RCM Technologies
RCMT
#8555
Rank
$0.20 B
Marketcap
$27.87
Share price
2.28%
Change (1 day)
81.68%
Change (1 year)

RCM Technologies - 10-Q quarterly report FY


Text size:
United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q



QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 1996


Commission file number: 1-10245


RCM TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)

Nevada 95-1480559
(State of Incorporation) (IRS Employer Identification No.)


2500 McClellan Avenue, Suite 350, Pennsauken, New Jersey 08109-4613
(Address of principal executive offices)


(609) 486-1777
(Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
YES X NO


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


CLASS 17,670,243
Common Stock, $.05 par value Outstanding as of March 4, 1996
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES


PART I - FINANCIAL INFORMATION


Item 1 - Consolidated Financial Statements
<TABLE>
<CAPTION>
<S> <C>

Page
Consolidated Balance Sheets as of January 31, 1996 (Unaudited)
and October 31, 1995 (Audited) 3

Unaudited Consolidated Statements of Income for the Three Month
Periods Ended January 31, 1996 and 1995 5

Unaudited Consolidated Statement of Changes in Shareholders'
Equity for the Three Month Period Ended January 31, 1996 6

Unaudited Consolidated Statements of Cash Flows for the Three
Month Periods Ended January 31, 1996 and 1995 7

Notes to Unaudited Consolidated Financial Statements 9


ITEM 2

Management's Discussion and Analysis of Financial Condition
and Results of Operations 10


PART II - OTHER INFORMATION

ITEM 1 - Legal Proceedings 12

ITEM 5 - Other Information 12

ITEM 6 - Exhibits and Reports on Form 8-K 12

SIGNATURES 13

</TABLE>



2
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
January 31, 1996 and October 31, 1995



ASSETS
<TABLE>
<CAPTION>


1996 1995
(Unaudited) (Audited)
<S> <C> <C>

Current assets
Cash and cash equivalents $ 127,704 $ 297,550
Accounts receivable, net of allowance for doubtful accounts
of $15,000 5,127,631 5,133,662
Prepaid expenses and other current assets 753,518 671,662
------- -------

Total current assets 6,008,853 6,102,874
--------- ---------



Property and equipment, at cost
Equipment and leasehold improvements 1,237,366 1,208,317
Less: accumulated depreciation and amortization 789,835 763,966
------- -------

447,531 444,351
------- -------


Other assets
Deposits 47,496 43,074
Intangible assets (net of accumulated amortization
of $94,474 and $73,492 in 1996 and 1995,
respectively) 3,687,220 3,711,256
--------- ---------

3,734,716 3,754,330
--------- ---------





Total assets $10,191,100 $10,301,555
========== ==========
</TABLE>










The accompanying notes are an integral part of these
financial statements.

3
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - CONTINUED
January 31, 1996 and October 31, 1995



LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

1996 1995
(Unaudited) (Audited)
<S> <C> <C>

Current liabilities
Note payable - bank $424,639 $914,435
Current maturities of long-term debt 103,145 111,945
Accounts payable and accrued expenses 149,238 340,072
Accrued payroll 937,328 1,182,934
Taxes other than income taxes 489,115 205,494
Income taxes payable 58,749 ______
------


Total current liabilities 2,162,214 2,754,880
--------- ---------


Long term debt 20,090


Shareholders' equity
Common stock, $0.05 par value; 40,000,000 shares authorized; 16,277,118 and
16,275,118 shares issued in 1996 and
1995, respectively 813,856 813,756
Additional paid-in capital 10,266,025 10,265,687
Accumulated deficit ( 2,988,174) ( 3,490,037)
------------ ----------

8,091,707 7,589,406

Less: treasury stock, at cost, 314,000 shares 62,821 62,821
------ ------

8,028,886 7,526,585
--------- ---------



Total liabilities and shareholders' equity $10,191,100 $10,301,555
=========== ===========

</TABLE>







The accompanying notes are an integral part of these
financial statements.

