Rayonier
RYN
#2663
Rank
$6.34 B
Marketcap
$20.86
Share price
1.16%
Change (1 day)
-24.67%
Change (1 year)

Rayonier - 10-Q quarterly report FY


Text size:
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2010

OR

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                

COMMISSION FILE NUMBER 1-6780

RAYONIER INC.

Incorporated in the State of North Carolina

I.R.S. Employer Identification Number 13-2607329

50 North Laura Street, Jacksonville, FL 32202

(Principal Executive Office)

Telephone Number: (904) 357-9100

Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section l3 or l5(d) of the Securities Exchange Act of l934 during the preceding l2 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES  ¨    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

x

  

Accelerated filer

 

¨

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES  ¨    NO  x

As of May 3, 2010, there were outstanding 80,182,860 Common Shares of the Registrant.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

      PAGE
PART I.  FINANCIAL INFORMATION  

Item 1.

  Financial Statements  
  Condensed Consolidated Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2010 and 2009  1
  Condensed Consolidated Balance Sheets as of March 31, 2010 and December 31, 2009  2
  Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2010 and 2009  3
  Notes to Condensed Consolidated Financial Statements  4

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations  18

Item 3.

  Quantitative and Qualitative Disclosures about Market Risk  27

Item 4.

  Controls and Procedures  27
PART II.  OTHER INFORMATION  

Item 2.

  Unregistered Sales of Equity Securities and Use of Proceeds  28

Item 6.

  Exhibits  29
  Signature  30


Table of Contents

PART I. FINANCIAL INFORMATION

 

Item1.Financial Statements

RAYONIER INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

AND COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands, except per share data)

 

   Three Months Ended March 31, 
   2010  2009 

SALES

    $310,200     $279,385  
         

Costs and Expenses

   

Cost of sales

   232,853    224,347  

Selling and general expenses

   16,967    14,642  

Other operating income, net

   (4,568  (4,012
         
   245,252    234,977  

Equity in loss of New Zealand joint venture

   (455  (1,237
         

OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE

   64,493    43,171  

Gain on sale of a portion of the interest in the New Zealand joint venture (Note 2)

   12,367    -      
         

OPERATING INCOME

   76,860    43,171  

Interest expense

   (12,486  (12,593

Interest and miscellaneous income, net

   188    68  
         

INCOME BEFORE INCOME TAXES

   64,562    30,646  

Income tax expense

   (7,609  (4,725
         

NET INCOME

   56,953    25,921  
         

OTHER COMPREHENSIVE INCOME (LOSS)

   

Foreign currency translation adjustments

   (1,215  (4,878

Joint venture cash flow hedges

   209    (2,350

Amortization of pension and postretirement plans, net of income tax (benefit) expense of ($2,587) and $466

   4,104    425  
         

COMPREHENSIVE INCOME

    $60,051     $19,118  
         

EARNINGS PER COMMON SHARE

   

Basic earnings per share

    $0.71     $0.33  
         

Diluted earnings per share

    $0.71     $0.33  
         

See Notes to Condensed Consolidated Financial Statements.

 

1


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

   March 31,
2010
  December 31,
2009
 
ASSETS  

CURRENT ASSETS

   

Cash and cash equivalents

    $152,970     $74,964  

Accounts receivable, less allowance for doubtful accounts of $1,313 and $1,150

   92,402    103,740  

Inventory

   

Finished goods

   71,485    70,548  

Work in process

   9,688    8,884  

Raw materials

   6,554    6,829  

Manufacturing and maintenance supplies

   2,227    2,243  
         

Total inventory

   89,954    88,504  

Income tax and alternative fuel mixture credit receivable

   191,530    192,579  

Prepaid and other current assets

   52,565    49,909  
         

Total Current Assets

   579,421    509,696  
         

TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION

   1,158,861    1,188,559  

PROPERTY, PLANT AND EQUIPMENT

   

Land

   24,812    24,789  

Buildings

   125,100    126,443  

Machinery and equipment

   1,295,702    1,275,955  
         

Total property, plant and equipment

   1,445,614    1,427,187  

Less - accumulated depreciation

   (1,089,990  (1,082,248
         
   355,624    344,939  
         

INVESTMENT IN JOINT VENTURE

   63,548    50,999  

OTHER ASSETS

   175,471    158,738  
         

TOTAL ASSETS

    $2,332,925     $2,252,931  
         
LIABILITIES AND SHAREHOLDERS’ EQUITY  

CURRENT LIABILITIES

   

Accounts payable

    $69,907     $58,584  

Bank loans and current maturities

       4,650  

Accrued interest

   11,996    6,512  

Accrued customer incentives

   5,808    25,644  

Current liabilities for dispositions and discontinued operations (Note 10)

   10,910    10,648  

Other current liabilities

   64,533    69,073  
         

TOTAL CURRENT LIABILITIES

   163,154    175,111  
         

LONG-TERM DEBT

   762,028    694,999  

NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS (Note 10)

   85,683    87,943  

PENSION AND OTHER POSTRETIREMENT BENEFITS (Note 12)

   111,890    111,662  

OTHER NON-CURRENT LIABILITIES

   35,238    37,010  

COMMITMENTS AND CONTINGENCIES (Notes 9 and 11)

   

SHAREHOLDERS’ EQUITY

   

Common Shares, 120,000,000 shares authorized, 80,064,618 and 79,541,974 shares issued and outstanding

   570,673    561,962  

Retained earnings

   680,903    663,986  

Accumulated other comprehensive loss

   (76,644  (79,742
         

TOTAL SHAREHOLDERS’ EQUITY

   1,174,932    1,146,206  
         

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

    $    2,332,925     $2,252,931  
         

See Notes to Condensed Consolidated Financial Statements.

 

2


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in thousands)

 

   Three Months Ended March 31, 
   2010  2009 

OPERATING ACTIVITIES

   

Net income

  $56,953   $25,921  

Adjustments to reconcile net income to total cash provided by operating activities:

   

Depreciation, depletion and amortization

   43,329    38,519  

Non-cash cost of real estate sold

   2,194    3,490  

Stock-based incentive compensation expense

   4,344    4,338  

Gain on sale of a portion of the interest in the New Zealand joint venture

   (11,545  -      

Amortization of convertible debt discount

   2,029    1,442  

Deferred income tax expense (benefit)

   45    (1,238

Excess tax benefits on stock-based compensation

   (3,153  (68

Other

   2,253    2,231  

Changes in operating assets and liabilities:

   

Receivables

   11,202    (1,408

Inventories

   (446  (6,470

Accounts payable

   3,017    (1,755

Income tax and alternative fuel mixture credit receivable

   1,050    637  

Other current assets

   (1,504  (1,407

Accrued liabilities

   (15,712  3,516  

Other assets

   (103  (454

Other non-current liabilities

   (513  (217

Expenditures for dispositions and discontinued operations

   (2,029  (2,285
         

CASH PROVIDED BY OPERATING ACTIVITIES

   91,411    64,792  
         

INVESTING ACTIVITIES

   

Capital expenditures

   (36,165  (29,828

Change in restricted cash

   (9,809  (2,964

Other

   8,359    4,118  
         

CASH USED FOR INVESTING ACTIVITIES

   (37,615  (28,674
         

FINANCING ACTIVITIES

   

Issuance of debt

   127,000    20,000  

Repayment of debt

   (66,650  (20,000

Dividends paid

   (39,910  (39,416

Proceeds from the issuance of common shares

   7,211    218  

Excess tax benefits on stock-based compensation

   3,153    68  

Debt issuance costs

   (397  -      

Repurchase of common shares

   (5,997  (1,388
         

CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES

   24,410    (40,518
         

EFFECT OF EXCHANGE RATE CHANGES ON CASH

   (200  169  
         

CASH AND CASH EQUIVALENTS

   

Increase (decrease) in cash and cash equivalents

   78,006    (4,231

Balance, beginning of year

   74,964    61,685  
         

Balance, end of period

  $152,970   $57,454  
         

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

   

Cash paid during the period:

   

Interest

  $4,441   $1,217  
         

Income taxes

  $2,699   $729  
         

Non-cash investing activity:

   

Capital assets purchased on account

  $17,082   $14,034  
         

See Notes to Condensed Consolidated Financial Statements.

 

3


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Dollars in thousands unless otherwise stated)

 

1.

