Companies:
10,652
total market cap:
$142.352 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Realty Income
O
#420
Rank
$59.21 B
Marketcap
๐บ๐ธ
United States
Country
$64.50
Share price
0.94%
Change (1 day)
22.58%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Realty Income Corporation
is a real estate mutual fund investing in shopping malls in the US, Puerto Rico and the UK.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Sustainability Reports
Realty Income
Annual Reports (10-K)
Financial Year 2018
Realty Income - 10-K annual report 2018
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended
December 31, 2018
Commission File Number 1-13374
REALTY INCOME CORPORATION
(Exact name of registrant as specified in its charter)
Maryland
33-0580106
(State or Other Jurisdiction of
(IRS Employer
Incorporation or Organization)
Identification Number)
11995 El Camino Real, San Diego, California, 92130
(Address of Principal Executive Offices)
Registrant’s telephone number, including area code: (858) 284-5000
Securities registered pursuant to Section 12 (b) of the Act:
Name of Each Exchange
Title of Each Class
On Which Registered
Common Stock, $0.01 Par Value
Class F Preferred Stock, $0.01 Par Value
New York Stock Exchange
New York Stock Exchange
Securities registered pursuant to Section 12 (g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES
x
NO
o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES
o
NO
x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
x
NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES
x
NO
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
o
NO
x
At June 30, 2018, the aggregate market value of the Registrant’s shares of common stock, $0.01 par value, held by non-affiliates of the Registrant was $15.6 billion based upon the last reported sale price of $53.79 per share on the New York Stock Exchange on June 29, 2018, the last business day of the Registrant’s most recently completed second fiscal quarter. The determination of affiliate status for purposes of this calculation is not necessarily a conclusive determination for other purposes.
At
February 13, 2019
, the number of shares of common stock outstanding was 303,791,717.
DOCUMENTS INCORPORATED BY REFERENCE
Part III, Items 10, 11, 12, 13, and 14 incorporate by reference certain specific portions of the definitive Proxy Statement for Realty Income Corporation’s Annual Meeting to be held on May 14, 2019, to be filed pursuant to Regulation 14A. Only those portions of the proxy statement which are specifically incorporated by reference herein shall constitute a part of this annual report.
Table of Contents
REALTY INCOME CORPORATION
Index to Form 10-K
PART I
Page
Item 1:
Business
2
The Company
2
Recent Developments
3
Dividend Policy
6
Business Philosophy and Strategy
7
Property Portfolio Information
14
Forward-Looking Statements
20
Item 1A:
Risk Factors
20
Item 1B:
Unresolved Staff Comments
31
Item 2:
Properties
31
Item 3:
Legal Proceedings
31
Item 4:
Mine Safety Disclosures
31
PART II
Item 5:
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
32
Item 6:
Selected Financial Data
32
Item 7:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
General
34
Liquidity and Capital Resources
34
Results of Operations
40
Funds from Operations Available to Common Stockholders (FFO)
46
Adjusted Funds from Operations Available to Common Stockholders (AFFO)
47
Impact of Inflation
49
Impact of Recent Accounting Pronouncements
49
Item 7A:
Quantitative and Qualitative Disclosures About Market Risk
49
Item 8:
Financial Statements and Supplementary Data
50
Item 9:
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
80
Item 9A:
Controls and Procedures
80
Item 9B:
Other Information
81
PART III
Item 10:
Directors, Executive Officers and Corporate Governance
82
Item 11:
Executive Compensation
82
Item 12:
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
82
Item 13:
Certain Relationships, Related Transactions and Director Independence
82
Item 14:
Principal Accounting Fees and Services
82
PART IV
Item 15:
Exhibits and Financial Statement Schedules
82
SIGNATURES
87
Table of Contents
PART I
Item 1:
Business
THE COMPANY
Realty Income, The Monthly Dividend Company
®
, is an S&P 500 company dedicated to providing stockholders with dependable monthly dividends that increase over time. The company is structured as a real estate investment trust, or REIT, requiring it annually to distribute at least 90% of its taxable income (excluding net capital gains) in the form of dividends to its stockholders. The monthly dividends are supported by the cash flow generated from real estate owned under long-term, net lease agreements with regional and national commercial tenants.
Realty Income was founded in 1969, and listed on the New York Stock Exchange (NYSE: O) in 1994. Over the past 50 years, Realty Income has been acquiring and managing freestanding commercial properties that generate rental revenue under long-term net lease agreements. The company is a member of the S&P High Yield Dividend Aristocrats
®
index for having increased its dividend every year for more than 20 consecutive years.
At
December 31, 2018
, we owned a diversified portfolio:
•
Of
5,797
properties;
•
With an occupancy rate of
98.6%
, or
5,717
properties leased and
80
properties available for lease;
•
Leased to
262
different commercial tenants doing business in
48
separate industries;
•
Located in
49
states and Puerto Rico;
•
With over
93.3 million
square feet of leasable space; and
•
With an average leasable space per property of approximately
16,110
square feet; approximately
11,260
square feet per retail property and
229,000
square feet per industrial property.
Of the
5,797
properties in the portfolio,
5,769
, or
99.5%
, are single-tenant properties, and the remaining are multi-tenant properties. At
December 31, 2018
, of the
5,769
single-tenant properties,
5,692
were leased with a weighted average remaining lease term (excluding rights to extend a lease at the option of the tenant) of approximately
9.2
years.
Our seven senior officers owned 0.1% of our outstanding common stock with a market value of $12.2 million at January 31, 2019. Our directors and seven senior officers, as a group, owned 0.2% of our outstanding common stock with a market value of $34.9 million at January 31, 2019.
Our common stock is listed on the NYSE under the ticker symbol “O” with a CUSIP number of 756109-104. Our central index key number is 726728.
In January 2019, we had
165
employees, as compared to 152 employees in January 2018.
We maintain a corporate website at www.realtyincome.com. On our website we make available, free of charge, copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, Form 3s, Form 4s, Form 5s, current reports on Form 8-K, and amendments to those reports, as soon as reasonably practicable after we electronically file these reports with the Securities and Exchange Commission, or SEC. None of the information on our website is deemed to be part of this report.
-
2
-
Table of Contents
RECENT DEVELOPMENTS
Increases in Monthly Dividends to Common Stockholders
We have continued our 50-year policy of paying monthly dividends. In addition, we increased the dividend five times during 2018 and twice during 2019. As of February 2019, we have paid 85 consecutive quarterly dividend increases and increased the dividend 100 times since our listing on the NYSE in 1994.
Month
Month
Dividend
Increase
2018 Dividend increases
Declared
Paid
per share
per share
1st increase
Dec 2017
Jan 2018
$
0.2125
$
0.0005
2nd increase
Jan 2018
Feb 2018
$
0.2190
$
0.0065
3rd increase
Mar 2018
Apr 2018
$
0.2195
$
0.0005
4th increase
Jun 2018
Jul 2018
$
0.2200
$
0.0005
5th increase
Sep 2018
Oct 2018
$
0.2205
$
0.0005
2019 Dividend increases
1st increase
Dec 2018
Jan 2019
$
0.2210
$
0.0005
2nd increase
Jan 2019
Feb 2019
$
0.2255
$
0.0045
The dividends paid per share during 2018 totaled approximately $2.6305, as compared to approximately $2.5270 during 2017, an increase of $0.1035, or 4.1%.
The monthly dividend of $0.2255 per share represents a current annualized dividend of $2.706 per share, and an annualized dividend yield of approximately 4.3% based on the last reported sale price of our common stock on the NYSE of $63.04 on December 31, 2018. Although we expect to continue our policy of paying monthly dividends, we cannot guarantee that we will maintain our current level of dividends, that we will continue our pattern of increasing dividends per share, or what our actual dividend yield will be in any future period.
Acquisitions During 2018
During
2018
, we invested
$1.8 billion
in
764
new properties and properties under development or expansion, with an initial weighted average contractual lease rate of
6.4%
. The
764
new properties and properties under development or expansion are located in
39
states, will contain approximately
5.2 million
leasable square feet, and are 100% leased with a weighted average lease term of
14.8 years
. The tenants occupying the new properties operate in
21
industries and the property types are
96.3%
retail and
3.7%
industrial, based on rental revenue. During
2018
, none of our real estate investments caused any one tenant to be 10% or more of our total assets at
December 31, 2018
.
The initial weighted average contractual lease rate for a property is generally computed as estimated contractual first year cash net operating income, which, in the case of a net leased property, is equal to the aggregate cash base rent for the first full year of each lease, divided by the total cost of the property. Since it is possible that a tenant could default on the payment of contractual rent, we cannot provide assurance that the actual return on the funds invested will remain at the percentages listed above.
In the case of a property under development or expansion, the contractual lease rate is generally fixed such that rent varies based on the actual total investment in order to provide a fixed rate of return. When the lease does not provide for a fixed rate of return on a property under development or expansion, the initial weighted average contractual lease rate is computed as follows: estimated cash net operating income (determined by the lease) for the first full year of each lease, divided by our projected total investment in the property, including land, construction and capitalized interest costs. Of the
$1.8 billion
we invested during
2018
,
$80.3 million
was invested in
14
properties under development or expansion with an initial weighted average contractual lease rate of
6.9%
. We may continue to pursue development or expansion opportunities under similar arrangements in the future.
-
3
-
Table of Contents
Portfolio Discussion
Leasing Results
At
December 31, 2018
, we had
80
properties available for lease out of
5,797
properties in our portfolio, which represents a
98.6%
occupancy rate based on the number of properties in our portfolio. Since December 31, 2017, when we reported
83
properties available for lease out of
5,172
and a
98.4%
occupancy rate, we:
•
Had
267
lease expirations;
•
Re-leased
228
properties; and
•
Sold
42
vacant properties.
Of the
228
properties re-leased during
2018
,
215
properties were re-leased to existing tenants,
three
were re-leased to new tenants without vacancy, and
ten
were re-leased to new tenants after a period of vacancy. The annual rent on these
228
leases was
$46.15 million
, as compared to the previous rent on these same properties of
$44.66 million
, which represents a rent recapture rate of
103.3%
on the properties re-leased during
2018
.
As part of our re-leasing costs, we pay leasing commissions to unrelated, third party real estate brokers consistent with the commercial real estate industry standard, and sometimes provide tenant rent concessions. We do not consider the collective impact of the leasing commissions or tenant rent concessions to be material to our financial position or results of operations.
At
December 31, 2018
, our average annualized rental revenue was approximately
$14.24
per square foot on the
5,717
leased properties in our portfolio. At
December 31, 2018
, we classified
17
properties, with a carrying amount of
$16.6 million
, as held for sale on our balance sheet. The expected sale of these properties does not represent a strategic shift that will have a major effect on our operations and financial results and is consistent with our existing disposition strategy to further enhance our real estate portfolio and maximize portfolio returns.
Investments in Existing Properties
In
2018
, we capitalized costs of
$17.9 million
on existing properties in our portfolio, consisting of
$3.9 million
for re-leasing costs,
$1.1 million
for recurring capital expenditures, and
$12.9 million
for non-recurring building improvements. In 2017, we capitalized costs of
$12.7 million
on existing properties in our portfolio, consisting of
$1.6 million
for re-leasing costs,
$912,000
for recurring capital expenditures, and
$10.2 million
for non-recurring building improvements.
The majority of our building improvements relate to roof repairs, HVAC improvements, and parking lot resurfacing and replacements. The amounts of our capital expenditures can vary significantly, depending on the rental market, tenant credit worthiness, the lease term and the willingness of tenants to pay higher rents over the terms of the leases.
We define recurring capital expenditures as mandatory and repetitive landlord capital expenditure obligations that have a limited useful life. We define non-recurring capital expenditures as property improvements where we invest additional capital that extend the useful life of the properties.
Sumit Roy Appointed Chief Executive Officer (CEO)
On October 16, 2018, we announced that our Board of Directors had appointed Sumit Roy to the position of our CEO and to our Board of Directors. Mr. Roy, who previously served as Chief Operating Officer, succeeds John P. Case, our previous CEO. Mr. Roy continues to serve as our President.
Tau Operating Partnership Buyout and Term Loan Payoff
In January 2019, we redeemed all of the outstanding 317,022 common units of Tau Operating Partnership, L.P., which reduced our total common units outstanding to 373,797 as of January 3, 2019. Additionally, in January 2019, we paid off the outstanding balance and interest on the $70.0 million senior unsecured term loan entered in January 2013 in conjunction with our acquisition of ARCT. Following the redemption, we hold 100% of the ownership interests of Tau Operating Partnership, L.P., and continue to consolidate the entity.
New, Expanded Credit Facility
In October 2018, we entered into a new $3.25 billion unsecured credit facility to replace our previous $2.25 billion unsecured credit facility, of which $2.0 billion was due to expire in June 2019. This new credit facility includes a $3.0 billion unsecured revolving credit facility and a new $250.0 million unsecured term loan due March 2024. The new revolving credit facility matures in March 2023 and includes two six-month extensions that can be exercised at our
-
4
-
Table of Contents
option. The new revolving credit facility, or our revolving credit facility, also has a $1.0 billion expansion feature. As of
December 31, 2018
, we had a balance of
$252.0 million
on our credit facility. Under our revolving credit facility, our current investment grade credit ratings provide for financing at LIBOR plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR. Our previous $2.25 billion unsecured credit facility had all-in drawn pricing of 0.975% over LIBOR.
In conjunction with our new revolving credit facility, we entered into a new $250.0 million senior unsecured term loan, which matures in March 2024. Borrowing under this term loan bears interest at the current one-month LIBOR plus 0.85%. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest on this term loan at 3.89%.
S&P Upgrade to A-
In August 2018, S&P Global Ratings raised our credit rating to A- with a "stable" outlook from BBB+ with a "positive" outlook.
Note Issuance
In April 2018, we issued
$500.0 million
of
3.875%
senior unsecured notes due 2025, or the 2025 Notes. The public offering price for the 2025 Notes was
99.50%
of the principal amount, for an effective yield to maturity of
3.957%
. The net proceeds of approximately
$493.1 million
from this offering were used to repay borrowings outstanding under our credit facility, to fund investment opportunities, and for other general corporate purposes.
Capital Raising
During
2018
, we raised
$1.1 billion
from the sale of common stock, primarily through the use of our at-the-market (ATM) programs, at a weighted average price of
$58.77
per share.
Net Income Available to Common Stockholders
Net income available to common stockholders was
$363.6 million
in
2018
, as compared to $301.5 million in 2017, an increase of
$62.1 million
. On a diluted per common share basis, net income was
$1.26
in
2018
, as compared to $1.10 in 2017, an increase of
$0.16
, or
14.5%
.
Net income available to common stockholders in 2018 was impacted by a severance payment made to our former CEO in October 2018. The total value of cash, stock compensation and professional fees incurred as a result of this severance was $28.3 million; however, the net amount, after incorporating accruals for CEO compensation previous to this severance, was $18.7 million, equivalent to $0.06 per share.
Net income and funds from operations available to common stockholders per share in 2017 were impacted by a loss of $42.4 million, or $0.15 per share, on extinguishment of debt upon the early redemption on all $550.0 million of our outstanding 6.75% notes due August 2019 during December 2017. Net income and funds from operations available to common stockholders for 2017 were also impacted by a $13.4 million non-cash redemption charge on the shares of Class F preferred stock that were redeemed in April 2017, which represented $0.05 on a diluted per common share basis. This charge was based on the excess of redemption value over the carrying value of the Class F preferred stock that represents the original issuance cost that was paid in 2012.
The calculation to determine net income available to common stockholders includes impairments and gains from the sale of properties, which can vary from period to period based on the timing and significantly impact net income available to common stockholders.
Funds from Operations Available to Common Stockholders (FFO)
In
2018
, our FFO increased by
$130.6 million
, or
16.9%
, to
$903.3 million
, as compared to
$772.7 million
in 2017. On a diluted per common share basis, FFO was
$3.12
in
2018
, as compared to
$2.82
in 2017, an increase of
$0.30
, or
10.6%
.
Adjusted Funds from Operations Available to Common Stockholders (AFFO)
In
2018
, our AFFO increased by
$86.0 million
, or
10.3%
, to
$924.6 million
, as compared to
$838.6 million
in 2017. On a diluted per common share basis, AFFO was
$3.19
in
2018
, as compared to
$3.06
in 2017, an increase of
$0.13
, or
4.2%
.
See our discussion of FFO and AFFO (which are not financial measures under generally accepted accounting principles, or GAAP), later in the section entitled “Management’s Discussion and Analysis of Financial Condition
-
5
-
Table of Contents
and Results of Operations,” in this annual report, which includes a reconciliation of net income available to common stockholders to FFO and AFFO.
DIVIDEND POLICY
Distributions are paid monthly to holders of shares of our common stock.
Distributions are paid monthly to the limited partners holding common units of Realty Income, L.P., each on a per unit basis that is generally equal to the amount paid per share to our common stockholders. Prior to the redemption of our common units of Tau Operating Partnership, L.P. in January 2019, distributions were paid monthly to the limited partners holding common units of Tau Operating Partnership, L.P., each on a per unit basis that was generally equal to the amount paid per share to our common stockholders.
In order to maintain our status as a REIT for federal income tax purposes, we generally are required to distribute dividends to our stockholders aggregating annually at least 90% of our taxable income (excluding net capital gains), and we are subject to income tax to the extent we distribute less than 100% of our taxable income (including net capital gains). In 2018, our cash distributions to common stockholders totaled $761.6 million, or approximately 133.5% of our estimated taxable income of $570.4 million. Our estimated taxable income reflects non-cash deductions for depreciation and amortization. Our estimated taxable income is presented to show our compliance with REIT dividend requirements and is not a measure of our liquidity or operating performance. We intend to continue to make distributions to our stockholders that are sufficient to meet this dividend requirement and that will reduce or eliminate our exposure to income taxes. Furthermore, we believe our funds from operations are sufficient to support our current level of cash distributions to our stockholders. Our cash distributions to common stockholders in 2018 totaled $761.6 million, representing 82.4% of our adjusted funds from operations available to common stockholders of
$924.6 million
. In comparison, our 2017 cash distributions to common stockholders totaled
$689.3 million
, representing 82.2% of our adjusted funds from operations available to common stockholders of
$838.6 million
.
Future distributions will be at the discretion of our Board of Directors and will depend on, among other things, our results of operations, FFO, AFFO, cash flow from operations, financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986, as amended, or the Code, our debt service requirements, and any other factors the Board of Directors may deem relevant. In addition, our credit facility contains financial covenants that could limit the amount of distributions payable by us in the event of a default, and which prohibit the payment of distributions on the common or preferred stock in the event that we fail to pay when due (subject to any applicable grace period) any principal or interest on borrowings under our credit facility.
Distributions of our current and accumulated earnings and profits for federal income tax purposes generally will be taxable to stockholders as ordinary income, except to the extent that we recognize capital gains and declare a capital gains dividend, or that such amounts constitute “qualified dividend income” subject to a reduced rate of tax. The maximum tax rate of non-corporate taxpayers for “qualified dividend income” is generally 20%. In general, dividends payable by REITs are not eligible for the reduced tax rate on qualified dividend income, except to the extent that certain holding requirements have been met with respect to the REIT’s stock and the REIT’s dividends are attributable to dividends received from certain taxable corporations (such as our taxable REIT subsidiaries) or to income that was subject to tax at the corporate or REIT level (for example, if we distribute taxable income that we retained and paid tax on in the prior taxable year). However, non-corporate stockholders, including individuals, generally may deduct up to 20% of dividends from a REIT, other than capital gain dividends and dividends treated as qualified dividend income, for taxable years beginning after December 31, 2017 and before January 1, 2026.
Distributions in excess of earnings and profits generally will first be treated as a non-taxable reduction in the stockholders’ basis in their stock, but not below zero. Distributions in excess of that basis generally will be taxable as a capital gain to stockholders who hold their shares as a capital asset. Approximately 22.9% of the distributions to our common stockholders, made or deemed to have been made in 2018, were classified as a return of capital for federal income tax purposes. We estimate that in 2019, between 15% and 25% of the distributions may be classified as a return of capital.
-
6
-
Table of Contents
BUSINESS PHILOSOPHY AND STRATEGY
We believe that owning an actively managed, diversified portfolio of primarily single-tenant commercial properties under long-term, net lease agreements produces consistent and predictable income. A net lease typically requires the tenant to be responsible for monthly rent and certain property operating expenses including property taxes, insurance, and maintenance. In addition, tenants of our properties typically pay rent increases based on: (1) increases in the consumer price index (typically subject to ceilings), (2) fixed increases, or (3) additional rent calculated as a percentage of the tenants’ gross sales above a specified level. We believe that a portfolio of properties under long-term, net lease agreements generally produces a more predictable income stream than many other types of real estate portfolios, while continuing to offer the potential for growth in rental income.
Diversification is also a key component of our investment philosophy. We believe that diversification of the portfolio by tenant, industry, geography, and, to a certain extent, property type leads to more consistent and predictable income for our stockholders by reducing vulnerability that can come with any single concentration. Our investment activities have led to a diversified property portfolio that, as of December 31, 2018, consisted of
5,797
properties located in
49
states and Puerto Rico, leased to
262
different commercial tenants doing business in
48
industries. Each of the 48 industries represented in our property portfolio accounted for no more than
12.4%
of our rental revenue during either the quarter or year ended
December 31, 2018
.
Investment Strategy
When identifying new properties for investment, we generally focus on acquiring high-quality real estate that tenants consider important to the successful operation of their business. We generally seek to acquire real estate that has the following characteristics:
•
Properties that are freestanding, commercially-zoned with a single tenant;
•
Properties that are in significant markets or strategic locations critical to generating revenue for our tenants (i.e. they need the property in which they operate in order to conduct their business);
•
Properties that we deem to be profitable for the tenants and/or can generally be characterized as important to the successful operations of the company’s business;
•
Properties that are located within attractive demographic areas relative to the business of our tenants, generally fungible, and have good visibility and easy access to major thoroughfares;
•
Properties with real estate valuations that approximate replacement costs;
•
Properties with rental or lease payments that approximate market rents; and
•
Properties that can be purchased with the simultaneous execution or assumption of long-term, net lease agreements, offering both current income and the potential for future rent increases.
We seek to invest in industries in which several well-organized tenants are capturing market share through the selection of prime real estate locations supported by superior service, quality control, economies of scale, consumer branding, and advertising. In addition, we frequently acquire large portfolios of single-tenant properties net leased to different tenants operating in a variety of industries. We have an internal team dedicated to sourcing such opportunities, often using our relationships with various tenants, owners/developers, brokers and advisers to uncover and secure transactions. We also undertake thorough research and analysis to identify what we consider to be appropriate property locations, tenants, and industries for investment. This research expertise is instrumental to uncovering net lease opportunities in markets where we believe we can add value.
In selecting potential investments, we look for tenants with the following attributes:
•
Tenants with reliable and sustainable cash flow;
•
Tenants with revenue and cash flow from multiple sources;
•
Tenants that are willing to sign a long-term lease (10 or more years); and
•
Tenants that are large owners and users of real estate.
From a retail perspective, our investment strategy is to target tenants that have a service, non-discretionary, and/or low-price-point component to their business. We believe these characteristics better position tenants to operate in a variety of economic conditions and to compete more effectively with internet retailers. As a result of the execution of this strategy, approximately 95% of our annualized retail rental revenue at December 31, 2018 is derived from tenants with a service, non-discretionary, and/or low price point component to their business. From a non-retail perspective, we target industrial properties leased to industry leaders that are primarily investment grade rated
-
7
-
Table of Contents
companies. We believe these characteristics enhance the stability of the rental revenue generated from these properties.
After applying this investment strategy, we pursue those transactions where we can achieve an attractive investment spread over our cost of capital and favorable risk-adjusted returns. We will continue to evaluate all investments consistent with our objective of owning net lease assets.
Underwriting Strategy
In order to be considered for acquisition, properties must meet stringent underwriting requirements. We have established a four-part analysis to examine each potential investment based on:
•
The aforementioned overall real estate characteristics, including demographics, replacement cost and comparative rental rates;
•
Industry, tenant (including credit profile), and market conditions;
•
Store profitability for retail locations if profitability data is available; and
•
The importance of the real estate location to the operations of the tenants’ business.
We believe the principal financial obligations for most of our tenants typically include their bank and other debt, payment obligations to suppliers, and real estate lease obligations. Because we typically own the land and building in which a tenant conducts its business or which are critical to the tenant’s ability to generate revenue, we believe the risk of default on a tenant’s lease obligation is less than the tenant’s unsecured general obligations. It has been our experience that tenants must retain their profitable and critical locations in order to survive. Therefore, in the event of reorganization, they are less likely to reject a lease of a profitable or critical location because this would terminate their right to use the property.
Thus, as the property owner, we believe that we will fare better than unsecured creditors of the same tenant in the event of reorganization. If a property is rejected by the tenant during reorganization, we own the property and can either lease it to a new tenant or sell the property. In addition, we believe that the risk of default on real estate leases can be further mitigated by monitoring the performance of the tenants’ individual locations and considering whether to proactively sell locations that meet our criteria for disposition.
Prior to entering into any transaction, our research department conducts a review of a tenant’s credit quality. The information reviewed may include reports and filings, including any public credit ratings, financial statements, debt and equity analyst reports, and reviews of corporate credit spreads, stock prices, market capitalization, and other financial metrics. We conduct additional due diligence, including additional financial reviews of the tenant and a more comprehensive review of the business segment and industry in which the tenant operates. We continue to monitor our tenants’ credit quality on an ongoing basis by reviewing the available information previously discussed, and providing summaries of these findings to management. Approximately
51%
of our annualized rental revenue comes from properties leased to investment grade rated companies or their subsidiaries. At
December 31, 2018
, our top 20 tenants represented approximately
54%
of our annualized revenue and
12
of these tenants have investment grade credit ratings or are subsidiaries of investment grade companies.
Portfolio and Asset Management Strategy
In addition to pursuing new properties for investment, we seek to increase earnings and distributions to stockholders through active portfolio and asset management.
Generally, our portfolio and asset management efforts seek to achieve:
•
Rent increases at the expiration of existing leases, when market conditions permit;
•
Optimum exposure to certain tenants, industries, and markets through re-leasing vacant properties and selectively selling properties;
•
Maximum asset-level returns on properties that are re-leased or sold;
•
Additional value creation from the existing portfolio by enhancing individual properties, pursuing alternative uses, and deriving ancillary revenue; and
•
Investment opportunities in new asset classes for the portfolio.
We continually monitor our portfolio for any changes that could affect the performance of our tenants, our tenants’ industries, and the real estate locations in which we have invested. We also regularly analyze our portfolio with a
-
8
-
Table of Contents
view towards optimizing its returns and enhancing its overall credit quality. Our active portfolio and asset management strategy pursues asset sales when we believe the reinvestment of the sale proceeds will:
•
Generate higher returns;
•
Enhance the credit quality of our real estate portfolio;
•
Extend our average remaining lease term; and/or
•
Strategically decrease tenant, industry, or geographic concentration.
At
December 31, 2018
, we classified
17
properties with a carrying amount of
$16.6 million
as held for sale on our balance sheet. For 2019, we intend to continue our active disposition efforts to further enhance our real estate portfolio and anticipate $75 to $100 million in property sales. We plan to invest these proceeds into new property acquisitions, if there are attractive opportunities available. However, we cannot guarantee that we will sell properties during 2019 at our estimated values or be able to invest the property sale proceeds in new properties.
The active management of the portfolio is an essential component of our long-term strategy of maintaining high occupancy. Since 1970, our occupancy rate at the end of each year has never been below 96%. However, we cannot assure you that our future occupancy levels will continue to equal or exceed 96%.
Capital Philosophy
Historically, we have met our long-term capital needs by issuing common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that common stock should be the majority of our capital structure; however, we may issue additional preferred stock or debt securities. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be accretively invested into additional properties. In addition, we may issue common stock to permanently finance properties that were initially financed by our credit facility or debt securities. However, we cannot assure you that we will have access to the capital markets at all times and at terms that are acceptable to us.
Our primary cash obligations, for the current year and subsequent years, are included in the “Table of Obligations,” which is presented later in this section. We expect to fund our operating expenses and other short-term liquidity requirements, including property acquisitions and development costs, payment of principal and interest on our outstanding indebtedness, property improvements, re-leasing costs and cash distributions to common and preferred stockholders, primarily through cash provided by operating activities, property sales, borrowing on our credit facility and periodically through public securities offerings.
Conservative Capital Structure
We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At
December 31, 2018
, our total outstanding borrowings of senior unsecured notes and bonds, term loans, mortgages payable and credit facility borrowings were
$6.5 billion
, or approximately
25.4%
of our total market capitalization of
$25.7 billion
.
We define our total market capitalization at
December 31, 2018
as the sum of:
•
Shares of our common stock outstanding of
303,742,090
, plus total common units outstanding of
690,819
, multiplied by the last reported sales price of our common stock on the NYSE of
$63.04
per share on
December 31, 2018
, or
$19.2 billion
;
•
Outstanding borrowings of
$252.0 million
on our credit facility;
•
Outstanding mortgages payable of
$298.4 million
, excluding net mortgage premiums of
$4.4 million
and deferred financing costs of
$183,000
;
•
Outstanding borrowings of
$570.0 million
on our term loans, excluding deferred financing costs of
$1.4 million
; and
•
Outstanding senior unsecured notes and bonds of
$5.4 billion
, excluding unamortized net original issuance premiums of
$10.5 million
and deferred financing costs of
$33.7 million
.
In January 2019, we redeemed all of our outstanding 317,022 common units of Tau Operating Partnership, L.P., which reduced our total common units outstanding to 373,797 as of January 3, 2019.
-
9
-
Table of Contents
Impact of Real Estate and Credit Markets
In the commercial real estate market, property prices generally continue to fluctuate. Likewise, during certain periods, the U.S. credit markets have experienced significant price volatility, dislocations, and liquidity disruptions, which may impact our access to and cost of capital. We continually monitor the commercial real estate and U.S. credit markets carefully and, if required, will make decisions to adjust our business strategy accordingly.
Universal Shelf Registration
In November 2018, we filed a shelf registration statement with the SEC, which is effective for a term of three years and will expire in November 2021. In accordance with SEC rules, the amount of securities to be issued pursuant to this shelf registration statement was not specified when it was filed and there is no specific dollar limit. The securities covered by this registration statement include (1) common stock, (2) preferred stock, (3) debt securities, (4) depositary shares representing fractional interests in shares of preferred stock, (5) warrants to purchase debt securities, common stock, preferred stock, or depositary shares, and (6) any combination of these securities. We may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if these securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.
Revolving Credit Facility
In October 2018, we entered into a new $3.25 billion unsecured credit facility to replace our previous $2.25 billion unsecured credit facility, of which $2.0 billion was due to expire in June 2019. This new credit facility includes a $3.0 billion unsecured revolving credit facility and a new $250.0 million unsecured term loan due March 2024. The new revolving credit facility, or our revolving credit facility, matures in March 2023 and includes two six-month extensions that can be exercised at our option. Our revolving credit facility also has a $1.0 billion expansion feature. Under our new revolving credit facility, our current investment grade credit ratings provide for financing at LIBOR plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR.
The borrowing rate under our revolving credit facility is subject to an interest rate floor and may change if our investment grade credit ratings change. We also have other interest rate options available to us under our credit facility. Our revolving credit facility is unsecured and, accordingly, we have not pledged any assets as collateral for this obligation.
At
December 31, 2018
, we had a borrowing capacity of
$2.75 billion
available on our revolving credit facility and an outstanding balance of
$252.0 million
. The weighted average interest rate on borrowings outstanding under our revolving credit facility, at
December 31, 2018
, was
3.2%
per annum. We must comply with various financial and other covenants in our credit facility. At
December 31, 2018
, we were in compliance with these covenants. We expect to use our credit facility to acquire additional properties and for other general corporate purposes. Any additional borrowings will increase our exposure to interest rate risk.
We generally use our credit facility for the short-term financing of new property acquisitions. Thereafter, we generally seek to refinance those borrowings with the net proceeds of long-term or permanent financing, which may include the issuance of common stock, preferred stock or debt securities. We cannot assure you, however, that we will be able to obtain any such refinancing, or that market conditions prevailing at the time of the refinancing will enable us to issue equity or debt securities at acceptable terms.
Cash Reserves
We are organized to operate as an equity REIT that acquires and leases properties and distributes to stockholders, in the form of monthly cash distributions, a substantial portion of our net cash flow generated from leases on our properties. We intend to retain an appropriate amount of cash as working capital. At
December 31, 2018
, we had cash and cash equivalents totaling
$10.4 million
.
We believe that our cash and cash equivalents on hand, cash provided from operating activities, and borrowing capacity is sufficient to meet our liquidity needs for the next twelve months. We intend, however, to use permanent or long-term capital to fund property acquisitions and to repay future borrowings under our credit facility.
Credit Agency Ratings
The borrowing interest rates under our credit facility are based upon our ratings assigned by credit rating agencies. As of
December 31, 2018
, we were assigned the following investment grade corporate credit ratings on our senior unsecured notes and bonds: Moody’s Investors Service has assigned a rating of A3 with a “stable” outlook,
-
10
-
Table of Contents
Standard & Poor’s Ratings Group has assigned a rating of A- with a “stable” outlook, and Fitch Ratings has assigned a rating of BBB+ with a “stable” outlook.
Based on our ratings as of
December 31, 2018
, the facility interest rate was LIBOR, plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR. Our credit facility provides that the interest rate can range between: (i) LIBOR, plus 1.45% if our credit rating is lower than BBB-/Baa3 or unrated and (ii) LIBOR, plus 0.75% if our credit rating is A/A2 or higher. In addition, our credit facility provides for a facility commitment fee based on our credit ratings, which range from: (i) 0.30% for a rating lower than BBB-/Baa3 or unrated, and (ii) 0.10% for a credit rating of A/A2 or higher.
We also issue senior debt securities from time to time and our credit ratings can impact the interest rates charged in those transactions. If our credit ratings or ratings outlook change, our cost to obtain debt financing could increase or decrease. The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition. These ratings are subject to ongoing evaluation by credit rating agencies and we cannot assure you that our ratings will not be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant. Moreover, a rating is not a recommendation to buy, sell or hold our debt securities, preferred stock or common stock.
Term Loans
In October 2018, in conjunction with our revolving credit facility, we entered into a new $250.0 million senior unsecured term loan, which matures in March 2024. Borrowing under this term loan bears interest at the current one-month LIBOR plus 0.85%. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest on this term loan at 3.89%.
In December 2017, in conjunction with the acquisition of a portfolio of properties, we entered into a $125.9 million promissory note, which was paid in full at maturity in January 2018. Borrowings under this note bore interest at 1.52%.
In June 2015, in conjunction with entering into our previous credit facility, we entered into a $250.0 million senior unsecured term loan maturing on June 30, 2020. Borrowing under this term loan bears interest at the current one-month LIBOR, plus 0.90%. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest rate on this term loan at 2.62%.
In January 2013, in conjunction with our acquisition of American Realty Capital Trust, Inc., or ARCT, we entered into a $70.0 million senior unsecured term loan with an initial maturity date of January 2018. Borrowing under this term loan bore interest at the current one-month LIBOR plus 1.10%. In conjunction with this term loan, we also entered into an interest rate swap, which, until its termination in January 2018, effectively fixed our per annum interest rate on this term loan at 2.05%. In 2018, we entered into two separate six–month extensions of this loan, during which periods the interest was born at the current one–month LIBOR, plus 0.90%. In January 2019, we paid off the outstanding principal and interest on this term loan.
Mortgage Debt
As of
December 31, 2018
, we had
$298.4 million
of mortgages payable, all of which were assumed in connection with our property acquisitions. Additionally, at
December 31, 2018
, we had net premiums totaling
$4.4 million
on these mortgages and deferred financing costs of
$183,000
. We expect to pay off the mortgages payable as soon as prepayment penalties have declined to a level that would make it economically feasible to do so. During 2018, we made
$21.9 million
of principal payments, including the repayment of
two
mortgages in full for
$17.0 million
.
Notes Outstanding
As of
December 31, 2018
, we had
$5.4 billion
of senior unsecured note and bond obligations, excluding unamortized net original issuance premiums of
$10.5 million
and deferred financing costs of
$33.7 million
. All of our outstanding notes and bonds have fixed interest rates. Interest on all of our senior note and bond obligations is paid semiannually.
No Unconsolidated Investments
We have no unconsolidated investments, nor do we engage in trading activities involving energy or commodity contracts.
-
11
-
Table of Contents
Corporate Responsibility
Realty Income is committed to conducting our business according to the highest ethical standards. We are dedicated to providing an engaging, diverse, and safe work environment for our employees, operating our business in an environmentally conscious manner, and upholding our corporate responsibilities as a public company for the benefit of our shareholders. As The Monthly Dividend Company®, our mission is to provide our stockholders with monthly dividends that increase over time. How we manage and use the physical, financial and talent resources that enable us to achieve this mission, demonstrates our commitment to corporate responsibility.
Environmental Practices
Our focus on the environment is demonstrated by how we manage our day-to-day activities at our corporate headquarters. At our headquarters, we promote energy efficiency and encourage practices such as:
•
Powering down office equipment at the end of the day;
•
Implementing file-sharing technology and automatic “duplex mode” to limit paper use;
•
Adopting electronic approval systems;
•
Encouraging employees to carpool to our headquarters; and
•
Recycling paper waste.
With respect to recycling and reuse practices, we encourage the use of recycled products and the recycling of materials used in our operations. Cell phones, wireless devices and office equipment are recycled or donated whenever possible. In 2018, we sent more than 28,500 pounds of paper to our offsite partner for recycling.
In addition, our headquarters was constructed according to the State of California energy efficiency standards (specifically following California Green Building Standards Code and Title 24 of the California Code of Regulations), with features such as an automatic lighting control system with light-harvesting technology, a building management system that monitors and controls energy use, an energy-efficient PVC roof and heating and cooling system, and drought-tolerant landscaping with recycled materials. We continue to evaluate our current operations, strive to improve our environmental performance, and implement sustainable business practices.
The properties in our portfolio are primarily net leased to our tenants who are responsible for maintaining the buildings and are in control of their energy usage and environmental sustainability practices. We work with our tenants to promote environmental responsibility at the properties we own, with some locations achieving LEED (Leadership in Energy and Environmental Design) certification.
Our Asset Management team has engaged with a renewable energy development company to identify assets that would maximize energy efficiency initiatives throughout our property portfolio. These initiatives include solar energy arrays, battery storage, and charging stations. In addition, we continue to explore regional opportunities with our tenants in order to qualify for city and county renewable energy or energy efficiency programs to conserve our world’s finite resources.
Realty Income also has an internal "Green Team" that encourages our employees to focus on environmentally-smart choices to further reduce our environmental impact as a company. The Green Team, which includes executive and officer-level employees, works to positively impact the environment through education and engagement within the company and local communities, focusing on waste, energy, and water management.
Company Culture and Employees
We put great effort into cultivating an inclusive company culture. We are one team, and together we are committed to a culture that provides an engaging work environment and encourages respect, collaboration, humility, transparency, and integrity. Regular open communication is central to how we work, and our employees take pride in our 50-year history of providing monthly dividends to our stockholders. We hire talented employees with diverse backgrounds and perspectives, and work to provide an environment where capable team members have fulfilling careers in the real estate industry.
Social Responsibility
We are committed to providing a positive and engaging work environment for our employees and taking an active role in the betterment of the communities in which our employees and shareholders live and work. Our employees are awarded compensation that is in line with those of our peers and competitors, including generous healthcare benefits (medical, dental, vision) for all employees and their families, participation in a 401(k) plan with a matching contribution from Realty Income, restricted stock awards based on company performance, competitive paid time-off
-
12
-
Table of Contents
benefits, a well-being program, continued education and development opportunities, up to 16 weeks of paid parental leave, and an infant-at-work program for new parents. We also have a long-standing commitment to being an equal opportunity employer and adhere to all Equal Employer Opportunity Policy guidelines.
We believe that giving back to our community is an extension of our mission to improve the lives of our shareholders, our employees, and their families. Realty Income and its employees have taken an active role in supporting communities through civic involvement with non-profit organizations and corporate donations. Our non-profit activities resulted in approximately 810 company-sponsored employee volunteer hours in 2018, principally through our partnership with San Diego Habitat for Humanity. We are proud of the efforts we have made to date and look forward to continuing to strengthen our impact as part of the successful operations of The Monthly Dividend Company®.
Additional information on Realty Income’s commitment to social responsibility may be found on our website.
Corporate Governance
We believe that nothing is more important than a company’s reputation for integrity and serving as a responsible fiduciary for its shareholders. We are committed to managing the company for the benefit of our stockholders and are focused on maintaining good corporate governance. Practices that illustrate this commitment include, but are not limited to:
•
Our Board of Directors is currently comprised of ten directors, nine of whom are independent, non-employee directors;
•
In accordance with our continued focus on board refreshment, in July 2018, we added two new independent, non-employee directors;
•
Our Board of Directors is elected on an annual basis with a majority vote standard;
•
Our directors conduct annual self-evaluations and participate in orientation and continuing education programs;
•
An Enterprise Risk Management evaluation is conducted annually to identify and assess company risk;
•
Each committee within our Board of Directors is comprised entirely of independent directors; and
•
We adhere to all other corporate governance principles outlined in our Corporate Governance Guidelines. These guidelines, as well as our bylaws, committee charters and other governance documents may be found on our website.
Business Ethics
We are committed to conducting our business according to the highest ethical standards and upholding our corporate responsibilities as a public company operating for the benefit of our shareholders. Our Board of Directors has adopted a Code of Business Ethics that applies to our directors, officers, and other employees. The Code of Business Ethics includes our commitment to dealing fairly with all of our customers, service providers, suppliers, and competitors. We conduct an annual training with our employees regarding ethical behavior and require all employees to acknowledge the terms of, and abide by, our Code of Business Ethics, which is also available on our website. Our employees have access to members of our Board of Directors to report anonymously, if desired, any suspicion of misconduct by any member of our senior management or executive team. Anonymous reporting is always available through the company’s whistleblower hotline and reported to our Audit Committee quarterly.
-
13
-
Table of Contents
PROPERTY PORTFOLIO INFORMATION
At
December 31, 2018
, we owned a diversified portfolio:
•
Of
5,797
properties;
•
With an occupancy rate of
98.6%
, or
5,717
properties leased and
80
properties available for lease;
•
Leased to
262
different commercial tenants doing business in
48
separate industries;
•
Located in
49
states and Puerto Rico;
•
With over
93.3 million
square feet of leasable space; and
•
With an average leasable space per property of approximately
16,110
square feet; approximately
11,260
square feet per retail property and
229,000
square feet per industrial property.
At
December 31, 2018
, of our
5,797
properties,
5,717
were leased under net lease agreements. A net lease typically requires the tenant to be responsible for monthly rent and certain property operating expenses including property taxes, insurance, and maintenance. In addition, our tenants are typically subject to future rent increases based on increases in the consumer price index (typically subject to ceilings), additional rent calculated as a percentage of the tenants’ gross sales above a specified level, or fixed increases.
At
December 31, 2018
, our
262
commercial tenants, which we define as retailers with over 50 locations and non-retailers with over $500 million in annual revenues, represented approximately
95%
of our annualized revenue. We had
326
additional tenants, representing approximately
5%
of our annualized revenue at
December 31, 2018
, which brings our total tenant count to
588
tenants.
-
14
-
Table of Contents
Industry Diversification
The following table sets forth certain information regarding our property portfolio classified according to the business of the respective tenants, expressed as a percentage of our total rental revenue:
Percentage of Rental Revenue by Industry
For the Quarter Ended December 31, 2018
For the Years Ended
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Dec 31, 2015
Dec 31, 2014
Aerospace
0.8
%
0.8
%
0.9
%
1.0
%
1.1
%
1.2
%
Apparel stores
1.2
%
1.3
%
1.6
%
1.9
%
2.0
%
2.0
%
Automotive collision services
0.9
%
0.9
%
1.0
%
1.0
%
1.0
%
0.8
%
Automotive parts
1.7
%
1.7
%
1.3
%
1.3
%
1.4
%
1.3
%
Automotive service
2.2
%
2.2
%
2.2
%
1.9
%
1.9
%
1.8
%
Automotive tire services
2.3
%
2.4
%
2.6
%
2.7
%
2.9
%
3.2
%
Beverages
2.4
%
2.5
%
2.7
%
2.6
%
2.7
%
2.8
%
Child care
1.7
%
1.7
%
1.8
%
1.9
%
2.0
%
2.2
%
Consumer appliances
0.5
%
0.5
%
0.5
%
0.5
%
0.6
%
0.5
%
Consumer electronics
0.3
%
0.3
%
0.3
%
0.3
%
0.3
%
0.3
%
Consumer goods
0.7
%
0.7
%
0.8
%
0.9
%
0.9
%
0.9
%
Convenience stores
12.4
%
11.2
%
9.6
%
8.7
%
9.2
%
10.1
%
Crafts and novelties
0.7
%
0.7
%
0.6
%
0.6
%
0.6
%
0.6
%
Diversified industrial
0.8
%
0.8
%
0.9
%
0.9
%
0.8
%
0.5
%
Dollar stores
7.4
%
7.5
%
7.9
%
8.6
%
8.9
%
9.6
%
Drug stores
9.8
%
10.2
%
10.9
%
11.2
%
10.6
%
9.5
%
Education
0.3
%
0.3
%
0.3
%
0.3
%
0.3
%
0.4
%
Electric utilities
0.1
%
0.1
%
0.1
%
0.1
%
0.1
%
0.1
%
Entertainment
0.4
%
0.4
%
0.4
%
0.5
%
0.5
%
0.5
%
Equipment services
0.4
%
0.4
%
0.4
%
0.6
%
0.5
%
0.6
%
Financial services
2.3
%
2.3
%
2.4
%
1.8
%
1.7
%
1.8
%
Food processing
0.5
%
0.5
%
0.6
%
1.1
%
1.2
%
1.4
%
General merchandise
2.3
%
2.3
%
2.0
%
1.8
%
1.7
%
1.5
%
Government services
0.9
%
0.9
%
1.0
%
1.1
%
1.2
%
1.3
%
Grocery stores
4.9
%
5.0
%
4.4
%
3.1
%
3.0
%
3.0
%
Health and beauty
0.3
%
0.2
%
*
*
*
*
Health and fitness
7.2
%
7.4
%
7.5
%
8.1
%
7.7
%
7.0
%
Health care
1.5
%
1.5
%
1.4
%
1.5
%
1.7
%
1.8
%
Home furnishings
0.8
%
0.8
%
0.9
%
0.8
%
0.9
%
0.9
%
Home improvement
2.9
%
3.0
%
2.6
%
2.5
%
2.4
%
1.7
%
Insurance
0.1
%
0.1
%
0.1
%
0.1
%
0.1
%
0.1
%
Jewelry
0.1
%
0.1
%
0.1
%
0.1
%
0.1
%
0.1
%
Machinery
0.1
%
0.1
%
0.1
%
0.1
%
0.1
%
0.2
%
Motor vehicle dealerships
1.7
%
1.9
%
2.1
%
1.9
%
1.6
%
1.6
%
Office supplies
0.2
%
0.2
%
0.2
%
0.3
%
0.3
%
0.4
%
Other manufacturing
0.7
%
0.7
%
0.8
%
0.8
%
0.7
%
0.7
%
Packaging
1.1
%
1.1
%
1.0
%
0.8
%
0.8
%
0.8
%
Paper
0.1
%
0.1
%
0.1
%
0.1
%
0.1
%
0.1
%
Pet supplies and services
0.5
%
0.5
%
0.6
%
0.6
%
0.7
%
0.7
%
Restaurants - casual dining
3.4
%
3.2
%
3.8
%
3.9
%
3.8
%
4.3
%
Restaurants - quick service
6.2
%
5.7
%
5.1
%
4.9
%
4.2
%
3.7
%
Shoe stores
0.5
%
0.5
%
0.6
%
0.7
%
0.7
%
0.9
%
Sporting goods
1.0
%
1.1
%
1.4
%
1.6
%
1.8
%
1.6
%
Telecommunications
0.6
%
0.6
%
0.6
%
0.6
%
0.7
%
0.7
%
Theaters
5.4
%
5.5
%
5.0
%
4.9
%
5.1
%
5.3
%
Transportation services
4.8
%
5.0
%
5.4
%
5.5
%
5.4
%
5.2
%
Wholesale clubs
2.8
%
3.0
%
3.3
%
3.6
%
3.8
%
4.1
%
Other
0.1
%
0.1
%
0.1
%
0.2
%
0.2
%
0.2
%
Totals
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
*
Less than 0.1%
-
15
-
Table of Contents
Property Type Composition
The following table sets forth certain property type information regarding our property portfolio as of
December 31, 2018
(dollars in thousands):
Property Type
Number of
Properties
Approximate Leasable
Square Feet
Rental Revenue for the Quarter Ended
December 31, 2018
(1)
Percentage of Rental
Revenue
Retail
5,623
63,297,600
$
268,258
81.7
%
Industrial
117
26,793,100
39,922
12.1
Office
42
3,104,200
13,652
4.2
Agriculture
15
184,500
6,639
2.0
Totals
5,797
93,379,400
$
328,471
100.0
%
(1)
Includes rental revenue for all properties owned at
December 31, 2018
. Excludes revenue of
$934
from sold properties.