4
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended January 31,





<TABLE>
<CAPTION>

1996 1995
---- ----


<S> <C> <C>
Revenues $9,776,507 $6,692,756
---------- ----------

Operating Costs and Expenses
Cost of services 7,985,878 5,542,394
Selling, general and administrative 1,144,116 883,955
Depreciation and amortization 54,970 28,565
------ ------
9,184,964 6,454,914
--------- ---------

Operating Income 591,543 237,842
------- -------

Other Income (Expense)
Interest expense ( 24,901) ( 6,149)
Other, net ( 6,030) 24,572
----- ------
( 30,931) 18,423
------ ------


Income Before Income Taxes 560,612 256,265

Income Taxes 58,749 27,250
------ ------

Net Income $501,863 $229,015
======== ========


Net Income Per Share $.03 $.02
=== ===


Weighted average number of
shares outstanding 16,383,133 14,591,394
========== ==========

</TABLE>









The accompanying notes are an integral part of these
financial statements.

5
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
Three Months Ended January 31, 1996
(Unaudited)








<TABLE>
<CAPTION>



Additional
Common Stock Paid-in Accumulated Treasury
Shares Amount Capital Deficit Stock
------ ------ ------- ------- -----




<S> <C> <C> <C> <C> <C>
Balance, October 31, 1995 16,275,118 $ 813,756 $10,265,687 ($3,490,037) ($ 62,821)

Exercise of Stock Options 2,000 100 338

Net Income 501,863
--------- ------- ---------- --------- -------


Balance, January 31, 1996 16,277,118 $ 813,856 $10,266,025 ($2,988,174) ($ 62,821)
============ ========= ========== ========= ==========

</TABLE>


















The accompanying notes are an integral part of these financial statements

6
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended January 31,
(Unaudited)

<TABLE>
<CAPTION>


1996 1995
---- ----
Cash flows from operating activities:

<S> <C> <C>
Net income $501,863 $ 229,015
------- -------


Adjustments to reconcile net income to net cash provided by (used in)
operating activities:
Depreciation and amortization 54,970 28,565
Provision for losses on accounts
receivable ( 831)
Changes in assets and liabilities:
Accounts receivable 6,031 211,324
Prepaid expenses and other
current assets ( 81,856) 75,637
Accounts payable and accrued expenses ( 190,834) ( 114,376)
Accrued payroll ( 245,606) ( 92,039)
Taxes other than income taxes 283,621 37,392
Income taxes payable 58,749 ( 119,473)
------ -------

Total adjustments ( 114,925) 26,199
------- ------


Net cash provided by operating activities 386,938 255,214
------- -------

</TABLE>

















The accompanying notes are an integral part of these financial statements

7
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
Three Months Ended January 31,
(Unaudited)


<TABLE>
<CAPTION>

1996 1995
---- ----

<S> <C> <C>
Cash flows from investing activities:
Increase in Intangible assets ( 5,065) ($ 10,000)
Property and equipment acquired ( 29,049) ( 47,861)
Increase in deposits ( 4,422)
----- -----

Net cash used in investing activities ( 38,536) ( 57,861)
------ ------

Cash flows from financing activities:
Exercise of stock options 438
Net repayments under short term debt arrangements ( 489,796)
Repayments of long term debt ( 28,890) ( 9,367)
------ -------

Net cash used in financing activities ( 518,248) ( 9,367)
------- ------

Net increase (decrease) in cash and cash equivalents ( 169,846) 187,986

Cash and cash equivalents at beginning of period 297,550 2,534,073
------- ---------

Cash and cash equivalents at January 31, $ 127,704 $ 2,722,059
======= =========


Supplemental cash flow information:
Cash paid for:
Interest expense $ 24,901 $ 6,149
Income taxes $ $ 31,958

</TABLE>















The accompanying notes are an integral part of these
financial statements.

8
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


1. General

The accompanying consolidated financial statements have been prepared by
the Company pursuant to the rules and regulations of the Securities and
Exchange Commission (SEC). This Report on Form 10-Q should be read in
conjunction with the Company's annual report on Form 10-K for the year
ended October 31, 1995. Certain information and footnote disclosures which
are normally included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or omitted
pursuant to SEC rules and regulations. The information reflects all normal
and recurring adjustments which, in the opinion of Management, are
necessary for a fair presentation of the financial position of the Company
and its results of operations for the interim periods set forth herein. The
results for the three months ended January 31, 1996 are not necessarily
indicative of the results to be expected for the full year.

2. Pending Acquisition


On March 1, 1996, the Company entered into a stock purchase agreement ("the
Agreement") with The Consortium Inc. ("Consortium"), a privately-held
provider of information technology and health care personnel based in
Fairfield, NJ. Revenues for the year ended December 31, 1995 of Consortium
were over $26 million. The Agreement contemplates the acquisition of all of
the outstanding shares of Consortium in exchange for the issuance of 6.5
million shares of the Company's common stock to the former Consortium
shareholders.

