Companies:
10,652
total market cap:
$140.841 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Realty Income
O
#403
Rank
$60.48 B
Marketcap
๐บ๐ธ
United States
Country
$65.88
Share price
1.71%
Change (1 day)
25.93%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Realty Income Corporation
is a real estate mutual fund investing in shopping malls in the US, Puerto Rico and the UK.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Sustainability Reports
Realty Income
Annual Reports (10-K)
Submitted on 2009-02-12
Realty Income - 10-K annual report
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2008
Commission File Number 1-13374
REALTY INCOME CORPORATION
(Exact name of registrant as specified in its charter)
Maryland
33-0580106
(State or Other Jurisdiction of
(IRS Employer
Incorporation or Organization)
Identification Number)
600 La Terraza Boulevard, Escondido, California 92025-3873
(Address of Principal Executive Offices)
Registrant’s telephone number, including area code: (760) 741-2111
Securities registered pursuant to Section 12 (b) of the Act:
Name of Each Exchange
Title of Each Class
On Which Registered
Common Stock, $1.00 Par Value
Class D Preferred Stock, $1.00 Par Value
Class E Preferred Stock, $1.00 Par Value
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
Securities registered pursuant to Section 12 (g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES
x
NO
o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES
o
NO
x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
x
NO
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
o
NO
x
At June 30, 2008, the aggregate market value of the Registrant’s shares of common stock, $1.00 par value, held by non-affiliates of the Registrant was $2.2 billion, at the New York Stock Exchange (“NYSE”) closing price of $22.76.
At February 9, 2009, the number of shares of common stock outstanding was 104,319,051, the number of Class D preferred stock outstanding was 5,100,000 and the number of Class E preferred stock outstanding was 8,800,000.
DOCUMENTS INCORPORATED BY REFERENCE
Part III, Items 10, 11, 12, 13 and 14 incorporate by reference certain specific portions of the definitive Proxy Statement for Realty Income Corporation’s Annual Meeting to be held on May 12, 2009, to be filed pursuant to Regulation 14A. Only those portions of the proxy statement which are specifically incorporated by reference herein shall constitute a part of this annual report.
REALTY INCOME CORPORATION
Index to Form 10-K
PART I
Page
Item 1:
Business
The Company
2
Recent Developments
3
Distribution Policy
5
Business Philosophy and Strategy
6
Properties
11
Forward-Looking Statements
16
Item 1A:
Risk Factors
17
Item 1B:
Unresolved Staff Comments
25
Item 2:
Properties
25
Item 3:
Legal Proceedings
26
Item 4:
Submission of Matters to a Vote of Security Holders
26
PART II
Item 5:
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
26
Item 6:
Selected Financial Data
27
Item 7:
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
General
28
Liquidity and Capital Resources
28
Results of Operations
33
Funds from Operations Available to Common Stockholders (FFO)
41
Impact of Inflation
42
Impact of Recent Accounting Pronouncements
42
Item 7A:
Quantitative and Qualitative Disclosures About Market Risk
42
Item 8:
Financial Statements and Supplementary Data
44
Item 9:
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
70
Item 9A:
Controls and Procedures
71
Item 9B:
Other Information
72
PART III
Item 10:
Directors, Executive Officers and Corporate Governance
72
Item 11:
Executive Compensation
72
Item 12:
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
72
Item 13:
Certain Relationships, Related Transactions and Director Independence
72
Item 14:
Principal Accounting Fees and Services
72
PART IV
Item 15:
Exhibits and Financial Statement Schedules
73
SIGNATURES
76
-1-
Table of contents
PART I
Item 1:
Business
THE COMPANY
Realty Income Corporation, The Monthly Dividend Company
®
, is a Maryland corporation organized to operate as an equity real estate investment trust, or REIT. Our primary business objective is to generate dependable monthly cash distributions from a consistent and predictable level of funds from operations, or FFO per share. Our monthly distributions are supported by the cash flow from our portfolio of retail properties leased to regional and national retail chains. We have in-house acquisition, leasing, legal, retail and real estate research, portfolio management and capital markets expertise. Over the past 39 years, Realty Income and its predecessors have been acquiring and owning freestanding retail properties that generate rental revenue under long-term lease agreements (primarily 15 to 20 years).
In addition, we seek to increase distributions to common stockholders and FFO per share through both active portfolio management and the acquisition of additional properties. Our portfolio management focus includes:
·
Contractual rent increases on existing leases;
·
Rent increases at the termination of existing leases, when market conditions permit; and
·
The active management of our property portfolio, including re-leasing vacant properties, and selectively selling properties, thereby mitigating our exposure to certain tenants and markets.
In acquiring additional properties, we adhere to a focused strategy of primarily acquiring properties that are:
·
Freestanding, single-tenant, retail locations;
·
Leased to regional and national retail chains; and
·
Leased under long-term, net-lease agreements.
At December 31, 2008, we owned a diversified portfolio:
·
Of 2,348 retail properties;
·
With an occupancy rate of 97.0%, or 2,278 properties occupied of the 2,348 properties in the portfolio;
·
With only 70 properties available for lease;
·
Leased to 119 different retail chains doing business in 30 separate retail industries;
·
Located in 49 states;
·
With over 19.1 million square feet of leasable space; and
·
With an average leasable retail space per property of approximately 8,130 square feet.
Of the 2,348 properties in the portfolio, 2,337, or 99.5%, are single-tenant, retail properties and the remaining 11 are multi-tenant, distribution and office properties. At December 31, 2008, 2,268 of the 2,337 single-tenant properties were leased with a weighted average remaining lease term (excluding extension options) of approximately 11.9 years.
In addition, at December 31, 2008, our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc. (“Crest”), had an inventory of five properties with a carrying value of $6.0 million, which are classified as held for sale. Crest was created to buy and sell properties, primarily to individual investors who are involved in tax-deferred exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended (the “Tax Code”). We anticipate Crest will not acquire any properties in 2009.
We typically acquire retail store properties under long-term leases with retail chain store operators. These transactions generally provide capital to owners of retail real estate and retail chains for expansion or other corporate purposes. Our acquisition and investment activities are concentrated in well-defined target markets and generally focus on retail chains providing goods and services that satisfy basic consumer needs.
-2-
Table of contents
Our net-lease agreements generally:
·
Are for initial terms of 15 to 20 years;
·
Require the tenant to pay minimum monthly rent and property operating expenses (taxes, insurance and maintenance); and
·
Provide for future rent increases based on increases in the consumer price index (typically subject to ceilings), fixed increases, or to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level.
We commenced operations as a REIT on August 15, 1994 through the merger of 25 public and private real estate limited partnerships. Each of the partnerships was formed between 1970 and 1989 for the purpose of acquiring and managing long-term, net-leased properties.
The eight senior officers of Realty Income owned 1.2% of our outstanding common stock with a market value of $25.9 million at February 9, 2009. The directors and eight senior officers of Realty Income, as a group, owned 2.5% of our outstanding common stock with a market value of $52.1 million at February 9, 2009.
Our common stock is listed on The New York Stock Exchange (“NYSE”) under the ticker symbol “O” with a cusip number of 756109-104. Our central index key number is 726728.
Our Class D cumulative redeemable preferred stock is listed on the NYSE under the ticker symbol “OprD” with a cusip number of 756109-609.
Our Class E cumulative redeemable preferred stock is listed on the NYSE under the ticker symbol “OprE” with a cusip number of 756109-708.
In February 2009, we had 69 permanent employees as compared to 75 permanent employees in February 2008.
We maintain an Internet website at www.realtyincome.com. On our website we make available, free of charge, copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, as soon as reasonably practicable after we electronically file these reports with the Securities and Exchange Commission, or SEC. None of the information on our website is deemed to be part of this report.
RECENT DEVELOPMENTS
Increases in Monthly Distributions to Common Stockholders
We continue our 39-year policy of paying distributions monthly. Monthly distributions per share increased in January 2009 by $0.000625 to $0.14175. The increase in January 2009 was our 45
th
consecutive quarterly increase and the 52
nd
increase in the amount of our dividend since our listing on the NYSE in 1994. In 2008, we paid three monthly cash distributions per share in the amount of $0.13675, three in the amount of $0.137375, two in the amount of $0.138, one in the amount of $0.1405 and three in the amount of $0.141125, totaling $1.66225. In December 2008 and January 2009, we declared distributions of $0.14175 per share, which were paid in January 2009 and will be paid in February 2009, respectively.
The monthly distribution of $0.14175 per share represents a current annualized distribution of $1.701 per share, and an annualized distribution yield of approximately 8.4% based on the last reported sale price of our common stock on the NYSE of $20.19 on February 9, 2009. Although we expect to continue our policy of paying monthly distributions, we cannot guarantee that we will maintain our current level of distributions, that we will continue our pattern of increasing distributions per share, or what our actual distribution yield will be in any future period.
-3-
Table of contents
Acquisitions During 2008
During 2008, Realty Income invested $189.6 million in 108 new retail properties and properties under development with an initial weighted average contractual lease rate of 8.7%. $181.4 million of these acquisitions occurred in the first quarter of 2008 while only $8.2 million was invested during the remainder of 2008. These 108 properties are located in 14 states, contain over 714,000 leasable square feet, and are 100% leased with an average lease term of 20.6 years. The 108 new properties acquired by Realty Income are net-leased to eight different retail chains in the following seven industries: automotive tire service, convenience store, drug store, financial services, motor vehicle dealership, restaurant and theater. There were no acquisitions by Crest in 2008.
Our 2008 portfolio acquisitions were lower than in recent years primarily due to uncertainty in the commercial retail real estate market. Property prices continued to decline and lease rates rose throughout 2008. We continue to monitor the acquisition market carefully and will acquire properties for long-term investment when we believe the transactions are accretive to our shareholders.
The initial weighted average contractual lease rate is computed as estimated contractual net operating income (in a net-leased property this is equal to the base rent or, in the case of properties under development, the estimated base rent under the lease) for the first year of each lease, divided by the estimated total costs. Since it is possible that a tenant could default on the payment of contractual rent, we cannot assure you that the actual return on the funds invested will remain at the percentages listed above.
Investments in Existing Properties
In 2008, we capitalized costs of $2.8 million on existing properties in our portfolio, consisting of $956,000 for re-leasing costs and $1.5 million for building improvements.
$355 Million Acquisition Credit Facility
In May 2008, we entered into a new $355 million acquisition credit facility which replaced our existing $300 million acquisition credit facility that was scheduled to expire in October 2008. The term of the new credit facility is for three years until May 2011, plus two, one-year extension options. Under the new credit facility, our investment grade credit ratings provide for financing at the London Interbank Offered Rate, commonly referred to as LIBOR, plus 100 basis points with a facility fee of 27.5 basis points, for all-in drawn pricing of 127.5 basis points over LIBOR. We also have other interest rate options available to us.
Issuance of Common Stock
In September 2008, we issued 2,925,000 shares of common stock at a price of $26.82 per share. The net proceeds of $74.4 million were used, along with our available cash on hand, to repay the $100 million outstanding principal amount of our 8.25% Monthly Income Senior Notes (“2008 Notes”) in November 2008 and the $20 million outstanding principal amount of our 8% Notes (“2009 Notes”) in January 2009.
Note Redemptions
In November 2008, we redeemed the $100 million outstanding principal amount of our 2008 Notes. In January 2009, we redeemed the $20 million outstanding principal amount of our 2009 Notes. The 2008 Notes and 2009 Notes were redeemed at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest. We now have no debt maturities until 2013.
Retirement of Chairman of the Board of Directors
William E. Clark, our previous non-executive chairman, retired from the Board of Directors effective February 10, 2009. Our Corporate Governance and Nominating Committee recommended, and the Board of Directors elected, Donald R. Cameron as the new non-executive chairman effective upon Mr. Clark’s retirement. Mr. Cameron has served on Realty Income's Board of Directors since 1994, and has been Realty Income's lead independent director since May 2004.
-4-
Table of contents
Net Income Available to Common Stockholders
Net income available to common stockholders was $107.6 million in 2008 versus $116.2 million in 2007, a decrease of $8.6 million. On a diluted per common share basis, net income was $1.06 per share in 2008 as compared to $1.16 per share in 2007.
The calculation to determine net income available to common stockholders includes gains from the sales of properties. The amount of gains varies from period to period based on the timing of property sales and can significantly impact net income available to common stockholders.
The gain recognized during 2008 from the sales of investment properties and from the additional proceeds received from a sale of excess land was $13.6 million, as compared to a $3.6 million gain recognized from the sales of investment properties and excess land during 2007.
Funds from Operations (FFO)
In 2008, our FFO decreased by $4.2 million, or 2.2%, to $185.5 million versus $189.7 million in 2007. On a diluted per common share basis, FFO was $1.83 in 2008 compared to $1.89 in 2007, a decrease of $0.06, or 3.2%.
See our discussion of FFO in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this annual report, which includes a reconciliation of net income available to common stockholders to FFO.
Crest’s Property Sales
During 2008, Crest sold 25 properties from its inventory for an aggregate of $50.7 million, which resulted in a gain of $4.6 million. Crest’s gains are included in “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.
Crest’s Property Inventory
Crest’s had an inventory of five properties with a carrying value of $6.0 million at December 31, 2008, which is included in “real estate held for sale, net” on our consolidated balance sheet.
DISTRIBUTION POLICY
Distributions are paid monthly to our common, Class D preferred and Class E preferred stockholders if, and when, declared by our Board of Directors.
In order to maintain our tax status as a REIT for federal income tax purposes, we generally are required to distribute dividends to our stockholders aggregating annually at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and excluding net capital gains), and we are subject to income tax to the extent we distribute less than 100% of our REIT taxable income (including net capital gains). In 2008, our cash distributions totaled $193.9 million, or approximately 122.7% of our estimated REIT taxable income of $158.0 million. Our estimated REIT taxable income reflects non-cash deductions for depreciation and amortization. Our estimated REIT taxable income is presented to show our compliance with REIT distribution requirements and is not a measure of our liquidity or performance.
We intend to continue to make distributions to our stockholders that are sufficient to meet this distribution requirement and that will reduce our exposure to income taxes. Our 2008 cash distributions to common stockholders totaled $169.7 million, representing 91.5% of our funds from operations available to common stockholders of $185.5 million.
The Class D preferred stockholders receive cumulative distributions at a rate of 7.375% per annum on the $25 per share liquidation preference (equivalent to $1.84375 per annum per share). The Class E preferred stockholders receive cumulative distributions at a rate of 6.75% per annum on the $25 per share liquidation preference (equivalent to $1.6875 per annum per share).
-5-
Table of contents
Future distributions will be at the discretion of our Board of Directors and will depend on, among other things, our results of operations, FFO, cash flow from operations, financial condition and capital requirements, the annual distribution requirements under the REIT provisions of the Tax Code, our debt service requirements and any other factors the Board of Directors may deem relevant. In addition, our credit facility contains financial covenants that could limit the amount of distributions payable by us in the event of a deterioration in our results of operations or financial condition, and which prohibit the payment of distributions on the common or preferred stock in the event that we fail to pay when due (subject to any applicable grace period) any principal or interest on borrowings under our credit facility.
Distributions of our current and accumulated earnings and profits for federal income tax purposes generally will be taxable to stockholders as ordinary income, except to the extent that we recognize capital gains and declare a capital gains dividend, or that such amounts constitute "qualified dividend income" subject to a reduced tax rate. The maximum tax rate of non-corporate taxpayers for “qualified dividend income” has generally been reduced to 15% (until it “sunsets” or reverts to the provisions of prior law, which under current law will occur with respect to taxable years beginning after December 31, 2010). In general, dividends payable by REITs are not eligible for the reduced tax rate on corporate dividends, except to the extent the REIT’s dividends are attributable to dividends received from taxable corporations (such as our taxable REIT subsidiary, Crest), to income that was subject to tax at the corporate or REIT level (for example, if we distribute taxable income that we retained and paid tax on in the prior taxable year) or, as discussed above, dividends properly designated by us as “capital gain dividends.” Distributions in excess of earnings and profits generally will be treated as a non-taxable reduction in the stockholders’ basis in their stock. Distributions above that basis, generally, will be taxable as a capital gain to stockholders who hold their shares as a capital asset. Approximately 18.8% of the distributions to our common stockholders, made or deemed to have been made in 2008, were classified as a return of capital for federal income tax purposes. We are unable to predict the portion of future distributions that may be classified as a return of capital.
BUSINESS PHILOSOPHY AND STRATEGY
Investment Philosophy
We believe that owning an actively managed, diversified portfolio of retail properties under long-term, net leases produces consistent and predictable income. Net leases typically require the tenant to be responsible for monthly rent and property operating expenses including property taxes, insurance and maintenance. In addition, tenants are typically responsible for future rent increases based on increases in the consumer price index (typically subject to ceilings), fixed increases or, to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level. We believe that a portfolio of properties under long-term leases, coupled with the tenant’s responsibility for property expenses, generally produces a more predictable income stream than many other types of real estate portfolios, while continuing to offer the potential for growth in rental income.
Investment Strategy
In identifying new properties for acquisition, our focus is generally on providing capital to retail chain owners and operators by acquiring, then leasing back, retail store locations. We categorize retail tenants as: 1) venture market, 2) middle market, and 3) upper market. Venture companies typically offer a new retail concept in one geographic region of the country and operate between five and 50 retail locations. Middle market retail chains typically have 50 to 500 retail locations, operations in more than one geographic region, have been successful through one or more economic cycles, and have a proven, replicable concept. The upper market retail chains typically consist of companies with 500 or more locations, operating nationally, in a proven, mature retail concept. Upper market retail chains generally have strong operating histories and access to several sources of capital.
-6-
Table of contents
We primarily focus on acquiring properties leased to middle market retail chains that we believe are attractive for investment because:
·
They generally have overcome many of the operational and managerial obstacles that can adversely affect venture retailers;
·
They typically require capital to fund expansion but have more limited financing options than upper market retail chains;
·
They generally have provided us with attractive risk-adjusted returns over time since their financial strength has, in many cases, tended to improve as their businesses have matured;
·
Their relatively large size allows them to spread corporate expenses across a greater number of stores; and
·
Middle market retailers typically have the critical mass to survive if a number of locations are closed due to underperformance.
We also focus on, and have selectively made investments in, properties of upper market retail chains. We believe upper market retail chains can be attractive for investment because:
·
They typically are of a higher credit quality;
·
They usually are larger public and private retailers with more commonly recognized brand names;
·
They utilize a larger building ranging in size from 10,000 to 50,000 square feet; and
·
They are able to grow because access to capital facilitates larger transaction sizes.
While our investment strategy focuses primarily on acquiring properties leased to middle and upper market retail chains, we also selectively seek investment opportunities with venture market retail chains. Periodically, venture market opportunities arise where we feel that the real estate used by the tenant is high quality and can be purchased at favorable prices. To meet our stringent investment standards, however, venture retail companies must have a well-defined retailing concept and strong financial prospects. These opportunities are examined on a case by case basis and we are highly selective in making investments in this area.
Historically, our investment focus has been on retail industries that have a service component because we believe the lease revenue from these types of businesses is more stable. Because of this investment focus, for the quarter ended December 31, 2008, approximately 83.2% of our rental revenue was derived from retailers with a service component in their business. Furthermore, we believe these service-oriented businesses would be difficult to duplicate over the Internet and that our properties continue to perform well relative to competition from Internet businesses.
Credit Strategy
We generally provide sale-leaseback financing to less than investment grade retail chains. We typically acquire and lease back properties to regional and national retail chains and believe that within this market we can achieve an attractive risk-adjusted return on the financing we provide to retailers. Since 1970, our overall weighted average occupancy rate at the end of each year has been 98.4%, and the occupancy rate at the end of each year has never been below 97%.
We believe the principal financial obligations of most retailers typically include their bank and other debt, payment obligations to suppliers and real estate lease obligations. Because we typically own the land and building in which a tenant conducts its retail business, we believe the risk of default on a retailers’ lease obligations is less than the retailers’ unsecured general obligations. It has been our experience that since retailers must retain their profitable retail locations in order to survive, in the event of reorganization they are less likely to reject a lease for a profitable location because this would terminate their right to use the property. Thus, as the property owner, we believe we will fare better than unsecured creditors of the same retailer in the event of reorganization. If a property is rejected by the tenant during reorganization, we own the property and can either lease it to a new tenant or sell the property. In addition, we believe that the risk of default on the real estate leases can be further mitigated by monitoring the performance of the retailers’ individual unit locations and considering whether to sell locations that are weaker performers.
-7-
Table of contents
In order to qualify for inclusion in our portfolio, new property acquisitions must meet stringent investment and credit requirements. The properties must generate attractive current yields and the tenant must meet our credit profile. We have established a three-part analysis that examines each potential investment based on:
·
Industry, company, market conditions and credit profile;
·
Store profitability, if profitability data is available; and
·
Overall real estate characteristics, including property value and comparative rental rates.
The typical profile of companies whose properties have been approved for acquisition are those with 50 or more retail locations. Generally the properties:
·
Are located in highly visible areas;
·
Have easy access to major thoroughfares; and
·
Have attractive demographics.
Acquisition Strategy
We seek to invest in industries in which several, well-organized, regional and national retail chains are capturing market share through service, quality control, economies of scale, advertising and the selection of prime retail locations. We execute our acquisition strategy by acting as a source of capital to regional and national retail chain store owners and operators, doing business in a variety of industries, by acquiring and leasing back retail store locations. We undertake thorough research and analysis to identify appropriate industries, tenants and property locations for investment. Our research expertise is instrumental to uncovering net-lease opportunities in markets where our real estate financing program adds value. In selecting real estate for potential investment, we generally seek to acquire properties that have the following characteristics:
·
Freestanding, commercially-zoned property with a single tenant;
·
Properties that are important retail locations for regional and national retail chains;
·
Properties that we deem to be profitable for the retailers;
·
Properties that are located within attractive demographic areas relative to the business of their tenants, with high visibility and easy access to major thoroughfares; and
·
Properties that can be purchased with the simultaneous execution or assumption of long-term, net-lease agreements, offering both current income and the potential for rent increases.
Portfolio Management Strategy
The active management of the property portfolio is an essential component of our long-term strategy. We continually monitor our portfolio for any changes that could affect the performance of the industries, tenants and locations in which we have invested. We also regularly analyze our portfolio with a view toward optimizing its returns and enhancing its credit quality. Our executives review industry research, tenant research, property due diligence and significant portfolio management activities. This monitoring typically includes regular review and analysis of:
·
The performance of various retail industries; and
·
The operation, management, business planning and financial condition of the tenants.
We have an active portfolio management program that incorporates the sale of assets when we believe the reinvestment of the sale proceeds will generate higher returns, enhance the credit quality of our real estate portfolio, or extend our average remaining lease term. At December 31, 2008, we classified real estate with a carrying amount of $6.7 million as held for sale on our balance sheet, which includes $6.0 million for properties owned by Crest. Additionally, we anticipate selling investment properties in our portfolio that have not yet been specifically identified, from which we anticipate receiving between $10 million and $35 million in proceeds during the next 12 months. We intend to invest these proceeds into new property acquisitions. However, we cannot guarantee that we will sell properties during the next 12 months.
-8-
Table of contents
Universal Shelf Registration
In April 2006, we filed a shelf registration statement with the SEC, which is effective for a term of three years. In accordance with the SEC rules, the amount of securities to be issued pursuant to this shelf registration statement was not specified when it was filed. The securities covered by this registration statement include common stock, preferred stock, debt securities, or any combination of such securities. We may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering. There is no specific limit to the dollar amount of new securities that can be issued under this shelf registration before it expires in April 2009, and our common stock, preferred stock and notes issued after April 2006 were all issued pursuant to this universal shelf registration statement. Our plan is to file a new shelf registration statement prior to April 2009, when our existing shelf registration statement expires.
Conservative Capital Structure
We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At February 9, 2009, our total outstanding borrowings were $1.35 billion of senior unsecured notes, or approximately 35.5% of our total market capitalization of $3.80 billion. We had no borrowings on our $355 million credit facility.
We define our total market capitalization at February 9, 2009 as the sum of:
·
Shares of our common stock outstanding of 104,319,051 multiplied by the last reported sales price of our common stock on the NYSE of $20.19 per share on February 9, 2009, or $2.11 billion;
·
Aggregate liquidation value (par value of $25 per share) of the Class D preferred stock of $127.5 million;
·
Aggregate liquidation value (par value of $25 per share) of the Class E preferred stock of $220 million; and
·
Outstanding notes of $1.35 billion.
Historically, we have met our long-term capital needs through the issuance of common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that common stock should be the majority of our capital structure, however, we may issue additional preferred stock or debt securities from time to time. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be accretively invested into additional properties. In addition, we may issue common stock to permanently finance properties that were financed by our credit facility or debt securities. However, we cannot assure you that we will have access to the capital markets at terms that are acceptable to us.
$355 Million Acquisition Credit Facility
In May 2008, we entered into a new $355 million revolving, unsecured credit facility which replaced our existing $300 million acquisition credit facility that was scheduled to expire in October 2008. The term of the new credit facility is for three years until May 2011, plus two, one-year extension options. Under the new credit facility, our investment grade credit ratings provided for financing at the London Interbank Offered Rate, commonly referred to as LIBOR, plus 100 basis points with a facility fee of 27.5 basis points, for all-in drawn pricing of 127.5 basis points over LIBOR. We also have other interest rate options available to us. At February 9, 2009, we had a borrowing capacity of $355 million available on our new credit facility and no outstanding balance.
We expect to use our credit facility to acquire additional retail properties and for other corporate purposes. Any additional borrowings will increase our exposure to interest rate risk. We have the right to request an increase in the borrowing capacity of the credit facility up to $100 million, to a total borrowing capacity of $455 million. Any increase in the borrowing capacity is subject to the approval of our credit facility’s lending banks.
-9-
Table of contents
We use our credit facility for the short-term financing of new property acquisitions. When outstanding borrowings under the credit facility reach a certain level (generally in the range of $100 million to $200 million) and capital is available on acceptable terms, we generally seek to refinance those borrowings with the net proceeds of long-term or permanent financing, which may include the issuance of common stock, preferred stock, convertible preferred stock, debt securities or convertible debt securities. We cannot assure you, however, that we will be able to obtain any such refinancing or that market conditions prevailing at the time of refinancing will enable us to issue equity or debt securities upon acceptable terms.
Credit Agency Ratings
We are currently assigned investment grade corporate credit ratings on our senior unsecured notes. Fitch Ratings has assigned a rating of BBB+, Moody’s Investors Service has assigned a rating of Baa1 and Standard & Poor’s Ratings Group has assigned a rating of BBB to our senior notes. All of these ratings have “stable” outlooks.
We have also been assigned credit ratings on our preferred stock. Fitch Ratings has assigned a rating of BBB, Moody’s has assigned a rating of Baa2 and Standard & Poor’s has assigned a rating of BB+ to our preferred stock. All of these ratings have “stable” outlooks.
The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition. These ratings are subject to ongoing evaluation by credit rating agencies and we cannot assure you that our ratings will not be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant. Moreover, a rating is not a recommendation to buy, sell or hold our debt securities, preferred stock or common stock.
Mortgage Debt
We have no mortgage debt on any of our properties.
No Off-Balance Sheet Arrangements or Unconsolidated Investments
We have no unconsolidated or off-balance sheet investments in “variable interest entities” or off-balance sheet financing, nor do we engage in trading activities involving energy or commodity contracts or other derivative instruments.
As we have no joint ventures, off-balance sheet entities, or mandatory redeemable preferred stock, our financial position or results of operations are currently not affected by Financial Accounting Standards Board Interpretation No. 46R,
Consolidation of Variable Interest Entities
and Statement of Financial Accounting Standards No. 150,
Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.
Competitive Strategy
We believe that to successfully pursue our investment philosophy and strategy, we must seek to maintain the following competitive advantages:
·
Size and Type of Investment Properties:
We believe smaller ($500,000 to $10,000,000) net-leased retail properties represent an attractive investment opportunity in today’s real estate environment. Due to the complexities of acquiring and managing a large portfolio of relatively small assets, we believe these types of properties have not experienced significant institutional ownership interest or the corresponding yield reduction experienced by larger income-producing properties. We believe the less intensive day-to-day property management required by net-lease agreements, coupled with the active management of a large portfolio of smaller properties, is an effective investment strategy. The tenants of our freestanding retail properties generally provide goods and services that satisfy basic consumer needs. In order to grow and expand, they generally need capital. Since the acquisition of real estate is typically the single largest capital expenditure of many of these retailers, our method of purchasing the property and then leasing it back, under a net-lease arrangement, allows the retail chain to free up capital.
-10-
Table of contents
·
Investment in New Retail Industries:
Though we specialize in single-tenant properties, we will seek to further diversify our portfolio among a variety of retail industries. We believe diversification will allow us to invest in retail industries that currently are growing and have characteristics we find attractive. These characteristics include, but are not limited to, retail industries that are dominated by local store operators where regional and national chain store operators can increase market share and dominance by consolidating local operators and streamlining their operations, as well as capitalizing on major demographic shifts in a population base.
·
Diversification:
Diversification of the portfolio by retail industry type, tenant, and geographic location is key to our objective of providing predictable investment results for our stockholders, therefore further diversification of our portfolio is a continuing objective. At December 31, 2008, our retail property portfolio consisted of 2,348 properties located in 49 states, leased to 119 retail chains doing business in 30 industry segments. Each of the 30 industry segments, represented in our property portfolio, individually accounted for no more than 20.8% of our rental revenue for the quarter ended December 31, 2008.
·
Management Specialization:
We believe that our management’s specialization in single-tenant retail properties, operated under net-lease agreements, is important to meeting our objectives. We plan to maintain this specialization and will seek to employ and train high-quality professionals in this specialized area of real estate ownership, finance and management.
·
Technology:
We intend to stay at the forefront of technology in our efforts to efficiently and economically carry out our operations. We maintain sophisticated information systems that allow us to analyze our portfolio’s performance and actively manage our investments. We believe that technology and information-based systems will play an increasingly important role in our competitiveness as an investment manager and source of capital to a variety of industries and tenants.
PROPERTIES
At December 31, 2008, we owned a diversified portfolio:
·
Of 2,348 retail properties;
·
With an occupancy rate of 97.0%, or 2,278 properties occupied of the 2,348 properties in the portfolio;
·
With only 70 properties available for lease;
·
Leased to 119 different retail chains doing business in 30 separate retail industries;
·
Located in 49 states;
·
With over 19.1 million square feet of leasable space; and
·
With an average leasable retail space per property of approximately 8,130 square feet.
In addition to our real estate portfolio, our subsidiary, Crest had an inventory of five properties located in five states at December 31, 2008. These properties have a carrying value of $6.0 million and are classified as held for sale.
At December 31, 2008, 2,268 of our 2,348 retail properties were leased under net-lease agreements. A net lease typically requires the tenant to be responsible for minimum monthly rent and property operating expenses including property taxes, insurance and maintenance. In addition, our tenants are typically responsible for future rent increases based on increases in the consumer price index (typically subject to ceilings), fixed increases or, to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level.
Our net-leased retail properties primarily are leased to regional and national retail chain store operators. Most buildings are single-story structures with adequate parking on site to accommodate peak retail traffic periods. The properties tend to be on major thoroughfares with relatively high traffic counts, adequate access and proximity to a sufficient population base to constitute a suitable market or trade area for the retailer’s business.
-11-
Table of contents
Industry Diversification
The following table sets forth certain information regarding Realty Income’s property portfolio (excluding properties owned by Crest) classified according to the business of the respective tenants, expressed as a percentage of our total rental revenue:
Percentage of Rental Revenue
(1)
For the Quarter
For the Years Ended
Industries
Ended
December 31,
2008
Dec 31,
2008
Dec 31,
2007
Dec 31,
2006
Dec 31,
2005
Dec 31,
2004
Dec 31,
2003
Apparel stores
1.1
%
1.1
%
1.2
%
1.7
%
1.6
%
1.8
%
2.1
%
Automotive collision services
1.0
1.0
1.1
1.3
1.3
1.0
0.3
Automotive parts
1.6
1.6
2.1
2.8
3.4
3.8
4.5
Automotive service
4.7
4.8
5.2
6.9
7.6
7.7
8.3
Automotive tire services
6.8
6.7
7.3
6.1
7.2
7.8
3.1
Book stores
0.2
0.2
0.2
0.2
0.3
0.3
0.4
Business services
*
*
0.1
0.1
0.1
0.1
0.1
Child care
7.5
7.6
8.4
10.3
12.7
14.4
17.8
Consumer electronics
0.8
0.8
0.9
1.1
1.3
2.1
3.0
Convenience stores
16.4
15.8
14.0
16.1
18.7
19.2
13.3
Crafts and novelties
0.3
0.3
0.3
0.4
0.4
0.5
0.6
Distribution and office
1.0
1.0
0.6
--
--
--
--
Drug stores
4.2
4.1
2.7
2.9
2.8
0.1
0.2
Entertainment
1.2
1.2
1.4
1.6
2.1
2.3
2.6
Equipment rental services
0.2
0.2
0.2
0.2
0.4
0.3
0.2
Financial services
0.3
0.2
0.2
0.1
0.1
0.1
--
General merchandise
0.8
0.8
0.7
0.6
0.5
0.4
0.5
Grocery stores
0.7
0.7
0.7
0.7
0.7
0.8
0.4
Health and fitness
5.7
5.6
5.1
4.3
3.7
4.0
3.8
Home furnishings
2.6
2.4
2.6
3.1
3.7
4.1
4.9
Home improvement
1.8
1.9
2.1
3.4
1.1
1.0
1.1
Motor vehicle dealerships
3.1
3.1
3.1
3.4
2.6
0.6
--
Office supplies
1.0
1.0
1.1
1.3
1.5
1.6
1.9
Pet supplies and services
0.9
0.8
0.9
1.1
1.3
1.4
1.7
Private education
0.8
0.8
0.8
0.8
0.8
1.1
1.2
Restaurants
20.8
21.8
21.2
11.9
9.4
9.7
11.8
Shoe stores
--
--
--
--
0.3
0.3
0.9
Sporting goods
2.3
2.3
2.6
2.9
3.4
3.4
3.8
Theaters
9.1
9.0
9.0
9.6
5.2
3.5
4.1
Travel plazas
0.2
0.2
0.2
0.3
0.3
0.4
0.3
Video rental
1.0
1.1
1.7
2.1
2.5
2.8
3.3
Other
1.9
1.9
2.3
2.7
3.0
3.4
3.8
Totals
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
* Less than 0.1%
(1)
Includes rental revenue for all properties owned by Realty Income at the end of each period presented, including revenue from properties reclassified as discontinued operations.
-12-
Table of contents
Service Category Diversification
The following table sets forth certain information regarding the properties owned by Realty Income (excluding properties owned by Crest) at December 31, 2008, classified according to the retail business types and the level of services they provide (dollars in thousands):
Industry
Number of
Properties
Rental Revenue for the Quarter Ended December 31, 2008
(1)
Percentage of
Rental
Revenue
Tenants Providing Services
Automotive collision services
13
$
852
1.0
%
Automotive service
235
3,908
4.7
Child care
263
6,201
7.5
Entertainment
8
999
1.2
Equipment rental services
3
158
0.2
Financial services
13
209
0.3
Health and fitness
26
4,685
5.7
Private education
7
631
0.8
Theaters
34
7,507
9.1
Other
9
1,557
1.9
611
26,707
32.4
Tenants Selling Goods and Services
Automotive parts (with installation)
26
510
0.6
Automotive tire services
155
5,647
6.8
Business services
1
13
*
Convenience stores
574
13,518
16.4
Distribution and office
3
847
1.0
Home improvement
3
108
0.1
Motor vehicle dealerships
21
2,603
3.1
Pet supplies and services
10
666
0.8
Restaurants
642
17,217
20.8
Travel plazas
1
187
0.2
Video rental
32
829
1.0
1,468
42,145
50.8
Tenants Selling Goods
Apparel stores
6
902
1.1
Automotive parts
51
842
1.0
Book stores
2
156
0.2
Consumer electronics
13
686
0.8
Crafts and novelties
5
242
0.3
Drug stores
51
3,481
4.2
General merchandise
33
694
0.8
Grocery stores
9
577
0.7
Home furnishings
44
2,127
2.6
Home improvement
29
1,420
1.7
Office supplies
10
788
1.0
Pet supplies
2
43
0.1
Sporting goods
14
1,877
2.3
269
13,835
16.8
Totals
2,348
$
82,687
100.0
%
* Less than 0.1%
(1)
Includes rental revenue for all properties owned by Realty Income at December 31, 2008, including revenue from properties reclassified as discontinued operations of $44.
-13-
Table of contents
Lease Expirations
The following table sets forth certain information regarding Realty Income’s property portfolio (excluding properties owned by Crest) regarding the timing of the lease term expirations (excluding extension options) on our 2,268 net leased, single-tenant retail properties as of December 31, 2008 (dollars in thousands):
Total Portfolio
Initial Expirations
(3)
Subsequent Expirations
(4)
Year
Total
Number of Leases Expiring
(1)
Rental
Revenue
for the
Quarter Ended December 31, 2008
(2)
% of
Total Rental Revenue
Number of
Leases Expiring
Rental
Revenue
for the
Quarter Ended December 31, 2008
% of
Total Rental Revenue
Number of Leases Expiring
Rental
Revenue
for the
Quarter Ended December 31, 2008
% of
Total Rental Revenue
2009
148
$
3,084
3.9
%
36
$
787
1.0
%
112
$
2,297
2.9
%
2010
102
2,197
2.7
48
1,227
1.5
54
970
1.2
2011
105
3,137
3.9
57
2,055
2.6
48
1,082
1.3
2012
113
2,681
3.3
75
1,864
2.3
38
817
1.0
2013
140
5,316
6.7
99
4,329
5.4
41
987
1.3
2014
55
2,125
2.7
36
1,780
2.2
19
345
0.5
2015
108
2,857
3.6
85
2,318
2.9
23
539
0.7
2016
114
2,015
2.5
112
1,987
2.5
2
28
*
2017
49
1,894
2.4
41
1,745
2.2
8
149
0.2
2018
42
1,888
2.4
34
1,689
2.1
8
199
0.3
2019
100
4,856
6.1
94
4,526
5.7
6
330
0.4
2020
82
2,987
3.7
79
2,923
3.6
3
64
0.1
2021
170
7,503
9.4
169
7,448
9.3
1
55
0.1
2022
101
2,951
3.7
100
2,903
3.6
1
48
0.1
2023
245
7,754
9.7
243
7,680
9.6
2
74
0.1
2024
62
1,815
2.3
62
1,815
2.3
--
--
--
2025
70
5,466
6.9
66
5,398
6.8
4
68
0.1
2026
122
6,866
8.6
120
6,809
8.5
2
57
0.1
2027
152
4,622
5.8
151
4,605
5.8
1
17
*
2028
82
4,009
5.0
80
3,938
4.9
2
71
0.1
2029
45
1,099
1.4
45
1,099
1.4
--
--
--
2030
20
924
1.2
20
924
1.2
--
--
--
2031
27
649
0.8
27
649
0.8
--
--
--
2032
2
57
0.1
2
57
0.1
--
--
--
2033
7
422
0.5
7
422
0.5
--
--
--
2034
2
230
0.3
2
230
0.3
--
--
--
2037
2
354
0.4
2
354
0.4
--
--
--
2043
1
13
*
--
--
--
1
13
*
Totals
2,268
$
79,771
100.0
%
1,892
$
71,561
89.5
%
376
$
8,210
10.5
%
* Less than 0.1%
(1)
Excludes ten multi-tenant properties and 70 vacant unleased properties, one of which is a multi-tenant property. The lease expirations for properties under construction are based on the estimated date of completion of those properties.
(2)
Includes rental revenue of $44 from properties reclassified as discontinued operations and excludes revenue of $2,916 from ten multi-tenant properties and from 70 vacant and unleased properties at December 31, 2008.
(3)
Represents leases to the initial tenant of the property that are expiring for the first time.
(4)
Represents lease expirations on properties in the portfolio, which have previously been renewed, extended or re-tenanted.
-14-
Table of contents
State Diversification
The following table sets forth certain state-by-state information regarding Realty Income’s property portfolio (excluding properties owned by Crest) as of December 31, 2008 (dollars in thousands):
State
Number of
Properties
Percent
Leased
Approximate
Leasable
Square Feet
Rental Revenue for the Quarter Ended December 31, 2008
(1)
Percentage of
Rental
Revenue
Alabama
63
98
%
425,400
$
1,893
2.3
%
Alaska
2
100
128,500
277
0.3
Arizona
80
98
395,800
2,418
2.9
Arkansas
18
100
98,500
417
0.5
California
64
100
1,160,700
4,505
5.4
Colorado
53
96
486,300
1,902
2.3
Connecticut
24
100
276,600
1,310
1.6
Delaware
17
100
33,300
428
0.5
Florida
168
98
1,449,300
6,786
8.2
Georgia
132
98
926,900
3,992
4.8
Idaho
13
92
85,400
338
0.4
Illinois
74
97
877,800
4,211
5.1
Indiana
82
96
689,600
3,213
3.9
Iowa
22
95
296,100
1,006
1.2
Kansas
33
94
579,100
1,121
1.4
Kentucky
22
100
110,600
673
0.8
Louisiana
33
94
190,400
877
1.1
Maine
3
100
22,500
161
0.2
Maryland
29
97
271,200
1,587
1.9
Massachusetts
66
100
580,400
2,618
3.2
Michigan
52
98
257,300
1,243
1.5
Minnesota
21
100
392,100
1,572
1.9
Mississippi
71
97
347,600
1,478
1.8
Missouri
62
97
640,100
2,076
2.5
Montana
2
100
30,000
76
0.1
Nebraska
19
100
196,300
645
0.8
Nevada
15
93
191,000
883
1.1
New Hampshire
14
100
109,900
557
0.7
New Jersey
33
100
261,300
1,930
2.3
New Mexico
8
100
56,400
191
0.2
New York
40
95
502,700
2,493
3.0
North Carolina
96
99
548,300
2,865
3.5
North Dakota
6
100
36,600
73
0.1
Ohio
137
98
852,200
3,377
4.1
Oklahoma
25
96
145,900
582
0.7
Oregon
18
100
297,300
885
1.1
Pennsylvania
99
100
683,800
3,527
4.3
Rhode Island
3
100
11,000
57
0.1
South Carolina
100
98
374,400
2,190
2.6
South Dakota
9
100
24,900
102
0.1
Tennessee
135
96
635,500
2,920
3.5
Texas
214
92
2,241,700
7,814
9.5
Utah
5
80
30,600
87
0.1
Vermont
4
100
12,700
125
0.2
Virginia
104
99
637,100
3,496
4.2
Washington
35
91
230,300
792
1.0
West Virginia
2
100
23,000
121
0.1
Wisconsin
20
90
248,100
774
0.9
Wyoming
1
100
4,200
23
*
Totals/Average
2,348
97
%
19,106,700
$
82,687
100.0
%
* Less than 0.1%
(1)
Includes rental revenue for all properties owned by Realty Income at December 31, 2008, including revenue from properties reclassified as discontinued operations of $44.
-15-
Table of contents
Description of Leasing Structure
At December 31, 2008, 2,268 of our 2,348 retail properties were leased under net-lease agreements. Our net-lease agreements generally:
·
Are for initial terms of 15 to 20 years;
·
Require the tenant to pay minimum monthly rents and property operating expenses (taxes, insurance and maintenance); and
·
Provide for future rent increases based on increases in the consumer price index (typically subject to ceilings), fixed increases, or to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level. Where leases provide for rent increases based on increases in the consumer price index, generally these increases become part of the new permanent base rent. Where leases provide for percentage rent, this additional rent is typically payable only if the tenants’ gross sales, for a given period (usually one year), exceed a specified level and is then typically calculated as a percentage of only the amount of gross sales in excess of that level.
Certain Properties under Development
Of the 108 properties Realty Income acquired in 2008, four were development properties, all of which were occupied and paying rent at December 31, 2008. In the case of development properties, we either enter into an agreement with a retail chain where the retailer retains a contractor to construct the building and we fund the costs of that development, or we fund a developer who constructs the building. In either case, there is an executed lease with a retail tenant at the time of the land purchase (with a fixed rent commencement date) and there is a requirement to complete the construction in a timely basis and within a specific budget, typically within eight months after we purchase the land. The tenant or developer generally is required to pay construction cost overruns to the extent that they exceed the construction budget by more than a predetermined amount. We also enter into a lease with the tenant at the time we purchase the land, which generally requires the tenant to begin paying base rent when the store opens for business. The base rent is calculated by multiplying a predetermined capitalization rate by our total investment in the property including the land cost for the property, construction costs and capitalized interest. Crest did not acquire any development property in 2008. Both Realty Income and Crest will continue to pursue development opportunities under similar arrangements in the future.
FORWARD-LOOKING STATEMENTS
This annual report on Form 10-K, including documents incorporated by reference, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act of 1934. When used in this annual report, the words “estimated”, “anticipated”, “expect”, “believe”, “intend” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to risks, uncertainties, and assumptions about Realty Income Corporation, including, among other things:
·
Our anticipated growth strategies;
·
Our intention to acquire additional properties and the timing of these acquisitions;
·
Our intention to sell properties and the timing of these property sales;
·
Our intention to re-lease vacant properties;
·
Anticipated trends in our business, including trends in the market for long-term net-leases of freestanding, single-tenant retail properties;
·
Future expenditures for development projects; and
·
Profitability of our subsidiary, Crest Net Lease, Inc. (“Crest”).
-16-
Table of contents
Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. In particular, some of the factors that could cause actual results to differ materially are:
·
Our continued qualification as a real estate investment trust;
·
General business and economic conditions;
·
Competition;
·
Fluctuating interest rates;
·
Access to debt and equity capital markets;
·
Continued volatility and uncertainty in the credit markets and broader financial markets;
·
Other risks inherent in the real estate business including tenant defaults, potential liability relating to
environmental matters, illiquidity of real estate investments, and potential damages from natural disasters;
·
Impairments in the value of our real estate assets;
·
Changes in the tax laws of the United States of America;
·
The outcome of any legal proceedings to which we are a party; and
·
Acts of terrorism and war.
Additional factors that may cause risks and uncertainties include those discussed in the sections entitled “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this annual report.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date that this annual report was filed with the SEC. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this annual report or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, the forward-looking events discussed in this annual report might not occur.
Item 1A:
Risk Factors
This “Risk Factors” section contains references to our "capital stock" and to our "stockholders." Unless expressly stated otherwise, the references to our "capital stock" represent our common stock and any class or series of our preferred stock, while the references to our "stockholders" represent holders of our common stock and any class or series of our preferred stock.
In order to grow we need to continue to acquire investment properties. The acquisition of investment properties may be subject to competitive pressures.
We face competition in the acquisition, operation and sale of property. We expect competition from:
·
Businesses;
·
Individuals;
·
Fiduciary accounts and plans; and
·
Other entities engaged in real estate investment and financing.
Some of these competitors are larger than we are and have greater financial resources. This competition may result in a higher cost for properties we wish to purchase.
-17-
Table of contents
Negative market conditions or adverse events affecting our existing or potential tenants, or the industries in which they operate, could have an adverse impact on our ability to attract new tenants, re-lease space, collect rent or renew leases, which could adversely affect our cash flow from operations and inhibit growth.
Cash flow from operations depends in part on the ability to lease space to tenants on economically favorable terms. We could be adversely affected by various facts and events over which we have limited or no control, such as:
·
Lack of demand in areas where our properties are located;
·
Inability to retain existing tenants and attract new tenants;
·
Oversupply of space and changes in market rental rates;
·
Our tenants’ creditworthiness and ability to pay rent may be affected by their operations, the current economic situation and competition within their industries from other operators;
·
Defaults by and bankruptcies of tenants, failure to pay rent on a timely basis, or failure to comply with their contractual obligations;
·
The need to periodically renovate and repair our properties;
·
Physical or weather-related damage to properties;
·
Economic or physical decline of the areas where the properties are located; and
·
The potential risk of functional obsolescence of properties over time.
At any time, any tenant may experience a downturn in its business that may weaken its operating results or overall financial condition. As a result, a tenant may delay lease commencement, fail to make rental payments when due, decline to extend a lease upon its expiration, become insolvent or declare bankruptcy. Any tenant bankruptcy or insolvency, leasing delay or failure to make rental payments when due could result in the termination of the tenant’s lease and material losses to us.
If tenants do not renew their leases as they expire, we may not be able to rent or sell the properties. Furthermore, leases that are renewed, and some new leases for properties that are re-leased, may have terms that are less economically favorable than expiring lease terms, or may require us to incur significant costs, such as renovations, tenant improvements or lease transaction costs. Negative market conditions may cause us to sell vacant properties for less than their carrying value, which could result in impairments. Any of these events could adversely affect cash flow from operations and our ability to make distributions to shareholders and service indebtedness. A significant portion of the costs of owning property, such as real estate taxes, insurance and maintenance, are not necessarily reduced when circumstances cause a decrease in rental revenue from the properties. In a weakened financial condition, tenants may not be able to pay these costs of ownership and we may be unable to recover these operating expenses from them.
Further, the occurrence of a tenant bankruptcy or insolvency could diminish the income we receive from the tenant’s lease or leases. In addition, a bankruptcy court might authorize the tenant to terminate its leases with us. If that happens, our claim against the bankrupt tenant for unpaid future rent would be subject to statutory limitations that most likely would be substantially less than the remaining rent we are owed under the leases. In addition, any claim we have for unpaid past rent, if any, may not be paid in full. As a result, tenant bankruptcies may have a material adverse effect on our results of operations.
Seventy of our properties were available for lease or sale at December 31, 2008, of which all but one were single-tenant properties. As of February 9, 2009, transactions to lease or sell 13 of the 70 properties were underway or completed. At December 31, 2008, 30 of our properties under lease were unoccupied and available for sublease by the tenants, all of which were current with their rent and other obligations. During 2008, each of our tenants accounted for less than 10% of our rental revenue.
-18-
Table of contents
For 2008, our tenants in the restaurant and convenience store industries accounted for approximately 20.8% and 16.4%, respectively, of our rental revenue. A downturn in either of these industries, whether nationwide or limited to specific sectors of the United States, could adversely affect our tenants in these industries, which in turn could have a material adverse affect on our financial position, results of operations and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions on our common stock and preferred stock. Individually, each of the other industries in our property portfolio accounted for less than 10% of our rental revenue for 2008. Nevertheless, downturns in these other industries could also adversely affect our tenants, which in turn could also have a material adverse affect on our financial position, results of operations and our ability to make debt payments and distributions on our common and preferred stock.
In addition, a substantial number of our properties are leased to middle-market retail chains that generally have more limited financial and other resources than certain upper-market retail chains, and therefore they are more likely to be adversely affected by a downturn in their respective businesses or in the regional or national economy.
On January 22, 2008, Buffets Holdings, Inc. (“Buffets Holdings”), together with each of its subsidiaries, filed voluntary petitions for reorganization under Chapter 11 of the U.S. Bankruptcy Code. Realty Income owned 116 properties and Crest owned three properties leased to subsidiaries of Buffets, Inc. (“Buffets”) and guaranteed by Buffets. Buffets is a subsidiary of Buffets Holdings. In February 2008, Buffets Holdings elected to reject the leases for 12 properties owned by Realty Income and two properties owned by Crest, and returned those 14 properties to us. In July 2008, Realty Income reached an agreement with Buffets Holdings for the continued lease of all of its remaining properties. The terms of the agreement were approved by the Bankruptcy Court on September 15, 2008. Under the terms of the agreement, all 105 of the remaining leases, including 104 owned by Realty Income and one owned by Crest, will be assumed and continue to be operated by Buffets Holdings. Rents were modified on many of the assumed properties, from an annualized rent of $22.4 million to $19.4 million, or 87% of previous rents. In addition, the majority of the leases call for annual increases in rent. Buffets Holdings continues to be our largest tenant and represents approximately 6.0% of Realty Income’s annualized lease revenue as of December 31, 2008.
As a property owner, we may be subject to unknown environmental liabilities.
Investments in real property can create a potential for environmental liability. An owner of property can face liability for environmental contamination created by the presence or discharge of hazardous substances on the property. We can face such liability regardless of:
·
Our knowledge of the contamination;
·
The timing of the contamination;
·
The cause of the contamination; or
·
The party responsible for the contamination of the property.
There may be environmental problems associated with our properties of which we are unaware. In that regard, a number of our properties are leased to operators of convenience stores that sell petroleum-based fuels, as well as to operators of oil change and tune-up facilities. These facilities, and some other of our properties, use, or may have used in the past, underground lifts or underground tanks for the storage of petroleum-based or waste products, which could create a potential for the release of hazardous substances.
The presence of hazardous substances on a property may adversely affect our ability to sell that property and we may incur substantial remediation costs. Although our leases generally require our tenants to operate in compliance with all applicable federal, state and local environmental laws, ordinances and regulations, and to indemnify us against any environmental liabilities arising from the tenants’ activities on the property, we could nevertheless be subject to strict liability by virtue of our ownership interest. There also can be no assurance that our tenants could or would satisfy their indemnification obligations under their leases. The discovery of environmental liabilities attached to our properties could have an adverse effect on our results of operations, our financial condition or our ability to make distributions to stockholders and to pay the principal of and interest on our debt securities and other indebtedness.
-19-
Table of contents
In addition, several of our properties were built during the period when asbestos was commonly used in building construction and other buildings with asbestos may be acquired by the Company in the future. Environmental laws govern the presence, maintenance and removal of asbestos-containing materials, or ACMs, and require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos, that they adequately inform or train those who may come into contact with asbestos and that they undertake special precautions, including removal or other abatement in the event that asbestos is disturbed during renovation or demolition of a building. These laws may impose fines and penalties on building owners or operators for failure to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.
It is also possible that some of our properties may contain or develop harmful mold, which could lead to liability for adverse health effects and costs of remediation of the problem. When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Concern about indoor exposure to mold has been increasing, as exposure to mold may cause a variety of adverse health effects and symptoms,
including allergic or other reactions. As a result, should our tenants or their employees be exposed to mold at any of our properties we could be required to undertake a costly remediation program
to contain or remove the mold from the affected property, which would reduce our
cash available for distribution. In addition, exposure to mold by our tenants or others could expose us to liability if property damage or health concerns arise.
Compliance.
We have not been notified by any governmental authority, and are not otherwise aware, of any material noncompliance, liability or claim relating to hazardous substances, toxic substances, or petroleum products in connection with any of our present properties. Nevertheless, if environmental contamination should exist, we could be subject to strict liability by virtue of our ownership interest. In addition, we believe we are in compliance in all material respects with all present federal, state and local laws relating to ACMs.
Insurance and Indemnity.
In June 2005, we entered into a seven-year environmental insurance policy on our property portfolio which replaced the previous five-year environmental insurance policy. The limits on our current policy are $10 million per occurrence, and $50 million in the aggregate, subject to a $40,000 self insurance retention, per occurrence, for properties with underground storage tanks and a $100,000 self insurance retention, per occurrence, for all other properties. It is possible that our insurance could be insufficient to address any particular environmental situation and that, in the future, we could be unable to obtain insurance for environmental matters at a reasonable cost, or at all.
Our tenants are generally responsible for, and indemnify us against, liabilities for environmental matters that occur on our properties. For properties that have underground storage tanks, in addition to providing an indemnity in our favor, the tenants generally obtain environmental insurance or rely upon the state funds in the states where these properties are located.
If we fail to qualify as a real estate investment trust, the amount of dividends we are able to pay would decrease, which could adversely affect the market price of our capital stock and could adversely affect the value of our debt securities.
Commencing with our taxable year ended December 31, 1994, we believe that we have been organized and have operated, and we intend to continue to operate, so as to qualify as a “REIT” under Sections 856 through 860 of the Code. However, we cannot assure you that we have been organized or have operated in a manner that has satisfied the requirements for qualification as a REIT, or that we will continue to be organized or operate in a manner that will allow us to continue to qualify as a REIT.
Qualification as a REIT involves the satisfaction of numerous requirements under highly technical and complex Code provisions, for which there are only limited judicial and administrative interpretations, and the determination of various factual matters and circumstances not entirely within our control.
-20-
Table of contents
For example, in order to qualify as a REIT, at least 95% of our gross income in each year must be derived from qualifying sources, and we must pay distributions to stockholders aggregating annually at least 90% of our REIT taxable income (as defined in the Code and determined without regard to the dividends paid deduction and by excluding net capital gains).
In the future, it is possible that legislation, new regulations, administrative interpretations or court decisions will change the tax laws with respect to qualification as a REIT, or the federal income tax consequences of such qualification.
If we fail to satisfy all of the requirements for qualification as a REIT, we may be subject to certain penalty taxes or, in some circumstances, we may fail to qualify as a REIT. If we were to fail to qualify as a REIT in any taxable year:
·
We would be required to pay federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates;
·
We would not be allowed a deduction in computing our taxable income for amounts distributed to our stockholders;
·
We could be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost;
·
We would no longer be required to make distributions to stockholders; and
·
This treatment would substantially reduce amounts available for investment or distribution to stockholders because of the additional tax liability for the years involved, which could have a material adverse effect on the market price of our capital stock and the value of our debt securities.
Even if we qualify for and maintain our REIT status, we may be subject to certain federal, state and local taxes on our income and property. For example, if we have net income from a prohibited transaction, that income will be subject to a 100% tax. Our subsidiary Crest is subject to federal and state taxes at the applicable tax rates on its income and property.
Distributions requirements imposed by law limit our flexibility.
