Realty Income
O
#403
Rank
$60.48 B
Marketcap
$65.88
Share price
1.71%
Change (1 day)
25.93%
Change (1 year)
Realty Income Corporation is a real estate mutual fund investing in shopping malls in the US, Puerto Rico and the UK.

Realty Income - 10-K annual report


Text size:



REALTY INCOME CORPORATION LOGO
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549

FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2008
 
Commission File Number 1-13374
 
REALTY INCOME CORPORATION
(Exact name of registrant as specified in its charter)
 
Maryland
 
33-0580106
(State or Other Jurisdiction of
 
(IRS Employer
Incorporation or Organization)
 
Identification Number)
 
600 La Terraza Boulevard, Escondido, California  92025-3873
(Address of Principal Executive Offices)
 
Registrant’s telephone number, including area code: (760) 741-2111
 
Securities registered pursuant to Section 12 (b) of the Act:
 
  
Name of Each Exchange
Title of Each Class
 
On Which Registered
Common Stock, $1.00 Par Value
Class D Preferred Stock, $1.00 Par Value
Class E Preferred Stock, $1.00 Par Value
 
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
 
Securities registered pursuant to Section 12 (g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  YES x     NOo

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  YES o     NOx

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES x     NOo

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x   Accelerated filer o  Non-accelerated filer o Smaller reporting company o


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES o     NOx

At June 30, 2008, the aggregate market value of the Registrant’s shares of common stock, $1.00 par value, held by non-affiliates of the Registrant was $2.2 billion, at the New York Stock Exchange (“NYSE”) closing price of $22.76.

At February 9, 2009, the number of shares of common stock outstanding was 104,319,051, the number of Class D preferred stock outstanding was 5,100,000 and the number of Class E preferred stock outstanding was 8,800,000.

DOCUMENTS INCORPORATED BY REFERENCE

Part III, Items 10, 11, 12, 13 and 14 incorporate by reference certain specific portions of the definitive Proxy Statement for Realty Income Corporation’s Annual Meeting to be held on May 12, 2009, to be filed pursuant to Regulation 14A. Only those portions of the proxy statement which are specifically incorporated by reference herein shall constitute a part of this annual report.




Index to Form 10-K

PART I
 
Page
 
Item 1:
   
 
The Company                                                                                           
  
2
 
 
Recent Developments                                                                                           
  3 
 
Distribution Policy                                                                                           
  5 
 
Business Philosophy and Strategy                                                                                           
  6 
 
Properties                                                                                           
  11 
 
Forward-Looking Statements                                                                                           
  16 
Item 1A:
Risk Factors                                                                                                  
  17 
Item 1B:
Unresolved Staff Comments                                                                                                  
  25 
Item 2:
Properties                                                                                                  
  25 
Item 3:
Legal Proceedings                                                                                                  
  26 
Item 4:
Submission of Matters to a Vote of Security Holders                                                                                                  
  26 
PART II
    
Item 5:
  26 
Item 6:
Selected Financial Data                                                                                                  
  27 
Item 7:
    
 
General                                                                                           
  28 
 
Liquidity and Capital Resources                                                                                           
  28 
 
Results of Operations                                                                                           
  33 
   41 
 
Impact of Inflation                                                                                           
  42 
 
Impact of Recent Accounting Pronouncements                                                                                           
  42 
Item 7A:
  42 
Item 8:
Financial Statements and Supplementary Data                                                                                                  
  44 
Item 9:
  70 
Item 9A:
Controls and Procedures                                                                                                  
  71 
Item 9B:
Other Information                                                                                                  
  72 
PART III
    
Item 10:
  72 
Item 11:
Executive Compensation                                                                                                  
  72 
Item 12:
  72 
Item 13:
  72 
Item 14:
Principal Accounting Fees and Services                                                                                                  
  72 
PART IV
    
Item 15:
Exhibits and Financial Statement Schedules                                                                                                  
  73 
  76 


 
PART I

Item 1:       Business

Realty Income Corporation, The Monthly Dividend Company®, is a Maryland corporation organized to operate as an equity real estate investment trust, or REIT.  Our primary business objective is to generate dependable monthly cash distributions from a consistent and predictable level of funds from operations, or FFO per share.  Our monthly distributions are supported by the cash flow from our portfolio of retail properties leased to regional and national retail chains.  We have in-house acquisition, leasing, legal, retail and real estate research, portfolio management and capital markets expertise. Over the past 39 years, Realty Income and its predecessors have been acquiring and owning freestanding retail properties that generate rental revenue under long-term lease agreements (primarily 15 to 20 years).

In addition, we seek to increase distributions to common stockholders and FFO per share through both active portfolio management and the acquisition of additional properties. Our portfolio management focus includes:
 
·  
Contractual rent increases on existing leases;
·  
Rent increases at the termination of existing leases, when market conditions permit; and
·  
The active management of our property portfolio, including re-leasing vacant properties, and selectively selling properties, thereby mitigating our exposure to certain tenants and markets.

In acquiring additional properties, we adhere to a focused strategy of primarily acquiring properties that are:
 
·  
Freestanding, single-tenant, retail locations;
·  
Leased to regional and national retail chains; and
·  
Leased under long-term, net-lease agreements.

At December 31, 2008, we owned a diversified portfolio:
 
·  
Of 2,348 retail properties;
·  
With an occupancy rate of 97.0%, or 2,278 properties occupied of the 2,348 properties in the portfolio;
·  
With only 70 properties available for lease;
·  
Leased to 119 different retail chains doing business in 30 separate retail industries;
·  
Located in 49 states;
·  
With over 19.1 million square feet of leasable space; and
·  
With an average leasable retail space per property of approximately 8,130 square feet.

Of the 2,348 properties in the portfolio, 2,337, or 99.5%, are single-tenant, retail properties and the remaining 11 are multi-tenant, distribution and office properties. At December 31, 2008, 2,268 of the 2,337 single-tenant properties were leased with a weighted average remaining lease term (excluding extension options) of approximately 11.9 years.

In addition, at December 31, 2008, our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc. (“Crest”), had an inventory of five properties with a carrying value of $6.0 million, which are classified as held for sale.  Crest was created to buy and sell properties, primarily to individual investors who are involved in tax-deferred exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended (the “Tax Code”).  We anticipate Crest will not acquire any properties in 2009.

We typically acquire retail store properties under long-term leases with retail chain store operators. These transactions generally provide capital to owners of retail real estate and retail chains for expansion or other corporate purposes. Our acquisition and investment activities are concentrated in well-defined target markets and generally focus on retail chains providing goods and services that satisfy basic consumer needs.
 
 
Our net-lease agreements generally:
 
·  
Are for initial terms of 15 to 20 years;
·  
Require the tenant to pay minimum monthly rent and property operating expenses (taxes, insurance and maintenance); and
·  
Provide for future rent increases based on increases in the consumer price index (typically subject to ceilings), fixed increases, or to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level.

We commenced operations as a REIT on August 15, 1994 through the merger of 25 public and private real estate limited partnerships. Each of the partnerships was formed between 1970 and 1989 for the purpose of acquiring and managing long-term, net-leased properties.

The eight senior officers of Realty Income owned 1.2% of our outstanding common stock with a market value of $25.9 million at February 9, 2009. The directors and eight senior officers of Realty Income, as a group, owned 2.5% of our outstanding common stock with a market value of $52.1 million at February 9, 2009.

Our common stock is listed on The New York Stock Exchange (“NYSE”) under the ticker symbol “O” with a cusip number of 756109-104. Our central index key number is 726728.

Our Class D cumulative redeemable preferred stock is listed on the NYSE under the ticker symbol “OprD” with a cusip number of 756109-609.

Our Class E cumulative redeemable preferred stock is listed on the NYSE under the ticker symbol “OprE” with a cusip number of 756109-708.

In February 2009, we had 69 permanent employees as compared to 75 permanent employees in February 2008.

We maintain an Internet website at www.realtyincome.com. On our website we make available, free of charge, copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, as soon as reasonably practicable after we electronically file these reports with the Securities and Exchange Commission, or SEC.  None of the information on our website is deemed to be part of this report.



Increases in Monthly Distributions to Common Stockholders
We continue our 39-year policy of paying distributions monthly.  Monthly distributions per share increased in January 2009 by $0.000625 to $0.14175.  The increase in January 2009 was our 45thconsecutive quarterly increase and the 52ndincrease in the amount of our dividend since our listing on the NYSE in 1994. In 2008, we paid three monthly cash distributions per share in the amount of $0.13675, three in the amount of $0.137375, two in the amount of $0.138, one in the amount of $0.1405 and three in the amount of $0.141125, totaling $1.66225. In December 2008 and January 2009, we declared distributions of $0.14175 per share, which were paid in January 2009 and will be paid in February 2009, respectively.

The monthly distribution of $0.14175 per share represents a current annualized distribution of $1.701 per share, and an annualized distribution yield of approximately 8.4% based on the last reported sale price of our common stock on the NYSE of $20.19 on February 9, 2009. Although we expect to continue our policy of paying monthly distributions, we cannot guarantee that we will maintain our current level of distributions, that we will continue our pattern of increasing distributions per share, or what our actual distribution yield will be in any future period.


Acquisitions During 2008
During 2008, Realty Income invested $189.6 million in 108 new retail properties and properties under development with an initial weighted average contractual lease rate of 8.7%. $181.4 million of these acquisitions occurred in the first quarter of 2008 while only $8.2 million was invested during the remainder of 2008.  These 108 properties are located in 14 states, contain over 714,000 leasable square feet, and are 100% leased with an average lease term of 20.6 years.  The 108 new properties acquired by Realty Income are net-leased to eight different retail chains in the following seven industries: automotive tire service, convenience store, drug store, financial services, motor vehicle dealership, restaurant and theater.  There were no acquisitions by Crest in 2008.

Our 2008 portfolio acquisitions were lower than in recent years primarily due to uncertainty in the commercial retail real estate market.  Property prices continued to decline and lease rates rose throughout 2008.  We continue to monitor the acquisition market carefully and will acquire properties for long-term investment when we believe the transactions are accretive to our shareholders.

The initial weighted average contractual lease rate is computed as estimated contractual net operating income (in a net-leased property this is equal to the base rent or, in the case of properties under development, the estimated base rent under the lease) for the first year of each lease, divided by the estimated total costs. Since it is possible that a tenant could default on the payment of contractual rent, we cannot assure you that the actual return on the funds invested will remain at the percentages listed above.

Investments in Existing Properties
In 2008, we capitalized costs of $2.8 million on existing properties in our portfolio, consisting of $956,000 for re-leasing costs and $1.5 million for building improvements.

$355 Million Acquisition Credit Facility
In May 2008, we entered into a new $355 million acquisition credit facility which replaced our existing $300 million acquisition credit facility that was scheduled to expire in October 2008.  The term of the new credit facility is for three years until May 2011, plus two, one-year extension options.  Under the new credit facility, our investment grade credit ratings provide for financing at the London Interbank Offered Rate, commonly referred to as LIBOR, plus 100 basis points with a facility fee of 27.5 basis points, for all-in drawn pricing of 127.5 basis points over LIBOR.  We also have other interest rate options available to us.

Issuance of Common Stock
In September 2008, we issued 2,925,000 shares of common stock at a price of $26.82 per share.  The net proceeds of $74.4 million were used, along with our available cash on hand, to repay the $100 million outstanding principal amount of our 8.25% Monthly Income Senior Notes (“2008 Notes”) in November 2008 and the $20 million outstanding principal amount of our 8% Notes (“2009 Notes”) in January 2009.

Note Redemptions
In November 2008, we redeemed the $100 million outstanding principal amount of our 2008 Notes.  In January 2009, we redeemed the $20 million outstanding principal amount of our 2009 Notes.  The 2008 Notes and 2009 Notes were redeemed at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest. We now have no debt maturities until 2013.

Retirement of Chairman of the Board of Directors
William E. Clark, our previous non-executive chairman, retired from the Board of Directors effective February 10, 2009.  Our Corporate Governance and Nominating Committee recommended, and the Board of Directors elected, Donald R. Cameron as the new non-executive chairman effective upon Mr. Clark’s retirement.  Mr. Cameron has served on Realty Income's Board of Directors since 1994, and has been Realty Income's lead independent director since May 2004.
 
 
Net Income Available to Common Stockholders
Net income available to common stockholders was $107.6 million in 2008 versus $116.2 million in 2007, a decrease of $8.6 million. On a diluted per common share basis, net income was $1.06 per share in 2008 as compared to $1.16 per share in 2007.
 
The calculation to determine net income available to common stockholders includes gains from the sales of properties. The amount of gains varies from period to period based on the timing of property sales and can significantly impact net income available to common stockholders.

The gain recognized during 2008 from the sales of investment properties and from the additional proceeds received from a sale of excess land was $13.6 million, as compared to a $3.6 million gain recognized from the sales of investment properties and excess land during 2007.

Funds from Operations (FFO)
In 2008, our FFO decreased by $4.2 million, or 2.2%, to $185.5 million versus $189.7 million in 2007.  On a diluted per common share basis, FFO was $1.83 in 2008 compared to $1.89 in 2007, a decrease of $0.06, or 3.2%.

See our discussion of FFO in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this annual report, which includes a reconciliation of net income available to common stockholders to FFO.

Crest’s Property Sales
During 2008, Crest sold 25 properties from its inventory for an aggregate of $50.7 million, which resulted in a gain of $4.6 million.  Crest’s gains are included in “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.

Crest’s Property Inventory
Crest’s had an inventory of five properties with a carrying value of $6.0 million at December 31, 2008, which is included in “real estate held for sale, net” on our consolidated balance sheet.



Distributions are paid monthly to our common, Class D preferred and Class E preferred stockholders if, and when, declared by our Board of Directors.

In order to maintain our tax status as a REIT for federal income tax purposes, we generally are required to distribute dividends to our stockholders aggregating annually at least 90% of our REIT taxable income (determined without regard to the dividends paid deduction and excluding net capital gains), and we are subject to income tax to the extent we distribute less than 100% of our REIT taxable income (including net capital gains). In 2008, our cash distributions totaled $193.9 million, or approximately 122.7% of our estimated REIT taxable income of $158.0 million. Our estimated REIT taxable income reflects non-cash deductions for depreciation and amortization.  Our estimated REIT taxable income is presented to show our compliance with REIT distribution requirements and is not a measure of our liquidity or performance.

We intend to continue to make distributions to our stockholders that are sufficient to meet this distribution requirement and that will reduce our exposure to income taxes. Our 2008 cash distributions to common stockholders totaled $169.7 million, representing 91.5% of our funds from operations available to common stockholders of $185.5 million.

The Class D preferred stockholders receive cumulative distributions at a rate of 7.375% per annum on the $25 per share liquidation preference (equivalent to $1.84375 per annum per share).  The Class E preferred stockholders receive cumulative distributions at a rate of 6.75% per annum on the $25 per share liquidation preference (equivalent to $1.6875 per annum per share).
 
Future distributions will be at the discretion of our Board of Directors and will depend on, among other things, our results of operations, FFO, cash flow from operations, financial condition and capital requirements, the annual distribution requirements under the REIT provisions of the Tax Code, our debt service requirements and any other factors the Board of Directors may deem relevant. In addition, our credit facility contains financial covenants that could limit the amount of distributions payable by us in the event of a deterioration in our results of operations or financial condition, and which prohibit the payment of distributions on the common or preferred stock in the event that we fail to pay when due (subject to any applicable grace period) any principal or interest on borrowings under our credit facility.

Distributions of our current and accumulated earnings and profits for federal income tax purposes generally will be taxable to stockholders as ordinary income, except to the extent that we recognize capital gains and declare a capital gains dividend, or that such amounts constitute "qualified dividend income" subject to a reduced tax rate. The maximum tax rate of non-corporate taxpayers for “qualified dividend income” has generally been reduced to 15% (until it “sunsets” or reverts to the provisions of prior law, which under current law will occur with respect to taxable years beginning after December 31, 2010). In general, dividends payable by REITs are not eligible for the reduced tax rate on corporate dividends, except to the extent the REIT’s dividends are attributable to dividends received from taxable corporations (such as our taxable REIT subsidiary, Crest), to income that was subject to tax at the corporate or REIT level (for example, if we distribute taxable income that we retained and paid tax on in the prior taxable year) or, as discussed above, dividends properly designated by us as “capital gain dividends.” Distributions in excess of earnings and profits generally will be treated as a non-taxable reduction in the stockholders’ basis in their stock. Distributions above that basis, generally, will be taxable as a capital gain to stockholders who hold their shares as a capital asset. Approximately 18.8% of the distributions to our common stockholders, made or deemed to have been made in 2008, were classified as a return of capital for federal income tax purposes. We are unable to predict the portion of future distributions that may be classified as a return of capital.



Investment Philosophy
We believe that owning an actively managed, diversified portfolio of retail properties under long-term, net leases produces consistent and predictable income.  Net leases typically require the tenant to be responsible for monthly rent and property operating expenses including property taxes, insurance and maintenance. In addition, tenants are typically responsible for future rent increases based on increases in the consumer price index (typically subject to ceilings), fixed increases or, to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level.  We believe that a portfolio of properties under long-term leases, coupled with the tenant’s responsibility for property expenses, generally produces a more predictable income stream than many other types of real estate portfolios, while continuing to offer the potential for growth in rental income.

Investment Strategy
In identifying new properties for acquisition, our focus is generally on providing capital to retail chain owners and operators by acquiring, then leasing back, retail store locations. We categorize retail tenants as: 1) venture market, 2) middle market, and 3) upper market. Venture companies typically offer a new retail concept in one geographic region of the country and operate between five and 50 retail locations. Middle market retail chains typically have 50 to 500 retail locations, operations in more than one geographic region, have been successful through one or more economic cycles, and have a proven, replicable concept. The upper market retail chains typically consist of companies with 500 or more locations, operating nationally, in a proven, mature retail concept. Upper market retail chains generally have strong operating histories and access to several sources of capital.
 
We primarily focus on acquiring properties leased to middle market retail chains that we believe are attractive for investment because:

·  
They generally have overcome many of the operational and managerial obstacles that can adversely affect venture retailers;
·  
They typically require capital to fund expansion but have more limited financing options than upper market retail chains;
·  
They generally have provided us with attractive risk-adjusted returns over time since their financial strength has, in many cases, tended to improve as their businesses have matured;
·  
Their relatively large size allows them to spread corporate expenses across a greater number of stores; and
·  
Middle market retailers typically have the critical mass to survive if a number of locations are closed due to underperformance.

We also focus on, and have selectively made investments in, properties of upper market retail chains. We believe upper market retail chains can be attractive for investment because:
 
·  
They typically are of a higher credit quality;
·  
They usually are larger public and private retailers with more commonly recognized brand names;
·  
They utilize a larger building ranging in size from 10,000 to 50,000 square feet; and
·  
They are able to grow because access to capital facilitates larger transaction sizes.

While our investment strategy focuses primarily on acquiring properties leased to middle and upper market retail chains, we also selectively seek investment opportunities with venture market retail chains. Periodically, venture market opportunities arise where we feel that the real estate used by the tenant is high quality and can be purchased at favorable prices. To meet our stringent investment standards, however, venture retail companies must have a well-defined retailing concept and strong financial prospects. These opportunities are examined on a case by case basis and we are highly selective in making investments in this area.

Historically, our investment focus has been on retail industries that have a service component because we believe the lease revenue from these types of businesses is more stable. Because of this investment focus, for the quarter ended December 31, 2008, approximately 83.2% of our rental revenue was derived from retailers with a service component in their business. Furthermore, we believe these service-oriented businesses would be difficult to duplicate over the Internet and that our properties continue to perform well relative to competition from Internet businesses.

Credit Strategy
We generally provide sale-leaseback financing to less than investment grade retail chains.  We typically acquire and lease back properties to regional and national retail chains and believe that within this market we can achieve an attractive risk-adjusted return on the financing we provide to retailers.  Since 1970, our overall weighted average occupancy rate at the end of each year has been 98.4%, and the occupancy rate at the end of each year has never been below 97%.

We believe the principal financial obligations of most retailers typically include their bank and other debt, payment obligations to suppliers and real estate lease obligations. Because we typically own the land and building in which a tenant conducts its retail business, we believe the risk of default on a retailers’ lease obligations is less than the retailers’ unsecured general obligations. It has been our experience that since retailers must retain their profitable retail locations in order to survive, in the event of reorganization they are less likely to reject a lease for a profitable location because this would terminate their right to use the property. Thus, as the property owner, we believe we will fare better than unsecured creditors of the same retailer in the event of reorganization. If a property is rejected by the tenant during reorganization, we own the property and can either lease it to a new tenant or sell the property. In addition, we believe that the risk of default on the real estate leases can be further mitigated by monitoring the performance of the retailers’ individual unit locations and considering whether to sell locations that are weaker performers.
 
In order to qualify for inclusion in our portfolio, new property acquisitions must meet stringent investment and credit requirements. The properties must generate attractive current yields and the tenant must meet our credit profile.  We have established a three-part analysis that examines each potential investment based on:
 
·  
Industry, company, market conditions and credit profile;
·  
Store profitability, if profitability data is available; and
·  
Overall real estate characteristics, including property value and comparative rental rates.

The typical profile of companies whose properties have been approved for acquisition are those with 50 or more retail locations.  Generally the properties:

·  
Are located in highly visible areas;
·  
Have easy access to major thoroughfares; and
·  
Have attractive demographics.

Acquisition Strategy
We seek to invest in industries in which several, well-organized, regional and national retail chains are capturing market share through service, quality control, economies of scale, advertising and the selection of prime retail locations. We execute our acquisition strategy by acting as a source of capital to regional and national retail chain store owners and operators, doing business in a variety of industries, by acquiring and leasing back retail store locations. We undertake thorough research and analysis to identify appropriate industries, tenants and property locations for investment. Our research expertise is instrumental to uncovering net-lease opportunities in markets where our real estate financing program adds value. In selecting real estate for potential investment, we generally seek to acquire properties that have the following characteristics:
 
·  
Freestanding, commercially-zoned property with a single tenant;
·  
Properties that are important retail locations for regional and national retail chains;
·  
Properties that we deem to be profitable for the retailers;
·  
Properties that are located within attractive demographic areas relative to the business of their tenants, with high visibility and easy access to major thoroughfares; and
·  
Properties that can be purchased with the simultaneous execution or assumption of long-term, net-lease agreements, offering both current income and the potential for rent increases.

Portfolio Management Strategy
The active management of the property portfolio is an essential component of our long-term strategy. We continually monitor our portfolio for any changes that could affect the performance of the industries, tenants and locations in which we have invested. We also regularly analyze our portfolio with a view toward optimizing its returns and enhancing its credit quality. Our executives review industry research, tenant research, property due diligence and significant portfolio management activities. This monitoring typically includes regular review and analysis of:
 
·  
The performance of various retail industries; and
·  
The operation, management, business planning and financial condition of the tenants.

We have an active portfolio management program that incorporates the sale of assets when we believe the reinvestment of the sale proceeds will generate higher returns, enhance the credit quality of our real estate portfolio, or extend our average remaining lease term. At December 31, 2008, we classified real estate with a carrying amount of $6.7 million as held for sale on our balance sheet, which includes $6.0 million for properties owned by Crest.  Additionally, we anticipate selling investment properties in our portfolio that have not yet been specifically identified, from which we anticipate receiving between $10 million and $35 million in proceeds during the next 12 months.  We intend to invest these proceeds into new property acquisitions. However, we cannot guarantee that we will sell properties during the next 12 months.
 
Universal Shelf Registration
In April 2006, we filed a shelf registration statement with the SEC, which is effective for a term of three years.  In accordance with the SEC rules, the amount of securities to be issued pursuant to this shelf registration statement was not specified when it was filed.  The securities covered by this registration statement include common stock, preferred stock, debt securities, or any combination of such securities.  We may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if the securities are offered.  The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.  There is no specific limit to the dollar amount of new securities that can be issued under this shelf registration before it expires in April 2009, and our common stock, preferred stock and notes issued after April 2006 were all issued pursuant to this universal shelf registration statement.  Our plan is to file a new shelf registration statement prior to April 2009, when our existing shelf registration statement expires.

Conservative Capital Structure
We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At February 9, 2009, our total outstanding borrowings were $1.35 billion of senior unsecured notes, or approximately 35.5% of our total market capitalization of $3.80 billion. We had no borrowings on our $355 million credit facility.

We define our total market capitalization at February 9, 2009 as the sum of:
 
·  
Shares of our common stock outstanding of 104,319,051 multiplied by the last reported sales price of our common stock on the NYSE of $20.19 per share on February 9, 2009, or $2.11 billion;
·  
Aggregate liquidation value (par value of $25 per share) of the Class D preferred stock of $127.5 million;
·  
Aggregate liquidation value (par value of $25 per share) of the Class E preferred stock of $220 million; and
·  
Outstanding notes of $1.35 billion.

Historically, we have met our long-term capital needs through the issuance of common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that common stock should be the majority of our capital structure, however, we may issue additional preferred stock or debt securities from time to time. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be accretively invested into additional properties. In addition, we may issue common stock to permanently finance properties that were financed by our credit facility or debt securities. However, we cannot assure you that we will have access to the capital markets at terms that are acceptable to us.

$355 Million Acquisition Credit Facility
In May 2008, we entered into a new $355 million revolving, unsecured credit facility which replaced our existing $300 million acquisition credit facility that was scheduled to expire in October 2008.  The term of the new credit facility is for three years until May 2011, plus two, one-year extension options.  Under the new credit facility, our investment grade credit ratings provided for financing at the London Interbank Offered Rate, commonly referred to as LIBOR, plus 100 basis points with a facility fee of 27.5 basis points, for all-in drawn pricing of 127.5 basis points over LIBOR.  We also have other interest rate options available to us.  At February 9, 2009, we had a borrowing capacity of $355 million available on our new credit facility and no outstanding balance.

We expect to use our credit facility to acquire additional retail properties and for other corporate purposes.  Any additional borrowings will increase our exposure to interest rate risk.  We have the right to request an increase in the borrowing capacity of the credit facility up to $100 million, to a total borrowing capacity of $455 million.  Any increase in the borrowing capacity is subject to the approval of our credit facility’s lending banks.


We use our credit facility for the short-term financing of new property acquisitions. When outstanding borrowings under the credit facility reach a certain level (generally in the range of $100 million to $200 million) and capital is available on acceptable terms, we generally seek to refinance those borrowings with the net proceeds of long-term or permanent financing, which may include the issuance of common stock, preferred stock, convertible preferred stock, debt securities or convertible debt securities. We cannot assure you, however, that we will be able to obtain any such refinancing or that market conditions prevailing at the time of refinancing will enable us to issue equity or debt securities upon acceptable terms.

Credit Agency Ratings
We are currently assigned investment grade corporate credit ratings on our senior unsecured notes.  Fitch Ratings has assigned a rating of BBB+, Moody’s Investors Service has assigned a rating of Baa1 and Standard & Poor’s Ratings Group has assigned a rating of BBB to our senior notes.  All of these ratings have “stable” outlooks.

We have also been assigned credit ratings on our preferred stock. Fitch Ratings has assigned a rating of BBB, Moody’s has assigned a rating of Baa2 and Standard & Poor’s has assigned a rating of BB+ to our preferred stock.  All of these ratings have “stable” outlooks.

The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition.  These ratings are subject to ongoing evaluation by credit rating agencies and we cannot assure you that our ratings will not be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant.  Moreover, a rating is not a recommendation to buy, sell or hold our debt securities, preferred stock or common stock.

Mortgage Debt
We have no mortgage debt on any of our properties.

No Off-Balance Sheet Arrangements or Unconsolidated Investments
We have no unconsolidated or off-balance sheet investments in “variable interest entities” or off-balance sheet financing, nor do we engage in trading activities involving energy or commodity contracts or other derivative instruments.

As we have no joint ventures, off-balance sheet entities, or mandatory redeemable preferred stock, our financial position or results of operations are currently not affected by Financial Accounting Standards Board Interpretation No. 46R,Consolidation of Variable Interest Entities and Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.

Competitive Strategy
We believe that to successfully pursue our investment philosophy and strategy, we must seek to maintain the following competitive advantages:

·  
Size and Type of Investment Properties:  We believe smaller ($500,000 to $10,000,000) net-leased retail properties represent an attractive investment opportunity in today’s real estate environment. Due to the complexities of acquiring and managing a large portfolio of relatively small assets, we believe these types of properties have not experienced significant institutional ownership interest or the corresponding yield reduction experienced by larger income-producing properties. We believe the less intensive day-to-day property management required by net-lease agreements, coupled with the active management of a large portfolio of smaller properties, is an effective investment strategy. The tenants of our freestanding retail properties generally provide goods and services that satisfy basic consumer needs. In order to grow and expand, they generally need capital. Since the acquisition of real estate is typically the single largest capital expenditure of many of these retailers, our method of purchasing the property and then leasing it back, under a net-lease arrangement, allows the retail chain to free up capital.

 
·  
Investment in New Retail Industries:  Though we specialize in single-tenant properties, we will seek to further diversify our portfolio among a variety of retail industries. We believe diversification will allow us to invest in retail industries that currently are growing and have characteristics we find attractive. These characteristics include, but are not limited to, retail industries that are dominated by local store operators where regional and national chain store operators can increase market share and dominance by consolidating local operators and streamlining their operations, as well as capitalizing on major demographic shifts in a population base.

·  
Diversification:  Diversification of the portfolio by retail industry type, tenant, and geographic location is key to our objective of providing predictable investment results for our stockholders, therefore further diversification of our portfolio is a continuing objective. At December 31, 2008, our retail property portfolio consisted of 2,348 properties located in 49 states, leased to 119 retail chains doing business in 30 industry segments. Each of the 30 industry segments, represented in our property portfolio, individually accounted for no more than 20.8% of our rental revenue for the quarter ended December 31, 2008.

·  
Management Specialization:  We believe that our management’s specialization in single-tenant retail properties, operated under net-lease agreements, is important to meeting our objectives. We plan to maintain this specialization and will seek to employ and train high-quality professionals in this specialized area of real estate ownership, finance and management.

·  
Technology:  We intend to stay at the forefront of technology in our efforts to efficiently and economically carry out our operations. We maintain sophisticated information systems that allow us to analyze our portfolio’s performance and actively manage our investments. We believe that technology and information-based systems will play an increasingly important role in our competitiveness as an investment manager and source of capital to a variety of industries and tenants.



At December 31, 2008, we owned a diversified portfolio:

·  
Of 2,348 retail properties;
·  
With an occupancy rate of 97.0%, or 2,278 properties occupied of the 2,348 properties in the portfolio;
·  
With only 70 properties available for lease;
·  
Leased to 119 different retail chains doing business in 30 separate retail industries;
·  
Located in 49 states;
·  
With over 19.1 million square feet of leasable space; and
·  
With an average leasable retail space per property of approximately 8,130 square feet.

In addition to our real estate portfolio, our subsidiary, Crest had an inventory of five properties located in five states at December 31, 2008. These properties have a carrying value of $6.0 million and are classified as held for sale.

At December 31, 2008, 2,268 of our 2,348 retail properties were leased under net-lease agreements. A net lease typically requires the tenant to be responsible for minimum monthly rent and property operating expenses including property taxes, insurance and maintenance. In addition, our tenants are typically responsible for future rent increases based on increases in the consumer price index (typically subject to ceilings), fixed increases or, to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level.

Our net-leased retail properties primarily are leased to regional and national retail chain store operators. Most buildings are single-story structures with adequate parking on site to accommodate peak retail traffic periods. The properties tend to be on major thoroughfares with relatively high traffic counts, adequate access and proximity to a sufficient population base to constitute a suitable market or trade area for the retailer’s business.
 
Industry Diversification
The following table sets forth certain information regarding Realty Income’s property portfolio (excluding properties owned by Crest) classified according to the business of the respective tenants, expressed as a percentage of our total rental revenue:
  
Percentage of Rental Revenue(1)
 
  
For the Quarter
  
For the Years Ended
 
 
Industries
 
Ended
December 31,
2008
  
Dec 31,
2008
  
Dec 31,
2007
  
Dec 31,
2006
  
Dec 31,
2005
  
Dec 31,
2004
  
Dec 31,
2003
 
Apparel stores
  1.1%  1.1%  1.2%  1.7%  1.6%  1.8%  2.1%
Automotive collision services
  1.0   1.0   1.1   1.3   1.3   1.0   0.3 
Automotive parts
  1.6   1.6   2.1   2.8   3.4   3.8   4.5 
Automotive service
  4.7   4.8   5.2   6.9   7.6   7.7   8.3 
Automotive tire services
  6.8   6.7   7.3   6.1   7.2   7.8   3.1 
Book stores
  0.2   0.2   0.2   0.2   0.3   0.3   0.4 
Business services
  *   *   0.1   0.1   0.1   0.1   0.1 
Child care
  7.5   7.6   8.4   10.3   12.7   14.4   17.8 
Consumer electronics
  0.8   0.8   0.9   1.1   1.3   2.1   3.0 
Convenience stores
  16.4   15.8   14.0   16.1   18.7   19.2   13.3 
Crafts and novelties
  0.3   0.3   0.3   0.4   0.4   0.5   0.6 
Distribution and office
  1.0   1.0   0.6   --   --   --   -- 
Drug stores
  4.2   4.1   2.7   2.9   2.8   0.1   0.2 
Entertainment
  1.2   1.2   1.4   1.6   2.1   2.3   2.6 
Equipment rental services
  0.2   0.2   0.2   0.2   0.4   0.3   0.2 
Financial services
  0.3   0.2   0.2   0.1   0.1   0.1   -- 
General merchandise
  0.8   0.8   0.7   0.6   0.5   0.4   0.5 
Grocery stores
  0.7   0.7   0.7   0.7   0.7   0.8   0.4 
Health and fitness
  5.7   5.6   5.1   4.3   3.7   4.0   3.8 
Home furnishings
  2.6   2.4   2.6   3.1   3.7   4.1   4.9 
Home improvement
  1.8   1.9   2.1   3.4   1.1   1.0   1.1 
Motor vehicle dealerships
  3.1   3.1   3.1   3.4   2.6   0.6   -- 
Office supplies
  1.0   1.0   1.1   1.3   1.5   1.6   1.9 
Pet supplies and services
  0.9   0.8   0.9   1.1   1.3   1.4   1.7 
Private education
  0.8   0.8   0.8   0.8   0.8   1.1   1.2 
Restaurants
  20.8   21.8   21.2   11.9   9.4   9.7   11.8 
Shoe stores
  --   --   --   --   0.3   0.3   0.9 
Sporting goods
  2.3   2.3   2.6   2.9   3.4   3.4   3.8 
Theaters
  9.1   9.0   9.0   9.6   5.2   3.5   4.1 
Travel plazas
  0.2   0.2   0.2   0.3   0.3   0.4   0.3 
Video rental
  1.0   1.1   1.7   2.1   2.5   2.8   3.3 
Other
  1.9   1.9   2.3   2.7   3.0   3.4   3.8 
Totals
  100.0%  100.0%  100.0%  100.0%  100.0%  100.0%  100.0%
 
 
* Less than 0.1%
 
(1)
Includes rental revenue for all properties owned by Realty Income at the end of each period presented, including revenue from properties reclassified as discontinued operations.


Service Category Diversification
The following table sets forth certain information regarding the properties owned by Realty Income (excluding properties owned by Crest) at December 31, 2008, classified according to the retail business types and the level of services they provide (dollars in thousands):
Industry
 
Number of
Properties
  
Rental Revenue for the Quarter Ended December 31, 2008(1)
  
Percentage of
Rental
Revenue
 
Tenants Providing Services
         
Automotive collision services
  13  $852   1.0%
Automotive service
  235   3,908   4.7 
Child care
  263   6,201   7.5 
Entertainment
  8   999   1.2 
Equipment rental services
  3   158   0.2 
Financial services
  13   209   0.3 
Health and fitness
  26   4,685   5.7 
Private education
  7   631   0.8 
Theaters
  34   7,507   9.1 
Other
  9   1,557   1.9 
   611   26,707   32.4 
Tenants Selling Goods and Services
         
Automotive parts (with installation)
  26   510   0.6 
Automotive tire services
  155   5,647   6.8 
Business services
  1   13   * 
Convenience stores
  574   13,518   16.4 
Distribution and office
  3   847   1.0 
Home improvement
  3   108   0.1 
Motor vehicle dealerships
  21   2,603   3.1 
Pet supplies and services
  10   666   0.8 
Restaurants
  642   17,217   20.8 
Travel plazas
  1   187   0.2 
Video rental
  32   829   1.0 
   1,468   42,145   50.8 
Tenants Selling Goods
            
Apparel stores
  6   902   1.1 
Automotive parts
  51   842   1.0 
Book stores
  2   156   0.2 
Consumer electronics
  13   686   0.8 
Crafts and novelties
  5   242   0.3 
Drug stores
  51   3,481   4.2 
General merchandise
  33   694   0.8 
Grocery stores
  9   577   0.7 
Home furnishings
  44   2,127   2.6 
Home improvement
  29   1,420   1.7 
Office supplies
  10   788   1.0 
Pet supplies
  2   43   0.1 
Sporting goods
  14   1,877   2.3 
   269   13,835   16.8 
Totals
  2,348  $82,687   100.0%

 
* Less than 0.1%
 
(1)
Includes rental revenue for all properties owned by Realty Income at December 31, 2008, including revenue from properties reclassified as discontinued operations of $44.
 
Lease Expirations
The following table sets forth certain information regarding Realty Income’s property portfolio (excluding properties owned by Crest) regarding the timing of the lease term expirations (excluding extension options) on our 2,268 net leased, single-tenant retail properties as of December 31, 2008 (dollars in thousands):

  
Total Portfolio
  
Initial Expirations(3)
  
Subsequent Expirations(4)
 
 
 
 
 
Year
 
 
Total
Number of Leases Expiring(1)
  
Rental
Revenue
 for the
Quarter Ended December 31, 2008(2)
  
 
% of
Total Rental Revenue
  
 
 
Number of
 Leases Expiring
  
Rental
 Revenue
for the
Quarter Ended December 31, 2008
  
 
% of
Total Rental Revenue
  
 
 
Number of Leases Expiring
  
Rental
 Revenue
for the
Quarter Ended December 31, 2008
  
 
% of
Total Rental Revenue
 
2009
  148  $3,084   3.9%  36  $787   1.0%  112  $2,297   2.9%
2010
  102   2,197   2.7   48   1,227   1.5   54   970   1.2 
2011
  105   3,137   3.9   57   2,055   2.6   48   1,082   1.3 
2012
  113   2,681   3.3   75   1,864   2.3   38   817   1.0 
2013
  140   5,316   6.7   99   4,329   5.4   41   987   1.3 
2014
  55   2,125   2.7   36   1,780   2.2   19   345   0.5 
2015
  108   2,857   3.6   85   2,318   2.9   23   539   0.7 
2016
  114   2,015   2.5   112   1,987   2.5   2   28   * 
2017
  49   1,894   2.4   41   1,745   2.2   8   149   0.2 
2018
  42   1,888   2.4   34   1,689   2.1   8   199   0.3 
2019
  100   4,856   6.1   94   4,526   5.7   6   330   0.4 
2020
  82   2,987   3.7   79   2,923   3.6   3   64   0.1 
2021
  170   7,503   9.4   169   7,448   9.3   1   55   0.1 
2022
  101   2,951   3.7   100   2,903   3.6   1   48   0.1 
2023
  245   7,754   9.7   243   7,680   9.6   2   74   0.1 
2024
  62   1,815   2.3   62   1,815   2.3   --   --   -- 
2025
  70   5,466   6.9   66   5,398   6.8   4   68   0.1 
2026
  122   6,866   8.6   120   6,809   8.5   2   57   0.1 
2027
  152   4,622   5.8   151   4,605   5.8   1   17   * 
2028
  82   4,009   5.0   80   3,938   4.9   2   71   0.1 
2029
  45   1,099   1.4   45   1,099   1.4   --   --   -- 
2030
  20   924   1.2   20   924   1.2   --   --   -- 
2031
  27   649   0.8   27   649   0.8   --   --   -- 
2032
  2   57   0.1   2   57   0.1   --   --   -- 
2033
  7   422   0.5   7   422   0.5   --   --   -- 
2034
  2   230   0.3   2   230   0.3   --   --   -- 
2037
  2   354   0.4   2   354   0.4   --   --   -- 
2043
  1   13   *   --   --   --   1   13   * 
Totals
  2,268  $79,771   100.0%  1,892  $71,561   89.5%  376  $8,210   10.5%
 
* Less than 0.1%
 
(1)
Excludes ten multi-tenant properties and 70 vacant unleased properties, one of which is a multi-tenant property.  The lease expirations for properties under construction are based on the estimated date of completion of those properties.
(2)
Includes rental revenue of $44 from properties reclassified as discontinued operations and excludes revenue of $2,916 from ten multi-tenant properties and from 70 vacant and unleased properties at December 31, 2008.
(3)
Represents leases to the initial tenant of the property that are expiring for the first time.
(4)
Represents lease expirations on properties in the portfolio, which have previously been renewed, extended or re-tenanted.


State Diversification
The following table sets forth certain state-by-state information regarding Realty Income’s property portfolio (excluding properties owned by Crest) as of December 31, 2008 (dollars in thousands):
 
State
 
Number of
Properties
  
Percent
Leased
  
Approximate
Leasable
Square Feet
  
Rental Revenue for the Quarter Ended December 31, 2008(1)
  
Percentage of
Rental
Revenue
 
Alabama
  63   98%  425,400  $1,893   2.3%
Alaska
  2   100   128,500   277   0.3 
Arizona
  80   98   395,800   2,418   2.9 
Arkansas
  18   100   98,500   417   0.5 
California
  64   100   1,160,700   4,505   5.4 
Colorado
  53   96   486,300   1,902   2.3 
Connecticut
  24   100   276,600   1,310   1.6 
Delaware
  17   100   33,300   428   0.5 
Florida
  168   98   1,449,300   6,786   8.2 
Georgia
  132   98   926,900   3,992   4.8 
Idaho
  13   92   85,400   338   0.4 
Illinois
  74   97   877,800   4,211   5.1 
Indiana
  82   96   689,600   3,213   3.9 
Iowa
  22   95   296,100   1,006   1.2 
Kansas
  33   94   579,100   1,121   1.4 
Kentucky
  22   100   110,600   673   0.8 
Louisiana
  33   94   190,400   877   1.1 
Maine
  3   100   22,500   161   0.2 
Maryland
  29   97   271,200   1,587   1.9 
Massachusetts
  66   100   580,400   2,618   3.2 
Michigan
  52   98   257,300   1,243   1.5 
Minnesota
  21   100   392,100   1,572   1.9 
Mississippi
  71   97   347,600   1,478   1.8 
Missouri
  62   97   640,100   2,076   2.5 
Montana
  2   100   30,000   76   0.1 
Nebraska
  19   100   196,300   645   0.8 
Nevada
  15   93   191,000   883   1.1 
New Hampshire
  14   100   109,900   557   0.7 
New Jersey
  33   100   261,300   1,930   2.3 
New Mexico
  8   100   56,400   191   0.2 
New York
  40   95   502,700   2,493   3.0 
North Carolina
  96   99   548,300   2,865   3.5 
North Dakota
  6   100   36,600   73   0.1 
Ohio
  137   98   852,200   3,377   4.1 
Oklahoma
  25   96   145,900   582   0.7 
Oregon
  18   100   297,300   885   1.1 
Pennsylvania
  99   100   683,800   3,527   4.3 
Rhode Island
  3   100   11,000   57   0.1 
South Carolina
  100   98   374,400   2,190   2.6 
South Dakota
  9   100   24,900   102   0.1 
Tennessee
  135   96   635,500   2,920   3.5 
Texas
  214   92   2,241,700   7,814   9.5 
Utah
  5   80   30,600   87   0.1 
Vermont
  4   100   12,700   125   0.2 
Virginia
  104   99   637,100   3,496   4.2 
Washington
  35   91   230,300   792   1.0 
West Virginia
  2   100   23,000   121   0.1 
Wisconsin
  20   90   248,100   774   0.9 
Wyoming
  1   100   4,200   23   * 
Totals/Average
  2,348   97%  19,106,700  $82,687   100.0%
 
* Less than 0.1%
 
 
(1)
Includes rental revenue for all properties owned by Realty Income at December 31, 2008, including revenue from properties reclassified as discontinued operations of $44.

 
Description of Leasing Structure
At December 31, 2008, 2,268 of our 2,348 retail properties were leased under net-lease agreements. Our net-lease agreements generally:
 
·  
Are for initial terms of 15 to 20 years;
·  
Require the tenant to pay minimum monthly rents and property operating expenses (taxes, insurance and maintenance); and
·  
Provide for future rent increases based on increases in the consumer price index (typically subject to ceilings), fixed increases, or to a lesser degree, additional rent calculated as a percentage of the tenants’ gross sales above a specified level. Where leases provide for rent increases based on increases in the consumer price index, generally these increases become part of the new permanent base rent. Where leases provide for percentage rent, this additional rent is typically payable only if the tenants’ gross sales, for a given period (usually one year), exceed a specified level and is then typically calculated as a percentage of only the amount of gross sales in excess of that level.

Certain Properties under Development
Of the 108 properties Realty Income acquired in 2008, four were development properties, all of which were occupied and paying rent at December 31, 2008.  In the case of development properties, we either enter into an agreement with a retail chain where the retailer retains a contractor to construct the building and we fund the costs of that development, or we fund a developer who constructs the building. In either case, there is an executed lease with a retail tenant at the time of the land purchase (with a fixed rent commencement date) and there is a requirement to complete the construction in a timely basis and within a specific budget, typically within eight months after we purchase the land. The tenant or developer generally is required to pay construction cost overruns to the extent that they exceed the construction budget by more than a predetermined amount. We also enter into a lease with the tenant at the time we purchase the land, which generally requires the tenant to begin paying base rent when the store opens for business. The base rent is calculated by multiplying a predetermined capitalization rate by our total investment in the property including the land cost for the property, construction costs and capitalized interest.  Crest did not acquire any development property in 2008.  Both Realty Income and Crest will continue to pursue development opportunities under similar arrangements in the future.



This annual report on Form 10-K, including documents incorporated by reference, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act of 1934. When used in this annual report, the words “estimated”, “anticipated”, “expect”, “believe”, “intend” and similar expressions are intended to identify forward-looking statements. Forward-looking statements are subject to risks, uncertainties, and assumptions about Realty Income Corporation, including, among other things:

·  
Our anticipated growth strategies;
·  
Our intention to acquire additional properties and the timing of these acquisitions;
·  
Our intention to sell properties and the timing of these property sales;
·  
Our intention to re-lease vacant properties;
·  
Anticipated trends in our business, including trends in the market for long-term net-leases of freestanding, single-tenant retail properties;
·  
Future expenditures for development projects; and
·  
Profitability of our subsidiary, Crest Net Lease, Inc. (“Crest”).


Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements.  In particular, some of the factors that could cause actual results to differ materially are:

·  
Our continued qualification as a real estate investment trust;
·  
General business and economic conditions;
·  
Competition;
·  
Fluctuating interest rates;
·  
Access to debt and equity capital markets;
·  
Continued volatility and uncertainty in the credit markets and broader financial markets;
·  
Other risks inherent in the real estate business including tenant defaults, potential liability relating to environmental matters, illiquidity of real estate investments, and potential damages from natural disasters;
·  
Impairments in the value of our real estate assets;
·  
Changes in the tax laws of the United States of America;
·  
The outcome of any legal proceedings to which we are a party; and
·  
Acts of terrorism and war.

Additional factors that may cause risks and uncertainties include those discussed in the sections entitled “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this annual report.

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date that this annual report was filed with the SEC.  We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this annual report or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, the forward-looking events discussed in this annual report might not occur.


Item 1A:        Risk Factors

This “Risk Factors” section contains references to our "capital stock" and to our "stockholders."  Unless expressly stated otherwise, the references to our "capital stock" represent our common stock and any class or series of our preferred stock, while the references to our "stockholders" represent holders of our common stock and any class or series of our preferred stock.

In order to grow we need to continue to acquire investment properties.  The acquisition of investment properties may be subject to competitive pressures.
We face competition in the acquisition, operation and sale of property. We expect competition from:

·  
Businesses;
·  
Individuals;
·  
Fiduciary accounts and plans; and
·  
Other entities engaged in real estate investment and financing.

Some of these competitors are larger than we are and have greater financial resources. This competition may result in a higher cost for properties we wish to purchase.


Negative market conditions or adverse events affecting our existing or potential tenants, or the industries in which they operate, could have an adverse impact on our ability to attract new tenants, re-lease space, collect rent or renew leases, which could adversely affect our cash flow from operations and inhibit growth.
Cash flow from operations depends in part on the ability to lease space to tenants on economically favorable terms.  We could be adversely affected by various facts and events over which we have limited or no control, such as:

·  
Lack of demand in areas where our properties are located;
·  
Inability to retain existing tenants and attract new tenants;
·  
Oversupply of space and changes in market rental rates;
·  
Our tenants’ creditworthiness and ability to pay rent may be affected by their operations, the current economic situation and competition within their industries from other operators;
·  
Defaults by and bankruptcies of tenants, failure to pay rent on a timely basis, or failure to comply with their contractual obligations;
·  
The need to periodically renovate and repair our properties;
·  
Physical or weather-related damage to properties;
·  
Economic or physical decline of the areas where the properties are located; and
·  
The potential risk of functional obsolescence of properties over time.

At any time, any tenant may experience a downturn in its business that may weaken its operating results or overall financial condition.  As a result, a tenant may delay lease commencement, fail to make rental payments when due, decline to extend a lease upon its expiration, become insolvent or declare bankruptcy.  Any tenant bankruptcy or insolvency, leasing delay or failure to make rental payments when due could result in the termination of the tenant’s lease and material losses to us.

If tenants do not renew their leases as they expire, we may not be able to rent or sell the properties.  Furthermore, leases that are renewed, and some new leases for properties that are re-leased, may have terms that are less economically favorable than expiring lease terms, or may require us to incur significant costs, such as renovations, tenant improvements or lease transaction costs.  Negative market conditions may cause us to sell vacant properties for less than their carrying value, which could result in impairments.  Any of these events could adversely affect cash flow from operations and our ability to make distributions to shareholders and service indebtedness.  A significant portion of the costs of owning property, such as real estate taxes, insurance and maintenance, are not necessarily reduced when circumstances cause a decrease in rental revenue from the properties.  In a weakened financial condition, tenants may not be able to pay these costs of ownership and we may be unable to recover these operating expenses from them.

Further, the occurrence of a tenant bankruptcy or insolvency could diminish the income we receive from the tenant’s lease or leases.  In addition, a bankruptcy court might authorize the tenant to terminate its leases with us.  If that happens, our claim against the bankrupt tenant for unpaid future rent would be subject to statutory limitations that most likely would be substantially less than the remaining rent we are owed under the leases.  In addition, any claim we have for unpaid past rent, if any, may not be paid in full.  As a result, tenant bankruptcies may have a material adverse effect on our results of operations.

Seventy of our properties were available for lease or sale at December 31, 2008, of which all but one were single-tenant properties.  As of February 9, 2009, transactions to lease or sell 13 of the 70 properties were underway or completed. At December 31, 2008, 30 of our properties under lease were unoccupied and available for sublease by the tenants, all of which were current with their rent and other obligations.  During 2008, each of our tenants accounted for less than 10% of our rental revenue.


For 2008, our tenants in the restaurant and convenience store industries accounted for approximately 20.8% and 16.4%, respectively, of our rental revenue.  A downturn in either of these industries, whether nationwide or limited to specific sectors of the United States, could adversely affect our tenants in these industries, which in turn could have a material adverse affect on our financial position, results of operations and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions on our common stock and preferred stock.  Individually, each of the other industries in our property portfolio accounted for less than 10% of our rental revenue for 2008.  Nevertheless, downturns in these other industries could also adversely affect our tenants, which in turn could also have a material adverse affect on our financial position, results of operations and our ability to make debt payments and distributions on our common and preferred stock.

In addition, a substantial number of our properties are leased to middle-market retail chains that generally have more limited financial and other resources than certain upper-market retail chains, and therefore they are more likely to be adversely affected by a downturn in their respective businesses or in the regional or national economy.

On January 22, 2008, Buffets Holdings, Inc. (“Buffets Holdings”), together with each of its subsidiaries, filed voluntary petitions for reorganization under Chapter 11 of the U.S. Bankruptcy Code.  Realty Income owned 116 properties and Crest owned three properties leased to subsidiaries of Buffets, Inc. (“Buffets”) and guaranteed by Buffets.  Buffets is a subsidiary of Buffets Holdings.  In February 2008, Buffets Holdings elected to reject the leases for 12 properties owned by Realty Income and two properties owned by Crest, and returned those 14 properties to us.  In July 2008, Realty Income reached an agreement with Buffets Holdings for the continued lease of all of its remaining properties.  The terms of the agreement were approved by the Bankruptcy Court on September 15, 2008.  Under the terms of the agreement, all 105 of the remaining leases, including 104 owned by Realty Income and one owned by Crest, will be assumed and continue to be operated by Buffets Holdings.  Rents were modified on many of the assumed properties, from an annualized rent of $22.4 million to $19.4 million, or 87% of previous rents.  In addition, the majority of the leases call for annual increases in rent.  Buffets Holdings continues to be our largest tenant and represents approximately 6.0% of Realty Income’s annualized lease revenue as of December 31, 2008.

As a property owner, we may be subject to unknown environmental liabilities.
Investments in real property can create a potential for environmental liability.  An owner of property can face liability for environmental contamination created by the presence or discharge of hazardous substances on the property. We can face such liability regardless of:

·  
Our knowledge of the contamination;
·  
The timing of the contamination;
·  
The cause of the contamination; or
·  
The party responsible for the contamination of the property.

There may be environmental problems associated with our properties of which we are unaware. In that regard, a number of our properties are leased to operators of convenience stores that sell petroleum-based fuels, as well as to operators of oil change and tune-up facilities. These facilities, and some other of our properties, use, or may have used in the past, underground lifts or underground tanks for the storage of petroleum-based or waste products, which could create a potential for the release of hazardous substances.

The presence of hazardous substances on a property may adversely affect our ability to sell that property and we may incur substantial remediation costs. Although our leases generally require our tenants to operate in compliance with all applicable federal, state and local environmental laws, ordinances and regulations, and to indemnify us against any environmental liabilities arising from the tenants’ activities on the property, we could nevertheless be subject to strict liability by virtue of our ownership interest. There also can be no assurance that our tenants could or would satisfy their indemnification obligations under their leases. The discovery of environmental liabilities attached to our properties could have an adverse effect on our results of operations, our financial condition or our ability to make distributions to stockholders and to pay the principal of and interest on our debt securities and other indebtedness.

 
In addition, several of our properties were built during the period when asbestos was commonly used in building construction and other buildings with asbestos may be acquired by the Company in the future.  Environmental laws govern the presence, maintenance and removal of asbestos-containing materials, or ACMs, and require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos, that they adequately inform or train those who may come into contact with asbestos and that they undertake special precautions, including removal or other abatement in the event that asbestos is disturbed during renovation or demolition of a building.  These laws may impose fines and penalties on building owners or operators for failure to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.

It is also possible that some of our properties may contain or develop harmful mold, which could lead to liability for adverse health effects and costs of remediation of the problem.  When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Concern about indoor exposure to mold has been increasing, as exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, should our tenants or their employees be exposed to mold at any of our properties we could be required to undertake a costly remediation program to contain or remove the mold from the affected property, which would reduce our cash available for distribution. In addition, exposure to mold by our tenants or others could expose us to liability if property damage or health concerns arise.

Compliance.  We have not been notified by any governmental authority, and are not otherwise aware, of any material noncompliance, liability or claim relating to hazardous substances, toxic substances, or petroleum products in connection with any of our present properties. Nevertheless, if environmental contamination should exist, we could be subject to strict liability by virtue of our ownership interest.  In addition, we believe we are in compliance in all material respects with all present federal, state and local laws relating to ACMs.

Insurance and Indemnity.  In June 2005, we entered into a seven-year environmental insurance policy on our property portfolio which replaced the previous five-year environmental insurance policy.  The limits on our current policy are $10 million per occurrence, and $50 million in the aggregate, subject to a $40,000 self insurance retention, per occurrence, for properties with underground storage tanks and a $100,000 self insurance retention, per occurrence, for all other properties.  It is possible that our insurance could be insufficient to address any particular environmental situation and that, in the future, we could be unable to obtain insurance for environmental matters at a reasonable cost, or at all.

Our tenants are generally responsible for, and indemnify us against, liabilities for environmental matters that occur on our properties.  For properties that have underground storage tanks, in addition to providing an indemnity in our favor, the tenants generally obtain environmental insurance or rely upon the state funds in the states where these properties are located.

If we fail to qualify as a real estate investment trust, the amount of dividends we are able to pay would decrease, which could adversely affect the market price of our capital stock and could adversely affect the value of our debt securities.
Commencing with our taxable year ended December 31, 1994, we believe that we have been organized and have operated, and we intend to continue to operate, so as to qualify as a “REIT” under Sections 856 through 860 of the Code. However, we cannot assure you that we have been organized or have operated in a manner that has satisfied the requirements for qualification as a REIT, or that we will continue to be organized or operate in a manner that will allow us to continue to qualify as a REIT.

Qualification as a REIT involves the satisfaction of numerous requirements under highly technical and complex Code provisions, for which there are only limited judicial and administrative interpretations, and the determination of various factual matters and circumstances not entirely within our control.


For example, in order to qualify as a REIT, at least 95% of our gross income in each year must be derived from qualifying sources, and we must pay distributions to stockholders aggregating annually at least 90% of our REIT taxable income (as defined in the Code and determined without regard to the dividends paid deduction and by excluding net capital gains).

In the future, it is possible that legislation, new regulations, administrative interpretations or court decisions will change the tax laws with respect to qualification as a REIT, or the federal income tax consequences of such qualification.

If we fail to satisfy all of the requirements for qualification as a REIT, we may be subject to certain penalty taxes or, in some circumstances, we may fail to qualify as a REIT.  If we were to fail to qualify as a REIT in any taxable year:

·  
We would be required to pay federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates;
·  
We would not be allowed a deduction in computing our taxable income for amounts distributed to our stockholders;
·  
We could be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost;
·  
We would no longer be required to make distributions to stockholders; and
·  
This treatment would substantially reduce amounts available for investment or distribution to stockholders because of the additional tax liability for the years involved, which could have a material adverse effect on the market price of our capital stock and the value of our debt securities.

Even if we qualify for and maintain our REIT status, we may be subject to certain federal, state and local taxes on our income and property. For example, if we have net income from a prohibited transaction, that income will be subject to a 100% tax. Our subsidiary Crest is subject to federal and state taxes at the applicable tax rates on its income and property.

Distributions requirements imposed by law limit our flexibility.
To maintain our status as a REIT for federal income tax purposes, we generally are required to distribute to our stockholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and by excluding net capital gains each year. We also are subject to tax at regular corporate rates to the extent that we distribute less than 100% of our REIT taxable income (including net capital gains) each year.

In addition, we are subject to a 4% nondeductible excise tax to the extent that we fail to distribute during any calendar year at least the sum of 85% of our ordinary income for that calendar year, 95% of our capital gain net income for the calendar year, and any amount of that income that was not distributed in prior years.

We intend to continue to make distributions to our stockholders to comply with the distribution requirements of the Code as well as to reduce our exposure to federal income taxes and the nondeductible excise tax. Differences in timing between the receipt of income and the payment of expenses to arrive at taxable income, along with the effect of required debt amortization payments, could require us to borrow funds on a short-term basis to meet the distribution requirements that are necessary to achieve the tax benefits associated with qualifying as a REIT.

Future issuances of equity securities could dilute the interest of holders of our common stock.
Our future growth will depend, in large part, upon our ability to raise additional capital. If we were to raise additional capital through the issuance of equity securities, we could dilute the interests of holders of our common stock. The interests of our common stockholders could also be diluted by the issuance of shares of common stock upon the exercise of outstanding options or pursuant to stock incentive plans.  Likewise, our Board of Directors is authorized to cause us to issue preferred stock of any class or series (with dividend, voting and other rights as determined by the Board of Directors). Accordingly, the Board of Directors may authorize the issuance of preferred stock with voting, dividend and other similar rights that could dilute, or otherwise adversely affect, the interest of holders of our common stock.

 
We are subject to risks associated with debt and capital stock financing.
We intend to incur additional indebtedness in the future, including borrowings under our $355 million acquisition credit facility.  At February 9, 2009, we had no borrowings outstanding under our $355 million acquisition credit facility and we had $1.35 billion of aggregate principal amount of outstanding unsecured senior debt securities. To the extent that new indebtedness is added to our current debt levels, the related risks that we now face would increase. As a result, we are and will be subject to risks associated with debt financing, including the risk that our cash flow could be insufficient to meet required payments on our debt.  We also face variable interest rate risk as the interest rate on our $355 million credit facility is variable and could therefore increase over time.  We also face the risk that we may be unable to refinance or repay our debt as it comes due.  Given the recent disruptions in the financial markets, we also face the risk that one or more of the participants in our credit facility may not be able to lend us money.

In addition, our $355 million credit facility contains provisions that could limit the amount of distributions payable by us on our common stock and preferred stock.  In particular, our $355 million acquisition credit facility provides that the aggregate amount of cash distributions paid on, plus any payments made to repurchase, our common stock and preferred stock may not exceed the sum of (a) 95% of our funds from operations (as defined in the credit facility) plus (b) cash distributions on our preferred stock, determined as of the end of each fiscal quarter for the four fiscal quarters then ending, except that we may repurchase preferred stock with the net proceeds from the issuance of our common stock or preferred stock.  The credit facility further provides that, in the event of a failure to pay principal, interest or any other amount payable there under when due or upon the occurrence of certain events of bankruptcy, insolvency or reorganization with respect to us or any of our subsidiaries, we and our subsidiaries may not pay distributions on, or repurchase, any shares of our capital stock, including our common stock and preferred stock.  In addition, the credit facility provides that, if any other event of default (as defined in the credit facility) thereunder occurs, we and our subsidiaries may not pay any distributions on, or repurchase, any shares of our capital stock, including our common stock and preferred stock, except that we may pay cash distributions to stockholders in the minimum amount necessary to maintain our status as a REIT.  If this were to occur, it would likely have a material adverse effect on the market price of our outstanding common and preferred stock and on the value of our debt securities and may adversely affect our ability to qualify as a REIT or our tax treatment as a REIT.

Our indebtedness could also have other important consequences to holders of our common and preferred stock, including:

·  
Increasing our vulnerability to general adverse economic and industry conditions;
·  
Limiting our ability to obtain additional financing to fund future working capital, capital expenditures and other general corporate requirements;
·  
Requiring the use of a substantial portion of our cash flow from operations for the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund working capital, capital expenditures and general corporate requirements;
·  
Limiting our flexibility in planning for, or reacting to, changes in our business and our industry; and
·  
Putting us at a disadvantage compared to our competitors with less indebtedness.

Our business operations may not generate the cash needed to make distributions on our capital stock or to service our indebtedness.
Our ability to make distributions on our common stock and preferred stock and payments on our indebtedness and to fund planned capital expenditures will depend on our ability to generate cash in the future.  We cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available to us in an amount sufficient to enable us to make distributions on our common stock and preferred stock, to pay our indebtedness or to fund our other liquidity needs.