BASIS OF PRESENTATION AND NEW ACCOUNTING PRONOUNCEMENTS

Basis of Presentation

The unaudited condensed consolidated financial statements and notes thereto of Rayonier Inc. and its subsidiaries (“Rayonier” or “the Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission. In the opinion of management, these financial statements and notes reflect all adjustments (including normal recurring adjustments) necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented. These statements and notes should be read in conjunction with the financial statements and supplementary data included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009, as filed with the Securities and Exchange Commission.

Subsequent Events

The Company evaluated events and transactions that occurred after the balance sheet date but before financial statements were issued, and no subsequent events were identified.

Reclassifications

Certain 2009 amounts have been reclassified to conform to current year presentation. See Note 2 – Joint Venture Investment for information regarding reclassifications for discontinued operations.

New or Recently Adopted Accounting Pronouncements

In June 2009, the Financial Accounting Standards Board (“FASB”) issued new guidance related to consolidation which replaced the quantitative-based risks and rewards calculation for determining which enterprise has a controlling interest in a variable interest entity with an approach primarily qualitative in nature. This Standard requires additional disclosures about an enterprise’s involvement in variable interest entities and was effective January 1, 2010 for Rayonier. The Company’s application of this guidance had no effect on the accompanying condensed consolidated financial statements. See Note 8 – Fair Value Measurements for additional information about the Company’s variable interest entity.

Also in June 2009, the FASB issued new guidance related to the accounting for transfers of financial assets. The new standard eliminates the concept of a “qualifying special-purpose entity” (“QSPE”) and associated guidance and creates more stringent conditions for reporting a transfer of a portion of a financial asset as a sale. Entities formerly classified as QSPEs are now evaluated for consolidation under the provisions related to the consolidation of controlling and non-controlling interests in an entity. Under the new guidance, the Company’s investment in a special purpose entity does not require consolidation. See Note 8 – Fair Value Measurements for additional information about this entity.

 

2.

JOINT VENTURE INVESTMENT

The Company owns an interest in Matariki Forestry Group (“Matariki”), a joint venture (“JV”) that owns or leases approximately 0.3 million acres of New Zealand timberlands. In addition to the investment, Rayonier New Zealand Limited (“RNZ”), a wholly-owned subsidiary of Rayonier serves as the manager of the JV forests and operates a log trading business.

Rayonier’s investment in the JV is accounted for using the equity method of accounting. Income from the JV is reported in the Timber segment as operating income since the Company manages the forests and its JV interest is an extension of the Company’s operations. A portion of Rayonier’s investment is recorded at historical cost which generates a difference between the book value of the Company’s investment and its proportionate share of the JV’s net assets. The difference represents the Company’s unrecognized gain from RNZ’s sale of timberlands to the JV in 2005. The deferred gain is recognized on a straight-line basis over the estimated number of years the JV expects to harvest the timberlands.

In the third quarter of 2008, Rayonier’s Board of Directors approved a plan to offer to sell the Company’s 40 percent interest in the JV as well as the operations of RNZ. As a result, the operating results of the JV and RNZ were segregated from continuing operations in the Condensed Consolidated Statements of Income and Comprehensive Income and reported as discontinued operations.

In the second quarter of 2009, as a result of distressed capital markets and the weak global economic conditions, Rayonier and its joint venture partners decided to discontinue the sale process and continue with on-going operations. Accordingly, the operating results of the joint venture are included in continuing operations in the Condensed Consolidated Statements of Income and Comprehensive Income for all periods presented.

In December of 2009, the JV signed an agreement to sell a 35 percent interest in the JV to a new investor for NZ$167 million. Matariki issued new shares to the investor and used the proceeds entirely to pay down a portion of the outstanding NZ$367 million debt. Consummation of this transaction occurred in February 2010. Upon closing, Rayonier’s ownership interest in Matariki

declined from 40 percent to 26 percent. As a result of this transaction, Rayonier recognized a gain of $11.5 million, net of $0.9 million in tax, or $0.15 per diluted share.

 

4


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollars in thousands unless otherwise stated)

 

 

3.EARNINGS PER COMMON SHARE

The following table provides details of the calculation of basic and diluted earnings per common share:

 

   Three Months Ended
March  31,
   
   2010  2009  

Net income

    $56,953        $25,921      
          

Shares used for determining basic earnings per common share

       79,741,538           78,806,973      

Dilutive effect of:

      

Stock options

   390,915       221,962      

Performance and restricted shares

   576,944       243,542      
          

Shares used for determining diluted earnings per common share

   80,709,397       79,272,477      
          

Basic earnings per common share:

    $0.71        $0.33      
          

Diluted earnings per common share:

    $0.71        $0.33      
          

 

4.INCOME TAXES

Rayonier is a real estate investment trust (“REIT”). In general, only Rayonier TRS Holdings, Inc. (“TRS”), the Company’s wholly-owned taxable subsidiary whose businesses include the Company’s non-REIT qualified activities, is subject to corporate income taxes. However, the Company is subject to U.S. federal corporate income tax on built-in gains (the excess of fair market value over tax basis for property held by the Company upon REIT election at January 1, 2004) on taxable sales of such property during the first 10 years following the election to be taxed as a REIT. Accordingly, the provision for corporate income taxes relates principally to current and deferred taxes on certain property sales and on TRS income.

The Company’s effective tax rate is below the 35 percent U.S. statutory tax rate primarily due to tax benefits associated with being a REIT and like-kind exchange (“LKE”) transactions. Effective tax rates before discrete items were 16.3 percent and 19.4 percent for the three months ending March 31, 2010 and 2009, respectively. The lower rate in 2010 was due to proportionately higher earnings from the REIT.

Including discrete items, the effective tax rate for the quarter was 11.8 percent compared to 15.4 percent in 2009.

 

5.RESTRICTED DEPOSITS

In order to qualify for LKE treatment, the proceeds from real estate sales must be deposited with a third party intermediary. These proceeds are accounted for as restricted cash until a suitable replacement property is acquired. In the event that LKE purchases are not completed, the proceeds are returned to the Company after 180 days and reclassified as available cash. As of March 31, 2010 and December 31, 2009, the Company had $9.9 million and $0.1 million, respectively, of proceeds from real estate sales classified as restricted cash in Other Assets, which were deposited with an LKE intermediary.

 

5


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollars in thousands unless otherwise stated)

 

6.SHAREHOLDERS’ EQUITY

An analysis of shareholders’ equity for the three months ended March 31, 2010 and the year ended December 31, 2009 is shown below (share amounts not in thousands):

 

   

 

Common Shares

  Retained
Earnings
  Accumulated
Other
Comprehensive
Income (Loss)
  Shareholders’
Equity
 
   Shares  Amount    

Balance, December 31, 2008

  78,814,431   $527,302    $509,931   $(98,296 $938,937  

Net income

          312,541        312,541  

Dividends ($2.00 per share)

          (158,486      (158,486

Issuance of shares under incentive stock plans

  776,905    11,115            11,115  

Equity portion of convertible debt

      8,850            8,850  

Warrants and hedge, net

      (2,391          (2,391

Stock-based compensation

      15,754            15,754  

Excess tax benefit on stock-based compensation

      2,720            2,720  

Repurchase of common shares

  (49,362  (1,388)            (1,388

Net gain from pension and postretirement plans

              4,879    4,879  

Foreign currency translation adjustment

              15,980    15,980  

Joint venture cash flow hedges

              (2,305  (2,305
                    

Balance, December 31, 2009

  79,541,974   $561,962    $663,986   $(79,742 $1,146,206  

Net income

          56,953        56,953  

Dividends ($0.50 per share)

          (40,036      (40,036

Issuance of shares under incentive stock plans

  658,090    7,211             7,211  

Stock-based compensation

      4,344             4,344  

Excess tax benefit on stock-based compensation

      3,153             3,153  

Repurchase of common shares

  (135,446  (5,997          (5,997

Amortization of pension and postretirement plans

              4,104    4,104  

Foreign currency translation adjustment

              (1,215  (1,215

Joint venture cash flow hedges

              209    209  
                    

Balance, March 31, 2010

    80,064,618   $  570,673   $  680,903   $(76,644 $1,174,932  
                    

 

7.SEGMENT INFORMATION

Rayonier operates in four reportable business segments: Timber, Real Estate, Performance Fibers, and Wood Products. Timber sales include all activities that relate to the harvesting of timber. Real Estate sales include all property sales, including those designated for higher and better use (“HBU”). The assets of the Real Estate segment include HBU property held by the Company’s real estate subsidiary, TerraPointe LLC, and parcels under contract previously in the Timber segment. Allocations of depletion expense and non-cash costs of real estate sold are recorded when the Real Estate segment sells an asset from the Timber segment. The Performance Fibers segment includes two major product lines, cellulose specialties and absorbent materials. The Wood Products segment is comprised of lumber operations. The Company’s remaining operations include harvesting and selling timber acquired from third parties (log trading). These operations are reported in “Other Operations.” Sales between operating segments are made based on fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The Company evaluates financial performance based on the operating income of the segments.