To maintain our status as a REIT for federal income tax purposes, we generally are required to distribute to our stockholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and by excluding net capital gains each year. We also are subject to tax at regular corporate rates to the extent that we distribute less than 100% of our REIT taxable income (including net capital gains) each year.
In addition, we are subject to a 4% nondeductible excise tax to the extent that we fail to distribute during any calendar year at least the sum of 85% of our ordinary income for that calendar year, 95% of our capital gain net income for the calendar year, and any amount of that income that was not distributed in prior years.
We intend to continue to make distributions to our stockholders to comply with the distribution requirements of the Code as well as to reduce our exposure to federal income taxes and the nondeductible excise tax. Differences in timing between the receipt of income and the payment of expenses to arrive at taxable income, along with the effect of required debt amortization payments, could require us to borrow funds on a short-term basis to meet the distribution requirements that are necessary to achieve the tax benefits associated with qualifying as a REIT.
Future issuances of equity securities could dilute the interest of holders of our common stock.
Our future growth will depend, in large part, upon our ability to raise additional capital. If we were to raise additional capital through the issuance of equity securities, we could dilute the interests of holders of our common stock. The interests of our common stockholders could also be diluted by the issuance of shares of common stock upon the exercise of outstanding options or pursuant to stock incentive plans. Likewise, our Board of Directors is authorized to cause us to issue preferred stock of any class or series (with dividend, voting and other rights as determined by the Board of Directors). Accordingly, the Board of Directors may authorize the issuance of preferred stock with voting, dividend and other similar rights that could dilute, or otherwise adversely affect, the interest of holders of our common stock.
-21-
Table of contents
We are subject to risks associated with debt and capital stock financing.
We intend to incur additional indebtedness in the future, including borrowings under our $355 million acquisition credit facility. At February 9, 2009, we had no borrowings outstanding under our $355 million acquisition credit facility and we had $1.35 billion of aggregate principal amount of outstanding unsecured senior debt securities. To the extent that new indebtedness is added to our current debt levels, the related risks that we now face would increase. As a result, we are and will be subject to risks associated with debt financing, including the risk that our cash flow could be insufficient to meet required payments on our debt. We also face variable interest rate risk as the interest rate on our $355 million credit facility is variable and could therefore increase over time. We also face the risk that we may be unable to refinance or repay our debt as it comes due. Given the recent disruptions in the financial markets, we also face the risk that one or more of the participants in our credit facility may not be able to lend us money.
In addition, our $355 million credit facility contains provisions that could limit the amount of distributions payable by us on our common stock and preferred stock. In particular, our $355 million acquisition credit facility provides that the aggregate amount of cash distributions paid on, plus any payments made to repurchase, our common stock and preferred stock may not exceed the sum of (a) 95% of our funds from operations (as defined in the credit facility) plus (b) cash distributions on our preferred stock, determined as of the end of each fiscal quarter for the four fiscal quarters then ending, except that we may repurchase preferred stock with the net proceeds from the issuance of our common stock or preferred stock. The credit facility further provides that, in the event of a failure to pay principal, interest or any other amount payable there under when due or upon the occurrence of certain events of bankruptcy, insolvency or reorganization with respect to us or any of our subsidiaries, we and our subsidiaries may not pay distributions on, or repurchase, any shares of our capital stock, including our common stock and preferred stock. In addition, the credit facility provides that, if any other event of default (as defined in the credit facility) thereunder occurs, we and our subsidiaries may not pay any distributions on, or repurchase, any shares of our capital stock, including our common stock and preferred stock, except that we may pay cash distributions to stockholders in the minimum amount necessary to maintain our status as a REIT. If this were to occur, it would likely have a material adverse effect on the market price of our outstanding common and preferred stock and on the value of our debt securities and may adversely affect our ability to qualify as a REIT or our tax treatment as a REIT.
Our indebtedness could also have other important consequences to holders of our common and preferred stock, including:
·
Increasing our vulnerability to general adverse economic and industry conditions;
·
Limiting our ability to obtain additional financing to fund future working capital, capital expenditures and other general corporate requirements;
·
Requiring the use of a substantial portion of our cash flow from operations for the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund working capital, capital expenditures and general corporate requirements;
·
Limiting our flexibility in planning for, or reacting to, changes in our business and our industry; and
·
Putting us at a disadvantage compared to our competitors with less indebtedness.
Our business operations may not generate the cash needed to make distributions on our capital stock or to service our indebtedness.
Our ability to make distributions on our common stock and preferred stock and payments on our indebtedness and to fund planned capital expenditures will depend on our ability to generate cash in the future. We cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available to us in an amount sufficient to enable us to make distributions on our common stock and preferred stock, to pay our indebtedness or to fund our other liquidity needs.
-22-
Table of contents
The market value of our capital stock and debt securities could be substantially affected by various factors.
The market value of our capital stock and debt securities will depend on many factors, which may change from time to time, including:
·
Prevailing interest rates, increases in which may have an adverse effect on the market value of our capital stock and debt securities;
·
The market for similar securities issued by other REITs;
·
General economic and financial market conditions;
·
The financial condition, performance and prospects of us, our tenants and our competitors;
·
Changes in financial estimates or recommendations by securities analysts with respect to us, our competitors or our industry;
·
Changes in our credit ratings; and
·
Actual or anticipated variations in quarterly operating results.
In addition, stock prices in the U.S. markets have recently been experiencing extreme price fluctuations, and the market value of our common stock has fluctuated significantly during this period. As a result of these and other factors, investors who purchase our capital stock and debt securities may experience a decrease, which could be substantial and rapid, in the market value of our capital stock and debt securities, including decreases unrelated to our operating performance or prospects.
Real estate ownership is subject to particular economic conditions that may have a negative impact on our revenue.
We are subject to all of the general risks associated with the ownership of real estate. In particular, we face the risk that rental revenue from our properties may be insufficient to cover all corporate operating expenses, debt service payments on indebtedness we incur and distributions on our stock. Additional real estate ownership risks include:
·
Adverse changes in general or local economic conditions;
·
Changes in supply of, or demand for, similar or competing properties;
·
Changes in interest rates and operating expenses;
·
Competition for tenants;
·
Changes in market rental rates;
·
Inability to lease properties upon termination of existing leases;
·
Renewal of leases at lower rental rates;
·
Inability to collect rents from tenants due to financial hardship, including bankruptcy;
·
Changes in tax, real estate, zoning and environmental laws that may have an adverse impact upon the value of real estate;
·
Uninsured property liability;
·
Property damage or casualty losses;
·
Unexpected expenditures for capital improvements or to bring properties into compliance with applicable federal, state and local laws;
·
Acts of terrorism and war; and
·
Acts of God and other factors beyond the control of our management.
An uninsured loss or a loss that exceeds the policy limits on our properties could subject us to lost capital or revenue on those properties.
Under the terms and conditions of the leases currently in force on our properties, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons, air, water, land or property, due to activities conducted on the properties, except for claims arising from the negligence or intentional misconduct of us or our agents. Additionally, tenants are generally required, at the tenant's expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. The insurance policies our tenants are required to maintain for property damage are generally in amounts not less than the full replacement cost of the improvements less slab, foundations, supports and other customarily excluded improvements. Our tenants are generally required to maintain general liability coverage varying between $1,000,000 and $10,000,000 depending on the tenant and the industry in which the tenant operates.
-23-
Table of contents
In addition to the indemnities and required insurance policies identified above, many of our properties are also covered by flood and earthquake insurance policies (subject to substantial deductibles) obtained and paid for by the tenants as part of their risk management programs. Additionally, we have obtained blanket liability, flood and earthquake (subject to substantial deductibles) and property damage insurance policies to protect us and our properties against loss should the indemnities and insurance policies provided by the tenants fail to restore the properties to their condition prior to a loss. However, should a loss occur that is uninsured or in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial deductible under an insurance policy, we could lose all or part of our capital invested in, and anticipated revenue from, one or more of the properties, which could have a material adverse effect on our results of operations or financial condition and on our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. Given the recent disruptions in the insurance industry, we also face the risk that our insurance carriers may not be able to provide payment under any potential claims that might arise under the terms of our insurance policies.
Compliance with the Americans with Disabilities Act of 1990 and fire, safety, and other regulations may require us to make unintended expenditures that could adversely impact our results of operations.
Our properties are generally required to comply with the Americans with Disabilities Act of 1990, or the ADA. The ADA has separate compliance requirements for "public accommodations" and "commercial facilities," but generally requires that buildings be made accessible to people with disabilities. Compliance with the ADA requirements could require removal of access barriers and non-compliance could result in imposition of fines by the U.S. government or an award of damages to private litigants. The retailers to whom we lease properties are obligated by law to comply with the ADA provisions, and we believe that these retailers may be obligated to cover costs associated with compliance. If required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these retailers to cover costs could be adversely affected and we could be required to expend our own funds to comply with the provisions of the ADA, which could materially adversely affect our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. We may be required to make substantial capital expenditures to comply with those requirements and these expenditures could have a material adverse effect on our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders.
Property taxes may increase without notice.
The real property taxes on our properties and any other properties that we develop or acquire in the future may increase as property tax rates change and as those properties are assessed or reassessed by tax authorities.
We depend on key personnel.
We depend on the efforts of our executive officers and key employees. The loss of the services of our executive officers and key employees could have a material adverse effect on our results of operations or financial condition and on our ability to pay the principal and interest on our debt securities and other indebtedness and to make distributions to our stockholders. It is possible that we will not be able to recruit additional personnel with equivalent experience in the retail, net-lease industry.
Terrorist attacks and other acts of violence or war may affect the value of our debt and equity securities, the markets in which we operate and our results of operations.
Terrorist attacks may negatively affect our operations and your investment. There can be no assurance that there will not be further terrorist attacks against the United States or U.S. businesses. These attacks, or armed conflicts, may directly impact our physical facilities or the businesses of our tenants.
-24-
Table of contents
Such events could cause consumer confidence and spending to decrease or result in increased volatility in the U.S. and worldwide financial markets and economy. They also could result in or prolong an economic recession in the U.S. or abroad. Any of these occurrences could have a significant adverse impact on our operating results and revenues and on the market price of our capital stock and on the value of our debt securities. It could also have an adverse effect on our ability to pay principal and interest on our debt securities or other indebtedness and to make distributions to our stockholders.
Recent disruptions in the financial markets could affect our ability to obtain financing on reasonable terms and have other adverse effects on us and the market price of our common stock.
The United States stock and credit markets have recently experienced significant price volatility, dislocations and liquidity disruptions, which have caused market prices of many stocks to fluctuate substantially and the spreads on prospective debt financings to widen considerably. These circumstances have materially impacted liquidity in the financial markets, making terms for certain financings less attractive, and in certain cases have resulted in the unavailability of certain types of financing. Continued uncertainty in the stock and credit markets may negatively impact our ability to access additional financing at reasonable terms, which may negatively affect our ability to make acquisitions. A prolonged downturn in the stock or credit markets may cause us to seek alternative sources of potentially less attractive financing, and may require us to adjust our business plan accordingly. In addition, these factors may make it more difficult for us to sell properties or may adversely affect the price we receive for properties that we do sell, as prospective buyers may experience increased costs of financing or difficulties in obtaining financing. These events in the stock and credit markets may make it more difficult or costly for us to raise capital through the issuance of our common stock or preferred stock. These disruptions in the financial markets also may have a material adverse effect on the market value of our common stock and may have other unknown adverse effects on us or the economy in general.
Inflation may adversely affect our financial condition and results of operations.
Although inflation has not materially impacted our results of operations in the recent past, increased inflation could have a more pronounced negative impact on any variable rate debt we incur in the future and on our results of operations. During times when inflation is greater than increases in rent, provided for in our leases, rent increases may not keep up with the rate of inflation. Likewise, even though net leases reduce our exposure to rising property expenses due to inflation, substantial inflationary pressures and increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue, which may adversely affect the tenants’ ability to pay rent.
Current volatility in market and economic conditions may impact the accuracy of the various estimates used in the preparation of our financial statements and footnotes to the financial statements.
Various estimates are used in the preparation of our financial statements, including estimates related to asset and liability valuations (or potential impairments), and various receivables. Often these estimates require the use of market data values which are currently difficult to assess, as well as estimates of future performance or receivables collectability which can also be difficult to accurately predict. Although management believes it has been prudent and used reasonable judgment in making these estimates, it is possible that actual results may differ from these estimates.
Item 1B:
Unresolved Staff comments
There are no unresolved staff comments.
Item 2:
Properties
Information pertaining to our properties can be found under Item 1.
-25-
Table of contents
Item 3:
Legal Proceedings
We are subject to certain claims and lawsuits in the ordinary course of business, the outcome of which cannot be determined at this time. In the opinion of management, any liability we might incur upon the resolution of these claims and lawsuits will not, in the aggregate, have a material adverse effect on our consolidated financial position or results of operations.
Item 4:
Submission of Matters to a Vote of Security Holders
No matters were submitted to stockholders during the fourth quarter of the fiscal year.
PART II
Item 5:
Market For The Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
A. Our common stock is traded on the NYSE under the ticker symbol “O.” The following table shows the high and low sales prices per share for our common stock as reported by the NYSE, and distributions declared per share of common stock for the periods indicated.
Price Per Share
of Common Stock
Distributions
High
Low
Declared
(1)
2008
First quarter
$
27.16
$
20.27
$
0.410875
Second quarter
28.15
22.67
0.412750
Third quarter
34.86
21.38
0.419625
Fourth quarter
26.50
15.00
0.424000
Total
$
1.667250
2007
First quarter
$
30.36
$
26.02
$
0.380125
Second quarter
29.13
24.53
0.382000
Third quarter
28.79
22.87
0.399375
Fourth quarter
30.70
26.31
0.409000
Total
$
1.570500
(1)
Common stock cash distributions currently are declared monthly by us based on financial results for the prior months. At December 31, 2008, a distribution of $0.14175 per common share had been declared and was paid in January 2009.
There were 9,046 registered holders of record of our common stock as of January 1, 2009. We estimate that our total number of shareholders is approximately 80,000 when we include both registered and beneficial holders of our common stock.
-26-
Table of contents
Item 6:
Selected Financial Data
(not covered by Report of Independent Registered Public Accounting Firm)
(dollars in thousands, except for per share data)
As of or for the years ended December 31,
2008
2007
2006
2005
2004
Total assets (book value)
$
2,994,179
$
3,077,352
$
2,546,508
$
1,920,988
$
1,442,315
Cash and cash equivalents
46,815
193,101
10,573
65,704
2,141
Lines of credit and notes payable
1,370,000
1,470,000
920,000
891,700
503,600
Total liabilities
1,439,518
1,539,260
970,516
931,774
528,580
Total stockholders’ equity
1,554,661
1,538,092
1,575,992
989,214
913,735
Net cash provided by operating activities
246,155
318,169
86,945
109,557
178,337
Net change in cash and cash equivalents
(146,286
)
182,528
(55,131
)
63,563
(2,696
)
Total revenue
330,200
294,317
237,416
193,285
170,474
Income from continuing operations
116,846
125,743
104,129
86,784
79,663
Income from discontinued operations
14,995
14,666
6,652
12,335
23,734
Net income
131,841
140,409
110,781
99,119
103,397
Preferred stock cash dividends
(24,253
)
(24,253
)
(11,362
)
(9,403
)
(9,455
)
Excess of redemption value over carrying value of preferred shares redeemed
--
--
--
--
(3,774
)
Net income available to common stockholders
107,588
116,156
99,419
89,716
90,168
Cash distributions paid to common stockholders
169,655
157,659
129,667
108,575
97,420
Basic and diluted net income per common share
1.06
1.16
1.11
1.12
1.15
Cash distributions paid per common share
1.66225
1.56025
1.43725
1.34625
1.24125
Cash distributions declared per
common share
1.66725
1.57050
1.44750
1.35250
1.25125
Basic weighted average number of
common shares outstanding
101,178,191
100,195,031
89,766,714
79,950,255
78,518,296
Diluted weighted average number
of common shares outstanding
101,209,883
100,333,966
89,917,554
80,208,593
78,598,788
-27-
Table of contents
Item 7:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
GENERAL
Realty Income Corporation, The Monthly Dividend Company
®
, is a Maryland corporation organized to operate as an equity real estate investment trust, or REIT. Our primary business objective is to generate dependable monthly cash distributions from a consistent and predictable level of funds from operations, or FFO per share. The monthly distributions are supported by the cash flow from our portfolio of retail properties leased to regional and national retail chains. We have in-house acquisition, leasing, legal, retail research and real estate research, portfolio management and capital markets expertise. Over the past 39 years, Realty Income and its predecessors have been acquiring and owning freestanding retail properties that generate rental revenue under long-term lease agreements (primarily 15 to 20 years).
In addition, we seek to increase distributions to stockholders and FFO per share through both active portfolio management and the acquisition of additional properties. At December 31, 2008, we owned a diversified portfolio:
·
Of 2,348 retail properties;
·
With an occupancy rate of 97.0%, or 2,278 properties occupied of the 2,348 properties in the portfolio;
·
With only 70 properties available for lease;
·
Leased to 119 different retail chains doing business in 30 separate retail industries;
·
Located in 49 states;
·
With over 19.1 million square feet of leasable space; and
·
With an average leasable retail space per property of approximately 8,130 square feet.
Of the 2,348 properties in the portfolio, 2,337, or 99.5%, are single-tenant, retail properties and the remaining 11 are multi-tenant properties. At December 31, 2008, 2,268 of the 2,337 single-tenant properties were leased with a weighted average remaining lease term (excluding extension options) of approximately 11.9 years.
In addition, at December 31, 2008, our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc. (“Crest”), had an inventory of five properties with a carrying value of $6.0 million, which are classified as held for sale. Crest was created to buy and sell properties, primarily to individual investors who are involved in tax-deferred exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended (the “Tax Code”). In addition to the five properties, Crest also holds notes receivable of $22.3 million at December 31, 2008. We anticipate Crest will not acquire any properties in 2009.
LIQUIDITY AND CAPITAL RESOURCES
Cash Reserves
We are organized to operate as an equity REIT that acquires and leases properties and distributes to stockholders, in the form of monthly cash distributions, a substantial portion of our net cash flow generated from leases on our retail properties. We intend to retain an appropriate amount of cash as working capital. At December 31, 2008, we had cash and cash equivalents totaling $46.8 million. We used $20 million of this amount to retire our 8.0% notes that matured in January 2009.
We believe that our cash and cash equivalents on hand, cash provided from operating activities and borrowing capacity is sufficient to meet our liquidity needs for the foreseeable future. We intend, however, to use additional sources of capital to fund property acquisitions and to repay future borrowings under our credit facility.
-28-
Table of contents
$355 Million Acquisition Credit Facility
In May 2008, we entered into a new $355 million revolving, unsecured credit facility which replaced our existing $300 million acquisition credit facility that was scheduled to expire in October 2008. The term of the new credit facility is for three years until May 2011, plus two, one-year extension options. Under the new credit facility, our investment grade credit ratings provide for financing at the London Interbank Offered Rate, commonly referred to as LIBOR, plus 100 basis points with a facility fee of 27.5 basis points, for all-in drawn pricing of 127.5 basis points over LIBOR. We also have other interest rate options available to us. At February 9, 2009, we had a borrowing capacity of $355 million available on our new credit facility and no outstanding balance.
We expect to use the credit facility to acquire additional retail properties and for other corporate purposes. Any additional borrowings will increase our exposure to interest rate risk. We have the right to request an increase in the borrowing capacity of the credit facility up to $100 million, to a total borrowing capacity of $455 million. Any increase in the borrowing capacity is subject to approval by the lending banks on our credit facility.
Issuance of Common Stock
In September 2008, we issued 2,925,000 shares of common stock at a price of $26.82 per share. The net proceeds of $74.4 million were used, along with our available cash on hand, to repay the $100 million outstanding principal amount of our 8.25% Monthly Income Senior Notes (“2008 Notes”) in November 2008 and the $20 million outstanding principal amount of our 8% Notes (“2009 Notes”) in January 2009.
Note Redemptions
In November 2008, we redeemed the $100 million outstanding principal amount of our 2008 Notes. In January 2009, we redeemed the $20 million outstanding principal amount of our 2009 Notes. The 2008 Notes and 2009 Notes were redeemed at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest. We now have no debt maturities until 2013.
Mortgage Debt
We have no mortgage debt on any of our properties.
Universal Shelf Registration
In April 2006, we filed a shelf registration statement with the SEC, which is effective for a term of three years. In accordance with the SEC rules, the amount of securities to be issued pursuant to this shelf registration statement was not specified when it was filed. The securities covered by this registration statement include common stock, preferred stock, debt securities, or any combination of such securities. We may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering. There is no specific limit to the dollar amount of new securities that can be issued under this shelf registration before it expires in April 2009, and our common stock, preferred stock and notes issued after April 2006 were all issued pursuant to this universal shelf registration statement. Our plan is to file a new shelf registration statement prior to April 2009, when our existing shelf registration statement expires.
Conservative Capital Structure
We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At February 9, 2009, our total outstanding credit facility borrowings and outstanding notes were $1.35 billion or approximately 35.5% of our total market capitalization of $3.80 billion.
We define our total market capitalization at February 9, 2009 as the sum of:
·
Shares of our common stock outstanding of 104,319,051 multiplied by the last reported sales price of our common stock on the NYSE of $20.19 per share on February 9, 2009, or $2.11 billion;
·
Aggregate liquidation value (par value of $25 per share) of the Class D preferred stock of $127.5 million;
·
Aggregate liquidation value (par value of $25 per share) of the Class E preferred stock of $220 million; and
·
Outstanding notes of $1.35 billion.
-29-
Table of contents
Historically, we have met our long-term capital needs through the issuance of common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that common stock should be the majority of our capital structure; however, we may issue additional preferred stock or debt securities from time to time. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be accretively invested into additional properties. In addition, we may issue common stock to permanently finance properties that were financed by our credit facility or debt securities. However, we cannot assure you that we will have access to the capital markets at terms that are acceptable to us.
Credit Agency Ratings
We are currently assigned investment grade corporate credit ratings on our senior unsecured notes. Fitch Ratings has assigned a rating of BBB+, Moody’s Investors Service has assigned a rating of Baa1 and Standard & Poor’s Ratings Group has assigned a rating of BBB to our senior notes. All of these ratings have “stable” outlooks.
We have also been assigned credit ratings on our preferred stock. Fitch Ratings has assigned a rating of BBB, Moody’s has assigned a rating of Baa2 and Standard & Poor’s has assigned a rating of BB+ to our preferred stock. All of these ratings have “stable” outlooks.
The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition. These ratings are subject to ongoing evaluation by credit rating agencies and we cannot assure you that our ratings will not be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant. Moreover, a rating is not a recommendation to buy, sell or hold our debt securities, preferred stock or common stock.
Notes Outstanding
Our senior unsecured note obligations consist of the following as of December 31, 2008, sorted by maturity date (dollars in millions):
8% notes, issued in January 1999 and due in January 2009
(1)
$
20.0
5.375% notes, issued in March 2003 and due in March 2013
100.0
5.5% notes, issued in November 2003 and due in November 2015
150.0
5.95% notes, issued in September 2006 and due in September 2016
275.0
5.375% notes, issued in September 2005 and due in September 2017
175.0
6.75% notes, issued in September 2007 and due in August 2019
550.0
5.875% bonds, issued in March 2005 and due in March 2035
100.0
$
1,370.0
(1)
In January 2009, the 8% notes were paid off and the balance of our outstanding notes was reduced to $1.35 billion.
All of our outstanding notes and bonds have fixed interest rates.
Interest on all of the senior note obligations is paid semiannually. All of these notes contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of our outstanding unsecured debt. We have been in compliance with these covenants since each of the notes were issued.
-30-
Table of contents
The following is a summary of the key financial covenants to our senior unsecured notes, as defined and calculated per the terms of our notes. These calculations, which are not based on GAAP measurements, are presented to investors to show our ability to incur additional debt under the terms of our notes only and are not measures of our liquidity or performance. The actual amounts as of December 31, 2008 are:
Note Covenants
Required
Actual
Limitation on incurrence of total debt
≤ 60%
39.0
%
Limitation on incurrence of secured debt
≤ 40%
0.0
%
Debt service coverage (trailing 12 months)
≥ 1.5 x
3.4
x
Maintenance of total unencumbered assets
≥ 150% of unsecured debt
256
%
The following table summarizes the maturity of each of our obligations as of December 31, 2008 (dollars in millions):
Table of Obligations
Ground
Ground
Leases
Leases
Paid by
Paid by
Year of
Credit
Realty
Our
Maturity
Facility
(1)
Notes
(2)
Interest
(3)
Income
(4)
Tenants
(5)
Other
(6)
Totals
2009
$
--
$
20.0
$
82.5
$
0.1
$
3.8
$
1.2
$
107.6
2010
--
--
82.4
0.1
3.7
--
86.2
2011
--
--
82.4
0.1
3.7
--
86.2
2012
--
--
82.4
0.1
3.6
--
86.1
2013
--
100.0
78.1
0.1
3.4
--
181.6
Thereafter
--
1,250.0
427.9
0.9
40.8
--
1,719.6
Totals
$
--
$
1,370.0
$
835.7
$
1.4
$
59.0
$
1.2
$
2,267.3
(1)
There was no outstanding credit facility balance on February 9, 2009.
(2)
The $20.0 million outstanding principal amount of our 8% notes was paid off in January 2009.
(3)
Interest on the credit facility and notes has been calculated based on outstanding balances as of December 31, 2008 through their respective maturity dates.
(4)
Realty Income currently pays the ground lessors directly for the rent under the ground leases. A majority of this rent is reimbursed to Realty Income as additional rent from our tenants.
(5)
Our tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases. In the event a tenant fails to pay the ground lease rent, we are primarily responsible.
(6)
“Other” consists of $208,000 of commitments under construction contracts and $977,000 of contingent payments for tenant improvements and leasing costs.
Our credit facility and note obligations are unsecured. Accordingly, we have not pledged any assets as collateral for these obligations.
Preferred Stock Outstanding
In 2004, we issued 5.1 million shares of 7.375% Class D cumulative redeemable preferred stock. Beginning May 27, 2009, shares of Class D preferred stock are redeemable at our option for $25 per share, plus any accrued and unpaid dividends. Dividends on shares of Class D preferred stock are paid monthly in arrears.
In December 2006, we issued 8.8 million shares of 6.75% Class E cumulative redeemable preferred stock. Beginning December 7, 2011, shares of Class E preferred stock are redeemable at our option for $25 per share, plus any accrued and unpaid dividends. Dividends on shares of Class E preferred stock are paid monthly in arrears.
-31-
Table of contents
No Off-Balance Sheet Arrangements or Unconsolidated Investments
We have no unconsolidated or off-balance sheet investments in “variable interest entities” or off-balance sheet financing, nor do we engage in trading activities involving energy or commodity contracts or other derivative instruments.
As we have no joint ventures, off-balance sheet entities, or mandatory redeemable preferred stock, our financial position or results of operations are currently not affected by Financial Accounting Standard Board Interpretation No. 46R,
Consolidation of Variable Interest Entities
and Statement of Financial Accounting Standard No. 150,
Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.
Acquisitions During 2008
During 2008, Realty Income invested $189.6 million in 108 new retail properties and properties under development with an initial weighted average contractual lease rate of 8.7%. $181.4 million of these acquisitions occurred in the first quarter of 2008 while only $8.2 million was invested during the remainder of 2008. These 108 properties are located in 14 states, contain over 714,000 leasable square feet, and are 100% leased with an average lease term of 20.6 years. The 108 new properties acquired by Realty Income are net-leased to eight different retail chains in the following seven industries: automotive tire service, convenience store, drug store, financial services, motor vehicle dealership, restaurant and theater. There were no acquisitions by Crest in 2008.
Our 2008 portfolio acquisitions were lower than in recent years primarily due to uncertainty in the commercial retail real estate market. Property prices continued to decline and lease rates rose throughout 2008. We continue to monitor the acquisition market carefully and will acquire properties for long-term investment when we believe the transactions are accretive to our shareholders.
The initial weighted average contractual lease rate is computed as estimated contractual net operating income (in a net-leased property that is equal to the base rent or, in the case of properties under development, the estimated base rent under the lease) for the first year of each lease, divided by the estimated total costs. Since it is possible that a tenant could default on the payment of contractual rent, we cannot assure you that the actual return on the funds invested will remain at the percentages listed above.
Increases in Monthly Distributions to Common Stockholders
We continue our 39-year policy of paying distributions monthly. Monthly distributions per share were increased in January 2009 by $0.000625 to $0.14175. The increase in January 2009 was our 45
th
consecutive quarterly increase and the 52
nd
increase in the amount of our dividend since our listing on the New York Stock Exchange, or NYSE, in 1994. In 2008, we paid three monthly cash distributions per share in the amount of $0.13675, three in the amount of $0.137375, two in the amount of $0.138, one in the amount of $0.1405 and three in the amount of $0.141125, totaling $1.66225. In December 2008 and January 2009, we declared distributions of $0.14175 per share, which were paid in January 2009 and will be paid in February 2009, respectively.
The monthly distribution of $0.14175 per share represents a current annualized distribution of $1.701 per share, and an annualized distribution yield of approximately 8.4% based on the last reported sale price of our common stock on the NYSE of $20.19 on February 9, 2009. Although we expect to continue our policy of paying monthly distributions, we cannot guarantee that we will maintain our current level of distributions, that we will continue our pattern of increasing distributions per share, or what our actual distribution yield will be in any future period.
-32-
Table of contents
RESULTS OF OPERATIONS
Critical Accounting Policies
Our consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Our consolidated financial statements are the basis for our discussion and analysis of financial condition and results of operations. Preparing our consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. We believe that we have made these estimates and assumptions in an appropriate manner and in a way that accurately reflects our financial condition. We continually test and evaluate these estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes. However, actual results may differ from these estimates and assumptions.
In order to prepare our consolidated financial statements according to the rules and guidelines set forth by GAAP, many subjective judgments must be made with regard to critical accounting policies. One of these judgments is our estimate for useful lives in determining depreciation expense for our properties. Depreciation of buildings and improvements is generally computed using the straight–line method over an estimated useful life of 25 years. If we use a shorter or longer estimated useful life it could have a material impact on our results of operations. We believe that 25 years is an appropriate estimate of useful life. No depreciation has been recorded on properties that are classified as held for sale.
When we acquire a property for investment purposes, we allocate the purchase price to the various components of the acquisition based upon the fair value of each component. The components typically include (i) land, (ii) building and improvements, (iii) intangible assets related to above and below market leases, and (iv) value of costs to obtain tenants.
Another significant judgment must be made as to if, and when, impairment losses should be taken on our properties when events or a change in circumstances indicate that the carrying amount of the asset may not be recoverable. Generally, a provision is made for impairment loss if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value. Impairment losses are measured as the amount by which the current book value of the asset exceeds the fair value of the asset. If a property is held for sale, it is carried at the lower of carrying cost or estimated fair value, less cost to sell. The carrying value of our real estate is the largest component of our consolidated balance sheet. If events should occur that require us to reduce the carrying value of our real estate by recording provisions for impairment losses, it could have a material impact on our results of operations.
The following is a comparison of our results of operations for the years ended December 31, 2008, 2007 and 2006.
Rental Revenue
Rental revenue was $328.3 million for 2008 versus $288.0 million for 2007, an increase of $40.3 million, or 14.0%. Rental revenue was $235.4 million in 2006. The increase in rental revenue in 2008 compared to 2007 is primarily attributable to:
·
The 108 retail properties acquired by Realty Income in 2008, which generated $13.1 million of rent in 2008;
·
The 325 retail properties acquired by Realty Income in 2007, which generated $41.1 million of rent in 2008 compared to $13.6 million in 2007, an increase of $27.5 million;
·
Same store rents generated on 1,772 properties during the entire years of 2008 and 2007, which includes rent modifications on some of the 104 leases to Buffets, Inc., increased by $2.7 million, or 1.1%, to $258.7 million from $255.9 million; and
·
An increase in straight-line rent and other non-cash adjustments to rent of $766,000 in 2008 as compared to 2007; net of
-33-
Table of contents
·
A net decrease of $3.9 million relating to the aggregate of (i) development properties acquired before 2007 that started paying rent in 2007, (ii) properties that were vacant during part of 2008 or 2007, (iii) properties sold during 2008 and 2007 and (iv) lease termination settlements. These items totaled $13.24 million, in aggregate, in 2008 compared to $17.18 million in 2007.
Excluding 104 leases with Buffets Holdings, Inc., same store rents generated on 1,668 properties during the entire years of 2008 and 2007 increased in 2008 by $3.2 million, or 1.4%, to $237.1 million from $233.9 million in 2007.
Of the 2,348 properties in the portfolio at December 31, 2008, 2,337, or 99.5%, are single-tenant properties and the remaining 11 are multi-tenant properties. Of the 2,337 single-tenant properties, 2,268, or 97.0%, were net leased with a weighted average remaining lease term (excluding rights to extend a lease at the option of the tenant) of approximately 11.9 years at December 31, 2008. Of our 2,268 leased single-tenant properties, 2,066 or 91.1% were under leases that provide for increases in rents through:
·
Primarily base rent increases tied to a consumer price index (typically subject to ceilings);
·
Fixed increases;
·
To a lesser degree, overage rent based on a percentage of the tenants’ gross sales; or
·
A combination of two or more of the above rent provisions.
Percentage rent, which is included in rental revenue, was $1.3 million in 2008, $831,000 in 2007 and $1.1 million in 2006. Percentage rent in 2008 was less than 1% of rental revenue and we anticipate percentage rent to be less than 1% of rental revenue in 2009.
Our portfolio of retail real estate, leased primarily to regional and national chains under net leases, continues to perform well and provide dependable lease revenue supporting the payment of monthly dividends to our stockholders. At December 31, 2008, our portfolio of 2,348 retail properties was 97.0% leased with 70 properties available for lease, one of which is a multi-tenant property.
As of February 9, 2009, transactions to lease or sell 13 of the 70 properties available for lease at December 31, 2008 were underway or completed. We anticipate these transactions will be completed during the next several months, although we cannot guarantee that all of these properties can be leased or sold within this period. It has been our experience that approximately 1% to 3% of our property portfolio will be unleased at any given time; however, we cannot assure you that the number of properties available for lease will not exceed these levels.
Interest Expense
Interest expense was $94.0 million in 2008 versus $64.3 million in 2007 and $51.4 million in 2006. Interest expense increased in 2008 primarily due to higher average senior notes outstanding and, to a lesser extent, due to higher interest rates. We issued $550 million of 12-year notes in September 2007, which contributed to the increase in average outstanding balances and higher average interest rates on our debt.
In May 2008, as a result of entering into our new credit facility, we incurred $3.2 million of credit facility origination costs which were capitalized to other assets. Also, we expensed $235,000 of unamortized credit facility origination costs from our prior credit facility, which are included in amortization of credit facility origination costs in the table below.
-34-
Table of contents
The following is a summary of the components of our interest expense (dollars in thousands):
2008
2007
2006
Interest on our credit facility and notes
$
91,213
$
67,964
$
54,068
Interest included in discontinued operations from real estate acquired for resale by Crest
(1,797
)
(6,201
)
(3,708
)
Amortization of settlements on treasury lock agreement
759
870
717
Credit facility commitment fees
795
456
456
Amortization of credit facility origination costs and deferred bond financing costs
3,078
2,235
2,014
Interest capitalized
(92
)
(993
)
(2,184
)
Interest expense
$
93,956
$
64,331
$
51,363
Credit facility and notes outstanding
2008
2007
2006
Average outstanding balances (dollars in thousands)
$
1,457,222
$
1,111,914
$
881,669
Average interest rates
6.26
%
6.11
%
6.13
%
At February 9, 2009, the weighted average interest rate on our notes payable of $1.35 billion was 6.10% and the average interest rate on our credit line was 1.45%. There was no outstanding balance on our credit line at February 9, 2009.
Interest Coverage Ratio
Our interest coverage ratio for 2008 was 3.2 times and for 2007 and 2006 was 4.1 times. Interest coverage ratio is calculated as: the interest coverage amount (as calculated in the following table) divided by interest expense, including interest recorded as discontinued operations. We consider interest coverage ratio to be an appropriate supplemental measure of a company’s ability to meet its interest expense obligations. Our calculation of interest coverage ratio may be different from the calculation used by other companies and, therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures.
-35-
Table of contents
The following is a reconciliation of net cash provided by operating activities on our consolidated statements of cash flow to our interest coverage amount (dollars in thousands):
2008
2007
2006
Net cash provided by operating activities
$
246,155
$
318,169
$
86,945
Interest expense
93,956
64,331
51,363
Interest expense included in discontinued operations
(1)
1,797
6,201
3,708
Income taxes
1,230
1,392
747
Income taxes included in discontinued operations
(1)
225
3,039
494
Investment in real estate acquired for resale
(1)
9
29,886
113,166
Proceeds from sales of real estate acquired for resale
(1)
(31,455
)
(119,790
)
(22,405
)
Collection of a note receivable by Crest
(1)
(87
)
(651
)
(1,333
)
Crest provisions for impairment
(1)
(3,374
)
--
(1,188
)
Gain on sales of real estate acquired for resale
(1)
4,642
12,319
2,219
Amortization of share-based compensation
(5,049
)
(3,857
)
(2,951
)
Changes in assets and liabilities:
Accounts receivable and other assets
930
49
(4,418
)
Accounts payable, accrued expenses and other liabilities
(1,675
)
(21,675
)
(3,208
)
Interest coverage amount
$
307,304
$
289,413
$
223,139
Divided by interest expense
(2)
$
95,753
$
70,532
$
55,071
Interest coverage ratio
3.2
4.1
4.1
(1)
Crest activities.
(2)
Includes interest expense recorded to “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.
Fixed Charge Coverage Ratio
Our fixed charge coverage ratio for 2008 was 2.6 times, for 2007 was 3.1 times and for 2006 was 3.4 times. Fixed charge coverage ratio is calculated in exactly the same manner as interest coverage ratio, except that preferred stock dividends are also added to the denominator. We consider fixed charge coverage ratio to be an appropriate supplemental measure of a company’s ability to make its interest and preferred stock dividend payments. Our calculation of the fixed charge coverage ratio may be different from the calculation used by other companies and, therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures or information presented in Exhibit 12.1 to this Annual Report.
Interest coverage amount divided by interest expense plus preferred stock dividends (dollars in thousands):
2008
2007
2006
Interest coverage amount
$
307,304
$
289,413
$
223,139
Divided by interest expense plus preferred stock dividends
(1)
$
120,006
$
94,785
$
66,433
Fixed charge coverage ratio
2.6
3.1
3.4
(1)
Includes interest expense recorded to “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.
Depreciation and Amortization
Depreciation and amortization was $90.7 million in 2008 versus $76.7 million in 2007 and $58.8 million in 2006. The increases in depreciation and amortization in 2008 and 2007 were due to the acquisition of properties in 2008, 2007 and 2006, which was partially offset by property sales in these years. As discussed in the section entitled “Funds from Operations Available to Common Stockholders,” depreciation and amortization is a non-cash item that is excluded from our calculation of FFO.
-36-
Table of contents
General and Administrative Expenses
General and administrative expenses decreased by $1.1 million to $21.6 million in 2008 as compared to $22.7 million in 2007. General and administrative expenses were $17.5 million in 2006. In 2008, general and administrative expenses as a percentage of total revenue were 6.5% as compared to 7.7% in 2007 and 7.4% in 2006. General and administrative expenses decreased during 2008 primarily due to decreases in employee costs.
In February 2009, we had 69 permanent employees as compared to 75 permanent employees in February 2008.
Property Expenses
Property expenses are broken down into costs associated with non-net leased multi-tenant properties, unleased single-tenant properties and general portfolio expenses. Expenses related to the multi-tenant and unleased single-tenant properties include, but are not limited to, property taxes, maintenance, insurance, utilities, property inspections, bad debt expense and legal fees. General portfolio costs include, but are not limited to, insurance, legal, bad debt expense, property inspections and title search fees. At December 31, 2008, 70 properties were available for lease, as compared to 48 at December 31, 2007 and 26 at December 31, 2006.
Property expenses were $5.8 million in 2008, $3.5 million in 2007 and $3.3 million in 2006. The increase in property expenses in 2008 is primarily attributable to an increase in property taxes, maintenance, utilities, legal fees and bad debt expense associated with properties available for lease. In 2007, property expenses included provisions for impairment of $138,000 recorded for one property.
Income Taxes
Income taxes were $1.2 million in 2008 as compared to $1.4 million in 2007 and $747,000 in 2006. These amounts are for city and state income taxes paid by Realty Income.
In addition, Crest incurred state and federal income taxes of $225,000 in 2008 as compared to $3.0 million in 2007 and $494,000 in 2006. These amounts are included in “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.
Loss on Extinguishment of Debt
In September 2006, we redeemed all of our outstanding $110 million, 7.75%, unsecured notes due May 2007 (the “2007 Notes”). The 2007 Notes were redeemed at a redemption price equal to 100% of the principal amount of the 2007 Notes, plus accrued and unpaid interest, as well as a make-whole payment of $1.6 million. The make-whole payment was recorded as a loss on extinguishment of debt on our 2006 consolidated statement of income. For 2006, the make-whole payment represented approximately $0.017 per share.
Discontinued Operations
Crest acquires properties with the intention of reselling them rather than holding them as investments and operating the properties. Consequently, we classify properties acquired by Crest as held for sale at the date of acquisition and do not depreciate them. The operation of Crest’s properties is classified as “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.
If we decide not to sell a property previously classified as held for sale, the property is reclassified as real estate held for investment. A property that is reclassified to held for investment is measured and recorded at the lower of (i) its carrying amount before the property was classified as held for sale, adjusted for any depreciation expense that would have been recognized had the property been continuously classified as held for investment, and (ii) the fair value at the date of the subsequent decision not to sell.
-37-
Table of contents
The following is a summary of Crest’s “income from discontinued operations, real estate acquired for resale” on our consolidated statements of income (dollars in thousands, except per share data):
Crest’s income from discontinued operations,
real estate acquired for resale
2008
2007
2006
Gain on sales of real estate acquired for resale
$
4,642
$
12,319
$
2,219
Rental revenue
1,830
8,165
5,065
Other revenue
914
190
15
Interest expense
(1,797
)
(6,201
)
(3,708
)
General and administrative expense
(511
)
(691
)
(440
)
Property expenses
(133
)
(40
)
(67
)
Provisions for impairment
(3,374
)
--
(1,188
)
Depreciation
(1)
(771
)
--
--
Income taxes
(225
)
(3,039
)
(494
)
Income from discontinued operations,
real estate acquired for resale by Crest
$
575
$
10,703
$
1,402
Per common share, basic and diluted
$
0.01
$
0.11
$
0.02
(1)
Depreciation was recorded on one property that was classified as held for investment. This property was sold in 2008.
Realty Income’s operations from two investment properties classified as held for sale at December 31, 2008, plus properties sold in 2008, 2007 and 2006 have been classified as discontinued operations. The following is a summary of Realty Income’s “income from discontinued operations, real estate held for investment” on our consolidated statements of income (dollars in thousands, except per share data):
Realty Income’s income from discontinued operations, real estate held for investment
2008
2007
2006
Gain on sales of investment properties
$
13,314
$
1,724
$
3,036
Rental revenue
1,461
3,075
3,177
Other revenue
40
4
34
Depreciation and amortization
(302
)
(636
)
(825
)
Property expenses
(93
)
(70
)
(156
)
Provisions for impairment
--
(134
)
(16
)
Income from discontinued operations,
real estate held for investment
$
14,420
$
3,963
$
5,250
Per common share, basic and diluted
$
0.14
$
0.04
$
0.06
The following is a summary of our total income from discontinued operations (dollars in thousands, except per share data):
2008
2007
2006
Real estate acquired for resale by Crest
$
575
$
10,703
$
1,402
Real estate held for investment
14,420
3,963
5,250
Income from discontinued operations
$
14,995
$
14,666
$
6,652
Per common share, basic and diluted
$
0.15
$
0.15
$
0.07
The above per share amounts have each been calculated independently.
-38-
Table of contents
Crest’s Property Sales
In 2008, Crest sold 25 properties for $50.7 million, which resulted in a gain of $4.6 million. As part of two sales during 2008, Crest provided partial financing to the buyers of $19.2 million. In 2007, Crest sold 62 properties for $123.6 million, which resulted in a gain of $12.3 million. In 2007, as part of two sales, Crest provided partial financing to the buyer of $3.8 million, of which $619,000 was paid in full in November 2007. In 2006, Crest sold 13 properties for $22.4 million, which resulted in a gain of $2.2 million. In 2005, as part of one sale, Crest provided partial buyer financing of $1.3 million, which was paid in full in February 2006. Crest’s gains on sales are reported before income taxes and are included in discontinued operations.
Crest’s Property Inventory
At December 31, 2008, Crest had an inventory of five properties with a carrying value of $6.0 million, all of which are classified as held for sale. At December 31, 2007, Crest had a property inventory of 30 properties with a carrying value of $56.2 million.
Gain on Sales of Investment Properties by Realty Income
In 2008, we sold 29 investment properties for an aggregate of $27.4 million, which resulted in a gain of $13.3 million. The results of operations for these properties have been reclassified as discontinued operations. Additionally, we received proceeds of $439,000 from the sale of excess land from one property, which resulted in a gain of $236,000. This gain is included in “other revenue” on our consolidated statements of income because this excess land was associated with a property that continues to be owned as part of our core operations.
In 2007, we sold ten investment properties for $7.0 million, which resulted in a gain of $1.7 million. The results of operations for these properties have been reclassified as discontinued operations. In addition, we sold excess land and improvements from five properties for an aggregate of $4.4 million, which resulted in a gain of $1.8 million. This gain from the land and improvements sales is reported in “other revenue” on our consolidated statements of income because these improvements and excess land were associated with properties that continue to be owned as part of our core operations.
In 2006, we sold or exchanged 13 investment properties for $10.7 million, which resulted in a gain of $3.0 million, which is included in discontinued operations.
We have an active portfolio management program that incorporates the sale of assets when we believe the reinvestment of the sale proceeds will generate higher returns, enhance the credit quality of our real estate portfolio or extend our average remaining lease term. At December 31, 2008, we classified real estate with a carrying amount of $6.7 million as held for sale on our balance sheet, which includes five properties owned by Crest, with a carrying value of $6.0 million. Additionally, we anticipate selling investment properties from our portfolio that we have not yet been specifically identified, from which we anticipate receiving between $10 million and $35 million in proceeds during the next 12 months. We intend to invest these proceeds into new property acquisitions. However, we cannot guarantee that we will sell properties during the next 12 months.
Provisions for Impairment on Real Estate Acquired for Resale by Crest
In 2008, provisions for impairment of $3.4 million were recorded by Crest on three properties held for sale. In February 2008, Buffets Holdings elected to reject the leases for two of these three properties. No provisions for impairment were recorded by Crest in 2007. In 2006, provisions for impairment of $1.2 million were recorded by Crest on three properties. One of the three properties was sold in 2007 and the other two properties were sold in 2008. The above provisions for impairment reduced the carrying costs to the estimated fair-market value of those properties, net of estimated selling costs, and are included in “income from discontinued operations, real estate acquired for resale by Crest.”
-39-
Table of contents
Provisions for Impairment on Realty Income Investment Properties
No provisions for impairment were recorded in 2008
.
In 2007, we recorded a provision for impairment of $134,000 on one property, which is included in “income from discontinued operations, real estate held for investment” on our consolidated statements of income, as the property was subsequently sold. Additionally, we recorded a provision for impairment of $138,000 on another property in 2007, which is included in property expense on our consolidated statements of income. In 2006, we recorded a provision for impairment of $16,000 on one property, which is included in “income from discontinued operations, real estate held for investment.”
Preferred Stock Dividends
Preferred stock cash dividends totaled $24.3 million in 2008 and 2007 as compared to $11.4 million in 2006.
Net Income Available to Common Stockholders
Net income available to common stockholders was $107.6 million in 2008, a decrease of $8.6 million as compared to $116.2 million in 2007. Net income available to common stockholders in 2006 was $99.4 million.
The calculation to determine net income available to common stockholders includes gains from the sales of properties. The amount of gains varies from period to period based on the timing of property sales and can significantly impact net income available to common stockholders.
During 2008, the gain recognized from the sales of investment properties and from the additional proceeds received from a sale of excess land was $13.6 million, as compared to gains recognized from the sales of investment properties of $3.6 million during 2007 and $3.0 million during 2006. Crest’s gain recognized from the sale of properties during 2008 was $4.6 million as compared to $12.3 million during 2007 and $2.2 million during 2006.
-40-
Table of contents
FUNDS FROM OPERATIONS AVAILABLE TO COMMON STOCKHOLDERS (FFO)
FFO for 2008 decreased by $4.2 million, or 2.2%, to $185.5 million as compared to $189.7 million in 2007 and $155.8 million in 2006. The following is a reconciliation of net income available to common stockholders (which we believe is the most comparable GAAP measure) to FFO. Also presented is information regarding distributions paid to common stockholders and the weighted average number of shares used for the basic and diluted computation per share (dollars in thousands, except per share amounts):
2008
2007
2006
Net income available to common stockholders
$
107,588
$
116,156
$
99,419
Depreciation and amortization:
Continuing operations
90,732
76,686
58,783
Discontinued operations
1,073
636
825
Depreciation of furniture, fixtures and equipment
(319
)
(244
)
(192
)
Gain on sales of land and investment properties:
Continuing operations
(236
)
(1,835
)
--
Discontinued operations
(13,314
)
(1,724
)
(3,036
)
FFO available to common stockholders
$
185,524
$
189,675
$
155,799
FFO per common share:
Basic
$
1.83
$
1.89
$
1.74
Diluted
$
1.83
$
1.89
$
1.73
Distributions paid to common stockholders
$
169,655
$
157,659
$
129,667
FFO in excess of distributions paid to common stockholders
$
15,869
$
32,016
$
26,132
Weighted average number of common shares used for computation per share:
Basic
101,178,191
100,195,031
89,766,714
Diluted
101,209,883
100,333,966
89,917,554
We define FFO, a non-GAAP measure, consistent with the National Association of Real Estate Investment Trust’s definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, reduced by gains on sales of investment properties and extraordinary items.
We consider FFO to be an appropriate supplemental measure of a REIT’s operating performance as it is based on a net income analysis of property portfolio performance that excludes non-cash items such as depreciation. The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Since real estate values historically rise and fall with market conditions, presentations of operating results for a REIT, using historical accounting for depreciation, could be less informative. The use of FFO is recommended by the REIT industry as a supplemental performance measure. In addition, FFO is used as a measure of our compliance with the financial covenants of our credit facility.
Presentation of this information is intended to assist the reader in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO the same way, so comparisons with other REITs may not be meaningful. Furthermore, FFO is not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income as an indication of our performance. In addition, FFO should not be considered as an alternative to reviewing our cash flows from operating, investing and financing activities as a measure of liquidity, of our ability to make cash distributions or of our ability to pay interest payments.
-41-
Table of contents
Other Non-Cash Items and Capitalized Expenditures
The following information includes non-cash items and capitalized expenditures on existing properties in our portfolio. These items are not included in the adjustments to net income available to common stockholders to arrive at FFO. Analysts and investors often request this supplemental information.
(dollars in thousands)
2008
2007
2006
Amortization of settlements on treasury lock agreements
(1)
$
759
$
870
$
717
Amortization of deferred note financing costs
(2)
1,748
1,494
1,287
Amortization of share-based compensation
5,049
3,857
2,951
Capitalized leasing costs and commissions
(956
)
(614
)
(761
)
Capitalized building improvements
(1,498
)
(1,258
)
(203
)
Straight-line rent revenue
(3)
(1,997
)
(1,217
)
(1,515
)
Provisions for impairment
--
272
16
Crest provisions for impairment
3,374
--
1,188
Gain on reinstatement of property carrying value
--
--
(716
)
(1)
The settlement on the treasury lock agreements resulted from an interest rate risk prevention strategy that we used in 1997 and 1998, which correlated to pending issuances of senior note securities. We have not employed this strategy since 1998.
(2)
Amortization of deferred note financing costs includes the amortization of costs incurred and capitalized when our notes were issued in May 1997, October 1998, January 1999, March 2003, November 2003, March 2005, September 2005, September 2006 and September 2007. These costs are being amortized over the lives of these notes. No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.
(3)
A negative amount indicates that our straight-line rent was greater than our actual cash rent collected.
IMPACT OF INFLATION
Tenant leases generally provide for limited increases in rent as a result of increases in the tenants’ sales volumes, increases in the consumer price index (typically subject to ceilings), and/or fixed increases. We expect that inflation will cause these lease provisions to result in rent increases over time. During times when inflation is greater than increases in rent, as provided for in the leases, rent increases may not keep up with the rate of inflation.
Approximately 96.6% or 2,268 of our 2,348 retail properties in the portfolio are leased to tenants under net leases where the tenant is responsible for property expenses. Net leases tend to reduce our exposure to rising property expenses due to inflation. Inflation and increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue.
IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS
For information on the impact of recent accounting pronouncements on our business, see note 2 of the Notes to Consolidated Financial Statements.
Item 7A:
Quantitative and Qualitative Disclosures about Market Risk
We are exposed to interest rate changes primarily as a result of our credit facility and long-term notes used to maintain liquidity and expand our real estate investment portfolio and operations. Our interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flow and to lower our overall borrowing costs. To achieve these objectives we issue long-term notes, primarily at fixed rates, and may selectively enter into derivative financial instruments, such as interest rate lock agreements, interest rate swaps and caps in order to mitigate our interest rate risk on a related financial instrument. We were not a party to any derivative financial instruments at December 31, 2008. We do not enter into any derivative transactions for speculative or trading purposes.
-42-
Table of contents
Our interest rate risk is monitored using a variety of techniques. The following table presents by year of expected maturity, the principal amounts, average interest rates and fair values as of December 31, 2008. This information is presented to evaluate the expected cash flows and sensitivity to interest rate changes (dollars in millions):
Expected Maturity Data
Year of maturity
Fixed rate debt
Average interest rate
on fixed rate debt
Variable rate
debt
Average interest rate
on variable rate debt
2009
(1)
$
20.0
8.000
%
$
--
--
%
2010
--
--
--
--
2011
(2)
--
--
--
--
2012
--
--
--
--
2013
(3)
100.0
5.375
--
--
Thereafter
(4)
1,250.0
6.162
--
--
Totals
$
1,370.0
6.131
%
$
--
--
%
Fair Value
(5)
$
949.4
$
--
(1)
$20 million matured and was retired in January 2009.
(2)
The credit facility expires in May 2011. There was no outstanding credit facility balance as of February 9, 2009.
(3)
$100 million matures in March 2013.
(4)
$150 million matures in November 2015, $275 million matures in September 2016, $175 million matures in September 2017, $550 million matures in August 2019 and $100 million matures in March 2035.
(5)
We base the fair value of the fixed rate debt at December 31, 2008 on the closing market price or indicative price per each note.
The table incorporates only those exposures that exist as of December 31, 2008. It does not consider those exposures or positions that could arise after that date. As a result, our ultimate realized gain or loss, with respect to interest rate fluctuations, would depend on the exposures that arise during the period, our hedging strategies at the time, and interest rates.
All of our outstanding notes and bonds have fixed interest rates. Our credit facility interest rate is variable. At December 31, 2008, our credit facility balance was zero; however, we intend to borrow funds on our credit facility in the future. Based on a hypothetical credit facility borrowing of $50 million, a 1% change in interest rates would change our interest costs by $500,000 per year.
-43-
Table of contents
Item 8:
Financial Statements and Supplementary Data
Table of Contents
A.
Report of Independent Registered Public Accounting Firm
B.
Consolidated Balance Sheets,
December 31, 2008 and 2007
C.
Consolidated Statements of Income,
Years ended December 31, 2008, 2007 and 2006
D.
Consolidated Statements of Stockholders’ Equity,
Years ended December 31, 2008, 2007 and 2006
E.
Consolidated Statements of Cash Flows,
Years ended December 31, 2008, 2007 and 2006
F.
Notes to Consolidated Financial Statements
G.
Consolidated Quarterly Financial Data
(unaudited) for 2008 and 2007
H.
Schedule III Real Estate and Accumulated Depreciation
Schedules not filed: All schedules, other than that indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.
-44-
Table of contents
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Realty Income Corporation:
We have audited the accompanying consolidated balance sheets of Realty Income Corporation and subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2008. In connection with our audits of the consolidated financial statements, we have also audited the financial statement schedule III of the Company. We have also audited Realty Income Corporation’s internal control over financial reporting as of December 31, 2008, based on criteria established in
Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Realty Income Corporation’s management is responsible for these consolidated financial statements and financial statement schedule, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule, and an opinion on Realty Income Corporation’s internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Realty Income Corporation and subsidiaries as of December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles. Additionally, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein. Also in our opinion, Realty Income Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on criteria established in
Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission.