The market value of our capital stock and debt securities could be substantially affected by various factors.
The market value of our capital stock and debt securities will depend on many factors, which may change from time to time, including:

·  
Prevailing interest rates, increases in which may have an adverse effect on the market value of our capital stock and debt securities;
·  
The market for similar securities issued by other REITs;
·  
General economic and financial market conditions;
·  
The financial condition, performance and prospects of us, our tenants and our competitors;
·  
Changes in financial estimates or recommendations by securities analysts with respect to us, our competitors or our industry;
·  
Changes in our credit ratings; and
·  
Actual or anticipated variations in quarterly operating results.

In addition, stock prices in the U.S. markets have recently been experiencing extreme price fluctuations, and the market value of our common stock has fluctuated significantly during this period.  As a result of these and other factors, investors who purchase our capital stock and debt securities may experience a decrease, which could be substantial and rapid, in the market value of our capital stock and debt securities, including decreases unrelated to our operating performance or prospects.

Real estate ownership is subject to particular economic conditions that may have a negative impact on our revenue.
We are subject to all of the general risks associated with the ownership of real estate.  In particular, we face the risk that rental revenue from our properties may be insufficient to cover all corporate operating expenses, debt service payments on indebtedness we incur and distributions on our stock. Additional real estate ownership risks include:

·  
Adverse changes in general or local economic conditions;
·  
Changes in supply of, or demand for, similar or competing properties;
·  
Changes in interest rates and operating expenses;
·  
Competition for tenants;
·  
Changes in market rental rates;
·  
Inability to lease properties upon termination of existing leases;
·  
Renewal of leases at lower rental rates;
·  
Inability to collect rents from tenants due to financial hardship, including bankruptcy;
·  
Changes in tax, real estate, zoning and environmental laws that may have an adverse impact upon the value of real estate;
·  
Uninsured property liability;
·  
Property damage or casualty losses;
·  
Unexpected expenditures for capital improvements or to bring properties into compliance with applicable federal, state and local laws;
·  
Acts of terrorism and war; and
·  
Acts of God and other factors beyond the control of our management.

An uninsured loss or a loss that exceeds the policy limits on our properties could subject us to lost capital or revenue on those properties.
Under the terms and conditions of the leases currently in force on our properties, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons, air, water, land or property, due to activities conducted on the properties, except for claims arising from the negligence or intentional misconduct of us or our agents. Additionally, tenants are generally required, at the tenant's expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. The insurance policies our tenants are required to maintain for property damage are generally in amounts not less than the full replacement cost of the improvements less slab, foundations, supports and other customarily excluded improvements. Our tenants are generally required to maintain general liability coverage varying between $1,000,000 and $10,000,000 depending on the tenant and the industry in which the tenant operates.

 
In addition to the indemnities and required insurance policies identified above, many of our properties are also covered by flood and earthquake insurance policies (subject to substantial deductibles) obtained and paid for by the tenants as part of their risk management programs. Additionally, we have obtained blanket liability, flood and earthquake (subject to substantial deductibles) and property damage insurance policies to protect us and our properties against loss should the indemnities and insurance policies provided by the tenants fail to restore the properties to their condition prior to a loss. However, should a loss occur that is uninsured or in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial deductible under an insurance policy, we could lose all or part of our capital invested in, and anticipated revenue from, one or more of the properties, which could have a material adverse effect on our results of operations or financial condition and on our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. Given the recent disruptions in the insurance industry, we also face the risk that our insurance carriers may not be able to provide payment under any potential claims that might arise under the terms of our insurance policies.

Compliance with the Americans with Disabilities Act of 1990 and fire, safety, and other regulations may require us to make unintended expenditures that could adversely impact our results of operations.
Our properties are generally required to comply with the Americans with Disabilities Act of 1990, or the ADA. The ADA has separate compliance requirements for "public accommodations" and "commercial facilities," but generally requires that buildings be made accessible to people with disabilities. Compliance with the ADA requirements could require removal of access barriers and non-compliance could result in imposition of fines by the U.S. government or an award of damages to private litigants. The retailers to whom we lease properties are obligated by law to comply with the ADA provisions, and we believe that these retailers may be obligated to cover costs associated with compliance. If required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these retailers to cover costs could be adversely affected and we could be required to expend our own funds to comply with the provisions of the ADA, which could materially adversely affect our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. We may be required to make substantial capital expenditures to comply with those requirements and these expenditures could have a material adverse effect on our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders.

Property taxes may increase without notice.
The real property taxes on our properties and any other properties that we develop or acquire in the future may increase as property tax rates change and as those properties are assessed or reassessed by tax authorities.

We depend on key personnel.
We depend on the efforts of our executive officers and key employees. The loss of the services of our executive officers and key employees could have a material adverse effect on our results of operations or financial condition and on our ability to pay the principal and interest on our debt securities and other indebtedness and to make distributions to our stockholders.  It is possible that we will not be able to recruit additional personnel with equivalent experience in the retail, net-lease industry.

Terrorist attacks and other acts of violence or war may affect the value of our debt and equity securities, the markets in which we operate and our results of operations.
Terrorist attacks may negatively affect our operations and your investment.  There can be no assurance that there will not be further terrorist attacks against the United States or U.S. businesses. These attacks, or armed conflicts, may directly impact our physical facilities or the businesses of our tenants.
 
Such events could cause consumer confidence and spending to decrease or result in increased volatility in the U.S. and worldwide financial markets and economy. They also could result in or prolong an economic recession in the U.S. or abroad. Any of these occurrences could have a significant adverse impact on our operating results and revenues and on the market price of our capital stock and on the value of our debt securities.  It could also have an adverse effect on our ability to pay principal and interest on our debt securities or other indebtedness and to make distributions to our stockholders.

Recent disruptions in the financial markets could affect our ability to obtain financing on reasonable terms and have other adverse effects on us and the market price of our common stock.
The United States stock and credit markets have recently experienced significant price volatility, dislocations and liquidity disruptions, which have caused market prices of many stocks to fluctuate substantially and the spreads on prospective debt financings to widen considerably.  These circumstances have materially impacted liquidity in the financial markets, making terms for certain financings less attractive, and in certain cases have resulted in the unavailability of certain types of financing.  Continued uncertainty in the stock and credit markets may negatively impact our ability to access additional financing at reasonable terms, which may negatively affect our ability to make acquisitions.  A prolonged downturn in the stock or credit markets may cause us to seek alternative sources of potentially less attractive financing, and may require us to adjust our business plan accordingly.  In addition, these factors may make it more difficult for us to sell properties or may adversely affect the price we receive for properties that we do sell, as prospective buyers may experience increased costs of financing or difficulties in obtaining financing.  These events in the stock and credit markets may make it more difficult or costly for us to raise capital through the issuance of our common stock or preferred stock.  These disruptions in the financial markets also may have a material adverse effect on the market value of our common stock and may have other unknown adverse effects on us or the economy in general.

Inflation may adversely affect our financial condition and results of operations.
Although inflation has not materially impacted our results of operations in the recent past, increased inflation could have a more pronounced negative impact on any variable rate debt we incur in the future and on our results of operations.  During times when inflation is greater than increases in rent, provided for in our leases, rent increases may not keep up with the rate of inflation.  Likewise, even though net leases reduce our exposure to rising property expenses due to inflation, substantial inflationary pressures and increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue, which may adversely affect the tenants’ ability to pay rent.

Current volatility in market and economic conditions may impact the accuracy of the various estimates used in the preparation of our financial statements and footnotes to the financial statements.
Various estimates are used in the preparation of our financial statements, including estimates related to asset and liability valuations (or potential impairments), and various receivables.  Often these estimates require the use of market data values which are currently difficult to assess, as well as estimates of future performance or receivables collectability which can also be difficult to accurately predict.  Although management believes it has been prudent and used reasonable judgment in making these estimates, it is possible that actual results may differ from these estimates.


Item 1B:         Unresolved Staff comments

There are no unresolved staff comments.


Item 2:           Properties

Information pertaining to our properties can be found under Item 1.
 
Item 3:          Legal Proceedings

We are subject to certain claims and lawsuits in the ordinary course of business, the outcome of which cannot be determined at this time. In the opinion of management, any liability we might incur upon the resolution of these claims and lawsuits will not, in the aggregate, have a material adverse effect on our consolidated financial position or results of operations.



No matters were submitted to stockholders during the fourth quarter of the fiscal year.


PART II

 
A.  Our common stock is traded on the NYSE under the ticker symbol “O.” The following table shows the high and low sales prices per share for our common stock as reported by the NYSE, and distributions declared per share of common stock for the periods indicated.
 
  
Price Per Share
    
  
of Common Stock
  
Distributions
 
  
High
  
Low
  
Declared(1)
 
2008
         
First quarter
 $27.16  $20.27  $0.410875 
Second quarter
  28.15   22.67   0.412750 
Third quarter
  34.86   21.38   0.419625 
Fourth quarter
  26.50   15.00   0.424000 
Total
         $1.667250 
             
2007
            
First quarter
 $30.36  $26.02  $0.380125 
Second quarter
  29.13   24.53   0.382000 
Third quarter
  28.79   22.87   0.399375 
Fourth quarter
  30.70   26.31   0.409000 
Total
         $1.570500 

(1) Common stock cash distributions currently are declared monthly by us based on financial results for the prior months.  At December 31, 2008, a distribution of $0.14175 per common share had been declared and was paid in January 2009.

There were 9,046 registered holders of record of our common stock as of January 1, 2009. We estimate that our total number of shareholders is approximately 80,000 when we include both registered and beneficial holders of our common stock.

 
Item 6:            Selected Financial Data
 
(not covered by Report of Independent Registered Public Accounting Firm)
 
(dollars in thousands, except for per share data)

As of or for the years ended December 31,
 
2008
  
2007
  
2006
  
2005
  
2004
 
Total assets (book value)
 $2,994,179  $3,077,352  $2,546,508  $1,920,988  $1,442,315 
Cash and cash equivalents
  46,815   193,101   10,573   65,704   2,141 
Lines of credit and notes payable
  1,370,000   1,470,000   920,000   891,700   503,600 
Total liabilities
  1,439,518   1,539,260   970,516   931,774   528,580 
Total stockholders’ equity
  1,554,661   1,538,092   1,575,992   989,214   913,735 
Net cash provided by operating activities
  246,155   318,169   86,945   109,557   178,337 
Net change in cash and cash equivalents
  (146,286)  182,528   (55,131)  63,563   (2,696)
Total revenue
  330,200   294,317   237,416   193,285   170,474 
Income from continuing operations
  116,846   125,743   104,129   86,784   79,663 
Income from discontinued operations
  14,995   14,666   6,652   12,335   23,734 
Net income
  131,841   140,409   110,781   99,119   103,397 
Preferred stock cash dividends
  (24,253)  (24,253)  (11,362)  (9,403)  (9,455)
Excess of redemption value over carrying value of preferred shares redeemed
  --   --   --   --   (3,774)
Net income available to common stockholders
  107,588   116,156   99,419   89,716   90,168 
Cash distributions paid to common stockholders
  169,655   157,659   129,667   108,575   97,420 
Basic and diluted net income per common share
  1.06   1.16   1.11   1.12   1.15 
Cash distributions paid per common share
  1.66225   1.56025   1.43725   1.34625   1.24125 
Cash distributions declared per common share
  1.66725   1.57050   1.44750   1.35250   1.25125 
Basic weighted average number of common shares outstanding
  101,178,191   100,195,031   89,766,714   79,950,255   78,518,296 
Diluted weighted average number of common shares outstanding
  101,209,883   100,333,966   89,917,554   80,208,593   78,598,788 




Realty Income Corporation, The Monthly Dividend Company®, is a Maryland corporation organized to operate as an equity real estate investment trust, or REIT.  Our primary business objective is to generate dependable monthly cash distributions from a consistent and predictable level of funds from operations, or FFO per share.  The monthly distributions are supported by the cash flow from our portfolio of retail properties leased to regional and national retail chains.  We have in-house acquisition, leasing, legal, retail research and real estate research, portfolio management and capital markets expertise. Over the past 39 years, Realty Income and its predecessors have been acquiring and owning freestanding retail properties that generate rental revenue under long-term lease agreements (primarily 15 to 20 years).

In addition, we seek to increase distributions to stockholders and FFO per share through both active portfolio management and the acquisition of additional properties. At December 31, 2008, we owned a diversified portfolio:

·  
Of 2,348 retail properties;
·  
With an occupancy rate of 97.0%, or 2,278 properties occupied of the 2,348 properties in the portfolio;
·  
With only 70 properties available for lease;
·  
Leased to 119 different retail chains doing business in 30 separate retail industries;
·  
Located in 49 states;
·  
With over 19.1 million square feet of leasable space; and
·  
With an average leasable retail space per property of approximately 8,130 square feet.

Of the 2,348 properties in the portfolio, 2,337, or 99.5%, are single-tenant, retail properties and the remaining 11 are multi-tenant properties. At December 31, 2008, 2,268 of the 2,337 single-tenant properties were leased with a weighted average remaining lease term (excluding extension options) of approximately 11.9 years.

In addition, at December 31, 2008, our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc. (“Crest”), had an inventory of five properties with a carrying value of $6.0 million, which are classified as held for sale.  Crest was created to buy and sell properties, primarily to individual investors who are involved in tax-deferred exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended (the “Tax Code”).  In addition to the five properties, Crest also holds notes receivable of $22.3 million at December 31, 2008. We anticipate Crest will not acquire any properties in 2009.



Cash Reserves
We are organized to operate as an equity REIT that acquires and leases properties and distributes to stockholders, in the form of monthly cash distributions, a substantial portion of our net cash flow generated from leases on our retail properties. We intend to retain an appropriate amount of cash as working capital. At December 31, 2008, we had cash and cash equivalents totaling $46.8 million.  We used $20 million of this amount to retire our 8.0% notes that matured in January 2009.

We believe that our cash and cash equivalents on hand, cash provided from operating activities and borrowing capacity is sufficient to meet our liquidity needs for the foreseeable future.  We intend, however, to use additional sources of capital to fund property acquisitions and to repay future borrowings under our credit facility.


$355 Million Acquisition Credit Facility
In May 2008, we entered into a new $355 million revolving, unsecured credit facility which replaced our existing $300 million acquisition credit facility that was scheduled to expire in October 2008. The term of the new credit facility is for three years until May 2011, plus two, one-year extension options.  Under the new credit facility, our investment grade credit ratings provide for financing at the London Interbank Offered Rate, commonly referred to as LIBOR, plus 100 basis points with a facility fee of 27.5 basis points, for all-in drawn pricing of 127.5 basis points over LIBOR.  We also have other interest rate options available to us.  At February 9, 2009, we had a borrowing capacity of $355 million available on our new credit facility and no outstanding balance.

We expect to use the credit facility to acquire additional retail properties and for other corporate purposes.  Any additional borrowings will increase our exposure to interest rate risk.  We have the right to request an increase in the borrowing capacity of the credit facility up to $100 million, to a total borrowing capacity of $455 million.  Any increase in the borrowing capacity is subject to approval by the lending banks on our credit facility.

Issuance of Common Stock
In September 2008, we issued 2,925,000 shares of common stock at a price of $26.82 per share.  The net proceeds of $74.4 million were used, along with our available cash on hand, to repay the $100 million outstanding principal amount of our 8.25% Monthly Income Senior Notes (“2008 Notes”) in November 2008 and the $20 million outstanding principal amount of our 8% Notes (“2009 Notes”) in January 2009.

Note Redemptions
In November 2008, we redeemed the $100 million outstanding principal amount of our 2008 Notes.  In January 2009, we redeemed the $20 million outstanding principal amount of our 2009 Notes.  The 2008 Notes and 2009 Notes were redeemed at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest.  We now have no debt maturities until 2013.

Mortgage Debt
We have no mortgage debt on any of our properties.

Universal Shelf Registration
In April 2006, we filed a shelf registration statement with the SEC, which is effective for a term of three years.  In accordance with the SEC rules, the amount of securities to be issued pursuant to this shelf registration statement was not specified when it was filed.  The securities covered by this registration statement include common stock, preferred stock, debt securities, or any combination of such securities.  We may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if the securities are offered.  The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.  There is no specific limit to the dollar amount of new securities that can be issued under this shelf registration before it expires in April 2009, and our common stock, preferred stock and notes issued after April 2006 were all issued pursuant to this universal shelf registration statement.  Our plan is to file a new shelf registration statement prior to April 2009, when our existing shelf registration statement expires.

Conservative Capital Structure
We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At February 9, 2009, our total outstanding credit facility borrowings and outstanding notes were $1.35 billion or approximately 35.5% of our total market capitalization of $3.80 billion.

We define our total market capitalization at February 9, 2009 as the sum of:
 
·  
Shares of our common stock outstanding of 104,319,051 multiplied by the last reported sales price of our common stock on the NYSE of $20.19 per share on February 9, 2009, or $2.11 billion;
·  
Aggregate liquidation value (par value of $25 per share) of the Class D preferred stock of $127.5 million;
·  
Aggregate liquidation value (par value of $25 per share) of the Class E preferred stock of $220 million; and
·  
Outstanding notes of $1.35 billion.


Historically, we have met our long-term capital needs through the issuance of common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that common stock should be the majority of our capital structure; however, we may issue additional preferred stock or debt securities from time to time. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be accretively invested into additional properties. In addition, we may issue common stock to permanently finance properties that were financed by our credit facility or debt securities. However, we cannot assure you that we will have access to the capital markets at terms that are acceptable to us.

Credit Agency Ratings
We are currently assigned investment grade corporate credit ratings on our senior unsecured notes.  Fitch Ratings has assigned a rating of BBB+, Moody’s Investors Service has assigned a rating of Baa1 and Standard & Poor’s Ratings Group has assigned a rating of BBB to our senior notes.  All of these ratings have “stable” outlooks.

We have also been assigned credit ratings on our preferred stock. Fitch Ratings has assigned a rating of BBB, Moody’s has assigned a rating of Baa2 and Standard & Poor’s has assigned a rating of BB+ to our preferred stock.  All of these ratings have “stable” outlooks.

The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition.  These ratings are subject to ongoing evaluation by credit rating agencies and we cannot assure you that our ratings will not be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant.  Moreover, a rating is not a recommendation to buy, sell or hold our debt securities, preferred stock or common stock.

Notes Outstanding
Our senior unsecured note obligations consist of the following as of December 31, 2008, sorted by maturity date (dollars in millions):
    
   8% notes, issued in January 1999 and due in January 2009 (1)
 $20.0 
   5.375% notes, issued in March 2003 and due in March 2013
  100.0 
   5.5% notes, issued in November 2003 and due in November 2015
  150.0 
   5.95% notes, issued in September 2006 and due in September 2016
  275.0 
   5.375% notes, issued in September 2005 and due in September 2017
  175.0 
   6.75% notes, issued in September 2007 and due in August 2019
  550.0 
   5.875% bonds, issued in March 2005 and due in March 2035
  100.0 
  $1,370.0 
 
(1) In January 2009, the 8% notes were paid off and the balance of our outstanding notes was reduced to $1.35 billion.

All of our outstanding notes and bonds have fixed interest rates.

Interest on all of the senior note obligations is paid semiannually.  All of these notes contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of our outstanding unsecured debt. We have been in compliance with these covenants since each of the notes were issued.


The following is a summary of the key financial covenants to our senior unsecured notes, as defined and calculated per the terms of our notes.  These calculations, which are not based on GAAP measurements, are presented to investors to show our ability to incur additional debt under the terms of our notes only and are not measures of our liquidity or performance.  The actual amounts as of December 31, 2008 are:

Note Covenants
Required
 
Actual
 
Limitation on incurrence of total debt
≤ 60%
  39.0%
Limitation on incurrence of secured debt
≤ 40%
  0.0%
Debt service coverage (trailing 12 months)
≥ 1.5 x
  3.4x
Maintenance of total unencumbered assets
≥ 150% of unsecured debt
  256%

The following table summarizes the maturity of each of our obligations as of December 31, 2008 (dollars in millions):

 
Table of Obligations
           
Ground
  
Ground
       
           
Leases
  
Leases
       
           
Paid by
  
Paid by
       
Year of
 
Credit
        
Realty
  
Our
       
Maturity
 
Facility(1)
  
Notes(2)
  
Interest(3)
  
Income(4)
  
Tenants(5)
  
Other(6)
  
Totals
 
2009
 $--  $20.0  $82.5  $0.1  $3.8  $1.2  $107.6 
2010
  --   --   82.4   0.1   3.7   --   86.2 
2011
  --   --   82.4   0.1   3.7   --   86.2 
2012
  --   --   82.4   0.1   3.6   --   86.1 
2013
  --   100.0   78.1   0.1   3.4   --   181.6 
Thereafter
  --   1,250.0   427.9   0.9   40.8   --   1,719.6 
Totals
 $--  $1,370.0  $835.7  $1.4  $59.0  $1.2  $2,267.3 

 
(1)There was no outstanding credit facility balance on February 9, 2009.
 
(2)The $20.0 million outstanding principal amount of our 8% notes was paid off in January 2009.
 
(3)Interest on the credit facility and notes has been calculated based on outstanding balances as of December 31, 2008 through their respective maturity dates.
 
(4)Realty Income currently pays the ground lessors directly for the rent under the ground leases. A majority of this rent is reimbursed to Realty Income as additional rent from our tenants.
 
(5)Our tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases. In the event a tenant fails to pay the ground lease rent, we are primarily responsible.
 
(6)“Other” consists of $208,000 of commitments under construction contracts and $977,000 of contingent payments for tenant improvements and leasing costs.

Our credit facility and note obligations are unsecured.  Accordingly, we have not pledged any assets as collateral for these obligations.

Preferred Stock Outstanding
In 2004, we issued 5.1 million shares of 7.375% Class D cumulative redeemable preferred stock.  Beginning May 27, 2009, shares of Class D preferred stock are redeemable at our option for $25 per share, plus any accrued and unpaid dividends.  Dividends on shares of Class D preferred stock are paid monthly in arrears.

In December 2006, we issued 8.8 million shares of 6.75% Class E cumulative redeemable preferred stock.  Beginning December 7, 2011, shares of Class E preferred stock are redeemable at our option for $25 per share, plus any accrued and unpaid dividends.  Dividends on shares of Class E preferred stock are paid monthly in arrears.


No Off-Balance Sheet Arrangements or Unconsolidated Investments
We have no unconsolidated or off-balance sheet investments in “variable interest entities” or off-balance sheet financing, nor do we engage in trading activities involving energy or commodity contracts or other derivative instruments.

As we have no joint ventures, off-balance sheet entities, or mandatory redeemable preferred stock, our financial position or results of operations are currently not affected by Financial Accounting Standard Board Interpretation No. 46R,Consolidation of Variable Interest Entities and Statement of Financial Accounting Standard No. 150,Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.

Acquisitions During 2008
During 2008, Realty Income invested $189.6 million in 108 new retail properties and properties under development with an initial weighted average contractual lease rate of 8.7%. $181.4 million of these acquisitions occurred in the first quarter of 2008 while only $8.2 million was invested during the remainder of 2008.  These 108 properties are located in 14 states, contain over 714,000 leasable square feet, and are 100% leased with an average lease term of 20.6 years.  The 108 new properties acquired by Realty Income are net-leased to eight different retail chains in the following seven industries: automotive tire service, convenience store, drug store, financial services, motor vehicle dealership, restaurant and theater.  There were no acquisitions by Crest in 2008.

Our 2008 portfolio acquisitions were lower than in recent years primarily due to uncertainty in the commercial retail real estate market.  Property prices continued to decline and lease rates rose throughout 2008.  We continue to monitor the acquisition market carefully and will acquire properties for long-term investment when we believe the transactions are accretive to our shareholders.

The initial weighted average contractual lease rate is computed as estimated contractual net operating income (in a net-leased property that is equal to the base rent or, in the case of properties under development, the estimated base rent under the lease) for the first year of each lease, divided by the estimated total costs. Since it is possible that a tenant could default on the payment of contractual rent, we cannot assure you that the actual return on the funds invested will remain at the percentages listed above.

Increases in Monthly Distributions to Common Stockholders
We continue our 39-year policy of paying distributions monthly.  Monthly distributions per share were increased in January 2009 by $0.000625 to $0.14175.  The increase in January 2009 was our 45thconsecutive quarterly increase and the 52ndincrease in the amount of our dividend since our listing on the New York Stock Exchange, or NYSE, in 1994. In 2008, we paid three monthly cash distributions per share in the amount of $0.13675, three in the amount of $0.137375, two in the amount of $0.138, one in the amount of $0.1405 and three in the amount of $0.141125, totaling $1.66225. In December 2008 and January 2009, we declared distributions of $0.14175 per share, which were paid in January 2009 and will be paid in February 2009, respectively.

The monthly distribution of $0.14175 per share represents a current annualized distribution of $1.701 per share, and an annualized distribution yield of approximately 8.4% based on the last reported sale price of our common stock on the NYSE of $20.19 on February 9, 2009. Although we expect to continue our policy of paying monthly distributions, we cannot guarantee that we will maintain our current level of distributions, that we will continue our pattern of increasing distributions per share, or what our actual distribution yield will be in any future period.
 

Critical Accounting Policies
Our consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Our consolidated financial statements are the basis for our discussion and analysis of financial condition and results of operations. Preparing our consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. We believe that we have made these estimates and assumptions in an appropriate manner and in a way that accurately reflects our financial condition. We continually test and evaluate these estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes. However, actual results may differ from these estimates and assumptions.

In order to prepare our consolidated financial statements according to the rules and guidelines set forth by GAAP, many subjective judgments must be made with regard to critical accounting policies. One of these judgments is our estimate for useful lives in determining depreciation expense for our properties. Depreciation of buildings and improvements is generally computed using the straight–line method over an estimated useful life of 25 years. If we use a shorter or longer estimated useful life it could have a material impact on our results of operations. We believe that 25 years is an appropriate estimate of useful life. No depreciation has been recorded on properties that are classified as held for sale.

When we acquire a property for investment purposes, we allocate the purchase price to the various components of the acquisition based upon the fair value of each component. The components typically include (i) land, (ii) building and improvements, (iii) intangible assets related to above and below market leases, and (iv) value of costs to obtain tenants.

Another significant judgment must be made as to if, and when, impairment losses should be taken on our properties when events or a change in circumstances indicate that the carrying amount of the asset may not be recoverable. Generally, a provision is made for impairment loss if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value. Impairment losses are measured as the amount by which the current book value of the asset exceeds the fair value of the asset. If a property is held for sale, it is carried at the lower of carrying cost or estimated fair value, less cost to sell. The carrying value of our real estate is the largest component of our consolidated balance sheet. If events should occur that require us to reduce the carrying value of our real estate by recording provisions for impairment losses, it could have a material impact on our results of operations.

The following is a comparison of our results of operations for the years ended December 31, 2008, 2007 and 2006.

Rental Revenue
Rental revenue was $328.3 million for 2008 versus $288.0 million for 2007, an increase of $40.3 million, or 14.0%. Rental revenue was $235.4 million in 2006. The increase in rental revenue in 2008 compared to 2007 is primarily attributable to:
 
·  
The 108 retail properties acquired by Realty Income in 2008, which generated $13.1 million of rent in 2008;
·  
The 325 retail properties acquired by Realty Income in 2007, which generated $41.1 million of rent in 2008 compared to $13.6 million in 2007, an increase of $27.5 million;
·  
Same store rents generated on 1,772 properties during the entire years of 2008 and 2007, which includes rent modifications on some of the 104 leases to Buffets, Inc., increased by $2.7 million, or 1.1%, to $258.7 million from $255.9 million; and
·  
An increase in straight-line rent and other non-cash adjustments to rent of $766,000 in 2008 as compared to 2007; net of

 
·  
A  net decrease of $3.9 million relating to the aggregate of (i) development properties acquired before 2007 that started paying rent in 2007, (ii) properties that were vacant during part of 2008 or 2007, (iii) properties sold during 2008 and 2007 and (iv) lease termination settlements.  These items totaled $13.24 million, in aggregate, in 2008 compared to $17.18 million in 2007.
 
Excluding 104 leases with Buffets Holdings, Inc., same store rents generated on 1,668 properties during the entire years of 2008 and 2007 increased in 2008 by $3.2 million, or 1.4%, to $237.1 million from $233.9 million in 2007.

Of the 2,348 properties in the portfolio at December 31, 2008, 2,337, or 99.5%, are single-tenant properties and the remaining 11 are multi-tenant properties. Of the 2,337 single-tenant properties, 2,268, or 97.0%, were net leased with a weighted average remaining lease term (excluding rights to extend a lease at the option of the tenant) of approximately 11.9 years at December 31, 2008. Of our 2,268 leased single-tenant properties, 2,066 or 91.1% were under leases that provide for increases in rents through:
 
·  
Primarily base rent increases tied to a consumer price index (typically subject to ceilings);
·  
Fixed increases;
·  
To a lesser degree, overage rent based on a percentage of the tenants’ gross sales; or
·  
A combination of two or more of the above rent provisions.

Percentage rent, which is included in rental revenue, was $1.3 million in 2008, $831,000 in 2007 and $1.1 million in 2006. Percentage rent in 2008 was less than 1% of rental revenue and we anticipate percentage rent to be less than 1% of rental revenue in 2009.

Our portfolio of retail real estate, leased primarily to regional and national chains under net leases, continues to perform well and provide dependable lease revenue supporting the payment of monthly dividends to our stockholders.  At December 31, 2008, our portfolio of 2,348 retail properties was 97.0% leased with 70 properties available for lease, one of which is a multi-tenant property.

As of February 9, 2009, transactions to lease or sell 13 of the 70 properties available for lease at December 31, 2008 were underway or completed. We anticipate these transactions will be completed during the next several months, although we cannot guarantee that all of these properties can be leased or sold within this period. It has been our experience that approximately 1% to 3% of our property portfolio will be unleased at any given time; however, we cannot assure you that the number of properties available for lease will not exceed these levels.

Interest Expense
Interest expense was $94.0 million in 2008 versus $64.3 million in 2007 and $51.4 million in 2006. Interest expense increased in 2008 primarily due to higher average senior notes outstanding and, to a lesser extent, due to higher interest rates.  We issued $550 million of 12-year notes in September 2007, which contributed to the increase in average outstanding balances and higher average interest rates on our debt.

In May 2008, as a result of entering into our new credit facility, we incurred $3.2 million of credit facility origination costs which were capitalized to other assets. Also, we expensed $235,000 of unamortized credit facility origination costs from our prior credit facility, which are included in amortization of credit facility origination costs in the table below.
 
 
The following is a summary of the components of our interest expense (dollars in thousands):
  
2008
  
2007
  
2006
 
Interest on our credit facility and notes
 $91,213  $67,964  $54,068 
Interest included in discontinued operations from real estate acquired for resale by Crest
  (1,797)  (6,201)  (3,708)
Amortization of settlements on treasury lock agreement
  759   870   717 
Credit facility commitment fees
  795   456   456 
Amortization of credit facility origination costs and deferred bond financing costs
  3,078   2,235   2,014 
Interest capitalized
  (92)  (993)  (2,184)
Interest expense
 $93,956  $64,331  $51,363 

Credit facility and notes outstanding
 
2008
  
2007
  
2006
 
Average outstanding balances (dollars in thousands)
 $1,457,222  $1,111,914  $881,669 
Average interest rates
  6.26%  6.11%  6.13%

At February 9, 2009, the weighted average interest rate on our notes payable of $1.35 billion was 6.10% and the average interest rate on our credit line was 1.45%.  There was no outstanding balance on our credit line at February 9, 2009.

Interest Coverage Ratio
Our interest coverage ratio for 2008 was 3.2 times and for 2007 and 2006 was 4.1 times.  Interest coverage ratio is calculated as: the interest coverage amount (as calculated in the following table) divided by interest expense, including interest recorded as discontinued operations. We consider interest coverage ratio to be an appropriate supplemental measure of a company’s ability to meet its interest expense obligations. Our calculation of interest coverage ratio may be different from the calculation used by other companies and, therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures.


The following is a reconciliation of net cash provided by operating activities on our consolidated statements of cash flow to our interest coverage amount (dollars in thousands):

  
2008
  
2007
  
2006
 
Net cash provided by operating activities
 $246,155  $318,169  $86,945 
Interest expense
  93,956   64,331   51,363 
Interest expense included in discontinued operations(1)
  1,797   6,201   3,708 
Income taxes
  1,230   1,392   747 
Income taxes included in discontinued operations(1)
  225   3,039   494 
Investment in real estate acquired for resale(1)
  9   29,886   113,166 
Proceeds from sales of real estate acquired for resale(1)
  (31,455)  (119,790)  (22,405)
Collection of a note receivable by Crest(1)
  (87)  (651)  (1,333)
Crest provisions for impairment(1)
  (3,374)  --   (1,188)
Gain on sales of real estate acquired for resale(1)
  4,642   12,319   2,219 
Amortization of share-based compensation
  (5,049)  (3,857)  (2,951)
Changes in assets and liabilities:
            
Accounts receivable and other assets
  930   49   (4,418)
Accounts payable, accrued expenses and other liabilities
  (1,675)  (21,675)  (3,208)
Interest coverage amount
 $307,304  $289,413  $223,139 
Divided by interest expense(2)
 $95,753  $70,532  $55,071 
Interest coverage ratio
  3.2   4.1   4.1 

 
(1)Crest activities.
 
(2)Includes interest expense recorded to “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.

Fixed Charge Coverage Ratio
Our fixed charge coverage ratio for 2008 was 2.6 times, for 2007 was 3.1 times and for 2006 was 3.4 times. Fixed charge coverage ratio is calculated in exactly the same manner as interest coverage ratio, except that preferred stock dividends are also added to the denominator. We consider fixed charge coverage ratio to be an appropriate supplemental measure of a company’s ability to make its interest and preferred stock dividend payments. Our calculation of the fixed charge coverage ratio may be different from the calculation used by other companies and, therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures or information presented in Exhibit 12.1 to this Annual Report.

Interest coverage amount divided by interest expense plus preferred stock dividends (dollars in thousands):
 
  
2008
  
2007
  
2006
 
Interest coverage amount
 $307,304  $289,413  $223,139 
Divided by interest expense plus preferred stock dividends (1)
 $120,006  $94,785  $66,433 
Fixed charge coverage ratio
  2.6   3.1   3.4 

 
(1)Includes interest expense recorded to “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.

Depreciation and Amortization
Depreciation and amortization was $90.7 million in 2008 versus $76.7 million in 2007 and $58.8 million in 2006. The increases in depreciation and amortization in 2008 and 2007 were due to the acquisition of properties in 2008, 2007 and 2006, which was partially offset by property sales in these years.  As discussed in the section entitled “Funds from Operations Available to Common Stockholders,” depreciation and amortization is a non-cash item that is excluded from our calculation of FFO.

 
General and Administrative Expenses
General and administrative expenses decreased by $1.1 million to $21.6 million in 2008 as compared to $22.7 million in 2007.  General and administrative expenses were $17.5 million in 2006.  In 2008, general and administrative expenses as a percentage of total revenue were 6.5% as compared to 7.7% in 2007 and 7.4% in 2006.  General and administrative expenses decreased during 2008 primarily due to decreases in employee costs.

In February 2009, we had 69 permanent employees as compared to 75 permanent employees in February 2008.

Property Expenses
Property expenses are broken down into costs associated with non-net leased multi-tenant properties, unleased single-tenant properties and general portfolio expenses. Expenses related to the multi-tenant and unleased single-tenant properties include, but are not limited to, property taxes, maintenance, insurance, utilities, property inspections, bad debt expense and legal fees. General portfolio costs include, but are not limited to, insurance, legal, bad debt expense, property inspections and title search fees. At December 31, 2008, 70 properties were available for lease, as compared to 48 at December 31, 2007 and 26 at December 31, 2006.

Property expenses were $5.8 million in 2008, $3.5 million in 2007 and $3.3 million in 2006. The increase in property expenses in 2008 is primarily attributable to an increase in property taxes, maintenance, utilities, legal fees and bad debt expense associated with properties available for lease.  In 2007, property expenses included provisions for impairment of $138,000 recorded for one property.

Income Taxes
Income taxes were $1.2 million in 2008 as compared to $1.4 million in 2007 and $747,000 in 2006.  These amounts are for city and state income taxes paid by Realty Income.

In addition, Crest incurred state and federal income taxes of $225,000 in 2008 as compared to $3.0 million in 2007 and $494,000 in 2006.  These amounts are included in “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.

Loss on Extinguishment of Debt
In September 2006, we redeemed all of our outstanding $110 million, 7.75%, unsecured notes due May 2007 (the “2007 Notes”).  The 2007 Notes were redeemed at a redemption price equal to 100% of the principal amount of the 2007 Notes, plus accrued and unpaid interest, as well as a make-whole payment of $1.6 million.  The make-whole payment was recorded as a loss on extinguishment of debt on our 2006 consolidated statement of income.  For 2006, the make-whole payment represented approximately $0.017 per share.

Discontinued Operations
Crest acquires properties with the intention of reselling them rather than holding them as investments and operating the properties.  Consequently, we classify properties acquired by Crest as held for sale at the date of acquisition and do not depreciate them.  The operation of Crest’s properties is classified as “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.

If we decide not to sell a property previously classified as held for sale, the property is reclassified as real estate held for investment.  A property that is reclassified to held for investment is measured and recorded at the lower of (i) its carrying amount before the property was classified as held for sale, adjusted for any depreciation expense that would have been recognized had the property been continuously classified as held for investment, and (ii) the fair value at the date of the subsequent decision not to sell.
 

The following is a summary of Crest’s “income from discontinued operations, real estate acquired for resale” on our consolidated statements of income (dollars in thousands, except per share data):
 
Crest’s income from discontinued operations, real estate acquired for resale
 
2008
  
2007
  
2006
 
Gain on sales of real estate acquired for resale
 $4,642  $12,319  $2,219 
Rental revenue
  1,830   8,165   5,065 
Other revenue
  914   190   15 
Interest expense
  (1,797)  (6,201)  (3,708)
General and administrative expense
  (511)  (691)  (440)
Property expenses
  (133)  (40)  (67)
Provisions for impairment
  (3,374)  --   (1,188)
Depreciation(1)
  (771)  --   -- 
Income taxes
  (225)  (3,039)  (494)
Income from discontinued operations, real estate acquired for resale by Crest
 $575  $10,703  $1,402 
Per common share, basic and diluted
 $0.01  $0.11  $0.02 
 
(1)Depreciation was recorded on one property that was classified as held for investment.  This property was sold in 2008.

Realty Income’s operations from two investment properties classified as held for sale at December 31, 2008, plus properties sold in 2008, 2007 and 2006 have been classified as discontinued operations.  The following is a summary of Realty Income’s “income from discontinued operations, real estate held for investment” on our consolidated statements of income (dollars in thousands, except per share data):
 
Realty Income’s income from discontinued operations, real estate held for investment
 
2008
  
2007
  
2006
 
Gain on sales of investment properties
 $13,314  $1,724  $3,036 
Rental revenue
  1,461   3,075   3,177 
Other revenue
  40   4   34 
Depreciation and amortization
  (302)  (636)  (825)
Property expenses
  (93)  (70)  (156)
Provisions for impairment
  --   (134)  (16)
Income from discontinued operations, real estate held for investment
 $14,420  $3,963  $5,250 
Per common share, basic and diluted
 $0.14  $0.04  $0.06 

The following is a summary of our total income from discontinued operations (dollars in thousands, except per share data):
  
2008
  
2007
  
2006
 
Real estate acquired for resale by Crest
 $575  $10,703  $1,402 
Real estate held for investment
  14,420   3,963   5,250 
Income from discontinued operations
 $14,995  $14,666  $6,652 
Per common share, basic and diluted
 $0.15  $0.15  $0.07 

The above per share amounts have each been calculated independently.


Crest’s Property Sales
In 2008, Crest sold 25 properties for $50.7 million, which resulted in a gain of $4.6 million.  As part of two sales during 2008, Crest provided partial financing to the buyers of $19.2 million.  In 2007, Crest sold 62 properties for $123.6 million, which resulted in a gain of $12.3 million. In 2007, as part of two sales, Crest provided partial financing to the buyer of $3.8 million, of which $619,000 was paid in full in November 2007.  In 2006, Crest sold 13 properties for $22.4 million, which resulted in a gain of $2.2 million.  In 2005, as part of one sale, Crest provided partial buyer financing of $1.3 million, which was paid in full in February 2006.  Crest’s gains on sales are reported before income taxes and are included in discontinued operations.

Crest’s Property Inventory
At December 31, 2008, Crest had an inventory of five properties with a carrying value of $6.0 million, all of which are classified as held for sale. At December 31, 2007, Crest had a property inventory of 30 properties with a carrying value of $56.2 million.

Gain on Sales of Investment Properties by Realty Income
In 2008, we sold 29 investment properties for an aggregate of $27.4 million, which resulted in a gain of $13.3 million.  The results of operations for these properties have been reclassified as discontinued operations.  Additionally, we received proceeds of $439,000 from the sale of excess land from one property, which resulted in a gain of $236,000.  This gain is included in “other revenue” on our consolidated statements of income because this excess land was associated with a property that continues to be owned as part of our core operations.

In 2007, we sold ten investment properties for $7.0 million, which resulted in a gain of $1.7 million.  The results of operations for these properties have been reclassified as discontinued operations.  In addition, we sold excess land and improvements from five properties for an aggregate of $4.4 million, which resulted in a gain of $1.8 million.  This gain from the land and improvements sales is reported in “other revenue” on our consolidated statements of income because these improvements and excess land were associated with properties that continue to be owned as part of our core operations.

In 2006, we sold or exchanged 13 investment properties for $10.7 million, which resulted in a gain of $3.0 million, which is included in discontinued operations.

We have an active portfolio management program that incorporates the sale of assets when we believe the reinvestment of the sale proceeds will generate higher returns, enhance the credit quality of our real estate portfolio or extend our average remaining lease term. At December 31, 2008, we classified real estate with a carrying amount of $6.7 million as held for sale on our balance sheet, which includes five properties owned by Crest, with a carrying value of $6.0 million.  Additionally, we anticipate selling investment properties from our portfolio that we have not yet been specifically identified, from which we anticipate receiving between $10 million and $35 million in proceeds during the next 12 months.  We intend to invest these proceeds into new property acquisitions. However, we cannot guarantee that we will sell properties during the next 12 months.

Provisions for Impairment on Real Estate Acquired for Resale by Crest
In 2008, provisions for impairment of $3.4 million were recorded by Crest on three properties held for sale.  In February 2008, Buffets Holdings elected to reject the leases for two of these three properties.  No provisions for impairment were recorded by Crest in 2007.  In 2006, provisions for impairment of $1.2 million were recorded by Crest on three properties.  One of the three properties was sold in 2007 and the other two properties were sold in 2008.  The above provisions for impairment reduced the carrying costs to the estimated fair-market value of those properties, net of estimated selling costs, and are included in “income from discontinued operations, real estate acquired for resale by Crest.”


Provisions for Impairment on Realty Income Investment Properties
No provisions for impairment were recorded in 2008.  In 2007, we recorded a provision for impairment of $134,000 on one property, which is included in “income from discontinued operations, real estate held for investment” on our consolidated statements of income, as the property was subsequently sold.  Additionally, we recorded a provision for impairment of $138,000 on another property in 2007, which is included in property expense on our consolidated statements of income.  In 2006, we recorded a provision for impairment of $16,000 on one property, which is included in “income from discontinued operations, real estate held for investment.”

Preferred Stock Dividends
Preferred stock cash dividends totaled $24.3 million in 2008 and 2007 as compared to $11.4 million in 2006.

Net Income Available to Common Stockholders
Net income available to common stockholders was $107.6 million in 2008, a decrease of $8.6 million as compared to $116.2 million in 2007. Net income available to common stockholders in 2006 was $99.4 million.

The calculation to determine net income available to common stockholders includes gains from the sales of properties. The amount of gains varies from period to period based on the timing of property sales and can significantly impact net income available to common stockholders.

During 2008, the gain recognized from the sales of investment properties and from the additional proceeds received from a sale of excess land was $13.6 million, as compared to gains recognized from the sales of investment properties of $3.6 million during 2007 and $3.0 million during 2006.  Crest’s gain recognized from the sale of properties during 2008 was $4.6 million as compared to $12.3 million during 2007 and $2.2 million during 2006.

 

FFO for 2008 decreased by $4.2 million, or 2.2%, to $185.5 million as compared to $189.7 million in 2007 and $155.8 million in 2006. The following is a reconciliation of net income available to common stockholders (which we believe is the most comparable GAAP measure) to FFO. Also presented is information regarding distributions paid to common stockholders and the weighted average number of shares used for the basic and diluted computation per share (dollars in thousands, except per share amounts):

  
2008
  
2007
  
2006
 
Net income available to common stockholders
 $107,588  $116,156  $99,419 
Depreciation and amortization:
            
   Continuing operations
  90,732   76,686   58,783 
   Discontinued operations
  1,073   636   825 
Depreciation of furniture, fixtures and equipment
  (319)  (244)  (192)
Gain on sales of land and investment properties:
            
   Continuing operations
  (236)  (1,835)  -- 
   Discontinued operations
  (13,314)  (1,724)  (3,036)
FFO available to common stockholders
 $185,524  $189,675  $155,799 
FFO per common share:
            
Basic
 $1.83  $1.89  $1.74 
Diluted
 $1.83  $1.89  $1.73 
Distributions paid to common stockholders
 $169,655  $157,659  $129,667 
FFO in excess of distributions paid to common stockholders
 $15,869  $32,016  $26,132 
Weighted average number of common shares used for computation per share:
            
   Basic
  101,178,191   100,195,031   89,766,714 
   Diluted
  101,209,883   100,333,966   89,917,554 

We define FFO, a non-GAAP measure, consistent with the National Association of Real Estate Investment Trust’s definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, reduced by gains on sales of investment properties and extraordinary items.

We consider FFO to be an appropriate supplemental measure of a REIT’s operating performance as it is based on a net income analysis of property portfolio performance that excludes non-cash items such as depreciation. The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Since real estate values historically rise and fall with market conditions, presentations of operating results for a REIT, using historical accounting for depreciation, could be less informative. The use of FFO is recommended by the REIT industry as a supplemental performance measure. In addition, FFO is used as a measure of our compliance with the financial covenants of our credit facility.

Presentation of this information is intended to assist the reader in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO the same way, so comparisons with other REITs may not be meaningful. Furthermore, FFO is not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income as an indication of our performance. In addition, FFO should not be considered as an alternative to reviewing our cash flows from operating, investing and financing activities as a measure of liquidity, of our ability to make cash distributions or of our ability to pay interest payments.

 
Other Non-Cash Items and Capitalized Expenditures
The following information includes non-cash items and capitalized expenditures on existing properties in our portfolio. These items are not included in the adjustments to net income available to common stockholders to arrive at FFO. Analysts and investors often request this supplemental information.
 
 (dollars in thousands)
 
2008
  
2007
  
2006
 
Amortization of settlements on treasury lock agreements(1)
 $759  $870  $717 
Amortization of deferred note financing costs(2)
  1,748   1,494   1,287 
Amortization of share-based compensation
  5,049   3,857   2,951 
Capitalized leasing costs and commissions
  (956)  (614)  (761)
Capitalized building improvements
  (1,498)  (1,258)  (203)
Straight-line rent revenue(3)
  (1,997)  (1,217)  (1,515)
Provisions for impairment
  --   272   16 
Crest provisions for impairment
  3,374   --   1,188 
Gain on reinstatement of property carrying value
  --   --   (716)

(1)
The settlement on the treasury lock agreements resulted from an interest rate risk prevention strategy that we used in 1997 and 1998, which correlated to pending issuances of senior note securities.  We have not employed this strategy since 1998.
(2)
Amortization of deferred note financing costs includes the amortization of costs incurred and capitalized when our notes were issued in May 1997, October 1998, January 1999, March 2003, November 2003, March 2005, September 2005, September 2006 and September 2007. These costs are being amortized over the lives of these notes. No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.
(3)
A negative amount indicates that our straight-line rent was greater than our actual cash rent collected.



Tenant leases generally provide for limited increases in rent as a result of increases in the tenants’ sales volumes, increases in the consumer price index (typically subject to ceilings), and/or fixed increases. We expect that inflation will cause these lease provisions to result in rent increases over time. During times when inflation is greater than increases in rent, as provided for in the leases, rent increases may not keep up with the rate of inflation.

Approximately 96.6% or 2,268 of our 2,348 retail properties in the portfolio are leased to tenants under net leases where the tenant is responsible for property expenses. Net leases tend to reduce our exposure to rising property expenses due to inflation. Inflation and increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue.



For information on the impact of recent accounting pronouncements on our business, see note 2 of the Notes to Consolidated Financial Statements.

Item 7A:                      Quantitative and Qualitative Disclosures about Market Risk

We are exposed to interest rate changes primarily as a result of our credit facility and long-term notes used to maintain liquidity and expand our real estate investment portfolio and operations. Our interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flow and to lower our overall borrowing costs. To achieve these objectives we issue long-term notes, primarily at fixed rates, and may selectively enter into derivative financial instruments, such as interest rate lock agreements, interest rate swaps and caps in order to mitigate our interest rate risk on a related financial instrument. We were not a party to any derivative financial instruments at December 31, 2008. We do not enter into any derivative transactions for speculative or trading purposes.

 
Our interest rate risk is monitored using a variety of techniques. The following table presents by year of expected maturity, the principal amounts, average interest rates and fair values as of December 31, 2008.  This information is presented to evaluate the expected cash flows and sensitivity to interest rate changes (dollars in millions):

Expected Maturity Data
 
Year of maturity
 
Fixed rate debt
  
Average interest rate
on fixed rate debt
  
Variable rate
debt
  
Average interest rate
on variable rate debt
 
2009(1)
 $20.0   8.000% $--   --%
2010
  --   --   --   -- 
2011(2)
  --   --   --   -- 
2012
  --   --   --   -- 
2013(3)
  100.0   5.375   --   -- 
Thereafter(4)
  1,250.0   6.162   --   -- 
Totals
 $1,370.0   6.131% $--   --%
Fair Value(5)
 $949.4      $--     

(1)     $20 million matured and was retired in January 2009.
(2)
The credit facility expires in May 2011.  There was no outstanding credit facility balance as of February 9, 2009.
(3)
$100 million matures in March 2013.
(4)
$150 million matures in November 2015, $275 million matures in September 2016, $175 million matures in September 2017, $550 million matures in August 2019 and $100 million matures in March 2035.
(5)
 We base the fair value of the fixed rate debt at December 31, 2008 on the closing market price or indicative price per each note.

The table incorporates only those exposures that exist as of December 31, 2008. It does not consider those exposures or positions that could arise after that date. As a result, our ultimate realized gain or loss, with respect to interest rate fluctuations, would depend on the exposures that arise during the period, our hedging strategies at the time, and interest rates.

All of our outstanding notes and bonds have fixed interest rates.  Our credit facility interest rate is variable.  At December 31, 2008, our credit facility balance was zero; however, we intend to borrow funds on our credit facility in the future.  Based on a hypothetical credit facility borrowing of $50 million, a 1% change in interest rates would change our interest costs by $500,000 per year.


Item 8:                      Financial Statements and Supplementary Data

Table of Contents
 
 
A.
Report of Independent Registered Public Accounting Firm

 
B.
Consolidated Balance Sheets,
 
December 31, 2008 and 2007
 
 
C.
Consolidated Statements of Income,
 
Years ended December 31, 2008, 2007 and 2006
 
 
D.
Consolidated Statements of Stockholders’ Equity,
 
Years ended December 31, 2008, 2007 and 2006
 
 
E.
Consolidated Statements of Cash Flows,
 
Years ended December 31, 2008, 2007 and 2006
 
 
F.
Notes to Consolidated Financial Statements
 
 
G.
Consolidated Quarterly Financial Data
 
(unaudited) for 2008 and 2007
 
 
H.
Schedule III Real Estate and Accumulated Depreciation

 
Schedules not filed:  All schedules, other than that indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.

 
Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
Realty Income Corporation:

We have audited the accompanying consolidated balance sheets of Realty Income Corporation and subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2008. In connection with our audits of the consolidated financial statements, we have also audited the financial statement schedule III of the Company. We have also audited Realty Income Corporation’s internal control over financial reporting as of December 31, 2008, based on criteria established inInternal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  Realty Income Corporation’s management is responsible for these consolidated financial statements and financial statement schedule, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting.  Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule, and an opinion on Realty Income Corporation’s internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects.  Our audits of the consolidated financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation.  Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audits also included performing such procedures as we considered necessary in the circumstances.  We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Realty Income Corporation and subsidiaries as of December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles.  Additionally, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein. Also in our opinion, Realty Income Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
                                                              
/s/ KPMG
San Diego, California
February 10, 2009
 
 
REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets

December 31, 2008 and 2007
(dollars in thousands, except per share data)
 
  
2008
  
2007
 
ASSETS
      
Real estate, at cost:
      
Land
 $1,157,885  $1,110,897 
Buildings and improvements
  2,251,025   2,127,897 
   3,408,910   3,238,794 
Less accumulated depreciation and amortization
  (553,417)  (470,695)
Net real estate held for investment
  2,855,493   2,768,099 
Real estate held for sale, net
  6,660   56,156 
Net real estate
  2,862,153   2,824,255 
Cash and cash equivalents
  46,815   193,101 
Accounts receivable
  10,624   7,142 
Goodwill
  17,206   17,206 
Other assets, net
  57,381   35,648 
Total assets
 $2,994,179  $3,077,352 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY
        
Distributions payable
 $16,793  $15,844 
Accounts payable and accrued expenses
  38,027   38,112 
Other liabilities
  14,698   15,304 
Lines of credit payable
  --   -- 
Notes payable
  1,370,000   1,470,000 
Total liabilities
  1,439,518   1,539,260 
         
Commitments and contingencies
        
         
Stockholders’ equity:
        
Preferred stock and paid in capital, par value $1.00 per share,
        
20,000,000 shares authorized, 13,900,000 shares issued
        
      and outstanding in 2008 and 2007
  337,790   337,790 
Common stock and paid in capital, par value $1.00 per share,
        
200,000,000 shares authorized, 104,211,541 and 101,082,717
        
shares issued and outstanding in 2008 and 2007, respectively
  1,624,622   1,545,037 
Distributions in excess of net income
  (407,751)  (344,735)
Total stockholders’ equity
  1,554,661   1,538,092 
Total liabilities and stockholders’ equity
 $2,994,179  $3,077,352 
 
The accompanying notes to consolidated financial statements are an integral part of these statements.

REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Statements Of Income

Years Ended December 31, 2008, 2007 and 2006
(dollars in thousands, except per share data)

  
2008
  
2007
  
2006
 
          
REVENUE
         
Rental
 $328,266  $287,965  $235,374 
Other
  1,934   6,352   2,042 
   330,200   294,317   237,416 
             
EXPENSES
            
Interest
  93,956   64,331   51,363 
Depreciation and amortization
  90,732   76,686   58,783 
General and administrative
  21,618   22,694   17,539 
Property
  5,818   3,471   3,300 
Income taxes
  1,230   1,392   747 
Loss on extinguishment of debt
  --   --   1,555 
   213,354   168,574   133,287 
Income from continuing operations
  116,846   125,743   104,129 
Income from discontinued operations:
            
Real estate acquired for resale by Crest
  575   10,703   1,402 
Real estate held for investment
  14,420   3,963   5,250 
   14,995   14,666   6,652 
             
Net income
  131,841   140,409   110,781 
Preferred stock cash dividends
  (24,253)  (24,253)  (11,362)
Net income available to common stockholders
 $107,588  $116,156  $99,419 
             
Amounts available to common stockholders per common share:
            
Income from continuing operations:
            
    Basic
 $0.92  $1.01  $1.03 
    Diluted
 $0.91  $1.01  $1.03 
Net income, basic and diluted
 $1.06  $1.16  $1.11 
Weighted average common shares outstanding:
            
Basic
  101,178,191   100,195,031   89,766,714 
Diluted
  101,209,883   100,333,966   89,917,554 
 
The accompanying notes to consolidated financial statements are an integral part of these statements.

 
REALTY INCOME CORPORATION AND SUBSIDIARIES    
Consolidated Statements Of Stockholders’ Equity

Years Ended December 31, 2008, 2007 and 2006
(dollars in thousands)

  
Shares of
preferred
stock
  
Shares of
common
stock
  
Preferred stock and
paid in
capital
  
Common
stock and
paid in
capital
  
Distributions in excess of
net income
  
 
 
Total
 
Balance, December 31, 2005
  5,100,000   83,696,647  $123,804  $1,134,300  $(268,890) $989,214 
Net income
  --   --   --   --   110,781   110,781 
Distributions paid and payable
  --   --   --   --   (144,045)  (144,045)
Shares issued in stock offerings, net of
offering costs of $20,911
    --     16,815,000     --     402,745     --     402,745 
Shares issued in stock offering, net of offering costs of $6,023
    8,800,000     --     213,977     --     --     213,977 
Share-based compensation
  --   234,579   --   3,320   --   3,320 
Balance, December 31, 2006
  13,900,000   100,746,226   337,781   1,540,365   (302,154)  1,575,992 
Net income
  --   --   --   --   140,409   140,409 
Distributions paid and payable
  --   --   --   --   (182,990)  (182,990)
Preferred stock issuance cost
  --   --   9   --   --   9 
Share-based compensation
  --   336,491   --   4,672   --   4,672 
Balance, December 31, 2007
  13,900,000   101,082,717   337,790   1,545,037   (344,735)  1,538,092 
Net income
  --   --   --   --   131,841   131,841 
Distributions paid and payable
  --   --   --   --   (194,857)  (194,857)
Shares  issued in stock offering, net of offering costs of $4,024
    --     2,925,000     --   74,425     --     74,425 
Share-based compensation
  --   203,824   --   5,160   --   5,160 
Balance, December 31, 2008
  13,900,000   104,211,541  $337,790  $1,624,622  $(407,751) $1,554,661 
 
The accompanying notes to consolidated financial statements are an integral part of these statements.

    
REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Statements Of Cash Flows
 
Years Ended December 31, 2008, 2007 and 2006
(dollars in thousands)
 
  
2008
  
2007
  
2006
 
          
CASH FLOWS FROM OPERATING ACTIVITIES
         
Net income
 $131,841  $140,409  $110,781 
Adjustments to net income:
            
Depreciation and amortization
  90,732   76,686   58,783 
Income from discontinued operations:
            
Real estate acquired for resale
  (575)  (10,703)  (1,402)
Real estate held for investment
  (14,420)  (3,963)  (5,250)
Gain on sales of land and improvements
  (236)  (1,835)  -- 
Gain on reinstatement of property carrying value
  --   --   (716)
Amortization of share-based compensation
  5,049   3,857   2,951 
Provisions for impairment on real estate held
            
        for investment
  --   138   -- 
Cash provided by (used in) discontinued operations:
            
Real estate acquired for resale
  78   (1,610)  371 
Real estate held for investment
  1,408   3,009   3,055 
Investment in real estate acquired for resale
  (9)  (29,886)  (113,166)
Proceeds from sales of real estate acquired for resale
  31,455   119,790   22,405 
Collection of notes receivable by Crest
  87   651   1,333 
Change in assets and liabilities:
            
Accounts receivable and other assets
  (930)  (49)  4,418 
Accounts payable, accrued expenses and
            
other liabilities
  1,675   21,675   3,382 
Net cash provided by operating activities
  246,155   318,169   86,945 
             
CASH FLOWS FROM INVESTING ACTIVITIES
            
Proceeds from sales of investment properties:
            
      Continuing operations
  439   4,370   2 
      Discontinued operations
  24,191   7,014   9,804 
Acquisition of and improvements to investment properties
  (194,106)  (506,360)  (654,149)
Intangibles acquired in connection with acquisitions of
            
investment properties
  (397)  (997)  (937)
Restricted escrow funds acquired in connection with
            
      acquisitions of investment properties
  --   (2,648)  -- 
Net cash used in investing activities
  (169,873)  (498,621)  (645,280)

 
REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Statements Of Cash Flows
 (Continued)
 
Years Ended December 31, 2008, 2007 and 2006
(dollars in thousands)
 
  
2008
  
2007
  
2006
 
          
CASH FLOWS FROM FINANCING ACTIVITIES
         
Cash distributions to common stockholders
  (169,655)  (157,659)  (129,667)
Cash dividends to preferred stockholders
  (24,253)  (24,583)  (9,403)
Proceeds from common stock offerings, net
  74,425   --   402,745 
Credit facility origination costs
  (3,196)  --   -- 
Principal payment on notes payable
  (100,000)  --   (110,000)
Proceeds from notes issued, net
  --   544,397   271,883 
Borrowings from lines of credit
  --   407,800   523,200 
Payments under lines of credit
  --   (407,800)  (659,900)
Proceeds from preferred stock offerings, net
  --   9   213,977 
Proceeds from other stock issuances
  111   816   369 
Net cash provided by (used in) financing activities
  (222,568)  362,980   503,204 
Net increase (decrease) in cash and cash equivalents
  (146,286)  182,528   (55,131)
Cash and cash equivalents, beginning of year
  193,101   10,573   65,704 
Cash and cash equivalents, end of year
 $46,815  $193,101  $10,573 
 
For supplemental disclosures, see note 13.
The accompanying notes to consolidated financial statements are an integral part of these statements.


REALTY INCOME CORPORATION AND SUBSIDIARIES
Notes To Consolidated Financial Statements
 
December 31, 2008, 2007 and 2006
 
1.           Organization and Operation

Realty Income Corporation (“Realty Income,” the “Company,” “we” or “our”) is organized as a Maryland corporation. We invest in commercial retail real estate and have elected to be taxed as a real estate investment trust (“REIT”).

At December 31, 2008, we owned 2,348 properties, located in 49 states, containing over 19.1 million leasable square feet, along with five properties owned by our wholly-owned taxable REIT subsidiary, Crest Net Lease, Inc. (“Crest”). Crest was created to buy and sell properties, primarily to individual investors who are involved in tax-deferred exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended (the “Tax Code”).

Information with respect to number of properties, square feet, average initial lease term and weighted average contractual lease rate is unaudited.

 
2.           Summary of Significant Accounting Policies and Procedures

Federal Income Taxes.  We have elected to be taxed as a real estate investment trust (“REIT”) under the Tax Code. We believe we have qualified and continue to qualify as a REIT. Under the REIT operating structure, we are permitted to deduct distributions paid to our stockholders and generally will not be required to pay federal corporate income taxes on such income. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements, except for federal income taxes of Crest, which totaled $181,000 in 2008, $2.5 million in 2007 and $396,000 in 2006 and are included in discontinued operations.

Earnings and profits that determine the taxability of distributions to stockholders differ from net income reported for financial reporting purposes due to differences in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) of the investments in properties for tax purposes, among other things.

The following reconciles our net income available to common stockholders to taxable income (dollars in thousands):
 
  
2008(1)
  
2007
  
2006
 
Net income available to common stockholders
 $107,588  $116,156  $99,419 
Preferred dividends
  24,253   24,583   11,362 
Depreciation and amortization timing differences
  28,624   22,668   16,612 
Tax gain on the sales of real estate less than book gain
  (3,925)  --   -- 
Tax loss on the sale of real estate less than book gain
  --   (3,839)  (3,529)
Dividends received from Crest
  2,500   3,300   500 
Elimination of net revenue and expenses from Crest
  270   (6,677)  2,440 
Adjustment for share-based compensation
  2,270   314   (63)
Adjustment for straight-line rent
  (1,997)  (1,217)  (1,515)
Adjustment for an increase (decrease) in prepaid rent
  (1,226)  5,608   (1,681)
Other adjustments
  (358)  (453)  (718)
Taxable net income, before our dividends paid deduction
 $157,999  $160,443  $122,827 

(1)The 2008 information presented is a reconciliation of our net income available to common stockholders to estimated taxable net income.
 