Tenant Diversification
The following table sets forth the largest tenants in our property portfolio, expressed as a percentage of total rental revenue at
December 31, 2018
:
Tenant
Number of
Leases
% of Rental Revenue
Walgreens
219
6.3
%
7-Eleven
398
5.5
%
FedEx
42
4.8
%
Dollar General
576
3.9
%
LA Fitness
54
3.7
%
Dollar Tree / Family Dollar
468
3.4
%
AMC Theatres
32
3.3
%
Walmart / Sam's Club
51
2.8
%
Circle K (Couche-Tard)
297
2.3
%
BJ's Wholesale Clubs
15
2.0
%
Treasury Wine Estates
17
1.9
%
CVS Pharmacy
85
1.9
%
Life Time Fitness
11
1.9
%
Regal Cinemas
24
1.7
%
GPM Investments / Fas Mart
210
1.6
%
Super America (Marathon)
132
1.6
%
TBC Corporation (Sumitomo)
159
1.4
%
Kroger
17
1.4
%
Rite Aid
51
1.2
%
Home Depot
15
1.2
%
Totals
2,873
53.8
%
-
16
-
Table of Contents
Service Category Diversification for our Retail Properties
The following table sets forth certain information regarding the properties owned at
December 31, 2018
, classified according to the business types and the level of services they provide (dollars in thousands):
Retail Rental Revenue
for the Quarter Ended
December 31, 2018
(1)
Percentage of
Retail Rental
Revenue
Tenants Providing Services
Automotive collision services
$
2,936
1.1
%
Automotive service
7,153
2.7
Child care
5,696
2.1
Education
868
0.3
Entertainment
1,292
0.5
Equipment services
114
*
Financial services
6,655
2.5
Health and fitness
23,729
8.9
Health care
2,009
0.8
Telecommunications
66
*
Theaters
17,714
6.6
Transportation services
250
0.1
Other
124
*
$
68,606
25.6
%
Tenants Selling Goods and Services
Automotive parts (with installation)
1,653
0.6
Automotive tire services
7,470
2.8
Convenience stores
40,711
15.2
Health and beauty
14
*
Motor vehicle dealerships
5,710
2.1
Pet supplies and services
675
0.2
Restaurants - casual dining
10,543
3.9
Restaurants - quick service
20,317
7.6
$
87,093
32.4
%
Tenants Selling Goods
Apparel stores
3,960
1.5
Automotive parts
3,497
1.3
Book stores
113
*
Consumer electronics
1,064
0.4
Crafts and novelties
1,999
0.8
Dollar stores
24,385
9.1
Drug stores
30,860
11.5
General merchandise
6,460
2.4
Grocery stores
16,167
6.0
Home furnishings
2,178
0.8
Home improvement
8,351
3.1
Jewelry
175
0.1
Office supplies
615
0.2
Shoe stores
185
0.1
Sporting goods
3,205
1.2
Wholesale clubs
9,345
3.5
$
112,559
42.0
%
Totals
$
268,258
100.0
%
*
Less than 0.1%
(1)
Includes rental revenue for all retail properties owned at
December 31, 2018
. Excludes revenue of
$60,213
from non-retail properties and
$934
from sold properties.
-
17
-
Table of Contents
Lease Expirations
The following table sets forth certain information regarding the timing of the lease term expirations in our portfolio (excluding rights to extend a lease at the option of the tenant) and their contribution to rental revenue for the quarter ended
December 31, 2018
(dollars in thousands):
Total Portfolio
(1)
Expiring
Approx.
% of
Leases
Leasable
Rental
Rental
Year
Retail
Non-Retail
Sq. Feet
Revenue
(2)
Revenue
2019
244
10
3,012,700
$
11,279
3.4
%
2020
224
13
4,192,100
12,848
3.9
2021
328
15
5,494,400
15,395
4.7
2022
396
22
10,023,900
21,563
6.6
2023
544
23
9,590,100
29,642
9.0
2024
284
13
5,194,300
15,863
4.8
2025
338
13
5,246,500
20,499
6.2
2026
313
4
4,631,100
15,664
4.8
2027
536
5
6,224,300
22,581
6.9
2028
336
13
8,825,300
21,835
6.6
2029
413
7
7,596,400
22,226
6.8
2030
164
14
3,512,900
16,909
5.2
2031
304
25
5,973,600
27,582
8.4
2032
92
4
3,113,500
11,987
3.7
2033
260
—
2,161,100
14,842
4.5
2034 - 2044
828
4
7,422,400
47,688
14.5
Totals
5,604
185
92,214,600
$
328,403
100.0
%
*
Less than 0.1%
(1)
The lease expirations for leases under construction are based on the estimated date of completion of those projects. Excludes revenue of
$68
from
99
expired leases, and
$934
from sold properties at
December 31, 2018
. Leases on our multi-tenant properties are counted separately in the table above.
-
18
-
Table of Contents
Geographic Diversification
The following table sets forth certain state-by-state information regarding our property portfolio as of
December 31, 2018
(dollars in thousands):
State
Number of
Properties
Percent
Leased
Approximate Leasable
Square Feet
Rental Revenue for
the Quarter Ended
December 31, 2018
(1)
Percentage of
Rental
Revenue
Alabama
169
98
%
1,589,700
$
5,958
1.8
%
Alaska
3
100
274,600
523
0.2
Arizona
117
100
1,821,000
6,848
2.1
Arkansas
86
100
922,300
2,288
0.7
California
193
100
6,031,800
28,977
8.8
Colorado
95
97
1,530,600
5,300
1.6
Connecticut
19
95
508,500
2,022
0.6
Delaware
18
100
93,000
750
0.2
Florida
398
98
4,196,800
18,672
5.7
Georgia
268
99
4,299,800
13,397
4.1
Idaho
12
100
87,000
418
0.1
Illinois
265
99
5,933,500
19,674
6.0
Indiana
189
98
2,220,400
9,087
2.8
Iowa
40
95
3,034,800
4,403
1.3
Kansas
110
96
1,931,800
5,042
1.5
Kentucky
80
100
1,695,300
4,689
1.4
Louisiana
115
97
1,588,000
5,144
1.6
Maine
18
100
203,700
1,225
0.4
Maryland
37
97
1,017,500
4,891
1.5
Massachusetts
58
91
656,500
2,833
0.9
Michigan
184
99
1,961,400
7,082
2.2
Minnesota
164
100
2,134,500
10,374
3.2
Mississippi
154
95
1,720,600
4,864
1.5
Missouri
176
97
2,775,500
8,719
2.7
Montana
11
100
87,000
498
0.2
Nebraska
43
98
780,100
1,981
0.6
Nevada
24
100
1,196,900
2,218
0.7
New Hampshire
13
100
296,400
1,372
0.4
New Jersey
73
97
998,400
5,731
1.7
New Mexico
34
100
366,400
1,105
0.3
New York
125
100
2,838,400
15,670
4.8
North Carolina
186
99
2,812,200
8,861
2.7
North Dakota
6
100
117,700
212
0.1
Ohio
304
100
6,962,500
17,416
5.3
Oklahoma
168
100
1,775,300
4,990
1.5
Oregon
28
96
593,300
2,291
0.7
Pennsylvania
223
99
2,295,500
10,766
3.3
Rhode Island
3
100
158,000
814
0.2
South Carolina
175
99
1,683,100
7,651
2.3
South Dakota
15
100
195,200
472
0.1
Tennessee
251
98
3,589,800
10,930
3.3
Texas
712
99
10,614,100
37,695
11.5
Utah
22
100
933,000
2,264
0.7
Vermont
2
100
88,000
365
0.1
Virginia
212
98
3,129,000
10,057
3.1
Washington
47
98
755,700
2,987
0.9
West Virginia
25
100
418,100
1,471
0.4
Wisconsin
117
99
2,383,700
7,029
2.1
Wyoming
6
100
54,700
296
0.1
Puerto Rico
4
100
28,300
149
*
Totals\Average
5,797
99
%
93,379,400
$
328,471
100.0
%
* Less than 0.1%
(1)
Includes rental revenue for all properties owned at
December 31, 2018
. Excludes revenue of
$934
from sold properties.
-
19
-
Table of Contents
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K, including the documents incorporated by reference, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. When used in this annual report, the words “estimated”, “anticipated”, “expect”, “believe”, “intend” and similar expressions are intended to identify forward-looking statements. Forward-looking statements include discussions of strategy, plans, or intentions of management. Forward-looking statements are subject to risks, uncertainties, and assumptions about Realty Income Corporation, including, among other things:
•
Our anticipated growth strategies;
•
Our intention to acquire additional properties and the timing of these acquisitions;
•
Our intention to sell properties and the timing of these property sales;
•
Our intention to re-lease vacant properties;
•
Anticipated trends in our business, including trends in the market for long-term, net leases of freestanding, single-tenant properties; and
•
Future expenditures for development projects.
Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. In particular, some of the factors that could cause actual results to differ materially are:
•
Our continued qualification as a real estate investment trust;
•
General business and economic conditions;
•
Competition;
•
Fluctuating interest rates;
•
Access to debt and equity capital markets;
•
Continued volatility and uncertainty in the credit markets and broader financial markets;
•
Other risks inherent in the real estate business including tenant defaults, potential liability relating to environmental matters, illiquidity of real estate investments, and potential damages from natural disasters;
•
Impairments in the value of our real estate assets;
•
Changes in the tax laws of the United States of America;
•
The outcome of any legal proceedings to which we are a party or which may occur in the future; and
•
Acts of terrorism and war.
Additional factors that may cause risks and uncertainties include those discussed in the sections entitled “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date that this annual report was filed with the Securities and Exchange Commission, or SEC. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this annual report or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, the forward-looking events discussed in this annual report might not occur.
Item 1A:
Risk Factors
This “Risk Factors” section contains references to our “capital stock” and to our “stockholders.” Unless expressly stated otherwise, the references to our “capital stock” represent our common stock and any class or series of our preferred stock, while the references to our “stockholders” represent holders of our common stock and any class or series of our preferred stock.
In order to grow we need to continue to acquire investment properties. The acquisition of investment properties may be subject to competitive pressures.
We face competition in the acquisition and operation of our properties. We expect competition from:
•
Businesses;
•
Individuals;
•
Fiduciary accounts and plans; and
-
20
-
Table of Contents
•
Other entities engaged in real estate investment and financing.
Some of these competitors are larger than we are and have greater financial resources. This competition may result in a higher cost for properties we wish to purchase.
Negative market conditions or adverse events affecting our existing or potential tenants, or the industries in which they operate, could have an adverse impact on our ability to attract new tenants, re-lease space, collect rent or renew leases, which could adversely affect our cash flow from operations and inhibit growth.
Cash flow from operations depends in part on our ability to lease space to tenants on economically favorable terms. We could be adversely affected by various facts and events over which we have limited or no control, such as:
•
Lack of demand in areas where our properties are located;
•
Inability to retain existing tenants and attract new tenants;
•
Oversupply of space and changes in market rental rates;
•
Declines in our tenants’ creditworthiness and ability to pay rent, which may be affected by their operations, economic downturns and competition within their industries from other operators;
•
Defaults by and bankruptcies of tenants, failure of tenants to pay rent on a timely basis, or failure of tenants to comply with their contractual obligations;
•
Economic or physical decline of the areas where the properties are located; and
•
Deterioration of physical condition of our properties.
At any time, any tenant may experience a downturn in its business that may weaken its operating results or overall financial condition. As a result, a tenant may delay lease commencement, fail to make rental payments when due, decline to extend a lease upon its expiration, become insolvent, or declare bankruptcy. Any tenant bankruptcy or insolvency, leasing delay or failure to make rental payments when due could result in the termination of the tenant’s lease and material losses to us.
If tenants do not renew their leases as they expire, we may not be able to rent or sell the properties. Furthermore, leases that are renewed, and some new leases for properties that are re-leased, may have terms that are less economically favorable than expiring lease terms, or may require us to incur significant costs, such as renovations, tenant improvements, or lease transaction costs. Negative market conditions may cause us to sell vacant properties for less than their carrying value, which could result in impairments. Any of these events could adversely affect cash flow from operations and our ability to make distributions to stockholders and service indebtedness. A significant portion of the costs of owning property, such as real estate taxes, insurance, and maintenance, are not necessarily reduced when circumstances cause a decrease in rental revenue from the properties. In a weakened financial condition, tenants may not be able to pay these costs of ownership and we may be unable to recover these operating expenses from them.
Further, the occurrence of a tenant bankruptcy or insolvency could diminish the income we receive from the tenant’s lease or leases. In addition, a bankruptcy court might authorize the tenant to terminate its leases with us. If that happens, our claim against the bankrupt tenant for unpaid future rent would be subject to statutory limitations that most likely would result in rent payments that would be substantially less than the remaining rent we are owed under the leases or we may elect not to pursue claims against a tenant for terminated leases. In addition, any claim we have for unpaid past rent, if any, may not be paid in full, or at all. Moreover, in the case of a tenant’s leases that are not terminated as the result of its bankruptcy, we may be required or elect to reduce the rent payable under those leases or provide other concessions, reducing amounts we receive under those leases. As a result, tenant bankruptcies may have a material adverse effect on our results of operations. Any of these events could adversely affect our cash flow from operations and our ability to make distributions to stockholders and service our indebtedness.
As of
December 31, 2018
,
80
of our properties were available for lease or sale, of which 77 were single-tenant properties. At
December 31, 2018
, 69 of our properties under lease were unoccupied and available for sublease by the tenants, all of which were current with their rent and other obligations. During 2018, each of our tenants accounted for less than 10% of our rental revenue.
For
2018
, our tenants in the “convenience store” industry accounted for approximately 11.2% of our rental revenue, while our tenants in the "drug store" industry accounted for approximately 10.2% of our rental revenue for the same period. A downturn in these industries could have a material adverse effect on our financial position, results of
-
21
-
Table of Contents
operations, our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions on our common stock, including the common stock offered hereby, and preferred stock.
Individually,
each of the other industries in our property portfolio accounted for less than 10% of our rental revenue for
2018
. Nevertheless, downturns in these industries could also adversely affect our tenants, which in turn could also have a material adverse effect on our financial position, results of operations and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions on our common stock, and preferred stock.
In addition, some of our properties are leased to tenants that may have limited financial and other resources, and therefore, they are more likely to be adversely affected by a downturn in their respective businesses or in the regional, national, or international economy.
As a property owner, we may be subject to unknown environmental liabilities.
Investments in real property can create a potential for environmental liability. An owner of property can face liability for environmental contamination created by the presence or discharge of hazardous substances on the property. We can face such liability regardless of:
•
Our knowledge of the contamination;
•
The timing of the contamination;
•
The cause of the contamination; or
•
The party responsible for the contamination of the property.
There may be environmental conditions associated with our properties of which we are unaware. In that regard, a number of our properties are leased to operators of convenience stores that sell petroleum-based fuels, as well as to operators of oil change and tune-up facilities and operators that use chemicals and other waste products. These facilities, and some other of our properties, use, or may have used in the past, underground lifts or underground tanks for the storage of petroleum-based or waste products, which could create a potential for the release of hazardous substances.
The presence of hazardous substances on a property may adversely affect our ability to lease or sell that property and we may incur substantial remediation costs or third party liability claims. Although our leases generally require our tenants to operate in compliance with all applicable federal, state, and local environmental laws, ordinances and regulations, and to indemnify us against any environmental liabilities arising from the tenants’ activities on the property, we could nevertheless be subject to liability, including strict liability, by virtue of our ownership interest. There also can be no assurance that our tenants could or would satisfy their indemnification obligations under their leases. The discovery of environmental liabilities attached to our properties could have an adverse effect on our results of operations, our financial condition, or our ability to make distributions to stockholders and to pay the principal of and interest on our debt securities and other indebtedness.
In addition, several of our properties were built during the period when asbestos was commonly used in building construction and we may acquire other buildings with asbestos in the future. Environmental laws govern the presence, maintenance, and removal of asbestos-containing materials, or ACMs, and require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos, that they adequately inform or train those who may come into contact with asbestos and that they undertake special precautions, including removal or other abatement in the event that asbestos is disturbed during renovation or demolition of a building. These laws may impose fines and penalties on building owners or operators for failure to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.
It is possible that our insurance could be insufficient to address any particular environmental situation and/or that, in the future, we could be unable to obtain insurance for environmental matters at a reasonable cost, or at all. Our tenants are generally responsible for, and indemnify us against, liabilities for environmental matters that arise during the lease terms as a result of tenants’ activities on the properties. For properties that have underground storage tanks, in addition to providing an indemnity in our favor, the tenants generally are required to meet applicable state financial assurance obligations, including maintaining certain minimum net worth requirements, obtaining environmental insurance, or relying upon the state trust funds where available in the states where these properties are located to reimburse responsible parties for costs of environmental remediation. However, it is possible that one or more of our tenants could fail to have sufficient funds to cover any such indemnification or to meet applicable
-
22
-
Table of Contents
state financial assurance obligations, and thus we may still be obligated to pay for any such environmental liabilities.
Compliance.
We have not been notified by any governmental authority, and are not otherwise aware, of any material noncompliance, liability, or claim relating to hazardous substances, toxic substances, or petroleum products in connection with any of our properties. In addition, we believe we are in compliance in all material respects with all present federal, state, and local laws relating to ACMs. Nevertheless, if environmental contamination should exist, we could be subject to liability, including strict liability, by virtue of our ownership interest.
Insurance and Indemnity.
In March 2018, we entered into a ten-year environmental insurance policy that expires in March 2028 and replaced our previous ten-year environmental insurance policy. The limits on our current policy are $10 million per occurrence and $60 million in the aggregate. The limits on the excess policy are $5 million per occurrence and $10 million in the aggregate. Therefore, the primary and excess ten-year policies together provide a total limit of $15 million per occurrence and $70 million in the aggregate.
It is possible that our insurance could be insufficient to address any particular environmental situation and that, in the future, we could be unable to obtain insurance for environmental matters at a reasonable cost, or at all. Our tenants are generally responsible for, and indemnify us against, liabilities for environmental matters that occur on our properties. For properties that have underground storage tanks, in addition to providing an indemnity in our favor, the tenants generally obtain environmental insurance or rely upon the state funds in the states where these properties are located to reimburse tenants for environmental remediation.
If we fail to qualify as a REIT, the amount of dividends we are able to pay would decrease, which could adversely affect the market price of our capital stock and could adversely affect the value of our debt securities.
Commencing with our taxable year ended December 31, 1994, we believe that we have been organized and have operated, and we intend to continue to operate, so as to qualify as a REIT under Sections 856 through 860 of the Code. However, we cannot assure you that we have been organized or have operated in a manner that has satisfied the requirements for qualification as a REIT, or that we will continue to be organized or operate in a manner that will allow us to continue to qualify as a REIT.
Qualification as a REIT involves the satisfaction of numerous requirements under highly technical and complex Code provisions, for which there are only limited judicial and administrative interpretations, as well as the determination of various factual matters and circumstances not entirely within our control.
For example, in order to qualify as a REIT, at least 95% of our gross income in each year must be derived from qualifying sources, and we must pay distributions to stockholders aggregating annually at least 90% of our taxable income (excluding net capital gains).
If we fail to satisfy all of the requirements for qualification as a REIT, we may be subject to certain penalty taxes or, in some circumstances, we may fail to qualify as a REIT. If we were to fail to qualify as a REIT in any taxable year:
•
We would be required to pay regular U.S. federal corporate income tax on our taxable income;
•
We would not be allowed a deduction for amounts distributed to our stockholders in computing our taxable income;
•
We could be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost;
•
We would no longer be required to make distributions to stockholders; and
•
This treatment would substantially reduce amounts available for investment or distribution to stockholders because of the additional tax liability for the years involved, which could have a material adverse effect on the market price of our capital stock and the value of our debt securities.
Even if we qualify for and maintain our REIT status, we may be subject to certain federal, state, and local taxes on our income and property. For example, if we have net income from a prohibited transaction, that income will be subject to a 100% tax. In addition, our taxable REIT subsidiaries, including Crest, are subject to federal and state taxes at the applicable tax rates on their income and property. Any failure to comply with legal and regulatory tax obligations could adversely affect our ability to conduct business and could adversely affect the market price of our capital stock and the value of our debt securities.
-
23
-
Table of Contents
Legislative or other actions affecting REITs could have a negative effect on us or our investors.
The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the Internal Revenue Services, or the IRS, and the U.S. Department of the Treasury, or the Treasury. Changes to the tax laws, with or without retroactive application, could adversely affect us or our investors, including holders of our common stock or debt securities. We cannot predict how changes in the tax laws might affect us or our investors. New legislation, Treasury regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT, the federal income tax consequences of such qualification, or the federal income tax consequences of an investment in us. Also, the law relating to the tax treatment of other entities, or an investment in other entities, could change, making an investment in such other entities more attractive relative to an investment in a REIT.
The 2017 Tax Cuts and Jobs Act, or TCJA, has significantly changed the U.S. federal income taxation of U.S. businesses and their owners, including REITs and their stockholders. We are continuing to assess the potential impact of TCJA on us as related regulations are proposed and finalized. The changes made by TCJA that could affect us and our investors include:
•
Temporarily reducing individual U.S. federal income tax rates on ordinary income, including the reduction of the highest individual U.S. federal income tax rate from 39.6% to 37% for taxable years beginning after December 31, 2017 and before January 1, 2026;
•
Permanently eliminating the progressive corporate tax rate structure, which previously imposed a maximum corporate tax rate of 35%, and replacing it with a flat corporate tax rate of 21%;
•
Permitting a deduction for certain domestic qualified business income from pass-through income entities, including dividends received by our stockholders from us that are not designated by us as capital gain dividends or qualified dividend income, which will allow individuals, trusts, and estates to deduct up to 20% of such amounts for taxable years beginning after December 31, 2017 and before January 1, 2026;
•
Reducing the highest rate of withholding with respect to our distributions to non-U.S. stockholders that are treated as attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%;
•
Limiting our deduction for net operating losses arising in taxable years beginning after December 31, 2017 to 80% of REIT taxable income (prior to the application of the dividends paid deduction);
•
Generally limiting the deduction for net business interest expense in excess of 30% of a business’s “adjusted taxable income,” except for taxpayers (including most equity REITs) that engage in certain real estate businesses and elect out of this rule (provided that such electing taxpayers must use an alternative depreciation system with longer depreciation periods); and
•
Eliminating the corporate alternative minimum tax.
Many of these changes were effective on January 1, 2018, without any transition periods or grandfathering for existing transactions. The legislation is still unclear in some respects and could be subject to potential amendments and technical corrections, as well as interpretations and implementing regulations by the Treasury and IRS, any of which could lessen or increase the impact of the legislation. In addition, state and local tax jurisdictions, which often use federal taxable income as a starting point for computing state and local tax liabilities, are continuing to evaluate the legislation to determine their respective levels of conformity to the new law. While some of the changes made by the tax legislation may adversely affect us in one or more reporting periods and prospectively, other changes may be beneficial on a going forward basis. We continue to work with our tax advisors and auditors to determine the full impact that the recent tax legislation as a whole will have on us.
Distribution requirements imposed by law limit our flexibility.
To maintain our status as a REIT for federal income tax purposes, we generally are required to distribute to our stockholders at least 90% of our taxable income, excluding net capital gains, each year. We also are subject to tax at regular corporate rates to the extent that we distribute less than 100% of our taxable income (including net capital gains) each year.
In addition, we are subject to a 4% nondeductible excise tax to the extent that we fail to distribute during any calendar year at least the sum of 85% of our ordinary income for that calendar year, 95% of our capital gain net income for the calendar year, and any amount of that income that was not distributed in prior years.
We intend to continue to make distributions to our stockholders to comply with the distribution requirements of the Code as well as to reduce our exposure to federal income taxes and the nondeductible excise tax. Differences in timing between the receipt of income and the payment of expenses to arrive at taxable income, along with the effect
-
24
-
Table of Contents
of required debt amortization payments, could require us to borrow funds to meet the distribution requirements that are necessary to achieve the tax benefits associated with qualifying as a REIT.
Future issuances of equity securities could dilute the interest of holders of our common stock.
Our future growth will depend, in large part, upon our ability to raise additional capital. If we were to raise additional capital through the issuance of equity securities, we could dilute the interests of holders of our common stock. The interests of our common stockholders could also be diluted by the issuance of shares of common stock pursuant to stock incentive plans. Likewise, our Board of Directors is authorized to cause us to issue preferred stock of any class or series (with dividend, voting and other rights as determined by our Board of Directors). Accordingly, our Board of Directors may authorize the issuance of preferred stock with voting, dividend and other similar rights that could dilute, or otherwise adversely affect, the interest of holders of our common stock.
We may acquire properties or portfolios of properties through tax deferred contribution transactions, which could result in stockholder dilution and limit our ability to sell or refinance such assets.
We have in the past and may in the future acquire properties or portfolios of properties through tax deferred contribution transactions in exchange for partnership units in an operating partnership, which could result in stockholder dilution through the issuance of operating partnership units that, under certain circumstances, may be exchanged for shares of our common stock. This acquisition structure may have the effect of, among other things, reducing the amount of tax depreciation we could deduct over the tax life of the acquired properties, and may require that we agree to restrictions on our ability to dispose of, or refinance the debt on, the acquired properties in order to protect the contributors’ ability to defer recognition of taxable gain. Similarly, we may be required to incur or maintain debt we would otherwise not incur so we can allocate the debt to the contributors to maintain their tax bases. These restrictions could limit our ability to sell or refinance an asset at a time, or on terms, that would be favorable absent such restrictions.
We are subject
to risks associated with debt and capital stock financing.
We intend to incur additional indebtedness in the
future, including the use of our unsecured revolving credit facility, which has a borrowing capacity of
$3.0 billion
. At
December 31, 2018
, we had
$252.0 million
of outstanding borrowings under our revolving credit facility, a total of
$5.4 billion
of outstanding unsecured senior debt securities (excluding unamortized net original issuance premiums of
$10.5 million
and deferred financing costs of
$33.7 million
),
$570.0 million
of borrowings outstanding under our senior unsecured term loans (excluding deferred financing costs of
$1.4 million
) and approximately
$298.4 million
of outstanding mortgage debt (excluding net unamortized premiums totaling
$4.4 million
and deferred financing costs of
$183,000
on this mortgage debt). To the extent that new indebtedness is added to our current debt levels, the related risks that we now face would increase. As a result, we are and will be subject to risks associated with debt financing, including the risk that our cash flow could be insufficient to make required payments on our debt. We also face variable interest rate risk as the interest rates on our revolving credit facility, our term loans and some of our mortgage debt are variable and could therefore increase over time. We also face the risk that we may be unable to refinance or repay our debt as it comes due. Given past disruptions in the financial markets and the recent global financial crisis and related uncertainties, including the impact of the United Kingdom’s advisory referendum to withdraw from the European Union (referred to as Brexit), we also face the risk that one or more of the participants in our revolving credit facility may not be able to lend us money.
In addition, our revolving credit facility, our term loan facilities and mortgage loan documents contain provisions that could limit or, in certain cases, prohibit the payment of dividends and other distributions on our common stock and preferred stock. In particular, our revolving credit facility and our two $250.0 million term loan facilities, all of which are governed by the same credit agreement, provide that, if an event of default (as defined in the credit agreement) exists, neither we nor any of our subsidiaries (other than our wholly-owned subsidiaries) may pay any dividends or other distributions on (except distributions payable in shares of a given class of our stock to the stockholders of that class), or repurchase or redeem, among other things, any shares of our common stock or preferred stock, during any period of four consecutive fiscal quarters in an aggregate amount in excess of the greater of:
•
The sum of (a) 95% of our adjusted funds from operations (as defined in the credit agreement) for that period plus (b) the aggregate amount of cash distributions on our preferred stock for that period, and
•
The minimum amount of cash distributions required to be made to our stockholders in order to maintain our status as a REIT for federal income tax purposes and to avoid the payment of any income or excise taxes that would otherwise be imposed under specified sections of the Code on income we do not distribute to our stockholders,
-
25
-
Table of Contents
except that we may repurchase or redeem shares of our preferred stock with the net proceeds from the issuance of shares of our common stock or preferred stock. The credit agreement further provides that, in the event of a failure to pay principal, interest or any other amount payable thereunder when due or upon the occurrence of certain events of bankruptcy, insolvency or reorganization with respect to us or with respect to one or more of our subsidiaries that in the aggregate meet a significance test set forth in the credit agreement, we and our subsidiaries (other than our wholly-owned subsidiaries) may not pay any dividends or other distributions on (except for (a) distributions payable in shares of a given class of our stock to the stockholders of that class and (b) dividends and distributions described in the second bullet point above), or repurchase or redeem, among other things, any shares of our common stock or preferred stock. If any such event of default under the credit agreement were to occur, it would likely have a material adverse effect on the market price of our outstanding common and preferred stock and on the market value of our debt securities, could limit the amount of dividends or other distributions payable on our common stock and preferred stock or the amount of interest and principal we are able to pay on our indebtedness, or prevent us from paying those dividends, other distributions, interest or principal altogether, and may adversely affect our ability to qualify, or prevent us from qualifying, as a REIT.
Our indebtedness could also have other important consequences to holders of our common stock, preferred stock, and debt securities, including:
•
Increasing our vulnerability to general adverse economic and industry conditions;
•
Limiting our ability to obtain additional financing to fund future working capital, acquisitions, capital expenditures and other general corporate requirements;
•
Requiring the use of a substantial portion of our cash flow from operations for the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund working capital, acquisitions, capital expenditures, and general corporate requirements;
•
Limiting our flexibility in planning for, or reacting to, changes in our business and our industry; and
•
Putting us at a disadvantage compared to our competitors with less indebtedness.
If we default under a credit facility, loan agreement or other debt instrument, the lenders will generally have the right to demand immediate repayment of the principal and interest on all of their loans and, in the case of secured indebtedness, to exercise their rights to seize and sell the collateral.
Our business operations may not generate the cash needed to make distributions on our capital stock or to service our indebtedness.
Our ability to make distributions on our common stock and preferred stock and payments on our indebtedness, and to fund planned acquisitions and capital expenditures will depend on our ability to generate cash in the future. We cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available to us in an amount sufficient to enable us to make distributions on our common stock and preferred stock, to pay our indebtedness, or to fund our other liquidity needs.
The market value of our capital stock and debt securities could be substantially affected by various factors.
The market value of our capital stock and debt securities will depend on many factors,
which may change from time to time and may be outside of our control, including:
•
Prevailing interest rates, increases in which may have an adverse effect on the market value of our capital stock and debt securities;
•
The market for similar securities issued by other REITs;
•
General economic, political and financial market conditions;
•
The financial condition, performance and prospects of us, our tenants and our competitors;
•
Changes in legal and regulatory taxation obligations;
•
Litigation and regulatory proceedings;
•
Changes in financial estimates or recommendations by securities analysts with respect to us, our competitors or our industry;
•
Changes in our credit ratings; and
•
Actual or anticipated variations in quarterly operating results of us and our competitors.
In addition, over the last several years, prices of common stock and debt securities in the United States, or U.S., trading markets have been experiencing extreme price fluctuations, and the market values of our common stock and debt securities have also fluctuated significantly during this period. As a result of these and other factors,
-
26
-
Table of Contents
investors who purchase our capital stock and debt securities may experience a decrease, which could be substantial and rapid, in the market value of our capital stock and debt securities, including decreases unrelated to our operating performance or prospects.
Real estate ownership is subject to particular conditions that may have a negative impact on our revenue.
We are subject to all of the inherent risks associated with the ownership of real estate. In particular, we face the risk that rental revenue from our properties may be insufficient to cover all corporate operating expenses, debt service payments on indebtedness we incur, and distributions on our capital stock. Additional real estate ownership risks include:
•
Adverse changes in general or local economic conditions;
•
Changes in supply of, or demand for, similar or competing properties;
•
Changes in interest rates and operating expenses;
•
Competition for tenants;
•
Changes in market rental rates;
•
Inability to lease properties upon termination of existing leases;
•
Renewal of leases at lower rental rates;
•
Inability to collect rents from tenants due to financial hardship, including bankruptcy;
•
Changes in tax, real estate, zoning and environmental laws that may have an adverse impact upon the value of real estate;
•
Uninsured property liability;
•
Property damage or casualty losses;
•
Unexpected expenditures for capital improvements, including requirements to bring properties into compliance with applicable federal, state and local laws;
•
The need to periodically renovate and repair our properties;
•
Development oriented activities;
•
Physical or weather-related damage to properties;
•
The potential risk of functional obsolescence of properties over time;
•
Acts of terrorism and war; and
•
Acts of God and other factors beyond the control of our management.
Real estate property investments are illiquid; therefore, the company may not be able to dispose of properties when desired or on favorable terms.
Real estate investments are relatively illiquid. Our ability to quickly sell or exchange any of our properties in response to changes in economic and other conditions will be limited. No assurances can be given that we will recognize full value, at a price and at terms that are acceptable to us, for any property that we are required to sell for liquidity reasons. Our inability to respond rapidly to changes in the performance of our investments could adversely affect our financial condition and results of operations.
Our acquisition of additional properties may have a significant effect on our business, liquidity, financial position and/or results of operations.
We are engaged in the process of identifying, analyzing, underwriting, and negotiating possible acquisition transactions. We cannot provide any assurances that we will be successful in consummating future acquisitions on favorable terms or that we will realize the benefits that we anticipate from such acquisitions. Our inability to consummate one or more acquisitions on such terms, our failure to adequately underwrite and identify risks and obligations when acquiring properties, or our failure to realize the intended benefits from one or more acquisitions, could have a significant adverse effect on our business, liquidity, financial position and/or results of operations, including as a result of our incurrence of additional indebtedness and related interest expense and our assumption of unforeseen contingent liabilities in connection with completed acquisitions.
Furthermore, we have made and may continue to make selected acquisitions of properties that fall outside our historical focus on freestanding, single-tenant, net lease locations. We may be exposed to a variety of new risks by expanding into new property types and properties leased to tenants engaged in non-retail businesses, including risks resulting from our limited experience in managing, underwriting and assessing risks related to such properties or understanding the market dynamics applicable to such properties, tenants or lease structures, any of which could also have a significant adverse effect on our business, liquidity, financial position and/or results of operations.
-
27
-
Table of Contents
If we acquire properties outside of the United States, we would be subject to a variety of additional risks that may negatively impact our operations.
We may make selected acquisitions of properties outside of the United States, in which case we may be exposed to a variety of new risks such as:
•
The laws, rules and regulations applicable in such jurisdictions outside of the United States, including those related to property ownership by foreign entities;
•
Fluctuations in exchange rates between foreign currencies and the U.S. dollar, and exchange controls;
•
Limited experience with local business and cultural factors that differ from our usual standards and practices;
•
Challenges in establishing effective controls and procedures to regulate operations in different regions and to monitor compliance with applicable regulations, such as applicable laws related to corrupt practices, employment, licensing, construction or environmental compliance;
•
Unexpected changes in regulatory requirements, tax, tariffs, trade barriers and other laws within jurisdictions outside the United States or between the United States and such jurisdictions;
•
Potentially adverse tax consequences with respect to our properties;
•
The impact of regional or country-specific business cycles and economic instability, including deteriorations in political relations with the United States, instability in, or further withdrawals from, the European Union or other international trade alliances or agreements; and
•
Political instability, uncertainty over property rights, civil unrest, drug trafficking, political activism or the continuation or escalation of terrorist or gang activities.
If we are unable to adequately address these risks, they could have a significant adverse effect on our operations.
An uninsured loss or a loss that exceeds the policy limits on our properties could subject us to lost capital or revenue on those properties.
Under the terms and conditions of the leases currently in force on our properties, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons, air, water, land or property, due to activities conducted on the properties, except for claims arising from the negligence or intentional misconduct of us or our agents. Additionally, tenants are generally required, at the tenant’s expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. The insurance policies our tenants are required to maintain for property damage are generally in amounts not less than the full replacement cost of the improvements less slab, foundations, supports and other customarily excluded improvements. Our tenants are generally required to maintain general liability coverage depending on the tenant and the industry in which the tenant operates.
In addition to the indemnities and required insurance policies identified above, many of our properties are also covered by flood and earthquake insurance policies (subject to substantial deductibles) obtained and paid for by the tenants as part of their risk management programs. Additionally, we have obtained blanket liability, flood and earthquake (subject to substantial deductibles) and property damage insurance policies to protect us and our properties against loss should the indemnities and insurance policies provided by the tenants fail to restore the properties to their condition prior to a loss. However, should a loss occur that is uninsured or in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial deductible under an insurance policy, we could lose all or part of our capital invested in, and anticipated revenue from, one or more of the properties, which could have a material adverse effect on our
results of operations or financial condition and on our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. We also face the risk that our insurance carriers may not be able to provide payment under any potential claims that might arise under the terms of our insurance policies, and we may not have the ability to purchase insurance policies we desire.
In addition, although we obtain title insurance policies of our properties to protect us and our properties against unknown title defects (such as claims of ownership, liens or other encumbrances), there may be certain title defects that our title insurance will not cover. If a material title defect related to any of our properties is not adequately covered by a title insurance policy, we could lose some or all of our capital invested in and our anticipated profits from such property, cause a financial misstatement or lead to reputational damage to the company.
Compliance with the Americans with Disabilities Act of 1990 and fire, safety, and other regulations may require us to make unintended expenditures that could adversely impact our results of operations.
Our properties are generally required to comply with the Americans with Disabilities Act of 1990, or the ADA. The ADA has separate compliance requirements for “public accommodations” and “commercial facilities,” but generally
-
28
-
Table of Contents
requires that buildings be made accessible to people with disabilities. Compliance with the ADA requirements could require removal of access barriers and non-compliance could result in imposition of fines by the U.S. government or an award of damages to private litigants. The retailers to whom we lease properties are obligated by law to comply with the ADA provisions, and we believe that these retailers may be generally obligated to cover costs associated with compliance. If required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these retailers to cover costs could be adversely affected and we could be required to expend our own funds to comply with the provisions of the ADA, which could materially adversely affect our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. We may be required to make substantial capital expenditures to comply with those requirements and these expenditures could have a material adverse effect on our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders.
Litigation risks could affect our business.
From time to time, we are involved in legal proceedings, lawsuits, and other claims. An unfavorable resolution of litigation may have a material adverse effect on our business, results of operations and financial condition. Regardless of its outcome, litigation may result in substantial costs and expenses and significantly divert the attention of management.
Property taxes may increase without notice.
The real property taxes on our properties and any other properties that we develop or acquire in the future may increase as property tax rates change and as those properties are assessed or reassessed by tax authorities.
We depend on key personnel.
We depend on the efforts of our executive officers and key employees. The loss of the services of our executive officers and key employees could have a material adverse effect on our results of operations or financial condition and on our ability to pay the principal and interest on our debt securities and other indebtedness and to make distributions to our stockholders. It is possible that we will not be able to recruit additional personnel with equivalent experience in the net lease industry.
Natural disasters, terrorist attacks, other acts of violence or war, or other unexpected events may affect the value of our debt and equity securities, the markets in which we operate and our results of operations.
Natural disasters, terrorist attacks, other acts of violence or war, or other unexpected events may negatively affect our operations, the market price of our capital stock and the value of our debt securities. There can be no assurance that events like these will not occur or have a direct impact on our tenants, our business or the United States generally.
If events like these were to occur, they could materially interrupt our business operations, cause consumer confidence and spending to decrease or result in increased volatility in the U.S. and worldwide financial markets and economy. They also could result in or prolong an economic recession in the U.S. or abroad. Any of these occurrences could have a significant adverse impact on our operating results and revenues and on the market price of our capital stock and on the value of our debt securities. It could also have an adverse effect on our ability to pay principal and interest on our debt securities or other indebtedness and to make distributions to our stockholders.
We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.
We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information and to manage or support a variety of our business processes, including financial transactions and maintenance of records, which may include personal identifying information. Although we have taken steps to protect the security of the data maintained in our information systems, our security measures may not be able to prevent the systems’ improper functioning, or the theft of intellectual property, personal information, or personal property, such as in the event of cyber-attacks. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, result in theft of company assets, damage our reputation, subject us to liability claims and could adversely affect our business, financial condition and results of operations.
-
29
-
Table of Contents
In addition, we implemented a new enterprise resource planning system in 2018. We may experience difficulties with this system, which could potentially result in disruption to our normal accounting procedures and internal control over financial reporting, inaccuracies in the conversion of electronic data, difficulties integrating the systems and processes, additional costs to continue to refine the system’s functionality, and disruption of our financial reporting process.
Disruptions in the financial markets could affect our ability to obtain financing on reasonable terms and have other adverse effects on us and the market price of our common stock.
Over the last several years, the United States stock and credit markets have experienced significant price volatility, dislocations and liquidity disruptions, which have caused market prices of many stocks and debt securities to fluctuate substantially and the spreads on prospective debt financings to widen considerably. In addition, recent global financial crises (such as concerns that certain European countries may be unable to pay their national debt) has had a similar effect. These circumstances have materially impacted liquidity in the financial markets, making terms for certain financings less attractive, and in certain cases have resulted in the unavailability of certain types of financing. Unrest in certain Middle Eastern countries and resultant fluctuation in petroleum prices have added to the uncertainty in the capital markets. Continued uncertainty in the stock and credit markets may negatively impact our ability to access additional financing at reasonable terms, which may negatively affect our ability to make acquisitions. A prolonged downturn in the stock or credit markets may cause us to seek alternative sources of potentially less attractive financing, and may require us to adjust our business plan accordingly. In addition, these factors may make it more difficult for us to sell properties or may adversely affect the price we receive for properties that we do sell, as prospective buyers may experience increased costs of financing or difficulties in obtaining financing. These events in the stock and credit markets may make it more difficult or costly for us to raise capital through the issuance of our common stock or preferred stock or debt securities. These disruptions in the financial markets also may have a material adverse effect on the market value of our common stock, preferred stock and debt securities, the income we receive from our properties and the lease rates we can charge for our properties, as well as other unknown adverse effects on us or the economy in general.
Inflation may adversely affect our financial condition and results of operations.
Although inflation has not materially impacted our results of operations in the recent past, increased inflation could have a more pronounced negative impact on any variable rate debt we incur in the future and on our results of operations. During times when inflation is greater than increases in rent, as provided for in our leases, rent increases may not keep up with the rate of inflation. Likewise, even though net leases reduce our exposure to rising property expenses due to inflation, substantial inflationary pressures and increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue, which may adversely affect the tenants’ ability to pay rent.
Current volatility in market and economic conditions may impact the accuracy of the various estimates used in the preparation of our financial statements and footnotes to the financial statements.
Various estimates are used in the preparation of our financial statements, including estimates related to asset and liability valuations (or potential impairments), and various receivables. Often these estimates require the use of market data values that are currently difficult to assess, as well as estimates of future performance or receivables collectability that can also be difficult to accurately predict. Although management believes it has been prudent and used reasonable judgment in making these estimates, it is possible that actual results may differ from these estimates.
Inherent limitations of internal controls over financial statements, disclosure controls and safeguarding of assets may adversely impact our financial condition and results of operations.
Our internal controls over financial reporting, disclosure controls and procedures and our operating internal controls may not prevent or detect financial misstatements or loss of assets because of inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud. Effective internal controls can provide only reasonable assurance with respect to financial statement and disclosure accuracy and safeguarding of assets. Any failure of these internal controls could result in decreased investor confidence in the accuracy and completeness of our financial reports and disclosures, our REIT qualification being jeopardized, impairment in the company’s access to capital, civil litigation or investigations by the NYSE, the SEC or other regulatory authorities, which may adversely impact our financial condition
and results of operations.
-
30
-
Table of Contents
Our business could be negatively affected as a result of actions of activist stockholders and shareholder advisory firms.
Campaigns by stockholders to effect changes at publicly traded companies are sometimes led by investors seeking to increase short-term stockholder value through actions such as financial restructuring, increased debt, special dividends, stock repurchases or sales of assets or the entire company. If we become engaged in a process or proxy contest with an activist stockholder in the future, our business could be adversely affected, as such activities could be costly and time-consuming, disrupt our operations and divert the attention of management and our employees from executing our business plan. Additionally, perceived uncertainties as to our future direction as a result of stockholder activism or actual or potential changes to the composition of our Board of Directors or management team may lead to the perception of a change in the direction of our business, instability or lack of continuity, which may be exploited by our competitors, cause concern to current or potential sellers of properties, tenants and financing sources, and make it more difficult to attract and retain qualified personnel. If potential or existing sellers of properties, tenants or financing sources choose to delay, defer or reduce transactions with us or transact with our competitors instead of us because of any such issues, then our results of operations could be adversely affected. Similarly, we may suffer damage to our reputation (for example, regarding our corporate governance or stockholder relations) or brand by way of actions taken or statements made by outside constituents, including activist investors and shareholder advisory firms, which could adversely affect the market price of our common stock and preferred stock and the value of our debt securities, including the notes, resulting in significant loss of value, which could impact our ability to access capital, increase our cost of capital, and decrease our ability to acquire properties on attractive terms.
Our charter contains restrictions upon ownership of our common stock.
Our charter contains restrictions on ownership and transfer of our common stock intended to, among other purposes, assist us in maintaining our status as a REIT for United States federal and/or state income tax purposes. For example, our charter restricts any person from acquiring actual or constructive ownership of more than 9.8% (in value or number of shares, whichever is more restrictive) of our outstanding common stock. These restrictions could have anti-takeover effects and could reduce the possibility that a third party will attempt to acquire control of us, which could adversely affect the market price of our common stock.
The value of certain of our investment in real property may be reduced as the result of the expiration or loss of local tax abatements, tax credit programs, or other governmental incentives.
Certain of our investments have the benefit of governmental tax incentives aimed at inducing retail users to relocate to incentivize development in areas and neighborhoods which have not historically seen robust commercial development. The Tax Cuts and Jobs Act provided for such communities to be designated as Qualified Opportunity Zones, which are eligible for such tax benefits. These incentives typically have specific sunset provisions and may be subject to governmental discretion in the eligibility or award of the applicable incentives. The expiration of these incentive programs or the inability of potential tenants or users to be eligible for or to obtain governmental approval of the incentives, or the inability to remain compliant with such programs, may have an adverse effect on the value of our investment, cash flow and net income, and may result in impairment charges.
Item 1B:
Unresolved Staff comments
There are no unresolved staff comments.
Item 2:
Properties
Information pertaining to our properties can be found under Item 1.
Item 3:
Legal Proceedings
We are subject to certain claims and lawsuits in the ordinary course of business, the outcome of which cannot be determined at this time. In the opinion of management, any liability we might incur upon the resolution of these claims and lawsuits will not, in the aggregate, have a material adverse effect on our consolidated financial position or results of operations.
Item 4:
Mine Safety Disclosures
None.
-
31
-
Table of Contents
PART II
Item 5:
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
A. Our common stock is traded on the NYSE under the ticker symbol “O.” The following table shows the high and low sales prices per share for our common stock as reported by the NYSE, and distributions declared per share of common stock for the periods indicated.
Price Per Share
of Common Stock
Distributions
High
Low
Declared
(1)
2018
First Quarter
$
57.07
$
47.26
$
0.6575
Second Quarter
54.99
48.81
0.6590
Third Quarter
59.18
52.74
0.6605
Fourth Quarter
66.85
55.56
0.6620
Total
$
2.6390
2017
First Quarter
$
63.60
$
56.92
$
0.6320
Second Quarter
62.31
52.86
0.6335
Third Quarter
60.02
53.35
0.6350
Fourth Quarter
58.22
53.02
0.6365
Total
$
2.5370
(1)
Common stock cash distributions are declared monthly by us based on financial results for the prior months. At
December 31, 2018
, a distribution of $0.221 per common share had been declared and was paid in January 2019.
B. There were 9,789 registered holders of record of our common stock as of
December 31, 2018
. We estimate that our total number of stockholders is over 525,000 when we include both registered and beneficial holders of our common stock.
C. During the fourth quarter of 2018, the following shares of stock were withheld for state and federal payroll taxes on the vesting of employee stock awards, as permitted under the 2012 Incentive Award Plan of Realty Income Corporation:
•
66,246 shares of stock, at a weighted average price of $57.56, in October 2018;
•
124,460 shares of stock, at a weighted average price of $63.90, in November 2018; and
•
278 shares of stock, at a weighted average price of $64.27, in December 2018.
Item 6:
Selected Financial Data
(not covered by Report of Independent Registered Public Accounting Firm)
(dollars in thousands, except for per share data)
The following table sets forth our selected historical consolidated financial information for each of the five years in the period ended
December 31, 2018
. The statements of income and comprehensive income data, the statements of equity data, the statements of cash flows data and the other data for the years ended
December 31, 2018
, 2017 and 2016 and the balance sheet data as of
December 31, 2018
and 2017 were derived from our audited consolidated financial statements included elsewhere in this Form 10-K. The statements of income and comprehensive income data, the statements of equity data, the statements of cash flows data and the other data for the years ended December 31, 2015 and 2014, and the balance sheet data as of December 31, 2016, 2015 and 2014 were derived from our audited consolidated financial statements that are not included in this Form 10-K.
The selected financial data presented below is not necessarily indicative of results of future operations and should be read in conjunction with our consolidated financial statements and the information included under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Form 10-K.
-
32
-
Table of Contents
As of or for the years ended December 31,
2018
2017
2016
2015
2014
Total assets (book value)
$
15,260,483
$
14,058,166
$
13,152,871
$
11,845,379
$
10,989,349
Cash and cash equivalents
10,387
6,898
9,420
40,294
3,852
Total debt
6,499,976
6,111,471
5,839,605
4,820,995
4,907,673
Total liabilities
7,139,505
6,667,458
6,365,818
5,292,046
5,348,249
Total equity
8,120,978
7,390,708
6,787,053
6,553,333
5,641,099
Net cash provided by operating activities
940,742
875,850
799,863
693,567
617,768
Net change in cash, cash equivalents and restricted cash
8,929
(3,539
)
(34,652
)
4,152
20,211
Total revenue
1,327,838
1,215,768
1,103,172
1,023,285
933,505
Net income
364,598
319,318
316,477
284,855
271,940
Preferred stock dividends
—
(3,911
)
(27,080
)
(27,080
)
(37,062
)
Excess of redemption value over carrying value of preferred shares redeemed
—
(13,373
)
—
—
(6,015
)
Net income available to common stockholders
363,614
301,514
288,491
256,686
227,558
Cash distributions paid to common stockholders
761,582
689,294
610,516
533,238
479,256
Basic and diluted net income per common share
1.26
1.10
1.13
1.09
1.04
Cash distributions paid per common share
2.630500
2.527000
2.391500
2.271417
2.191625
Cash distributions declared per common share
2.639000
2.537000
2.403000
2.279000
2.192875
Basic weighted average number of common shares outstanding
289,427,430
273,465,680
255,066,500
235,767,932
218,390,885
Diluted weighted average number of common shares outstanding
289,923,984
273,936,752
255,624,250
236,208,390
218,767,885
-
33
-
Table of Contents
Item 7:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
GENERAL
Realty Income, The Monthly Dividend Company
®
, is an S&P 500 company dedicated to providing stockholders with dependable monthly dividends that increase over time. The company is structured as a real estate investment trust, or REIT, requiring it annually to distribute at least 90% of its taxable income (excluding net capital gains) in the form of dividends to its stockholders. The monthly dividends are supported by the cash flow generated from real estate owned under long-term, net lease agreements with regional and national commercial tenants.