/s/ KPMG
San Diego, California
February 10, 2009
-45-
Table of contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2008 and 2007
(dollars in thousands, except per share data)
2008
2007
ASSETS
Real estate, at cost:
Land
$
1,157,885
$
1,110,897
Buildings and improvements
2,251,025
2,127,897
3,408,910
3,238,794
Less accumulated depreciation and amortization
(553,417
)
(470,695
)
Net real estate held for investment
2,855,493
2,768,099
Real estate held for sale, net
6,660
56,156
Net real estate
2,862,153
2,824,255
Cash and cash equivalents
46,815
193,101
Accounts receivable
10,624
7,142
Goodwill
17,206
17,206
Other assets, net
57,381
35,648
Total assets
$
2,994,179
$
3,077,352
LIABILITIES AND STOCKHOLDERS’ EQUITY
Distributions payable
$
16,793
$
15,844
Accounts payable and accrued expenses
38,027
38,112
Other liabilities
14,698
15,304
Lines of credit payable
--
--
Notes payable
1,370,000
1,470,000
Total liabilities
1,439,518
1,539,260
Commitments and contingencies
Stockholders’ equity:
Preferred stock and paid in capital, par value $1.00 per share,
20,000,000 shares authorized, 13,900,000 shares issued
and outstanding in 2008 and 2007
337,790
337,790
Common stock and paid in capital, par value $1.00 per share,
200,000,000 shares authorized, 104,211,541 and 101,082,717
shares issued and outstanding in 2008 and 2007, respectively
1,624,622
1,545,037
Distributions in excess of net income
(407,751
)
(344,735
)
Total stockholders’ equity
1,554,661
1,538,092
Total liabilities and stockholders’ equity
$
2,994,179
$
3,077,352
The accompanying notes to consolidated financial statements are an integral part of these statements.
-46-
Table of contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Statements Of Income
Years Ended December 31, 2008, 2007 and 2006
(dollars in thousands, except per share data)
2008
2007
2006
REVENUE
Rental
$
328,266
$
287,965
$
235,374
Other
1,934
6,352
2,042
330,200
294,317
237,416
EXPENSES
Interest
93,956
64,331
51,363
Depreciation and amortization
90,732
76,686
58,783
General and administrative
21,618
22,694
17,539
Property
5,818
3,471
3,300
Income taxes
1,230
1,392
747
Loss on extinguishment of debt
--
--
1,555
213,354
168,574
133,287
Income from continuing operations
116,846
125,743
104,129
Income from discontinued operations:
Real estate acquired for resale by Crest
575
10,703
1,402
Real estate held for investment
14,420
3,963
5,250
14,995
14,666
6,652
Net income
131,841
140,409
110,781
Preferred stock cash dividends
(24,253
)
(24,253
)
(11,362
)
Net income available to common stockholders
$
107,588
$
116,156
$
99,419
Amounts available to common stockholders per common share:
Income from continuing operations:
Basic
$
0.92
$
1.01
$
1.03
Diluted
$
0.91
$
1.01
$
1.03
Net income, basic and diluted
$
1.06
$
1.16
$
1.11
Weighted average common shares outstanding:
Basic
101,178,191
100,195,031
89,766,714
Diluted
101,209,883
100,333,966
89,917,554
The accompanying notes to consolidated financial statements are an integral part of these statements.
-47-
Table of contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Statements Of Stockholders’ Equity
Years Ended December 31, 2008, 2007 and 2006
(dollars in thousands)
Shares of
preferred
stock
Shares of
common
stock
Preferred stock and
paid in
capital
Common
stock and
paid in
capital
Distributions in excess of
net income
Total
Balance, December 31, 2005
5,100,000
83,696,647
$
123,804
$
1,134,300
$
(268,890
)
$
989,214
Net income
--
--
--
--
110,781
110,781
Distributions paid and payable
--
--
--
--
(144,045
)
(144,045
)
Shares issued in stock offerings, net of
offering costs of $20,911
--
16,815,000
--
402,745
--
402,745
Shares issued in stock offering, net of offering costs of $6,023
8,800,000
--
213,977
--
--
213,977
Share-based compensation
--
234,579
--
3,320
--
3,320
Balance, December 31, 2006
13,900,000
100,746,226
337,781
1,540,365
(302,154
)
1,575,992
Net income
--
--
--
--
140,409
140,409
Distributions paid and payable
--
--
--
--
(182,990
)
(182,990
)
Preferred stock issuance cost
--
--
9
--
--
9
Share-based compensation
--
336,491
--
4,672
--
4,672
Balance, December 31, 2007
13,900,000
101,082,717
337,790
1,545,037
(344,735
)
1,538,092
Net income
--
--
--
--
131,841
131,841
Distributions paid and payable
--
--
--
--
(194,857
)
(194,857
)
Shares issued in stock
offering, net of offering costs of $4,024
--
2,925,000
--
74,425
--
74,425
Share-based compensation
--
203,824
--
5,160
--
5,160
Balance, December 31, 2008
13,900,000
104,211,541
$
337,790
$
1,624,622
$
(407,751
)
$
1,554,661
The accompanying notes to consolidated financial statements are an integral part of these statements.
-48-
Table of contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Statements Of Cash Flows
Years Ended December 31, 2008, 2007 and 2006
(dollars in thousands)
2008
2007
2006
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
131,841
$
140,409
$
110,781
Adjustments to net income:
Depreciation and amortization
90,732
76,686
58,783
Income from discontinued operations:
Real estate acquired for resale
(575
)
(10,703
)
(1,402
)
Real estate held for investment
(14,420
)
(3,963
)
(5,250
)
Gain on sales of land and improvements
(236
)
(1,835
)
--
Gain on reinstatement of property carrying value
--
--
(716
)
Amortization of share-based compensation
5,049
3,857
2,951
Provisions for impairment on real estate held
for investment
--
138
--
Cash provided by (used in) discontinued operations:
Real estate acquired for resale
78
(1,610
)
371
Real estate held for investment
1,408
3,009
3,055
Investment in real estate acquired for resale
(9
)
(29,886
)
(113,166
)
Proceeds from sales of real estate acquired for resale
31,455
119,790
22,405
Collection of notes receivable by Crest
87
651
1,333
Change in assets and liabilities:
Accounts receivable and other assets
(930
)
(49
)
4,418
Accounts payable, accrued expenses and
other liabilities
1,675
21,675
3,382
Net cash provided by operating activities
246,155
318,169
86,945
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sales of investment properties:
Continuing operations
439
4,370
2
Discontinued operations
24,191
7,014
9,804
Acquisition of and improvements to investment properties
(194,106
)
(506,360
)
(654,149
)
Intangibles acquired in connection with acquisitions of
investment properties
(397
)
(997
)
(937
)
Restricted escrow funds acquired in connection with
acquisitions of investment properties
--
(2,648
)
--
Net cash used in investing activities
(169,873
)
(498,621
)
(645,280
)
-49-
Table of contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Statements Of Cash Flows
(Continued)
Years Ended December 31, 2008, 2007 and 2006
(dollars in thousands)
2008
2007
2006
CASH FLOWS FROM FINANCING ACTIVITIES
Cash distributions to common stockholders
(169,655
)
(157,659
)
(129,667
)
Cash dividends to preferred stockholders
(24,253
)
(24,583
)
(9,403
)
Proceeds from common stock offerings, net
74,425
--
402,745
Credit facility origination costs
(3,196
)
--
--
Principal payment on notes payable
(100,000
)
--
(110,000
)
Proceeds from notes issued, net
--
544,397
271,883
Borrowings from lines of credit
--
407,800
523,200
Payments under lines of credit
--
(407,800
)
(659,900
)
Proceeds from preferred stock offerings, net
--
9
213,977
Proceeds from other stock issuances
111
816
369
Net cash provided by (used in) financing activities
(222,568
)
362,980
503,204
Net increase (decrease) in cash and cash equivalents
(146,286
)
182,528
(55,131
)
Cash and cash equivalents, beginning of year
193,101
10,573
65,704
Cash and cash equivalents, end of year
$
46,815
$
193,101
$
10,573
For supplemental disclosures, see note 13.
The accompanying notes to consolidated financial statements are an integral part of these statements.
-50-
Table of contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
Notes To Consolidated Financial Statements
December 31, 2008, 2007 and 2006
1. Organization and Operation
Realty Income Corporation (“Realty Income,” the “Company,” “we” or “our”) is organized as a Maryland corporation. We invest in commercial retail real estate and have elected to be taxed as a real estate investment trust (“REIT”).
At December 31, 2008, we owned 2,348 properties, located in 49 states, containing over 19.1 million leasable square feet, along with five properties owned by our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc. (“Crest”). Crest was created to buy and sell properties, primarily to individual investors who are involved in tax-deferred exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended (the “Tax Code”).
Information with respect to number of properties, square feet, average initial lease term and weighted average contractual lease rate is unaudited.
2. Summary of Significant Accounting Policies and Procedures
Federal Income Taxes
. We have elected to be taxed as a real estate investment trust (“REIT”) under the Tax Code. We believe we have qualified and continue to qualify as a REIT. Under the REIT operating structure, we are permitted to deduct distributions paid to our stockholders and generally will not be required to pay federal corporate income taxes on such income. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements, except for federal income taxes of Crest, which totaled $181,000 in 2008, $2.5 million in 2007 and $396,000 in 2006 and are included in discontinued operations.
Earnings and profits that determine the taxability of distributions to stockholders differ from net income reported for financial reporting purposes due to differences in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) of the investments in properties for tax purposes, among other things.
The following reconciles our net income available to common stockholders to taxable income (dollars in thousands):
2008
(1)
2007
2006
Net income available to common stockholders
$
107,588
$
116,156
$
99,419
Preferred dividends
24,253
24,583
11,362
Depreciation and amortization timing differences
28,624
22,668
16,612
Tax gain on the sales of real estate less than book gain
(3,925
)
--
--
Tax loss on the sale of real estate less than book gain
--
(3,839
)
(3,529
)
Dividends received from Crest
2,500
3,300
500
Elimination of net revenue and expenses from Crest
270
(6,677
)
2,440
Adjustment for share-based compensation
2,270
314
(63
)
Adjustment for straight-line rent
(1,997
)
(1,217
)
(1,515
)
Adjustment for an increase (decrease) in prepaid rent
(1,226
)
5,608
(1,681
)
Other adjustments
(358
)
(453
)
(718
)
Taxable net income, before our dividends paid deduction
$
157,999
$
160,443
$
122,827
(1)
The 2008 information presented is a reconciliation of our net income available to common stockholders to estimated taxable net income.
-51-
Table of contents
In June 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109
. Interpretation No. 48 applies to all tax positions accounted for under Statement No. 109 and clarifies the accounting for uncertainty in income taxes by defining criteria that a tax position on an individual matter must meet before that position is recognized in the financial statements. We were subject to the provisions of Interpretation No. 48 since January 2007 and from that time we have analyzed our various federal and state filing positions. We believe that our income tax positions would more likely than not be sustained upon examination by all relevant taxing authorities. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to Interpretation No. 48 and we did not record a cumulative effect adjustment related to its adoption.
Absent an election to the contrary, if a REIT acquires property that is or has been owned by a C corporation in a transaction in which the tax basis of the property in the hands of the REIT is determined by reference to the tax basis of the property in the hands of the C corporation, and the REIT recognizes gain on the disposition of such property during the 10 year period beginning on the date on which it acquired the property, then the REIT will be required to pay tax at the highest regular corporate tax rate on this gain to the extent of the excess of the fair market value of the property over the REIT’s adjusted basis in the property, in each case determined as of the date the REIT acquired the property. In August 2007, we acquired 100% of the stock of a C corporation that owned real property. At the time of acquisition, the C corporation became a Qualified REIT Subsidiary, was deemed to be liquidated for Federal income tax purposes, and the real property was deemed to be transferred to us with a carryover tax basis. As of December 31, 2008, we have built-in gains of $59 million with respect to such property. We do not expect that we will be required to pay income tax on the built-in gains in these properties during the ten-year period ending August 28, 2017. It is our intent, and we have the ability, to defer any dispositions of these properties to periods when the related gains would not be subject to the built-in gain income tax or otherwise to defer the recognition of the built-in gain related to these properties. However, our plans could change and it may be necessary to dispose of one or more of these properties in a taxable transaction before August 28, 2017, in which case we would be required to pay corporate level tax with respect to the built-in gains on these properties as described above.
Net Income Per Common Share
. Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted net income per common share is computed by dividing net income available to common stockholders for the period by the weighted average number of common shares that would have been outstanding assuming the issuance of common shares for all potentially dilutive common shares outstanding during the reporting period.
The following is a reconciliation of the denominator of the basic net income per common share computation to the denominator of the diluted net income per common share computation:
2008
2007
2006
Weighted average shares used for the basic net income per share computation
101,178,191
100,195,031
89,766,714
Incremental shares from share-based compensation
31,692
138,935
150,840
Adjusted weighted average shares used for diluted net income per share computation
101,209,883
100,333,966
89,917,554
Unvested shares from share-based compensation that were anti-dilutive
614,917
243,631
235,035
No stock options were anti-dilutive in 2008, 2007 or 2006.
-52-
Table of contents
Discontinued Operations
. In accordance with FASB Statement No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets
, Realty Income’s operations from two investment properties classified as held for sale at December 31, 2008, plus properties sold in 2008, 2007 and 2006, are reported as discontinued operations. Their respective results of operations have been reclassified to “income from discontinued operations, real estate held for investment” on our consolidated statements of income. We do not depreciate properties once they are classified as held for sale.
Crest acquires properties with the intention of reselling them rather than holding them for investment and operating the properties. Consequently, we typically classify properties acquired by Crest as held for sale at the date of acquisition and do not depreciate them. In accordance with Statement No. 144, the operations of Crest’s properties are classified as “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.
No debt was assumed by buyers of our investment properties or repaid as a result of our investment property sales, and we do not allocate interest expense to discontinued operations related to real estate held for investment. We allocate interest expense related to borrowings specifically attributable to Crest’s properties. The interest expense amounts allocated to the Crest properties held for sale are included in “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.
If circumstances arise, which were previously considered unlikely and, as a result, we decide not to sell a property previously classified as held for sale, the property is reclassified as real estate held for investment. A property that is reclassified to held for investment is measured and recorded at the lower of (i) its carrying amount before the property was classified as held for sale, adjusted for any depreciation expense that would have been recognized had the property been continuously classified as held for investment, and (ii) the fair value at the date of the subsequent decision not to sell.
The following is a summary of Crest’s “income from discontinued operations, real estate acquired for resale” on our consolidated statements of income (dollars in thousands):
Crest’s income from discontinued operations,
real estate acquired for resale
2008
2007
2006
Gain on sales of real estate acquired for resale
$
4,642
$
12,319
$
2,219
Rental revenue
1,830
8,165
5,065
Other revenue
914
190
15
Interest expense
(1,797
)
(6,201
)
(3,708
)
General and administrative expense
(511
)
(691
)
(440
)
Property expenses
(133
)
(40
)
(67
)
Provisions for impairment
(3,374
)
--
(1,188
)
Depreciation
(1)
(771
)
--
--
Income taxes
(225
)
(3,039
)
(494
)
Income from discontinued operations,
real estate acquired for resale by Crest
$
575
$
10,703
$
1,402
(1)
Depreciation was recorded on one property that was classified as held for investment. This property was sold in 2008.
-53-
Table of contents
The following is a summary of Realty Income’s “income from discontinued operations, from real estate held for investment” on our consolidated statements of income (dollars in thousands):
Realty Income’s income from discontinued operations, real estate held for investment
2008
2007
2006
Gain on sales of investment properties
$
13,314
$
1,724
$
3,036
Rental revenue
1,461
3,075
3,177
Other revenue
40
4
34
Depreciation and amortization
(302
)
(636
)
(825
)
Property expenses
(93
)
(70
)
(156
)
Provisions for impairment
--
(134
)
(16
)
Income from discontinued operations,
real estate held for investment
$
14,420
$
3,963
$
5,250
The following is a summary of our total income from discontinued operations (dollars in thousands, except per share data):
Total discontinued operations
2008
2007
2006
Real estate acquired for resale by Crest
$
575
$
10,703
$
1,402
Real estate held for investment
14,420
3,963
5,250
Income from discontinued operations
$
14,995
$
14,666
$
6,652
Per common share, basic and diluted
$
0.15
$
0.15
$
0.07
The per share amounts for “income from discontinued operations” above and the “income from continuing operations” and “net income” reported on the consolidated statements of income have each been calculated independently.
Revenue Recognition and Accounts Receivable
. All leases are accounted for as operating leases. Under this method, lease payments that have fixed and determinable rent increases are recognized on a straight-line basis over the lease term. Any rental revenue contingent upon a tenant’s sales is recognized only after the tenant exceeds their sales breakpoint. Rental increases based upon changes in the consumer price indexes are recognized only after the changes in the indexes have occurred and are then applied according to the lease agreements.
We recognize an allowance for doubtful accounts relating to accounts receivable for amounts deemed uncollectible. We consider tenant specific issues, such as financial stability and ability to pay rent, when determining collectibility of accounts receivable and appropriate allowances to record. The allowance for doubtful accounts was $637,000 at December 31, 2008 and $795,000 at December 31, 2007.
Other revenue includes non-operating interest earned from investments in money market funds and other notes of $1.4 million in 2008, $3.6 million in 2007 and $1.2 million in 2006.
Principles of Consolidation
. The accompanying consolidated financial statements include the accounts of Realty Income, Crest and other entities for which we make operating and financial decisions (i.e. control), after elimination of all material intercompany balances and transactions. All of Realty Income’s and Crest’s subsidiaries are wholly-owned. We have no unconsolidated or off-balance sheet investments in variable interest entities.
Cash Equivalents
. We consider all short-term, highly liquid investments that are readily convertible to cash and have an original maturity of three months or less at the time of purchase to be cash equivalents. Our cash equivalents are primarily investments in United States Treasury or government money market funds.
Gain on Sales of Properties
. We recognize gains on sales of properties in accordance with FASB Statement No. 66,
Accounting for Sales of Real Estate.
-54-
Table of contents
Allocation of the Purchase Price of Real Estate Acquisitions
. When we acquire a property for investment purposes, we allocate the purchase price to the various components of the acquisition based upon the fair value of each component. The components typically include (i) land, (ii) building and improvements, (iii) intangible assets related to above and below market leases, and (iv) value of costs to obtain tenants.
Depreciation and Amortization
. Land, buildings and improvements are recorded and stated at cost. Major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives, while ordinary repairs and maintenance are expensed as incurred. Buildings and improvements that are under redevelopment, or are being developed, are carried at cost and no depreciation is recorded on these assets. Additionally, amounts essential to the development of the property, such as pre-construction, development, construction, interest and any other costs incurred during the period of development are capitalized. We cease capitalization when the property is available for occupancy upon substantial completion of tenant improvements, but in any event no later than one year from the completion of major construction activity.
Properties are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Buildings 25 years
Building improvements 4 to 15 years
Tenant improvements and lease commissions The shorter of the term of the related lease or useful life
Acquired in-place operating leases Remaining terms of the respective leases
Provisions for Impairment
. We review long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Generally, a provision is made for impairment if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value. Impairment loss is measured as the amount by which the current book value of the asset exceeds the fair value of the asset. If a property is held for sale, it is carried at the lower of cost or estimated fair value, less estimated cost to sell. In 2008, Crest recorded provisions for impairment of $3.4 million on three retail properties, which were held for sale at December 31, 2008. These provisions for impairment are included in “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.
In 2007, we recorded a provision for impairment of $134,000 on one retail investment property in the motor vehicle industry. This provision for impairment is included in “income from discontinued operations, real estate held for investment” on our consolidated statement of income (“Discontinued Operations”). In 2007, we also recorded a provision for impairment of $138,000 on one retail investment property in the consumer electronics industry. This provision for impairment is included in property expense on our consolidated statement of income. No provisions for impairment were recorded by Crest in 2007.
In 2006, we recorded a provision for impairment of $16,000 on one retail investment property in the restaurant industry. This provision for impairment is included in Discontinued Operations. Additionally, in 2006, Crest recorded provisions for impairment of $1.2 million on three retail properties. One was sold in 2007 and two were sold in 2008. The provisions for impairment recorded by Crest are included in “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.
The provisions for impairment recorded in 2008, 2007 and 2006 reduced the carrying values to the estimated fair-market value of those properties, net of estimated selling costs.
-55-
Table of contents
Acquired In-place Leases
. In accordance with FASB Statement No. 141,
Business Combinations
, the fair value of the real estate acquired with in-place operating leases is allocated to the acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, the value of in-place leases and tenant relationships, based in each case on their fair values.
The fair value of the tangible assets of an acquired property (which includes land and buildings/improvements) is determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land and buildings/improvements based on our determination of the relative fair value of these assets. Our determinations are based on a real estate appraisal for each property, generated by an independent appraisal firm, and consider estimates of carrying costs during the expected lease-up periods, current market conditions, as well as costs to execute similar leases. In allocating the fair value to identified intangibles for above-market or below-market leases, an amount is recorded based on the present value of the difference between (i) the contractual amount to be paid pursuant to the in-place lease and (ii) our estimate of fair market lease rate for the corresponding in-place lease, measured over a period equal to the remaining term of the lease.
Capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. Capitalized below-market lease values are amortized as an increase to rental income over the remaining terms of the respective leases and expected below-market renewal option periods.
The aggregate value of other acquired intangible assets consists of the value of in-place leases and tenant relationships. These are measured by the excess of the purchase price paid for a property, after adjusting for above or below-market lease value, less the estimated fair value of the property “as if vacant,” determined as set forth above. The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to expense over the remaining periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be recorded to revenue or expense as appropriate.
Share-based Compensation.
Effective January 1, 2006, we adopted FASB Statement No. 123R,
Share-Based Payments
. Statement No. 123R requires companies to recognize in the income statement the grant-date fair value of stock options and other equity-based compensation issued to employees. Effective January 1, 2002, we adopted the fair value recognition provisions of FASB Statement No. 123,
Accounting for Stock-Based Compensation
, and starting January 1, 2002 expensed costs for all stock option awards granted, modified, or settled.
Goodwill
. Goodwill is tested for impairment during the second quarter of each year as well as when events or circumstances occur indicating that our goodwill might be impaired. We did not record any new goodwill or impairment on our existing goodwill during 2008, 2007 or 2006.
Other Assets.
Other assets consist of the following (dollars in thousands) at:
December 31,
2008
2007
Notes receivable issued in conjunction with Crest property sales
$
22,344
$
3,132
Deferred bond financing costs, net
13,249
14,940
Value of in-place and above-market leases, net
10,534
11,211
Prepaid expenses
4,244
3,803
Escrow deposits for Section 1031 tax-deferred exchanges
3,174
--
Credit facility organization costs, net
2,552
434
Corporate assets, net of accumulated depreciation and amortization
1,277
1,356
Settlements on treasury lock agreements
--
759
Other items
7
13
$
57,381
$
35,648
-56-
Table of contents
Distributions Payable.
Distributions payable consist of the following declared distributions (dollars in thousands) at:
December 31,
2008
2007
Common stock distributions
$
14,772
$
13,823
Preferred stock dividends
2,021
2,021
$
16,793
$
15,844
Accounts Payable and Accrued Expenses.
Accounts payable and accrued expenses consist of the following (dollars in thousands) at:
December 31,
2008
2007
Bond interest payable
$
26,706
$
24,987
Other items
11,321
13,125
$
38,027
$
38,112
Other Liabilities.
Other liabilities consist of the following (dollars in thousands) at:
December 31,
2008
2007
Rent received in advance
$
9,083
$
10,626
Security deposits
3,937
2,818
Value of in-place below-market leases, net
1,678
1,860
$
14,698
$
15,304
Sales Taxes.
We collect and remit sales taxes assessed by different governmental authorities that are both imposed on and concurrent with a revenue-producing transaction between us and our tenants. We report the collection of these taxes on a net basis (excluded from revenues). The amounts of these taxes are not significant to our financial position or results of operations.
Use of Estimates
. The consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Impact of Recent Accounting Pronouncements.
In September 2006, the FASB issued Statement No. 157,
Fair Value Measurements
. Statement No. 157 sets out a framework for measuring fair value, and requires additional disclosures about fair-value measurements. Statement No. 157 became effective for us at the beginning of 2008 and did not have an impact on our financial position or results of operations. In February 2008, the FASB delayed the effective date of Statement No. 157 for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis, to the beginning of 2009. For additional discussion of Statement No. 157, see note 12.
In February 2007, the FASB issued Statement No. 159,
The Fair Value option for Financial Assets and Financial Liabilities-including an Amendment of FASB Statement No. 115
. Statement No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value. We have elected not to use the fair value measurement provisions of Statement No. 159.
In December 2007, the FASB issued Statement No. 141R (revised 2007),
Business Combinations
. Effective January 1, 2009, Statement No. 141R changes the accounting treatment and disclosures for certain specific items in a business combination. Under Statement No. 141R, a company that acquires another entity is required to recognize all the assets acquired and liabilities assumed at the acquisition-date fair value with limited exceptions. Statement 141R requires transaction costs to be expensed as incurred, rather than capitalized. Statement No. 141R is not expected to have a significant impact on our financial position or results of operations.
-57-
Table of contents
In December 2007, the FASB issued Statement No. 160,
Noncontrolling Interest in Consolidated Financial Statements
. Effective January 1, 2009, Statement No. 160 clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. This statement also requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest and requires disclosure, on the face of the consolidated statement of income, of the amounts of the consolidated net income attributable to the parent and to the noncontrolling interest. We currently do not have any minority or noncontrolling interest in a subsidiary, and, therefore, Statement No. 160 will not have an impact on our consolidated financial statements.
In June 2008, the FASB issued FASB Staff Position (“FSP”) EITF No. 03-6-1,
Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities
. Effective January 1, 2009, FSP EITF No. 03-6-1 clarifies that all outstanding nonvested share-based payment awards that contain rights to nonforfeitable dividends are considered “participating securities,” as defined by FSP EITF No. 03-6-1, which requires the two-class method of computing basic and diluted earnings per share to be applied. FSP EITF
No. 03-6-1 is not expected to have a significant impact on our calculation of basic and diluted earnings per share.
Reclassifications
. Certain of the 2007 and 2006 balances have been reclassified to conform to the 2008 presentation.
3. Retail Properties Acquired
We acquire land, buildings and improvements that are used by retail operators.
A. During 2008, Realty Income invested $189.6 million in 108 new retail properties and properties under development with an initial weighted average contractual lease rate of 8.7%. These 108 properties are located in 14 states, contain over 714,000 leasable square feet, and are 100% leased with an average lease term of 20.6 years. The initial weighted average contractual lease rate is computed by dividing the estimated aggregate base rent for the first year of each lease by the estimated total cost of the properties.
In comparison, during 2007, Realty Income and Crest invested $533.7 million, in aggregate, in 357 new retail properties and properties under development. These 357 retail properties are located in 38 states, contain over 1.9 million leasable square feet, and are 100% leased with an average lease term of 19.3 years.
Of the $533.7 million invested during 2007, Realty Income invested $503.8 million in 325 new retail properties and properties under development with an initial weighted average contractual lease rate of 8.6%. These 325 properties are located in 38 states, contain over 1.8 million leasable square feet, and are 100% leased with an average lease term of 19.2 years.
B. During 2008, Crest did not invest in any new retail properties. In comparison, during 2007, Crest invested $29.9 million in 32 retail properties.
C. Crest’s property inventory at December 31, 2008 consisted of five properties for $6.0 million and at December 31, 2007 consisted of 30 properties for $56.2 million. These amounts are included on our consolidated balance sheets in “real estate held for sale, net.”
D. Of the $189.6 million invested by Realty Income in 2008, $10.0 million was used to acquire two retail properties with existing leases. In accordance with FASB Statement No. 141,
Business Combinations
, Realty Income recorded $397,000 as the intangible value of the in-place leases. This amount is recorded to “other assets” on our consolidated balance sheets and amortized over the life of the respective leases.
Of the $533.7 million invested in 2007, $14.7 million was used to acquire five properties with existing leases already in-place with retail tenants. In accordance with Statement No. 141, Realty Income recorded $1.8 million as the intangible value of the in-place leases and $784,000 as the intangible value of below-market leases. These amounts are recorded to “other assets” and “other liabilities,” respectively, on our consolidated balance sheets and are amortized over the life of the respective leases.
-58-
Table of contents
4. Credit Facility
In May 2008, we entered into a new $355 million acquisition credit facility which replaced our existing $300 million acquisition credit facility that was scheduled to expire in October 2008. The term of the new credit facility is for three years, until May 2011, plus two, one-year extension options. Under the new credit facility, our investment grade credit ratings provide for financing at LIBOR (London Interbank Offered Rate) plus 100 basis points with a facility commitment fee of 27.5 basis points, for all-in drawn pricing of 127.5 basis points over LIBOR. We also have other interest rate options available to us. Our credit facility is unsecured and accordingly, we have not pledged any assets as collateral for this obligation.
In May 2008, as a result of entering into our new credit facility, we incurred $3.2 million of credit facility origination costs which were capitalized to other assets. Also, we expensed $235,000 of unamortized credit facility origination costs from our prior credit facility, which are included in interest expense.
We did not utilize our credit facility during 2008. Our effective borrowing rate at December 31, 2008 was 1.4% and at December 31, 2007 was 5.2%. Our average borrowing rate on our credit facility during 2007 was 6.0%, compared to 5.7% in 2006. Our current and prior credit facilities are subject to various leverage and interest coverage ratio limitations. We are and have been in compliance with these covenants.
5. Notes Payable
A.
General
Our senior unsecured note obligations consist of the following, sorted by maturity date, (dollars in millions):
December 31,
2008
2007
8.25% notes, issued in October 1998 and due in November 2008
$
--
$
100.0
8% notes, issued in January 1999 and due in January 2009
20.0
20.0
5.375% notes, issued in March 2003 and due in March 2013
100.0
100.0
5.5% notes, issued in November 2003 and due in November 2015
150.0
150.0
5.95% notes, issued in September 2006 and due in September 2016
275.0
275.0
5.375% notes, issued in September 2005 and due in September 2017
175.0
175.0
6.75% notes, issued in September 2007 and due in August 2019
550.0
550.0
5.875% bonds, issued in March 2005 and due in March 2035
100.0
100.0
$
1,370.0
$
1,470.0
The following table summarizes the maturity of our notes payable as of December 31, 2008 (dollars in millions):
Year of Maturity
(1)
Notes
2009
(2)
$
20.0
2013
100.0
After 2013
1,250.0
Totals
$
1,370.0
(1)
There are no maturities in 2010, 2011 and 2012.
(2)
$20.0 million matured and was paid off in January 2009.
Interest incurred on all of the notes for 2008 was $91.2 million, for 2007 was $67.1 million and for 2006 was $49.6 million. The interest rate on each of these notes is fixed.
Our outstanding notes are unsecured and; accordingly, we have not pledged any assets as collateral for these or any other obligations. Interest on all of the senior note obligations is paid semiannually.
-59-
Table of contents
All of these notes contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of our outstanding unsecured debt. We have been in compliance with these covenants since each of the notes were issued.
B.
Note Redemptions
In January 2009 on their maturity date, we redeemed all of our outstanding 8.00% notes issued in January 1999 at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest using cash on hand.
In November 2008 on their maturity date, we redeemed all of our outstanding 8.25% senior notes issued in October 1998 (the “2008 Notes”) at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest, using proceeds from our September 2008 common stock offering and cash on hand.
In May 1998, we entered into a treasury interest rate lock agreement associated with the 2008 Notes. In settlement of the agreement, we made a payment of $8.7 million in 1998. The payment on the agreement was amortized over 10 years (the life of the notes) as a yield adjustment to interest expense. After taking into effect the results of the treasury lock settlement, the effective rate to us on the 2008 Notes was 9.12%.
In September 2006, we redeemed all of our outstanding 2007 Notes at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest and a make-whole payment of $1.6 million. The make-whole payment was recorded as a “loss on extinguishment of debt” on our 2006 consolidated statement of income. For 2006, the make-whole payment represented approximately $0.017 per share.
C.
Note Issuances
In September 2007, we issued $550 million in aggregate principal amount of 6.75% senior unsecured notes due 2019 (the “2019 Notes”). The price to the investor for the 2019 Notes was 99.827% of the principal amount for an effective yield of 6.772%. The net proceeds of approximately $544.4 million from this offering were used to fund certain property acquisitions, repay borrowings under our acquisition credit facility and for general corporate purposes, including additional property acquisitions.
In September 2006, we issued $275 million in aggregate principal amount of 5.95% senior unsecured notes due 2016 (the “2016 Notes”). The price to the investor for the 2016 Notes was 99.74% of the principal amount for an effective yield of 5.985%. The net proceeds of approximately $271.9 million from this offering were used for general corporate purposes and to redeem the outstanding $110 million 7.75% unsecured notes due May 2007 (the “2007 Notes”), which were issued in May 1997.
6. Common Stock Offerings
A. In September 2008, we issued 2.925 million shares of common stock at a price of $26.82 per share. The net proceeds of approximately $74.4 million were used, along with our available cash on hand, to redeem the $100 million outstanding principal amount of our 2008 Notes in November 2008.
B. In October and November 2006, we issued an aggregate of 6.9 million shares of common stock at a price of $26.40 per share. The net proceeds of approximately $173.2 million were used to fund new property acquisitions and for other general corporate purposes.
C. In September 2006, we issued 4.715 million shares of common stock at a price of $24.32 per share. The net proceeds of approximately $109 million from this offering were used to fund new property acquisitions, repay borrowings under our credit facility and for other general corporate purposes.
-60-
Table of contents
D. In March 2006, we issued 5.2 million shares of common stock at a price of $24.39 per share. The net proceeds of approximately $120.5 million were used to fund new property acquisitions and for other general corporate purposes.
7. Preferred Stock
A. In 2004, we issued 5.1 million shares of 7.375% Monthly Income Class D cumulative redeemable preferred stock. The net proceeds of $123.8 million from this issuance were used to redeem a portion of the outstanding Class B and Class C preferred stock, repay borrowings outstanding under our acquisition credit facility and for other general corporate purposes. Beginning May 27, 2009, the Class D preferred shares are redeemable, at our option, for $25 per share. During 2008, 2007 and 2006, we paid twelve monthly dividends to holders of our Class D preferred stock totaling $1.8437508 per share, or $9.4 million, and at December 31, 2008 a monthly dividend of $0.1536459 per share was payable and was paid in January 2009.
B. In 2006, we issued 8.8 million shares of 6.75% Monthly Income Class E cumulative redeemable preferred stock. The net proceeds of $214 million from this issuance were used to repay borrowings under our credit facility and for other general corporate purposes. Beginning December 7, 2011, the Class E preferred shares are redeemable, at our option, for $25 per share. During 2008, we paid twelve monthly dividends to holders of our Class E preferred stock totaling $1.6875 per share, or $14.9 million, and at December 31, 2008 a monthly dividend of $0.140625 per share was payable and was paid in January 2009. During 2007, we paid twelve monthly dividends to holders of our Class E preferred stock totaling $1.725 per share, or $15.2 million. In January 2007, we paid the first Class E preferred dividend of $0.178125 per share, which covered a period of 38 days.
8. Distributions Paid and Payable
A.
Common Stock
We pay monthly distributions to our common stockholders. The following is a summary of monthly distributions paid per common share for the years:
Month
2008
2007
2006
January
$
0.136750
$
0.126500
$
0.116250
February
0.136750
0.126500
0.116250
March
0.136750
0.126500
0.116250
April
0.137375
0.127125
0.116875
May
0.137375
0.127125
0.116875
June
0.137375
0.127125
0.116875
July
0.138000
0.127750
0.117500
August
0.138000
0.127750
0.117500
September
0.140500
0.135500
0.125250
October
0.141125
0.136125
0.125875
November
0.141125
0.136125
0.125875
December
0.141125
0.136125
0.125875
Total
$
1.662250
$
1.560250
$
1.437250
-61-
Table of contents
The following presents the federal income tax characterization of distributions paid or deemed to be paid per common share for the years:
2008
2007
2006
Ordinary income
$
1.2681285
$
1.3847719
$
1.2945466
Nontaxable distributions
0.3121490
0.1754781
0.1427034
Capital gain
0.0819725
--
--
Totals
$
1.6622500
$
1.5602500
$
1.4372500
At December 31, 2008, a distribution of $0.14175 per common share was payable and was paid in January 2009. At December 31, 2007, a distribution of $0.13675 per common share was payable and was paid in January 2008.
B. Class D Preferred Stock
Dividends of $0.1536459 per share are paid monthly in arrears on the Class D preferred stock. We declared dividends to holders of our Class D preferred stock totaling $9.4 million in 2008, $9.4 million in 2007, and $9.8 million in 2006.
The following presents the federal income tax characterization of dividends paid per share to our Class D preferred stockholders for the years:
2008
2007
2006
Ordinary income
$
1.7528280
$
1.8437508
$
1.8437508
Capital gain
0.0909228
--
--
Totals
$
1.8437508
$
1.8437508
$
1.8437508
C. Class E Preferred Stock
Dividends of $0.140625 per share are paid monthly in arrears on the Class E preferred stock. We declared dividends to holders of our Class E preferred stock totaling $14.9 million in 2008, $14.9 million in 2007 and $1.6 million in 2006. The first Class E dividend was paid in January 2007.
The following presents the federal income tax characterization of dividends paid per share to our Class E preferred stockholders for the years:
2008
2007
2006
Ordinary income
$
1.6042824
$
1.7250000
$
--
Capital gain
0.0832176
--
--
Totals
$
1.6875000
$
1.7250000
$
--
9. Operating Leases
A. At December 31, 2008, we owned 2,348 properties in 49 states, plus an additional five properties owned by Crest. Of the 2,348 properties, 2,337, or 99.5%, are single-tenant, retail properties and the remaining 11 are multi-tenant properties. At December 31, 2008, 70 properties were vacant and available for lease or sale.
Substantially all leases are net leases where the tenant pays property taxes and assessments, maintains the interior and exterior of the building and leased premises, and carries insurance coverage for public liability, property damage, fire and extended coverage.
-62-
Table of contents
Rent based on a percentage of a tenants’ gross sales (percentage rents) for 2008 was $1.3 million, for 2007 was $851,000 and for 2006 was $1.1 million, including amounts recorded to discontinued operations.
At December 31, 2008, minimum future annual rents to be received on the operating leases for the next five years and thereafter are as follows (dollars in thousands):
2009
$
318,175
2010
307,087
2011
297,390
2012
285,142
2013
269,336
Thereafter
2,416,358
Total
$
3,893,488
B. Major Tenants – No individual tenant’s rental revenue, including percentage rents, represented more than 10% of our total revenue for each of the years ended December 31, 2008, 2007 or 2006.
10. Gain on Sales of Real Estate Acquired for Resale by Crest
In 2008, Crest sold 25 properties for $50.7 million, which resulted in a gain of $4.6 million. As part of two sales during 2008, Crest provided partial financing to the buyers of $19.2 million. In 2007, Crest sold 62 properties for $123.6 million, which resulted in a gain of $12.3 million. In 2007, as part of two sales, Crest provided partial financing to the buyer of $3.8 million, of which $619,000 was paid in full in November 2007. In 2006, Crest sold 13 properties for $22.4 million, which resulted in a gain of $2.2 million. Partial buyer financing of $1.3 million, related to one 2005 property sale, was paid in full in February 2006. Crest’s gains on sales are reported before income taxes and are included in discontinued operations.
11. Gain on Sales of Investment Properties by Realty Income
In 2008, we sold 29 investment properties for an aggregate of $27.4 million, which resulted in a gain of $13.3 million. The results of operations for these properties have been reclassified as discontinued operations. Additionally, we received proceeds of $439,000 from the sale of excess land from one property, which resulted in a gain of $236,000. This gain is included in “other revenue” on our consolidated statements of income because this excess land was associated with a property that continues to be owned as part of our core operations.
In 2007, we sold ten investment properties for $7.0 million, which resulted in a gain of $1.7 million. The results of operations for these properties have been reclassified as discontinued operations. In addition, we sold excess land and improvements from five properties for an aggregate of $4.4 million, which resulted in a gain of $1.8 million. This gain from the land and improvements sales is reported in “other revenue” on our consolidated statements of income because these improvements and excess land were associated with properties that continue to be owned as part of our core operations.
In 2006, we sold or exchanged 13 investment properties for $10.7 million, which resulted in a gain of $3.0 million which is included in discontinued operations.
-63-
Table of contents
12. Fair Value of Financial Instruments
Statement No. 157 defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, and establishes a framework for measuring fair value. Statement No. 157 also establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. A financial instrument’s categorization within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement. This statement applies to fair value measurements and disclosures that are already required or permitted by most existing FASB accounting standards.
We believe that the carrying values reflected in the consolidated balance sheets, at December 31, 2008 and 2007, respectively, reasonably approximate the fair values for cash and cash equivalents, accounts receivable, and all liabilities, due to their short-term nature, except for the notes payable and the notes receivable issued in conjunction with Crest property sales, which are disclosed below (dollars in millions):
At December 31, 2008
Carrying value per
balance sheet
Estimated fair
market value
Notes receivable issued in conjunction with Crest property sales
$
22.3
$
21.9
Notes payable
$
1,370.0
$
949.4
At December 31, 2007
Carrying value per
balance sheet
Estimated fair
market value
Notes receivable issued in conjunction with Crest property sales
$
3.1
$
2.8
Notes payable
$
1,470.0
$
1,412.5
The estimated fair value of the notes receivable issued in conjunction with Crest property sales has been calculated by discounting the future cash flows using an interest rate based upon the current 7-year or 10-year Treasury Yield Curve plus an applicable credit-adjusted spread. Because this methodology includes unobservable inputs that reflect our own internal assumptions and calculations, the measurement of fair value related to these notes receivable issued in conjunction with Crest property sales is categorized as level 3 on the three-level valuation hierarchy as defined by Statement No. 157.
The estimated fair value of the notes payable is based upon the closing market price per note or indicative price per note. Because these note prices represent inputs that are less observable by the public and are not necessarily reflected in active markets, the measurement of the fair value related to these notes payable is categorized as level 2 on the three-level valuation hierarchy as defined by Statement No. 157.
13. Supplemental Disclosures of Cash Flow Information
Interest paid in 2008 was $90.3 million, in 2007 was $56.7 million and in 2006 was $52.4 million.
Interest capitalized to properties under development in 2008 was $92,000, in 2007 was $993,000 and in 2006 was $2.2 million.
Income taxes paid by Realty Income and Crest in 2008 were $1.7 million, in 2007 were $4.3 million and in 2006 were $775,000.
The following non-cash investing and financing activities are included in the accompanying consolidated financial statements:
A.
Share-based compensation expense for 2008 was $5.0 million, for 2007 was $3.9 million and for 2006 was $3.0 million.
B.
See “Provisions for Impairment” in note 2 for a discussion of impairments recorded by Realty Income and Crest.
-64-
Table of contents
C.
In 2008, Crest sold two properties for $23.5 million and received notes totaling $19.2 million from the buyers, which are included in “other assets” on our consolidated balance sheet at December 31, 2008.
D.
In 2007, Crest sold two properties for an aggregate of $5.5 million and received notes totaling $3.8 million from the buyers, of which $619,000 was paid in full in November 2007. The remaining note is included in “other assets” on our consolidated balance sheets at December 31, 2008 and December 31, 2007.
E.
At December 31, 2008, Realty Income has escrow deposits of $3.2 million held for tax-deferred exchanges under Section 1031 of the Tax Code. The $3.2 million is included in “other assets” on our consolidated balance sheet at December 31, 2008.
F.
In accordance with FASB Statement No. 143,
Accounting for Asset Retirement Obligations
, we recorded an additional $335,000 in 2008 of estimated legal obligations related to asset retirement obligations on two land leases and an additional $239,000 in 2007 of estimated legal obligations on these two land leases. These asset retirement obligations account for the difference between our obligations to the landlord under the two land leases and our subtenant’s obligations to us under the subleases.
G.
In connection with the acquisition of seven properties during 2007, we acquired restricted escrow funds totaling $2.6 million. During the remainder of 2007, all of these funds were invested in improvements to these properties.
H.
In 2006, we exchanged one of our properties for a different property that was leased to the same tenant. As part of this transaction, accumulated depreciation was reduced by $67,000 and a gain of $67,000 was recorded. The original cost of and the value received for the property exchanged was $900,000. This transaction had no impact on land or building and improvements.
I.
In 2006, we received shares of a public company as settlement of a bankruptcy claim associated with a former tenant. We recorded a value of $207,000, which is in “other revenue” on our 2006 consolidated income statement. The shares were sold in January 2007.
J.
Accrued costs on properties under development resulted in an increase in buildings and improvements and accounts payable of $1.7 million in 2006.
K.
In 2004, we recorded an impairment of $716,000 on one property to reduce its carrying value to zero. This loss was the result of a dispute with the original owner and tenant in their bankruptcy proceeding. Our title insurance company failed to timely record the deed on this property upon our original acquisition, which resulted in a claim by the bankruptcy trustee that Realty Income did not have legal title to the property. In the second quarter of 2006, this issue was resolved and we obtained title to the property. At that time we reinstated the original carrying value adjusted for depreciation on our balance sheet and recorded other revenue of $716,000. We also reversed accrued liabilities and property expenses of $133,000 associated with this property. As part of the settlement, these costs became the responsibility of the title insurance company.
14. Employee Benefit Plan
We have a 401(k) plan covering substantially all of our employees. Under our 401(k) plan, employees may elect to make contributions to the plan up to a maximum of 60% of their compensation, subject to limits under the IRS Code. We match 50% of our employee’s contributions, up to 3% of the employee’s compensation. Our aggregate matching contributions each year have been immaterial to our results of operations.
-65-
Table of contents
15. Common Stock Incentive Plan
In 2003, our Board of Directors adopted, and stockholders approved, the 2003 Incentive Award Plan of Realty Income Corporation (the “Stock Plan”) to enable us to attract and retain the services of directors, employees and consultants, considered essential to our long-term success. The Stock Plan offers our directors, employees and consultants an opportunity to own stock in Realty Income and/or rights that will reflect our growth, development and financial success. The Stock Plan was amended and restated by our Board of Directors in February 2006 and in May 2007. Under the terms of this plan, the aggregate number of shares of our common stock subject to options, stock purchase rights (SPR), stock appreciation rights (SAR) and other awards will be no more than 3,428,000 shares. The maximum number of shares that may be subject to options, stock purchase rights, stock appreciation rights and other awards granted under the plan to any individual in any calendar year may not exceed 1,600,000 shares. This plan has a term of 10 years from the date it was adopted by our Board of Directors, which was March 12, 2003. To date, we have not issued any SPR or SAR.
The amount of share-based compensation costs charged against income during 2008 was $5.0 million, during 2007 was $3.9 million and during 2006 was $3.0 million.
No stock options were granted after January 1, 2002 and all outstanding options were fully vested as of December 31, 2006. Stock options were granted with an exercise price equal to the underlying stock’s fair market value at the date of grant. Stock options expire ten years from the date they are granted and vested over service periods of one, three, four or five years.
The following table summarizes our stock option activity for the years:
2008
2007
2006
Number of shares
Weighted average exercise price
Number of shares
Weighted average exercise price
Number of shares
Weighted average exercise price
Outstanding options,
beginning of year
45,007
$
12.71
106,368
$
13.06
135,348
$
13.02
Options exercised
(23,713
)
12.15
(61,361
)
13.32
(28,696
)
12.86
Options forfeited
--
--
--
--
(284
)
14.70
Outstanding and exercisable options,
end of year
21,294
$
13.33
45,007
$
12.71
106,368
$
13.06
At December 31, 2008, the options outstanding and exercisable had exercise prices ranging from $11.78 to $14.70, with a weighted average price of $13.33, and expiration dates ranging from May 2009 to December 2011 with a weighted average remaining term of 3.8 years.
The intrinsic value of a stock option is the amount by which the market value of the underlying stock at December 31 of each year exceeds the exercise price of the option. The market value of the Company’s stock was $23.15, $27.02 and $27.70 at December 31, 2008, 2007 and 2006, respectively. The total intrinsic value of options exercised during the years ended December 31, 2008, 2007 and 2006 was $319,000, $904,000 and $268,000, respectively. The total intrinsic value of options vested during the year ended December 31, 2006 was $143,000. The aggregate intrinsic value of options outstanding and exercisable was $209,000, $644,000 and $1.6 million at December 31, 2008, 2007 and 2006, respectively.
-66-
Table of contents
The following table summarizes our common stock grant activity under our Stock Plan for the years 2008, 2007 and 2006. Our common stock grants vest over periods ranging from immediately to 10 years.
2008
2007
2006
Number of shares
Weighted
average price
(1)
Number of shares
Weighted average price
(1)
Number of shares
Weighted average price
(1)
Outstanding nonvested shares, beginning of year
994,572
$
19.46
868,726
$
17.96
788,722
$
17.83
Shares granted
249,447
26.63
276,631
27.64
210,332
21.72
Shares vested
(188,215
)
21.96
(149,284
)
20.94
(125,879
)
20.39
Shares forfeited
(61,351
)
22.13
(1,501
)
24.81
(4,449
)
21.35
Outstanding nonvested shares, end of year
994,453
$
19.70
994,572
$
19.46
868,726
$
17.96
(1)
Grant date fair value.
During 2008, we issued 249,447 shares of common stock under our Stock Plan. These shares vest over the following service periods: 24,350 vested immediately, 16,000 vest over a service period of one year, 156 vest over a service period of two years, 12,000 vest over a service period of three years, 3,681 vest over a service period of four years, 92,553 vest over a service period of five years and 100,707 vest over a service period of 10 years.
The vesting schedule for shares granted to non-employee directors is as follows:
·
Shares vest in 33.33% increments on each of the first three anniversaries of the date the shares of stock are granted to directors with less than six years of service at the date of grant;
·
Shares vest in 50% increments on each of the first two anniversaries of the date the shares of stock are granted to directors with six years of service at the date of grant;
·
Shares are 100% vested on the first anniversary of the date the shares of stock are granted to directors with seven years of service at the date of grant; and
·
There is immediate vesting as of the date the shares of stock are granted to directors with eight or more years of service at the date of grant.
The vesting schedule for shares granted to employees in 2008 is as follows:
·
For employees age 49 and below at the grant date, shares vest in 10% increments on each of the first ten anniversaries of the grant date;
·
For employees age 50 through 55 at the grant date, shares vest in 20% increments on each of the first five anniversaries of the grant date;
·
For employees age 56 at the grant date, shares vest in 25% increments on each of the first four anniversaries of the grant date;
·
For employees age 57 at the grant date, shares vest in 33.33% increments on each of the first three anniversaries of the grant date;
·
For employees age 58 at the grant date, shares vest in 50% increments on each of the first two anniversaries of the grant date;
·
For employees age 59 at the grant date, shares are 100% vested on the first anniversary of the grant date; and
·
For employees age 60 and above at the grant date, shares vest immediately on the grant date.
In addition, after they have been employed for six full months, all non-executive employees receive 200 shares of nonvested stock which vests over a five year period.
-67-
Table of contents
As of December 31, 2008, the remaining unamortized share-based compensation expense totaled $19.6 million, which is being amortized on a straight-line basis over the service period of each applicable award. The amount of share-based compensation is based on the fair value of the stock at the grant date. We define the grant date as the date the recipient and Realty Income have a mutual understanding of the key terms and condition of the award and the recipient of the grant begins to benefit from, or be adversely affected by, subsequent changes in the price of the shares.
The effect of pre-vesting forfeitures on our recorded expense has historically been negligible. Any future pre-vesting forfeitures are also expected to be negligible and we will record the benefit related to such forfeitures as they occur. Under the terms of our Stock Plan, we pay non-refundable dividends to the holders of our nonvested shares. Under Statement No. 123R, the dividends paid to holders of these nonvested shares should be charged as compensation expense to the extent that they relate to nonvested shares that do not or are not expected to vest. Given the negligible historical and prospective forfeiture rate determined by us, we did not record any amount to compensation expense related to dividends paid in 2008, 2007 or 2006.
16
.
Segment Information
We evaluate performance and make resource allocation decisions on an industry by industry basis. For financial reporting purposes, we have grouped our tenants into 31 industry and activity segments (including properties owned by Crest that are grouped together as a segment). All of the properties are incorporated into one of the applicable segments. Because almost all of our leases require the tenant to pay operating expenses, revenue is the only component of segment profit and loss we measure.
The following tables set forth certain information regarding the properties owned by us, classified according to the business of the respective tenants as of December 31, 2008 (dollars in thousands):
Assets, as of December 31:
2008
2007
Segment net real estate:
Automotive service
$
106,581
$
110,100
Automotive tire services
208,770
212,747
Child care
85,120
90,757
Convenience stores
472,588
408,119
Drug stores
145,919
100,154
Health and fitness
167,658
169,109
Home furnishings
51,910
55,503
Home improvement
57,664
59,497
Motor vehicle dealerships
105,087
101,887
Restaurants
751,466
776,715
Theaters
299,690
267,413
20 non-reportable segments
409,700
472,254
Total segment net real estate
2,862,153
2,824,255
Other intangible assets – Automotive tire service
706
765
Other intangible assets – Drug stores
6,727
6,988
Other intangible assets – Grocery stores
911
962
Other intangible assets – Theaters
2,190
2,496
Goodwill – Automotive service
1,338
1,338
Goodwill – Child care
5,353
5,353
Goodwill – Convenience stores
2,074
2,074
Goodwill – Home furnishings
1,557
1,557
Goodwill – Restaurants
3,779
3,779
Goodwill – non reportable segments
3,105
3,105
Other corporate assets
104,286
224,680
Total assets
$
2,994,179
$
3,077,352
-68-
Table of contents
Revenue
For the years ended December 31,
2008
2007
2006
Segment rental revenue
(1)
:
Automotive service
$
15,819
$
15,051
$
16,415
Automotive tire services
22,165
21,235
14,501
Child care
24,848
23,895
24,207
Convenience stores
52,027
40,727
38,283
Drug stores
13,323
7,830
6,986
Health and fitness
18,390
14,874
10,212
Home furnishings
7,879
7,786
7,629
Home improvement
6,108
6,116
7,127
Motor vehicle dealerships
10,358
9,540
7,890
Restaurants
71,508
59,585
26,945
Theaters
29,640
26,121
22,905
20 non-reportable segments
56,201
55,205
52,274
Total rental revenue
328,266
287,965
235,374
Other revenue
1,934
6,352
2,042
Total revenue
$
330,200
$
294,317
$
237,416
(1)
Crest’s revenue appears in “income from discontinued operations, real estate acquired for resale by Crest” and is not included in this table, which covers revenue but does not include revenue classified as part of income from discontinued operations.
17. Commitments and Contingencies
In the ordinary course of our business, we are party to various legal actions which we believe are routine in nature and incidental to the operation of our business. We believe that the outcome of the proceedings will not have a material adverse effect upon our consolidated financial position or results of operations.
At December 31, 2008, we have committed $208,000 under construction contracts. These costs are expected to be paid in the next six months. In addition, we also have contingent payments for tenant improvements and leasing costs of $977,000.
We have certain properties that are subject to ground leases which are accounted for as operating leases. At December 31, 2008, minimum future rental payments for the next five years and thereafter are as follows (dollars in thousands):
Ground Leases Paid by Realty Income
(1)
Ground Leases Paid by Our Tenants
(2)
Total
2009
$
92
$
3,791
$
3,883
2010
82
3,680
3,762
2011
69
3,667
3,736
2012
69
3,563
3,632
2013
69
3,420
3,489
Thereafter
900
40,801
41,701
Total
$
1,281
$
58,922
$
60,203
(1)
Realty Income currently pays the ground lessors directly for the rent under the ground leases. A majority of this rent is reimbursed to Realty Income as additional rent from our tenants.
(2)
Our tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases. In the event a tenant fails to pay the ground lease rent, we are primarily responsible.
-69-
Table of contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Quarterly Financial Data
(dollars in thousands, except per share data)
(not covered by Report of Independent Registered Public Accounting Firm)
First
Second
Third
Fourth
Quarter
Quarter
Quarter
Quarter
Year
(2)
2008
(1)
Total revenue
$
82,776
$
82,177
$
82,521
$
82,726
$
330,200
Interest expense
23,386
23,929
23,915
22,726
93,956
Depreciation and amortization expense
22,848
22,080
22,869
22,935
90,732
Other expenses
7,188
7,237
7,170
7,071
28,666
Income from continuing operations
29,354
28,931
28,567
29,994
116,846
Income from discontinued operations
407
4,120
6,130
4,338
14,995
Net income
29,761
33,051
34,697
34,332
131,841
Net income available to
common stockholders
23,698
26,988
28,634
28,269
107,588
Net income per common share:
Basic and diluted
0.24
0.27
0.29
0.27
1.06
Dividends paid per common share
0.410250
0.412125
0.416500
0.423375
1.66225
2007
(1)
Total revenue
$
70,642
$
70,030
$
73,530
$
80,115
$
294,317
Interest expense
12,420
13,029
16,163
22,719
64,331
Depreciation and amortization expense
17,956
18,349
19,433
20,948
76,686
Other expenses
6,193
7,148
7,442
6,774
27,557
Income from continuing operations
34,073
31,504
30,492
29,674
125,743
Income from discontinued operations
2,250
5,432
3,481
3,502
14,666
Net income
36,323
36,936
33,973
33,176
140,409
Net income available to
common stockholders
30,260
30,873
27,910
27,113
116,156
Net income per common share:
Basic and diluted
0.30
0.31
0.28
0.27
1.16
Dividends paid per common share
0.379500
0.381375
0.391000
0.408375
1.56025
(1)
The consolidated quarterly financial data includes revenues and expenses from our continuing and discontinued operations. The results of operations related to certain properties, that have been classified as held for sale or have been disposed of, have been reclassified to income from discontinued operations. Therefore, some of the information may not agree to our previously filed 10-Qs.
(2)
Amounts for each period are calculated independently. The sum of the quarters may differ from the annual amount.