In June 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109.  Interpretation No. 48 applies to all tax positions accounted for under Statement No. 109 and clarifies the accounting for uncertainty in income taxes by defining criteria that a tax position on an individual matter must meet before that position is recognized in the financial statements.  We were subject to the provisions of Interpretation No. 48 since January 2007 and from that time we have analyzed our various federal and state filing positions.  We believe that our income tax positions would more likely than not be sustained upon examination by all relevant taxing authorities.  Therefore, no reserves for uncertain income tax positions have been recorded pursuant to Interpretation No. 48 and we did not record a cumulative effect adjustment related to its adoption.

Absent an election to the contrary, if a REIT acquires property that is or has been owned by a C corporation in a transaction in which the tax basis of the property in the hands of the REIT is determined by reference to the tax basis of the property in the hands of the C corporation, and the REIT recognizes gain on the disposition of such property during the 10 year period beginning on the date on which it acquired the property, then the REIT will be required to pay tax at the highest regular corporate tax rate on this gain to the extent of the excess of the fair market value of the property over the REIT’s adjusted basis in the property, in each case determined as of the date the REIT acquired the property.  In August 2007, we acquired 100% of the stock of a C corporation that owned real property. At the time of acquisition, the C corporation became a Qualified REIT Subsidiary, was deemed to be liquidated for Federal income tax purposes, and the real property was deemed to be transferred to us with a carryover tax basis.  As of December 31, 2008, we have built-in gains of $59 million with respect to such property.  We do not expect that we will be required to pay income tax on the built-in gains in these properties during the ten-year period ending August 28, 2017.  It is our intent, and we have the ability, to defer any dispositions of these properties to periods when the related gains would not be subject to the built-in gain income tax or otherwise to defer the recognition of the built-in gain related to these properties.  However, our plans could change and it may be necessary to dispose of one or more of these properties in a taxable transaction before August 28, 2017, in which case we would be required to pay corporate level tax with respect to the built-in gains on these properties as described above.

Net Income Per Common Share.  Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted net income per common share is computed by dividing net income available to common stockholders for the period by the weighted average number of common shares that would have been outstanding assuming the issuance of common shares for all potentially dilutive common shares outstanding during the reporting period.

The following is a reconciliation of the denominator of the basic net income per common share computation to the denominator of the diluted net income per common share computation:
 
  
2008
  
2007
  
2006
 
Weighted average shares used for the basic net income per share computation
  101,178,191   100,195,031   89,766,714 
Incremental shares from share-based compensation
  31,692   138,935   150,840 
Adjusted weighted average shares used for diluted net income per share computation
  101,209,883   100,333,966   89,917,554 
Unvested shares from share-based compensation that were anti-dilutive
  614,917   243,631   235,035 

No stock options were anti-dilutive in 2008, 2007 or 2006.


Discontinued Operations.  In accordance with FASB Statement No. 144,Accounting for the Impairment or Disposal of Long-Lived Assets, Realty Income’s operations from two investment properties classified as held for sale at December 31, 2008, plus properties sold in 2008, 2007 and 2006, are reported as discontinued operations.  Their respective results of operations have been reclassified to “income from discontinued operations, real estate held for investment” on our consolidated statements of income.  We do not depreciate properties once they are classified as held for sale.

Crest acquires properties with the intention of reselling them rather than holding them for investment and operating the properties.  Consequently, we typically classify properties acquired by Crest as held for sale at the date of acquisition and do not depreciate them.  In accordance with Statement No. 144, the operations of Crest’s properties are classified as “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.

No debt was assumed by buyers of our investment properties or repaid as a result of our investment property sales, and we do not allocate interest expense to discontinued operations related to real estate held for investment. We allocate interest expense related to borrowings specifically attributable to Crest’s properties.  The interest expense amounts allocated to the Crest properties held for sale are included in “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.

If circumstances arise, which were previously considered unlikely and, as a result, we decide not to sell a property previously classified as held for sale, the property is reclassified as real estate held for investment.  A property that is reclassified to held for investment is measured and recorded at the lower of (i) its carrying amount before the property was classified as held for sale, adjusted for any depreciation expense that would have been recognized had the property been continuously classified as held for investment, and (ii) the fair value at the date of the subsequent decision not to sell.

The following is a summary of Crest’s “income from discontinued operations, real estate acquired for resale” on our consolidated statements of income (dollars in thousands):
 
Crest’s income from discontinued operations, real estate acquired for resale
 
2008
  
2007
  
2006
 
Gain on sales of real estate acquired for resale
 $4,642  $12,319  $2,219 
Rental revenue
  1,830   8,165   5,065 
Other revenue
  914   190   15 
Interest expense
  (1,797)  (6,201)  (3,708)
General and administrative expense
  (511)  (691)  (440)
Property expenses
  (133)  (40)  (67)
Provisions for impairment
  (3,374)  --   (1,188)
Depreciation(1)
  (771)  --   -- 
Income taxes
  (225)  (3,039)  (494)
Income from discontinued operations, real estate acquired for resale by Crest
 $575  $10,703  $1,402 
 
(1)  
Depreciation was recorded on one property that was classified as held for investment.  This property was sold in 2008.


The following is a summary of Realty Income’s “income from discontinued operations, from real estate held for investment” on our consolidated statements of income (dollars in thousands):
 
Realty Income’s income from discontinued operations, real estate held for investment
 
2008
  
2007
  
2006
 
Gain on sales of investment properties
 $13,314  $1,724  $3,036 
Rental revenue
  1,461   3,075   3,177 
Other revenue
  40   4   34 
Depreciation and amortization
  (302)  (636)  (825)
Property expenses
  (93)  (70)  (156)
Provisions for impairment
  --   (134)  (16)
Income from discontinued operations, real estate held for investment
 $14,420  $3,963  $5,250 

The following is a summary of our total income from discontinued operations (dollars in thousands, except per share data):
 
Total discontinued operations
 
2008
  
2007
  
2006
 
Real estate acquired for resale by Crest
 $575  $10,703  $1,402 
Real estate held for investment
  14,420   3,963   5,250 
Income from discontinued operations
 $14,995  $14,666  $6,652 
Per common share, basic and diluted
 $0.15  $0.15  $0.07 

The per share amounts for “income from discontinued operations” above and the “income from continuing operations” and “net income” reported on the consolidated statements of income have each been calculated independently.

Revenue Recognition and Accounts Receivable.  All leases are accounted for as operating leases. Under this method, lease payments that have fixed and determinable rent increases are recognized on a straight-line basis over the lease term. Any rental revenue contingent upon a tenant’s sales is recognized only after the tenant exceeds their sales breakpoint. Rental increases based upon changes in the consumer price indexes are recognized only after the changes in the indexes have occurred and are then applied according to the lease agreements.

We recognize an allowance for doubtful accounts relating to accounts receivable for amounts deemed uncollectible.  We consider tenant specific issues, such as financial stability and ability to pay rent, when determining collectibility of accounts receivable and appropriate allowances to record.  The allowance for doubtful accounts was $637,000 at December 31, 2008 and $795,000 at December 31, 2007.

Other revenue includes non-operating interest earned from investments in money market funds and other notes of $1.4 million in 2008, $3.6 million in 2007 and $1.2 million in 2006.

Principles of Consolidation.  The accompanying consolidated financial statements include the accounts of Realty Income, Crest and other entities for which we make operating and financial decisions (i.e. control), after elimination of all material intercompany balances and transactions.  All of Realty Income’s and Crest’s subsidiaries are wholly-owned.  We have no unconsolidated or off-balance sheet investments in variable interest entities.

Cash Equivalents.  We consider all short-term, highly liquid investments that are readily convertible to cash and have an original maturity of three months or less at the time of purchase to be cash equivalents.  Our cash equivalents are primarily investments in United States Treasury or government money market funds.

Gain on Sales of Properties.  We recognize gains on sales of properties in accordance with FASB Statement No. 66, Accounting for Sales of Real Estate.

 
Allocation of the Purchase Price of Real Estate Acquisitions.  When we acquire a property for investment purposes, we allocate the purchase price to the various components of the acquisition based upon the fair value of each component. The components typically include (i) land, (ii) building and improvements, (iii) intangible assets related to above and below market leases, and (iv) value of costs to obtain tenants.

Depreciation and Amortization.  Land, buildings and improvements are recorded and stated at cost.  Major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives, while ordinary repairs and maintenance are expensed as incurred.  Buildings and improvements that are under redevelopment, or are being developed, are carried at cost and no depreciation is recorded on these assets.  Additionally, amounts essential to the development of the property, such as pre-construction, development, construction, interest and any other costs incurred during the period of development are capitalized.  We cease capitalization when the property is available for occupancy upon substantial completion of tenant improvements, but in any event no later than one year from the completion of major construction activity.

Properties are depreciated using the straight-line method over the estimated useful lives of the assets.  The estimated useful lives are as follows:

Buildings                                                                                     25 years
Building improvements                                                                  4 to 15 years
Tenant improvements and lease commissions                                 The shorter of the term of the related lease or useful life
Acquired in-place operating leases                                                 Remaining terms of the respective leases

Provisions for Impairment.  We review long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Generally, a provision is made for impairment if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value. Impairment loss is measured as the amount by which the current book value of the asset exceeds the fair value of the asset. If a property is held for sale, it is carried at the lower of cost or estimated fair value, less estimated cost to sell. In 2008, Crest recorded provisions for impairment of $3.4 million on three retail properties, which were held for sale at December 31, 2008.  These provisions for impairment are included in “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.

In 2007, we recorded a provision for impairment of $134,000 on one retail investment property in the motor vehicle industry.  This provision for impairment is included in “income from discontinued operations, real estate held for investment” on our consolidated statement of income (“Discontinued Operations”).  In 2007, we also recorded a provision for impairment of $138,000 on one retail investment property in the consumer electronics industry.  This provision for impairment is included in property expense on our consolidated statement of income.  No provisions for impairment were recorded by Crest in 2007.

In 2006, we recorded a provision for impairment of $16,000 on one retail investment property in the restaurant industry.  This provision for impairment is included in Discontinued Operations.  Additionally, in 2006, Crest recorded provisions for impairment of $1.2 million on three retail properties.  One was sold in 2007 and two were sold in 2008.  The provisions for impairment recorded by Crest are included in “income from discontinued operations, real estate acquired for resale by Crest” on our consolidated statements of income.

The provisions for impairment recorded in 2008, 2007 and 2006 reduced the carrying values to the estimated fair-market value of those properties, net of estimated selling costs.


Acquired In-place Leases.  In accordance with FASB Statement No. 141,Business Combinations, the fair value of the real estate acquired with in-place operating leases is allocated to the acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, the value of in-place leases and tenant relationships, based in each case on their fair values.

The fair value of the tangible assets of an acquired property (which includes land and buildings/improvements) is determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land and buildings/improvements based on our determination of the relative fair value of these assets.  Our determinations are based on a real estate appraisal for each property, generated by an independent appraisal firm, and consider estimates of carrying costs during the expected lease-up periods, current market conditions, as well as costs to execute similar leases.  In allocating the fair value to identified intangibles for above-market or below-market leases, an amount is recorded based on the present value of the difference between (i) the contractual amount to be paid pursuant to the in-place lease and (ii) our estimate of fair market lease rate for the corresponding in-place lease, measured over a period equal to the remaining term of the lease.

Capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. Capitalized below-market lease values are amortized as an increase to rental income over the remaining terms of the respective leases and expected below-market renewal option periods.

The aggregate value of other acquired intangible assets consists of the value of in-place leases and tenant relationships.  These are measured by the excess of the purchase price paid for a property, after adjusting for above or below-market lease value, less the estimated fair value of the property “as if vacant,” determined as set forth above.  The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to expense over the remaining periods of the respective leases. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be recorded to revenue or expense as appropriate.

Share-based Compensation.  Effective January 1, 2006, we adopted FASB Statement No. 123R, Share-Based Payments.  Statement No. 123R requires companies to recognize in the income statement the grant-date fair value of stock options and other equity-based compensation issued to employees.  Effective January 1, 2002, we adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, and starting January 1, 2002 expensed costs for all stock option awards granted, modified, or settled.

Goodwill.  Goodwill is tested for impairment during the second quarter of each year as well as when events or circumstances occur indicating that our goodwill might be impaired.  We did not record any new goodwill or impairment on our existing goodwill during 2008, 2007 or 2006.

Other Assets.  Other assets consist of the following (dollars in thousands) at:
 
December 31,
 
2008
  
2007
 
Notes receivable issued in conjunction with Crest property sales
 $22,344  $3,132 
Deferred bond financing costs, net
  13,249   14,940 
Value of in-place and above-market leases, net
  10,534   11,211 
Prepaid expenses
  4,244   3,803 
Escrow deposits for Section 1031 tax-deferred exchanges
  3,174   -- 
Credit facility organization costs, net
  2,552   434 
Corporate assets, net of accumulated depreciation and amortization
  1,277   1,356 
Settlements on treasury lock agreements
  --   759 
Other items
  7   13 
  $57,381  $35,648 


Distributions Payable.  Distributions payable consist of the following declared distributions (dollars in thousands) at:
 
December 31,
 
2008
  
2007
 
Common stock distributions
 $14,772  $13,823 
Preferred stock dividends
  2,021   2,021 
  $16,793  $15,844 

Accounts Payable and Accrued Expenses.  Accounts payable and accrued expenses consist of the following (dollars in thousands) at:
 
December 31,
 
2008
  
2007
 
Bond interest payable
 $26,706  $24,987 
Other items
  11,321   13,125 
  $38,027  $38,112 

Other Liabilities.  Other liabilities consist of the following (dollars in thousands) at:
 
December 31,
 
2008
  
2007
 
Rent received in advance
 $9,083  $10,626 
Security deposits
  3,937   2,818 
Value of in-place below-market leases, net
  1,678   1,860 
  $14,698  $15,304 

Sales Taxes.  We collect and remit sales taxes assessed by different governmental authorities that are both imposed on and concurrent with a revenue-producing transaction between us and our tenants.  We report the collection of these taxes on a net basis (excluded from revenues).  The amounts of these taxes are not significant to our financial position or results of operations.

Use of Estimates.  The consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

Impact of Recent Accounting Pronouncements.  In September 2006, the FASB issued Statement No. 157, Fair Value Measurements.  Statement No. 157 sets out a framework for measuring fair value, and requires additional disclosures about fair-value measurements.  Statement No. 157 became effective for us at the beginning of 2008 and did not have an impact on our financial position or results of operations.  In February 2008, the FASB delayed the effective date of Statement No. 157 for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis, to the beginning of 2009.  For additional discussion of Statement No. 157, see note 12.

In February 2007, the FASB issued Statement No. 159, The Fair Value option for Financial Assets and Financial Liabilities-including an Amendment of FASB Statement No. 115.  Statement No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value.  We have elected not to use the fair value measurement provisions of Statement No. 159.

In December 2007, the FASB issued Statement No. 141R (revised 2007), Business Combinations.  Effective January 1, 2009, Statement No. 141R changes the accounting treatment and disclosures for certain specific items in a business combination.  Under Statement No. 141R, a company that acquires another entity is required to recognize all the assets acquired and liabilities assumed at the acquisition-date fair value with limited exceptions.  Statement 141R requires transaction costs to be expensed as incurred, rather than capitalized.  Statement No. 141R is not expected to have a significant impact on our financial position or results of operations.

 
In December 2007, the FASB issued Statement No. 160, Noncontrolling Interest in Consolidated Financial Statements.  Effective January 1, 2009, Statement No. 160 clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements.  This statement also requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest and requires disclosure, on the face of the consolidated statement of income, of the amounts of the consolidated net income attributable to the parent and to the noncontrolling interest.  We currently do not have any minority or noncontrolling interest in a subsidiary, and, therefore, Statement No. 160 will not have an impact on our consolidated financial statements.

In June 2008, the FASB issued FASB Staff Position (“FSP”) EITF No. 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities.  Effective January 1, 2009, FSP EITF No. 03-6-1 clarifies that all outstanding nonvested share-based payment awards that contain rights to nonforfeitable dividends are considered “participating securities,” as defined by FSP EITF No. 03-6-1, which requires the two-class method of computing basic and diluted earnings per share to be applied.  FSP EITF
No. 03-6-1 is not expected to have a significant impact on our calculation of basic and diluted earnings per share.

Reclassifications.  Certain of the 2007 and 2006 balances have been reclassified to conform to the 2008 presentation.

 
3.           Retail Properties Acquired

We acquire land, buildings and improvements that are used by retail operators.

A.  During 2008, Realty Income invested $189.6 million in 108 new retail properties and properties under development with an initial weighted average contractual lease rate of 8.7%. These 108 properties are located in 14 states, contain over 714,000 leasable square feet, and are 100% leased with an average lease term of 20.6 years.  The initial weighted average contractual lease rate is computed by dividing the estimated aggregate base rent for the first year of each lease by the estimated total cost of the properties.

In comparison, during 2007, Realty Income and Crest invested $533.7 million, in aggregate, in 357 new retail properties and properties under development. These 357 retail properties are located in 38 states, contain over 1.9 million leasable square feet, and are 100% leased with an average lease term of 19.3 years.

Of the $533.7 million invested during 2007, Realty Income invested $503.8 million in 325 new retail properties and properties under development with an initial weighted average contractual lease rate of 8.6%.  These 325 properties are located in 38 states, contain over 1.8 million leasable square feet, and are 100% leased with an average lease term of 19.2 years.

B.  During 2008, Crest did not invest in any new retail properties.  In comparison, during 2007, Crest invested $29.9 million in 32 retail properties.

C.  Crest’s property inventory at December 31, 2008 consisted of five properties for $6.0 million and at December 31, 2007 consisted of 30 properties for $56.2 million.  These amounts are included on our consolidated balance sheets in “real estate held for sale, net.”

D.  Of the $189.6 million invested by Realty Income in 2008, $10.0 million was used to acquire two retail properties with existing leases.  In accordance with FASB Statement No. 141, Business Combinations, Realty Income recorded $397,000 as the intangible value of the in-place leases.  This amount is recorded to “other assets” on our consolidated balance sheets and amortized over the life of the respective leases.

Of the $533.7 million invested in 2007, $14.7 million was used to acquire five properties with existing leases already in-place with retail tenants.  In accordance with Statement No. 141, Realty Income recorded $1.8 million as the intangible value of the in-place leases and $784,000 as the intangible value of below-market leases. These amounts are recorded to “other assets” and “other liabilities,” respectively, on our consolidated balance sheets and are amortized over the life of the respective leases.

 
4.           Credit Facility

In May 2008, we entered into a new $355 million acquisition credit facility which replaced our existing $300 million acquisition credit facility that was scheduled to expire in October 2008.  The term of the new credit facility is for three years, until May 2011, plus two, one-year extension options.  Under the new credit facility, our investment grade credit ratings provide for financing at LIBOR (London Interbank Offered Rate) plus 100 basis points with a facility commitment fee of 27.5 basis points, for all-in drawn pricing of 127.5 basis points over LIBOR.  We also have other interest rate options available to us.  Our credit facility is unsecured and accordingly, we have not pledged any assets as collateral for this obligation.

In May 2008, as a result of entering into our new credit facility, we incurred $3.2 million of credit facility origination costs which were capitalized to other assets.  Also, we expensed $235,000 of unamortized credit facility origination costs from our prior credit facility, which are included in interest expense.

We did not utilize our credit facility during 2008.  Our effective borrowing rate at December 31, 2008 was 1.4% and at December 31, 2007 was 5.2%.  Our average borrowing rate on our credit facility during 2007 was 6.0%, compared to 5.7% in 2006. Our current and prior credit facilities are subject to various leverage and interest coverage ratio limitations. We are and have been in compliance with these covenants.

 
5.           Notes Payable

A.  
General

Our senior unsecured note obligations consist of the following, sorted by maturity date, (dollars in millions):
       
December 31,
 
2008
  
2007
 
   8.25% notes, issued in October 1998 and due in November 2008
 $--  $100.0 
   8% notes, issued in January 1999 and due in January 2009
  20.0   20.0 
   5.375% notes, issued in March 2003 and due in March 2013
  100.0   100.0 
   5.5% notes, issued in November 2003 and due in November 2015
  150.0   150.0 
   5.95% notes, issued in September 2006 and due in September 2016
  275.0   275.0 
   5.375% notes, issued in September 2005 and due in September 2017
  175.0   175.0 
   6.75% notes, issued in September 2007 and due in August 2019
  550.0   550.0 
   5.875% bonds, issued in March 2005 and due in March 2035
  100.0   100.0 
  $1,370.0  $1,470.0 

The following table summarizes the maturity of our notes payable as of December 31, 2008 (dollars in millions):
 Year of Maturity(1)
 
Notes
 
2009(2)
 $20.0 
2013
  100.0 
After 2013
  1,250.0 
Totals
 $1,370.0 
(1) There are no maturities in 2010, 2011 and 2012.
(2) $20.0 million matured and was paid off in January 2009.

Interest incurred on all of the notes for 2008 was $91.2 million, for 2007 was $67.1 million and for 2006 was $49.6 million.  The interest rate on each of these notes is fixed.

Our outstanding notes are unsecured and; accordingly, we have not pledged any assets as collateral for these or any other obligations.  Interest on all of the senior note obligations is paid semiannually.

 
All of these notes contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of our outstanding unsecured debt. We have been in compliance with these covenants since each of the notes were issued.

B.  
Note Redemptions

In January 2009 on their maturity date, we redeemed all of our outstanding 8.00% notes issued in January 1999 at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest using cash on hand.

In November 2008 on their maturity date, we redeemed all of our outstanding 8.25% senior notes issued in October 1998 (the “2008 Notes”) at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest, using proceeds from our September 2008 common stock offering and cash on hand.

In May 1998, we entered into a treasury interest rate lock agreement associated with the 2008 Notes.  In settlement of the agreement, we made a payment of $8.7 million in 1998. The payment on the agreement was amortized over 10 years (the life of the notes) as a yield adjustment to interest expense.  After taking into effect the results of the treasury lock settlement, the effective rate to us on the 2008 Notes was 9.12%.

In September 2006, we redeemed all of our outstanding 2007 Notes at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest and a make-whole payment of $1.6 million.  The make-whole payment was recorded as a “loss on extinguishment of debt” on our 2006 consolidated statement of income.  For 2006, the make-whole payment represented approximately $0.017 per share.

C.  
Note Issuances

In September 2007, we issued $550 million in aggregate principal amount of 6.75% senior unsecured notes due 2019 (the “2019 Notes”).  The price to the investor for the 2019 Notes was 99.827% of the principal amount for an effective yield of 6.772%.  The net proceeds of approximately $544.4 million from this offering were used to fund certain property acquisitions, repay borrowings under our acquisition credit facility and for general corporate purposes, including additional property acquisitions.

In September 2006, we issued $275 million in aggregate principal amount of 5.95% senior unsecured notes due 2016 (the “2016 Notes”).  The price to the investor for the 2016 Notes was 99.74% of the principal amount for an effective yield of 5.985%.  The net proceeds of approximately $271.9 million from this offering were used for general corporate purposes and to redeem the outstanding $110 million 7.75% unsecured notes due May 2007 (the “2007 Notes”), which were issued in May 1997.

 
6.           Common Stock Offerings

A.           In September 2008, we issued 2.925 million shares of common stock at a price of $26.82 per share.  The net proceeds of approximately $74.4 million were used, along with our available cash on hand, to redeem the $100 million outstanding principal amount of our 2008 Notes in November 2008.

B.           In October and November 2006, we issued an aggregate of 6.9 million shares of common stock at a price of $26.40 per share.  The net proceeds of approximately $173.2 million were used to fund new property acquisitions and for other general corporate purposes.

C.           In September 2006, we issued 4.715 million shares of common stock at a price of $24.32 per share.  The net proceeds of approximately $109 million from this offering were used to fund new property acquisitions, repay borrowings under our credit facility and for other general corporate purposes.

 
D.           In March 2006, we issued 5.2 million shares of common stock at a price of $24.39 per share.  The net proceeds of approximately $120.5 million were used to fund new property acquisitions and for other general corporate purposes.

 
7.           Preferred Stock

A.           In 2004, we issued 5.1 million shares of 7.375% Monthly Income Class D cumulative redeemable preferred stock.  The net proceeds of $123.8 million from this issuance were used to redeem a portion of the outstanding Class B and Class C preferred stock, repay borrowings outstanding under our acquisition credit facility and for other general corporate purposes.  Beginning May 27, 2009, the Class D preferred shares are redeemable, at our option, for $25 per share.  During 2008, 2007 and 2006, we paid twelve monthly dividends to holders of our Class D preferred stock totaling $1.8437508 per share, or $9.4 million, and at December 31, 2008 a monthly dividend of $0.1536459 per share was payable and was paid in January 2009.

B.           In 2006, we issued 8.8 million shares of 6.75% Monthly Income Class E cumulative redeemable preferred stock.  The net proceeds of $214 million from this issuance were used to repay borrowings under our credit facility and for other general corporate purposes.  Beginning December 7, 2011, the Class E preferred shares are redeemable, at our option, for $25 per share.  During 2008, we paid twelve monthly dividends to holders of our Class E preferred stock totaling $1.6875 per share, or $14.9 million, and at December 31, 2008 a monthly dividend of $0.140625 per share was payable and was paid in January 2009.  During 2007, we paid twelve monthly dividends to holders of our Class E preferred stock totaling $1.725 per share, or $15.2 million.  In January 2007, we paid the first Class E preferred dividend of $0.178125 per share, which covered a period of 38 days.

 
8.           Distributions Paid and Payable

A.  
Common Stock
 
We pay monthly distributions to our common stockholders.  The following is a summary of monthly distributions paid per common share for the years:
 
Month
 
2008
  
2007
  
2006
 
January
 $0.136750  $0.126500  $0.116250 
February
  0.136750   0.126500   0.116250 
March
  0.136750   0.126500   0.116250 
April
  0.137375   0.127125   0.116875 
May
  0.137375   0.127125   0.116875 
June
  0.137375   0.127125   0.116875 
July
  0.138000   0.127750   0.117500 
August
  0.138000   0.127750   0.117500 
September
  0.140500   0.135500   0.125250 
October
  0.141125   0.136125   0.125875 
November
  0.141125   0.136125   0.125875 
December
  0.141125   0.136125   0.125875 
Total
 $1.662250  $1.560250  $1.437250 


The following presents the federal income tax characterization of distributions paid or deemed to be paid per common share for the years:
 
 
 
2008
  
2007
  
2006
 
Ordinary income
 $1.2681285  $1.3847719  $1.2945466 
Nontaxable distributions
  0.3121490   0.1754781   0.1427034 
Capital gain
  0.0819725   --   -- 
Totals
 $1.6622500  $1.5602500  $1.4372500 

At December 31, 2008, a distribution of $0.14175 per common share was payable and was paid in January 2009.  At December 31, 2007, a distribution of $0.13675 per common share was payable and was paid in January 2008.

B.   Class D Preferred Stock

Dividends of $0.1536459 per share are paid monthly in arrears on the Class D preferred stock.  We declared dividends to holders of our Class D preferred stock totaling $9.4 million in 2008, $9.4 million in 2007, and $9.8 million in 2006.

The following presents the federal income tax characterization of dividends paid per share to our Class D preferred stockholders for the years:
 
  
2008
  
2007
  
2006
 
Ordinary income
 $1.7528280  $1.8437508  $1.8437508 
Capital gain
  0.0909228   --   -- 
Totals
 $1.8437508  $1.8437508  $1.8437508 

C.    Class E Preferred Stock

Dividends of $0.140625 per share are paid monthly in arrears on the Class E preferred stock.  We declared dividends to holders of our Class E preferred stock totaling $14.9 million in 2008, $14.9 million in 2007 and $1.6 million in 2006.  The first Class E dividend was paid in January 2007.

The following presents the federal income tax characterization of dividends paid per share to our Class E preferred stockholders for the years:
 
  
2008
  
2007
  
2006
 
Ordinary income
 $1.6042824  $1.7250000  $-- 
Capital gain
  0.0832176   --   -- 
Totals
 $1.6875000  $1.7250000  $-- 

 
9.           Operating Leases

A.           At December 31, 2008, we owned 2,348 properties in 49 states, plus an additional five properties owned by Crest. Of the 2,348 properties, 2,337, or 99.5%, are single-tenant, retail properties and the remaining 11 are multi-tenant properties. At December 31, 2008, 70 properties were vacant and available for lease or sale.

Substantially all leases are net leases where the tenant pays property taxes and assessments, maintains the interior and exterior of the building and leased premises, and carries insurance coverage for public liability, property damage, fire and extended coverage.


Rent based on a percentage of a tenants’ gross sales (percentage rents) for 2008 was $1.3 million, for 2007 was $851,000 and for 2006 was $1.1 million, including amounts recorded to discontinued operations.

At December 31, 2008, minimum future annual rents to be received on the operating leases for the next five years and thereafter are as follows (dollars in thousands):
 
2009
 $318,175 
2010
  307,087 
2011
  297,390 
2012
  285,142 
2013
  269,336 
Thereafter
  2,416,358 
Total
 $3,893,488 

B.           Major Tenants – No individual tenant’s rental revenue, including percentage rents, represented more than 10% of our total revenue for each of the years ended December 31, 2008, 2007 or 2006.

 
10.           Gain on Sales of Real Estate Acquired for Resale by Crest

In 2008, Crest sold 25 properties for $50.7 million, which resulted in a gain of $4.6 million.  As part of two sales during 2008, Crest provided partial financing to the buyers of $19.2 million.  In 2007, Crest sold 62 properties for $123.6 million, which resulted in a gain of $12.3 million.  In 2007, as part of two sales, Crest provided partial financing to the buyer of $3.8 million, of which $619,000 was paid in full in November 2007.  In 2006, Crest sold 13 properties for $22.4 million, which resulted in a gain of $2.2 million.  Partial buyer financing of $1.3 million, related to one 2005 property sale, was paid in full in February 2006.  Crest’s gains on sales are reported before income taxes and are included in discontinued operations.

 
11.           Gain on Sales of Investment Properties by Realty Income

In 2008, we sold 29 investment properties for an aggregate of $27.4 million, which resulted in a gain of $13.3 million.  The results of operations for these properties have been reclassified as discontinued operations.  Additionally, we received proceeds of $439,000 from the sale of excess land from one property, which resulted in a gain of $236,000.  This gain is included in “other revenue” on our consolidated statements of income because this excess land was associated with a  property that continues to be owned as part of our core operations.

In 2007, we sold ten investment properties for $7.0 million, which resulted in a gain of $1.7 million.  The results of operations for these properties have been reclassified as discontinued operations.  In addition, we sold excess land and improvements from five properties for an aggregate of $4.4 million, which resulted in a gain of $1.8 million.  This gain from the land and improvements sales is reported in “other revenue” on our consolidated statements of income because these improvements and excess land were associated with properties that continue to be owned as part of our core operations.

In 2006, we sold or exchanged 13 investment properties for $10.7 million, which resulted in a gain of $3.0 million which is included in discontinued operations.

 
12.           Fair Value of Financial Instruments

Statement No. 157 defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, and establishes a framework for measuring fair value.  Statement No. 157 also establishes a three-level valuation hierarchy for disclosure of fair value measurements.  The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.  A financial instrument’s categorization within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  This statement applies to fair value measurements and disclosures that are already required or permitted by most existing FASB accounting standards.

We believe that the carrying values reflected in the consolidated balance sheets, at December 31, 2008 and 2007, respectively, reasonably approximate the fair values for cash and cash equivalents, accounts receivable, and all liabilities, due to their short-term nature, except for the notes payable and the notes receivable issued in conjunction with Crest property sales, which are disclosed below (dollars in millions):

At December 31, 2008
 
Carrying value per
balance sheet
  
Estimated fair
market value
 
Notes receivable issued in conjunction with Crest property sales
 $22.3  $21.9 
Notes payable
 $1,370.0  $949.4 

At December 31, 2007
 
Carrying value per
balance sheet
  
Estimated fair
market value
 
Notes receivable issued in conjunction with Crest property sales
 $3.1  $2.8 
Notes payable
 $1,470.0  $1,412.5 

The estimated fair value of the notes receivable issued in conjunction with Crest property sales has been calculated by discounting the future cash flows using an interest rate based upon the current 7-year or 10-year Treasury Yield Curve plus an applicable credit-adjusted spread.  Because this methodology includes unobservable inputs that reflect our own internal assumptions and calculations, the measurement of fair value related to these notes receivable issued in conjunction with Crest property sales is categorized as level 3 on the three-level valuation hierarchy as defined by Statement No. 157.

The estimated fair value of the notes payable is based upon the closing market price per note or indicative price per note.  Because these note prices represent inputs that are less observable by the public and are not necessarily reflected in active markets, the measurement of the fair value related to these notes payable is categorized as level 2 on the three-level valuation hierarchy as defined by Statement No. 157.  

 
13.           Supplemental Disclosures of Cash Flow Information

Interest paid in 2008 was $90.3 million, in 2007 was $56.7 million and in 2006 was $52.4 million.

Interest capitalized to properties under development in 2008 was $92,000, in 2007 was $993,000 and in 2006 was $2.2 million.

Income taxes paid by Realty Income and Crest in 2008 were $1.7 million, in 2007 were $4.3 million and in 2006 were $775,000.

The following non-cash investing and financing activities are included in the accompanying consolidated financial statements:

A.  
Share-based compensation expense for 2008 was $5.0 million, for 2007 was $3.9 million and for 2006 was $3.0 million.

B.  
See “Provisions for Impairment” in note 2 for a discussion of impairments recorded by Realty Income and Crest.
 
 
C.  
In 2008, Crest sold two properties for $23.5 million and received notes totaling $19.2 million from the buyers, which are included in “other assets” on our consolidated balance sheet at December 31, 2008.

D.  
In 2007, Crest sold two properties for an aggregate of $5.5 million and received notes totaling $3.8 million from the buyers, of which $619,000 was paid in full in November 2007.   The remaining note is included in “other assets” on our consolidated balance sheets at December 31, 2008 and December 31, 2007.

E.  
At December 31, 2008, Realty Income has escrow deposits of $3.2 million held for tax-deferred exchanges under Section 1031 of the Tax Code.  The $3.2 million is included in “other assets” on our consolidated balance sheet at December 31, 2008.

F.  
In accordance with FASB Statement No. 143, Accounting for Asset Retirement Obligations, we recorded an additional $335,000 in 2008 of estimated legal obligations related to asset retirement obligations on two land leases and an additional $239,000 in 2007 of estimated legal obligations on these two land leases.  These asset retirement obligations account for the difference between our obligations to the landlord under the two land leases and our subtenant’s obligations to us under the subleases.

G.  
In connection with the acquisition of seven properties during 2007, we acquired restricted escrow funds totaling $2.6 million.  During the remainder of 2007, all of these funds were invested in improvements to these properties.

H.  
In 2006, we exchanged one of our properties for a different property that was leased to the same tenant.  As part of this transaction, accumulated depreciation was reduced by $67,000 and a gain of $67,000 was recorded.  The original cost of and the value received for the property exchanged was $900,000.  This transaction had no impact on land or building and improvements.

I.  
In 2006, we received shares of a public company as settlement of a bankruptcy claim associated with a former tenant.  We recorded a value of $207,000, which is in “other revenue” on our 2006 consolidated income statement.  The shares were sold in January 2007.

J.  
Accrued costs on properties under development resulted in an increase in buildings and improvements and accounts payable of $1.7 million in 2006.

K.  
In 2004, we recorded an impairment of $716,000 on one property to reduce its carrying value to zero.  This loss was the result of a dispute with the original owner and tenant in their bankruptcy proceeding.  Our title insurance company failed to timely record the deed on this property upon our original acquisition, which resulted in a claim by the bankruptcy trustee that Realty Income did not have legal title to the property.  In the second quarter of 2006, this issue was resolved and we obtained title to the property.  At that time we reinstated the original carrying value adjusted for depreciation on our balance sheet and recorded other revenue of $716,000.  We also reversed accrued liabilities and property expenses of $133,000 associated with this property.  As part of the settlement, these costs became the responsibility of the title insurance company.

 
14.           Employee Benefit Plan

We have a 401(k) plan covering substantially all of our employees. Under our 401(k) plan, employees may elect to make contributions to the plan up to a maximum of 60% of their compensation, subject to limits under the IRS Code. We match 50% of our employee’s contributions, up to 3% of the employee’s compensation. Our aggregate matching contributions each year have been immaterial to our results of operations.

 
15.           Common Stock Incentive Plan

In 2003, our Board of Directors adopted, and stockholders approved, the 2003 Incentive Award Plan of Realty Income Corporation (the “Stock Plan”) to enable us to attract and retain the services of directors, employees and consultants, considered essential to our long-term success.  The Stock Plan offers our directors, employees and consultants an opportunity to own stock in Realty Income and/or rights that will reflect our growth, development and financial success.  The Stock Plan was amended and restated by our Board of Directors in February 2006 and in May 2007.  Under the terms of this plan, the aggregate number of shares of our common stock subject to options, stock purchase rights (SPR), stock appreciation rights (SAR) and other awards will be no more than 3,428,000 shares. The maximum number of shares that may be subject to options, stock purchase rights, stock appreciation rights and other awards granted under the plan to any individual in any calendar year may not exceed 1,600,000 shares. This plan has a term of 10 years from the date it was adopted by our Board of Directors, which was March 12, 2003.  To date, we have not issued any SPR or SAR.

The amount of share-based compensation costs charged against income during 2008 was $5.0 million, during 2007 was $3.9 million and during 2006 was $3.0 million.

No stock options were granted after January 1, 2002 and all outstanding options were fully vested as of December 31, 2006.  Stock options were granted with an exercise price equal to the underlying stock’s fair market value at the date of grant. Stock options expire ten years from the date they are granted and vested over service periods of one, three, four or five years.

The following table summarizes our stock option activity for the years:

  
2008
  
2007
  
2006
 
  
 
Number of shares
  
Weighted average exercise price
  
 
Number of shares
  
Weighted average exercise price
  
 
Number of shares
  
Weighted average exercise price
 
Outstanding options, beginning of year
  45,007  $12.71   106,368  $13.06   135,348  $13.02 
Options exercised
  (23,713)  12.15   (61,361)  13.32   (28,696)  12.86 
Options forfeited
  --   --   --   --   (284)  14.70 
Outstanding and exercisable options, end of year
  21,294  $13.33   45,007  $12.71   106,368  $13.06 

At December 31, 2008, the options outstanding and exercisable had exercise prices ranging from $11.78 to $14.70, with a weighted average price of $13.33, and expiration dates ranging from May 2009 to December 2011 with a weighted average remaining term of 3.8 years.

The intrinsic value of a stock option is the amount by which the market value of the underlying stock at December 31 of each year exceeds the exercise price of the option.  The market value of the Company’s stock was $23.15, $27.02 and $27.70 at December 31, 2008, 2007 and 2006, respectively. The total intrinsic value of options exercised during the years ended December 31, 2008, 2007 and 2006 was $319,000, $904,000 and $268,000, respectively.  The total intrinsic value of options vested during the year ended December 31, 2006 was $143,000.  The aggregate intrinsic value of options outstanding and exercisable was $209,000, $644,000 and $1.6 million at December 31, 2008, 2007 and 2006, respectively.


The following table summarizes our common stock grant activity under our Stock Plan for the years 2008, 2007 and 2006.  Our common stock grants vest over periods ranging from immediately to 10 years.

  
2008
  
2007
  
2006
 
  
Number of shares
  
Weighted
average price(1)
  
Number of shares
  
Weighted average price(1)
  
Number of shares
  
Weighted average price(1)
 
Outstanding nonvested shares, beginning of year
  994,572  $19.46   868,726  $17.96   788,722  $17.83 
Shares granted
  249,447   26.63   276,631   27.64   210,332   21.72 
Shares vested
  (188,215)  21.96   (149,284)  20.94   (125,879)  20.39 
Shares forfeited
  (61,351)  22.13   (1,501)  24.81   (4,449)  21.35 
Outstanding nonvested shares, end of year
  994,453  $19.70   994,572  $19.46   868,726  $17.96 

 (1)
Grant date fair value.

During 2008, we issued 249,447 shares of common stock under our Stock Plan.  These shares vest over the following service periods: 24,350 vested immediately, 16,000 vest over a service period of one year, 156 vest over a service period of two years, 12,000 vest over a service period of three years, 3,681 vest over a service period of four years, 92,553 vest over a service period of five years and 100,707 vest over a service period of 10 years.

The vesting schedule for shares granted to non-employee directors is as follows:

·
Shares vest in 33.33% increments on each of the first three anniversaries of the date the shares of stock are granted to directors with less than six years of service at the date of grant;
·
Shares vest in 50% increments on each of the first two anniversaries of the date the shares of stock are granted to directors with six years of service at the date of grant;
·
Shares are 100% vested on the first anniversary of the date the shares of stock are granted to directors with seven years of service at the date of grant; and
·
There is immediate vesting as of the date the shares of stock are granted to directors with eight or more years of service at the date of grant.

The vesting schedule for shares granted to employees in 2008 is as follows:

·
For employees age 49 and below at the grant date, shares vest in 10% increments on each of the first ten anniversaries of the grant date;
·
For employees age 50 through 55 at the grant date, shares vest in 20% increments on each of the first five anniversaries of the grant date;
·
For employees age 56 at the grant date, shares vest in 25% increments on each of the first four anniversaries of the grant date;
·
For employees age 57 at the grant date, shares vest in 33.33% increments on each of the first three anniversaries of the grant date;
·
For employees age 58 at the grant date, shares vest in 50% increments on each of the first two anniversaries of the grant date;
·
For employees age 59 at the grant date, shares are 100% vested on the first anniversary of the grant date; and
·
For employees age 60 and above at the grant date, shares vest immediately on the grant date.

In addition, after they have been employed for six full months, all non-executive employees receive 200 shares of nonvested stock which vests over a five year period.

 
As of December 31, 2008, the remaining unamortized share-based compensation expense totaled $19.6 million, which is being amortized on a straight-line basis over the service period of each applicable award.  The amount of share-based compensation is based on the fair value of the stock at the grant date.  We define the grant date as the date the recipient and Realty Income have a mutual understanding of the key terms and condition of the award and the recipient of the grant begins to benefit from, or be adversely affected by, subsequent changes in the price of the shares.

The effect of pre-vesting forfeitures on our recorded expense has historically been negligible.  Any future pre-vesting forfeitures are also expected to be negligible and we will record the benefit related to such forfeitures as they occur.  Under the terms of our Stock Plan, we pay non-refundable dividends to the holders of our nonvested shares.  Under Statement No. 123R, the dividends paid to holders of these nonvested shares should be charged as compensation expense to the extent that they relate to nonvested shares that do not or are not expected to vest.  Given the negligible historical and prospective forfeiture rate determined by us, we did not record any amount to compensation expense related to dividends paid in 2008, 2007 or 2006.

 
16.           Segment Information

We evaluate performance and make resource allocation decisions on an industry by industry basis. For financial reporting purposes, we have grouped our tenants into 31 industry and activity segments (including properties owned by Crest that are grouped together as a segment). All of the properties are incorporated into one of the applicable segments. Because almost all of our leases require the tenant to pay operating expenses, revenue is the only component of segment profit and loss we measure.

The following tables set forth certain information regarding the properties owned by us, classified according to the business of the respective tenants as of December 31, 2008 (dollars in thousands):
 
Assets, as of December 31:
 
2008
  
2007
 
Segment net real estate:
      
   Automotive service
 $106,581  $110,100 
   Automotive tire services
  208,770   212,747 
   Child care
  85,120   90,757 
   Convenience stores
  472,588   408,119 
   Drug stores
  145,919   100,154 
   Health and fitness
  167,658   169,109 
   Home furnishings
  51,910   55,503 
   Home improvement
  57,664   59,497 
   Motor vehicle dealerships
  105,087   101,887 
   Restaurants
  751,466   776,715 
   Theaters
  299,690   267,413 
   20 non-reportable segments
  409,700   472,254 
Total segment net real estate
  2,862,153   2,824,255 
Other intangible assets – Automotive tire service
  706   765 
Other intangible assets – Drug stores
  6,727   6,988 
Other intangible assets – Grocery stores
  911   962 
Other intangible assets – Theaters
  2,190   2,496 
Goodwill – Automotive service
  1,338   1,338 
Goodwill – Child care
  5,353   5,353 
Goodwill – Convenience stores
  2,074   2,074 
Goodwill – Home furnishings
  1,557   1,557 
Goodwill – Restaurants
  3,779   3,779 
Goodwill – non reportable segments
  3,105   3,105 
Other corporate assets
  104,286   224,680 
Total assets
 $2,994,179  $3,077,352 
  
Revenue
 
For the years ended December 31,
 
2008
  
2007
  
2006
 
Segment rental revenue(1):
         
   Automotive service
 $15,819  $15,051  $16,415 
   Automotive tire services
  22,165   21,235   14,501 
   Child care
  24,848   23,895   24,207 
   Convenience stores
  52,027   40,727   38,283 
   Drug stores
  13,323   7,830   6,986 
   Health and fitness
  18,390   14,874   10,212 
   Home furnishings
  7,879   7,786   7,629 
   Home improvement
  6,108   6,116   7,127 
   Motor vehicle dealerships
  10,358   9,540   7,890 
   Restaurants
  71,508   59,585   26,945 
   Theaters
  29,640   26,121   22,905 
   20 non-reportable segments
  56,201   55,205   52,274 
Total rental revenue
  328,266   287,965   235,374 
Other revenue
  1,934   6,352   2,042 
Total revenue
 $330,200  $294,317  $237,416 
 
 
 (1)  Crest’s revenue appears in “income from discontinued operations, real estate acquired for resale by Crest” and is not included in this table, which covers revenue but does not include revenue classified as part of income from discontinued operations.

 
17.           Commitments and Contingencies

In the ordinary course of our business, we are party to various legal actions which we believe are routine in nature and incidental to the operation of our business. We believe that the outcome of the proceedings will not have a material adverse effect upon our consolidated financial position or results of operations.

At December 31, 2008, we have committed $208,000 under construction contracts.  These costs are expected to be paid in the next six months.  In addition, we also have contingent payments for tenant improvements and leasing costs of $977,000.

We have certain properties that are subject to ground leases which are accounted for as operating leases.  At December 31, 2008, minimum future rental payments for the next five years and thereafter are as follows (dollars in thousands):
  
Ground Leases Paid by Realty Income (1)
  
Ground Leases Paid by Our Tenants (2)
  
 
 
Total
 
2009
 $92  $3,791  $3,883 
2010
  82   3,680   3,762 
2011
  69   3,667   3,736 
2012
  69   3,563   3,632 
2013
  69   3,420   3,489 
Thereafter
  900   40,801   41,701 
Total
 $1,281  $58,922  $60,203 

 
(1)Realty Income currently pays the ground lessors directly for the rent under the ground leases. A majority of this rent is reimbursed to Realty Income as additional rent from our tenants.
 
(2)Our tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases. In the event a tenant fails to pay the ground lease rent, we are primarily responsible.


REALTY INCOME CORPORATION AND SUBSIDIARIES
Consolidated Quarterly Financial Data
 
(dollars in thousands, except per share data)
(not covered by Report of Independent Registered Public Accounting Firm)

  
First
  
Second
  
Third
  
Fourth
    
  
Quarter
  
Quarter
  
Quarter
  
Quarter
  
Year(2)
 
2008(1)
               
Total revenue
 $82,776  $82,177  $82,521  $82,726  $330,200 
Interest expense
  23,386   23,929   23,915   22,726   93,956 
Depreciation and amortization expense
  22,848   22,080   22,869   22,935   90,732 
Other expenses
  7,188   7,237   7,170   7,071   28,666 
Income from continuing operations
  29,354   28,931   28,567   29,994   116,846 
Income from discontinued operations
  407   4,120   6,130   4,338   14,995 
Net income
  29,761   33,051   34,697   34,332   131,841 
Net income available to common stockholders
  23,698   26,988   28,634   28,269   107,588 
Net income per common share:
                    
Basic and diluted
  0.24   0.27   0.29   0.27   1.06 
Dividends paid per common share
  0.410250   0.412125   0.416500   0.423375   1.66225 
                     
2007(1)
                    
Total revenue
 $70,642  $70,030  $73,530  $80,115  $294,317 
Interest expense
  12,420   13,029   16,163   22,719   64,331 
Depreciation and amortization expense
  17,956   18,349   19,433   20,948   76,686 
Other expenses
  6,193   7,148   7,442   6,774   27,557 
Income from continuing operations
  34,073   31,504   30,492   29,674   125,743 
Income from discontinued operations
  2,250   5,432   3,481   3,502   14,666 
Net income
  36,323   36,936   33,973   33,176   140,409 
Net income available to common stockholders
  30,260   30,873   27,910   27,113   116,156 
Net income per common share:
                    
Basic and diluted
  0.30   0.31   0.28   0.27   1.16 
Dividends paid per common share
  0.379500   0.381375   0.391000   0.408375   1.56025 

(1)  
The consolidated quarterly financial data includes revenues and expenses from our continuing and discontinued operations.  The results of operations related to certain properties, that have been classified as held for sale or have been disposed of, have been reclassified to income from discontinued operations.  Therefore, some of the information may not agree to our previously filed 10-Qs.
(2) Amounts for each period are calculated independently.  The sum of the quarters may differ from the annual amount.



We have had no disagreements with our independent registered public accounting firm on accountancy or financial disclosure, nor have we changed accountants in the two most recent fiscal years.


Item 9A:         Controls and Procedures

Evaluation of Disclosure Controls and Procedures.  We maintain disclosure controls and procedures (as defined in Securities Exchange Act 1934 Rules 13a-15(e) and 15d-15(e)) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of and for the year ended December 31, 2008, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective and were operating at a reasonable assurance level.

Management's Report on Internal Control Over Financial Reporting.
Internal control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:
 
(1) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
 
(2) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
 
(3) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.
 
Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company.
 
Management has used the framework set forth in the report entitled "Internal Control--Integrated Framework" published by the Committee of Sponsoring Organizations ("COSO") of the Treadway Commission to evaluate the effectiveness of the Company's internal control over financial reporting. Management has concluded that the Company's internal control over financial reporting was effective as of the end of the most recent fiscal year.  KPMG LLP has issued an attestation report on the effectiveness of the Company's internal control over financial reporting.
 
Submitted on February 10, 2009 by,
 
Thomas A Lewis, Chief Executive Officer and Vice Chairman
Paul M. Meurer, Chief Financial Officer, Executive Vice President and Treasurer


Changes in Internal Controls.  There have not been any significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. There were no material weaknesses in our internal controls, and therefore no corrective actions were taken.

Limitations on the Effectiveness of Controls.  Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

Item 9B:          Other Information

None.


PART III


The information required by this item is set forth under the captions “Board of Directors” and “Executive Officers of the Company” and “Section 16(a) Beneficial Ownership Reporting Compliance” in our definitive Proxy Statement for the 2009 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.  The Annual Meeting of Stockholders is presently scheduled to be held on May 12, 2009.

Item 11:           Executive Compensation

The information required by this item is set forth under the caption “Executive Compensation” in our definitive Proxy Statement for the 2009 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.


The information required by this item is set forth under the caption “Security Ownership of Certain Beneficial Owners and Management” in our definitive Proxy Statement for the 2009 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.


The information required by this item is set forth under the caption “Related Party Transactions” in our definitive Proxy Statement for the 2009 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.

Item 14:            Principal Accounting Fees and Services

The information required by this item is set forth under the caption “Independent Registered Public Accounting Firm Fees and Services” in our definitive Proxy Statement for the 2009 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.
 
PART IV

Item 15:                      Exhibits and Financial Statement Schedules

A.           The following documents are filed as part of this report.

1.  
Financial Statements (see Item 8)

a.      Reports of Independent Registered Public Accounting Firm

b.      Consolidated Balance Sheets,
December 31, 2008 and 2007

c.      Consolidated Statements of Income,
Years ended December 31, 2008, 2007 and 2006

d.      Consolidated Statements of Stockholders’ Equity,
Years ended December 31, 2008, 2007 and 2006

e.      Consolidated Statements of Cash Flows,
Years ended December 31, 2008, 2007 and 2006

f.       Notes to Consolidated Financial Statements

g.      Consolidated Quarterly Financial Data,
(unaudited) for 2008 and 2007

2.  
Financial Statement Schedule.  Reference is made to page F-1 of this report for Schedule III Real Estate and Accumulated Depreciation (electronically filed with the Securities and Exchange Commission).

 
Schedules not Filed:  All schedules, other than those indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.

3.  
Exhibits

Articles of Incorporation and By-Laws

    Exhibit No.       Description

 
3.1
Articles of Incorporation of the Company, as amended by amendment No. 1 dated May 10, 2005 and amendment No. 2 dated May 10, 2005 (filed as exhibit 3.1 to the Company’s Form 10-Q for the quarter ended June 30, 2005, and incorporated herein by reference).

 
3.2
Bylaws of the Company, as amended by amendment No. 1 dated March 20, 2000 and amendment No. 2 dated June 15, 2005 , and as amended and restated on December 12, 2007 and as amended and restated on May 13, 2008 (filed as exhibit 3.1 to the Company’s Form 8-K, filed on May 14, 2008 and dated May 13, 2008 and incorporated herein by reference).

 
3.3
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating the 7.375% Monthly Income Class D Cumulative Redeemable Preferred Stock (filed as exhibit 3.8 to the Company’s Form 8-A, filed on May 25, 2004 and incorporated herein by reference).


      3.4       
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating additional shares of the 7.375% Monthly Income Class D Cumulative Redeemable Preferred Stock (filed as exhibit 3.2 to the Company’s Form 8-K, filed on October 19, 2004 and dated October 12, 2004, and incorporated herein by reference).

 
3.5
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating the 6.75% Class E Cumulative Redeemable Preferred Stock (filed as exhibit 3.5 to the Company’s Form 8-A, filed on December 5, 2006 and incorporated herein by reference).

 
Instruments defining the rights of security holders, including indentures

 
4.1
Indenture dated as of October 28, 1998 between the Company and The Bank of New York (filed as exhibit 4.1 to the Company’s Form 8-K, filed on October 28, 1998 and dated October 27, 1998 and incorporated herein by reference).

 
4.2
Pricing Committee Resolutions and Form of 8% Notes due 2009 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on January 22, 1999 and dated January 21, 1999 and incorporated herein by reference).

 
4.3
Form of 5.375% Senior Notes due 2013 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on March 7, 2003 and dated March 5, 2003 and incorporated herein by reference).

 
4.4
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.375% Senior Notes due 2013 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on March 7, 2003 and dated March 5, 2003 and incorporated herein by reference).

 
4.5
Form of 5.50% Senior Notes due 2015 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on November 24, 2003 and dated November 19, 2003 and incorporated herein by reference).

 
4.6
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.50% Senior Notes due 2015 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on November 24, 2003 and dated November 19, 2003 and incorporated herein by reference).

 
4.7
Form of 5.875% Senior Notes due 2035 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on March 11, 2005 and dated March 8, 2005 and incorporated herein by reference).

 
4.8
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.875% Senior Debentures due 2035 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on March 11, 2005 and dated March 8, 2005 and incorporated herein by reference).

 
4.9
Form of 5.375% Senior Notes due 2017 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on September 16, 2005 and dated September 8, 2005 and incorporated herein by reference).

 
4.10
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.375% Senior Notes due 2017 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on September 16, 2005 and dated September 8, 2005 and incorporated herein by reference).
 
 
 
4.11
Form of 5.95% Senior Notes due 2016 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on September 18, 2006 and dated September 6, 2006 and incorporated herein by reference).

 
4.12
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.95% Senior Notes due 2016 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on September 18, 2006 and dated September 6, 2006 and incorporated herein by reference).

 
4.13
Form of 6.75% Notes due 2019 (filed as exhibit 4.2 to Company’s Form 8-K, filed on September 5, 2007 and dated August 30, 2007 and incorporated herein by reference).

 
4.14
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Trust Company, N.A., as Trustee, establishing a series of securities entitled 6.75% Senior Notes due 2019 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on September 5, 2007 and dated August 30, 2007 and incorporated herein by reference).

 
Material Contracts

 
10.1
Form indemnification agreement between the Company and each executive officer and each director of the Board of Directors of the Company (filed as exhibit 10.1 to the Company’s Form 8-K, filed on August 26, 2005 and dated August 23, 2005 and incorporated herein by reference).

 
10.2
1994 Stock Option and Incentive Plan (filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (registration number 33-95708), dated August 11, 1995, and incorporated herein by reference).

 
10.3
First Amendment to the 1994 Stock Option and Incentive Plan, dated June 12, 1997 (filed as Exhibit 10.9 to the Company’s Form 8-B, filed on July 29, 1997 and incorporated herein by reference).

 
10.4
Second Amendment to the 1994 Stock Option and Incentive Plan, dated December 16, 1997 (filed as Exhibit 10.9 to the Company’s Form 10-K for the year ended December 31, 1997 and incorporated herein by reference).

 
10.5
Management Incentive Plan (filed as Exhibit 10.10 to the Company’s Form 10-K for the year ended December 31, 1997 and incorporated herein by reference).

 
10.6
Form of Nonqualified Stock Option Agreement for Independent Directors (filed as Exhibit 10.11 to the Company’s Form 10-K for the year ended December 31, 1997 and incorporated herein by reference).

 
10.7
Form of Restricted Stock Agreement between the Company and Executive Officers (filed as exhibit 10.11 to the Company’s Form 8-K, filed on January 6, 2005 and dated January 1, 2005 and incorporated herein by reference).

 
10.8
2003 Stock Incentive Award Plan of Realty Income Corporation, as amended and restated February 21, 2006 (filed as exhibit 10.10 to the Company’s Form 10-K for the year ended December 31, 2005 and incorporated herein by reference).

 
10.9
Amendment dated May 15, 2007 to the Amended and Restated 2003 Stock Incentive Award Plan of Realty Income Corporation (filed as exhibit 10.1 to the Company’s Form 10-Q, for the quarter ended June 30, 2007 and incorporated herein by reference).
 
 
 
10.10
Form of Restricted Stock Agreement (filed as exhibit 10.2 to the Company’s Form 10-Q, for the quarter ended June 30, 2007 and incorporated herein by reference).

 
10.11
$355 million Credit Agreement dated May 15, 2008 (filed as exhibit 10.1 to the Company’s Form 8-K, filed on May 16, 2008 and dated May 15, 2008 and incorporated herein by reference).

 
10.12
Amended and Restated Form of Employment Agreement between the Company and its Executive Officers (filed as exhibit 10.2 to the Company’s Form 10-Q for the quarter ended September 30, 2008 and incorporated herein by reference).

 
Statement of Ratios

 
*12.1
Statements re computation of ratios.

 
Subsidiaries of the Registrant

 
*21.1
Subsidiaries of the Company as of February 10, 2009.

 
Consents of Experts and Counsel

 
*23.1
Consent of Independent Registered Public Accounting Firm.

 
Certifications

 
*31.1
Rule 13a-14(a) Certifications as filed by the Chief Executive Officer pursuant to SEC release No. 33-8212 and 34-47551.

 
*31.2
Rule 13a-14(a) Certifications as filed by the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.

 
*32
Section 1350 Certifications as furnished by the Chief Executive Officer and the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.
 
 
* Filed herewith.


Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

REALTY INCOME CORPORATION

By:       /s/THOMAS A. LEWIS                                                      Date: February 10, 2009
Thomas A. Lewis
Vice Chairman of the Board of Directors,
Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:       /s/DONALD R. CAMERON                                                      Date: February 10, 2009
Donald R. Cameron
Chairman of the Board of Directors

By:       /s/THOMAS A. LEWIS                                                           Date: February 10, 2009
Thomas A. Lewis
Vice Chairman of the Board of Directors,
Chief Executive Officer
(Principal Executive Officer)

By:       /s/KATHLEEN R. ALLEN, Ph.D.                                                          Date: February 10, 2009
Kathleen R. Allen, Ph.D.
Director

By:       /s/PRIYA CHERIAN HUSKINS                                                             Date: February 10, 2009
Priya Cherian Huskins
Director

By:       /s/ROGER P. KUPPINGER                                                                 Date: February 10, 2009
Roger P. Kuppinger
Director

By:       /s/MICHAEL D. MCKEE                                                                      Date: February 10, 2009
Michael D. McKee
Director

By:       /s/GREGORY T. MCLAUGHLIN                                                           Date: February 10, 2009
Gregory T. McLaughlin
Director

By:       /s/RONALD L. MERRIMAN                                                      Date: February 10, 2009
Ronald L. Merriman
Director

By:       /s/WILLARD H. SMITH JR                                                                   Date: February 10, 2009
Willard H. Smith Jr
Director

By:       /s/PAUL M. MEURER                                                            Date: February 10, 2009
Paul M. Meurer
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)

By:       /s/GREGORY J. FAHEY                                                                     Date: February 10, 2009
Gregory J. Fahey
Vice President, Controller
(Principal Accounting Officer)


REALTY INCOME CORPORATION AND SUBSIDIARIES
                       
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
                      
         
Cost Capitalized
                
Life on
 
         
Subsequent
 
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
 
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement is
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
 Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Apparel Stores
                             
Little Rock
AR
  1,079,232   2,594,956   40,439   52,746   1,079,232   2,688,141   3,767,373   1,121,148  
07/21/98
  300 
Mesa
AZ
  619,035   867,013   1,760   43,447   619,035   912,220   1,531,255   372,484  
02/11/99
  300 
Danbury
CT
  1,083,296   6,217,688   40,544   6   1,083,296   6,258,238   7,341,534   2,834,275  
09/30/97
  300 
Manchester
CT
  771,660   3,653,539   1,661  
None
   771,660   3,655,200   4,426,860   1,577,280  
03/26/98
  300 
Manchester
CT
  1,250,464   5,917,037   3,555  
None
   1,250,464   5,920,592   7,171,056   2,554,704  
03/26/98
  300 
Staten Island
NY
  4,202,093   3,385,021  
None
   898   4,202,093   3,385,919   7,588,012   1,461,787  
03/26/98
  300 
                                        
Automotive Collision Services
                                  
Highlands Ranch
CO
  583,289   2,139,057  
None
  
None
   583,289   2,139,057   2,722,346   402,145 
07/10/07
08/11/03
  300 
Littleton
CO
  601,388   2,169,898  
None
  
None
   601,388   2,169,898   2,771,286   261,175 
02/02/06
11/12/04
  300 
Parker
CO
  678,768   2,100,854  
None
  
None
   678,768   2,100,854   2,779,622   401,709 
02/20/04
07/03/03
  300 
Thornton
CO
  693,323   1,896,616  
None
   128   693,323   1,896,744   2,590,067   304,667 
10/05/04
10/15/03
  300 
Cumming
GA
  661,624   1,822,363  
None
  
None
   661,624   1,822,363   2,483,987   380,990 
09/18/03
12/31/02
  300 
Douglasville
GA
  679,868   1,935,515  
None
  
None
   679,868   1,935,515   2,615,383   410,390 
08/11/03
12/30/02
  300 
Morrow
GA
  725,948   1,846,315  
None
  
None
   725,948   1,846,315   2,572,263   396,892 
07/07/03
08/30/02
  300 
Peachtree City
GA
  1,190,380   689,284  
None
  
None
   1,190,380   689,284   1,879,664   165,122 
12/16/02
09/19/02
  300 
Ham Lake
MN
  192,610   1,930,958  
None
  
None
   192,610   1,930,958   2,123,568   312,384 
07/01/04
10/31/03
  300 
Cary
NC
  610,389   1,492,235  
None
  
None
   610,389   1,492,235   2,102,624   156,685  
05/25/06
  300 
Durham
NC
  680,969   1,323,140  
None
   24   680,969   1,323,164   2,004,133   138,933  
05/25/06
  300 
Wilmington
NC
  378,813   1,150,679  
None
  
None
   378,813   1,150,679   1,529,492   158,225 
07/15/05
12/21/04
  300 
Bartlett
TN
  648,526   1,960,733  
None
  
None
   648,526   1,960,733   2,609,259   317,207 
08/03/04
10/27/03
  300 
                                        
Automotive Parts
                                      
Millbrook
AL
  108,000   518,741  
None
   276   108,000   519,017   627,017   206,617 
12/10/98
01/21/99
  300 
Montgomery
AL
  254,465   502,350  
None
   211   254,465   502,561   757,026   211,898  
06/30/98
  300 
Blytheville
AR
  137,913   509,447   6,000   211   137,913   515,658   653,571   220,826  
06/30/98
  300 
Wynne
AR
  70,000   547,576   26,595   211   70,000   574,382   644,382   242,780 
11/10/98
02/24/99
  300 
Phoenix
AZ
  231,000   513,057  
None
   88   231,000   513,145   744,145   427,793  
11/09/87
  300 
Phoenix
AZ
  71,750   159,359   13,463   198   71,750   173,020   244,770   133,337  
11/19/87
  300 
Phoenix
AZ
  222,950   495,178  
None
   88   222,950   495,266   718,216   375,665  
11/02/89
  300 
Tucson
AZ
  194,250   431,434  
None
   176   194,250   431,610   625,860   361,310  
10/30/87
  300 
Grass Valley
CA
  325,000   384,955  
None
  
None
   325,000   384,955   709,955   312,547  
05/20/88
  300 
Jackson
CA
  300,000   390,849  
None
   371   300,000   391,220   691,220   316,199  
05/17/88
  300 
Sacramento
CA
  210,000   466,419  
None
   127   210,000   466,546   676,546   388,887  
11/25/87
  300 
Turlock
CA
  222,250   493,627  
None
  
None
   222,250   493,627   715,877   409,841  
12/30/87
  300 
Denver
CO
  141,400   314,056  
None
   146   141,400   314,202   455,602   261,900  
11/18/87
  300 
Denver
CO
  315,000   699,623  
None
   128   315,000   699,751   1,014,751   569,058  
05/16/88
  300 
Littleton
CO
  252,925   561,758  
None
   274   252,925   562,032   814,957   462,699  
02/12/88
  300 
Smyrna
DE
  232,273   472,855  
None
  
None
   232,273   472,855   705,128   196,235  
08/07/98
  300 
Atlanta
GA
  652,551   763,360  
None
   45,476   652,551   808,836   1,461,387   307,174  
12/18/98
  300 
Council Bluffs
IA
  194,355   431,668  
None
   6   194,355   431,674   626,029   351,102  
05/19/88
  300 
Boise
ID
  190,080   422,172  
None
   414   190,080   422,586   612,666   343,569  
05/06/88
  300 
Lewiston
ID
  138,950   308,612  
None
  
None
   138,950   308,612   447,562   259,387  
09/16/87
  300 
Moscow
ID
  117,250   260,417  
None
  
None
   117,250   260,417   377,667   218,879  
09/14/87
  300 
Peoria
IL
  193,868   387,737   19,808   230   193,868   407,775   601,643   189,795  
11/26/96
  300 
Brazil
IN
  183,952   453,831   1,525   173   183,952   455,529   639,481   177,841  
03/31/99
  300 
Muncie
IN
  148,901   645,660   147,678   28,972   148,901   822,310   971,211   327,512  
11/26/96
  300 
Princeton
IN
  134,209   560,113  
None
   211   134,209   560,324   694,533   219,383  
03/31/99
  300 
Vincennes
IN
  185,312   489,779  
None
   173   185,312   489,952   675,264   191,863  
03/31/99
  300 
Kansas City
KS
  185,955   413,014  
None
   146   185,955   413,160   599,115   335,961  
05/13/88
  300 
 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
     Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Kansas City
KS
  222,000   455,881   18,738   146   222,000   474,765   696,765   371,938  
05/16/88
  300 
Alma
MI
  155,000   600,282  
None
  
None
   155,000   600,282   755,282   231,047 
04/29/99
02/10/99
  300 
Lansing
MI
  265,000   574,931   57,278  
None
   265,000   632,209   897,209   238,126 
04/30/99
12/03/98
  300 
Sturgis
MI
  109,558   550,274  
None
  
None
   109,558   550,274   659,832   221,004  
12/30/98
  300 
Independence
MO
  210,643   467,844  
None
   239   210,643   468,083   678,726   358,875  
07/31/89
  300 
Batesville
MS
  190,124   485,670  
None
   211   190,124   485,881   676,005   203,248  
07/27/98
  300 
Horn Lake
MS
  142,702   514,779  
None
   211   142,702   514,990   657,692   217,140  
06/30/98
  300 
Jackson
MS
  248,483   572,522  
None
   211   248,483   572,733   821,216   209,058  
11/16/99
  300 
Richland
MS
  243,565   558,645  
None
   211   243,565   558,856   802,421   202,134  
12/21/99
  300 
Missoula
MT
  163,100   362,249  
None
  
None
   163,100   362,249   525,349   303,231  
10/30/87
  300 
Kearney
NE
  173,950   344,393  
None
   179   173,950   344,572   518,522   252,882  
05/01/90
  300 
Omaha
NE
  196,000   435,321  
None
  
None
   196,000   435,321   631,321   354,068  
05/26/88
  300 
Omaha
NE
  199,100   412,042  
None
   6   199,100   412,048   611,148   334,598  
05/27/88
  300 
Rio Rancho
NM
  211,577   469,923  
None
  
None
   211,577   469,923   681,500   386,970  
02/26/88
  300 
Las Vegas
NV
  161,000   357,585   260,000  
None
   161,000   617,585   778,585   377,327  
10/29/87
  300 
Canton
OH
  396,560   597,553  
None
   230   396,560   597,783   994,343   248,028  
08/14/98
  300 
Hamilton
OH
  183,000   515,727   2,941   122   183,000   518,790   701,790   200,924 
04/07/99
12/03/98
  300 
Hubbard
OH
  147,043   481,217   450   230   147,043   481,897   628,940   202,996  
06/30/98
  300 
Albany
OR
  152,250   338,153  
None
   218   152,250   338,371   490,621   285,478  
08/24/87
  300 
Beaverton
OR
  210,000   466,419  
None
   218   210,000   466,637   676,637   393,724  
08/26/87
  300 
Portland
OR
  190,750   423,664  
None
   218   190,750   423,882   614,632   357,642  
08/12/87
  300 
Portland
OR
  147,000   326,493  
None
   218   147,000   326,711   473,711   275,638  
08/26/87
  300 
Salem
OR
  136,500   303,170  
None
   218   136,500   303,388   439,888   255,955  
08/20/87
  300 
Butler
PA
  339,929   633,078   9,175   230   339,929   642,483   982,412   268,527  
08/07/98
  300 
Dover
PA
  265,112   593,341  
None
  
None
   265,112   593,341   858,453   250,191  
06/30/98
  300 
Enola
PA
  220,228   546,026  
None
  
None
   220,228   546,026   766,254   221,147  
11/10/98
  300 
Hanover
PA
  132,500   719,511  
None
   232   132,500   719,743   852,243   269,988 
07/26/99
05/13/99
  300 
Harrisburg
PA
  327,781   608,291  
None
  
None
   327,781   608,291   936,072   256,494  
06/30/98
  300 
Harrisburg
PA
  283,417   352,473  
None
  
None
   283,417   352,473   635,890   145,106  
09/30/98
  300 
Lancaster
PA
  199,899   774,838   10,913  
None
   199,899   785,751   985,650   326,712  
08/14/98
  300 
New Castle
PA
  180,009   525,774   3,860   230   180,009   529,864   709,873   225,602  
06/30/98
  300 
Reading
PA
  379,000   658,722   10,100   232   379,000   669,054   1,048,054   255,946 
06/09/99
12/04/98
  300 
Columbia
TN
  273,120   431,716  
None
   211   273,120   431,927   705,047   164,781  
06/30/99
  300 
Lubbock
TX
  49,000   108,831  
None
  
None
   49,000   108,831   157,831   91,100  
10/29/87
  300 
Bellevue
WA
  185,500   411,997  
None
   225   185,500   412,222   597,722   347,853  
08/06/87
  300 
Bellingham
WA
  168,000   373,133  
None
   117   168,000   373,250   541,250   314,947  
08/20/87
  300 
Hazel Dell
WA
  168,000   373,135  
None
  
None
   168,000   373,135   541,135   302,274  
05/23/88
  300 
Kenmore
WA
  199,500   443,098  
None
   225   199,500   443,323   642,823   374,101  
08/20/87
  300 
Kennewick
WA
  161,350   358,365  
None
   373   161,350   358,738   520,088   302,622  
08/26/87
  300 
Kent
WA
  199,500   443,091  
None
   117   199,500   443,208   642,708   373,986  
08/06/87
  300 
Lakewood
WA
  191,800   425,996  
None
   225   191,800   426,221   618,021   359,668  
08/18/87
  300 
Moses Lake
WA
  138,600   307,831  
None
  
None
   138,600   307,831   446,431   259,785  
08/12/87
  300 
Pasco
WA
  161,700   359,142  
None
   364   161,700   359,506   521,206   303,277  
08/18/87
  300 
Renton
WA
  185,500   412,003  
None
   225   185,500   412,228   597,728   346,447  
09/15/87
  300 
Seattle
WA
  162,400   360,697  
None
   225   162,400   360,922   523,322   304,561  
08/20/87
  300 
Silverdale
WA
  183,808   419,777  
None
   117   183,808   419,894   603,702   352,873  
09/16/87
  300 
Tacoma
WA
  196,000   435,324  
None
   117   196,000   435,441   631,441   364,453  
10/15/87
  300 
Vancouver
WA
  180,250   400,343  
None
   215   180,250   400,558   580,808   337,958  
08/20/87
  300 
Walla Walla
WA
  170,100   377,793  
None
   6,604   170,100   384,397   554,497   320,118  
08/06/87
  300 
Wenatchee
WA
  148,400   329,602  
None
  
None
   148,400   329,602   478,002   278,159  
08/25/87
  300 
 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
     Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Automotive Service
                             
Flagstaff
AZ
  144,821   417,485  
None
  
None
   144,821   417,485   562,306   172,841 
04/11/02
08/29/97
  300 
Mesa
AZ
  210,620   475,072  
None
  
None
   210,620   475,072   685,692   125,890  
05/14/02
  300 
Phoenix
AZ
  189,341   546,984  
None
   110   189,341   547,094   736,435   144,969  
05/14/02
  300 
Phoenix
AZ
  384,608   279,824  
None
  
None
   384,608   279,824   664,432   74,151  
05/14/02
  300 
Sierra Vista
AZ
  175,114   345,508  
None
  
None
   175,114   345,508   520,622   91,558  
05/14/02
  300 
Tucson
AZ
  226,596   437,972  
None
  
None
   226,596   437,972   664,568   116,061  
05/14/02
  300 
Bakersfield
CA
  65,165   206,927  
None
  
None
   65,165   206,927   272,092   54,834  
05/14/02
  300 
Chula Vista
CA
  313,293   409,654  
None
   16   313,293   409,670   722,963   206,891 
05/01/96
01/19/96
  300 
Dublin
CA
  415,620   1,153,928  
None
  
None
   415,620   1,153,928   1,569,548   305,789  
05/14/02
  300 
Folsom
CA
  471,813   325,610  
None
  
None
   471,813   325,610   797,423   86,284  
05/14/02
  300 
Indio
CA
  264,956   265,509  
None
  
None
   264,956   265,509   530,465   70,358  
05/14/02
  300 
Los Angeles
CA
  580,446   158,876  
None
  
None
   580,446   158,876   739,322   42,100  
05/14/02
  300 
Oxnard
CA
  186,980   198,236  
None
  
None
   186,980   198,236   385,216   52,531  
05/14/02
  300 
Simi Valley
CA
  213,920   161,012  
None
  
None
   213,920   161,012   374,932   42,666  
05/14/02
  300 
Vacaville
CA
  358,067   284,931  
None
  
None
   358,067   284,931   642,998   75,505  
05/14/02
  300 
Aurora
CO
  231,314   430,495  
None
  
None
   231,314   430,495   661,809   22,242  
09/04/07
  300 
Broomfield
CO
  154,930   503,626  
None
   450   154,930   504,076   659,006   249,745 
08/22/96
03/15/96
  300 
Denver
CO
  79,717   369,587  
None
   169   79,717   369,756   449,473   348,567  
10/08/85
  300 
Denver
CO
  239,024   444,785  
None
  
None
   239,024   444,785   683,809   22,980  
09/04/07
  300 
Lakewood
CO
  70,422   132,296  
None
  
None
   70,422   132,296   202,718   6,835  
09/04/07
  300 
Longmont
CO
  87,385   163,169  
None
  
None
   87,385   163,169   250,554   8,430  
09/04/07
  300 
Thornton
CO
  276,084   415,464  
None
   205   276,084   415,669   691,753   198,778 
12/31/96
10/31/96
  300 
Hartford
CT
  248,540   482,460  
None
  
None
   248,540   482,460   731,000   237,209  
09/30/96
  300 
Southington
CT
  225,882   672,910  
None
  
None
   225,882   672,910   898,792   310,549  
06/06/97
  300 
Vernon
CT
  81,529   300,518  
None
  
None
   81,529   300,518   382,047   78,636  
06/27/02
  300 
Carol City
FL
  163,239   262,726  
None
  
None
   163,239   262,726   425,965   68,747  
06/27/02
  300 
Jacksonville
FL
  76,585   355,066   6,980   124   76,585   362,170   438,755   333,927  
12/23/85
  300 
Lauderdale Lakes
FL
  65,987   305,931  
None
  
None
   65,987   305,931   371,918   284,727  
02/19/86
  300 
Orange City
FL
  99,613   139,008  
None
  
None
   99,613   139,008   238,621   36,835  
05/14/02
  300 
Seminole
FL
  68,000   315,266  
None
   124   68,000   315,390   383,390   295,392  
12/23/85
  300 
Sunrise
FL
  80,253   372,070  
None
  
None
   80,253   372,070   452,323   346,492  
02/14/86
  300 
Tampa
FL
  70,000   324,538  
None
   162   70,000   324,700   394,700   304,100  
12/27/85
  300 
Tampa
FL
  67,000   310,629  
None
   124   67,000   310,753   377,753   291,050  
12/27/85
  300 
Tampa
FL
  86,502   401,041  
None
   141   86,502   401,182   487,684   367,312  
07/23/86
  300 
Atlanta
GA
  55,840   258,889  
None
   244   55,840   259,133   314,973   243,363  
11/27/85
  300 
Bogart
GA
  66,807   309,733  
None
  
None
   66,807   309,733   376,540   290,102  
12/20/85
  300 
Douglasville
GA
  214,771   129,519  
None
  
None
   214,771   129,519   344,290   34,320  
05/14/02
  300 
Duluth
GA
  222,275   316,925  
None
   151   222,275   317,076   539,351   139,506 
10/24/97
06/20/97
  300 
Duluth
GA
  290,842   110,056  
None
  
None
   290,842   110,056   400,898   29,163  
05/14/02
  300 
Gainesville
GA
  53,589   248,452  
None
  
None
   53,589   248,452   302,041   232,706  
12/19/85
  300 
Kennesaw
GA
  266,865   139,425  
None
  
None
   266,865   139,425   406,290   36,946  
05/14/02
  300 
Marietta
GA
  60,900   293,461   67,871   239   60,900   361,571   422,471   276,197  
12/26/85
  300 
Marietta
GA
  69,561   346,024  
None
   356   69,561   346,380   415,941   318,360  
06/03/86
  300 
Norcross
GA
  244,124   151,831  
None
  
None
   244,124   151,831   395,955   40,233  
05/14/02
  300 
Riverdale
GA
  58,444   270,961  
None
  
None
   58,444   270,961   329,405   252,986  
01/15/86
  300 
Rome
GA
  56,454   261,733  
None
  
None
   56,454   261,733   318,187   245,145  
12/19/85
  300 
Snellville
GA
  253,316   132,124  
None
  
None
   253,316   132,124   385,440   35,011  
05/14/02
  300 
Tucker
GA
  78,646   364,625  
None
   5,237   78,646   369,862   448,508   345,769  
12/18/85
  300 
Arlington Hts
IL
  441,437   215,983  
None
  
None
   441,437   215,983   657,420   57,234  
05/14/02
  300 
Chicago
IL
  329,076   255,294  
None
  
None
   329,076   255,294   584,370   67,651  
05/14/02
  300 
Round Lake Beach
IL
  472,132   236,585  
None
  
None
   472,132   236,585   708,717   62,693  
05/14/02
  300 
Westchester
IL
  421,239   184,812  
None
  
None
   421,239   184,812   606,051   48,973  
05/14/02
  300 
Anderson
IN
  232,170   385,661  
None
   163   232,170   385,824   617,994   170,405  
12/19/97
  300 
 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
     Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Indianapolis
IN
  231,384   428,307  
None
  
None
   231,384   428,307   659,691   210,584  
09/27/96
  300 
Michigan City
IN
  392,638   297,650   -3,065  
None
   392,638   294,585   687,223   78,876  
05/14/02
  300 
Warsaw
IN
  140,893   228,116  
None
  
None
   140,893   228,116   369,009   60,449  
05/14/02
  300 
Olathe
KS
  217,995   367,055  
None
  
None
   217,995   367,055   585,050   170,677 
04/22/97
11/11/96
  300 
Topeka
KS
  32,022   60,368  
None
  
None
   32,022   60,368   92,390   3,119  
09/04/07
  300 
Louisville
KY
  56,054   259,881  
None
   64   56,054   259,945   315,999   243,452  
12/17/85
  300 
Newport
KY
  323,511   289,017  
None
  
None
   323,511   289,017   612,528   130,484  
09/17/97
  300 
Billerica
MA
  399,043   462,240  
None
  
None
   399,043   462,240   861,283   216,384  
04/02/97
  300 
East Falmouth
MA
  191,302   340,539  
None
  
None
   191,302   340,539   531,841   90,241  
05/14/02
  300 
East Wareham
MA
  149,680   278,669  
None
  
None
   149,680   278,669   428,349   73,845  
05/14/02
  300 
Fairhaven
MA
  138,957   289,294  
None
  
None
   138,957   289,294   428,251   76,661  
05/14/02
  300 
Gardner
MA
  138,990   289,361  
None
  
None
   138,990   289,361   428,351   76,678  
05/14/02
  300 
Hyannis
MA
  180,653   458,522  
None
  
None
   180,653   458,522   639,175   119,980  
06/27/02
  300 
Lenox
MA
  287,769   535,273  
None
   232   287,769   535,505   823,274   209,649  
03/31/99
  300 
Newburyport
MA
  274,698   466,449  
None
  
None
   274,698   466,449   741,147   122,054  
06/27/02
  300 
North Reading
MA
  180,546   351,161  
None
  
None
   180,546   351,161   531,707   93,055  
05/14/02
  300 
Orleans
MA
  138,212   394,065  
None
  
None
   138,212   394,065   532,277   104,425  
05/14/02
  300 
Aberdeen
MD
  223,617   225,605  
None
  
None
   223,617   225,605   449,222   59,033  
06/27/02
  300 
Bethesda
MD
  282,717   525,928  
None
  
None
   282,717   525,928   808,645   27,173  
09/04/07
  300 
Capital Heights
MD
  547,173   219,979   -12,319  
None
   547,173   207,660   754,833   58,291  
05/14/02
  300 
Clinton
MD
  70,880   328,620   11,440   459   70,880   340,519   411,399   310,335  
11/15/85
  300 
Lexington Park
MD
  111,396   335,288   -7,600  
None
   111,396   327,688   439,084   88,848  
05/14/02
  300 
Kalamazoo
MI
  391,745   296,975   -2,196  
None
   391,745   294,779   686,524   78,697  
05/14/02
  300 
Portage
MI
  402,409   286,441   -2,112  
None
   402,409   284,329   686,738   75,905  
05/14/02
  300 
Southfield
MI
  275,952   350,765  
None
  
None
   275,952   350,765   626,717   92,951  
05/14/02
  300 
Troy
MI
  214,893   199,299  
None
  
None
   214,893   199,299   414,192   52,813  
05/14/02
  300 
Minneapolis
MN
  58,000   268,903  
None
   479   58,000   269,382   327,382   252,162  
12/18/85
  300 
St. Cloud
MN
  203,338   258,626  
None
  
None
   203,338   258,626   461,964   67,674  
06/27/02
  300 
Independence
MO
  297,641   233,152  
None
  
None
   297,641   233,152   530,793   112,302  
12/20/96
  300 
Asheville
NC
  441,746   242,565  
None
  
None
   441,746   242,565   684,311   64,278  
05/14/02
  300 
Charlotte
NC
  508,100   457,295  
None
  
None
   508,100   457,295   965,395   102,891  
05/27/03
  300 
Concord
NC
  237,688   357,976  
None
   152   237,688   358,128   595,816   149,965  
11/05/97
  300 
Durham
NC
  55,074   255,336  
None
   121   55,074   255,457   310,531   240,138  
11/13/85
  300 
Durham
NC
  354,676   361,203   3,400   351   354,676   364,954   719,630   165,933 
08/29/97
03/31/97
  300 
Fayetteville
NC
  224,326   257,733  
None
   205   224,326   257,938   482,264   113,876  
12/03/97
  300 
Greensboro
NC
  286,068   244,606  
None
  
None
   286,068   244,606   530,674   64,812  
05/14/02
  300 
Matthews
NC
  295,580   338,472   10,000   15,993   295,580   364,465   660,045   159,388 
08/28/98
02/27/98
  300 
Pineville
NC
  254,460   355,630  
None
   356   254,460   355,986   610,446   160,797 
08/28/97
04/16/97
  300 
Raleigh
NC
  89,145   413,301  
None
   94   89,145   413,395   502,540   389,618  
10/28/85
  300 
Raleigh
NC
  398,694   263,621  
None
  
None
   398,694   263,621   662,315   118,155  
10/01/97
  300 
Salisbury
NC
  235,614   150,592  
None
  
None
   235,614   150,592   386,206   39,905  
05/14/02
  300 
Fargo
ND
  53,973   100,262  
None
  
None
   53,973   100,262   154,235   5,180  
09/04/07
  300 
Lincoln
NE
  337,138   316,958  
None
  
None
   337,138   316,958   654,096   83,991  
05/14/02
  300 
Scottsbluff
NE
  33,307   63,355  
None
  
None
   33,307   63,355   96,662   3,273  
09/04/07
  300 
Cherry Hill
NJ
  463,808   862,240  
None
  
None
   463,808   862,240   1,326,048   44,549  
09/04/07
  300 
Edison
NJ
  448,936   238,773  
None
  
None
   448,936   238,773   687,709   63,271  
05/14/02
  300 
Glassboro
NJ
  182,013   312,480  
None
  
None
   182,013   312,480   494,493   81,766  
06/27/02
  300 
Hamilton Square
NJ
  422,477   291,555  
None
  
None
   422,477   291,555   714,032   77,258  
05/14/02
  300 
Hamilton Township
NJ
  265,238   298,167  
None
  
None
   265,238   298,167   563,405   79,011  
05/14/02
  300 
Pleasantville
NJ
  77,105   144,693  
None
  
None
   77,105   144,693   221,798   7,476  
09/04/07
  300 
Randolph
NJ
  452,629   390,163  
None
  
None
   452,629   390,163   842,792   103,391  
05/14/02
  300 
Westfield
NJ
  705,337   288,720  
None
  
None
   705,337   288,720   994,057   76,506  
05/14/02
  300 
Woodbury
NJ
  212,788   320,283  
None
  
None
   212,788   320,283   533,071   84,871  
05/14/02
  300 
 
 
 
        
Cost Capitalized
                
Life on
 
        
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
 
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
       
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
   
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
 
Improvements
 
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Las Vegas
NV
  326,879   359,101 
None
 
None
   326,879   359,101   685,980   95,160  
05/14/02
  300 
Las Vegas
NV
  316,441   369,768 
None
 
None
   316,441   369,768   686,209   97,987  
05/14/02
  300 
Las Vegas
NV
  252,169   562,715 
None
 
None
   252,169   562,715   814,884   149,117  
05/14/02
  300 
Sparks
NV
  326,813   306,311 
None
 
None
   326,813   306,311   633,124   81,170  
05/14/02
  300 
Albion
NY
  170,589   317,424 
None
 
None
   170,589   317,424   488,013   124,316  
03/31/99
  300 
Bethpage
NY
  334,120   621,391 
None
 
None
   334,120   621,391   955,511   32,105  
09/04/07
  300 
Commack
NY
  400,427   744,533 
None
 
None
   400,427   744,533   1,144,960   38,467  
09/04/07
  300 
Dansville
NY
  181,664   337,991 
None
 
None
   181,664   337,991   519,655   132,372  
03/31/99
  300 
East Amherst
NY
  260,708   484,788 
None
 
None
   260,708   484,788   745,496   189,867  
03/31/99
  300 
East Syracuse
NY
  250,609   466,264 
None
 
None
   250,609   466,264   716,873   182,609  
03/31/99
  300 
Freeport
NY
  134,828   251,894 
None
 
None
   134,828   251,894   386,722   13,014  
09/04/07
  300 
Johnson City
NY
  242,863   451,877 
None
 
None
   242,863   451,877   694,740   176,974  
03/31/99
  300 
Queens Village
NY
  242,775   451,749 
None
 
None
   242,775   451,749   694,524   23,340  
09/04/07
  300 
Riverhead
NY
  143,929   268,795 
None
 
None
   143,929   268,795   412,724   13,888  
09/04/07
  300 
Wellsville
NY
  161,331   300,231 
None
 
None
   161,331   300,231   461,562   117,582  
03/31/99
  300 
West Amherst
NY
  268,692   499,619 
None
 
None
   268,692   499,619   768,311   195,676  
03/31/99
  300 
Akron
OH
  139,126   460,334 
None
 
None
   139,126   460,334   599,460   207,879  
09/18/97
  300 
Beaver Creek
OH
  349,091   251,127 
None
 
None
   349,091   251,127   600,218   43,110  
09/17/04
  300 
Beavercreek
OH
  205,000   492,538 
None
 
None
   205,000   492,538   697,538   232,313 
02/13/97
09/09/96
  300 
Canal Winchester
OH
  443,751   825,491 
None
 
None
   443,751   825,491   1,269,242   197,787 
12/19/02
08/21/02
  300 
Centerville
OH
  305,000   420,448 
None
 
None
   305,000   420,448   725,448   209,524 
07/24/96
06/28/96
  300 
Cincinnati
OH
  293,005   201,340 
None
 
None
   293,005   201,340   494,345   90,868  
09/17/97
  300 
Cincinnati
OH
  211,185   392,210 
None
 
None
   211,185   392,210   603,395   80,403  
11/03/03
  300 
Cincinnati
OH
  305,556   244,662 
None
 
None
   305,556   244,662   550,218   42,000  
09/17/04
  300 
Cincinnati
OH
  589,286   160,932 
None
 
None
   589,286   160,932   750,218   27,626  
09/17/04
  300 
Cincinnati
OH
  159,375   265,842 
None
 
None
   159,375   265,842   425,217   45,636  
09/17/04
  300 
Cincinnati
OH
  350,000   300,217 
None
 
None
   350,000   300,217   650,217   48,535  
12/20/04
  300 
Cleveland
OH
  215,111   216,517 
None
 
None
   215,111   216,517   431,628   56,655  
06/27/02
  300 
Columbus
OH
  71,098   329,627 
None
  195   71,098   329,822   400,920   311,018  
10/02/85
  300 
Columbus
OH
  75,761   351,247 
None
  168   75,761   351,415   427,176   331,216  
10/24/85
  300 
Columbus
OH
  245,036   470,468 
None
  122   245,036   470,590   715,626   245,431  
12/22/95
  300 
Columbus
OH
  432,110   386,553 
None
 
None
   432,110   386,553   818,663   86,974  
05/27/03
  300 
Columbus
OH
  466,696   548,133 
None
 
None
   466,696   548,133   1,014,829   123,329  
05/27/03
  300 
Columbus
OH
  337,679   272,484 
None
 
None
   337,679   272,484   610,163   46,776  
09/17/04
  300 
Columbus
OH
  190,000   260,162 
None
 
None
   190,000   260,162   450,162   44,661  
09/17/04
  300 
Columbus
OH
  371,429   278,734 
None
 
None
   371,429   278,734   650,163   47,849  
09/17/04
  300 
Columbus
OH
  214,737   85,425 
None
  96   214,737   85,521   300,258   14,668  
09/17/04
  300 
Cuyahoga Falls
OH
  253,750   271,400 
None
 
None
   253,750   271,400   525,150   46,590  
09/17/04
  300 
Dayton
OH
  70,000   324,538 
None
  393   70,000   324,931   394,931   306,103  
10/31/85
  300 
Dublin
OH
  437,887   428,046 
None
 
None
   437,887   428,046   865,933   96,309  
05/27/03
  300 
Eastlake
OH
  321,347   459,774 
None
 
None
   321,347   459,774   781,121   239,849  
12/22/95
  300 
Fairfield
OH
  323,408   235,024 
None
 
None
   323,408   235,024   558,432   106,094  
09/17/97
  300 
Fairlawn
OH
  280,000   270,150 
None
 
None
   280,000   270,150   550,150   46,375  
09/17/04
  300 
Findlay
OH
  283,515   397,004 
None
 
None
   283,515   397,004   680,519   175,347  
12/24/97
  300 
Hamilton
OH
  252,608   413,279 
None
 
None
   252,608   413,279   665,887   190,794 
03/31/97
10/04/96
  300 
Huber Heights
OH
  282,000   449,381 
None
 
None
   282,000   449,381   731,381   214,953 
12/03/96
07/18/96
  300 
Lima
OH
  241,132   114,085 
None
 
None
   241,132   114,085   355,217   19,584  
09/17/04
  300 
Marion
OH
  100,000   275,162 
None
 
None
   100,000   275,162   375,162   44,485  
12/20/04
  300 
Mason
OH
  310,990   405,373 
None
 
None
   310,990   405,373   716,363   91,208  
05/27/03
  300 
Middleburg Hghts
OH
  317,308   307,842 
None
 
None
   317,308   307,842   625,150   52,846  
09/17/04
  300 
Milford
OH
  353,324   269,997 
None
 
None
   353,324   269,997   623,321   121,907  
09/18/97
  300 
Mt. Vernon
OH
  216,115   375,357 
None
 
None
   216,115   375,357   591,472   165,783  
12/30/97
  300 
Northwood
OH
  65,978   263,912 
None
  1,179   65,978   265,091   331,069   264,725  
09/12/86
  180 
 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
   Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
Acquired
 
(in Months)
 
                               
Norwalk
OH
  200,205   366,000  
None
  
None
   200,205   366,000   566,205   161,649  
12/19/97
  300 
Parma
OH
  268,966   381,184  
None
  
None
   268,966   381,184   650,150   65,436  
09/17/04
  300 
Reynoldsburg
OH
  267,750   497,371  
None
  
None
   267,750   497,371   765,121   85,382  
09/15/04
  300 
Reynoldsburg
OH
  374,000   176,162  
None
  
None
   374,000   176,162   550,162   30,241  
09/17/04
  300 
S. Euclid
OH
  337,593   451,944  
None
  
None
   337,593   451,944   789,537   101,687  
05/27/03
  300 
Sandusky
OH
  264,708   404,011  
None
   230   264,708   404,241   668,949   178,484  
12/19/97
  300 
Solon
OH
  794,305   222,797  
None
  
None
   794,305   222,797   1,017,102   50,129  
05/27/03
  300 
Springboro
OH
  191,911   522,902  
None
  
None
   191,911   522,902   714,813   246,476  
03/07/97
  300 
Springfield
OH
  320,000   280,217  
None
  
None
   320,000   280,217   600,217   48,104  
09/17/04
  300 
Springfield
OH
  189,091   136,127  
None
  
None
   189,091   136,127   325,218   23,368  
09/17/04
  300 
Stow
OH
  310,000   415,150  
None
  
None
   310,000   415,150   725,150   71,267  
09/17/04
  300 
Toledo
OH
  91,655   366,621  
None
   1,179   91,655   367,800   459,455   367,435  
09/12/86
  180 
Toledo
OH
  73,408   293,632  
None
   1,179   73,408   294,811   368,219   294,445  
09/12/86
  180 
Toledo
OH
  120,000   230,217  
None
  
None
   120,000   230,217   350,217   39,520  
09/17/04
  300 
Toledo
OH
  250,000   175,217  
None
   25   250,000   175,242   425,242   30,079  
09/17/04
  300 
Toledo
OH
  320,000   280,217  
None
  
None
   320,000   280,217   600,217   48,104  
09/17/04
  300 
Toledo
OH
  250,000   530,217  
None
  
None
   250,000   530,217   780,217   91,020  
09/17/04
  300 
West Chester
OH
  446,449   768,644  
None
  
None
   446,449   768,644   1,215,093   166,925 
06/27/03
03/11/03
  300 
Zanesville
OH
  125,000   300,162  
None
  
None
   125,000   300,162   425,162   51,527  
09/17/04
  300 
Midwest City
OK
  106,312   333,551  
None
  
None
   106,312   333,551   439,863   138,505 
08/06/98
08/08/97
  300 
Oklahoma City
OK
  143,655   295,422  
None
  
None
   143,655   295,422   439,077   126,554 
03/06/98
07/29/97
  300 
Tulsa
OK
  133,648   249,702  
None
  
None
   133,648   249,702   383,350   12,901  
09/04/07
  300 
Portland
OR
  251,499   345,952  
None
  
None
   251,499   345,952   597,451   86,487  
09/26/02
  300 
Salem
OR
  337,711   253,855  
None
  
None
   337,711   253,855   591,566   67,270  
05/14/02
  300 
Bethel Park
PA
  299,595   331,264  
None
  
None
   299,595   331,264   630,859   146,316  
12/19/97
  300 
Bethlehem
PA
  275,328   389,067  
None
   457   275,328   389,524   664,852   171,994  
12/19/97
  300 
Bethlehem
PA
  229,162   310,526  
None
  
None
   229,162   310,526   539,688   137,145  
12/24/97
  300 
Bridgeville
PA
  275,000   375,150  
None
  
None
   275,000   375,150   650,150   64,400  
09/17/04
  300 
Coraopolis
PA
  225,000   375,150  
None
  
None
   225,000   375,150   600,150   64,400  
09/17/04
  300 
Harrisburg
PA
  131,529   220,317   -2,515  
None
   131,529   217,802   349,331   58,380  
05/14/02
  300 
Monroeville
PA
  275,000   250,150  
None
  
None
   275,000   250,150   525,150   42,942  
09/17/04
  300 
Philadelphia
PA
  858,500   877,744  
None
  
None
   858,500   877,744   1,736,244   536,828 
05/19/95
12/05/94
  300 
Pittsburgh
PA
  378,715   685,374  
None
  
None
   378,715   685,374   1,064,089   169,413 
08/22/02
01/17/02
  300 
Pittsburgh
PA
  219,938   408,466  
None
  
None
   219,938   408,466   628,404   83,736  
11/03/03
  300 
Pittsburgh
PA
  175,000   300,150  
None
  
None
   175,000   300,150   475,150   51,525  
09/17/04
  300 
Pittsburgh
PA
  243,750   406,400  
None
  
None
   243,750   406,400   650,150   69,765  
09/17/04
  300 
Pittsburgh
PA
  208,333   416,817  
None
  
None
   208,333   416,817   625,150   71,553  
09/17/04
  300 
Pittsburgh
PA
  121,429   303,721  
None
  
None
   121,429   303,721   425,150   52,138  
09/17/04
  300 
Warminster
PA
  323,847   216,999   -3,929  
None
   323,847   213,070   536,917   57,501  
05/14/02
  300 
Wexford
PA
  284,375   240,775  
None
  
None
   284,375   240,775   525,150   41,333  
09/17/04
  300 
York
PA
  249,436   347,424  
None
   232   249,436   347,656   597,092   153,458  
12/30/97
  300 
Charleston
SC
  217,250   294,079  
None
   151   217,250   294,230   511,480   133,908 
07/14/97
03/13/97
  300 
Columbia
SC
  267,622   298,594  
None
   7,250   267,622   305,844   573,466   133,197 
03/31/98
11/05/97
  300 
Greenville
SC
  221,946   315,163  
None
   8,684   221,946   323,847   545,793   148,149 
09/05/97
03/31/97
  300 
Lexington
SC
  241,534   342,182  
None
   544   241,534   342,726   584,260   133,436  
09/24/98
  300 
North Charleston
SC
  174,980   341,466  
None
   15,690   174,980   357,156   532,136   157,128 
08/06/98
03/12/98
  300 
Sioux Falls
SD
  48,833   91,572  
None
  
None
   48,833   91,572   140,405   4,731  
09/04/07
  300 
Brentwood
TN
  305,546   505,728  
None
  
None
   305,546   505,728   811,274   221,670 
03/13/98
05/28/97
  300 
Hendersonville
TN
  175,764   327,096  
None
  
None
   175,764   327,096   502,860   77,958  
01/21/03
  300 
Hermitage
TN
  560,443   1,011,799  
None
  
None
   560,443   1,011,799   1,572,242   259,491 
10/15/01
05/09/01
  300 
Hermitage
TN
  204,296   172,695  
None
  
None
   204,296   172,695   376,991   45,762  
05/14/02
  300 
Madison
TN
  175,769   327,068  
None
  
None
   175,769   327,068   502,837   77,951  
01/21/03
  300 
Memphis
TN
  108,094   217,079  
None
  
None
   108,094   217,079   325,173   57,523  
05/14/02
  300 
 
 
        
Cost Capitalized
                
Life on
 
        
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
 
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
       
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
   
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
 
Improvements
 
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Memphis
TN
  214,110   193,591 
None
 
None
   214,110   193,591   407,701   51,299  
05/14/02
  300 
Memphis
TN
  215,017   216,794 
None
 
None
   215,017   216,794   431,811   56,728  
06/27/02
  300 
Murfreesboro
TN
  150,411   215,528 
None
 
None
   150,411   215,528   365,939   57,113  
05/14/02
  300 
Nashville
TN
  342,960   227,440 
None
 
None
   342,960   227,440   570,400   102,677  
09/17/97
  300 
Carrollton
TX
  174,284   98,623 
None
 
None
   174,284   98,623   272,907   26,133  
05/14/02
  300 
Carrolton
TX
  177,041   199,088 
None
 
None
   177,041   199,088   376,129   52,756  
05/14/02
  300 
Dallas
TX
  234,604   325,951 
None
 
None
   234,604   325,951   560,555   161,346 
08/09/96
02/19/96
  300 
Fort Worth
TX
  83,530   111,960 
None
 
None
   83,530   111,960   195,490   29,668  
05/14/02
  300 
Houston
TX
  285,000   369,697 
None
 
None
   285,000   369,697   654,697   165,708 
08/08/97
08/08/97
  300 
Humble
TX
  257,169   325,652 
None
 
None
   257,169   325,652   582,821   86,296  
05/14/02
  300 
Lake Jackson
TX
  197,170   256,376 
None
 
None
   197,170   256,376   453,546   67,938  
05/14/02
  300 
Lewisville
TX
  199,942   324,736 
None
 
None
   199,942   324,736   524,678   160,744 
08/02/96
02/14/96
  300 
Lewisville
TX
  130,238   207,683 
None
 
None
   130,238   207,683   337,921   54,344  
06/27/02
  300 
San Antonio
TX
  198,828   437,422 
None
  342   198,828   437,764   636,592   232,616  
09/15/95
  300 
Richmond
VA
  403,549   876,981 
None
 
None
   403,549   876,981   1,280,530   172,874 
07/08/04
10/17/02
  300 
Roanoke
VA
  349,628   322,545 
None
  203   349,628   322,748   672,376   142,575  
12/19/97
  300 
Warrenton
VA
  186,723   241,173 
None
 
None
   186,723   241,173   427,896   63,907  
05/14/02
  300 
Bremerton
WA
  261,172   373,080 
None
 
None
   261,172   373,080   634,252   180,551 
03/19/97
07/24/96
  300 
Tacoma
WA
  109,127   202,691 
None
 
None
   109,127   202,691   311,818   10,472  
09/04/07
  300 
Milwaukee
WI
  173,005   499,244 
None
  172   173,005   499,416   672,421   260,447  
12/22/95
  300 
Milwaukee
WI
  152,509   475,480 
None
 
None
   152,509   475,480   627,989   233,777  
09/27/96
  300 
New Berlin
WI
  188,491   466,268 
None
  172   188,491   466,440   654,931   243,244  
12/22/95
  300 
Racine
WI
  184,002   114,167 
None
 
None
   184,002   114,167   298,169   30,253  
05/14/02
  300 
                                     
Automotive Tire Services
                                   
Athens
AL
  760,031   1,413,494 
None
 
None
   760,031   1,413,494   2,173,525   120,143  
11/22/06
  300 
Auburn
AL
  660,210   1,228,112 
None
 
None
   660,210   1,228,112   1,888,322   104,386  
11/22/06
  300 
Birmingham
AL
  635,111   1,180,909 
None
 
None
   635,111   1,180,909   1,816,020   100,373  
11/22/06
  300 
Daphne
AL
  876,139   1,629,123 
None
 
None
   876,139   1,629,123   2,505,262   138,471  
11/22/06
  300 
Decatur
AL
  635,111   1,181,499 
None
 
None
   635,111   1,181,499   1,816,610   100,423  
11/22/06
  300 
Dothan
AL
  455,651   565,120 
None
 
None
   455,651   565,120   1,020,771   3,387 
10/17/08
06/10/08
  300 
Foley
AL
  870,031   1,617,357 
None
 
None
   870,031   1,617,357   2,487,388   137,471  
11/22/06
  300 
Gardendale
AL
  610,055   1,134,554 
None
 
None
   610,055   1,134,554   1,744,609   95,761  
11/22/06
  300 
Hoover
AL
  504,396   938,299 
None
 
None
   504,396   938,299   1,442,695   79,751  
11/22/06
  300 
Hoover
AL
  620,270   1,153,493 
None
 
None
   620,270   1,153,493   1,773,763   98,043  
11/22/06
  300 
Huntsville
AL
  499,843   929,863 
None
 
None
   499,843   929,863   1,429,706   79,034  
11/22/06
  300 
Huntsville
AL
  635,111   1,181,499 
None
 
None
   635,111   1,181,499   1,816,610   100,423  
11/22/06
  300 
Madison
AL
  635,111   1,181,532 
None
 
None
   635,111   1,181,532   1,816,643   100,426  
11/22/06
  300 
Mobile
AL
  635,111   1,181,499 
None
 
None
   635,111   1,181,499   1,816,610   100,423  
11/22/06
  300 
Mobile
AL
  525,750   977,810 
None
 
None
   525,750   977,810   1,503,560   83,110  
11/22/06
  300 
Montgomery
AL
  544,181   654,046 
None
 
None
   544,181   654,046   1,198,227   14,814  
01/24/08
  300 
Orange Beach
AL
  630,244   1,172,036 
None
 
None
   630,244   1,172,036   1,802,280   99,619  
11/22/06
  300 
Pelham
AL
  635,111   1,180,909 
None
 
None
   635,111   1,180,909   1,816,020   100,373  
11/22/06
  300 
Phenix City
AL
  630,244   1,172,024 
None
 
None
   630,244   1,172,024   1,802,268   99,618  
11/22/06
  300 
Tucson
AZ
  178,297   396,004 
None
  338   178,297   396,342   574,639   296,230  
01/19/90
  300 
Arvada
CO
  301,489   931,092 
None
 
None
   301,489   931,092   1,232,581   302,642 
09/22/00
11/18/99
  300 
Aurora
CO
  221,691   492,382 
None
 
None
   221,691   492,382   714,073   367,919  
01/29/90
  300 
Aurora
CO
  353,283   1,135,051 
None
 
None
   353,283   1,135,051   1,488,334   353,794 
01/03/01
03/10/00
  300 
Colorado Springs
CO
  280,193   622,317 
None
 
None
   280,193   622,317   902,510   465,009  
01/23/90
  300 
Colorado Springs
CO
  192,988   433,542 
None
 
None
   192,988   433,542   626,530   278,095  
05/20/93
  300 
Denver
CO
  688,292   1,331,224 
None
 
None
   688,292   1,331,224   2,019,516   319,269 
01/10/03
05/30/02
  300 
Westminster
CO
  526,620   1,099,523 
None
 
None
   526,620   1,099,523   1,626,143   342,719 
01/12/01
01/18/00
  300 
 
 
        
Cost Capitalized
                
Life on
 
        
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
 
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
       
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
   
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
 
Improvements
 
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Destin
FL
  1,034,411   1,922,591 
None
 
None
   1,034,411   1,922,591   2,957,002   163,416  
11/22/06
  300 
Ft. Walton Bch
FL
  635,111   1,181,032 
None
 
None
   635,111   1,181,032   1,816,143   100,384  
11/22/06
  300 
Ft. Walton Bch
FL
  635,111   1,181,032 
None
 
None
   635,111   1,181,032   1,816,143   100,384  
11/22/06
  300 
Lakeland
FL
  500,000   645,402 
None
 
None
   500,000   645,402   1,145,402   265,879 
06/04/98
12/31/97
  300 
Milton
FL
  635,111   1,181,145 
None
 
None
   635,111   1,181,145   1,816,256   100,393  
11/22/06
  300 
Niceville
FL
  920,803   1,711,621 
None
 
None
   920,803   1,711,621   2,632,424   145,484  
11/22/06
  300 
Orlando
FL
  635,111   1,181,076 
None
 
None
   635,111   1,181,076   1,816,187   100,387  
11/22/06
  300 
Orlando
FL
  630,244   1,172,023 
None
 
None
   630,244   1,172,023   1,802,267   99,618  
11/22/06
  300 
Oviedo
FL
  971,996   1,806,780 
None
 
None
   971,996   1,806,780   2,778,776   153,572  
11/22/06
  300 
Pace
FL
  630,244   1,171,993 
None
 
None
   630,244   1,171,993   1,802,237   99,615  
11/22/06
  300 
Panama City Bch
FL
  635,111   1,181,076 
None
 
None
   635,111   1,181,076   1,816,187   100,387  
11/22/06
  300 
Pensacola
FL
  308,067   573,708 
None
 
None
   308,067   573,708   881,775   48,761  
11/22/06
  300 
Pensacola
FL
  635,111   1,181,063 
None
 
None
   635,111   1,181,063   1,816,174   100,386  
11/22/06
  300 
Pensacola
FL
  588,305   1,094,130 
None
 
None
   588,305   1,094,130   1,682,435   92,997  
11/22/06
  300 
Sanford
FL
  630,244   1,172,023 
None
 
None
   630,244   1,172,023   1,802,267   99,618  
11/22/06
  300 
St. Cloud
FL
  525,207   976,968 
None
 
None
   525,207   976,968   1,502,175   83,038  
11/22/06
  300 
Tallahassee
FL
  419,902   781,405 
None
 
None
   419,902   781,405   1,201,307   66,415  
11/22/06
  300 
Tallahassee
FL
  611,916   1,137,986 
None
 
None
   611,916   1,137,986   1,749,902   96,725  
11/22/06
  300 
Tampa
FL
  427,395   472,030 
None
 
None
   427,395   472,030   899,425   194,479 
06/10/98
12/05/97
  300 
Union Park
FL
  1,004,103   1,866,287 
None
 
None
   1,004,103   1,866,287   2,870,390   158,630  
11/22/06
  300 
Alpharetta
GA
  630,244   1,171,870 
None
 
None
   630,244   1,171,870   1,802,114   99,605  
11/22/06
  300 
Columbus
GA
  630,244   1,171,988 
None
 
None
   630,244   1,171,988   1,802,232   99,615  
11/22/06
  300 
Conyers
GA
  531,935   1,180,296 
None
 
None
   531,935   1,180,296   1,712,231   316,398 
03/28/02
11/13/01
  300 
Conyers
GA
  635,111   1,181,027 
None
 
None
   635,111   1,181,027   1,816,138   100,383  
11/22/06
  300 
Duluth
GA
  638,509   1,186,594 
None
 
None
   638,509   1,186,594   1,825,103   243,248  
11/29/03
  300 
Hiram
GA
  635,111   1,181,017 
None
 
None
   635,111   1,181,017   1,816,128   100,382  
11/22/06
  300 
Kennesaw
GA
  519,903   967,180 
None
 
None
   519,903   967,180   1,487,083   82,206  
11/22/06
  300 
Lawrenceville
GA
  635,111   1,181,137 
None
 
None
   635,111   1,181,137   1,816,248   100,393  
11/22/06
  300 
Marietta
GA
  500,293   930,657 
None
 
None
   500,293   930,657   1,430,950   79,102  
11/22/06
  300 
Mcdonough
GA
  635,111   1,181,032 
None
 
None
   635,111   1,181,032   1,816,143   100,384  
11/22/06
  300 
Norcross
GA
  503,773   937,121 
None
 
None
   503,773   937,121   1,440,894   79,651  
11/22/06
  300 
Peachtree City
GA
  625,316   1,162,827 
None
 
None
   625,316   1,162,827   1,788,143   98,836  
11/22/06
  300 
Roswell
GA
  515,617   959,138 
None
 
None
   515,617   959,138   1,474,755   81,523  
11/22/06
  300 
Sandy Springs
GA
  586,211   1,090,241 
None
 
None
   586,211   1,090,241   1,676,452   92,666  
11/22/06
  300 
Stockbridge
GA
  632,128   1,175,478 
None
 
None
   632,128   1,175,478   1,807,606   99,912  
11/22/06
  300 
Aurora
IL
  513,204   953,885 
None
 
None
   513,204   953,885   1,467,089   195,542  
11/29/03
  300 
Joliet
IL
  452,267   840,716 
None
 
None
   452,267   840,716   1,292,983   172,343  
11/29/03
  300 
Niles
IL
  366,969   682,306 
None
 
None
   366,969   682,306   1,049,275   139,869  
11/29/03
  300 
Orland Park
IL
  663,087   1,232,240 
None
 
None
   663,087   1,232,240   1,895,327   252,605  
11/29/03
  300 
Vernon Hills
IL
  524,948   975,668 
None
 
None
   524,948   975,668   1,500,616   200,008  
11/29/03
  300 
Village of Lombar
IL
  428,170   795,965 
None
  2,000   428,170   797,965   1,226,135   163,567  
11/29/03
  300 
West Dundee
IL
  530,835   986,628 
None
 
None
   530,835   986,628   1,517,463   202,255  
11/29/03
  300 
Overland Park
KS
  1,101,841   2,047,067 
None
 
None
   1,101,841   2,047,067   3,148,908   419,645  
11/29/03
  300 
Allston
MA
  576,505   1,071,520 
None
 
None
   576,505   1,071,520   1,648,025   219,656  
11/29/03
  300 
Shrewsbury
MA
  721,065   1,339,913 
None
 
None
   721,065   1,339,913   2,060,978   274,678  
11/29/03
  300 
Waltham
MA
  338,955   630,279 
None
 
None
   338,955   630,279   969,234   129,203  
11/29/03
  300 
Weymouth
MA
  752,234   1,397,799 
None
 
None
   752,234   1,397,799   2,150,033   286,545  
11/29/03
  300 
Woburn
MA
  676,968   1,258,018 
None
 
None
   676,968   1,258,018   1,934,986   257,890  
11/29/03
  300 
Annapolis
MD
  780,806   1,450,860 
None
 
None
   780,806   1,450,860   2,231,666   297,422  
11/29/03
  300 
Bowie
MD
  734,558   1,364,970 
None
 
None
   734,558   1,364,970   2,099,528   279,815  
11/29/03
  300 
Capital Heights
MD
  701,705   1,303,958 
None
 
None
   701,705   1,303,958   2,005,663   267,307  
11/29/03
  300 
Germantown
MD
  808,296   1,501,913 
None
 
None
   808,296   1,501,913   2,310,209   307,888  
11/29/03
  300 
Waldorf
MD
  427,033   793,854 
None
 
None
   427,033   793,854   1,220,887   162,736  
11/29/03
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Eagan
MN
  902,443   845,536  
None
   300   902,443   845,836   1,748,279   351,223 
06/19/98
02/20/98
  300 
Ferguson
MO
  386,112   717,856  
None
  
None
   386,112   717,856   1,103,968   147,156  
11/29/03
  300 
Grandview
MO
  347,150   711,024  
None
  
None
   347,150   711,024   1,058,174   292,738 
08/20/98
02/20/98
  300 
Independence
MO
  721,020   1,339,829  
None
  
None
   721,020   1,339,829   2,060,849   274,661  
11/29/03
  300 
Charlotte
NC
  181,662   338,164  
None
  
None
   181,662   338,164   519,826   69,320  
11/29/03
  300 
Clemmons
NC
  630,000   1,100,160  
None
  
None
   630,000   1,100,160   1,730,160   49,507  
11/09/07
  300 
Jamestown
NC
  650,000   857,823  
None
  
None
   650,000   857,823   1,507,823   38,602  
11/09/07
  300 
Matthews
NC
  489,063   909,052  
None
  
None
   489,063   909,052   1,398,115   186,352  
11/29/03
  300 
Omaha
NE
  253,128   810,922  
None
  
None
   253,128   810,922   1,064,050   301,441 
07/22/99
03/04/99
  300 
Manchester
NH
  722,532   1,342,636  
None
  
None
   722,532   1,342,636   2,065,168   275,236  
11/29/03
  300 
Newington
NH
  690,753   1,283,624  
None
  
None
   690,753   1,283,624   1,974,377   263,139  
11/29/03
  300 
Salem
NH
  597,833   1,111,059  
None
  
None
   597,833   1,111,059   1,708,892   227,763  
11/29/03
  300 
Deptford
NJ
  619,376   1,151,062  
None
  
None
   619,376   1,151,062   1,770,438   235,964  
11/29/03
  300 
Maple Shade
NJ
  508,285   944,750  
None
  
None
   508,285   944,750   1,453,035   193,670  
11/29/03
  300 
Akron
OH
  242,133   450,467  
None
  
None
   242,133   450,467   692,600   92,342  
11/29/03
  300 
Cambridge
OH
  103,368   192,760  
None
   7   103,368   192,767   296,135   39,517  
11/29/03
  300 
Canton
OH
  337,161   626,948  
None
  
None
   337,161   626,948   964,109   128,520  
11/29/03
  300 
Cleveland
OH
  582,107   1,081,848  
None
  
None
   582,107   1,081,848   1,663,955   221,775  
11/29/03
  300 
Columbus
OH
  385,878   717,422  
None
  
None
   385,878   717,422   1,103,300   147,067  
11/29/03
  300 
Oklahoma City
OK
  509,370   752,691  
None
  
None
   509,370   752,691   1,262,061   287,448 
04/14/99
09/24/98
  300 
Oklahoma City
OK
  404,815   771,625  
None
  
None
   404,815   771,625   1,176,440   294,659 
04/09/99
10/16/98
  300 
Greensburg
PA
  594,891   1,105,589  
None
  
None
   594,891   1,105,589   1,700,480   226,642  
11/29/03
  300 
Lancaster
PA
  431,050   801,313  
None
  
None
   431,050   801,313   1,232,363   164,265  
11/29/03
  300 
Mechanicsburg
PA
  455,854   847,377  
None
  
None
   455,854   847,377   1,303,231   173,708  
11/29/03
  300 
Monroeville
PA
  723,660   1,344,733  
None
  
None
   723,660   1,344,733   2,068,393   275,666  
11/29/03
  300 
Philadelphia
PA
  334,939   622,821  
None
  
None
   334,939   622,821   957,760   127,674  
11/29/03
  300 
Pittsburgh
PA
  384,756   715,339  
None
  
None
   384,756   715,339   1,100,095   146,640  
11/29/03
  300 
York
PA
  389,291   723,760  
None
  
None
   389,291   723,760   1,113,051   148,367  
11/29/03
  300 
Columbia
SC
  343,785   295,001   183,130   25,941   343,785   504,072   847,857   244,426 
05/27/97
02/07/97
  300 
Sioux Falls
SD
  332,979   498,108  
None
  
None
   332,979   498,108   831,087   206,729 
06/01/99
02/27/98
  300 
Goodlettsville
TN
  601,306   1,117,504  
None
  
None
   601,306   1,117,504   1,718,810   229,084  
11/29/03
  300 
Arlington
TX
  599,558   1,114,256  
None
  
None
   599,558   1,114,256   1,713,814   228,418  
11/29/03
  300 
Austin
TX
  185,454   411,899  
None
  
None
   185,454   411,899   597,353   306,442  
02/06/90
  300 
Austin
TX
  710,485   1,320,293  
None
  
None
   710,485   1,320,293   2,030,778   270,655  
11/29/03
  300 
Austin
TX
  590,828   1,098,073  
None
  
None
   590,828   1,098,073   1,688,901   225,100  
11/29/03
  300 
Austin
TX
  569,909   1,059,195  
None
  
None
   569,909   1,059,195   1,629,104   217,131  
11/29/03
  300 
Austin
TX
  532,497   989,715  
None
  
None
   532,497   989,715   1,522,212   202,887  
11/29/03
  300 
Carrollton
TX
  568,401   1,056,394  
None
  
None
   568,401   1,056,394   1,624,795   216,557  
11/29/03
  300 
Conroe
TX
  396,068   736,346  
None
  
None
   396,068   736,346   1,132,414   150,947  
11/29/03
  300 
Dallas
TX
  191,267   424,811  
None
   15,282   191,267   440,093   631,360   329,093  
01/26/90
  300 
Fort Worth
TX
  543,950   1,010,984  
None
  
None
   543,950   1,010,984   1,554,934   207,248  
11/29/03
  300 
Garland
TX
  242,887   539,461  
None
  
None
   242,887   539,461   782,348   403,097  
01/19/90
  300 
Harlingen
TX
  134,599   298,948  
None
  
None
   134,599   298,948   433,547   223,381  
01/17/90
  300 
Houston
TX
  151,018   335,417  
None
   141   151,018   335,558   486,576   250,765  
01/25/90
  300 
Houston
TX
  392,113   729,002  
None
  
None
   392,113   729,002   1,121,115   149,441  
11/29/03
  300 
Houston
TX
  1,030,379   1,914,353  
None
  
None
   1,030,379   1,914,353   2,944,732   392,438  
11/29/03
  300 
Houston
TX
  619,101   1,150,551  
None
  
None
   619,101   1,150,551   1,769,652   235,859  
11/29/03
  300 
Houston
TX
  642,495   1,193,997  
None
  
None
   642,495   1,193,997   1,836,492   244,765  
11/29/03
  300 
Houston
TX
  872,866   1,621,829  
None
  
None
   872,866   1,621,829   2,494,695   332,471  
11/29/03
  300 
Humble
TX
  612,414   1,138,132  
None
  
None
   612,414   1,138,132   1,750,546   233,313  
11/29/03
  300 
Leon Valley
TX
  178,221   395,834  
None
  
None
   178,221   395,834   574,055   295,776  
01/17/90
  300 
Leon Valley
TX
  529,967   985,046  
None
  
None
   529,967   985,046   1,515,013   201,930  
11/29/03
  300 
Mesquite
TX
  591,538   1,099,363  
None
  
None
   591,538   1,099,363   1,690,901   225,365  
11/29/03
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
N. Richland Hills
TX
  509,861   947,707  
None
  
None
   509,861   947,707   1,457,568   194,275  
11/29/03
  300 
Pasadena
TX
  107,391   238,519  
None
   141   107,391   238,660   346,051   178,360  
01/24/90
  300 
Plano
TX
  187,564   417,157   700  
None
   187,564   417,857   605,421   311,535  
01/18/90
  300 
Plano
TX
  494,407   918,976  
None
  
None
   494,407   918,976   1,413,383   188,386  
11/29/03
  300 
Richardson
TX
  555,188   1,031,855  
None
  
None
   555,188   1,031,855   1,587,043   211,526  
11/29/03
  300 
San Antonio
TX
  245,164   544,518  
None
  
None
   245,164   544,518   789,682   405,107  
02/14/90
  300 
San Antonio
TX
  688,249   1,278,967  
None
  
None
   688,249   1,278,967   1,967,216   262,184  
11/29/03
  300 
Stafford
TX
  706,786   1,313,395  
None
  
None
   706,786   1,313,395   2,020,181   269,242  
11/29/03
  300 
Waco
TX
  401,999   747,362  
None
  
None
   401,999   747,362   1,149,361   153,205  
11/29/03
  300 
Webster
TX
  600,261   1,115,563  
None
  
None
   600,261   1,115,563   1,715,824   228,686  
11/29/03
  300 
Bountiful
UT
  183,750   408,115  
None
   143   183,750   408,258   592,008   305,096  
01/30/90
  300 
Alexandria
VA
  542,791   1,008,832  
None
  
None
   542,791   1,008,832   1,551,623   206,807  
11/29/03
  300 
Alexandria
VA
  592,698   1,101,517  
None
  
None
   592,698   1,101,517   1,694,215   225,807  
11/29/03
  300 
Chesapeake
VA
  770,000   1,112,334  
None
  
None
   770,000   1,112,334   1,882,334   50,055  
11/09/07
  300 
Lynchburg
VA
  342,751   637,329  
None
  
None
   342,751   637,329   980,080   130,648  
11/29/03
  300 
Virginia Beach
VA
  780,000   1,026,384  
None
  
None
   780,000   1,026,384   1,806,384   46,187  
11/09/07
  300 
Woodbridge
VA
  774,854   1,439,806  
None
  
None
   774,854   1,439,806   2,214,660   295,156  
11/29/03
  300 
Tacoma
WA
  187,111   415,579  
None
   108   187,111   415,687   602,798   310,637  
01/25/90
  300 
Brown Deer
WI
  257,408   802,141  
None
  
None
   257,408   802,141   1,059,549   322,256 
12/15/98
07/16/98
  300 
Delafield
WI
  324,574   772,702  
None
  
None
   324,574   772,702   1,097,276   286,533 
07/29/99
02/26/99
  300 
Madison
WI
  452,630   811,977  
None
  
None
   452,630   811,977   1,264,607   331,613 
10/20/98
04/07/98
  300 
Oak Creek
WI
  420,465   852,408  
None
  
None
   420,465   852,408   1,272,873   348,126 
08/07/98
03/20/98
  300 
                                        
Book Stores
                                       
Tampa
FL
  998,250   3,696,707  
None
  
None
   998,250   3,696,707   4,694,957   1,743,546  
03/11/97
  300 
Matthews
NC
  768,222   843,401   21,654   501   768,222   865,556   1,633,778   346,582  
12/31/98
  300 
                                        
Business Services
                                      
Midland
TX
  45,500   101,058  
None
   299   45,500   101,357   146,857   84,690  
10/27/87
  300 
                                        
Child Care
                                       
Birmingham
AL
  63,800   295,791  
None
   96   63,800   295,887   359,687   289,342  
10/31/84
  300 
Mobile
AL
  78,400   237,671   25,000   411   78,400   263,082   341,482   245,402  
10/15/82
  180 
Avondale
AZ
  242,723   1,129,139  
None
  
None
   242,723   1,129,139   1,371,862   431,041 
04/20/99
07/28/98
  300 
Chandler
AZ
  291,720   647,923  
None
   212   291,720   648,135   939,855   538,054  
12/11/87
  300 
Chandler
AZ
  271,695   603,446  
None
   236   271,695   603,682   875,377   501,166  
12/14/87
  300 
Mesa
AZ
  308,951   1,025,612  
None
  