Realty Income was founded in 1969, and listed on the New York Stock Exchange (NYSE: O) in 1994. Over the past
50
years, Realty Income has been acquiring and managing freestanding commercial properties that generate rental revenue under long-term net lease agreements. The company is a member of the S&P High Yield Dividend Aristocrats
®
index for having increased its dividend every year for more than 20 consecutive years.
At
December 31, 2018
, we owned a diversified portfolio:
•
Of
5,797
properties;
•
With an occupancy rate of
98.6%
, or
5,717
properties leased and
80
properties available for lease;
•
Leased to
262
different commercial tenants doing business in
48
separate industries;
•
Located in
49
states and Puerto Rico;
•
With over
93.3 million
square feet of leasable space; and
•
With an average leasable space per property of approximately
16,110
square feet; approximately
11,260
square feet per retail property and
229,000
square feet per industrial property.
Of the
5,797
properties in the portfolio,
5,769
, or
99.5%
, are single-tenant properties, and the remaining are multi-tenant properties. At
December 31, 2018
, of the
5,769
single-tenant properties,
5,692
were leased with a weighted average remaining lease term (excluding rights to extend a lease at the option of the tenant) of approximately
9.2
years.
LIQUIDITY AND CAPITAL RESOURCES
Capital Philosophy
Historically, we have met our long-term capital needs by issuing common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that common stock should be the majority of our capital structure; however, we may issue additional preferred stock or debt securities. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be accretively invested into additional properties. In addition, we may issue common stock to permanently finance properties that were initially financed by our credit facility or debt securities. However, we cannot assure you that we will have access to the capital markets at all times and at terms that are acceptable to us.
Our primary cash obligations, for the current year and subsequent years, are included in the “Table of Obligations,” which is presented later in this section. We expect to fund our operating expenses and other short-term liquidity requirements, including property acquisitions and development costs, payment of principal and interest on our outstanding indebtedness, property improvements, re-leasing costs and cash distributions to common and preferred stockholders, primarily through cash provided by operating activities, borrowing on our credit facility and periodically through public securities offerings.
Conservative Capital Structure
We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At
December 31, 2018
, our total outstanding borrowings of senior unsecured notes and bonds, term loans, mortgages payable and credit facility borrowings were
$6.5 billion
, or approximately
25.4%
of our total market capitalization of
$25.7 billion
.
-
34
-
Table of Contents
We define our total market capitalization at
December 31, 2018
as the sum of:
•
Shares of our common stock outstanding of
303,742,090
, plus total common units outstanding of
690,819
, multiplied by the last reported sales price of our common stock on the NYSE of
$63.04
per share on
December 31, 2018
, or
$19.2 billion
;
•
Outstanding borrowings of
$252.0 million
on our credit facility;
•
Outstanding mortgages payable of
$298.4 million
, excluding net mortgage premiums of
$4.4 million
and deferred financing costs of
$183,000
;
•
Outstanding borrowings of
$570.0 million
on our term loans, excluding deferred financing costs of
$1.4 million
; and
•
Outstanding senior unsecured notes and bonds of
$5.4 billion
, excluding unamortized net original issuance premiums of
$10.5 million
and deferred financing costs of
$33.7 million
.
In January 2019, we redeemed all of our outstanding 317,022 common units of Tau Operating Partnership, L.P., which reduced our total common units outstanding to 373,797 as of January 3, 2019. Additionally, in January 2019, we paid off the outstanding balance and interest on the $70.0 million senior unsecured term loan entered in January 2013 in conjunction with our acquisition of ARCT. Following the redemption, we hold 100% of the ownership interests of Tau Operating Partnership, L.P., and continue to consolidate the entity.
Universal Shelf Registration
In November 2018, we filed a shelf registration statement with the SEC, which is effective for a term of three years and will expire in November 2021. In accordance with SEC rules, the amount of securities to be issued pursuant to this shelf registration statement was not specified when it was filed and there is no specific dollar limit. The securities covered by this registration statement include (1) common stock, (2) preferred stock, (3) debt securities, (4) depositary shares representing fractional interests in shares of preferred stock, (5) warrants to purchase debt securities, common stock, preferred stock, or depositary shares, and (6) any combination of these securities. We may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if these securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.
At-the-Market (ATM) Programs
In November 2018, following the issuance and sale of 25,038,145 shares under our prior ATM equity distribution plans, or our prior ATM programs, we established a new ATM equity distribution plan, or our new ATM program, pursuant to which up to 28,961,855 additional shares of common stock may be offered and sold (1) by us to, or through, a consortium of banks acting as our sales agents or (2) by a consortium of banks acting as forward sellers on behalf of any forward purchasers contemplated thereunder, in each case by means of ordinary brokers' transactions on the NYSE at prevailing market prices or at negotiated prices. During 2018, we issued
19,138,610
shares and raised gross proceeds of
$1.1 billion
under our new and prior ATM programs. From the inception of our new and prior ATM programs through
December 31, 2018
, we have issued
33,546,139
shares and raised
$2.0 billion
.
Dividend Reinvestment and Stock Purchase Plan
Our Dividend Reinvestment and Stock Purchase Plan, or our DRSPP, provides our common stockholders, as well as new investors, with a convenient and economical method of purchasing our common stock and reinvesting their distributions. Our DRSPP also allows our current stockholders to buy additional shares of common stock by reinvesting all or a portion of their distributions. Our DRSPP authorizes up to
26,000,000
common shares to be issued. Our DRSPP includes a waiver approval process, allowing larger investors or institutions, per a formal approval process, to purchase shares at a small discount, if approved by us. During
2018
, we issued
166,268
shares and raised approximately
$9.1 million
under our DRSPP. We did not issue shares under the waiver approval process during
2018
. From the inception of our DRSPP through
December 31, 2018
, we have issued
14,229,810
shares and raised approximately
$670.9 million
.
Revolving Credit Facility
In October 2018, we entered into a new $3.25 billion unsecured credit facility to replace our previous $2.25 billion unsecured credit facility, of which $2.0 billion was due to expire in June 2019. This new credit facility includes a $3.0 billion unsecured revolving credit facility and a new $250.0 million unsecured term loan due March 2024. The new revolving credit facility, or our revolving credit facility, matures in March 2023 and includes two six-month extensions that can be exercised at our option. Our revolving credit facility also has a $1.0 billion expansion feature. Under our
-
35
-
Table of Contents
revolving credit facility, our current investment grade credit ratings provide for financing at LIBOR plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR.
The borrowing rate under our revolving credit facility is subject to an interest rate floor and may change if our investment grade credit ratings change. We also have other interest rate options available to us under our credit facility. Our revolving credit facility is unsecured and, accordingly, we have not pledged any assets as collateral for this obligation.
At
December 31, 2018
, we had a borrowing capacity of
$2.75 billion
available on our revolving credit facility and an outstanding balance of
$252.0 million
. The weighted average interest rate on borrowings outstanding under our revolving credit facility, at
December 31, 2018
, was
3.2%
per annum. We must comply with various financial and other covenants in our credit facility. At
December 31, 2018
, we were in compliance with these covenants. We expect to use our credit facility to acquire additional properties and for other general corporate purposes. Any additional borrowings will increase our exposure to interest rate risk.
We generally use our credit facility for the short-term financing of new property acquisitions. Thereafter, we generally seek to refinance those borrowings with the net proceeds of long-term or permanent financing, which may include the issuance of common stock, preferred stock or debt securities. We cannot assure you, however, that we will be able to obtain any such refinancing, or that market conditions prevailing at the time of the refinancing will enable us to issue equity or debt securities at acceptable terms.
Term Loans
In October 2018, in conjunction with our revolving credit facility, we entered into a new $250.0 million senior unsecured term loan, which matures in March 2024. Borrowing under this term loan bears interest at the current one-month LIBOR plus 0.85%. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest on this term loan at 3.89%.
In December 2017, in conjunction with the acquisition of a portfolio of properties, we entered into a $125.9 million promissory note, which was paid in full at maturity in January 2018. Borrowings under this note bore interest at 1.52%.
In June 2015, in conjunction with entering into our previous credit facility, we entered into a $250.0 million senior unsecured term loan maturing June 2020. Borrowing under this term loan bears interest at the current one-month LIBOR, plus 0.90%. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest rate on this term loan at 2.62%.
In January 2013, in conjunction with our acquisition of American Realty Capital Trust, Inc., or ARCT, we entered into a $70.0 million senior unsecured term loan with an initial maturity date of January 2018. Borrowing under this term loan bore interest at the current one-month LIBOR plus 1.10%. In conjunction with this term loan, we also entered into an interest rate swap, which, until its termination in January 2018, effectively fixed our per annum interest rate on this term loan at 2.05%. In 2018, we entered into two separate six–month extensions of this loan, during which periods the interest was born at the current one–month LIBOR, plus 0.90%. In January 2019, we paid off the outstanding principal and interest on this term loan.
Mortgage Debt
As of
December 31, 2018
, we had
$298.4 million
of mortgages payable, all of which were assumed in connection with our property acquisitions. Additionally, at
December 31, 2018
, we had net premiums totaling
$4.4 million
on these mortgages and deferred financing costs of
$183,000
. We expect to pay off the mortgages payable as soon as prepayment penalties have declined to a level that would make it economically feasible to do so. During 2018, we made
$21.9 million
of principal payments, including the repayment of
two
mortgages in full for
$17.0 million
.
-
36
-
Table of Contents
Notes Outstanding
Our senior unsecured note and bond obligations consist of the following as of
December 31, 2018
, sorted by maturity date (dollars in millions):
5.750% notes, issued in June 2010 and due in January 2021
$
250
3.250% notes, $450 issued in October 2012 and $500 issued in December 2017, both due in October 2022
950
4.650% notes, issued in July 2013 and due in August 2023
750
3.875% notes, issued in June 2014 and due in July 2024
350
3.875% notes, issued in April 2018 and due in April 2025
500
4.125% notes, $250 issued in September 2014 and $400 issued in March 2017, both due in October 2026
650
3.000% notes, issued in October 2016 and due in January 2027
600
3.650% notes, issued in December 2017 and due in January 2028
550
5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035
250
4.650% notes, $300 issued in March 2017 and $250 issued in December 2017, both due in March 2047
550
Total principal amount
5,400
Unamortized net original issuance premiums and deferred financing costs
(23
)
$
5,377
In January 2018, we repaid our $350.0 million of outstanding 2.000% notes, plus accrued and unpaid interest upon maturity. In April 2018, we issued
$500.0 million
of
3.875%
senior unsecured notes due 2025, or the 2025 Notes. The public offering price for the 2025 Notes was
99.50%
of the principal amount, for an effective yield to maturity of
3.957%
. The net proceeds of approximately
$493.1 million
from this offering were used to repay borrowings outstanding under our credit facility, to fund investment opportunities, and for other general corporate purposes.
All of our outstanding notes and bonds have fixed interest rates and contain various covenants, with which we remained in compliance as of
December 31, 2018
. Additionally, interest on all of our senior note and bond obligations is paid semiannually.
The following is a summary of the key financial covenants for our senior unsecured notes, as defined and calculated per the terms of our senior notes and bonds. These calculations, which are not based on U.S. GAAP measurements, are presented to investors to show our ability to incur additional debt under the terms of our senior notes and bonds as well as to disclose our current compliance with such covenants, and are not measures of our liquidity or performance. The actual amounts as of
December 31, 2018
are:
Note Covenants
Required
Actual
Limitation on incurrence of total debt
<
60% of adjusted assets
39.2
%
Limitation on incurrence of secured debt
<
40% of adjusted assets
1.9
%
Debt service coverage (trailing 12 months)
(1)
>
1.5 x
4.4x
Maintenance of total unencumbered assets
>
150% of unsecured debt
258.4
%
(1)
Our debt service coverage ratio is calculated on a pro forma basis for the preceding four-quarter period on the assumptions that: (i) the incurrence of any Debt (as defined in the covenants) incurred by us since the first day of such four-quarter period and the application of the proceeds therefrom (including to refinance other Debt since the first day of such four-quarter period), (ii) the repayment or retirement of any of our Debt since the first day of such four-quarter period, and (iii) any acquisition or disposition by us of any asset or group since the first day of such four quarters had in each case occurred on January 1, 2018, and subject to certain additional adjustments. Such pro forma ratio has been prepared on the basis required by that debt service covenant, reflects various estimates and assumptions and is subject to other uncertainties, and therefore does not purport to reflect what our actual debt service coverage ratio would have been had transactions referred to in clauses (i), (ii) and (iii) of the preceding sentence occurred as of January 1, 2018, nor does it purport to reflect our debt service coverage ratio for any future period. Our fixed charge coverage ratio is calculated in the same manner as our debt service coverage ratio, except that preferred stock dividends are also added to the denominator; since we redeemed our Class F preferred dividends in April 2017, our fixed charge coverage ratio is equivalent to our debt service coverage ratio. The following is our calculation of debt service and fixed charge coverage at December 31, 2018 (in thousands, for trailing twelve months):
Net income attributable to the Company
$
363,614
Plus: interest expense, excluding the amortization of deferred financing costs
257,689
Plus: provision for taxes
5,340
Plus: depreciation and amortization
539,780
Plus: provisions for impairment
26,269
Plus: pro forma adjustments
48,766
Less: gain on sales of real estate
(24,643
)
Income available for debt service, as defined
$
1,216,815
Total pro forma debt service charge
$
275,253
Debt service and fixed charge coverage ratio
4.4
-
37
-
Table of Contents
Cash Reserves
We are organized to operate as an equity REIT that acquires and leases properties and distributes to stockholders, in the form of monthly cash distributions, a substantial portion of our net cash flow generated from leases on our properties. We intend to retain an appropriate amount of cash as working capital. At
December 31, 2018
, we had cash and cash equivalents totaling
$10.4 million
.
We believe that our cash and cash equivalents on hand, cash provided from operating activities, and borrowing capacity is sufficient to meet our liquidity needs for the next twelve months. We intend, however, to use permanent or long-term capital to fund property acquisitions and to repay future borrowings under our credit facility.
Credit Agency Ratings
The borrowing interest rates under our credit facility are based upon our ratings assigned by credit rating agencies. As of
December 31, 2018
, we were assigned the following investment grade corporate credit ratings on our senior unsecured notes and bonds: Moody’s Investors Service has assigned a rating of A3 with a “stable” outlook, Standard & Poor’s Ratings Group has assigned a rating of A- with a “stable” outlook, and Fitch Ratings has assigned a rating of BBB+ with a “stable” outlook.
Based on our ratings as of
December 31, 2018
, the facility interest rate was LIBOR, plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR. Our credit facility provides that the interest rate can range between: (i) LIBOR, plus 1.45% if our credit rating is lower than BBB-/Baa3 or unrated and (ii) LIBOR, plus 0.75% if our credit rating is A/A2 or higher. In addition, our credit facility provides for a facility commitment fee based on our credit ratings, which range from: (i) 0.30% for a rating lower than BBB-/Baa3 or unrated, and (ii) 0.10% for a credit rating of A/A2 or higher.
We also issue senior debt securities from time to time and our credit ratings can impact the interest rates charged in those transactions. If our credit ratings or ratings outlook change, our cost to obtain debt financing could increase or decrease. The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition. These ratings are subject to ongoing evaluation by credit rating agencies and we cannot assure you that our ratings will not be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant. Moreover, a rating is not a recommendation to buy, sell or hold our debt securities, preferred stock or common stock.
Table of Obligations
The following table summarizes the maturity of each of our obligations as of
December 31, 2018
(dollars in millions):
Year of
Maturity
Credit
Facility
(1)
Notes
and Bonds
(2)
Term
Loans
(3)
Mortgages
Payable
(4)
Interest
(5)
Ground Leases
Paid by Realty
Income
(6)
Ground Leases
Paid by Our
Tenants
(7)
Other
(8)
Totals
2019
$
—
$
—
$
70.0
$
20.7
$
258.8
$
1.5
$
13.5
$
29.4
$
393.9
2020
—
—
250.0
82.4
253.5
1.4
13.5
—
600.8
2021
—
250.0
—
67.0
237.1
1.2
13.2
—
568.5
2022
—
950.0
—
109.7
226.5
1.2
13.1
—
1,300.5
2023
252.0
750.0
—
6.7
185.6
1.2
13.1
—
1,208.6
Thereafter
—
3,450.0
250.0
11.9
1,052.7
19.8
82.0
—
4,866.4
Totals
$
252.0
$
5,400.0
$
570.0
$
298.4
$
2,214.2
$
26.3
$
148.4
$
29.4
$
8,938.7
(1)
The initial term of the credit facility expires in March 2023 and includes, at our option, two six–month extensions.
(2)
Excludes both non–cash original issuance discounts and premiums recorded on notes payable of
$10.5 million
and deferred financing costs of
$33.7 million
at
December 31, 2018
.
(3)
Excludes deferred financing costs of
$1.4 million
. In January 2019, we repaid the outstanding principal and interest on the $70.0 million senior unsecured term loan we entered into in conjunction with our acquisition of ARCT in January 2013.
(4)
Excludes both non–cash net premiums recorded on the mortgages payable of
$4.4 million
and deferred financing costs of
$183,000
at
December 31, 2018
.
(5)
Interest on the term loans, notes, bonds, mortgages payable, and credit facility has been calculated based on outstanding balances as of
December 31, 2018
through their respective maturity dates.
(6)
Realty Income currently pays the ground lessors directly for the rent under the ground leases.
(7)
Our tenants, who are generally sub-tenants under ground leases, are responsible for paying the rent under these ground leases. In the event a tenant fails to pay the ground lease rent, we are primarily responsible.
(8)
“Other” consists of
$23.6 million
of commitments under construction contracts and
$5.8 million
of commitments for tenant improvements and leasing costs.
Our credit facility, term loans, and notes payable obligations are unsecured. Accordingly, we have not pledged any assets as collateral for these obligations.
-
38
-
Table of Contents
No Unconsolidated Investments
We have no unconsolidated investments, nor do we engage in trading activities involving energy or commodity contracts.
Impact of Real Estate and Credit Markets
In the commercial real estate market, property prices generally continue to fluctuate. Likewise, during certain periods, the U.S. credit markets have experienced significant price volatility, dislocations, and liquidity disruptions, which may impact our access to and cost of capital. We continually monitor the commercial real estate and U.S. credit markets carefully and, if required, will make decisions to adjust our business strategy accordingly.
Acquisitions During 2018
During
2018
, we invested
$1.8 billion
in
764
new properties and properties under development or expansion, with an initial weighted average contractual lease rate of
6.4%
. The
764
new properties and properties under development or expansion are located in
39
states, will contain approximately
5.2 million
leasable square feet, and are 100% leased with a weighted average lease term of
14.8 years
. The tenants occupying the new properties operate in
21
industries and the property types are
96.3%
retail and
3.7%
industrial, based on rental revenue. During
2018
, none of our real estate investments caused any one tenant to be 10% or more of our total assets at
December 31, 2018
.
The initial weighted average contractual lease rate for a property is generally computed as estimated contractual first year cash net operating income, which, in the case of a net leased property, is equal to the aggregate cash base rent for the first full year of each lease, divided by the total cost of the property. Since it is possible that a tenant could default on the payment of contractual rent, we cannot provide assurance that the actual return on the funds invested will remain at the percentages listed above.
In the case of a property under development or expansion, the contractual lease rate is generally fixed such that rent varies based on the actual total investment in order to provide a fixed rate of return. When the lease does not provide for a fixed rate of return on a property under development or expansion, the initial weighted average contractual lease rate is computed as follows: estimated cash net operating income (determined by the lease) for the first full year of each lease, divided by our projected total investment in the property, including land, construction and capitalized interest costs. Of the
$1.8 billion
we invested during
2018
,
$80.3 million
was invested in
14
properties under development or expansion with an initial weighted average contractual lease rate of
6.9%
. We may continue to pursue development or expansion opportunities under similar arrangements in the future.
Portfolio Discussion
Leasing Results
At
December 31, 2018
, we had
80
properties available for lease out of
5,797
properties in our portfolio, which represents a
98.6%
occupancy rate based on the number of properties in our portfolio. Since December 31, 2017, when we reported
83
properties available for lease out of
5,172
and a
98.4%
occupancy rate, we:
•
Had
267
lease expirations;
•
Re-leased
228
properties; and
•
Sold
42
vacant properties.
Of the
228
properties re-leased during
2018
,
215
properties were re-leased to existing tenants,
three
were re-leased to new tenants without vacancy, and
ten
were re-leased to new tenants after a period of vacancy. The annual rent on these
228
leases was
$46.15 million
, as compared to the previous rent on these same properties of
$44.66 million
, which represents a rent recapture rate of
103.3%
on the properties re-leased during
2018
.
As part of our re-leasing costs, we pay leasing commissions to unrelated, third party real estate brokers consistent with the commercial real estate industry standard, and sometimes provide tenant rent concessions. We do not consider the collective impact of the leasing commissions or tenant rent concessions to be material to our financial position or results of operations.
At
December 31, 2018
, our average annualized rental revenue was approximately
$14.24
per square foot on the
5,717
leased properties in our portfolio. At
December 31, 2018
, we classified
17
properties with a carrying amount of
$16.6 million
as held for sale on our balance sheet. The expected sale of these properties does not represent a
-
39
-
Table of Contents
strategic shift that will have a major effect on our operations and financial results and is consistent with our existing disposition strategy to further enhance our real estate portfolio and maximize portfolio returns.
Investments in Existing Properties
In
2018
, we capitalized costs of
$17.9 million
on existing properties in our portfolio, consisting of
$3.9 million
for re-leasing costs,
$1.1 million
for recurring capital expenditures, and
$12.9 million
for non-recurring building improvements. In 2017, we capitalized costs of
$12.7 million
on existing properties in our portfolio, consisting of
$1.6 million
for re-leasing costs,
$912,000
for recurring capital expenditures, and
$10.2 million
for non-recurring building improvements.
The majority of our building improvements relate to roof repairs, HVAC improvements, and parking lot resurfacing and replacements. The amounts of our capital expenditures can vary significantly, depending on the rental market, tenant credit worthiness, the lease term and the willingness of tenants to pay higher rents over the terms of the leases.
We define recurring capital expenditures as mandatory and repetitive landlord capital expenditure obligations that have a limited useful life. We define non-recurring capital expenditures as property improvements where we invest additional capital that extend the useful life of the properties.
Increases in Monthly Dividends to Common Stockholders
We have continued our 50-year policy of paying monthly dividends. In addition, we increased the dividend five times during 2018 and twice in 2019. As of February 2019, we have paid 85 consecutive quarterly dividend increases and increased the dividend 100 times since our listing on the NYSE in 1994.
Month
Month
Dividend
Increase
2018 Dividend increases
Declared
Paid
per share
per share
1st increase
Dec 2017
Jan 2018
$
0.2125
$
0.0005
2nd increase
Jan 2018
Feb 2018
$
0.2190
$
0.0065
3rd increase
Mar 2018
Apr 2018
$
0.2195
$
0.0005
4th increase
Jun 2018
Jul 2018
$
0.2200
$
0.0005
5th increase
Sep 2018
Oct 2018
$
0.2205
$
0.0005
2019 Dividend increases
1st increase
Dec 2018
Jan 2019
$
0.2210
$
0.0005
2nd increase
Jan 2019
Feb 2019
$
0.2255
$
0.0045
The dividends paid per share during 2018 totaled approximately $2.6305, as compared to approximately $2.5270 during 2017, an increase of $0.1035, or 4.1%.
The monthly dividend of $0.2255 per share represents a current annualized dividend of $2.706 per share, and an annualized dividend yield of approximately 4.3% based on the last reported sale price of our common stock on the NYSE of $63.04 on December 31, 2018. Although we expect to continue our policy of paying monthly dividends, we cannot guarantee that we will maintain our current level of dividends, that we will continue our pattern of increasing dividends per share, or what our actual dividend yield will be in any future period.
RESULTS OF OPERATIONS
Critical Accounting Policies
Our consolidated financial statements have been prepared in accordance with GAAP, and are the basis for our discussion and analysis of financial condition and results of operations. Preparing our consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. We believe that we have made these estimates and assumptions in an appropriate manner and in a way that accurately reflects our financial condition. We continually test and evaluate these estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes. However, actual results may differ from these estimates and assumptions. This summary should be read in conjunction with the more complete discussion of our accounting policies and procedures included in note 2 to our consolidated financial statements.
-
40
-
Table of Contents
In order to prepare our consolidated financial statements according to the rules and guidelines set forth by GAAP, many subjective judgments must be made with regard to critical accounting policies. Management must make significant assumptions in determining the fair value of assets acquired and liabilities assumed. When acquiring a property for investment purposes, we typically allocate the cost of real estate acquired, inclusive of transaction costs, to: (1) land, (2) building and improvements, and (3) identified intangible assets and liabilities, based in each case on their relative estimated fair values. Intangible assets and liabilities consist of above-market or below-market lease value and the value of in-place leases, as applicable. In an acquisition of multiple properties, we must also allocate the purchase price among the properties. The allocation of the purchase price is based on our assessment of estimated fair value and is often based upon the expected future cash flows of the property and various characteristics of the market where the property is located. In addition, any assumed mortgages receivable or payable are recorded at their estimated fair values. The estimated fair values of our mortgages payable have been calculated by discounting the future cash flows using applicable interest rates that have been adjusted for factors, such as industry type, tenant investment grade, maturity date, and comparable borrowings for similar assets. The use of different assumptions in the allocation of the purchase price of the acquired properties and liabilities assumed could affect the timing of recognition of the related revenue and expenses.
Another significant judgment must be made as to if, and when, impairment losses should be taken on our properties when events or a change in circumstances indicate that the carrying amount of the asset may not be recoverable. A provision is made for impairment if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value of the property. Key inputs that we utilize in this analysis include projected rental rates, estimated holding periods, historical sales and re-leases, capital expenditures, and property sales capitalization rates. If a property is held for sale, it is carried at the lower of carrying cost or estimated fair value, less estimated cost to sell. The carrying value of our real estate is the largest component of our consolidated balance sheets. Our strategy of primarily holding properties, long-term, directly decreases the likelihood of their carrying values not being recoverable, thus requiring the recognition of an impairment. However, if our strategy, or one or more of the above assumptions were to change in the future, an impairment may need to be recognized. If events should occur that require us to reduce the carrying value of our real estate by recording provisions for impairment, they could have a material impact on our results of operations.
The following is a comparison of our results of operations for the years ended December 31, 2018, 2017 and 2016.
Total Revenue
The following summarizes our total revenue (dollars in thousands):
Change in Dollars
2018
2017
2016
2018
versus
2017
2017
versus
2016
REVENUE
Rental
$
1,274,596
$
1,166,224
$
1,057,413
$
108,372
$
108,811
Tenant reimbursements
46,950
46,082
43,104
868
2,978
Other
6,292
3,462
2,655
2,830
807
Total revenue
$
1,327,838
$
1,215,768
$
1,103,172
$
112,070
$
112,596
Rental Revenue
The increase in rental revenue in 2018 compared to 2017 is primarily attributable to:
•
The 753 properties (4.8 million square feet) we acquired in 2018, which generated $54.0 million of rent in 2018;
•
The 287 properties (7.2 million square feet) we acquired in 2017, which generated $95.7 million of rent in 2018, compared to $35.8 million in 2017, an increase of $59.9 million;
•
Same store rents generated on 4,629 properties (78.1 million square feet) during 2018 and 2017, increased by $9.5 million, or 0.9%, to $1.08 billion from $1.07 billion; and
•
A net increase in straight-line rent and other non-cash adjustments to rent of $5.7 million in 2018 as compared to 2017; partially offset by
•
A net decrease of $13.2 million relating to properties sold in 2018 and during 2017; and
-
41
-
Table of Contents
•
A net decrease of $7.5 million relating to the aggregate of (i) rental revenue from properties (123 properties comprising 2.7 million square feet) that were available for lease during part of 2018 or 2017, (ii) rental revenue for 5 properties under development, and (iii) lease termination settlements. In aggregate, the revenues for these items totaled $15.9 million in 2018, compared to $23.4 million in 2017.
The increase in rental revenue in 2017 compared to 2016 is primarily attributable to:
•
The 287 properties (7.2 million square feet) we acquired in 2017, which generated $35.8 million of rent in 2017;
•
The 475 properties (7.6 million square feet) we acquired in 2016, which generated $114.4 million of rent in 2017, compared to $39.7 million in 2016, an increase of $74.7 million;
•
Same store rents generated on 4,254 properties (71.1 million square feet) during 2017 and 2016, increased by $9.8 million, or 1.0%, to $973.1 million from $963.3 million; partially offset by
•
A net decrease in straight-line rent and other non-cash adjustments to rent of $3.0 million in 2017 as compared to 2016;
•
A net decrease of $7.2 million relating to properties sold in 2017 and during 2016; and
•
A net decrease of $1.3 million relating to the aggregate of (i) rental revenue from properties (147 properties comprising 2.9 million square feet) that were available for lease during part of 2017 or 2016, (ii) rental revenue for 9 properties under development, and (iii) lease termination settlements. In aggregate, the revenues for these items totaled $26.6 million in 2017, compared to $28.0 million in 2016.
For purposes of determining the same store rent property pool, we include all properties that were owned for the entire year-to-date period, for both the current and prior year, except for properties during the current or prior year that; (i) were vacant at any time, (ii) were under development or redevelopment, or (iii) were involved in eminent domain and rent was reduced. Each of the exclusions from the same store pool are separately addressed within the applicable sentences above, explaining the changes in rental revenue for the period.
Of the
5,797
properties in the portfolio at
December 31, 2018
,
5,769
, or
99.5%
, are single-tenant properties and the remaining are multi-tenant properties. Of the
5,769
single-tenant properties,
5,692
, or
98.7%
, were net leased with a weighted average remaining lease term (excluding rights to extend a lease at the option of the tenant) of approximately
9.2
years at
December 31, 2018
. Of our
5,692
leased single-tenant properties,
4,952
or
87.0%
were under leases that provide for increases in rents through:
•
Base rent increases tied to a consumer price index (typically subject to ceilings);
•
Percentage rent based on a percentage of the tenants’ gross sales;
•
Fixed increases; or
•
A combination of two or more of the above rent provisions.
Percentage rent, which is included in rental revenue, was
$5.9 million
in
2018
, $6.1 million in 2017, and $5.3 million in 2016. Percentage rent in
2018
was less than 1% of rental revenue and we anticipate percentage rent to be less than 1% of rental revenue in 2019.
Our portfolio of real estate, leased primarily to regional and national tenants under net leases, continues to perform well and provides dependable lease revenue supporting the payment of monthly dividends to our stockholders. At
December 31, 2018
, our portfolio of
5,797
properties was
98.6%
leased with
80
properties available for lease, as compared to
98.4%
leased, with
83
properties available for lease at
December 31, 2017
. It has been our experience that approximately 1% to 4% of our property portfolio will be unleased at any given time; however, it is possible that the number of properties available for lease could exceed these levels in the future.
Tenant Reimbursements
A number of our leases provide for contractually obligated reimbursements from tenants for recoverable real estate taxes and operating expenses. The increase in tenant reimbursements in the years presented is primarily due to our increase in acquisitions.
Other Revenue
The increase in other revenue in the years presented was primarily related to higher proceeds from property insurance claims, condemnations and interest income from our investments in United States government money market funds.
-
42
-
Table of Contents
Total Expenses
The following summarizes our total expenses (dollars in thousands):
Increase (Decrease)
2018
2017
2016
2018
versus
2017
2017
versus
2016
EXPENSES
Depreciation and amortization
$
539,780
$
498,788
$
449,943
$
40,992
$
48,845
Interest
266,020
247,413
219,974
18,607
27,439
General and administrative
(2)
84,148
58,446
51,966
25,702
6,480
Property (excluding reimbursable)
19,376
23,398
19,761
(4,022
)
3,637
Property (reimbursable)
46,950
46,082
43,104
868
2,978
Income taxes
5,340
6,044
3,262
(704
)
2,782
Provisions for impairment
26,269
14,751
20,664
11,518
(5,913
)
Total expenses
$
987,883
$
894,922
$
808,674
$
92,961
$
86,248
Total revenue
(1)
$
1,280,888
$
1,169,686
$
1,060,068
General and administrative expenses as a percentage of total revenue
(2)
5.1
%
5.0
%
4.9
%
Property expenses net of tenant reimbursements as a percentage of total revenue
1.5
%
2.0
%
1.9
%
(1)
Excludes tenant reimbursements revenue.
(2)
General and administrative expenses for 2018 included a one–time severance payment made to our former CEO in October 2018. The total value of cash, stock compensation and professional fees incurred as a result of this severance was $28.3 million; however, the net amount, after incorporating accruals for CEO compensation previous to this severance, was $18,651 and was recorded to general and administrative expense (see our discussion of Adjusted Funds from Operations Available to Common Stockholders, or AFFO, which is not a financial measure under generally accepted accounting principles, which includes a reconciliation of this amount). In order to present a normalized calculation of our general and administrative expenses as a percentage of total revenue for 2018, we have excluded this one–time executive severance charge to arrive at a normalized general and administrative amount of $65,497, which was used for our calculation.
Depreciation and Amortization
The increase in depreciation and amortization in 2018 and 2017 was primarily due to the acquisition of properties in 2017 and 2018, which was partially offset by property sales in those same periods. As discussed in the sections entitled “Funds from Operations Available to Common Stockholders (FFO)” and “Adjusted Funds from Operations Available to Common Stockholders (AFFO),” depreciation and amortization is a non-cash item that is added back to net income available to common stockholders for our calculation of FFO and AFFO.
Interest Expense
The following is a summary of the components of our interest expense (dollars in thousands):
2018
2017
2016
Interest on our credit facility, term loans, notes, mortgages and interest rate swaps
$
260,103
$
237,165
$
213,540
Credit facility commitment fees
2,774
2,999
3,050
Amortization of origination and deferred financing costs
8,711
7,975
7,126
Gain on interest rate swaps
(2,733
)
(3,250
)
(1,639
)
Dividend on preferred shares subject to redemption
—
2,257
—
Amortization of net mortgage premiums
(1,520
)
(466
)
(3,414
)
Amortization of net note (premiums) and discounts
(1,256
)
884
1,470
Capital lease obligation
310
310
310
Interest capitalized
(369
)
(461
)
(469
)
Interest expense
$
266,020
$
247,413
$
219,974
Credit facility, term loans, mortgages and notes
Average outstanding balances (dollars in thousands)
$
6,662,952
$
5,877,862
$
5,081,663
Average interest rates
3.90
%
3.99
%
4.11
%
-
43
-
Table of Contents
The increases in interest expense for the years presented are primarily due to the issuances of notes in each respective year. These increases were partially offset by note redemptions in each respective year and lower outstanding debt balances on mortgages payable as a result of mortgage payoffs in 2018 and 2017.
Additionally, before we implemented hedge accounting in the fourth quarter of 2018, we adjusted the carrying value of our interest rate swaps to fair value each quarter through interest expense. Following the adoption of hedge accounting, we record this change in fair value within other comprehensive income.
At
December 31, 2018
, the weighted average interest rate on our:
•
Credit facility outstanding borrowings of
$252.0 million
was
3.2%
;
•
Term loans outstanding of
$570.0 million
(excluding deferred financing costs of
$1.4 million
) was
3.3%
;
•
Mortgages payable of
$298.4 million
(excluding net premiums totaling
$4.4 million
and deferred financing costs of
$183,000
on these mortgages) was
5.1%
;
•
Notes and bonds payable of
$5.4 billion
(excluding unamortized net original issuance premiums of
$10.5 million
and deferred financing costs of
$33.7 million
) was
4.0%
; and
•
Combined outstanding notes, bonds, mortgages, term loan and credit facility borrowings of
$6.5 billion
was
4.0%
.
In January 2019, we paid off the outstanding balance and interest on the $70.0 million senior unsecured term loan entered in January 2013 in conjunction with our acquisition of ARCT.
General and Administrative Expenses
General and administrative expenses increased during 2018 primarily due to a severance charge of $18.7 million for our former CEO who departed the company in October 2018, and higher corporate–level professional fees. General and administrative expenses in both 2018 and 2017 increased due to higher compensation costs related to higher headcount. In January 2019, we had
165
employees, as compared to 152 employees in January 2018, and 146 employees in January 2017.
Property Expenses (excluding reimbursable)
Property expenses (excluding reimbursable) consist of costs associated with unleased properties, non-net-leased properties and general portfolio expenses. Expenses related to unleased properties and non-net-leased properties include, but are not limited to, property taxes, maintenance, insurance, utilities, property inspections, bad debt expense and legal fees. General portfolio costs include, but are not limited to, insurance, legal, property inspections, and title search fees. At December 31, 2018,
80
properties were available for lease, as compared to
83
at December 31, 2017 and
84
at December 31, 2016.
The 2018 decrease in property expenses (excluding reimbursable) was primarily attributable to lower bad debt expense, while the 2017 increase was the result of higher property taxes and bad debt expense.
Property Expenses (reimbursable)
The increase in property expenses (reimbursable) in both 2018 and 2017 was primarily attributable to the increased portfolio size, which contributed to higher contractually obligated reimbursements from tenants for recoverable real estate taxes and operating expenses primarily due to our acquisitions in each year.
Income Taxes
Income taxes are for city and state income and franchise taxes paid by us and our subsidiaries. These taxes from operations increased from 2017 to 2018 due to acquisitions; however, the overall tax expense decreased due to a one-time charge in 2017 that increased tax expenses at the end of 2017. The Tax Cuts & Jobs Act, passed at the end of 2017, reduced the corporate tax rate, which reduced the value of the deferred tax assets in 2017 and increased our tax expense in 2017. The increase from 2016 to 2017 was primarily due to increased activity in our taxable REIT subsidiary.
Provisions for Impairment
In 2018, we recorded total provisions for impairment of
$26.3 million
on
six
properties classified as held for sale,
three
properties classified as held for investment, and
35
sold properties. In 2017, we recorded total provisions for impairment of
$14.8 million
on
one
property classified as held for sale,
three
properties classified as held for investment, and
22
sold properties. In 2016, we recorded total provisions for impairment of
$20.7 million
on one property classified as held for sale and
38
sold properties.
-
44
-
Table of Contents
Other Items
Gain on Sales of Real Estate
During 2018, we sold
128
properties for
$142.3 million
, which resulted in a gain of
$24.6 million
.
During 2017, we sold 59 properties for $167.0 million, which resulted in a gain of $40.9 million.
During
2016, we sold 77 properties for $90.5 million, which resulted in a gain of $22.0 million. Additionally, during 2016 we sold our former corporate headquarters building for $8.6 million.
At December 31, 2018, we classified real estate with a carrying amount of
$16.6 million
as held for sale on our balance sheet. In 2019, we intend to continue our active disposition efforts to further enhance our real estate portfolio and anticipate $75 to $100 million in yet to be identified property sales for all of 2019. We intend to invest these proceeds into new property acquisitions, if there are attractive opportunities available. However, we cannot guarantee that we will sell properties during the next 12 months at our estimated values or be able to invest the property sale proceeds in new properties.
Loss on Extinguishment of Debt
In December 2017, we completed the early redemption on all $550.0 million of outstanding 6.75% notes due August 2019, plus accrued and unpaid interest. As a result of the early redemption, we recognized a $42.4 million loss on extinguishment of debt, which represents $0.15 on a diluted per common share basis.
Preferred Stock Dividends
We did not pay any preferred stock dividends in 2018. Preferred stock dividends totaled $3.9 million in 2017. Additionally, in April 2017, we paid a final dividend on our Class F preferred stock of $1.7 million, which was recorded to interest expense. Preferred stock dividends totaled $27.1 million in 2016.
Excess of Redemption Value over Carrying Value of Preferred Shares Redeemed
When we issued the irrevocable notice of redemption on our Class F preferred stock in March 2017, we incurred a non-cash charge of $13.4 million for the excess of redemption value over the carrying value. The non-cash charge represents the Class F preferred stock original issuance cost that was paid in 2012.
Net Income Available to Common Stockholders
Net income available to common stockholders was
$363.6 million
in 2018, compared to
$301.5 million
in 2017, an increase of
$62.1 million
. On a diluted per common share basis, net income was
$1.26
in 2018, as compared to
$1.10
in 2017, an increase of
$0.16
, or
14.5%
. Net income available to common stockholders was $288.5 million in 2016, or $1.13 on a diluted per common share basis.
Net income available to common stockholders in 2018 was impacted by a severance payment made to our former CEO in October 2018. The total value of cash, stock compensation and professional fees incurred as a result of this severance was $28.3 million; however, the net amount, after incorporating accruals for CEO compensation previous to this severance, was $18.7 million, equivalent to $0.06 per share.
The calculation to determine net income available to common stockholders includes impairments and gains from the sale of properties, which can vary from period to period based on the timing and significantly impact net income available to common stockholders.
Adjusted Earnings before Interest, Taxes, Depreciation and Amortization for Real Estate (Adjusted EBITDA
re
)
The National Association of Real Estate Investment Trust (NAREIT) came to the conclusion that a NAREIT-defined EBITDA metric for real estate companies (i.e., EBITDA for real estate, or EBITDAre) would provide investors with a consistent measure to help make investment decisions among REITs. We have re-labeled our Adjusted EBITDA to “Adjusted EBITDAre” in order to be consistent with the NAREIT definition, other than the one-time executive severance charge described below. We define Adjusted EBITDAre, a non-GAAP financial measure, for the most recent quarter, as earnings (net income) before (i) interest expense, including non-cash gain on swaps, (ii) income and franchise taxes, (iii) real estate depreciation and amortization, (iv) impairment losses, (v) gain on sales of real estate, and (vi) executive severance charge (as described in the Adjusted Funds from Operations section). Our Adjusted EBITDAre may not be comparable to Adjusted EBITDAre reported by other companies or as defined by
-
45
-
Table of Contents
NAREIT, and other companies may interpret or define Adjusted EBITDAre differently than we do. Management believes Adjusted EBITDAre to be a meaningful measure of a REIT’s performance because it is widely followed by industry analysts, lenders and investors. Management also believes the use of an annualized quarterly Adjusted EBITDAre metric is meaningful because it represents the company’s current earnings run rate for the period presented. The ratio of our total debt to our annualized quarterly Adjusted EBITDAre is also used to determine vesting of performance share awards granted to our executive officers. Adjusted EBITDAre should be considered along with, but not as an alternative to net income as a measure of our operating performance. Our ratio of debt to Adjusted EBITDAre, which is used by management as a measure of leverage, is calculated by annualizing quarterly Adjusted EBITDAre and then dividing by our total debt per the consolidated balance sheet.
Dollars in thousands
2018
2017
2016
Net income
$
85,303
$
60,952
$
92,724
Interest
(1)
70,635
103,903
48,935
Income taxes
1,607
3,424
449
Depreciation and amortization
137,711
127,033
117,752
Executive severance charge
(2)
18,651
—
—
Impairment loss
1,235
6,679
3,709
Gain on sales of real estate
(5,825
)
(23,208
)
(6,696
)
Quarterly Adjusted EBITDA
re
$
309,317
$
278,783
$
256,873
Annualized Adjusted EBITDA
re
(3)
$
1,237,268
$
1,115,132
$
1,027,492
Total Debt
$
6,499,976
$
6,111,471
$
5,839,605
Debt/Adjusted EBITDA
re
5.3
5.5
5.7
(1)
Interest expense includes a loss on extinguishment of debt of $42.4 million for the year ended December 31, 2017.
(2)
Reflects an $18.7 million severance charge for our former CEO upon his departure in October 2018.
(3)
We calculate Annualized Adjusted EBITDA
re
by multiplying the Quarterly Adjusted EBITDA
re
by four.
FUNDS FROM OPERATIONS AVAILABLE TO COMMON STOCKHOLDERS (FFO)
In 2018, our FFO increased by
$130.6 million
, or
16.9%
, to
$903.3 million
, as compared to
$772.7 million
in 2017. On a diluted per common share basis, FFO was
$3.12
in 2018, as compared to
$2.82
in 2017, an increase of
$0.30
, or
10.6%
. In 2016, FFO was $735.4 million, or $2.88 on a diluted per common share basis. Our FFO in 2018 was impacted by a severance payment made to our former CEO in October 2018. The total value of cash, stock compensation and professional fees incurred as a result of this severance was $28.3 million; however, the net amount, after incorporating accruals for CEO compensation previous to this severance, was $18.7 million, equivalent to $0.06 per share. Our FFO in 2017 was impacted by a loss of $42.4 million, or $0.15 per share, on extinguishment of debt upon the early redemption on all $550.0 million of our outstanding 6.75% notes due August 2019 during December 2017. FFO was also impacted by a non-cash redemption charge of $13.4 million, or $0.05 per share, upon the redemption of the 6.625% Monthly Income Class F Preferred Stock that was redeemed in April 2017. This charge is based on the excess of redemption value over the carrying value of the 6.625% Monthly Income Class F Preferred Stock that represents the original issuance cost that we paid in 2012. FFO for 2017 also includes the early redemption on all $550.0 million of our outstanding 6.75% notes due August 15, 2019, plus accrued and unpaid interest.
The following is a reconciliation of net income available to common stockholders (which we believe is the most comparable GAAP measure) to FFO. Also presented is information regarding distributions paid to common stockholders and the weighted average number of common shares used for the basic and diluted computation per share (dollars in thousands, except per share amounts):
-
46
-
Table of Contents
2018
2017
2016
Net income available to common stockholders
$
363,614
$
301,514
$
288,491
Depreciation and amortization
539,780
498,788
449,943
Depreciation of furniture, fixtures and equipment
(650
)
(557
)
(747
)
Provisions for impairment on investment properties
26,269
14,751
20,664
Gain on sales of investment properties
(24,643
)
(40,898
)
(21,979
)
FFO adjustments allocable to noncontrolling interests
(1,113
)
(933
)
(977
)
FFO available to common stockholders
$
903,257
$
772,665
$
735,395
FFO allocable to dilutive noncontrolling interests
867
877
1,435
Diluted FFO
$
904,124
$
773,542
$
736,830
FFO per common share:
Basic
$
3.12
$
2.83
$
2.88
Diluted
$
3.12
$
2.82
$
2.88
Distributions paid to common stockholders
$
761,582
$
689,294
$
610,516
FFO available to common stockholders in excess of distributions paid to common stockholders
$
141,675
$
83,371
$
124,879
Weighted average number of common shares used for computation per share:
Basic
289,427,430
273,465,680
255,066,500
Diluted
289,923,984
273,936,752
255,822,679
We define FFO, a non-GAAP measure, consistent with the National Association of Real Estate Investment Trust’s definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, plus impairments of depreciable real estate assets, and reduced by gains on property sales.
We consider FFO to be an appropriate supplemental measure of a REIT’s operating performance as it is based on a net income analysis of property portfolio performance that adds back items such as depreciation and impairments for FFO. The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Since real estate values historically rise and fall with market conditions, presentations of operating results for a REIT, using historical accounting for depreciation, could be less informative. The use of FFO is recommended by the REIT industry as a supplemental performance measure. In addition, FFO is used as a measure of our compliance with the financial covenants of our credit facility.
ADJUSTED FUNDS FROM OPERATIONS AVAILABLE TO COMMON STOCKHOLDERS (AFFO)
In 2018, our AFFO increased by
$86.0 million
, or
10.3%
, to
$924.6 million
, as compared to
$838.6 million
in 2017. On a diluted per common share basis, AFFO was
$3.19
in 2018, as compared to
$3.06
in 2017, an increase of
$0.13
, or
4.2%
. In 2016, AFFO was $736.4 million, or $2.88 on a diluted per common share basis. We consider AFFO to be an appropriate supplemental measure of our performance. Most companies in our industry use a similar measurement, but they may use the term “CAD” (for Cash Available for Distribution), “FAD” (for Funds Available for Distribution) or other terms.
-
47
-
Table of Contents
The following is a reconciliation of net income available to common stockholders (which we believe is the most comparable GAAP measure) to FFO and AFFO. Also presented is information regarding distributions paid to common stockholders and the weighted average number of common shares used for the basic and diluted computation per share (dollars in thousands, except per share amounts):
2018
2017
2016
Net income available to common stockholders
$
363,614
$
301,514
$
288,491
Cumulative adjustments to calculate FFO
(1)
539,643
471,151
446,904
FFO available to common stockholders
903,257
772,665
735,395
Executive severance charge
(2)
18,651
—
—
Loss on extinguishment of debt
—
42,426
—
Excess of redemption value over carrying value of Class F preferred share redemption
—
13,373
—
Amortization of share-based compensation
15,470
13,946
12,007
Amortization of deferred financing costs
(3)
3,991
5,326
5,352
Amortization of net mortgage premiums
(1,520
)
(466
)
(3,414
)
Gain on interest rate swaps
(2,733
)
(3,250
)
(1,639
)
Leasing costs and commissions
(3,907
)
(1,575
)
(797
)
Recurring capital expenditures
(1,084
)
(912
)
(679
)
Straight-line rent
(24,687
)
(17,191
)
(19,451
)
Amortization of above and below-market leases
16,852
14,013
9,297
Other adjustments
(4)
268
283
303
Total AFFO available to common stockholders
$
924,558
$
838,638
$
736,374
AFFO allocable to dilutive noncontrolling interests
901
1,178
1,455
Diluted AFFO
$
925,459
$
839,816
$
737,829
AFFO per common share
Basic
$
3.19
$
3.07
$
2.89
Diluted
$
3.19
$
3.06
$
2.88
Distributions paid to common stockholders
$
761,582
$
689,294
$
610,516
AFFO available to common stockholders in excess of distributions paid to common stockholders
$
162,976
$
149,344
$
125,858
Weighted average number of common shares used for computation per share:
Basic
289,427,430
273,465,680
255,066,500
Diluted
289,923,984
274,024,934
255,822,679
(1)
See reconciling items for FFO presented under “Funds from Operations Available to Common Stockholders (FFO).”