Operating income (loss) as presented in the Condensed Consolidated Statements of Income and Comprehensive Income is equal to segment income (loss). Certain income (loss) items in the Condensed Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include gains (losses) from certain asset dispositions, interest income (expense), miscellaneous income (expense) and income tax (expense) benefit, are not considered by Company management to be part of segment operations.

 

6


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollars in thousands unless otherwise stated)

 

Total assets, sales, operating income (loss) and depreciation, depletion and amortization by segment including Corporate were as follows:

 

   March 31,  December 31,   
   2010  2009  

ASSETS

    

Timber

    $1,249,844     $1,259,675   

Real Estate

   81,852    71,118   

Performance Fibers

   516,085    517,941   

Wood Products

   22,995    21,972   

Other Operations

   19,805    19,432   

Corporate and other

   442,344    362,793   
          

TOTAL

    $    2,332,925     $    2,252,931   
          
   Three Months Ended
March 31,
   
   2010  2009  

SALES

    

Timber

    $47,108     $34,925   

Real Estate

   33,018    26,593   

Performance Fibers

   199,772    203,635   

Wood Products

   15,932    11,752   

Other Operations

   17,108    5,700   

Intersegment Eliminations

   (2,738  (3,220 
          

TOTAL

    $    310,200     $    279,385   
          
   Three Months Ended
March 31,
   
   2010  2009  

OPERATING INCOME (LOSS)

    

Timber

    $8,209     $(2,338 

Real Estate

   17,355    14,413   

Performance Fibers

   44,857    40,849   

Wood Products

   41    (3,573 

Other Operations

   610    737   

Corporate and other1

   5,788    (6,917 
          

TOTAL

    $    76,860     $    43,171   
          

 

 1

2010 results includes a gain of $12.4 million from the sale of a portion of the Company’s interest in its New Zealand joint venture. See Note 2 – Joint Venture Investment for additional information.

 

7


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollars in thousands unless otherwise stated)

 

   Three Months Ended
March 31,
   
   2010  2009  

DEPRECIATION, DEPLETION

AND AMORTIZATION

      

Timber

    $16,751      $17,436    

Real Estate

   9,516     5,389    

Performance Fibers

   15,805     14,288    

Wood Products

   1,065     1,218    

Other Operations

   1     1    

Corporate and other

   191     187    
          

TOTAL

    $    43,329      $    38,519    
          

 

8.FAIR VALUE MEASUREMENTS

The following table presents the carrying amount and estimated fair values of financial instruments held by the Company at March 31, 2010 and December 31, 2009, using market information and what the Company believes to be appropriate valuation methodologies under generally accepted accounting principles:

 

  March 31,
2010
  December 31,
2009
   

Asset (liability)

 Carrying
Amount
  Fair Value  Carrying
Amount
  Fair Value  

Cash and cash equivalents

  $        152,970    $    152,970   $74,964   $74,964   

Short-term debt

          (4,650  (4,650 

Long-term debt

  (762,028  (877,608  (694,999  (790,763 

Rayonier uses the following methods and assumptions in estimating the fair value of its financial instruments:

Cash and cash equivalents—The carrying amount is equal to fair market value.

Debt—The Company’s short-term bank loans and floating rate debt approximate fair value. The fair value of fixed rate long-term debt is based upon quoted market prices for debt with similar terms and maturities.

Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 Asset Carrying Value at
       March 31, 2010       
     Level 2      

 Investment in special-purpose entity

  $  2,733             $    2,733    
 Asset Carrying Value at
    December 31, 2009    
     Level 2      

 Investment in special-purpose entity

  $  2,733             $  2,733    

 

8


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollars in thousands unless otherwise stated)

 

Variable Interest Entity

Rayonier holds a variable interest in a bankruptcy-remote, limited liability subsidiary (“special-purpose entity”) which was created in 2004 when Rayonier monetized a $25.0 million installment note and letter of credit received in connection with a timberland sale. The Company contributed the note and a letter of credit to the special-purpose entity and using the installment note and letter of credit as collateral, the special-purpose entity issued $22.5 million of 15-year Senior Secured Notes and remitted cash of $22.5 million to the Company. There are no restrictions that relate to the transferred financial assets. Rayonier maintains a $2.5 million interest in the entity and receives immaterial cash payments equal to the excess of interest received on the installment note over the interest paid on the Senior Secured Notes. The Company’s interest is recorded at fair value and is included in “Other Assets” in the Condensed Consolidated Balance Sheets. In addition, the Company calculated and recorded a de minimus guarantee liability to reflect its obligation of up to $2.5 million under a make-whole agreement pursuant to which it guaranteed certain obligations of the entity. This guarantee obligation is also collateralized by the letter of credit. The Company’s interest in the entity, together with the make-whole agreement, represent the maximum exposure to loss as a result of the Company’s involvement with the special purpose entity. Upon maturity of the Senior Secured Notes in 2019 and termination of the special purpose entity, Rayonier will receive the remaining $2.5 million of cash. The Company determined, based upon an analysis under the variable interest entity guidance, that it does not have the power to direct activities that most significantly impact the entity’s economic success. Therefore, Rayonier is not the primary beneficiary and is not required to consolidate the entity.

 

9.GUARANTEES

The Company provides financial guarantees as required by creditors, insurance programs, and state and foreign governmental agencies. As of March 31, 2010, the following financial guarantees were outstanding:

 

    Maximum
Potential
Payment
  Carrying
    Amount of    
Liability
   

 Standby letters of credit (1)

   $        43,893     $        38,110    

 Guarantees (2)

   3,756     53    

 Surety bonds (3)

   11,658     1,871    
          

 Total

   $    59,307     $    40,034    
          

 

 (1)

Approximately $39 million of the standby letters of credit serve as credit support for industrial revenue bonds. The remaining letters of credit support obligations under various insurance related agreements, primarily workers’ compensation and pollution liability policy requirements. These letters of credit expire at various dates during 2010 and will be renewed as required.

 

 (2)

In conjunction with RNZ’s sale of timberlands to the New Zealand JV in October 2005, the Company guaranteed five years of Crown Forest license obligations. The JV is the primary obligor and has posted a bank performance bond with the New Zealand government. If the JV fails to pay the obligation, the New Zealand government will demand payment from the bank that posted the bond. If the bank defaults on the bond, the Company would then have to perform. As of March 31, 2010, one annual payment of $1.2 million remains. This guarantee expires in 2010.

In conjunction with a timberland sale and note monetization in the first quarter of 2004, the Company issued a make-whole agreement pursuant to which it guaranteed $2.5 million of obligations of a special-purpose entity that was established to complete the monetization. At March 31, 2010 and December 31, 2009, the Company has recorded a de minimus liability to reflect the fair market value of its obligation to perform under the make-whole agreement.

 

 (3)

Rayonier issued surety bonds primarily to secure timber in the State of Washington and to provide collateral for the Company’s workers’ compensation self-insurance program in Washington and Georgia. These surety bonds expire at various dates during 2010, 2011 and 2014, and are expected to be renewed as required.

 

9


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollars in thousands unless otherwise stated)

 

10.LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS

An analysis of activity in the liabilities for dispositions and discontinued operations for the three months ended March 31, 2010 and the year ended December 31, 2009, is as follows:

 

         March 31, 2010              December 31, 2009         

Balance, January 1

   $                  98,591      $        104,575     

Expenditures charged to liabilities

   (2,029)     (8,095)    

Increase (reduction) to liabilities

   31      2,111     
          

Balance, end of period

   96,593      98,591     

Less: Current portion

   (10,910)     (10,648)    
          

Non-current portion

   $85,683      $87,943     
          

Subject to the factors described in the next paragraph of this footnote, the Company believes established liabilities are sufficient for costs expected to be incurred over the next 20 years with respect to its dispositions and discontinued operations. Remedial actions for these sites vary, but can include, among other remedies, on-site (and in certain cases off-site) removal or treatment of contaminated soils and sediments, recovery and treatment/remediation of groundwater, and source remediation and/or control.