None
   308,951   1,025,612   1,334,563   381,223 
07/26/99
01/13/99
  300 
Phoenix
AZ
  318,500   707,397  
None
   239   318,500   707,636   1,026,136   565,987  
09/29/88
  300 
Phoenix
AZ
  264,504   587,471  
None
   88   264,504   587,559   852,063   429,532  
06/29/90
  300 
Phoeniz
AZ
  115,000   285,172   33,426   22,571   115,000   341,169   456,169   294,009  
02/08/84
  180 
Phoeniz
AZ
  260,719   516,181  
None
   305   260,719   516,486   777,205   367,536  
12/26/90
  300 
Scottsdale
AZ
  291,993   648,529  
None
   110   291,993   648,639   940,632   538,469  
12/14/87
  300 
Tempe
AZ
  292,200   648,989  
None
   110   292,200   649,099   941,299   532,250  
03/10/88
  300 
Tucson
AZ
  304,500   676,303  
None
   242   304,500   676,545   981,045   541,184  
09/28/88
  300 
Tucson
AZ
  283,500   546,878  
None
   245   283,500   547,123   830,623   437,619  
09/29/88
  300 
Calabasas
CA
  156,430   725,248   100,838   59,030   156,430   885,116   1,041,546   698,855  
09/26/85
  300 
Carmichael
CA
  131,035   607,507   5,528   25,249   131,035   638,284   769,319   556,033  
08/22/86
  300 
Chino
CA
  155,000   634,071  
None
   83   155,000   634,154   789,154   634,153  
10/06/83
  180 
Chula Vista
CA
  350,563   778,614  
None
  
None
   350,563   778,614   1,129,177   651,761  
10/30/87
  300 
Corona
CA
  144,856   671,584  
None
   91   144,856   671,675   816,531   653,298  
12/19/84
  300 
El Cajon
CA
  157,804   731,621  
None
   122   157,804   731,743   889,547   685,317  
12/19/85
  300 
Escondido
CA
  276,286   613,638   4,030   44,389   276,286   662,057   938,343   513,686  
12/31/87
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Folsom
CA
  281,563   625,363  
None
   199   281,563   625,562   907,125   524,023  
10/23/87
  300 
Mission Viejo
CA
  353,891   744,367   12,500   20,183   353,891   777,050   1,130,941   515,734  
06/24/93
  300 
Moreno Valley
CA
  304,489   676,214  
None
   78   304,489   676,292   980,781   584,704  
02/11/87
  300 
Oceanside
CA
  145,568   674,889   11,000   22,105   145,568   707,994   853,562   651,002  
12/23/85
  300 
Palmdale
CA
  249,490   554,125   9,864  
None
   249,490   563,989   813,479   449,010  
09/14/88
  300 
Rancho Cordova
CA
  276,328   613,733   24,967  
None
   276,328   638,700   915,028   488,315  
03/22/89
  300 
Rancho Cucamonga
CA
  471,733   1,047,739  
None
   80   471,733   1,047,819   1,519,552   869,914  
12/30/87
  300 
Roseville
CA
  297,343   660,411   27,496   199   297,343   688,106   985,449   564,210  
10/21/87
  300 
Sacramento
CA
  290,734   645,732  
None
   127   290,734   645,859   936,593   540,576  
10/05/87
  300 
Santee
CA
  248,418   551,748  
None
   15   248,418   551,763   800,181   467,539  
07/23/87
  300 
Simi Valley
CA
  208,585   967,055   22,800   75,675   208,585   1,065,530   1,274,115   944,085  
12/20/85
  300 
Valencia
CA
  301,295   669,185   25,000   80   301,295   694,265   995,560   550,531  
06/23/88
  300 
Walnut
CA
  217,365   1,007,753   1,200   51,312   217,365   1,060,265   1,277,630   924,213  
08/22/86
  300 
Aurora
CO
  141,811   657,497  
None
   202   141,811   657,699   799,510   610,050  
03/25/86
  300 
Aurora
CO
  287,000   637,440  
None
   155   287,000   637,595   924,595   529,398  
12/31/87
  300 
Broomfield
CO
  107,000   403,080   16,438   8,045   107,000   427,563   534,563   414,863  
01/12/83
  180 
Broomfield
CO
  155,306   344,941   25,000   209   155,306   370,150   525,456   292,970  
03/15/88
  300 
Colorado Springs
CO
  58,400   271,217   25,000   288   58,400   296,505   354,905   279,688  
12/22/82
  180 
Colorado Springs
CO
  115,542   535,700  
None
   146   115,542   535,846   651,388   482,715  
12/04/86
  300 
Englewood
CO
  131,216   608,372  
None
   146   131,216   608,518   739,734   548,188  
12/05/86
  300 
Fort Collins
CO
  55,200   256,356  
None
   3,600   55,200   259,956   315,156   259,956  
12/22/82
  180 
Fort Collins
CO
  117,105   542,950  
None
   310   117,105   543,260   660,365   503,803  
03/25/86
  300 
Fort Collins
CO
  137,734   638,593  
None
   22,196   137,734   660,789   798,523   600,592  
03/25/86
  300 
Greeley
CO
  58,400   270,755   25,000   382   58,400   296,137   354,537   274,719  
11/21/84
  300 
Littleton
CO
  161,617   358,956  
None
   438   161,617   359,394   521,011   298,402  
12/10/87
  300 
Longmont
CO
  115,592   535,931  
None
   146   115,592   536,077   651,669   497,265  
03/25/86
  300 
Louisville
CO
  58,089   269,313  
None
   566   58,089   269,879   327,968   266,466  
06/22/84
  300 
Parker
CO
  153,551   341,042  
None
   566   153,551   341,608   495,159   286,062  
10/19/87
  300 
Westminster
CO
  306,387   695,737  
None
   155   306,387   695,892   1,002,279   545,949  
09/27/89
  300 
Bradenton
FL
  160,060   355,501   25,000   134   160,060   380,635   540,695   302,012  
05/05/88
  300 
Clearwater
FL
  42,223   269,380  
None
   124   42,223   269,504   311,727   269,488  
12/22/81
  180 
Jacksonville
FL
  48,000   243,060  
None
   233   48,000   243,293   291,293   243,293  
12/22/81
  180 
Jacksonville
FL
  184,800   410,447   22,872   312   184,800   433,631   618,431   328,357  
03/30/89
  300 
Margate
FL
  66,686   309,183  
None
   184   66,686   309,367   376,053   278,421  
12/16/86
  300 
Melbourne
FL
  256,439   549,345  
None
  
None
   256,439   549,345   805,784   360,078  
04/16/93
  300 
Niceville
FL
  73,696   341,688  
None
  
None
   73,696   341,688   415,384   307,838  
12/03/86
  300 
Orlando
FL
  68,001   313,922  
None
   497   68,001   314,419   382,420   297,153  
09/04/85
  300 
Orlando
FL
  159,177   353,538  
None
   319   159,177   353,857   513,034   299,805  
07/02/87
  300 
Orlando
FL
  190,050   422,107   5,707   312   190,050   428,126   618,176   329,559  
03/30/89
  300 
Oviedo
FL
  166,409   369,598  
None
   319   166,409   369,917   536,326   308,354  
11/20/87
  300 
Panama City
FL
  69,500   244,314   14,500   2,113   69,500   260,927   330,427   254,039  
06/15/82
  180 
Pensacola
FL
  147,000   326,492   20,000   96   147,000   346,588   493,588   255,072  
03/28/89
  300 
Royal Palm Beach
FL
  194,193   431,309   25,000   134   194,193   456,443   650,636   347,971  
11/15/88
  300 
Spring Hill
FL
  146,939   326,356  
None
   326   146,939   326,682   473,621   272,227  
11/24/87
  300 
St. Augustine
FL
  44,800   213,040   23,090   323   44,800   236,453   281,253   213,667  
12/22/81
  180 
Sunrise
FL
  245,000   533,280   92,266   14,265   245,000   639,811   884,811   420,155  
05/25/89
  300 
Tampa
FL
  53,385   199,846  
None
   134   53,385   199,980   253,365   199,980  
12/22/81
  180 
Duluth
GA
  310,000   1,040,008  
None
  
None
   310,000   1,040,008   1,350,008   383,119 
08/25/99
06/07/99
  300 
Ellenwood
GA
  119,678   275,414  
None
   363   119,678   275,777   395,455   218,695  
11/16/88
  300 
Lawrenceville
GA
  141,449   314,161   3,766   13,877   141,449   331,804   473,253   268,546  
07/07/88
  300 
Lithia Springs
GA
  187,444   363,358  
None
   240   187,444   363,598   551,042   276,675  
12/28/89
  300 
Lithonia
GA
  239,715   524,459   24,410   26,108   239,715   574,977   814,692   387,957  
08/20/91
  300 
Marietta
GA
  148,620   330,090   25,000   383   148,620   355,473   504,093   274,199  
09/16/88
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Marietta
GA
  292,250   649,095  
None
   292   292,250   649,387   941,637   512,927  
12/02/88
  300 
Marietta
GA
  295,750   596,299  
None
   292   295,750   596,591   892,341   471,221  
12/30/88
  300 
Marietta
GA
  301,000   668,529  
None
   292   301,000   668,821   969,821   528,278  
12/30/88
  300 
Smyrna
GA
  274,750   610,229  
None
   215   274,750   610,444   885,194   484,177  
11/15/88
  300 
Stockbridge
GA
  168,700   374,688   24,894   208   168,700   399,790   568,490   301,355  
03/28/89
  300 
Stone Mountain
GA
  65,000   301,357  
None
   16,232   65,000   317,589   382,589   289,526  
06/19/85
  300 
Cedar Rapids
IA
  194,950   427,085  
None
  
None
   194,950   427,085   622,035   293,041  
09/24/92
  300 
Iowa City
IA
  186,900   408,910  
None
  
None
   186,900   408,910   595,810   282,115  
09/24/92
  300 
Johnston
IA
  186,996   347,278   701   4   186,996   347,983   534,979   238,349  
08/19/91
  300 
Addison
IL
  125,780   583,146  
None
   241   125,780   583,387   709,167   541,143  
03/25/86
  300 
Algonquin
IL
  241,500   509,629  
None
   20,382   241,500   530,011   771,511   381,751  
07/10/90
  300 
Aurora
IL
  165,679   398,738   25,000   406   165,679   424,144   589,823   318,541  
12/21/88
  300 
Aurora
IL
  468,000   1,259,926  
None
  
None
   468,000   1,259,926   1,727,926   455,764 
10/26/99
06/14/99
  300 
Bartlett
IL
  120,824   560,166  
None
   241   120,824   560,407   681,231   519,824  
03/25/86
  300 
Carol Stream
IL
  122,831   586,416  
None
   241   122,831   586,657   709,488   544,176  
03/25/86
  300 
Crystal Lake
IL
  400,000   1,259,424  
None
  
None
   400,000   1,259,424   1,659,424   459,771 
09/28/99
05/14/99
  300 
Elk Grove Village
IL
  126,860   588,175  
None
   241   126,860   588,416   715,276   545,808  
03/26/86
  300 
Glendale Heights
IL
  318,500   707,399  
None
   172   318,500   707,571   1,026,071   561,163  
11/16/88
  300 
Hoffman Estates
IL
  318,500   707,399  
None
   172   318,500   707,571   1,026,071   551,778  
03/31/89
  300 
Lake in the Hills
IL
  375,000   1,127,678  
None
  
None
   375,000   1,127,678   1,502,678   411,680 
09/03/99
05/14/99
  300 
Lockport
IL
  189,477   442,018  
None
   557   189,477   442,575   632,052   370,489  
10/29/87
  300 
Naperville
IL
  425,000   1,230,654  
None
  
None
   425,000   1,230,654   1,655,654   445,170 
10/06/99
05/19/99
  300 
O'Fallon
IL
  141,250   313,722  
None
   468   141,250   314,190   455,440   263,075  
10/30/87
  300 
Oswego
IL
  380,000   1,165,818  
None
   1,182   380,000   1,167,000   1,547,000   430,645 
08/18/99
06/30/99
  300 
Palatine
IL
  121,911   565,232  
None
   241   121,911   565,473   687,384   524,524  
03/25/86
  300 
Roselle
IL
  297,541   561,037  
None
   172   297,541   561,209   858,750   443,193  
12/30/88
  300 
Schaumburg
IL
  218,798   485,955   20,461   4,551   218,798   510,967   729,765   409,318  
12/17/87
  300 
Vernon Hills
IL
  132,523   614,430  
None
   241   132,523   614,671   747,194   570,165  
03/25/86
  300 
Westmont
IL
  124,742   578,330  
None
   413   124,742   578,743   703,485   536,683  
03/25/86
  300 
Carmel
IN
  217,565   430,742  
None
   567   217,565   431,309   648,874   306,864  
12/27/90
  300 
Fishers
IN
  212,118   419,958  
None
   731   212,118   420,689   632,807   299,257  
12/27/90
  300 
Highland
IN
  220,460   436,476  
None
   226   220,460   436,702   657,162   310,873  
12/26/90
  300 
Indianapolis
IN
  245,000   544,153  
None
   365   245,000   544,518   789,518   397,912  
06/29/90
  300 
Noblesville
IN
  60,000   278,175  
None
   289   60,000   278,464   338,464   267,665  
04/30/85
  300 
Lenexa
KS
  318,500   707,399   14,200   4,208   318,500   725,807   1,044,307   560,751  
03/31/89
  300 
Olathe
KS
  304,500   676,308   37,904   9,316   304,500   723,528   1,028,028   549,576  
09/28/88
  300 
Overland Park
KS
  357,500   1,115,171  
None
  
None
   357,500   1,115,171   1,472,671   414,509 
07/23/99
05/14/99
  300 
Shawnee
KS
  315,000   699,629  
None
   379   315,000   700,008   1,015,008   557,515  
10/27/88
  300 
Shawnee
KS
  288,246   935,875  
None
  
None
   288,246   935,875   1,224,121   369,711 
12/29/98
08/24/98
  300 
Wichita
KS
  108,569   401,829  
None
   167   108,569   401,996   510,565   352,017  
12/16/86
  300 
Wichita
KS
  209,890   415,549   25,699   16,136   209,890   457,384   667,274   304,072  
12/26/90
  300 
Lexington
KY
  210,427   420,883  
None
  
None
   210,427   420,883   631,310   297,969  
08/20/91
  300 
Acton
MA
  315,533   700,813  
None
   278   315,533   701,091   1,016,624   560,641  
09/30/88
  300 
Marlborough
MA
  352,765   776,488  
None
   619   352,765   777,107   1,129,872   616,343  
11/04/88
  300 
Westborough
MA
  359,412   773,877  
None
   565   359,412   774,442   1,133,854   614,232  
11/01/88
  300 
Ellicott City
MD
  219,368   630,839   26,550  
None
   219,368   657,389   876,757   505,780  
12/19/88
  300 
Frederick
MD
  203,352   1,017,109  
None
  
None
   203,352   1,017,109   1,220,461   425,491  
07/06/98
  300 
Olney
MD
  342,500   760,701  
None
   20,969   342,500   781,670   1,124,170   632,125  
12/18/87
  300 
Waldorf
MD
  130,430   604,702  
None
   731   130,430   605,433   735,863   593,264  
09/26/84
  300 
Waldorf
MD
  237,207   526,844  
None
   399   237,207   527,243   764,450   437,738  
12/31/87
  300 
Canton
MI
  55,000   378,848  
None
  
None
   55,000   378,848   433,848   378,848  
10/06/82
  180 
Apple Valley
MN
  113,523   526,319  
None
   498   113,523   526,817   640,340   488,672  
03/26/86
  300 
Brooklyn Park
MN
  118,111   547,587  
None
   498   118,111   548,085   666,196   508,402  
03/26/86
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Eagan
MN
  112,127   519,845  
None
   776   112,127   520,621   632,748   482,703  
03/31/86
  300 
Eden Prairie
MN
  124,286   576,243  
None
   498   124,286   576,741   701,027   534,987  
03/27/86
  300 
Maple Grove
MN
  313,250   660,149  
None
   466   313,250   660,615   973,865   482,671  
07/11/90
  300 
Plymouth
MN
  134,221   622,350  
None
   673   134,221   623,023   757,244   561,348  
12/12/86
  300 
White Bear Lake
MN
  242,165   537,856  
None
   466   242,165   538,322   780,487   389,924  
08/30/90
  300 
Florissant
MO
  181,300   402,672   23,000   230   181,300   425,902   607,202   314,702  
03/29/89
  300 
Florissant
MO
  318,500   707,399  
None
   230   318,500   707,629   1,026,129   551,999  
03/30/89
  300 
Gladstone
MO
  294,000   652,987  
None
   506   294,000   653,493   947,493   522,659  
09/29/88
  300 
Lee's Summit
MO
  239,627   532,220  
None
   348   239,627   532,568   772,195   404,397  
09/27/89
  300 
Lee's Summit
MO
  330,000   993,787  
None
  
None
   330,000   993,787   1,323,787   369,387 
07/26/99
06/17/99
  300 
Lee's Summit
MO
  313,740   939,367  
None
  
None
   313,740   939,367   1,253,107   346,047 
09/08/99
06/30/99
  300 
Liberty
MO
  65,400   303,211   25,000   169   65,400   328,380   393,780   300,285  
06/18/85
  300 
North Kansas City
MO
  307,784   910,401  
None
  
None
   307,784   910,401   1,218,185   365,157 
09/28/99
08/21/98
  300 
Pearl
MS
  121,801   270,524   18,837   12,287   121,801   301,648   423,449   230,209  
11/15/88
  300 
Cary
NC
  75,200   262,973   15,000   322   75,200   278,295   353,495   263,493  
01/25/84
  180 
Charlotte
NC
  27,551   247,000  
None
   367   27,551   247,367   274,918   247,280  
12/23/81
  180 
Charlotte
NC
  134,582   268,222   24,478   297   134,582   292,997   427,579   221,345  
11/16/88
  300 
Concord
NC
  32,441   190,859  
None
   290   32,441   191,149   223,590   191,062  
12/23/81
  180 
Durham
NC
  175,700   390,234   26,312   94   175,700   416,640   592,340   315,451  
03/29/89
  300 
Durham
NC
  220,728   429,380  
None
   101   220,728   429,481   650,209   327,183  
12/29/89
  300 
Durham
NC
  238,000   471,201  
None
   232   238,000   471,433   709,433   323,517  
08/20/91
  300 
Kernersville
NC
  162,216   316,300  
None
   316   162,216   316,616   478,832   241,245  
12/14/89
  300 
Bellevue
NE
  60,568   280,819  
None
   345   60,568   281,164   341,732   252,886  
12/16/86
  300 
Omaha
NE
  60,500   280,491  
None
   324   60,500   280,815   341,315   276,571  
08/01/84
  300 
Omaha
NE
  53,000   245,720   22,027   324   53,000   268,071   321,071   240,913  
10/11/84
  300 
Omaha
NE
  142,867   317,315  
None
   312   142,867   317,627   460,494   263,579  
12/09/87
  300 
Londonderry
NH
  335,467   745,082  
None
   332   335,467   745,414   1,080,881   568,978  
08/18/89
  300 
Clementon
NJ
  279,851   554,060  
None
   399   279,851   554,459   834,310   378,815  
09/09/91
  300 
Las Vegas
NV
  201,250   446,983  
None
   126   201,250   447,109   648,359   326,772  
06/29/90
  300 
Sparks
NV
  244,752   543,605   19,912   126   244,752   563,643   808,395   452,395  
01/29/88
  300 
Beavercreek
OH
  179,552   398,786  
None
   273   179,552   399,059   578,611   339,362  
06/30/87
  300 
Centerville
OH
  174,519   387,613  
None
   273   174,519   387,886   562,405   328,522  
07/23/87
  300 
Dublin
OH
  84,000   389,446  
None
   406   84,000   389,852   473,852   367,459  
10/08/85
  300 
Englewood
OH
  74,000   343,083  
None
   503   74,000   343,586   417,586   323,679  
10/23/85
  300 
Forest Park
OH
  170,778   379,305  
None
   151   170,778   379,456   550,234   319,146  
09/28/87
  300 
Huber Heights
OH
  245,000   544,153  
None
   344   245,000   544,497   789,497   392,745  
09/27/90
  300 
Loveland
OH
  206,136   457,829  
None
   192   206,136   458,021   664,157   394,350  
03/20/87
  300 
Maineville
OH
  173,105   384,468  
None
   151   173,105   384,619   557,724   331,163  
03/06/87
  300 
Pickerington
OH
  87,580   406,055  
None
   176   87,580   406,231   493,811   366,005  
12/11/86
  300 
Westerville
OH
  82,000   380,173  
None
   466   82,000   380,639   462,639   358,844  
10/08/85
  300 
Westerville
OH
  294,350   646,557  
None
   237   294,350   646,794   941,144   468,868  
09/26/90
  300 
Broken Arrow
OK
  78,705   220,434  
None
   1,700   78,705   222,134   300,839   222,134  
01/27/83
  180 
Midwest City
OK
  67,800   314,338  
None
   403   67,800   314,741   382,541   299,340  
08/14/85
  300 
Oklahoma City
OK
  50,800   214,474  
None
   3,186   50,800   217,660   268,460   217,495  
06/15/82
  180 
Oklahoma City
OK
  79,000   366,261   17,659   634   79,000   384,554   463,554   369,242  
11/14/84
  300 
Yukon
OK
  61,000   282,812   27,000   552   61,000   310,364   371,364   282,126  
05/02/85
  300 
Beaverton
OR
  135,148   626,647  
None
   218   135,148   626,865   762,013   564,199  
12/17/86
  300 
Charleston
SC
  125,593   278,947  
None
   513   125,593   279,460   405,053   227,117  
05/26/88
  300 
Charleston
SC
  140,700   312,498   25,000   332   140,700   337,830   478,530   253,789  
03/28/89
  300 
Columbia
SC
  58,160   269,643  
None
   1,435   58,160   271,078   329,238   264,362  
11/14/84
  300 
Elgin
SC
  160,831   313,600  
None
   285   160,831   313,885   474,716   239,123  
12/14/89
  300 
Goose Creek
SC
  61,635   192,905  
None
   515   61,635   193,420   255,055   193,231  
12/22/81
  180 
Summerville
SC
  44,400   174,500  
None
   63   44,400   174,563   218,963   174,560  
12/22/81
  180 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
 
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Sumter
SC
  56,010   268,903  
None
   1,351   56,010   270,254   326,264   257,517  
06/18/85
  300 
Memphis
TN
  238,263   504,897  
None
   719   238,263   505,616   743,879   404,476  
09/29/88
  300 
Memphis
TN
  238,000   528,608  
None
   738   238,000   529,346   767,346   423,447  
09/30/88
  300 
Memphis
TN
  221,501   491,962  
None
   344   221,501   492,306   713,807   356,686  
08/31/90
  300 
Nashville
TN
  274,298   609,223  
None
   308   274,298   609,531   883,829   475,299  
03/30/89
  300 
Arlington
TX
  82,109   380,677  
None
   149   82,109   380,826   462,935   370,447  
12/13/84
  300 
Arlington
TX
  238,000   528,604  
None
   487   238,000   529,091   767,091   423,100  
09/26/88
  300 
Arlington
TX
  241,500   550,559  
None
   13,389   241,500   563,948   805,448   450,972  
09/22/89
  300 
Arlington
TX
  195,650   387,355  
None
   100   195,650   387,455   583,105   273,244  
02/07/91
  300 
Austin
TX
  103,600   230,532   8,750   15,557   103,600   254,839   358,439   250,574  
10/29/82
  180 
Austin
TX
  88,872   222,684   48,416   14,887   88,872   285,987   374,859   231,256  
01/12/83
  180 
Austin
TX
  134,383   623,103  
None
   901   134,383   624,004   758,387   561,491  
12/23/86
  300 
Austin
TX
  236,733   640,023   36,746   24,446   236,733   701,215   937,948   465,599  
09/27/88
  300 
Austin
TX
  191,636   425,629   15,530   252   191,636   441,411   633,047   344,257  
12/22/88
  300 
Austin
TX
  238,000   528,604  
None
   218   238,000   528,822   766,822   410,666  
04/06/89
  300 
Austin
TX
  217,878   483,913   29,469   99   217,878   513,481   731,359   385,140  
06/22/89
  300 
Bedford
TX
  241,500   550,559  
None
   73   241,500   550,632   792,132   443,044  
09/22/89
  300 
Carrollton
TX
  277,850   617,113   12,086   18,283   277,850   647,482   925,332   514,154  
12/11/87
  300 
Cedar Park
TX
  168,857   375,036   5,200   242   168,857   380,478   549,335   299,497  
11/21/88
  300 
Colleyville
TX
  250,000   1,070,360  
None
  
None
   250,000   1,070,360   1,320,360   394,294 
08/17/99
05/14/99
  300 
Converse
TX
  217,000   481,963  
None
   153   217,000   482,116   699,116   385,582  
09/28/88
  300 
Coppell
TX
  208,641   463,398  
None
   279   208,641   463,677   672,318   384,846  
12/11/87
  300 
Corinth
TX
  285,000   1,041,626  
None
  
None
   285,000   1,041,626   1,326,626   390,605 
06/04/99
05/19/99
  300 
Denton
TX
  192,777   428,121  
None
   237   192,777   428,358   621,135   370,533  
01/07/87
  300 
Duncanville
TX
  93,000   431,172   28,378   11,209   93,000   470,759   563,759   431,329  
05/08/85
  300 
Euless
TX
  234,111   519,962  
None
   217   234,111   520,179   754,290   444,230  
05/08/87
  300 
Flower Mound
TX
  202,773   442,845   8,877   9,358   202,773   461,080   663,853   384,011  
04/20/87
  300 
Flower Mound
TX
  281,735   1,099,726  
None
  
None
   281,735   1,099,726   1,381,461   419,701 
04/23/99
01/13/99
  300 
Fort Worth
TX
  85,518   396,495   24,625   211   85,518   421,331   506,849   365,896  
12/03/86
  300 
Fort Worth
TX
  238,000   528,608  
None
   95   238,000   528,703   766,703   422,871  
09/26/88
  300 
Fort Worth
TX
  216,160   427,962  
None
   95   216,160   428,057   644,217   301,886  
02/07/91
  300 
Garland
TX
  211,050   468,749  
None
   197   211,050   468,946   679,996   351,856  
12/12/89
  300 
Grand Prairie
TX
  167,164   371,276   30,086   19,492   167,164   420,854   588,018   302,649  
12/13/88
  300 
Houston
TX
  60,000   278,175  
None
   297   60,000   278,472   338,472   266,883  
05/01/85
  300 
Houston
TX
  139,125   308,997   19,128   36   139,125   328,161   467,286   267,097  
05/22/87
  300 
Houston
TX
  141,296   313,824   12,442   15,664   141,296   341,930   483,226   271,456  
07/24/87
  300 
Houston
TX
  219,100   486,631  
None
   256   219,100   486,887   705,987   389,345  
09/30/88
  300 
Houston
TX
  219,100   486,628  
None
   273   219,100   486,901   706,001   386,166  
11/16/88
  300 
Houston
TX
  149,109   323,314  
None
   14,118   149,109   337,432   486,541   262,908  
06/26/89
  300 
Houston
TX
  294,582   919,276  
None
  
None
   294,582   919,276   1,213,858   360,098 
01/11/99
08/14/98
  300 
Humble
TX
  278,915   1,034,868  
None
  
None
   278,915   1,034,868   1,313,783   384,656 
07/19/99
05/14/99
  300 
Katy
TX
  309,898   983,041  
None
  
None
   309,898   983,041   1,292,939   391,603 
11/30/98
08/21/98
  300 
Mansfield
TX
  181,375   402,839   26,878   8,800   181,375   438,517   619,892   303,084  
12/20/89
  300 
Mesquite
TX
  85,000   394,079   9,855   12,885   85,000   416,819   501,819   387,372  
10/24/84
  300 
Mesquite
TX
  139,466   326,525  
None
   257   139,466   326,782   466,248   231,506  
10/08/92
  300 
Pasadena
TX
  60,000   278,173  
None
   428   60,000   278,601   338,601   272,313  
10/23/84
  300 
Plano
TX
  261,912   581,658   30,831   18,311   261,912   630,800   892,712   509,889  
01/06/87
  300 
Plano
TX
  250,514   556,399  
None
   73   250,514   556,472   806,986   461,962  
12/10/87
  300 
Plano
TX
  259,000   575,246  
None
   240   259,000   575,486   834,486   460,341  
09/27/88
  300 
Round Rock
TX
  80,525   373,347  
None
   556   80,525   373,903   454,428   336,414  
12/16/86
  300 
Round Rock
TX
  186,380   413,957   30,800   214   186,380   444,971   631,351   333,253  
04/19/89
  300 
San Antonio
TX
  130,833   606,596  
None
   254   130,833   606,850   737,683   562,880  
03/24/86
  300 
San Antonio
TX
  102,512   475,288  
None
   443   102,512   475,731   578,243   428,449  
12/03/86
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
 
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
San Antonio
TX
  81,530   378,007  
None
   254   81,530   378,261   459,791   340,701  
12/11/86
  300 
San Antonio
TX
  139,125   308,997   30,885   13,246   139,125   353,128   492,253   265,308  
05/22/87
  300 
San Antonio
TX
  181,412   402,923  
None
   759   181,412   403,682   585,094   341,867  
07/07/87
  300 
San Antonio
TX
  234,500   520,831  
None
   644   234,500   521,475   755,975   432,873  
12/29/87
  300 
San Antonio
TX
  217,000   481,967  
None
   375   217,000   482,342   699,342   384,107  
10/14/88
  300 
San Antonio
TX
  182,868   406,155   18,940   110   182,868   425,205   608,073   331,510  
12/06/88
  300 
San Antonio
TX
  220,500   447,108  
None
   375   220,500   447,483   667,983   348,918  
03/30/89
  300 
Southlake
TX
  228,279   511,750  
None
   95   228,279   511,845   740,124   348,813  
03/10/93
  300 
Sugar Land
TX
  339,310   1,000,876  
None
  
None
   339,310   1,000,876   1,340,186   378,663 
05/30/99
01/13/99
  300 
Layton
UT
  136,574   269,008  
None
   347   136,574   269,355   405,929   204,255  
02/01/90
  300 
Sandy
UT
  168,089   373,330  
None
   347   168,089   373,677   541,766   277,932  
02/01/90
  300 
Centreville
VA
  371,000   824,003  
None
   94   371,000   824,097   1,195,097   626,547  
09/29/89
  300 
Chesapeake
VA
  190,050   422,107   24,568   94   190,050   446,769   636,819   339,143  
03/28/89
  300 
Glen Allen
VA
  74,643   346,060  
None
   94   74,643   346,154   420,797   341,976  
06/20/84
  300 
Portsmouth
VA
  171,575   381,073   24,932   203   171,575   406,208   577,783   309,990  
12/21/88
  300 
Richmond
VA
  71,001   327,771  
None
   7,947   71,001   335,718   406,719   317,874  
09/04/85
  300 
Richmond
VA
  269,500   598,567  
None
   334   269,500   598,901   868,401   467,081  
03/28/89
  300 
Virginia Beach
VA
  69,080   320,270  
None
   952   69,080   321,222   390,302   313,283  
11/15/84
  300 
Woodbridge
VA
  358,050   795,239  
None
   278   358,050   795,517   1,153,567   636,175  
09/29/88
  300 
Federal Way
WA
  150,785   699,101  
None
   225   150,785   699,326   850,111   629,478  
12/17/86
  300 
Federal Way
WA
  261,943   581,782   27,500  
None
   261,943   609,282   871,225   469,517  
11/21/88
  300 
Kent
WA
  128,300   539,141  
None
   22,213   128,300   561,354   689,654   561,354  
06/03/83
  180 
Kent
WA
  140,763   678,809  
None
   225   140,763   679,034   819,797   611,212  
12/17/86
  300 
Kirkland
WA
  301,000   668,534  
None
   108   301,000   668,642   969,642   548,368  
03/31/88
  300 
Puyallup
WA
  195,552   434,327   27,000  
None
   195,552   461,327   656,879   353,341  
12/06/88
  300 
Redmond
WA
  279,830   621,513  
None
   225   279,830   621,738   901,568   526,802  
07/27/87
  300 
Renton
WA
  111,183   515,490  
None
   108   111,183   515,598   626,781   478,327  
03/24/86
  300 
Appleton
WI
  196,000   424,038  
None
   354   196,000   424,392   620,392   310,354  
07/10/90
  300 
Waukesha
WI
  233,100   461,500  
None
   354   233,100   461,854   694,954   328,640  
12/13/90
  300 
Waukesha
WI
  215,950   427,546  
None
   354   215,950   427,900   643,850   304,473  
12/13/90
  300 
                                        
Consumer Electronics
                                    
Mary Esther
FL
  149,696   363,263  
None
   323   149,696   363,586   513,282   176,336  
11/26/96
  300 
Melbourne
FL
  269,697   522,414  
None
   1,827   269,697   524,241   793,938   254,903  
11/26/96
  300 
Merritt Island
FL
  309,652   482,459  
None
   323   309,652   482,782   792,434   234,145  
11/26/96
  300 
Ocala
FL
  339,690   543,504  
None
   323   339,690   543,827   883,517   263,752  
11/26/96
  300 
Tallahassee
FL
  319,807   502,697  
None
   1,823   319,807   504,520   824,327   245,336  
11/26/96
  300 
Smyrna
GA
  1,094,058   3,090,236  
None
   411   1,094,058   3,090,647   4,184,705   1,426,955  
06/09/97
  300 
Richmond
IN
  93,999   193,753  
None
   257   93,999   194,010   288,009   94,109  
11/26/96
  300 
Jackson
MI
  550,162   571,590  
None
   602   550,162   572,192   1,122,354   226,504 
01/15/99
09/25/98
  300 
Tupelo
MS
  121,697   637,691  
None
   290   121,697   637,981   759,678   309,557  
11/26/96
  300 
Pineville
NC
  567,864   840,284  
None
   36,277   567,864   876,561   1,444,425   367,034  
12/31/98
  300 
Lakewood
NY
  144,859   526,301  
None
   422   144,859   526,723   671,582   255,678  
11/26/96
  300 
Westbury
NY
  6,333,590   3,952,773   4,073  
None
   6,333,590   3,956,846   10,290,436   1,786,068  
09/29/97
  300 
Defiance
OH
  97,978   601,863  
None
   168   97,978   602,031   700,009   292,071  
11/26/96
  300 
                                        
Convenience Stores
                                    
Daphne
AL
  140,000   391,637  
None
  
None
   140,000   391,637   531,637   75,061  
03/18/04
  300 
Mobile
AL
  190,000   301,637  
None
  
None
   190,000   301,637   491,637   57,811  
03/18/04
  300 
Mobile
AL
  180,000   421,637  
None
  
None
   180,000   421,637   601,637   80,811  
03/18/04
  300 
Florence
AZ
  150,000   371,637  
None
  
None
   150,000   371,637   521,637   71,228  
03/18/04
  300 
Gilbert
AZ
  680,000   1,111,637  
None
  
None
   680,000   1,111,637   1,791,637   213,061  
03/18/04
  300 
 
 
        
 Cost  Capitalized
               
Life on
 
        
 Subsequent
 
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
 
 to Acquisition
 
at Close of Period (Notes 2, 3, 5, 6 and 7)
 
    
depreciation
 
      
Buildings,
       
Buildings,
          
in latest
 
      
Improvements
     
Improvements
       
Income
 
      
and
       
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
  
 Carrying
    
       Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
 
Improvements
 Costs
 
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                           
Litchfield Park
AZ
  610,000   531,637 
None
None
  610,000   531,637   1,141,637   101,894  
03/18/04
  300 
Marana
AZ
  180,000   331,637 
None
None
  180,000   331,637   511,637   63,561  
03/18/04
  300 
Marana
AZ
  330,000   911,637 
None
None
  330,000   911,637   1,241,637   174,728  
03/18/04
  300 
Maricopa
AZ
  170,000   361,637 
None
None
  170,000   361,637   531,637   69,311  
03/18/04
  300 
Mesa
AZ
  560,000   821,637 
None
None
  560,000   821,637   1,381,637   157,478  
03/18/04
  300 
Mesa
AZ
  750,000   1,071,637 
None
None
  750,000   1,071,637   1,821,637   205,394  
03/18/04
  300 
Mesa
AZ
  810,000   1,061,637 
None
None
  810,000   1,061,637   1,871,637   203,478  
03/18/04
  300 
Mesa
AZ
  890,000   1,081,637 
None
None
  890,000   1,081,637   1,971,637   207,311  
03/18/04
  300 
Mesa
AZ
  780,000   1,071,637 
None
None
  780,000   1,071,637   1,851,637   205,394  
03/18/04
  300 
Mesa
AZ
  900,000   1,191,637 
None
None
  900,000   1,191,637   2,091,637   228,394  
03/18/04
  300 
Payson
AZ
  210,000   351,637 
None
None
  210,000   351,637   561,637   67,394  
03/18/04
  300 
Payson
AZ
  260,000   311,637 
None
None
  260,000   311,637   571,637   59,728  
03/18/04
  300 
Peoria
AZ
  520,000   751,637 
None
None
  520,000   751,637   1,271,637   144,061  
03/18/04
  300 
Phoenix
AZ
  440,000   511,637 
None
None
  440,000   511,637   951,637   98,061  
03/18/04
  300 
Phoenix
AZ
  360,000   421,637 
None
None
  360,000   421,637   781,637   80,811  
03/18/04
  300 
Phoenix
AZ
  710,000   591,637 
None
None
  710,000   591,637   1,301,637   113,394  
03/18/04
  300 
Phoenix
AZ
  320,000   661,637 
None
None
  320,000   661,637   981,637   126,811  
03/18/04
  300 
Phoenix
AZ
  450,000   651,637 
None
None
  450,000   651,637   1,101,637   124,894  
03/18/04
  300 
Phoenix
AZ
  430,000   711,637 
None
None
  430,000   711,637   1,141,637   136,394  
03/18/04
  300 
Phoenix
AZ
  730,000   931,637 
None
None
  730,000   931,637   1,661,637   178,561  
03/18/04
  300 
Phoenix
AZ
  400,000   931,637 
None
None
  400,000   931,637   1,331,637   178,561  
03/18/04
  300 
Phoenix
AZ
  790,000   1,051,637 
None
None
  790,000   1,051,637   1,841,637   201,561  
03/18/04
  300 
Pinetop
AZ
  170,000   311,637 
None
None
  170,000   311,637   481,637   59,728  
03/18/04
  300 
Queen Creek
AZ
  520,000   891,637 
None
None
  520,000   891,637   1,411,637   170,894  
03/18/04
  300 
Scottsdale
AZ
  210,000   201,637 
None
None
  210,000   201,637   411,637   38,644  
03/18/04
  300 
Scottsdale
AZ
  660,000   1,031,637 
None
None
  660,000   1,031,637   1,691,637   197,728  
03/18/04
  300 
Sierra Vista
AZ
  110,000   301,637 
None
None
  110,000   301,637   411,637   57,811  
03/18/04
  300 
Tempe
AZ
  620,000   1,071,637 
None
None
  620,000   1,071,637   1,691,637   205,394  
03/18/04
  300 
Tempe
AZ
  270,000   461,637 
None
None
  270,000   461,637   731,637   88,478  
03/18/04
  300 
Tolleson
AZ
  460,000   1,231,637 
None
None
  460,000   1,231,637   1,691,637   236,061  
03/18/04
  300 
Tombstone
AZ
  110,000   381,637 
None
None
  110,000   381,637   491,637   73,144  
03/18/04
  300 
Tucson
AZ
  220,000   311,637 
None
None
  220,000   311,637   531,637   59,728  
03/18/04
  300 
Tucson
AZ
  240,000   341,637 
None
None
  240,000   341,637   581,637   65,478  
03/18/04
  300 
Tucson
AZ
  550,000   511,637 
None
None
  550,000   511,637   1,061,637   98,061  
03/18/04
  300 
Tucson
AZ
  126,000   234,565 
None
None
  126,000   234,565   360,565   44,176  
04/14/04
  300 
Wellton
AZ
  120,000   291,637 
None
None
  120,000   291,637   411,637   55,894  
03/18/04
  300 
Wickenburg
AZ
  150,000   291,637 
None
None
  150,000   291,637   441,637   55,894  
03/18/04
  300 
Manchester
CT
  118,262   305,510 
None
None
  118,262   305,510   423,772   168,540  
03/03/95
  300 
Vernon
CT
  179,646   319,372 
None
None
  179,646   319,372   499,018   176,187  
03/09/95
  300 
Westbrook
CT
  98,247   373,340 
None
None
  98,247   373,340   471,587   205,959  
03/09/95
  300 
Camden
DE
  113,811   174,435 
None
None
  113,811   174,435   288,246   40,404  
03/19/03
  300 
Camden
DE
  250,528   379,165 
None
None
  250,528   379,165   629,693   87,833  
03/19/03
  300 
Dewey
DE
  147,465   224,665 
None
None
  147,465   224,665   372,130   52,040  
03/19/03
  300 
Dover
DE
  278,804   421,707 
None
None
  278,804   421,707   700,511   97,688  
03/19/03
  300 
Dover
DE
  367,137   554,207 
None
None
  367,137   554,207   921,344   128,384  
03/19/03
  300 
Dover
DE
  367,425   554,884 
None
None
  367,425   554,884   922,309   128,541  
03/19/03
  300 
Felton
DE
  307,260   464,391 
None
None
  307,260   464,391   771,651   107,577  
03/19/03
  300 
Greenwood
DE
  632,303   1,176,711 
None
None
  632,303   1,176,711   1,809,014   52,950  
11/29/07
  300 
Harrington
DE
  563,812   849,220 
None
None
  563,812   849,220   1,413,032   196,729  
03/19/03
  300 
Milford
DE
  310,049   468,575 
None
None
  310,049   468,575   778,624   108,546  
03/19/03
  300 
Newcastle
DE
  589,325   887,488 
None
None
  589,325   887,488   1,476,813   205,594  
03/19/03
  300 
Smyrna
DE
  121,774   186,436 
None
None
  121,774   186,436   308,210   43,184  
03/19/03
  300 
Smyrna
DE
  401,135   605,332 
None
None
  401,135   605,332   1,006,467   140,228  
03/19/03
  300 
 
 
        
Cost Capitalized
                
Life on
 
        
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
 
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
       
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
   
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
 
Improvements
 
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Townsend
DE
  241,416   365,749 
None
 
None
   241,416   365,749   607,165   84,725  
03/19/03
  300 
Wilmington
DE
  280,682   424,525 
None
 
None
   280,682   424,525   705,207   98,341  
03/19/03
  300 
Archer
FL
  296,238   578,145 
None
  51   296,238   578,196   874,434   222,635  
05/07/99
  300 
Bushnell
FL
  130,000   291,637 
None
 
None
   130,000   291,637   421,637   55,894  
03/18/04
  300 
Clearwater
FL
  359,792   311,845 
None
 
None
   359,792   311,845   671,637   59,768  
03/18/04
  300 
Cocoa
FL
  323,827   287,810 
None
 
None
   323,827   287,810   611,637   55,161  
03/18/04
  300 
Deltona
FL
  140,000   321,637 
None
 
None
   140,000   321,637   461,637   61,644  
03/18/04
  300 
Ellenton
FL
  250,000   261,637 
None
 
None
   250,000   261,637   511,637   50,144  
03/18/04
  300 
Englewood
FL
  270,000   331,637 
None
 
None
   270,000   331,637   601,637   63,561  
03/18/04
  300 
Gainesville
FL
  515,834   873,187 
None
 
None
   515,834   873,187   1,389,021   336,176  
05/07/99
  300 
Gainesville
FL
  480,318   600,633 
None
 
None
   480,318   600,633   1,080,951   231,242  
05/07/99
  300 
Gainesville
FL
  347,310   694,859 
None
 
None
   347,310   694,859   1,042,169   267,519  
05/07/99
  300 
Gainesville
FL
  339,263   658,807 
None
 
None
   339,263   658,807   998,070   253,639  
05/07/99
  300 
Gainesville
FL
  351,921   552,557 
None
 
None
   351,921   552,557   904,478   212,733  
05/07/99
  300 
Gainesville
FL
  500,032   850,291 
None
 
None
   500,032   850,291   1,350,323   327,361  
05/07/99
  300 
Homosassa Springs
FL
  740,000   621,637 
None
 
None
   740,000   621,637   1,361,637   119,144  
03/18/04
  300 
Hudson
FL
  300,000   351,637 
None
 
None
   300,000   351,637   651,637   67,394  
03/18/04
  300 
Intercession City
FL
  161,776   319,861 
None
 
None
   161,776   319,861   481,637   61,304  
03/18/04
  300 
Jacksonville
FL
  266,111   494,206 
None
 
None
   266,111   494,206   760,317   93,075  
04/01/04
  300 
Jacksonville Bch
FL
  522,188   371,885 
None
 
None
   522,188   371,885   894,073   143,174  
05/07/99
  300 
Key West
FL
  873,700   627,937 
None
 
None
   873,700   627,937   1,501,637   120,352  
03/18/04
  300 
Key West
FL
  492,785   208,852 
None
 
None
   492,785   208,852   701,637   40,027  
03/18/04
  300 
Lakeland
FL
  527,076   464,561 
None
 
None
   527,076   464,561   991,637   89,038  
03/18/04
  300 
Lakeland
FL
  300,000   321,637 
None
 
None
   300,000   321,637   621,637   61,644  
03/18/04
  300 
Lakeport
FL
  180,342   331,295 
None
 
None
   180,342   331,295   511,637   63,495  
03/18/04
  300 
Land O'Lakes
FL
  120,000   361,637 
None
 
None
   120,000   361,637   481,637   69,311  
03/18/04
  300 
Lutz
FL
  480,000   421,637 
None
 
None
   480,000   421,637   901,637   80,811  
03/18/04
  300 
Naples
FL
  150,000   301,637 
None
 
None
   150,000   301,637   451,637   57,811  
03/18/04
  300 
Naples
FL
  620,000   381,637 
None
 
None
   620,000   381,637   1,001,637   73,144  
03/18/04
  300 
New Port Richey
FL
  190,000   601,637 
None
 
None
   190,000   601,637   791,637   115,311  
03/18/04
  300 
North Fort Meyers
FL
  140,000   281,637 
None
 
None
   140,000   281,637   421,637   53,978  
03/18/04
  300 
Okeechobee
FL
  195,075   346,562 
None
 
None
   195,075   346,562   541,637   66,422  
03/18/04
  300 
Orlando
FL
  240,000   301,637 
None
 
None
   240,000   301,637   541,637   57,811  
03/18/04
  300 
Palm Bay
FL
  230,880   300,757 
None
 
None
   230,880   300,757   531,637   57,642  
03/18/04
  300 
Palm Harbor
FL
  510,000   381,637 
None
 
None
   510,000   381,637   891,637   73,144  
03/18/04
  300 
Panama City
FL
  210,000   431,637 
None
 
None
   210,000   431,637   641,637   82,728  
03/18/04
  300 
Pensacola
FL
  168,000   312,727 
None
 
None
   168,000   312,727   480,727   58,894  
04/14/04
  300 
Port Charlotte
FL
  170,000   311,637 
None
 
None
   170,000   311,637   481,637   59,728  
03/18/04
  300 
Port Orange
FL
  609,438   512,199 
None
 
None
   609,438   512,199   1,121,637   98,169  
03/18/04
  300 
Pt Charlotte
FL
  200,000   356,637 
None
 
None
   200,000   356,637   556,637   68,353  
03/18/04
  300 
Punta Gorda
FL
  400,000   511,637 
None
 
None
   400,000   511,637   911,637   98,061  
03/18/04
  300 
Tallahassee
FL
  600,000   341,637 
None
 
None
   600,000   341,637   941,637   65,478  
03/18/04
  300 
Tampa
FL
  300,000   301,637 
None
 
None
   300,000   301,637   601,637   57,811  
03/18/04
  300 
Tampa
FL
  380,000   361,637 
None
 
None
   380,000   361,637   741,637   69,311  
03/18/04
  300 
Tampa
FL
  320,000   591,637 
None
 
None
   320,000   591,637   911,637   113,394  
03/18/04
  300 
Webster
FL
  640,000   1,071,637 
None
 
None
   640,000   1,071,637   1,711,637   205,394  
03/18/04
  300 
Winter Springs
FL
  150,000   291,637 
None
 
None
   150,000   291,637   441,637   55,894  
03/18/04
  300 
Augusta
GA
  620,000   383,232 
None
 
None
   620,000   383,232   1,003,232   144,984  
07/22/99
  300 
Augusta
GA
  540,000   337,853 
None
 
None
   540,000   337,853   877,853   127,817  
07/22/99
  300 
Augusta
GA
  510,000   392,929 
None
 
None
   510,000   392,929   902,929   148,653  
07/22/99
  300 
Augusta
GA
  180,000   422,020 
None
 
None
   180,000   422,020   602,020   159,661  
07/22/99
  300 
Augusta
GA
  260,000   392,171 
None
 
None
   260,000   392,171   652,171   148,368  
07/22/99
  300 
Augusta
GA
  240,000   451,637 
None
 
None
   240,000   451,637   691,637   86,561  
03/18/04
  300 
 
 
         
Cost Capitalized
               
Life on
 
         
Subsequent
 
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
 
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
      
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
    
 Carrying
    
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
 
 Costs
 
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Cahutta
GA
  437,500   813,742  
None
 
None
  437,500   813,742   1,251,242   169,523  
10/16/03
  300 
Calhoun
GA
  122,500   228,742  
None
 
None
  122,500   228,742   351,242   47,648  
10/16/03
  300 
Calhoun
GA
  262,500   488,742  
None
 
None
  262,500   488,742   751,242   101,815  
10/16/03
  300 
Chatsworth
GA
  140,000   261,242  
None
 
None
  140,000   261,242   401,242   54,419  
10/16/03
  300 
Chatsworth
GA
  140,000   261,242  
None
 
None
  140,000   261,242   401,242   54,419  
10/16/03
  300 
Chatsworth
GA
  140,000   261,242  
None
 
None
  140,000   261,242   401,242   54,419  
10/16/03
  300 
Chickamauga
GA
  181,731   338,742  
None
 
None
  181,731   338,742   520,473   70,565  
10/16/03
  300 
Dalton
GA
  171,500   319,742  
None
 
None
  171,500   319,742   491,242   66,607  
10/16/03
  300 
Dalton
GA
  87,500   163,742  
None
 
None
  87,500   163,742   251,242   34,107  
10/16/03
  300 
Dalton
GA
  485,650   903,162  
None
 
None
  485,650   903,162   1,388,812   188,153  
10/16/03
  300 
Dalton
GA
  146,000   272,385  
None
 
None
  146,000   272,385   418,385   56,741  
10/16/03
  300 
Dalton
GA
  420,000   781,242  
None
 
None
  420,000   781,242   1,201,242   162,752  
10/16/03
  300 
Dalton
GA
  210,000   391,242  
None
 
None
  210,000   391,242   601,242   81,502  
10/16/03
  300 
Dalton
GA
  332,500   618,742  
None
 
None
  332,500   618,742   951,242   128,898  
10/16/03
  300 
Decatur
GA
  529,383   532,429  
None
 
None
  529,383   532,429   1,061,812   245,744  
06/27/97
  300 
Dunwoody
GA
  545,462   724,254  
None
 
None
  545,462   724,254   1,269,716   334,295  
06/27/97
  300 
Euharlee
GA
  262,500   488,742  
None
 
None
  262,500   488,742   751,242   101,815  
10/16/03
  300 
Flintstone
GA
  157,500   293,742  
None
 
None
  157,500   293,742   451,242   61,190  
10/16/03
  300 
Lafayette
GA
  122,500   228,742  
None
 
None
  122,500   228,742   351,242   47,648  
10/16/03
  300 
Lithonia
GA
  386,784   776,436  
None
 
None
  386,784   776,436   1,163,220   358,397  
06/27/97
  300 
Mableton
GA
  491,069   355,957  
None
 
None
  491,069   355,957   847,026   164,286  
06/27/97
  300 
Martinez
GA
  450,000   402,777  
None
 
None
  450,000   402,777   852,777   152,380  
07/22/99
  300 
Martinez
GA
  830,000   871,637  
None
 
None
  830,000   871,637   1,701,637   167,061  
03/18/04
  300 
Norcross
GA
  384,162   651,273  
None
 
None
  384,162   651,273   1,035,435   300,611  
06/27/97
  300 
Ringgold
GA
  350,000   651,242  
None
 
None
  350,000   651,242   1,001,242   135,669  
10/16/03
  300 
Ringgold
GA
  234,500   1,168,914  
None
 
None
  234,500   1,168,914   1,403,414   192,294  
10/16/03
  300 
Ringgold
GA
  385,000   716,242   -21,175 
None
  385,000   695,067   1,080,067   149,211  
10/16/03
  300 
Ringgold
GA
  482,251   896,851  
None
 
None
  482,251   896,851   1,379,102   186,838  
10/16/03
  300 
Rocky Face
GA
  164,231   306,241  
None
 
None
  164,231   306,241   470,472   63,794  
10/16/03
  300 
Rome
GA
  210,000   391,242  
None
 
None
  210,000   391,242   601,242   81,502  
10/16/03
  300 
Rome
GA
  199,199   371,183  
None
 
None
  199,199   371,183   570,382   77,323  
10/16/03
  300 
Rome
GA
  201,791   375,997  
None
 
None
  201,791   375,997   577,788   78,327  
10/16/03
  300 
Rome
GA
  315,000   586,242  
None
 
None
  315,000   586,242   901,242   122,127  
10/16/03
  300 
Rossville
GA
  157,500   293,742  
None
 
None
  157,500   293,742   451,242   61,190  
10/16/03
  300 
Summerville
GA
  66,231   124,242  
None
 
None
  66,231   124,242   190,473   25,878  
10/16/03
  300 
Trenton
GA
  129,231   241,242  
None
 
None
  129,231   241,242   370,473   50,253  
10/16/03
  300 
Godfrey
IL
  374,586   733,190  
None
 
None
  374,586   733,190   1,107,776   338,425  
06/27/97
  300 
Granite City
IL
  362,287   737,255  
None
 
None
  362,287   737,255   1,099,542   340,303  
06/27/97
  300 
Love's Park
IL
  547,582   1,016,523   1,500 
None
  547,582   1,018,023   1,565,605   42,504  
12/20/07
  300 
Madison
IL
  173,812   625,030  
None
 
None
  173,812   625,030   798,842   288,511  
06/27/97
  300 
Rochelle
IL
  607,418   1,128,145   1,000 
None
  607,418   1,129,145   1,736,563   47,105  
12/20/07
  300 
Albany
IN
  427,437   794,632   2,000 
None
  427,437   796,632   1,224,069   51,964  
05/25/07
  300 
Alexandria
IN
  139,219   259,369  
None
 
None
  139,219   259,369   398,588   16,856  
05/25/07
  300 
Anderson
IN
  147,263   274,307  
None
 
None
  147,263   274,307   421,570   17,827  
05/25/07
  300 
Anderson
IN
  283,430   527,190   2,000 
None
  283,430   529,190   812,620   34,581  
05/25/07
  300 
Elkhart
IN
  495,914   922,471   1,500 
None
  495,914   923,971   1,419,885   60,195  
05/25/07
  300 
Frankfort
IN
  208,666   388,345   2,000 
None
  208,666   390,345   599,011   25,556  
05/25/07
  300 
Greenwood
IN
  173,250   323,022  
None
 
None
  173,250   323,022   496,272   20,993  
05/25/07
  300 
Hartford City
IN
  250,310   465,702   2,000 
None
  250,310   467,702   718,012   30,584  
05/25/07
  300 
Indianapolis
IN
  129,938   242,134  
None
 
None
  129,938   242,134   372,072   15,735  
05/25/07
  300 
Indianapolis
IN
  269,294   500,939   1,500 
None
  269,294   502,439   771,733   32,795  
05/25/07
  300 
Indianapolis
IN
  318,432   592,193   1,500 
None
  318,432   593,693   912,125   38,727  
05/25/07
  300 
Knox
IN
  341,250   633,499   1,500 
None
  341,250   634,999   976,249   30,807  
10/09/07
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
 
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
   Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
Acquired
 
(in Months)
 
                               
Lafayette
IN
  147,263   274,309  
None
  
None
   147,263   274,309   421,572   17,827  
05/25/07
  300 
Lafayette
IN
  112,613   209,959  
None
  
None
   112,613   209,959   322,572   13,644  
05/25/07
  300 
Marion
IN
  209,196   389,995   1,500  
None
   209,196   391,495   600,691   25,584  
05/25/07
  300 
Michigan City
IN
  227,500   422,249   1,500  
None
   227,500   423,749   651,249   20,596  
10/09/07
  300 
Mishawaka
IN
  123,983   231,743   2,000  
None
   123,983   233,743   357,726   15,377  
05/25/07
  300 
Morristown
IN
  366,590   682,082   2,000  
None
   366,590   684,082   1,050,672   44,649  
05/25/07
  300 
Muncie
IN
  103,950   193,870  
None
  
None
   103,950   193,870   297,820   12,598  
05/25/07
  300 
Muncie
IN
  184,237   342,974   2,000  
None
   184,237   344,974   529,211   22,607  
05/25/07
  300 
New Albany
IN
  181,459   289,353  
None
   211   181,459   289,564   471,023   159,637  
03/03/95
  300 
New Albany
IN
  262,465   331,796  
None
   211   262,465   332,007   594,472   183,051  
03/06/95
  300 
New Castle
IN
  138,600   258,672  
None
  
None
   138,600   258,672   397,272   16,810  
05/25/07
  300 
New Castle
IN
  79,854   149,572   1,000  
None
   79,854   150,572   230,426   9,877  
05/25/07
  300 
New Castle
IN
  203,941   380,019   1,500  
None
   203,941   381,519   585,460   24,935  
05/25/07
  300 
Richmond
IN
  281,248   523,589   1,500  
None
   281,248   525,089   806,337   34,267  
05/25/07
  300 
Richmond
IN
  255,908   476,528   2,000  
None
   255,908   478,528   734,436   31,288  
05/25/07
  300 
Rushville
IN
  138,600   258,672  
None
  
None
   138,600   258,672   397,272   16,810  
05/25/07
  300 
Rushville
IN
  121,275   226,497  
None
  
None
   121,275   226,497   347,772   14,719  
05/25/07
  300 
South Bend
IN
  372,387   693,064   2,000  
None
   372,387   695,064   1,067,451   45,363  
05/25/07
  300 
Wabash
IN
  430,437   800,871   2,000  
None
   430,437   802,871   1,233,308   52,370  
05/25/07
  300 
Wabash
IN
  334,923   623,488   1,500  
None
   334,923   624,988   959,911   40,761  
05/25/07
  300 
Warsaw
IN
  415,275   772,713   1,500  
None
   415,275   774,213   1,189,488   50,461  
05/25/07
  300 
West Lafayette
IN
  0   1,340,855   2,000  
None
   -   1,342,855   1,342,855   87,245  
05/25/07
  300 
Zionsville
IN
  910,595   1,691,926   2,000  
None
   910,595   1,693,926   2,604,521   110,289  
05/25/07
  300 
Berea
KY
  252,077   360,815  
None
   115   252,077   360,930   613,007   199,054  
03/08/95
  300 
Elizabethtown
KY
  286,106   286,106  
None
   211   286,106   286,317   572,423   157,845  
03/03/95
  300 
Lebanon
KY
  158,052   316,105  
None
   115   158,052   316,220   474,272   174,388  
03/03/95
  300 
Louisville
KY
  198,926   368,014  
None
   211   198,926   368,225   567,151   203,031  
03/03/95
  300 
Louisville
KY
  216,849   605,697  
None
  
None
   216,849   605,697   822,546   303,724 
06/18/96
11/17/95
  300 
Mt. Washington
KY
  327,245   479,593  
None
  
None
   327,245   479,593   806,838   232,634 
12/06/96
05/31/96
  300 
Owensboro
KY
  360,000   590,000  
None
  
None
   360,000   590,000   950,000   315,650  
08/25/95
  300 
Alexandria
LA
  170,000   371,637  
None
  
None
   170,000   371,637   541,637   71,228  
03/18/04
  300 
Baton Rouge
LA
  500,000   521,637  
None
  
None
   500,000   521,637   1,021,637   99,978  
03/18/04
  300 
Baton Rouge
LA
  210,000   361,637  
None
  
None
   210,000   361,637   571,637   69,311  
03/18/04
  300 
Bossier City
LA
  230,000   431,637  
None
  
None
   230,000   431,637   661,637   82,728  
03/18/04
  300 
Destrehan
LA
  200,000   411,637  
None
  
None
   200,000   411,637   611,637   78,894  
03/18/04
  300 
Lafayette
LA
  240,000   391,637  
None
  
None
   240,000   391,637   631,637   75,061  
03/18/04
  300 
Shreveport
LA
  192,500   358,227  
None
  
None
   192,500   358,227   550,727   67,464  
04/14/04
  300 
Amherst
MA
  110,969   639,806  
None
  
None
   110,969   639,806   750,775   137,558  
08/18/03
  300 
North Reading
MA
  574,601   756,174  
None
  
None
   574,601   756,174   1,330,775   162,577  
08/18/03
  300 
Seekonk
MA
  298,354   268,518  
None
  
None
   298,354   268,518   566,872   148,133  
03/03/95
  300 
Berlin
MD
  255,951   387,395  
None
  
None
   255,951   387,395   643,346   89,739  
03/19/03
  300 
Crisfield
MD
  219,704   333,024  
None
  
None
   219,704   333,024   552,728   77,143  
03/19/03
  300 
Hebron
MD
  376,251   567,844  
None
  
None
   376,251   567,844   944,095   131,543  
03/19/03
  300 
La Plata
MD
  1,017,544   2,706,729  
None
  
None
   1,017,544   2,706,729   3,724,273   689,968  
08/06/02
  300 
Mechanicsville
MD
  1,540,335   2,860,928  
None
  
None
   1,540,335   2,860,928   4,401,263   748,550  
06/27/02
  300 
Millersville
MD
  830,737   2,696,245  
None
  
None
   830,737   2,696,245   3,526,982   705,564  
06/27/02
  300 
Breckenridge
MI
  437,500   811,968   1,500  
None
   437,500   813,468   1,250,968   39,433  
10/09/07
  300 
Carson City
MI
  262,500   486,468   2,000  
None
   262,500   488,468   750,968   23,763  
10/09/07
  300 
Charlevoix
MI
  385,000   713,013   2,500  
None
   385,000   715,513   1,100,513   34,775  
10/09/07
  300 
Cheboygan
MI
  280,000   518,013   2,500  
None
   280,000   520,513   800,513   25,350  
10/09/07
  300 
Clare
MI
  306,250   567,718   2,000  
None
   306,250   569,718   875,968   27,690  
10/09/07
  300 
Clare
MI
  229,250   426,218   500  
None
   229,250   426,718   655,968   20,663  
10/09/07
  300 
Comstock
MI
  315,000   583,761   2,500  
None
   315,000   586,261   901,261   28,527  
10/09/07
  300 
 
 
         
Cost Capitalized
               
Life on
 
         
Subsequent
 
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
 
at Close of Period (Notes 2, 3, 5, 6 and 7)
 
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
      
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
    
 Carrying
    
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
 
 Costs
 
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Farwell
MI
  437,500   811,468   2,000 
None
  437,500   813,468   1,250,968   39,471  
10/09/07
  300 
Flint
MI
  194,492   476,504  
None
 