(2)
The executive severance charge represents the incremental costs incurred upon our former CEO's departure in October 2018 per the reconciliation below:
Cash
$
9,817
Stock compensation
17,902
Professional fees
574
Total value of severance
28,293
Amount accrued for CEO compensation prior to separation
(9,642
)
Incremental severance
$
18,651
(3)
Includes the amortization of costs incurred and capitalized upon issuance of our notes payable, assumption of our mortgages payable and upon issuance of our term loans. The deferred financing costs are being amortized over the lives of the respective mortgages and term loans. No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.
(4)
Includes adjustments allocable to both non-controlling interests and capital lease obligations.
We believe the non-GAAP financial measure AFFO provides useful information to investors because it is a widely accepted industry measure of the operating performance of real estate companies that is used by industry analysts and investors who look at and compare those companies. In particular, AFFO provides an additional measure to compare the operating performance of different REITs without having to account for differing depreciation assumptions and other unique revenue and expense items which are not pertinent to measuring a particular company’s on-going operating performance. Therefore, we believe that AFFO is an appropriate supplemental performance metric, and that the most appropriate GAAP performance metric to which AFFO should be reconciled is net income available to common stockholders.
-
48
-
Table of Contents
Presentation of the information regarding FFO and AFFO is intended to assist the reader in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO and AFFO in the same way, so comparisons with other REITs may not be meaningful. Furthermore, FFO and AFFO are not necessarily indicative of cash flow available to fund cash needs and should not be considered as alternatives to net income as an indication of our performance. FFO and AFFO should not be considered as alternatives to reviewing our cash flows from operating, investing, and financing activities. In addition, FFO and AFFO should not be considered as measures of liquidity, our ability to make cash distributions, or our ability to pay interest payments.
IMPACT OF INFLATION
Tenant leases generally provide for limited increases in rent as a result of increases in the tenants’ sales volumes, increases in the consumer price index (typically subject to ceilings), or fixed increases. We expect that inflation will cause these lease provisions to result in rent increases over time. During times when inflation is greater than increases in rent, as provided for in the leases, rent increases may not keep up with the rate of inflation.
Moreover, our use of net lease agreements tends to reduce our exposure to rising property expenses due to inflation because the tenant is responsible for property expenses. Inflation and increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue.
IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS
For information on the impact of recent accounting pronouncements on our business, see note 2 of the Notes to the Consolidated Financial Statements.
Item 7A:
Quantitative and Qualitative Disclosures about Market Risk
We are exposed to interest rate changes primarily as a result of our credit facility, term loans, mortgages payable, and long-term notes and bonds used to maintain liquidity and expand our real estate investment portfolio and operations. Our interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flow and to lower our overall borrowing costs. To achieve these objectives we issue long-term notes and bonds, primarily at fixed rates.
In order to mitigate and manage the effects of interest rate risks on our operations, we may utilize a variety of financial instruments, including interest rate swaps and caps. The use of these types of instruments to hedge our exposure to changes in interest rates carries additional risks, including counterparty credit risk, the enforceability of hedging contracts and the risk that unanticipated and significant changes in interest rates will cause a significant loss of basis in the contract. To limit counterparty credit risk we will seek to enter into such agreements with major financial institutions with favorable credit ratings. There can be no assurance that we will be able to adequately protect against the foregoing risks or realize an economic benefit that exceeds the related amounts incurred in connection with engaging in such hedging activities. We do not enter into any derivative transactions for speculative or trading purposes.
The following table presents by year of expected maturity, the principal amounts, average interest rates and estimated fair values of our fixed and variable rate debt as of December 31, 2018. This information is presented to evaluate the expected cash flows and sensitivity to interest rate changes (dollars in millions):
-
49
-
Table of Contents
Expected Maturity Data
Year of maturity
Fixed rate debt
Weighted average rate on fixed rate debt
Variable rate debt
Weighted average rate on variable rate debt
2019
$
4.7
5.61
%
$
86.0
3.58
%
2020
332.4
3.21
—
—
2021
317.0
5.73
—
—
2022
1,059.7
3.43
—
—
2023
756.7
4.65
252.0
3.11
Thereafter
3,711.9
4.00
—
—
Totals
(1)
$
6,182.4
4.03
%
$
338.0
3.23
%
Fair Value
(2)
$
6,219.7
$
338.0
(1)
Excludes net premiums recorded on mortgages payable, net original issuance premiums recorded on notes payable and deferred financing costs on mortgages payable, notes payable, and term loans. At December 31, 2018, the unamortized balance of net premiums on mortgages payable is
$4.4 million
, the unamortized balance of net original issuance premiums on notes payable is
$10.5 million
, and the balance of deferred financing costs on mortgages payable is
$183,000
, on notes payable is
$33.7 million
, and on term loans is
$1.4 million
.
(2)
We base the estimated fair value of the fixed rate senior notes and bonds at December 31, 2018 on the indicative market prices and recent trading activity of our senior notes and bonds payable. We base the estimated fair value of our fixed rate and variable rate mortgages at December 31, 2018 on the relevant forward interest rate curve, plus an applicable credit-adjusted spread. We believe that the carrying value of the credit facility balance and term loans balance reasonably approximate their estimated fair values at December 31, 2018.
The table incorporates only those exposures that exist as of December 31, 2018. It does not consider those exposures or positions that could arise after that date. As a result, our ultimate realized gain or loss, with respect to interest rate fluctuations, would depend on the exposures that arise during the period, our hedging strategies at the time, and interest rates.
All of our outstanding notes and bonds have fixed interest rates. All of our mortgages payable, except
two
mortgages with principal balances totaling
$23.3 million
at December 31, 2018 have fixed interest rates. After factoring in arrangements that limit our exposure to interest rate risk and effectively fix our per annum interest rates, our mortgage debt subject to variable rates totals
$16.0 million
at December 31, 2018. Interest on our credit facility and term loan balances is variable. However, the variable interest rate feature on our term loans has been mitigated by interest rate swap agreements. Based on our credit facility balance of
$252.0 million
at December 31, 2018, a 1% change in interest rates would change our interest rate costs by $2.5 million per year.
Item 8:
Financial Statements and Supplementary Data
Table of Contents
A.
Reports of Independent Registered Public Accounting Firm
B.
Consolidated Balance Sheets, December 31, 2018 and 2017
C.
Consolidated Statements of Income and Comprehensive Income, Years ended December 31, 2018, 2017 and 2016
D.
Consolidated Statements of Equity, Years ended December 31, 2018, 2017 and 2016
E.
Consolidated Statements of Cash Flows, Years ended December 31, 2018, 2017 and 2016
F.
Notes to Consolidated Financial Statements
G.
Consolidated Quarterly Financial Data (unaudited) for 2018 and 2017
H.
Schedule III Real Estate and Accumulated Depreciation
Schedules not filed: All schedules, other than that indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.
-
50
-
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Realty Income Corporation:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Realty Income Corporation and subsidiaries (the Company) as of December 31, 2018 and 2017, the related consolidated statements of income and comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes and financial statement schedule III (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 21, 2019 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
(signed) KPMG LLP
We have served as the Company’s auditor since 1993.
San Diego, California
February 21, 2019
-
51
-
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Realty Income Corporation:
Opinion on Internal Control Over Financial Reporting
We have audited Realty Income Corporation and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, the related consolidated statements of income and comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes and financial statement schedule III (collectively, the consolidated financial statements), and our report dated February 21, 2019 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
(signed) KPMG LLP
San Diego, California
February 21, 2019
-
52
-
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2018
and
2017
(dollars in thousands, except per share data)
2018
2017
ASSETS
Real estate, at cost:
Land
$
4,682,660
$
4,080,400
Buildings and improvements
11,858,806
10,936,069
Total real estate, at cost
16,541,466
15,016,469
Less accumulated depreciation and amortization
(2,714,534
)
(2,346,644
)
Net real estate held for investment
13,826,932
12,669,825
Real estate held for sale, net
16,585
6,674
Net real estate
13,843,517
12,676,499
Cash and cash equivalents
10,387
6,898
Accounts receivable, net
144,991
119,533
Lease intangible assets, net
1,199,597
1,194,930
Goodwill
14,630
14,970
Other assets, net
47,361
45,336
Total assets
$
15,260,483
$
14,058,166
LIABILITIES AND EQUITY
Distributions payable
$
67,789
$
60,799
Accounts payable and accrued expenses
133,765
109,523
Lease intangible liabilities, net
310,866
268,796
Other liabilities
127,109
116,869
Line of credit payable
252,000
110,000
Term loans, net
568,610
445,286
Mortgages payable, net
302,569
325,941
Notes payable, net
5,376,797
5,230,244
Total liabilities
7,139,505
6,667,458
Commitments and contingencies
Stockholders’ equity:
Common stock and paid in capital, par value $0.01 per share, 370,100,000 shares authorized, 303,742,090 shares issued and outstanding as of December 31, 2018 and 284,213,685 shares issued and outstanding as of December 31, 2017
10,754,495
9,624,264
Distributions in excess of net income
(2,657,655
)
(2,252,763
)
Accumulated other comprehensive loss
(8,098
)
—
Total stockholders’ equity
8,088,742
7,371,501
Noncontrolling interests
32,236
19,207
Total equity
8,120,978
7,390,708
Total liabilities and equity
$
15,260,483
$
14,058,166
The accompanying notes to consolidated financial statements are an integral part of these statements.
-
53
-
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Years Ended
December 31, 2018
,
2017
and
2016
(dollars in thousands, except per share data)
2018
2017
2016
REVENUE
Rental
$
1,274,596
$
1,166,224
$
1,057,413
Tenant reimbursements
46,950
46,082
43,104
Other
6,292
3,462
2,655
Total revenue
1,327,838
1,215,768
1,103,172
EXPENSES
Depreciation and amortization
539,780
498,788
449,943
Interest
266,020
247,413
219,974
General and administrative
84,148
58,446
51,966
Property (including reimbursable)
66,326
69,480
62,865
Income taxes
5,340
6,044
3,262
Provisions for impairment
26,269
14,751
20,664
Total expenses
987,883
894,922
808,674
Gain on sales of real estate
24,643
40,898
21,979
Loss on extinguishment of debt
—
(42,426
)
—
Net income
364,598
319,318
316,477
Net income attributable to noncontrolling interests
(984
)
(520
)
(906
)
Net income attributable to the Company
363,614
318,798
315,571
Preferred stock dividends
—
(3,911
)
(27,080
)
Excess of redemption value over carrying value of preferred shares redeemed
—
(13,373
)
—
Net income available to common stockholders
$
363,614
$
301,514
$
288,491
Amounts available to common stockholders per common share:
Net income, basic and diluted
$
1.26
$
1.10
$
1.13
Weighted average common shares outstanding:
Basic
289,427,430
273,465,680
255,066,500
Diluted
289,923,984
273,936,752
255,624,250
Other comprehensive income:
Net income attributable to the Company
$
363,614
$
318,798
$
315,571
Change in fair value of interest rate swaps
(8,618
)
—
$
—
Amortization of interest rate swaps
520
—
—
Comprehensive income attributable to the Company
$
355,516
$
318,798
$
315,571
The accompanying notes to consolidated financial statements are an integral part of these statements.
-
54
-
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
Years Ended
December 31, 2018
,
2017
and
2016
(dollars in thousands)
Shares of
preferred
stock
Shares of
common
stock
Preferred
stock and
paid in
capital
Common
stock and
paid in
capital
Distributions
in excess of
net income
Accumulated other comprehensive loss
Total
stockholders’
equity
Noncontrolling
interests
Total
equity
Balance, December 31, 2015
16,350,000
250,416,757
$
395,378
$
7,666,428
$
(1,530,210
)
$
—
$
6,531,596
$
21,737
$
6,553,333
Net income
—
—
—
—
315,571
—
315,571
906
316,477
Distributions paid and payable
—
—
—
—
(642,529
)
—
(642,529
)
(12,682
)
(655,211
)
Share issuances, net of costs
—
9,449,167
—
557,636
—
—
557,636
—
557,636
Contributions by noncontrolling interests
—
—
—
—
—
—
—
15,906
15,906
Redemption of common units
—
103,182
—
(2,865
)
—
—
(2,865
)
(6,161
)
(9,026
)
Reallocation of equity
—
—
—
(543
)
—
—
(543
)
543
—
Share-based compensation, net
—
199,153
—
7,938
—
—
7,938
—
$
7,938
Balance, December 31, 2016
16,350,000
260,168,259
$
395,378
$
8,228,594
$
(1,857,168
)
$
—
$
6,766,804
$
20,249
$
6,787,053
Net income
—
—
—
—
318,798
—
318,798
520
319,318
Distributions paid and payable
—
—
—
—
(701,020
)
—
(701,020
)
(2,047
)
(703,067
)
Share issuances, net of costs
—
23,957,741
—
1,388,080
—
—
1,388,080
—
1,388,080
Contributions by noncontrolling interests
—
—
—
—
—
—
—
—
—
Preferred shares redeemed
(16,350,000
)
—
(395,378
)
—
(13,373
)
—
(408,751
)
—
(408,751
)
Reallocation of equity
—
—
—
(485
)
—
—
(485
)
485
—
Share-based compensation, net
—
87,685
—
8,075
—
—
8,075
—
$
8,075
Balance, December 31, 2017
—
284,213,685
$
—
$
9,624,264
$
(2,252,763
)
$
—
$
7,371,501
$
19,207
$
7,390,708
Net income
—
—
—
—
363,614
—
363,614
984
364,598
Other comprehensive loss
—
—
—
—
—
(8,098
)
(8,098
)
—
(8,098
)
Distributions paid and payable
—
—
—
—
(768,506
)
—
(768,506
)
(1,996
)
(770,502
)
Share issuances, net of costs
—
19,304,878
—
1,119,297
—
1,119,297
—
1,119,297
Contributions by noncontrolling interests
—
—
—
—
—
—
—
18,848
18,848
Redemption of common units
—
88,182
—
2,829
—
—
2,829
(5,581
)
(2,752
)
Reallocation of equity
—
—
—
(774
)
—
—
(774
)
774
—
Share-based compensation, net
—
135,345
—
8,879
—
—
8,879
—
$
8,879
Balance, December 31, 2018
—
303,742,090
$
—
$
10,754,495
$
(2,657,655
)
$
(8,098
)
$
8,088,742
$
32,236
$
8,120,978
The accompanying notes to consolidated financial statements are an integral part of these statements.
-
55
-
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended
December 31, 2018
,
2017
and
2016
(dollars in thousands)
2018
2017
2016
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
$
364,598
$
319,318
$
316,477
Adjustments to net income:
Depreciation and amortization
539,780
498,788
449,943
Loss on extinguishment of debt
—
42,426
—
Amortization of share-based compensation
27,267
13,946
12,007
Non-cash revenue adjustments
(7,835
)
(3,927
)
(10,154
)
Amortization of net premiums on mortgages payable
(1,520
)
(466
)
(3,414
)
Amortization of net (premiums) discounts on notes payable
(1,256
)
884
1,470
Amortization of deferred financing costs
9,021
8,274
7,434
Gain on interest rate swaps
(2,733
)
(3,250
)
(1,639
)
Gain on sales of real estate
(24,643
)
(40,898
)
(21,979
)
Provisions for impairment on real estate
26,269
14,751
20,664
Change in assets and liabilities
Accounts receivable and other assets
(6,901
)
(92
)
(5,414
)
Accounts payable, accrued expenses and other liabilities
18,695
26,096
34,468
Net cash provided by operating activities
940,742
875,850
799,863
CASH FLOWS FROM INVESTING ACTIVITIES
Investment in real estate
(1,769,335
)
(1,413,270
)
(1,798,892
)
Improvements to real estate, including leasing costs
(25,350
)
(15,247
)
(13,426
)
Proceeds from sales of real estate
142,286
166,976
99,096
Insurance and other proceeds received
7,648
14,411
—
Collection of loans receivable
5,267
123
12,515
Non-refundable escrow deposits for pending acquisitions
(200
)
(7,500
)
—
Net cash used in investing activities
(1,639,684
)
(1,254,507
)
(1,700,707
)
CASH FLOWS FROM FINANCING ACTIVITIES
Cash distributions to common stockholders
(761,582
)
(689,294
)
(610,516
)
Cash dividends to preferred stockholders
—
(6,168
)
(27,080
)
Borrowings on line of credit
1,774,000
1,465,000
3,879,000
Payments on line of credit
(1,632,000
)
(2,475,000
)
(2,997,000
)
Principal payment on term loan
(125,866
)
—
—
Proceeds from notes and bonds payable issued
497,500
2,033,041
592,026
Principal payment on notes payable
(350,000
)
(725,000
)
(275,000
)
Proceeds from term loan
250,000
—
—
Proceeds from mortgages payable
—
—
9,963
Payments upon extinguishment of debt
—
(41,643
)
—
Principal payments on mortgages payable
(21,905
)
(139,725
)
(231,743
)
Redemption of preferred stock
—
(408,750
)
—
Proceeds from common stock offerings, net
—
704,938
383,572
Proceeds from dividend reinvestment and stock purchase plan
9,114
69,931
10,252
Proceeds from At-the-Market (ATM) program
1,125,364
621,697
166,781
Redemption of common units
(2,752
)
—
(9,026
)
Distributions to noncontrolling interests
(1,930
)
(2,043
)
(12,725
)
Debt issuance costs
(18,685
)
(17,510
)
(5,274
)
Other items, including shares withheld upon vesting
(33,387
)
(14,356
)
(7,038
)
Net cash provided by financing activities
707,871
375,118
866,192
Net increase (decrease) in cash, cash equivalents and restricted cash
8,929
(3,539
)
(34,652
)
Cash, cash equivalents and restricted cash, beginning of period
12,142
15,681
50,333
Cash, cash equivalents and restricted cash, end of period
$
21,071
$
12,142
$
15,681
For supplemental disclosures, see note
16.
The accompanying notes to consolidated financial statements are an integral part of these statements.
-
56
-
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
N
OTES
T
O
C
ONSOLIDATED
F
INANCIAL
S
TATEMENTS
December 31, 2018, 2017, and 2016
1.
Organization and Operation
Realty Income Corporation (“Realty Income,” the “Company,” “we,” “our” or “us”) is organized as a Maryland corporation. We invest in commercial real estate and have elected to be taxed as a real estate investment trust, or REIT.
At
December 31, 2018
, we owned
5,797
properties, located in
49
states and Puerto Rico, containing over
93.3
million leasable square feet.
Information with respect to number of properties, square feet, average initial lease term and weighted average contractual lease rate is unaudited.
2.
Summary of Significant Accounting Policies and Procedures and Recent Accounting Pronouncements
Federal Income Taxes
. We have elected to be taxed as a REIT, as defined above, under the Internal Revenue Code of 1986, as amended, or the Code. We believe we have qualified and continue to qualify as a REIT. Under the REIT operating structure, we are permitted to deduct dividends paid to our stockholders in determining our taxable income. Assuming our dividends equal or exceed our taxable net income, we generally will not be required to pay federal corporate income taxes on such income. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements, except for federal income taxes of our taxable REIT subsidiaries. The income taxes recorded on our consolidated statements of income and comprehensive income represent amounts paid by Realty Income and its subsidiaries for city and state income and franchise taxes.
Earnings and profits that determine the taxability of distributions to stockholders differ from net income reported for financial reporting purposes due to differences in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) of the investments in properties for tax purposes, among other things.
We regularly analyze our various federal and state filing positions and only recognize the income tax effect in our financial statements when certain criteria regarding uncertain income tax positions have been met. We believe that our income tax positions would more likely than not be sustained upon examination by all relevant taxing authorities. Therefore, no provisions for uncertain income tax positions have been recorded in our financial statements.
Net Income per Common Share.
Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted net income per common share is computed by dividing net income available to common stockholders, plus income attributable to dilutive shares and convertible common units, for the period by the weighted average number of common shares that would have been outstanding assuming the issuance of common shares for all potentially dilutive common shares outstanding during the reporting period.
The following is a reconciliation of the denominator of the basic net income per common share computation to the denominator of the diluted net income per common share computation.
2018
2017
2016
Weighted average shares used for the basic net income per share computation
289,427,430
273,465,680
255,066,500
Incremental shares from share-based compensation
179,532
154,050
240,728
Weighted average partnership common units convertible to common shares that were dilutive
317,022
317,022
317,022
Weighted average shares used for diluted net income per share computation
289,923,984
273,936,752
255,624,250
Unvested shares from share-based compensation that were anti-dilutive
13,148
32,205
475
Weighted average partnership common units convertible to common shares that were anti-dilutive
297,576
88,182
198,429
-
57
-
Table of Contents
Revenue Recognition and Accounts Receivable
. The majority of our leases are accounted for as operating leases. Under this method, leases that have fixed and determinable rent increases are recognized on a straight-line basis over the lease term. Any rental revenue contingent upon a tenant’s sales is recognized only after the tenant exceeds their sales breakpoint. Rental increases based upon changes in the consumer price indexes are recognized only after the changes in the indexes have occurred and are then applied according to the lease agreements. Contractually obligated reimbursements from tenants for recoverable real estate taxes and operating expenses are included in tenant reimbursements in the period when such costs are incurred.
Other revenue, which comprises property-related revenue not included in rental revenue or tenant reimbursements, was
$6.3 million
in
2018
,
$3.5 million
in
2017
and
$2.7 million
in
2016
.
Principles of Consolidation
. The accompanying consolidated financial statements include the accounts of Realty Income and other subsidiaries for which we make operating and financial decisions (i.e. control), after elimination of all material intercompany balances and transactions. We consolidate entities that we control and record a noncontrolling interest for the portion that we do not own. Noncontrolling interest that was created or assumed as part of a business combination was recognized at fair value as of the date of the transaction (see note 11). We have no unconsolidated investments.
Cash Equivalents and Restricted Cash
. We consider all short-term, highly liquid investments that are readily convertible to cash and have an original maturity of three months or less at the time of purchase to be cash equivalents. Our cash equivalents are primarily investments in United States government money market funds. Restricted cash includes cash proceeds from the sale of assets held by qualified intermediaries in anticipation of the acquisition of replacement properties in tax-free exchanges under Section 1031 of the Code, impounds related to mortgages payable and cash that is not immediately available to Realty Income (i.e. escrow deposits for future acquisitions).
Cash accounts maintained on behalf of Realty Income in demand deposits at commercial banks and money market funds may exceed federally insured levels or may be held in accounts without any federal insurance or any other insurance or guarantee. However, Realty Income has not experienced any losses in such accounts.
Gain on Sales of Properties
. When real estate is sold, the related net book value of the applicable assets is removed and a gain from the sale is recognized in our consolidated statements of income and comprehensive income. We record a gain from the sale of real estate provided that various criteria, relating to the terms of the sale and any subsequent involvement by us with the real estate, have been met.
Allocation of the Purchase Price of Real Estate Acquisitions
. A majority of our acquisitions qualify as asset acquisitions and the transaction costs associated with those acquisitions are capitalized. When acquiring a property for investment purposes, we typically allocate the cost of real estate acquired, inclusive of transaction costs, to: (1) land, (2) building and improvements, and (3) identified intangible assets and liabilities, based in each case on their relative estimated fair values. Intangible assets and liabilities consist of above-market or below-market lease value of in-place leases and the value of in-place leases, as applicable. In an acquisition of multiple properties, we must also allocate the purchase price among the properties. The allocation of the purchase price is based on our assessment of estimated fair value and is often based upon the expected future cash flows of the property and various characteristics of the markets where the property is located. In addition, any assumed mortgages receivable or payable are recorded at their estimated fair values. The estimated fair values of our mortgages payable have been calculated by discounting the future cash flows using applicable interest rates that have been adjusted for factors, such as industry type, tenant investment grade, maturity date, and comparable borrowings for similar assets. The use of different assumptions in the allocation of the purchase price of the acquired properties and liabilities assumed could affect the timing of recognition of the related revenue and expenses.
Our estimated fair value determinations are based on management’s judgment, utilizing various factors, including: (1) market conditions, (2) industry that the tenant operates in, (3) characteristics of the real estate, i.e.: location, size, demographics, value and comparative rental rates, (4) tenant credit profile, (5) store profitability and the importance of the location of the real estate to the operations of the tenant’s business, and/or (6) real estate valuations, prepared internally by our real estate research department or, in certain circumstances, by an independent valuation firm. Our methodologies for measuring fair value related to the allocation of the purchase price of real estate acquisitions include both observable market data (and thus should be categorized as level 2 on the Financial Accounting Standards Board, or FASB’s, three-level valuation hierarchy) and unobservable inputs that
-
58
-
Table of Contents
reflect our own internal assumptions and calculations (and thus should be categorized as level 3 on FASB’s three-level valuation hierarchy).
The fair value of the tangible assets of an acquired property with an in-place operating lease (which includes land and buildings/improvements) is determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land and buildings/improvements based on our determination of the fair value of these assets. Our fair value determinations are based primarily on internally prepared real estate valuations for each property, and consider estimates of carrying costs during the expected lease-up periods, current market conditions, as well as costs to execute similar leases. In allocating the fair value to identified intangibles for above-market or below-market leases, an amount is recorded based on the present value of the difference between (i) the contractual amount to be paid pursuant to the in-place lease and (ii) our estimate of fair market lease rate for the corresponding in-place lease, measured over the remaining term of the lease.
The values of the above-market and below-market leases are amortized over the term of the respective leases, including any bargain renewal options, as an adjustment to rental revenue on our consolidated statements of income and comprehensive income. The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to depreciation and amortization expense over the remaining periods of the respective leases. If a lease is terminated prior to its stated expiration, all unamortized amounts relating to that lease are recorded to revenue or expense as appropriate.
In allocating the fair value to assumed mortgages, amounts are recorded to debt premiums or discounts based on the present value of the estimated cash flows, which is calculated to account for either above or below-market interest rates. Our assumed net debt premiums are amortized as a reduction to interest expense over the remaining term of the respective mortgages.
In allocating noncontrolling interests, amounts are recorded based on the proportional share of equity issued or contributions made at the date of acquisition, as determined by the terms of the applicable agreement.
Depreciation and Amortization
. Land, buildings and improvements are recorded and stated at cost. Major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives, while ordinary repairs and maintenance are expensed as incurred. Buildings and improvements that are under redevelopment, or are being developed, are carried at cost and no depreciation is recorded on these assets. Additionally, amounts essential to the development of the property, such as pre-construction, development, construction, interest and other costs incurred during the period of development are capitalized. We cease capitalization when the property is available for occupancy upon substantial completion of tenant improvements, but in any event no later than one year from the completion of major construction activity.
Properties are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Buildings
25 years or 35 years
Building improvements
4 to 20 years
Tenant improvements and lease commissions
The shorter of the term of the related lease or useful life
Acquired in-place leases
Remaining terms of the respective leases
Provision for Impairment.
We review long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. A provision is made for impairment if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value of the property. Key factors that we utilize in this analysis include projected rental rates, estimated holding periods, historical sales and re-leases, capital expenditures and property sales capitalization rates. If a property is classified as held for sale, it is carried at the lower of carrying cost or estimated fair value, less estimated cost to sell, and depreciation of the property ceases.
If a property was previously reclassified as held for sale but the applicable criteria for this classification are no longer met, the property is reclassified to real estate held for investment. A property that is reclassified to held for investment is measured and recorded at the lower of (i) its carrying amount before the property was classified as
-
59
-
Table of Contents
held for sale, adjusted for any depreciation expense that would have been recognized had the property been continuously classified as held for investment, or (ii) the fair value at the date of the subsequent decision not to sell.
Seventeen
properties were classified as held for sale at
December 31, 2018
. We do not depreciate properties that are classified as held for sale.
In
2018
, we recorded total provisions for impairment of
$26.3 million
on
six
properties classified as held for sale,
three
properties classified as held for investment, and
35
sold properties. In 2017, we recorded total provisions for impairment of
$14.8 million
on
one
property classified as held for sale,
three
properties classified as held for investment, and
22
sold properties. In 2016, we recorded total provisions for impairment of
$20.7 million
on
one
property classified as held for sale and
38
sold properties.
Goodwill
. We assign a portion of our goodwill to our applicable property sales, which results in a reduction of the carrying amount of our goodwill. In order to allocate goodwill to the carrying amount of properties that we sell, we utilize a relative fair value approach based on the original methodology for assigning goodwill. Goodwill is tested for impairment during the second quarter of each year as well as when events or circumstances occur indicating that our goodwill might be impaired. Based on our analysis of goodwill during the second quarters of
2018
,
2017
and
2016
, we determined, that the fair values of our reporting units were not more likely than not to be less than their respective carrying amounts and
no
impairment was recorded on our existing goodwill during
2018
,
2017
and
2016
.
Equity Offering Costs.
Underwriting commissions and offering costs have been reflected as a reduction of additional paid-in-capital on our consolidated balance sheets.
Noncontrolling Interests.
Noncontrolling interests are reflected on our consolidated balance sheets as a component of equity. Noncontrolling interests acquired prior to our adoption of ASU 2017-1, were recorded initially at fair value based on the price of the applicable units issued or contributions made, and subsequently adjusted each period for distributions, additional contributions and the allocation of net income attributable to the noncontrolling interests. Noncontrolling interests issued or assumed subsequent to our adoption of ASU 2017-01 on October 1, 2017, were recorded based on the proportional share of equity in the entity.
Derivative and Hedging Activities.
We record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or we elect not to apply hedge accounting.
As of December 31, 2018 we had
three
interest rate swaps in place, including
one
on each of our
$250.0 million
unsecured term loans and the third on an assumed mortgage loan. Our objective in using derivatives is to add stability to interest expense and to manage our exposure to interest rate movements. In October 2018, we designated these
three
interest rate swaps as hedges and adopted hedge accounting treatment in accordance with Topic 815, "Derivatives and Hedging." From the adoption date through the end of 2018, the effective portion of gains or losses on our interest rate swaps were recorded in accumulated other comprehensive loss on our consolidated balance sheet as of December 31, 2018, instead of through interest expense on our consolidated statements of income and comprehensive income.
Use of Estimates
. The consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles, or GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting Pronouncements
.
In May 2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-9,
Revenue from Contracts with Customers
. This ASU, as amended by ASU 2015-14,
Revenue from Contracts with Customers: Deferral of the Effective Date
, outlines a comprehensive model for companies to use in accounting for revenue arising from contracts with customers, and will apply to transactions such as the sale of real estate. This ASU, which is effective for interim and annual periods beginning after December 15, 2017, requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and also
-
60
-
Table of Contents
to provide certain additional disclosures. We adopted this standard effective as of January 1, 2018 and utilized the cumulative effect transition method of adoption. The adoption of this guidance did not have a material impact on our financial position or results of operations.
In February 2016, the FASB issued ASU 2016-2 (Topic 842,
Leases)
, which amended Topic 840,
Leases.
Under this amended topic, the accounting applied by a lessor is largely unchanged from that applied under Topic 840,
Leases
. The large majority of operating leases should remain classified as operating leases, and lessors should continue to recognize lease income for those leases on a generally straight-line basis over the lease term
.
Although primarily a lessor, we are also a lessee under several ground lease arrangements. Upon adoption, we will recognize lease obligations for ground leases with a corresponding right of use asset. We expect our right of use asset to be approximately
1%
percent of our total assets upon adoption. The amendments included in this topic are effective, for interim and annual periods beginning after December 15, 2018. We adopted this standard when it becomes effective as of January 1, 2019, and we elected the practical expedients available for implementation under the standard.
In August 2017, the FASB issued ASU 2017-12, which amended Topic 815,
Derivatives and Hedging
. The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. The transition guidance provides companies with the option of early adopting the new standard using a modified retrospective transition method in any interim period after issuance of the update, or alternatively requires adoption for fiscal years beginning after December 15, 2018. We early adopted this standard effective as of October 24, 2018, and it did not have a material impact on our consolidated financial statements.
3.
Supplemental Detail for Certain Components of Consolidated Balance Sheets
(dollars in thousands):
December 31,
December 31,
A. Lease intangible assets, net, consist of the following at:
2018
2017
In-place leases
$
1,321,979
$
1,272,897
Accumulated amortization of in-place leases
(546,573
)
(444,221
)
Above-market leases
583,109
487,933
Accumulated amortization of above-market leases
(158,918
)
(121,679
)
$
1,199,597
$
1,194,930
December 31,
December 31,
B.
Other assets, net, consist of the following at:
2018
2017
Prepaid expenses
$
14,695
$
12,851
Credit facility origination costs
14,248
4,366
Impounds related to mortgages payable
9,555
4,565
Corporate assets, net
5,681
6,074
Restricted escrow deposits
1,129
679
Non-refundable escrow deposits for pending acquisitions
200
7,500
Notes receivable issued in connection with property sales
—
5,267
Receivable for property rebuilds
—
3,919
Other items
1,853
115
$
47,361
$
45,336
December 31,
December 31,
C.
Distributions payable consist of the following declared distributions at:
2018
2017
Common stock distributions
$
67,636
$
60,713
Noncontrolling interests distributions
153
86
$
67,789
$
60,799
-
61
-
Table of Contents
December 31,
December 31,
D.
Accounts payable and accrued expenses consist of the following at:
2018
2017
Notes payable - interest payable
$
73,094
$
64,058
Property taxes payable
14,511
11,718
Mortgages, term loans, credit line - interest payable and interest rate swaps
8,597
2,360
Accrued costs on properties under development
8,137
2,681
Other items
29,426
28,706
$
133,765
$
109,523
December 31,
December 31,
E.
Lease intangible liabilities, net, consist of the following at:
2018
2017
Below-market leases
$
404,938
$
340,906
Accumulated amortization of below-market leases
(94,072
)
(72,110
)
$
310,866
$
268,796
December 31,
December 31,
F.
Other liabilities consist of the following at:
2018
2017
Rent received in advance and other deferred revenue
$
115,380
$
105,284
Security deposits
6,093
6,259
Capital lease obligations
5,636
5,326
$
127,109
$
116,869
4.
Investments in Real Estate
We acquire land, buildings and improvements necessary for the successful operations of commercial tenants.
A.
Acquisitions during
2018
and
2017
During
2018
, we invested
$1.8 billion
in
764
new properties and properties under development or expansion with an initial weighted average contractual lease rate of
6.4%
. The
764
new properties and properties under development or expansion are located in
39
states, will contain approximately
5.2 million
leasable square feet, and are
100%
leased with a weighted average lease term of
14.8 years
. The tenants occupying the new properties operate in
21
industries and the property types consist of
96.3%
retail and
3.7%
industrial, based on rental revenue.
None
of our investments during
2018
caused any one tenant to be
10%
or more of our total assets at
December 31, 2018
.
The
$1.8 billion
invested during
2018
was allocated as follows:
$657.9 million
to land,
$1.0 billion
to buildings and improvements,
$135.2 million
to intangible assets related to leases, and
$35.8 million
to intangible liabilities related to leases and other assumed liabilities. There was
no
contingent consideration associated with these acquisitions.
The properties acquired during
2018
generated total revenues of
$57.3 million
and net income of
$30.9 million
during the year ended
December 31, 2018
.
In comparison, during
2017
, we invested
$1.52 billion
in
303
new properties and properties under development or expansion with an initial weighted average contractual lease rate of
6.4%
. The
303
new properties and properties under development or expansion were located in
40
states, contained approximately
7.8 million
leasable square feet, and were
100%
leased with a weighted average lease term of
14.4 years
. The tenants occupying the new properties operated in
23
industries and the property types consisted of
94.5%
retail and
5.5%
industrial, based on rental revenue.
The
$1.52 billion
invested during
2017
was allocated as follows:
$365.0 million
to land,
$955.2 million
to buildings and improvements,
$246.3 million
to intangible assets related to leases, and
$47.0 million
to intangible liabilities related to leases and other assumed liabilities. There was
no
contingent consideration associated with these acquisitions.
The properties acquired during
2017
generated total revenues of
$37.1 million
and net income of
$17.9 million
during the year ended
December 31, 2017
.
The initial weighted average contractual lease rate for a property is generally computed as estimated contractual first year cash net operating income, which, in the case of a net leased property, is equal to the aggregate cash base rent for the first full year of each lease, divided by the total cost of the property. Since it is possible that a
-
62
-
Table of Contents
tenant could default on the payment of contractual rent, we cannot provide assurance that the actual return on the funds invested will remain at the percentages listed above.
In the case of a property under development or expansion, the contractual lease rate is generally fixed such that rent varies based on the actual total investment in order to provide a fixed rate of return. When the lease does not provide for a fixed rate of return on a property under development or expansion, the initial weighted average contractual lease rate is computed as follows: estimated cash net operating income (determined by the lease) for the first full year of each lease, divided by our projected total investment in the property, including land, construction and capitalized interest costs. Of the
$1.8 billion
we invested during
2018
,
$80.3 million
was invested in
14
properties under development or expansion with an initial weighted average contractual lease rate of
6.9%
. Of the
$1.52 billion
we invested during 2017,
$21.2 million
was invested in
17
properties under development or expansion with an initial weighted average contractual lease rate of
6.9%
.
B.
Investments in Existing Properties
During
2018
, we capitalized costs of
$17.9 million
on existing properties in our portfolio, consisting of
$3.9 million
for re-leasing costs,
$1.1 million
for recurring capital expenditures and
$12.9 million
for non-recurring building improvements. In comparison, during
2017
, we capitalized costs of
$12.7 million
on existing properties in our portfolio, consisting of
$1.6 million
for re-leasing costs,
$912,000
for recurring capital expenditures and
$10.2 million
for non-recurring building improvements.
C.
Properties with Existing Leases
Of the
$1.8 billion
we invested during
2018
, approximately
$425.5 million
was used to acquire
205
properties with existing leases. In comparison, of the
$1.52 billion
we invested during
2017
, approximately
$1.1 billion
was used to acquire
178
properties with existing leases. The value of the in-place and above-market leases is recorded to lease intangible assets, net on our consolidated balance sheets, and the value of the below-market leases is recorded to lease intangible liabilities, net on our consolidated balance sheets.
The values of the in-place leases are amortized as depreciation and amortization expense. The amounts amortized to expense for all of our in-place leases, for
2018
,
2017
, and
2016
were
$106.6 million
,
$104.8 million
, and
$94.0 million
, respectively.
The values of the above-market and below-market leases are amortized over the term of the respective leases, including any bargain renewal options, as an adjustment to rental revenue on our consolidated statements of income and comprehensive income. The amounts amortized as a net decrease to rental revenue for capitalized above-market and below-market leases for
2018
,
2017
, and
2016
were
$16.9 million
,
$14.0 million
, and
$9.3 million
, respectively. If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be recorded to revenue or expense as appropriate.
The following table presents the estimated impact during the next five years and thereafter related to the amortization of the above-market and below-market lease intangibles and the
amortization of the in-place lease intangibles at
December 31, 2018
(in thousands):
Net
decrease to
rental revenue
Increase to
amortization
expense
2019
$
(17,550
)
$
99,057
2020
(16,820
)
93,337
2021
(15,622
)
85,174
2022
(13,918
)
73,577
2023
(12,504
)
63,422
Thereafter
(36,911
)
360,839
Totals
$
(113,325
)
$
775,406
5.
Credit Facility
In October 2018, we entered into a new
$3.25 billion
unsecured credit facility to replace our previous
$2.25 billion
unsecured credit facility, of which
$2.0 billion
was due to expire in June 2019. This new credit facility includes a
$3.0 billion
unsecured revolving credit facility and a new
$250.0 million
unsecured term loan due March 2024. The new revolving credit facility, or our revolving credit facility, matures in March 2023 and includes
two
six
–month
-
63
-
Table of Contents
extensions. Our revolving credit facility also has a
$1.0 billion
expansion feature. Under our revolving credit facility, our investment grade credit ratings as of December 31, 2018 provide for financing at LIBOR plus
0.775%
with a facility commitment fee of
0.125%
, for all-in drawn pricing of
0.90%
over LIBOR. The borrowing rate is subject to an interest rate floor and may change if our investment grade credit ratings were to change. We also have other interest rate options available to us under our revolving credit facility. Our revolving credit facility is unsecured and, accordingly, we have not pledged any assets as collateral for this obligation.
At
December 31, 2018
, credit facility origination costs of
$14.2 million
are included in other assets, net on our consolidated balance sheet. This balance includes
$12.9 million
of new credit facility origination costs incurred during 2018 as a result of entering into our new revolving credit facility. These costs are being amortized over the remaining term of our revolving credit facility.
At
December 31, 2018
, we had a borrowing capacity of
$2.75 billion
available on our revolving credit facility (subject to customary conditions to borrowing) and an outstanding balance of
$252.0 million
, as compared to an outstanding balance of
$110.0 million
at
December 31, 2017
.
The weighted average interest rate on outstanding borrowings under our revolving credit facility was
2.9%
during
2018
and
2.0%
during
2017
. At
December 31, 2018
and
2017
, the weighted average interest rate on borrowings outstanding was
3.2%
and
4.5%
, respectively. Our credit facility is subject to various leverage and interest coverage ratio limitations, and at
December 31, 2018
, we were in compliance with the covenants on our credit facility.
6.
Term Loans
In October 2018, in conjunction with our revolving credit facility, we entered into a new
$250.0 million
senior unsecured term loan, which matures in March 2024. Borrowing under this term loan bears interest at the current one-month LIBOR, plus
0.85%
. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest on this term loan at
3.89%
.
In
December 2017
, in conjunction with the acquisition of a portfolio of properties, we entered into a
$125.9 million
promissory note, which was paid in full at maturity in January 2018. Borrowings under this note bore interest at
1.52%
.
In June 2015, in conjunction with entering into our previous credit facility, we entered into a
$250.0 million
senior unsecured term loan maturing in June 2020. Borrowing under this term loan bears interest at the current
one-month LIBOR
, plus
0.90%
. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest rate on this term loan at
2.62%
.
In January 2013, in conjunction with our acquisition of American Realty Capital Trust, Inc., or ARCT, we entered into a
$70.0 million
senior unsecured term loan with an initial maturity date of January 2018. Borrowing under this term loan bore interest at the current
one-month LIBOR
, plus
1.10%
. In conjunction with this term loan, we also entered into an interest rate swap, which, until its termination in January 2018, effectively fixed our per annum interest rate on this term loan at
2.05%
. In 2018, we entered into
two
separate
six
–month extensions of this loan, during which periods the interest was born at the current one–month LIBOR, plus
0.90%
. In January 2019, we paid off the outstanding principal and interest on this term loan (see note 21).
Deferred financing costs of
$1.2 million
incurred in conjunction with the
$250.0 million
term loan maturing June 2020,
$1.1 million
incurred in conjunction with the
$250.0 million
term loan maturing March 2024 and
$410,000
incurred in conjunction with the
$70.0 million
term loan are being amortized over the remaining terms of each respective term loan. The net balance of these deferred financing costs, which was
$1.4 million
at
December 31, 2018
and
$580,000
at
December 31, 2017
, is included within term loans, net on our consolidated balance sheets.
7
.
Mortgages Payable
During
2018
, we made
$21.9 million
in principal payments, including the repayment of
two
mortgages in full for
$17.0 million
. During
2017
, we made
$139.7 million
in principal payments, including the repayment of
eight
mortgages in full for
$133.5 million
.
No
mortgages were assumed during 2018 or 2017. Assumed mortgages are secured by the properties on which the debt was placed and are considered non-recourse debt with limited customary exceptions for items such as solvency, bankruptcy, misrepresentation, fraud, misapplication of
-
64
-
Table of Contents
payments, environmental liabilities, failure to pay taxes, insurance premiums, liens on the property, violations of the single purpose entity requirements, and uninsured losses.
Our mortgages contain customary covenants, such as limiting our ability to further mortgage each applicable property or to discontinue insurance coverage without the prior consent of the lender. At
December 31, 2018
, we were in compliance with these covenants.
The balance of our deferred financing costs, which are classified as part of mortgages payable, net, on our consolidated balance sheets, was
$183,000
at
December 31, 2018
and
$236,000
at
December 31, 2017
. These costs are being amortized over the remaining term of each mortgage.
The following is a summary of all our mortgages payable as of
December 31, 2018
and
2017
, respectively (dollars in thousands):
As Of
Number of
Properties
(1)
Weighted Average
Stated
Interest Rate
(2)
Weighted Average
Effective Interest
Rate
(3)
Weighted
Average
Remaining
Years Until
Maturity
Remaining
Principal
Balance
Unamortized
Premium
and Deferred
Finance Costs
Balance, net
Mortgage
Payable
Balance
12/31/2018
60
5.1
%
4.6
%
3.2
$
298,377
$
4,192
$
302,569
12/31/2017
62
5.0
%
4.4
%
4.0
$
320,283
$
5,658
$
325,941
(1)
At
December 31, 2018
, there were
26
mortgages on
60
properties, while at
December 31, 2017
, there were
28
mortgages on
62
properties. The mortgages require monthly payments with principal payments due at maturity. The mortgages are at fixed interest rates, except for
two
mortgages on
two
properties with a principal balance totaling $
23.3 million
at
December 31, 2018
, and
three
mortgages on
three
properties with a principal balance totaling
$29.9 million
at
December 31, 2017
. After factoring in arrangements which limit our exposure to interest rate risk and effectively fix our per annum interest rates, our mortgage debt subject to variable rates totals
$16.0 million
at
December 31, 2018
and
$22.4 million
at
December 31, 2017
.
(2)
Stated interest rates ranged from
3.8%
to
6.9%
at
December 31, 2018
, while stated interest rates ranged from
3.4%
to
6.9%
at
December 31, 2017
.
(3)
Effective interest rates ranged from
1.1%
to
7.7%
at
December 31, 2018
, while effective interest rates ranged from
2.6%
to
5.5%
at
December 31, 2017
.
The following table summarizes the maturity of mortgages payable, excluding net premiums of
$4.4 million
and deferred financing costs of
$183,000
, as of
December 31, 2018
(dollars in millions):
Year of Maturity
Principal
2019
$
20.7
2020
82.4
2021
67.0
2022
109.7
2023
6.7
Thereafter
11.9
Totals
$
298.4
-
65
-
Table of Contents
8.
Notes Payable
A. General
Our senior unsecured notes and bonds consist of the following, sorted by maturity date (dollars in millions):
December 31, 2018
December 31, 2017
2.000% notes, issued in October 2012 and due in January 2018
$
—
$
350
5.750% notes, issued in June 2010 and due in January 2021
250
250
3.250% notes, $450 issued in October 2012 and $500 issued in December 2017, both due in October 2022
950
950
4.650% notes, issued in July 2013 and due in August 2023
750
750
3.875% notes, issued in June 2014 and due in July 2024
350
350
3.875% notes, issued April 2018 and due in April 2025
500
—
4.125% notes, $250 issued in September 2014 and $400 issued in March 2017, both due in October 2026
650
650
3.000% notes, issued in October 2016 and due in January 2027
600
600
3.650% notes, issued in December 2017 and due in January 2028
550
550
5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035
250
250
4.650% notes, $300 issued in March 2017 and $250 issued in December 2017, both due in March 2047
550
550
Total principal amount
5,400
5,250
Unamortized net original issuance premiums and deferred financing costs
(23
)
(20
)
$
5,377
$
5,230
The following table summarizes the maturity of our notes and bonds payable as of
December 31, 2018
, excluding unamortized net original issuance premiums and deferred financing costs (dollars in millions):
Year of Maturity
Principal
2021
$
250
2022
950
2023
750
Thereafter
3,450
Totals
$
5,400
As of
December 31, 2018
, the weighted average interest rate on our notes and bonds payable was
4.0%
and the weighted average remaining years until maturity was
8.7 years
.
Interest incurred on all of the notes and bonds was
$213.8 million
for
2018
,
$197.1 million
for
2017
and
$171.5 million
for
2016
. The interest rate on each of these notes and bonds is fixed.
Our outstanding notes and bonds are unsecured; accordingly, we have not pledged any assets as collateral for these or any other obligations. Interest on all of the senior note and bond obligations is paid semiannually.
All of these notes and bonds contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed
60%
; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed
40%
; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than
1.5
times; and (iv) the maintenance at all times of total unencumbered assets not less than
150%
of our outstanding unsecured debt. At
December 31, 2018
, we were in compliance with these covenants.
-
66
-
Table of Contents
B. Note Issuances
During the three year period ended
December 31, 2018
we issued the following notes and bonds (dollars in millions):
2018 Issuances
Date of
Issuance
Maturity date
Principal
amount
issued
Public
offering
price
Effective yield to
maturity
3.875% notes
April 2018
April 2025
$500
99.50
%
3.96%
2017 Issuances
4.125% notes
March 2017
October 2026
(1)
$400
102.98
%
3.75%
4.650% notes
March 2017
March 2047
$300
99.97
%
4.65%
3.250% notes
December 2017
October 2022
(2)
$500
101.77
%
2.84%
3.650% notes
December 2017
January 2028
$550
99.78
%
3.68%
4.650% notes
December 2017
March 2047
(3)
$250
105.43
%
4.32%
2016 Issuances
3.000% notes
October 2016
January 2027
$600
98.67
%
3.15%
(1)
This issuance constituted a further issuance of, and formed a single series with the senior notes due 2026 issued in September 2014.
(2)
This issuance constituted a further issuance of, and formed a single series with the senior notes due 2022 issued in October 2012.
(3)
This issuance constituted a further issuance of, and formed a single series with the senior notes due 2047 issued in March 2017.
The net proceeds of approximately
$493.1 million
from the April 2018 note offering were used to repay borrowings outstanding under our credit facility, to fund investment opportunities, and for other general corporate purposes.