In addition, the Company is exposed to the risk of reasonably possible additional losses in excess of the established liabilities. As of March 31, 2010, this amount could range up to $36 million and arises from uncertainty over the availability or effectiveness of certain remediation technologies, additional or different contamination that may be discovered, development of new or improved environmental remediation technologies, changes in applicable law and the exercise of discretion in interpretation of applicable law and regulations by governmental agencies.

For additional information on the Company’s environmental liabilities refer to Note 16 – Liabilities for Dispositions and Discontinued Operations in the 2009 Annual Report on Form 10-K.

 

11.CONTINGENCIES

Rayonier is engaged in various legal actions, including certain environmental proceedings. The Company has been named as a defendant in various other lawsuits and claims arising in the normal course of business. While the Company has procured reasonable and customary insurance covering risks normally occurring in connection with its businesses, it has in certain cases retained some risk through the operation of self-insurance, primarily in the areas of workers’ compensation, property insurance and general liability. These other lawsuits and claims, either individually or in the aggregate, are not expected to have a material effect on the Company’s financial position, results of operations, or cash flow.

There have been no material changes in the status of the other specific matters referenced in Note 16 – Liabilities for Dispositions and Discontinued Operations in the 2009 Annual Report on Form 10-K.

 

12.EMPLOYEE BENEFIT PLANS

The Company has four qualified non-contributory defined benefit pension plans covering the majority of its employees and an unfunded plan that provides benefits in excess of amounts allowable under current tax law in the qualified plans. Three of the qualified plans, as well as the unfunded plan, are closed to new participants. Employee benefit plan liabilities are calculated using actuarial estimates and management assumptions. These estimates are based on historical information, along with certain assumptions about future events. Changes in assumptions, as well as changes in actual experience, could cause the estimates to change.

 

10


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollars in thousands unless otherwise stated)

 

The net periodic benefit costs of the Company’s pension and postretirement plans (medical and life insurance) are shown in the following table:

 

   Pension  Postretirement 
   Three Months Ended
March 31,
  Three Months Ended
March 31,
 
   2010  2009  2010  2009 

Components of Net Periodic Benefit Cost

     

 Service cost

   $1,646    $1,842    $146    $90  

 Interest cost

   4,579    4,349    257    301  

 Expected return on plan assets

   (5,410  (5,291  -    -  

 Amortization of prior service cost

   311    354    22    22  

 Amortization of plan amendment

   -    -    (2,392  (2,392

 Amortization of losses

   2,098    1,349    1,478    1,558  
                 

Net periodic benefit cost

   $        3,224    $        2,603    $        (489  $        (421
                 

The Company made no discretionary contributions to the pension plans during the three months ended March 31, 2010. The Company’s 2010 full year discretionary pension contributions may be in the $40 million to $50 million range in order to improve funded status.

 

13.DEBT

In March 2010, TRS borrowed $75 million under a five-year term loan agreement with a group of banks at LIBOR plus 275 basis points. There were no other significant changes to the Company’s outstanding debt as reported in Note 13 – Debt of the Company’s 2009 Annual Report on Form 10-K.

 

14.ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Accumulated Other Comprehensive Income (Loss) was comprised of the following:

 

         March 31, 2010            December 31, 2009     

Foreign currency translation adjustments

   $25,554    $26,769  

Joint venture cash flow hedges

   (2,096  (2,305

Unrecognized components of employee benefit plans, net of tax

   (100,102  (104,206
         

Total

   $        (76,644  $        (79,742
         

 

15.CONSOLIDATING FINANCIAL STATEMENTS

In October 2007, TRS issued $300 million of 3.75% Senior Exchangeable Notes due 2012, and in August 2009 TRS issued $172.5 million of 4.50% Senior Exchangeable Notes due 2015. The notes for both transactions are guaranteed by Rayonier and are non-callable. In connection with these exchangeable notes, the Company provides the following condensed consolidating financial information in accordance with SEC Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use of the equity method of accounting to reflect ownership interests in wholly-owned subsidiaries which are eliminated upon consolidation and the allocation of certain expenses of Rayonier incurred for the benefit of its subsidiaries.

 

11


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

 

  CONDENSED CONSOLIDATING STATEMENTS OF INCOME
For the Three Months Ended March 31, 2010
 
  Rayonier Inc.
(Parent
Guarantor)
  Rayonier TRS
Holdings Inc.
(Issuer)
  Subsidiaries of
Rayonier TRS
Holdings Inc.
(Non-guarantors)
  All Other
Subsidiaries
(Non-
guarantors)
  Consolidating
Adjustments
  Total
Consolidated
 

SALES

   $ -     $ -     $284,568     $101,458     $(75,826   $310,200  
                        

Costs and Expenses

      

Cost of sales

  -    -    233,842    42,169    (43,158  232,853  

Selling and general expenses

  2,000    -    14,190    777    -    16,967  

Other operating income, net

  (4  -    (2,059  (2,505  -    (4,568
                        
  1,996    -    245,973    40,441    (43,158  245,252  

Equity in (loss) income of New Zealand joint venture

  (810  -    355    -    -    (455
                        

OPERATING INCOME BEFORE GAIN ON SALE OF A PORTION OF THE INTEREST IN THE NEW ZEALAND JOINT VENTURE

  (2,806  -    38,950    61,017    (32,668  64,493  

Gain on sale of a portion of the interest in the New Zealand joint venture

  4,670    -    7,697    -    -    12,367  
                        

OPERATING INCOME

  1,864    -    46,647    61,017    (32,668  76,860  

Interest expense

  (111  (7,391  (4,935  (49  -    (12,486

Interest and miscellaneous income (expense), net

  8,928    (1,299  (11,610  4,169    -    188  

Equity in income from subsidiaries

  47,474    20,523    -    -    (67,997  -  
                        

INCOME BEFORE INCOME TAXES

  58,155    11,833    30,102    65,137    (100,665  64,562  

Income tax (expense) benefit

  (1,202  3,172    (9,579  -    -    (7,609
                        

NET INCOME

   $56,953     $15,005     $20,523     $65,137     $(100,665   $56,953  
                        

 

12


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

 

 

  CONDENSED CONSOLIDATING STATEMENTS OF INCOME
For the Three Months Ended March 31, 2009
 
  Rayonier Inc.
(Parent
Guarantor)
  Rayonier TRS
Holdings Inc.
(Issuer)
  Subsidiaries of
Rayonier TRS
Holdings Inc.
(Non-guarantors)
  All Other
Subsidiaries
(Non-
guarantors)
  Consolidating
Adjustments
  Total
Consolidated
 

SALES

   $     $     $237,675     $51,216     $(9,506   $279,385  
                        

Costs and Expenses

      

Cost of sales

          200,218    34,543    (10,414  224,347  

Selling and general expenses

  2,489        11,311    842        14,642  

Other operating income, net

  (105      (1,568  (2,339      (4,012
                        
  2,384        209,961    33,046    (10,414  234,977  

Equity in loss of New Zealand joint venture

  (753      (484          (1,237
                        

OPERATING (LOSS) INCOME

  (3,137      27,230    18,170    908    43,171  

Interest expense

  (110  (4,607  (6,718  (1,158      (12,593

Interest and miscellaneous income (expense), net

  795    (773  (1,208  1,283    (29  68  

Equity in income from subsidiaries

  29,463    13,705            (43,168    
                        

INCOME BEFORE INCOME TAXES

  27,011    8,325    19,304    18,295    (42,289  30,646  

Income tax (expense) benefit

  (1,090  1,964    (5,599          (4,725
                        

NET INCOME

   $25,921     $10,289     $13,705     $18,295     $(42,289   $25,921  
                        

 

13


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

 

  CONDENSED CONSOLIDATING BALANCE SHEETS
As of March 31, 2010
  Rayonier Inc.
(Parent
Guarantor)
 Rayonier TRS
Holdings Inc.
(Issuer)
 Subsidiaries of
Rayonier TRS
Holdings Inc.
(Non-guarantors)
  All Other
Subsidiaries
(Non-
guarantors)
 Consolidating
Adjustments
  Total
Consolidated