None
  194,492   476,504   670,996   248,577  
12/21/95
  300 
Gladwin
MI
  140,000   259,013   1,500 
None
  140,000   260,513   400,513   12,706  
10/09/07
  300 
Grand Rapids
MI
  437,500   812,261   1,500 
None
  437,500   813,761   1,251,261   39,446  
10/09/07
  300 
Kalamazoo
MI
  238,000   442,249   1,000 
None
  238,000   443,249   681,249   21,500  
10/09/07
  300 
Kalkaska
MI
  437,500   809,513   3,500 
None
  437,500   813,013   1,250,513   39,564  
10/09/07
  300 
Lake City
MI
  115,500   213,513   1,500 
None
  115,500   215,013   330,513   10,507  
10/09/07
  300 
Lakeview
MI
  96,250   177,718   2,000 
None
  96,250   179,718   275,968   8,840  
10/09/07
  300 
Mackinaw City
MI
  455,000   844,513   1,000 
None
  455,000   845,513   1,300,513   40,943  
10/09/07
  300 
Mecosta
MI
  122,500   227,468   1,000 
None
  122,500   228,468   350,968   11,119  
10/09/07
  300 
Midland
MI
  437,500   811,013   2,000 
None
  437,500   813,013   1,250,513   39,449  
10/09/07
  300 
Mount Pleasant
MI
  162,750   300,794   2,500 
None
  162,750   303,294   466,044   14,850  
10/09/07
  300 
Mount Pleasant
MI
  463,750   860,718   1,500 
None
  463,750   862,218   1,325,968   41,789  
10/09/07
  300 
Mount Pleasant
MI
  210,000   388,968   2,000 
None
  210,000   390,968   600,968   19,050  
10/09/07
  300 
Mount Pleasant
MI
  437,500   810,968   2,500 
None
  437,500   813,468   1,250,968   39,509  
10/09/07
  300 
Mount Pleasant
MI
  350,000   649,468   1,500 
None
  350,000   650,968   1,000,968   31,578  
10/09/07
  300 
Mount Pleasant
MI
  175,000   324,468   1,500 
None
  175,000   325,968   500,968   15,870  
10/09/07
  300 
Petoskey
MI
  490,000   909,513   1,000 
None
  490,000   910,513   1,400,513   44,085  
10/09/07
  300 
Prudenville
MI
  133,000   245,013   2,500 
None
  133,000   247,513   380,513   12,155  
10/09/07
  300 
Saginaw
MI
  262,500   486,513   1,500 
None
  262,500   488,013   750,513   23,702  
10/09/07
  300 
Standish
MI
  92,750   171,263   1,500 
None
  92,750   172,763   265,513   8,465  
10/09/07
  300 
Traverse City
MI
  210,000   389,002   2,000 
None
  210,000   391,002   601,002   19,052  
10/09/07
  300 
Walker
MI
  586,250   1,088,499   1,500 
None
  586,250   1,089,999   1,676,249   52,798  
10/09/07
  300 
Brandon
MS
  671,486   1,247,588  
None
 
None
  671,486   1,247,588   1,919,074   176,742  
06/30/05
  300 
Flowood
MS
  437,926   813,832  
None
 
None
  437,926   813,832   1,251,758   115,293  
06/30/05
  300 
Flowood
MS
  399,972   743,347  
None
 
None
  399,972   743,347   1,143,319   105,308  
06/30/05
  300 
Jackson
MS
  329,904   613,221  
None
 
None
  329,904   613,221   943,125   86,873  
06/30/05
  300 
Jackson
MS
  540,108   1,003,600  
None
 
None
  540,108   1,003,600   1,543,708   142,177  
06/30/05
  300 
Marion
MS
  350,341   651,013  
None
 
None
  350,341   651,013   1,001,354   92,227  
06/30/05
  300 
Meridian
MS
  437,926   813,671  
None
 
None
  437,926   813,671   1,251,597   115,271  
06/30/05
  300 
Meridian
MS
  405,811   754,030  
None
 
None
  405,811   754,030   1,159,841   106,821  
06/30/05
  300 
Meridian
MS
  145,975   271,478  
None
 
None
  145,975   271,478   417,453   38,460  
06/30/05
  300 
Meridian
MS
  280,273   520,887  
None
 
None
  280,273   520,887   801,160   73,793  
06/30/05
  300 
Meridian
MS
  321,146   596,794  
None
 
None
  321,146   596,794   917,940   82,557  
07/19/05
  300 
Newton
MS
  467,121   867,891  
None
 
None
  467,121   867,891   1,335,012   122,952  
06/30/05
  300 
Pearl
MS
  544,488   1,011,733  
None
 
None
  544,488   1,011,733   1,556,221   143,329  
06/30/05
  300 
Philadelphia
MS
  472,960   878,735  
None
 
None
  472,960   878,735   1,351,695   124,488  
06/30/05
  300 
Southaven
MS
  310,000   641,637  
None
 
None
  310,000   641,637   951,637   122,978  
03/18/04
  300 
Terry
MS
  583,901   1,084,930  
None
 
None
  583,901   1,084,930   1,668,831   153,699  
06/30/05
  300 
Waveland
MS
  180,000   331,637  
None
 
None
  180,000   331,637   511,637   63,561  
03/18/04
  300 
Aberdeen
NC
  600,000   300,625  
None
 
None
  600,000   300,625   900,625   95,676  
01/25/01
  300 
Archdale
NC
  410,000   731,637  
None
 
None
  410,000   731,637   1,141,637   140,228  
03/18/04
  300 
Banner Elk
NC
  386,993   718,861   2,000 
None
  386,993   720,861   1,107,854   22,913  
03/27/08
  300 
Banner Elk
NC
  355,330   660,558   1,500 
None
  355,330   662,058   1,017,388   21,029  
03/27/08
  300 
Blowing Rock
NC
  369,403   685,693   2,500 
None
  369,403   688,193   1,057,596   21,900  
03/27/08
  300 
Burgaw
NC
  198,774   369,653   1,000 
None
  198,774   370,653   569,427   11,780  
03/27/08
  300 
Burgaw
NC
  457,356   849,377   1,500 
None
  457,356   850,877   1,308,233   27,008  
03/27/08
  300 
Carolina Beach
NC
  457,356   848,929   2,000 
None
  457,356   850,929   1,308,285   27,032  
03/27/08
  300 
Cary
NC
  255,064   473,349   2,500 
None
  255,064   475,849   730,913   15,176  
03/27/08
  300 
Charlotte
NC
  300,000   291,637  
None
 
None
  300,000   291,637   591,637   55,894  
03/18/04
  300 
Charlotte
NC
  640,000   581,637  
None
 
None
  640,000   581,637   1,221,637   111,478  
03/18/04
  300 
Durham
NC
  720,000   851,637  
None
 
None
  720,000   851,637   1,571,637   163,228  
03/18/04
  300 
Goldsboro
NC
  460,000   740,625  
None
 
None
  460,000   740,625   1,200,625   235,743  
01/25/01
  300 
 
 
         
Cost Capitalized
               
Life on
 
         
Subsequent
 
Gross Amount at Which Carried
    
which
 
   
Initial Cost to Company
  
to Acquisition
 
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
      
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
    
 Carrying
    
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
 
 Costs
 
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Greensboro
NC
  700,000   655,000  
None
 
None
  700,000   655,000   1,355,000   241,258  
10/27/99
  300 
Greenville
NC
  330,000   515,000  
None
 
None
  330,000   515,000   845,000   275,525  
08/25/95
  300 
Hampstead
NC
  562,900   1,045,971   1,000 
None
  562,900   1,046,971   1,609,871   33,196  
03/27/08
  300 
Holly Ridge
NC
  721,215   1,339,486   1,500 
None
  721,215   1,340,986   2,062,201   42,528  
03/27/08
  300 
Hubert
NC
  404,584   750,372   2,500 
None
  404,584   752,872   1,157,456   23,948  
03/27/08
  300 
Jacksonville
NC
  150,000   530,000  
None
 
None
  150,000   530,000   680,000   283,550  
08/25/95
  300 
Jacksonville
NC
  180,000   371,637  
None
 
None
  180,000   371,637   551,637   71,228  
03/18/04
  300 
Jacksonville
NC
  140,000   260,727  
None
 
None
  140,000   260,727   400,727   49,101  
04/14/04
  300 
Jacksonville
NC
  351,812   653,367   1,500 
None
  351,812   654,867   1,006,679   20,801  
03/27/08
  300 
Kinston
NC
  550,000   1,057,833  
None
 
None
  550,000   1,057,833   1,607,833   474,189  
10/24/97
  300 
Raleigh
NC
  740,000   791,637  
None
 
None
  740,000   791,637   1,531,637   151,728  
03/18/04
  300 
Richlands
NC
  492,537   914,735   1,500 
None
  492,537   916,235   1,408,772   29,078  
03/27/08
  300 
Richlands
NC
  376,439   698,103   2,500 
None
  376,439   700,603   1,077,042   22,293  
03/27/08
  300 
Riegelwood
NC
  0   452,416   1,500 
None
  -   453,916   453,916   15,298  
03/27/08
  300 
Rose Hill
NC
  198,774   369,153   1,500 
None
  198,774   370,653   569,427   11,801  
03/27/08
  300 
Roxboro
NC
  243,112   368,107  
None
 
None
  243,112   368,107   611,219   85,271  
03/19/03
  300 
Salisbury
NC
  474,946   882,203   2,000 
None
  474,946   884,203   1,359,149   28,085  
03/27/08
  300 
Shallotte
NC
  492,537   914,766   1,500 
None
  492,537   916,266   1,408,803   29,079  
03/27/08
  300 
Wallace
NC
  0   175,408   2,000 
None
  -   177,408   177,408   7,755  
03/27/08
  300 
Whitelake
NC
  351,812   653,367   1,500 
None
  351,812   654,867   1,006,679   20,801  
03/27/08
  300 
Wilmington
NC
  228,678   424,774   1,500 
None
  228,678   426,274   654,952   13,563  
03/27/08
  300 
Wilmington
NC
  527,718   979,145   2,500 
None
  527,718   981,645   1,509,363   31,193  
03/27/08
  300 
Wilmington
NC
  351,812   653,930   1,000 
None
  351,812   654,930   1,006,742   20,782  
03/27/08
  300 
Wilmington
NC
  474,946   881,640   2,000 
None
  474,946   883,640   1,358,586   28,067  
03/27/08
  300 
Wilmington
NC
  0   351,366   2,000 
None
  -   353,366   353,366   19,778  
03/27/08
  300 
Wilmington
NC
  364,126   676,287   1,500 
None
  364,126   677,787   1,041,913   21,527  
03/27/08
  300 
Wilmington
NC
  439,765   817,271   1,000 
None
  439,765   818,271   1,258,036   25,954  
03/27/08
  300 
Wilmington
NC
  0   804,196   1,500 
None
  -   805,696   805,696   25,578  
03/27/08
  300 
Wilmington
NC
  334,222   621,320   1,000 
None
  334,222   622,320   956,542   19,748  
03/27/08
  300 
Wilmington
NC
  386,993   718,788   1,500 
None
  386,993   720,288   1,107,281   22,873  
03/27/08
  300 
Wilmington
NC
  439,765   815,793   2,500 
None
  439,765   818,293   1,258,058   26,020  
03/27/08
  300 
Wilmington
NC
  527,718   979,102   2,500 
None
  527,718   981,602   1,509,320   31,191  
03/27/08
  300 
Wilmington
NC
  334,222   620,284   2,000 
None
  334,222   622,284   956,506   19,791  
03/27/08
  300 
Wilmington
NC
  334,222   620,751   1,500 
None
  334,222   622,251   956,473   19,768  
03/27/08
  300 
Winston-Salem
NC
  320,000   311,637  
None
 
None
  320,000   311,637   631,637   59,728  
03/18/04
  300 
Zebulon
NC
  306,077   568,087   2,500 
None
  306,077   570,587   876,664   18,176  
03/27/08
  300 
Galloway
NJ
  1,367,872   2,540,604  
None
 
None
  1,367,872   2,540,604   3,908,476   664,748  
06/27/02
  300 
Hamilton
NJ
  1,539,117   2,858,630  
None
 
None
  1,539,117   2,858,630   4,397,747   748,902  
06/27/02
  300 
MillVille
NJ
  953,891   1,771,782  
None
 
None
  953,891   1,771,782   2,725,673   463,607  
06/27/02
  300 
Toms River
NJ
  1,265,861   2,351,154  
None
 
None
  1,265,861   2,351,154   3,617,015   615,573  
06/27/02
  300 
Toms River
NJ
  982,526   1,824,961  
None
 
None
  982,526   1,824,961   2,807,487   477,179  
06/27/02
  300 
Wall
NJ
  1,459,957   2,712,264  
None
 
None
  1,459,957   2,712,264   4,172,221   691,588  
08/06/02
  300 
Albuquerque
NM
  200,000   271,637  
None
 
None
  200,000   271,637   471,637   52,061  
03/18/04
  300 
Kingston
NY
  257,763   456,042  
None
 
None
  257,763   456,042   713,805   250,063  
04/06/95
  300 
Atwater
OH
  118,555   266,748  
None
 
None
  118,555   266,748   385,303   147,156  
03/03/95
  300 
Bellefontaine
OH
  560,000   1,039,610   2,500 
None
  560,000   1,042,110   1,602,110   36,584  
02/29/08
  300 
Bellefontaine
OH
  455,000   845,610   1,500 
None
  455,000   847,110   1,302,110   29,711  
02/29/08
  300 
Columbus
OH
  147,296   304,411  
None
 
122
  147,296   304,533   451,829   167,937  
03/03/95
  300 
Columbus
OH
  273,085   471,693  
None
 
122
  273,085   471,815   744,900   246,070  
12/21/95
  300 
Cuyahoga Falls
OH
  321,792   1,144,619  
None
 
None
  321,792   1,144,619   1,466,411   257,657  
03/03/95
  300 
De Graff
OH
  302,750   561,860   2,500 
None
  302,750   564,360   867,110   19,863  
02/29/08
  300 
Eaton
OH
  164,588   306,934  
None
 
None
  164,588   306,934   471,522   19,947  
05/25/07
  300 
Galion
OH
  138,981   327,597  
None
 
7
  138,981   327,604   466,585   180,731  
03/06/95
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
 
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
   Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
Acquired
 
(in Months)
 
                               
Groveport
OH
  277,198   445,497  
None
   122   277,198   445,619   722,817   232,405  
12/21/95
  300 
Jackson Center
OH
  367,500   682,110   2,500  
None
   367,500   684,610   1,052,110   24,072  
02/29/08
  300 
Kento
OH
  140,000   261,462   1,000  
None
   140,000   262,462   402,462   3,945  
08/29/08
  300 
Marysville
OH
  507,500   943,110   1,500  
None
   507,500   944,610   1,452,110   33,123  
02/29/08
  300 
Marysville
OH
  700,000   1,300,610   1,500  
None
   700,000   1,302,110   2,002,110   45,636  
02/29/08
  300 
Marysville
OH
  350,000   650,610   1,500  
None
   350,000   652,110   1,002,110   22,886  
02/29/08
  300 
Perrysburg
OH
  211,678   390,680  
None
  
None
   211,678   390,680   602,358   188,529 
01/10/96
09/01/95
  300 
Russells Point
OH
  546,000   1,013,610   2,500  
None
   546,000   1,016,110   1,562,110   35,674  
02/29/08
  300 
Streetsboro
OH
  402,988   533,349  
None
  
None
   402,988   533,349   936,337   229,340 
01/27/97
09/03/96
  300 
Tipp City
OH
  355,009   588,111  
None
  
None
   355,009   588,111   943,120   257,781 
01/31/97
06/27/96
  300 
Triffin
OH
  117,017   273,040  
None
  
None
   117,017   273,040   390,057   150,627  
03/07/95
  300 
Wadsworth
OH
  266,507   496,917  
None
  
None
   266,507   496,917   763,424   224,606 
11/26/96
07/01/96
  300 
Tulsa
OK
  126,545   508,266  
None
   173   126,545   508,439   634,984   234,616  
06/27/97
  300 
Aliquippa
PA
  226,195   452,631  
None
  
None
   226,195   452,631   678,826   89,770  
01/29/04
  300 
Beaver
PA
  95,626   223,368  
None
  
None
   95,626   223,368   318,994   44,299  
01/29/04
  300 
Beaver Falls
PA
  92,207   230,758  
None
  
None
   92,207   230,758   322,965   45,765  
01/29/04
  300 
Cornwells Heights
PA
  569,763   387,611  
None
  
None
   569,763   387,611   957,374   87,207  
05/29/03
  300 
Doylestown
PA
  800,134   1,226,452  
None
  
None
   800,134   1,226,452   2,026,586   275,946  
05/29/03
  300 
East Caln
PA
  1,722,222   576  
None
  
None
   1,722,222   576   1,722,798   133  
02/25/03
  300 
Lansdale
PA
  1,356,324   385,761  
None
  
None
   1,356,324   385,761   1,742,085   86,790  
05/29/03
  300 
Penndel
PA
  739,487   1,003,809  
None
  
None
   739,487   1,003,809   1,743,296   225,852  
05/29/03
  300 
Perryopolis
PA
  148,953   134,299  
None
  
None
   148,953   134,299   283,252   26,634  
01/29/04
  300 
Philadelphia
PA
  808,681   256,843  
None
  
None
   808,681   256,843   1,065,524   57,784  
05/29/03
  300 
Philadelphia
PA
  425,928   167,147  
None
  
None
   425,928   167,147   593,075   37,603  
05/29/03
  300 
Philadelphia
PA
  390,342   226,919  
None
  
None
   390,342   226,919   617,261   51,051  
05/29/03
  300 
Philadelphia
PA
  541,792   236,049  
None
  
None
   541,792   236,049   777,841   53,105  
05/29/03
  300 
Philadelphia
PA
  530,018   214,977  
None
  
None
   530,018   214,977   744,995   48,364  
05/29/03
  300 
Philadelphia
PA
  614,101   277,277  
None
  
None
   614,101   277,277   891,378   62,382  
05/29/03
  300 
Philadelphia
PA
  1,011,389   491,302  
None
  
None
   1,011,389   491,302   1,502,691   110,537  
05/29/03
  300 
Philadelphia
PA
  935,672   448,426  
None
  
None
   935,672   448,426   1,384,098   100,890  
05/29/03
  300 
Philadelphia
PA
  689,172   426,596  
None
  
None
   689,172   426,596   1,115,768   95,979  
05/29/03
  300 
Philadelphia
PA
  349,294   134,485  
None
  
None
   349,294   134,485   483,779   30,254  
05/29/03
  300 
Philadelphia
PA
  557,515   244,121  
None
  
None
   557,515   244,121   801,636   51,672  
09/16/03
  300 
Pittsburgh
PA
  497,668   320,170  
None
  
None
   497,668   320,170   817,838   63,498  
01/29/04
  300 
Pittsburgh
PA
  296,277   287,540  
None
  
None
   296,277   287,540   583,817   57,027  
01/29/04
  300 
Pittsburgh
PA
  395,417   474,741  
None
  
None
   395,417   474,741   870,158   94,155  
01/29/04
  300 
Pittsburgh
PA
  118,118   231,108  
None
  
None
   118,118   231,108   349,226   45,834  
01/29/04
  300 
South Park
PA
  252,247   436,182  
None
  
None
   252,247   436,182   688,429   86,468  
01/29/04
  300 
Southampton
PA
  783,279   163,721  
None
  
None
   783,279   163,721   947,000   36,831  
05/29/03
  300 
Valencia
PA
  440,565   278,492  
None
  
None
   440,565   278,492   719,057   55,232  
01/29/04
  300 
Verona
PA
  171,411   257,358  
None
  
None
   171,411   257,358   428,769   51,041  
01/29/04
  300 
Willow Grove
PA
  329,934   73,123  
None
  
None
   329,934   73,123   403,057   16,447  
05/29/03
  300 
Aiken
SC
  320,000   432,527  
None
  
None
   320,000   432,527   752,527   163,636  
07/22/99
  300 
Aiken
SC
  330,000   472,679  
None
  
None
   330,000   472,679   802,679   178,826  
07/22/99
  300 
Aiken
SC
  560,000   543,588  
None
  
None
   560,000   543,588   1,103,588   205,652  
07/22/99
  300 
Aiken
SC
  360,000   542,982  
None
  
None
   360,000   542,982   902,982   205,424  
07/22/99
  300 
Aiken
SC
  540,000   388,058  
None
  
None
   540,000   388,058   928,058   146,810  
07/22/99
  300 
Aiken
SC
  250,000   251,770  
None
  
None
   250,000   251,770   501,770   95,250  
07/22/99
  300 
Belvedere
SC
  490,000   463,080  
None
  
None
   490,000   463,080   953,080   175,194  
07/22/99
  300 
Bishopville
SC
  191,738   356,130   1,500  
None
   191,738   357,630   549,368   11,389  
03/27/08
  300 
Bonneau
SC
  128,411   239,191   1,500  
None
   128,411   240,691   369,102   7,686  
03/27/08
  300 
Camden
SC
  269,136   499,897   1,500  
None
   269,136   501,397   770,533   15,941  
03/27/08
  300 
Charleston
SC
  170,000   350,000  
None
  
None
   170,000   350,000   520,000   187,250  
08/25/95
  300 
 
 
         
Cost Capitalized
               
Life on
 
         
Subsequent
 
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
 
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
      
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
    
 Carrying
    
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
 
 Costs
 
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Columbia
SC
  150,000   450,000  
None
 
None
  150,000   450,000   600,000   240,750  
08/25/95
  300 
Columbia
SC
  520,000   471,637  
None
 
None
  520,000   471,637   991,637   90,394  
03/18/04
  300 
Conway
SC
  325,426   604,464   1,500 
None
  325,426   605,964   931,390   19,253  
03/27/08
  300 
Conway
SC
  0   251,890   1,000 
None
  -   252,890   252,890   12,468  
03/27/08
  300 
Cordova
SC
  137,207   255,025   2,000 
None
  137,207   257,025   394,232   8,225  
03/27/08
  300 
Eastover
SC
  138,966   258,625   1,000 
None
  138,966   259,625   398,591   8,264  
03/27/08
  300 
Florence
SC
  193,497   359,413   1,500 
None
  193,497   360,913   554,410   11,493  
03/27/08
  300 
Florence
SC
  337,740   627,293   1,500 
None
  337,740   628,793   966,533   19,976  
03/27/08
  300 
Goose Creek
SC
  150,000   241,637  
None
 
None
  150,000   241,637   391,637   46,311  
03/18/04
  300 
Greenville
SC
  390,000   462,847  
None
 
None
  390,000   462,847   852,847   175,106  
07/22/99
  300 
Greenville
SC
  300,000   402,392  
None
 
None
  300,000   402,392   702,392   152,235  
07/22/99
  300 
Greenville
SC
  370,000   432,695  
None
 
None
  370,000   432,695   802,695   163,699  
07/22/99
  300 
Greenville
SC
  620,000   483,604  
None
 
None
  620,000   483,604   1,103,604   182,958  
07/22/99
  300 
Greenville
SC
  680,000   423,604  
None
 
None
  680,000   423,604   1,103,604   160,258  
07/22/99
  300 
Greer
SC
  400,000   502,879  
None
 
None
  400,000   502,879   902,879   190,251  
07/22/99
  300 
Hemingway
SC
  246,269   458,069   1,500 
None
  246,269   459,569   705,838   14,617  
03/27/08
  300 
Hilton Head
SC
  500,000   691,637  
None
 
None
  500,000   691,637   1,191,637   132,561  
03/18/04
  300 
Hilton Head
SC
  185,500   344,510  
None
 
None
  185,500   344,510   530,010   64,883  
04/14/04
  300 
Irmo
SC
  690,000   461,637  
None
 
None
  690,000   461,637   1,151,637   88,478  
03/18/04
  300 
Jackson
SC
  170,000   632,626  
None
 
None
  170,000   632,626   802,626   239,339  
07/22/99
  300 
Kingstree
SC
  0   301,766   2,000 
None
  -   303,766   303,766   13,995  
03/27/08
  300 
Kingstree
SC
  209,328   389,965   1,000 
None
  209,328   390,965   600,293   12,423  
03/27/08
  300 
Lake City
SC
  202,292   376,398   1,500 
None
  202,292   377,898   580,190   12,031  
03/27/08
  300 
Lexington
SC
  255,000   545,000  
None
 
None
  255,000   545,000   800,000   291,575  
08/25/95
  300 
Lexington
SC
  640,000   563,891  
None
 
None
  640,000   563,891   1,203,891   213,333  
07/22/99
  300 
Lexington
SC
  540,000   563,588  
None
 
None
  540,000   563,588   1,103,588   213,218  
07/22/99
  300 
Lexington
SC
  360,000   843,891  
None
 
None
  360,000   843,891   1,203,891   319,266  
07/22/99
  300 
Lugoff
SC
  200,533   372,490   1,500 
None
  200,533   373,990   574,523   11,907  
03/27/08
  300 
Moncks Corner
SC
  351,812   654,578   1,000 
None
  351,812   655,578   1,007,390   20,802  
03/27/08
  300 
Moncks Corner
SC
  404,584   752,083   1,500 
None
  404,584   753,583   1,158,167   23,927  
03/27/08
  300 
Mt. Pleasant
SC
  668,443   1,241,940   1,000 
None
  668,443   1,242,940   1,911,383   39,402  
03/27/08
  300 
Myrtle Beach
SC
  140,725   261,942   1,000 
None
  140,725   262,942   403,667   8,369  
03/27/08
  300 
Myrtle Beach
SC
  492,537   913,807   2,500 
None
  492,537   916,307   1,408,844   29,124  
03/27/08
  300 
Myrtle Beach
SC
  527,718   980,766   1,500 
None
  527,718   982,266   1,509,984   31,169  
03/27/08
  300 
Myrtle Beach
SC
  703,624   1,307,326   1,000 
None
  703,624   1,308,326   2,011,950   41,473  
03/27/08
  300 
Myrtle Beach
SC
  0   176,002   1,500 
None
  -   177,502   177,502   5,685  
03/27/08
  300 
Myrtle Beach
SC
  0   753,979   1,500 
None
  -   755,479   755,479   23,987  
03/27/08
  300 
Myrtle Beach
SC
  0   327,278   1,000 
None
  -   328,278   328,278   18,911  
03/27/08
  300 
Myrtle Beach
SC
  0   277,019   1,000 
None
  -   278,019   278,019   13,994  
03/27/08
  300 
North Augusta
SC
  400,000   452,777  
None
 
None
  400,000   452,777   852,777   171,296  
07/22/99
  300 
North Augusta
SC
  330,000   481,637  
None
 
None
  330,000   481,637   811,637   92,311  
03/18/04
  300 
North Augusta
SC
  490,000   1,221,637  
None
 
None
  490,000   1,221,637   1,711,637   234,144  
03/18/04
  300 
North Charleston
SC
  400,000   650,000  
None
 
None
  400,000   650,000   1,050,000   347,750  
08/25/95
  300 
Orangeburg
SC
  320,000   691,637  
None
 
None
  320,000   691,637   1,011,637   132,561  
03/18/04
  300 
Pinewood
SC
  325,426   605,076   1,500 
None
  325,426   606,576   932,002   19,272  
03/27/08
  300 
Simpsonville
SC
  530,000   573,485  
None
 
None
  530,000   573,485   1,103,485   216,963  
07/22/99
  300 
Spartanburg
SC
  470,000   432,879  
None
 
None
  470,000   432,879   902,879   163,768  
07/22/99
  300 
Summerton
SC
  142,484   265,326   1,500 
None
  142,484   266,826   409,310   8,513  
03/27/08
  300 
Summerville
SC
  115,000   515,000  
None
 
None
  115,000   515,000   630,000   275,525  
08/25/95
  300 
Summerville
SC
  297,500   553,227  
None
 
None
  297,500   553,227   850,727   104,189  
04/14/04
  300 
Sumter
SC
  211,087   392,065   1,500 
None
  211,087   393,565   604,652   12,527  
03/27/08
  300 
Sumter
SC
  263,859   490,128   1,500 
None
  263,859   491,628   755,487   15,632  
03/27/08
  300 
Sumter
SC
  362,367   673,012   1,500 
None
  362,367   674,512   1,036,879   21,423  
03/27/08
  300 
 
 
         
Cost Capitalized
               
Life on
 
         
Subsequent
 
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
 
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
      
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
    
 Carrying
    
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
 
 Costs
 
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Sumter
SC
  181,183   336,587   1,500 
None
  181,183   338,087   519,270   10,770  
03/27/08
  300 
Sumter
SC
  154,797   287,584   1,500 
None
  154,797   289,084   443,881   9,218  
03/27/08
  300 
Sumter
SC
  351,812   653,469   1,500 
None
  351,812   654,969   1,006,781   20,805  
03/27/08
  300 
Sumter
SC
  334,222   620,801   1,500 
None
  334,222   622,301   956,523   19,770  
03/27/08
  300 
Sumter
SC
  281,450   522,796   1,500 
None
  281,450   524,296   805,746   16,667  
03/27/08
  300 
Sumter
SC
  149,520   278,284   1,000 
None
  149,520   279,284   428,804   8,886  
03/27/08
  300 
Sumter
SC
  146,002   271,250   1,500 
None
  146,002   272,750   418,752   8,701  
03/27/08
  300 
Sumter
SC
  372,921   693,113   1,000 
None
  372,921   694,113   1,067,034   22,022  
03/27/08
  300 
Sumter
SC
  149,520   277,726   1,500 
None
  149,520   279,226   428,746   8,906  
03/27/08
  300 
Sumter
SC
  262,100   486,861   1,500 
None
  262,100   488,361   750,461   15,529  
03/27/08
  300 
Sumter
SC
  184,701   344,620  
None
 
None
  184,701   344,620   529,321   10,912  
03/27/08
  300 
West Aiken
SC
  400,000   402,665  
None
 
None
  400,000   402,665   802,665   152,338  
07/22/99
  300 
West Columbia
SC
  410,000   693,574  
None
 
None
  410,000   693,574   1,103,574   262,397  
07/22/99
  300 
West Columbia
SC
  336,000   624,727  
None
 
None
  336,000   624,727   960,727   117,654  
04/14/04
  300 
Arrington
TN
  385,000   716,242  
None
 
None
  385,000   716,242   1,101,242   149,211  
10/16/03
  300 
Athens
TN
  175,000   326,242  
None
 
None
  175,000   326,242   501,242   67,961  
10/16/03
  300 
Athens
TN
  124,179   231,860  
None
 
None
  124,179   231,860   356,039   48,298  
10/16/03
  300 
Benton
TN
  192,500   358,742  
None
 
None
  192,500   358,742   551,242   74,732  
10/16/03
  300 
Chattanooga
TN
  181,731   338,741  
None
 
None
  181,731   338,741   520,472   70,565  
10/16/03
  300 
Chattanooga
TN
  168,000   313,242  
None
 
None
  168,000   313,242   481,242   65,252  
10/16/03
  300 
Chattanooga
TN
  175,000   326,242   -79,571 
None
  175,000   246,671   421,671   53,909  
10/16/03
  300 
Chattanooga
TN
  159,979   298,346  
None
 
None
  159,979   298,346   458,325   62,149  
10/16/03
  300 
Chattanooga
TN
  105,000   196,242  
None
 
None
  105,000   196,242   301,242   40,877  
10/16/03
  300 
Chattanooga
TN
  245,000   456,242  
None
 
None
  245,000   456,242   701,242   95,044  
10/16/03
  300 
Chattanooga
TN
  297,500   553,742  
None
 
None
  297,500   553,742   851,242   115,357  
10/16/03
  300 
Chattanooga
TN
  323,750   822,529  
None
 
None
  323,750   822,529   1,146,279   151,440  
10/16/03
  300 
Chattanooga
TN
  280,000   521,242  
None
 
None
  280,000   521,242   801,242   108,586  
10/16/03
  300 
Chattanooga
TN
  257,250   478,992  
None
 
None
  257,250   478,992   736,242   99,784  
10/16/03
  300 
Chattanooga
TN
  283,209   527,201  
None
 
None
  283,209   527,201   810,410   109,827  
10/16/03
  300 
Chattanooga
TN
  542,500   1,008,742  
None
 
None
  542,500   1,008,742   1,551,242   210,148  
10/16/03
  300 
Chattanooga
TN
  332,500   618,742  
None
 
None
  332,500   618,742   951,242   128,898  
10/16/03
  300 
Chattanooga
TN
  175,000   326,242  
None
 
None
  175,000   326,242   501,242   67,961  
10/16/03
  300 
Cleveland
TN
  110,009   205,545  
None
 
None
  110,009   205,545   315,554   42,816  
10/16/03
  300 
Cleveland
TN
  227,500   423,742  
None
 
None
  227,500   423,742   651,242   88,273  
10/16/03
  300 
Cleveland
TN
  280,000   521,242  
None
 
None
  280,000   521,242   801,242   108,586  
10/16/03
  300 
Cleveland
TN
  245,000   456,242  
None
 
None
  245,000   456,242   701,242   95,044  
10/16/03
  300 
Cleveland
TN
  157,500   293,742  
None
 
None
  157,500   293,742   451,242   61,190  
10/16/03
  300 
Cleveland
TN
  122,500   228,742  
None
 
None
  122,500   228,742   351,242   47,648  
10/16/03
  300 
Cleveland
TN
  300,373   559,077  
None
 
None
  300,373   559,077   859,450   116,468  
10/16/03
  300 
Dayton
TN
  262,500   488,742  
None
 
None
  262,500   488,742   751,242   101,815  
10/16/03
  300 
Decatur
TN
  181,731   338,742  
None
 
None
  181,731   338,742   520,473   70,565  
10/16/03
  300 
Dunlap
TN
  315,000   586,242  
None
 
None
  315,000   586,242   901,242   122,127  
10/16/03
  300 
Etowah
TN
  192,500   358,742  
None
 
None
  192,500   358,742   551,242   74,732  
10/16/03
  300 
Gallatin
TN
  525,000   976,242  
None
 
None
  525,000   976,242   1,501,242   203,377  
10/16/03
  300 
Gray
TN
  191,151   355,563  
None
 
None
  191,151   355,563   546,714   15,999  
11/29/07
  300 
Harrison
TN
  484,313   900,680  
None
 
None
  484,313   900,680   1,384,993   187,635  
10/16/03
  300 
Hixson
TN
  271,250   504,992  
None
 
None
  271,250   504,992   776,242   105,200  
10/16/03
  300 
Hixson
TN
  513,215   954,355  
None
 
None
  513,215   954,355   1,467,570   198,818  
10/16/03
  300 
Hixson
TN
  94,500   176,742  
None
 
None
  94,500   176,742   271,242   36,815  
10/16/03
  300 
Hixson
TN
  300,373   559,077  
None
 
None
  300,373   559,077   859,450   116,468  
10/16/03
  300 
Kimball
TN
  332,500   618,742  
None
 
None
  332,500   618,742   951,242   128,898  
10/16/03
  300 
Kingsport
TN
  155,603   289,545  
None
 
None
  155,603   289,545   445,148   13,028  
11/29/07
  300 
Kingsport
TN
  310,303   576,845  
None
 
None
  310,303   576,845   887,148   25,956  
11/29/07
  300 
 
 
         
Cost Capitalized
               
Life on
 
         
Subsequent
 
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
 
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
      
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
    
 Carrying
    
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
 
 Costs
 
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
La Vergne
TN
  340,000   650,000  
None
 
None
  340,000   650,000   990,000   347,750  
08/25/95
  300 
Le Vergne
TN
  577,500   1,073,742   -15,745 
None
  577,500   1,057,997   1,635,497   223,690  
10/16/03
  300 
Manchester
TN
  266,119   495,463  
None
 
None
  266,119   495,463   761,582   103,215  
10/16/03
  300 
Manchester
TN
  281,675   524,352  
None
 
None
  281,675   524,352   806,027   109,234  
10/16/03
  300 
Manchester
TN
  319,846   595,242  
None
 
None
  319,846   595,242   915,088   124,003  
10/16/03
  300 
Monteagle
TN
  271,173   504,849  
None
 
None
  271,173   504,849   776,022   105,171  
10/16/03
  300 
Mt. Juliet
TN
  397,128   738,764  
None
 
None
  397,128   738,764   1,135,892   153,903  
10/16/03
  300 
Murfreesboro
TN
  549,500   1,021,742  
None
 
None
  549,500   1,021,742   1,571,242   212,857  
10/16/03
  300 
Murfreesboro
TN
  467,810   870,032  
None
 
None
  467,810   870,032   1,337,842   181,250  
10/16/03
  300 
Murfreesboro
TN
  300,373   559,077  
None
 
None
  300,373   559,077   859,450   116,468  
10/16/03
  300 
Nashville
TN
  498,628   927,264  
None
 
None
  498,628   927,264   1,425,892   193,174  
10/16/03
  300 
Ocoee
TN
  119,792   223,713   -11,239 
None
  119,792   212,474   332,266   46,601  
10/16/03
  300 
Ooltewah
TN
  234,231   436,241  
None
 
None
  234,231   436,241   670,472   90,877  
10/16/03
  300 
Ooltewah
TN
  700,000   1,301,242   -190,623 
None
  700,000   1,110,619   1,810,619   249,777  
10/16/03
  300 
Ooltewah
TN
  105,000   196,242  
None
 
None
  105,000   196,242   301,242   40,877  
10/16/03
  300 
Red Bank
TN
  350,000   651,242  
None
 
None
  350,000   651,242   1,001,242   135,669  
10/16/03
  300 
Red Bank
TN
  300,373   559,077   -39,679 
None
  300,373   519,398   819,771   116,468  
10/16/03
  300 
Roan Mountain
TN
  286,303   532,274  
None
 
None
  286,303   532,274   818,577   23,951  
11/29/07
  300 
Royal
TN
  320,229   595,953  
None
 
None
  320,229   595,953   916,182   124,151  
10/16/03
  300 
Smyrna
TN
  426,466   793,251  
None
 
None
  426,466   793,251   1,219,717   165,254  
10/16/03
  300 
Smyrna
TN
  630,000   1,170,036  
None
 
None
  630,000   1,170,036   1,800,036   107,253  
09/27/06
  300 
Soddy Daisy
TN
  297,500   553,732  
None
 
None
  297,500   553,732   851,232   115,355  
10/16/03
  300 
Soddy Daisy
TN
  350,000   651,242  
None
 
None
  350,000   651,242   1,001,242   135,669  
10/16/03
  300 
Soddy Daisy
TN
  245,000   456,242  
None
 
None
  245,000   456,242   701,242   95,044  
10/16/03
  300 
Sweetwater
TN
  122,500   228,742  
None
 
None
  122,500   228,742   351,242   47,648  
10/16/03
  300 
Sweetwater
TN
  339,231   1,131,287  
None
 
None
  339,231   1,131,287   1,470,518   158,172  
10/16/03
  300 
Sweetwater
TN
  133,000   248,242  
None
 
None
  133,000   248,242   381,242   51,711  
10/16/03
  300 
Abingdon
VA
  57,847   107,997  
None
 
None
  57,847   107,997   165,844   4,858  
11/29/07
  300 
Big Stone Gap
VA
  527,303   979,860  
None
 
None
  527,303   979,860   1,507,163   44,092  
11/29/07
  300 
Bristol
VA
  213,369   396,824  
None
 
None
  213,369   396,824   610,193   17,855  
11/29/07
  300 
Bristol
VA
  268,303   498,845  
None
 
None
  268,303   498,845   767,148   22,446  
11/29/07
  300 
Bristol
VA
  171,156   318,428  
None
 
None
  171,156   318,428   489,584   14,328  
11/29/07
  300 
Castlewood
VA
  387,303   720,307  
None
 
None
  387,303   720,307   1,107,610   32,412  
11/29/07
  300 
Cedar Bluff
VA
  492,303   915,307  
None
 
None
  492,303   915,307   1,407,610   41,187  
11/29/07
  300 
Chatham
VA
  347,728   525,031  
None
 
None
  347,728   525,031   872,759   121,625  
03/19/03
  300 
Chesapeake
VA
  225,000   400,366  
None
 
None
  225,000   400,366   625,366   54,049  
08/18/05
  300 
Clintwood
VA
  378,553   703,610  
None
 
None
  378,553   703,610   1,082,163   31,661  
11/29/07
  300 
Coeburn
VA
  168,934   314,764  
None
 
None
  168,934   314,764   483,698   14,163  
11/29/07
  300 
Coeburn
VA
  312,303   581,021  
None
 
None
  312,303   581,021   893,324   26,144  
11/29/07
  300 
Coeburn
VA
  282,303   525,307  
None
 
None
  282,303   525,307   807,610   23,637  
11/29/07
  300 
Collinsville
VA
  84,465   130,137  
None
 
None
  84,465   130,137   214,602   30,141  
03/19/03
  300 
Danville
VA
  149,276   227,333  
None
 
None
  149,276   227,333   376,609   52,658  
03/19/03
  300 
Danville
VA
  83,644   128,884  
None
 
None
  83,644   128,884   212,528   29,851  
03/19/03
  300 
Danville
VA
  266,722   403,501  
None
 
None
  266,722   403,501   670,223   93,471  
03/19/03
  300 
Franklin
VA
  536,667   863,699  
None
 
None
  536,667   863,699   1,400,366   116,599  
08/18/05
  300 
Gate City
VA
  422,303   784,845  
None
 
None
  422,303   784,845   1,207,148   35,316  
11/29/07
  300 
Hampton
VA
  433,985   459,108  
None
 
168
  433,985   459,276   893,261   196,702  
04/17/98
  300 
Highland Springs
VA
  396,720   598,547  
None
 
None
  396,720   598,547   995,267   138,656  
03/19/03
  300 
Honaker
VA
  492,303   915,307  
None
 
None
  492,303   915,307   1,407,610   41,187  
11/29/07
  300 
Martinsville
VA
  246,820   373,653  
None
 
None
  246,820   373,653   620,473   86,556  
03/19/03
  300 
Martinsville
VA
  83,521   128,706  
None
 
None
  83,521   128,706   212,227   29,810  
03/19/03
  300 
Midlothian
VA
  325,000   302,872  
None
 
None
  325,000   302,872   627,872   137,760  
08/21/97
  300 
Newport News
VA
  490,616   605,304  
None
 
168
  490,616   605,472   1,096,088   229,991 
01/20/00
04/17/98
  300 
 
 
        
Cost Capitalized
                
Life on
 
        
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
 
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
       
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
   
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
 
Improvements
 
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Norton
VA
  157,826   293,688 
None
 
None
   157,826   293,688   451,514   13,214  
11/29/07
  300 
Norton
VA
  457,303   849,860 
None
 
None
   457,303   849,860   1,307,163   38,242  
11/29/07
  300 
Norton
VA
  222,256   413,344 
None
 
None
   222,256   413,344   635,600   18,599  
11/29/07
  300 
Pound
VA
  256,170   476,327 
None
 
None
   256,170   476,327   732,497   21,433  
11/29/07
  300 
Pound
VA
  276,303   513,717 
None
 
None
   276,303   513,717   790,020   23,116  
11/29/07
  300 
Richlands
VA
  140,051   261,125 
None
 
None
   140,051   261,125   401,176   11,749  
11/29/07
  300 
Richmond
VA
  700,000   400,740 
None
  168   700,000   400,908   1,100,908   171,704  
04/17/98
  300 
Richmond
VA
  700,000   440,965 
None
  168   700,000   441,133   1,141,133   188,932  
04/17/98
  300 
Richmond
VA
  400,000   250,875 
None
  168   400,000   251,043   651,043   107,511  
04/17/98
  300 
Richmond
VA
  1,000,000   740 
None
  168   1,000,000   908   1,000,908   371  
04/17/98
  300 
Richmond
VA
  700,000   100,695 
None
  168   700,000   100,863   800,863   43,185  
04/17/98
  300 
Richmond
VA
  1,144,841   3,371,146 
None
 
None
   1,144,841   3,371,146   4,515,987   857,802  
08/22/02
  300 
Richmond
VA
  298,227   451,014 
None
 
None
   298,227   451,014   749,241   104,478  
03/19/03
  300 
Richmond
VA
  329,698   498,015 
None
 
None
   329,698   498,015   827,713   115,366  
03/19/03
  300 
Richmond
VA
  213,982   324,659 
None
 
None
   213,982   324,659   538,641   75,205  
03/19/03
  300 
Richmond
VA
  482,735   727,776 
None
 
None
   482,735   727,776   1,210,511   168,594  
03/19/03
  300 
Richmond
VA
  350,453   529,365 
None
 
None
   350,453   529,365   879,818   122,629  
03/19/03
  300 
Richmond
VA
  323,496   488,918 
None
 
None
   323,496   488,918   812,414   113,259  
03/19/03
  300 
Richmond
VA
  278,443   421,584 
None
 
None
   278,443   421,584   700,027   97,660  
03/19/03
  300 
Roanoke
VA
  325,000   575,366 
None
 
None
   325,000   575,366   900,366   77,674  
08/18/05
  300 
Rosedale
VA
  211,147   393,160 
None
 
None
   211,147   393,160   604,307   17,691  
11/29/07
  300 
Sandston
VA
  152,535   232,528 
None
 
None
   152,535   232,528   385,063   53,862  
03/19/03
  300 
South Boston
VA
  160,893   244,778 
None
 
None
   160,893   244,778   405,671   56,700  
03/19/03
  300 
St. Paul
VA
  334,803   622,807 
None
 
None
   334,803   622,807   957,610   28,025  
11/29/07
  300 
St. Paul
VA
  422,303   785,307 
None
 
None
   422,303   785,307   1,207,610   35,337  
11/29/07
  300 
Stafford
VA
  271,865   601,997 
None
 
None
   271,865   601,997   873,862   289,961  
12/20/96
  300 
Staunton
VA
  675,000   1,000,366 
None
 
None
   675,000   1,000,366   1,675,366   135,049  
08/18/05
  300 
Suffolk
VA
  700,000   1,000,366 
None
 
None
   700,000   1,000,366   1,700,366   135,049  
08/18/05
  300 
Tazewell
VA
  153,382   285,882 
None
 
None
   153,382   285,882   439,264   12,863  
11/29/07
  300 
Troutville
VA
  575,000   975,366 
None
 
None
   575,000   975,366   1,550,366   131,674  
08/18/05
  300 
Virginia Beach
VA
  1,194,560   2,218,773 
None
 
None
   1,194,560   2,218,773   3,413,333   580,564  
06/27/02
  300 
Warrenton
VA
  515,971   649,125 
None
 
None
   515,971   649,125   1,165,096   312,662  
12/20/96
  300 
Weber City
VA
  369,803   687,345 
None
 
None
   369,803   687,345   1,057,148   30,929  
11/29/07
  300 
Williamsburg
VA
  838,172   1,556,910 
None
 
None
   838,172   1,556,910   2,395,082   407,316  
06/27/02
  300 
Wise
VA
  334,803   622,360 
None
 
None
   334,803   622,360   957,163   28,005  
11/29/07
  300 
Wise
VA
  66,733   124,517 
None
 
None
   66,733   124,517   191,250   5,602  
11/29/07
  300 
Wise
VA
  527,303   979,860 
None
 
None
   527,303   979,860   1,507,163   44,092  
11/29/07
  300 
Wytheville
VA
  1,222,535   1,577,830 
None
 
None
   1,222,535   1,577,830   2,800,365   213,007  
08/18/05
  300 
Yorktown
VA
  309,435   447,144 
None
  168   309,435   447,312   756,747   191,572  
04/17/98
  300 
                                     
                                     
Craft and Novelty
                                   
Cutler Ridge
FL
  743,498   657,485 
182,751
  35,192   743,498   875,428   1,618,926   333,075  
12/31/98
  300 
Tampa
FL
  401,874   933,768 
28,336
  19,195   401,874   981,299   1,383,173   416,938  
12/23/97
  300 
Rockford
IL
  159,587   618,398 
None
  22,550   159,587   640,948   800,535   322,286  
11/26/96
  300 
Stony Brook
NY
  980,000   1,801,586 
5,641
  232   980,000   1,807,459   2,787,459   717,750  
01/11/99
  300 
Pleasant Hills
PA
  631,084   1,172,563 
None
 
None
   631,084   1,172,563   1,803,647   287,276  
11/01/02
  300 
                                     
Distribution and Office
                                   
Escondido
CA
  1,949,375   12,966,248 
                   800
 
None
   1,949,375   12,967,048   14,916,423   681,120 
08/13/07
01/18/06
  300 
Lenexa
KS
  3,688,591   6,850,770 
None
 
None
   3,688,591   6,850,770   10,539,361   810,675  
01/06/06
  300 
Wilbraham
MA
  9,626,112   17,877,779 
2,500
 
None
   9,626,112   17,880,279   27,506,391   983,594  
08/30/07
  300 
 
 
         
Cost Capitalized
               
Life on
 
         
Subsequent
 
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
 
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
      
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
    
 Carrying
    
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
 
 Costs
 
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Drug Stores
                            
Montgomery
AL
  1,150,000   1,479,627  
None
 
None
  1,150,000   1,479,627   2,629,627   229,350  
02/09/05
  300 
Bakersfield
CA
  0   3,501,678  
None
 
None
  -   3,501,678   3,501,678   122,558  
02/26/08
  300 
Encinitas
CA
  0   3,751,713  
None
 
None
  -   3,751,713   3,751,713   131,309  
02/26/08
  300 
Indio
CA
  2,205,539   4,096,524  
None
 
None
  2,205,539   4,096,524   6,302,063   143,377  
02/21/08
  300 
Tracy
CA
  2,467,993   4,584,246  
None
 
None
  2,467,993   4,584,246   7,052,239   191,010  
12/20/07
  300 
Colorado Springs
CO
  1,025,000   1,645,371  
None
 
None
  1,025,000   1,645,371   2,670,371   255,024  
02/09/05
  300 
Fort Collins
CO
  1,100,000   1,385,014  
None
 
None
  1,100,000   1,385,014   2,485,014   214,668  
02/09/05
  300 
Casselberry
FL
  1,075,020   1,664,284  
None
 
None
  1,075,020   1,664,284   2,739,304   685,158  
09/30/98
  300 
Adel
GA
  500,000   1,056,116  
None
 
None
  500,000   1,056,116   1,556,116   156,651  
04/29/05
  300 
Blackshear
GA
  430,000   1,005,393  
None
 
None
  430,000   1,005,393   1,435,393   149,127  
04/29/05
  300 
Bowdon
GA
  410,000   1,010,615  
None
 
None
  410,000   1,010,615   1,420,615   149,902  
04/29/05
  300 
Cairo
GA
  330,000   1,152,243  
None
 
None
  330,000   1,152,243   1,482,243   170,910  
04/29/05
  300 
Quitman
GA
  730,000   856,586  
None
 
None
  730,000   856,586   1,586,586   132,762  
02/09/05
  300 
Woodstock
GA
  930,000   1,035,544  
None
 
None
  930,000   1,035,544   1,965,544   153,606  
04/29/05
  300 
Blackfoot
ID
  560,000   1,932,186  
None
 
None
  560,000   1,932,186   2,492,186   299,480  
02/09/05
  300 
Burley
ID
  700,000   2,011,543  
None
 
None
  700,000   2,011,543   2,711,543   311,780  
02/09/05
  300 
Chubbuck
ID
  890,000   1,267,183  
None
 
None
  890,000   1,267,183   2,157,183   196,405  
02/09/05
  300 
Salem
IN
  0   2,351,296  
None
 
None
  -   2,351,296   2,351,296   223,373  
08/16/06
  300 
Elkton
MD
  1,751,013   3,252,546  
None
 
None
  1,751,013   3,252,546   5,003,559   113,838  
02/21/08
  300 
Laurel
MD
  0   2,400,696  
None
 
None
  -   2,400,696   2,400,696   228,066  
08/16/06
  300 
Portland
ME
  2,100,849   3,902,402  
None
 
None
  2,100,849   3,902,402   6,003,251   162,599  
12/20/07
  300 
Gladwin
MI
  1,365,747   2,536,910  
None
 
None
  1,365,747   2,536,910   3,902,657   88,791  
02/21/08
  300 
Metamora
MI
  859,139   2,291,557  
None
 
None
  859,139   2,291,557   3,150,696   217,698  
08/16/06
  300 
Carson City
NV
  800,000   2,770,950  
None
 
None
  800,000   2,770,950   3,570,950   429,489  
02/09/05
  300 
Reno
NV
  1,100,000   2,602,911  
None
 
None
  1,100,000   2,602,911   3,702,911   403,443  
02/09/05
  300 
Reno
NV
  850,000   2,306,647  
None
 
None
  850,000   2,306,647   3,156,647   357,522  
02/09/05
  300 
Sparks
NV
  1,000,000   2,271,513  
None
 
None
  1,000,000   2,271,513   3,271,513   352,076  
02/09/05
  300 
Sun Valley
NV
  550,000   2,678,380  
None
 
None
  550,000   2,678,380   3,228,380   415,140  
02/09/05
  300 
Cortland
OH
  1,440,000   1,364,725   1,250 
None
  1,440,000   1,365,975   2,805,975   211,560  
02/09/05
  300 
Madison
OH
  580,000   1,272,742  
None
 
None
  580,000   1,272,742   1,852,742   188,784  
04/29/05
  300 
Mayfield Heights
OH
  0   2,703,730  
None
 
None
  -   2,703,730   2,703,730   94,630  
02/21/08
  300 
Warren
OH
  960,000   1,326,083  
None
 
None
  960,000   1,326,083   2,286,083   205,534  
02/09/05
  300 
Warren
OH
  800,000   1,241,503  
None
 
None
  800,000   1,241,503   2,041,503   192,424  
02/09/05
  300 
Willowick
OH
  530,000   1,241,308  
None
 
None
  530,000   1,241,308   1,771,308   184,122  
04/29/05
  300 
Beaver
PA
  0   3,003,160  
None
 
None
  -   3,003,160   3,003,160   125,131  
12/20/07
  300 
Delmont
PA
  720,000   1,246,023   10,475 
None
  720,000   1,256,498   1,976,498   193,911  
02/09/05
  300 
Gettysburg
PA
  0   2,500,750  
None
 
None
  -   2,500,750   2,500,750   237,571  
08/16/06
  300 
Girard
PA
  0   1,812,483  
None
 
None
  -   1,812,483   1,812,483   365,565  
02/09/05
  300 
Johnstown
PA
  250,000   2,593,436  
None
 
None
  250,000   2,593,436   2,843,436   401,974  
02/09/05
  300 
Johnstown
PA
  600,000   2,010,255  
None
 
None
  600,000   2,010,255   2,610,255   311,581  
02/09/05
  300 
Murrysville
PA
  710,000   1,666,912  
None
 
None
  710,000   1,666,912   2,376,912   258,359  
02/09/05
  300 
Oakdale
PA
  1,255,750   2,995,001  
None
 
None
  1,255,750   2,995,001   4,250,751   284,525  
08/16/06
  300 
Philadelphia
PA
  0   3,803,732  
None
 
None
  -   3,803,732   3,803,732   133,129  
02/26/08
  300 
Reading
PA
  1,400,000   3,304,996  
None
 
None
  1,400,000   3,304,996   4,704,996   115,673  
02/21/08
  300 
Saint Marys
PA
  1,663,632   3,090,403  
None
 
None
  1,663,632   3,090,403   4,754,035   128,767  
12/20/07
  300 
Slippery Rock
PA
  0   1,811,488  
None
 
None
  -   1,811,488   1,811,488   359,623  
02/09/05
  300 
West Norriton
PA
  0   3,603,611  
None
 
None
  -   3,603,611   3,603,611   126,125  
02/21/08
  300 
Wexford
PA
  2,300,000   2,606,080  
None
 
None
  2,300,000   2,606,080   4,906,080   91,212  
02/21/08
  300 
Yeadon
PA
  0   3,253,285  
None
 
None
  -   3,253,285   3,253,285   135,553  
12/20/07
  300 
Fredericksburg
VA
  0   2,901,815  
None
 
None
  -   2,901,815   2,901,815   101,562  
02/21/08
  300 
Buckhannon
WV
  1,716,898   3,189,190  
None
 
None
  1,716,898   3,189,190   4,906,088   111,620  
02/21/08
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Entertainment
                             
Riverside
CA
  7,800,000   130   -416,985  
None
   7,800,000   (416,855)  7,383,145   31  
07/05/02
  300 
Vista
CA
  2,300,000   22  
None
  
None
   2,300,000   22   2,300,022   8  
03/31/99
  300 
Dania
FL
  8,272,080   1,713  
None
  
None
   8,272,080   1,713   8,273,793   648  
03/31/99
  300 
Marietta
GA
  1,500,000   768  
None
  
None
   1,500,000   768   1,500,768   216  
06/29/01
  300 
Norcross
GA
  1,600,000   768  
None
  
None
   1,600,000   768   1,600,768   216  
06/29/01
  300 
Greensboro
NC
  4,000,000   463  
None
  
None
   4,000,000   463   4,000,463   112  
07/05/02
  300 
Brookhaven
NY
  1,500,000   745  
None
  
None
   1,500,000   745   1,500,745   282  
07/23/99
  300 
Riverhead
NY
  6,200,000   744  
None
  
None
   6,200,000   744   6,200,744   281  
07/23/99
  300 
                                       
Equipment Rental Services
                                 
Lake Worth
FL
  679,079   1,262,568  
None
  
None
   679,079   1,262,568   1,941,647   275,661  
07/03/03
  300 
Amarillo
TX
  140,000   419,734  
None
   173   140,000   419,907   559,907   335,674  
09/12/88
  300 
Lewisville
TX
  1,010,134   1,877,384  
None
  
None
   1,010,134   1,877,384   2,887,518   409,895  
07/03/03
  300 
                                        
Financial Services
                                      
Phoenix
AZ
  245,137   456,324  
None
  
None
   245,137   456,324   701,461   15,971  
02/01/08
  300 
Canon City
CO
  66,500   147,699  
None
   146   66,500   147,845   214,345   123,215  
11/12/87
  300 
Colorado Springs
CO
  313,250   695,730   40,500   20,171   313,250   756,401   1,069,651   656,622  
03/10/87
  300 
Clearwater
FL
  476,179   725,023   6,500   26,887   476,179   758,410   1,234,589   314,086  
12/31/98
  300 
Orlando
FL
  532,556   940,177  
None
  
None
   532,556   940,177   1,472,733   92,418 
06/09/06
12/15/05
  300 
Hinesville
GA
  172,611   383,376  
None
   11,006   172,611   394,382   566,993   318,984  
12/22/87
  300 
Couer D'Alene
ID
  165,900   368,468  
None
  
None
   165,900   368,468   534,368   309,696  
09/21/87
  300 
Blue Springs
MO
  222,569   494,333  
None
   93   222,569   494,426   716,995   379,151  
07/31/89
  300 
Albuquerque
NM
  80,500   178,794   8,003   299   80,500   187,096   267,596   150,460  
10/29/87
  300 
Santa Fe
NM
  70,000   155,473  
None
   327   70,000   155,800   225,800   130,257  
10/29/87
  300 
Pasadena
TX
  385,199   716,468  
None
  
None
   385,199   716,468   1,101,667   25,076  
02/01/08
  300 
Madison
WI
  154,375   287,794  
None
  
None
   154,375   287,794   442,169   10,073  
02/01/08
  300 
Milwaukee
WI
  265,985   495,071  
None
  
None
   265,985   495,071   761,056   17,328  
02/01/08
  300 
                                        
General Merchandise
                                     
Canon City
CO
  339,045   630,531  
None
  
None
   339,045   630,531   969,576   53,595  
11/02/06
  300 
Monte Vista
CO
  47,652   582,159  
None
  
None
   47,652   582,159   629,811   233,847  
12/23/98
  300 
Groveland
FL
  101,782   189,258  
None
   189   101,782   189,447   291,229   74,142  
03/31/99
  300 
Titusville
FL
  176,459   579,793  
None
   22,666   176,459   602,459   778,918   294,852  
11/26/96
  300 
Clarinda
IA
  439,267   816,010  
None
  
None
   439,267   816,010   1,255,277   85,681  
05/25/06
  300 
Garnett
KS
  59,690   518,121  
None
  
None
   59,690   518,121   577,811   208,126  
12/23/98
  300 
Hillsboro
KS
  335,292   622,914  
None
  
None
   335,292   622,914   958,206   65,406  
05/25/06
  300 
Phillipsburg
KS
  423,725   787,146  
None
  
None
   423,725   787,146   1,210,871   82,650  
05/25/06
  300 
Caledonia
MN
  89,723   559,300  
None
  
None
   89,723   559,300   649,023   224,669  
12/23/98
  300 
Long Prarie
MN
  88,892   553,997  
None
  
None
   88,892   553,997   642,889   222,537  
12/23/98
  300 
Paynesvile
MN
  49,483   525,406  
None
  
None
   49,483   525,406   574,889   211,053  
12/23/98
  300 
Spring Valley
MN
  69,785   579,238  
None
  
None
   69,785   579,238   649,023   232,678  
12/23/98
  300 
Warroad
MN
  70,000   580,000  
None
  
None
   70,000   580,000   650,000   232,967  
12/23/98
  300 
Kansas City
MO
  210,070   466,571  
None
   239   210,070   466,810   676,880   379,606  
05/13/88
  300 
Kansas City
MO
  168,350   373,910  
None
   239   168,350   374,149   542,499   304,240  
05/26/88
  300 
Willow Springs
MO
  416,494   773,718  
None
  
None
   416,494   773,718   1,190,212   81,240  
05/25/06
  300 
Mayville
ND
  59,333   565,562  
None
  
None
   59,333   565,562   624,895   227,199  
12/23/98
  300 
Ainsworth
NE
  362,675   673,768  
None
  
None
   362,675   673,768   1,036,443   70,746  
05/25/06
  300 
Imperial
NE
  388,599   721,914  
None
  
None
   388,599   721,914   1,110,513   73,395  
06/28/06
  300 
Bloomfield
NM
  59,559   616,252  
None
  
None
   59,559   616,252   675,811   247,542  
12/23/98
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Milwaukie
OR
  180,250   400,336   49,088   24,085   180,250   473,509   653,759   344,892  
08/06/87
  300 
Memphis
TN
  197,708   507,647  
None
   248   197,708   507,895   705,603   209,107  
09/30/98
  300 
Coleman
TX
  243,060   451,661  
None
  
None
   243,060   451,661   694,721   47,424  
05/25/06
  300 
Colorado City
TX
  92,535   505,276  
None
  
None
   92,535   505,276   597,811   202,966  
12/23/98
  300 
Devine
TX
  212,408   394,735  
None
  
None
   212,408   394,735   607,143   41,447  
05/25/06
  300 
Midland
TX
  544,075   1,322,431  
None
  
None
   544,075   1,322,431   1,866,506   575,145  
02/03/98
  300 
Presidio
TX
  407,657   757,362  
None
  
None
   407,657   757,362   1,165,019   79,523  
05/25/06
  300 
Winnsboro
TX
  79,280   1,299,056  
None
  
None
   79,280   1,299,056   1,378,336   110,609 
10/19/06
09/07/06
  300 
Yoakum
TX
  390,147   724,821  
None
  
None
   390,147   724,821   1,114,968   76,106  
05/25/06
  300 
Provo
UT
  125,395   278,507   4,568   13   125,395   283,088   408,483   208,583  
01/25/90
  300 
Puyallup
WA
  173,250   384,795  
None
   23,063   173,250   407,858   581,108   326,444  
09/15/87
  300 
Redmond
WA
  196,000   435,317   35,856   29,398   196,000   500,571   696,571   368,976  
09/17/87
  300 
Tacoma
WA
  189,000   419,777  
None
   19,263   189,000   439,040   628,040   356,864  
08/25/87
  300 
                                        