The net proceeds of
$1.3 billion
from the December 2017 note offerings were used to redeem all
$550.0 million
aggregate principal amount of our outstanding 2019 notes, including accrued and unpaid interest, and to repay borrowings outstanding under our revolving credit facility and, to the extent not used for those purposes, to fund the development and acquisitions of additional properties and for other general corporate purposes. The net proceeds of
$705.2 million
from the March 2017 note offerings were used to repay borrowings outstanding under our credit facility, to fund investment opportunities and for other general corporate purposes.
The net proceeds of approximately
$586.7 million
from the October 2016 offering were used to repay borrowings outstanding under our credit facility.
C. Note Repayment
In January 2018, we repaid our
$350.0 million
of outstanding
2.000%
notes, plus accrued and unpaid interest upon maturity.
In December 2017, we completed the early redemption on all
$550.0 million
of outstanding
6.75%
notes due August 2019, plus accrued and unpaid interest. As a result of the early redemption, we recognized a
$42.4 million
loss on extinguishment of debt, which represents
$0.15
on a diluted per common share basis.
In September 2017, we repaid our
$175.0 million
of outstanding
5.375%
notes, plus accrued and unpaid interest upon maturity.
In September 2016, we repaid all
$275.0 million
of outstanding
5.950%
notes, plus accrued and unpaid interest upon maturity.
9.
Issuances of Common Stock
A. Issuance of Common Stock in an Overnight Offering
We did not issue any shares in an overnight offering in 2018. In March 2017, we issued
11,850,000
shares of common stock in an overnight offering. After underwriting discounts and other offering costs of
$29.8 million
, the net proceeds of
$704.9 million
were used to repay borrowings under our credit facility.
In May 2016, we issued
6,500,000
shares of common stock in an overnight offering. After underwriting discounts and other offering costs of
$12.1 million
, the net proceeds of
$383.6 million
were used to repay borrowings under our credit facility.
-
67
-
Table of Contents
B.
Dividend Reinvestment and Stock Purchase Plan
Our Dividend Reinvestment and Stock Purchase Plan, or our DRSPP, provides our common stockholders, as well as new investors, with a convenient and economical method of purchasing our common stock and reinvesting their distributions. Our DRSPP also allows our current stockholders to buy additional shares of common stock by reinvesting all or a portion of their distributions. Our DRSPP authorizes up to
26,000,000
common shares to be issued. During
2018
, we issued
166,268
shares and raised approximately
$9.1 million
under our DRSPP. During
2017
, we issued
1,193,653
shares and raised approximately
$69.9 million
under our DRSPP. From the inception of our DRSPP through
December 31, 2018
, we have issued
14,229,810
shares and raised
$670.9 million
.
Our DRSPP includes a waiver approval process, allowing larger investors or institutions, per a formal approval process, to purchase shares at a small discount, if approved by us. We did not issue shares under the waiver approval process during
2018
. During 2017, we issued
927,695
shares and raised
$54.7 million
under the waiver approval process. These shares are included in the total activity for 2017 noted in the preceding paragraph.
C.
At-the-Market (ATM) Programs
In November 2018, following the issuance and sale of
25,038,145
shares under our prior ATM equity distribution plans, or our prior ATM programs, we established a new ATM equity distribution plan, or our new ATM program, pursuant to which up to
28,961,855
additional shares of common stock may be offered and sold (1) by us to, or through, a consortium of banks acting as our sales agents or (2) by a consortium of banks acting as forward sellers on behalf of any forward purchasers contemplated thereunder, in each case by means of ordinary brokers' transactions on the NYSE at prevailing market prices or at negotiated prices. During 2018, we issued
19,138,610
shares and raised gross proceeds of
$1.1 billion
under our new and prior ATM programs. During 2017, we issued
10,914,088
shares and raised gross proceeds of
$621.7 million
under our prior ATM programs. From the inception of our new and prior ATM programs through
December 31, 2018
, we have issued
33,546,139
shares authorized by our ATM programs and raised
$2.0 billion
. At December 31, 2018, we had
20,453,861
shares remaining for future issuance under our new ATM program.
10.
Redemption of Preferred Stock
We issued an irrevocable notice of redemption with respect to our
6.625%
Monthly Income Class F Preferred Stock, or the Class F preferred stock, in March 2017, and, as a result, we incurred a non–cash charge of
$13.4 million
for 2017, representing the Class F preferred stock original issuance costs that we paid in 2012.
11.
Noncontrolling Interests
In January 2013, we completed our acquisition of ARCT. Equity issued as consideration for this transaction included common and preferred partnership units issued by Tau Operating Partnership, L.P., or Tau Operating Partnership, the consolidated subsidiary which owns properties acquired through the ARCT acquisition. As of December 31, 2018, we and our subsidiaries hold a
99.4%
interest in Tau Operating Partnership, and consolidate the entity. In January 2019, we redeemed all
317,022
remaining common units of Tau Operating Partnership, and paid off the outstanding balance and interest on the
$70.0 million
senior unsecured term loan entered in January 2013 in conjunction with our acquisition of ARCT (see note 21). Following the redemption, we hold
100%
of the ownership interests of Tau Operating Partnership and continue to consolidate the entity.
In June 2013, we completed the acquisition of a portfolio of properties by issuing common partnership units in Realty Income, L.P. as consideration for the acquisition. Additionally, in 2018, we completed the acquisition of an additional portfolio of properties, by paying both cash and by issuing additional common partnership units in Realty Income, L.P. as consideration for the acquisitions. At December 31, 2018, the remaining units from this issuance represent a
1.5%
ownership in Realty Income, L.P. We hold the remaining
98.5%
interests in this entity and consolidate the entity.
Neither of the common partnership units have voting rights. Both common partnership units are entitled to monthly distributions equal to the amount paid to common stockholders of Realty Income, and are redeemable in cash or Realty Income common stock, at our option, and at a conversion ratio of
one
to one, subject to certain exceptions. Noncontrolling interests with redemption provisions that permit the issuer to settle in either cash or common stock, at the option of the issuer, were evaluated to determine whether temporary or permanent equity classification on the balance sheet was appropriate. We determined that the units meet the requirements to qualify for presentation as permanent equity.
-
68
-
Table of Contents
In 2016, we completed the acquisition of
two
properties by acquiring a controlling interest in
two
entities. We are the managing member of these entities, and possess the ability to control the business and manage the affairs of these entities. In December 2018, we acquired all of the outstanding minority ownership interests associated with one of these entities. At
December 31, 2018
, we and our subsidiaries held
95%
and
100%
interests, respectively, and fully consolidated these entities in our consolidated financial statements.
The following table represents the change in the carrying value of all noncontrolling interests through
December 31, 2018
(dollars in thousands):
Tau Operating
Partnership units
(1)
Realty Income, L.P.
units
(2)
Other
Noncontrolling
Interests
Total
Carrying value at December 31, 2016
$
13,405
$
2,216
$
4,628
$
20,249
Reallocation of equity
492
(26
)
19
485
Distributions
(804
)
(224
)
(1,019
)
(2,047
)
Allocation of net income
229
194
97
520
Carrying value at December 31, 2017
$
13,322
$
2,160
$
3,725
$
19,207
Reallocation of equity
572
(43
)
245
774
Redemptions
—
(2,829
)
(2,752
)
(5,581
)
Shares issued in conjunction with acquisition
—
18,848
—
18,848
Distributions
(837
)
(842
)
(317
)
(1,996
)
Allocation of net income
299
618
67
984
Carrying value at December 31, 2018
$
13,356
$
17,912
$
968
$
32,236
(1)
317,022
Tau Operating Partnership units were issued on January 22, 2013 and remained outstanding as of
December 31, 2018
and
December 31, 2017
. In January 2019, we redeemed all
317,022
remaining Tau Operating Partnership units (see 21).
(2)
534,546
Realty Income L.P. units were issued on June 27, 2013,
242,007
units were issued on March 30, 2018 and
131,790
units were issued on April 30, 2018.
373,797
and
88,182
remained outstanding as of December 31, 2018 and 2017, respectively.
Both Tau Operating Partnership and Realty Income, L.P. and the entity acquired during 2016 are considered variable interest entities, or VIEs, in which we are deemed the primary beneficiary based on our controlling financial interests. Below is a summary of selected financial data of consolidated VIEs at
December 31, 2018
and
2017
(in thousands):
December 31, 2018
December 31, 2017
Net real estate
$
2,903,093
$
2,936,397
Total assets
3,259,495
3,342,443
Total debt
191,565
210,384
Total liabilities
320,800
313,295
-
69
-
Table of Contents
12.
Distributions Paid and Payable
A.
Common Stock
We pay monthly distributions to our common stockholders. The following is a summary of monthly distributions paid per common share for
2018
,
2017
and
2016
:
Month
2018
2017
2016
January
$
0.2125
$
0.2025
$
0.1910
February
0.2190
0.2105
0.1985
March
0.2190
0.2105
0.1985
April
0.2195
0.2110
0.1990
May
0.2195
0.2110
0.1990
June
0.2195
0.2110
0.1990
July
0.2200
0.2115
0.1995
August
0.2200
0.2115
0.1995
September
0.2200
0.2115
0.2015
October
0.2205
0.2120
0.2020
November
0.2205
0.2120
0.2020
December
0.2205
0.2120
0.2020
Total
$
2.6305
$
2.5270
$
2.3915
The following presents the federal income tax characterization of distributions paid or deemed to be paid per common share for the years:
2018
2017
2016
Ordinary income
$
2.0269173
$
1.9402085
$
1.8771975
Nontaxable distributions
0.6035827
0.5478464
0.5143025
Total capital gain distribution
—
0.0389451
—
Totals
$
2.6305000
$
2.5270000
$
2.3915000
At
December 31, 2018
, a distribution of
$0.2210
per common share was payable and was paid in January 2019. At
December 31, 2017
, a distribution of
$0.2125
per common share was payable and was paid in January 2018.
B.
Class F Preferred Stock
In April 2017, we redeemed all
16,350,000
shares of our Class F preferred stock. During the first three months of 2017, we paid
three
monthly dividends to holders of our Class F preferred stock totaling
$0.414063
per share, or
$3.9 million
. In April 2017, we paid a final monthly dividend of
$0.101215
per share, or
$1.7 million
, which was recorded as interest expense. For 2017, dividends per share of
$0.5073368
were characterized as ordinary income and dividends per share of
$0.0079412
were characterized as total capital gain distribution for federal income tax purposes. During 2016, we paid
twelve
monthly dividends to holders of our Class F preferred stock totaling
$1.656252
per share, or
$27.1 million
, which were characterized as ordinary income for federal income tax purposes.
13.
Operating Leases
A. At
December 31, 2018
, we owned
5,797
properties in
49
states and Puerto Rico. Of the
5,797
properties,
5,769
, or
99.5%
, are single-tenant properties, and the remaining are multi-tenant properties. At
December 31, 2018
,
80
properties were available for lease or sale.
Substantially all leases are net leases where the tenant pays or reimburses us for property taxes and assessments, maintains the interior and exterior of the building and leased premises, and carries insurance coverage for public liability, property damage, fire and extended coverage.
Rent based on a percentage of a tenants’ gross sales (percentage rents) was
$5.9 million
for
2018
,
$6.1 million
for
2017
and
$5.3 million
for
2016
.
-
70
-
Table of Contents
At
December 31, 2018
, minimum future annual rents to be received on the operating leases for the next
five
years and thereafter are as follows (dollars in thousands):
2019
$
1,299,039
2020
1,259,394
2021
1,209,227
2022
1,139,536
2023
1,056,323
Thereafter
6,682,393
Total
$
12,645,912
B. Major Tenants - No individual tenant’s rental revenue, including percentage rents, represented more than
10%
of our total revenue for each of the years ended
December 31, 2018
,
2017
or
2016
.
14.
Gain on Sales of Real Estate
During 2018, we sold
128
properties for
$142.3 million
, which resulted in a gain of
$24.6 million
.
During 2017, we sold
59
properties for
$167.0 million
, which resulted in a gain of
$40.9 million
.
During
2016, we sold
77
properties for
$90.5 million
, which resulted in a gain of
$22.0 million
. Additionally, during 2016 we sold our former corporate headquarters building for
$8.6 million
.
These property sales do not represent a strategic shift that will have a major effect on our operations and financial results, and therefore do not require presentation as discontinued operations.
15.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The
disclosure for assets and liabilities measured at fair value requires allocation to a three-level valuation hierarchy. This valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Categorization within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
We believe that the carrying values reflected in our consolidated balance sheets reasonably approximate the fair values for cash and cash equivalents, accounts receivable, escrow deposits, loans receivable, line of credit payable, term loans and all other liabilities, due to their short-term nature or interest rates and terms that are consistent with market, except for our notes receivable issued in connection with property sales, mortgages payable and our senior notes and bonds payable, which are disclosed as follows (dollars in millions):
Estimated fair
At December 31, 2018
Carrying value
value
Mortgages payable assumed in connection with acquisitions
(1)
$
298.4
$
305.7
Notes and bonds payable
(2)
5,400.0
5,430.0
Estimated fair
At December 31, 2017
Carrying value
value
Notes receivable issued in connection with property sales
$
5.3
$
5.3
Mortgages payable assumed in connection with acquisitions
(1)
320.3
334.2
Notes and bonds payable
(2)
5,250.0
5,475.3
(1)
Excludes non-cash net premiums recorded on the mortgages payable. The unamortized balance of these net premiums is
$4.4 million
at
December 31, 2018
, and
$5.9 million
at
December 31, 2017
. Also excludes deferred financing costs of
$183,000
at
December 31, 2018
, and
$236,000
at
December 31, 2017
.
(2)
Excludes non-cash original issuance premiums and discounts recorded on notes payable. The unamortized balance of the net original issuance premiums was
$10.5 million
at
December 31, 2018
, and
$14.3 million
at
December 31, 2017
. Also excludes deferred financing costs of
$33.7 million
at
December 31, 2018
and
$34.1 million
at
December 31, 2017
.
The estimated fair values of our notes receivable issued in connection with property sales and our mortgages payable have been calculated by discounting the future cash flows using an interest rate based upon the relevant forward interest rate curve, plus an applicable credit-adjusted spread. Because this methodology includes
-
71
-
Table of Contents
unobservable inputs that reflect our own internal assumptions and calculations, the measurement of estimated fair values related to our notes receivable and mortgages payable is categorized as level three on the three-level valuation hierarchy.
The estimated fair values of our senior notes and bonds payable are based upon indicative market prices and recent trading activity of our senior notes and bonds payable. Because this methodology includes inputs that are less observable by the public and are not necessarily reflected in active markets, the measurement of the estimated fair values, related to our notes and bonds payable, is categorized as level two on the three-level valuation hierarchy.
We record interest rate swaps on the consolidated balance sheet at fair value. Prior to our adoption of hedge accounting during October 2018 (see note 2), the change in fair value of interest rate swaps was recognized through interest expense. Following adoption, changes to fair value are recorded to accumulated other comprehensive income, or AOCI. At
December 31, 2018
and 2017, interest rate swaps in a liability position valued at
$7.0 million
and
$0.5 million
, respectively, were included in accounts payable and accrued expenses and interest rate swaps in an asset position valued at
$3.0 million
and
$1.7 million
, respectively, were included in other assets, net on the consolidated balance sheet. The fair value of our interest rate swaps are based on valuation techniques including discounted cash flow analysis on the expected cash flows of each swap, using both observable and unobservable market-based inputs, including interest rate curves. Because this methodology uses observable and unobservable inputs, and the unobservable inputs are not significant to the fair value measurement, the measurement of interest rate swaps is categorized as level two on the three-level valuation hierarchy.
Unrealized gains and losses in AOCI are reclassified to interest expense when the related hedged items are recognized. During 2018, we reclassified
$0.5 million
from AOCI into interest expense. We expect to reclassify
$2.8 million
from AOCI into interest expense within the next twelve months.
16.
Supplemental Disclosures of Cash Flow Information
Cash paid for interest was
$251.5 million
in
2018
,
$240.4 million
in
2017
, and
$214.3 million
in
2016
.
Interest capitalized to properties under development was
$369,000
in
2018
,
$461,000
in
2017
, and
$469,000
in
2016
.
Cash paid for income taxes was
$4.7 million
in
2018
,
$3.8 million
in
2017
, and
$3.6 million
in
2016
.
The following non-cash activities are included in the accompanying consolidated financial statements:
A.
During 2018, we issued
373,797
common partnership units of Realty Income, L.P. as partial consideration for an acquisition of properties, totaling
$18.8 million
.
B. During 2018, we completed the acquisition of a property using
$7.5 million
in funds that were held in a non-refundable escrow account. These funds were included in other assets, net, at December 31, 2017.
C. During 2017, we completed the acquisition of a portfolio of properties by entering into a note payable in the amount of
$125.9 million
with the seller, maturing in January 2018. This note was paid in full at maturity.
D. During 2016, we assumed mortgages payable to third-party lenders of
$44.1 million
and recorded a premium of
$692,000
.
E. During 2016, consolidated joint venture members made real estate contributions of
$15.9 million
, net of contributed mortgages payable included in the figures disclosed above in note 16.D.
F. Accrued costs on properties under development resulted in an increase in buildings and improvements and accounts payable of
$5.5 million
at December 31, 2018.
Per the requirements of ASU 2016-18, which amends Topic 230,
Statement of Cash Flows: Restricted Cash,
the following table provides a reconciliation of cash and cash equivalents reported within the consolidated balance sheets to the total of the cash, cash equivalents and restricted cash reported within the consolidated statements of cash flows (dollars in thousands):
-
72
-
Table of Contents
December 31, 2018
December 31, 2017
Cash and cash equivalents shown in the consolidated balance sheets
$
10,387
$
6,898
Impounds related to mortgages payable
(1)
9,555
4,565
Restricted escrow deposits
(1)
1,129
679
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows
$
21,071
$
12,142
(1)
Included within other assets, net on the consolidated balance sheets (see note 3). These amounts consist of cash that we are legally entitled to, but that is not immediately available to us. As a result, these amounts were considered restricted as of the dates presented.
17.
Employee Benefit Plan
We have a 401(k) plan covering substantially all of our employees. Under our 401(k) plan, employees may elect to make contributions to the plan up to a maximum of
60%
of their compensation, subject to limits under the Code. We match
50%
of each of our employee’s salary deferrals up to the first
6%
of the employee’s eligible compensation. Our aggregate matching contributions each year have been immaterial to our results of operations.
18.
Common Stock Incentive Plan
In 2012, our Board of Directors adopted and stockholders approved the Realty Income Corporation 2012 Incentive Award Plan, or the 2012 Plan, to enable us to motivate, attract and retain the services of directors and employees considered essential to our long-term success. The 2012 Plan offers our directors and employees an opportunity to own our stock or rights that will reflect our growth, development and financial success. Under the terms of the 2012 plan, the aggregate number of shares of our common stock subject to options, restricted stock, stock appreciation rights, restricted stock units and other awards, will be no more than
3,985,734
shares. The 2012 Plan has a term of
ten
years from the date it was adopted by our Board of Directors.
The amount of share-based compensation costs recognized in general and administrative expense on our consolidated statements of income and comprehensive income was
$27.3 million
during 2018 (including
$11.8 million
of accelerated equity awards for our former CEO upon his departure from the company),
$13.9 million
during 2017, and
$12.0 million
during 2016.
In October 2018, John P. Case departed as our Chief Executive Officer (CEO) and resigned as a member of our Board of Directors. In connection with his departure, we entered into a severance agreement with Mr. Case. Pursuant to the terms of this severance agreement, Mr. Case received a severance payment, which included both cash and stock compensation components. The total value of cash, stock compensation and professional fees incurred as a result of this severance was
$28.3 million
; however, the net amount, after incorporating accruals for CEO compensation previous to this severance, was
$18.7 million
, which was recognized in general and administrative expense on our 2018 consolidated statement of income and comprehensive income, and which represents the incremental costs incurred per the reconciliation below (dollars in thousands):
Cash
$
9,817
Stock compensation
17,902
Professional fees
574
Total value of severance
28,293
Amount accrued for CEO compensation prior to separation
(9,642
)
Incremental severance
$
18,651
-
73
-
Table of Contents
A. Restricted Stock
The following table summarizes our common stock grant activity under our 2012 Plan.
2018
2017
2016
Number of
shares
Weighted
average
price
(1)
Number of
shares
Weighted
average
price
(1)
Number of
shares
Weighted
average
price
(1)
Outstanding nonvested shares, beginning of year
475,768
$
52.32
513,523
$
48.33
456,282
$
30.46
Shares granted
183,952
$
52.21
149,264
$
59.21
260,171
$
54.14
Shares vested
(310,706
)
$
51.05
(183,381
)
$
46.65
(200,066
)
$
43.26
Shares forfeited
(41,193
)
$
53.06
(3,638
)
$
56.57
(2,864
)
$
48.15
Outstanding nonvested shares, end of each period
307,821
$
53.44
475,768
$
52.32
513,523
$
48.33
(1)
Grant date fair value.
The vesting schedule for shares granted to non-employee directors is as follows:
•
For directors with less than
six
years of service at the date of grant, shares vest in
33.33%
increments on each of the first three anniversaries of the date the shares of stock are granted;
•
For directors with
six
years of service at the date of grant, shares vest in
50%
increments on each of the first two anniversaries of the date the shares of stock are granted;
•
For directors with
seven
years of service at the date of grant, shares are
100%
vested on the first anniversary of the date the shares of stock are granted; and
•
For directors with
eight
or more years of service at the date of grant, there is immediate vesting as of the date the shares of stock are granted.
During May 2018, we granted
28,000
shares of common stock to the independent members of our Board of Directors, of which
20,000
shares vested immediately,
4,000
shares vest in equal parts over a
three
-year service period, and
4,000
shares vest in equal parts over a
two
-year service period. In addition, in July 2018, we granted
8,000
shares of common stock to our
two
newly appointed independent directors of our Board of Directors, which vest in equal parts over a
three
-year service period.
Shares granted to employees typically vest annually in equal parts over a
four
-year service period. During
2018
,
147,952
shares were granted to our employees, and vest over a
four
-year service period.
As of
December 31, 2018
, the remaining unamortized share-based compensation expense related to restricted stock totaled
$12.1 million
, which is being amortized on a straight-line basis over the service period of each applicable award.
The amount of share-based compensation is based on the fair value of the stock at the grant date. We define the grant date as the date the recipient and Realty Income have a mutual understanding of the key terms and condition of the award, and the recipient of the grant begins to benefit from, or be adversely affected by, subsequent changes in the price of the shares.
-
74
-
Table of Contents
B. Performance Shares
During
2018
,
2017
and
2016
, we granted performance share awards, as well as dividend equivalent rights, to our executive officers. The number of performance shares that vest is based on the achievement of the following performance goals:
2017 & 2018 Performance Awards Metrics
Weighting
Total shareholder return (“TSR”) relative to RMS Index
45
%
TSR relative to JP Morgan Net Lease Peers
26
%
Dividend per share growth rate
16
%
Debt-to-EBITDA ratio
13
%
2016 Performance Awards Metrics
Weighting
Total shareholder return (“TSR”) relative to MSCI US REIT Index
50
%
TSR relative to NAREIT Freestanding Index
20
%
Dividend per share growth rate
20
%
Debt-to-EBITDA ratio
10
%
The performance shares are earned based on our performance, and vest
50%
on the first and second January 1 after the end of the
three
-year performance period, subject to continued service. The performance period for the 2016 performance awards began on January 1, 2016 and ended on December 31, 2018. The performance period for the 2017 performance awards began on January 1, 2017 and will end on December 31, 2019. The performance period for the 2018 performance awards began on January 1, 2018 and will end on December 31, 2020.
The fair value of the performance shares was estimated on the date of grant using a Monte Carlo Simulation model. The following table summarizes our performance share grant activity:
2018
2017
2016
Number of
performance
shares
Weighted
average
price
(1)
Number of
performance
shares
Weighted
average
price
(1)
Number of
performance
shares
Weighted
average
price
(1)
Outstanding nonvested shares, beginning of year
245,309
$
62.49
159,751
$
49.95
115,121
$
46.94
Shares granted
256,999
$
51.89
124,681
$
71.79
58,575
$
55.07
Shares vested
(291,785
)
$
54.88
(39,123
)
$
41.60
(10,454
)
$
44.54
Shares forfeited
—
$
—
—
$
—
(3,491
)
$
52.55
Outstanding nonvested shares, end of each period
210,523
$
59.08
245,309
$
62.49
159,751
$
49.95
(1)
Grant date fair value.
As of
December 31, 2018
, the remaining share-based compensation expense related to the performance shares totaled
$6.4 million
and is being recognized on a tranche-by-tranche basis over the service period.
-
75
-
Table of Contents
C. Restricted Stock Units
During
2018
and
2017
we also granted restricted stock units that primarily vest over a
four
-year service period and have the same economic rights as shares of restricted stock:
2018
2017
2016
Number of
restricted stock
units
Weighted
average
price
(1)
Number of
restricted stock
units
Weighted
average
price
(1)
Number of
restricted stock
units
Weighted
average
price
(1)
Outstanding nonvested shares, beginning of year
24,869
$
55.97
18,460
$
52.65
10,136
$
52.21
Shares granted
8,383
$
49.96
10,467
$
60.56
14,783
$
52.76
Shares vested
(10,118
)
$
55.01
(4,058
)
$
52.70
(6,459
)
$
52.21
Shares forfeited
(8,166
)
$
53.45
—
$
—
—
$
—
Outstanding nonvested shares, end of each period
14,968
$
54.62
24,869
$
55.97
18,460
$
52.65
(1)
Grant date fair value.
As of
December 31, 2018
, the remaining share-based compensation expense related to the restricted stock units totaled
$471,000
and is being recognized on a straight-line basis over the service period.
19.
Segment Information
We evaluate performance and make resource allocation decisions on an industry by industry basis. For financial reporting purposes, we have grouped our tenants into
48
activity segments. All of the properties are incorporated into one of the applicable segments. Because almost all of our leases require the tenant to pay operating expenses, rental revenue is the only component of segment profit and loss we measure.
-
76
-
Table of Contents
The following tables set forth certain information regarding the properties owned by us, classified according to the business of the respective tenants (dollars in thousands):
Assets, as of December 31:
2018
2017
Segment net real estate:
Apparel
$
157,167
$
164,919
Automotive service
210,668
213,156
Automotive tire services
238,939
247,557
Beverages
284,910
289,170
Convenience stores
1,756,732
997,170
Dollar stores
1,117,250
1,105,097
Drug stores
1,490,261
1,518,443
Financial services
414,613
384,867
General merchandise
317,424
313,181
Grocery stores
774,526
793,286
Health and fitness
882,515
896,430
Home improvement
424,494
407,002
Motor vehicle dealerships
198,204
204,651
Restaurants-casual dining
559,616
494,977
Restaurants-quick service
964,980
681,763
Theaters
555,990
566,585
Transportation services
758,133
776,068
Wholesale club
412,203
426,551
Other non-reportable segments
2,324,892
2,195,626
Total segment net real estate
13,843,517
12,676,499
Intangible assets:
Apparel
32,691
36,600
Automotive service
61,951
64,388
Automotive tire services
8,696
10,383
Beverages
1,765
2,022
Convenience stores
108,714
45,445
Dollar stores
48,842
47,905
Drug stores
165,558
173,893
Financial services
20,426
24,867
General merchandise
43,122
50,184
Grocery stores
144,551
140,780
Health and fitness
71,609
76,276
Home improvement
57,928
61,045
Motor vehicle dealerships
28,154
31,720
Restaurants-casual dining
18,153
20,079
Restaurants-quick service
54,448
51,711
Theaters
25,811
26,448
Transportation services
73,577
87,162
Wholesale club
26,484
29,596
Other non-reportable segments
207,117
214,426
Goodwill:
Automotive service
437
437
Automotive tire services
862
862
Convenience stores
1,983
2,004
Restaurants-casual dining
1,841
2,062
Restaurants-quick service
1,052
1,064
Other non-reportable segments
8,455
8,541
Other corporate assets
202,739
171,767,000
171,767
Total assets
$
15,260,483
$
14,058,166
-
77
-
Table of Contents
Revenue for the years ended December 31,
2018
2017
2016
Segment rental revenue:
Apparel
$
16,768
$
19,190
$
19,975
Automotive service
28,303
25,291
20,212
Automotive tire services
30,078
29,560
28,754
Beverages
31,488
31,174
27,587
Convenience stores
142,194
111,023
91,784
Dollar stores
94,782
91,076
90,746
Drug stores
129,565
126,555
117,758
Financial services
29,429
28,744
18,769
General merchandise
29,249
23,752
18,976
Grocery stores
63,594
50,731
32,815
Health and fitness
94,638
88,146
85,901
Home improvement
37,939
30,324
25,695
Motor vehicle dealerships
24,372
23,989
20,329
Restaurants-casual dining
46,171
43,876
42,312
Restaurants-quick service
72,465
59,638
52,674
Theaters
70,560
58,443
51,926
Transportation services
63,565
62,337
57,694
Wholesale club
37,571
37,646
37,531
Other non-reportable segments
231,865
224,729
215,975
Total rental revenue
1,274,596
1,166,224
1,057,413
Tenant reimbursements
46,950
46,082
43,104
Other revenue
6,292
3,462
2,655
Total revenue
$
1,327,838
$
1,215,768
$
1,103,172
20.
Commitments and Contingencies
In the ordinary course of business, we are party to various legal actions which we believe are routine in nature and incidental to the operation of our business. We believe that the outcome of the proceedings will not have a material adverse effect upon our consolidated financial position or results of operations.
At
December 31, 2018
, we had commitments of
$5.8 million
for re-leasing costs, recurring capital expenditures, and non-recurring building improvements. In addition, as of
December 31, 2018
, we had committed
$23.6 million
under construction contracts, which is expected to be paid in the next twelve months.
We have certain properties that are subject to ground leases which are accounted for as operating leases. At
December 31, 2018
, minimum future rental payment for the next five years and thereafter are as follows (dollars in millions):
Ground Leases
Paid by
Realty Income
(1)
Ground Leases
Paid by
Our Tenants
(2)
Total
2019
$
1.5
$
13.5
$
15.0
2020
1.4
13.5
14.9
2021
1.2
13.2
14.4
2022
1.2
13.1
14.3
2023
1.2
13.1
14.3
Thereafter
19.8
82.0
101.8
Total
$
26.3
$
148.4
$
174.7
(1)
Realty Income currently pays the ground lessors directly for the rent under the ground leases.
(2)
Our tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases. In the event a tenant fails to pay the ground lease rent, we are primarily responsible.
-
78
-
Table of Contents
Upon adoption of ASC 2016–2 (Topic 842) Leases on January 1, 2019, we will recognize lease obligations for ground leases with a corresponding right of use asset on our consolidated balance sheet.
21.
Subsequent Events
•
In January and February 2019, we declared a dividend of
$0.2255
, which will be paid in February 2019 and March 2019, respectively.
•
In January 2019, we redeemed all
317,022
remaining common units of Tau Operating Partnership, L.P., which reduced our total common units outstanding to
373,797
as of January 3, 2019. Additionally, in January 2019, we paid off the outstanding balance and interest on the
$70.0 million
senior unsecured term loan entered in January 2013 in conjunction with our acquisition of ARCT. Following the redemption, we hold
100%
of the ownership interests of Tau Operating Partnership, L.P., and continue to consolidate the entity.
-
79
-
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED QUARTERLY FINANCIAL DATA
(dollars in thousands, except per share data)
(not covered by Report of Independent Registered Public Accounting Firm)
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Year
(1)
2018
Total revenue
$
318,295
$
328,886
$
338,081
$
342,576
$
1,327,838
Depreciation and amortization expense
131,103
133,999
136,967
137,711
539,780
Interest expense
59,415
66,628
69,342
70,635
266,020
Other expenses
47,680
39,349
40,302
54,752
182,083
Net income
83,315
96,697
99,283
85,303
364,598
Net income available to common stockholders
83,163
96,380
98,999
85,072
363,614
Net income per common share
Basic and diluted
0.29
0.34
0.34
0.29
1.26
Dividends paid per common share
0.6505
0.6585
0.6600
0.6615
2.6305
2017
Total revenue
$
298,025
$
300,170
$
306,920
$
310,654
$
1,215,768
Depreciation and amortization expense
121,097
123,089
127,569
127,033
498,788
Interest expense
59,305
63,679
62,951
61,477
247,413
Other expenses
39,120
34,982
32,646
41,974
148,721
Net income
89,035
81,259
88,073
60,952
319,318
Net income available to common stockholders
71,586
81,136
87,940
60,852
301,514
Net income per common share
Basic and diluted
0.27
0.30
0.32
0.22
1.10
Dividends paid per common share
0.6235
0.6330
0.6345
0.6360
2.5270
(1)
Amounts for each period are calculated independently. The sum of the quarters may differ from the annual amount.
Item 9:
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
We have had no disagreements with our independent registered public accounting firm on accounting matters or financial disclosure, nor have we changed accountants in the two most recent fiscal years.
Item 9A:
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) that are designed to ensure that
information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As of and for the year ended December 31, 2018, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective and were operating at a reasonable assurance level.
-
80
-
Table of Contents
Management’s Report on Internal Control Over Financial Reporting
Internal control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:
(1) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
(2) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
(3) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company.
Management has used the framework set forth in the report entitled “Internal Control--Integrated Framework (2013)” published by the Committee of Sponsoring Organizations of the Treadway Commission to evaluate the effectiveness of the Company’s internal control over financial reporting. Management has concluded that the Company’s internal control over financial reporting was effective as of the end of the most recent fiscal year. KPMG LLP has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting.
Submitted on February 21, 2019 by,
Sumit Roy, President, Chief Executive Officer
Paul M. Meurer, Executive Vice President, Chief Financial Officer, and Treasurer
Changes in Internal Controls
In January 2018, we implemented an enterprise resource planning system and accordingly we have updated our internal controls over financial reporting, as necessary, to accommodate modifications to our business processes and to take advantage of enhanced automated controls provided by the new system. There have been no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Controls
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
Item 9B:
Other Information
None.
-
81
-
Table of Contents
PART III
Item 10:
Directors, Executive Officers and Corporate Governance
The information required by this item is set forth under the captions “Board of Directors” and “Executive Officers of the Company” and “Section 16(a) Beneficial Ownership Reporting Compliance” in our definitive Proxy Statement for the 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference. The Annual Meeting of Stockholders is presently scheduled to be held on May 14, 2019.
Item 11:
Executive Compensation
The information required by this item is set forth under the caption “Executive Compensation” in our definitive Proxy Statement for the 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.
Item 12:
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item is set forth under the caption “Security Ownership of Certain Beneficial Owners and Management” in our definitive Proxy Statement for the 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.
Item 13:
Certain Relationships, Related Transactions and Director Independence
The information required by this item is set forth under the caption “Related Party Transactions” in our definitive Proxy Statement for the 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.
Item 14:
Principal Accounting Fees and Services
The information required by this item is set forth under the caption “Independent Registered Public Accounting Firm Fees and Services” in our definitive Proxy Statement for the 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.
PART IV
Item 15:
Exhibits and Financial Statement Schedules
A.
The following documents are filed as part of this report.
1.
Financial Statements (see Item 8)
a.
Reports of Independent Registered Public Accounting Firm
b.
Consolidated Balance Sheets,
December 31, 2018 and 2017
c.
Consolidated Statements of Income and Comprehensive Income,
Years ended December 31, 2018, 2017 and 2016
d.
Consolidated Statements of Equity,
Years ended December 31, 2018, 2017 and 2016
e.
Consolidated Statements of Cash Flows,
Years ended December 31, 2018, 2017 and 2016
f.
Notes to Consolidated Financial Statements
g.
Consolidated Quarterly Financial Data, (unaudited) for 2018 and 2017
-
82
-
Table of Contents
2.
Financial Statement Schedule. Reference is made to page F-1 of this report for Schedule III Real Estate and Accumulated Depreciation (electronically filed with the Securities and Exchange Commission).
Schedules not Filed: All schedules, other than those indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.
3.
Exhibits
Articles of Incorporation and By-Laws
Exhibit No.
Description
2.1
Agreement and Plan of Merger, dated as of September 6, 2012 (File No. 001-13374), by and among Realty Income Corporation, Tau Acquisition LLC and American Realty Capital Trust, Inc. (filed as exhibit 2.1 to the Company’s Form 8-K, filed on September 6, 2012 and incorporated herein by reference).
2.2
First Amendment to Agreement and Plan of Merger, dated as of January 6, 2013, by and among Realty Income Corporation, Tau Acquisition LLC and American Realty Capital Trust, Inc. (filed as exhibit 2.1 to the Company’s Form 8-K, filed on January 7, 2013 (File No. 001-13374) and incorporated herein by reference).
3.1
Articles of Incorporation of the Company, as amended by amendment No. 1 dated May 10, 2005 and amendment No. 2 dated May 10, 2005 (filed as exhibit 3.1 to the Company’s Form 10-Q for the quarter ended June 30, 2005 (File No. 033-69410) and incorporated herein by reference).
3.2
Articles of Amendment dated July 29, 2011 (filed as exhibit 3.1 to the Company's Form 8-K, filed on August 2, 2011 (File No. 001-13374) and incorporated herein by reference).
3.3
Articles of Amendment dated June 21, 2012 (filed as exhibit 3.1 to the Company's Form 8-K, filed on June 21, 2012 (File No. 001-13374) and incorporated herein by reference).
3.4
Amended and Restated Bylaws of the Company dated March 13, 2018 (filed as exhibit 3.1 to the Company’s Form 8-K, filed on March 14, 2018 (File No. 001-13374) and incorporated herein by reference)
3.5
Articles Supplementary dated June 30, 1998 establishing the terms of the Company's Class A Junior Participating Preferred Stock (filed as exhibit A to exhibit 1 of Form 8-A12B, filed on June 26, 1998 (File No. 001-13374) and incorporated herein by reference).
3.6
Articles Supplementary dated May 24, 1999 establishing the terms of the Company's 93/8% Class B Cumulative Redeemable Preferred Stock (filed as exhibit 4.1 on Form 8-K, filed on May 25, 1999 (File No. 001-13374) and incorporated herein by reference).
3.7
Articles Supplementary dated July 28, 1999 establishing the terms of the Company's 91/2% Class C Cumulative Redeemable Preferred Stock (filed as exhibit 4.1 on Form 8-K, filed on July 30, 1999 (File No. 001-13374) and incorporated herein by reference).
3.8
Articles Supplementary dated May 24, 2004 and the Articles Supplementary dated October 18, 2004 establishing the terms of the Company's 7.375% Monthly Income Class D Cumulative Redeemable Preferred Stock (filed as exhibit 3.8 on Form 8-A12B, filed on May 25, 2004 (File No. 001-13374) and incorporated herein by reference).
3.9
Articles Supplementary dated November 30, 2006 establishing the terms of the Company's 6.75% Monthly Income Class E Cumulative Redeemable Preferred Stock (filed as exhibit 3.5 on Form 8-A12B, filed on December 5, 2006 (File No. 001-13374) and incorporated herein by reference).
3.10
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating the 6.625% Monthly Income Class F Cumulative Redeemable Preferred Stock, dated February 3, 2012 (the “First Class F Articles Supplementary”) (filed as exhibit 3.1 to the Company’s Form 8-K, filed on February 3, 2012 (File No. 001-13374) and incorporated herein by reference).
3.11
Certificate of Correction to the First Class F Articles Supplementary, dated April 11, 2012 (filed as exhibit 3.2 to the Company’s Form 8-K, filed on April 17, 2012 (File No. 001-13374) and incorporated herein by reference).
3.12
Articles Supplementary to the Articles of Incorporation of the Company classifying and designating additional shares of the 6.625% Monthly Income Class F Cumulative Redeemable Preferred Stock, dated April 17, 2012 (filed as exhibit 3.3 to the Company’s Form 8-K, filed on April 17, 2012 (File No. 001-13374) and incorporated herein by reference).
Instruments defining the rights of security holders, including indentures
4.1
Indenture dated as of October 28, 1998 between the Company and The Bank of New York (filed as exhibit 4.1 to the Company’s Form 8-K, filed on October 28, 1998 (File No. 001-13374) and incorporated herein by reference).
4.2
Form of 5.875% Senior Notes due 2035 (filed as exhibit 4.2 to the Company’s Form 8-K, filed on March 11, 2005 (File No. 033-69410) and incorporated herein by reference).
4.3
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York, as Trustee, establishing a series of securities entitled 5.875% Senior Debentures due 2035 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on March 11, 2005 (File No. 033-69410) and incorporated herein by reference).
4.4
Form of 5.750% Notes due 2021 (filed as exhibit 4.2 to Company’s Form 8-K, filed on June 29, 2010 (File No. 001-13374) and incorporated herein by reference).
-
83
-
Table of Contents
4.5
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Mellon Trust Company, N.A., as Successor Trustee, establishing a series of securities entitled 5.750% Notes due 2021 (filed as exhibit 4.3 to the Company’s Form 8-K, filed on June 29, 2010 (File No. 001-13374) and incorporated herein by reference).
4.6
Form of Common Stock Certificate (filed as exhibit 4.16 to the Company’s Form 10-Q for the quarter ended September 30, 2011, filed on October 28, 2011 (File No. 001-13374) and incorporated herein by reference).
4.7
Form of 3.250% Note due 2022 (filed as exhibit 4.3 to Company’s Form 8-K, filed on October 10, 2012 (File No. 001-13374) and incorporated herein by reference).
4.8
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee, establishing a series of securities entitled “2.000% Notes due 2018” and establishing a series of securities entitled “3.250% Notes due 2022” (filed as exhibit 4.4 to the Company’s Form 8-K, filed on October 10, 2012 (File No. 001-13374) and incorporated herein by reference).
4.9
Form of 4.650% Note due 2023 (filed as exhibit 4.2 to Company’s Form 8-K, filed on July 16, 2013 (File No. 001-13374) and incorporated herein by reference).
4.10
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee, establishing a series of securities entitled “4.650% Notes due 2023” (filed as exhibit 4.3 to the Company’s Form 8-K, filed on July 16, 2013 (File No. 001-13374) and incorporated herein by reference).
4.11
Form of 3.875% Note due 2024 (filed as exhibit 4.2 to Company’s Form 8-K, filed on June 25, 2014 and incorporated herein by reference).
4.12
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee, establishing a series of securities entitled “3.875% Notes due 2024” (filed as exhibit 4.3 to the Company’s Form 8-K, filed on June 25, 2014 and incorporated herein by reference).
4.13
Form of 4.125% Note due 2026 (filed as exhibit 4.2 to Company’s Form 8-K, filed on September 23, 2014 and incorporated herein by reference).
4.14
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee, establishing a series of securities entitled “4.125% Notes due 2026” (filed as exhibit 4.3 to the Company’s Form 8-K, filed on September 23, 2014 and incorporated herein by reference).
4.15
Form of 3.000% Note due 2027 (filed as exhibit 4.2 to Company’s Form 8-K, filed on October 12, 2016 and incorporated herein by reference).
4.16
Officer’s Certificate pursuant to sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee, establishing a series of securities entitled “3.000% Notes due 2027” (filed as exhibit 4.3 to the Company’s Form 8-K, filed on October 12, 2016 and incorporated herein by reference).
4.17
Form of 4.650% Note due 2047 (filed as exhibit 4.2 to Company’s Form 8-K, filed on March 15, 2017 and incorporated herein by reference).
4.18
Form of 4.125% Note due 2026 (filed as exhibit 4.3 to Company’s Form 8-K, filed on March 15, 2017 and incorporated herein by reference).
4.19
Officers’ Certificate pursuant to Sections 201, 301, and 303 of the Indenture dated October 28, 1998 between the Company and The bank of New York Mellon Trust Company, N.A. as successor trustee, establishing a series of securities entitled “4.650% Notes due 2047” and re-opening a series of securities entitled “4.125% Notes due 2026” (filed as exhibit 4.4 to Company’s Form 8-K, filed on March 15, 2017 and incorporated herein by reference).
4.20
Form of 3.650% Note due 2028 (filed as exhibit 4.2 to Company’s Form 8-K, filed on December 6, 2017 and incorporated herein by reference).
4.21
Form of 3.250% Note due 2022 (filed as exhibit 4.3 to Company’s Form 8-K, filed on December 6, 2017 and incorporated herein by reference).
4.22
Form of 4.650% Note due 2047 (filed as exhibit 4.4 to Company’s Form 8-K, filed on December 6, 2017 and incorporated herein by reference).
4.23
Officers’ Certificate pursuant to Sections 201, 301 and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee, establishing a series of securities entitled “3.650% Notes due 2028” and re-opening a series of securities entitled “3.250% Notes due 2022” and “4.650% Notes due 2047.” (filed as exhibit 4.5 to the Company’s Form 8-K, filed on December 6, 2017 and incorporated herein by reference).
4.24
Form of 3.875% Note due 2025 (filed as exhibit 4.2 to Company’s Form 8-K, filed on April 4, 2018 and incorporated herein by reference).
4.25
Officers’ Certificate pursuant to Sections 201, 301, and 303 of the Indenture dated October 28, 1998 between the Company and The Bank of New York Mellon Trust Company, N.A. as successor trustee, establishing a series of securities entitled “3.875% Notes due 2025” and re-opening a series of securities entitled “4.125% Notes due 2026” (filed as exhibit 4.3 to Company’s Form 8-K, filed on April 4, 2018 and incorporated herein by reference).
Material Contracts
10.1
Management Incentive Plan (filed as Exhibit 10.10 to the Company’s Form 10-K for the year ended December 31, 1997, filed on March 20, 1998 (File No. 001-13374) and incorporated herein by reference).
10.2
Form of Nonqualified Stock Option Agreement for Independent Directors (filed as Exhibit 10.11 to the Company’s Form 10-K for the year ended December 31, 1997, filed on March 20, 1998 (File No. 001-13374) and incorporated herein by reference).
10.3
Form of Restricted Stock Agreement between the Company and Executive Officers under the 2003 Stock Incentive Award Plan of Realty Income Corporation (filed as exhibit 10.11 to the Company’s Form 8-K, filed on January 6, 2005 and dated January 1, 2005 (File No. 001-13374) and incorporated herein by reference).
-
84
-
Table of Contents
10.4
2003 Stock Incentive Award Plan of Realty Income Corporation, as amended and restated February 21, 2006 (filed as exhibit 10.10 to the Company’s Form 10-K for the year ended December 31, 2005, filed on February 23, 2006 (File No. 033-69410) and incorporated herein by reference).
10.5
Amendment dated May 15, 2007 to the Amended and Restated 2003 Stock Incentive Award Plan of Realty Income Corporation (filed as exhibit 10.1 to the Company’s Form 10-Q, for the quarter ended June 30, 2007 and incorporated herein by reference).
10.6
Form of Restricted Stock Agreement under the 2003 Stock Incentive Award Plan of Realty Income Corporation (filed as exhibit 10.2 to the Company’s Form 10-Q, for the quarter ended June 30, 2007, filed on August 2, 2007 (File No. 001-13374) and incorporated herein by reference).
10.7
Amended and Restated Form of Employment Agreement between the Company and its Executive Officers (filed as exhibit 10.1 to the Company’s Form 8-K, filed on January 7, 2010 and dated January 5, 2010 (File No. 001-13374) and incorporated herein by reference).
10.8
Form of Restricted Stock Agreement for John P. Case (filed as exhibit 10.1 to the Company’s Form 10-Q, for the quarter ended March 31, 2010, filed on April 29, 2010 (File No. 001-13374) and incorporated herein by reference).
10.9
Realty Income Corporation 2012 Incentive Award Plan (filed as Appendix B to the Company’s Proxy Statement on Schedule 14A filed on March 30, 2012 and incorporated herein by reference).
10.10
Form of Restricted Stock Agreement for Employees under the Realty Income Corporation 2012 Incentive Award Plan (filed as exhibit 10.1 to the Company’s Form 8-K, filed on January 8, 2013 (File No. 001-13374) and incorporated herein by reference).
10.11
Form of Restricted Stock Agreement for Non-Employee Directors under the Realty Income Corporation 2012 Incentive Award Plan (filed as exhibit 10.2 to the Company’s Form 8-K, filed on January 8, 2013 (File No. 001-13374) and incorporated herein by reference).
10.12
The First Amendment to Amended and Restated Credit Agreement among the Company, as Borrower, each of the Lenders party thereto and Wells Fargo Bank, National Association, as Administrative Agent (filed as exhibit 10.1 to the Company’s Form 8-K, filed on June 3, 2013 (File No. 001-13374) and incorporated herein by reference).
10.13
Form of Amendment to Employment Agreement (filed as exhibit 10.1 to the Company’s Form 8-K, filed on June 19, 2013 (File No. 001-13374) and incorporated herein by reference).
10.14
Form of Addendum to Restricted Stock Agreement (filed as exhibit 10.2 to the Company’s Form 8-K, filed on June 19, 2013 (File No. 001-13374) and incorporated herein by reference).
10.15
The Second Amendment to Amended and Restated Credit Agreement among the Company, as Borrower, each of the Lenders party thereto and Wells Fargo Bank, National Association, as Administrative Agent (filed as exhibit 10.1 to the Company’s Form 8-K, filed on August 28, 2013 (File No. 001-13374) and incorporated herein by reference).
10.16
Form of Time-Based Restricted Stock Agreement for John P. Case dated September 3, 2013 (filed as exhibit 10.7 to the Company’s Form 10-Q, for the quarter ended September 30, 2013 (File No. 001-13374) and incorporated herein by reference).
10.17
Form of Performance-Based Restricted Stock Agreement for John P. Case dated September 26, 2013 (filed as exhibit 10.8 to the Company’s Form 10-Q, for the quarter ended September 30, 2013 (File No. 001-13374) and incorporated herein by reference).
10.18
The Third Amendment to Amended and Restated Credit Agreement among the Company, as Borrower, each of the Lenders party thereto and Wells Fargo Bank, National Association, as Administrative Agent (filed as exhibit 10.1 to the Company’s Form 8-K, filed on October 29, 2013 (File No. 001-13374) and incorporated herein by reference).
10.19
Severance Agreement for Gary M. Malino (filed as exhibit 10.2 to the Company’s Form 10-Q, filed on October 30, 2014 and incorporated herein by reference).