ASSETS

      

CURRENT ASSETS

      

Cash and cash equivalents

   $55,366   $   $87,699     $9,905   $     $152,970

Accounts receivable, less allowance for doubtful accounts

  75    89,701    2,626      92,402

Inventory

      104,794      (14,840  89,954

Intercompany interest receivable

          3,955  (3,955  

Income tax and alternative fuel mixture credit receivable

      191,530          191,530

Prepaid and other current assets

  3,552  764  46,514    1,735      52,565
                    

Total current assets

  58,993  764  520,238    18,221  (18,795  579,421
                    

TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION

  1,807    64,861    1,092,193      1,158,861

NET PROPERTY, PLANT AND EQUIPMENT

  1,395    352,594    877  758    355,624

INVESTMENT IN JOINT VENTURE

  75,824    (12,276        63,548

INVESTMENT IN SUBSIDIARIES

  1,185,730  871,881        (2,057,611  

OTHER ASSETS

  23,416  10,984  685,990    13,898  (558,817  175,471
                    

TOTAL ASSETS

   $1,347,165   $883,629   $1,611,407     $1,125,189   $(2,634,465   $2,332,925
                    

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

CURRENT LIABILITIES

      

Accounts payable

   $934   $   $68,405     $568   $     $69,907

Accrued interest

  564  6,158  5,243    31      11,996

Accrued customer incentives

      5,808          5,808

Current liabilities for dispositions and discontinued operations

      10,910          10,910

Other current liabilities

  14,421    39,786    10,326      64,533
                    

Total current liabilities

  15,919  6,158  130,152    10,925      163,154
                    

LONG-TERM DEBT

    443,362  318,666          762,028

NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS

      85,683          85,683

PENSION AND OTHER POSTRETIREMENT BENEFITS

  86,914    24,976          111,890

OTHER NON-CURRENT LIABILITIES

  11,643    22,986    609      35,238

INTERCOMPANY PAYABLE

  57,757    157,063    5,973  (220,793  
                    

TOTAL LIABILITIES

  172,233  449,520  739,526    17,507  (220,793  1,157,993
                    

TOTAL SHAREHOLDERS’ EQUITY

  1,174,932  434,109  871,881    1,107,682  (2,413,672  1,174,932
                    

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $1,347,165   $883,629   $1,611,407     $1,125,189   $(2,634,465   $2,332,925
                    

 

14


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

 

  CONDENSED CONSOLIDATING BALANCE SHEETS
As of December 31, 2009
  Rayonier Inc.
(Parent
Guarantor)
 Rayonier TRS
Holdings Inc.
(Issuer)
 Subsidiaries of
Rayonier TRS
Holdings Inc.
(Non-guarantors)
  All Other
Subsidiaries
(Non-
guarantors)
 Consolidating
Adjustments
  Total
Consolidated

ASSETS

      

CURRENT ASSETS

      

Cash and cash equivalents

   $2,895   $   $69,722     $2,347   $     $74,964

Accounts receivable, less allowance for doubtful accounts

      101,710    2,030      103,740

Inventory

      114,187      (25,683  88,504

Intercompany interest receivable

          1,081  (1,081  

Income tax and alternative fuel mixture credit receivable

      192,579          192,579

Prepaid and other current assets

  1,430  758  44,722    2,999      49,909
                    

Total current assets

  4,325  758  522,920    8,457  (26,764  509,696
                    

TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION

  1,807    87,747    1,099,005      1,188,559

NET PROPERTY, PLANT AND EQUIPMENT

  1,493    341,790    1,147  509    344,939

INVESTMENT IN JOINT VENTURE

  75,248    (24,249        50,999

INVESTMENT IN SUBSIDIARIES

  1,173,256  869,169        (2,042,425  

OTHER ASSETS

  23,135  11,668  496,195    4,313  (376,573  158,738
                    

TOTAL ASSETS

   $1,279,264   $881,595   $1,424,403     $1,112,922   $(2,445,253   $2,252,931
                    

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

CURRENT LIABILITIES

      

Accounts payable

   $3,057   $   $54,871     $656   $     $58,584

Bank loans and current maturities

      4,650          4,650

Accrued interest

  519  5,286  707          6,512

Accrued customer incentives

      25,644          25,644

Current liabilities for dispositions and discontinued operations

      10,648          10,648

Other current liabilities

  18,885    37,726    12,462      69,073
                    

Total current liabilities

  22,461  5,286  134,246    13,118      175,111
                    

LONG-TERM DEBT

  5,000  441,332  243,667    5,000      694,999

NON-CURRENT LIABILITIES FOR DISPOSITIONS AND DISCONTINUED OPERATIONS

      87,943          87,943

PENSION AND OTHER POSTRETIREMENT BENEFITS

  86,522    25,140          111,662

OTHER NON-CURRENT LIABILITIES

  13,352    23,035    23,553  (22,930  37,010

INTERCOMPANY PAYABLE

  5,723    41,203    8,706  (55,632  
                    

TOTAL LIABILITIES

  133,058  446,618  555,234    50,377  (78,562  1,106,725
                    

TOTAL SHAREHOLDERS’ EQUITY

  1,146,206  434,977  869,169    1,062,545  (2,366,691  1,146,206
                    

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $1,279,264   $881,595   $1,424,403     $1,112,922   $(2,445,253   $2,252,931
                    

 

15


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollars in thousands unless otherwise stated)

 

  CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2010
 
  Rayonier Inc.
(Parent
Guarantor)
  Rayonier TRS
Holdings, Inc.
(Issuer)
  Subsidiaries of
Rayonier TRS
Holdings Inc.
(Non-guarantors)
  All Other
Subsidiaries
(Non-
guarantors)
  Consolidating
Adjustments
  Total
Consolidated
 

CASH PROVIDED BY OPERATING ACTIVITIES

 $96,233   $15,000   $19,281   $74,820   $(113,923 $91,411   
                        

INVESTING ACTIVITIES

      

Capital expenditures

  (66      (28,563  (7,535  (1  (36,165

Purchase of timberlands

              (22,931  22,931      

Purchase of real estate

          (39,694      39,694      

Change in restricted cash

              (9,809      (9,809

Other

          10,346    (1,987      8,359  
                        

CASH USED FOR INVESTING ACTIVITIES

  (66      (57,911  (42,262  62,624    (37,615
                        

FINANCING ACTIVITIES

      

Issuance of debt

          75,000    52,000        127,000  

Repayment of debt

  (5,000      (4,650  (57,000      (66,650

Dividends paid

  (39,910                  (39,910

Proceeds from the issuance of common shares

  7,211                    7,211  

Excess tax benefits on stock-based compensation

          3,153            3,153  

Debt issuance costs

          (397          (397

Repurchase of common shares

  (5,997                  (5,997

Distributions to parent

      (15,000  (16,299  (20,000  51,299      
                        

CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES

  (43,696  (15,000  56,807    (25,000  51,299    24,410  
                        

EFFECT OF EXCHANGE RATE CHANGES ON CASH

          (200          (200
                        

CASH AND CASH EQUIVALENTS

      

Change in cash and cash equivalents

  52,471        17,977    7,558        78,006  

Balance, beginning of year

  2,895        69,722    2,347        74,964  
                        

Balance, end of period

 $55,366   $   $87,699   $9,905   $   $152,970  
                        

 

16


Table of Contents

RAYONIER INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

(Dollar amounts in thousands unless otherwise stated)

 

  CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2009
 
  Rayonier Inc.
(Parent
Guarantor)
  Rayonier TRS
Holdings Inc.
(Issuer)
  Subsidiaries of
Rayonier TRS
Holdings Inc.
(Non-guarantors)
  All Other
Subsidiaries
(Non-
guarantors)
  Consolidating
Adjustments
  Total
Consolidated
 

CASH PROVIDED BY OPERATING ACTIVITIES

   $32,543     $15,000     $14,702      $56,915     $(54,368   $64,792  
                        

INVESTING ACTIVITIES

      

Capital expenditures

  (3      (20,153  (9,672      (29,828

Purchase of timberlands

              (2,594  2,594      

Change in restricted cash

              (2,964      (2,964

Other

          4,102     16        4,118  
                        

CASH USED FOR INVESTING ACTIVITIES

  (3      (16,051  (15,214  2,594    (28,674
                        

FINANCING ACTIVITIES

      