Closing of the transaction, while anticipated for March 11,1996, remains
contingent upon, among other things, satisfactory completion of due
diligence review and the securing of certain approvals.

3. Sale of Common Stock

On February 5, 1996, the Company issued and sold 1,383,125 shares of common
stock to Limeport Investments, L.L.C. in a Private Placement transaction
for $1,000,000 ($.7230 per share). The purchase price was based on a twenty
percent discount to the twenty day average closing price prior to the
purchase of the shares. The shares are restricted securities, however, the
Company has agreed to register such shares by filing a shelf registration
with the Securities and Exchange Commission by February 15, 1997.

The principals of Limeport Investments, L.L.C. are Messrs. Peter Kuhlmann
and Peter Munk. As disclosed in Schedule 13-D filings, Peter Kuhlmann is a
General Partner in Acquest International, L.P., an investment banking firm
which primarily advises its clients in merger and acquisition transactions
and Peter Munk is the Chief Executive Officer of Barrick Gold Corporation,
a corporation whose principal business is gold mining. The President of the
Company, Leon Kopyt, has been granted certain voting rights over these
shares as long as they remain owned by Limeport Investments, L.L.C..




9
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES

Management's Discussion and Analysis of
Financial Condition and Results of Operations



Liquidity and Capital Resources

During the three months ended January 31, 1996, working capital increased
$498,645. This was due primarily to the increased levels of profitability
of the Company. At January 31, 1996, the Company had outstanding borrowings
under its credit facility of $424,639 as compared to $914,435 as of October
31, 1995, a decrease of $489,796. The Company, at January 31, 1996 had no
long term debt and held $127,704 of cash along with $3,240,246 of loan
availability on its $6,000,000 line of credit.

On August 31, 1995, the Company's, Intertec Design, Inc. and Cataract,
Inc., subsidiaries entered into an agreement with Mellon Bank, N.A. for
providing a credit facility in the maximum amount of $6,000,000. The
agreement expires on June 30, 1998. The credit facility is collateralized
by accounts receivable, contract rights and furniture and fixtures with
unlimited guarantees from RCM Technologies, Inc. The loan requires both
Intertec Design, Inc., Cataract, Inc., and RCM Technologies, Inc. to meet
certain objectives with respect to financial ratios and earnings. Credit
facility advances are to be used to meet cash flow requirements for
Intertec Design, Inc., and Cataract, Inc. as well as operating expenses for
RCM Technologies, Inc. Advances to RCM Technologies, Inc. in excess of its
operating expenses must have prior bank approval. The Company believes its
present credit facility will sufficiently support the operations of
Intertec Design, Inc., Cataract, Inc., and RCM Technologies, Inc.

Borrowing under the credit facility is based on 85% of accounts receivable
on which not more than ninety days have elapsed since the date of
invoicing. The interest rate charged is the prime rate of the Bank
(effective rate of 8.50% and 8.75% at January 31, 1996 and October 31,
1995, respectively).

The Company's liquidity and capital resources may be effected in the future
as the Company continues to grow through an aggressive acquisition
strategy. Towards that end, on March 1, 1996, the Company entered into a
stock purchase agreement (the "Agreement") with The Consortium, Inc.
("Consortium"), a privately-held provider of information technology and
health care personnel based in Fairfield, NJ. Revenues for the year ended
December 31, 1995 of Consortium were over $26 million. The Agreement
contemplates the acquisition of all of the outstanding shares of Consortium
in exchange for the issuance of 6.5 million shares of the Company's common
stock to the former Consortium shareholders. As part of the Consortium
acquisition, the Company will be required at closing to satisfy
Consortium's bank indebtedness of approximately $1,300,000. The Company
anticipates the use of its existing line of credit to satisfy this
indebtedness.

Subject to the discussions noted above, the Company does not currently have
material commitments for capital expenditures and does not anticipate
entering into any such commitments during the next twelve months. The
Company continues to evaluate acquisitions of various businesses which are
complementary to its current operations. The Company's current commitments
consist primarily of lease obligations for office space. The Company
believes that its capital resources are sufficient to meet its obligations
incurred in the normal course of business for at least the next twelve
months.