10.20
Amended and Restated Form Indemnification Agreement, between the Company and each executive officer and each director of the Board of Directors of the Company (filed as exhibit 10.1 to the Company’s Form 8-K, filed on October 30, 2014 and incorporated herein by reference).
10.21
Form of Performance Share Award Agreement (filed as exhibit 10.1 to the Company’s Form 10-Q, filed on April 30, 2015 and incorporated herein by reference).
10.22
Dividend Reinvestment and Stock Purchase Plan (filed pursuant to Rule 424(b)(5) under the Securities Act of 1933, as amended, on February 23, 2015, as a prospectus supplement to the Company’s prospectus dated February 22, 2013 (File No. 333-186788) and incorporated herein by reference).
10.23
Dividend Reinvestment and Stock Purchase Plan (filed pursuant to Rule 424(b)(5) under the Securities Act of 1933, as amended, on July 30, 2015, as a prospectus supplement to the Company’s prospectus dated February 22, 2013 (File No. 333-186788) and incorporated herein by reference).
10.24
Form of Restricted Stock Agreement (filed as exhibit 10.30 to the Company’s Form 10-K for the year ended December 31, 2015 and incorporated herein by reference).
10.25
Form of Restricted Stock Unit Award Agreement (filed as exhibit 10.31 to the Company’s Form 10-K for the year ended December 31, 2015 and incorporated herein by reference).
10.26
Form of Second Amendment to Employment Agreement (filed as exhibit 10.32 to the Company’s Form 10-K for the year ended December 31, 2015 and incorporated herein by reference).
10.27
First Amendment to Realty Income Corporation 2012 Incentive Award Plan. (filed as exhibit 10.33 to the Company’s Form 10-K, filed on February 23, 2017 and incorporated herein by reference).
10.28
Second Amendment to Realty Income Corporation 2012 Incentive Award Plan (filed as exhibit 10.1 to the Company’s Form 8-K, filed on February 17, 2017 and incorporated herein by reference).
10.29
Amended and Restated Employment Agreement dated February 14, 2017 between the Company and John P. Case (filed as exhibit 10.2 to the Company’s Form 10-Q for the period ended March 31, 2017 and incorporated herein by reference).
10.30
Form of Performance Share Award Agreement (filed as exhibit 10.3 to the Company’s Form 10-Q for the quarter ended March 31, 2017 and incorporated herein by reference).
10.31
Severance Agreement and General Release for John P. Case dated October 16, 2018 (filed as exhibit 10.1 to the Company's Form 8-K, filed on October 17, 2018 and incorporated herein by reference).
-
85
-
Table of Contents
10.32
Credit Agreement dated October 24, 2018 (filed as exhibit 10.1 to the Company’s Form 8-K, filed on October 26, 2018 and incorporated herein by reference).
10.33
Realty Income Executive Severance Plan dated January 15, 2019 (filed as exhibit 10.1 to the Company's Form 8-K, filed on January 18, 2019 and incorporated herein by reference).
10.34
Form of Participation Agreement to Realty Income Executive Severance Plan dated January 15, 2019 (filed as exhibit 10.2 to the Company's Form 8-K, filed on January 18, 2019 and incorporated herein by reference).
Subsidiaries of the Registrant
*21.1
Subsidiaries of the Company as of February 21, 2019.
Consents of Experts and Counsel
*23.1
Consent of Independent Registered Public Accounting Firm.
Certifications
*31.1
Rule 13a-14(a) Certifications as filed by the Chief Executive Officer pursuant to SEC release No. 33-8212 and 34-47551.
*31.2
Rule 13a-14(a) Certifications as filed by the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.
*32
Section 1350 Certifications as furnished by the Chief Executive Officer and the Chief Financial Officer pursuant to SEC release No. 33-8212 and 34-47551.
Interactive Data Files
*101
The following materials from Realty Income Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in Extensible Business Reporting Language: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, (v) Notes to Consolidated Financial Statements, and (vi) Schedule III Real Estate and Accumulated Depreciation.
* Filed herewith.
-
86
-
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
REALTY INCOME CORPORATION
By:
/s/SUMIT ROY
Date: February 21, 2019
Sumit Roy
President, Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By:
/s/MICHAEL D. MCKEE
Date: February 21, 2019
Michael D. McKee
Non-Executive Chairman of the Board of Directors
By:
/s/KATHLEEN R. ALLEN, Ph.D.
Date: February 21, 2019
Kathleen R. Allen, Ph.D.
Director
By:
/s/SUMIT ROY
Date: February 21, 2019
Sumit Roy
Director, President, Chief Executive Officer
(Principal Executive Officer)
By:
/s/A. LARRY CHAPMAN
Date: February 21, 2019
A. Larry Chapman
Director
By:
/s/REGINALD H. GILYARD
Date: February 21, 2019
Reginald H. Gilyard
Director
By:
/s/PRIYA CHERIAN HUSKINS
Date: February 21, 2019
Priya Cherian Huskins
Director
By:
/s/GERARDO I. LOPEZ
Date: February 21, 2019
Gerardo I. Lopez
Director
By:
/s/GREGORY T. MCLAUGHLIN
Date: February 21, 2019
Gregory T. McLaughlin
Director
By:
/s/RONALD L. MERRIMAN
Date: February 21, 2019
Ronald L. Merriman
Director
By:
STEPHEN E. STERRETT
Date: February 21, 2019
Stephen E. Sterrett
Director
-
87
-
Table of Contents
By:
/s/PAUL M. MEURER
Date: February 21, 2019
Paul M. Meurer
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)
By:
/s/SEAN P. NUGENT
Date: February 21, 2019
Sean P. Nugent
Senior Vice President, Controller
(Principal Accounting Officer)
-
88
-
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Aerospace
Batesville
MS
2,433,855
2,160,849
17,219,291
—
—
2,160,849
17,219,291
19,380,140
4,390,919
2008
8/9/2012
300
Ellisville
MS
—
4,140,000
20,930,630
203,037
—
4,140,000
21,133,668
25,273,668
3,360,433
2013
6/27/2013
418
Columbus
OH
13,703,817
—
19,637,318
—
—
—
19,637,318
19,637,318
3,109,242
2012
6/19/2013
420
DFW Airport
TX
—
—
37,503,886
13,600
—
—
37,517,486
37,517,486
11,319,689
2001
6/20/2011
300
Lufkin
TX
—
589,925
15,492,255
—
—
589,925
15,492,255
16,082,180
2,637,372
1994
1/22/2013
420
Apparel
Mesa
AZ
—
619,035
867,013
6,484
—
619,035
873,497
1,492,532
695,754
1998
2/11/1999
300
El Cajon
CA
—
6,930,000
12,518,083
89,660
—
6,930,000
12,607,743
19,537,743
2,291,116
1992
6/19/2014
300
Elk Grove
CA
—
804,327
2,668,492
24,266
—
804,327
2,692,758
3,497,085
683,164
1993
9/18/2012
298
Elk Grove
CA
—
3,250,000
16,776,852
—
—
3,250,000
16,776,852
20,026,852
3,047,795
2007
6/2/2014
300
Folsom
CA
—
2,370,000
11,342,375
—
—
2,370,000
11,342,375
13,712,375
1,984,916
1992
8/19/2014
300
Hanford
CA
—
562,812
3,468,215
—
—
562,812
3,468,215
4,031,027
872,834
1993
9/18/2012
300
Lodi
CA
—
3,153,559
2,661,260
—
—
3,153,559
2,661,260
5,814,819
669,750
1979
9/18/2012
300
Manteca
CA
—
1,565,672
4,440,141
—
—
1,565,672
4,440,141
6,005,813
1,103,435
1992
9/18/2012
300
Moreno Valley
CA
—
1,654,486
3,305,084
197,969
—
1,654,486
3,503,053
5,157,539
938,188
1988
9/18/2012
290
Redlands
CA
—
3,006,680
2,242,430
340,021
—
3,006,680
2,582,451
5,589,131
730,839
1981
9/18/2012
275
Sacramento
CA
—
3,446,351
4,460,201
—
—
3,446,351
4,460,201
7,906,552
1,122,484
1973
9/18/2012
300
South Lake Tahoe
CA
—
3,110,000
3,176,091
9,750
—
3,110,000
3,185,841
6,295,841
1,052,567
1972
10/22/2010
300
Vacaville
CA
—
1,299,816
3,375,574
183,515
—
1,299,816
3,559,089
4,858,905
948,159
1992
9/18/2012
291
Manchester
CT
—
771,660
3,653,539
367,119
161
771,660
4,020,818
4,792,478
3,080,116
1995
3/26/1998
294
Danbury
CT
—
1,096,861
6,217,688
491,514
—
1,096,861
6,709,202
7,806,063
5,497,684
1960
9/30/1997
293
Deerfield Beach
FL
—
3,160,000
4,832,848
93,798
—
3,160,000
4,926,645
8,086,645
1,622,969
1984
10/22/2010
297
Melbourne
FL
—
994,000
4,076,554
1,063,770
183,005
994,000
5,323,328
6,317,328
2,931,075
1996
10/17/2001
269
Cumming
GA
4,675,000
2,100,000
6,472,785
—
—
2,100,000
6,472,785
8,572,785
1,219,041
2001
4/1/2014
300
Collinsville
IL
3,570,500
675,724
7,021,479
375
—
675,724
7,021,854
7,697,578
1,673,478
2010
1/22/2013
300
Georgetown
KY
5,679,500
1,922,820
10,448,325
—
—
1,922,820
10,448,325
12,371,145
2,490,184
2005
1/22/2013
300
Missoula
MT
—
163,100
362,249
28,843
16,199
163,100
407,292
570,392
394,824
1985
10/30/1987
180
Staten Island
NY
—
4,202,093
3,385,021
275,046
—
4,202,093
3,660,066
7,862,159
2,922,906
1996
3/26/1998
288
Bend
OR
—
4,060,000
13,198,790
9,498
—
4,060,000
13,208,288
17,268,288
2,618,464
2010
1/31/2014
300
Clarksville
TN
—
3,992,886
—
47,658
—
3,992,886
47,658
4,040,544
4,330
2006
7/5/2013
52
Jackson
TN
—
381,076
857,261
70,940
19,237
381,076
947,438
1,328,514
774,156
1997
9/26/1997
287
The Colony
TX
—
2,580,000
2,214,133
285,298
158
2,580,000
2,499,589
5,079,589
799,964
1997
10/22/2010
290
Automotive Collision Service
Colorado Springs
CO
—
1,085,560
2,137,425
—
—
1,085,560
2,137,425
3,222,985
591,275
2008
1/5/2012
300
Denver
CO
—
480,348
2,127,792
—
—
480,348
2,127,792
2,608,140
562,452
2012
9/30/2011
300
Highlands Ranch
CO
—
583,289
2,139,057
—
—
583,289
2,139,057
2,722,346
1,258,032
2004
8/11/2003
300
Littleton
CO
—
601,388
2,169,898
—
—
601,388
2,169,898
2,771,286
1,129,374
2006
11/12/2004
300
Parker
CO
—
868,768
2,653,745
—
—
868,768
2,653,745
3,522,513
1,384,966
2004
7/3/2003
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Thornton
CO
—
693,323
1,896,616
—
—
693,323
1,896,616
2,589,939
1,063,328
2004
10/15/2003
300
Fort Myers
FL
—
1,050,000
1,395,464
—
—
1,050,000
1,395,464
2,445,464
169,781
1986
12/29/2015
300
Fort Myers
FL
—
530,000
955,371
—
—
530,000
955,371
1,485,371
116,237
1989
12/29/2015
300
Naples
FL
—
1,590,000
918,896
—
—
1,590,000
918,896
2,508,896
111,799
1974
12/29/2015
300
Cumming
GA
—
661,624
1,822,363
25,000
—
661,624
1,847,363
2,508,987
1,111,904
2003
12/31/2002
298
Douglasville
GA
—
679,868
1,935,515
—
—
679,868
1,935,515
2,615,383
1,184,830
2003
12/30/2002
300
Lilburn
GA
—
1,150,000
1,670,724
—
—
1,150,000
1,670,724
2,820,724
353,664
2013
2/20/2013
300
Macon
GA
—
1,400,000
1,317,435
—
—
1,400,000
1,317,435
2,717,435
346,968
2012
1/10/2012
300
Morrow
GA
—
725,948
1,846,315
—
—
725,948
1,846,315
2,572,263
1,135,639
2003
8/30/2002
300
Peachtree City
GA
—
1,190,380
689,284
23,610
—
1,190,380
712,894
1,903,274
442,564
2002
9/19/2002
296
Roswell
GA
—
1,825,000
1,934,495
—
—
1,825,000
1,934,495
3,759,495
540,563
2011
8/10/2011
300
Warner Robins
GA
—
1,250,000
1,012,258
—
—
1,250,000
1,012,258
2,262,258
279,804
2012
9/1/2011
300
Chicago
IL
—
1,300,000
1,600,000
—
—
1,300,000
1,600,000
2,900,000
157,333
1928
7/20/2016
300
Crystal Lake
IL
—
250,000
1,143,500
—
—
250,000
1,143,500
1,393,500
127,691
1970
3/31/2016
300
Grayslake
IL
—
360,000
1,374,505
5,500
—
360,000
1,380,005
1,740,005
71,073
2000
9/19/2017
299
Maryville
IL
—
320,000
882,122
—
—
320,000
882,122
1,202,122
174,930
1996
1/10/2014
300
Mundelein
IL
—
478,805
821,195
400,000
—
478,805
1,221,195
1,700,000
35,407
1972
12/8/2017
257
Naperville
IL
—
1,090,000
1,596,107
—
—
1,090,000
1,596,107
2,686,107
321,882
2000
12/23/2013
300
Oak Lawn
IL
—
180,000
547,102
—
—
180,000
547,102
727,102
112,144
1952
11/13/2013
300
Oak Lawn
IL
—
370,000
1,116,743
—
—
370,000
1,116,743
1,486,743
225,199
1953
12/23/2013
300
Orland Park
IL
—
120,000
1,015,358
—
—
120,000
1,015,358
1,135,358
204,764
1976
12/23/2013
300
Schaumburg
IL
—
435,815
789,188
102,966
10,000
435,815
902,154
1,337,969
23,283
1976
4/26/2018
291
South Holland
IL
—
80,000
1,548,690
—
—
80,000
1,548,690
1,628,690
312,319
1966
12/23/2013
300
Waukegan
IL
—
710,000
782,268
—
—
710,000
782,268
1,492,268
40,417
1972
9/19/2017
300
Zion
IL
—
230,000
540,650
—
—
230,000
540,650
770,650
27,934
1982
9/19/2017
300
Cedar Lake
IN
—
300,000
1,037,278
—
—
300,000
1,037,278
1,337,278
164,236
1941
1/7/2015
300
Gary
IN
—
100,000
1,875,652
—
—
100,000
1,875,652
1,975,652
296,978
1951
1/7/2015
300
Hammond
IN
—
230,000
1,217,329
—
—
230,000
1,217,329
1,447,329
192,744
1958
1/7/2015
300
Highland
IN
—
390,000
910,537
—
—
390,000
910,537
1,300,537
144,168
1988
1/7/2015
300
Florence
KY
—
350,000
1,150,428
—
—
350,000
1,150,428
1,500,428
120,792
2001
5/26/2016
300
Ann Arbor
MI
—
680,000
1,433,382
—
—
680,000
1,433,382
2,113,382
231,730
1956
12/18/2014
300
Clawson
MI
—
220,000
517,432
—
—
220,000
517,432
737,432
83,651
1945
12/18/2014
300
Clinton Township
MI
—
480,000
3,578,405
—
—
480,000
3,578,405
4,058,405
542,725
1989
3/31/2015
300
Livonia
MI
—
317,728
1,035,971
71,852
—
317,728
1,107,822
1,425,550
167,482
1989
12/18/2014
300
Novi
MI
—
530,000
2,092,323
—
—
530,000
2,092,323
2,622,323
317,336
2014
3/31/2015
300
Rochester Hills
MI
—
280,000
1,179,451
—
—
280,000
1,179,451
1,459,451
178,883
1985
3/31/2015
300
Sterling Heights
MI
—
480,000
1,920,459
—
—
480,000
1,920,459
2,400,459
233,656
1978
12/29/2015
300
Warren
MI
—
300,000
746,229
—
—
300,000
746,229
1,046,229
113,178
1945
3/31/2015
300
Washington
MI
—
240,000
474,241
—
—
240,000
474,241
714,241
76,669
1974
12/18/2014
300
Wayne
MI
—
190,000
1,009,116
—
—
190,000
1,009,116
1,199,116
163,140
1987
12/18/2014
300
Woodhaven
MI
—
170,000
1,148,368
—
—
170,000
1,148,368
1,318,368
185,653
2000
12/18/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Ham Lake
MN
—
192,610
1,930,958
—
—
192,610
1,930,958
2,123,568
1,084,767
2004
10/31/2003
300
Stillwater
MN
—
656,250
1,218,901
187,158
—
656,250
1,406,059
2,062,309
369,300
1995
11/16/2012
283
Olive Branch
MS
—
350,000
1,965,718
—
—
350,000
1,965,718
2,315,718
589,986
2011
11/2/2010
300
Cary
NC
—
610,389
1,492,235
—
—
610,389
1,492,235
2,102,624
753,578
2001
5/25/2006
300
Durham
NC
—
680,969
1,323,140
—
—
680,969
1,323,140
2,004,109
668,186
2000
5/25/2006
300
Wilmington
NC
—
378,813
1,150,679
—
—
378,813
1,150,679
1,529,492
618,496
2005
12/21/2004
300
Las Vegas
NV
—
720,000
1,660,100
1,050,000
—
720,000
2,710,100
3,430,100
431,975
1977
10/22/2013
233
Huber Heights
OH
—
160,000
799,843
—
—
160,000
799,843
959,843
81,317
1975
6/30/2016
300
Moraine
OH
—
170,000
873,745
—
—
170,000
873,745
1,043,745
88,831
1995
6/30/2016
300
Bartlett
TN
—
648,526
1,960,733
—
—
648,526
1,960,733
2,609,259
1,101,500
2004
10/27/2003
300
Nashville
TN
—
1,830,000
2,263,339
—
—
1,830,000
2,263,339
4,093,339
357,110
1993
9/3/2014
300
Riverton
UT
—
1,100,000
1,576,390
—
—
1,100,000
1,576,390
2,676,390
365,230
2012
7/26/2012
300
Salt Lake City
UT
—
2,900,000
1,598,391
—
—
2,900,000
1,598,391
4,498,391
435,260
2012
10/11/2011
300
Automotive Parts & Accessories
Birmingham
AL
—
355,823
660,814
—
—
355,823
660,814
1,016,637
159,697
2012
12/7/2012
300
Brent
AL
—
361,067
1,113,660
—
—
361,067
1,113,660
1,474,727
46,403
2016
12/28/2017
300
Flomaton
AL
—
90,000
808,163
—
—
90,000
808,163
898,163
181,837
2007
5/1/2013
300
Harvest
AL
—
744,737
1,537,832
—
—
744,737
1,537,832
2,282,569
366,517
2008
1/22/2013
300
Hoover
AL
—
863,921
1,269,964
—
—
863,921
1,269,964
2,133,885
52,915
2016
12/28/2017
300
Millbrook
AL
—
108,000
518,741
174,419
—
108,000
693,160
801,160
512,017
1998
1/21/1999
258
Montgomery
AL
—
254,465
502,350
59,819
84
254,465
562,252
816,717
427,090
1997
6/30/1998
291
Red Bay
AL
—
192,267
1,156,806
—
—
192,267
1,156,806
1,349,073
48,200
2016
12/28/2017
300
Cabot
AR
—
267,787
595,578
37,463
—
267,787
633,041
900,828
121,991
2000
2/25/2014
285
San Luis
AZ
—
287,508
694,650
—
—
287,508
694,650
982,158
147,034
1995
9/26/2013
300
Tucson
AZ
—
194,250
431,434
—
—
194,250
431,434
625,684
431,434
1987
10/30/1987
N/A
Grass Valley
CA
—
325,000
384,955
—
—
325,000
384,955
709,955
384,955
1988
5/20/1988
N/A
Sacramento
CA
—
210,000
466,419
—
—
210,000
466,419
676,419
466,419
1987
11/25/1987
N/A
Colorado Springs
CO
—
520,000
922,073
—
—
520,000
922,073
1,442,073
87,597
1999
8/30/2016
300
Denver
CO
—
141,400
314,056
—
82
141,400
314,138
455,538
314,138
1987
11/18/1987
N/A
Denver
CO
—
315,000
699,623
—
161
315,000
699,785
1,014,785
699,785
1988
5/16/1988
N/A
Littleton
CO
—
252,925
561,758
—
53
252,925
561,811
814,736
561,811
1987
2/12/1988
N/A
Smyrna
DE
—
232,273
472,855
15,774
—
232,273
488,629
720,902
395,263
1998
8/7/1998
294
Apopka
FL
—
820,000
1,115,761
—
—
820,000
1,115,761
1,935,761
247,327
2012
6/21/2013
300
Deerfield Beach
FL
—
475,000
871,738
2,420
—
475,000
874,158
1,349,158
690,978
1999
1/29/1999
300
Jacksonville
FL
—
330,000
1,196,260
—
—
330,000
1,196,260
1,526,260
121,620
2005
6/9/2016
300
Kissimmee
FL
—
1,000,000
1,169,792
—
—
1,000,000
1,169,792
2,169,792
259,304
2012
6/21/2013
300
Kissimmee
FL
—
580,290
1,290,608
—
—
580,290
1,290,608
1,870,898
225,856
2014
8/14/2014
300
Merritt Island
FL
—
309,652
482,459
44,387
21,831
309,652
548,676
858,328
470,498
1988
11/26/1996
280
Atlanta
GA
—
652,551
763,360
27,163
45,249
652,551
835,772
1,488,323
646,216
1997
12/18/1998
294
Breman
GA
—
405,663
1,251,211
—
—
405,663
1,251,211
1,656,874
52,134
2017
12/28/2017
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Bremen
GA
—
390,000
807,036
—
—
390,000
807,036
1,197,036
44,387
2004
8/30/2017
300
Byron
GA
—
359,612
868,859
—
—
359,612
868,859
1,228,471
186,805
2006
8/5/2013
300
Council Bluffs
IA
—
194,355
431,668
—
—
194,355
431,668
626,023
431,668
1988
5/19/1988
N/A
Des Moines
IA
—
441,273
981,424
—
—
441,273
981,424
1,422,697
197,921
2007
12/6/2013
300
West Branch
IA
—
969,797
19,896,576
1,850,529
612,649
969,797
22,359,754
23,329,551
5,163,315
2007
9/20/2012
281
Boise
ID
—
158,400
351,812
—
5,428
158,400
357,240
515,640
357,240
1987
5/6/1988
N/A
Moscow
ID
—
117,250
260,417
—
—
117,250
260,417
377,667
260,417
1980
9/14/1987
N/A
Quincy
IL
—
358,438
763,572
—
—
358,438
763,572
1,122,010
21,635
1998
4/30/2018
300
Chicago
IL
—
760,000
1,483,800
13,325
—
760,000
1,497,125
2,257,125
244,768
1997
12/18/2014
298
Chicago
IL
—
270,000
1,639,501
56,000
—
270,000
1,695,501
1,965,501
275,436
1998
12/18/2014
298
Chicago
IL
—
490,000
1,533,006
13,657
—
490,000
1,546,663
2,036,663
251,469
1998
12/18/2014
298
Joliet
IL
1,244,943
723,567
2,571,856
—
—
723,567
2,571,856
3,295,423
612,959
2005
1/22/2013
300
Avon
IN
—
580,000
1,232,866
—
—
580,000
1,232,866
1,812,866
76,027
2008
6/30/2017
300
Brazil
IN
—
183,952
453,831
76,216
—
183,952
530,047
713,999
380,541
1998
3/31/1999
275
Chesterton
IN
—
293,382
708,842
—
—
293,382
708,842
1,002,224
150,038
2005
9/27/2013
300
Griffith
IN
—
343,778
830,602
—
—
343,778
830,602
1,174,380
175,811
2004
9/27/2013
300
Indianapolis
IN
—
243,422
541,389
24,391
—
243,422
565,780
809,202
114,031
1999
6/6/2014
291
Lafayette
IN
—
540,000
730,133
—
—
540,000
730,133
1,270,133
59,628
1991
12/16/2016
300
Muncie
IN
—
148,901
645,660
238,611
28,327
148,901
912,599
1,061,500
765,604
1986
11/26/1996
278
Plainfield
IN
—
453,645
908,485
42,619
47,025
453,645
998,128
1,451,773
808,075
1997
1/30/1998
288
Princeton
IN
—
134,209
560,113
11,238
—
134,209
571,351
705,560
446,972
1999
3/31/1999
297
Vincennes
IN
—
185,312
489,779
30,324
—
185,312
520,103
705,415
402,246
1998
3/31/1999
290
Hutchinson
KS
—
220,297
545,701
—
—
220,297
545,701
765,998
15,462
1997
4/30/2018
300
Kansas City
KS
—
246,623
525,376
—
—
246,623
525,376
771,999
14,886
1996
4/30/2018
300
Wichita
KS
—
340,945
726,307
—
—
340,945
726,307
1,067,252
20,579
1996
4/30/2018
300
Wichita
KS
—
228,480
486,726
—
—
228,480
486,726
715,206
13,791
1996
4/30/2018
300
Kansas City
KS
—
222,000
455,881
18,738
—
222,000
474,620
696,620
474,620
1988
5/16/1988
N/A
Grayson
KY
—
483,607
1,103,972
—
—
483,607
1,103,972
1,587,579
45,999
2017
12/28/2017
300
Harrodsburg
KY
—
262,048
1,029,125
—
—
262,048
1,029,125
1,291,173
204,110
2013
1/3/2014
300
Hazard
KY
—
438,297
1,351,866
—
—
438,297
1,351,866
1,790,163
56,328
2017
12/28/2017
300
Lawrenceburg
KY
—
272,228
1,069,102
—
—
272,228
1,069,102
1,341,330
208,475
2013
2/14/2014
300
Lexington
KY
—
475,041
1,056,527
—
—
475,041
1,056,527
1,531,568
149,675
2014
6/30/2015
300
Paris
KY
—
250,000
1,158,644
—
—
250,000
1,158,644
1,408,644
106,209
2014
9/30/2016
300
Scottsville
KY
—
503,473
1,039,640
—
—
503,473
1,039,640
1,543,113
247,781
2005
1/22/2013
300
Stanford
KY
—
293,686
1,153,374
—
—
293,686
1,153,374
1,447,060
213,374
2014
5/7/2014
300
Abbeville
LA
—
243,413
724,139
—
—
243,413
724,139
967,552
20,517
2000
4/30/2018
300
Opelousas
LA
—
325,750
693,938
—
—
325,750
693,938
1,019,688
19,662
1999
4/30/2018
300
Jena
LA
—
515,608
1,110,356
—
—
515,608
1,110,356
1,625,964
46,265
2016
12/28/2017
300
Jonesboro
LA
—
377,428
1,164,124
—
—
377,428
1,164,124
1,541,552
48,505
2017
12/28/2017
300
Kaplan
LA
—
232,224
911,999
—
—
232,224
911,999
1,144,223
177,840
2013
2/14/2014
300
Lafayette
LA
—
740,444
1,528,968
—
—
740,444
1,528,968
2,269,412
364,404
2009
1/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Lafayette
LA
—
872,043
1,027,618
—
—
872,043
1,027,618
1,899,661
196,960
2014
3/31/2014
300
Many
LA
—
404,922
1,248,926
—
—
404,922
1,248,926
1,653,848
52,039
2017
12/28/2017
300
Rayville
LA
—
545,926
1,074,026
—
—
545,926
1,074,026
1,619,952
44,751
2016
12/28/2017
300
Slidell
LA
—
629,335
1,299,536
—
—
629,335
1,299,536
1,928,871
309,723
2007
1/22/2013
300
Sulphur
LA
—
290,047
700,785
12,825
—
290,047
713,610
1,003,657
153,390
2001
8/1/2013
298
West Monroe
LA
—
462,715
1,394,603
—
—
462,715
1,394,603
1,857,318
332,380
2008
1/22/2013
300
Winnfield
LA
—
483,489
1,103,701
—
—
483,489
1,103,701
1,587,190
45,988
2016
12/28/2017
300
Alma
MI
—
155,000
600,282
15,823
—
155,000
616,104
771,104
481,929
1999
2/10/1999
295
Alma
MI
—
187,704
737,155
—
—
187,704
737,155
924,859
99,516
2007
8/21/2015
300
Detroit
MI
—
496,691
1,104,676
—
—
496,691
1,104,676
1,601,367
215,412
2006
2/6/2014
300
Flushing
MI
—
367,724
817,846
—
—
367,724
817,846
1,185,570
151,301
2006
5/14/2014
300
Lansing
MI
—
265,000
574,931
132,237
94
265,000
707,262
972,262
568,089
1999
12/3/1998
279
Rockford
MI
—
870,632
1,726,400
—
—
870,632
1,726,400
2,597,032
411,459
2007
1/22/2013
300
Roseville
MI
—
558,997
1,810,289
375
—
558,997
1,810,664
2,369,661
431,476
2007
1/22/2013
300
Saginaw
MI
—
948,826
1,959,264
—
—
948,826
1,959,264
2,908,090
466,958
2007
1/22/2013
300
Saginaw
MI
—
859,956
1,775,753
375
—
859,956
1,776,128
2,636,084
423,247
2009
1/22/2013
300
St. Johns
MI
—
201,681
792,050
41,226
—
201,681
833,276
1,034,957
111,135
2007
8/21/2015
297
Sturgis
MI
—
109,558
550,274
10,272
94
109,558
560,639
670,197
448,697
1998
12/30/1998
297
Waterford
MI
—
995,991
2,056,657
53,844
—
995,991
2,110,501
3,106,492
499,178
1996
1/22/2013
298
St. Peters
MO
—
469,776
1,044,816
—
—
469,776
1,044,816
1,514,592
193,291
2007
5/6/2014
300
Crystal Springs
MS
—
514,234
1,061,859
—
—
514,234
1,061,859
1,576,093
253,076
2007
1/22/2013
300
Horn Lake
MS
—
142,702
514,779
66,008
—
142,702
580,787
723,489
432,727
1998
6/30/1998
291
Richland
MS
—
243,565
558,645
10,302
—
243,565
568,947
812,512
433,629
1999
12/21/1999
297
Vicksburg
MS
—
631,900
1,304,832
—
—
631,900
1,304,832
1,936,732
310,985
2008
1/22/2013
300
Biscoe
NC
—
340,000
1,012,799
—
—
340,000
1,012,799
1,352,799
99,592
2006
7/29/2016
300
Harrisburg
NC
—
680,000
813,119
—
—
680,000
813,119
1,493,119
180,241
2012
6/21/2013
300
Statesville
NC
—
503,371
1,288,415
—
—
503,371
1,288,415
1,791,786
53,684
2016
12/28/2017
300
Lincoln
NE
—
345,046
735,044
—
—
345,046
735,044
1,080,090
20,826
1996
4/30/2018
300
Kearney
NE
—
236,000
784,246
—
—
236,000
784,246
1,020,246
32,677
1999
12/28/2017
300
Omaha
NE
—
196,000
435,321
—
32
196,000
435,354
631,354
435,354
1988
5/26/1988
N/A
Omaha
NE
—
199,100
412,042
—
32
199,100
412,074
611,174
412,074
1988
5/27/1988
N/A
Artesia
NM
—
400,000
807,227
—
—
400,000
807,227
1,207,227
178,935
2012
6/21/2013
300
Bloomfield
NM
—
457,743
1,143,268
—
—
457,743
1,143,268
1,601,011
47,636
2015
12/28/2017
300
Las Cruces
NM
—
370,000
1,010,676
—
—
370,000
1,010,676
1,380,676
224,033
2013
6/21/2013
300
Rio Rancho
NM
—
211,577
469,923
—
—
211,577
469,923
681,500
469,923
1987
2/26/1988
N/A
Santa Fe
NM
—
550,775
1,224,964
—
—
550,775
1,224,964
1,775,739
255,201
2013
10/11/2013
300
Fernley
NV
—
300,000
1,027,155
—
—
300,000
1,027,155
1,327,155
227,686
2005
6/21/2013
300
Las Vegas
NV
—
161,000
357,585
260,000
—
161,000
617,585
778,585
611,714
1986
10/29/1987
180
Dunkirk
NY
—
631,375
1,303,749
—
—
631,375
1,303,749
1,935,124
310,727
2010
1/22/2013
300
Akron
OH
—
264,619
588,531
—
—
264,619
588,531
853,150
83,375
1991
6/9/2015
300
Canton
OH
—
396,560
597,553
—
25,452
396,560
623,005
1,019,565
499,569
1998
8/14/1998
298
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Centerville
OH
—
601,408
758,192
9,017
38,193
601,408
805,402
1,406,810
647,907
1997
6/30/1998
294
Delaware
OH
—
240,000
705,447
43,393
—
240,000
748,840
988,840
97,115
1984
8/14/2015
288
Hamilton
OH
—
183,000
515,727
6,508
—
183,000
522,235
705,235
411,265
1999
12/3/1998
299
Middlefield
OH
—
258,980
1,017,075
—
—
258,980
1,017,075
1,276,055
184,769
2005
6/30/2014
300
Mt. Orab
OH
—
360,434
1,111,707
—
—
360,434
1,111,707
1,472,141
46,321
2016
12/28/2017
300
New Lexington
OH
—
290,000
955,997
9,544
—
290,000
965,541
1,255,541
91,317
1999
8/23/2016
298
Oberlin
OH
—
212,325
1,026,562
—
—
212,325
1,026,562
1,238,887
210,445
2007
11/7/2013
300
Toledo
OH
—
130,000
1,562,052
—
—
130,000
1,562,052
1,692,052
356,669
2008
4/12/2013
300
Toledo
OH
—
140,000
1,059,979
—
—
140,000
1,059,979
1,199,979
242,029
2008
4/12/2013
300
Waverly
OH
—
176,895
694,710
5,225
—
176,895
699,935
876,830
94,276
2003
8/19/2015
298
Tulsa
OK
—
262,685
559,592
—
—
262,685
559,592
822,277
15,855
1997
4/30/2018
300
Del City
OK
—
634,664
1,178,662
—
—
634,664
1,178,662
1,813,326
284,843
2007
12/7/2012
300
Oklahoma City
OK
—
602,052
1,118,096
—
—
602,052
1,118,096
1,720,148
259,026
2006
3/1/2013
300
Albany
OR
—
152,250
338,153
—
58
152,250
338,211
490,461
338,211
1979
8/24/1987
N/A
Beaverton
OR
—
210,000
466,419
—
58
210,000
466,476
676,476
466,476
1976
8/26/1987
N/A
Portland
OR
—
190,750
423,664
—
58
190,750
423,721
614,471
423,721
1976
8/12/1987
N/A
Portland
OR
—
147,000
326,493
—
58
147,000
326,551
473,551
326,551
1985
8/26/1987
N/A
Salem
OR
—
136,500
303,170
—
58
136,500
303,228
439,728
303,228
1977
8/20/1987
N/A
Butler
PA
—
339,929
633,078
47,758
—
339,929
680,836
1,020,765
550,389
1997
8/7/1998
290
Carnegie
PA
—
260,000
1,208,582
116,847
—
260,000
1,325,429
1,585,429
118,966
1998
8/23/2016
295
Dover
PA
—
265,112
593,341
7,926
—
265,112
601,266
866,378
488,782
1998
6/30/1998
298
Enola
PA
—
220,228
546,026
11,416
172
220,228
557,614
777,842
448,741
1997
11/10/1998
296
Hanover
PA
—
132,500
719,511
9,982
—
132,500
729,492
861,992
563,561
1999
5/13/1999
298
Harrisburg
PA
—
327,781
608,291
10,681
172
327,781
619,143
946,924
506,341
1997
6/30/1998
297
Harrisburg
PA
—
283,417
352,473
10,519
172
283,417
363,164
646,581
289,877
1998
9/30/1998
296
Lancaster
PA
—
199,899
774,838
143,397
—
199,899
918,234
1,118,133
665,074
1998
8/14/1998
289
Lebanon
PA
—
360,751
802,338
23,614
—
360,751
825,952
1,186,703
141,413
2001
11/21/2014
293
New Castle
PA
—
180,009
525,774
91,802
—
180,009
617,576
797,585
499,600
1998
6/30/1998
274
Reading
PA
—
379,000
658,722
43,750
—
379,000
702,472
1,081,472
538,190
1999
12/4/1998
292
Guayama
PR
939,579
874,937
1,806,689
—
—
874,937
1,806,689
2,681,626
430,594
2005
1/22/2013
300
Humacao
PR
1,432,858
1,161,891
2,399,229
—
—
1,161,891
2,399,229
3,561,120
571,816
2005
1/22/2013
300
Ponce
PR
1,714,732
1,321,292
2,728,382
—
—
1,321,292
2,728,382
4,049,674
650,265
2005
1/22/2013
300
San Juan
PR
1,432,858
1,158,525
2,392,278
—
—
1,158,525
2,392,278
3,550,803
570,160
2006
1/22/2013
300
Cheraw
SC
—
330,016
1,146,257
—
—
330,016
1,146,257
1,476,273
47,761
2017
12/28/2017
300
Chester
SC
—
132,006
518,420
79,252
—
132,006
597,673
729,679
100,309
2004
6/30/2014
286
Columbia
SC
—
474,027
1,427,348
—
—
474,027
1,427,348
1,901,375
340,184
2006
1/22/2013
300
Gaston
SC
—
250,000
956,334
—
—
250,000
956,334
1,206,334
97,227
2006
6/9/2016
300
Manning
SC
—
260,000
999,132
—
—
260,000
999,132
1,259,132
98,248
2006
7/29/2016
300
Winnsboro
SC
—
90,000
921,541
—
—
90,000
921,541
1,011,541
93,690
2006
6/9/2016
300
York
SC
—
198,409
779,197
—
—
198,409
779,197
977,606
141,554
2006
6/30/2014
300
Arlington
TN
—
381,083
707,726
—
—
381,083
707,726
1,088,809
171,034
2005
12/7/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Columbia
TN
—
273,120
431,716
53,058
—
273,120
484,774
757,894
339,557
1999
6/30/1999
293
Decatur
TN
—
180,000
880,938
4,000
—
180,000
884,938
1,064,938
160,412
2007
6/30/2014
299
Erwin
TN
—
656,324
989,778
—
—
656,324
989,778
1,646,102
41,241
2016
12/28/2017
300
McKenzie
TN
—
234,502
1,086,828
—
—
234,502
1,086,828
1,321,330
45,285
2016
12/28/2017
300
Cleburne
TX
—
315,281
671,638
—
—
315,281
671,638
986,919
19,030
2000
4/30/2018
300
Denison
TX
—
261,794
557,694
—
—
261,794
557,694
819,488
15,801
1998
4/30/2018
300
Gainesville
TX
—
270,352
804,280
—
—
270,352
804,280
1,074,632
22,788
1999
4/30/2018
300
Grand Prairie
TX
—
373,379
795,401
—
—
373,379
795,401
1,168,780
22,536
2000
4/30/2018
300
Houston
TX
—
385,834
821,933
—
—
385,834
821,933
1,207,767
23,288
1999
4/30/2018
300
Hurst
TX
—
313,419
667,669
—
—
313,419
667,669
981,088
18,917
1995
4/30/2018
300
Marshall
TX
—
289,008
615,668
—
—
289,008
615,668
904,676
17,444
1999
4/30/2018
300
McAllen
TX
—
340,587
725,546
—
—
340,587
725,546
1,066,133
20,557
1999
4/30/2018
300
McKinney
TX
—
356,079
758,547
—
—
356,079
758,547
1,114,626
21,492
1998
4/30/2018
300
Mission
TX
—
337,741
719,482
—
—
337,741
719,482
1,057,223
20,385
2000
4/30/2018
300
Mt. Pleasant
TX
—
221,998
660,431
—
—
221,998
660,431
882,429
18,712
1999
4/30/2018
300
Palestine
TX
—
228,831
680,759
—
—
228,831
680,759
909,590
19,288
2000
4/30/2018
300
Pasadena
TX
—
378,093
805,444
—
—
378,093
805,444
1,183,537
22,821
1999
4/30/2018
300
San Antonio
TX
—
402,001
856,374
—
—
402,001
856,374
1,258,375
24,264
1999
4/30/2018
300
San Antonio
TX
—
363,530
774,421
—
—
363,530
774,421
1,137,951
21,942
2000
4/30/2018
300
Sulphur Springs
TX
—
270,623
805,086
—
—
270,623
805,086
1,075,709
22,811
1999
4/30/2018
300
Terrell
TX
—
310,622
672,072
—
—
310,622
672,072
982,694
19,042
2000
4/30/2018
300
Tyler
TX
—
277,970
592,154
—
—
277,970
592,154
870,124
16,778
2000
4/30/2018
300
Tyler
TX
—
400,906
854,042
—
—
400,906
854,042
1,254,948
24,198
2000
4/30/2018
300
Waxahachie
TX
—
334,601
712,793
—
—
334,601
712,793
1,047,394
20,196
1999
4/30/2018
300
Weatherford
TX
—
329,496
701,919
—
—
329,496
701,919
1,031,415
19,888
2000
4/30/2018
300
Wichita Falls
TX
—
295,353
629,185
—
—
295,353
629,185
924,538
17,827
1998
4/30/2018
300
Wichita Falls
TX
—
313,364
667,554
—
—
313,364
667,554
980,918
18,914
1998
4/30/2018
300
Wichita Falls
TX
—
662,512
685,201
—
—
662,512
685,201
1,347,713
19,414
1998
4/30/2018
300
Alpine
TX
—
260,251
1,081,899
—
—
260,251
1,081,899
1,342,150
45,079
2017
12/28/2017
300
Brownsville
TX
—
517,374
881,737
—
—
517,374
881,737
1,399,111
36,739
2008
12/28/2017
300
Carrizo Springs
TX
—
418,555
1,290,972
—
—
418,555
1,290,972
1,709,527
53,791
2016
12/28/2017
300
Castroville
TX
—
520,344
1,187,835
—
—
520,344
1,187,835
1,708,179
49,493
2016
12/28/2017
300
Channelview
TX
—
483,804
1,168,921
—
—
483,804
1,168,921
1,652,725
251,318
2007
8/14/2013
300
Cotulla
TX
—
379,438
978,336
—
—
379,438
978,336
1,357,774
40,764
2015
12/28/2017
300
Dallas
TX
—
562,612
1,251,290
—
—
562,612
1,251,290
1,813,902
223,147
2014
7/18/2014
300
Denton
TX
—
368,635
1,047,327
—
—
368,635
1,047,327
1,415,962
214,702
2013
11/15/2013
300
Edinburg
TX
—
320,000
963,916
—
—
320,000
963,916
1,283,916
213,668
2012
6/21/2013
300
Fabens
TX
—
496,612
1,133,658
—
—
496,612
1,133,658
1,630,270
47,236
2016
12/28/2017
300
George West
TX
—
316,261
913,885
—
—
316,261
913,885
1,230,146
38,079
2014
12/28/2017
300
Grand Prairie
TX
—
574,574
1,277,896
1,455
—
574,574
1,279,351
1,853,925
219,509
2014
9/5/2014
300
Hallettsville
TX
—
237,572
932,999
18,920
—
237,572
951,919
1,189,491
196,847
2013
10/11/2013
299
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Houston
TX
—
702,326
1,017,275
—
—
702,326
1,017,275
1,719,601
42,387
2016
12/28/2017
300
Katy
TX
—
558,684
1,242,555
—
—
558,684
1,242,555
1,801,239
225,731
2007
6/30/2014
300
Laredo
TX
—
807,044
1,498,795
—
—
807,044
1,498,795
2,305,839
362,209
2006
12/7/2012
300
Lytle
TX
—
422,184
1,302,167
—
—
422,184
1,302,167
1,724,351
54,257
2017
12/28/2017
300
Richmond
TX
—
441,254
1,253,642
—
—
441,254
1,253,642
1,694,896
261,176
2013
10/24/2013
300
Rio Grand City
TX
—
546,922
817,101
—
—
546,922
817,101
1,364,023
34,046
2012
12/28/2017
300
Roma
TX
—
200,000
1,004,538
—
—
200,000
1,004,538
1,204,538
222,673
2009
6/21/2013
300
San Benito
TX
—
449,015
998,643
—
—
449,015
998,643
1,447,658
208,051
2013
10/11/2013
300
Schulenburg
TX
—
467,001
1,026,340
—
—
467,001
1,026,340
1,493,341
42,764
2016
12/28/2017
300
Slaton
TX
—
458,868
1,047,498
—
—
458,868
1,047,498
1,506,366
43,646
2016
12/28/2017
300
Richmond
VA
—
366,287
814,648
26,950
—
366,287
841,598
1,207,885
115,733
1995
6/25/2015
297
Bellevue
WA
—
185,500
411,997
—
107
185,500
412,103
597,603
412,103
1975
8/6/1987
N/A
Bellingham
WA
—
168,000
373,133
—
107
168,000
373,239
541,239
373,239
1977
8/20/1987
N/A
East Wenatchee
WA
—
148,400
329,602
—
107
148,400
329,709
478,109
329,709
1980
8/25/1987
N/A
Kenmore
WA
—
199,500
443,098
—
107
199,500
443,204
642,704
443,204
1974
8/20/1987
N/A
Kent
WA
—
199,500
443,091
—
107
199,500
443,198
642,698
443,198
1969
8/6/1987
N/A
Moses Lake
WA
—
138,600
307,831
—
107
138,600
307,938
446,538
307,938
1978
8/12/1987
N/A
Renton
WA
—
185,500
412,003
—
107
185,500
412,110
597,610
412,110
1969
9/15/1987
N/A
Seattle
WA
—
162,400
360,697
—
107
162,400
360,804
523,204
360,804
1984
8/20/1987
N/A
Silverdale
WA
—
183,808
419,777
—
107
183,808
419,883
603,691
419,883
1984
9/16/1987
N/A
Tacoma
WA
—
191,800
425,996
—
107
191,800
426,102
617,902
426,102
1983
8/18/1987
N/A
Tacoma
WA
—
196,000
435,324
—
107
196,000
435,431
631,431
435,431
1972
10/15/1987
N/A
Vancouver
WA
—
180,250
400,343
—
58
180,250
400,400
580,650
400,400
1982
8/20/1987
N/A
Vancouver
WA
—
168,000
373,135
—
58
168,000
373,193
541,193
373,193
1988
5/23/1988
N/A
Viroqua
WI
—
130,000
751,418
—
—
130,000
751,418
881,418
169,069
2005
5/1/2013
300
Wausau
WI
—
499,159
1,138,765
6,800
—
499,159
1,145,565
1,644,724
140,644
2008
12/23/2015
300
Kenova
WV
—
407,319
1,339,866
—
—
407,319
1,339,866
1,747,185
55,828
2017
12/28/2017
300
Nutter Fort
WV
—
380,000
723,892
40,697
—
380,000
764,589
1,144,589
61,711
1996
12/21/2016
297
Oak Hill
WV
—
388,540
1,198,398
—
—
388,540
1,198,398
1,586,938
49,933
2016
12/28/2017
300
Automotive Service
Flagstaff
AZ
—
144,821
417,485
8,150
36
144,821
425,671
570,492
348,013
1999
8/29/1997
300
Mesa
AZ
—
210,620
475,072
—
—
210,620
475,072
685,692
315,919
1987
5/14/2002
300
Phoenix
AZ
—
189,341
546,984
—
—
189,341
546,984
736,325
363,745
1989
5/14/2002
300
Phoenix
AZ
—
384,608
279,824
—
—
384,608
279,824
664,432
186,081
1993
5/14/2002
300
Sierra Vista
AZ
—
175,114
345,508
—
—
175,114
345,508
520,622
229,761
1989
5/14/2002
300
Tucson
AZ
—
226,596
437,972
—
—
226,596
437,972
664,568
291,249
1987
5/14/2002
300
Bakersfield
CA
—
65,165
206,927
—
—
65,165
206,927
272,092
137,605
1991
5/14/2002
300
Bakersfield
CA
—
940,000
1,463,025
—
—
940,000
1,463,025
2,403,025
104,850
2004
3/28/2017
300
Bakersfield
CA
—
980,000
1,487,009
—
—
980,000
1,487,009
2,467,009
106,569
2006
3/28/2017
300
Bakersfield
CA
—
860,000
1,926,663
—
—
860,000
1,926,663
2,786,663
138,078
2014
3/28/2017
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Bakersfield
CA
—
890,000
1,134,618
—
—
890,000
1,134,618
2,024,618
81,314
2005
3/28/2017
300
Bakersfield
CA
—
1,330,000
2,443,052
—
—
1,330,000