Issuance of debt

              20,000        20,000  

Repayment of debt

              (20,000      (20,000

Dividends paid

  (39,416                  (39,416

Proceeds from the issuance of common shares

  218                    218  

Excess tax benefits on stock-based compensation

          68            68  

Repurchase of common shares

  (1,388                  (1,388

Distributions to Parent

      (15,000  (15,774  (21,000  51,774      
                        

CASH USED FOR FINANCING ACTIVITIES

  (40,586  (15,000  (15,706  (21,000  51,774     (40,518
                        

EFFECT OF EXCHANGE RATE CHANGES ON CASH

          169            169  
                        

CASH AND CASH EQUIVALENTS

      

Change in cash and cash equivalents

  (8,046      (16,886  20,701        (4,231

Balance, beginning of year

  9,741        47,082    4,862        61,685  
                        

Balance, end of period

   $1,695     $     $30,196     $25,563     $     $57,454  
                        

 

17


Table of Contents
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

When we refer to “we,” “us,” “our,” “the Company,” or “Rayonier,” we mean Rayonier Inc. and its consolidated subsidiaries. References herein to “Notes to Financial Statements” refer to the Notes to the Condensed Consolidated Financial Statements of Rayonier Inc. included in Item 1 of this Report.

The Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide a reader of our financial statements with a narrative from the perspective of management on our financial condition, results of operations, liquidity, and certain other factors which may affect future results. Our MD&A should be read in conjunction with the 2009 Annual Report on Form 10-K.

Forward - Looking Statements

Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, provide a “safe harbor” for forward-looking statements to encourage companies to provide prospective information about their companies. Certain statements in this document regarding anticipated financial outcomes including earnings guidance, if any, business and market conditions, outlook and other similar statements relating to Rayonier’s future financial and operational performance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “believe,” “anticipate” and other similar language.

Forward looking statements are subject to future events, risks and uncertainties (many of which are beyond our control or are currently unknown to us) as well as potentially inaccurate estimates, assumptions and judgments by us that could cause actual results to differ materially from results contemplated by our forward-looking statements. Some of these events, risks and uncertainties are set forth in Item 1A – Risk Factors in our 2009 Annual Report on Form 10-K. Forward-looking statements are not guarantees of future performance and undue reliance should not be placed on these statements.

Critical Accounting Policies and Use of Estimates

The preparation of our consolidated financial statements requires us to make estimates, assumptions and judgments that affect our assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities. We base these estimates and assumptions on historical data and trends, current fact patterns, expectations and other sources of information we believe are reasonable. Actual results may differ from these estimates under different conditions. For a full description of our critical accounting policies, see Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations in the 2009 Annual Report on Form 10-K.

Segments

We are a leading international forest products company primarily engaged in timberland management, the sale and entitlement of real estate, and the production and sale of high value specialty cellulose fibers and fluff pulp. We operate in four reportable business segments: Timber, Real Estate, Performance Fibers, and Wood Products. The Timber sales include all activities which relate to the harvesting of timber. Real Estate sales include all property sales, including those designated for higher and better use (“HBU”). The assets of the Real Estate segment include HBU property held by the Company’s real estate subsidiary, TerraPointe LLC, and parcels under contract previously in the Timber segment. The Performance Fibers segment includes two major product lines, cellulose specialties and absorbent materials. The Wood Products segment is comprised of lumber operations. Our remaining operations include harvesting and selling timber acquired from third parties (log trading). These operations are combined and reported in “Other Operations.” Sales between operating segments are made based on fair market value, and intercompany sales, purchases and profits or losses are eliminated in consolidation.

We evaluate financial performance based on the operating income of the segments. Operating income, as presented in the Condensed Consolidated Statements of Income and Comprehensive Income, is equal to segment income (loss). Certain income (loss) items in the Condensed Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include gains (losses) from certain asset dispositions, interest income (expense), miscellaneous income (expense) and income tax (expense) benefit, are not considered by Company management to be part of segment operations.

 

18


Table of Contents

Results of Operations, Three Months Ended March 31, 2010 Compared to Three Months Ended March 31, 2009.

 

Financial Information (in millions)

  Three Months Ended
March 31,
 
   2010  2009 

Sales

   

Timber

    $47.1     $34.9  

Real Estate

   

  Development

   1.1    0.2  

  Rural

   3.4    3.8  

  Non-Strategic Timberlands

   28.5    22.6  
         

  Total Real Estate

   33.0    26.6  
         

Performance Fibers

   

  Cellulose specialties

   157.3    156.7  

  Absorbent materials

   42.5    46.9  
         

  Total Performance Fibers

   199.8    203.6  
         

Wood Products

   15.9    11.8  

Other operations

   17.1    5.7  

Intersegment Eliminations

   (2.7  (3.2
         

Total Sales

    $310.2     $279.4  
         

Operating Income (Loss)

   

Timber

    $8.2     $(2.3

Real Estate

   17.4    14.4  

Performance Fibers

   44.9    40.8  

Wood Products

   -      (3.6

Other operations

   0.6    0.7  

Corporate and other expenses / eliminations1

   5.8    (6.8
         

Total Operating Income

   76.9    43.2  

Interest Expense

   (12.5  (12.6

Interest / Other income

   0.2    -    

Income tax expense

   (7.6  (4.7
         

Net Income

    $57.0     $25.9  
         

Diluted Earnings Per Share

    $0.71     $0.33  
         

 

1

The three months ended March 31, 2010 includes a gain of $12.4 million from the sale of a portion of the Company’s interest in its New Zealand joint venture. See Note 2 – Joint Venture Investment for additional information.

 

19


Table of Contents

TIMBER

 

Sales (in millions)

    Changes Attributable to:    
  2009  Price Volume  Mix/Other  2010 

Three months ended March 31,

     

  Eastern

   $23.9     $2.3  (2.2   $5.5     $29.5  

  Western

  9.3    2.4  3.8    (0.2  15.3  

  New Zealand

  1.7          0.6    2.3  
                   

  Total Sales

   $    34.9     $    4.7   $    1.6     $    5.9     $    47.1  
                   

Operating Income (Loss) (in millions)

    Changes Attributable to:    
  2009  Price Volume/Mix  Cost/Other  2010 

Three months ended March 31,

     

  Eastern

 $3.0   $2.3 $(1.1 $4.1   $8.3  

  Western

  (3.9  2.4  0.2    1.7    0.4  

  New Zealand/Other

  (1.4        0.9    (0.5
                   

  Total Operating Income (Loss)

 $(2.3 $4.7 $(0.9 $6.7   $8.2  
                   

In the Eastern region, sales increased from the prior year period due to higher stumpage prices and a change in sales mix from stumpage to higher-priced delivered logs. Average prices improved 24 percent from first quarter 2009 due to strong pulpwood demand and restricted timber supply caused by wet logging conditions. Pine volumes increased slightly above prior year, while hardwood volumes declined 64 percent primarily due to weather-related supply constraints on hardwood.

Operating income in the Eastern region improved from the prior year period reflecting increased prices as well as lower depletion and log production costs due to geographic sales mix.

In the Western region, sales and operating income improved from first quarter 2009 as sawlog prices and volumes rose 17 percent and 41 percent, respectively, due to weather-related supply shortages and increased demand, primarily from the export market. Lower logging and transportation costs also contributed to the improvement in operating income.

In February 2010, our New Zealand joint venture, Matariki Forestry Group (“Matariki”), sold a 35 percent interest in the joint venture to a new investor for NZ$167 million. Matariki issued new shares to the investor and used the proceeds entirely to pay down a portion of the outstanding NZ$367 million debt. The transaction reduced our ownership interest in Matariki from 40 percent to 26 percent. Rayonier will continue to manage the joint venture.

REAL ESTATE

 

Sales (in millions)

     Changes Attributable to:      
    

 

2009

  Price  Volume/Mix  2010  

Three months ended March 31,

         

Development

    $0.2    $(3.8   $4.7    $1.1  

Rural

   3.8   (2.2  1.8   3.4  

Non-Strategic Timberlands

   22.6       5.9   28.5  
                  

Total Sales

    $  26.6    $  (6.0   $  12.4    $  33.0  
                  

 

20


Table of Contents

Operating Income (in millions)

     Changes Attributable to:   
   2009  Price  Volume/Mix  Cost/Other  2010

Three months ended March 31,

        

Total Operating Income

    $        14.4    $          (6.0   $          9.6    $        (0.6   $        17.4
                    

Sales of $33 million were $6 million above first quarter 2009, while operating income of $17 million improved $3 million. Sales and operating income increased from the prior year period as higher volumes resulting from solid demand more than offset declines in rural and development per acre prices primarily due to geographic sales mix.