Grocery Stores
                                      
Cloverdale
CA
  1,505,000   2,795,321  
None
  
None
   1,505,000   2,795,321   4,300,321   591,676  
09/30/03
  300 
Fortuna
CA
  1,190,000   2,210,308  
None
  
None
   1,190,000   2,210,308   3,400,308   467,848  
09/30/03
  300 
Boulder
CO
  426,675   1,199,508  
None
   91,660   426,675   1,291,168   1,717,843   1,039,252  
01/05/84
  180 
Council Bluffs
IA
  255,217   117,792   47,188   16,846   255,217   181,826   437,043   73,887  
11/26/96
  300 
Warsaw
IN
  2,140,000   4,689,646  
None
  
None
   2,140,000   4,689,646   6,829,646   351,712  
02/09/07
  300 
Reno
NV
  456,000   562,344   19,733   30,375   456,000   612,452   1,068,452   459,861  
05/26/88
  300 
Central Point
OR
  840,000   1,560,308  
None
  
None
   840,000   1,560,308   2,400,308   330,265  
09/30/03
  300 
Phoenix
OR
  840,000   1,560,308  
None
  
None
   840,000   1,560,308   2,400,308   330,265  
09/30/03
  300 
Sheboygan
WI
  1,513,216   4,427,968   15,220   12,018   1,513,216   4,455,206   5,968,422   1,673,537 
06/03/99
08/24/98
  300 
                                        
Health and Fitness
                                      
Paradise Valley
AZ
  2,608,389   3,418,783  
None
  
None
   2,608,389   3,418,783   6,027,172   940,131 
06/06/02
06/26/01
  300 
Diamond Bar
CA
  3,038,879   4,338,722  
None
  
None
   3,038,879   4,338,722   7,377,601   1,597,576 
03/21/00
09/29/98
  300 
Norco
CA
  1,247,243   3,807,569  
None
  
None
   1,247,243   3,807,569   5,054,812   1,336,988 
12/13/00
06/29/99
  300 
Casselberry
FL
  1,979,598   8,256,394   14,554   287,166   1,979,598   8,558,114   10,537,712   2,779,882 
12/30/03
05/31/95
  300 
Coral Springs
FL
  891,496   2,798,204  
None
   25   891,496   2,798,229   3,689,725   1,141,579 
11/03/98
03/30/98
  300 
Hialeah
FL
  2,104,393   3,910,500  
None
  
None
   2,104,393   3,910,500   6,014,893   280,236  
03/26/07
  300 
Miami
FL
  3,115,101   4,439,526  
None
   25   3,115,101   4,439,551   7,554,652   1,523,341 
05/19/00
06/07/99
  300 
Oakland Park
FL
  2,800,000   2,196,480  
None
  
None
   2,800,000   2,196,480   4,996,480   563,955 
07/06/01
03/27/01
  300 
Orlando
FL
  2,144,778   3,755,905  
None
  
None
   2,144,778   3,755,905   5,900,683   773,195 
08/07/03
11/26/02
  300 
Pembroke Pines
FL
  1,714,388   4,387,824  
None
   25   1,714,388   4,387,849   6,102,237   1,420,025 
12/11/00
10/01/99
  300 
Bolinbrook
IL
  3,010,512   8,161,186  
None
  
None
   3,010,512   8,161,186   11,171,698   348,728 
10/26/07
01/24/07
  300 
Glendale Heights
IL
  1,213,770   2,255,063  
None
  
None
   1,213,770   2,255,063   3,468,833   161,611  
03/26/07
  300 
Indianapolis
IN
  3,008,186   6,999,881  
None
  
None
   3,008,186   6,999,881   10,008,067   457,608 
03/20/07
08/03/06
  300 
Southport
IN
  2,121,873   7,522,735  
None
  
None
   2,121,873   7,522,735   9,644,608   273,287 
12/20/07
06/08/07
  300 
Nottingham
MD
  3,055,453   5,675,230  
None
  
None
   3,055,453   5,675,230   8,730,683   406,724  
03/26/07
  300 
Roseville
MN
  3,611,925   8,804,654  
None
  
None
   3,611,925   8,804,654   12,416,579   323,779 
06/05/08
04/18/07
  300 
East Brunswick
NJ
  1,654,529   3,073,912  
None
  
None
   1,654,529   3,073,912   4,728,441   230,543  
02/16/07
  300 
Yonkers
NY
  1,488,894   2,765,894  
None
  
None
   1,488,894   2,765,894   4,254,788   198,221  
03/26/07
  300 
Beachwood
OH
  1,504,354   2,794,305  
None
  
None
   1,504,354   2,794,305   4,298,659   209,566  
02/16/07
  300 
Philadelphia
PA
  2,254,830   4,188,725  
None
  
None
   2,254,830   4,188,725   6,443,555   314,154  
02/16/07
  300 
Cypress
TX
  1,417,377   5,696,789  
None
  
None
   1,417,377   5,696,789   7,114,166   579,093 
05/15/06
09/14/05
  300 
Dallas
TX
  5,293,733   6,555,637  
None
  
None
   5,293,733   6,555,637   11,849,370   604,359 
08/04/06
11/09/05
  300 
Fort Worth
TX
  1,445,901   5,277,886  
None
  
None
   1,445,901   5,277,886   6,723,787   1,809,171 
06/02/00
06/30/99
  300 
Keller
TX
  1,478,222   5,679,604  
None
  
None
   1,478,222   5,679,604   7,157,826   724,527 
09/08/05
12/16/04
  300 
McKinney
TX
  1,805,460   5,972,111  
None
  
None
   1,805,460   5,972,111   7,777,571   707,669 
12/07/05
04/20/05
  300 
Plano
TX
  3,178,115   5,832,224  
None
  
None
   3,178,115   5,832,224   9,010,339   691,290 
12/06/05
04/22/05
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Home Furnishings
                             
Osceola
AR
  88,759   520,047  
None
  
None
   88,759   520,047   608,806   219,285  
06/30/98
  300 
Danbury
CT
  630,171   3,621,163   41,456   183   630,171   3,662,802   4,292,973   1,661,963  
09/30/97
  300 
Brandon
FL
  430,000   1,020,608  
None
  
None
   430,000   1,020,608   1,450,608   430,354  
06/26/98
  300 
Deerfield Beach
FL
  475,000   871,738  
None
   48,623   475,000   920,361   1,395,361   369,824  
01/29/99
  300 
Jupiter
FL
  1,698,316   3,209,801  
None
   189   1,698,316   3,209,990   4,908,306   1,107,357  
05/03/00
  300 
Tampa
FL
  685,000   885,624  
None
  
None
   685,000   885,624   1,570,624   373,436  
06/26/98
  300 
Tampa
FL
  494,763   767,737   71,880   1,870   494,763   841,487   1,336,250   381,762  
12/31/98
  300 
West Palm Beach
FL
  347,651   706,081   69,111   32,441   347,651   807,633   1,155,284   330,600  
12/31/98
  300 
Rome
GA
  254,902   486,812  
None
   251   254,902   487,063   741,965   236,239  
11/26/96
  300 
Davenport
IA
  270,000   930,689  
None
   146   270,000   930,835   1,200,835   392,475  
06/26/98
  300 
Boise
ID
  158,400   351,812  
None
   3,010   158,400   354,822   513,222   286,542  
05/06/88
  300 
Nampa
ID
  183,743   408,101  
None
   3,548   183,743   411,649   595,392   332,477  
05/06/88
  300 
Joilet
IL
  440,000   910,689  
None
  
None
   440,000   910,689   1,350,689   384,005  
06/26/98
  300 
Anderson
IN
  180,628   653,162   100,170   16,122   180,628   769,454   950,082   332,922  
11/26/96
  300 
Wichita
KS
  430,000   740,725  
None
   146   430,000   740,871   1,170,871   312,373  
06/26/98
  300 
Alexandria
LA
  400,000   810,608  
None
  
None
   400,000   810,608   1,210,608   341,804  
06/26/98
  300 
Monroe
LA
  450,000   835,608  
None
  
None
   450,000   835,608   1,285,608   352,346  
06/26/98
  300 
Shreveport
LA
  525,000   725,642  
None
  
None
   525,000   725,642   1,250,642   305,977  
06/26/98
  300 
Battle Creek
MI
  485,000   895,689  
None
  
None
   485,000   895,689   1,380,689   377,680  
06/26/98
  300 
Eden Prairie
MN
  500,502   1,055,244  
None
  
None
   500,502   1,055,244   1,555,746   416,785  
03/01/99
  300 
Gulfport
MS
  299,464   502,326   29,818   17,031   299,464   549,175   848,639   245,491  
11/26/96
  300 
Hattiesburg
MS
  300,000   660,608  
None
  
None
   300,000   660,608   960,608   278,554  
06/26/98
  300 
Ridgeland
MS
  281,867   769,890  
None
   211   281,867   770,101   1,051,968   355,423  
06/27/97
  300 
Omaha
NE
  1,956,296   3,949,402  
None
   179   1,956,296   3,949,581   5,905,877   1,849,420  
04/04/97
  300 
Henderson
NV
  1,268,655   3,109,995  
None
   194   1,268,655   3,110,189   4,378,844   1,404,494  
09/26/97
  300 
Staten Island
NY
  3,190,883   2,569,802  
None
   1,094   3,190,883   2,570,896   5,761,779   1,109,943  
03/26/98
  300 
Lancaster
OH
  250,000   830,689  
None
   230   250,000   830,919   1,080,919   350,314  
06/26/98
  300 
Altoona
PA
  455,000   745,694  
None
  
None
   455,000   745,694   1,200,694   314,432  
06/26/98
  300 
Erie
PA
  510,000   900,689  
None
  
None
   510,000   900,689   1,410,689   379,788  
06/26/98
  300 
Muncy
PA
  315,000   835,648  
None
  
None
   315,000   835,648   1,150,648   352,363  
06/26/98
  300 
Whitehall
PA
  515,525   1,146,868  
None
   457   515,525   1,147,325   1,662,850   483,743  
06/30/98
  300 
Columbia
SC
  600,000   900,725  
None
   428   600,000   901,153   1,501,153   379,898  
06/26/98
  300 
Jackson
TN
  380,000   750,608  
None
  
None
   380,000   750,608   1,130,608   316,504  
06/26/98
  300 
Memphis
TN
  804,262   1,432,520  
None
   730   804,262   1,433,250   2,237,512   661,744  
06/30/97
  300 
Abilene
TX
  400,000   680,616  
None
  
None
   400,000   680,616   1,080,616   286,991  
06/26/98
  300 
Cedar Park
TX
  253,591   827,237  
None
   3,011   253,591   830,248   1,083,839   391,007  
03/26/97
  300 
Houston
TX
  867,767   687,042  
None
   2,126   867,767   689,168   1,556,935   324,533  
03/07/97
  300 
Plainview
TX
  125,000   734,558   40,000   21,682   125,000   796,240   921,240   447,411  
01/24/84
  180 
San Antonio
TX
  323,451   637,991   47,914   34,266   323,451   720,171   1,043,622   331,227  
12/31/98
  300 
Spring
TX
  1,794,872   1,810,069  
None
   133   1,794,872   1,810,202   3,605,074   817,370  
09/29/97
  300 
Webster
TX
  283,604   538,002   2,470   226   283,604   540,698   824,302   249,633  
06/13/97
  300 
Lacey
WA
  171,150   380,125   21,071   117   171,150   401,313   572,463   324,037  
08/13/87
  300 
Eau Claire
WI
  260,000   820,689  
None
   146   260,000   820,835   1,080,835   346,091  
06/26/98
  300 
La Crosse
WI
  372,883   877,812  
None
   146   372,883   877,958   1,250,841   370,178  
06/26/98
  300 
                                        
Home Improvements
                                    
Lawndale
CA
  667,007   1,238,841  
None
  
None
   667,007   1,238,841   1,905,848   497,600  
12/31/98
  300 
Los Angeles
CA
  902,494   1,676,204  
None
  
None
   902,494   1,676,204   2,578,698   673,273  
12/31/98
  300 
Los Angeles
CA
  163,668   304,097  
None
   78   163,668   304,175   467,843   122,169  
12/31/98
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
     Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Van Nuys
CA
  750,293   1,393,545  
None
  
None
   750,293   1,393,545   2,143,838   559,738  
12/31/98
  300 
West Covina
CA
  311,040   577,733  
None
  
None
   311,040   577,733   888,773   232,055  
12/31/98
  300 
Orange Park
FL
  478,314   618,348  
None
   280   478,314   618,628   1,096,942   248,637  
12/31/98
  300 
Pensacola
FL
  419,842   1,899,287   58,581   34,745   419,842   1,992,613   2,412,455   969,024  
11/26/96
  300 
Des Moines
IA
  225,771   682,604  
None
  
None
   225,771   682,604   908,375   271,896  
01/29/99
  300 
Broadview
IL
  345,166   641,739  
None
  
None
   345,166   641,739   986,905   257,776  
12/31/98
  300 
Springfield
IL
  219,859   630,595   17,583   4   219,859   648,182   868,041   307,259  
11/26/96
  300 
Lenexa
KS
  1,051,077   1,952,233  
None
  
None
   1,051,077   1,952,233   3,003,310   231,014  
01/06/06
  300 
Baltimore
MD
  171,320   318,882  
None
  
None
   171,320   318,882   490,202   128,095  
12/31/98
  300 
Blue Springs
MO
  870,071   1,616,080  
None
  
None
   870,071   1,616,080   2,486,151   191,236  
01/06/06
  300 
Chillicothe
MO
  804,948   1,495,138  
None
  
None
   804,948   1,495,138   2,300,086   176,925  
01/06/06
  300 
Columbia
MO
  2,039,436   3,787,757  
None
  
None
   2,039,436   3,787,757   5,827,193   448,218  
01/06/06
  300 
Columbia,
MO
  1,080,521   2,006,915  
None
  
None
   1,080,521   2,006,915   3,087,436   237,485  
01/06/06
  300 
Fulton
MO
  791,603   1,470,353  
None
  
None
   791,603   1,470,353   2,261,956   173,992  
01/06/06
  300 
Jefferson City
MO
  1,481,299   2,751,217  
None
  
None
   1,481,299   2,751,217   4,232,516   325,561  
01/06/06
  300 
Kirksville
MO
  1,421,788   2,640,696  
None
  
None
   1,421,788   2,640,696   4,062,484   312,482  
01/06/06
  300 
Macon
MO
  493,394   916,537  
None
  
None
   493,394   916,537   1,409,931   108,457  
01/06/06
  300 
Moberly
MO
  1,293,387   2,402,283  
None
  
None
   1,293,387   2,402,283   3,695,670   284,269  
01/06/06
  300 
Omaha
NE
  1,515,773   2,816,678  
None
  
None
   1,515,773   2,816,678   4,332,451   333,308  
01/06/06
  300 
Rochester
NY
  158,168   294,456  
None
  
None
   158,168   294,456   452,624   118,284  
12/31/98
  300 
Carrollton
TX
  201,569   374,342  
None
  
None
   201,569   374,342   575,911   75,492  
12/05/03
  300 
Mesquite
TX
  1,049,287   1,949,085   134,528   75,976   1,049,287   2,159,589   3,208,876   642,387  
03/28/02
  300 
Midland
TX
  1,590,052   2,953,473  
None
  
None
   1,590,052   2,953,473   4,543,525   349,494  
01/06/06
  300 
Odessa
TX
  1,346,834   2,501,783  
None
  
None
   1,346,834   2,501,783   3,848,617   296,044  
01/06/06
  300 
Pasadena
TX
  147,535   274,521  
None
  
None
   147,535   274,521   422,056   110,268  
12/31/98
  300 
Plano
TX
  363,851   676,249  
None
  
None
   363,851   676,249   1,040,100   271,629  
12/31/98
  300 
San Antonio
TX
  367,890   683,750  
None
  
None
   367,890   683,750   1,051,640   274,642  
12/31/98
  300 
Chesapeake
VA
  144,014   649,869  
None
   11,754   144,014   661,623   805,637   594,490  
12/22/86
  300 
Spokane
WA
  66,150   146,921  
None
   242   66,150   147,163   213,313   122,555  
11/18/87
  300 
                                        
Motor Vehicle Delearships
                                  
Robertsdale
AL
  3,026,015   6,117,490  
None
  
None
   3,026,015   6,117,490   9,143,505   492,261 
01/29/07
04/07/06
  300 
Golden
CO
  4,004,339   1,602,070  
None
  
None
   4,004,339   1,602,070   5,606,409   280,362  
08/25/04
  300 
Longmont
CO
  2,502,092   6,906,609  
None
  
None
   2,502,092   6,906,609   9,408,701   1,208,656  
08/25/04
  300 
Gulf Breeze
FL
  3,518,413   905,480  
None
  
None
   3,518,413   905,480   4,423,893   98,094  
04/07/06
  300 
Pooler
GA
  1,339,957   1,831,350  
None
  
None
   1,339,957   1,831,350   3,171,307   198,060  
03/01/06
  300 
Snellville
GA
  1,137,266   3,221,767  
None
  
None
   1,137,266   3,221,767   4,359,033   390,998  
10/25/05
  300 
Woodstock
GA
  2,509,102   2,509,993  
None
  
None
   2,509,102   2,509,993   5,019,095   322,116  
10/25/05
  300 
Island Lake
IL
  2,107,134   6,383,412  
None
  
None
   2,107,134   6,383,412   8,490,546   913,188  
12/31/04
  300 
Colfax
NC
  1,125,979   2,196,033  
None
  
None
   1,125,979   2,196,033   3,322,012   352,611  
12/31/04
  300 
Statesville
NC
  2,353,825   4,159,653  
None
  
None
   2,353,825   4,159,653   6,513,478   644,227  
05/13/04
  300 
Chichester
NH
  578,314   4,546,307  
None
  
None
   578,314   4,546,307   5,124,621   718,022  
10/01/04
  300 
Churchville
NY
  1,000,000   5,755,166  
None
  
None
   1,000,000   5,755,166   6,755,166   590,883 
06/06/06
03/23/06
  300 
Green
OH
  715,953   554,589  
None
  
None
   715,953   554,589   1,270,542   73,453 
02/13/06
01/19/05
  300 
Hillsboro
OR
  1,611,084   1,936,755  
None
  
None
   1,611,084   1,936,755   3,547,839   177,536  
09/01/06
  300 
Woods Village
OR
  3,822,277   5,687,110  
None
  
None
   3,822,277   5,687,110   9,509,387   456,763  
09/01/06
  300 
Connellsville
PA
  264,670   587,843  
None
   1,753   264,670   589,596   854,266   497,179  
08/17/87
  300 
Columbia
SC
  1,145,120   2,770,957  
None
  
None
   1,145,120   2,770,957   3,916,077   132,617  
03/03/05
  300 
Myrtle Beach
SC
  4,099,824   2,081,997   -1,800,804  
None
   4,099,824   281,193   4,381,017   315,654 
07/28/00
03/03/05
  300 
Spartanburg
SC
  1,234,815   3,111,921   -428,405  
None
   1,234,815   2,683,516   3,918,331   470,743  
03/03/05
  300 
Austin
TX
  2,100,000   3,900,895  
None
  
None
   2,100,000   3,900,895   6,000,895   149,533  
01/31/08
  300 
Katy
TX
  1,347,454   8,564,135  
None
  
None
   1,347,454   8,564,135   9,911,589   1,077,557 
10/28/05
01/25/05
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Office Supplies
                              
Lakewood
CA
  1,398,387   3,098,607  
None
  
None
   1,398,387   3,098,607   4,496,994   1,482,091  
01/29/97
  300 
Riverside
CA
  1,410,177   1,659,850  
None
  
None
   1,410,177   1,659,850   3,070,027   749,633  
09/17/97
  300 
Casselberry
FL
  0   1,277,112  
None
  
None
   -   1,277,112   1,277,112   159,632 
07/14/05
01/25/05
  300 
Hutchinson
KS
  269,964   1,704,013   36,489  
None
   269,964   1,740,502   2,010,466   787,402  
06/25/97
  300 
Salina
KS
  240,423   1,829,837   51,939  
None
   240,423   1,881,776   2,122,199   852,010  
06/25/97
  300 
Sikeston
MO
  409,114   2,005,416  
None
  
None
   409,114   2,005,416   2,414,530   558,161  
01/24/02
  300 
Helena
MT
  564,241   1,503,118   14,233  
None
   564,241   1,517,351   2,081,592   698,885  
06/09/97
  300 
Asheboro
NC
  465,557   2,176,416   21,418  
None
   465,557   2,197,834   2,663,391   955,755  
03/27/98
  300 
Westbury
NY
  3,808,076   2,377,932  
None
  
None
   3,808,076   2,377,932   6,186,008   1,073,785  
09/29/97
  300 
New Philiadelphia
OH
  726,636   1,650,672   7,960  
None
   726,636   1,658,632   2,385,268   769,798  
05/30/97
  300 
                                       
Pet Supplies and Services
                                   
Tampa
FL
  347,794   905,248   46,000   14,368   347,794   965,616   1,313,410   387,955  
12/31/98
  300 
Duluth
GA
  361,058   1,591,629  
None
  
None
   361,058   1,591,629   1,952,687   574,757 
01/27/99
09/29/98
  300 
Marietta
GA
  495,412   1,526,370  
None
  
None
   495,412   1,526,370   2,021,782   534,537 
05/28/99
09/29/98
  300 
Indianapolis
IN
  427,000   1,296,901  
None
  
None
   427,000   1,296,901   1,723,901   448,238 
03/10/00
01/19/99
  300 
Sudbury
MA
  543,038   2,477,213  
None
  
None
   543,038   2,477,213   3,020,251   837,192 
11/12/99
09/30/98
  300 
Tyngsborough
MA
  312,204   1,222,522  
None
  
None
   312,204   1,222,522   1,534,726   515,490  
06/12/98
  300 
Matthews
NC
  610,177   1,394,743  
None
  
None
   610,177   1,394,743   2,004,920   583,467  
07/17/98
  300 
North Plainfield
NJ
  985,430   1,590,447  
None
   17   985,430   1,590,464   2,575,894   586,736  
09/24/98
  300 
Albuquerque
NM
  684,036   874,914   300,000   42,875   684,036   1,217,789   1,901,825   479,875  
12/31/98
  300 
Dickson City
PA
  659,790   1,880,722   5,396  
None
   659,790   1,886,118   2,545,908   868,957  
06/20/97
  300 
Mt Pleasant
SC
  40,700   180,400   17,385   18,995   40,700   216,780   257,480   183,881  
12/22/81
  180 
Clarksville
TN
  290,775   395,870  
None
   109   290,775   395,979   686,754   192,105  
11/26/96
  300 
                                        
Private Education
                                      
Peoria
AZ
  281,750   625,779   11,928   32,448   281,750   670,155   951,905   517,478  
03/30/88
  300 
Coconut Creek
FL
  310,111   1,243,682  
None
  
None
   310,111   1,243,682   1,553,793   466,667 
08/02/99
12/01/98
  300 
Las Vegas
NV
  1,080,444   3,346,772  
None
  
None
   1,080,444   3,346,772   4,427,216   1,444,594  
03/04/98
  300 
Missouri City
TX
  221,025   437,593   2,202   21,608   221,025   461,403   682,428   321,483  
12/13/90
  300 
Sugar Land
TX
  1,600,000   6,300,995  
None
  
None
   1,600,000   6,300,995   7,900,995   640,598  
06/28/06
  300 
Chantilly
VA
  688,917   3,208,607  
None
  
None
   688,917   3,208,607   3,897,524   1,166,947 
05/07/99
09/30/98
  300 
Kingstowne
VA
  300,000   1,191,396  
None
  
None
   300,000   1,191,396   1,491,396   407,362 
08/22/00
11/08/99
  300 
                                        
Restaurants
                                       
Alabaster
AL
  335,197   622,697  
None
  
None
   335,197   622,697   957,894   57,081  
09/14/06
  300 
Andalusia
AL
  252,403   468,949  
None
  
None
   252,403   468,949   721,352   42,987  
09/14/06
  300 
Atmore
AL
  272,044   505,636  
None
  
None
   272,044   505,636   777,680   149,157  
08/31/01
  300 
Attalla
AL
  148,993   276,890  
None
  
None
   148,993   276,890   425,883   25,382  
09/14/06
  300 
Bessemer
AL
  172,438   320,429  
None
  
None
   172,438   320,429   492,867   29,373  
09/14/06
  300 
Boaz
AL
  829,001   1,541,245  
None
  
None
   829,001   1,541,245   2,370,246   131,005  
11/01/06
  300 
Brent
AL
  134,432   249,846  
None
  
None
   134,432   249,846   384,278   22,903  
09/14/06
  300 
Clanton
AL
  230,036   427,391  
None
  
None
   230,036   427,391   657,427   126,078  
08/31/01
  300 
Demopolis
AL
  251,349   466,972  
None
  
None
   251,349   466,972   718,321   137,754  
08/31/01
  300 
Enterprise
AL
  840,946   1,563,474  
None
  
None
   840,946   1,563,474   2,404,420   132,894  
11/01/06
  300 
Evergreen
AL
  148,982   276,881  
None
  
None
   148,982   276,881   425,863   25,381  
09/14/06
  300 
Fort Payne
AL
  303,056   563,001  
None
  
None
   303,056   563,001   866,057   166,083  
08/31/01
  300 
Fort Payne
AL
  814,113   1,513,596  
None
  
None
   814,113   1,513,596   2,327,709   128,654  
11/01/06
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Gadsden
AL
  242,194   449,977  
None
  
None
   242,194   449,977   692,171   41,248  
09/14/06
  300 
Gadsden
AL
  851,124   1,582,332  
None
   456   851,124   1,582,788   2,433,912   134,555  
11/01/06
  300 
Gardendale
AL
  398,669   740,568  
None
  
None
   398,669   740,568   1,139,237   218,465  
08/31/01
  300 
Greenville
AL
  226,108   420,117  
None
  
None
   226,108   420,117   646,225   38,511  
09/14/06
  300 
Haleyville
AL
  262,500   488,357  
None
  
None
   262,500   488,357   750,857   20,347  
12/21/07
  300 
Hamilton
AL
  214,198   397,991  
None
  
None
   214,198   397,991   612,189   36,482  
09/14/06
  300 
Hoover
AL
  251,434   467,185  
None
  
None
   251,434   467,185   718,619   137,816  
08/31/01
  300 
Hueytown
AL
  281,422   522,828  
None
  
None
   281,422   522,828   804,250   47,926  
09/14/06
  300 
Huntsville
AL
  826,840   1,537,233  
None
  
None
   826,840   1,537,233   2,364,073   130,664  
11/01/06
  300 
Huntsville
AL
  811,599   1,508,927  
None
  
None
   811,599   1,508,927   2,320,526   128,258  
11/01/06
  300 
Leeds
AL
  171,145   318,028  
None
  
None
   171,145   318,028   489,173   29,153  
09/14/06
  300 
Mobile
AL
  286,333   531,950  
None
  
None
   286,333   531,950   818,283   48,762  
09/14/06
  300 
Montgomery
AL
  143,693   267,060  
None
  
None
   143,693   267,060   410,753   24,480  
09/14/06
  300 
Montgomery
AL
  145,206   269,870  
None
  
None
   145,206   269,870   415,076   24,738  
09/14/06
  300 
Montgomery
AL
  380,468   706,777  
None
  
None
   380,468   706,777   1,087,245   62,432  
10/12/06
  300 
Opp
AL
  160,778   298,782  
None
  
None
   160,778   298,782   459,560   26,392  
10/12/06
  300 
Prattville
AL
  254,278   472,432  
None
  
None
   254,278   472,432   726,710   43,306  
09/14/06
  300 
Sylacauga
AL
  801,413   1,490,012   5,400   19,190   801,413   1,514,602   2,316,015   129,893  
11/01/06
  300 
Trussville
AL
  256,485   476,510  
None
  
None
   256,485   476,510   732,995   42,092  
10/12/06
  300 
Warrior
AL
  159,109   295,676  
None
  
None
   159,109   295,676   454,785   27,104  
09/14/06
  300 
Arkadelphia
AR
  248,868   462,744  
None
  
None
   248,868   462,744   711,612   40,876  
10/12/06
  300 
Bentonville
AR
  377,086   700,582  
None
  
None
   377,086   700,582   1,077,668   206,668  
08/31/01
  300 
Conway
AR
  941,465   1,750,100  
None
  
None
   941,465   1,750,100   2,691,565   148,757  
11/01/06
  300 
El Dorado
AR
  907,534   1,687,608  
None
  
None
   907,534   1,687,608   2,595,142   143,446  
11/01/06
  300 
Hope
AR
  288,643   536,715  
None
  
None
   288,643   536,715   825,358   158,322  
08/31/01
  300 
Jacksonville
AR
  267,376   497,124  
None
  
None
   267,376   497,124   764,500   45,570  
09/14/06
  300 
Jonesboro
AR
  173,984   323,371  
None
  
None
   173,984   323,371   497,355   14,552  
11/16/07
  300 
Little Rock
AR
  317,000   589,377  
None
  
None
   317,000   589,377   906,377   173,857  
08/31/01
  300 
Little Rock
AR
  216,570   402,459  
None
  
None
   216,570   402,459   619,029   18,111  
11/16/07
  300 
Malvern
AR
  219,703   408,588  
None
  
None
   219,703   408,588   628,291   37,454  
09/14/06
  300 
North Little Rock
AR
  376,320   699,138  
None
  
None
   376,320   699,138   1,075,458   31,461  
11/16/07
  300 
Pocahontas
AR
  241,128   447,988  
None
  
None
   241,128   447,988   689,116   39,572  
10/12/06
  300 
Russellville
AR
  864,497   1,607,158  
None
  
None
   864,497   1,607,158   2,471,655   136,607  
11/01/06
  300 
Siloam Springs
AR
  190,000   352,808  
None
  
None
   190,000   352,808   542,808   156,989  
11/20/97
  300 
Glendale
AZ
  624,761   895,976  
None
   210   624,761   896,186   1,520,947   458,559  
03/06/96
  300 
Glendale
AZ
  1,511,430   3,264,231  
None
  
None
   1,511,430   3,264,231   4,775,661   269,451 
11/06/06
05/16/06
  300 
Glendale
AZ
  740,707   1,376,143  
None
  
None
   740,707   1,376,143   2,116,850   75,686  
08/28/07
  300 
Goodyear
AZ
  794,360   1,274,445  
None
  
None
   794,360   1,274,445   2,068,805   115,888 
02/23/06
04/08/05
  300 
Phoenix
AZ
  704,014   1,307,998  
None
  
None
   704,014   1,307,998   2,012,012   71,938  
08/28/07
  300 
Phoenix
AZ
  766,680   1,424,378  
None
  
None
   766,680   1,424,378   2,191,058   78,339  
08/28/07
  300 
Phoenix
AZ
  813,750   1,511,928  
None
  
None
   813,750   1,511,928   2,325,678   83,154  
08/28/07
  300 
Surprise
AZ
  681,288   1,008,310  
None
  
None
   681,288   1,008,310   1,689,598   155,055 
09/29/04
04/16/04
  300 
Tempe
AZ
  525,463   976,404  
None
  
None
   525,463   976,404   1,501,867   53,700  
08/28/07
  300 
Tucson
AZ
  107,393   500,154  
None
   308   107,393   500,462   607,855   469,874  
01/17/86
  300 
Tucson
AZ
  463,231   860,982  
None
  
None
   463,231   860,982   1,324,213   47,352  
08/28/07
  300 
Tucson
AZ
  496,194   922,053  
None
  
None
   496,194   922,053   1,418,247   50,711  
08/28/07
  300 
Yuma
AZ
  236,121   541,651  
None
  
None
   236,121   541,651   777,772   230,198  
05/28/98
  300 
Barstow
CA
  689,842   690,204  
None
  
None
   689,842   690,204   1,380,046   284,136  
09/24/98
  300 
Fresno
CA
  561,502   1,043,688  
None
  
None
   561,502   1,043,688   1,605,190   57,399  
08/28/07
  300 
Livermore
CA
  662,161   823,242  
None
  
None
   662,161   823,242   1,485,403   338,905  
09/23/98
  300 
Northridge
CA
  0   0  
None
   102   -   102   102   81  
04/01/70
  300 
Rancho Cucamonga
CA
  95,192   441,334  
None
   129   95,192   441,463   536,655   413,476  
12/20/85
  300 
Riverside
CA
  90,000   170,394   135,301   55   90,000   305,750   395,750   206,599  
12/09/76
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
  Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
Acquired
 
(in Months)
 
                               
Sacramento
CA
  386,793   417,290  
None
   127   386,793   417,417   804,210   174,615  
07/31/98
  300 
San Dimas
CA
  240,562   445,521   46,026  
None
   240,562   491,547   732,109   459,329  
03/12/81
  180 
San Ramon
CA
  406,000   1,126,930  
None
  
None
   406,000   1,126,930   1,532,930   1,126,930  
12/08/83
  180 
Aurora
CO
  288,558   537,322  
None
  
None
   288,558   537,322   825,880   29,548  
08/28/07
  300 
Colorado Springs
CO
  152,000   704,736  
None
   262   152,000   704,998   856,998   641,201  
09/30/86
  300 
Denver
CO
  540,250   1,132,450  
None
  
None
   540,250   1,132,450   1,672,700   180,627 
07/29/04
03/29/04
  300 
Lakewood
CO
  1,606,511   5,865  
None
  
None
   1,606,511   5,865   1,612,376   1,027 
07/26/06
12/31/02
  300 
Littleton
CO
  700,000   1,301,370  
None
  
None
   700,000   1,301,370   2,001,370   71,574  
08/28/07
  300 
Parker
CO
  778,054   1,148,443  
None
   98   778,054   1,148,541   1,926,595   160,191 
06/10/05
02/23/05
  300 
Westminster
CO
  261,466   487,102  
None
  
None
   261,466   487,102   748,568   26,788  
08/28/07
  300 
Cromwell
CT
  531,861   989,638  
None
  
None
   531,861   989,638   1,521,499   41,230  
12/19/07
  300 
Danbury
CT
  548,459   284,639  
None
  
None
   548,459   284,639   833,098   80,172  
12/19/01
  300 
East Windsor
CT
  0   1,235,134  
None
  
None
   -   1,235,134   1,235,134   67,910  
08/30/07
  300 
Manchester
CT
  0   1,353,727  
None
  
None
   -   1,353,727   1,353,727   74,433  
08/30/07
  300 
Meriden
CT
  369,482   687,116  
None
  
None
   369,482   687,116   1,056,598   37,789  
08/28/07
  300 
New Milford
CT
  0   705,127  
None
  
None
   -   705,127   705,127   38,760  
08/30/07
  300 
Norwich
CT
  644,000   1,198,741  
None
  
None
   644,000   1,198,741   1,842,741   65,914  
08/30/07
  300 
Plainville
CT
  0   1,452,933  
None
  
None
   -   1,452,933   1,452,933   79,889  
08/30/07
  300 
Torrington
CT
  504,167   939,051  
None
  
None
   504,167   939,051   1,443,218   51,631  
08/30/07
  300 
Unionville
CT
  167,740   316,672  
None
  
None
   167,740   316,672   484,412   89,194  
12/19/01
  300 
Waterbury
CT
  521,021   705,163  
None
  
None
   521,021   705,163   1,226,184   198,619  
12/19/01
  300 
West Haven
CT
  540,663   1,006,829  
None
  
None
   540,663   1,006,829   1,547,492   55,359  
08/30/07
  300 
Windsor Locks
CT
  844,967   1,571,965  
None
  
None
   844,967   1,571,965   2,416,932   86,441  
08/30/07
  300 
Newark
DE
  647,500   1,203,300  
None
  
None
   647,500   1,203,300   1,850,800   66,180  
08/28/07
  300 
Casselberry
FL
  403,900   897,075  
None
   323   403,900   897,398   1,301,298   670,686  
12/29/89
  300 
Chipley
FL
  270,439   502,655  
None
  
None
   270,439   502,655   773,094   148,278  
08/31/01
  300 
Clearwater
FL
  484,090   899,658  
None
  
None
   484,090   899,658   1,383,748   49,479  
08/28/07
  300 
Cutler Bay
FL
  962,500   1,788,329  
None
  
None
   962,500   1,788,329   2,750,829   98,356  
08/28/07
  300 
DeFuniak
FL
  269,554   501,010  
None
  
None
   269,554   501,010   770,564   147,793  
08/31/01
  300 
Jacksonville
FL
  150,210   693,445  
None
  
None
   150,210   693,445   843,655   655,905  
09/13/85
  300 
Jacksonville
FL
  143,299   664,373  
None
  
None
   143,299   664,373   807,672   622,617  
12/13/85
  300 
Jacksonville
FL
  1,451,180   658,461  
None
   11,725   1,451,180   670,186   2,121,366   60,535 
08/04/06
05/09/06
  300 
Lake Mary
FL
  774,043   1,438,165  
None
  
None
   774,043   1,438,165   2,212,208   79,096  
08/28/07
  300 
Land O' Lakes
FL
  770,136   1,190,937  
None
  
None
   770,136   1,190,937   1,961,073   137,646 
10/21/05
03/24/05
  300 
Margate
FL
  688,583   1,279,430  
None
  
None
   688,583   1,279,430   1,968,013   70,367  
08/28/07
  300 
Melbourne
FL
  0   790,083   500  
None
   -   790,583   790,583   50,560  
08/30/07
  300 
Miami
FL
  962,500   1,788,139  
None
  
None
   962,500   1,788,139   2,750,639   98,346  
08/28/07
  300 
Miami Beach
FL
  786,510   1,461,294  
None
  
None
   786,510   1,461,294   2,247,804   80,369  
08/28/07
  300 
New Port Richey
FL
  929,402   1,459,392  
None
   197   929,402   1,459,589   2,388,991   118,116 
11/13/06
08/01/06
  300 
North Miami Bch.
FL
  505,870   940,302  
None
  
None
   505,870   940,302   1,446,172   51,714  
08/28/07
  300 
Orlando
FL
  230,000   1,066,339  
None
   461   230,000   1,066,800   1,296,800   1,002,250  
11/18/85
  300 
Orlando
FL
  209,800   972,679  
None
   463   209,800   973,142   1,182,942   888,638  
08/15/86
  300 
Orlando
FL
  600,000   949,489  
None
  
None
   600,000   949,489   1,549,489   365,774 
05/27/99
12/18/98
  300 
Orlando
FL
  1,135,310   1,306,940  
None
   46   1,135,310   1,306,986   2,442,296   94,157 
01/10/07
06/30/06
  300 
Orlando
FL
  735,000   1,367,891  
None
  
None
   735,000   1,367,891   2,102,891   75,217  
08/30/07
  300 
Orlando
FL
  0   790,583  
None
  
None
   -   790,583   790,583   43,460  
08/30/07
  300 
Oviedo
FL
  204,200   911,338  
None
  
None
   204,200   911,338   1,115,538   320,642 
03/27/00
08/24/99
  300 
Oviedo
FL
  456,108   847,515  
None
  
None
   456,108   847,515   1,303,623   105,939  
11/21/05
  300 
Oviedo
FL
  465,993   866,048  
None
  
None
   465,993   866,048   1,332,041   47,631  
08/28/07
  300 
Palm Bay
FL
  330,000   556,668  
None
  
None
   330,000   556,668   886,668   218,150 
02/17/99
12/29/98
  300 
Panama City
FL
  202,047   375,424  
None
  
None
   202,047   375,424   577,471   33,162  
10/12/06
  300 
Pembroke Pines
FL
  741,074   1,376,913  
None
  
None
   741,074   1,376,913   2,117,987   75,728  
08/28/07
  300 
St. Petersburg
FL
  379,455   705,487  
None
  
None
   379,455   705,487   1,084,942   38,800  
08/28/07
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
 
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Tallahassee
FL
  385,000   715,857  
None
  
None
   385,000   715,857   1,100,857   29,826  
12/25/07
  300 
Tallahassee
FL
  175,000   325,857  
None
  
None
   175,000   325,857   500,857   13,576  
12/25/07
  300 
Tampa
FL
  962,500   1,788,133  
None
  
None
   962,500   1,788,133   2,750,633   98,346  
08/28/07
  300 
Tampa
FL
  700,000   1,300,785  
None
  
None
   700,000   1,300,785   2,000,785   71,541  
08/28/07
  300 
Tampa
FL
  545,211   1,013,321  
None
  
None
   545,211   1,013,321   1,558,532   55,730  
08/28/07
  300 
Albany
GA
  326,690   607,247  
None
  
None
   326,690   607,247   933,937   73,881  
12/22/05
  300 
Americus
GA
  709,624   1,319,578  
None
  
None
   709,624   1,319,578   2,029,202   112,163  
11/01/06
  300 
Augusta
GA
  827,895   1,539,237  
None
  
None
   827,895   1,539,237   2,367,132   130,834  
11/01/06
  300 
Cairo
GA
  210,000   390,566  
None
  
None
   210,000   390,566   600,566   16,274  
12/25/07
  300 
Duluth
GA
  536,205   996,521  
None
  
None
   536,205   996,521   1,532,726   54,807  
08/28/07
  300 
Gainesville
GA
  952,660   1,770,931  
None
  
None
   952,660   1,770,931   2,723,591   150,528  
11/01/06
  300 
Garden City
GA
  197,225   438,043   32,125   11,203   197,225   481,371   678,596   353,613  
04/20/89
  300 
Lagrange
GA
  853,599   1,586,959  
None
  
None
   853,599   1,586,959   2,440,558   134,890  
11/01/06
  300 
Lilburn
GA
  237,822   442,409  
None
  
None
   237,822   442,409   680,231   24,330  
08/28/07
  300 
Lithonia
GA
  89,220   413,647  
None
   3,769   89,220   417,416   506,636   403,652  
01/04/85
  300 
Marietta
GA
  423,132   786,530  
None
  
None
   423,132   786,530   1,209,662   43,257  
08/28/07
  300 
Norcross
GA
  827,707   1,538,875  
None
  
None
   827,707   1,538,875   2,366,582   130,803  
11/01/06
  300 
Roswell
GA
  310,767   578,088  
None
  
None
   310,767   578,088   888,855   31,791  
08/28/07
  300 
Savannah
GA
  719,188   1,337,352  
None
  
None
   719,188   1,337,352   2,056,540   113,674  
11/01/06
  300 
Snellville
GA
  710,600   1,321,389   5,400   465   710,600   1,327,254   2,037,854   113,290  
11/01/06
  300 
Statesboro
GA
  201,250   446,983  
None
   3,617   201,250   450,600   651,850   336,913  
11/14/89
  300 
Statesboro
GA
  926,462   1,722,290  
None
  
None
   926,462   1,722,290   2,648,752   146,393  
11/01/06
  300 
Stone Mountain
GA
  215,940   1,001,188   51,876   1,889   215,940   1,054,953   1,270,893   961,025  
10/30/86
  300 
Thomasville
GA
  300,211   558,074  
None
  
None
   300,211   558,074   858,285   67,899  
12/22/05
  300 
Thomasville
GA
  894,504   1,662,939  
None
  
None
   894,504   1,662,939   2,557,443   141,349  
11/01/06
  300 
Valdosta
GA
  901,658   1,676,225  
None
  
None
   901,658   1,676,225   2,577,883   142,478  
11/01/06
  300 
Warner Robins
GA
  896,841   1,667,267  
None
  
None
   896,841   1,667,267   2,564,108   141,716  
11/01/06
  300 
Washington
GA
  292,628   543,862  
None
  
None
   292,628   543,862   836,490   160,434  
08/31/01
  300 
Waycross
GA
  223,475   415,563  
None
  
None
   223,475   415,563   639,038   50,560  
12/22/05
  300 
Waycross
GA
  956,765   1,778,566  
None
  
None
   956,765   1,778,566   2,735,331   151,177  
11/01/06
  300 
Altoona
IA
  654,179   1,285,639  
None
  
None
   654,179   1,285,639   1,939,818   175,219 
06/11/05
12/30/04
  300 
Ankeny
IA
  100,000   349,218   25,075   555   100,000   374,848   474,848   363,559  
07/28/83
  180 
Burlington
IA
  653,057   1,214,571  
None
   284   653,057   1,214,855   1,867,912   103,275  
11/01/06
  300 
Cedar Falls
IA
  208,411   387,971  
None
  
None
   208,411   387,971   596,382   47,202  
12/22/05
  300 
Cedar Falls
IA
  187,250   349,057  
None
  
None
   187,250   349,057   536,307   14,540  
12/21/07
  300 
Cedar Rapids
IA
  125,076   233,206  
None
  
None
   125,076   233,206   358,282   28,372  
12/22/05
  300 
Cedar Rapids
IA
  822,331   1,528,939  
None
  
None
   822,331   1,528,939   2,351,270   129,959  
11/01/06
  300 
Clive
IA
  840,697   1,563,046  
None
  
None
   840,697   1,563,046   2,403,743   132,858  
11/01/06
  300 
Fort Dodge
IA
  388,815   722,573  
None
  
None
   388,815   722,573   1,111,388   66,236  
09/14/06
  300 
Oelwein
IA
  84,244   157,375  
None
  
None
   84,244   157,375   241,619   19,146  
12/22/05
  300 
Urbandale
IA
  395,896   735,724  
None
  
None
   395,896   735,724   1,131,620   67,441  
09/14/06
  300 
Waterloo
IA
  263,555   490,374  
None
  
None
   263,555   490,374   753,929   56,393  
02/28/06
  300 
Boise
ID
  190,894   423,981  
None
   533   190,894   424,514   615,408   345,159  
05/17/88
  300 
Boise
ID
  161,352   334,041  
None
   533   161,352   334,574   495,926   266,410  
10/07/88
  300 
Nampa
ID
  74,156   343,820  
None
   378   74,156   344,198   418,354   309,787  
12/31/86
  300 
Rexburg
ID
  90,760   420,787  
None
   11,524   90,760   432,311   523,071   400,607  
11/25/85
  300 
Alton
IL
  225,785   419,315  
None
   747   225,785   420,062   645,847   334,769  
10/18/88
  300 
Buffalo Grove
IL
  306,250   569,693  
None
  
None
   306,250   569,693   875,943   31,331  
08/28/07
  300 
Centralia
IL
  225,966   420,573  
None
  
None
   225,966   420,573   646,539   51,169  
12/22/05
  300 
Champaign
IL
  805,888   1,498,402  
None
   284   805,888   1,498,686   2,304,574   127,401  
11/01/06
  300 
Countryside
IL
  301,000   559,824  
None
  
None
   301,000   559,824   860,824   30,786  
08/28/07
  300 
Effingham
IL
  783,528   1,456,874  
None
  
None
   783,528   1,456,874   2,240,402   123,833  
11/01/06
  300 
Elgin
IL
  700,000   1,300,943  
None
  
None
   700,000   1,300,943   2,000,943   71,549  
08/28/07
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Fairview Heights
IL
  660,652   1,227,321  
None
  
None
   660,652   1,227,321   1,887,973   153,415  
11/21/05
  300 
Gurnee
IL
  735,000   1,365,747  
None
  
None
   735,000   1,365,747   2,100,747   75,114  
08/28/07
  300 
Joliet
IL
  280,903   522,424  
None
  
None
   280,903   522,424   803,327   28,732  
08/28/07
  300 
Lincoln
IL
  206,532   383,970  
None
  
None
   206,532   383,970   590,502   113,266  
08/31/01
  300 
Marion
IL
  831,323   1,545,566  
None
  
None
   831,323   1,545,566   2,376,889   131,372  
11/01/06
  300 
Moline
IL
  781,044   1,452,262  
None
  
None
   781,044   1,452,262   2,233,306   123,441  
11/01/06
  300 
Mt Vernon
IL
  883,110   1,641,741  
None
  
None
   883,110   1,641,741   2,524,851   139,547  
11/01/06
  300 
Oswego
IL
  953,394   1,208,677   1,988   16,252   953,394   1,226,917   2,180,311   145,083 
06/15/05
06/24/05
  300 
Peoria
IL
  662,460   1,060,577  
None
  
None
   662,460   1,060,577   1,723,037   166,881 
10/13/04
06/15/04
  300 
Rock Island
IL
  138,463   258,066  
None
  
None
   138,463   258,066   396,529   31,397  
12/22/05
  300 
Springfield
IL
  846,830   1,574,436  
None
  
None
   846,830   1,574,436   2,421,266   133,826  
11/01/06
  300 
Swansea
IL
  890,625   1,655,743   18,250   20,571   890,625   1,694,564   2,585,189   144,376  
11/01/06
  300 
Waukegan
IL
  496,908   923,576  
None
  
None
   496,908   923,576   1,420,484   50,795  
08/28/07
  300 
Waukegan
IL
  1,330,000   2,470,909  
None
  
None
   1,330,000   2,470,909   3,800,909   102,954  
12/21/07
  300 
Westmont
IL
  475,300   883,468  
None
  
None
   475,300   883,468   1,358,768   48,588  
08/28/07
  300 
Anderson
IN
  831,077   1,545,131  
None
  
None
   831,077   1,545,131   2,376,208   131,335  
11/01/06
  300 
Elkhart
IN
  496,306   922,168  
None
  
None
   496,306   922,168   1,418,474   115,271  
11/21/05
  300 
Elkhart
IN
  835,890   1,554,487  
None
  
None
   835,890   1,554,487   2,390,377   132,116  
11/01/06
  300 
Evansville
IN
  136,738   254,864  
None
  
None
   136,738   254,864   391,602   31,007  
12/22/05
  300 
Indianapolis
IN
  437,500   813,225  
None
  
None
   437,500   813,225   1,250,725   44,726  
08/28/07
  300 
Jasper
IN
  129,919   242,199  
None
  
None
   129,919   242,199   372,118   29,466  
12/22/05
  300 
Kokomo
IN
  417,330   775,555  
None
  
None
   417,330   775,555   1,192,885   86,604  
03/28/06
  300 
Marion
IN
  426,384   792,314  
None
  
None
   426,384   792,314   1,218,698   96,398  
12/13/05
  300 
Marion
IN
  685,194   1,274,206  
None
  
None
   685,194   1,274,206   1,959,400   108,306  
11/01/06
  300 
Michigan City
IN
  840,998   1,563,545  
None
  
None
   840,998   1,563,545   2,404,543   132,900  
11/01/06
  300 
Muncie
IN
  136,400   632,380   8,000   13,335   136,400   653,715   790,115   599,994  
03/18/86
  300 
Muncie
IN
  67,156   149,157   8,000   158   67,156   157,315   224,471   123,220  
03/30/88
  300 
Muncie
IN
  644,177   1,196,786  
None
  
None
   644,177   1,196,786   1,840,963   149,598  
11/21/05
  300 
Munster
IN
  560,000   1,040,943  
None
  
None
   560,000   1,040,943   1,600,943   57,249  
08/28/07
  300 
New Castle
IN
  246,192   320,572   9,317   163   246,192   330,052   576,244   273,895  
01/07/87
  300 
Newburgh
IN
  161,193   300,280  
None
  
None
   161,193   300,280   461,473   36,533  
12/22/05
  300 
South Bend
IN
  133,200   617,545  
None
   19,347   133,200   636,892   770,092   590,388  
04/28/86
  300 
Terre Haute
IN
  767,189   1,426,532  
None
  
None
   767,189   1,426,532   2,193,721   121,254  
11/01/06
  300 
Valparaiso
IN
  365,612   679,507  
None
  
None
   365,612   679,507   1,045,119   80,408  
01/11/06
  300 
Washington
IN
  155,856   290,368  
None
  
None
   155,856   290,368   446,224   35,327  
12/22/05
  300 
Westfield
IN
  213,341   477,300  
None
   211   213,341   477,511   690,852   357,410  
12/21/89
  300 
Chanute
KS
  330,852   615,008  
None
  
None
   330,852   615,008   945,860   56,376  
09/14/06
  300 
Derby
KS
  96,060   445,359  
None
  
None
   96,060   445,359   541,419   419,749  
10/29/85
  300 
El Dorado
KS
  87,400   405,206  
None
   7,558   87,400   412,764   500,164   380,981  
04/10/86
  300 
Fort Scott
KS
  269,301   500,698  
None
  
None
   269,301   500,698   769,999   45,897  
09/14/06
  300 
Overland Park
KS
  408,578   759,513  
None
  
None
   408,578   759,513   1,168,091   41,771  
08/28/07
  300 
Overland Park
KS
  754,020   1,401,069  
None
  
None
   754,020   1,401,069   2,155,089   77,057  
08/28/07
  300 
Parsons
KS
  318,516   592,099  
None
  
None
   318,516   592,099   910,615   54,276  
09/14/06
  300 
Shawnee
KS
  953,916   1,773,245  
None
  
None
   953,916   1,773,245   2,727,161   150,725  
11/01/06
  300 
Topeka
KS
  232,146   431,853  
None
  
None
   232,146   431,853   663,999   23,750  
08/28/07
  300 
Wichita
KS
  98,000   454,350   6,265   241   98,000   460,856   558,856   415,960  
08/08/86
  300 
Wichita
KS
  787,377   1,463,936  
None
  
None
   787,377   1,463,936   2,251,313   124,433  
11/01/06
  300 
Bowling Green
KY
  685,246   1,273,002  
None
  
None
   685,246   1,273,002   1,958,248   159,125  
11/21/05
  300 
Hazard
KY
  243,836   453,025  
None
  
None
   243,836   453,025   696,861   41,527  
09/14/06
  300 
Hopkinsville
KY
  801,532   1,490,241  
None
  
None
   801,532   1,490,241   2,291,773   126,669  
11/01/06
  300 
Lexington
KY
  122,200   1,400  
None
   31,495   122,200   32,895   155,095   3,165  
12/03/86
  300 
Lexington
KY
  655,085   1,216,983  
None
  
None
   655,085   1,216,983   1,872,068   152,123  
11/21/05
  300 
Louisville
KY
  821,990   1,528,282  
None
  
None
   821,990   1,528,282   2,350,272   129,903  
11/01/06
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Madisonville
KY
  422,501   784,831  
None
  
None
   422,501   784,831   1,207,332   71,943  
09/14/06
  300 
Middlesboro
KY
  859,709   1,598,332  
None
  
None
   859,709   1,598,332   2,458,041   135,857  
11/01/06
  300 
Murray
KY
  831,246   1,545,422  
None
  
None
   831,246   1,545,422   2,376,668   131,360  
11/01/06
  300 
Paducah
KY
  673,551   1,251,276  
None
  
None
   673,551   1,251,276   1,924,827   156,410  
11/21/05
  300 
Richmond
KY
  913,770   1,698,726  
None
  
None
   913,770   1,698,726   2,612,496   144,390  
11/01/06
  300 
Alexandria
LA
  143,000   662,985  
None
   15,164   143,000   678,149   821,149   632,000  
01/17/86
  300 
Alexandria
LA
  1,270,223   2,361,174  
None
  
None
   1,270,223   2,361,174   3,631,397   200,699  
11/01/06
  300 
Bossier City
LA
  172,269   320,497  
None
  
None
   172,269   320,497   492,766   29,379  
09/14/06
  300 
Deridder
LA
  371,127   690,819  
None
  
None
   371,127   690,819   1,061,946   42,588  
06/22/07
  300 
Hammond
LA
  1,011,084   1,879,972  
None
  
None
   1,011,084   1,879,972   2,891,056   159,796  
11/01/06
  300 
Houma
LA
  1,061,671   1,973,864  
None
  
None
   1,061,671   1,973,864   3,035,535   167,777  
11/01/06
  300 
Jennings
LA
  107,120   496,636  
None
   156   107,120   496,792   603,912   468,220  
10/17/85
  300 
Jonesboro
LA
  163,651   304,492  
None
  
None
   163,651   304,492   468,143   27,912  
09/14/06
  300 
Morgan City
LA
  832,895   1,548,993  
None
  
None
   832,895   1,548,993   2,381,888   131,663  
11/01/06
  300 
Natchitoches
LA
  291,675   541,890  
None
  
None
   291,675   541,890   833,565   159,855  
08/31/01
  300 
New Iberia
LA
  917,582   1,706,269  
None
  
None
   917,582   1,706,269   2,623,851   145,032  
11/01/06
  300 
Opelousas
LA
  949,157   1,764,908   5,400   495   949,157   1,770,803   2,719,960   150,994  
11/01/06
  300 
Pineville
LA
  1,136,612   2,113,040  
None
  
None
   1,136,612   2,113,040   3,249,652   179,607  
11/01/06
  300 
Ruston
LA
  170,274   316,792  
None
  
None
   170,274   316,792   487,066   29,039  
09/14/06
  300 
Ruston
LA
  982,427   1,826,696  
None
  
None
   982,427   1,826,696   2,809,123   155,268  
11/01/06
  300 
Shreveport
LA
  359,268   667,417  
None
  
None
   359,268   667,417   1,026,685   196,885  
08/31/01
  300 
Shreveport
LA
  154,671   287,815  
None
  
None
   154,671   287,815   442,486   26,383  
09/14/06
  300 
Shreveport
LA
  200,033   372,059  
None
  
None
   200,033   372,059   572,092   34,105  
09/14/06
  300 
Shreveport
LA
  259,987   483,401  
None
  
None
   259,987   483,401   743,388   44,312  
09/14/06
  300 
Shreveport
LA
  269,130   500,382  
None
  
None
   269,130   500,382   769,512   45,868  
09/14/06
  300 
Vivian
LA
  135,568   252,338  
None
  
None
   135,568   252,338   387,906   23,131  
09/14/06
  300 
Winnfield
LA
  145,973   271,661  
None
  
None
   145,973   271,661   417,634   24,902  
09/14/06
  300 
Zachary
LA
  898,306   1,670,527  
None
  
None
   898,306   1,670,527   2,568,833   141,994  
11/01/06
  300 
Amesbury
MA
  0   790,494  
None
  
None
   -   790,494   790,494   72,389  
08/30/07
  300 
Attleboro
MA
  369,815   693,655  
None
  
None
   369,815   693,655   1,063,470   195,378  
12/19/01
  300 
Auburn
MA
  418,250   779,623   500  
None
   418,250   780,123   1,198,373   42,929  
08/30/07
  300 
Billerica
MA
  398,292   740,107  
None
  
None
   398,292   740,107   1,138,399   33,302  
11/14/07
  300 
Chicopee
MA
  761,606   1,417,624  
None
  
None
   761,606   1,417,624   2,179,230   77,952  
08/30/07
  300 
Chicopee Falls
MA
  302,982   565,894  
None
  
None
   302,982   565,894   868,876   31,107  
08/30/07
  300 
East Longmeadow
MA
  614,319   1,144,128  
None
  
None
   614,319   1,144,128   1,758,447   62,910  
08/30/07
  300 
Fall River
MA
  962,500   1,787,831  
None
  
None
   962,500   1,787,831   2,750,331   98,330  
08/28/07
  300 
Gardner
MA
  0   828,564  
None
  
None
   -   828,564   828,564   69,335  
08/30/07
  300 
Great Barrington
MA
  422,625   788,089  
None
  
None
   422,625   788,089   1,210,714   43,328  
08/30/07
  300 
Greenfield
MA
  389,436   726,452  
None
  
None
   389,436   726,452   1,115,888   39,938  
08/30/07
  300 
Greenfield
MA
  761,417   1,417,273  
None
  
None
   761,417   1,417,273   2,178,690   77,933  
08/30/07
  300 
Hanover
MA
  397,203   281,202  
None
  
None
   397,203   281,202   678,405   79,204  
12/19/01
  300 
Haverhill
MA
  568,635   1,058,815  
None
  
None
   568,635   1,058,815   1,627,450   58,218  
08/30/07
  300 
Holyoke
MA
  577,667   1,076,023  
None
  
None
   577,667   1,076,023   1,653,690   59,164  
08/30/07
  300 
Hyannis
MA
  687,917   1,280,767  
None
  
None
   687,917   1,280,767   1,968,684   70,425  
08/30/07
  300 
Lawrence
MA
  910,000   1,690,877  
None
  
None
   910,000   1,690,877   2,600,877   92,994  
08/28/07
  300 
Lee
MA
  540,506   1,007,010  
None
  
None
   540,506   1,007,010   1,547,516   55,368  
08/30/07
  300 
North Adams
MA
  377,300   703,914  
None
  
None
   377,300   703,914   1,081,214   38,698  
08/30/07
  300 
Norwood
MA
  840,616   1,563,923  
None
  
None
   840,616   1,563,923   2,404,539   85,999  
08/30/07
  300 
Palmer
MA
  141,524   598,480  
None
  
None
   141,524   598,480   740,004   168,570  
12/19/01
  300 
Peabody
MA
  529,555   222,590  
None
  
None
   529,555   222,590   752,145   62,695  
12/19/01
  300 
Pittsfield
MA
  286,241   950,022  
None
  
None
   286,241   950,022   1,236,263   267,588  
12/19/01
  300 
Quincy
MA
  289,121   539,719  
None
  
None
   289,121   539,719   828,840   29,667  
08/30/07
  300 
Raynham
MA
  761,417   1,417,287  
None
  
None
   761,417   1,417,287   2,178,704   77,933  
08/30/07
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Sagamore Beach
MA
  620,188   1,155,007  
None
  
None
   620,188   1,155,007   1,775,195   63,508  
08/30/07
  300 
Saugus
MA
  0   737,971  
None
  
None
   -   737,971   737,971   56,847  
08/30/07
  300 
Seekonk
MA
  614,417   1,144,267  
None
  
None
   614,417   1,144,267   1,758,684   62,917  
08/30/07
  300 
South Dartmouth
MA
  379,217   707,492  
None
  
None
   379,217   707,492   1,086,709   38,895  
08/30/07
  300 
Springfield
MA
  280,920   337,325  
None
   75   280,920   337,400   618,320   95,021  
12/19/01
  300 
Springfield
MA
  230,030   865,572  
None
  
None
   230,030   865,572   1,095,602   243,801  
12/19/01
  300 
Springfield
MA
  227,207   958,444  
None
  
None
   227,207   958,444   1,185,651   269,960  
12/19/01
  300 
Stoneham
MA
  397,544   191,717  
None
  
None
   397,544   191,717   589,261   53,999  
12/19/01
  300 
Sudbury
MA
  0   633,843  
None
  
None
   -   633,843   633,843   46,626  
08/30/07
  300 
Swansea
MA
  173,853   488,699  
None
  
None
   173,853   488,699   662,552   137,649  
12/19/01
  300 
Tewksbury
MA
  392,079   730,927  
None
  
None
   392,079   730,927   1,123,006   40,184  
08/30/07
  300 
Ware
MA
  220,457   412,133   500  
None
   220,457   412,633   633,090   22,717  
08/30/07
  300 
West Springfield
MA
  243,556   455,532  
None
  
None
   243,556   455,532   699,088   25,037  
08/30/07
  300 
West Springfield
MA
  761,417   1,417,273  
None
  
None
   761,417   1,417,273   2,178,690   77,933  
08/30/07
  300 
Westboro
MA
  335,191   424,534  
None
  
None
   335,191   424,534   759,725   119,575  
12/19/01
  300 
Wollaston
MA
  411,366   766,745  
None
  
None
   411,366   766,745   1,178,111   42,154  
08/30/07
  300 
Worcester
MA
  578,336   1,077,426  
None
  
None
   578,336   1,077,426   1,655,762   59,241  
08/30/07
  300 
Hagerstown
MD
  499,396   928,250  
None
  
None
   499,396   928,250   1,427,646   51,052  
08/28/07
  300 
La Plata
MD
  120,140   557,000   43,209   26,303   120,140   626,512   746,652   539,019  
12/03/85
  300 
Waterville
ME
  0   717,653  
None
  
None
   -   717,653   717,653   39,449  
08/30/07
  300 
Windham
ME
  0   831,301   1,000  
None
   -   832,301   832,301   45,832  
08/30/07
  300 
Canton
MI
  279,923   521,223  
None
  