2,443,052
3,773,052
134,368
2017
8/22/2017
300
Chula Vista
CA
—
313,293
409,654
26,019
177
313,293
435,850
749,143
374,260
1996
1/19/1996
295
Dublin
CA
—
415,620
1,153,928
—
—
415,620
1,153,928
1,569,548
767,360
1982
5/14/2002
300
Folsom
CA
—
471,813
325,610
—
—
471,813
325,610
797,423
216,529
1992
5/14/2002
300
Indio
CA
—
264,956
265,509
—
—
264,956
265,509
530,465
176,561
1984
5/14/2002
300
Lancaster
CA
—
730,000
1,462,400
—
—
730,000
1,462,400
2,192,400
104,805
2009
3/28/2017
300
Los Angeles
CA
—
580,446
158,876
—
—
580,446
158,876
739,322
105,651
1986
5/14/2002
300
Oxnard
CA
—
186,980
198,236
—
—
186,980
198,236
385,216
131,825
1980
5/14/2002
300
Palmdale
CA
—
1,010,000
2,313,240
—
—
1,010,000
2,313,240
3,323,240
165,782
2014
3/28/2017
300
Simi Valley
CA
—
213,920
161,012
—
—
213,920
161,012
374,932
107,071
1983
5/14/2002
300
Stockton
CA
—
1,395,822
2,882,282
—
—
1,395,822
2,882,282
4,278,104
686,944
1986
1/22/2013
300
Vacaville
CA
—
358,067
284,931
—
—
358,067
284,931
642,998
189,477
1995
5/14/2002
300
Aurora
CO
—
231,314
430,495
—
115
231,314
430,610
661,924
194,555
1977
9/4/2007
300
Broomfield
CO
—
154,930
503,626
—
2,667
154,930
506,294
661,224
453,354
1996
3/15/1996
300
Colorado Springs
CO
—
1,700,706
2,042,960
—
—
1,700,706
2,042,960
3,743,666
10,215
2016
11/16/2018
300
Denver
CO
—
79,717
369,587
—
79
79,717
369,666
449,383
369,666
1985
10/8/1985
N/A
Denver
CO
—
239,024
444,785
—
115
239,024
444,900
683,924
201,009
1961
9/4/2007
300
Lakewood
CO
—
70,422
132,296
—
—
70,422
132,296
202,718
59,754
1977
9/4/2007
300
Thornton
CO
—
276,084
415,464
—
316
276,084
415,779
691,863
365,008
1997
10/31/1996
300
Cheshire
CT
—
531,812
545,860
—
—
531,812
545,860
1,077,672
20,925
1997
1/12/2018
300
Southington
CT
—
225,882
672,910
—
172
225,882
673,082
898,964
579,885
1996
6/6/1997
300
Vernon
CT
—
81,529
300,518
—
—
81,529
300,518
382,047
198,843
1985
6/27/2002
300
Jacksonville
FL
—
76,585
355,066
28,668
178
76,585
383,912
460,497
363,889
1985
12/23/1985
225
Miami Gardens
FL
—
163,239
262,726
—
—
163,239
262,726
425,965
173,837
1983
6/27/2002
300
Orange City
FL
—
99,613
139,008
—
—
99,613
139,008
238,621
92,438
1988
5/14/2002
300
Atlanta
GA
—
309,474
574,737
—
—
309,474
574,737
884,211
202,116
1960
3/25/2010
300
Bogart
GA
—
66,807
309,733
—
—
66,807
309,733
376,540
309,733
1984
12/20/1985
N/A
Duluth
GA
—
222,275
316,925
2,288
89
222,275
319,301
541,576
267,331
1998
6/20/1997
299
Duluth
GA
—
290,842
110,056
—
—
290,842
110,056
400,898
73,185
1986
5/14/2002
300
Kennesaw
GA
—
266,865
139,425
—
—
266,865
139,425
406,290
92,716
1986
5/14/2002
300
Marietta
GA
—
69,561
346,024
—
41
69,561
346,065
415,626
346,065
1986
6/3/1986
N/A
Norcross
GA
—
244,124
151,831
—
—
244,124
151,831
395,955
100,966
1991
5/14/2002
300
Norcross
GA
—
503,773
937,121
39,032
—
503,773
976,153
1,479,926
484,583
1982
11/22/2006
294
Riverdale
GA
—
58,444
270,961
—
—
58,444
270,961
329,405
270,961
1984
1/15/1986
N/A
Snellville
GA
—
253,316
132,124
—
—
253,316
132,124
385,440
87,861
1988
5/14/2002
300
Tucker
GA
—
78,646
364,625
32,603
3,258
78,646
400,485
479,131
383,552
1985
12/18/1985
151
Marietta
GA
—
60,900
293,461
67,871
—
60,900
361,332
422,232
339,926
1985
12/26/1985
190
Arlington Hts
IL
—
441,437
215,983
—
—
441,437
215,983
657,420
143,627
1985
5/14/2002
300
Chicago
IL
—
329,076
255,294
—
—
329,076
255,294
584,370
169,768
1990
5/14/2002
300
Westchester
IL
—
421,239
184,812
—
—
421,239
184,812
606,051
122,898
1984
5/14/2002
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Anderson
IN
—
232,170
385,661
—
179
232,170
385,840
618,010
324,780
1996
12/19/1997
300
Indianapolis
IN
—
231,384
428,307
—
130
231,384
428,437
659,821
382,037
1995
9/27/1996
300
Michigan City
IN
—
389,573
297,650
—
—
389,573
297,650
687,223
197,936
1977
5/14/2002
300
Warsaw
IN
—
140,893
228,116
—
—
140,893
228,116
369,009
151,696
1992
5/14/2002
300
Topeka
KS
—
32,022
60,368
—
—
32,022
60,368
92,390
27,266
1966
9/4/2007
300
Wichita
KS
—
787,377
1,463,936
78,745
70,913
787,377
1,613,594
2,400,971
770,617
1990
11/1/2006
286
Wichita
KS
—
550,000
1,103,825
—
—
550,000
1,103,825
1,653,825
57,031
2008
9/21/2017
300
Louisville
KY
—
56,054
259,881
—
12
56,054
259,893
315,947
259,891
1985
12/17/1985
30
East Wareham
MA
—
149,680
278,669
—
—
149,680
278,669
428,349
185,312
1983
5/14/2002
300
Fairhaven
MA
—
138,957
289,294
—
—
138,957
289,294
428,251
192,378
1983
5/14/2002
300
Gardner
MA
—
138,990
289,361
—
—
138,990
289,361
428,351
192,423
1988
5/14/2002
300
Hyannis
MA
—
180,653
458,522
—
—
180,653
458,522
639,175
303,389
1976
6/27/2002
300
Lenox
MA
—
287,769
535,273
—
—
287,769
535,273
823,042
423,746
1998
3/31/1999
300
Newburyport
MA
—
274,698
466,449
—
—
274,698
466,449
741,147
308,634
1980
6/27/2002
300
North Reading
MA
—
180,546
351,161
—
—
180,546
351,161
531,707
233,520
1988
5/14/2002
300
Orleans
MA
—
138,212
394,065
—
—
138,212
394,065
532,277
262,051
1984
5/14/2002
300
Teaticket
MA
—
191,302
340,539
—
—
191,302
340,539
531,841
226,457
1980
5/14/2002
300
Aberdeen
MD
—
223,617
225,605
—
—
223,617
225,605
449,222
149,276
1986
6/27/2002
300
Bethesda
MD
—
282,717
525,928
—
—
282,717
525,928
808,645
237,544
1959
9/4/2007
300
Capitol Heights
MD
—
534,854
219,979
—
—
534,854
219,979
754,833
146,282
1985
5/14/2002
300
Clinton
MD
—
70,880
328,620
11,440
—
70,880
340,060
410,940
337,295
1984
11/15/1985
180
Lexington Park
MD
—
103,796
335,288
—
—
103,796
335,288
439,084
222,963
1987
5/14/2002
300
Kalamazoo
MI
—
389,549
296,975
—
—
389,549
296,975
686,524
197,487
1992
5/14/2002
300
Portage
MI
—
400,297
286,441
—
—
400,297
286,441
686,738
190,481
1979
5/14/2002
300
Southfield
MI
—
275,952
350,765
—
—
275,952
350,765
626,717
233,257
1991
5/14/2002
300
Troy
MI
—
214,893
199,299
—
—
214,893
199,299
414,192
132,532
1983
5/14/2002
300
Saint Cloud
MN
—
203,338
258,626
—
—
203,338
258,626
461,964
171,125
1954
6/27/2002
300
Independence
MO
—
297,641
233,152
4,467
3,958
297,641
241,577
539,218
213,988
1991
12/20/1996
300
Arden
NC
—
1,010,000
1,290,755
—
—
1,010,000
1,290,755
2,300,755
66,689
2009
9/21/2017
300
Asheville
NC
—
441,746
242,565
—
—
441,746
242,565
684,311
161,304
1985
5/14/2002
300
Asheville
NC
—
838,421
1,558,792
480
27,477
838,421
1,586,749
2,425,170
763,075
1987
11/1/2006
298
Asheville
NC
—
960,000
1,314,406
—
—
960,000
1,314,406
2,274,406
67,911
2011
9/21/2017
300
Concord
NC
—
237,688
357,976
6,863
26
237,688
364,865
602,553
294,866
1998
11/5/1997
298
Durham
NC
—
55,074
255,336
—
647
55,074
255,983
311,057
255,983
1985
11/13/1985
N/A
Durham
NC
—
354,676
364,603
64,000
12
354,676
428,615
783,291
330,635
1997
3/31/1997
281
Fayetteville
NC
—
224,326
257,733
—
131
224,326
257,865
482,191
217,040
1988
12/3/1997
300
Greensboro
NC
—
286,068
244,606
—
—
286,068
244,606
530,674
162,654
1976
5/14/2002
300
Matthews
NC
—
295,580
338,472
17,484
16,095
295,580
372,050
667,630
294,873
1998
2/27/1998
284
Pineville
NC
—
254,460
355,630
50,770
23
254,460
406,424
660,884
305,500
1997
4/16/1997
292
Raleigh
NC
—
89,145
413,301
—
—
89,145
413,301
502,446
413,301
1985
10/28/1985
N/A
Raleigh
NC
—
398,694
263,621
—
—
398,694
263,621
662,315
223,603
1989
10/1/1997
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Salisbury
NC
—
235,614
150,592
—
—
235,614
150,592
386,206
100,142
1989
5/14/2002
300
Weaverville
NC
—
470,000
1,595,752
—
—
470,000
1,595,752
2,065,752
82,447
2014
9/21/2017
300
Lincoln
NE
—
337,138
316,958
—
—
337,138
316,958
654,096
210,774
1985
5/14/2002
300
Cherry Hill
NJ
—
463,808
862,240
—
—
463,808
862,240
1,326,048
389,445
1960
9/4/2007
300
Edison
NJ
—
448,936
238,773
—
—
448,936
238,773
687,709
158,781
1974
5/14/2002
300
Glassboro
NJ
—
182,013
312,480
—
—
182,013
312,480
494,493
206,757
1988
6/27/2002
300
Hamilton Square
NJ
—
422,477
291,555
—
—
422,477
291,555
714,032
193,880
1995
5/14/2002
300
Randolph
NJ
—
452,629
390,163
—
—
452,629
390,163
842,792
259,456
1991
5/14/2002
300
Trenton
NJ
—
265,238
298,167
—
—
265,238
298,167
563,405
198,277
1982
5/14/2002
300
West Deptford
NJ
—
212,788
320,283
—
—
212,788
320,283
533,071
212,985
1989
5/14/2002
300
Westfield
NJ
—
705,337
288,720
—
—
705,337
288,720
994,057
191,994
1975
5/14/2002
300
Albuquerque
NM
—
231,553
430,026
—
—
231,553
430,026
661,579
151,226
1963
3/25/2010
300
Las Vegas
NV
—
326,879
359,101
—
—
326,879
359,101
685,980
238,800
1989
5/14/2002
300
Las Vegas
NV
—
316,441
369,768
—
—
316,441
369,768
686,209
245,894
1993
5/14/2002
300
Las Vegas
NV
—
252,169
562,715
—
—
252,169
562,715
814,884
374,203
1995
5/14/2002
300
Las Vegas
NV
—
1,940,015
3,624,877
—
—
1,940,015
3,624,877
5,564,892
863,929
1997
1/22/2013
300
Sparks
NV
—
326,813
306,311
—
—
326,813
306,311
633,124
203,695
1991
5/14/2002
300
Bethpage
NY
—
334,120
621,391
—
—
334,120
621,391
955,511
280,661
1966
9/4/2007
300
East Amherst
NY
—
260,708
484,788
—
—
260,708
484,788
745,496
383,782
1997
3/31/1999
300
East Syracuse
NY
—
250,609
466,264
—
—
250,609
466,264
716,873
369,114
1998
3/31/1999
300
Freeport
NY
—
134,828
251,894
—
—
134,828
251,894
386,722
113,772
1977
9/4/2007
300
Johnson City
NY
—
242,863
451,877
—
—
242,863
451,877
694,740
357,725
1998
3/31/1999
300
Queens Village
NY
—
242,775
451,749
—
—
242,775
451,749
694,524
204,040
1926
9/4/2007
300
Riverhead
NY
—
143,929
268,795
—
—
143,929
268,795
412,724
121,405
1920
9/4/2007
300
West Amherst
NY
—
268,692
499,619
—
—
268,692
499,619
768,311
395,523
1998
3/31/1999
300
Beavercreek
OH
—
205,000
492,538
—
—
205,000
492,538
697,538
429,328
1997
9/9/1996
300
Canal Winchester
OH
—
443,751
825,491
—
—
443,751
825,491
1,269,242
528,088
2002
8/21/2002
300
Centerville
OH
—
305,000
420,448
—
—
305,000
420,448
725,448
377,703
1996
6/28/1996
300
Cincinnati
OH
—
211,185
392,210
—
—
211,185
392,210
603,395
237,287
1985
11/3/2003
300
Cincinnati
OH
—
305,556
244,662
—
—
305,556
244,662
550,218
139,865
1988
9/17/2004
300
Cincinnati
OH
—
589,286
160,932
—
—
589,286
160,932
750,218
91,999
1985
9/17/2004
300
Cincinnati
OH
—
159,375
265,842
—
—
159,375
265,842
425,217
151,973
1986
9/17/2004
300
Cincinnati
OH
—
350,000
300,217
—
—
350,000
300,217
650,217
168,622
2001
12/20/2004
300
Cleveland
OH
—
337,593
451,944
—
—
337,593
451,944
789,537
282,465
1981
5/27/2003
300
Cleveland
OH
—
317,308
307,842
—
—
317,308
307,842
625,150
175,983
1987
9/17/2004
300
Columbus
OH
—
71,098
329,627
—
—
71,098
329,627
400,725
329,627
1985
10/2/1985
N/A
Columbus
OH
—
75,761
351,247
—
—
75,761
351,247
427,008
351,247
1985
10/24/1985
N/A
Columbus
OH
—
432,110
386,553
—
—
432,110
386,553
818,663
241,595
1985
5/27/2003
300
Columbus
OH
—
466,696
548,133
—
—
466,696
548,133
1,014,829
342,582
1986
5/27/2003
300
Columbus
OH
—
337,679
272,484
—
—
337,679
272,484
610,163
155,770
1985
9/17/2004
300
Columbus
OH
—
190,000
260,162
—
—
190,000
260,162
450,162
148,726
1985
9/17/2004
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Columbus
OH
—
371,429
278,734
—
—
371,429
278,734
650,163
159,342
1979
9/17/2004
300
Cuyahoga Falls
OH
—
253,750
271,400
—
—
253,750
271,400
525,150
155,150
1988
9/17/2004
300
Dayton
OH
—
70,000
324,538
—
—
70,000
324,538
394,538
324,538
1985
10/31/1985
N/A
Dayton
OH
—
349,091
251,127
—
—
349,091
251,127
600,218
143,560
1985
9/17/2004
300
Dublin
OH
—
437,887
428,046
—
—
437,887
428,046
865,933
267,528
1988
5/27/2003
300
Fairfield
OH
—
323,408
235,024
44,232
3,330
323,408
282,586
605,994
229,295
1987
9/17/1997
285
Fairlawn
OH
—
280,000
270,150
—
—
280,000
270,150
550,150
154,435
1986
9/17/2004
300
Findlay
OH
—
283,515
397,004
52,897
16,801
283,515
466,703
750,218
342,525
1996
12/24/1997
285
Hamilton
OH
—
252,608
413,279
—
—
252,608
413,279
665,887
356,105
1997
10/4/1996
300
Huber Heights
OH
—
282,000
449,381
—
—
282,000
449,381
731,381
394,706
1996
7/18/1996
300
Lima
OH
—
241,132
114,085
—
—
241,132
114,085
355,217
65,219
1986
9/17/2004
300
Marion
OH
—
100,000
275,162
—
—
100,000
275,162
375,162
154,549
2001
12/20/2004
300
Mason
OH
—
310,990
405,373
—
—
310,990
405,373
716,363
253,357
1997
5/27/2003
300
Mount Vernon
OH
—
216,115
375,357
—
114
216,115
375,471
591,586
316,039
1996
12/30/1997
300
Norwalk
OH
—
200,205
366,000
—
114
200,205
366,113
566,318
308,162
1996
12/19/1997
300
Parma
OH
—
268,966
381,184
—
—
268,966
381,184
650,150
217,910
1988
9/17/2004
300
Reynoldsburg
OH
—
267,750
497,371
—
—
267,750
497,371
765,121
284,331
1997
9/15/2004
300
Reynoldsburg
OH
—
374,000
176,162
—
—
374,000
176,162
550,162
100,706
1989
9/17/2004
300
Sandusky
OH
—
264,708
404,011
—
114
264,708
404,125
668,833
340,160
1996
12/19/1997
300
Solon
OH
—
794,305
222,797
—
—
794,305
222,797
1,017,102
139,248
1988
5/27/2003
300
Springboro
OH
—
191,911
522,902
—
—
191,911
522,902
714,813
455,637
1996
3/7/1997
300
Springfield
OH
—
320,000
280,217
—
—
320,000
280,217
600,217
160,191
1977
9/17/2004
300
Springfield
OH
—
189,091
136,127
—
—
189,091
136,127
325,218
77,819
1975
9/17/2004
300
Stow
OH
—
310,000
415,150
—
—
310,000
415,150
725,150
237,327
1986
9/17/2004
300
Toledo
OH
—
120,000
230,217
—
—
120,000
230,217
350,217
131,607
1985
9/17/2004
300
Toledo
OH
—
250,000
175,217
—
—
250,000
175,217
425,217
100,166
1961
9/17/2004
300
Toledo
OH
—
320,000
280,217
—
—
320,000
280,217
600,217
160,191
1984
9/17/2004
300
Toledo
OH
—
250,000
530,217
—
—
250,000
530,217
780,217
303,107
1976
9/17/2004
300
West Chester
OH
—
446,449
768,644
—
—
446,449
768,644
1,215,093
474,382
2003
3/11/2003
300
Willowick
OH
—
321,347
459,774
—
—
321,347
459,774
781,121
423,758
1995
12/22/1995
300
Zanesville
OH
—
125,000
300,162
—
—
125,000
300,162
425,162
171,592
1989
9/17/2004
300
Tulsa
OK
—
133,648
249,702
—
51
133,648
249,754
383,402
112,800
1990
9/4/2007
300
Portland
OR
—
251,499
345,952
—
58
251,499
346,010
597,509
224,985
1989
9/26/2002
300
Salem
OR
—
337,711
253,855
—
58
337,711
253,913
591,624
168,870
1976
5/14/2002
300
Bethel Park
PA
—
299,595
331,264
—
114
299,595
331,378
630,973
278,935
1996
12/19/1997
300
Bethlehem
PA
—
275,328
389,067
—
172
275,328
389,239
664,567
327,642
1996
12/19/1997
300
Bethlehem
PA
—
229,162
310,526
—
172
229,162
310,698
539,860
261,527
1996
12/24/1997
300
Bridgeville
PA
—
275,000
375,150
—
—
275,000
375,150
650,150
214,460
1986
9/17/2004
300
Coraopolis
PA
—
225,000
375,150
—
—
225,000
375,150
600,150
214,460
1987
9/17/2004
300
Harrisburg
PA
—
129,014
220,317
—
—
129,014
220,317
349,331
146,507
1991
5/14/2002
300
Monroeville
PA
—
275,000
250,150
—
—
275,000
250,150
525,150
143,002
1987
9/17/2004
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
North Wales
PA
—
2,813,873
4,379,809
—
—
2,813,873
4,379,809
7,193,682
1,043,855
1982
1/22/2013
300
Pittsburgh
PA
—
378,715
685,374
—
—
378,715
685,374
1,064,089
443,562
2002
1/17/2002
300
Pittsburgh
PA
—
219,938
408,466
—
—
219,938
408,466
628,404
247,122
1987
11/3/2003
300
Pittsburgh
PA
—
175,000
300,150
—
—
175,000
300,150
475,150
171,585
1987
9/17/2004
300
Pittsburgh
PA
—
243,750
406,400
—
—
243,750
406,400
650,150
232,325
1987
9/17/2004
300
Pittsburgh
PA
—
208,333
416,817
—
—
208,333
416,817
625,150
238,280
1987
9/17/2004
300
Pittsburgh
PA
—
121,429
303,721
—
—
121,429
303,721
425,150
173,627
1992
9/17/2004
300
Warminster
PA
—
319,918
216,999
—
—
319,918
216,999
536,917
144,301
1983
5/14/2002
300
Wexford
PA
—
284,375
240,775
—
—
284,375
240,775
525,150
137,643
1987
9/17/2004
300
York
PA
—
249,436
347,424
—
172
249,436
347,595
597,031
292,588
1996
12/30/1997
300
Charleston
SC
—
217,250
294,079
6,700
159
217,250
300,938
518,188
256,098
1997
3/13/1997
296
Columbia
SC
—
267,622
298,594
4,116
—
267,622
302,710
570,332
249,287
1998
11/5/1997
298
Greenville
SC
—
221,946
315,163
—
—
221,946
315,163
537,109
267,335
1997
3/31/1997
300
Lexington
SC
—
241,534
342,182
—
—
241,534
342,182
583,716
269,898
1999
9/24/1998
300
North Charleston
SC
—
174,980
341,466
14,074
153
174,980
355,692
530,672
286,012
1998
3/12/1998
294
Sioux Falls
SD
—
48,833
91,572
—
—
48,833
91,572
140,405
41,360
1947
9/4/2007
300
Antioch
TN
—
400,000
781,228
—
—
400,000
781,228
1,181,228
118,486
2008
3/24/2015
300
Athens
TN
—
760,000
1,068,639
—
—
760,000
1,068,639
1,828,639
55,213
2011
9/21/2017
300
Brentwood
TN
—
305,546
505,728
—
—
305,546
505,728
811,274
423,961
1997
5/28/1997
300
Columbia
TN
—
540,000
749,813
—
—
540,000
749,813
1,289,813
113,722
2007
3/24/2015
300
Gallatin
TN
—
720,000
862,737
—
—
720,000
862,737
1,582,737
130,848
2005
3/24/2015
300
Hendersonville
TN
—
175,764
327,096
—
—
175,764
327,096
502,860
208,796
1988
1/21/2003
300
Hendersonville
TN
—
680,000
972,437
—
—
680,000
972,437
1,652,437
147,486
2012
3/24/2015
300
Hermitage
TN
—
204,296
172,695
—
—
204,296
172,695
376,991
114,840
1987
5/14/2002
300
Hermitage
TN
—
480,000
789,017
—
—
480,000
789,017
1,269,017
119,668
2006
3/24/2015
300
Knoxville
TN
—
1,570,000
1,822,418
—
—
1,570,000
1,822,418
3,392,418
94,158
2014
9/21/2017
300
Madison
TN
—
175,769
327,068
—
—
175,769
327,068
502,837
208,778
1987
1/21/2003
300
Maryville
TN
—
1,090,000
1,092,328
—
—
1,090,000
1,092,328
2,182,328
56,437
2008
9/21/2017
300
Memphis
TN
—
108,094
217,079
—
—
108,094
217,079
325,173
144,355
1986
5/14/2002
300
Memphis
TN
—
214,110
193,591
—
—
214,110
193,591
407,701
128,735
1986
5/14/2002
300
Memphis
TN
—
215,017
216,794
—
—
215,017
216,794
431,811
143,446
1986
6/27/2002
300
Mount Juliet
TN
—
540,000
929,909
—
—
540,000
929,909
1,469,909
141,036
2011
3/24/2015
300
Murfreesboro
TN
—
150,411
215,528
—
—
150,411
215,528
365,939
143,324
1986
5/14/2002
300
Murfreesboro
TN
—
563,164
814,275
—
—
563,164
814,275
1,377,439
123,498
2009
3/24/2015
300
Murfreesboro
TN
—
550,000
851,709
—
—
550,000
851,709
1,401,709
129,176
2009
3/24/2015
300
Nashville
TN
—
342,960
227,440
—
—
342,960
227,440
570,400
193,653
1988
9/17/1997
300
Nashville
TN
—
600,000
752,612
—
—
600,000
752,612
1,352,612
114,146
2015
3/24/2015
300
Nashville
TN
—
510,210
792,902
—
—
510,210
792,902
1,303,112
120,257
2006
3/24/2015
300
Nashville
TN
—
568,793
822,413
—
—
568,793
822,413
1,391,206
124,733
2014
3/24/2015
300
Oak Ridge
TN
—
750,000
1,030,152
—
—
750,000
1,030,152
1,780,152
53,225
2009
9/21/2017
300
Ooltewah
TN
—
940,000
1,193,572
—
—
940,000
1,193,572
2,133,572
61,668
2009
9/21/2017
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Smyrna
TN
—
560,000
874,142
—
—
560,000
874,142
1,434,142
132,578
2010
3/24/2015
300
Carrollton
TX
—
174,284
98,623
—
—
174,284
98,623
272,907
65,582
1976
5/14/2002
300
Carrollton
TX
—
177,041
199,088
—
—
177,041
199,088
376,129
132,392
1987
5/14/2002
300
Copperas Cove
TX
—
820,000
1,069,475
—
—
820,000
1,069,475
1,889,475
101,600
2010
8/9/2016
300
Dallas
TX
—
234,604
325,951
12,719
15,373
234,604
354,044
588,648
309,219
1996
2/19/1996
288
Fort Worth
TX
—
83,530
111,960
—
—
83,530
111,960
195,490
74,452
1976
5/14/2002
300
Helotes
TX
—
1,360,000
1,032,521
—
—
1,360,000
1,032,521
2,392,521
53,347
2008
9/21/2017
300
Houston
TX
—
285,000
369,697
—
311
285,000
370,008
655,008
313,847
1997
8/8/1997
300
Houston
TX
—
2,350,000
1,115,798
—
—
2,350,000
1,115,798
3,465,798
120,878
1988
4/5/2016
300
Humble
TX
—
257,169
325,652
—
—
257,169
325,652
582,821
216,557
1993
5/14/2002
300
Killeen
TX
—
710,000
991,863
—
—
710,000
991,863
1,701,863
94,227
2009
8/9/2016
300
Killeen
TX
—
210,000
1,596,000
—
—
210,000
1,596,000
1,806,000
151,620
1982
8/9/2016
300
Lake Jackson
TX
—
197,170
256,376
—
—
197,170
256,376
453,546
170,488
1992
5/14/2002
300
Lewisville
TX
—
199,942
324,736
—
—
199,942
324,736
524,678
290,638
1996
2/14/1996
300
Lewisville
TX
—
130,238
207,683
—
—
130,238
207,683
337,921
137,417
1986
6/27/2002
300
Pflugerville
TX
—
410,000
1,356,656
—
—
410,000
1,356,656
1,766,656
128,882
2015
8/9/2016
300
Temple
TX
—
530,000
1,453,900
—
—
530,000
1,453,900
1,983,900
138,120
2012
8/9/2016
300
Waco
TX
—
232,105
431,053
—
—
232,105
431,053
663,158
151,587
1968
3/25/2010
300
American Fork
UT
—
849,848
2,561,827
—
—
849,848
2,561,827
3,411,675
542,253
2006
9/26/2013
300
Cottonwood Hghts
UT
—
720,000
1,734,194
—
—
720,000
1,734,194
2,454,194
170,529
2011
7/20/2016
300
Draper
UT
—
1,220,000
1,574,521
—
—
1,220,000
1,574,521
2,794,521
154,828
2006
7/20/2016
300
Layton
UT
—
390,000
1,575,711
—
—
390,000
1,575,711
1,965,711
254,740
1997
12/16/2014
300
Park City
UT
—
780,000
1,082,808
—
—
780,000
1,082,808
1,862,808
175,054
2004
12/16/2014
300
South Jordan
UT
—
1,620,150
1,879,850
—
—
1,620,150
1,879,850
3,500,000
391,635
2010
10/15/2013
300
Chesapeake
VA
—
620,000
878,059
—
—
620,000
878,059
1,498,059
62,928
1999
3/9/2017
300
Chesapeake
VA
—
1,030,000
423,911
—
—
1,030,000
423,911
1,453,911
30,380
1988
3/9/2017
300
Chesapeake
VA
—
750,000
806,516
—
—
750,000
806,516
1,556,516
57,800
2000
3/9/2017
300
Chesapeake
VA
—
1,300,000
1,889,265
—
—
1,300,000
1,889,265
3,189,265
135,397
2008
3/9/2017
300
Hampton
VA
—
710,000
734,904
—
—
710,000
734,904
1,444,904
52,668
2000
3/9/2017
300
Hampton
VA
—
460,000
329,113
—
—
460,000
329,113
789,113
23,586
1966
3/9/2017
300
Hampton
VA
—
720,000
835,007
—
—
720,000
835,007
1,555,007
59,842
1997
3/9/2017
300
Newport news
VA
—
450,000
830,388
—
—
450,000
830,388
1,280,388
59,511
1995
3/9/2017
300
Newport News
VA
—
350,000
573,817
—
—
350,000
573,817
923,817
41,124
1975
3/9/2017
300
Norfolk
VA
—
460,000
522,772
—
—
460,000
522,772
982,772
37,465
1990
3/9/2017
300
Norfolk
VA
—
530,000
672,381
—
—
530,000
672,381
1,202,381
48,187
1960
3/9/2017
300
Norfolk
VA
—
630,000
496,275
—
—
630,000
496,275
1,126,275
35,622
1983
3/9/2017
300
Richmond
VA
—
403,549
876,981
—
—
403,549
876,981
1,280,530
523,667
2005
10/17/2002
300
Roanoke
VA
—
349,628
322,545
—
153
349,628
322,698
672,326
271,633
1995
12/19/1997
300
Suffolk
VA
—
790,000
504,279
—
—
790,000
504,279
1,294,279
36,140
1968
3/9/2017
300
Virginia beach
VA
—
760,000
417,873
—
—
760,000
417,873
1,177,873
29,948
1972
3/9/2017
300
Virginia Beach
VA
—
1,070,000
342,099
—
—
1,070,000
342,099
1,412,099
24,517
1987
3/9/2017
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Virginia beach
VA
—
930,000
321,534
—
—
930,000
321,534
1,251,534
23,043
1991
3/9/2017
300
Virginia Beach
VA
—
480,000
386,732
—
—
480,000
386,732
866,732
27,716
1991
3/9/2017
300
Virginia Beach
VA
—
670,000
460,364
—
—
670,000
460,364
1,130,364
32,993
1991
3/9/2017
300
Virginia beach
VA
—
890,000
1,358,843
—
—
890,000
1,358,843
2,248,843
97,384
2005
3/9/2017
300
Warrenton
VA
—
186,723
241,173
—
—
186,723
241,173
427,896
160,377
1994
5/14/2002
300
Bremerton
WA
—
261,172
373,080
—
2,621
261,172
375,701
636,873
332,404
1997
7/24/1996
300
Tacoma
WA
—
109,127
202,691
—
—
109,127
202,691
311,818
91,549
1976
9/4/2007
300
Cudahy
WI
—
470,000
1,208,890
—
—
470,000
1,208,890
1,678,890
118,874
1957
7/14/2016
300
Franklin
WI
—
1,090,000
2,175,218
—
—
1,090,000
2,175,218
3,265,218
213,896
1989
7/14/2016
300
Menomonee Falls
WI
—
1,280,000
1,892,112
—
—
1,280,000
1,892,112
3,172,112
186,058
1989
7/14/2016
300
Milwaukee
WI
—
173,005
499,244
—
—
173,005
499,244
672,249
460,136
1995
12/22/1995
300
Milwaukee
WI
—
152,509
475,480
—
—
152,509
475,480
627,989
423,969
1996
9/27/1996
300
Mount Pleasant
WI
—
184,002
114,167
—
—
184,002
114,167
298,169
75,920
1975
5/14/2002
300
New Berlin
WI
—
188,491
466,268
55,866
507
188,491
522,641
711,132
440,675
1994
12/22/1995
293
Oshkosh
WI
—
150,000
820,494
—
—
150,000
820,494
970,494
80,682
2002
7/14/2016
300
West Milwaukee
WI
—
780,000
1,747,681
—
—
780,000
1,747,681
2,527,681
171,855
2015
7/14/2016
300
Automotive Tire Services
Athens
AL
—
760,031
1,413,494
—
—
760,031
1,413,494
2,173,525
685,540
1997
11/22/2006
300
Auburn
AL
—
660,210
1,228,112
—
—
660,210
1,228,112
1,888,322
595,630
2003
11/22/2006
300
Birmingham
AL
—
635,111
1,180,909
—
—
635,111
1,180,909
1,816,020
572,737
2001
11/22/2006
300
Birmingham
AL
—
620,270
1,153,493
—
—
620,270
1,153,493
1,773,763
559,440
2004
11/22/2006
300
Daphne
AL
—
876,139
1,629,123
—
—
876,139
1,629,123
2,505,262
790,121
1995
11/22/2006
300
Decatur
AL
—
635,111
1,181,499
—
—
635,111
1,181,499
1,816,610
573,023
1998
11/22/2006
300
Decatur
AL
—
1,100,000
1,336,744
—
—
1,100,000
1,336,744
2,436,744
95,800
2017
3/29/2017
300
Dothan
AL
—
455,651
565,343
—
—
455,651
565,343
1,020,994
229,568
2008
6/10/2008
300
Foley
AL
—
870,031
1,617,357
—
—
870,031
1,617,357
2,487,388
784,414
1996
11/22/2006
300
Gardendale
AL
—
610,055
1,134,554
—
—
610,055
1,134,554
1,744,609
549,958
1970
11/22/2006
300
Hoover
AL
—
504,396
938,299
—
—
504,396
938,299
1,442,695
455,071
2002
11/22/2006
300
Huntsville
AL
—
499,843
929,863
—
—
499,843
929,863
1,429,706
450,979
1972
11/22/2006
300
Huntsville
AL
—
635,111
1,181,499
—
—
635,111
1,181,499
1,816,610
573,023
1997
11/22/2006
300
Madison
AL
—
635,111
1,181,532
—
—
635,111
1,181,532
1,816,643
573,039
1996
11/22/2006
300
Mobile
AL
—
635,111
1,181,499
—
—
635,111
1,181,499
1,816,610
573,023
2001
11/22/2006
300
Mobile
AL
—
525,750
977,810
—
—
525,750
977,810
1,503,560
474,234
1997
11/22/2006
300
Montgomery
AL
—
544,181
654,046
—
—
544,181
654,046
1,198,227
276,481
2008
1/24/2008
300
Orange Beach
AL
—
630,244
1,172,036
—
—
630,244
1,172,036
1,802,280
568,433
2005
11/22/2006
300
Pelham
AL
—
635,111
1,180,909
—
—
635,111
1,180,909
1,816,020
572,737
2001
11/22/2006
300
Phenix City
AL
—
630,244
1,172,024
—
—
630,244
1,172,024
1,802,268
568,427
2005
11/22/2006
300
Benton
AR
—
976,474
2,016,354
—
—
976,474
2,016,354
2,992,828
480,564
2009
1/22/2013
300
Tucson
AZ
—
178,297
396,004
—
—
178,297
396,004
574,301
396,004
1989
1/19/1990
N/A
Arvada
CO
—
301,489
931,092
—
—
301,489
931,092
1,232,581
675,079
2000
11/18/1999
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Aurora
CO
—
221,691
492,382
—
—
221,691
492,382
714,073
492,382
1988
1/29/1990
N/A
Aurora
CO
—
353,283
1,135,051
—
31,948
353,283
1,166,999
1,520,282
813,421
2001
3/10/2000
295
Colorado Springs
CO
—
280,193
622,317
—
—
280,193
622,317
902,510
622,317
1983
1/23/1990
N/A
Colorado Springs
CO
—
192,988
433,542
—
—
192,988
433,542
626,530
433,542
1987
5/20/1993
N/A
Denver
CO
—
688,292
1,331,224
—
—
688,292
1,331,224
2,019,516
851,947
2003
5/30/2002
300
Grand Junction
CO
—
1,121,415
2,315,649
—
—
1,121,415
2,315,649
3,437,064
551,896
2009
1/22/2013
300
Westminster
CO
—
526,620
1,099,523
—
—
526,620
1,099,523
1,626,143
782,529
2001
1/18/2000
300
Destin
FL
—
1,034,411
1,922,591
—
—
1,034,411
1,922,591
2,957,002
932,452
1999
11/22/2006
300
Fort Walton Beach
FL
—
635,111
1,181,032
—
—
635,111
1,181,032
1,816,143
572,797
1978
11/22/2006
300
Fort Walton Beach
FL
—
635,111
1,181,032
—
—
635,111
1,181,032
1,816,143
572,797
1978
11/22/2006
300
Lakeland
FL
—
500,000
645,402
—
—
500,000
645,402
1,145,402
524,040
1998
12/31/1997
300
Largo
FL
—
540,000
1,168,386
—
—
540,000
1,168,386
1,708,386
83,734
1983
3/29/2017
300
Middleburg
FL
—
1,167,247
2,410,289
5,843
—
1,167,247
2,416,132
3,583,379
579,542
2009
1/22/2013
300
Milton
FL
—
635,111
1,181,145
—
—
635,111
1,181,145
1,816,256
572,851
1997
11/22/2006
300
New Smyrna Beach
FL
—
570,000
638,386
—
—
570,000
638,386
1,208,386
45,751
1998
3/29/2017
300
Niceville
FL
—
920,803
1,711,621
—
—
920,803
1,711,621
2,632,424
830,132
2003
11/22/2006
300
Orlando
FL
—
635,111
1,181,076
—
—
635,111
1,181,076
1,816,187
572,818
1999
11/22/2006
300
Orlando
FL
—
630,244
1,172,023
—
—
630,244
1,172,023
1,802,267
568,427
2006
11/22/2006
300
Oviedo
FL
—
971,996
1,806,780
—
—
971,996
1,806,780
2,778,776
876,284
1996
11/22/2006
300
Pace
FL
—
630,244
1,171,993
—
—
630,244
1,171,993
1,802,237
568,413
2006
11/22/2006
300
Panama City
FL
—
635,111
1,181,076
—
—
635,111
1,181,076
1,816,187
572,818
1997
11/22/2006
300
Pensacola
FL
—
635,111
1,181,063
—
—
635,111
1,181,063
1,816,174
572,811
1996
11/22/2006
300
Pensacola
FL
—
588,305
1,094,130
—
—
588,305
1,094,130
1,682,435
530,649
1996
11/22/2006
300
Port Saint Lucie
FL
—
700,000
2,018,138
—
—
700,000
2,018,138
2,718,138
144,633
2017
3/29/2017
300
Saint Cloud
FL
—
525,207
976,968
—
—
525,207
976,968
1,502,175
473,825
2000
11/22/2006
300
Sanford
FL
—
630,244
1,172,023
—
—
630,244
1,172,023
1,802,267
568,427
2005
11/22/2006
300
Tallahassee
FL
—
419,902
781,405
—
—
419,902
781,405
1,201,307
378,977
1977
11/22/2006
300
Tallahassee
FL
—
611,916
1,137,986
—
—
611,916
1,137,986
1,749,902
551,919
1988
11/22/2006
300
Tampa
FL
—
427,395
472,030
—
—
427,395
472,030
899,425
383,291
1998
12/5/1997
300
Union Park
FL
—
1,004,103
1,866,287
—
—
1,004,103
1,866,287
2,870,390
905,145
2000
11/22/2006
300
Alpharetta
GA
—
630,244
1,171,870
—
—
630,244
1,171,870
1,802,114
568,353
2005
11/22/2006
300
Atlanta
GA
—
55,840
258,889
16,005
14,141
55,840
289,035
344,875
283,992
1985
11/27/1985
120
Canton
GA
—
1,010,000
1,352,903
—
—
1,010,000
1,352,903
2,362,903
245,777
2008
6/30/2014
300
Columbus
GA
—
630,244
1,171,988
—
—
630,244
1,171,988
1,802,232
568,410
2005
11/22/2006
300
Conyers
GA
—
531,935
1,180,296
—
—
531,935
1,180,296
1,712,231
788,564
2002
11/13/2001
300
Conyers
GA
—
635,111
1,181,027
—
—
635,111
1,181,027
1,816,138
572,794
2001
11/22/2006
300
Douglasville
GA
—
795,842
1,643,361
—
—
795,842
1,643,361
2,439,203
391,668
1987
1/22/2013
300
Duluth
GA
—
638,509
1,186,594
—
—
638,509
1,186,594
1,825,103
717,885
1998
11/29/2003
300
Hiram
GA
—
635,111
1,181,017
—
—
635,111
1,181,017
1,816,128
572,789
1998
11/22/2006
300
Kennesaw
GA
—
519,903
967,180
—
—
519,903
967,180
1,487,083
469,078
2004
11/22/2006
300
Kennesaw
GA
—
659,964
1,827,997
—
—
659,964
1,827,997
2,487,961
435,673
1991
1/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Lawrenceville
GA
—
635,111
1,181,137
—
—
635,111
1,181,137
1,816,248
572,848
2002
11/22/2006
300
Lilburn
GA
—
994,894
1,807,565
—
—
994,894
1,807,565
2,802,459
430,803
1988
1/22/2013
300
Marietta
GA
—
500,293
930,657
—
—
500,293
930,657
1,430,950
451,365
1998
11/22/2006
300
McDonough
GA
—
635,111
1,181,032
—
—
635,111
1,181,032
1,816,143
572,797
1999
11/22/2006
300
McDonough
GA
—
910,000
1,400,696
—
—
910,000
1,400,696
2,310,696
254,460
2007
6/30/2014
300
Peachtree City
GA
—
625,316
1,162,827
—
—
625,316
1,162,827
1,788,143
563,967
1997
11/22/2006
300
Roswell
GA
—
515,617
959,138
—
—
515,617
959,138
1,474,755
465,178
1998
11/22/2006
300
Sandy Springs
GA
—
586,211
1,090,241
—
—
586,211
1,090,241
1,676,452
528,762
1998
11/22/2006
300
Stockbridge
GA
—
632,128
1,175,478
—
—
632,128
1,175,478
1,807,606
570,103
2002
11/22/2006
300
Union City
GA
—
970,000
938,386
—
—
970,000
938,386
1,908,386
67,251
1995
3/29/2017
300
Aurora
IL
—
513,204
953,885
—
—
513,204
953,885
1,467,089
577,096
1986
11/29/2003
300
Joliet
IL
—
452,267
840,716
—
—
452,267
840,716
1,292,983
508,629
1989
11/29/2003
300
Lombard
IL
—
428,170
795,965
—
2,000
428,170
797,965
1,226,135
483,063
1993
11/29/2003
300
Niles
IL
—
366,969
682,306
—
—
366,969
682,306
1,049,275
412,791
1991
11/29/2003
300
Orland Park
IL
—
663,087
1,232,240
—
—
663,087
1,232,240
1,895,327
745,501
1986
11/29/2003
300
Round Lake Beach
IL
—
472,132
236,585
—
—
472,132
236,585
708,717
157,327
1988
5/14/2002
300
Vernon Hills
IL
—
524,948
975,668
—
—
524,948
975,668
1,500,616
590,275
1991
11/29/2003
300
West Dundee
IL
—
530,835
986,628
—
—
530,835
986,628
1,517,463
596,906
1989
11/29/2003
300
Overland Park
KS
—
1,101,841
2,047,067
—
—
1,101,841
2,047,067
3,148,908
1,238,472
1992
11/29/2003
300
Wichita
KS
—
935,607
1,989,962
6,300
—
935,607
1,996,262
2,931,869
475,206
2009
1/22/2013
300
Winchester
KY
—
355,474
929,177
20,045
22,464
355,474
971,686
1,327,160
787,441
1998
6/30/1998
295
Baton Rouge
LA
—
1,158,316
2,391,847
—
—
1,158,316
2,391,847
3,550,163
570,057
2009
1/22/2013
300
Allston
MA
—
576,505
1,071,520
—
—
576,505
1,071,520
1,648,025
648,264
1947
11/29/2003
300
Billerica
MA
—
399,043
462,240
—
172
399,043
462,411
861,454
401,452
1996
4/2/1997
300
Shrewsbury
MA
—
721,065
1,339,913
—
—
721,065
1,339,913
2,060,978
810,643
1994
11/29/2003
300
Waltham
MA
—
338,955
630,279
—
—
338,955
630,279
969,234
381,315
1967
11/29/2003
300
Weymouth
MA
—
752,234
1,397,799
—
—
752,234
1,397,799
2,150,033
845,664
1994
11/29/2003
300
Woburn
MA
—
676,968
1,258,018
—
—
676,968
1,258,018
1,934,986
761,097
1992
11/29/2003
300
Annapolis
MD
—
780,806
1,450,860
—
—
780,806
1,450,860
2,231,666
877,766
1998
11/29/2003
300
Bowie
MD
—
734,558
1,364,970
—
—
734,558
1,364,970
2,099,528
825,803
1997
11/29/2003
300
Capitol Heights
MD
—
701,705
1,303,958
—
—
701,705
1,303,958
2,005,663
788,890
1993
11/29/2003
300
Germantown
MD
—
808,296
1,501,913
—
—
808,296
1,501,913
2,310,209
908,653
1997
11/29/2003
300
Waldorf
MD
—
427,033
793,854
—
—
427,033
793,854
1,220,887
480,277
2002
11/29/2003
300
Eagan
MN
—
902,443
845,536
—
—
902,443
845,536
1,747,979
689,137
1998
2/20/1998
300
Bridgeton
MO
—
1,120,470
—
—
—
1,120,470
—
1,120,470
—
1997
12/15/2017
N/A
Grandview
MO
—
347,150
711,024
—
—
347,150
711,024
1,058,174
577,148
1998
2/20/1998
300
Independence
MO
—
721,020
1,339,829
—
—
721,020
1,339,829
2,060,849
810,592
1994
11/29/2003
300
Lake Saint Louis
MO
—
1,222,303
2,019,908
59,710
—
1,222,303
2,079,618
3,301,921
487,744
2008
1/22/2013
298
St. Louis
MO
—
386,112
717,856
—
—
386,112
717,856
1,103,968
434,299
1997
11/29/2003
300
Charlotte
NC
—
508,100
457,295
—
—
508,100
457,295
965,395
285,809
1996
5/27/2003
300
Charlotte
NC
—
181,662
338,164
—
—
181,662
338,164
519,826
204,585
1995
11/29/2003
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Clemmons
NC
—
630,000
1,100,160
—
—
630,000
1,100,160
1,730,160
489,571
2000
11/9/2007
300
Jamestown
NC
—
650,000
857,823
—
—
650,000
857,823
1,507,823
381,731
1998
11/9/2007
300
Matthews
NC
—
489,063
909,052
—
—
489,063
909,052
1,398,115
549,973
1995
11/29/2003
300
Omaha
NE
—
253,128
810,922
—
32
253,128
810,954
1,064,082
625,842
2000
3/4/1999
300
Manchester
NH
—
722,532
1,342,636
—
—
722,532
1,342,636
2,065,168
812,291
1992
11/29/2003
300
Newington
NH
—
690,753
1,283,624
—
—
690,753
1,283,624
1,974,377
776,589
1994
11/29/2003
300
Salem
NH
—
597,833
1,111,059
—
—
597,833
1,111,059
1,708,892
672,187
1995
11/29/2003
300
Deptford
NJ
—
619,376
1,151,062
—
—
619,376
1,151,062
1,770,438
696,388
1993
11/29/2003
300
Maple Shade
NJ
—
508,285
944,750
—
—
508,285
944,750
1,453,035
571,570
1993
11/29/2003
300
Northfield
NJ
—
1,364,997
2,361,337
—
—
1,364,997
2,361,337
3,726,334
562,785
2010
1/22/2013
300
Albuquerque
NM
—
1,210,015
2,498,602
—
—
1,210,015
2,498,602
3,708,617
595,500
2009
1/22/2013
300
Akron
OH
—
242,133
450,467
—
—
242,133
450,467
692,600
272,528
1991
11/29/2003
300
Cambridge
OH
—
103,368
192,760
—
—
103,368
192,760
296,128
116,616
1984
11/29/2003
300
Canton
OH
—
337,161
626,948
—
—
337,161
626,948
964,109
379,300
1992
11/29/2003
300
Cleveland
OH
—
582,107
1,081,848
—
—
582,107
1,081,848
1,663,955
654,514
1960
11/29/2003
300
Columbus
OH
—
385,878
717,422
—
—
385,878
717,422
1,103,300
434,036
1982
11/29/2003
300
Edmond
OK
—
1,240,403
2,561,350
—
—
1,240,403
2,561,350
3,801,753
610,455
2009
1/22/2013
300
Oklahoma City
OK
—
509,370
752,691
—
—
509,370
752,691
1,262,061
588,524
1999
9/24/1998
300
Oklahoma City
OK
—
1,127,056
2,327,297
15,950
—
1,127,056
2,343,247
3,470,303
556,417
2009
1/22/2013
300
Owasso
OK
—
1,078,296
2,226,612
12,488
—
1,078,296
2,239,100
3,317,396
536,445
2008
1/22/2013
299
Tulsa
OK
—
964,367
1,996,137
14,191
—
964,367
2,010,328
2,974,695
481,019
2009
1/22/2013
299
Yukon
OK
—
1,173,070
2,422,313
27,799
—
1,173,070
2,450,111
3,623,181
586,399
2008
1/22/2013
298
Greensburg
PA
—
594,891
1,105,589
—
—
594,891
1,105,589
1,700,480
668,877
1996
11/29/2003
300
Lancaster
PA
—
431,050
801,313
—
—
431,050
801,313
1,232,363
484,790
1992
11/29/2003
300
Mechanicsburg
PA
—
455,854
847,377
—
—
455,854
847,377
1,303,231