PERFORMANCE FIBERS

 

Sales (in millions)

     Changes Attributable to:   
   2009  Price  Volume/Mix  2010

Three months ended March 31,

      

Cellulose specialties

    $156.7    $(3.3   $3.9     $157.3

Absorbent materials

   46.9   (2.5  (1.9  42.5
                

Total Sales

    $        203.6    $          (5.8   $        2.0     $      199.8
                

Cellulose specialties sales increased slightly from the prior year period as higher volumes were mostly offset by lower prices. Volumes increased three percent from first quarter 2009 due to strong demand. However, prices decreased two percent reflecting the third quarter 2009 removal of a cost-based surcharge offset in part by an annual price increase.

Absorbent materials sales decreased from first quarter 2009 as prices and volumes declined by six percent and five percent, respectively, primarily due to weaker markets. However, prices have increased from fourth quarter 2009 as market conditions have improved.

 

Operating Income (in millions)

     Changes Attributable to:   
   2009  Price  Volume/Mix  Costs/Other  2010

Three months ended March 31,

         

Total Operating Income

    $        40.8    $        (5.8   $        1.0    $        8.9    $        44.9
                    

Operating income increased primarily due to lower chemical costs offset in part by higher wood costs caused by wet logging conditions.

WOOD PRODUCTS

 

Sales (in millions)

     Changes Attributable to:      
              
   2009  Price  Volume  2010  

Three months ended March 31,

         

Total Sales

    $11.8       $3.6      $0.5      $15.9    
                  

Operating Loss (in millions)

     Changes Attributable to:   
   2009  Price  Volume/Mix  Costs  2010

Three months ended March 31,

         

Total Operating Loss

    $        (3.6   $        3.6    $        -     $        -     $        - 
                    

 

21


Table of Contents

Sales and operating results improved from the prior year period primarily due to a 29 percent increase in prices resulting from supply constraints caused by wet conditions.

OTHER OPERATIONS

Sales of $17 million for the quarter were $11 million above the prior year period while operating income of $1 million was consistent with the prior year. Operating income in first quarter 2009 was primarily comprised of foreign exchange gains.

Corporate and Other Expenses

Excluding the gain on the JV interest sale, corporate and other expenses were consistent with the prior year period as higher incentive compensation and employment costs were offset by a favorable insurance settlement.

Interest Expense and Other Income, Net

Interest and other expenses for the quarter were comparable to the prior year period as higher average debt balances were offset by lower average interest rates.

Income Tax Expense

The first quarter effective tax rate before discrete items was 16.3 percent in 2010 versus 19.4 percent in 2009. The lower rate in 2010 was due to proportionately higher earnings from the REIT. Including discrete items, the first quarter 2010 effective tax rate was 11.8 percent compared to 15.4 percent in the prior year.

Outlook

We are optimistic that the economic recovery is broadening and that the housing market is gradually improving. We see tremendous value in our timberlands based on improving near-term markets and strong long-term fundamentals. Our timberland portfolio will be further enhanced by the value we capture through rural and conservation sales. We anticipate continued strong demand for our cellulose specialties and absorbent materials products, contributing to another record year for Performance Fibers.

As a result, we are increasing our 2010 guidance. We now expect earnings of $1.80 to $2.00 per share for 2010, excluding the gain on the New Zealand joint venture transaction, and CAD of $330 million to $350 million, reflecting the AFMC refund net of higher capital expenditures and pension contributions.

Liquidity and Capital Resources

Historically, our operations have generally produced consistent cash flows and required limited capital resources. Short-term borrowings have helped fund cyclicality and seasonality in working capital needs and long-term debt has been used to fund major acquisitions.

$75 million Five-Year Term Loan Agreement

In March 2010, TRS borrowed $75 million under a five-year term loan agreement with a group of banks at LIBOR plus 275 basis points. We intend to use these funds for general corporate purposes.

 

22


Table of Contents

Summary of Liquidity and Financing Commitments (in millions of dollars)

 

   As of March 31,
2010
  As of December 31,
2009

Cash and cash equivalents1

    $                        153      $                        75  

Total debt

   762     700  

Shareholders’ equity

   1,175     1,146  

Total capitalization (total debt plus equity)

   1,937     1,846  

Debt to capital ratio

   39%    38% 

 

1

Cash and cash equivalents consisted primarily of time deposits with original maturities of 90 days or less.

Cash Provided by Operating Activities (in millions of dollars)

 

       2010          2009          Increase    

Three months ended March 31,

    $    91      $    65      $    26  

Cash provided by operating activities increased $26 million primarily due to improved operating results.

Cash Used for Investing Activities (in millions of dollars)

 

       2010          2009          Increase    

Three months ended March 31,

    $    38      $    29      $    9  

Cash used for investing activities increased $9 million primarily due to an increase in restricted cash and capital expenditures.

Cash Provided by (Used for) Financing Activities (in millions of dollars)

 

       2010          2009          Increase    

Three months ended March 31,

    $    24      $    (41)     $    65  

Cash provided by financing activities increased $65 million due to higher net borrowings of $60 million in 2010 versus no net borrowings in 2009.

Expected 2010 Expenditures

Income tax payments totaled $3 million during the first quarter of 2010 compared to payments of $1 million in the same period 2009. Cash payments for income taxes during 2010 are anticipated to be between $3 million and $6 million. A cash refund of $189 million related to the alternative fuel mixture credit was received in April 2010. The credit was effective for alternative fuel used in operations through December 31, 2009. See Note 3 – Alternative Fuel Mixture Credit (“AFMC”) in the 2009 Annual Report on Form 10-K for additional information. We made no discretionary pension contributions in the first quarter of 2010; however, discretionary pension contributions may be in the $40 million to $50 million range later in the year, funded primarily by proceeds from the AFMC. Capital expenditures in 2010 are forecasted to be between $140 million and $145 million compared to $92 million in 2009. Environmental expenditures related to dispositions and discontinued operations were $2 million for the first three months ended March 31, 2010 versus $2 million in the same period 2009. Full year 2010 expenditures of approximately $10 million are anticipated.

Performance and Liquidity Indicators

The discussion below is presented to enhance the reader’s understanding of our operating performance, liquidity, ability to generate cash and satisfy rating agency and creditor requirements. This information includes two measures of financial results: Earnings before Interest, Taxes, Depreciation, Depletion and Amortization (“EBITDA”) and Adjusted Cash Available for Distribution (“Adjusted CAD”). These measures are not defined by Generally Accepted Accounting Principles (“GAAP”) and the discussion of EBITDA and Adjusted CAD is not intended to conflict with or change any of the GAAP disclosures described above. Management considers these measures to be important to estimate the enterprise and shareholder values of the Company as a whole and of its core segments, and for allocating capital resources. In addition, analysts, investors and creditors use these measures when analyzing our operating performance, financial condition and cash generating ability. Management uses EBITDA

 

23


Table of Contents

as a performance measure and Adjusted CAD as a liquidity measure. EBITDA is defined by the Securities and Exchange Commission. Adjusted CAD as defined, however, may not be comparable to similarly titled measures reported by other companies.

We reconcile EBITDA to Net Income for the consolidated Company and Operating Income for the Segments, as those are the nearest GAAP measures for each. Below is a reconciliation of Net Income to EBITDA for the respective periods (in millions of dollars):

 

        Three Months Ended    
March 31,
    2010  2009

 Net Income

    $57.0      $25.9  

 Income tax expense

   7.6     4.7  

 Interest, net

   12.3     12.6  

 Depreciation, depletion and amortization

   43.3     38.5  
        

 EBITDA

    $    120.2      $      81.7  
        

EBITDA by segment is a critical valuation measure used by our Chief Operating Decision Maker, existing shareholders and potential shareholders to measure how the Company is performing relative to the assets under management. EBITDA by segment for the respective periods was as follows (millions of dollars):

 

        Three Months Ended    
March 31,
    2010  2009

EBITDA by Segment

    

Timber

    $25.0      $15.1  

Real Estate

   26.9     19.8  

Performance Fibers

   60.7     55.1  

Wood Products

   1.1     (2.4) 

Other Operations

   0.6     0.7  

Corporate and other1

   5.9     (6.6) 
        

Total

    $    120.2      $      81.7  
        

 

1

2010 results include a gain of $12.4 million from the sale of a portion of the Company’s interest in the New Zealand joint venture. See Note 2 - Joint Venture Investment for additional information.