None
   279,923   521,223   801,146   28,665  
08/28/07
  300 
Comstock Park
MI
  810,477   1,506,864  
None
  
None
   810,477   1,506,864   2,317,341   128,082  
11/01/06
  300 
Flint
MI
  827,853   0  
None
  
None
   827,853   -   827,853   -  
04/13/95
  300 
Flint
MI
  885,144   1,645,531  
None
  
None
   885,144   1,645,531   2,530,675   139,869  
11/01/06
  300 
Lansing
MI
  873,536   1,623,973  
None
  
None
   873,536   1,623,973   2,497,509   138,037  
11/01/06
  300 
Livonia
MI
  350,000   651,446  
None
  
None
   350,000   651,446   1,001,446   35,827  
08/28/07
  300 
Saginaw
MI
  766,531   1,425,263  
None
  
None
   766,531   1,425,263   2,191,794   121,146  
11/01/06
  300 
Taylor
MI
  847,070   1,574,821  
None
   284   847,070   1,575,105   2,422,175   133,896  
11/01/06
  300 
Westland
MI
  869,530   1,616,568  
None
  
None
   869,530   1,616,568   2,486,098   137,407  
11/01/06
  300 
Roseville
MN
  281,600   1,305,560  
None
   189   281,600   1,305,749   1,587,349   1,270,067  
12/18/84
  300 
Belton
MO
  89,328   418,187   22,270   14,516   89,328   454,973   544,301   433,915  
12/18/84
  300 
Bolivar
MO
  237,094   440,596  
None
  
None
   237,094   440,596   677,690   129,972  
08/31/01
  300 
Bridgeton
MO
  743,559   1,382,610   16,250   476   743,559   1,399,336   2,142,895   119,621  
11/01/06
  300 
Buffalo
MO
  159,346   296,519  
None
   24   159,346   296,543   455,889   27,184  
09/14/06
  300 
Cape Girardeau
MO
  450,078   836,372  
None
  
None
   450,078   836,372   1,286,450   98,971  
01/11/06
  300 
Cape Girardeau
MO
  745,915   1,386,950  
None
  
None
   745,915   1,386,950   2,132,865   117,890  
11/01/06
  300 
Carthage
MO
  85,020   394,175  
None
   321   85,020   394,496   479,516   369,702  
12/03/85
  300 
Farmington
MO
  780,812   1,451,767  
None
  
None
   780,812   1,451,767   2,232,579   123,399  
11/01/06
  300 
Festus
MO
  808,595   1,503,364  
None
  
None
   808,595   1,503,364   2,311,959   127,785  
11/01/06
  300 
Fulton
MO
  210,199   466,861   9,673   179   210,199   476,713   686,912   395,788  
07/30/87
  300 
Hazelwood
MO
  157,117   725,327   -104,329   25,367   157,117   646,365   803,482   641,236  
08/28/85
  300 
Jefferson City
MO
  713,088   1,325,993  
None
  
None
   713,088   1,325,993   2,039,081   112,708  
11/01/06
  300 
Joplin
MO
  301,207   559,953  
None
  
None
   301,207   559,953   861,160   51,329  
09/14/06
  300 
Joplin
MO
  281,001   522,428  
None
  
None
   281,001   522,428   803,429   47,889  
09/14/06
  300 
Kansas City
MO
  315,334   586,423  
None
  
None
   315,334   586,423   901,757   32,249  
08/28/07
  300 
Mountain Grove
MO
  219,704   408,591  
None
  
None
   219,704   408,591   628,295   37,454  
09/14/06
  300 
Mt. Vernon
MO
  160,000   282,586  
None
  
None
   160,000   282,586   442,586   125,741  
11/20/97
  300 
Nevada
MO
  222,552   494,296  
None
   131   222,552   494,427   716,979   418,954  
07/30/87
  300 
Nevada
MO
  290,795   540,616  
None
  
None
   290,795   540,616   831,411   49,556  
09/14/06
  300 
Nixa
MO
  251,387   467,430  
None
  
None
   251,387   467,430   718,817   42,848  
09/14/06
  300 
Ozark
MO
  140,000   292,482  
None
  
None
   140,000   292,482   432,482   130,144  
11/20/97
  300 
Poplar Bluff
MO
  774,256   1,439,603  
None
  
None
   774,256   1,439,603   2,213,859   122,365  
11/01/06
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Raymore
MO
  726,583   1,351,055  
None
  
None
   726,583   1,351,055   2,077,638   114,838  
11/01/06
  300 
Sedalia
MO
  269,798   599,231   11,556  
None
   269,798   610,787   880,585   465,349  
07/31/89
  300 
Sedalia
MO
  696,604   1,295,380  
None
   284   696,604   1,295,664   1,992,268   110,144  
11/01/06
  300 
Springfield
MO
  251,381   467,418  
None
  
None
   251,381   467,418   718,799   42,847  
09/14/06
  300 
Springfield
MO
  225,939   420,162  
None
  
None
   225,939   420,162   646,101   37,114  
10/12/06
  300 
St. Charles
MO
  175,413   809,791  
None
   384   175,413   810,175   985,588   768,148  
08/28/85
  300 
St. Charles
MO
  695,121   1,001,878  
None
   1,338   695,121   1,003,216   1,698,337   522,725 
12/22/95
03/16/95
  300 
St. Joseph
MO
  960,412   1,785,308  
None
  
None
   960,412   1,785,308   2,745,720   151,750  
11/01/06
  300 
St. Robert
MO
  329,242   611,728  
None
  
None
   329,242   611,728   940,970   180,456  
08/31/01
  300 
St. Robert
MO
  744,158   1,383,694  
None
  
None
   744,158   1,383,694   2,127,852   117,613  
11/01/06
  300 
Sullivan
MO
  85,500   396,400   -40,743   14,003   85,500   369,660   455,160   353,931  
12/27/84
  300 
Webb City
MO
  337,647   627,628  
None
  
None
   337,647   627,628   965,275   57,533  
09/14/06
  300 
Biloxi
MS
  414,902   770,725  
None
  
None
   414,902   770,725   1,185,627   70,650  
09/14/06
  300 
Canton
MS
  163,193   303,268  
None
  
None
   163,193   303,268   466,461   27,800  
09/14/06
  300 
Carthage
MS
  157,803   293,257  
None
  
None
   157,803   293,257   451,060   26,882  
09/14/06
  300 
Columbus
MS
  128,409   238,775  
None
  
None
   128,409   238,775   367,184   29,051  
12/22/05
  300 
Columbus
MS
  117,411   218,350  
None
  
None
   117,411   218,350   335,761   26,565  
12/22/05
  300 
Columbus
MS
  720,310   1,339,963  
None
  
None
   720,310   1,339,963   2,060,273   113,896  
11/01/06
  300 
Corinth
MS
  285,607   530,598  
None
  
None
   285,607   530,598   816,205   48,638  
09/14/06
  300 
Corinth
MS
  867,086   1,612,029  
None
  
None
   867,086   1,612,029   2,479,115   137,021  
11/01/06
  300 
Flowood
MS
  154,733   287,549  
None
  
None
   154,733   287,549   442,282   26,359  
09/14/06
  300 
Forest
MS
  106,457   198,007  
None
  
None
   106,457   198,007   304,464   24,090  
12/22/05
  300 
Fulton
MS
  239,686   445,337  
None
  
None
   239,686   445,337   685,023   131,372  
08/31/01
  300 
Gautier
MS
  241,995   449,607  
None
  
None
   241,995   449,607   691,602   41,214  
09/14/06
  300 
Greenville
MS
  311,324   578,378  
None
  
None
   311,324   578,378   889,702   170,619  
08/31/01
  300 
Greenwood
MS
  177,329   329,520  
None
  
None
   177,329   329,520   506,849   30,206  
09/14/06
  300 
Hattiesburg
MS
  856,070   1,592,088  
None
  
None
   856,070   1,592,088   2,448,158   135,326  
11/01/06
  300 
Hernando
MS
  137,898   256,282  
None
  
None
   137,898   256,282   394,180   23,493  
09/14/06
  300 
Houston
MS
  226,962   421,695  
None
  
None
   226,962   421,695   648,657   38,655  
09/14/06
  300 
Indianola
MS
  270,639   502,822  
None
  
None
   270,639   502,822   773,461   148,330  
08/31/01
  300 
Iuka
MS
  139,243   258,779  
None
  
None
   139,243   258,779   398,022   23,721  
09/14/06
  300 
Jackson
MS
  237,982   442,154  
None
  
None
   237,982   442,154   680,136   40,531  
09/14/06
  300 
Jackson
MS
  352,003   653,900  
None
  
None
   352,003   653,900   1,005,903   57,761  
10/12/06
  300 
Kosciusko
MS
  311,422   578,550  
None
  
None
   311,422   578,550   889,972   53,034  
09/14/06
  300 
Laurel
MS
  778,938   1,448,844  
None
  
None
   778,938   1,448,844   2,227,782   123,151  
11/01/06
  300 
Magee
MS
  264,395   491,206  
None
  
None
   264,395   491,206   755,601   45,027  
09/14/06
  300 
Meridian
MS
  0   2,481,172  
None
  
None
   -   2,481,172   2,481,172   203,668  
11/01/06
  300 
Moss Point
MS
  287,821   534,713  
None
  
None
   287,821   534,713   822,534   49,015  
09/14/06
  300 
Natchez
MS
  402,589   747,934  
None
  
None
   402,589   747,934   1,150,523   61,081  
12/21/06
  300 
Newton
MS
  284,350   528,311  
None
  
None
   284,350   528,311   812,661   155,849  
08/31/01
  300 
Olive Branch
MS
  332,234   617,192  
None
  
None
   332,234   617,192   949,426   56,576  
09/14/06
  300 
Olive Branch
MS
  362,276   673,055  
None
  
None
   362,276   673,055   1,035,331   30,287  
11/16/07
  300 
Oxford
MS
  164,058   304,873  
None
  
None
   164,058   304,873   468,931   27,947  
09/14/06
  300 
Oxford
MS
  297,182   552,097  
None
  
None
   297,182   552,097   849,279   48,769  
10/12/06
  300 
Pearl
MS
  334,822   621,994  
None
  
None
   334,822   621,994   956,816   183,486  
08/31/01
  300 
Philadelphia
MS
  292,868   543,912  
None
  
None
   292,868   543,912   836,780   49,859  
09/14/06
  300 
Pontotoc
MS
  285,006   529,492  
None
  
None
   285,006   529,492   814,498   48,537  
09/14/06
  300 
Southaven
MS
  498,426   925,905  
None
  
None
   498,426   925,905   1,424,331   41,666  
11/16/07
  300 
Starkville
MS
  175,436   326,005  
None
  
None
   175,436   326,005   501,441   29,884  
09/14/06
  300 
Tupelo
MS
  166,869   310,095  
None
  
None
   166,869   310,095   476,964   28,425  
09/14/06
  300 
Tupelo
MS
  225,934   419,857  
None
  
None
   225,934   419,857   645,791   38,487  
09/28/06
  300 
Vicksburg
MS
  275,895   512,632  
None
  
None
   275,895   512,632   788,527   46,991  
09/28/06
  300 
Vicksburg
MS
  698,189   1,298,881   2,250   457   698,189   1,301,588   1,999,777   110,851  
11/01/06
  300 
 
 
        
Cost Capitalized
                
Life on
 
        
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
 
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
       
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
   
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
 
Improvements
 
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
West Point
MS
  87,859   163,468 
None
 
None
   87,859   163,468   251,327   19,888  
12/22/05
  300 
Wiggins
MS
  268,104   498,095 
None
 
None
   268,104   498,095   766,199   45,659  
09/14/06
  300 
Albemarle
NC
  721,392   1,341,825 
None
  223   721,392   1,342,048   2,063,440   114,087  
11/01/06
  300 
Asheville
NC
  838,421   1,558,792 
None
 
None
   838,421   1,558,792   2,397,213   132,496  
11/01/06
  300 
Asheville
NC
  264,226   491,419 
None
 
None
   264,226   491,419   755,645   27,026  
08/28/07
  300 
Fayetteville
NC
  116,240   590,854 
None
  317   116,240   591,171   707,411   530,168  
12/20/84
  300 
Forest City
NC
  872,424   1,621,940 
None
 
None
   872,424   1,621,940   2,494,364   137,864  
11/01/06
  300 
Goldsboro
NC
  811,502   1,509,029 
None
  456   811,502   1,509,485   2,320,987   128,324  
11/01/06
  300 
Kernersville
NC
  836,896   1,556,334 
None
  223   836,896   1,556,557   2,393,453   132,321  
11/01/06
  300 
Roanoke Rapids
NC
  834,223   1,551,226 
None
 
None
   834,223   1,551,226   2,385,449   131,853  
11/01/06
  300 
Salisbury
NC
  777,412   1,445,863 
None
 
None
   777,412   1,445,863   2,223,275   122,897  
11/01/06
  300 
Sylva
NC
  919,724   1,709,783 
None
 
None
   919,724   1,709,783   2,629,507   145,330  
11/01/06
  300 
Wilkesboro
NC
  183,050   406,562 
None
  139   183,050   406,701   589,751   344,554  
07/24/87
  300 
Winston Salem
NC
  126,423   235,323 
None
 
None
   126,423   235,323   361,746   28,630  
12/22/05
  300 
Winston-Salem
NC
  353,239   656,427 
None
 
None
   353,239   656,427   1,009,666   193,640  
08/31/01
  300 
Devils Lake
ND
  150,390   279,798 
None
 
None
   150,390   279,798   430,188   34,042  
12/22/05
  300 
Fargo
ND
  217,057   403,609 
None
 
None
   217,057   403,609   620,666   49,106  
12/22/05
  300 
Jamestown
ND
  136,523   254,045 
None
 
None
   136,523   254,045   390,568   30,909  
12/22/05
  300 
Minot
ND
  153,870   286,260 
None
 
None
   153,870   286,260   440,130   34,828  
12/22/05
  300 
Bellevue
NE
  0   1,004,384 
None
 
None
   -   1,004,384   1,004,384   126,775 
09/20/05
02/24/05
  300 
Omaha
NE
  592,716   1,009,253 
None
 
None
   592,716   1,009,253   1,601,969   138,938 
05/05/05
12/21/04
  300 
Omaha
NE
  444,460   825,938 
None
 
None
   444,460   825,938   1,270,398   97,736  
01/11/06
  300 
Omaha
NE
  350,000   650,877 
None
 
None
   350,000   650,877   1,000,877   35,796  
08/28/07
  300 
Papillion
NE
  654,788   908,685 
None
 
None
   654,788   908,685   1,563,473   129,434 
03/09/05
01/12/05
  300 
Concord
NH
  577,667   1,075,628 
None
 
None
   577,667   1,075,628   1,653,295   59,142  
08/30/07
  300 
Concord
NH
  849,884   1,581,175 
None
 
None
   849,884   1,581,175   2,431,059   86,947  
08/30/07
  300 
Dover
NH
  687,917   1,280,378 
None
 
None
   687,917   1,280,378   1,968,295   70,404  
08/30/07
  300 
Keene
NH
  253,769   310,470 
None
 
None
   253,769   310,470   564,239   87,447  
12/19/01
  300 
Laconia
NH
  330,520   467,594 
None
 
None
   330,520   467,594   798,114   131,704  
12/19/01
  300 
Manchester
NH
  266,337   486,676 
None
 
None
   266,337   486,676   753,013   137,079  
12/19/01
  300 
North Conway
NH
  473,031   607,020 
None
 
None
   473,031   607,020   1,080,051   170,976  
12/19/01
  300 
Portsmouth
NH
  391,650   730,167 
None
 
None
   391,650   730,167   1,121,817   40,142  
08/30/07
  300 
Rochester
NH
  262,059   695,771 
None
 
None
   262,059   695,771   957,830   195,974  
12/19/01
  300 
Bloomfield
NJ
  556,520   260,498 
None
 
None
   556,520   260,498   817,018   73,372  
12/19/01
  300 
Clark
NJ
  541,792   1,009,085 
None
 
None
   541,792   1,009,085   1,550,877   55,482  
08/30/07
  300 
Hackettstown
NJ
  307,186   525,142 
None
 
None
   307,186   525,142   832,328   147,913  
12/19/01
  300 
Hazlet
NJ
  614,417   1,143,885 
None
 
None
   614,417   1,143,885   1,758,302   62,896  
08/30/07
  300 
Hillsdale
NJ
  398,221   204,106 
None
 
None
   398,221   204,106   602,327   57,488  
12/19/01
  300 
Middletown
NJ
  0   640,403 
None
 
None
   -   640,403   640,403   57,046  
08/30/07
  300 
Moorestown
NJ
  294,708   550,139 
None
 
None
   294,708   550,139   844,847   30,240  
08/30/07
  300 
Morris Plains
NJ
  366,982   188,123 
None
 
None
   366,982   188,123   555,105   52,986  
12/19/01
  300 
Mt. Holly
NJ
  0   1,092,178 
None
 
None
   -   1,092,178   1,092,178   45,504  
12/17/07
  300 
Passaic
NJ
  328,284   612,517 
None
 
None
   328,284   612,517   940,801   33,671  
08/30/07
  300 
Pompton Plains
NJ
  455,700   849,125 
None
 
None
   455,700   849,125   1,304,825   46,685  
08/30/07
  300 
Toms River
NJ
  826,449   1,537,659 
None
 
None
   826,449   1,537,659   2,364,108   84,554  
08/30/07
  300 
Albuquerque
NM
  732,059   1,036,922 
None
 
None
   732,059   1,036,922   1,768,981   118,658 
06/21/05
01/19/05
  300 
Albuquerque
NM
  471,899   876,928 
None
 
None
   471,899   876,928   1,348,827   48,229  
08/28/07
  300 
Albany
NY
  457,538   852,510 
None
 
None
   457,538   852,510   1,310,048   46,871  
08/30/07
  300 
Amherst
NY
  412,349   767,082 
None
 
None
   412,349   767,082   1,179,431   42,188  
08/28/07
  300 
Buffalo
NY
  317,454   591,060 
None
 
None
   317,454   591,060   908,514   32,504  
08/28/07
  300 
Carmel
NY
  266,619   707,819 
None
 
None
   266,619   707,819   974,438   199,367  
12/19/01
  300 
Clifton Park
NY
  1,040,997   1,936,100 
None
 
None
   1,040,997   1,936,100   2,977,097   106,468  
08/30/07
  300 
East Greenbush
NY
  623,313   1,160,389 
None
 
None
   623,313   1,160,389   1,783,702   63,804  
08/30/07
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
     Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Elsmere
NY
  316,382   590,387  
None
  
None
   316,382   590,387   906,769   32,454  
08/30/07
  300 
Fulton
NY
  294,009   653,006   3,800   2,065   294,009   658,871   952,880   544,908  
12/24/87
  300 
Kingston
NY
  430,667   802,583  
None
  
None
   430,667   802,583   1,233,250   44,125  
08/30/07
  300 
Latham
NY
  651,167   1,212,133  
None
  
None
   651,167   1,212,133   1,863,300   66,650  
08/30/07
  300 
Middletown
NY
  242,459   796,905  
None
   151   242,459   797,056   1,039,515   224,468  
12/19/01
  300 
New Hartford
NY
  226,041   422,563  
None
  
None
   226,041   422,563   648,604   23,224  
08/30/07
  300 
Plattsburgh
NY
  977,012   1,817,269  
None
  
None
   977,012   1,817,269   2,794,281   99,933  
08/30/07
  300 
Watertown
NY
  139,199   645,355  
None
   24   139,199   645,379   784,578   588,919  
08/18/86
  300 
Akron
OH
  723,347   17   10,940   44,667   723,347   55,624   778,971   5,292  
12/22/94
  300 
Akron
OH
  318,182   593,654  
None
  
None
   318,182   593,654   911,836   32,634  
08/30/07
  300 
Akron
OH
  318,182   593,654  
None
  
None
   318,182   593,654   911,836   32,634  
08/30/07
  300 
Beavercreek
OH
  229,445   428,857  
None
  
None
   229,445   428,857   658,302   23,570  
08/30/07
  300 
Cincinnati
OH
  299,187   556,978  
None
  
None
   299,187   556,978   856,165   30,610  
08/28/07
  300 
Defiance
OH
  71,273   135,109  
None
  
None
   71,273   135,109   206,382   7,414  
08/30/07
  300 
Elyria
OH
  79,545   150,491  
None
  
None
   79,545   150,491   230,036   8,259  
08/30/07
  300 
Marion
OH
  739,651   1,375,358  
None
  
None
   739,651   1,375,358   2,115,009   116,904  
11/01/06
  300 
Maumee
OH
  296,970   555,134  
None
  
None
   296,970   555,134   852,104   30,512  
08/30/07
  300 
Mentor
OH
  394,450   734,061  
None
  
None
   394,450   734,061   1,128,511   40,370  
08/28/07
  300 
Mount Vernon
OH
  147,212   276,407  
None
  
None
   147,212   276,407   423,619   15,184  
08/30/07
  300 
Mt. Vernon
OH
  726,626   1,351,151  
None
   284   726,626   1,351,435   2,078,061   114,884  
11/01/06
  300 
North Canton
OH
  487,879   908,806  
None
  
None
   487,879   908,806   1,396,685   49,967  
08/30/07
  300 
Parma
OH
  473,710   881,038  
None
  
None
   473,710   881,038   1,354,748   48,455  
08/28/07
  300 
Parma Heights
OH
  275,758   514,866  
None
  
None
   275,758   514,866   790,624   28,300  
08/30/07
  300 
Sandusky
OH
  824,270   1,532,494  
None
  
None
   824,270   1,532,494   2,356,764   130,261  
11/01/06
  300 
Sandusky
OH
  128,158   240,761  
None
  
None
   128,158   240,761   368,919   13,224  
08/30/07
  300 
Stow
OH
  317,546   712,455  
None
   1,904   317,546   714,359   1,031,905   593,210  
12/31/87
  300 
Toledo
OH
  633,461   1,177,718  
None
  
None
   633,461   1,177,718   1,811,179   64,773  
08/28/07
  300 
Troy
OH
  255,353   476,973  
None
  
None
   255,353   476,973   732,326   26,216  
08/30/07
  300 
Vandalia
OH
  145,833   273,579  
None
  
None
   145,833   273,579   419,412   15,030  
08/30/07
  300 
Westlake
OH
  169,697   317,897  
None
  
None
   169,697   317,897   487,594   17,467  
08/30/07
  300 
Wooster
OH
  763,642   1,419,901  
None
   284   763,642   1,420,185   2,183,827   120,728  
11/01/06
  300 
Bixby
OK
  145,791   271,272  
None
  
None
   145,791   271,272   417,063   33,005  
12/22/05
  300 
Broken Arrow
OK
  245,000   369,002  
None
  
None
   245,000   369,002   614,002   162,974  
12/12/97
  300 
Checotah
OK
  153,232   285,092  
None
  
None
   153,232   285,092   438,324   34,686  
12/22/05
  300 
Idabel
OK
  214,244   398,545  
None
  
None
   214,244   398,545   612,789   117,562  
08/31/01
  300 
Norman
OK
  734,335   335,097  
None
   78,328   734,335   413,425   1,147,760   53,377 
09/29/95
06/05/95
  300 
Oklahoma City
OK
  759,826   0  
None
   8   759,826   8   759,834   5  
07/06/95
  300 
Oklahoma City
OK
  1,165,405   2,165,989  
None
   173   1,165,405   2,166,162   3,331,567   184,116  
11/01/06
  300 
Owasso
OK
  327,043   607,645  
None
  
None
   327,043   607,645   934,688   179,252  
08/31/01
  300 
Tahlequah
OK
  224,982   418,341  
None
  
None
   224,982   418,341   643,323   50,898  
12/22/05
  300 
Tulsa
OK
  295,993   549,981  
None
  
None
   295,993   549,981   845,974   162,241  
08/31/01
  300 
Tulsa
OK
  490,000   910,004  
None
   173   490,000   910,177   1,400,177   107,692  
01/24/06
  300 
Tulsa
OK
  360,500   669,605  
None
   173   360,500   669,778   1,030,278   70,317  
05/10/06
  300 
Tulsa
OK
  1,021,904   1,899,486  
None
   173   1,021,904   1,899,659   2,921,563   161,464  
11/01/06
  300 
Hermiston
OR
  85,560   396,675   13,788   421   85,560   410,884   496,444   389,202  
12/18/84
  300 
Lake Oswego
OR
  175,899   815,508  
None
   3   175,899   815,511   991,410   807,697  
05/16/84
  300 
Salem
OR
  198,540   440,964  
None
   3   198,540   440,967   639,507   340,154  
05/23/89
  300 
Abington
PA
  778,103   1,445,849  
None
  
None
   778,103   1,445,849   2,223,952   79,520  
08/28/07
  300 
Feasterville
PA
  236,303   441,673  
None
  
None
   236,303   441,673   677,976   24,275  
08/30/07
  300 
Gap
PA
  0   1,012,812   1,000  
None
   -   1,013,812   1,013,812   55,815  
08/30/07
  300 
Gettysburg
PA
  289,040   809,676  
None
  
None
   289,040   809,676   1,098,716   228,057  
12/19/01
  300 
Greensburg
PA
  315,000   586,368  
None
  
None
   315,000   586,368   901,368   32,246  
08/28/07
  300 
Harrisburg
PA
  577,667   1,075,635  
None
  
None
   577,667   1,075,635   1,653,302   59,143  
08/30/07
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Horsham
PA
  554,361   1,032,352  
None
  
None
   554,361   1,032,352   1,586,713   56,762  
08/30/07
  300 
Indiana
PA
  828,653   1,540,630  
None
   284   828,653   1,540,914   2,369,567   130,990  
11/01/06
  300 
Lancaster
PA
  170,304   413,960  
None
  
None
   170,304   413,960   584,264   116,597  
12/19/01
  300 
Lancaster
PA
  276,251   460,784  
None
  
None
   276,251   460,784   737,035   129,786  
12/19/01
  300 
Lebanon
PA
  0   1,292,172  
None
  
None
   -   1,292,172   1,292,172   82,604  
08/30/07
  300 
Philadelphia
PA
  423,333   787,125  
None
  
None
   423,333   787,125   1,210,458   43,290  
08/28/07
  300 
Philadelphia
PA
  503,556   937,999  
None
  
None
   503,556   937,999   1,441,555   51,573  
08/30/07
  300 
Cranston
RI
  0   790,899  
None
  
None
   -   790,899   790,899   67,903  
08/30/07
  300 
North Providence
RI
  0   790,921  
None
  
None
   -   790,921   790,921   62,685  
08/30/07
  300 
Pawtucket
RI
  0   457,462  
None
  
None
   -   457,462   457,462   32,772  
08/30/07
  300 
Aiken
SC
  240,937   447,656  
None
  
None
   240,937   447,656   688,593   41,035  
09/14/06
  300 
Gaffney
SC
  727,738   1,353,238   6,800   470   727,738   1,360,508   2,088,246   116,231  
11/01/06
  300 
Lancaster
SC
  778,616   1,448,099  
None
  
None
   778,616   1,448,099   2,226,715   123,087  
11/01/06
  300 
Rock Hill
SC
  826,216   1,536,499  
None
   223   826,216   1,536,722   2,362,938   130,635  
11/01/06
  300 
Chamberlain
SD
  139,587   259,627  
None
  
None
   139,587   259,627   399,214   31,587  
12/22/05
  300 
Madison
SD
  112,143   208,660  
None
  
None
   112,143   208,660   320,803   25,386  
12/22/05
  300 
Rapid City
SD
  197,967   368,047  
None
  
None
   197,967   368,047   566,014   44,778  
12/22/05
  300 
Sioux Falls
SD
  340,718   633,332  
None
  
None
   340,718   633,332   974,050   49,611  
01/19/07
  300 
Spearfish
SD
  142,114   264,320  
None
  
None
   142,114   264,320   406,434   32,158  
12/22/05
  300 
Watertown
SD
  197,559   367,289  
None
  
None
   197,559   367,289   564,848   44,686  
12/22/05
  300 
Winner
SD
  115,591   215,063  
None
  
None
   115,591   215,063   330,654   26,165  
12/22/05
  300 
Antioch
TN
  244,470   453,991  
None
  
None
   244,470   453,991   698,461   40,112  
10/02/06
  300 
Bartlett
TN
  152,469   283,343  
None
  
None
   152,469   283,343   435,812   25,973  
09/14/06
  300 
Brownsville
TN
  289,379   538,081  
None
  
None
   289,379   538,081   827,460   158,725  
08/31/01
  300 
Chattanooga
TN
  827,594   1,538,633  
None
  
None
   827,594   1,538,633   2,366,227   130,783  
11/01/06
  300 
Chattanooga
TN
  933,003   1,734,392  
None
   456   933,003   1,734,848   2,667,851   147,480  
11/01/06
  300 
Collierville
TN
  433,503   805,339  
None
  
None
   433,503   805,339   1,238,842   36,240  
11/16/07
  300 
Columbia
TN
  410,242   761,854  
None
  
None
   410,242   761,854   1,172,096   67,307  
10/02/06
  300 
Dyersburg
TN
  695,135   1,292,644   7,850   476   695,135   1,300,970   1,996,105   111,257  
11/01/06
  300 
Germantown
TN
  356,774   662,837  
None
  
None
   356,774   662,837   1,019,611   29,828  
11/16/07
  300 
Greeneville
TN
  936,669   1,741,253  
None
  
None
   936,669   1,741,253   2,677,922   148,005  
11/01/06
  300 
Henderson
TN
  155,954   289,815  
None
  
None
   155,954   289,815   445,769   26,566  
09/14/06
  300 
Hermitage
TN
  341,251   633,742  
None
  
None
   341,251   633,742   974,993   55,990  
10/02/06
  300 
Jackson
TN
  126,158   234,594  
None
  
None
   126,158   234,594   360,752   28,542  
12/22/05
  300 
Jackson
TN
  312,734   581,049  
None
  
None
   312,734   581,049   893,783   26,147  
11/16/07
  300 
Johnson City
TN
  881,225   1,638,285  
None
  
None
   881,225   1,638,285   2,519,510   139,253  
11/01/06
  300 
Kingsport
TN
  786,332   1,462,055   6,950   494   786,332   1,469,499   2,255,831   125,499  
11/01/06
  300 
Manchester
TN
  411,504   764,208  
None
  
None
   411,504   764,208   1,175,712   67,515  
10/02/06
  300 
Martin
TN
  173,616   322,616  
None
  
None
   173,616   322,616   496,232   29,573  
09/14/06
  300 
Mcminnville
TN
  703,355   1,307,903   3,300   476   703,355   1,311,679   2,015,034   111,796  
11/01/06
  300 
Mcminnville
TN
  442,735   635,260  
None
  
None
   442,735   635,260   1,077,995   51,861  
12/21/06
  300 
Memphis
TN
  405,274   1,060,680  
None
   11,253   405,274   1,071,933   1,477,207   581,510 
06/30/95
03/17/95
  300 
Memphis
TN
  148,386   275,760  
None
  
None
   148,386   275,760   424,146   25,278  
09/14/06
  300 
Memphis
TN
  254,423   472,680  
None
  
None
   254,423   472,680   727,103   41,753  
10/12/06
  300 
Memphis
TN
  871,951   1,621,017  
None
   456   871,951   1,621,473   2,493,424   137,843  
11/01/06
  300 
Memphis
TN
  309,358   574,779  
None
  
None
   309,358   574,779   884,137   25,865  
11/16/07
  300 
Memphis
TN
  374,048   694,918  
None
  
None
   374,048   694,918   1,068,966   31,271  
11/16/07
  300 
Milan
TN
  138,159   256,766  
None
  
None
   138,159   256,766   394,925   23,537  
09/14/06
  300 
Millington
TN
  285,613   530,630  
None
  
None
   285,613   530,630   816,243   156,533  
08/31/01
  300 
Morristown
TN
  182,935   340,274  
None
  
None
   182,935   340,274   523,209   41,400  
12/22/05
  300 
Murfreesboro
TN
  376,568   699,322  
None
  
None
   376,568   699,322   1,075,890   61,783  
10/02/06
  300 
Murfreesboro
TN
  383,266   712,027  
None
  
None
   383,266   712,027   1,095,293   58,149  
12/21/06
  300 
Nashville
TN
  147,915   274,675  
None
  
None
   147,915   274,675   422,590   24,273  
10/02/06
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
at Close of Period (Notes 2, 3, 5, 6 and 7)
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Nashville
TN
  432,494   803,192  
None
  
None
   432,494   803,192   1,235,686   70,958  
10/02/06
  300 
Nashville
TN
  350,983   651,806  
None
  
None
   350,983   651,806   1,002,789   57,586  
10/02/06
  300 
Newport
TN
  640,841   1,191,858  
None
   456   640,841   1,192,314   1,833,155   101,365  
11/01/06
  300 
Ripley
TN
  231,552   430,232  
None
  
None
   231,552   430,232   661,784   126,916  
08/31/01
  300 
Sevierville
TN
  423,790   787,301  
None
  
None
   423,790   787,301   1,211,091   72,169  
09/28/06
  300 
Shelbyville
TN
  245,370   455,662  
None
  
None
   245,370   455,662   701,032   40,260  
10/02/06
  300 
Trenton
TN
  174,379   324,032  
None
  
None
   174,379   324,032   498,411   29,703  
09/14/06
  300 
Allen
TX
  165,000   306,771  
None
  
None
   165,000   306,771   471,771   116,062 
07/09/99
05/28/99
  300 
Amarillo
TX
  763,283   1,835,517  
None
  
None
   763,283   1,835,517   2,598,800   11,082 
09/12/08
03/03/08
  300 
Arlington
TX
  560,000   1,040,667  
None
  
None
   560,000   1,040,667   1,600,667   57,235  
08/28/07
  300 
Arlington
TX
  536,130   996,532  
None
  
None
   536,130   996,532   1,532,662   54,807  
08/28/07
  300 
Arlington
TX
  269,284   500,766  
None
  
None
   269,284   500,766   770,050   27,540  
08/28/07
  300 
Austin
TX
  699,395   1,167,223  
None
   180   699,395   1,167,403   1,866,798   125,449 
02/15/06
09/15/05
  300 
Austin
TX
  976,803   1,361,281   36,880   20,774   976,803   1,418,935   2,395,738   114,898 
10/23/06
06/19/06
  300 
Austin
TX
  1,049,946   1,952,028  
None
  
None
   1,049,946   1,952,028   3,001,974   165,921  
11/01/06
  300 
Bedford
TX
  919,303   98,231  
None
   95   919,303   98,326   1,017,629   98,250  
12/27/94
  300 
Cedar Park
TX
  634,489   1,472,504  
None
   158   634,489   1,472,662   2,107,151   142,795 
06/19/06
01/13/06
  300 
Coppell
TX
  212,875   396,007  
None
  
None
   212,875   396,007   608,882   21,779  
08/28/07
  300 
Crockett
TX
  90,780   420,880   19,412   8,495   90,780   448,787   539,567   397,487  
12/17/85
  300 
Dallas
TX
  242,025   479,170  
None
  
None
   242,025   479,170   721,195   331,889  
06/25/91
  300 
Dallas
TX
  742,507   0  
None
   473   742,507   473   742,980   307  
04/13/95
  300 
Dallas
TX
  386,451   718,361  
None
  
None
   386,451   718,361   1,104,812   39,508  
08/28/07
  300 
El Campo
TX
  98,060   454,631  
None
   141   98,060   454,772   552,832   427,290  
11/25/85
  300 
Ennis
TX
  173,250   384,793  
None
   148   173,250   384,941   558,191   319,532  
12/28/87
  300 
Fort Worth
TX
  223,195   492,067  
None
  
None
   223,195   492,067   715,262   351,496  
06/26/91
  300 
Fort Worth
TX
  423,281   382,059  
None
  
None
   423,281   382,059   805,340   212,043  
02/10/95
  300 
Gainesville
TX
  89,220   413,644   20,713   216   89,220   434,573   523,793   416,787  
12/18/84
  300 
Georgetown
TX
  870,981   1,177,824  
None
   155   870,981   1,177,979   2,048,960   117,325 
06/02/06
01/13/06
  300 
Grand Prairie
TX
  280,000   520,197  
None
  
None
   280,000   520,197   800,197   28,611  
08/28/07
  300 
Greenville
TX
  909,311   1,690,848   5,400   539   909,311   1,696,787   2,606,098   144,699  
11/01/06
  300 
Harker Heights
TX
  943,812   1,859,276  
None
  
None
   943,812   1,859,276   2,803,088   15,858 
08/28/08
03/20/08
  300 
Hillsboro
TX
  75,992   352,316   6,801   95   75,992   359,212   435,204   349,249  
08/01/84
  300 
Houston
TX
  194,994   386,056  
None
  
None
   194,994   386,056   581,050   267,395  
06/25/91
  300 
Houston
TX
  184,175   364,636  
None
  
None
   184,175   364,636   548,811   252,559  
06/25/91
  300 
Houston
TX
  1,096,376   2,300,690   235,500   102,871   1,096,376   2,639,061   3,735,437   1,097,162  
09/05/97
  300 
Houston
TX
  989,152   1,838,713  
None
   133   989,152   1,838,846   2,827,998   156,296  
11/01/06
  300 
Houston
TX
  962,500   1,788,491  
None
  
None
   962,500   1,788,491   2,750,991   98,365  
08/28/07
  300 
Houston
TX
  441,943   821,760  
None
  
None
   441,943   821,760   1,263,703   45,194  
08/28/07
  300 
Houston
TX
  335,664   624,233  
None
  
None
   335,664   624,233   959,897   34,331  
08/28/07
  300 
Hurst
TX
  215,623   401,245  
None
  
None
   215,623   401,245   616,868   22,066  
08/28/07
  300 
Irving
TX
  1,500,411   2,156  
None
  
None
   1,500,411   2,156   1,502,567   507  
02/05/03
  300 
Irving
TX
  291,971   543,094  
None
  
None
   291,971   543,094   835,065   29,868  
08/28/07
  300 
Killeen
TX
  262,500   583,014  
None
   14,398   262,500   597,412   859,912   508,102  
05/29/87
  300 
Killeen
TX
  1,327,348   2,467,204  
None
  
None
   1,327,348   2,467,204   3,794,552   209,711  
11/01/06
  300 
Lewisville
TX
  448,000   832,667  
None
  
None
   448,000   832,667   1,280,667   45,795  
08/28/07
  300 
Live Oak
TX
  727,956   1,214,835  
None
   278   727,956   1,215,113   1,943,069   150,140 
09/27/05
06/01/05
  300 
Longview
TX
  1,231,857   2,289,864  
None
  
None
   1,231,857   2,289,864   3,521,721   194,637  
11/01/06
  300 
Lufkin
TX
  105,904   490,998  
None
   5   105,904   491,003   596,907   463,006  
10/08/85
  300 
Lufkin
TX
  128,842   239,585  
None
  
None
   128,842   239,585   368,427   29,149  
12/22/05
  300 
Lumberton
TX
  111,146   206,720  
None
  
None
   111,146   206,720   317,866   25,151  
12/22/05
  300 
Mesquite
TX
  134,940   625,612  
None
   106   134,940   625,718   760,658   580,449  
03/20/86
  300 
Mesquite
TX
  729,596   120,820  
None
  
None
   729,596   120,820   850,416   120,820  
12/23/94
  300 
Mesquite
TX
  984,909   1,831,268  
None
  
None
   984,909   1,831,268   2,816,177   155,656  
11/01/06
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
  
 Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
  
                 at Close of Period (Notes 2, 3, 5, 6 and 7)
 
    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Mexia
TX
  93,620   434,046  
None
   30   93,620   434,076   527,696   406,556  
12/18/85
  300 
New Braunfels
TX
  185,500   411,997  
None
   494   185,500   412,491   597,991   355,170  
03/26/87
  300 
New Braunfels
TX
  860,262   1,169,016  
None
   348   860,262   1,169,364   2,029,626   127,543 
02/14/06
10/12/05
  300 
Palestine
TX
  825,066   1,534,394  
None
  
None
   825,066   1,534,394   2,359,460   130,422  
11/01/06
  300 
Plano
TX
  2,420,222   769  
None
  
None
   2,420,222   769   2,420,991   200 
03/12/03
06/27/02
  300 
Plano
TX
  840,000   1,560,819  
None
  
None
   840,000   1,560,819   2,400,819   85,843  
08/28/07
  300 
Plano
TX
  581,637   1,081,045  
None
  
None
   581,637   1,081,045   1,662,682   59,455  
08/28/07
  300 
Porter
TX
  227,067   333,031  
None
  
None
   227,067   333,031   560,098   184,832  
02/09/95
  300 
San Antonio
TX
  835,431   1,185,257  
None
   49,802   835,431   1,235,059   2,070,490   141,267 
12/02/05
06/24/05
  300 
San Antonio
TX
  690,443   1,109,136  
None
   41,054   690,443   1,150,190   1,840,633   134,651 
10/24/05
06/27/05
  300 
San Antonio
TX
  835,586   1,227,220  
None
   45,249   835,586   1,272,469   2,108,055   109,718 
09/14/06
05/09/06
  300 
Santa Fe
TX
  304,414   623,331  
None
  
None
   304,414   623,331   927,745   269,013  
03/23/98
  300 
Sealy
TX
  197,871   391,753  
None
  
None
   197,871   391,753   589,624   271,341  
06/25/91
  300 
Spring
TX
  378,654   704,206  
None
  
None
   378,654   704,206   1,082,860   38,729  
08/28/07
  300 
Stafford
TX
  214,024   423,733  
None
  
None
   214,024   423,733   637,757   293,491  
06/26/91
  300 
Temple
TX
  302,505   291,414  
None
  
None
   302,505   291,414   593,919   161,735  
02/09/95
  300 
Temple
TX
  797,574   1,193,813  
None
   156   797,574   1,193,969   1,991,543   111,548 
09/14/06
04/07/06
  300 
Texarkana
TX
  311,263   578,266  
None
  
None
   311,263   578,266   889,529   170,586  
08/31/01
  300 
Vidor
TX
  146,291   271,990  
None
  
None
   146,291   271,990   418,281   33,092  
12/22/05
  300 
Waxahachie
TX
  326,935   726,137  
None
   16,869   326,935   743,006   1,069,941   613,921  
12/29/87
  300 
Waxahachie
TX
  1,035,794   1,925,746  
None
  
None
   1,035,794   1,925,746   2,961,540   163,687  
11/01/06
  300 
Sandy
UT
  635,945   884,792  
None
   352   635,945   885,144   1,521,089   461,756  
12/22/95
  300 
Bluefield
VA
  845,277   1,571,754  
None
  
None
   845,277   1,571,754   2,417,031   133,598  
11/01/06
  300 
Chester
VA
  541,628   1,008,771  
None
  
None
   541,628   1,008,771   1,550,399   55,465  
08/30/07
  300 
Colonial Heights
VA
  350,000   425,146  
None
   21   350,000   425,167   775,167   102,746  
12/26/02
  300 
Danville
VA
  751,055   1,396,772  
None
   456   751,055   1,397,228   2,148,283   118,782  
11/01/06
  300 
Hampton
VA
  805,000   1,495,800  
None
  
None
   805,000   1,495,800   2,300,800   82,267  
08/28/07
  300 
Martinsville
VA
  833,114   1,549,167  
None
  
None
   833,114   1,549,167   2,382,281   131,678  
11/01/06
  300 
Midlothian
VA
  421,479   785,639  
None
  
None
   421,479   785,639   1,207,118   43,193  
08/30/07
  300 
Richmond
VA
  326,265   608,812  
None
  
None
   326,265   608,812   935,077   33,467  
08/30/07
  300 
Richmond
VA
  385,000   717,891  
None
  
None
   385,000   717,891   1,102,891   39,467  
08/30/07
  300 
Staunton
VA
  867,684   1,613,368   13,400   651   867,684   1,627,419   2,495,103   138,980  
11/01/06
  300 
Suffolk
VA
  816,986   1,519,214  
None
  
None
   816,986   1,519,214   2,336,200   129,132  
11/01/06
  300 
Williamsburg
VA
  651,167   1,212,201  
None
  
None
   651,167   1,212,201   1,863,368   66,654  
08/30/07
  300 
Woodbridge
VA
  962,500   1,788,300  
None
  
None
   962,500   1,788,300   2,750,800   98,355  
08/28/07
  300 
Bennington
VT
  118,823   673,551  
None
  
None
   118,823   673,551   792,374   189,715  
12/19/01
  300 
Brattleboro
VT
  0   738,115  
None
  
None
   -   738,115   738,115   60,232  
08/30/07
  300 
Rutland
VT
  812,197   1,511,184  
None
  
None
   812,197   1,511,184   2,323,381   83,098  
08/30/07
  300 
Williston
VT
  0   1,197,659  
None
  
None
   -   1,197,659   1,197,659   81,956  
08/30/07
  300 
Spokane
WA
  479,531   646,719  
None
  
None
   479,531   646,719   1,126,250   279,114  
03/27/98
  300 
Tacoma
WA
  198,857   921,947   51,224   1,860   198,857   975,031   1,173,888   919,389  
05/29/84
  300 
Grafton
WI
  149,778   332,664  
None
   172   149,778   332,836   482,614   278,474  
10/29/87
  300 
Green Bay
WI
  308,131   572,756  
None
  
None
   308,131   572,756   880,887   67,776  
01/11/06
  300 
Sturgeon Bay
WI
  214,865   477,221   16,764   11,465   214,865   505,450   720,315   405,558  
12/01/87
  300 
Parkersburg
WV
  722,732   1,343,920  
None
   284   722,732   1,344,204   2,066,936   114,270  
11/01/06
  300 
Laramie
WY
  210,000   466,417  
None
  
None
   210,000   466,417   676,417   344,897  
03/12/90
  300 
                                        
Sporting Goods
                                      
Anchorage
AK
  1,486,000   5,045,244  
None
  
None
   1,486,000   5,045,244   6,531,244   1,454,704  
10/17/01
  300 
Mesa
AZ
  984,890   1,536,269  
None
  
None
   984,890   1,536,269   2,521,159   115,202  
02/12/07
  300 
Fresno
CA
  1,650,000   3,321,244  
None
  
None
   1,650,000   3,321,244   4,971,244   957,617  
10/17/01
  300 
Daytona Beach
FL
  608,790   2,557,564  
None
  
None
   608,790   2,557,564   3,166,354   521,547 
09/10/03
04/18/03
  300 
 
 
         
Cost Capitalized
               
Life on
 
         
Subsequent
 
                   Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
            at Close of Period (Notes 2, 3, 5, 6 and 7)
 
    
depreciation
 
      
Buildings,
         
Buildings,
          
in latest
 
      
Improvements
      
Improvements
       
Income
 
      
and
         
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
    
 Carrying
    
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
 
 Costs
 
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                             
Fort Meyers
FL
  1,695,000   2,025,554  
None
 
None
  1,695,000   2,025,554   3,720,554   584,031  
10/17/01
  300 
Gainesville
FL
  1,296,000   2,234,554  
None
 
None
  1,296,000   2,234,554   3,530,554   644,293  
10/17/01
  300 
Melbourne
FL
  994,000   4,076,554  
None
 
None
  994,000   4,076,554   5,070,554   1,175,403  
10/17/01
  300 
Orlando
FL
  1,197,000   2,573,554  
None
 
None
  1,197,000   2,573,554   3,770,554   742,038  
10/17/01
  300 
Geneva
IL
  2,082,000   1,838,888  
None
 
None
  2,082,000   1,838,888   3,920,888   530,207  
10/17/01
  300 
Bowie
MD
  2,084,000   3,046,888  
None
 
None
  2,084,000   3,046,888   5,130,888   878,513  
10/17/01
  300 
Glendale
NY
  5,559,686   4,447,566  
None
 
None
  5,559,686   4,447,566   10,007,252   719,023  
12/29/04
  300 
Mechanicsburg
PA
  2,101,415   3,902,912  
None
 
None
  2,101,415   3,902,912   6,004,327   1,112,329  
11/08/01
  300 
El Paso
TX
  700,000   2,501,244  
None
 
None
  700,000   2,501,244   3,201,244   721,184  
10/17/01
  300 
Fredericksburg
VA
  1,941,000   2,979,888  
None
 
None
  1,941,000   2,979,888   4,920,888   859,195  
10/17/01
  300 
                                    
Theaters
                                   
Fairbanks
AK
  2,586,879   9,575  
None
 
None
  2,586,879   9,575   2,596,454   3,080  
09/27/00
  300 
Huntsville
AL
  2,810,868   14,308  
None
 
None
  2,810,868   14,308   2,825,176   4,602  
09/27/00
  300 
Naples
FL
  2,618,441   8,979,199  
None
 
None
  2,618,441   8,979,199   11,597,640   2,978,081  
09/27/00
  300 
Chamblee
GA
  4,329,404   14,942  
None
 
None
  4,329,404   14,942   4,344,346   4,618  
09/27/00
  300 
Council Bluffs
IA
  4,924,553   11,652,293  
None
 
None
  4,924,553   11,652,293   16,576,846   413,259  
01/31/08
  300 
Dubuque
IA
  3,185,053   5,915,983  
None
 
None
  3,185,053   5,915,983   9,101,036   226,779  
01/31/08
  300 
Edwardsville
IL
  4,270,500   9,070,885  
None
 
None
  4,270,500   9,070,885   13,341,385   1,194,323  
09/28/05
  300 
Lake in the Hills
IL
  3,297,566   9,364,286  
None
 
None
  3,297,566   9,364,286   12,661,852   1,232,955  
09/28/05
  300 
Marion
IL
  832,500   3,499,885  
None
 
None
  832,500   3,499,885   4,332,385   460,808  
09/28/05
  300 
Mattoon
IL
  543,183   5,110,193  
None
 
None
  543,183   5,110,193   5,653,376   672,832  
09/28/05
  300 
Pekin
IL
  1,575,231   9,183,100  
None
 
None
  1,575,231   9,183,100   10,758,331   1,209,098  
09/28/05
  300 
Rockford
IL
  4,270,500   16,675,954   -1,779 
None
  4,270,500   16,674,175   20,944,675   2,195,658  
09/28/05
  300 
Springfield
IL
  3,151,838   10,404,452  
None
 
None
  3,151,838   10,404,452   13,556,290   1,369,910  
09/28/05
  300 
Bloomington
IN
  2,498,642   7,934,745  
None
 
None
  2,498,642   7,934,745   10,433,387   1,044,732  
09/28/05
  300 
Columbus
IN
  1,999,812   7,234,361  
None
 
None
  1,999,812   7,234,361   9,234,173   952,515  
09/28/05
  300 
Indianapolis
IN
  2,700,395   17,672,980  
None
 
None
  2,700,395   17,672,980   20,373,375   2,125,146  
09/28/05
  300 
Terre Haute
IN
  1,249,321   9,835,885  
None
 
None
  1,249,321   9,835,885   11,085,206   1,295,048  
09/28/05
  300 
Coon Rapids
MN
  2,460,040   14,964,514  
None
 
None
  2,460,040   14,964,514   17,424,554   1,970,318  
09/28/05
  300 
Inver Grove
MN
  2,863,272   15,274,237  
None
 
None
  2,863,272   15,274,237   18,137,509   2,011,098  
09/28/05
  300 
Poplar Bluff
MO
  1,106,618   4,872,502  
None
 
None
  1,106,618   4,872,502   5,979,120   641,536  
09/28/05
  300 
Rockaway
NJ
  8,634,576   14,679,823  
None
 
None
  8,634,576   14,679,823   23,314,399   1,202,876 
12/06/06
04/13/05
  300 
Binghamton
NY
  2,700,000   5,570,505  
None
 
None
  2,700,000   5,570,505   8,270,505   733,449  
09/29/05
  300 
Akron
OH
  1,511,018   1,386  
None
 
None
  1,511,018   1,386   1,512,404   446  
09/27/00
  300 
Columbus
OH
  2,103,351   5,161,550  
None
 
None
  2,103,351   5,161,550   7,264,901   1,264,567  
11/01/02
  300 
Hillsboro
OR
  4,915,032   16,377  
None
 
None
  4,915,032   16,377   4,931,409   5,268  
09/27/00
  300 
Portland
OR
  2,793,001   9,942  
None
 
None
  2,793,001   9,942   2,802,943   3,198  
09/27/00
  300 
Fort Worth
TX
  2,280,000   2,802,189  
None
 
None
  2,280,000   2,802,189   5,082,189   275,548  
07/26/06
  300 
Laredo
TX
  2,161,477   5,561,558  
None
 
None
  2,161,477   5,561,558   7,723,035   474,289 
10/11/06
08/09/05
  300 
Longview
TX
  2,887,500   5,363,826  
None
 
None
  2,887,500   5,363,826   8,251,326   652,599  
12/21/05
  300 
Waco
TX
  1,013,706   5,880,539  
None
 
None
  1,013,706   5,880,539   6,894,245   519,448  
10/06/06
  300 
Glen Allen
VA
  1,314,065   9,748,457  
None
 
None
  1,314,065   9,748,457   11,062,522   3,233,202  
09/27/00
  300 
Sterling
VA
  4,546,305   33,325  
None
 
None
  4,546,305   33,325   4,579,630   10,159  
09/27/00
  300 
Marysville
WA
  1,988,142   0  
None
 
None
  1,988,142   -   1,988,142   -  
07/27/00
  300 
Fitchburg
WI
  5,540,553   10,290,483  
None
 
None
  5,540,553   10,290,483   15,831,036   394,468  
01/31/08
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
   Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
   at Close of Period (Notes 2, 3, 5, 6 and 7)    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Travel Plazas
                              
Baltimore
MD
  1,740,080   4,580,068  
None
  
None
   1,740,080   4,580,068   6,320,148   993,071 
12/24/03
04/01/03
  300 
                                      
Video Rental
                                     
Birmingham
AL
  392,795   865,115  
None
   357   392,795   865,472   1,258,267   390,768  
09/30/97
  300 
Southington
CT
  399,562   1,009,125  
None
  
None
   399,562   1,009,125   1,408,687   405,336  
12/29/98
  300 
Port St. Lucie
FL
  612,695   702,209   4,825   348   612,695   707,382   1,320,077   280,236 
12/09/98
09/08/98
  300 
Brunswick
GA
  290,369   788,880  
None
   345   290,369   789,225   1,079,594   348,497  
12/31/97
  300 
Norcross
GA
  431,284   724,037   3,500   205   431,284   727,742   1,159,026   325,081  
10/01/97
  300 
Plainfield
IN
  453,645   908,485  
None
   173   453,645   908,658   1,362,303   398,143  
01/30/98
  300 
Topeka
KS
  285,802   966,286  
None
   146   285,802   966,432   1,252,234   426,811  
12/19/97
  300 
Wichita
KS
  289,714   797,856  
None
   146   289,714   798,002   1,087,716   323,183  
11/23/98
  300 
Winchester
KY
  355,474   929,177  
None
   173   355,474   929,350   1,284,824   391,838  
06/30/98
  300 
Warren
MI
  356,348   903,351   15,018  
None
   356,348   918,369   1,274,717   397,274  
01/09/98
  300 
Centerville
OH
  601,408   758,192  
None
   173   601,408   758,365   1,359,773   319,740  
06/30/98
  300 
Dayton
OH
  401,723   698,872  
None
   173   401,723   699,045   1,100,768   294,728  
06/29/98
  300 
Forest Park
OH
  328,187   921,232  
None
   173   328,187   921,405   1,249,592   409,970  
11/14/97
  300 
Franklin
OH
  337,572   777,943  
None
   173   337,572   778,116   1,115,688   343,553  
12/30/97
  300 
Springboro
OH
  261,916   897,489  
None
   173   261,916   897,662   1,159,578   369,513  
09/21/98
  300 
Tulsa
OK
  318,441   1,004,663   63,968   181   318,441   1,068,812   1,387,253   460,046  
09/26/97
  300 
Bartlett
TN
  420,000   674,437  
None
   2,102   420,000   676,539   1,096,539   259,773 
05/12/99
02/23/99
  300 
Clarksville
TN
  499,885   840,869  
None
   201   499,885   841,070   1,340,955   343,413  
10/02/98
  300 
Columbia
TN
  466,469   716,723   2,455   433   466,469   719,611   1,186,080   324,007  
09/26/97
  300 
Hendersonville
TN
  333,677   938,592  
None
   201   333,677   938,793   1,272,470   414,593  
12/10/97
  300 
Jackson
TN
  381,076   857,261   27,890   201   381,076   885,352   1,266,428   391,461  
09/26/97
  300 
Memphis
TN
  381,265   900,580   7,860   345   381,265   908,785   1,290,050   390,004  
03/31/98
  300 
Murfreesboro
TN
  406,056   886,293  
None
   201   406,056   886,494   1,292,550   400,304  
09/26/97
  300 
Murfreesboro
TN
  385,437   782,396  
None
   201   385,437   782,597   1,168,034   306,460  
03/11/99
  300 
Smyrna
TN
  302,372   836,214  
None
   201   302,372   836,415   1,138,787   377,693  
09/02/97
  300 
Austin
TX
  407,910   885,113   1,200   155   407,910   886,468   1,294,378   391,108  
12/01/97
  300 
Beaumont
TX
  326,041   834,895  
None
   57   326,041   834,952   1,160,993   376,190  
09/05/97
  300 
Hurst
TX
  373,084   871,163   16,135   181   373,084   887,479   1,260,563   365,743  
07/29/98
  300 
Lubbock
TX
  266,805   857,492  
None
  
None
   266,805   857,492   1,124,297   390,092  
08/29/97
  300 
Woodway
TX
  372,487   835,198  
None
  
None
   372,487   835,198   1,207,685   368,879  
12/16/97
  300 
Hampton
VA
  373,499   836,071  
None
  
None
   373,499   836,071   1,209,570   369,262  
12/19/97
  300 
Virginia Beach
VA
  551,588   797,260  
None
  
None
   551,588   797,260   1,348,848   346,711  
02/23/98
  300 
                                        
Other
                                       
San Diego
CA
  3,745,000   8,885,351   113,731   35,308   3,745,000   9,034,390   12,779,390   7,065,643 
03/08/86
03/25/86
  300 
San Diego
CA
  2,485,160   8,697,822   634,264   99,362   2,485,160   9,431,448   11,916,608   11,987,518 
01/23/89
09/19/86
  300 
San Diego
CA
  5,797,411   15,473,497   208,470   75,947   5,797,411   15,757,914   21,555,325   10,373,675 
01/20/89
08/05/87
  300 
Venice
FL
  259,686   362,562   4,535  
None
   259,686   367,097   626,783   178,009  
11/26/96
  300 
Goshen
IN
  115,000   533,165   14,400   5,064   115,000   552,629   667,629   496,260  
07/07/86
  300 
 
 
         
Cost Capitalized
                
Life on
 
         
Subsequent
   Gross Amount at Which Carried
 
    
which
 
   
Initial Cost to Company
  
to Acquisition
   at Close of Period (Notes 2, 3, 5, 6 and 7)    
depreciation
 
      
Buildings,
           
Buildings,
          
in latest
 
      
Improvements
        
Improvements
       
Income
 
      
and
           
and
     
Accumulated
    
Statement
 
Description
     
Acquisition
     
Carrying
     
    Acquisition
  
Depreciation
 
Date of
Date
 
is Computed
 
(Note 1)
  
Land
  
Fees
  
Improvements
  
Costs
  
Land
  
Fees
  
Total
  
(Note 4)
 
Construction
 Acquired
 
(in Months)
 
                               
Jackson
MS
  405,360   656,296   -124,313   22,043   405,360   554,026   959,386   321,285  
11/26/96
  300 
Meridian
MS
  181,156   515,598   75,460   6,128   181,156   597,186   778,342   267,445  
11/26/96
  300 
Humble
TX
  106,000   545,518   43,180   15,306   106,000   604,004   710,004   557,789  
03/25/86
  300 
N. Richland Hills
TX
  238,000   528,608   4,810   7,055   238,000   540,473   778,473   411,083  
09/26/88
  300 
Crest Net Lease
   3,278,143   2,729,551   15,350  
None
   3,278,143   2,744,901   6,023,044   -       
Misc Investments
       412,097  
None
   61,696   -   473,793   473,793   447,137       
                                        
    1,164,436,828   2,245,167,722   3,339,058   3,380,363   1,164,436,828   2,251,887,143   3,416,323,971   554,171,306       
                                        
Note 1.
Two thousand three hundred thirty-seven of the properties are single-tenant retail outlets.
    
 
One property in Sheboygan, WI, one property in Lenexa, KS, one property in Humble, TX, one property in Escondido, CA, one property
 
 
in Houston, TX, one property in Cedar Park, TX, one property in Cutler Ridge, FL, one property in Wilbraham, MA and three other
 
 
properties in San Diego, CA are multi-tenant, distribution and office properties.
       
           
 
All properties were acquired on an all cash basis except one; no encumbrances were outstanding for the periods presented.
 
           
Note 2.
The aggregate cost for federal income tax purposes is $3,261,632,255.
         
           
Note 3.
The following is a reconciliation of total real estate carrying value for the years ended December 31:
 
2008
  
2007
   2006 
            
 
Balance at Beginning of Period
  3,294,949,787   2,882,410,454   2,143,854,136 
              
 
      Additions During Period:
            
 
            Acquisitions
  189,627,022   533,726,159   769,925,390 
 
            Less amounts allocated to intangible assets that are included in Other Assets on our Consolidated Balance Sheets
  (397,402)  (996,575)  (937,030)
 
            Equipment
  89,250   100,500   4,810 
 
            Improvements, Etc.
  1,408,690   1,157,862   198,488 
 
            Other (Leasing Costs)
  1,290,807   613,593   760,443 
 
Total Additions
  192,018,367   534,601,539   769,952,101 
              
 
     Deductions During Period:
            
 
           Cost of Real Estate Sold
  67,079,032   121,734,428   30,791,949 
 
            Less amounts allocated to intangible assets that are included in Other Assets on our Consolidated Balance Sheets
  -   -   (205,399)
 
           Cost of Equipment Sold
  -   -   - 
 
           Releasing costs
  191,151   55,856   146,340 
 
           Other (including Provisions for Impairment)
  3,374,000   271,922   662,893 
 
Total Deductions
  70,644,183   122,062,206   31,395,783 
 
Balance at Close of Period
  3,416,323,971   3,294,949,787   2,882,410,454 
              
 
 
Note 4.
The following is a reconciliation of accumulated depreciation for the years ended:
       
   
                          2008
                 2007                 2006 
           
 
Balance at Beginning of Period
  470,695,343   397,329,170   341,808,533 
              
 
      Additions During Period - Provision for Depreciation
  90,424,612   76,089,713   58,602,612 
              
 
      Deductions During Period:
            
 
           Accumulated depreciation of real estate and equipment sold
  6,948,649   2,723,540   3,081,975 
 
Balance at Close of Period
  554,171,306   470,695,343   397,329,170 
              
Note 5.
In 2008, no provisions for impairment were recorded on Realty Income properties. Provisons for impairment were recorded on three Crest properties.
 
In 2007, provisions for impairment were recorded on two Realty Income properties and one Crest property.
 
 
In 2006, provisions for impairment were recorded on one Realty Income property and three Crest properties.
 
              
Note 6.
In accordance with FASB 143 and FASB interpretation No. 47, we recorded in aggregate $335,283 in 2008 and $238,680 in 2007 to two buildings for
 
the fair value of legal obligations to perform asset-retirement activities that are conditional on future events. These two properties are reported in the
 
drug store industry and are located in Girard, PA and Slippery Rock, PA.
            
              
Note 7.
In 2006, we reduced the value of one building by $174,000 due to damage to the building, in the video rental industry.
              
 
See report of independent registered public accounting firm.