Item 9:
Changes In and Disagreements With Accountants on Accounting and Financial
Disclosure
We have had no disagreements with our independent registered public accounting firm on accountancy or financial disclosure, nor have we changed accountants in the two most recent fiscal years.
-70-
Table of contents
Item 9A:
Controls and Procedures
Evaluation of Disclosure Controls and Procedures.
We maintain disclosure controls and procedures (as defined in Securities Exchange Act 1934 Rules 13a-15(e) and 15d-15(e)) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As of and for the year ended December 31, 2008, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective and were operating at a reasonable assurance level.
Management's Report on Internal Control Over Financial Reporting
.
Internal control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:
(1) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
(2) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
(3) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.
Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company.
Management has used the framework set forth in the report entitled "Internal Control--Integrated Framework" published by the Committee of Sponsoring Organizations ("COSO") of the Treadway Commission to evaluate the effectiveness of the Company's internal control over financial reporting. Management has concluded that the Company's internal control over financial reporting was effective as of the end of the most recent fiscal year. KPMG LLP has issued an attestation report on the effectiveness of the Company's internal control over financial reporting.
Submitted on February 10, 2009 by,
Thomas A Lewis, Chief Executive Officer and Vice Chairman
Paul M. Meurer, Chief Financial Officer, Executive Vice President and Treasurer
-71-
Table of contents
Changes in Internal Controls.
There have not been any significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. There were no material weaknesses in our internal controls, and therefore no corrective actions were taken.
Limitations on the Effectiveness of Controls.
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
Item 9B:
Other Information
None.
PART III
Item 10:
Directors, Executive Officers and Corporate Governance
The information required by this item is set forth under the captions “Board of Directors” and “Executive Officers of the Company” and “Section 16(a) Beneficial Ownership Reporting Compliance” in our definitive Proxy Statement for the 2009 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference. The Annual Meeting of Stockholders is presently scheduled to be held on May 12, 2009.
Item 11:
Executive Compensation
The information required by this item is set forth under the caption “Executive Compensation” in our definitive Proxy Statement for the 2009 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.
Item 12:
Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
The information required by this item is set forth under the caption “Security Ownership of Certain Beneficial Owners and Management” in our definitive Proxy Statement for the 2009 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.
Item 13:
Certain Relationships, Related Transactions and Director Independence
The information required by this item is set forth under the caption “Related Party Transactions” in our definitive Proxy Statement for the 2009 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.
Item 14:
Principal Accounting Fees and Services
The information required by this item is set forth under the caption “Independent Registered Public Accounting Firm Fees and Services” in our definitive Proxy Statement for the 2009 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.
-72-
Table of contents
PART IV
Item 15:
Exhibits and Financial Statement Schedules
A. The following documents are filed as part of this report.
1.
Financial Statements (see Item 8)
a. Reports of Independent Registered Public Accounting Firm
b. Consolidated Balance Sheets,
December 31, 2008 and 2007
c. Consolidated Statements of Income,
Years ended December 31, 2008, 2007 and 2006
d. Consolidated Statements of Stockholders’ Equity,
Years ended December 31, 2008, 2007 and 2006
e. Consolidated Statements of Cash Flows,
Years ended December 31, 2008, 2007 and 2006
f. Notes to Consolidated Financial Statements
g. Consolidated Quarterly Financial Data,
(unaudited) for 2008 and 2007
2.
Financial Statement Schedule. Reference is made to page F-1 of this report for Schedule III Real Estate and Accumulated Depreciation (electronically filed with the Securities and Exchange Commission).
Schedules not Filed: All schedules, other than those indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.
3.
Exhibits
Articles of Incorporation and By-Laws
Exhibit No.
Description
3.1
Articles of Incorporation of the Company, as amended by amendment No. 1 dated May 10, 2005 and amendment No. 2 dated May 10, 2005 (filed as exhibit 3.1 to the Company’s Form 10-Q for the quarter ended June 30, 2005, and incorporated herein by reference).
3.2
Bylaws of the Company, as amended by amendment No. 1 dated March 20, 2000 and amendment No. 2 dated June 15, 2005 , and as amended and restated on December 12, 2007 and as amended and restated on May 13, 2008 (filed as exhibit 3.1 to the Company’s Form 8-K, filed on May 14, 2008 and dated May 13, 2008 and incorporated herein by reference).
3.3
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating the 7.375% Monthly Income Class D Cumulative Redeemable Preferred Stock (filed as exhibit 3.8 to the Company’s Form 8-A, filed on May 25, 2004 and incorporated herein by reference).
-73-
Table of contents
3.4
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating additional shares of the 7.375% Monthly Income Class D Cumulative Redeemable Preferred Stock (filed as exhibit 3.2 to the Company’s Form 8-K, filed on October 19, 2004 and dated October 12, 2004, and incorporated herein by reference).
3.5
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating the 6.75% Class E Cumulative Redeemable Preferred Stock (filed as exhibit 3.5 to the Company’s Form 8-A, filed on December 5, 2006 and incorporated herein by reference).
Instruments defining the rights of security holders, including indentures
4.1
Indenture dated as of October 28, 1998 between the Company and The Bank of New York (filed as exhibit 4.1 to the Company’s Form 8-K, filed on October 28, 1998 and dated October 27, 1998 and incorporated herein by reference).
4.2
Pricing Committee Resolutions and Form of 8% Notes due 2009 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on January 22, 1999 and dated January 21, 1999 and incorporated herein by reference).
4.3
Form of 5.375% Senior Notes due 2013 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on March 7, 2003 and dated March 5, 2003 and incorporated herein by reference).
4.4
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.375% Senior Notes due 2013 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on March 7, 2003 and dated March 5, 2003 and incorporated herein by reference).
4.5
Form of 5.50% Senior Notes due 2015 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on November 24, 2003 and dated November 19, 2003 and incorporated herein by reference).
4.6
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.50% Senior Notes due 2015 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on November 24, 2003 and dated November 19, 2003 and incorporated herein by reference).
4.7
Form of 5.875% Senior Notes due 2035 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on March 11, 2005 and dated March 8, 2005 and incorporated herein by reference).
4.8
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.875% Senior Debentures due 2035 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on March 11, 2005 and dated March 8, 2005 and incorporated herein by reference).
4.9
Form of 5.375% Senior Notes due 2017 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on September 16, 2005 and dated September 8, 2005 and incorporated herein by reference).
4.10
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.375% Senior Notes due 2017 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on September 16, 2005 and dated September 8, 2005 and incorporated herein by reference).
-74-
Table of contents
4.11
Form of 5.95% Senior Notes due 2016 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on September 18, 2006 and dated September 6, 2006 and incorporated herein by reference).
4.12
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.95% Senior Notes due 2016 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on September 18, 2006 and dated September 6, 2006 and incorporated herein by reference).
4.13
Form of 6.75% Notes due 2019 (filed as exhibit 4.2 to Company’s Form 8-K, filed on September 5, 2007 and dated August 30, 2007 and incorporated herein by reference).
4.14
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Trust Company, N.A., as Trustee, establishing a series of securities entitled 6.75% Senior Notes due 2019 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on September 5, 2007 and dated August 30, 2007 and incorporated herein by reference).
Material Contracts
10.1
Form indemnification agreement between the Company and each executive officer and each director of the Board of Directors of the Company (filed as exhibit 10.1 to the Company’s Form 8-K, filed on August 26, 2005 and dated August 23, 2005 and incorporated herein by reference).
10.2
1994 Stock Option and Incentive Plan (filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (registration number 33-95708), dated August 11, 1995, and incorporated herein by reference).
10.3
First Amendment to the 1994 Stock Option and Incentive Plan, dated June 12, 1997 (filed as Exhibit 10.9 to the Company’s Form 8-B, filed on July 29, 1997 and incorporated herein by reference).
10.4
Second Amendment to the 1994 Stock Option and Incentive Plan, dated December 16, 1997 (filed as Exhibit 10.9 to the Company’s Form 10-K for the year ended December 31, 1997 and incorporated herein by reference).
10.5
Management Incentive Plan (filed as Exhibit 10.10 to the Company’s Form 10-K for the year ended December 31, 1997 and incorporated herein by reference).
10.6
Form of Nonqualified Stock Option Agreement for Independent Directors (filed as Exhibit 10.11 to the Company’s Form 10-K for the year ended December 31, 1997 and incorporated herein by reference).
10.7
Form of Restricted Stock Agreement between the Company and Executive Officers (filed as exhibit 10.11 to the Company’s Form 8-K, filed on January 6, 2005 and dated January 1, 2005 and incorporated herein by reference).
10.8
2003 Stock Incentive Award Plan of Realty Income Corporation, as amended and restated February 21, 2006 (filed as exhibit 10.10 to the Company’s Form 10-K for the year ended December 31, 2005 and incorporated herein by reference).
10.9
Amendment dated May 15, 2007 to the Amended and Restated 2003 Stock Incentive Award Plan of Realty Income Corporation (filed as exhibit 10.1 to the Company’s Form 10-Q, for the quarter ended June 30, 2007 and incorporated herein by reference).
-75-
Table of contents
10.10
Form of Restricted Stock Agreement (filed as exhibit 10.2 to the Company’s Form 10-Q, for the quarter ended June 30, 2007 and incorporated herein by reference).
10.11
$355 million Credit Agreement dated May 15, 2008 (filed as exhibit 10.1 to the Company’s Form 8-K, filed on May 16, 2008 and dated May 15, 2008 and incorporated herein by reference).
10.12
Amended and Restated Form of Employment Agreement between the Company and its Executive Officers (filed as exhibit 10.2 to the Company’s Form 10-Q for the quarter ended September 30, 2008 and incorporated herein by reference).
Statement of Ratios
*12.1
Statements re computation of ratios
.
Subsidiaries of the Registrant
*21.1
Subsidiaries of the Company as of February 10, 2009.
Consents of Experts and Counsel
*23.1
Consent of Independent Registered Public Accounting Firm.
Certifications
*31.1
Rule 13a-14(a) Certifications as filed by the Chief Executive Officer pursuant to SEC release No. 33-8212 and 34-47551.
*31.2
Rule 13a-14(a) Certifications as filed by the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.
*32
Section 1350 Certifications as furnished by the Chief Executive Officer and the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.
* Filed herewith.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
REALTY INCOME CORPORATION
By:
/s/THOMAS A. LEWIS
Date: February 10, 2009
Thomas A. Lewis
Vice Chairman of the Board of Directors,
Chief Executive Officer
-76-
Table of contents
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By:
/s/DONALD R. CAMERON
Date: February 10, 2009
Donald R. Cameron
Chairman of the Board of Directors
By:
/s/THOMAS A. LEWIS
Date: February 10, 2009
Thomas A. Lewis
Vice Chairman of the Board of Directors,
Chief Executive Officer
(Principal Executive Officer)
By:
/s/KATHLEEN R. ALLEN, Ph.D.
Date: February 10, 2009
Kathleen R. Allen, Ph.D.
Director
By:
/s/PRIYA CHERIAN HUSKINS
Date: February 10, 2009
Priya Cherian Huskins
Director
By:
/s/ROGER P. KUPPINGER
Date: February 10, 2009
Roger P. Kuppinger
Director
By:
/s/MICHAEL D. MCKEE
Date: February 10, 2009
Michael D. McKee
Director
By:
/s/GREGORY T. MCLAUGHLIN
Date: February 10, 2009
Gregory T. McLaughlin
Director
By:
/s/RONALD L. MERRIMAN
Date: February 10, 2009
Ronald L. Merriman
Director
By:
/s/WILLARD H. SMITH JR
Date: February 10, 2009
Willard H. Smith Jr
Director
By:
/s/PAUL M. MEURER
Date: February 10, 2009
Paul M. Meurer
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)
By:
/s/GREGORY J. FAHEY
Date: February 10, 2009
Gregory J. Fahey
Vice President, Controller
(Principal Accounting Officer)
-77-
Table of contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement is
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Apparel Stores
Little Rock
AR
1,079,232
2,594,956
40,439
52,746
1,079,232
2,688,141
3,767,373
1,121,148
07/21/98
300
Mesa
AZ
619,035
867,013
1,760
43,447
619,035
912,220
1,531,255
372,484
02/11/99
300
Danbury
CT
1,083,296
6,217,688
40,544
6
1,083,296
6,258,238
7,341,534
2,834,275
09/30/97
300
Manchester
CT
771,660
3,653,539
1,661
None
771,660
3,655,200
4,426,860
1,577,280
03/26/98
300
Manchester
CT
1,250,464
5,917,037
3,555
None
1,250,464
5,920,592
7,171,056
2,554,704
03/26/98
300
Staten Island
NY
4,202,093
3,385,021
None
898
4,202,093
3,385,919
7,588,012
1,461,787
03/26/98
300
Automotive Collision Services
Highlands Ranch
CO
583,289
2,139,057
None
None
583,289
2,139,057
2,722,346
402,145
07/10/07
08/11/03
300
Littleton
CO
601,388
2,169,898
None
None
601,388
2,169,898
2,771,286
261,175
02/02/06
11/12/04
300
Parker
CO
678,768
2,100,854
None
None
678,768
2,100,854
2,779,622
401,709
02/20/04
07/03/03
300
Thornton
CO
693,323
1,896,616
None
128
693,323
1,896,744
2,590,067
304,667
10/05/04
10/15/03
300
Cumming
GA
661,624
1,822,363
None
None
661,624
1,822,363
2,483,987
380,990
09/18/03
12/31/02
300
Douglasville
GA
679,868
1,935,515
None
None
679,868
1,935,515
2,615,383
410,390
08/11/03
12/30/02
300
Morrow
GA
725,948
1,846,315
None
None
725,948
1,846,315
2,572,263
396,892
07/07/03
08/30/02
300
Peachtree City
GA
1,190,380
689,284
None
None
1,190,380
689,284
1,879,664
165,122
12/16/02
09/19/02
300
Ham Lake
MN
192,610
1,930,958
None
None
192,610
1,930,958
2,123,568
312,384
07/01/04
10/31/03
300
Cary
NC
610,389
1,492,235
None
None
610,389
1,492,235
2,102,624
156,685
05/25/06
300
Durham
NC
680,969
1,323,140
None
24
680,969
1,323,164
2,004,133
138,933
05/25/06
300
Wilmington
NC
378,813
1,150,679
None
None
378,813
1,150,679
1,529,492
158,225
07/15/05
12/21/04
300
Bartlett
TN
648,526
1,960,733
None
None
648,526
1,960,733
2,609,259
317,207
08/03/04
10/27/03
300
Automotive Parts
Millbrook
AL
108,000
518,741
None
276
108,000
519,017
627,017
206,617
12/10/98
01/21/99
300
Montgomery
AL
254,465
502,350
None
211
254,465
502,561
757,026
211,898
06/30/98
300
Blytheville
AR
137,913
509,447
6,000
211
137,913
515,658
653,571
220,826
06/30/98
300
Wynne
AR
70,000
547,576
26,595
211
70,000
574,382
644,382
242,780
11/10/98
02/24/99
300
Phoenix
AZ
231,000
513,057
None
88
231,000
513,145
744,145
427,793
11/09/87
300
Phoenix
AZ
71,750
159,359
13,463
198
71,750
173,020
244,770
133,337
11/19/87
300
Phoenix
AZ
222,950
495,178
None
88
222,950
495,266
718,216
375,665
11/02/89
300
Tucson
AZ
194,250
431,434
None
176
194,250
431,610
625,860
361,310
10/30/87
300
Grass Valley
CA
325,000
384,955
None
None
325,000
384,955
709,955
312,547
05/20/88
300
Jackson
CA
300,000
390,849
None
371
300,000
391,220
691,220
316,199
05/17/88
300
Sacramento
CA
210,000
466,419
None
127
210,000
466,546
676,546
388,887
11/25/87
300
Turlock
CA
222,250
493,627
None
None
222,250
493,627
715,877
409,841
12/30/87
300
Denver
CO
141,400
314,056
None
146
141,400
314,202
455,602
261,900
11/18/87
300
Denver
CO
315,000
699,623
None
128
315,000
699,751
1,014,751
569,058
05/16/88
300
Littleton
CO
252,925
561,758
None
274
252,925
562,032
814,957
462,699
02/12/88
300
Smyrna
DE
232,273
472,855
None
None
232,273
472,855
705,128
196,235
08/07/98
300
Atlanta
GA
652,551
763,360
None
45,476
652,551
808,836
1,461,387
307,174
12/18/98
300
Council Bluffs
IA
194,355
431,668
None
6
194,355
431,674
626,029
351,102
05/19/88
300
Boise
ID
190,080
422,172
None
414
190,080
422,586
612,666
343,569
05/06/88
300
Lewiston
ID
138,950
308,612
None
None
138,950
308,612
447,562
259,387
09/16/87
300
Moscow
ID
117,250
260,417
None
None
117,250
260,417
377,667
218,879
09/14/87
300
Peoria
IL
193,868
387,737
19,808
230
193,868
407,775
601,643
189,795
11/26/96
300
Brazil
IN
183,952
453,831
1,525
173
183,952
455,529
639,481
177,841
03/31/99
300
Muncie
IN
148,901
645,660
147,678
28,972
148,901
822,310
971,211
327,512
11/26/96
300
Princeton
IN
134,209
560,113
None
211
134,209
560,324
694,533
219,383
03/31/99
300
Vincennes
IN
185,312
489,779
None
173
185,312
489,952
675,264
191,863
03/31/99
300
Kansas City
KS
185,955
413,014
None
146
185,955
413,160
599,115
335,961
05/13/88
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Kansas City
KS
222,000
455,881
18,738
146
222,000
474,765
696,765
371,938
05/16/88
300
Alma
MI
155,000
600,282
None
None
155,000
600,282
755,282
231,047
04/29/99
02/10/99
300
Lansing
MI
265,000
574,931
57,278
None
265,000
632,209
897,209
238,126
04/30/99
12/03/98
300
Sturgis
MI
109,558
550,274
None
None
109,558
550,274
659,832
221,004
12/30/98
300
Independence
MO
210,643
467,844
None
239
210,643
468,083
678,726
358,875
07/31/89
300
Batesville
MS
190,124
485,670
None
211
190,124
485,881
676,005
203,248
07/27/98
300
Horn Lake
MS
142,702
514,779
None
211
142,702
514,990
657,692
217,140
06/30/98
300
Jackson
MS
248,483
572,522
None
211
248,483
572,733
821,216
209,058
11/16/99
300
Richland
MS
243,565
558,645
None
211
243,565
558,856
802,421
202,134
12/21/99
300
Missoula
MT
163,100
362,249
None
None
163,100
362,249
525,349
303,231
10/30/87
300
Kearney
NE
173,950
344,393
None
179
173,950
344,572
518,522
252,882
05/01/90
300
Omaha
NE
196,000
435,321
None
None
196,000
435,321
631,321
354,068
05/26/88
300
Omaha
NE
199,100
412,042
None
6
199,100
412,048
611,148
334,598
05/27/88
300
Rio Rancho
NM
211,577
469,923
None
None
211,577
469,923
681,500
386,970
02/26/88
300
Las Vegas
NV
161,000
357,585
260,000
None
161,000
617,585
778,585
377,327
10/29/87
300
Canton
OH
396,560
597,553
None
230
396,560
597,783
994,343
248,028
08/14/98
300
Hamilton
OH
183,000
515,727
2,941
122
183,000
518,790
701,790
200,924
04/07/99
12/03/98
300
Hubbard
OH
147,043
481,217
450
230
147,043
481,897
628,940
202,996
06/30/98
300
Albany
OR
152,250
338,153
None
218
152,250
338,371
490,621
285,478
08/24/87
300
Beaverton
OR
210,000
466,419
None
218
210,000
466,637
676,637
393,724
08/26/87
300
Portland
OR
190,750
423,664
None
218
190,750
423,882
614,632
357,642
08/12/87
300
Portland
OR
147,000
326,493
None
218
147,000
326,711
473,711
275,638
08/26/87
300
Salem
OR
136,500
303,170
None
218
136,500
303,388
439,888
255,955
08/20/87
300
Butler
PA
339,929
633,078
9,175
230
339,929
642,483
982,412
268,527
08/07/98
300
Dover
PA
265,112
593,341
None
None
265,112
593,341
858,453
250,191
06/30/98
300
Enola
PA
220,228
546,026
None
None
220,228
546,026
766,254
221,147
11/10/98
300
Hanover
PA
132,500
719,511
None
232
132,500
719,743
852,243
269,988
07/26/99
05/13/99
300
Harrisburg
PA
327,781
608,291
None
None
327,781
608,291
936,072
256,494
06/30/98
300
Harrisburg
PA
283,417
352,473
None
None
283,417
352,473
635,890
145,106
09/30/98
300
Lancaster
PA
199,899
774,838
10,913
None
199,899
785,751
985,650
326,712
08/14/98
300
New Castle
PA
180,009
525,774
3,860
230
180,009
529,864
709,873
225,602
06/30/98
300
Reading
PA
379,000
658,722
10,100
232
379,000
669,054
1,048,054
255,946
06/09/99
12/04/98
300
Columbia
TN
273,120
431,716
None
211
273,120
431,927
705,047
164,781
06/30/99
300
Lubbock
TX
49,000
108,831
None
None
49,000
108,831
157,831
91,100
10/29/87
300
Bellevue
WA
185,500
411,997
None
225
185,500
412,222
597,722
347,853
08/06/87
300
Bellingham
WA
168,000
373,133
None
117
168,000
373,250
541,250
314,947
08/20/87
300
Hazel Dell
WA
168,000
373,135
None
None
168,000
373,135
541,135
302,274
05/23/88
300
Kenmore
WA
199,500
443,098
None
225
199,500
443,323
642,823
374,101
08/20/87
300
Kennewick
WA
161,350
358,365
None
373
161,350
358,738
520,088
302,622
08/26/87
300
Kent
WA
199,500
443,091
None
117
199,500
443,208
642,708
373,986
08/06/87
300
Lakewood
WA
191,800
425,996
None
225
191,800
426,221
618,021
359,668
08/18/87
300
Moses Lake
WA
138,600
307,831
None
None
138,600
307,831
446,431
259,785
08/12/87
300
Pasco
WA
161,700
359,142
None
364
161,700
359,506
521,206
303,277
08/18/87
300
Renton
WA
185,500
412,003
None
225
185,500
412,228
597,728
346,447
09/15/87
300
Seattle
WA
162,400
360,697
None
225
162,400
360,922
523,322
304,561
08/20/87
300
Silverdale
WA
183,808
419,777
None
117
183,808
419,894
603,702
352,873
09/16/87
300
Tacoma
WA
196,000
435,324
None
117
196,000
435,441
631,441
364,453
10/15/87
300
Vancouver
WA
180,250
400,343
None
215
180,250
400,558
580,808
337,958
08/20/87
300
Walla Walla
WA
170,100
377,793
None
6,604
170,100
384,397
554,497
320,118
08/06/87
300
Wenatchee
WA
148,400
329,602
None
None
148,400
329,602
478,002
278,159
08/25/87
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Automotive Service
Flagstaff
AZ
144,821
417,485
None
None
144,821
417,485
562,306
172,841
04/11/02
08/29/97
300
Mesa
AZ
210,620
475,072
None
None
210,620
475,072
685,692
125,890
05/14/02
300
Phoenix
AZ
189,341
546,984
None
110
189,341
547,094
736,435
144,969
05/14/02
300
Phoenix
AZ
384,608
279,824
None
None
384,608
279,824
664,432
74,151
05/14/02
300
Sierra Vista
AZ
175,114
345,508
None
None
175,114
345,508
520,622
91,558
05/14/02
300
Tucson
AZ
226,596
437,972
None
None
226,596
437,972
664,568
116,061
05/14/02
300
Bakersfield
CA
65,165
206,927
None
None
65,165
206,927
272,092
54,834
05/14/02
300
Chula Vista
CA
313,293
409,654
None
16
313,293
409,670
722,963
206,891
05/01/96
01/19/96
300
Dublin
CA
415,620
1,153,928
None
None
415,620
1,153,928
1,569,548
305,789
05/14/02
300
Folsom
CA
471,813
325,610
None
None
471,813
325,610
797,423
86,284
05/14/02
300
Indio
CA
264,956
265,509
None
None
264,956
265,509
530,465
70,358
05/14/02
300
Los Angeles
CA
580,446
158,876
None
None
580,446
158,876
739,322
42,100
05/14/02
300
Oxnard
CA
186,980
198,236
None
None
186,980
198,236
385,216
52,531
05/14/02
300
Simi Valley
CA
213,920
161,012
None
None
213,920
161,012
374,932
42,666
05/14/02
300
Vacaville
CA
358,067
284,931
None
None
358,067
284,931
642,998
75,505
05/14/02
300
Aurora
CO
231,314
430,495
None
None
231,314
430,495
661,809
22,242
09/04/07
300
Broomfield
CO
154,930
503,626
None
450
154,930
504,076
659,006
249,745
08/22/96
03/15/96
300
Denver
CO
79,717
369,587
None
169
79,717
369,756
449,473
348,567
10/08/85
300
Denver
CO
239,024
444,785
None
None
239,024
444,785
683,809
22,980
09/04/07
300
Lakewood
CO
70,422
132,296
None
None
70,422
132,296
202,718
6,835
09/04/07
300
Longmont
CO
87,385
163,169
None
None
87,385
163,169
250,554
8,430
09/04/07
300
Thornton
CO
276,084
415,464
None
205
276,084
415,669
691,753
198,778
12/31/96
10/31/96
300
Hartford
CT
248,540
482,460
None
None
248,540
482,460
731,000
237,209
09/30/96
300
Southington
CT
225,882
672,910
None
None
225,882
672,910
898,792
310,549
06/06/97
300
Vernon
CT
81,529
300,518
None
None
81,529
300,518
382,047
78,636
06/27/02
300
Carol City
FL
163,239
262,726
None
None
163,239
262,726
425,965
68,747
06/27/02
300
Jacksonville
FL
76,585
355,066
6,980
124
76,585
362,170
438,755
333,927
12/23/85
300
Lauderdale Lakes
FL
65,987
305,931
None
None
65,987
305,931
371,918
284,727
02/19/86
300
Orange City
FL
99,613
139,008
None
None
99,613
139,008
238,621
36,835
05/14/02
300
Seminole
FL
68,000
315,266
None
124
68,000
315,390
383,390
295,392
12/23/85
300
Sunrise
FL
80,253
372,070
None
None
80,253
372,070
452,323
346,492
02/14/86
300
Tampa
FL
70,000
324,538
None
162
70,000
324,700
394,700
304,100
12/27/85
300
Tampa
FL
67,000
310,629
None
124
67,000
310,753
377,753
291,050
12/27/85
300
Tampa
FL
86,502
401,041
None
141
86,502
401,182
487,684
367,312
07/23/86
300
Atlanta
GA
55,840
258,889
None
244
55,840
259,133
314,973
243,363
11/27/85
300
Bogart
GA
66,807
309,733
None
None
66,807
309,733
376,540
290,102
12/20/85
300
Douglasville
GA
214,771
129,519
None
None
214,771
129,519
344,290
34,320
05/14/02
300
Duluth
GA
222,275
316,925
None
151
222,275
317,076
539,351
139,506
10/24/97
06/20/97
300
Duluth
GA
290,842
110,056
None
None
290,842
110,056
400,898
29,163
05/14/02
300
Gainesville
GA
53,589
248,452
None
None
53,589
248,452
302,041
232,706
12/19/85
300
Kennesaw
GA
266,865
139,425
None
None
266,865
139,425
406,290
36,946
05/14/02
300
Marietta
GA
60,900
293,461
67,871
239
60,900
361,571
422,471
276,197
12/26/85
300
Marietta
GA
69,561
346,024
None
356
69,561
346,380
415,941
318,360
06/03/86
300
Norcross
GA
244,124
151,831
None
None
244,124
151,831
395,955
40,233
05/14/02
300
Riverdale
GA
58,444
270,961
None
None
58,444
270,961
329,405
252,986
01/15/86
300
Rome
GA
56,454
261,733
None
None
56,454
261,733
318,187
245,145
12/19/85
300
Snellville
GA
253,316
132,124
None
None
253,316
132,124
385,440
35,011
05/14/02
300
Tucker
GA
78,646
364,625
None
5,237
78,646
369,862
448,508
345,769
12/18/85
300
Arlington Hts
IL
441,437
215,983
None
None
441,437
215,983
657,420
57,234
05/14/02
300
Chicago
IL
329,076
255,294
None
None
329,076
255,294
584,370
67,651
05/14/02
300
Round Lake Beach
IL
472,132
236,585
None
None
472,132
236,585
708,717
62,693
05/14/02
300
Westchester
IL
421,239
184,812
None
None
421,239
184,812
606,051
48,973
05/14/02
300
Anderson
IN
232,170
385,661
None
163
232,170
385,824
617,994
170,405
12/19/97
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Indianapolis
IN
231,384
428,307
None
None
231,384
428,307
659,691
210,584
09/27/96
300
Michigan City
IN
392,638
297,650
-3,065
None
392,638
294,585
687,223
78,876
05/14/02
300
Warsaw
IN
140,893
228,116
None
None
140,893
228,116
369,009
60,449
05/14/02
300
Olathe
KS
217,995
367,055
None
None
217,995
367,055
585,050
170,677
04/22/97
11/11/96
300
Topeka
KS
32,022
60,368
None
None
32,022
60,368
92,390
3,119
09/04/07
300
Louisville
KY
56,054
259,881
None
64
56,054
259,945
315,999
243,452
12/17/85
300
Newport
KY
323,511
289,017
None
None
323,511
289,017
612,528
130,484
09/17/97
300
Billerica
MA
399,043
462,240
None
None
399,043
462,240
861,283
216,384
04/02/97
300
East Falmouth
MA
191,302
340,539
None
None
191,302
340,539
531,841
90,241
05/14/02
300
East Wareham
MA
149,680
278,669
None
None
149,680
278,669
428,349
73,845
05/14/02
300
Fairhaven
MA
138,957
289,294
None
None
138,957
289,294
428,251
76,661
05/14/02
300
Gardner
MA
138,990
289,361
None
None
138,990
289,361
428,351
76,678
05/14/02
300
Hyannis
MA
180,653
458,522
None
None
180,653
458,522
639,175
119,980
06/27/02
300
Lenox
MA
287,769
535,273
None
232
287,769
535,505
823,274
209,649
03/31/99
300
Newburyport
MA
274,698
466,449
None
None
274,698
466,449
741,147
122,054
06/27/02
300
North Reading
MA
180,546
351,161
None
None
180,546
351,161
531,707
93,055
05/14/02
300
Orleans
MA
138,212
394,065
None
None
138,212
394,065
532,277
104,425
05/14/02
300
Aberdeen
MD
223,617
225,605
None
None
223,617
225,605
449,222
59,033
06/27/02
300
Bethesda
MD
282,717
525,928
None
None
282,717
525,928
808,645
27,173
09/04/07
300
Capital Heights
MD
547,173
219,979
-12,319
None
547,173
207,660
754,833
58,291
05/14/02
300
Clinton
MD
70,880
328,620
11,440
459
70,880
340,519
411,399
310,335
11/15/85
300
Lexington Park
MD
111,396
335,288
-7,600
None
111,396
327,688
439,084
88,848
05/14/02
300
Kalamazoo
MI
391,745
296,975
-2,196
None
391,745
294,779
686,524
78,697
05/14/02
300
Portage
MI
402,409
286,441
-2,112
None
402,409
284,329
686,738
75,905
05/14/02
300
Southfield
MI
275,952
350,765
None
None
275,952
350,765
626,717
92,951
05/14/02
300
Troy
MI
214,893
199,299
None
None
214,893
199,299
414,192
52,813
05/14/02
300
Minneapolis
MN
58,000
268,903
None
479
58,000
269,382
327,382
252,162
12/18/85
300
St. Cloud
MN
203,338
258,626
None
None
203,338
258,626
461,964
67,674
06/27/02
300
Independence
MO
297,641
233,152
None
None
297,641
233,152
530,793
112,302
12/20/96
300
Asheville
NC
441,746
242,565
None
None
441,746
242,565
684,311
64,278
05/14/02
300
Charlotte
NC
508,100
457,295
None
None
508,100
457,295
965,395
102,891
05/27/03
300
Concord
NC
237,688
357,976
None
152
237,688
358,128
595,816
149,965
11/05/97
300
Durham
NC
55,074
255,336
None
121
55,074
255,457
310,531
240,138
11/13/85
300
Durham
NC
354,676
361,203
3,400
351
354,676
364,954
719,630
165,933
08/29/97
03/31/97
300
Fayetteville
NC
224,326
257,733
None
205
224,326
257,938
482,264
113,876
12/03/97
300
Greensboro
NC
286,068
244,606
None
None
286,068
244,606
530,674
64,812
05/14/02
300
Matthews
NC
295,580
338,472
10,000
15,993
295,580
364,465
660,045
159,388
08/28/98
02/27/98
300
Pineville
NC
254,460
355,630
None
356
254,460
355,986
610,446
160,797
08/28/97
04/16/97
300
Raleigh
NC
89,145
413,301
None
94
89,145
413,395
502,540
389,618
10/28/85
300
Raleigh
NC
398,694
263,621
None
None
398,694
263,621
662,315
118,155
10/01/97
300
Salisbury
NC
235,614
150,592
None
None
235,614
150,592
386,206
39,905
05/14/02
300
Fargo
ND
53,973
100,262
None
None
53,973
100,262
154,235
5,180
09/04/07
300
Lincoln
NE
337,138
316,958
None
None
337,138
316,958
654,096
83,991
05/14/02
300
Scottsbluff
NE
33,307
63,355
None
None
33,307
63,355
96,662
3,273
09/04/07
300
Cherry Hill
NJ
463,808
862,240
None
None
463,808
862,240
1,326,048
44,549
09/04/07
300
Edison
NJ
448,936
238,773
None
None
448,936
238,773
687,709
63,271
05/14/02
300
Glassboro
NJ
182,013
312,480
None
None
182,013
312,480
494,493
81,766
06/27/02
300
Hamilton Square
NJ
422,477
291,555
None
None
422,477
291,555
714,032
77,258
05/14/02
300
Hamilton Township
NJ
265,238
298,167
None
None
265,238
298,167
563,405
79,011
05/14/02
300
Pleasantville
NJ
77,105
144,693
None
None
77,105
144,693
221,798
7,476
09/04/07
300
Randolph
NJ
452,629
390,163
None
None
452,629
390,163
842,792
103,391
05/14/02
300
Westfield
NJ
705,337
288,720
None
None
705,337
288,720
994,057
76,506
05/14/02
300
Woodbury
NJ
212,788
320,283
None
None
212,788
320,283
533,071
84,871
05/14/02
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Las Vegas
NV
326,879
359,101
None
None
326,879
359,101
685,980
95,160
05/14/02
300
Las Vegas
NV
316,441
369,768
None
None
316,441
369,768
686,209
97,987
05/14/02
300
Las Vegas
NV
252,169
562,715
None
None
252,169
562,715
814,884
149,117
05/14/02
300
Sparks
NV
326,813
306,311
None
None
326,813
306,311
633,124
81,170
05/14/02
300
Albion
NY
170,589
317,424
None
None
170,589
317,424
488,013
124,316
03/31/99
300
Bethpage
NY
334,120
621,391
None
None
334,120
621,391
955,511
32,105
09/04/07
300
Commack
NY
400,427
744,533
None
None
400,427
744,533
1,144,960
38,467
09/04/07
300
Dansville
NY
181,664
337,991
None
None
181,664
337,991
519,655
132,372
03/31/99
300
East Amherst
NY
260,708
484,788
None
None
260,708
484,788
745,496
189,867
03/31/99
300
East Syracuse
NY
250,609
466,264
None
None
250,609
466,264
716,873
182,609
03/31/99
300
Freeport
NY
134,828
251,894
None
None
134,828
251,894
386,722
13,014
09/04/07
300
Johnson City
NY
242,863
451,877
None
None
242,863
451,877
694,740
176,974
03/31/99
300
Queens Village
NY
242,775
451,749
None
None
242,775
451,749
694,524
23,340
09/04/07
300
Riverhead
NY
143,929
268,795
None
None
143,929
268,795
412,724
13,888
09/04/07
300
Wellsville
NY
161,331
300,231
None
None
161,331
300,231
461,562
117,582
03/31/99
300
West Amherst
NY
268,692
499,619
None
None
268,692
499,619
768,311
195,676
03/31/99
300
Akron
OH
139,126
460,334
None
None
139,126
460,334
599,460
207,879
09/18/97
300
Beaver Creek
OH
349,091
251,127
None
None
349,091
251,127
600,218
43,110
09/17/04
300
Beavercreek
OH
205,000
492,538
None
None
205,000
492,538
697,538
232,313
02/13/97
09/09/96
300
Canal Winchester
OH
443,751
825,491
None
None
443,751
825,491
1,269,242
197,787
12/19/02
08/21/02
300
Centerville
OH
305,000
420,448
None
None
305,000
420,448
725,448
209,524
07/24/96
06/28/96
300
Cincinnati
OH
293,005
201,340
None
None
293,005
201,340
494,345
90,868
09/17/97
300
Cincinnati
OH
211,185
392,210
None
None
211,185
392,210
603,395
80,403
11/03/03
300
Cincinnati
OH
305,556
244,662
None
None
305,556
244,662
550,218
42,000
09/17/04
300
Cincinnati
OH
589,286
160,932
None
None
589,286
160,932
750,218
27,626
09/17/04
300
Cincinnati
OH
159,375
265,842
None
None
159,375
265,842
425,217
45,636
09/17/04
300
Cincinnati
OH
350,000
300,217
None
None
350,000
300,217
650,217
48,535
12/20/04
300
Cleveland
OH
215,111
216,517
None
None
215,111
216,517
431,628
56,655
06/27/02
300
Columbus
OH
71,098
329,627
None
195
71,098
329,822
400,920
311,018
10/02/85
300
Columbus
OH
75,761
351,247
None
168
75,761
351,415
427,176
331,216
10/24/85
300
Columbus
OH
245,036
470,468
None
122
245,036
470,590
715,626
245,431
12/22/95
300
Columbus
OH
432,110
386,553
None
None
432,110
386,553
818,663
86,974
05/27/03
300
Columbus
OH
466,696
548,133
None
None
466,696
548,133
1,014,829
123,329
05/27/03
300
Columbus
OH
337,679
272,484
None
None
337,679
272,484
610,163
46,776
09/17/04
300
Columbus
OH
190,000
260,162
None
None
190,000
260,162
450,162
44,661
09/17/04
300
Columbus
OH
371,429
278,734
None
None
371,429
278,734
650,163
47,849
09/17/04
300
Columbus
OH
214,737
85,425
None
96
214,737
85,521
300,258
14,668
09/17/04
300
Cuyahoga Falls
OH
253,750
271,400
None
None
253,750
271,400
525,150
46,590
09/17/04
300
Dayton
OH
70,000
324,538
None
393
70,000
324,931
394,931
306,103
10/31/85
300
Dublin
OH
437,887
428,046
None
None
437,887
428,046
865,933
96,309
05/27/03
300
Eastlake
OH
321,347
459,774
None
None
321,347
459,774
781,121
239,849
12/22/95
300
Fairfield
OH
323,408
235,024
None
None
323,408
235,024
558,432
106,094
09/17/97
300
Fairlawn
OH
280,000
270,150
None
None
280,000
270,150
550,150
46,375
09/17/04
300
Findlay
OH
283,515
397,004
None
None
283,515
397,004
680,519
175,347
12/24/97
300
Hamilton
OH
252,608
413,279
None
None
252,608
413,279
665,887
190,794
03/31/97
10/04/96
300
Huber Heights
OH
282,000
449,381
None
None
282,000
449,381
731,381
214,953
12/03/96
07/18/96
300
Lima
OH
241,132
114,085
None
None
241,132
114,085
355,217
19,584
09/17/04
300
Marion
OH
100,000
275,162
None
None
100,000
275,162
375,162
44,485
12/20/04
300
Mason
OH
310,990
405,373
None
None
310,990
405,373
716,363
91,208
05/27/03
300
Middleburg Hghts
OH
317,308
307,842
None
None
317,308
307,842
625,150
52,846
09/17/04
300
Milford
OH
353,324
269,997
None
None
353,324
269,997
623,321
121,907
09/18/97
300
Mt. Vernon
OH
216,115
375,357
None
None
216,115
375,357
591,472
165,783
12/30/97
300
Northwood
OH
65,978
263,912
None
1,179
65,978
265,091
331,069
264,725
09/12/86
180
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Norwalk
OH
200,205
366,000
None
None
200,205
366,000
566,205
161,649
12/19/97
300
Parma
OH
268,966
381,184
None
None
268,966
381,184
650,150
65,436
09/17/04
300
Reynoldsburg
OH
267,750
497,371
None
None
267,750
497,371
765,121
85,382
09/15/04
300
Reynoldsburg
OH
374,000
176,162
None
None
374,000
176,162
550,162
30,241
09/17/04
300
S. Euclid
OH
337,593
451,944
None
None
337,593
451,944
789,537
101,687
05/27/03
300
Sandusky
OH
264,708
404,011
None
230
264,708
404,241
668,949
178,484
12/19/97
300
Solon
OH
794,305
222,797
None
None
794,305
222,797
1,017,102
50,129
05/27/03
300
Springboro
OH
191,911
522,902
None
None
191,911
522,902
714,813
246,476
03/07/97
300
Springfield
OH
320,000
280,217
None
None
320,000
280,217
600,217
48,104
09/17/04
300
Springfield
OH
189,091
136,127
None
None
189,091
136,127
325,218
23,368
09/17/04
300
Stow
OH
310,000
415,150
None
None
310,000
415,150
725,150
71,267
09/17/04
300
Toledo
OH
91,655
366,621
None
1,179
91,655
367,800
459,455
367,435
09/12/86
180
Toledo
OH
73,408
293,632
None
1,179
73,408
294,811
368,219
294,445
09/12/86
180
Toledo
OH
120,000
230,217
None
None
120,000
230,217
350,217
39,520
09/17/04
300
Toledo
OH
250,000
175,217
None
25
250,000
175,242
425,242
30,079
09/17/04
300
Toledo
OH
320,000
280,217
None
None
320,000
280,217
600,217
48,104
09/17/04
300
Toledo
OH
250,000
530,217
None
None
250,000
530,217
780,217
91,020
09/17/04
300
West Chester
OH
446,449
768,644
None
None
446,449
768,644
1,215,093
166,925
06/27/03
03/11/03
300
Zanesville
OH
125,000
300,162
None
None
125,000
300,162
425,162
51,527
09/17/04
300
Midwest City
OK
106,312
333,551
None
None
106,312
333,551
439,863
138,505
08/06/98
08/08/97
300
Oklahoma City
OK
143,655
295,422
None
None
143,655
295,422
439,077
126,554
03/06/98
07/29/97
300
Tulsa
OK
133,648
249,702
None
None
133,648
249,702
383,350
12,901
09/04/07
300
Portland
OR
251,499
345,952
None
None
251,499
345,952
597,451
86,487
09/26/02
300
Salem
OR
337,711
253,855
None
None
337,711
253,855
591,566
67,270
05/14/02
300
Bethel Park
PA
299,595
331,264
None
None
299,595
331,264
630,859
146,316
12/19/97
300
Bethlehem
PA
275,328
389,067
None
457
275,328
389,524
664,852
171,994
12/19/97
300
Bethlehem
PA
229,162
310,526
None
None
229,162
310,526
539,688
137,145
12/24/97
300
Bridgeville
PA
275,000
375,150
None
None
275,000
375,150
650,150
64,400
09/17/04
300
Coraopolis
PA
225,000
375,150
None
None
225,000
375,150
600,150
64,400
09/17/04
300
Harrisburg
PA
131,529
220,317
-2,515
None
131,529
217,802
349,331
58,380
05/14/02
300
Monroeville
PA
275,000
250,150
None
None
275,000
250,150
525,150
42,942
09/17/04
300
Philadelphia
PA
858,500
877,744
None
None
858,500
877,744
1,736,244
536,828
05/19/95
12/05/94
300
Pittsburgh
PA
378,715
685,374
None
None
378,715
685,374
1,064,089
169,413
08/22/02
01/17/02
300
Pittsburgh
PA
219,938
408,466
None
None
219,938
408,466
628,404
83,736
11/03/03
300
Pittsburgh
PA
175,000
300,150
None
None
175,000
300,150
475,150
51,525
09/17/04
300
Pittsburgh
PA
243,750
406,400
None
None
243,750
406,400
650,150
69,765
09/17/04
300
Pittsburgh
PA
208,333
416,817
None
None
208,333
416,817
625,150
71,553
09/17/04
300
Pittsburgh
PA
121,429
303,721
None
None
121,429
303,721
425,150
52,138
09/17/04
300
Warminster
PA
323,847
216,999
-3,929
None
323,847
213,070
536,917
57,501
05/14/02
300
Wexford
PA
284,375
240,775
None
None
284,375
240,775
525,150
41,333
09/17/04
300
York
PA
249,436
347,424
None
232
249,436
347,656
597,092
153,458
12/30/97
300
Charleston
SC
217,250
294,079
None
151
217,250
294,230
511,480
133,908
07/14/97
03/13/97
300
Columbia
SC
267,622
298,594
None
7,250
267,622
305,844
573,466
133,197
03/31/98
11/05/97
300
Greenville
SC
221,946
315,163
None
8,684
221,946
323,847
545,793
148,149
09/05/97
03/31/97
300
Lexington
SC
241,534
342,182
None
544
241,534
342,726
584,260
133,436
09/24/98
300
North Charleston
SC
174,980
341,466
None
15,690
174,980
357,156
532,136
157,128
08/06/98
03/12/98
300
Sioux Falls
SD
48,833
91,572
None
None
48,833
91,572
140,405
4,731
09/04/07
300
Brentwood
TN
305,546
505,728
None
None
305,546
505,728
811,274
221,670
03/13/98
05/28/97
300
Hendersonville
TN
175,764
327,096
None
None
175,764
327,096
502,860
77,958
01/21/03
300
Hermitage
TN
560,443
1,011,799
None
None
560,443
1,011,799
1,572,242
259,491
10/15/01
05/09/01
300
Hermitage
TN
204,296
172,695
None
None
204,296
172,695
376,991
45,762
05/14/02
300
Madison
TN
175,769
327,068
None
None
175,769
327,068
502,837
77,951
01/21/03
300
Memphis
TN
108,094
217,079
None
None
108,094
217,079
325,173
57,523
05/14/02
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Memphis
TN
214,110
193,591
None
None
214,110
193,591
407,701
51,299
05/14/02
300
Memphis
TN
215,017
216,794
None
None
215,017
216,794
431,811
56,728
06/27/02
300
Murfreesboro
TN
150,411
215,528
None
None
150,411
215,528
365,939
57,113
05/14/02
300
Nashville
TN
342,960
227,440
None
None
342,960
227,440
570,400
102,677
09/17/97
300
Carrollton
TX
174,284
98,623
None
None
174,284
98,623
272,907
26,133
05/14/02
300
Carrolton
TX
177,041
199,088
None
None
177,041
199,088
376,129
52,756
05/14/02
300
Dallas
TX
234,604
325,951
None
None
234,604
325,951
560,555
161,346
08/09/96
02/19/96
300
Fort Worth
TX
83,530
111,960
None
None
83,530
111,960
195,490
29,668
05/14/02
300
Houston
TX
285,000
369,697
None
None
285,000
369,697
654,697
165,708
08/08/97
08/08/97
300
Humble
TX
257,169
325,652
None
None
257,169
325,652
582,821
86,296
05/14/02
300
Lake Jackson
TX
197,170
256,376
None
None
197,170
256,376
453,546
67,938
05/14/02
300
Lewisville
TX
199,942
324,736
None
None
199,942
324,736
524,678
160,744
08/02/96
02/14/96
300
Lewisville
TX
130,238
207,683
None
None
130,238
207,683
337,921
54,344
06/27/02
300
San Antonio
TX
198,828
437,422
None
342
198,828
437,764
636,592
232,616
09/15/95
300
Richmond
VA
403,549
876,981
None
None
403,549
876,981
1,280,530
172,874
07/08/04
10/17/02
300
Roanoke
VA
349,628
322,545
None
203
349,628
322,748
672,376
142,575
12/19/97
300
Warrenton
VA
186,723
241,173
None
None
186,723
241,173
427,896
63,907
05/14/02
300
Bremerton
WA
261,172
373,080
None
None
261,172
373,080
634,252
180,551
03/19/97
07/24/96
300
Tacoma
WA
109,127
202,691
None
None
109,127
202,691
311,818
10,472
09/04/07
300
Milwaukee
WI
173,005
499,244
None
172
173,005
499,416
672,421
260,447
12/22/95
300
Milwaukee
WI
152,509
475,480
None
None
152,509
475,480
627,989
233,777
09/27/96
300
New Berlin
WI
188,491
466,268
None
172
188,491
466,440
654,931
243,244
12/22/95
300
Racine
WI
184,002
114,167
None
None
184,002
114,167
298,169
30,253
05/14/02
300
Automotive Tire Services
Athens
AL
760,031
1,413,494
None
None
760,031
1,413,494
2,173,525
120,143
11/22/06
300
Auburn
AL
660,210
1,228,112
None
None
660,210
1,228,112
1,888,322
104,386
11/22/06
300
Birmingham
AL
635,111
1,180,909
None
None
635,111
1,180,909
1,816,020
100,373
11/22/06
300
Daphne
AL
876,139
1,629,123
None
None
876,139
1,629,123
2,505,262
138,471
11/22/06
300
Decatur
AL
635,111
1,181,499
None
None
635,111
1,181,499
1,816,610
100,423
11/22/06
300
Dothan
AL
455,651
565,120
None
None
455,651
565,120
1,020,771
3,387
10/17/08
06/10/08
300
Foley
AL
870,031
1,617,357
None
None
870,031
1,617,357
2,487,388
137,471
11/22/06
300
Gardendale
AL
610,055
1,134,554
None
None
610,055
1,134,554
1,744,609
95,761
11/22/06
300
Hoover
AL
504,396
938,299
None
None
504,396
938,299
1,442,695
79,751
11/22/06
300
Hoover
AL
620,270
1,153,493
None
None
620,270
1,153,493
1,773,763
98,043
11/22/06
300
Huntsville
AL
499,843
929,863
None
None
499,843
929,863
1,429,706
79,034
11/22/06
300
Huntsville
AL
635,111
1,181,499
None
None
635,111
1,181,499
1,816,610
100,423
11/22/06
300
Madison
AL
635,111
1,181,532
None
None
635,111
1,181,532
1,816,643
100,426
11/22/06
300
Mobile
AL
635,111
1,181,499
None
None
635,111
1,181,499
1,816,610
100,423
11/22/06
300
Mobile
AL
525,750
977,810
None
None
525,750
977,810
1,503,560
83,110
11/22/06
300
Montgomery
AL
544,181
654,046
None
None
544,181
654,046
1,198,227
14,814
01/24/08
300
Orange Beach
AL
630,244
1,172,036
None
None
630,244
1,172,036
1,802,280
99,619
11/22/06
300
Pelham
AL
635,111
1,180,909
None
None
635,111
1,180,909
1,816,020
100,373
11/22/06
300
Phenix City
AL
630,244
1,172,024
None
None
630,244
1,172,024
1,802,268
99,618
11/22/06
300
Tucson
AZ
178,297
396,004
None
338
178,297
396,342
574,639
296,230
01/19/90
300
Arvada
CO
301,489
931,092
None
None
301,489
931,092
1,232,581
302,642
09/22/00
11/18/99
300
Aurora
CO
221,691
492,382
None
None
221,691
492,382
714,073
367,919
01/29/90
300
Aurora
CO
353,283
1,135,051
None
None
353,283
1,135,051
1,488,334
353,794
01/03/01
03/10/00
300
Colorado Springs
CO
280,193