For the three months ended March 31, 2010, EBITDA was $39 million above the prior year period primarily due to higher operating results and a $12 million gain from the sale of a portion of Rayonier’s interest in its New Zealand joint venture.

The following tables reconcile Operating Income by segment to EBITDA by segment (millions of dollars):

 

   Timber Real
Estate
 Performance
Fibers
 Wood
Products
 Other
Operations
 Corporate
and other
 Total

Three Months Ended March 31, 2010

       

Operating income

   $8.2     $17.4     $44.9     $-      $0.6     $5.8     $76.9  

Add: Depreciation, depletion and amortization

  16.8    9.5    15.8    1.1    -     0.1    43.3  
                     

EBITDA

   $25.0     $26.9     $60.7     $1.1     $0.6     $5.9     $120.2  
                     

Three Months Ended March 31, 2009

       

Operating income (loss)

   $(2.3)    $14.4     $40.8     $(3.6)    $0.7     $(6.8)    $43.2  

Add: Depreciation, depletion and amortization

  17.4    5.4    14.3    1.2    -     0.2    38.5  
                     

EBITDA

   $  15.1     $  19.8     $  55.1     $  (2.4)    $  0.7     $  (6.6)    $  81.7  
                     

 

24


Table of Contents

Adjusted CAD is a non-GAAP measure of cash generated during a period which is available for dividend distribution, repurchasing common shares, debt reduction and for strategic acquisitions net of associated financing (e.g. realizing LKE tax benefits). We define Cash Available for Distribution (“CAD”) as Cash Provided by Operating Activities adjusted for capital spending, the tax benefits associated with certain strategic acquisitions, the change in committed cash, and other items which include cash provided by discontinued operations, proceeds from matured energy forward contracts, excess tax benefits on stock based compensation and the change in capital expenditures purchased on account. Committed cash represents outstanding checks that have been drawn on our zero balance bank accounts but have not been paid. In compliance with Securities and Exchange Commission requirements for non-GAAP measures, we reduce CAD by mandatory debt repayments which results in the measure entitled “Adjusted CAD.”

Below is a reconciliation of Cash Provided by Operating Activities to Adjusted CAD (in millions of dollars):

 

    Three Months Ended March 31, 
        2010  2009     

Cash provided by operating activities

    $            91.4     $            64.8  

Capital expenditures

   (36.2  (29.8

Change in committed cash

   9.9    13.4  

Other

   11.6    4.2  
         

CAD

   76.7    52.6  

Mandatory debt repayments

   -      -    
         

Adjusted CAD

    $76.7     $52.6  
         

For the three months ended March 31, 2010, adjusted CAD was $24 million higher than the prior year period primarily due to higher earnings. Adjusted CAD generated in any period is not necessarily indicative of amounts that may be generated in future periods.

Liquidity Facilities

We have a $250 million unsecured revolving credit facility at an interest rate of LIBOR plus 40 basis points. The facility expires in August 2011. At March 31, 2010, the available borrowing capacity was $245 million.

In connection with our installment notes, $75 million five-year term loan agreement, and $250 million revolving credit facility, covenants must be met, including ratios based on the facility’s definition of EBITDA, Funds from Operations, and ratios of cash flows to fixed charges. At March 31, 2010, we are in compliance with all covenants.

In addition to these financial covenants, the installment notes, five-year term loan agreement and credit facility include customary covenants that limit the incurrence of debt, the disposition of assets, and the making of certain payments between RFR and Rayonier among others. An asset sales covenant in the RFR installment note-related agreements requires us, subject to certain exceptions, to either reinvest cumulative timberland sales proceeds for individual sales greater than $10 million (the “excess proceeds”) in timberland-related investments and activities or, once the amount of excess proceeds not reinvested exceeds $50 million, to offer the note holders prepayment of the notes ratably in the amount of the excess proceeds. As of December 31, 2009, the excess proceeds were $19.8 million. During March 2010, the excess proceeds exceeded the $50 million limit and as a result, repayment of $53.0 million was offered to the note holders. The note holders declined the offer and the excess proceeds were reset to zero.

Contractual Financial Obligations and Off-Balance Sheet Arrangements

We have no material changes to the Contractual Financial Obligations table as presented in Item 7 - - Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2009 Annual Report on Form 10-K. See Note 9 - Guarantees for details on the letters of credit, surety bonds and guarantees as of March 31, 2010.

New or Recently Adopted Accounting Pronouncements

For information on new or recently adopted accounting pronouncements see Note 1 – Basis of Presentation and New Accounting Pronouncements.

 

25


Table of Contents

Sales Volumes by Segment:

 

    Three Months Ended March 31,
        2010  2009    

Timber

    

Western region, in millions of board feet

  47    33  

Eastern region, in thousands of short green tons

  1,415    1,572  

Real Estate

    

Acres sold

    

Development

  310    10  

Rural

  2,002    1,368  

Non-strategic timberlands

  23,996    19,069  
      

Total

  26,308    20,447  

Performance Fibers

    

Sales Volume

    

Cellulose specialties, in thousands of metric tons

  111    108  

Absorbent materials, in thousands of metric tons

  61    65  

Lumber

    

Sales volume, in millions of board feet

  55    53  

 

26


Table of Contents
Item 3.Quantitative and Qualitative Disclosures about Market Risk

Market and Other Economic Risks

Our exposures to market risk have not changed materially since December 31, 2009. For quantitative and qualitative disclosures about market risk, see Item 7A - Quantitative and Qualitative Disclosures about Market Risk in our 2009 Annual Report on Form 10-K.

 

Item 4.Controls and Procedures

Rayonier management is responsible for establishing and maintaining adequate disclosure controls and procedures. Disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)), are designed with the objective of ensuring that information required to be disclosed by the Company in reports filed under the Exchange Act, such as this quarterly report on Form 10-Q, is (1) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s (“SEC”) rules and forms and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Because of the inherent limitations in all control systems, no control evaluation can provide absolute assurance that all control exceptions and instances of fraud have been prevented or detected on a timely basis. Even systems determined to be effective can provide only reasonable assurance that their objectives are achieved.

Based on an evaluation of our disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that the design and operation of the disclosure controls and procedures were effective as of March 31, 2010.

In the quarter ended March 31, 2010, based upon the evaluation required by paragraph (d) of SEC Rule 13a-15, there were no changes in our internal control over financial reporting that would materially affect or are reasonably likely to materially affect our internal control over financial reporting.

 

27


Table of Contents

PART II. OTHER INFORMATION

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

The following table provides information regarding our purchases of Rayonier common stock during the quarter ended March 31, 2010:

 

Period

  Total Number
of Shares
Purchased (1)
  Average
Price Paid
per Share
  Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
  Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs

January 1 to January 31

              118,132      $            44.65                            -                     2,483,169  

February 1 to February 28

  14,580     41.57    -        2,483,169  

March 1 to March 31

  2,734     42.55    -        2,483,169  
           

Total

  135,446      -        2,483,169  
           

 

(1)

Repurchased to satisfy the minimum tax withholding requirements related to the vesting of performance and restricted shares under the 2004 Rayonier Incentive Stock Plan.

See Item 5 – Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities in our 2009 Annual Report on Form 10-K for additional information regarding our Common Share repurchase program.

 

28


Table of Contents
Item 6.Exhibits

 

3.1  Amended and Restated Articles of Incorporation    Incorporated by reference to Exhibit 3.1 to the Registrant’s May 22, 2007 Form 8-K
3.2  Bylaws    Incorporated by reference to Exhibit 3.2 to the Registrant’s October 21, 2009 Form 8-K
31.1  Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act    Filed herewith
31.2  Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act    Filed herewith
32  Certification pursuant to Section 906 of the Sarbanes-Oxley Act    Furnished herewith

 

29


Table of Contents

SIGNATURE

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

RAYONIER INC.
By: /s/ HANS E. VANDEN NOORT
 

Hans E. Vanden Noort

Senior Vice President and Chief Financial Officer

May 7, 2010

 

30