10
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES

Management's Discussion and Analysis of
Financial Condition and Results of Operations (Continued)



Results of Operations

As a result of the acquisition of Cataract, Inc. on August 30, 1995, the
Company continues to increase its profitability. This has been achieved by
the elimination of duplicate operating costs of the combined companies, the
spreading of the Company's fixed expenses over a larger revenue base, as
well as management's ability to control expenses during a period of revenue
growth.

Results of operations reflected a net income of $501,863 ($.03 per share)
in 1996 as compared to $229,015 ($.02 per share) in 1995. The improved
profitability was a 119.1% improvement over the 1995 results.

The Company's net sales increased by $3,088,751 to $9,776,507, or 46.1% for
the three months ended January 31, 1996 compared to the three months ended
January 31, 1995. This resulted principally from the acquisition of
Cataract, Inc.

Cost of services increased by $2,443,484 to $7,985507, or 44.1% for the
three months ended January 31, 1996 compared to the three months ended
January 31, 1995. This resulted from the increased level of sales.

Gross profit increased by $640,267 to $1,790,629, or 55.7% for the three
months ended January 31, 1996 compared to the three months ended January
31, 1995. Gross profit as a percentage of revenues was 18.32% for 1996 and
17.2% for 1995. The increased gross profit resulted from additional sales
as well as improved pricing margins.

Selling, general and administrative expenses (SG&A) increased $260,161 to
$1,144,116, or 11.7% of revenues for the three months ended January 31,
1996 compared to $883,955 or 13.2% of revenues for the three months ended
January 31, 1995. The increased SG&A was principally attributable to the
operations of Cataract, Inc. The decline in SG&A as a percentage of
revenues was attributable to continuing implementation of Company efforts
to increase operational efficiencies and the ability to spread fixed
administrative expenses over a larger revenue base.

Depreciation and amortization increased by $26,405 to $54,970 for the three
months ended January 31, 1996, compared to $28,565 for the three months
ended January 31, 1995. This increase was attributable to the amortization
of intangible assets incurred with the Cataract, Inc. acquisition.

Interest expense increased by $18,752 to $24,901 for the three months ended
January 31, 1996, compared to $6,149 for the three months ended January 31,
1995. This increase was attributable to additional borrowings under the
Company's line of credit facility.

Income tax expense increased by $31,499 to $58,749 for the three months
ended January 31, 1996, compared to $27,250 for the three months ended
January 31, 1995. This increase was attributable to the higher level of
profitability for 1996.

Should the acquisition of Consortium occur as contemplated, revenues are
likely to reflect significant increases commencing during the second
quarter, with greater impact being experienced during the third quarter.
While management is optimistic that this transaction is also likely to
enhance profitability through anticipated operational efficiencies and the
spreading of fixed expenses over a larger revenue base, no assurances to
this effect can be provided pending a further analysis of Consortium's
independent profitability and opportunities for operational efficiencies
and synergies.

11
PART II

OTHER INFORMATION


Item 1. Legal Proceedings

There are no material legal proceedings to which the Company or any of
its subsidiaries is a party or to which any of their property is
subject.


Item 5. Other Information

None.


Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

(10) Subscription Agreement to sell Common Stock of RCM Technologies,
Inc. to Peter Kuhlmann, dated January 12, 1996 (Assigned to Limeport
Investments, L.L.C. on February 2, 1996 by Peter Kuhlmann).

(10.1) Registration Rights Agreement by and among RCM Technologies,
Inc. and Limeport Investments, L.L.C., dated February 5, 1996

(11) Computation of earnings per share.

(27) Financial Data Schedule.


12
RCM TECHNOLOGIES, INC.


SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.




RCM Technologies, Inc.

(Registrant)



Date: March 4, 1996 By:/s/ Leon Kopyt
--------------
Leon Kopyt
Chairman, President,
Chief Executive Officer
and Director


Date: March 4, 1996 By:/s/ Stanton Remer
-----------------
Stanton Remer
Chief Financial Officer,
Treasurer and Director




13
EXHIBIT 11

RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
COMPUTATION OF EARNINGS PER SHARE
Three Months Ended January 31, 1996 and 1995





<TABLE>
<CAPTION>
1996 1995
--------- -------

Income
<S> <C> <C>

Net income applicable to common stock $501,863 $229,015
======= =======



Shares
Weighted average number of shares
outstanding 15,963,118 14,399,565
Common stock equivalents 420,015 191,829
------- -------

Total 16,383,133 14,591,394
========== ==========


Primary earnings per share $ .03 $ .02
========= =========


Fully diluted earnings per share $ .03 $ .02
========= =========
</TABLE>