622,317
None
None
280,193
622,317
902,510
465,009
01/23/90
300
Colorado Springs
CO
192,988
433,542
None
None
192,988
433,542
626,530
278,095
05/20/93
300
Denver
CO
688,292
1,331,224
None
None
688,292
1,331,224
2,019,516
319,269
01/10/03
05/30/02
300
Westminster
CO
526,620
1,099,523
None
None
526,620
1,099,523
1,626,143
342,719
01/12/01
01/18/00
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Destin
FL
1,034,411
1,922,591
None
None
1,034,411
1,922,591
2,957,002
163,416
11/22/06
300
Ft. Walton Bch
FL
635,111
1,181,032
None
None
635,111
1,181,032
1,816,143
100,384
11/22/06
300
Ft. Walton Bch
FL
635,111
1,181,032
None
None
635,111
1,181,032
1,816,143
100,384
11/22/06
300
Lakeland
FL
500,000
645,402
None
None
500,000
645,402
1,145,402
265,879
06/04/98
12/31/97
300
Milton
FL
635,111
1,181,145
None
None
635,111
1,181,145
1,816,256
100,393
11/22/06
300
Niceville
FL
920,803
1,711,621
None
None
920,803
1,711,621
2,632,424
145,484
11/22/06
300
Orlando
FL
635,111
1,181,076
None
None
635,111
1,181,076
1,816,187
100,387
11/22/06
300
Orlando
FL
630,244
1,172,023
None
None
630,244
1,172,023
1,802,267
99,618
11/22/06
300
Oviedo
FL
971,996
1,806,780
None
None
971,996
1,806,780
2,778,776
153,572
11/22/06
300
Pace
FL
630,244
1,171,993
None
None
630,244
1,171,993
1,802,237
99,615
11/22/06
300
Panama City Bch
FL
635,111
1,181,076
None
None
635,111
1,181,076
1,816,187
100,387
11/22/06
300
Pensacola
FL
308,067
573,708
None
None
308,067
573,708
881,775
48,761
11/22/06
300
Pensacola
FL
635,111
1,181,063
None
None
635,111
1,181,063
1,816,174
100,386
11/22/06
300
Pensacola
FL
588,305
1,094,130
None
None
588,305
1,094,130
1,682,435
92,997
11/22/06
300
Sanford
FL
630,244
1,172,023
None
None
630,244
1,172,023
1,802,267
99,618
11/22/06
300
St. Cloud
FL
525,207
976,968
None
None
525,207
976,968
1,502,175
83,038
11/22/06
300
Tallahassee
FL
419,902
781,405
None
None
419,902
781,405
1,201,307
66,415
11/22/06
300
Tallahassee
FL
611,916
1,137,986
None
None
611,916
1,137,986
1,749,902
96,725
11/22/06
300
Tampa
FL
427,395
472,030
None
None
427,395
472,030
899,425
194,479
06/10/98
12/05/97
300
Union Park
FL
1,004,103
1,866,287
None
None
1,004,103
1,866,287
2,870,390
158,630
11/22/06
300
Alpharetta
GA
630,244
1,171,870
None
None
630,244
1,171,870
1,802,114
99,605
11/22/06
300
Columbus
GA
630,244
1,171,988
None
None
630,244
1,171,988
1,802,232
99,615
11/22/06
300
Conyers
GA
531,935
1,180,296
None
None
531,935
1,180,296
1,712,231
316,398
03/28/02
11/13/01
300
Conyers
GA
635,111
1,181,027
None
None
635,111
1,181,027
1,816,138
100,383
11/22/06
300
Duluth
GA
638,509
1,186,594
None
None
638,509
1,186,594
1,825,103
243,248
11/29/03
300
Hiram
GA
635,111
1,181,017
None
None
635,111
1,181,017
1,816,128
100,382
11/22/06
300
Kennesaw
GA
519,903
967,180
None
None
519,903
967,180
1,487,083
82,206
11/22/06
300
Lawrenceville
GA
635,111
1,181,137
None
None
635,111
1,181,137
1,816,248
100,393
11/22/06
300
Marietta
GA
500,293
930,657
None
None
500,293
930,657
1,430,950
79,102
11/22/06
300
Mcdonough
GA
635,111
1,181,032
None
None
635,111
1,181,032
1,816,143
100,384
11/22/06
300
Norcross
GA
503,773
937,121
None
None
503,773
937,121
1,440,894
79,651
11/22/06
300
Peachtree City
GA
625,316
1,162,827
None
None
625,316
1,162,827
1,788,143
98,836
11/22/06
300
Roswell
GA
515,617
959,138
None
None
515,617
959,138
1,474,755
81,523
11/22/06
300
Sandy Springs
GA
586,211
1,090,241
None
None
586,211
1,090,241
1,676,452
92,666
11/22/06
300
Stockbridge
GA
632,128
1,175,478
None
None
632,128
1,175,478
1,807,606
99,912
11/22/06
300
Aurora
IL
513,204
953,885
None
None
513,204
953,885
1,467,089
195,542
11/29/03
300
Joliet
IL
452,267
840,716
None
None
452,267
840,716
1,292,983
172,343
11/29/03
300
Niles
IL
366,969
682,306
None
None
366,969
682,306
1,049,275
139,869
11/29/03
300
Orland Park
IL
663,087
1,232,240
None
None
663,087
1,232,240
1,895,327
252,605
11/29/03
300
Vernon Hills
IL
524,948
975,668
None
None
524,948
975,668
1,500,616
200,008
11/29/03
300
Village of Lombar
IL
428,170
795,965
None
2,000
428,170
797,965
1,226,135
163,567
11/29/03
300
West Dundee
IL
530,835
986,628
None
None
530,835
986,628
1,517,463
202,255
11/29/03
300
Overland Park
KS
1,101,841
2,047,067
None
None
1,101,841
2,047,067
3,148,908
419,645
11/29/03
300
Allston
MA
576,505
1,071,520
None
None
576,505
1,071,520
1,648,025
219,656
11/29/03
300
Shrewsbury
MA
721,065
1,339,913
None
None
721,065
1,339,913
2,060,978
274,678
11/29/03
300
Waltham
MA
338,955
630,279
None
None
338,955
630,279
969,234
129,203
11/29/03
300
Weymouth
MA
752,234
1,397,799
None
None
752,234
1,397,799
2,150,033
286,545
11/29/03
300
Woburn
MA
676,968
1,258,018
None
None
676,968
1,258,018
1,934,986
257,890
11/29/03
300
Annapolis
MD
780,806
1,450,860
None
None
780,806
1,450,860
2,231,666
297,422
11/29/03
300
Bowie
MD
734,558
1,364,970
None
None
734,558
1,364,970
2,099,528
279,815
11/29/03
300
Capital Heights
MD
701,705
1,303,958
None
None
701,705
1,303,958
2,005,663
267,307
11/29/03
300
Germantown
MD
808,296
1,501,913
None
None
808,296
1,501,913
2,310,209
307,888
11/29/03
300
Waldorf
MD
427,033
793,854
None
None
427,033
793,854
1,220,887
162,736
11/29/03
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Eagan
MN
902,443
845,536
None
300
902,443
845,836
1,748,279
351,223
06/19/98
02/20/98
300
Ferguson
MO
386,112
717,856
None
None
386,112
717,856
1,103,968
147,156
11/29/03
300
Grandview
MO
347,150
711,024
None
None
347,150
711,024
1,058,174
292,738
08/20/98
02/20/98
300
Independence
MO
721,020
1,339,829
None
None
721,020
1,339,829
2,060,849
274,661
11/29/03
300
Charlotte
NC
181,662
338,164
None
None
181,662
338,164
519,826
69,320
11/29/03
300
Clemmons
NC
630,000
1,100,160
None
None
630,000
1,100,160
1,730,160
49,507
11/09/07
300
Jamestown
NC
650,000
857,823
None
None
650,000
857,823
1,507,823
38,602
11/09/07
300
Matthews
NC
489,063
909,052
None
None
489,063
909,052
1,398,115
186,352
11/29/03
300
Omaha
NE
253,128
810,922
None
None
253,128
810,922
1,064,050
301,441
07/22/99
03/04/99
300
Manchester
NH
722,532
1,342,636
None
None
722,532
1,342,636
2,065,168
275,236
11/29/03
300
Newington
NH
690,753
1,283,624
None
None
690,753
1,283,624
1,974,377
263,139
11/29/03
300
Salem
NH
597,833
1,111,059
None
None
597,833
1,111,059
1,708,892
227,763
11/29/03
300
Deptford
NJ
619,376
1,151,062
None
None
619,376
1,151,062
1,770,438
235,964
11/29/03
300
Maple Shade
NJ
508,285
944,750
None
None
508,285
944,750
1,453,035
193,670
11/29/03
300
Akron
OH
242,133
450,467
None
None
242,133
450,467
692,600
92,342
11/29/03
300
Cambridge
OH
103,368
192,760
None
7
103,368
192,767
296,135
39,517
11/29/03
300
Canton
OH
337,161
626,948
None
None
337,161
626,948
964,109
128,520
11/29/03
300
Cleveland
OH
582,107
1,081,848
None
None
582,107
1,081,848
1,663,955
221,775
11/29/03
300
Columbus
OH
385,878
717,422
None
None
385,878
717,422
1,103,300
147,067
11/29/03
300
Oklahoma City
OK
509,370
752,691
None
None
509,370
752,691
1,262,061
287,448
04/14/99
09/24/98
300
Oklahoma City
OK
404,815
771,625
None
None
404,815
771,625
1,176,440
294,659
04/09/99
10/16/98
300
Greensburg
PA
594,891
1,105,589
None
None
594,891
1,105,589
1,700,480
226,642
11/29/03
300
Lancaster
PA
431,050
801,313
None
None
431,050
801,313
1,232,363
164,265
11/29/03
300
Mechanicsburg
PA
455,854
847,377
None
None
455,854
847,377
1,303,231
173,708
11/29/03
300
Monroeville
PA
723,660
1,344,733
None
None
723,660
1,344,733
2,068,393
275,666
11/29/03
300
Philadelphia
PA
334,939
622,821
None
None
334,939
622,821
957,760
127,674
11/29/03
300
Pittsburgh
PA
384,756
715,339
None
None
384,756
715,339
1,100,095
146,640
11/29/03
300
York
PA
389,291
723,760
None
None
389,291
723,760
1,113,051
148,367
11/29/03
300
Columbia
SC
343,785
295,001
183,130
25,941
343,785
504,072
847,857
244,426
05/27/97
02/07/97
300
Sioux Falls
SD
332,979
498,108
None
None
332,979
498,108
831,087
206,729
06/01/99
02/27/98
300
Goodlettsville
TN
601,306
1,117,504
None
None
601,306
1,117,504
1,718,810
229,084
11/29/03
300
Arlington
TX
599,558
1,114,256
None
None
599,558
1,114,256
1,713,814
228,418
11/29/03
300
Austin
TX
185,454
411,899
None
None
185,454
411,899
597,353
306,442
02/06/90
300
Austin
TX
710,485
1,320,293
None
None
710,485
1,320,293
2,030,778
270,655
11/29/03
300
Austin
TX
590,828
1,098,073
None
None
590,828
1,098,073
1,688,901
225,100
11/29/03
300
Austin
TX
569,909
1,059,195
None
None
569,909
1,059,195
1,629,104
217,131
11/29/03
300
Austin
TX
532,497
989,715
None
None
532,497
989,715
1,522,212
202,887
11/29/03
300
Carrollton
TX
568,401
1,056,394
None
None
568,401
1,056,394
1,624,795
216,557
11/29/03
300
Conroe
TX
396,068
736,346
None
None
396,068
736,346
1,132,414
150,947
11/29/03
300
Dallas
TX
191,267
424,811
None
15,282
191,267
440,093
631,360
329,093
01/26/90
300
Fort Worth
TX
543,950
1,010,984
None
None
543,950
1,010,984
1,554,934
207,248
11/29/03
300
Garland
TX
242,887
539,461
None
None
242,887
539,461
782,348
403,097
01/19/90
300
Harlingen
TX
134,599
298,948
None
None
134,599
298,948
433,547
223,381
01/17/90
300
Houston
TX
151,018
335,417
None
141
151,018
335,558
486,576
250,765
01/25/90
300
Houston
TX
392,113
729,002
None
None
392,113
729,002
1,121,115
149,441
11/29/03
300
Houston
TX
1,030,379
1,914,353
None
None
1,030,379
1,914,353
2,944,732
392,438
11/29/03
300
Houston
TX
619,101
1,150,551
None
None
619,101
1,150,551
1,769,652
235,859
11/29/03
300
Houston
TX
642,495
1,193,997
None
None
642,495
1,193,997
1,836,492
244,765
11/29/03
300
Houston
TX
872,866
1,621,829
None
None
872,866
1,621,829
2,494,695
332,471
11/29/03
300
Humble
TX
612,414
1,138,132
None
None
612,414
1,138,132
1,750,546
233,313
11/29/03
300
Leon Valley
TX
178,221
395,834
None
None
178,221
395,834
574,055
295,776
01/17/90
300
Leon Valley
TX
529,967
985,046
None
None
529,967
985,046
1,515,013
201,930
11/29/03
300
Mesquite
TX
591,538
1,099,363
None
None
591,538
1,099,363
1,690,901
225,365
11/29/03
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
N. Richland Hills
TX
509,861
947,707
None
None
509,861
947,707
1,457,568
194,275
11/29/03
300
Pasadena
TX
107,391
238,519
None
141
107,391
238,660
346,051
178,360
01/24/90
300
Plano
TX
187,564
417,157
700
None
187,564
417,857
605,421
311,535
01/18/90
300
Plano
TX
494,407
918,976
None
None
494,407
918,976
1,413,383
188,386
11/29/03
300
Richardson
TX
555,188
1,031,855
None
None
555,188
1,031,855
1,587,043
211,526
11/29/03
300
San Antonio
TX
245,164
544,518
None
None
245,164
544,518
789,682
405,107
02/14/90
300
San Antonio
TX
688,249
1,278,967
None
None
688,249
1,278,967
1,967,216
262,184
11/29/03
300
Stafford
TX
706,786
1,313,395
None
None
706,786
1,313,395
2,020,181
269,242
11/29/03
300
Waco
TX
401,999
747,362
None
None
401,999
747,362
1,149,361
153,205
11/29/03
300
Webster
TX
600,261
1,115,563
None
None
600,261
1,115,563
1,715,824
228,686
11/29/03
300
Bountiful
UT
183,750
408,115
None
143
183,750
408,258
592,008
305,096
01/30/90
300
Alexandria
VA
542,791
1,008,832
None
None
542,791
1,008,832
1,551,623
206,807
11/29/03
300
Alexandria
VA
592,698
1,101,517
None
None
592,698
1,101,517
1,694,215
225,807
11/29/03
300
Chesapeake
VA
770,000
1,112,334
None
None
770,000
1,112,334
1,882,334
50,055
11/09/07
300
Lynchburg
VA
342,751
637,329
None
None
342,751
637,329
980,080
130,648
11/29/03
300
Virginia Beach
VA
780,000
1,026,384
None
None
780,000
1,026,384
1,806,384
46,187
11/09/07
300
Woodbridge
VA
774,854
1,439,806
None
None
774,854
1,439,806
2,214,660
295,156
11/29/03
300
Tacoma
WA
187,111
415,579
None
108
187,111
415,687
602,798
310,637
01/25/90
300
Brown Deer
WI
257,408
802,141
None
None
257,408
802,141
1,059,549
322,256
12/15/98
07/16/98
300
Delafield
WI
324,574
772,702
None
None
324,574
772,702
1,097,276
286,533
07/29/99
02/26/99
300
Madison
WI
452,630
811,977
None
None
452,630
811,977
1,264,607
331,613
10/20/98
04/07/98
300
Oak Creek
WI
420,465
852,408
None
None
420,465
852,408
1,272,873
348,126
08/07/98
03/20/98
300
Book Stores
Tampa
FL
998,250
3,696,707
None
None
998,250
3,696,707
4,694,957
1,743,546
03/11/97
300
Matthews
NC
768,222
843,401
21,654
501
768,222
865,556
1,633,778
346,582
12/31/98
300
Business Services
Midland
TX
45,500
101,058
None
299
45,500
101,357
146,857
84,690
10/27/87
300
Child Care
Birmingham
AL
63,800
295,791
None
96
63,800
295,887
359,687
289,342
10/31/84
300
Mobile
AL
78,400
237,671
25,000
411
78,400
263,082
341,482
245,402
10/15/82
180
Avondale
AZ
242,723
1,129,139
None
None
242,723
1,129,139
1,371,862
431,041
04/20/99
07/28/98
300
Chandler
AZ
291,720
647,923
None
212
291,720
648,135
939,855
538,054
12/11/87
300
Chandler
AZ
271,695
603,446
None
236
271,695
603,682
875,377
501,166
12/14/87
300
Mesa
AZ
308,951
1,025,612
None
None
308,951
1,025,612
1,334,563
381,223
07/26/99
01/13/99
300
Phoenix
AZ
318,500
707,397
None
239
318,500
707,636
1,026,136
565,987
09/29/88
300
Phoenix
AZ
264,504
587,471
None
88
264,504
587,559
852,063
429,532
06/29/90
300
Phoeniz
AZ
115,000
285,172
33,426
22,571
115,000
341,169
456,169
294,009
02/08/84
180
Phoeniz
AZ
260,719
516,181
None
305
260,719
516,486
777,205
367,536
12/26/90
300
Scottsdale
AZ
291,993
648,529
None
110
291,993
648,639
940,632
538,469
12/14/87
300
Tempe
AZ
292,200
648,989
None
110
292,200
649,099
941,299
532,250
03/10/88
300
Tucson
AZ
304,500
676,303
None
242
304,500
676,545
981,045
541,184
09/28/88
300
Tucson
AZ
283,500
546,878
None
245
283,500
547,123
830,623
437,619
09/29/88
300
Calabasas
CA
156,430
725,248
100,838
59,030
156,430
885,116
1,041,546
698,855
09/26/85
300
Carmichael
CA
131,035
607,507
5,528
25,249
131,035
638,284
769,319
556,033
08/22/86
300
Chino
CA
155,000
634,071
None
83
155,000
634,154
789,154
634,153
10/06/83
180
Chula Vista
CA
350,563
778,614
None
None
350,563
778,614
1,129,177
651,761
10/30/87
300
Corona
CA
144,856
671,584
None
91
144,856
671,675
816,531
653,298
12/19/84
300
El Cajon
CA
157,804
731,621
None
122
157,804
731,743
889,547
685,317
12/19/85
300
Escondido
CA
276,286
613,638
4,030
44,389
276,286
662,057
938,343
513,686
12/31/87
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Folsom
CA
281,563
625,363
None
199
281,563
625,562
907,125
524,023
10/23/87
300
Mission Viejo
CA
353,891
744,367
12,500
20,183
353,891
777,050
1,130,941
515,734
06/24/93
300
Moreno Valley
CA
304,489
676,214
None
78
304,489
676,292
980,781
584,704
02/11/87
300
Oceanside
CA
145,568
674,889
11,000
22,105
145,568
707,994
853,562
651,002
12/23/85
300
Palmdale
CA
249,490
554,125
9,864
None
249,490
563,989
813,479
449,010
09/14/88
300
Rancho Cordova
CA
276,328
613,733
24,967
None
276,328
638,700
915,028
488,315
03/22/89
300
Rancho Cucamonga
CA
471,733
1,047,739
None
80
471,733
1,047,819
1,519,552
869,914
12/30/87
300
Roseville
CA
297,343
660,411
27,496
199
297,343
688,106
985,449
564,210
10/21/87
300
Sacramento
CA
290,734
645,732
None
127
290,734
645,859
936,593
540,576
10/05/87
300
Santee
CA
248,418
551,748
None
15
248,418
551,763
800,181
467,539
07/23/87
300
Simi Valley
CA
208,585
967,055
22,800
75,675
208,585
1,065,530
1,274,115
944,085
12/20/85
300
Valencia
CA
301,295
669,185
25,000
80
301,295
694,265
995,560
550,531
06/23/88
300
Walnut
CA
217,365
1,007,753
1,200
51,312
217,365
1,060,265
1,277,630
924,213
08/22/86
300
Aurora
CO
141,811
657,497
None
202
141,811
657,699
799,510
610,050
03/25/86
300
Aurora
CO
287,000
637,440
None
155
287,000
637,595
924,595
529,398
12/31/87
300
Broomfield
CO
107,000
403,080
16,438
8,045
107,000
427,563
534,563
414,863
01/12/83
180
Broomfield
CO
155,306
344,941
25,000
209
155,306
370,150
525,456
292,970
03/15/88
300
Colorado Springs
CO
58,400
271,217
25,000
288
58,400
296,505
354,905
279,688
12/22/82
180
Colorado Springs
CO
115,542
535,700
None
146
115,542
535,846
651,388
482,715
12/04/86
300
Englewood
CO
131,216
608,372
None
146
131,216
608,518
739,734
548,188
12/05/86
300
Fort Collins
CO
55,200
256,356
None
3,600
55,200
259,956
315,156
259,956
12/22/82
180
Fort Collins
CO
117,105
542,950
None
310
117,105
543,260
660,365
503,803
03/25/86
300
Fort Collins
CO
137,734
638,593
None
22,196
137,734
660,789
798,523
600,592
03/25/86
300
Greeley
CO
58,400
270,755
25,000
382
58,400
296,137
354,537
274,719
11/21/84
300
Littleton
CO
161,617
358,956
None
438
161,617
359,394
521,011
298,402
12/10/87
300
Longmont
CO
115,592
535,931
None
146
115,592
536,077
651,669
497,265
03/25/86
300
Louisville
CO
58,089
269,313
None
566
58,089
269,879
327,968
266,466
06/22/84
300
Parker
CO
153,551
341,042
None
566
153,551
341,608
495,159
286,062
10/19/87
300
Westminster
CO
306,387
695,737
None
155
306,387
695,892
1,002,279
545,949
09/27/89
300
Bradenton
FL
160,060
355,501
25,000
134
160,060
380,635
540,695
302,012
05/05/88
300
Clearwater
FL
42,223
269,380
None
124
42,223
269,504
311,727
269,488
12/22/81
180
Jacksonville
FL
48,000
243,060
None
233
48,000
243,293
291,293
243,293
12/22/81
180
Jacksonville
FL
184,800
410,447
22,872
312
184,800
433,631
618,431
328,357
03/30/89
300
Margate
FL
66,686
309,183
None
184
66,686
309,367
376,053
278,421
12/16/86
300
Melbourne
FL
256,439
549,345
None
None
256,439
549,345
805,784
360,078
04/16/93
300
Niceville
FL
73,696
341,688
None
None
73,696
341,688
415,384
307,838
12/03/86
300
Orlando
FL
68,001
313,922
None
497
68,001
314,419
382,420
297,153
09/04/85
300
Orlando
FL
159,177
353,538
None
319
159,177
353,857
513,034
299,805
07/02/87
300
Orlando
FL
190,050
422,107
5,707
312
190,050
428,126
618,176
329,559
03/30/89
300
Oviedo
FL
166,409
369,598
None
319
166,409
369,917
536,326
308,354
11/20/87
300
Panama City
FL
69,500
244,314
14,500
2,113
69,500
260,927
330,427
254,039
06/15/82
180
Pensacola
FL
147,000
326,492
20,000
96
147,000
346,588
493,588
255,072
03/28/89
300
Royal Palm Beach
FL
194,193
431,309
25,000
134
194,193
456,443
650,636
347,971
11/15/88
300
Spring Hill
FL
146,939
326,356
None
326
146,939
326,682
473,621
272,227
11/24/87
300
St. Augustine
FL
44,800
213,040
23,090
323
44,800
236,453
281,253
213,667
12/22/81
180
Sunrise
FL
245,000
533,280
92,266
14,265
245,000
639,811
884,811
420,155
05/25/89
300
Tampa
FL
53,385
199,846
None
134
53,385
199,980
253,365
199,980
12/22/81
180
Duluth
GA
310,000
1,040,008
None
None
310,000
1,040,008
1,350,008
383,119
08/25/99
06/07/99
300
Ellenwood
GA
119,678
275,414
None
363
119,678
275,777
395,455
218,695
11/16/88
300
Lawrenceville
GA
141,449
314,161
3,766
13,877
141,449
331,804
473,253
268,546
07/07/88
300
Lithia Springs
GA
187,444
363,358
None
240
187,444
363,598
551,042
276,675
12/28/89
300
Lithonia
GA
239,715
524,459
24,410
26,108
239,715
574,977
814,692
387,957
08/20/91
300
Marietta
GA
148,620
330,090
25,000
383
148,620
355,473
504,093
274,199
09/16/88
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Marietta
GA
292,250
649,095
None
292
292,250
649,387
941,637
512,927
12/02/88
300
Marietta
GA
295,750
596,299
None
292
295,750
596,591
892,341
471,221
12/30/88
300
Marietta
GA
301,000
668,529
None
292
301,000
668,821
969,821
528,278
12/30/88
300
Smyrna
GA
274,750
610,229
None
215
274,750
610,444
885,194
484,177
11/15/88
300
Stockbridge
GA
168,700
374,688
24,894
208
168,700
399,790
568,490
301,355
03/28/89
300
Stone Mountain
GA
65,000
301,357
None
16,232
65,000
317,589
382,589
289,526
06/19/85
300
Cedar Rapids
IA
194,950
427,085
None
None
194,950
427,085
622,035
293,041
09/24/92
300
Iowa City
IA
186,900
408,910
None
None
186,900
408,910
595,810
282,115
09/24/92
300
Johnston
IA
186,996
347,278
701
4
186,996
347,983
534,979
238,349
08/19/91
300
Addison
IL
125,780
583,146
None
241
125,780
583,387
709,167
541,143
03/25/86
300
Algonquin
IL
241,500
509,629
None
20,382
241,500
530,011
771,511
381,751
07/10/90
300
Aurora
IL
165,679
398,738
25,000
406
165,679
424,144
589,823
318,541
12/21/88
300
Aurora
IL
468,000
1,259,926
None
None
468,000
1,259,926
1,727,926
455,764
10/26/99
06/14/99
300
Bartlett
IL
120,824
560,166
None
241
120,824
560,407
681,231
519,824
03/25/86
300
Carol Stream
IL
122,831
586,416
None
241
122,831
586,657
709,488
544,176
03/25/86
300
Crystal Lake
IL
400,000
1,259,424
None
None
400,000
1,259,424
1,659,424
459,771
09/28/99
05/14/99
300
Elk Grove Village
IL
126,860
588,175
None
241
126,860
588,416
715,276
545,808
03/26/86
300
Glendale Heights
IL
318,500
707,399
None
172
318,500
707,571
1,026,071
561,163
11/16/88
300
Hoffman Estates
IL
318,500
707,399
None
172
318,500
707,571
1,026,071
551,778
03/31/89
300
Lake in the Hills
IL
375,000
1,127,678
None
None
375,000
1,127,678
1,502,678
411,680
09/03/99
05/14/99
300
Lockport
IL
189,477
442,018
None
557
189,477
442,575
632,052
370,489
10/29/87
300
Naperville
IL
425,000
1,230,654
None
None
425,000
1,230,654
1,655,654
445,170
10/06/99
05/19/99
300
O'Fallon
IL
141,250
313,722
None
468
141,250
314,190
455,440
263,075
10/30/87
300
Oswego
IL
380,000
1,165,818
None
1,182
380,000
1,167,000
1,547,000
430,645
08/18/99
06/30/99
300
Palatine
IL
121,911
565,232
None
241
121,911
565,473
687,384
524,524
03/25/86
300
Roselle
IL
297,541
561,037
None
172
297,541
561,209
858,750
443,193
12/30/88
300
Schaumburg
IL
218,798
485,955
20,461
4,551
218,798
510,967
729,765
409,318
12/17/87
300
Vernon Hills
IL
132,523
614,430
None
241
132,523
614,671
747,194
570,165
03/25/86
300
Westmont
IL
124,742
578,330
None
413
124,742
578,743
703,485
536,683
03/25/86
300
Carmel
IN
217,565
430,742
None
567
217,565
431,309
648,874
306,864
12/27/90
300
Fishers
IN
212,118
419,958
None
731
212,118
420,689
632,807
299,257
12/27/90
300
Highland
IN
220,460
436,476
None
226
220,460
436,702
657,162
310,873
12/26/90
300
Indianapolis
IN
245,000
544,153
None
365
245,000
544,518
789,518
397,912
06/29/90
300
Noblesville
IN
60,000
278,175
None
289
60,000
278,464
338,464
267,665
04/30/85
300
Lenexa
KS
318,500
707,399
14,200
4,208
318,500
725,807
1,044,307
560,751
03/31/89
300
Olathe
KS
304,500
676,308
37,904
9,316
304,500
723,528
1,028,028
549,576
09/28/88
300
Overland Park
KS
357,500
1,115,171
None
None
357,500
1,115,171
1,472,671
414,509
07/23/99
05/14/99
300
Shawnee
KS
315,000
699,629
None
379
315,000
700,008
1,015,008
557,515
10/27/88
300
Shawnee
KS
288,246
935,875
None
None
288,246
935,875
1,224,121
369,711
12/29/98
08/24/98
300
Wichita
KS
108,569
401,829
None
167
108,569
401,996
510,565
352,017
12/16/86
300
Wichita
KS
209,890
415,549
25,699
16,136
209,890
457,384
667,274
304,072
12/26/90
300
Lexington
KY
210,427
420,883
None
None
210,427
420,883
631,310
297,969
08/20/91
300
Acton
MA
315,533
700,813
None
278
315,533
701,091
1,016,624
560,641
09/30/88
300
Marlborough
MA
352,765
776,488
None
619
352,765
777,107
1,129,872
616,343
11/04/88
300
Westborough
MA
359,412
773,877
None
565
359,412
774,442
1,133,854
614,232
11/01/88
300
Ellicott City
MD
219,368
630,839
26,550
None
219,368
657,389
876,757
505,780
12/19/88
300
Frederick
MD
203,352
1,017,109
None
None
203,352
1,017,109
1,220,461
425,491
07/06/98
300
Olney
MD
342,500
760,701
None
20,969
342,500
781,670
1,124,170
632,125
12/18/87
300
Waldorf
MD
130,430
604,702
None
731
130,430
605,433
735,863
593,264
09/26/84
300
Waldorf
MD
237,207
526,844
None
399
237,207
527,243
764,450
437,738
12/31/87
300
Canton
MI
55,000
378,848
None
None
55,000
378,848
433,848
378,848
10/06/82
180
Apple Valley
MN
113,523
526,319
None
498
113,523
526,817
640,340
488,672
03/26/86
300
Brooklyn Park
MN
118,111
547,587
None
498
118,111
548,085
666,196
508,402
03/26/86
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Eagan
MN
112,127
519,845
None
776
112,127
520,621
632,748
482,703
03/31/86
300
Eden Prairie
MN
124,286
576,243
None
498
124,286
576,741
701,027
534,987
03/27/86
300
Maple Grove
MN
313,250
660,149
None
466
313,250
660,615
973,865
482,671
07/11/90
300
Plymouth
MN
134,221
622,350
None
673
134,221
623,023
757,244
561,348
12/12/86
300
White Bear Lake
MN
242,165
537,856
None
466
242,165
538,322
780,487
389,924
08/30/90
300
Florissant
MO
181,300
402,672
23,000
230
181,300
425,902
607,202
314,702
03/29/89
300
Florissant
MO
318,500
707,399
None
230
318,500
707,629
1,026,129
551,999
03/30/89
300
Gladstone
MO
294,000
652,987
None
506
294,000
653,493
947,493
522,659
09/29/88
300
Lee's Summit
MO
239,627
532,220
None
348
239,627
532,568
772,195
404,397
09/27/89
300
Lee's Summit
MO
330,000
993,787
None
None
330,000
993,787
1,323,787
369,387
07/26/99
06/17/99
300
Lee's Summit
MO
313,740
939,367
None
None
313,740
939,367
1,253,107
346,047
09/08/99
06/30/99
300
Liberty
MO
65,400
303,211
25,000
169
65,400
328,380
393,780
300,285
06/18/85
300
North Kansas City
MO
307,784
910,401
None
None
307,784
910,401
1,218,185
365,157
09/28/99
08/21/98
300
Pearl
MS
121,801
270,524
18,837
12,287
121,801
301,648
423,449
230,209
11/15/88
300
Cary
NC
75,200
262,973
15,000
322
75,200
278,295
353,495
263,493
01/25/84
180
Charlotte
NC
27,551
247,000
None
367
27,551
247,367
274,918
247,280
12/23/81
180
Charlotte
NC
134,582
268,222
24,478
297
134,582
292,997
427,579
221,345
11/16/88
300
Concord
NC
32,441
190,859
None
290
32,441
191,149
223,590
191,062
12/23/81
180
Durham
NC
175,700
390,234
26,312
94
175,700
416,640
592,340
315,451
03/29/89
300
Durham
NC
220,728
429,380
None
101
220,728
429,481
650,209
327,183
12/29/89
300
Durham
NC
238,000
471,201
None
232
238,000
471,433
709,433
323,517
08/20/91
300
Kernersville
NC
162,216
316,300
None
316
162,216
316,616
478,832
241,245
12/14/89
300
Bellevue
NE
60,568
280,819
None
345
60,568
281,164
341,732
252,886
12/16/86
300
Omaha
NE
60,500
280,491
None
324
60,500
280,815
341,315
276,571
08/01/84
300
Omaha
NE
53,000
245,720
22,027
324
53,000
268,071
321,071
240,913
10/11/84
300
Omaha
NE
142,867
317,315
None
312
142,867
317,627
460,494
263,579
12/09/87
300
Londonderry
NH
335,467
745,082
None
332
335,467
745,414
1,080,881
568,978
08/18/89
300
Clementon
NJ
279,851
554,060
None
399
279,851
554,459
834,310
378,815
09/09/91
300
Las Vegas
NV
201,250
446,983
None
126
201,250
447,109
648,359
326,772
06/29/90
300
Sparks
NV
244,752
543,605
19,912
126
244,752
563,643
808,395
452,395
01/29/88
300
Beavercreek
OH
179,552
398,786
None
273
179,552
399,059
578,611
339,362
06/30/87
300
Centerville
OH
174,519
387,613
None
273
174,519
387,886
562,405
328,522
07/23/87
300
Dublin
OH
84,000
389,446
None
406
84,000
389,852
473,852
367,459
10/08/85
300
Englewood
OH
74,000
343,083
None
503
74,000
343,586
417,586
323,679
10/23/85
300
Forest Park
OH
170,778
379,305
None
151
170,778
379,456
550,234
319,146
09/28/87
300
Huber Heights
OH
245,000
544,153
None
344
245,000
544,497
789,497
392,745
09/27/90
300
Loveland
OH
206,136
457,829
None
192
206,136
458,021
664,157
394,350
03/20/87
300
Maineville
OH
173,105
384,468
None
151
173,105
384,619
557,724
331,163
03/06/87
300
Pickerington
OH
87,580
406,055
None
176
87,580
406,231
493,811
366,005
12/11/86
300
Westerville
OH
82,000
380,173
None
466
82,000
380,639
462,639
358,844
10/08/85
300
Westerville
OH
294,350
646,557
None
237
294,350
646,794
941,144
468,868
09/26/90
300
Broken Arrow
OK
78,705
220,434
None
1,700
78,705
222,134
300,839
222,134
01/27/83
180
Midwest City
OK
67,800
314,338
None
403
67,800
314,741
382,541
299,340
08/14/85
300
Oklahoma City
OK
50,800
214,474
None
3,186
50,800
217,660
268,460
217,495
06/15/82
180
Oklahoma City
OK
79,000
366,261
17,659
634
79,000
384,554
463,554
369,242
11/14/84
300
Yukon
OK
61,000
282,812
27,000
552
61,000
310,364
371,364
282,126
05/02/85
300
Beaverton
OR
135,148
626,647
None
218
135,148
626,865
762,013
564,199
12/17/86
300
Charleston
SC
125,593
278,947
None
513
125,593
279,460
405,053
227,117
05/26/88
300
Charleston
SC
140,700
312,498
25,000
332
140,700
337,830
478,530
253,789
03/28/89
300
Columbia
SC
58,160
269,643
None
1,435
58,160
271,078
329,238
264,362
11/14/84
300
Elgin
SC
160,831
313,600
None
285
160,831
313,885
474,716
239,123
12/14/89
300
Goose Creek
SC
61,635
192,905
None
515
61,635
193,420
255,055
193,231
12/22/81
180
Summerville
SC
44,400
174,500
None
63
44,400
174,563
218,963
174,560
12/22/81
180
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Sumter
SC
56,010
268,903
None
1,351
56,010
270,254
326,264
257,517
06/18/85
300
Memphis
TN
238,263
504,897
None
719
238,263
505,616
743,879
404,476
09/29/88
300
Memphis
TN
238,000
528,608
None
738
238,000
529,346
767,346
423,447
09/30/88
300
Memphis
TN
221,501
491,962
None
344
221,501
492,306
713,807
356,686
08/31/90
300
Nashville
TN
274,298
609,223
None
308
274,298
609,531
883,829
475,299
03/30/89
300
Arlington
TX
82,109
380,677
None
149
82,109
380,826
462,935
370,447
12/13/84
300
Arlington
TX
238,000
528,604
None
487
238,000
529,091
767,091
423,100
09/26/88
300
Arlington
TX
241,500
550,559
None
13,389
241,500
563,948
805,448
450,972
09/22/89
300
Arlington
TX
195,650
387,355
None
100
195,650
387,455
583,105
273,244
02/07/91
300
Austin
TX
103,600
230,532
8,750
15,557
103,600
254,839
358,439
250,574
10/29/82
180
Austin
TX
88,872
222,684
48,416
14,887
88,872
285,987
374,859
231,256
01/12/83
180
Austin
TX
134,383
623,103
None
901
134,383
624,004
758,387
561,491
12/23/86
300
Austin
TX
236,733
640,023
36,746
24,446
236,733
701,215
937,948
465,599
09/27/88
300
Austin
TX
191,636
425,629
15,530
252
191,636
441,411
633,047
344,257
12/22/88
300
Austin
TX
238,000
528,604
None
218
238,000
528,822
766,822
410,666
04/06/89
300
Austin
TX
217,878
483,913
29,469
99
217,878
513,481
731,359
385,140
06/22/89
300
Bedford
TX
241,500
550,559
None
73
241,500
550,632
792,132
443,044
09/22/89
300
Carrollton
TX
277,850
617,113
12,086
18,283
277,850
647,482
925,332
514,154
12/11/87
300
Cedar Park
TX
168,857
375,036
5,200
242
168,857
380,478
549,335
299,497
11/21/88
300
Colleyville
TX
250,000
1,070,360
None
None
250,000
1,070,360
1,320,360
394,294
08/17/99
05/14/99
300
Converse
TX
217,000
481,963
None
153
217,000
482,116
699,116
385,582
09/28/88
300
Coppell
TX
208,641
463,398
None
279
208,641
463,677
672,318
384,846
12/11/87
300
Corinth
TX
285,000
1,041,626
None
None
285,000
1,041,626
1,326,626
390,605
06/04/99
05/19/99
300
Denton
TX
192,777
428,121
None
237
192,777
428,358
621,135
370,533
01/07/87
300
Duncanville
TX
93,000
431,172
28,378
11,209
93,000
470,759
563,759
431,329
05/08/85
300
Euless
TX
234,111
519,962
None
217
234,111
520,179
754,290
444,230
05/08/87
300
Flower Mound
TX
202,773
442,845
8,877
9,358
202,773
461,080
663,853
384,011
04/20/87
300
Flower Mound
TX
281,735
1,099,726
None
None
281,735
1,099,726
1,381,461
419,701
04/23/99
01/13/99
300
Fort Worth
TX
85,518
396,495
24,625
211
85,518
421,331
506,849
365,896
12/03/86
300
Fort Worth
TX
238,000
528,608
None
95
238,000
528,703
766,703
422,871
09/26/88
300
Fort Worth
TX
216,160
427,962
None
95
216,160
428,057
644,217
301,886
02/07/91
300
Garland
TX
211,050
468,749
None
197
211,050
468,946
679,996
351,856
12/12/89
300
Grand Prairie
TX
167,164
371,276
30,086
19,492
167,164
420,854
588,018
302,649
12/13/88
300
Houston
TX
60,000
278,175
None
297
60,000
278,472
338,472
266,883
05/01/85
300
Houston
TX
139,125
308,997
19,128
36
139,125
328,161
467,286
267,097
05/22/87
300
Houston
TX
141,296
313,824
12,442
15,664
141,296
341,930
483,226
271,456
07/24/87
300
Houston
TX
219,100
486,631
None
256
219,100
486,887
705,987
389,345
09/30/88
300
Houston
TX
219,100
486,628
None
273
219,100
486,901
706,001
386,166
11/16/88
300
Houston
TX
149,109
323,314
None
14,118
149,109
337,432
486,541
262,908
06/26/89
300
Houston
TX
294,582
919,276
None
None
294,582
919,276
1,213,858
360,098
01/11/99
08/14/98
300
Humble
TX
278,915
1,034,868
None
None
278,915
1,034,868
1,313,783
384,656
07/19/99
05/14/99
300
Katy
TX
309,898
983,041
None
None
309,898
983,041
1,292,939
391,603
11/30/98
08/21/98
300
Mansfield
TX
181,375
402,839
26,878
8,800
181,375
438,517
619,892
303,084
12/20/89
300
Mesquite
TX
85,000
394,079
9,855
12,885
85,000
416,819
501,819
387,372
10/24/84
300
Mesquite
TX
139,466
326,525
None
257
139,466
326,782
466,248
231,506
10/08/92
300
Pasadena
TX
60,000
278,173
None
428
60,000
278,601
338,601
272,313
10/23/84
300
Plano
TX
261,912
581,658
30,831
18,311
261,912
630,800
892,712
509,889
01/06/87
300
Plano
TX
250,514
556,399
None
73
250,514
556,472
806,986
461,962
12/10/87
300
Plano
TX
259,000
575,246
None
240
259,000
575,486
834,486
460,341
09/27/88
300
Round Rock
TX
80,525
373,347
None
556
80,525
373,903
454,428
336,414
12/16/86
300
Round Rock
TX
186,380
413,957
30,800
214
186,380
444,971
631,351
333,253
04/19/89
300
San Antonio
TX
130,833
606,596
None
254
130,833
606,850
737,683
562,880
03/24/86
300
San Antonio
TX
102,512
475,288
None
443
102,512
475,731
578,243
428,449
12/03/86
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
San Antonio
TX
81,530
378,007
None
254
81,530
378,261
459,791
340,701
12/11/86
300
San Antonio
TX
139,125
308,997
30,885
13,246
139,125
353,128
492,253
265,308
05/22/87
300
San Antonio
TX
181,412
402,923
None
759
181,412
403,682
585,094
341,867
07/07/87
300
San Antonio
TX
234,500
520,831
None
644
234,500
521,475
755,975
432,873
12/29/87
300
San Antonio
TX
217,000
481,967
None
375
217,000
482,342
699,342
384,107
10/14/88
300
San Antonio
TX
182,868
406,155
18,940
110
182,868
425,205
608,073
331,510
12/06/88
300
San Antonio
TX
220,500
447,108
None
375
220,500
447,483
667,983
348,918
03/30/89
300
Southlake
TX
228,279
511,750
None
95
228,279
511,845
740,124
348,813
03/10/93
300
Sugar Land
TX
339,310
1,000,876
None
None
339,310
1,000,876
1,340,186
378,663
05/30/99
01/13/99
300
Layton
UT
136,574
269,008
None
347
136,574
269,355
405,929
204,255
02/01/90
300
Sandy
UT
168,089
373,330
None
347
168,089
373,677
541,766
277,932
02/01/90
300
Centreville
VA
371,000
824,003
None
94
371,000
824,097
1,195,097
626,547
09/29/89
300
Chesapeake
VA
190,050
422,107
24,568
94
190,050
446,769
636,819
339,143
03/28/89
300
Glen Allen
VA
74,643
346,060
None
94
74,643
346,154
420,797
341,976
06/20/84
300
Portsmouth
VA
171,575
381,073
24,932
203
171,575
406,208
577,783
309,990
12/21/88
300
Richmond
VA
71,001
327,771
None
7,947
71,001
335,718
406,719
317,874
09/04/85
300
Richmond
VA
269,500
598,567
None
334
269,500
598,901
868,401
467,081
03/28/89
300
Virginia Beach
VA
69,080
320,270
None
952
69,080
321,222
390,302
313,283
11/15/84
300
Woodbridge
VA
358,050
795,239
None
278
358,050
795,517
1,153,567
636,175
09/29/88
300
Federal Way
WA
150,785
699,101
None
225
150,785
699,326
850,111
629,478
12/17/86
300
Federal Way
WA
261,943
581,782
27,500
None
261,943
609,282
871,225
469,517
11/21/88
300
Kent
WA
128,300
539,141
None
22,213
128,300
561,354
689,654
561,354
06/03/83
180
Kent
WA
140,763
678,809
None
225
140,763
679,034
819,797
611,212
12/17/86
300
Kirkland
WA
301,000
668,534
None
108
301,000
668,642
969,642
548,368
03/31/88
300
Puyallup
WA
195,552
434,327
27,000
None
195,552
461,327
656,879
353,341
12/06/88
300
Redmond
WA
279,830
621,513
None
225
279,830
621,738
901,568
526,802
07/27/87
300
Renton
WA
111,183
515,490
None
108
111,183
515,598
626,781
478,327
03/24/86
300
Appleton
WI
196,000
424,038
None
354
196,000
424,392
620,392
310,354
07/10/90
300
Waukesha
WI
233,100
461,500
None
354
233,100
461,854
694,954
328,640
12/13/90
300
Waukesha
WI
215,950
427,546
None
354
215,950
427,900
643,850
304,473
12/13/90
300
Consumer Electronics
Mary Esther
FL
149,696
363,263
None
323
149,696
363,586
513,282
176,336
11/26/96
300
Melbourne
FL
269,697
522,414
None
1,827
269,697
524,241
793,938
254,903
11/26/96
300
Merritt Island
FL
309,652
482,459
None
323
309,652
482,782
792,434
234,145
11/26/96
300
Ocala
FL
339,690
543,504
None
323
339,690
543,827
883,517
263,752
11/26/96
300
Tallahassee
FL
319,807
502,697
None
1,823
319,807
504,520
824,327
245,336
11/26/96
300
Smyrna
GA
1,094,058
3,090,236
None
411
1,094,058
3,090,647
4,184,705
1,426,955
06/09/97
300
Richmond
IN
93,999
193,753
None
257
93,999
194,010
288,009
94,109
11/26/96
300
Jackson
MI
550,162
571,590
None
602
550,162
572,192
1,122,354
226,504
01/15/99
09/25/98
300
Tupelo
MS
121,697
637,691
None
290
121,697
637,981
759,678
309,557
11/26/96
300
Pineville
NC
567,864
840,284
None
36,277
567,864
876,561
1,444,425
367,034
12/31/98
300
Lakewood
NY
144,859
526,301
None
422
144,859
526,723
671,582
255,678
11/26/96
300
Westbury
NY
6,333,590
3,952,773
4,073
None
6,333,590
3,956,846
10,290,436
1,786,068
09/29/97
300
Defiance
OH
97,978
601,863
None
168
97,978
602,031
700,009
292,071
11/26/96
300
Convenience Stores
Daphne
AL
140,000
391,637
None
None
140,000
391,637
531,637
75,061
03/18/04
300
Mobile
AL
190,000
301,637
None
None
190,000
301,637
491,637
57,811
03/18/04
300
Mobile
AL
180,000
421,637
None
None
180,000
421,637
601,637
80,811
03/18/04
300
Florence
AZ
150,000
371,637
None
None
150,000
371,637
521,637
71,228
03/18/04
300
Gilbert
AZ
680,000
1,111,637
None
None
680,000
1,111,637
1,791,637
213,061
03/18/04
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Litchfield Park
AZ
610,000
531,637
None
None
610,000
531,637
1,141,637
101,894
03/18/04
300
Marana
AZ
180,000
331,637
None
None
180,000
331,637
511,637
63,561
03/18/04
300
Marana
AZ
330,000
911,637
None
None
330,000
911,637
1,241,637
174,728
03/18/04
300
Maricopa
AZ
170,000
361,637
None
None
170,000
361,637
531,637
69,311
03/18/04
300
Mesa
AZ
560,000
821,637
None
None
560,000
821,637
1,381,637
157,478
03/18/04
300
Mesa
AZ
750,000
1,071,637
None
None
750,000
1,071,637
1,821,637
205,394
03/18/04
300
Mesa
AZ
810,000
1,061,637
None
None
810,000
1,061,637
1,871,637
203,478
03/18/04
300
Mesa
AZ
890,000
1,081,637
None
None
890,000
1,081,637
1,971,637
207,311
03/18/04
300
Mesa
AZ
780,000
1,071,637
None
None
780,000
1,071,637
1,851,637
205,394
03/18/04
300
Mesa
AZ
900,000
1,191,637
None
None
900,000
1,191,637
2,091,637
228,394
03/18/04
300
Payson
AZ
210,000
351,637
None
None
210,000
351,637
561,637
67,394
03/18/04
300
Payson
AZ
260,000
311,637
None
None
260,000
311,637
571,637
59,728
03/18/04
300
Peoria
AZ
520,000
751,637
None
None
520,000
751,637
1,271,637
144,061
03/18/04
300
Phoenix
AZ
440,000
511,637
None
None
440,000
511,637
951,637
98,061
03/18/04
300
Phoenix
AZ
360,000
421,637
None
None
360,000
421,637
781,637
80,811
03/18/04
300
Phoenix
AZ
710,000
591,637
None
None
710,000
591,637
1,301,637
113,394
03/18/04
300
Phoenix
AZ
320,000
661,637
None
None
320,000
661,637
981,637
126,811
03/18/04
300
Phoenix
AZ
450,000
651,637
None
None
450,000
651,637
1,101,637
124,894
03/18/04
300
Phoenix
AZ
430,000
711,637
None
None
430,000
711,637
1,141,637
136,394
03/18/04
300
Phoenix
AZ
730,000
931,637
None
None
730,000
931,637
1,661,637
178,561
03/18/04
300
Phoenix
AZ
400,000
931,637
None
None
400,000
931,637
1,331,637
178,561
03/18/04
300
Phoenix
AZ
790,000
1,051,637
None
None
790,000
1,051,637
1,841,637
201,561
03/18/04
300
Pinetop
AZ
170,000
311,637
None
None
170,000
311,637
481,637
59,728
03/18/04
300
Queen Creek
AZ
520,000
891,637
None
None
520,000
891,637
1,411,637
170,894
03/18/04
300
Scottsdale
AZ
210,000
201,637
None
None
210,000
201,637
411,637
38,644
03/18/04
300
Scottsdale
AZ
660,000
1,031,637
None
None
660,000
1,031,637
1,691,637
197,728
03/18/04
300
Sierra Vista
AZ
110,000
301,637
None
None
110,000
301,637
411,637
57,811
03/18/04
300
Tempe
AZ
620,000
1,071,637
None
None
620,000
1,071,637
1,691,637
205,394
03/18/04
300
Tempe
AZ
270,000
461,637
None
None
270,000
461,637
731,637
88,478
03/18/04
300
Tolleson
AZ
460,000
1,231,637
None
None
460,000
1,231,637
1,691,637
236,061
03/18/04
300
Tombstone
AZ
110,000
381,637
None
None
110,000
381,637
491,637
73,144
03/18/04
300
Tucson
AZ
220,000
311,637
None
None
220,000
311,637
531,637
59,728
03/18/04
300
Tucson
AZ
240,000
341,637
None
None
240,000
341,637
581,637
65,478
03/18/04
300
Tucson
AZ
550,000
511,637
None
None
550,000
511,637
1,061,637
98,061
03/18/04
300
Tucson
AZ
126,000
234,565
None
None
126,000
234,565
360,565
44,176
04/14/04
300
Wellton
AZ
120,000
291,637
None
None
120,000
291,637
411,637
55,894
03/18/04
300
Wickenburg
AZ
150,000
291,637
None
None
150,000
291,637
441,637
55,894
03/18/04
300
Manchester
CT
118,262
305,510
None
None
118,262
305,510
423,772
168,540
03/03/95
300
Vernon
CT
179,646
319,372
None
None
179,646
319,372
499,018
176,187
03/09/95
300
Westbrook
CT
98,247
373,340
None
None
98,247
373,340
471,587
205,959
03/09/95
300
Camden
DE
113,811
174,435
None
None
113,811
174,435
288,246
40,404
03/19/03
300
Camden
DE
250,528
379,165
None
None
250,528
379,165
629,693
87,833
03/19/03
300
Dewey
DE
147,465
224,665
None
None
147,465
224,665
372,130
52,040
03/19/03
300
Dover
DE
278,804
421,707
None
None
278,804
421,707
700,511
97,688
03/19/03
300
Dover
DE
367,137
554,207
None
None
367,137
554,207
921,344
128,384
03/19/03
300
Dover
DE
367,425
554,884
None
None
367,425
554,884
922,309
128,541
03/19/03
300
Felton
DE
307,260
464,391
None
None
307,260
464,391
771,651
107,577
03/19/03
300
Greenwood
DE
632,303
1,176,711
None
None
632,303
1,176,711
1,809,014
52,950
11/29/07
300
Harrington
DE
563,812
849,220
None
None
563,812
849,220
1,413,032
196,729
03/19/03
300
Milford
DE
310,049
468,575
None
None
310,049
468,575
778,624
108,546
03/19/03
300
Newcastle
DE
589,325
887,488
None
None
589,325
887,488
1,476,813
205,594
03/19/03
300
Smyrna
DE
121,774
186,436
None
None
121,774
186,436
308,210
43,184
03/19/03
300
Smyrna
DE
401,135
605,332
None
None
401,135
605,332
1,006,467
140,228
03/19/03
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Townsend
DE
241,416
365,749
None
None
241,416
365,749
607,165
84,725
03/19/03
300
Wilmington
DE
280,682
424,525
None
None
280,682
424,525
705,207
98,341
03/19/03
300
Archer
FL
296,238
578,145
None
51
296,238
578,196
874,434
222,635
05/07/99
300
Bushnell
FL
130,000
291,637
None
None
130,000
291,637
421,637
55,894
03/18/04
300
Clearwater
FL
359,792
311,845
None
None
359,792
311,845
671,637
59,768
03/18/04
300
Cocoa
FL
323,827
287,810
None
None
323,827
287,810
611,637
55,161
03/18/04
300
Deltona
FL
140,000
321,637
None
None
140,000
321,637
461,637
61,644
03/18/04
300
Ellenton
FL
250,000
261,637
None
None
250,000
261,637
511,637
50,144
03/18/04
300
Englewood
FL
270,000
331,637
None
None
270,000
331,637
601,637
63,561
03/18/04
300
Gainesville
FL
515,834
873,187
None
None
515,834
873,187
1,389,021
336,176
05/07/99
300
Gainesville
FL
480,318
600,633
None
None
480,318
600,633
1,080,951
231,242
05/07/99
300
Gainesville
FL
347,310
694,859
None
None
347,310
694,859
1,042,169
267,519
05/07/99
300
Gainesville
FL
339,263
658,807
None
None
339,263
658,807
998,070
253,639
05/07/99
300
Gainesville
FL
351,921
552,557
None
None
351,921
552,557
904,478
212,733
05/07/99
300
Gainesville
FL
500,032
850,291
None
None
500,032
850,291
1,350,323
327,361
05/07/99
300
Homosassa Springs
FL
740,000
621,637
None
None
740,000
621,637
1,361,637
119,144
03/18/04
300
Hudson
FL
300,000
351,637
None
None
300,000
351,637
651,637
67,394
03/18/04
300
Intercession City
FL
161,776
319,861
None
None
161,776
319,861
481,637
61,304
03/18/04
300
Jacksonville
FL
266,111
494,206
None
None
266,111
494,206
760,317
93,075
04/01/04
300
Jacksonville Bch
FL
522,188
371,885
None
None
522,188
371,885
894,073
143,174
05/07/99
300
Key West
FL
873,700
627,937
None
None
873,700
627,937
1,501,637
120,352
03/18/04
300
Key West
FL
492,785
208,852
None
None
492,785
208,852
701,637
40,027
03/18/04
300
Lakeland
FL
527,076
464,561
None
None
527,076
464,561
991,637
89,038
03/18/04
300
Lakeland
FL
300,000
321,637
None
None
300,000
321,637
621,637
61,644
03/18/04
300
Lakeport
FL
180,342
331,295
None
None
180,342
331,295
511,637
63,495
03/18/04
300
Land O'Lakes
FL
120,000
361,637
None
None
120,000
361,637
481,637
69,311
03/18/04
300
Lutz
FL
480,000
421,637
None
None
480,000
421,637
901,637
80,811
03/18/04
300
Naples
FL
150,000
301,637
None
None
150,000
301,637
451,637
57,811
03/18/04
300
Naples
FL
620,000
381,637
None
None
620,000
381,637
1,001,637
73,144
03/18/04
300
New Port Richey
FL
190,000
601,637
None
None
190,000
601,637
791,637
115,311
03/18/04
300
North Fort Meyers
FL
140,000
281,637
None
None
140,000
281,637
421,637
53,978
03/18/04
300
Okeechobee
FL
195,075
346,562
None
None
195,075
346,562
541,637
66,422
03/18/04
300
Orlando
FL
240,000
301,637
None
None
240,000
301,637
541,637
57,811
03/18/04
300
Palm Bay
FL
230,880
300,757
None
None
230,880
300,757
531,637
57,642
03/18/04
300
Palm Harbor
FL
510,000
381,637
None
None
510,000
381,637
891,637
73,144
03/18/04
300
Panama City
FL
210,000
431,637
None
None
210,000
431,637
641,637
82,728
03/18/04
300
Pensacola
FL
168,000
312,727
None
None
168,000
312,727
480,727
58,894
04/14/04
300
Port Charlotte
FL
170,000
311,637
None
None
170,000
311,637
481,637
59,728
03/18/04
300
Port Orange
FL
609,438
512,199
None
None
609,438
512,199
1,121,637
98,169
03/18/04
300
Pt Charlotte
FL
200,000
356,637
None
None
200,000
356,637
556,637
68,353
03/18/04
300
Punta Gorda
FL
400,000
511,637
None
None
400,000
511,637
911,637
98,061
03/18/04
300
Tallahassee
FL
600,000
341,637
None
None
600,000
341,637
941,637
65,478
03/18/04
300
Tampa
FL
300,000
301,637
None
None
300,000
301,637
601,637
57,811
03/18/04
300
Tampa
FL
380,000
361,637
None
None
380,000
361,637
741,637
69,311
03/18/04
300
Tampa
FL
320,000
591,637
None
None
320,000
591,637
911,637
113,394
03/18/04
300
Webster
FL
640,000
1,071,637
None
None
640,000
1,071,637
1,711,637
205,394
03/18/04
300
Winter Springs
FL
150,000
291,637
None
None
150,000
291,637
441,637
55,894
03/18/04
300
Augusta
GA
620,000
383,232
None
None
620,000
383,232
1,003,232
144,984
07/22/99
300
Augusta
GA
540,000
337,853
None
None
540,000
337,853
877,853
127,817
07/22/99
300
Augusta
GA
510,000
392,929
None
None
510,000
392,929
902,929
148,653
07/22/99
300
Augusta
GA
180,000
422,020
None
None
180,000
422,020
602,020
159,661
07/22/99
300
Augusta
GA
260,000
392,171
None
None
260,000
392,171
652,171
148,368
07/22/99
300
Augusta
GA
240,000
451,637
None
None
240,000
451,637
691,637
86,561
03/18/04
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Cahutta
GA
437,500
813,742
None
None
437,500
813,742
1,251,242
169,523
10/16/03
300
Calhoun
GA
122,500
228,742
None
None
122,500
228,742
351,242
47,648
10/16/03
300
Calhoun
GA
262,500
488,742
None
None
262,500
488,742
751,242
101,815
10/16/03
300
Chatsworth
GA
140,000
261,242
None
None
140,000
261,242
401,242
54,419
10/16/03
300
Chatsworth
GA
140,000
261,242
None
None
140,000
261,242
401,242
54,419
10/16/03
300
Chatsworth
GA
140,000
261,242
None
None
140,000
261,242
401,242
54,419
10/16/03
300
Chickamauga
GA
181,731
338,742
None
None
181,731
338,742
520,473
70,565
10/16/03
300
Dalton
GA
171,500
319,742
None
None
171,500
319,742
491,242
66,607
10/16/03
300
Dalton
GA
87,500
163,742
None
None
87,500
163,742
251,242
34,107
10/16/03
300
Dalton
GA
485,650
903,162
None
None
485,650
903,162
1,388,812
188,153
10/16/03
300
Dalton
GA
146,000
272,385
None
None
146,000
272,385
418,385
56,741
10/16/03
300
Dalton
GA
420,000
781,242
None
None
420,000
781,242
1,201,242
162,752
10/16/03
300
Dalton
GA
210,000
391,242
None
None
210,000
391,242
601,242
81,502
10/16/03
300
Dalton
GA
332,500
618,742
None
None
332,500
618,742
951,242
128,898
10/16/03
300
Decatur
GA
529,383
532,429
None
None
529,383
532,429
1,061,812
245,744
06/27/97
300
Dunwoody
GA
545,462
724,254
None
None
545,462
724,254
1,269,716
334,295
06/27/97
300
Euharlee
GA
262,500
488,742
None
None
262,500
488,742
751,242
101,815
10/16/03
300
Flintstone
GA
157,500
293,742
None
None
157,500
293,742
451,242
61,190
10/16/03
300
Lafayette
GA
122,500
228,742
None
None
122,500
228,742
351,242
47,648
10/16/03
300
Lithonia
GA
386,784
776,436
None
None
386,784
776,436
1,163,220
358,397
06/27/97
300
Mableton
GA
491,069
355,957
None
None
491,069
355,957
847,026
164,286
06/27/97
300
Martinez
GA
450,000
402,777
None
None
450,000
402,777
852,777
152,380
07/22/99
300
Martinez
GA
830,000
871,637
None
None
830,000
871,637
1,701,637
167,061
03/18/04
300
Norcross
GA
384,162
651,273
None
None
384,162
651,273
1,035,435
300,611
06/27/97
300
Ringgold
GA
350,000
651,242
None
None
350,000
651,242
1,001,242
135,669
10/16/03
300
Ringgold
GA
234,500
1,168,914
None
None
234,500
1,168,914
1,403,414
192,294
10/16/03
300
Ringgold
GA
385,000
716,242
-21,175
None
385,000
695,067
1,080,067
149,211
10/16/03
300
Ringgold
GA
482,251
896,851
None
None
482,251
896,851
1,379,102
186,838
10/16/03
300
Rocky Face
GA
164,231
306,241
None
None
164,231
306,241
470,472
63,794
10/16/03
300
Rome
GA
210,000
391,242
None
None
210,000
391,242
601,242
81,502
10/16/03
300
Rome
GA
199,199
371,183
None
None
199,199
371,183
570,382
77,323
10/16/03
300
Rome
GA
201,791
375,997
None
None
201,791
375,997
577,788
78,327
10/16/03
300
Rome
GA
315,000
586,242
None
None
315,000
586,242
901,242
122,127
10/16/03
300
Rossville
GA
157,500
293,742
None
None
157,500
293,742
451,242
61,190
10/16/03
300
Summerville
GA
66,231
124,242
None
None
66,231
124,242
190,473
25,878
10/16/03
300
Trenton
GA
129,231
241,242
None
None
129,231
241,242
370,473
50,253
10/16/03
300
Godfrey
IL
374,586
733,190
None
None
374,586
733,190
1,107,776
338,425
06/27/97
300
Granite City
IL
362,287
737,255
None
None
362,287
737,255
1,099,542
340,303
06/27/97
300
Love's Park
IL
547,582
1,016,523
1,500
None
547,582
1,018,023
1,565,605
42,504
12/20/07
300
Madison
IL
173,812
625,030
None
None
173,812
625,030
798,842
288,511
06/27/97
300
Rochelle
IL
607,418
1,128,145
1,000
None
607,418
1,129,145
1,736,563
47,105
12/20/07
300
Albany
IN
427,437
794,632
2,000
None
427,437
796,632
1,224,069
51,964
05/25/07
300
Alexandria
IN
139,219
259,369
None
None
139,219
259,369
398,588
16,856
05/25/07
300
Anderson
IN
147,263
274,307
None
None
147,263
274,307
421,570
17,827
05/25/07
300
Anderson
IN
283,430
527,190
2,000
None
283,430
529,190
812,620
34,581
05/25/07
300
Elkhart
IN
495,914
922,471
1,500
None
495,914
923,971
1,419,885
60,195
05/25/07
300
Frankfort
IN
208,666
388,345
2,000
None
208,666
390,345
599,011
25,556
05/25/07
300
Greenwood
IN
173,250
323,022
None
None
173,250
323,022
496,272
20,993
05/25/07
300
Hartford City
IN
250,310
465,702
2,000
None
250,310
467,702
718,012
30,584
05/25/07
300
Indianapolis
IN
129,938
242,134
None
None
129,938
242,134
372,072
15,735
05/25/07
300
Indianapolis
IN
269,294
500,939
1,500
None
269,294
502,439
771,733
32,795
05/25/07
300
Indianapolis
IN
318,432
592,193
1,500
None
318,432
593,693
912,125
38,727
05/25/07
300
Knox
IN
341,250
633,499
1,500
None
341,250
634,999
976,249
30,807
10/09/07
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Lafayette
IN
147,263
274,309
None
None
147,263
274,309
421,572
17,827
05/25/07
300
Lafayette
IN
112,613
209,959
None
None
112,613
209,959
322,572
13,644
05/25/07
300
Marion
IN
209,196
389,995
1,500
None
209,196
391,495
600,691
25,584
05/25/07
300
Michigan City
IN
227,500
422,249
1,500
None
227,500
423,749
651,249
20,596
10/09/07
300
Mishawaka
IN
123,983
231,743
2,000
None
123,983
233,743
357,726
15,377
05/25/07
300
Morristown
IN
366,590
682,082
2,000
None
366,590
684,082
1,050,672
44,649
05/25/07
300
Muncie
IN
103,950
193,870
None
None
103,950
193,870
297,820
12,598
05/25/07
300
Muncie
IN
184,237
342,974
2,000
None
184,237
344,974
529,211
22,607
05/25/07
300
New Albany
IN
181,459
289,353
None
211
181,459
289,564
471,023
159,637
03/03/95
300
New Albany
IN
262,465
331,796
None
211
262,465
332,007
594,472
183,051
03/06/95
300
New Castle
IN
138,600
258,672
None
None
138,600
258,672
397,272
16,810
05/25/07
300
New Castle
IN
79,854
149,572
1,000
None
79,854
150,572
230,426
9,877
05/25/07
300
New Castle
IN
203,941
380,019
1,500
None
203,941
381,519
585,460
24,935
05/25/07
300
Richmond
IN
281,248
523,589
1,500
None
281,248
525,089
806,337
34,267
05/25/07
300
Richmond
IN
255,908
476,528
2,000
None
255,908
478,528
734,436
31,288
05/25/07
300
Rushville
IN
138,600
258,672
None
None
138,600
258,672
397,272
16,810
05/25/07
300
Rushville
IN
121,275
226,497
None
None
121,275
226,497
347,772
14,719
05/25/07
300
South Bend
IN
372,387
693,064
2,000
None
372,387
695,064
1,067,451
45,363
05/25/07
300
Wabash
IN
430,437
800,871
2,000
None
430,437
802,871
1,233,308
52,370
05/25/07
300
Wabash
IN
334,923
623,488
1,500
None
334,923
624,988
959,911
40,761
05/25/07
300
Warsaw
IN
415,275
772,713
1,500
None
415,275
774,213
1,189,488
50,461
05/25/07
300
West Lafayette
IN
0
1,340,855
2,000
None
-
1,342,855
1,342,855
87,245
05/25/07
300
Zionsville
IN
910,595
1,691,926
2,000
None
910,595
1,693,926
2,604,521
110,289
05/25/07
300
Berea
KY
252,077
360,815
None
115
252,077
360,930
613,007
199,054
03/08/95
300
Elizabethtown
KY
286,106
286,106
None
211
286,106
286,317
572,423
157,845
03/03/95
300
Lebanon
KY
158,052
316,105
None
115
158,052
316,220
474,272
174,388
03/03/95
300
Louisville
KY
198,926
368,014
None
211
198,926
368,225
567,151
203,031
03/03/95
300
Louisville
KY
216,849
605,697
None
None
216,849
605,697
822,546
303,724
06/18/96
11/17/95
300
Mt. Washington
KY
327,245
479,593
None
None
327,245
479,593
806,838
232,634
12/06/96
05/31/96
300
Owensboro
KY
360,000
590,000
None
None
360,000
590,000
950,000
315,650
08/25/95
300
Alexandria
LA
170,000
371,637
None
None
170,000
371,637
541,637
71,228
03/18/04
300
Baton Rouge
LA
500,000
521,637
None
None
500,000
521,637
1,021,637
99,978
03/18/04
300
Baton Rouge
LA
210,000
361,637
None
None
210,000
361,637
571,637
69,311
03/18/04
300
Bossier City
LA
230,000
431,637
None
None
230,000
431,637
661,637
82,728
03/18/04
300
Destrehan
LA
200,000
411,637
None
None
200,000
411,637
611,637
78,894
03/18/04
300
Lafayette
LA
240,000
391,637
None
None
240,000
391,637
631,637
75,061
03/18/04
300
Shreveport
LA
192,500
358,227
None
None
192,500
358,227
550,727
67,464
04/14/04
300
Amherst
MA
110,969
639,806
None
None
110,969
639,806
750,775
137,558
08/18/03
300
North Reading
MA
574,601
756,174
None
None
574,601
756,174
1,330,775
162,577
08/18/03
300
Seekonk
MA
298,354
268,518
None
None
298,354
268,518
566,872
148,133
03/03/95
300
Berlin
MD
255,951
387,395
None
None
255,951
387,395
643,346
89,739
03/19/03
300
Crisfield
MD
219,704
333,024
None
None
219,704
333,024
552,728
77,143
03/19/03
300
Hebron
MD
376,251
567,844
None
None
376,251
567,844
944,095
131,543
03/19/03
300
La Plata
MD
1,017,544
2,706,729
None
None
1,017,544
2,706,729
3,724,273
689,968
08/06/02
300
Mechanicsville
MD
1,540,335
2,860,928
None
None
1,540,335
2,860,928
4,401,263
748,550
06/27/02
300
Millersville
MD
830,737
2,696,245
None
None
830,737
2,696,245
3,526,982
705,564
06/27/02
300
Breckenridge
MI
437,500
811,968
1,500
None
437,500
813,468
1,250,968
39,433
10/09/07
300
Carson City
MI
262,500
486,468
2,000
None
262,500
488,468
750,968
23,763
10/09/07
300
Charlevoix
MI
385,000
713,013
2,500
None
385,000
715,513
1,100,513
34,775
10/09/07
300
Cheboygan
MI
280,000
518,013
2,500
None
280,000
520,513
800,513
25,350
10/09/07
300
Clare
MI
306,250
567,718
2,000
None
306,250
569,718
875,968
27,690
10/09/07
300
Clare
MI
229,250
426,218
500
None
229,250
426,718
655,968
20,663
10/09/07
300
Comstock
MI
315,000
583,761
2,500
None
315,000
586,261
901,261
28,527
10/09/07
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Farwell
MI
437,500
811,468
2,000
None
437,500
813,468
1,250,968
39,471
10/09/07
300
Flint
MI
194,492
476,504
None
None
194,492
476,504
670,996
248,577
12/21/95
300
Gladwin
MI
140,000
259,013
1,500
None
140,000
260,513
400,513
12,706
10/09/07
300
Grand Rapids
MI
437,500
812,261
1,500
None
437,500
813,761
1,251,261
39,446
10/09/07
300
Kalamazoo
MI
238,000
442,249
1,000
None
238,000
443,249
681,249
21,500
10/09/07
300
Kalkaska
MI
437,500
809,513
3,500
None
437,500
813,013
1,250,513
39,564
10/09/07
300
Lake City
MI
115,500
213,513
1,500
None
115,500
215,013
330,513
10,507
10/09/07
300
Lakeview
MI
96,250
177,718
2,000
None
96,250
179,718
275,968
8,840
10/09/07
300
Mackinaw City
MI
455,000
844,513
1,000
None
455,000
845,513
1,300,513
40,943
10/09/07
300
Mecosta
MI
122,500
227,468
1,000
None
122,500
228,468
350,968
11,119
10/09/07
300
Midland
MI
437,500
811,013
2,000
None
437,500
813,013
1,250,513
39,449
10/09/07
300
Mount Pleasant
MI
162,750
300,794
2,500
None
162,750
303,294
466,044
14,850
10/09/07
300
Mount Pleasant
MI
463,750
860,718
1,500
None
463,750
862,218
1,325,968
41,789
10/09/07
300
Mount Pleasant
MI
210,000
388,968
2,000
None
210,000
390,968
600,968
19,050
10/09/07
300
Mount Pleasant
MI
437,500
810,968
2,500
None
437,500
813,468
1,250,968
39,509
10/09/07
300
Mount Pleasant
MI
350,000
649,468
1,500
None
350,000
650,968
1,000,968
31,578
10/09/07
300
Mount Pleasant
MI
175,000
324,468
1,500
None
175,000
325,968
500,968
15,870
10/09/07
300
Petoskey
MI
490,000
909,513
1,000
None
490,000
910,513
1,400,513
44,085
10/09/07
300
Prudenville
MI
133,000
245,013
2,500
None
133,000
247,513
380,513
12,155
10/09/07
300
Saginaw
MI
262,500
486,513
1,500
None
262,500
488,013
750,513
23,702
10/09/07
300
Standish
MI
92,750
171,263
1,500
None
92,750
172,763
265,513
8,465
10/09/07
300
Traverse City
MI
210,000
389,002
2,000
None
210,000
391,002
601,002
19,052
10/09/07
300
Walker
MI
586,250
1,088,499
1,500
None
586,250
1,089,999
1,676,249
52,798
10/09/07
300
Brandon
MS
671,486
1,247,588
None
None
671,486
1,247,588
1,919,074
176,742
06/30/05
300
Flowood
MS
437,926
813,832
None
None
437,926
813,832
1,251,758
115,293
06/30/05
300
Flowood
MS
399,972
743,347
None
None
399,972
743,347
1,143,319
105,308
06/30/05
300
Jackson
MS
329,904
613,221
None
None
329,904
613,221
943,125
86,873
06/30/05
300
Jackson
MS
540,108
1,003,600
None
None
540,108
1,003,600
1,543,708
142,177
06/30/05
300
Marion
MS
350,341
651,013
None
None
350,341
651,013
1,001,354
92,227
06/30/05
300
Meridian
MS
437,926
813,671
None
None
437,926
813,671
1,251,597
115,271
06/30/05
300
Meridian
MS
405,811
754,030
None
None
405,811
754,030
1,159,841
106,821
06/30/05
300
Meridian
MS
145,975
271,478
None
None
145,975
271,478
417,453
38,460
06/30/05
300
Meridian
MS
280,273
520,887
None
None
280,273
520,887
801,160
73,793
06/30/05
300
Meridian
MS
321,146
596,794
None
None
321,146
596,794
917,940
82,557
07/19/05
300
Newton
MS
467,121
867,891
None
None
467,121
867,891
1,335,012
122,952
06/30/05
300
Pearl
MS
544,488
1,011,733
None
None
544,488
1,011,733
1,556,221
143,329
06/30/05
300
Philadelphia
MS
472,960
878,735
None
None
472,960
878,735
1,351,695
124,488
06/30/05
300
Southaven
MS
310,000
641,637
None
None
310,000
641,637
951,637
122,978
03/18/04
300
Terry
MS
583,901
1,084,930
None
None
583,901
1,084,930
1,668,831
153,699
06/30/05
300
Waveland
MS
180,000
331,637
None
None
180,000
331,637
511,637
63,561
03/18/04
300
Aberdeen
NC
600,000
300,625
None
None
600,000
300,625
900,625
95,676
01/25/01
300
Archdale
NC
410,000
731,637
None
None
410,000
731,637
1,141,637
140,228
03/18/04
300
Banner Elk
NC
386,993
718,861
2,000
None
386,993
720,861
1,107,854
22,913
03/27/08
300
Banner Elk
NC
355,330
660,558
1,500
None
355,330
662,058
1,017,388
21,029
03/27/08
300
Blowing Rock
NC
369,403
685,693
2,500
None
369,403
688,193
1,057,596
21,900
03/27/08
300
Burgaw
NC
198,774
369,653
1,000
None
198,774
370,653
569,427
11,780
03/27/08
300
Burgaw
NC
457,356
849,377
1,500
None
457,356
850,877
1,308,233
27,008
03/27/08
300
Carolina Beach
NC
457,356
848,929
2,000
None
457,356
850,929
1,308,285
27,032
03/27/08
300
Cary
NC
255,064
473,349
2,500
None
255,064
475,849
730,913
15,176
03/27/08
300
Charlotte
NC
300,000
291,637
None
None
300,000
291,637
591,637
55,894
03/18/04
300
Charlotte
NC
640,000
581,637
None
None
640,000
581,637
1,221,637
111,478
03/18/04
300
Durham
NC
720,000
851,637
None
None
720,000
851,637
1,571,637
163,228
03/18/04
300
Goldsboro
NC
460,000
740,625
None
None
460,000
740,625
1,200,625
235,743
01/25/01
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Greensboro
NC
700,000
655,000
None
None
700,000
655,000
1,355,000
241,258
10/27/99
300
Greenville
NC
330,000
515,000
None
None
330,000
515,000
845,000
275,525
08/25/95
300
Hampstead
NC
562,900
1,045,971
1,000
None
562,900
1,046,971
1,609,871
33,196
03/27/08
300
Holly Ridge
NC
721,215
1,339,486
1,500
None
721,215
1,340,986
2,062,201
42,528
03/27/08
300
Hubert
NC
404,584
750,372
2,500
None
404,584
752,872
1,157,456
23,948
03/27/08
300
Jacksonville
NC
150,000
530,000
None
None
150,000
530,000
680,000
283,550
08/25/95
300
Jacksonville
NC
180,000
371,637
None
None
180,000
371,637
551,637
71,228
03/18/04
300
Jacksonville
NC
140,000
260,727
None
None
140,000
260,727
400,727
49,101
04/14/04
300
Jacksonville
NC
351,812
653,367
1,500
None
351,812
654,867
1,006,679
20,801
03/27/08
300
Kinston
NC
550,000
1,057,833
None
None
550,000
1,057,833
1,607,833
474,189
10/24/97
300
Raleigh
NC
740,000
791,637
None
None
740,000
791,637
1,531,637
151,728
03/18/04
300
Richlands
NC
492,537
914,735
1,500
None
492,537
916,235
1,408,772
29,078
03/27/08
300
Richlands
NC
376,439
698,103
2,500
None
376,439
700,603
1,077,042
22,293
03/27/08
300
Riegelwood
NC
0
452,416
1,500
None
-
453,916
453,916
15,298
03/27/08
300
Rose Hill
NC
198,774
369,153
1,500
None
198,774
370,653
569,427
11,801
03/27/08
300
Roxboro
NC
243,112
368,107
None
None
243,112
368,107
611,219
85,271
03/19/03
300
Salisbury
NC
474,946
882,203
2,000
None
474,946
884,203
1,359,149
28,085
03/27/08
300
Shallotte
NC
492,537
914,766
1,500
None
492,537
916,266
1,408,803
29,079
03/27/08
300
Wallace
NC
0
175,408
2,000
None
-
177,408
177,408
7,755
03/27/08
300
Whitelake
NC
351,812
653,367
1,500
None
351,812
654,867
1,006,679
20,801
03/27/08
300
Wilmington
NC
228,678
424,774
1,500
None
228,678
426,274
654,952
13,563
03/27/08
300
Wilmington
NC
527,718
979,145
2,500
None
527,718
981,645
1,509,363
31,193
03/27/08
300
Wilmington
NC
351,812
653,930
1,000
None
351,812
654,930
1,006,742
20,782
03/27/08
300
Wilmington
NC
474,946
881,640
2,000
None
474,946
883,640
1,358,586
28,067
03/27/08
300
Wilmington
NC
0
351,366
2,000
None
-
353,366
353,366
19,778
03/27/08
300
Wilmington
NC
364,126
676,287
1,500
None
364,126
677,787
1,041,913
21,527
03/27/08
300
Wilmington
NC
439,765
817,271
1,000
None
439,765
818,271
1,258,036
25,954
03/27/08
300
Wilmington
NC
0
804,196
1,500
None
-
805,696
805,696
25,578
03/27/08
300
Wilmington
NC
334,222
621,320
1,000
None
334,222
622,320
956,542
19,748
03/27/08
300
Wilmington
NC
386,993
718,788
1,500
None
386,993
720,288
1,107,281
22,873
03/27/08
300
Wilmington
NC
439,765
815,793
2,500
None
439,765
818,293
1,258,058
26,020
03/27/08
300
Wilmington
NC
527,718
979,102
2,500
None
527,718
981,602
1,509,320
31,191
03/27/08
300
Wilmington
NC
334,222
620,284
2,000
None
334,222
622,284
956,506
19,791
03/27/08
300
Wilmington
NC
334,222
620,751
1,500
None
334,222
622,251
956,473
19,768
03/27/08
300
Winston-Salem
NC
320,000
311,637
None
None
320,000
311,637
631,637
59,728
03/18/04
300
Zebulon
NC
306,077
568,087
2,500
None
306,077
570,587
876,664
18,176
03/27/08
300
Galloway
NJ
1,367,872
2,540,604
None
None
1,367,872
2,540,604
3,908,476
664,748
06/27/02
300
Hamilton
NJ
1,539,117
2,858,630
None
None
1,539,117
2,858,630
4,397,747
748,902
06/27/02
300
MillVille
NJ
953,891
1,771,782
None
None
953,891
1,771,782
2,725,673
463,607
06/27/02
300
Toms River
NJ
1,265,861
2,351,154
None
None
1,265,861
2,351,154
3,617,015
615,573
06/27/02
300
Toms River
NJ
982,526
1,824,961
None
None
982,526
1,824,961
2,807,487
477,179
06/27/02
300
Wall
NJ
1,459,957
2,712,264
None
None
1,459,957
2,712,264
4,172,221
691,588
08/06/02
300
Albuquerque
NM
200,000
271,637
None
None
200,000
271,637
471,637
52,061
03/18/04
300
Kingston
NY
257,763
456,042
None
None
257,763
456,042
713,805
250,063
04/06/95
300
Atwater
OH
118,555
266,748
None
None
118,555
266,748
385,303
147,156
03/03/95
300
Bellefontaine
OH
560,000
1,039,610
2,500
None
560,000
1,042,110
1,602,110
36,584
02/29/08
300
Bellefontaine
OH
455,000
845,610
1,500
None
455,000
847,110
1,302,110
29,711
02/29/08
300
Columbus
OH
147,296
304,411
None
122
147,296
304,533
451,829
167,937
03/03/95
300
Columbus
OH
273,085
471,693
None
122
273,085
471,815
744,900
246,070
12/21/95
300
Cuyahoga Falls
OH
321,792
1,144,619
None
None
321,792
1,144,619
1,466,411
257,657
03/03/95
300
De Graff
OH
302,750
561,860
2,500
None
302,750
564,360
867,110
19,863
02/29/08
300
Eaton
OH
164,588
306,934
None
None
164,588
306,934
471,522
19,947
05/25/07
300
Galion
OH
138,981
327,597
None
7
138,981
327,604
466,585
180,731
03/06/95
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Groveport
OH
277,198
445,497
None
122
277,198
445,619
722,817
232,405
12/21/95
300
Jackson Center
OH
367,500
682,110
2,500
None
367,500
684,610
1,052,110
24,072
02/29/08
300
Kento
OH
140,000
261,462
1,000
None
140,000
262,462
402,462
3,945
08/29/08
300
Marysville
OH
507,500
943,110
1,500
None
507,500
944,610
1,452,110
33,123
02/29/08
300
Marysville
OH
700,000
1,300,610
1,500
None
700,000
1,302,110
2,002,110
45,636
02/29/08
300
Marysville
OH
350,000
650,610
1,500
None
350,000
652,110
1,002,110
22,886
02/29/08
300
Perrysburg
OH
211,678
390,680
None
None
211,678
390,680
602,358
188,529
01/10/96
09/01/95
300
Russells Point
OH
546,000
1,013,610
2,500
None
546,000
1,016,110
1,562,110
35,674
02/29/08
300
Streetsboro
OH
402,988
533,349
None
None
402,988
533,349
936,337
229,340
01/27/97
09/03/96
300
Tipp City
OH
355,009
588,111
None
None
355,009
588,111
943,120
257,781
01/31/97
06/27/96
300
Triffin
OH
117,017
273,040
None
None
117,017
273,040
390,057
150,627
03/07/95
300
Wadsworth
OH
266,507
496,917
None
None
266,507
496,917
763,424
224,606
11/26/96
07/01/96
300
Tulsa
OK
126,545
508,266
None
173
126,545
508,439
634,984
234,616
06/27/97
300
Aliquippa
PA
226,195
452,631
None
None
226,195
452,631
678,826
89,770
01/29/04
300
Beaver
PA
95,626
223,368
None
None
95,626
223,368
318,994
44,299
01/29/04
300
Beaver Falls
PA
92,207
230,758
None
None
92,207
230,758
322,965
45,765
01/29/04
300
Cornwells Heights
PA
569,763
387,611
None
None
569,763
387,611
957,374
87,207
05/29/03
300
Doylestown
PA
800,134
1,226,452
None
None
800,134
1,226,452
2,026,586
275,946
05/29/03
300
East Caln
PA
1,722,222
576
None
None
1,722,222
576
1,722,798
133
02/25/03
300
Lansdale
PA
1,356,324
385,761
None
None
1,356,324
385,761
1,742,085
86,790
05/29/03
300
Penndel
PA
739,487
1,003,809
None
None
739,487
1,003,809
1,743,296
225,852
05/29/03
300
Perryopolis
PA
148,953
134,299
None
None
148,953
134,299
283,252
26,634
01/29/04
300
Philadelphia
PA
808,681
256,843
None
None
808,681
256,843
1,065,524
57,784
05/29/03
300
Philadelphia
PA
425,928
167,147
None
None
425,928
167,147
593,075
37,603
05/29/03
300
Philadelphia
PA
390,342
226,919
None
None
390,342
226,919
617,261
51,051
05/29/03
300
Philadelphia
PA
541,792
236,049
None
None
541,792
236,049
777,841
53,105
05/29/03
300
Philadelphia
PA
530,018
214,977
None
None
530,018
214,977
744,995
48,364
05/29/03
300
Philadelphia
PA
614,101
277,277
None
None
614,101
277,277
891,378
62,382
05/29/03
300
Philadelphia
PA
1,011,389
491,302
None
None
1,011,389
491,302
1,502,691
110,537
05/29/03
300
Philadelphia
PA
935,672
448,426
None
None
935,672
448,426
1,384,098
100,890
05/29/03
300
Philadelphia
PA
689,172
426,596
None
None
689,172
426,596
1,115,768
95,979
05/29/03
300
Philadelphia
PA
349,294
134,485
None
None
349,294
134,485
483,779
30,254
05/29/03
300
Philadelphia
PA
557,515
244,121
None
None
557,515
244,121
801,636
51,672
09/16/03
300
Pittsburgh
PA
497,668
320,170
None
None
497,668
320,170
817,838
63,498
01/29/04
300
Pittsburgh
PA
296,277
287,540
None
None
296,277
287,540
583,817
57,027
01/29/04
300
Pittsburgh
PA
395,417
474,741
None
None
395,417
474,741
870,158
94,155
01/29/04
300
Pittsburgh
PA
118,118
231,108
None
None
118,118
231,108
349,226
45,834
01/29/04
300
South Park
PA
252,247
436,182
None
None
252,247
436,182
688,429
86,468
01/29/04
300
Southampton
PA
783,279
163,721
None
None
783,279
163,721
947,000
36,831
05/29/03
300
Valencia
PA
440,565
278,492
None
None
440,565
278,492
719,057
55,232
01/29/04
300
Verona
PA
171,411
257,358
None
None
171,411
257,358
428,769
51,041
01/29/04
300
Willow Grove
PA
329,934
73,123
None
None
329,934
73,123
403,057
16,447
05/29/03
300
Aiken
SC
320,000
432,527
None
None
320,000
432,527
752,527
163,636
07/22/99
300
Aiken
SC
330,000
472,679
None
None
330,000
472,679
802,679
178,826
07/22/99
300
Aiken
SC
560,000
543,588
None
None
560,000
543,588
1,103,588
205,652
07/22/99
300
Aiken
SC
360,000
542,982
None
None
360,000
542,982
902,982
205,424
07/22/99
300
Aiken
SC
540,000
388,058
None
None
540,000
388,058
928,058
146,810
07/22/99
300
Aiken
SC
250,000
251,770
None
None
250,000
251,770
501,770
95,250
07/22/99
300
Belvedere
SC
490,000
463,080
None
None
490,000
463,080
953,080
175,194
07/22/99
300
Bishopville
SC
191,738
356,130
1,500
None
191,738
357,630
549,368
11,389
03/27/08
300
Bonneau
SC
128,411
239,191
1,500
None
128,411
240,691
369,102
7,686
03/27/08
300
Camden
SC
269,136
499,897
1,500
None
269,136
501,397
770,533
15,941
03/27/08
300
Charleston
SC
170,000
350,000
None
None
170,000
350,000
520,000
187,250
08/25/95
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Columbia
SC
150,000
450,000
None
None
150,000
450,000
600,000
240,750
08/25/95
300
Columbia
SC
520,000
471,637
None
None
520,000
471,637
991,637
90,394
03/18/04
300
Conway
SC
325,426
604,464
1,500
None
325,426
605,964
931,390
19,253
03/27/08
300
Conway
SC
0
251,890
1,000
None
-
252,890
252,890
12,468
03/27/08
300
Cordova
SC
137,207
255,025
2,000
None
137,207
257,025
394,232
8,225
03/27/08
300
Eastover
SC
138,966
258,625
1,000
None
138,966
259,625
398,591
8,264
03/27/08
300
Florence
SC
193,497
359,413
1,500
None
193,497
360,913
554,410
11,493
03/27/08
300
Florence
SC
337,740
627,293
1,500
None
337,740
628,793
966,533
19,976
03/27/08
300
Goose Creek
SC
150,000
241,637
None
None
150,000
241,637
391,637
46,311
03/18/04
300
Greenville
SC
390,000
462,847
None
None
390,000
462,847
852,847
175,106
07/22/99
300
Greenville
SC
300,000
402,392
None
None
300,000
402,392
702,392
152,235
07/22/99
300
Greenville
SC
370,000
432,695
None
None
370,000
432,695
802,695
163,699
07/22/99
300
Greenville
SC
620,000
483,604
None
None
620,000
483,604
1,103,604
182,958
07/22/99
300
Greenville
SC
680,000
423,604
None
None
680,000
423,604
1,103,604
160,258
07/22/99
300
Greer
SC
400,000
502,879
None
None
400,000
502,879
902,879
190,251
07/22/99
300
Hemingway
SC
246,269
458,069
1,500
None
246,269
459,569
705,838
14,617
03/27/08
300
Hilton Head
SC
500,000
691,637
None
None
500,000
691,637
1,191,637
132,561
03/18/04
300
Hilton Head
SC
185,500
344,510
None
None
185,500
344,510
530,010
64,883
04/14/04
300
Irmo
SC
690,000
461,637
None
None
690,000
461,637
1,151,637
88,478
03/18/04
300
Jackson
SC
170,000
632,626
None
None
170,000
632,626
802,626
239,339
07/22/99
300
Kingstree
SC
0
301,766
2,000
None
-
303,766
303,766
13,995
03/27/08
300
Kingstree
SC
209,328
389,965
1,000
None
209,328
390,965
600,293
12,423
03/27/08
300
Lake City
SC
202,292
376,398
1,500
None
202,292
377,898
580,190
12,031
03/27/08
300
Lexington
SC
255,000
545,000
None
None
255,000
545,000
800,000
291,575
08/25/95
300
Lexington
SC
640,000
563,891
None
None
640,000
563,891
1,203,891
213,333
07/22/99
300
Lexington
SC
540,000
563,588
None
None
540,000
563,588
1,103,588
213,218
07/22/99
300
Lexington
SC
360,000
843,891
None
None
360,000
843,891
1,203,891
319,266
07/22/99
300
Lugoff
SC
200,533
372,490
1,500
None
200,533
373,990
574,523
11,907
03/27/08
300
Moncks Corner
SC
351,812
654,578
1,000
None
351,812
655,578
1,007,390
20,802
03/27/08
300
Moncks Corner
SC
404,584
752,083
1,500
None
404,584
753,583
1,158,167
23,927
03/27/08
300
Mt. Pleasant
SC
668,443
1,241,940
1,000
None
668,443
1,242,940
1,911,383
39,402
03/27/08
300
Myrtle Beach
SC
140,725
261,942
1,000
None
140,725
262,942
403,667
8,369
03/27/08
300
Myrtle Beach
SC
492,537
913,807
2,500
None
492,537
916,307
1,408,844
29,124
03/27/08
300
Myrtle Beach
SC
527,718
980,766
1,500
None
527,718
982,266
1,509,984
31,169
03/27/08
300
Myrtle Beach
SC
703,624
1,307,326
1,000
None
703,624
1,308,326
2,011,950
41,473
03/27/08
300
Myrtle Beach
SC
0
176,002
1,500
None
-
177,502
177,502
5,685
03/27/08
300
Myrtle Beach
SC
0
753,979
1,500
None
-
755,479
755,479
23,987
03/27/08
300
Myrtle Beach
SC
0
327,278
1,000
None
-
328,278
328,278
18,911
03/27/08
300
Myrtle Beach
SC
0
277,019
1,000
None
-
278,019
278,019
13,994
03/27/08
300
North Augusta
SC
400,000
452,777
None
None
400,000
452,777
852,777
171,296
07/22/99
300
North Augusta
SC
330,000
481,637
None
None
330,000
481,637
811,637
92,311
03/18/04
300
North Augusta
SC
490,000
1,221,637
None
None
490,000
1,221,637
1,711,637
234,144
03/18/04
300
North Charleston
SC
400,000
650,000
None
None
400,000
650,000
1,050,000
347,750
08/25/95
300
Orangeburg
SC
320,000
691,637
None
None
320,000
691,637
1,011,637
132,561
03/18/04
300
Pinewood
SC
325,426
605,076
1,500
None
325,426
606,576
932,002
19,272
03/27/08
300
Simpsonville
SC
530,000
573,485
None
None
530,000
573,485
1,103,485
216,963
07/22/99
300
Spartanburg
SC
470,000
432,879
None
None
470,000
432,879
902,879
163,768
07/22/99
300
Summerton
SC
142,484
265,326
1,500
None
142,484
266,826
409,310
8,513
03/27/08
300
Summerville
SC
115,000
515,000
None
None
115,000
515,000
630,000
275,525
08/25/95
300
Summerville
SC
297,500
553,227
None
None
297,500
553,227
850,727
104,189
04/14/04
300
Sumter
SC
211,087
392,065
1,500
None
211,087
393,565
604,652
12,527
03/27/08
300
Sumter
SC
263,859
490,128
1,500
None
263,859
491,628
755,487
15,632
03/27/08
300
Sumter
SC
362,367
673,012
1,500
None
362,367
674,512
1,036,879
21,423
03/27/08
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Sumter
SC
181,183
336,587
1,500
None
181,183
338,087
519,270
10,770
03/27/08
300
Sumter
SC
154,797
287,584
1,500
None
154,797
289,084
443,881
9,218
03/27/08
300
Sumter
SC
351,812
653,469
1,500
None
351,812
654,969
1,006,781
20,805
03/27/08
300
Sumter
SC
334,222
620,801
1,500
None
334,222
622,301
956,523
19,770
03/27/08
300
Sumter
SC
281,450
522,796
1,500
None
281,450
524,296
805,746
16,667
03/27/08
300
Sumter
SC
149,520
278,284
1,000
None
149,520
279,284
428,804
8,886
03/27/08
300
Sumter
SC
146,002
271,250
1,500
None
146,002
272,750
418,752
8,701
03/27/08
300
Sumter
SC
372,921
693,113
1,000
None
372,921
694,113
1,067,034
22,022
03/27/08
300
Sumter
SC
149,520
277,726
1,500
None
149,520
279,226
428,746
8,906
03/27/08
300
Sumter
SC
262,100
486,861
1,500
None
262,100
488,361
750,461
15,529
03/27/08
300
Sumter
SC
184,701
344,620
None
None
184,701
344,620
529,321
10,912
03/27/08
300
West Aiken
SC
400,000
402,665
None
None
400,000
402,665
802,665
152,338
07/22/99
300
West Columbia
SC
410,000
693,574
None
None
410,000
693,574
1,103,574
262,397
07/22/99
300
West Columbia
SC
336,000
624,727
None
None
336,000
624,727
960,727
117,654
04/14/04
300
Arrington
TN
385,000
716,242
None
None
385,000
716,242
1,101,242
149,211
10/16/03
300
Athens
TN
175,000
326,242
None
None
175,000
326,242
501,242
67,961
10/16/03
300
Athens
TN
124,179
231,860
None
None
124,179
231,860
356,039
48,298
10/16/03
300
Benton
TN
192,500
358,742
None
None
192,500
358,742
551,242
74,732
10/16/03
300
Chattanooga
TN
181,731
338,741
None
None
181,731
338,741
520,472
70,565
10/16/03
300
Chattanooga
TN
168,000
313,242
None
None
168,000
313,242
481,242
65,252
10/16/03
300
Chattanooga
TN
175,000
326,242
-79,571
None
175,000
246,671
421,671
53,909
10/16/03
300
Chattanooga
TN
159,979
298,346
None
None
159,979
298,346
458,325
62,149
10/16/03
300
Chattanooga
TN
105,000
196,242
None
None
105,000
196,242
301,242
40,877
10/16/03
300
Chattanooga
TN
245,000
456,242
None
None
245,000
456,242
701,242
95,044
10/16/03
300
Chattanooga
TN
297,500
553,742
None
None
297,500
553,742
851,242
115,357
10/16/03
300
Chattanooga
TN
323,750
822,529
None
None
323,750
822,529
1,146,279
151,440
10/16/03
300
Chattanooga
TN
280,000
521,242
None
None
280,000
521,242
801,242
108,586
10/16/03
300
Chattanooga
TN
257,250
478,992
None
None
257,250
478,992
736,242
99,784
10/16/03
300
Chattanooga
TN
283,209
527,201
None
None
283,209
527,201
810,410
109,827
10/16/03
300
Chattanooga
TN
542,500
1,008,742
None
None
542,500
1,008,742
1,551,242
210,148
10/16/03
300
Chattanooga
TN
332,500
618,742
None
None
332,500
618,742
951,242
128,898
10/16/03
300
Chattanooga
TN
175,000
326,242
None
None
175,000
326,242
501,242
67,961
10/16/03
300
Cleveland
TN
110,009
205,545
None
None
110,009
205,545
315,554
42,816
10/16/03
300
Cleveland
TN
227,500
423,742
None
None
227,500
423,742
651,242
88,273
10/16/03
300
Cleveland
TN
280,000
521,242
None
None
280,000
521,242
801,242
108,586
10/16/03
300
Cleveland
TN
245,000
456,242
None
None
245,000
456,242
701,242
95,044
10/16/03
300
Cleveland
TN
157,500
293,742
None
None
157,500
293,742
451,242
61,190
10/16/03
300
Cleveland
TN
122,500
228,742
None
None
122,500
228,742
351,242
47,648
10/16/03
300
Cleveland
TN
300,373
559,077
None
None
300,373
559,077
859,450
116,468
10/16/03
300
Dayton
TN
262,500
488,742
None
None
262,500
488,742
751,242
101,815
10/16/03
300
Decatur
TN
181,731
338,742
None
None
181,731
338,742
520,473
70,565
10/16/03
300
Dunlap
TN
315,000
586,242
None
None
315,000
586,242
901,242
122,127
10/16/03
300
Etowah
TN
192,500
358,742
None
None
192,500
358,742
551,242
74,732
10/16/03
300
Gallatin
TN
525,000
976,242
None
None
525,000
976,242
1,501,242
203,377
10/16/03
300
Gray
TN
191,151
355,563
None
None
191,151
355,563
546,714
15,999
11/29/07
300
Harrison
TN
484,313
900,680
None
None
484,313
900,680
1,384,993
187,635
10/16/03
300
Hixson
TN
271,250
504,992
None
None
271,250
504,992
776,242
105,200
10/16/03
300
Hixson
TN
513,215
954,355
None
None
513,215
954,355
1,467,570
198,818
10/16/03
300
Hixson
TN
94,500
176,742
None
None
94,500
176,742
271,242
36,815
10/16/03
300
Hixson
TN
300,373
559,077
None
None
300,373
559,077
859,450
116,468
10/16/03
300
Kimball
TN
332,500
618,742
None
None
332,500
618,742
951,242
128,898
10/16/03
300
Kingsport
TN
155,603
289,545
None
None
155,603
289,545
445,148
13,028
11/29/07
300
Kingsport
TN
310,303
576,845
None
None
310,303
576,845
887,148
25,956
11/29/07
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
La Vergne
TN
340,000
650,000
None
None
340,000
650,000
990,000
347,750
08/25/95
300
Le Vergne
TN
577,500
1,073,742
-15,745
None
577,500
1,057,997
1,635,497
223,690
10/16/03
300
Manchester
TN
266,119
495,463
None
None
266,119
495,463
761,582
103,215
10/16/03
300
Manchester
TN
281,675
524,352
None
None
281,675
524,352
806,027
109,234
10/16/03
300
Manchester
TN
319,846
595,242
None
None
319,846
595,242
915,088
124,003
10/16/03
300
Monteagle
TN
271,173
504,849
None
None
271,173
504,849
776,022
105,171
10/16/03
300
Mt. Juliet
TN
397,128
738,764
None
None
397,128
738,764
1,135,892
153,903
10/16/03
300
Murfreesboro
TN
549,500
1,021,742
None
None
549,500
1,021,742
1,571,242
212,857
10/16/03
300
Murfreesboro
TN
467,810
870,032
None
None
467,810
870,032
1,337,842
181,250
10/16/03
300
Murfreesboro
TN
300,373
559,077
None
None
300,373
559,077
859,450
116,468
10/16/03
300
Nashville
TN
498,628
927,264
None
None
498,628
927,264
1,425,892
193,174
10/16/03
300
Ocoee
TN
119,792
223,713
-11,239
None
119,792
212,474
332,266
46,601
10/16/03
300
Ooltewah
TN
234,231
436,241
None
None
234,231
436,241
670,472
90,877
10/16/03
300
Ooltewah
TN
700,000
1,301,242
-190,623
None
700,000
1,110,619
1,810,619
249,777
10/16/03
300
Ooltewah
TN
105,000
196,242
None
None
105,000
196,242
301,242
40,877
10/16/03
300
Red Bank
TN
350,000
651,242
None
None
350,000
651,242
1,001,242
135,669
10/16/03
300
Red Bank
TN
300,373
559,077
-39,679
None
300,373
519,398
819,771
116,468
10/16/03
300
Roan Mountain
TN
286,303
532,274
None
None
286,303
532,274
818,577
23,951
11/29/07
300
Royal
TN
320,229
595,953
None
None
320,229
595,953
916,182
124,151
10/16/03
300
Smyrna
TN
426,466
793,251
None
None
426,466
793,251
1,219,717
165,254
10/16/03
300
Smyrna
TN
630,000
1,170,036
None
None
630,000
1,170,036
1,800,036
107,253
09/27/06
300
Soddy Daisy
TN
297,500
553,732
None
None
297,500
553,732
851,232
115,355
10/16/03
300
Soddy Daisy
TN
350,000
651,242
None
None
350,000
651,242
1,001,242
135,669
10/16/03
300
Soddy Daisy
TN
245,000
456,242
None
None
245,000
456,242
701,242
95,044
10/16/03
300
Sweetwater
TN
122,500
228,742
None
None
122,500
228,742
351,242
47,648
10/16/03
300
Sweetwater
TN
339,231
1,131,287
None
None
339,231
1,131,287
1,470,518
158,172
10/16/03
300
Sweetwater
TN
133,000
248,242
None
None
133,000
248,242
381,242
51,711
10/16/03
300
Abingdon
VA
57,847
107,997
None
None
57,847
107,997
165,844
4,858
11/29/07
300
Big Stone Gap
VA
527,303
979,860
None
None
527,303
979,860
1,507,163
44,092
11/29/07
300
Bristol
VA
213,369
396,824
None
None
213,369
396,824
610,193
17,855
11/29/07
300
Bristol
VA
268,303
498,845
None
None
268,303
498,845
767,148
22,446
11/29/07
300
Bristol
VA
171,156
318,428
None
None
171,156
318,428
489,584
14,328
11/29/07
300
Castlewood
VA
387,303
720,307
None
None
387,303
720,307
1,107,610
32,412
11/29/07
300
Cedar Bluff
VA
492,303
915,307
None
None
492,303
915,307
1,407,610
41,187
11/29/07
300
Chatham
VA
347,728
525,031
None
None
347,728
525,031
872,759
121,625
03/19/03
300
Chesapeake
VA
225,000
400,366
None
None
225,000
400,366
625,366
54,049
08/18/05
300
Clintwood
VA
378,553
703,610
None
None
378,553
703,610
1,082,163
31,661
11/29/07
300
Coeburn
VA
168,934
314,764
None
None
168,934
314,764
483,698
14,163
11/29/07
300
Coeburn
VA
312,303
581,021
None
None
312,303
581,021
893,324
26,144
11/29/07
300
Coeburn
VA
282,303
525,307
None
None
282,303
525,307
807,610
23,637
11/29/07
300
Collinsville
VA
84,465
130,137
None
None
84,465
130,137
214,602
30,141
03/19/03
300
Danville
VA
149,276
227,333
None
None
149,276
227,333
376,609
52,658
03/19/03
300
Danville
VA
83,644
128,884
None
None
83,644
128,884
212,528
29,851
03/19/03
300
Danville
VA
266,722
403,501
None
None
266,722
403,501
670,223
93,471
03/19/03
300
Franklin
VA
536,667
863,699
None
None
536,667
863,699
1,400,366
116,599
08/18/05
300
Gate City
VA
422,303
784,845
None
None
422,303
784,845
1,207,148
35,316
11/29/07
300
Hampton
VA
433,985
459,108
None
168
433,985
459,276
893,261
196,702
04/17/98
300
Highland Springs
VA
396,720
598,547
None
None
396,720
598,547
995,267
138,656
03/19/03
300
Honaker
VA
492,303
915,307
None
None
492,303
915,307
1,407,610
41,187
11/29/07
300
Martinsville
VA
246,820
373,653
None
None
246,820
373,653
620,473
86,556
03/19/03
300
Martinsville
VA
83,521
128,706
None
None
83,521
128,706
212,227
29,810
03/19/03
300
Midlothian
VA
325,000
302,872
None
None
325,000
302,872
627,872
137,760
08/21/97
300
Newport News
VA
490,616
605,304
None
168
490,616
605,472
1,096,088
229,991
01/20/00
04/17/98
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Norton
VA
157,826
293,688
None
None
157,826
293,688
451,514
13,214
11/29/07
300
Norton
VA
457,303
849,860
None
None
457,303
849,860
1,307,163
38,242
11/29/07
300
Norton
VA
222,256
413,344
None
None
222,256
413,344
635,600
18,599
11/29/07
300
Pound
VA
256,170
476,327
None
None
256,170
476,327
732,497
21,433
11/29/07
300
Pound
VA
276,303
513,717
None
None
276,303
513,717
790,020
23,116
11/29/07
300
Richlands
VA
140,051
261,125
None
None
140,051
261,125
401,176
11,749
11/29/07
300
Richmond
VA
700,000
400,740
None
168
700,000
400,908
1,100,908
171,704
04/17/98
300
Richmond
VA
700,000
440,965
None
168
700,000
441,133
1,141,133
188,932
04/17/98
300
Richmond
VA
400,000
250,875
None
168
400,000
251,043
651,043
107,511
04/17/98
300
Richmond
VA
1,000,000
740
None
168
1,000,000
908
1,000,908
371
04/17/98
300
Richmond
VA
700,000
100,695
None
168
700,000
100,863
800,863
43,185
04/17/98
300
Richmond
VA
1,144,841
3,371,146
None
None
1,144,841
3,371,146
4,515,987
857,802
08/22/02
300
Richmond
VA
298,227
451,014
None
None
298,227
451,014
749,241
104,478
03/19/03
300
Richmond
VA
329,698
498,015
None
None
329,698
498,015
827,713
115,366
03/19/03
300
Richmond
VA
213,982
324,659
None
None
213,982
324,659
538,641
75,205
03/19/03
300
Richmond
VA
482,735
727,776
None
None
482,735
727,776
1,210,511
168,594
03/19/03
300
Richmond
VA
350,453
529,365
None
None
350,453
529,365
879,818
122,629
03/19/03
300
Richmond
VA
323,496
488,918
None
None
323,496
488,918
812,414
113,259
03/19/03
300
Richmond
VA
278,443
421,584
None
None
278,443
421,584
700,027
97,660
03/19/03
300
Roanoke
VA
325,000
575,366
None
None
325,000
575,366
900,366
77,674
08/18/05
300
Rosedale
VA
211,147
393,160
None
None
211,147
393,160
604,307
17,691
11/29/07
300
Sandston
VA
152,535
232,528
None
None
152,535
232,528
385,063
53,862
03/19/03
300
South Boston
VA
160,893
244,778
None
None
160,893
244,778
405,671
56,700
03/19/03
300
St. Paul
VA
334,803
622,807
None
None
334,803
622,807
957,610
28,025
11/29/07
300
St. Paul
VA
422,303
785,307
None
None
422,303
785,307
1,207,610
35,337
11/29/07
300
Stafford
VA
271,865
601,997
None
None
271,865
601,997
873,862
289,961
12/20/96
300
Staunton
VA
675,000
1,000,366
None
None
675,000
1,000,366
1,675,366
135,049
08/18/05
300
Suffolk
VA
700,000
1,000,366
None
None
700,000
1,000,366
1,700,366
135,049
08/18/05
300
Tazewell
VA
153,382
285,882
None
None
153,382
285,882
439,264
12,863
11/29/07
300
Troutville
VA
575,000
975,366
None
None
575,000
975,366
1,550,366
131,674
08/18/05
300
Virginia Beach
VA
1,194,560
2,218,773
None
None
1,194,560
2,218,773
3,413,333
580,564
06/27/02
300
Warrenton
VA
515,971
649,125
None
None
515,971
649,125
1,165,096
312,662
12/20/96
300
Weber City
VA
369,803
687,345
None
None
369,803
687,345
1,057,148
30,929
11/29/07
300
Williamsburg
VA
838,172
1,556,910
None
None
838,172
1,556,910
2,395,082
407,316
06/27/02
300
Wise
VA
334,803
622,360
None
None
334,803
622,360
957,163
28,005
11/29/07
300
Wise
VA
66,733
124,517
None
None
66,733
124,517
191,250
5,602
11/29/07
300
Wise
VA
527,303
979,860
None
None
527,303
979,860
1,507,163
44,092
11/29/07
300
Wytheville
VA
1,222,535
1,577,830
None
None
1,222,535
1,577,830
2,800,365
213,007
08/18/05
300
Yorktown
VA
309,435
447,144
None
168
309,435
447,312
756,747
191,572
04/17/98
300
Craft and Novelty
Cutler Ridge
FL
743,498
657,485
182,751
35,192
743,498
875,428
1,618,926
333,075
12/31/98
300
Tampa
FL
401,874
933,768
28,336
19,195
401,874
981,299
1,383,173
416,938
12/23/97
300
Rockford
IL
159,587
618,398
None
22,550
159,587
640,948
800,535
322,286
11/26/96
300
Stony Brook
NY
980,000
1,801,586
5,641
232
980,000
1,807,459
2,787,459
717,750
01/11/99
300
Pleasant Hills
PA
631,084
1,172,563
None
None
631,084
1,172,563
1,803,647
287,276
11/01/02
300
Distribution and Office
Escondido
CA
1,949,375
12,966,248
800
None
1,949,375
12,967,048
14,916,423
681,120
08/13/07
01/18/06
300
Lenexa
KS
3,688,591
6,850,770
None
None
3,688,591
6,850,770
10,539,361
810,675
01/06/06
300
Wilbraham
MA
9,626,112
17,877,779
2,500
None
9,626,112
17,880,279
27,506,391
983,594
08/30/07
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Drug Stores
Montgomery
AL
1,150,000
1,479,627
None
None
1,150,000
1,479,627
2,629,627
229,350
02/09/05
300
Bakersfield
CA
0
3,501,678
None
None
-
3,501,678
3,501,678
122,558
02/26/08
300
Encinitas
CA
0
3,751,713
None
None
-
3,751,713
3,751,713
131,309
02/26/08
300
Indio
CA
2,205,539
4,096,524
None
None
2,205,539
4,096,524
6,302,063
143,377
02/21/08
300
Tracy
CA
2,467,993
4,584,246
None
None
2,467,993
4,584,246
7,052,239
191,010
12/20/07
300
Colorado Springs
CO
1,025,000
1,645,371
None
None
1,025,000
1,645,371
2,670,371
255,024
02/09/05
300
Fort Collins
CO
1,100,000
1,385,014
None
None
1,100,000
1,385,014
2,485,014
214,668
02/09/05
300
Casselberry
FL
1,075,020
1,664,284
None
None
1,075,020
1,664,284
2,739,304
685,158
09/30/98
300
Adel
GA
500,000
1,056,116
None
None
500,000
1,056,116
1,556,116
156,651
04/29/05
300
Blackshear
GA
430,000
1,005,393
None
None
430,000
1,005,393
1,435,393
149,127
04/29/05
300
Bowdon
GA
410,000
1,010,615
None
None
410,000
1,010,615
1,420,615
149,902
04/29/05
300
Cairo
GA
330,000
1,152,243
None
None
330,000
1,152,243
1,482,243
170,910
04/29/05
300
Quitman
GA
730,000
856,586
None
None
730,000
856,586
1,586,586
132,762
02/09/05
300
Woodstock
GA
930,000
1,035,544
None
None
930,000
1,035,544
1,965,544
153,606
04/29/05
300
Blackfoot
ID
560,000
1,932,186
None
None
560,000
1,932,186
2,492,186
299,480
02/09/05
300
Burley
ID
700,000
2,011,543
None
None
700,000
2,011,543
2,711,543
311,780
02/09/05
300
Chubbuck
ID
890,000
1,267,183
None
None
890,000
1,267,183
2,157,183
196,405
02/09/05
300
Salem
IN
0
2,351,296
None
None
-
2,351,296
2,351,296
223,373
08/16/06
300
Elkton
MD
1,751,013
3,252,546
None
None
1,751,013
3,252,546
5,003,559
113,838
02/21/08
300
Laurel
MD
0
2,400,696
None
None
-
2,400,696
2,400,696
228,066
08/16/06
300
Portland
ME
2,100,849
3,902,402
None
None
2,100,849
3,902,402
6,003,251
162,599
12/20/07
300
Gladwin
MI
1,365,747
2,536,910
None
None
1,365,747
2,536,910
3,902,657
88,791
02/21/08
300
Metamora
MI
859,139
2,291,557
None
None
859,139
2,291,557
3,150,696
217,698
08/16/06
300
Carson City
NV
800,000
2,770,950
None
None
800,000
2,770,950
3,570,950
429,489
02/09/05
300
Reno
NV
1,100,000
2,602,911
None
None
1,100,000
2,602,911
3,702,911
403,443
02/09/05
300
Reno
NV
850,000
2,306,647
None
None
850,000
2,306,647
3,156,647
357,522
02/09/05
300
Sparks
NV
1,000,000
2,271,513
None
None
1,000,000
2,271,513
3,271,513
352,076
02/09/05
300
Sun Valley
NV
550,000
2,678,380
None
None
550,000
2,678,380
3,228,380
415,140
02/09/05
300
Cortland
OH
1,440,000
1,364,725
1,250
None
1,440,000
1,365,975
2,805,975
211,560
02/09/05
300
Madison
OH
580,000
1,272,742
None
None
580,000
1,272,742
1,852,742
188,784
04/29/05
300
Mayfield Heights
OH
0
2,703,730
None
None
-
2,703,730
2,703,730
94,630
02/21/08
300
Warren
OH
960,000
1,326,083
None
None
960,000
1,326,083
2,286,083
205,534
02/09/05
300
Warren
OH
800,000
1,241,503
None
None
800,000
1,241,503
2,041,503
192,424
02/09/05
300
Willowick
OH
530,000
1,241,308
None
None
530,000
1,241,308
1,771,308
184,122
04/29/05
300
Beaver
PA
0
3,003,160
None
None
-
3,003,160
3,003,160
125,131
12/20/07
300
Delmont
PA
720,000
1,246,023
10,475
None
720,000
1,256,498
1,976,498
193,911
02/09/05
300
Gettysburg
PA
0
2,500,750
None
None
-
2,500,750
2,500,750
237,571
08/16/06
300
Girard
PA
0
1,812,483
None
None
-
1,812,483
1,812,483
365,565
02/09/05
300
Johnstown
PA
250,000
2,593,436
None
None
250,000
2,593,436
2,843,436
401,974
02/09/05
300
Johnstown
PA
600,000
2,010,255
None
None
600,000
2,010,255
2,610,255
311,581
02/09/05
300
Murrysville
PA
710,000
1,666,912
None
None
710,000
1,666,912
2,376,912
258,359
02/09/05
300
Oakdale
PA
1,255,750
2,995,001
None
None
1,255,750
2,995,001
4,250,751
284,525
08/16/06
300
Philadelphia
PA
0
3,803,732
None
None
-
3,803,732
3,803,732
133,129
02/26/08
300
Reading
PA
1,400,000
3,304,996
None
None
1,400,000
3,304,996
4,704,996
115,673
02/21/08
300
Saint Marys
PA
1,663,632
3,090,403
None
None
1,663,632
3,090,403
4,754,035
128,767
12/20/07
300
Slippery Rock
PA
0
1,811,488
None
None
-
1,811,488
1,811,488
359,623
02/09/05
300
West Norriton
PA
0
3,603,611
None
None
-
3,603,611
3,603,611
126,125
02/21/08
300
Wexford
PA
2,300,000
2,606,080
None
None
2,300,000
2,606,080
4,906,080
91,212
02/21/08
300
Yeadon
PA
0
3,253,285
None
None
-
3,253,285
3,253,285
135,553
12/20/07
300
Fredericksburg
VA
0
2,901,815
None
None
-
2,901,815
2,901,815
101,562
02/21/08
300
Buckhannon
WV
1,716,898
3,189,190
None
None
1,716,898
3,189,190
4,906,088
111,620
02/21/08
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Entertainment
Riverside
CA
7,800,000
130
-416,985
None
7,800,000
(416,855
)
7,383,145
31
07/05/02
300
Vista
CA
2,300,000
22
None
None
2,300,000
22
2,300,022
8
03/31/99
300
Dania
FL
8,272,080
1,713
None
None
8,272,080
1,713
8,273,793
648
03/31/99
300
Marietta
GA
1,500,000
768
None
None
1,500,000
768
1,500,768
216
06/29/01
300
Norcross
GA
1,600,000
768
None
None
1,600,000
768
1,600,768
216
06/29/01
300
Greensboro
NC
4,000,000
463
None
None
4,000,000
463
4,000,463
112
07/05/02
300
Brookhaven
NY
1,500,000
745
None
None
1,500,000
745
1,500,745
282
07/23/99
300
Riverhead
NY
6,200,000
744
None
None
6,200,000
744
6,200,744
281
07/23/99
300
Equipment Rental Services
Lake Worth
FL
679,079
1,262,568
None
None
679,079
1,262,568
1,941,647
275,661
07/03/03
300
Amarillo
TX
140,000
419,734
None
173
140,000
419,907
559,907
335,674
09/12/88
300
Lewisville
TX
1,010,134
1,877,384
None
None
1,010,134
1,877,384
2,887,518
409,895
07/03/03
300
Financial Services
Phoenix
AZ
245,137
456,324
None
None
245,137
456,324
701,461
15,971
02/01/08
300
Canon City
CO
66,500
147,699
None
146
66,500
147,845
214,345
123,215
11/12/87
300
Colorado Springs
CO
313,250
695,730
40,500
20,171
313,250
756,401
1,069,651
656,622
03/10/87
300
Clearwater
FL
476,179
725,023
6,500
26,887
476,179
758,410
1,234,589
314,086
12/31/98
300
Orlando
FL
532,556
940,177
None
None
532,556
940,177
1,472,733
92,418
06/09/06
12/15/05
300
Hinesville
GA
172,611
383,376
None
11,006
172,611
394,382
566,993
318,984
12/22/87
300
Couer D'Alene
ID
165,900
368,468
None
None
165,900
368,468
534,368
309,696
09/21/87
300
Blue Springs
MO
222,569
494,333
None
93
222,569
494,426
716,995
379,151
07/31/89
300
Albuquerque
NM
80,500
178,794
8,003
299
80,500
187,096
267,596
150,460
10/29/87
300
Santa Fe
NM
70,000
155,473
None
327
70,000
155,800
225,800
130,257
10/29/87
300
Pasadena
TX
385,199
716,468
None
None
385,199
716,468
1,101,667
25,076
02/01/08
300
Madison
WI
154,375
287,794
None
None
154,375
287,794
442,169
10,073
02/01/08
300
Milwaukee
WI
265,985
495,071
None
None
265,985
495,071
761,056
17,328
02/01/08
300
General Merchandise
Canon City
CO
339,045
630,531
None
None
339,045
630,531
969,576
53,595
11/02/06
300
Monte Vista
CO
47,652
582,159
None
None
47,652
582,159
629,811
233,847
12/23/98
300
Groveland
FL
101,782
189,258
None
189
101,782
189,447
291,229
74,142
03/31/99
300
Titusville
FL
176,459
579,793
None
22,666
176,459
602,459
778,918
294,852
11/26/96
300
Clarinda
IA
439,267
816,010
None
None
439,267
816,010
1,255,277
85,681
05/25/06
300
Garnett
KS
59,690
518,121
None
None
59,690
518,121
577,811
208,126
12/23/98
300
Hillsboro
KS
335,292
622,914
None
None
335,292
622,914
958,206
65,406
05/25/06
300
Phillipsburg
KS
423,725
787,146
None
None
423,725
787,146
1,210,871
82,650
05/25/06
300
Caledonia
MN
89,723
559,300
None
None
89,723
559,300
649,023
224,669
12/23/98
300
Long Prarie
MN
88,892
553,997
None
None
88,892
553,997
642,889
222,537
12/23/98
300
Paynesvile
MN
49,483
525,406
None
None
49,483
525,406
574,889
211,053
12/23/98
300
Spring Valley
MN
69,785
579,238
None
None
69,785
579,238
649,023
232,678
12/23/98
300
Warroad
MN
70,000
580,000
None
None
70,000
580,000
650,000
232,967
12/23/98
300
Kansas City
MO
210,070
466,571
None
239
210,070
466,810
676,880
379,606
05/13/88
300
Kansas City
MO
168,350
373,910
None
239
168,350
374,149
542,499
304,240
05/26/88
300
Willow Springs
MO
416,494
773,718
None
None
416,494
773,718
1,190,212
81,240
05/25/06
300
Mayville
ND
59,333
565,562
None
None
59,333
565,562
624,895
227,199
12/23/98
300
Ainsworth
NE
362,675
673,768
None
None
362,675
673,768
1,036,443
70,746
05/25/06
300
Imperial
NE
388,599
721,914
None
None
388,599
721,914
1,110,513
73,395
06/28/06
300
Bloomfield
NM
59,559
616,252
None
None
59,559
616,252
675,811
247,542
12/23/98
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Milwaukie
OR
180,250
400,336
49,088
24,085
180,250
473,509
653,759
344,892
08/06/87
300
Memphis
TN
197,708
507,647
None
248
197,708
507,895
705,603
209,107
09/30/98
300
Coleman
TX
243,060
451,661
None
None
243,060
451,661
694,721
47,424
05/25/06
300
Colorado City
TX
92,535
505,276
None
None
92,535
505,276
597,811
202,966
12/23/98
300
Devine
TX
212,408
394,735
None
None
212,408
394,735
607,143
41,447
05/25/06
300
Midland
TX
544,075
1,322,431
None
None
544,075
1,322,431
1,866,506
575,145
02/03/98
300
Presidio
TX
407,657
757,362
None
None
407,657
757,362
1,165,019
79,523
05/25/06
300
Winnsboro
TX
79,280
1,299,056
None
None
79,280
1,299,056
1,378,336
110,609
10/19/06
09/07/06
300
Yoakum
TX
390,147
724,821
None
None
390,147
724,821
1,114,968
76,106
05/25/06
300
Provo
UT
125,395
278,507
4,568
13
125,395
283,088
408,483
208,583
01/25/90
300
Puyallup
WA
173,250
384,795
None
23,063
173,250
407,858
581,108
326,444
09/15/87
300
Redmond
WA
196,000
435,317
35,856
29,398
196,000
500,571
696,571
368,976
09/17/87
300
Tacoma
WA
189,000
419,777
None
19,263
189,000
439,040
628,040
356,864
08/25/87
300
Grocery Stores
Cloverdale
CA
1,505,000
2,795,321
None
None
1,505,000
2,795,321
4,300,321
591,676
09/30/03
300
Fortuna
CA
1,190,000
2,210,308
None
None
1,190,000
2,210,308
3,400,308
467,848
09/30/03
300
Boulder
CO
426,675
1,199,508
None
91,660
426,675
1,291,168
1,717,843
1,039,252
01/05/84
180
Council Bluffs
IA
255,217
117,792
47,188
16,846
255,217
181,826
437,043
73,887
11/26/96
300
Warsaw
IN
2,140,000
4,689,646
None
None
2,140,000
4,689,646
6,829,646
351,712
02/09/07
300
Reno
NV
456,000
562,344
19,733
30,375
456,000
612,452
1,068,452
459,861
05/26/88
300
Central Point
OR
840,000
1,560,308
None
None
840,000
1,560,308
2,400,308
330,265
09/30/03
300
Phoenix
OR
840,000
1,560,308
None
None
840,000
1,560,308
2,400,308
330,265
09/30/03
300
Sheboygan
WI
1,513,216
4,427,968
15,220
12,018
1,513,216
4,455,206
5,968,422
1,673,537
06/03/99
08/24/98
300
Health and Fitness
Paradise Valley
AZ
2,608,389
3,418,783
None
None
2,608,389
3,418,783
6,027,172
940,131
06/06/02
06/26/01
300
Diamond Bar
CA
3,038,879
4,338,722
None
None
3,038,879
4,338,722
7,377,601
1,597,576
03/21/00
09/29/98
300
Norco
CA
1,247,243
3,807,569
None
None
1,247,243
3,807,569
5,054,812
1,336,988
12/13/00
06/29/99
300
Casselberry
FL
1,979,598
8,256,394
14,554
287,166
1,979,598
8,558,114
10,537,712
2,779,882
12/30/03
05/31/95
300
Coral Springs
FL
891,496
2,798,204
None
25
891,496
2,798,229
3,689,725
1,141,579
11/03/98
03/30/98
300
Hialeah
FL
2,104,393
3,910,500
None
None
2,104,393
3,910,500
6,014,893
280,236
03/26/07
300
Miami
FL
3,115,101
4,439,526
None
25
3,115,101
4,439,551
7,554,652
1,523,341
05/19/00
06/07/99
300
Oakland Park
FL
2,800,000
2,196,480
None
None
2,800,000
2,196,480
4,996,480
563,955
07/06/01
03/27/01
300
Orlando
FL
2,144,778
3,755,905
None
None
2,144,778
3,755,905
5,900,683
773,195
08/07/03
11/26/02
300
Pembroke Pines
FL
1,714,388
4,387,824
None
25
1,714,388
4,387,849
6,102,237
1,420,025
12/11/00
10/01/99
300
Bolinbrook
IL
3,010,512
8,161,186
None
None
3,010,512
8,161,186
11,171,698
348,728
10/26/07
01/24/07
300
Glendale Heights
IL
1,213,770
2,255,063
None
None
1,213,770
2,255,063
3,468,833
161,611
03/26/07
300
Indianapolis
IN
3,008,186
6,999,881
None
None
3,008,186
6,999,881
10,008,067
457,608
03/20/07
08/03/06
300
Southport
IN
2,121,873
7,522,735
None
None
2,121,873
7,522,735
9,644,608
273,287
12/20/07
06/08/07
300
Nottingham
MD
3,055,453
5,675,230
None
None
3,055,453
5,675,230
8,730,683
406,724
03/26/07
300
Roseville
MN
3,611,925
8,804,654
None
None
3,611,925
8,804,654
12,416,579
323,779
06/05/08
04/18/07
300
East Brunswick
NJ
1,654,529
3,073,912
None
None
1,654,529
3,073,912
4,728,441
230,543
02/16/07
300
Yonkers
NY
1,488,894
2,765,894
None
None
1,488,894
2,765,894
4,254,788
198,221
03/26/07
300
Beachwood
OH
1,504,354
2,794,305
None
None
1,504,354
2,794,305
4,298,659
209,566
02/16/07
300
Philadelphia
PA
2,254,830
4,188,725
None
None
2,254,830
4,188,725
6,443,555
314,154
02/16/07
300
Cypress
TX
1,417,377
5,696,789
None
None
1,417,377
5,696,789
7,114,166
579,093
05/15/06
09/14/05
300
Dallas
TX
5,293,733
6,555,637
None
None
5,293,733
6,555,637
11,849,370
604,359
08/04/06
11/09/05
300
Fort Worth
TX
1,445,901
5,277,886
None
None
1,445,901
5,277,886
6,723,787
1,809,171
06/02/00
06/30/99
300
Keller
TX
1,478,222
5,679,604
None
None
1,478,222
5,679,604
7,157,826
724,527
09/08/05
12/16/04
300
McKinney
TX
1,805,460
5,972,111
None
None
1,805,460
5,972,111
7,777,571
707,669
12/07/05
04/20/05
300
Plano
TX
3,178,115
5,832,224
None
None
3,178,115
5,832,224
9,010,339
691,290
12/06/05
04/22/05
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Home Furnishings
Osceola
AR
88,759
520,047
None
None
88,759
520,047
608,806
219,285
06/30/98
300
Danbury
CT
630,171
3,621,163
41,456
183
630,171
3,662,802
4,292,973
1,661,963
09/30/97
300
Brandon
FL
430,000
1,020,608
None
None
430,000
1,020,608
1,450,608
430,354
06/26/98
300
Deerfield Beach
FL
475,000
871,738
None
48,623
475,000
920,361
1,395,361
369,824
01/29/99
300
Jupiter
FL
1,698,316
3,209,801
None
189
1,698,316
3,209,990
4,908,306
1,107,357
05/03/00
300
Tampa
FL
685,000
885,624
None
None
685,000
885,624
1,570,624
373,436
06/26/98
300
Tampa
FL
494,763
767,737
71,880
1,870
494,763
841,487
1,336,250
381,762
12/31/98
300
West Palm Beach
FL
347,651
706,081
69,111
32,441
347,651
807,633
1,155,284
330,600
12/31/98
300
Rome
GA
254,902
486,812
None
251
254,902
487,063
741,965
236,239
11/26/96
300
Davenport
IA
270,000
930,689
None
146
270,000
930,835
1,200,835
392,475
06/26/98
300
Boise
ID
158,400
351,812
None
3,010
158,400
354,822
513,222
286,542
05/06/88
300
Nampa
ID
183,743
408,101
None
3,548
183,743
411,649
595,392
332,477
05/06/88
300
Joilet
IL
440,000
910,689
None
None
440,000
910,689
1,350,689
384,005
06/26/98
300
Anderson
IN
180,628
653,162
100,170
16,122
180,628
769,454
950,082
332,922
11/26/96
300
Wichita
KS
430,000
740,725
None
146
430,000
740,871
1,170,871
312,373
06/26/98
300
Alexandria
LA
400,000
810,608
None
None
400,000
810,608
1,210,608
341,804
06/26/98
300
Monroe
LA
450,000
835,608
None
None
450,000
835,608
1,285,608
352,346
06/26/98
300
Shreveport
LA
525,000
725,642
None
None
525,000
725,642
1,250,642
305,977
06/26/98
300
Battle Creek
MI
485,000
895,689
None
None
485,000
895,689
1,380,689
377,680
06/26/98
300
Eden Prairie
MN
500,502
1,055,244
None
None
500,502
1,055,244
1,555,746
416,785
03/01/99
300
Gulfport
MS
299,464
502,326
29,818
17,031
299,464
549,175
848,639
245,491
11/26/96
300
Hattiesburg
MS
300,000
660,608
None
None
300,000
660,608
960,608
278,554
06/26/98
300
Ridgeland
MS
281,867
769,890
None
211
281,867
770,101
1,051,968
355,423
06/27/97
300
Omaha
NE
1,956,296
3,949,402
None
179
1,956,296
3,949,581
5,905,877
1,849,420
04/04/97
300
Henderson
NV
1,268,655
3,109,995
None
194
1,268,655
3,110,189
4,378,844
1,404,494
09/26/97
300
Staten Island
NY
3,190,883
2,569,802
None
1,094
3,190,883
2,570,896
5,761,779
1,109,943
03/26/98
300
Lancaster
OH
250,000
830,689
None
230
250,000
830,919
1,080,919
350,314
06/26/98
300
Altoona
PA
455,000
745,694
None
None
455,000
745,694
1,200,694
314,432
06/26/98
300
Erie
PA
510,000
900,689
None
None
510,000
900,689
1,410,689
379,788
06/26/98
300
Muncy
PA
315,000
835,648
None
None
315,000
835,648
1,150,648
352,363
06/26/98
300
Whitehall
PA
515,525
1,146,868
None
457
515,525
1,147,325
1,662,850
483,743
06/30/98
300
Columbia
SC
600,000
900,725
None
428
600,000
901,153
1,501,153
379,898
06/26/98
300
Jackson
TN
380,000
750,608
None
None
380,000
750,608
1,130,608
316,504
06/26/98
300
Memphis
TN
804,262
1,432,520
None
730
804,262
1,433,250
2,237,512
661,744
06/30/97
300
Abilene
TX
400,000
680,616
None
None
400,000
680,616
1,080,616
286,991
06/26/98
300
Cedar Park
TX
253,591
827,237
None
3,011
253,591
830,248
1,083,839
391,007
03/26/97
300
Houston
TX
867,767
687,042
None
2,126
867,767
689,168
1,556,935
324,533
03/07/97
300
Plainview
TX
125,000
734,558
40,000
21,682
125,000
796,240
921,240
447,411
01/24/84
180
San Antonio
TX
323,451
637,991
47,914
34,266
323,451
720,171
1,043,622
331,227
12/31/98
300
Spring
TX
1,794,872
1,810,069
None
133
1,794,872
1,810,202
3,605,074
817,370
09/29/97
300
Webster
TX
283,604
538,002
2,470
226
283,604
540,698
824,302
249,633
06/13/97
300
Lacey
WA
171,150
380,125
21,071
117
171,150
401,313
572,463
324,037
08/13/87
300
Eau Claire
WI
260,000
820,689
None
146
260,000
820,835
1,080,835
346,091
06/26/98
300
La Crosse
WI
372,883
877,812
None
146
372,883
877,958
1,250,841
370,178
06/26/98
300
Home Improvements
Lawndale
CA
667,007
1,238,841
None
None
667,007
1,238,841
1,905,848
497,600
12/31/98
300
Los Angeles
CA
902,494
1,676,204
None
None
902,494
1,676,204
2,578,698
673,273
12/31/98
300
Los Angeles
CA
163,668
304,097
None
78
163,668
304,175
467,843
122,169
12/31/98
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Van Nuys
CA
750,293
1,393,545
None
None
750,293
1,393,545
2,143,838
559,738
12/31/98
300
West Covina
CA
311,040
577,733
None
None
311,040
577,733
888,773
232,055
12/31/98
300
Orange Park
FL
478,314
618,348
None
280
478,314
618,628
1,096,942
248,637
12/31/98
300
Pensacola
FL
419,842
1,899,287
58,581
34,745
419,842
1,992,613
2,412,455
969,024
11/26/96
300
Des Moines
IA
225,771
682,604
None
None
225,771
682,604
908,375
271,896
01/29/99
300
Broadview
IL
345,166
641,739
None
None
345,166
641,739
986,905
257,776
12/31/98
300
Springfield
IL
219,859
630,595
17,583
4
219,859
648,182
868,041
307,259
11/26/96
300
Lenexa
KS
1,051,077
1,952,233
None
None
1,051,077
1,952,233
3,003,310
231,014
01/06/06
300
Baltimore
MD
171,320
318,882
None
None
171,320
318,882
490,202
128,095
12/31/98
300
Blue Springs
MO
870,071
1,616,080
None
None
870,071
1,616,080
2,486,151
191,236
01/06/06
300
Chillicothe
MO
804,948
1,495,138
None
None
804,948
1,495,138
2,300,086
176,925
01/06/06
300
Columbia
MO
2,039,436
3,787,757
None
None
2,039,436
3,787,757
5,827,193
448,218
01/06/06
300
Columbia,
MO
1,080,521
2,006,915
None
None
1,080,521
2,006,915
3,087,436
237,485
01/06/06
300
Fulton
MO
791,603
1,470,353
None
None
791,603
1,470,353
2,261,956
173,992
01/06/06
300
Jefferson City
MO
1,481,299
2,751,217
None
None
1,481,299
2,751,217
4,232,516
325,561
01/06/06
300
Kirksville
MO
1,421,788
2,640,696
None
None
1,421,788
2,640,696
4,062,484
312,482
01/06/06
300
Macon
MO
493,394
916,537
None
None
493,394
916,537
1,409,931
108,457
01/06/06
300
Moberly
MO
1,293,387
2,402,283
None
None
1,293,387
2,402,283
3,695,670
284,269
01/06/06
300
Omaha
NE
1,515,773
2,816,678
None
None
1,515,773
2,816,678
4,332,451
333,308
01/06/06
300
Rochester
NY
158,168
294,456
None
None
158,168
294,456
452,624
118,284
12/31/98
300
Carrollton
TX
201,569
374,342
None
None
201,569
374,342
575,911
75,492
12/05/03
300
Mesquite
TX
1,049,287
1,949,085
134,528
75,976
1,049,287
2,159,589
3,208,876
642,387
03/28/02
300
Midland
TX
1,590,052
2,953,473
None
None
1,590,052
2,953,473
4,543,525
349,494
01/06/06
300
Odessa
TX
1,346,834
2,501,783
None
None
1,346,834
2,501,783
3,848,617
296,044
01/06/06
300
Pasadena
TX
147,535
274,521
None
None
147,535
274,521
422,056
110,268
12/31/98
300
Plano
TX
363,851
676,249
None
None
363,851
676,249
1,040,100
271,629
12/31/98
300
San Antonio
TX
367,890
683,750
None
None
367,890
683,750
1,051,640
274,642
12/31/98
300
Chesapeake
VA
144,014
649,869
None
11,754
144,014
661,623
805,637
594,490
12/22/86
300
Spokane
WA
66,150
146,921
None
242
66,150
147,163
213,313
122,555
11/18/87
300
Motor Vehicle Delearships
Robertsdale
AL
3,026,015
6,117,490
None
None
3,026,015
6,117,490
9,143,505
492,261
01/29/07
04/07/06
300
Golden
CO
4,004,339
1,602,070
None
None
4,004,339
1,602,070
5,606,409
280,362
08/25/04
300
Longmont
CO
2,502,092
6,906,609
None
None
2,502,092
6,906,609
9,408,701
1,208,656
08/25/04
300
Gulf Breeze
FL
3,518,413
905,480
None
None
3,518,413
905,480
4,423,893
98,094
04/07/06
300
Pooler
GA
1,339,957
1,831,350
None
None
1,339,957
1,831,350
3,171,307
198,060
03/01/06
300
Snellville
GA
1,137,266
3,221,767
None
None
1,137,266
3,221,767
4,359,033
390,998
10/25/05
300
Woodstock
GA
2,509,102
2,509,993
None
None
2,509,102
2,509,993
5,019,095
322,116
10/25/05
300
Island Lake
IL
2,107,134
6,383,412
None
None
2,107,134
6,383,412
8,490,546
913,188
12/31/04
300
Colfax
NC
1,125,979
2,196,033
None
None
1,125,979
2,196,033
3,322,012
352,611
12/31/04
300
Statesville
NC
2,353,825
4,159,653
None
None
2,353,825
4,159,653
6,513,478
644,227
05/13/04
300
Chichester
NH
578,314
4,546,307
None
None
578,314
4,546,307
5,124,621
718,022
10/01/04
300
Churchville
NY
1,000,000
5,755,166
None
None
1,000,000
5,755,166
6,755,166
590,883
06/06/06
03/23/06
300
Green
OH
715,953
554,589
None
None
715,953
554,589
1,270,542
73,453
02/13/06
01/19/05
300
Hillsboro
OR
1,611,084
1,936,755
None
None
1,611,084
1,936,755
3,547,839
177,536
09/01/06
300
Woods Village
OR
3,822,277
5,687,110
None
None
3,822,277
5,687,110
9,509,387
456,763
09/01/06
300
Connellsville
PA
264,670
587,843
None
1,753
264,670
589,596
854,266
497,179
08/17/87
300
Columbia
SC
1,145,120
2,770,957
None
None
1,145,120
2,770,957
3,916,077
132,617
03/03/05
300
Myrtle Beach
SC
4,099,824
2,081,997
-1,800,804
None
4,099,824
281,193
4,381,017
315,654
07/28/00
03/03/05
300
Spartanburg
SC
1,234,815
3,111,921
-428,405
None
1,234,815
2,683,516
3,918,331
470,743
03/03/05
300
Austin
TX
2,100,000
3,900,895
None
None
2,100,000
3,900,895
6,000,895
149,533
01/31/08
300
Katy
TX
1,347,454
8,564,135
None
None
1,347,454
8,564,135
9,911,589
1,077,557
10/28/05
01/25/05
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Office Supplies
Lakewood
CA
1,398,387
3,098,607
None
None
1,398,387
3,098,607
4,496,994
1,482,091
01/29/97
300
Riverside
CA
1,410,177
1,659,850
None
None
1,410,177
1,659,850
3,070,027
749,633
09/17/97
300
Casselberry
FL
0
1,277,112
None
None
-
1,277,112
1,277,112
159,632
07/14/05
01/25/05
300
Hutchinson
KS
269,964
1,704,013
36,489
None
269,964
1,740,502
2,010,466
787,402
06/25/97
300
Salina
KS
240,423
1,829,837
51,939
None
240,423
1,881,776
2,122,199
852,010
06/25/97
300
Sikeston
MO
409,114
2,005,416
None
None
409,114
2,005,416
2,414,530
558,161
01/24/02
300
Helena
MT
564,241
1,503,118
14,233
None
564,241
1,517,351
2,081,592
698,885
06/09/97
300
Asheboro
NC
465,557
2,176,416
21,418
None
465,557
2,197,834
2,663,391
955,755
03/27/98
300
Westbury
NY
3,808,076
2,377,932
None
None
3,808,076
2,377,932
6,186,008
1,073,785
09/29/97
300
New Philiadelphia
OH
726,636
1,650,672
7,960
None
726,636
1,658,632
2,385,268
769,798
05/30/97
300
Pet Supplies and Services
Tampa
FL
347,794
905,248
46,000
14,368
347,794
965,616
1,313,410
387,955
12/31/98
300
Duluth
GA
361,058
1,591,629
None
None
361,058
1,591,629
1,952,687
574,757
01/27/99
09/29/98
300
Marietta
GA
495,412
1,526,370
None
None
495,412
1,526,370
2,021,782
534,537
05/28/99
09/29/98
300
Indianapolis
IN
427,000
1,296,901
None
None
427,000
1,296,901
1,723,901
448,238
03/10/00
01/19/99
300
Sudbury
MA
543,038
2,477,213
None
None
543,038
2,477,213
3,020,251
837,192
11/12/99
09/30/98
300
Tyngsborough
MA
312,204
1,222,522
None
None
312,204
1,222,522
1,534,726
515,490
06/12/98
300
Matthews
NC
610,177
1,394,743
None
None
610,177
1,394,743
2,004,920
583,467
07/17/98
300
North Plainfield
NJ
985,430
1,590,447
None
17
985,430
1,590,464
2,575,894
586,736
09/24/98
300
Albuquerque
NM
684,036
874,914
300,000
42,875
684,036
1,217,789
1,901,825
479,875
12/31/98
300
Dickson City
PA
659,790
1,880,722
5,396
None
659,790
1,886,118
2,545,908
868,957
06/20/97
300
Mt Pleasant
SC
40,700
180,400
17,385
18,995
40,700
216,780
257,480
183,881
12/22/81
180
Clarksville
TN
290,775
395,870
None
109
290,775
395,979
686,754
192,105
11/26/96
300
Private Education
Peoria
AZ
281,750
625,779
11,928
32,448
281,750
670,155
951,905
517,478
03/30/88
300
Coconut Creek
FL
310,111
1,243,682
None
None
310,111
1,243,682
1,553,793
466,667
08/02/99
12/01/98
300
Las Vegas
NV
1,080,444
3,346,772
None
None
1,080,444
3,346,772
4,427,216
1,444,594
03/04/98
300
Missouri City
TX
221,025
437,593
2,202
21,608
221,025
461,403
682,428
321,483
12/13/90
300
Sugar Land
TX
1,600,000
6,300,995
None
None
1,600,000
6,300,995
7,900,995
640,598
06/28/06
300
Chantilly
VA
688,917
3,208,607
None
None
688,917
3,208,607
3,897,524
1,166,947
05/07/99
09/30/98
300
Kingstowne
VA
300,000
1,191,396
None
None
300,000
1,191,396
1,491,396
407,362
08/22/00
11/08/99
300
Restaurants
Alabaster
AL
335,197
622,697
None
None
335,197
622,697
957,894
57,081
09/14/06
300
Andalusia
AL
252,403
468,949
None
None
252,403
468,949
721,352
42,987
09/14/06
300
Atmore
AL
272,044
505,636
None
None
272,044
505,636
777,680
149,157
08/31/01
300
Attalla
AL
148,993
276,890
None
None
148,993
276,890
425,883
25,382
09/14/06
300
Bessemer
AL
172,438
320,429
None
None
172,438
320,429
492,867
29,373
09/14/06
300
Boaz
AL
829,001
1,541,245
None
None
829,001
1,541,245
2,370,246
131,005
11/01/06
300
Brent
AL
134,432
249,846
None
None
134,432
249,846
384,278
22,903
09/14/06
300
Clanton
AL
230,036
427,391
None
None
230,036
427,391
657,427
126,078
08/31/01
300
Demopolis
AL
251,349
466,972
None
None
251,349
466,972
718,321
137,754
08/31/01
300
Enterprise
AL
840,946
1,563,474
None
None
840,946
1,563,474
2,404,420
132,894
11/01/06
300
Evergreen
AL
148,982
276,881
None
None
148,982
276,881
425,863
25,381
09/14/06
300
Fort Payne
AL
303,056
563,001
None
None
303,056
563,001
866,057
166,083
08/31/01
300
Fort Payne
AL
814,113
1,513,596
None
None
814,113
1,513,596
2,327,709
128,654
11/01/06
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Gadsden
AL
242,194
449,977
None
None
242,194
449,977
692,171
41,248
09/14/06
300
Gadsden
AL
851,124
1,582,332
None
456
851,124
1,582,788
2,433,912
134,555
11/01/06
300
Gardendale
AL
398,669
740,568
None
None
398,669
740,568
1,139,237
218,465
08/31/01
300
Greenville
AL
226,108
420,117
None
None
226,108
420,117
646,225
38,511
09/14/06
300
Haleyville
AL
262,500
488,357
None
None
262,500
488,357
750,857
20,347
12/21/07
300
Hamilton
AL
214,198
397,991
None
None
214,198
397,991
612,189
36,482
09/14/06
300
Hoover
AL
251,434
467,185
None
None
251,434
467,185
718,619
137,816
08/31/01
300
Hueytown
AL
281,422
522,828
None
None
281,422
522,828
804,250
47,926
09/14/06
300
Huntsville
AL
826,840
1,537,233
None
None
826,840
1,537,233
2,364,073
130,664
11/01/06
300
Huntsville
AL
811,599
1,508,927
None
None
811,599
1,508,927
2,320,526
128,258
11/01/06
300
Leeds
AL
171,145
318,028
None
None
171,145
318,028
489,173
29,153
09/14/06
300
Mobile
AL
286,333
531,950
None
None
286,333
531,950
818,283
48,762
09/14/06
300
Montgomery
AL
143,693
267,060
None
None
143,693
267,060
410,753
24,480
09/14/06
300
Montgomery
AL
145,206
269,870
None
None
145,206
269,870
415,076
24,738
09/14/06
300
Montgomery
AL
380,468
706,777
None
None
380,468
706,777
1,087,245
62,432
10/12/06
300
Opp
AL
160,778
298,782
None
None
160,778
298,782
459,560
26,392
10/12/06
300
Prattville
AL
254,278
472,432
None
None
254,278
472,432
726,710
43,306
09/14/06
300
Sylacauga
AL
801,413
1,490,012
5,400
19,190
801,413
1,514,602
2,316,015
129,893
11/01/06
300
Trussville
AL
256,485
476,510
None
None
256,485
476,510
732,995
42,092
10/12/06
300
Warrior
AL
159,109
295,676
None
None
159,109
295,676
454,785
27,104
09/14/06
300
Arkadelphia
AR
248,868
462,744
None
None
248,868
462,744
711,612
40,876
10/12/06
300
Bentonville
AR
377,086
700,582
None
None
377,086
700,582
1,077,668
206,668
08/31/01
300
Conway
AR
941,465
1,750,100
None
None
941,465
1,750,100
2,691,565
148,757
11/01/06
300
El Dorado
AR
907,534
1,687,608
None
None
907,534
1,687,608
2,595,142
143,446
11/01/06
300
Hope
AR
288,643
536,715
None
None
288,643
536,715
825,358
158,322
08/31/01
300
Jacksonville
AR
267,376
497,124
None
None
267,376
497,124
764,500
45,570
09/14/06
300
Jonesboro
AR
173,984
323,371
None
None
173,984
323,371
497,355
14,552
11/16/07
300
Little Rock
AR
317,000
589,377
None
None
317,000
589,377
906,377
173,857
08/31/01
300
Little Rock
AR
216,570
402,459
None
None
216,570
402,459
619,029
18,111
11/16/07
300
Malvern
AR
219,703
408,588
None
None
219,703
408,588
628,291
37,454
09/14/06
300
North Little Rock
AR
376,320
699,138
None
None
376,320
699,138
1,075,458
31,461
11/16/07
300
Pocahontas
AR
241,128
447,988
None
None
241,128
447,988
689,116
39,572
10/12/06
300
Russellville
AR
864,497
1,607,158
None
None
864,497
1,607,158
2,471,655
136,607
11/01/06
300
Siloam Springs
AR
190,000
352,808
None
None
190,000
352,808
542,808
156,989
11/20/97
300
Glendale
AZ
624,761
895,976
None
210
624,761
896,186
1,520,947
458,559
03/06/96
300
Glendale
AZ
1,511,430
3,264,231
None
None
1,511,430
3,264,231
4,775,661
269,451
11/06/06
05/16/06
300
Glendale
AZ
740,707
1,376,143
None
None
740,707
1,376,143
2,116,850
75,686
08/28/07
300
Goodyear
AZ
794,360
1,274,445
None
None
794,360
1,274,445
2,068,805
115,888
02/23/06
04/08/05
300
Phoenix
AZ
704,014
1,307,998
None
None
704,014
1,307,998
2,012,012
71,938
08/28/07
300
Phoenix
AZ
766,680
1,424,378
None
None
766,680
1,424,378
2,191,058
78,339
08/28/07
300
Phoenix
AZ
813,750
1,511,928
None
None
813,750
1,511,928
2,325,678
83,154
08/28/07
300
Surprise
AZ
681,288
1,008,310
None
None
681,288
1,008,310
1,689,598
155,055
09/29/04
04/16/04
300
Tempe
AZ
525,463
976,404
None
None
525,463
976,404
1,501,867
53,700
08/28/07
300
Tucson
AZ
107,393
500,154
None
308
107,393
500,462
607,855
469,874
01/17/86
300
Tucson
AZ
463,231
860,982
None
None
463,231
860,982
1,324,213
47,352
08/28/07
300
Tucson
AZ
496,194
922,053
None
None
496,194
922,053
1,418,247
50,711
08/28/07
300
Yuma
AZ
236,121
541,651
None
None
236,121
541,651
777,772
230,198
05/28/98
300
Barstow
CA
689,842
690,204
None
None
689,842
690,204
1,380,046
284,136
09/24/98
300
Fresno
CA
561,502
1,043,688
None
None
561,502
1,043,688
1,605,190
57,399
08/28/07
300
Livermore
CA
662,161
823,242
None
None
662,161
823,242
1,485,403
338,905
09/23/98
300
Northridge
CA
0
0
None
102
-
102
102
81
04/01/70
300
Rancho Cucamonga
CA
95,192
441,334
None
129
95,192
441,463
536,655
413,476
12/20/85
300
Riverside
CA
90,000
170,394
135,301
55
90,000
305,750
395,750
206,599
12/09/76
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Sacramento
CA
386,793
417,290
None
127
386,793
417,417
804,210
174,615
07/31/98
300
San Dimas
CA
240,562
445,521
46,026
None
240,562
491,547
732,109
459,329
03/12/81
180
San Ramon
CA
406,000
1,126,930
None
None
406,000
1,126,930
1,532,930
1,126,930
12/08/83
180
Aurora
CO
288,558
537,322
None
None
288,558
537,322
825,880
29,548
08/28/07
300
Colorado Springs
CO
152,000
704,736
None
262
152,000
704,998
856,998
641,201
09/30/86
300
Denver
CO
540,250
1,132,450
None
None
540,250
1,132,450
1,672,700
180,627
07/29/04
03/29/04
300
Lakewood
CO
1,606,511
5,865
None
None
1,606,511
5,865
1,612,376
1,027
07/26/06
12/31/02
300
Littleton
CO
700,000
1,301,370
None
None
700,000
1,301,370
2,001,370
71,574
08/28/07
300
Parker
CO
778,054
1,148,443
None
98
778,054
1,148,541
1,926,595
160,191
06/10/05
02/23/05
300
Westminster
CO
261,466
487,102
None
None
261,466
487,102
748,568
26,788
08/28/07
300
Cromwell
CT
531,861
989,638
None
None
531,861
989,638
1,521,499
41,230
12/19/07
300
Danbury
CT
548,459
284,639
None
None
548,459
284,639
833,098
80,172
12/19/01
300
East Windsor
CT
0
1,235,134
None
None
-
1,235,134
1,235,134
67,910
08/30/07
300
Manchester
CT
0
1,353,727
None
None
-
1,353,727
1,353,727
74,433
08/30/07
300
Meriden
CT
369,482
687,116
None
None
369,482
687,116
1,056,598
37,789
08/28/07
300
New Milford
CT
0
705,127
None
None
-
705,127
705,127
38,760
08/30/07
300
Norwich
CT
644,000
1,198,741
None
None
644,000
1,198,741
1,842,741
65,914
08/30/07
300
Plainville
CT
0
1,452,933
None
None
-
1,452,933
1,452,933
79,889
08/30/07
300
Torrington
CT
504,167
939,051
None
None
504,167
939,051
1,443,218
51,631
08/30/07
300
Unionville
CT
167,740
316,672
None
None
167,740
316,672
484,412
89,194
12/19/01
300
Waterbury
CT
521,021
705,163
None
None
521,021
705,163
1,226,184
198,619
12/19/01
300
West Haven
CT
540,663
1,006,829
None
None
540,663
1,006,829
1,547,492
55,359
08/30/07
300
Windsor Locks
CT
844,967
1,571,965
None
None
844,967
1,571,965
2,416,932
86,441
08/30/07
300
Newark
DE
647,500
1,203,300
None
None
647,500
1,203,300
1,850,800
66,180
08/28/07
300
Casselberry
FL
403,900
897,075
None
323
403,900
897,398
1,301,298
670,686
12/29/89
300
Chipley
FL
270,439
502,655
None
None
270,439
502,655
773,094
148,278
08/31/01
300
Clearwater
FL
484,090
899,658
None
None
484,090
899,658
1,383,748
49,479
08/28/07
300
Cutler Bay
FL
962,500
1,788,329
None
None
962,500
1,788,329
2,750,829
98,356
08/28/07
300
DeFuniak
FL
269,554
501,010
None
None
269,554
501,010
770,564
147,793
08/31/01
300
Jacksonville
FL
150,210
693,445
None
None
150,210
693,445
843,655
655,905
09/13/85
300
Jacksonville
FL
143,299
664,373
None
None
143,299
664,373
807,672
622,617
12/13/85
300
Jacksonville
FL
1,451,180
658,461
None
11,725
1,451,180
670,186
2,121,366
60,535
08/04/06
05/09/06
300
Lake Mary
FL
774,043
1,438,165
None
None
774,043
1,438,165
2,212,208
79,096
08/28/07
300
Land O' Lakes
FL
770,136
1,190,937
None
None
770,136
1,190,937
1,961,073
137,646
10/21/05
03/24/05
300
Margate
FL
688,583
1,279,430
None
None
688,583
1,279,430
1,968,013
70,367
08/28/07
300
Melbourne
FL
0
790,083
500
None
-
790,583
790,583
50,560
08/30/07
300
Miami
FL
962,500
1,788,139
None
None
962,500
1,788,139
2,750,639
98,346
08/28/07
300
Miami Beach
FL
786,510
1,461,294
None
None
786,510
1,461,294
2,247,804
80,369
08/28/07
300
New Port Richey
FL
929,402
1,459,392
None
197
929,402
1,459,589
2,388,991
118,116
11/13/06
08/01/06
300
North Miami Bch.
FL
505,870
940,302
None
None
505,870
940,302
1,446,172
51,714
08/28/07
300
Orlando
FL
230,000
1,066,339
None
461
230,000
1,066,800
1,296,800
1,002,250
11/18/85
300
Orlando
FL
209,800
972,679
None
463
209,800
973,142
1,182,942
888,638
08/15/86
300
Orlando
FL
600,000
949,489
None
None
600,000
949,489
1,549,489
365,774
05/27/99
12/18/98
300
Orlando
FL
1,135,310
1,306,940
None
46
1,135,310
1,306,986
2,442,296
94,157
01/10/07
06/30/06
300
Orlando
FL
735,000
1,367,891
None
None
735,000
1,367,891
2,102,891
75,217
08/30/07
300
Orlando
FL
0
790,583
None
None
-
790,583
790,583
43,460
08/30/07
300
Oviedo
FL
204,200
911,338
None
None
204,200
911,338
1,115,538
320,642
03/27/00
08/24/99
300
Oviedo
FL
456,108
847,515
None
None
456,108
847,515
1,303,623
105,939
11/21/05
300
Oviedo
FL
465,993
866,048
None
None
465,993
866,048
1,332,041
47,631
08/28/07
300
Palm Bay
FL
330,000
556,668
None
None
330,000
556,668
886,668
218,150
02/17/99
12/29/98
300
Panama City
FL
202,047
375,424
None
None
202,047
375,424
577,471
33,162
10/12/06
300
Pembroke Pines
FL
741,074
1,376,913
None
None
741,074
1,376,913
2,117,987
75,728
08/28/07
300
St. Petersburg
FL
379,455
705,487
None
None
379,455
705,487
1,084,942
38,800
08/28/07
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Tallahassee
FL
385,000
715,857
None
None
385,000
715,857
1,100,857
29,826
12/25/07
300
Tallahassee
FL
175,000
325,857
None
None
175,000
325,857
500,857
13,576
12/25/07
300
Tampa
FL
962,500
1,788,133
None
None
962,500
1,788,133
2,750,633
98,346
08/28/07
300
Tampa
FL
700,000
1,300,785
None
None
700,000
1,300,785
2,000,785
71,541
08/28/07
300
Tampa
FL
545,211
1,013,321
None
None
545,211
1,013,321
1,558,532
55,730
08/28/07
300
Albany
GA
326,690
607,247
None
None
326,690
607,247
933,937
73,881
12/22/05
300
Americus
GA
709,624
1,319,578
None
None
709,624
1,319,578
2,029,202
112,163
11/01/06
300
Augusta
GA
827,895
1,539,237
None
None
827,895
1,539,237
2,367,132
130,834
11/01/06
300
Cairo
GA
210,000
390,566
None
None
210,000
390,566
600,566
16,274
12/25/07
300
Duluth
GA
536,205
996,521
None
None
536,205
996,521
1,532,726
54,807
08/28/07
300
Gainesville
GA
952,660
1,770,931
None
None
952,660
1,770,931
2,723,591
150,528
11/01/06
300
Garden City
GA
197,225
438,043
32,125
11,203
197,225
481,371
678,596
353,613
04/20/89
300
Lagrange
GA
853,599
1,586,959
None
None
853,599
1,586,959
2,440,558
134,890
11/01/06
300
Lilburn
GA
237,822
442,409
None
None
237,822
442,409
680,231
24,330
08/28/07
300
Lithonia
GA
89,220
413,647
None
3,769
89,220
417,416
506,636
403,652
01/04/85
300
Marietta
GA
423,132
786,530
None
None
423,132
786,530
1,209,662
43,257
08/28/07
300
Norcross
GA
827,707
1,538,875
None
None
827,707
1,538,875
2,366,582
130,803
11/01/06
300
Roswell
GA
310,767
578,088
None
None
310,767
578,088
888,855
31,791
08/28/07
300
Savannah
GA
719,188
1,337,352
None
None
719,188
1,337,352
2,056,540
113,674
11/01/06
300
Snellville
GA
710,600
1,321,389
5,400
465
710,600
1,327,254
2,037,854
113,290
11/01/06
300
Statesboro
GA
201,250
446,983
None
3,617
201,250
450,600
651,850
336,913
11/14/89
300
Statesboro
GA
926,462
1,722,290
None
None
926,462
1,722,290
2,648,752
146,393
11/01/06
300
Stone Mountain
GA
215,940
1,001,188
51,876
1,889
215,940
1,054,953
1,270,893
961,025
10/30/86
300
Thomasville
GA
300,211
558,074
None
None
300,211
558,074
858,285
67,899
12/22/05
300
Thomasville
GA
894,504
1,662,939
None
None
894,504
1,662,939
2,557,443
141,349
11/01/06
300
Valdosta
GA
901,658
1,676,225
None
None
901,658
1,676,225
2,577,883
142,478
11/01/06
300
Warner Robins
GA
896,841
1,667,267
None
None
896,841
1,667,267
2,564,108
141,716
11/01/06
300
Washington
GA
292,628
543,862
None
None
292,628
543,862
836,490
160,434
08/31/01
300
Waycross
GA
223,475
415,563
None
None
223,475
415,563
639,038
50,560
12/22/05
300
Waycross
GA
956,765
1,778,566
None
None
956,765
1,778,566
2,735,331
151,177
11/01/06
300
Altoona
IA
654,179
1,285,639
None
None
654,179
1,285,639
1,939,818
175,219
06/11/05
12/30/04
300
Ankeny
IA
100,000
349,218
25,075
555
100,000
374,848
474,848
363,559
07/28/83
180
Burlington
IA
653,057
1,214,571
None
284
653,057
1,214,855
1,867,912
103,275
11/01/06
300
Cedar Falls
IA
208,411
387,971
None
None
208,411
387,971
596,382
47,202
12/22/05
300
Cedar Falls
IA
187,250
349,057
None
None
187,250
349,057
536,307
14,540
12/21/07
300
Cedar Rapids
IA
125,076
233,206
None
None
125,076
233,206
358,282
28,372
12/22/05
300
Cedar Rapids
IA
822,331
1,528,939
None
None
822,331
1,528,939
2,351,270
129,959
11/01/06
300
Clive
IA
840,697
1,563,046
None
None
840,697
1,563,046
2,403,743
132,858
11/01/06
300
Fort Dodge
IA
388,815
722,573
None
None
388,815
722,573
1,111,388
66,236
09/14/06
300
Oelwein
IA
84,244
157,375
None
None
84,244
157,375
241,619
19,146
12/22/05
300
Urbandale
IA
395,896
735,724
None
None
395,896
735,724
1,131,620
67,441
09/14/06
300
Waterloo
IA
263,555
490,374
None
None
263,555
490,374
753,929
56,393
02/28/06
300
Boise
ID
190,894
423,981
None
533
190,894
424,514
615,408
345,159
05/17/88
300
Boise
ID
161,352
334,041
None
533
161,352
334,574
495,926
266,410
10/07/88
300
Nampa
ID
74,156
343,820
None
378
74,156
344,198
418,354
309,787
12/31/86
300
Rexburg
ID
90,760
420,787
None
11,524
90,760
432,311
523,071
400,607
11/25/85
300
Alton
IL
225,785
419,315
None
747
225,785
420,062
645,847
334,769
10/18/88
300
Buffalo Grove
IL
306,250
569,693
None
None
306,250
569,693
875,943
31,331
08/28/07
300
Centralia
IL
225,966
420,573
None
None
225,966
420,573
646,539
51,169
12/22/05
300
Champaign
IL
805,888
1,498,402
None
284
805,888
1,498,686
2,304,574
127,401
11/01/06
300
Countryside
IL
301,000
559,824
None
None
301,000
559,824
860,824
30,786
08/28/07
300
Effingham
IL
783,528
1,456,874
None
None
783,528
1,456,874
2,240,402
123,833
11/01/06
300
Elgin
IL
700,000
1,300,943
None
None
700,000
1,300,943
2,000,943
71,549
08/28/07
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Fairview Heights
IL
660,652
1,227,321
None
None
660,652
1,227,321
1,887,973
153,415
11/21/05
300
Gurnee
IL
735,000
1,365,747
None
None
735,000
1,365,747
2,100,747
75,114
08/28/07
300
Joliet
IL
280,903
522,424
None
None
280,903
522,424
803,327
28,732
08/28/07
300
Lincoln
IL
206,532
383,970
None
None
206,532
383,970
590,502
113,266
08/31/01
300
Marion
IL
831,323
1,545,566
None
None
831,323
1,545,566
2,376,889
131,372
11/01/06
300
Moline
IL
781,044
1,452,262
None
None
781,044
1,452,262
2,233,306
123,441
11/01/06
300
Mt Vernon
IL
883,110
1,641,741
None
None
883,110
1,641,741
2,524,851
139,547
11/01/06
300
Oswego
IL
953,394
1,208,677
1,988
16,252
953,394
1,226,917
2,180,311
145,083
06/15/05
06/24/05
300
Peoria
IL
662,460
1,060,577
None
None
662,460
1,060,577
1,723,037
166,881
10/13/04
06/15/04
300
Rock Island
IL
138,463
258,066
None
None
138,463
258,066
396,529
31,397
12/22/05
300
Springfield
IL
846,830
1,574,436
None
None
846,830
1,574,436
2,421,266
133,826
11/01/06
300
Swansea
IL
890,625
1,655,743
18,250
20,571
890,625
1,694,564
2,585,189
144,376
11/01/06
300
Waukegan
IL
496,908
923,576
None
None
496,908
923,576
1,420,484
50,795
08/28/07
300
Waukegan
IL
1,330,000
2,470,909
None
None
1,330,000
2,470,909
3,800,909
102,954
12/21/07
300
Westmont
IL
475,300
883,468
None
None
475,300
883,468
1,358,768
48,588
08/28/07
300
Anderson
IN
831,077
1,545,131
None
None
831,077
1,545,131
2,376,208
131,335
11/01/06
300
Elkhart
IN
496,306
922,168
None
None
496,306
922,168
1,418,474
115,271
11/21/05
300
Elkhart
IN
835,890
1,554,487
None
None
835,890
1,554,487
2,390,377
132,116
11/01/06
300
Evansville
IN
136,738
254,864
None
None
136,738
254,864
391,602
31,007
12/22/05
300
Indianapolis
IN
437,500
813,225
None
None
437,500
813,225
1,250,725
44,726
08/28/07
300
Jasper
IN
129,919
242,199
None
None
129,919
242,199
372,118
29,466
12/22/05
300
Kokomo
IN
417,330
775,555
None
None
417,330
775,555
1,192,885
86,604
03/28/06
300
Marion
IN
426,384
792,314
None
None
426,384
792,314
1,218,698
96,398
12/13/05
300
Marion
IN
685,194
1,274,206
None
None
685,194
1,274,206
1,959,400
108,306
11/01/06
300
Michigan City
IN
840,998
1,563,545
None
None
840,998
1,563,545
2,404,543
132,900
11/01/06
300
Muncie
IN
136,400
632,380
8,000
13,335
136,400
653,715
790,115
599,994
03/18/86
300
Muncie
IN
67,156
149,157
8,000
158
67,156
157,315
224,471
123,220
03/30/88
300
Muncie
IN
644,177
1,196,786
None
None
644,177
1,196,786
1,840,963
149,598
11/21/05
300
Munster
IN
560,000
1,040,943
None
None
560,000
1,040,943
1,600,943
57,249
08/28/07
300
New Castle
IN
246,192
320,572
9,317
163
246,192
330,052
576,244
273,895
01/07/87
300
Newburgh
IN
161,193
300,280
None
None
161,193
300,280
461,473
36,533
12/22/05
300
South Bend
IN
133,200
617,545
None
19,347
133,200
636,892
770,092
590,388
04/28/86
300
Terre Haute
IN
767,189
1,426,532
None
None
767,189
1,426,532
2,193,721
121,254
11/01/06
300
Valparaiso
IN
365,612
679,507
None
None
365,612
679,507
1,045,119
80,408
01/11/06
300
Washington
IN
155,856
290,368
None
None
155,856
290,368
446,224
35,327
12/22/05
300
Westfield
IN
213,341
477,300
None
211
213,341
477,511
690,852
357,410
12/21/89
300
Chanute
KS
330,852
615,008
None
None
330,852
615,008
945,860
56,376
09/14/06
300
Derby
KS
96,060
445,359
None
None
96,060
445,359
541,419
419,749
10/29/85
300
El Dorado
KS
87,400
405,206
None
7,558
87,400
412,764
500,164
380,981
04/10/86
300
Fort Scott
KS
269,301
500,698
None
None
269,301
500,698
769,999
45,897
09/14/06
300
Overland Park
KS
408,578
759,513
None
None
408,578
759,513
1,168,091
41,771
08/28/07
300
Overland Park
KS
754,020
1,401,069
None
None
754,020
1,401,069
2,155,089
77,057
08/28/07
300
Parsons
KS
318,516
592,099
None
None
318,516
592,099
910,615
54,276
09/14/06
300
Shawnee
KS
953,916
1,773,245
None
None
953,916
1,773,245
2,727,161
150,725
11/01/06
300
Topeka
KS
232,146
431,853
None
None
232,146
431,853
663,999
23,750
08/28/07
300
Wichita
KS
98,000
454,350
6,265
241
98,000
460,856
558,856
415,960
08/08/86
300
Wichita
KS
787,377
1,463,936
None
None
787,377
1,463,936
2,251,313
124,433
11/01/06
300
Bowling Green
KY
685,246
1,273,002
None
None
685,246
1,273,002
1,958,248
159,125
11/21/05
300
Hazard
KY
243,836
453,025
None
None
243,836
453,025
696,861
41,527
09/14/06
300
Hopkinsville
KY
801,532
1,490,241
None
None
801,532
1,490,241
2,291,773
126,669
11/01/06
300
Lexington
KY
122,200
1,400
None
31,495
122,200
32,895
155,095
3,165
12/03/86
300
Lexington
KY
655,085
1,216,983
None
None
655,085
1,216,983
1,872,068
152,123
11/21/05
300
Louisville
KY
821,990
1,528,282
None
None
821,990
1,528,282
2,350,272
129,903
11/01/06
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Madisonville
KY
422,501
784,831
None
None
422,501
784,831
1,207,332
71,943
09/14/06
300
Middlesboro
KY
859,709
1,598,332
None
None
859,709
1,598,332
2,458,041
135,857
11/01/06
300
Murray
KY
831,246
1,545,422
None
None
831,246
1,545,422
2,376,668
131,360
11/01/06
300
Paducah
KY
673,551
1,251,276
None
None
673,551
1,251,276
1,924,827
156,410
11/21/05
300
Richmond
KY
913,770
1,698,726
None
None
913,770
1,698,726
2,612,496
144,390
11/01/06
300
Alexandria
LA
143,000
662,985
None
15,164
143,000
678,149
821,149
632,000
01/17/86
300
Alexandria
LA
1,270,223
2,361,174
None
None
1,270,223
2,361,174
3,631,397
200,699
11/01/06
300
Bossier City
LA
172,269
320,497
None
None
172,269
320,497
492,766
29,379
09/14/06
300
Deridder
LA
371,127
690,819
None
None
371,127
690,819
1,061,946
42,588
06/22/07
300
Hammond
LA
1,011,084
1,879,972
None
None
1,011,084
1,879,972
2,891,056
159,796
11/01/06
300
Houma
LA
1,061,671
1,973,864
None
None
1,061,671
1,973,864
3,035,535
167,777
11/01/06
300
Jennings
LA
107,120
496,636
None
156
107,120
496,792
603,912
468,220
10/17/85
300
Jonesboro
LA
163,651
304,492
None
None
163,651
304,492
468,143
27,912
09/14/06
300
Morgan City
LA
832,895
1,548,993
None
None
832,895
1,548,993
2,381,888
131,663
11/01/06
300
Natchitoches
LA
291,675
541,890
None
None
291,675
541,890
833,565
159,855
08/31/01
300
New Iberia
LA
917,582
1,706,269
None
None
917,582
1,706,269
2,623,851
145,032
11/01/06
300
Opelousas
LA
949,157
1,764,908
5,400
495
949,157
1,770,803
2,719,960
150,994
11/01/06
300
Pineville
LA
1,136,612
2,113,040
None
None
1,136,612
2,113,040
3,249,652
179,607
11/01/06
300
Ruston
LA
170,274
316,792
None
None
170,274
316,792
487,066
29,039
09/14/06
300
Ruston
LA
982,427
1,826,696
None
None
982,427
1,826,696
2,809,123
155,268
11/01/06
300
Shreveport
LA
359,268
667,417
None
None
359,268
667,417
1,026,685
196,885
08/31/01
300
Shreveport
LA
154,671
287,815
None
None
154,671
287,815
442,486
26,383
09/14/06
300
Shreveport
LA
200,033
372,059
None
None
200,033
372,059
572,092
34,105
09/14/06
300
Shreveport
LA
259,987
483,401
None
None
259,987
483,401
743,388
44,312
09/14/06
300
Shreveport
LA
269,130
500,382
None
None
269,130
500,382
769,512
45,868
09/14/06
300
Vivian
LA
135,568
252,338
None
None
135,568
252,338
387,906
23,131
09/14/06
300
Winnfield
LA
145,973
271,661
None
None
145,973
271,661
417,634
24,902
09/14/06
300
Zachary
LA
898,306
1,670,527
None
None
898,306
1,670,527
2,568,833
141,994
11/01/06
300
Amesbury
MA
0
790,494
None
None
-
790,494
790,494
72,389
08/30/07
300
Attleboro
MA
369,815
693,655
None
None
369,815
693,655
1,063,470
195,378
12/19/01
300
Auburn
MA
418,250
779,623
500
None
418,250
780,123
1,198,373
42,929
08/30/07
300
Billerica
MA
398,292
740,107
None
None
398,292
740,107
1,138,399
33,302
11/14/07
300
Chicopee
MA
761,606
1,417,624
None
None
761,606
1,417,624
2,179,230
77,952
08/30/07
300
Chicopee Falls
MA
302,982
565,894
None
None
302,982
565,894
868,876
31,107
08/30/07
300
East Longmeadow
MA
614,319
1,144,128
None
None
614,319
1,144,128
1,758,447
62,910
08/30/07
300
Fall River
MA
962,500
1,787,831
None
None
962,500
1,787,831
2,750,331
98,330
08/28/07
300
Gardner
MA
0
828,564
None
None
-
828,564
828,564
69,335
08/30/07
300
Great Barrington
MA
422,625
788,089
None
None
422,625
788,089
1,210,714
43,328
08/30/07
300
Greenfield
MA
389,436
726,452
None
None
389,436
726,452
1,115,888
39,938
08/30/07
300
Greenfield
MA
761,417
1,417,273
None
None
761,417
1,417,273
2,178,690
77,933
08/30/07
300
Hanover
MA
397,203
281,202
None
None
397,203
281,202
678,405
79,204
12/19/01
300
Haverhill
MA
568,635
1,058,815
None
None
568,635
1,058,815
1,627,450
58,218
08/30/07
300
Holyoke
MA
577,667
1,076,023
None
None
577,667
1,076,023
1,653,690
59,164
08/30/07
300
Hyannis
MA
687,917
1,280,767
None
None
687,917
1,280,767
1,968,684
70,425
08/30/07
300
Lawrence
MA
910,000
1,690,877
None
None
910,000
1,690,877
2,600,877
92,994
08/28/07
300
Lee
MA
540,506
1,007,010
None
None
540,506
1,007,010
1,547,516
55,368
08/30/07
300
North Adams
MA
377,300
703,914
None
None
377,300
703,914
1,081,214
38,698
08/30/07
300
Norwood
MA
840,616
1,563,923
None
None
840,616
1,563,923
2,404,539
85,999
08/30/07
300
Palmer
MA
141,524
598,480
None
None
141,524
598,480
740,004
168,570
12/19/01
300
Peabody
MA
529,555
222,590
None
None
529,555
222,590
752,145
62,695
12/19/01
300
Pittsfield
MA
286,241
950,022
None
None
286,241
950,022
1,236,263
267,588
12/19/01
300
Quincy
MA
289,121
539,719
None
None
289,121
539,719
828,840
29,667
08/30/07
300
Raynham
MA
761,417
1,417,287
None
None
761,417
1,417,287
2,178,704
77,933
08/30/07
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Sagamore Beach
MA
620,188
1,155,007
None
None
620,188
1,155,007
1,775,195
63,508
08/30/07
300
Saugus
MA
0
737,971
None
None
-
737,971
737,971
56,847
08/30/07
300
Seekonk
MA
614,417
1,144,267
None
None
614,417
1,144,267
1,758,684
62,917
08/30/07
300
South Dartmouth
MA
379,217
707,492
None
None
379,217
707,492
1,086,709
38,895
08/30/07
300
Springfield
MA
280,920
337,325
None
75
280,920
337,400
618,320
95,021
12/19/01
300
Springfield
MA
230,030
865,572
None
None
230,030
865,572
1,095,602
243,801
12/19/01
300
Springfield
MA
227,207
958,444
None
None
227,207
958,444
1,185,651
269,960
12/19/01
300
Stoneham
MA
397,544
191,717
None
None
397,544
191,717
589,261
53,999
12/19/01
300
Sudbury
MA
0
633,843
None
None
-
633,843
633,843
46,626
08/30/07
300
Swansea
MA
173,853
488,699
None
None
173,853
488,699
662,552
137,649
12/19/01
300
Tewksbury
MA
392,079
730,927
None
None
392,079
730,927
1,123,006
40,184
08/30/07
300
Ware
MA
220,457
412,133
500
None
220,457
412,633
633,090
22,717
08/30/07
300
West Springfield
MA
243,556
455,532
None
None
243,556
455,532
699,088
25,037
08/30/07
300
West Springfield
MA
761,417
1,417,273
None
None
761,417
1,417,273
2,178,690
77,933
08/30/07
300
Westboro
MA
335,191
424,534
None
None
335,191
424,534
759,725
119,575
12/19/01
300
Wollaston
MA
411,366
766,745
None
None
411,366
766,745
1,178,111
42,154
08/30/07
300
Worcester
MA
578,336
1,077,426
None
None
578,336
1,077,426
1,655,762
59,241
08/30/07
300
Hagerstown
MD
499,396
928,250
None
None
499,396
928,250
1,427,646
51,052
08/28/07
300
La Plata
MD
120,140
557,000
43,209
26,303
120,140
626,512
746,652
539,019
12/03/85
300
Waterville
ME
0
717,653
None
None
-
717,653
717,653
39,449
08/30/07
300
Windham
ME
0
831,301
1,000
None
-
832,301
832,301
45,832
08/30/07
300
Canton
MI
279,923
521,223
None
None
279,923
521,223
801,146
28,665
08/28/07
300
Comstock Park
MI
810,477
1,506,864
None
None
810,477
1,506,864
2,317,341
128,082
11/01/06
300
Flint
MI
827,853
0
None
None
827,853
-
827,853
-
04/13/95
300
Flint
MI
885,144
1,645,531
None
None
885,144
1,645,531
2,530,675
139,869
11/01/06
300
Lansing
MI
873,536
1,623,973
None
None
873,536
1,623,973
2,497,509
138,037
11/01/06
300
Livonia
MI
350,000
651,446
None
None
350,000
651,446
1,001,446
35,827
08/28/07
300
Saginaw
MI
766,531
1,425,263
None
None
766,531
1,425,263
2,191,794
121,146
11/01/06
300
Taylor
MI
847,070
1,574,821
None
284
847,070
1,575,105
2,422,175
133,896
11/01/06
300
Westland
MI
869,530
1,616,568
None
None
869,530
1,616,568
2,486,098
137,407
11/01/06
300
Roseville
MN
281,600
1,305,560
None
189
281,600
1,305,749
1,587,349
1,270,067
12/18/84
300
Belton
MO
89,328
418,187
22,270
14,516
89,328
454,973
544,301
433,915
12/18/84
300
Bolivar
MO
237,094
440,596
None
None
237,094
440,596
677,690
129,972
08/31/01
300
Bridgeton
MO
743,559
1,382,610
16,250
476
743,559
1,399,336
2,142,895
119,621
11/01/06
300
Buffalo
MO
159,346
296,519
None
24
159,346
296,543
455,889
27,184
09/14/06
300
Cape Girardeau
MO
450,078
836,372
None
None
450,078
836,372
1,286,450
98,971
01/11/06
300
Cape Girardeau
MO
745,915
1,386,950
None
None
745,915
1,386,950
2,132,865
117,890
11/01/06
300
Carthage
MO
85,020
394,175
None
321
85,020
394,496
479,516
369,702
12/03/85
300
Farmington
MO
780,812
1,451,767
None
None
780,812
1,451,767
2,232,579
123,399
11/01/06
300
Festus
MO
808,595
1,503,364
None
None
808,595
1,503,364
2,311,959
127,785
11/01/06
300
Fulton
MO
210,199
466,861
9,673
179
210,199
476,713
686,912
395,788
07/30/87
300
Hazelwood
MO
157,117
725,327
-104,329
25,367
157,117
646,365
803,482
641,236
08/28/85
300
Jefferson City
MO
713,088
1,325,993
None
None
713,088
1,325,993
2,039,081
112,708
11/01/06
300
Joplin
MO
301,207
559,953
None
None
301,207
559,953
861,160
51,329
09/14/06
300
Joplin
MO
281,001
522,428
None
None
281,001
522,428
803,429
47,889
09/14/06
300
Kansas City
MO
315,334
586,423
None
None
315,334
586,423
901,757
32,249
08/28/07
300
Mountain Grove
MO
219,704
408,591
None
None
219,704
408,591
628,295
37,454
09/14/06
300
Mt. Vernon
MO
160,000
282,586
None
None
160,000
282,586
442,586
125,741
11/20/97
300
Nevada
MO
222,552
494,296
None
131
222,552
494,427
716,979
418,954
07/30/87
300
Nevada
MO
290,795
540,616
None
None
290,795
540,616
831,411
49,556
09/14/06
300
Nixa
MO
251,387
467,430
None
None
251,387
467,430
718,817
42,848
09/14/06
300
Ozark
MO
140,000
292,482
None
None
140,000
292,482
432,482
130,144
11/20/97
300
Poplar Bluff
MO
774,256
1,439,603
None
None
774,256
1,439,603
2,213,859
122,365
11/01/06
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Raymore
MO
726,583
1,351,055
None
None
726,583
1,351,055
2,077,638
114,838
11/01/06
300
Sedalia
MO
269,798
599,231
11,556
None
269,798
610,787
880,585
465,349
07/31/89
300
Sedalia
MO
696,604
1,295,380
None
284
696,604
1,295,664
1,992,268
110,144
11/01/06
300
Springfield
MO
251,381
467,418
None
None
251,381
467,418
718,799
42,847
09/14/06
300
Springfield
MO
225,939
420,162
None
None
225,939
420,162
646,101
37,114
10/12/06
300
St. Charles
MO
175,413
809,791
None
384
175,413
810,175
985,588
768,148
08/28/85
300
St. Charles
MO
695,121
1,001,878
None
1,338
695,121
1,003,216
1,698,337
522,725
12/22/95
03/16/95
300
St. Joseph
MO
960,412
1,785,308
None
None
960,412
1,785,308
2,745,720
151,750
11/01/06
300
St. Robert
MO
329,242
611,728
None
None
329,242
611,728
940,970
180,456
08/31/01
300
St. Robert
MO
744,158
1,383,694
None
None
744,158
1,383,694
2,127,852
117,613
11/01/06
300
Sullivan
MO
85,500
396,400
-40,743
14,003
85,500
369,660
455,160
353,931
12/27/84
300
Webb City
MO
337,647
627,628
None
None
337,647
627,628
965,275
57,533
09/14/06
300
Biloxi
MS
414,902
770,725
None
None
414,902
770,725
1,185,627
70,650
09/14/06
300
Canton
MS
163,193
303,268
None
None
163,193
303,268
466,461
27,800
09/14/06
300
Carthage
MS
157,803
293,257
None
None
157,803
293,257
451,060
26,882
09/14/06
300
Columbus
MS
128,409
238,775
None
None
128,409
238,775
367,184
29,051
12/22/05
300
Columbus
MS
117,411
218,350
None
None
117,411
218,350
335,761
26,565
12/22/05
300
Columbus
MS
720,310
1,339,963
None
None
720,310
1,339,963
2,060,273
113,896
11/01/06
300
Corinth
MS
285,607
530,598
None
None
285,607
530,598
816,205
48,638
09/14/06
300
Corinth
MS
867,086
1,612,029
None
None
867,086
1,612,029
2,479,115
137,021
11/01/06
300
Flowood
MS
154,733
287,549
None
None
154,733
287,549
442,282
26,359
09/14/06
300
Forest
MS
106,457
198,007
None
None
106,457
198,007
304,464
24,090
12/22/05
300
Fulton
MS
239,686
445,337
None
None
239,686
445,337
685,023
131,372
08/31/01
300
Gautier
MS
241,995
449,607
None
None
241,995
449,607
691,602
41,214
09/14/06
300
Greenville
MS
311,324
578,378
None
None
311,324
578,378
889,702
170,619
08/31/01
300
Greenwood
MS
177,329
329,520
None
None
177,329
329,520
506,849
30,206
09/14/06
300
Hattiesburg
MS
856,070
1,592,088
None
None
856,070
1,592,088
2,448,158
135,326
11/01/06
300
Hernando
MS
137,898
256,282
None
None
137,898
256,282
394,180
23,493
09/14/06
300
Houston
MS
226,962
421,695
None
None
226,962
421,695
648,657
38,655
09/14/06
300
Indianola
MS
270,639
502,822
None
None
270,639
502,822
773,461
148,330
08/31/01
300
Iuka
MS
139,243
258,779
None
None
139,243
258,779
398,022
23,721
09/14/06
300
Jackson
MS
237,982
442,154
None
None
237,982
442,154
680,136
40,531
09/14/06
300
Jackson
MS
352,003
653,900
None
None
352,003
653,900
1,005,903
57,761
10/12/06
300
Kosciusko
MS
311,422
578,550
None
None
311,422
578,550
889,972
53,034
09/14/06
300
Laurel
MS
778,938
1,448,844
None
None
778,938
1,448,844
2,227,782
123,151
11/01/06
300
Magee
MS
264,395
491,206
None
None
264,395
491,206
755,601
45,027
09/14/06
300
Meridian
MS
0
2,481,172
None
None
-
2,481,172
2,481,172
203,668
11/01/06
300
Moss Point
MS
287,821
534,713
None
None
287,821
534,713
822,534
49,015
09/14/06
300
Natchez
MS
402,589
747,934
None
None
402,589
747,934
1,150,523
61,081
12/21/06
300
Newton
MS
284,350
528,311
None
None
284,350
528,311
812,661
155,849
08/31/01
300
Olive Branch
MS
332,234
617,192
None
None
332,234
617,192
949,426
56,576
09/14/06
300
Olive Branch
MS
362,276
673,055
None
None
362,276
673,055
1,035,331
30,287
11/16/07
300
Oxford
MS
164,058
304,873
None
None
164,058
304,873
468,931
27,947
09/14/06
300
Oxford
MS
297,182
552,097
None
None
297,182
552,097
849,279
48,769
10/12/06
300
Pearl
MS
334,822
621,994
None
None
334,822
621,994
956,816
183,486
08/31/01
300
Philadelphia
MS
292,868
543,912
None
None
292,868
543,912
836,780
49,859
09/14/06
300
Pontotoc
MS
285,006
529,492
None
None
285,006
529,492
814,498
48,537
09/14/06
300
Southaven
MS
498,426
925,905
None
None
498,426
925,905
1,424,331
41,666
11/16/07
300
Starkville
MS
175,436
326,005
None
None
175,436
326,005
501,441
29,884
09/14/06
300
Tupelo
MS
166,869
310,095
None
None
166,869
310,095
476,964
28,425
09/14/06
300
Tupelo
MS
225,934
419,857
None
None
225,934
419,857
645,791
38,487
09/28/06
300
Vicksburg
MS
275,895
512,632
None
None
275,895
512,632
788,527
46,991
09/28/06
300
Vicksburg
MS
698,189
1,298,881
2,250
457
698,189
1,301,588
1,999,777
110,851
11/01/06
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
West Point
MS
87,859
163,468
None
None
87,859
163,468
251,327
19,888
12/22/05
300
Wiggins
MS
268,104
498,095
None
None
268,104
498,095
766,199
45,659
09/14/06
300
Albemarle
NC
721,392
1,341,825
None
223
721,392
1,342,048
2,063,440
114,087
11/01/06
300
Asheville
NC
838,421
1,558,792
None
None
838,421
1,558,792
2,397,213
132,496
11/01/06
300
Asheville
NC
264,226
491,419
None
None
264,226
491,419
755,645
27,026
08/28/07
300
Fayetteville
NC
116,240
590,854
None
317
116,240
591,171
707,411
530,168
12/20/84
300
Forest City
NC
872,424
1,621,940
None
None
872,424
1,621,940
2,494,364
137,864
11/01/06
300
Goldsboro
NC
811,502
1,509,029
None
456
811,502
1,509,485
2,320,987
128,324
11/01/06
300
Kernersville
NC
836,896
1,556,334
None
223
836,896
1,556,557
2,393,453
132,321
11/01/06
300
Roanoke Rapids
NC
834,223
1,551,226
None
None
834,223
1,551,226
2,385,449
131,853
11/01/06
300
Salisbury
NC
777,412
1,445,863
None
None
777,412
1,445,863
2,223,275
122,897
11/01/06
300
Sylva
NC
919,724
1,709,783
None
None
919,724
1,709,783
2,629,507
145,330
11/01/06
300
Wilkesboro
NC
183,050
406,562
None
139
183,050
406,701
589,751
344,554
07/24/87
300
Winston Salem
NC
126,423
235,323
None
None
126,423
235,323
361,746
28,630
12/22/05
300
Winston-Salem
NC
353,239
656,427
None
None
353,239
656,427
1,009,666
193,640
08/31/01
300
Devils Lake
ND
150,390
279,798
None
None
150,390
279,798
430,188
34,042
12/22/05
300
Fargo
ND
217,057
403,609
None
None
217,057
403,609
620,666
49,106
12/22/05
300
Jamestown
ND
136,523
254,045
None
None
136,523
254,045
390,568
30,909
12/22/05
300
Minot
ND
153,870
286,260
None
None
153,870
286,260
440,130
34,828
12/22/05
300
Bellevue
NE
0
1,004,384
None
None
-
1,004,384
1,004,384
126,775
09/20/05
02/24/05
300
Omaha
NE
592,716
1,009,253
None
None
592,716
1,009,253
1,601,969
138,938
05/05/05
12/21/04
300
Omaha
NE
444,460
825,938
None
None
444,460
825,938
1,270,398
97,736
01/11/06
300
Omaha
NE
350,000
650,877
None
None
350,000
650,877
1,000,877
35,796
08/28/07
300
Papillion
NE
654,788
908,685
None
None
654,788
908,685
1,563,473
129,434
03/09/05
01/12/05
300
Concord
NH
577,667
1,075,628
None
None
577,667
1,075,628
1,653,295
59,142
08/30/07
300
Concord
NH
849,884
1,581,175
None
None
849,884
1,581,175
2,431,059
86,947
08/30/07
300
Dover
NH
687,917
1,280,378
None
None
687,917
1,280,378
1,968,295
70,404
08/30/07
300
Keene
NH
253,769
310,470
None
None
253,769
310,470
564,239
87,447
12/19/01
300
Laconia
NH
330,520
467,594
None
None
330,520
467,594
798,114
131,704
12/19/01
300
Manchester
NH
266,337
486,676
None
None
266,337
486,676
753,013
137,079
12/19/01
300
North Conway
NH
473,031
607,020
None
None
473,031
607,020
1,080,051
170,976
12/19/01
300
Portsmouth
NH
391,650
730,167
None
None
391,650
730,167
1,121,817
40,142
08/30/07
300
Rochester
NH
262,059
695,771
None
None
262,059
695,771
957,830
195,974
12/19/01
300
Bloomfield
NJ
556,520
260,498
None
None
556,520
260,498
817,018
73,372
12/19/01
300
Clark
NJ
541,792
1,009,085
None
None
541,792
1,009,085
1,550,877
55,482
08/30/07
300
Hackettstown
NJ
307,186
525,142
None
None
307,186
525,142
832,328
147,913
12/19/01
300
Hazlet
NJ
614,417
1,143,885
None
None
614,417
1,143,885
1,758,302
62,896
08/30/07
300
Hillsdale
NJ
398,221
204,106
None
None
398,221
204,106
602,327
57,488
12/19/01
300
Middletown
NJ
0
640,403
None
None
-
640,403
640,403
57,046
08/30/07
300
Moorestown
NJ
294,708
550,139
None
None
294,708
550,139
844,847
30,240
08/30/07
300
Morris Plains
NJ
366,982
188,123
None
None
366,982
188,123
555,105
52,986
12/19/01
300
Mt. Holly
NJ
0
1,092,178
None
None
-
1,092,178
1,092,178
45,504
12/17/07
300
Passaic
NJ
328,284
612,517
None
None
328,284
612,517
940,801
33,671
08/30/07
300
Pompton Plains
NJ
455,700
849,125
None
None
455,700
849,125
1,304,825
46,685
08/30/07
300
Toms River
NJ
826,449
1,537,659
None
None
826,449
1,537,659
2,364,108
84,554
08/30/07
300
Albuquerque
NM
732,059
1,036,922
None
None
732,059
1,036,922
1,768,981
118,658
06/21/05
01/19/05
300
Albuquerque
NM
471,899
876,928
None
None
471,899
876,928
1,348,827
48,229
08/28/07
300
Albany
NY
457,538
852,510
None
None
457,538
852,510
1,310,048
46,871
08/30/07
300
Amherst
NY
412,349
767,082
None
None
412,349
767,082
1,179,431
42,188
08/28/07
300
Buffalo
NY
317,454
591,060
None
None
317,454
591,060
908,514
32,504
08/28/07
300
Carmel
NY
266,619
707,819
None
None
266,619
707,819
974,438
199,367
12/19/01
300
Clifton Park
NY
1,040,997
1,936,100
None
None
1,040,997
1,936,100
2,977,097
106,468
08/30/07
300
East Greenbush
NY
623,313
1,160,389
None
None
623,313
1,160,389
1,783,702
63,804
08/30/07
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Elsmere
NY
316,382
590,387
None
None
316,382
590,387
906,769
32,454
08/30/07
300
Fulton
NY
294,009
653,006
3,800
2,065
294,009
658,871
952,880
544,908
12/24/87
300
Kingston
NY
430,667
802,583
None
None
430,667
802,583
1,233,250
44,125
08/30/07
300
Latham
NY
651,167
1,212,133
None
None
651,167
1,212,133
1,863,300
66,650
08/30/07
300
Middletown
NY
242,459
796,905
None
151
242,459
797,056
1,039,515
224,468
12/19/01
300
New Hartford
NY
226,041
422,563
None
None
226,041
422,563
648,604
23,224
08/30/07
300
Plattsburgh
NY
977,012
1,817,269
None
None
977,012
1,817,269
2,794,281
99,933
08/30/07
300
Watertown
NY
139,199
645,355
None
24
139,199
645,379
784,578
588,919
08/18/86
300
Akron
OH
723,347
17
10,940
44,667
723,347
55,624
778,971
5,292
12/22/94
300
Akron
OH
318,182
593,654
None
None
318,182
593,654
911,836
32,634
08/30/07
300
Akron
OH
318,182
593,654
None
None
318,182
593,654
911,836
32,634
08/30/07
300
Beavercreek
OH
229,445
428,857
None
None
229,445
428,857
658,302
23,570
08/30/07
300
Cincinnati
OH
299,187
556,978
None
None
299,187
556,978
856,165
30,610
08/28/07
300
Defiance
OH
71,273
135,109
None
None
71,273
135,109
206,382
7,414
08/30/07
300
Elyria
OH
79,545
150,491
None
None
79,545
150,491
230,036
8,259
08/30/07
300
Marion
OH
739,651
1,375,358
None
None
739,651
1,375,358
2,115,009
116,904
11/01/06
300
Maumee
OH
296,970
555,134
None
None
296,970
555,134
852,104
30,512
08/30/07
300
Mentor
OH
394,450
734,061
None
None
394,450
734,061
1,128,511
40,370
08/28/07
300
Mount Vernon
OH
147,212
276,407
None
None
147,212
276,407
423,619
15,184
08/30/07
300
Mt. Vernon
OH
726,626
1,351,151
None
284
726,626
1,351,435
2,078,061
114,884
11/01/06
300
North Canton
OH
487,879
908,806
None
None
487,879
908,806
1,396,685
49,967
08/30/07
300
Parma
OH
473,710
881,038
None
None
473,710
881,038
1,354,748
48,455
08/28/07
300
Parma Heights
OH
275,758
514,866
None
None
275,758
514,866
790,624
28,300
08/30/07
300
Sandusky
OH
824,270
1,532,494
None
None
824,270
1,532,494
2,356,764
130,261
11/01/06
300
Sandusky
OH
128,158
240,761
None
None
128,158
240,761
368,919
13,224
08/30/07
300
Stow
OH
317,546
712,455
None
1,904
317,546
714,359
1,031,905
593,210
12/31/87
300
Toledo
OH
633,461
1,177,718
None
None
633,461
1,177,718
1,811,179
64,773
08/28/07
300
Troy
OH
255,353
476,973
None
None
255,353
476,973
732,326
26,216
08/30/07
300
Vandalia
OH
145,833
273,579
None
None
145,833
273,579
419,412
15,030
08/30/07
300
Westlake
OH
169,697
317,897
None
None
169,697
317,897
487,594
17,467
08/30/07
300
Wooster
OH
763,642
1,419,901
None
284
763,642
1,420,185
2,183,827
120,728
11/01/06
300
Bixby
OK
145,791
271,272
None
None
145,791
271,272
417,063
33,005
12/22/05
300
Broken Arrow
OK
245,000
369,002
None
None
245,000
369,002
614,002
162,974
12/12/97
300
Checotah
OK
153,232
285,092
None
None
153,232
285,092
438,324
34,686
12/22/05
300
Idabel
OK
214,244
398,545
None
None
214,244
398,545
612,789
117,562
08/31/01
300
Norman
OK
734,335
335,097
None
78,328
734,335
413,425
1,147,760
53,377
09/29/95
06/05/95
300
Oklahoma City
OK
759,826
0
None
8
759,826
8
759,834
5
07/06/95
300
Oklahoma City
OK
1,165,405
2,165,989
None
173
1,165,405
2,166,162
3,331,567
184,116
11/01/06
300
Owasso
OK
327,043
607,645
None
None
327,043
607,645
934,688
179,252
08/31/01
300
Tahlequah
OK
224,982
418,341
None
None
224,982
418,341
643,323
50,898
12/22/05
300
Tulsa
OK
295,993
549,981
None
None
295,993
549,981
845,974
162,241
08/31/01
300
Tulsa
OK
490,000
910,004
None
173
490,000
910,177
1,400,177
107,692
01/24/06
300
Tulsa
OK
360,500
669,605
None
173
360,500
669,778
1,030,278
70,317
05/10/06
300
Tulsa
OK
1,021,904
1,899,486
None
173
1,021,904
1,899,659
2,921,563
161,464
11/01/06
300
Hermiston
OR
85,560
396,675
13,788
421
85,560
410,884
496,444
389,202
12/18/84
300
Lake Oswego
OR
175,899
815,508
None
3
175,899
815,511
991,410
807,697
05/16/84
300
Salem
OR
198,540
440,964
None
3
198,540
440,967
639,507
340,154
05/23/89
300
Abington
PA
778,103
1,445,849
None
None
778,103
1,445,849
2,223,952
79,520
08/28/07
300
Feasterville
PA
236,303
441,673
None
None
236,303
441,673
677,976
24,275
08/30/07
300
Gap
PA
0
1,012,812
1,000
None
-
1,013,812
1,013,812
55,815
08/30/07
300
Gettysburg
PA
289,040
809,676
None
None
289,040
809,676
1,098,716
228,057
12/19/01
300
Greensburg
PA
315,000
586,368
None
None
315,000
586,368
901,368
32,246
08/28/07
300
Harrisburg
PA
577,667
1,075,635
None
None
577,667
1,075,635
1,653,302
59,143
08/30/07
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Horsham
PA
554,361
1,032,352
None
None
554,361
1,032,352
1,586,713
56,762
08/30/07
300
Indiana
PA
828,653
1,540,630
None
284
828,653
1,540,914
2,369,567
130,990
11/01/06
300
Lancaster
PA
170,304
413,960
None
None
170,304
413,960
584,264
116,597
12/19/01
300
Lancaster
PA
276,251
460,784
None
None
276,251
460,784
737,035
129,786
12/19/01
300
Lebanon
PA
0
1,292,172
None
None
-
1,292,172
1,292,172
82,604
08/30/07
300
Philadelphia
PA
423,333
787,125
None
None
423,333
787,125
1,210,458
43,290
08/28/07
300
Philadelphia
PA
503,556
937,999
None
None
503,556
937,999
1,441,555
51,573
08/30/07
300
Cranston
RI
0
790,899
None
None
-
790,899
790,899
67,903
08/30/07
300
North Providence
RI
0
790,921
None
None
-
790,921
790,921
62,685
08/30/07
300
Pawtucket
RI
0
457,462
None
None
-
457,462
457,462
32,772
08/30/07
300
Aiken
SC
240,937
447,656
None
None
240,937
447,656
688,593
41,035
09/14/06
300
Gaffney
SC
727,738
1,353,238
6,800
470
727,738
1,360,508
2,088,246
116,231
11/01/06
300
Lancaster
SC
778,616
1,448,099
None
None
778,616
1,448,099
2,226,715
123,087
11/01/06
300
Rock Hill
SC
826,216
1,536,499
None
223
826,216
1,536,722
2,362,938
130,635
11/01/06
300
Chamberlain
SD
139,587
259,627
None
None
139,587
259,627
399,214
31,587
12/22/05
300
Madison
SD
112,143
208,660
None
None
112,143
208,660
320,803
25,386
12/22/05
300
Rapid City
SD
197,967
368,047
None
None
197,967
368,047
566,014
44,778
12/22/05
300
Sioux Falls
SD
340,718
633,332
None
None
340,718
633,332
974,050
49,611
01/19/07
300
Spearfish
SD
142,114
264,320
None
None
142,114
264,320
406,434
32,158
12/22/05
300
Watertown
SD
197,559
367,289
None
None
197,559
367,289
564,848
44,686
12/22/05
300
Winner
SD
115,591
215,063
None
None
115,591
215,063
330,654
26,165
12/22/05
300
Antioch
TN
244,470
453,991
None
None
244,470
453,991
698,461
40,112
10/02/06
300
Bartlett
TN
152,469
283,343
None
None
152,469
283,343
435,812
25,973
09/14/06
300
Brownsville
TN
289,379
538,081
None
None
289,379
538,081
827,460
158,725
08/31/01
300
Chattanooga
TN
827,594
1,538,633
None
None
827,594
1,538,633
2,366,227
130,783
11/01/06
300
Chattanooga
TN
933,003
1,734,392
None
456
933,003
1,734,848
2,667,851
147,480
11/01/06
300
Collierville
TN
433,503
805,339
None
None
433,503
805,339
1,238,842
36,240
11/16/07
300
Columbia
TN
410,242
761,854
None
None
410,242
761,854
1,172,096
67,307
10/02/06
300
Dyersburg
TN
695,135
1,292,644
7,850
476
695,135
1,300,970
1,996,105
111,257
11/01/06
300
Germantown
TN
356,774
662,837
None
None
356,774
662,837
1,019,611
29,828
11/16/07
300
Greeneville
TN
936,669
1,741,253
None
None
936,669
1,741,253
2,677,922
148,005
11/01/06
300
Henderson
TN
155,954
289,815
None
None
155,954
289,815
445,769
26,566
09/14/06
300
Hermitage
TN
341,251
633,742
None
None
341,251
633,742
974,993
55,990
10/02/06
300
Jackson
TN
126,158
234,594
None
None
126,158
234,594
360,752
28,542
12/22/05
300
Jackson
TN
312,734
581,049
None
None
312,734
581,049
893,783
26,147
11/16/07
300
Johnson City
TN
881,225
1,638,285
None
None
881,225
1,638,285
2,519,510
139,253
11/01/06
300
Kingsport
TN
786,332
1,462,055
6,950
494
786,332
1,469,499
2,255,831
125,499
11/01/06
300
Manchester
TN
411,504
764,208
None
None
411,504
764,208
1,175,712
67,515
10/02/06
300
Martin
TN
173,616
322,616
None
None
173,616
322,616
496,232
29,573
09/14/06
300
Mcminnville
TN
703,355
1,307,903
3,300
476
703,355
1,311,679
2,015,034
111,796
11/01/06
300
Mcminnville
TN
442,735
635,260
None
None
442,735
635,260
1,077,995
51,861
12/21/06
300
Memphis
TN
405,274
1,060,680
None
11,253
405,274
1,071,933
1,477,207
581,510
06/30/95
03/17/95
300
Memphis
TN
148,386
275,760
None
None
148,386
275,760
424,146
25,278
09/14/06
300
Memphis
TN
254,423
472,680
None
None
254,423
472,680
727,103
41,753
10/12/06
300
Memphis
TN
871,951
1,621,017
None
456
871,951
1,621,473
2,493,424
137,843
11/01/06
300
Memphis
TN
309,358
574,779
None
None
309,358
574,779
884,137
25,865
11/16/07
300
Memphis
TN
374,048
694,918
None
None
374,048
694,918
1,068,966
31,271
11/16/07
300
Milan
TN
138,159
256,766
None
None
138,159
256,766
394,925
23,537
09/14/06
300
Millington
TN
285,613
530,630
None
None
285,613
530,630
816,243
156,533
08/31/01
300
Morristown
TN
182,935
340,274
None
None
182,935
340,274
523,209
41,400
12/22/05
300
Murfreesboro
TN
376,568
699,322
None
None
376,568
699,322
1,075,890
61,783
10/02/06
300
Murfreesboro
TN
383,266
712,027
None
None
383,266
712,027
1,095,293
58,149
12/21/06
300
Nashville
TN
147,915
274,675
None
None
147,915
274,675
422,590
24,273
10/02/06
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Nashville
TN
432,494
803,192
None
None
432,494
803,192
1,235,686
70,958
10/02/06
300
Nashville
TN
350,983
651,806
None
None
350,983
651,806
1,002,789
57,586
10/02/06
300
Newport
TN
640,841
1,191,858
None
456
640,841
1,192,314
1,833,155
101,365
11/01/06
300
Ripley
TN
231,552
430,232
None
None
231,552
430,232
661,784
126,916
08/31/01
300
Sevierville
TN
423,790
787,301
None
None
423,790
787,301
1,211,091
72,169
09/28/06
300
Shelbyville
TN
245,370
455,662
None
None
245,370
455,662
701,032
40,260
10/02/06
300
Trenton
TN
174,379
324,032
None
None
174,379
324,032
498,411
29,703
09/14/06
300
Allen
TX
165,000
306,771
None
None
165,000
306,771
471,771
116,062
07/09/99
05/28/99
300
Amarillo
TX
763,283
1,835,517
None
None
763,283
1,835,517
2,598,800
11,082
09/12/08
03/03/08
300
Arlington
TX
560,000
1,040,667
None
None
560,000
1,040,667
1,600,667
57,235
08/28/07
300
Arlington
TX
536,130
996,532
None
None
536,130
996,532
1,532,662
54,807
08/28/07
300
Arlington
TX
269,284
500,766
None
None
269,284
500,766
770,050
27,540
08/28/07
300
Austin
TX
699,395
1,167,223
None
180
699,395
1,167,403
1,866,798
125,449
02/15/06
09/15/05
300
Austin
TX
976,803
1,361,281
36,880
20,774
976,803
1,418,935
2,395,738
114,898
10/23/06
06/19/06
300
Austin
TX
1,049,946
1,952,028
None
None
1,049,946
1,952,028
3,001,974
165,921
11/01/06
300
Bedford
TX
919,303
98,231
None
95
919,303
98,326
1,017,629
98,250
12/27/94
300
Cedar Park
TX
634,489
1,472,504
None
158
634,489
1,472,662
2,107,151
142,795
06/19/06
01/13/06
300
Coppell
TX
212,875
396,007
None
None
212,875
396,007
608,882
21,779
08/28/07
300
Crockett
TX
90,780
420,880
19,412
8,495
90,780
448,787
539,567
397,487
12/17/85
300
Dallas
TX
242,025
479,170
None
None
242,025
479,170
721,195
331,889
06/25/91
300
Dallas
TX
742,507
0
None
473
742,507
473
742,980
307
04/13/95
300
Dallas
TX
386,451
718,361
None
None
386,451
718,361
1,104,812
39,508
08/28/07
300
El Campo
TX
98,060
454,631
None
141
98,060
454,772
552,832
427,290
11/25/85
300
Ennis
TX
173,250
384,793
None
148
173,250
384,941
558,191
319,532
12/28/87
300
Fort Worth
TX
223,195
492,067
None
None
223,195
492,067
715,262
351,496
06/26/91
300
Fort Worth
TX
423,281
382,059
None
None
423,281
382,059
805,340
212,043
02/10/95
300
Gainesville
TX
89,220
413,644
20,713
216
89,220
434,573
523,793
416,787
12/18/84
300
Georgetown
TX
870,981
1,177,824
None
155
870,981
1,177,979
2,048,960
117,325
06/02/06
01/13/06
300
Grand Prairie
TX
280,000
520,197
None
None
280,000
520,197
800,197
28,611
08/28/07
300
Greenville
TX
909,311
1,690,848
5,400
539
909,311
1,696,787
2,606,098
144,699
11/01/06
300
Harker Heights
TX
943,812
1,859,276
None
None
943,812
1,859,276
2,803,088
15,858
08/28/08
03/20/08
300
Hillsboro
TX
75,992
352,316
6,801
95
75,992
359,212
435,204
349,249
08/01/84
300
Houston
TX
194,994
386,056
None
None
194,994
386,056
581,050
267,395
06/25/91
300
Houston
TX
184,175
364,636
None
None
184,175
364,636
548,811
252,559
06/25/91
300
Houston
TX
1,096,376
2,300,690
235,500
102,871
1,096,376
2,639,061
3,735,437
1,097,162
09/05/97
300
Houston
TX
989,152
1,838,713
None
133
989,152
1,838,846
2,827,998
156,296
11/01/06
300
Houston
TX
962,500
1,788,491
None
None
962,500
1,788,491
2,750,991
98,365
08/28/07
300
Houston
TX
441,943
821,760
None
None
441,943
821,760
1,263,703
45,194
08/28/07
300
Houston
TX
335,664
624,233
None
None
335,664
624,233
959,897
34,331
08/28/07
300
Hurst
TX
215,623
401,245
None
None
215,623
401,245
616,868
22,066
08/28/07
300
Irving
TX
1,500,411
2,156
None
None
1,500,411
2,156
1,502,567
507
02/05/03
300
Irving
TX
291,971
543,094
None
None
291,971
543,094
835,065
29,868
08/28/07
300
Killeen
TX
262,500
583,014
None
14,398
262,500
597,412
859,912
508,102
05/29/87
300
Killeen
TX
1,327,348
2,467,204
None
None
1,327,348
2,467,204
3,794,552
209,711
11/01/06
300
Lewisville
TX
448,000
832,667
None
None
448,000
832,667
1,280,667
45,795
08/28/07
300
Live Oak
TX
727,956
1,214,835
None
278
727,956
1,215,113
1,943,069
150,140
09/27/05
06/01/05
300
Longview
TX
1,231,857
2,289,864
None
None
1,231,857
2,289,864
3,521,721
194,637
11/01/06
300
Lufkin
TX
105,904
490,998
None
5
105,904
491,003
596,907
463,006
10/08/85
300
Lufkin
TX
128,842
239,585
None
None
128,842
239,585
368,427
29,149
12/22/05
300
Lumberton
TX
111,146
206,720
None
None
111,146
206,720
317,866
25,151
12/22/05
300
Mesquite
TX
134,940
625,612
None
106
134,940
625,718
760,658
580,449
03/20/86
300
Mesquite
TX
729,596
120,820
None
None
729,596
120,820
850,416
120,820
12/23/94
300
Mesquite
TX
984,909
1,831,268
None
None
984,909
1,831,268
2,816,177
155,656
11/01/06
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Mexia
TX
93,620
434,046
None
30
93,620
434,076
527,696
406,556
12/18/85
300
New Braunfels
TX
185,500
411,997
None
494
185,500
412,491
597,991
355,170
03/26/87
300
New Braunfels
TX
860,262
1,169,016
None
348
860,262
1,169,364
2,029,626
127,543
02/14/06
10/12/05
300
Palestine
TX
825,066
1,534,394
None
None
825,066
1,534,394
2,359,460
130,422
11/01/06
300
Plano
TX
2,420,222
769
None
None
2,420,222
769
2,420,991
200
03/12/03
06/27/02
300
Plano
TX
840,000
1,560,819
None
None
840,000
1,560,819
2,400,819
85,843
08/28/07
300
Plano
TX
581,637
1,081,045
None
None
581,637
1,081,045
1,662,682
59,455
08/28/07
300
Porter
TX
227,067
333,031
None
None
227,067
333,031
560,098
184,832
02/09/95
300
San Antonio
TX
835,431
1,185,257
None
49,802
835,431
1,235,059
2,070,490
141,267
12/02/05
06/24/05
300
San Antonio
TX
690,443
1,109,136
None
41,054
690,443
1,150,190
1,840,633
134,651
10/24/05
06/27/05
300
San Antonio
TX
835,586
1,227,220
None
45,249
835,586
1,272,469
2,108,055
109,718
09/14/06
05/09/06
300
Santa Fe
TX
304,414
623,331
None
None
304,414
623,331
927,745
269,013
03/23/98
300
Sealy
TX
197,871
391,753
None
None
197,871
391,753
589,624
271,341
06/25/91
300
Spring
TX
378,654
704,206
None
None
378,654
704,206
1,082,860
38,729
08/28/07
300
Stafford
TX
214,024
423,733
None
None
214,024
423,733
637,757
293,491
06/26/91
300
Temple
TX
302,505
291,414
None
None
302,505
291,414
593,919
161,735
02/09/95
300
Temple
TX
797,574
1,193,813
None
156
797,574
1,193,969
1,991,543
111,548
09/14/06
04/07/06
300
Texarkana
TX
311,263
578,266
None
None
311,263
578,266
889,529
170,586
08/31/01
300
Vidor
TX
146,291
271,990
None
None
146,291
271,990
418,281
33,092
12/22/05
300
Waxahachie
TX
326,935
726,137
None
16,869
326,935
743,006
1,069,941
613,921
12/29/87
300
Waxahachie
TX
1,035,794
1,925,746
None
None
1,035,794
1,925,746
2,961,540
163,687
11/01/06
300
Sandy
UT
635,945
884,792
None
352
635,945
885,144
1,521,089
461,756
12/22/95
300
Bluefield
VA
845,277
1,571,754
None
None
845,277
1,571,754
2,417,031
133,598
11/01/06
300
Chester
VA
541,628
1,008,771
None
None
541,628
1,008,771
1,550,399
55,465
08/30/07
300
Colonial Heights
VA
350,000
425,146
None
21
350,000
425,167
775,167
102,746
12/26/02
300
Danville
VA
751,055
1,396,772
None
456
751,055
1,397,228
2,148,283
118,782
11/01/06
300
Hampton
VA
805,000
1,495,800
None
None
805,000
1,495,800
2,300,800
82,267
08/28/07
300
Martinsville
VA
833,114
1,549,167
None
None
833,114
1,549,167
2,382,281
131,678
11/01/06
300
Midlothian
VA
421,479
785,639
None
None
421,479
785,639
1,207,118
43,193
08/30/07
300
Richmond
VA
326,265
608,812
None
None
326,265
608,812
935,077
33,467
08/30/07
300
Richmond
VA
385,000
717,891
None
None
385,000
717,891
1,102,891
39,467
08/30/07
300
Staunton
VA
867,684
1,613,368
13,400
651
867,684
1,627,419
2,495,103
138,980
11/01/06
300
Suffolk
VA
816,986
1,519,214
None
None
816,986
1,519,214
2,336,200
129,132
11/01/06
300
Williamsburg
VA
651,167
1,212,201
None
None
651,167
1,212,201
1,863,368
66,654
08/30/07
300
Woodbridge
VA
962,500
1,788,300
None
None
962,500
1,788,300
2,750,800
98,355
08/28/07
300
Bennington
VT
118,823
673,551
None
None
118,823
673,551
792,374
189,715
12/19/01
300
Brattleboro
VT
0
738,115
None
None
-
738,115
738,115
60,232
08/30/07
300
Rutland
VT
812,197
1,511,184
None
None
812,197
1,511,184
2,323,381
83,098
08/30/07
300
Williston
VT
0
1,197,659
None
None
-
1,197,659
1,197,659
81,956
08/30/07
300
Spokane
WA
479,531
646,719
None
None
479,531
646,719
1,126,250
279,114
03/27/98
300
Tacoma
WA
198,857
921,947
51,224
1,860
198,857
975,031
1,173,888
919,389
05/29/84
300
Grafton
WI
149,778
332,664
None
172
149,778
332,836
482,614
278,474
10/29/87
300
Green Bay
WI
308,131
572,756
None
None
308,131
572,756
880,887
67,776
01/11/06
300
Sturgeon Bay
WI
214,865
477,221
16,764
11,465
214,865
505,450
720,315
405,558
12/01/87
300
Parkersburg
WV
722,732
1,343,920
None
284
722,732
1,344,204
2,066,936
114,270
11/01/06
300
Laramie
WY
210,000
466,417
None
None
210,000
466,417
676,417
344,897
03/12/90
300
Sporting Goods
Anchorage
AK
1,486,000
5,045,244
None
None
1,486,000
5,045,244
6,531,244
1,454,704
10/17/01
300
Mesa
AZ
984,890
1,536,269
None
None
984,890
1,536,269
2,521,159
115,202
02/12/07
300
Fresno
CA
1,650,000
3,321,244
None
None
1,650,000
3,321,244
4,971,244
957,617
10/17/01
300
Daytona Beach
FL
608,790
2,557,564
None
None
608,790
2,557,564
3,166,354
521,547
09/10/03
04/18/03
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Fort Meyers
FL
1,695,000
2,025,554
None
None
1,695,000
2,025,554
3,720,554
584,031
10/17/01
300
Gainesville
FL
1,296,000
2,234,554
None
None
1,296,000
2,234,554
3,530,554
644,293
10/17/01
300
Melbourne
FL
994,000
4,076,554
None
None
994,000
4,076,554
5,070,554
1,175,403
10/17/01
300
Orlando
FL
1,197,000
2,573,554
None
None
1,197,000
2,573,554
3,770,554
742,038
10/17/01
300
Geneva
IL
2,082,000
1,838,888
None
None
2,082,000
1,838,888
3,920,888
530,207
10/17/01
300
Bowie
MD
2,084,000
3,046,888
None
None
2,084,000
3,046,888
5,130,888
878,513
10/17/01
300
Glendale
NY
5,559,686
4,447,566
None
None
5,559,686
4,447,566
10,007,252
719,023
12/29/04
300
Mechanicsburg
PA
2,101,415
3,902,912
None
None
2,101,415
3,902,912
6,004,327
1,112,329
11/08/01
300
El Paso
TX
700,000
2,501,244
None
None
700,000
2,501,244
3,201,244
721,184
10/17/01
300
Fredericksburg
VA
1,941,000
2,979,888
None
None
1,941,000
2,979,888
4,920,888
859,195
10/17/01
300
Theaters
Fairbanks
AK
2,586,879
9,575
None
None
2,586,879
9,575
2,596,454
3,080
09/27/00
300
Huntsville
AL
2,810,868
14,308
None
None
2,810,868
14,308
2,825,176
4,602
09/27/00
300
Naples
FL
2,618,441
8,979,199
None
None
2,618,441
8,979,199
11,597,640
2,978,081
09/27/00
300
Chamblee
GA
4,329,404
14,942
None
None
4,329,404
14,942
4,344,346
4,618
09/27/00
300
Council Bluffs
IA
4,924,553
11,652,293
None
None
4,924,553
11,652,293
16,576,846
413,259
01/31/08
300
Dubuque
IA
3,185,053
5,915,983
None
None
3,185,053
5,915,983
9,101,036
226,779
01/31/08
300
Edwardsville
IL
4,270,500
9,070,885
None
None
4,270,500
9,070,885
13,341,385
1,194,323
09/28/05
300
Lake in the Hills
IL
3,297,566
9,364,286
None
None
3,297,566
9,364,286
12,661,852
1,232,955
09/28/05
300
Marion
IL
832,500
3,499,885
None
None
832,500
3,499,885
4,332,385
460,808
09/28/05
300
Mattoon
IL
543,183
5,110,193
None
None
543,183
5,110,193
5,653,376
672,832
09/28/05
300
Pekin
IL
1,575,231
9,183,100
None
None
1,575,231
9,183,100
10,758,331
1,209,098
09/28/05
300
Rockford
IL
4,270,500
16,675,954
-1,779
None
4,270,500
16,674,175
20,944,675
2,195,658
09/28/05
300
Springfield
IL
3,151,838
10,404,452
None
None
3,151,838
10,404,452
13,556,290
1,369,910
09/28/05
300
Bloomington
IN
2,498,642
7,934,745
None
None
2,498,642
7,934,745
10,433,387
1,044,732
09/28/05
300
Columbus
IN
1,999,812
7,234,361
None
None
1,999,812
7,234,361
9,234,173
952,515
09/28/05
300
Indianapolis
IN
2,700,395
17,672,980
None
None
2,700,395
17,672,980
20,373,375
2,125,146
09/28/05
300
Terre Haute
IN
1,249,321
9,835,885
None
None
1,249,321
9,835,885
11,085,206
1,295,048
09/28/05
300
Coon Rapids
MN
2,460,040
14,964,514
None
None
2,460,040
14,964,514
17,424,554
1,970,318
09/28/05
300
Inver Grove
MN
2,863,272
15,274,237
None
None
2,863,272
15,274,237
18,137,509
2,011,098
09/28/05
300
Poplar Bluff
MO
1,106,618
4,872,502
None
None
1,106,618
4,872,502
5,979,120
641,536
09/28/05
300
Rockaway
NJ
8,634,576
14,679,823
None
None
8,634,576
14,679,823
23,314,399
1,202,876
12/06/06
04/13/05
300
Binghamton
NY
2,700,000
5,570,505
None
None
2,700,000
5,570,505
8,270,505
733,449
09/29/05
300
Akron
OH
1,511,018
1,386
None
None
1,511,018
1,386
1,512,404
446
09/27/00
300
Columbus
OH
2,103,351
5,161,550
None
None
2,103,351
5,161,550
7,264,901
1,264,567
11/01/02
300
Hillsboro
OR
4,915,032
16,377
None
None
4,915,032
16,377
4,931,409
5,268
09/27/00
300
Portland
OR
2,793,001
9,942
None
None
2,793,001
9,942
2,802,943
3,198
09/27/00
300
Fort Worth
TX
2,280,000
2,802,189
None
None
2,280,000
2,802,189
5,082,189
275,548
07/26/06
300
Laredo
TX
2,161,477
5,561,558
None
None
2,161,477
5,561,558
7,723,035
474,289
10/11/06
08/09/05
300
Longview
TX
2,887,500
5,363,826
None
None
2,887,500
5,363,826
8,251,326
652,599
12/21/05
300
Waco
TX
1,013,706
5,880,539
None
None
1,013,706
5,880,539
6,894,245
519,448
10/06/06
300
Glen Allen
VA
1,314,065
9,748,457
None
None
1,314,065
9,748,457
11,062,522
3,233,202
09/27/00
300
Sterling
VA
4,546,305
33,325
None
None
4,546,305
33,325
4,579,630
10,159
09/27/00
300
Marysville
WA
1,988,142
0
None
None
1,988,142
-
1,988,142
-
07/27/00
300
Fitchburg
WI
5,540,553
10,290,483
None
None
5,540,553
10,290,483
15,831,036
394,468
01/31/08
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Travel Plazas
Baltimore
MD
1,740,080
4,580,068
None
None
1,740,080
4,580,068
6,320,148
993,071
12/24/03
04/01/03
300
Video Rental
Birmingham
AL
392,795
865,115
None
357
392,795
865,472
1,258,267
390,768
09/30/97
300
Southington
CT
399,562
1,009,125
None
None
399,562
1,009,125
1,408,687
405,336
12/29/98
300
Port St. Lucie
FL
612,695
702,209
4,825
348
612,695
707,382
1,320,077
280,236
12/09/98
09/08/98
300
Brunswick
GA
290,369
788,880
None
345
290,369
789,225
1,079,594
348,497
12/31/97
300
Norcross
GA
431,284
724,037
3,500
205
431,284
727,742
1,159,026
325,081
10/01/97
300
Plainfield
IN
453,645
908,485
None
173
453,645
908,658
1,362,303
398,143
01/30/98
300
Topeka
KS
285,802
966,286
None
146
285,802
966,432
1,252,234
426,811
12/19/97
300
Wichita
KS
289,714
797,856
None
146
289,714
798,002
1,087,716
323,183
11/23/98
300
Winchester
KY
355,474
929,177
None
173
355,474
929,350
1,284,824
391,838
06/30/98
300
Warren
MI
356,348
903,351
15,018
None
356,348
918,369
1,274,717
397,274
01/09/98
300
Centerville
OH
601,408
758,192
None
173
601,408
758,365
1,359,773
319,740
06/30/98
300
Dayton
OH
401,723
698,872
None
173
401,723
699,045
1,100,768
294,728
06/29/98
300
Forest Park
OH
328,187
921,232
None
173
328,187
921,405
1,249,592
409,970
11/14/97
300
Franklin
OH
337,572
777,943
None
173
337,572
778,116
1,115,688
343,553
12/30/97
300
Springboro
OH
261,916
897,489
None
173
261,916
897,662
1,159,578
369,513
09/21/98
300
Tulsa
OK
318,441
1,004,663
63,968
181
318,441
1,068,812
1,387,253
460,046
09/26/97
300
Bartlett
TN
420,000
674,437
None
2,102
420,000
676,539
1,096,539
259,773
05/12/99
02/23/99
300
Clarksville
TN
499,885
840,869
None
201
499,885
841,070
1,340,955
343,413
10/02/98
300
Columbia
TN
466,469
716,723
2,455
433
466,469
719,611
1,186,080
324,007
09/26/97
300
Hendersonville
TN
333,677
938,592
None
201
333,677
938,793
1,272,470
414,593
12/10/97
300
Jackson
TN
381,076
857,261
27,890
201
381,076
885,352
1,266,428
391,461
09/26/97
300
Memphis
TN
381,265
900,580
7,860
345
381,265
908,785
1,290,050
390,004
03/31/98
300
Murfreesboro
TN
406,056
886,293
None
201
406,056
886,494
1,292,550
400,304
09/26/97
300
Murfreesboro
TN
385,437
782,396
None
201
385,437
782,597
1,168,034
306,460
03/11/99
300
Smyrna
TN
302,372
836,214
None
201
302,372
836,415
1,138,787
377,693
09/02/97
300
Austin
TX
407,910
885,113
1,200
155
407,910
886,468
1,294,378
391,108
12/01/97
300
Beaumont
TX
326,041
834,895
None
57
326,041
834,952
1,160,993
376,190
09/05/97
300
Hurst
TX
373,084
871,163
16,135
181
373,084
887,479
1,260,563
365,743
07/29/98
300
Lubbock
TX
266,805
857,492
None
None
266,805
857,492
1,124,297
390,092
08/29/97
300
Woodway
TX
372,487
835,198
None
None
372,487
835,198
1,207,685
368,879
12/16/97
300
Hampton
VA
373,499
836,071
None
None
373,499
836,071
1,209,570
369,262
12/19/97
300
Virginia Beach
VA
551,588
797,260
None
None
551,588
797,260
1,348,848
346,711
02/23/98
300
Other
San Diego
CA
3,745,000
8,885,351
113,731
35,308
3,745,000
9,034,390
12,779,390
7,065,643
03/08/86
03/25/86
300
San Diego
CA
2,485,160
8,697,822
634,264
99,362
2,485,160
9,431,448
11,916,608
11,987,518
01/23/89
09/19/86
300
San Diego
CA
5,797,411
15,473,497
208,470
75,947
5,797,411
15,757,914
21,555,325
10,373,675
01/20/89
08/05/87
300
Venice
FL
259,686
362,562
4,535
None
259,686
367,097
626,783
178,009
11/26/96
300
Goshen
IN
115,000
533,165
14,400
5,064
115,000
552,629
667,629
496,260
07/07/86
300
Table of contents
Cost Capitalized
Life on
Subsequent
Gross Amount at Which Carried
which
Initial Cost to Company
to Acquisition
at Close of Period (Notes 2, 3, 5, 6 and 7)
depreciation
Buildings,
Buildings,
in latest
Improvements
Improvements
Income
and
and
Accumulated
Statement
Description
Acquisition
Carrying
Acquisition
Depreciation
Date of
Date
is Computed
(Note 1)
Land
Fees
Improvements
Costs
Land
Fees
Total
(Note 4)
Construction
Acquired
(in Months)
Jackson
MS
405,360
656,296
-124,313
22,043
405,360
554,026
959,386
321,285
11/26/96
300
Meridian
MS
181,156
515,598
75,460
6,128
181,156
597,186
778,342
267,445
11/26/96
300
Humble
TX
106,000
545,518
43,180
15,306
106,000
604,004
710,004
557,789
03/25/86
300
N. Richland Hills
TX
238,000
528,608
4,810
7,055
238,000
540,473
778,473
411,083
09/26/88
300
Crest Net Lease
3,278,143
2,729,551
15,350
None
3,278,143
2,744,901
6,023,044
-
Misc Investments
412,097
None
61,696
-
473,793
473,793
447,137
1,164,436,828
2,245,167,722
3,339,058
3,380,363
1,164,436,828
2,251,887,143
3,416,323,971
554,171,306
Note 1.
Two thousand three hundred thirty-seven of the properties are single-tenant retail outlets.
One property in Sheboygan, WI, one property in Lenexa, KS, one property in Humble, TX, one property in Escondido, CA, one property
in Houston, TX, one property in Cedar Park, TX, one property in Cutler Ridge, FL, one property in Wilbraham, MA and three other
properties in San Diego, CA are multi-tenant, distribution and office properties.
All properties were acquired on an all cash basis except one; no encumbrances were outstanding for the periods presented.
Note 2.
The aggregate cost for federal income tax purposes is $3,261,632,255.
Note 3.
The following is a reconciliation of total real estate carrying value for the years ended December 31:
2008
2007
2006
Balance at Beginning of Period
3,294,949,787
2,882,410,454
2,143,854,136
Additions During Period:
Acquisitions
189,627,022
533,726,159
769,925,390
Less amounts allocated to intangible assets that are included in Other Assets on our Consolidated Balance Sheets
(397,402
)
(996,575
)
(937,030
)
Equipment
89,250
100,500
4,810
Improvements, Etc.
1,408,690
1,157,862
198,488
Other (Leasing Costs)
1,290,807
613,593
760,443
Total Additions
192,018,367
534,601,539
769,952,101
Deductions During Period:
Cost of Real Estate Sold
67,079,032
121,734,428
30,791,949
Less amounts allocated to intangible assets that are included in Other Assets on our Consolidated Balance Sheets
-
-
(205,399
)
Cost of Equipment Sold
-
-
-
Releasing costs
191,151
55,856
146,340
Other (including Provisions for Impairment)
3,374,000
271,922
662,893
Total Deductions
70,644,183
122,062,206
31,395,783
Balance at Close of Period
3,416,323,971
3,294,949,787
2,882,410,454
Table of contents
Note 4.
The following is a reconciliation of accumulated depreciation for the years ended:
2008
2007
2006
Balance at Beginning of Period
470,695,343
397,329,170
341,808,533
Additions During Period - Provision for Depreciation
90,424,612
76,089,713
58,602,612
Deductions During Period:
Accumulated depreciation of real estate and equipment sold
6,948,649
2,723,540
3,081,975
Balance at Close of Period
554,171,306
470,695,343
397,329,170
Note 5.
In 2008, no provisions for impairment were recorded on Realty Income properties. Provisons for impairment were recorded on three Crest properties.
In 2007, provisions for impairment were recorded on two Realty Income properties and one Crest property.
In 2006, provisions for impairment were recorded on one Realty Income property and three Crest properties.
Note 6.
In accordance with FASB 143 and FASB interpretation No. 47, we recorded in aggregate $335,283 in 2008 and $238,680 in 2007 to two buildings for
the fair value of legal obligations to perform asset-retirement activities that are conditional on future events. These two properties are reported in the
drug store industry and are located in Girard, PA and Slippery Rock, PA.
Note 7.
In 2006, we reduced the value of one building by $174,000 due to damage to the building, in the video rental industry.
See report of independent registered public accounting firm.