512,659
1991
11/29/2003
300
Monroeville
PA
—
723,660
1,344,733
—
—
723,660
1,344,733
2,068,393
813,559
1995
11/29/2003
300
Philadelphia
PA
—
334,939
622,821
—
—
334,939
622,821
957,760
376,803
1993
11/29/2003
300
Pittsburgh
PA
—
384,756
715,339
—
—
384,756
715,339
1,100,095
432,776
1985
11/29/2003
300
York
PA
—
389,291
723,760
—
—
389,291
723,760
1,113,051
437,871
1991
11/29/2003
300
East Providence
RI
—
580,000
1,459,272
—
—
580,000
1,459,272
2,039,272
104,581
1968
3/29/2017
300
Clover
SC
—
610,000
1,360,347
—
—
610,000
1,360,347
1,970,347
97,492
2017
3/29/2017
300
Columbia
SC
—
343,785
295,001
183,130
—
343,785
478,131
821,916
437,229
1997
2/7/1997
300
Little River
SC
—
340,000
868,386
—
—
340,000
868,386
1,208,386
62,234
1987
3/29/2017
300
Sioux Falls
SD
—
332,979
498,108
—
—
332,979
498,108
831,087
405,972
1998
2/27/1998
300
Goodlettsville
TN
—
601,306
1,117,504
—
—
601,306
1,117,504
1,718,810
676,086
1991
11/29/2003
300
Hermitage
TN
—
560,443
1,011,799
—
—
560,443
1,011,799
1,572,242
664,356
2001
5/9/2001
300
Allen
TX
—
1,162,614
2,400,722
46,748
—
1,162,614
2,447,470
3,610,084
593,793
2009
1/22/2013
297
Arlington
TX
—
599,558
1,114,256
—
—
599,558
1,114,256
1,713,814
674,121
1996
11/29/2003
300
Austin
TX
—
185,454
411,899
—
—
185,454
411,899
597,353
411,899
1988
2/6/1990
N/A
Austin
TX
—
710,485
1,320,293
—
—
710,485
1,320,293
2,030,778
798,773
2003
11/29/2003
300
Austin
TX
—
590,828
1,098,073
—
—
590,828
1,098,073
1,688,901
664,329
2002
11/29/2003
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Austin
TX
—
569,909
1,059,195
—
—
569,909
1,059,195
1,629,104
640,809
1997
11/29/2003
300
Austin
TX
—
532,497
989,715
—
—
532,497
989,715
1,522,212
598,773
1984
11/29/2003
300
Austin
TX
—
1,066,021
2,201,264
—
—
1,066,021
2,201,264
3,267,285
524,635
2009
1/22/2013
300
Carrollton
TX
—
568,401
1,056,394
—
—
568,401
1,056,394
1,624,795
639,114
1992
11/29/2003
300
Conroe
TX
—
396,068
736,346
—
—
396,068
736,346
1,132,414
445,485
1996
11/29/2003
300
Crowley
TX
—
1,103,218
2,278,074
—
—
1,103,218
2,278,074
3,381,292
542,941
2008
1/22/2013
300
Dallas
TX
—
191,267
424,811
47,615
—
191,267
472,426
663,693
426,619
1987
1/26/1990
230
Fort Worth
TX
—
543,950
1,010,984
—
—
543,950
1,010,984
1,554,934
611,641
1996
11/29/2003
300
Garland
TX
—
242,887
539,461
33,982
26,371
242,887
599,814
842,701
564,558
1988
1/19/1990
162
Houston
TX
—
151,018
335,417
—
58
151,018
335,474
486,492
335,467
1987
1/25/1990
30
Houston
TX
—
392,113
729,002
—
—
392,113
729,002
1,121,115
441,042
1993
11/29/2003
300
Houston
TX
—
1,030,379
1,914,353
—
—
1,030,379
1,914,353
2,944,732
1,158,179
1993
11/29/2003
300
Houston
TX
—
619,101
1,150,551
—
—
619,101
1,150,551
1,769,652
696,079
1993
11/29/2003
300
Houston
TX
—
642,495
1,193,997
—
—
642,495
1,193,997
1,836,492
722,364
1993
11/29/2003
300
Houston
TX
—
872,866
1,621,829
—
—
872,866
1,621,829
2,494,695
981,203
1991
11/29/2003
300
Houston
TX
—
1,100,000
613,509
—
—
1,100,000
613,509
1,713,509
43,968
1977
3/29/2017
300
Humble
TX
—
612,414
1,138,132
—
—
612,414
1,138,132
1,750,546
688,566
1997
11/29/2003
300
League City
TX
—
1,032,003
2,131,018
—
—
1,032,003
2,131,018
3,163,021
507,893
2008
1/22/2013
300
Leon Valley
TX
—
178,221
395,834
—
—
178,221
395,834
574,055
395,834
1987
1/17/1990
N/A
Leon Valley
TX
—
529,967
985,046
—
—
529,967
985,046
1,515,013
595,948
1992
11/29/2003
300
Mesquite
TX
—
591,538
1,099,363
—
—
591,538
1,099,363
1,690,901
665,111
1991
11/29/2003
300
Pasadena
TX
—
107,391
238,519
—
58
107,391
238,576
345,967
238,569
1986
1/24/1990
60
Pearland
TX
—
935,739
1,932,240
—
—
935,739
1,932,240
2,867,979
460,517
2007
1/22/2013
300
Plano
TX
—
187,564
417,157
700
91
187,564
417,948
605,512
417,158
1987
1/18/1990
300
Plano
TX
—
494,407
918,976
—
—
494,407
918,976
1,413,383
555,976
1994
11/29/2003
300
Richardson
TX
—
555,188
1,031,855
—
—
555,188
1,031,855
1,587,043
624,268
1982
11/29/2003
300
Rockwall
TX
—
1,178,158
2,432,819
—
—
1,178,158
2,432,819
3,610,977
579,822
2008
1/22/2013
300
San Antonio
TX
—
245,164
544,518
—
—
245,164
544,518
789,682
544,518
1987
2/14/1990
N/A
San Antonio
TX
—
688,249
1,278,967
—
—
688,249
1,278,967
1,967,216
773,771
1990
11/29/2003
300
Stafford
TX
—
706,786
1,313,395
—
—
706,786
1,313,395
2,020,181
794,600
1991
11/29/2003
300
Waco
TX
—
401,999
747,362
—
—
401,999
747,362
1,149,361
452,150
1995
11/29/2003
300
Weatherford
TX
—
971,317
2,005,706
—
—
971,317
2,005,706
2,977,023
478,026
2008
1/22/2013
300
Webster
TX
—
600,261
1,115,563
—
—
600,261
1,115,563
1,715,824
674,911
1996
11/29/2003
300
Pasadena
TX
—
147,535
274,521
13,661
11,252
147,535
299,434
446,969
233,763
1984
12/31/1998
283
Bountiful
UT
—
183,750
408,115
—
—
183,750
408,115
591,865
408,115
1988
1/30/1990
N/A
Alexandria
VA
—
542,791
1,008,832
—
—
542,791
1,008,832
1,551,623
610,340
2001
11/29/2003
300
Alexandria
VA
—
592,698
1,101,517
—
—
592,698
1,101,517
1,694,215
666,413
1974
11/29/2003
300
Chesapeake
VA
—
770,000
1,112,334
—
—
770,000
1,112,334
1,882,334
494,989
2000
11/9/2007
300
Chester
VA
—
1,204,525
2,487,265
—
—
1,204,525
2,487,265
3,691,790
592,798
2009
1/22/2013
300
Lynchburg
VA
—
342,751
637,329
—
—
342,751
637,329
980,080
385,580
1994
11/29/2003
300
Virginia Beach
VA
—
780,000
1,026,384
375
—
780,000
1,026,759
1,806,759
456,767
1998
11/9/2007
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Woodbridge
VA
—
774,854
1,439,806
—
—
774,854
1,439,806
2,214,660
871,079
1992
11/29/2003
300
Lakewood
WA
—
187,111
415,579
—
—
187,111
415,579
602,690
415,579
1988
1/25/1990
N/A
Brown Deer
WI
—
257,408
802,141
—
—
257,408
802,141
1,059,549
643,112
1998
7/16/1998
300
Delafield
WI
—
324,574
772,702
—
—
324,574
772,702
1,097,276
595,614
1999
2/26/1999
300
Madison
WI
—
452,630
811,977
—
—
452,630
811,977
1,264,607
656,404
1998
4/7/1998
300
Milwaukee
WI
—
1,304,098
2,692,877
—
—
1,304,098
2,692,877
3,996,975
641,802
2010
1/22/2013
300
Oak Creek
WI
—
420,465
852,408
—
—
420,465
852,408
1,272,873
689,089
1998
3/20/1998
300
Beverage
Calistoga
CA
—
12,677,285
2,750,715
—
—
12,677,285
2,750,715
15,428,000
958,343
N/A
6/25/2010
300
Calistoga
CA
—
5,445,030
21,154,970
—
—
5,445,030
21,154,970
26,600,000
7,227,948
N/A
6/25/2010
300
Calistoga
CA
—
6,039,131
1,576,869
—
—
6,039,131
1,576,869
7,616,000
538,764
N/A
6/25/2010
300
Calistoga
CA
—
4,988,527
1,999,473
—
—
4,988,527
1,999,473
6,988,000
686,610
N/A
6/25/2010
300
Calistoga
CA
—
8,146,907
2,067,093
—
—
8,146,907
2,067,093
10,214,000
706,257
N/A
6/25/2010
300
Calistoga
CA
—
12,675,172
4,907,828
—
—
12,675,172
4,907,828
17,583,000
1,680,133
N/A
6/25/2010
300
Calistoga
CA
—
45,184,528
10,437,472
—
—
45,184,528
10,437,472
55,622,000
3,574,777
N/A
6/25/2010
300
Calistoga
CA
—
10,630,191
5,580,929
—
—
10,630,191
5,580,929
16,211,120
1,797,234
N/A
12/15/2010
300
Calistoga
CA
—
6,860,862
524,117
—
—
6,860,862
524,117
7,384,979
147,626
N/A
12/15/2011
300
Napa
CA
—
6,000,000
25,000,000
—
—
6,000,000
25,000,000
31,000,000
8,541,667
N/A
6/25/2010
300
Napa
CA
—
11,253,989
2,846,011
—
—
11,253,989
2,846,011
14,100,000
979,300
N/A
6/25/2010
300
Napa
CA
—
17,590,091
5,898,149
—
—
17,590,091
5,898,149
23,488,240
2,093,213
N/A
6/25/2010
300
Napa
CA
—
23,471,336
6,589,664
—
—
23,471,336
6,589,664
30,061,000
2,263,812
N/A
6/25/2010
300
Napa
CA
—
10,777,485
390,515
—
—
10,777,485
390,515
11,168,000
138,075
N/A
9/17/2010
300
Napa
CA
—
4,675,262
298,928
—
—
4,675,262
298,928
4,974,190
96,155
N/A
12/15/2010
300
Paicines
CA
—
12,058,127
1,607,783
—
—
12,058,127
1,607,783
13,665,910
671,559
N/A
12/15/2010
300
Saint Helena
CA
—
15,254,700
4,150,300
—
—
15,254,700
4,150,300
19,405,000
1,441,522
N/A
6/25/2010
300
Shreveport
LA
—
1,320,003
8,130,438
—
147
1,320,003
8,130,586
9,450,589
2,507,032
2010
4/22/2011
300
Books
Tampa
FL
—
998,250
3,696,707
129,751
79
998,250
3,826,537
4,824,787
3,277,009
1996
3/11/1997
296
Child Care
Hoover
AL
—
63,800
295,791
58,263
16,414
63,800
370,468
434,268
337,643
1984
10/31/1984
108
Conway
AR
—
300,000
1,200,000
—
—
300,000
1,200,000
1,500,000
66,000
1990
8/29/2017
300
Conway
AR
—
580,000
785,000
—
—
580,000
785,000
1,365,000
43,175
1992
8/29/2017
300
Avondale
AZ
—
242,723
1,129,139
—
—
242,723
1,129,139
1,371,862
882,697
1999
7/28/1998
300
Chandler
AZ
—
291,720
647,923
—
—
291,720
647,923
939,643
647,923
1987
12/11/1987
N/A
Chandler
AZ
—
271,695
603,446
9,758
19,469
271,695
632,673
904,368
629,949
1987
12/14/1987
120
Mesa
AZ
—
308,951
1,025,612
—
—
308,951
1,025,612
1,334,563
791,468
1999
1/13/1999
300
Mesa
AZ
—
565,882
925,957
—
—
565,882
925,957
1,491,839
1,543
1985
12/27/2018
300
Mesa
AZ
—
707,051
1,156,953
—
—
707,051
1,156,953
1,864,004
1,928
1985
12/27/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Phoenix
AZ
—
260,719
516,181
52,737
32,125
260,719
601,042
861,761
555,101
1989
12/26/1990
158
Scottsdale
AZ
—
291,993
648,529
—
—
291,993
648,529
940,522
648,529
1987
12/14/1987
N/A
Scottsdale
AZ
—
264,504
587,471
—
27,467
264,504
614,939
879,443
614,939
1988
6/29/1990
N/A
Tempe
AZ
—
292,200
648,989
—
164
292,200
649,153
941,353
649,153
1987
3/10/1988
N/A
Calabasas
CA
—
156,430
725,248
100,838
58,367
156,430
884,453
1,040,883
868,620
1984
9/26/1985
181
Canyon Country
CA
—
992,534
1,624,092
—
—
992,534
1,624,092
2,616,626
2,707
1987
12/27/2018
300
Carmichael
CA
—
131,035
607,507
80,368
21,673
131,035
709,548
840,583
686,098
1985
8/22/1986
116
Chino
CA
—
155,000
634,071
—
32,148
155,000
666,219
821,219
659,369
1983
10/6/1983
62
Chula Vista
CA
—
350,563
778,614
—
43,353
350,563
821,967
1,172,530
821,967
1987
10/30/1987
N/A
El Cajon
CA
—
157,804
731,621
2,540
44,802
157,804
778,963
936,767
778,254
1985
12/19/1985
120
Escondido
CA
—
276,286
613,638
41,417
44,375
276,286
699,430
975,716
663,307
1987
12/31/1987
116
Folsom
CA
—
281,563
625,363
—
—
281,563
625,363
906,926
625,363
1987
10/23/1987
N/A
Gold River
CA
—
276,328
613,733
24,967
—
276,328
638,700
915,028
637,778
1987
3/22/1989
180
Lancaster
CA
—
649,256
1,062,383
—
—
649,256
1,062,383
1,711,639
1,771
1988
12/27/2018
300
Mission Viejo
CA
—
353,891
744,367
23,400
—
353,891
767,767
1,121,658
758,116
1986
6/24/1993
48
Oceanside
CA
—
145,568
674,889
76,014
51,857
145,568
802,760
948,328
709,175
1985
12/23/1985
139
Oceanside
CA
—
1,024,386
1,676,212
—
—
1,024,386
1,676,212
2,700,598
2,794
1986
12/27/2018
300
Palmdale
CA
—
249,490
554,125
9,864
—
249,490
563,989
813,479
563,989
1987
9/14/1988
N/A
Rancho Cordova
CA
—
721,643
1,180,832
—
—
721,643
1,180,832
1,902,475
1,968
1986
12/27/2018
300
Rancho Cucamonga
CA
—
471,733
1,047,739
292,673
170
471,733
1,340,583
1,812,316
1,164,625
1987
12/30/1987
180
Sacramento
CA
—
692,955
1,133,889
—
—
692,955
1,133,889
1,826,844
1,890
1984
12/27/2018
300
Santee
CA
—
936,296
1,532,069
—
—
936,296
1,532,069
2,468,365
2,553
1985
12/27/2018
300
Simi Valley
CA
—
208,585
967,055
79,082
108
208,585
1,046,245
1,254,830
1,030,353
1986
12/20/1985
141
Valencia
CA
—
301,295
669,185
70,470
46
301,295
739,701
1,040,996
730,639
1987
6/23/1988
133
Vallejo
CA
—
787,308
1,288,279
—
—
787,308
1,288,279
2,075,587
2,147
1984
12/27/2018
300
Walnut
CA
—
217,365
1,007,753
57,287
51,049
217,365
1,116,089
1,333,454
1,072,363
1986
8/22/1986
153
Arvada
CO
—
365,833
598,616
—
—
365,833
598,616
964,449
998
1982
12/27/2018
300
Aurora
CO
—
287,000
637,440
20,313
18,188
287,000
675,940
962,940
667,218
1987
12/31/1987
120
Broomfield
CO
—
155,306
344,941
25,000
82
155,306
370,024
525,330
369,120
1987
3/15/1988
180
Colorado Springs
CO
—
58,400
271,217
25,000
82
58,400
296,299
354,699
294,872
1982
12/22/1982
180
Colorado Springs
CO
—
698,702
1,143,292
—
—
698,702
1,143,292
1,841,994
1,905
1997
12/27/2018
300
Colorado Springs
CO
—
580,287
949,529
—
—
580,287
949,529
1,529,816
1,583
1986
12/27/2018
300
Colorado Springs
CO
—
1,221,597
1,998,910
—
—
1,221,597
1,998,910
3,220,507
3,332
2005
12/27/2018
300
Fort Collins
CO
—
55,200
256,356
15,030
79
55,200
271,465
326,665
264,138
1982
12/22/1982
120
Fort Collins
CO
—
970,119
1,587,414
—
—
970,119
1,587,414
2,557,533
2,646
2000
12/27/2018
300
Littleton
CO
—
161,617
358,956
—
82
161,617
359,038
520,655
359,038
1987
12/10/1987
N/A
Longmont
CO
—
115,592
535,931
—
71
115,592
536,002
651,594
536,002
1984
3/25/1986
N/A
Parker
CO
—
153,551
341,042
—
82
153,551
341,124
494,675
341,124
1987
10/19/1987
N/A
Westminster
CO
—
306,387
695,737
178,877
11,233
306,387
885,847
1,192,234
741,924
1983
9/27/1989
221
Bradenton
FL
—
160,060
355,501
25,000
79
160,060
380,580
540,640
379,692
1987
5/5/1988
180
Clearwater
FL
—
42,223
269,380
—
79
42,223
269,459
311,682
269,459
1981
12/22/1981
N/A
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Indian Harbour Beach
FL
—
345,128
564,736
—
—
345,128
564,736
909,864
941
1985
12/27/2018
300
Jacksonville
FL
—
48,000
243,060
—
—
48,000
243,060
291,060
243,060
1981
12/22/1981
N/A
Jacksonville
FL
—
184,800
410,447
22,872
—
184,800
433,319
618,119
431,305
1989
3/30/1989
180
Margate
FL
—
66,686
309,183
—
—
66,686
309,183
375,869
309,183
1984
12/16/1986
N/A
Melbourne
FL
—
256,439
549,345
—
79
256,439
549,424
805,863
549,424
1992
4/16/1993
N/A
Niceville
FL
—
73,696
341,688
—
—
73,696
341,688
415,384
341,688
1986
12/3/1986
N/A
Orange Park
FL
—
807,554
1,321,407
—
—
807,554
1,321,407
2,128,961
2,202
2000
12/27/2018
300
Orlando
FL
—
68,001
313,922
—
140
68,001
314,062
382,063
314,022
1985
9/4/1985
60
Orlando
FL
—
159,177
353,538
—
154
159,177
353,691
512,868
353,691
1987
7/2/1987
N/A
Oviedo
FL
—
166,409
369,598
48,532
19,157
166,409
437,287
603,696
389,828
1987
11/20/1987
168
Pensacola
FL
—
147,000
326,492
20,000
—
147,000
346,492
493,492
341,700
1989
3/28/1989
180
Royal Palm Beach
FL
—
194,193
431,309
25,000
—
194,193
456,309
650,502
453,644
1987
11/15/1988
180
Saint Augustine
FL
—
44,800
213,040
23,090
—
44,800
236,130
280,930
231,338
1981
12/22/1981
180
Sunrise
FL
—
245,000
533,280
92,266
153
245,000
625,699
870,699
608,477
1989
5/25/1989
180
Tampa
FL
—
53,385
199,846
—
154
53,385
200,000
253,385
200,000
1981
12/22/1981
N/A
Winter Park
FL
—
579,986
949,037
—
—
579,986
949,037
1,529,023
1,582
1984
12/27/2018
300
Panama City
FL
—
69,500
244,314
82,701
—
69,500
327,015
396,515
302,475
1982
6/15/1982
152
Dallas
GA
—
150,000
1,467,000
—
—
150,000
1,467,000
1,617,000
75,795
2000
9/29/2017
300
Dallas
GA
—
480,000
2,068,000
—
—
480,000
2,068,000
2,548,000
106,847
2006
9/29/2017
300
Duluth
GA
—
310,000
1,040,008
—
—
310,000
1,040,008
1,350,008
799,122
1999
6/7/1999
300
Ellenwood
GA
—
119,678
275,414
58,545
272
119,678
334,231
453,909
314,534
1986
11/16/1988
153
Hiram
GA
—
100,000
2,252,000
—
—
100,000
2,252,000
2,352,000
116,353
2005
9/29/2017
300
Lawrenceville
GA
—
141,449
316,961
153,626
14,612
141,449
485,199
626,648
449,895
1987
7/7/1988
133
Lithia Springs
GA
—
187,444
363,358
—
84
187,444
363,442
550,886
363,442
1989
12/28/1989
N/A
Lithonia
GA
—
239,715
524,459
24,410
380
239,715
549,249
788,964
542,536
1989
8/20/1991
180
Marietta
GA
—
148,620
330,090
25,000
—
148,620
355,090
503,710
354,354
1987
9/16/1988
180
Marietta
GA
—
295,750
596,299
76,426
—
295,750
672,725
968,475
610,327
1982
12/30/1988
233
Marietta
GA
—
301,000
668,529
71,474
19,961
301,000
759,964
1,060,964
731,134
1982
12/30/1988
165
Smyrna
GA
—
274,750
610,229
—
—
274,750
610,229
884,979
610,229
1987
11/15/1988
N/A
Stockbridge
GA
—
168,700
374,688
85,264
5,382
168,700
465,334
634,034
428,945
1989
3/28/1989
158
Villa Rica
GA
—
110,000
968,000
—
—
110,000
968,000
1,078,000
50,013
2003
9/29/2017
300
Woodstock
GA
—
752,029
1,230,553
—
—
752,029
1,230,553
1,982,582
2,051
1999
12/27/2018
300
Cedar Rapids
IA
—
194,950
427,085
—
—
194,950
427,085
622,035
427,085
1992
9/24/1992
N/A
Iowa City
IA
—
186,900
408,910
—
—
186,900
408,910
595,810
408,910
1992
9/24/1992
N/A
Addison
IL
—
125,780
583,146
—
132
125,780
583,278
709,058
583,278
1984
3/25/1986
N/A
Algonquin
IL
—
241,500
509,629
61,048
583
241,500
571,260
812,760
528,057
1989
7/10/1990
179
Aurora
IL
—
165,679
398,738
105,300
21,963
165,679
526,001
691,680
459,808
1988
12/21/1988
166
Aurora
IL
—
468,000
1,259,926
—
—
468,000
1,259,926
1,727,926
959,734
1999
6/14/1999
300
Bartlett
IL
—
120,824
560,166
81,122
12,101
120,824
653,389
774,213
609,212
1985
3/25/1986
163
Batavia
IL
—
655,119
1,071,977
—
—
655,119
1,071,977
1,727,096
1,787
1993
12/27/2018
300
Carol Stream
IL
—
122,831
586,416
—
132
122,831
586,548
709,379
586,548
1985
3/25/1986
N/A
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Crystal Lake
IL
—
400,000
1,259,424
—
—
400,000
1,259,424
1,659,424
963,540
1999
5/14/1999
300
Glendale Heights
IL
—
318,500
707,399
—
—
318,500
707,399
1,025,899
707,399
1986
11/16/1988
N/A
Hoffman Estates
IL
—
318,500
707,399
—
85
318,500
707,484
1,025,984
707,484
1983
3/31/1989
N/A
Hoffman Estates
IL
—
876,842
1,434,785
—
—
876,842
1,434,785
2,311,627
2,391
2000
12/27/2018
300
Homer Glen
IL
—
189,477
442,018
—
655
189,477
442,673
632,150
442,354
1987
10/29/1987
60
Lake In The Hills
IL
—
375,000
1,127,678
—
—
375,000
1,127,678
1,502,678
862,751
1999
5/14/1999
300
Lemont
IL
—
890,707
1,457,471
—
—
890,707
1,457,471
2,348,178
2,429
2001
12/27/2018
300
Naperville
IL
—
425,000
1,230,654
—
—
425,000
1,230,654
1,655,654
937,431
1999
5/19/1999
300
O' Fallon
IL
—
141,250
313,722
—
232
141,250
313,953
455,203
313,953
1987
10/30/1987
N/A
Oswego
IL
—
380,000
1,165,818
—
—
380,000
1,165,818
1,545,818
895,791
1999
6/30/1999
300
Palatine
IL
—
121,911
565,232
—
132
121,911
565,365
687,276
565,365
1984
3/25/1986
N/A
Roselle
IL
—
297,541
561,037
—
—
297,541
561,037
858,578
561,037
1983
12/30/1988
N/A
Schaumburg
IL
—
218,798
485,955
20,461
—
218,798
506,416
725,214
500,880
1987
12/17/1987
180
Vernon Hills
IL
—
132,523
614,430
—
583
132,523
615,013
747,536
614,840
1984
3/25/1986
60
Westmont
IL
—
124,742
578,330
77,621
24,741
124,742
680,693
805,435
634,160
1984
3/25/1986
131
Fishers
IN
—
212,118
419,958
26,509
11,338
212,118
457,805
669,923
442,183
1989
12/27/1990
161
Highland
IN
—
220,460
436,476
—
—
220,460
436,476
656,936
436,476
1989
12/26/1990
N/A
Indianapolis
IN
—
245,000
544,153
—
—
245,000
544,153
789,153
544,153
1988
6/29/1990
N/A
Indianapolis
IN
—
519,208
917,268
—
—
519,208
917,268
1,436,476
7,644
1988
10/5/2018
300
Indianapolis
IN
—
475,226
709,671
—
—
475,226
709,671
1,184,897
5,914
1975
10/5/2018
300
Indianapolis
IN
—
459,131
883,095
—
—
459,131
883,095
1,342,226
7,359
1961
10/5/2018
300
Lenexa
KS
—
318,500
707,399
98,965
127
318,500
806,491
1,124,991
745,715
1983
3/31/1989
182
Olathe
KS
—
304,500
676,308
87,242
44
304,500
763,594
1,068,094
728,786
1983
9/28/1988
186
Overland Park
KS
—
357,500
1,115,171
—
—
357,500
1,115,171
1,472,671
860,577
1999
5/14/1999
300
Overland Park
KS
—
836,286
1,368,423
—
—
836,286
1,368,423
2,204,709
2,281
2000
12/27/2018
300
Shawnee
KS
—
315,000
699,629
—
251
315,000
699,879
1,014,879
699,879
1982
10/27/1988
N/A
Shawnee
KS
—
288,246
935,875
—
127
288,246
936,002
1,224,248
744,188
1998
8/24/1998
300
Wichita
KS
—
209,890
415,549
33,984
16,592
209,890
466,125
676,015
460,296
1989
12/26/1990
160
Lexington
KY
—
741,010
1,212,521
—
—
741,010
1,212,521
1,953,531
2,021
1980
12/27/2018
300
Louisville
KY
—
540,400
884,262
—
—
540,400
884,262
1,424,662
1,474
1973
12/27/2018
300
Baton Rouge
LA
—
428,167
700,613
—
—
428,167
700,613
1,128,780
1,168
1988
12/27/2018
300
Acton
MA
—
315,533
700,813
—
—
315,533
700,813
1,016,346
700,813
1987
9/30/1988
N/A
Westborough
MA
—
359,412
773,877
63,037
22,260
359,412
859,174
1,218,586
830,451
1988
11/1/1988
161
Ellicott City
MD
—
219,368
630,839
26,550
—
219,368
657,389
876,757
655,698
1988
12/19/1988
180
Frederick
MD
—
203,352
1,017,109
—
2,874
203,352
1,019,983
1,223,335
835,208
1997
7/6/1998
300
Olney
MD
—
342,500
760,701
4,400
41,272
342,500
806,373
1,148,873
806,052
1987
12/18/1987
120
Waldorf
MD
—
237,207
526,844
—
172
237,207
527,015
764,222
527,015
1986
12/31/1987
N/A
Waldorf
MD
—
130,430
604,702
—
206
130,430
604,908
735,338
604,788
1984
9/26/1984
60
Canton
MI
—
55,000
378,848
2,913
304
55,000
382,065
437,065
381,743
1980
10/6/1982
116
Rochester Hills
MI
—
476,136
779,107
—
—
476,136
779,107
1,255,243
1,299
1983
12/27/2018
300
Sterling Heights
MI
—
377,600
617,870
—
—
377,600
617,870
995,470
1,030
1983
12/27/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Apple Valley
MN
—
113,523
526,319
87,374
13,814
113,523
627,507
741,030
564,464
1984
3/26/1986
183
Brooklyn Park
MN
—
118,111
547,587
—
197
118,111
547,784
665,895
547,784
1984
3/26/1986
N/A
Eden Prairie
MN
—
124,286
576,243
—
197
124,286
576,440
700,726
576,440
1986
3/27/1986
N/A
Plymouth
MN
—
134,221
622,350
—
197
134,221
622,547
756,768
622,547
1986
12/12/1986
N/A
Saint Paul
MN
—
242,165
537,856
—
288
242,165
538,143
780,308
538,088
1988
8/30/1990
60
Maple Grove
MN
—
313,250
660,149
—
288
313,250
660,437
973,687
660,382
1988
7/11/1990
60
Florissant
MO
—
318,500
707,399
102,410
357
318,500
810,166
1,128,666
765,641
1982
3/30/1989
174
Gladstone
MO
—
294,000
652,987
66,439
2,763
294,000
722,189
1,016,189
667,223
1983
9/29/1988
232
Kansas City
MO
—
307,784
910,401
—
—
307,784
910,401
1,218,185
729,317
1998
8/21/1998
300
Lee's Summit
MO
—
239,627
532,220
97,856
15,958
239,627
646,034
885,661
552,946
1991
9/27/1989
204
Lee's Summit
MO
—
313,740
939,367
—
—
313,740
939,367
1,253,107
721,794
1999
6/30/1999
300
Jackson
MS
—
248,483
572,522
54,227
17,780
248,483
644,529
893,012
484,080
1999
11/16/1999
288
Tupelo
MS
—
121,697
637,691
87,858
56
121,697
725,605
847,302
604,104
1987
11/26/1996
285
Cary
NC
—
75,200
262,973
15,000
—
75,200
277,973
353,173
273,182
1983
1/25/1984
180
Cary
NC
—
1,043,774
1,707,936
—
—
1,043,774
1,707,936
2,751,710
2,847
1999
12/27/2018
300
Charlotte
NC
—
134,582
268,222
24,478
—
134,582
292,700
427,282
291,951
1987
11/16/1988
180
Concord
NC
—
32,441
190,859
—
—
32,441
190,859
223,300
190,859
1980
12/23/1981
N/A
Durham
NC
—
175,700
390,234
26,312
—
175,700
416,546
592,246
415,466
1988
3/29/1989
180
Durham
NC
—
220,728
429,380
—
—
220,728
429,380
650,108
429,380
1990
12/29/1989
N/A
Durham
NC
—
526,163
860,965
—
—
526,163
860,965
1,387,128
1,435
1973
12/27/2018
300
Durham
NC
—
557,643
912,477
—
—
557,643
912,477
1,470,120
1,521
1984
12/27/2018
300
Fayetteville
NC
—
427,771
699,966
—
—
427,771
699,966
1,127,737
1,167
1975
12/27/2018
300
Kernersville
NC
—
162,216
316,300
28,800
—
162,216
345,100
507,316
320,200
1988
12/14/1989
240
Bellevue
NE
—
60,568
280,819
—
—
60,568
280,819
341,387
280,819
1984
12/16/1986
N/A
Omaha
NE
—
60,500
280,491
—
32
60,500
280,524
341,024
280,524
1984
8/1/1984
N/A
Omaha
NE
—
53,000
245,720
72,027
32
53,000
317,779
370,779
270,661
1983
10/11/1984
208
Omaha
NE
—
142,867
317,315
—
32
142,867
317,347
460,214
317,347
1987
12/9/1987
N/A
Omaha
NE
—
359,787
588,722
—
—
359,787
588,722
948,509
981
1983
12/27/2018
300
Londonderry
NH
—
335,467
745,082
127,154
11,802
335,467
884,037
1,219,504
813,007
1989
8/18/1989
171
Lumberton
NJ
—
546,051
893,509
—
—
546,051
893,509
1,439,560
1,489
1974
12/27/2018
300
Pennsauken
NJ
—
576,592
943,482
—
—
576,592
943,482
1,520,074
1,572
1974
12/27/2018
300
Beavercreek
OH
—
179,552
398,786
—
—
179,552
398,786
578,338
398,786
1985
6/30/1987
N/A
Centerville
OH
—
174,519
387,613
91,764
6,430
174,519
485,807
660,326
402,292
1987
7/23/1987
211
Centerville
OH
—
320,361
524,209
—
—
320,361
524,209
844,570
874
1984
12/27/2018
300
Cincinnati
OH
—
170,778
379,305
—
85
170,778
379,389
550,167
379,389
1987
9/28/1987
N/A
Cincinnati
OH
—
341,343
558,543
—
—
341,343
558,543
899,886
931
1981
12/27/2018
300
Cincinnati
OH
—
707,479
1,157,655
—
—
707,479
1,157,655
1,865,134
1,929
1998
12/27/2018
300
Dublin
OH
—
84,000
389,446
—
—
84,000
389,446
473,446
389,446
1985
10/8/1985
N/A
Englewood
OH
—
74,000
343,083
—
85
74,000
343,168
417,168
343,168
1985
10/23/1985
N/A
Huber Heights
OH
—
245,000
544,153
—
—
245,000
544,153
789,153
544,153
1986
9/27/1990
N/A
Pickerington
OH
—
87,580
406,055
—
—
87,580
406,055
493,635
406,055
1986
12/11/1986
N/A
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Westerville
OH
—
82,000
380,173
—
—
82,000
380,173
462,173
380,173
1984
10/8/1985
N/A
Broken Arrow
OK
—
78,705
220,434
—
—
78,705
220,434
299,139
220,434
1982
1/27/1983
N/A
Midwest City
OK
—
67,800
314,338
—
—
67,800
314,338
382,138
314,338
1985
8/14/1985
N/A
Oklahoma City
OK
—
50,800
214,474
—
—
50,800
214,474
265,274
214,474
1980
6/15/1982
N/A
Oklahoma City
OK
—
79,000
366,261
17,659
—
79,000
383,921
462,921
383,921
1984
11/14/1984
N/A
Yukon
OK
—
61,000
282,812
27,000
—
61,000
309,812
370,812
308,752
1984
5/2/1985
180
Yukon (Oklahoma City)
OK
—
522,335
854,701
—
—
522,335
854,701
1,377,036
1,425
1983
12/27/2018
300
Lansdale
PA
—
664,441
1,087,231
—
—
664,441
1,087,231
1,751,672
1,812
1985
12/27/2018
300
West Chester
PA
—
1,109,622
1,815,685
—
—
1,109,622
1,815,685
2,925,307
3,026
1999
12/27/2018
300
York
PA
—
488,392
799,161
—
—
488,392
799,161
1,287,553
1,332
1986
12/27/2018
300
Charleston
SC
—
140,700
312,498
25,000
153
140,700
337,652
478,352
336,262
1988
3/28/1989
180
Columbia
SC
—
58,160
269,643
—
—
58,160
269,643
327,803
269,643
1984
11/14/1984
N/A
Columbia
SC
—
160,831
313,600
—
—
160,831
313,600
474,431
313,600
1989
12/14/1989
N/A
Goose Creek
SC
—
61,635
192,905
—
153
61,635
193,058
254,693
193,058
1981
12/22/1981
N/A
North Charleston
SC
—
125,593
278,947
12,126
14,855
125,593
305,928
431,521
303,449
1987
5/26/1988
69
Summerville
SC
—
44,400
174,500
—
153
44,400
174,653
219,053
174,653
1980
12/22/1981
N/A
Memphis
TN
—
238,000
531,342
161,804
9,063
238,000
702,209
940,209
571,618
1980
9/30/1988
200
Arlington
TX
—
241,500
550,559
88,432
5,242
241,500
644,233
885,733
590,900
1984
9/22/1989
158
Austin
TX
—
88,872
222,684
124,002
281
88,872
346,967
435,839
271,601
1982
1/12/1983
221
Austin
TX
—
134,383
623,103
2,379
21,981
134,383
647,463
781,846
644,144
1986
12/23/1986
66
Austin
TX
—
191,636
425,629
15,530
—
191,636
441,159
632,795
441,159
1987
12/22/1988
N/A
Austin
TX
—
217,878
483,913
149,228
9,167
217,878
642,308
860,186
561,873
1986
6/22/1989
196
Bedford
TX
—
241,500
550,559
34,949
—
241,500
585,507
827,007
585,507
1981
9/22/1989
N/A
Carrollton
TX
—
277,850
617,113
52,614
261
277,850
669,988
947,838
649,182
1987
12/11/1987
131
Cedar Park
TX
—
168,857
375,036
5,200
139
168,857
380,375
549,232
380,375
1987
11/21/1988
N/A
Colleyville
TX
—
250,000
1,070,360
—
102
250,000
1,070,462
1,320,462
822,540
1999
5/14/1999
300
Corinth
TX
—
285,000
1,041,626
—
—
285,000
1,041,626
1,326,626
807,255
1999
5/19/1999
300
Cypress
TX
—
294,582
919,276
—
—
294,582
919,276
1,213,858
727,809
1998
8/14/1998
300
Cypress
TX
—
1,130,058
1,849,125
—
—
1,130,058
1,849,125
2,979,183
3,082
1998
12/27/2018
300
Euless
TX
—
234,111
519,962
—
—
234,111
519,962
754,073
519,962
1986
5/8/1987
N/A
Flower Mound
TX
—
202,773
442,845
32,069
16,315
202,773
491,229
694,002
484,252
1986
4/20/1987
137
Flower Mound
TX
—
281,735
1,099,726
49,070
31,678
281,735
1,180,475
1,462,210
908,767
1999
1/13/1999
294
Fort Worth
TX
—
85,518
399,293
51,953
12,923
85,518
464,168
549,686
436,965
1986
12/3/1986
170
Fort Worth
TX
—
238,000
528,608
73,662
91
238,000
602,362
840,362
568,550
1988
9/26/1988
158
Fort Worth
TX
—
216,160
427,962
—
54
216,160
428,015
644,175
428,015
1990
2/7/1991
N/A
Grand Prairie
TX
—
167,164
376,847
52,635
28,539
167,164
458,020
625,184
440,124
1987
12/13/1988
116
Houston
TX
—
139,125
308,997
19,128
286
139,125
328,412
467,537
328,527
1984
5/22/1987
60
Houston
TX
—
149,109
323,314
27,979
245
149,109
351,538
500,647
341,545
1988
6/26/1989
120
Houston
TX
—
688,723
1,126,964
—
—
688,723
1,126,964
1,815,687
1,878
1997
12/27/2018
300
Humble
TX
—
278,915
1,034,868
—
—
278,915
1,034,868
1,313,783
798,603
1999
5/14/1999
300
Katy
TX
—
309,898
983,041
—
—
309,898
983,041
1,292,939
784,820
1998
8/21/1998
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Lewisville
TX
—
192,777
428,121
47,371
95
192,777
475,587
668,364
461,442
1986
1/7/1987
111
Mansfield
TX
—
181,375
402,839
46,878
83
181,375
449,800
631,175
444,860
1989
12/20/1989
145
Plano
TX
—
261,912
581,658
52,751
298
261,912
634,707
896,619
618,765
1986
1/6/1987
139
Plano
TX
—
250,514
556,399
33,978
425
250,514
590,802
841,316
579,500
1987
12/10/1987
120
Prosper
TX
—
760,608
2,989,392
—
—
760,608
2,989,392
3,750,000
134,523
2017
11/3/2017
300
San Antonio
TX
—
130,833
606,596
43,050
22,373
130,833
672,019
802,852
646,147
1986
3/24/1986
180
San Antonio
TX
—
102,512
475,288
54,593
16,961
102,512
546,842
649,354
514,506
1986
12/3/1986
139
San Antonio
TX
—
81,530
378,007
—
—
81,530
378,007
459,537
378,007
1986
12/11/1986
N/A
San Antonio
TX
—
181,412
402,923
—
139
181,412
403,063
584,475
403,063
1986
7/7/1987
N/A
San Antonio
TX
—
234,500
520,831
—
139
234,500
520,970
755,470
520,970
1987
12/29/1987
N/A
San Antonio
TX
—
217,000
481,967
32,529
—
217,000
514,496
731,496
514,496
1986
10/14/1988
N/A
San Antonio
TX
—
182,868
406,155
18,940
—
182,868
425,095
607,963
425,095
1987
12/6/1988
N/A
San Antonio
TX
—
220,500
447,108
—
—
220,500
447,108
667,608
447,108
1980
3/30/1989
N/A
Sugar Land
TX
—
339,310
1,000,876
—
—
339,310
1,000,876
1,340,186
779,013
1999
1/13/1999
300
Mesquite
TX
—
139,466
326,525
37,647
387
139,466
364,559
504,025
344,439
1991
10/8/1992
N/A
Layton
UT
—
136,574
269,008
—
—
136,574
269,008
405,582
269,008
1989
2/1/1990
N/A
Sandy
UT
—
168,089
373,330
—
—
168,089
373,330
541,419
373,330
1987
2/1/1990
N/A
Centreville
VA
—
371,000
824,003
—
463
371,000
824,466
1,195,466
824,466
1989
9/29/1989
N/A
Chesapeake
VA
—
190,050
422,107
24,568
—
190,050
446,675
636,725
445,518
1989
3/28/1989
180
Glen Allen
VA
—
74,643
346,060
—
153
74,643
346,214
420,857
346,214
1983
6/20/1984
N/A
Portsmouth
VA
—
171,575
381,073
24,932
—
171,575
406,005
577,580
404,863
1988
12/21/1988
180
Richmond
VA
—
721,039
1,179,843
—
—
721,039
1,179,843
1,900,882
1,966
1983
12/27/2018
300
Roanoke
VA
—
412,095
1,357,905
—
—
412,095
1,357,905
1,770,000
20,369
1987
8/31/2018
300
Virginia Beach
VA
—
534,285
874,255
—
—
534,285
874,255
1,408,540
1,457
1985
12/27/2018
300
Bremerton
WA
—
405,837
664,076
—
—
405,837
664,076
1,069,913
1,107
1984
12/27/2018
300
Federal Way
WA
—
150,785
699,101
—
107
150,785
699,207
849,992
699,207
1986
12/17/1986
N/A
Federal Way
WA
—
261,943
581,782
27,500
107
261,943
609,388
871,331
607,832
1988
11/21/1988
180
Gig Harbor
WA
—
823,172
1,346,964
—
—
823,172
1,346,964
2,170,136
2,245
1989
12/27/2018
300
Kent
WA
—
140,763
678,809
36,500
—
140,763
715,309
856,072
715,309
1986
12/17/1986
N/A
Kirkland
WA
—
301,000
668,534
—
107
301,000
668,641
969,641
668,641
1988
3/31/1988
N/A
Puyallup
WA
—
195,552
434,327
27,000
107
195,552
461,434
656,986
460,155
1988
12/6/1988
180
Redmond
WA
—
279,830
621,513
—
107
279,830
621,620
901,450
621,620
1987
7/27/1987
N/A
Renton
WA
—
111,183
515,490
—
—
111,183
515,490
626,673
515,490
1986
3/24/1986
N/A
Silverdale
WA
—
586,461
959,631
—
—
586,461
959,631
1,546,092
1,599
1989
12/27/2018
300
Tacoma
WA
—
642,892
1,051,970
—
—
642,892
1,051,970
1,694,862
1,753
1988
12/27/2018
300
Appleton
WI
—
196,000
424,038
—
409
196,000
424,447
620,447
424,447
1988
7/10/1990
N/A
Waukesha
WI
—
233,100
461,500
—
211
233,100
461,711
694,811
461,711
1990
12/13/1990
N/A
Waukesha
WI
—
215,950
427,546
—
409
215,950
427,954
643,904
427,954
1990
12/13/1990
N/A
Consumer Appliance
North Liberty
IA
—
6,395,970
19,385,806
76,574
—
6,395,970
19,462,380
25,858,350
3,300,203
2004
1/22/2013
419
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Greenville
OH
—
1,704,130
28,221,803
33,377
55
1,704,130
28,255,235
29,959,365
4,042,920
2008
7/31/2012
364
Marion
OH
—
801,003
25,410,810
—
—
801,003
25,410,810
26,211,813
4,325,888
2011
1/22/2013
420
Consumer Electronics
Tampa
FL
—
401,874
933,768
103,336
32,053
401,874
1,069,157
1,471,031
921,268
1997
12/23/1997
300
Smyrna
GA
—
1,094,058
3,090,236
—
—
1,094,058
3,090,236
4,184,294
2,662,639
1993
6/9/1997
300
Coumbia
MD
—
3,283,579
3,105,146
—
—
3,283,579
3,105,146
6,388,725
139,732
1994
11/3/2017
300
Jackson
MI
—
550,162
571,590
—
210
550,162
571,800
1,121,962
454,705
1998
9/25/1998
300
Pineville
NC
—
567,864
840,284
37,249
153
567,864
877,686
1,445,550
706,559
1998
12/31/1998
293
Albion
NY
—
170,589
317,424
145,229
7,680
170,589
470,333
640,922
273,173
1998
3/31/1999
270
Wellsville
NY
—
161,331
300,231
108,853
11,520
161,331
420,604
581,935
251,670
1998
3/31/1999
272
Westbury
NY
—
6,333,590
3,952,773
489,501
—
6,333,590
4,442,274
10,775,864
3,524,246
1995
9/29/1997
291
Austin
TX
—
3,630,000
5,083,734
—
—
3,630,000
5,083,734
8,713,734
889,653
1992
8/19/2014
300
Fredericksburg
VA
—
2,060,000
3,638,672
—
—
2,060,000
3,638,672
5,698,672
321,416
1996
10/31/2016
300
Consumer Goods
DeKalb
IL
—
3,507,503
50,808,610
—
—
3,507,503
50,808,610
54,316,113
8,649,561
2011
1/22/2013
420
Loves Park
IL
—
1,191,147
15,857,995
—
—
1,191,147
15,857,995
17,049,142
1,734,659
2011
1/22/2013
420
Rural Hall
NC
—
710,000
17,739,591
75,975
—
710,000
17,815,566
18,525,566
1,679,062
1987
9/22/2015
419
Grantsville
UT
—
1,719,381
40,160,295
—
—
1,719,381
40,160,295
41,879,676
6,836,812
2009
1/22/2013
420
Convenience Stores
Daphne
AL
—
140,000
391,637
—
—
140,000
391,637
531,637
231,716
1971
3/18/2004
300
Mobile
AL
—
190,000
301,637
—
—
190,000
301,637
491,637
178,466
1984
3/18/2004
300
Mobile
AL
—
180,000
421,637
—
—
180,000
421,637
601,637
249,466
1987
3/18/2004
300
North Little Rock
AR
—
1,138,381
2,114,137
—
—
1,138,381
2,114,137
3,252,518
490,291
2012
3/29/2013
300
Florence
AZ
—
150,000
371,637
—
—
150,000
371,637
521,637
219,883
1981
3/18/2004
300
Gilbert
AZ
—
680,000
1,111,637
—
—
680,000
1,111,637
1,791,637
657,716
2002
3/18/2004
300
Glendale
AZ
—
610,000
531,637
—
—
610,000
531,637
1,141,637
314,549
1987
3/18/2004
300
Glendale
AZ
—
400,000
931,637
—
—
400,000
931,637
1,331,637
551,216
2001
3/18/2004
300
Maricopa
AZ
—
170,000
361,637
—
—
170,000
361,637
531,637
213,966
1977
3/18/2004
300
Mesa
AZ
—
560,000
821,637
—
—
560,000
821,637
1,381,637
486,133
2000
3/18/2004
300
Mesa
AZ
—
750,000
1,071,637
—
—
750,000
1,071,637
1,821,637
634,049
2000
3/18/2004
300
Mesa
AZ
—
810,000
1,061,637
—
—
810,000
1,061,637
1,871,637
628,133
2002
3/18/2004
300
Mesa
AZ
—
890,000
1,081,637
—
—
890,000
1,081,637
1,971,637
639,966
2001
3/18/2004
300
Mesa
AZ
—
780,000
1,071,637
—
—
780,000
1,071,637
1,851,637
634,049
2003
3/18/2004
300
Mesa
AZ
—
900,000
1,191,637
—
—
900,000
1,191,637
2,091,637
705,049
2003
3/18/2004
300
Payson
AZ
—
210,000
351,637
—
—
210,000
351,637
561,637
208,049
1973
3/18/2004
300
Payson
AZ
—
260,000
311,637
—
—
260,000
311,637
571,637
184,383
1975
3/18/2004
300
Peoria
AZ
—
520,000
751,637
—
—
520,000
751,637
1,271,637
444,716
1999
3/18/2004
300
Phoenix
AZ
—
440,000
511,637
—
—
440,000
511,637
951,637
302,716
1989
3/18/2004
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Phoenix
AZ
—
360,000
421,637
—
—
360,000
421,637
781,637
249,466
1986
3/18/2004
300
Phoenix
AZ
—
710,000
591,637
—
—
710,000
591,637
1,301,637
350,049
1989
3/18/2004
300
Phoenix
AZ
—
320,000
661,637
—
—
320,000
661,637
981,637
391,466
1996
3/18/2004
300
Phoenix
AZ
—
450,000
651,637
—
—
450,000
651,637
1,101,637
385,549
1997
3/18/2004
300
Phoenix
AZ
—
430,000
711,637
—
—
430,000
711,637
1,141,637
421,049
1997
3/18/2004
300
Phoenix
AZ
—
730,000
931,637
—
—
730,000
931,637
1,661,637
551,216
1999
3/18/2004
300
Phoenix
AZ
—
790,000
1,051,637
—
—
790,000
1,051,637
1,841,637
622,216
2002
3/18/2004
300
Pinetop
AZ
—
170,000
311,637
—
—
170,000
311,637
481,637
184,383
1975
3/18/2004
300
Queen Creek
AZ
—
520,000
891,637
—
—
520,000
891,637
1,411,637
527,549
2003
3/18/2004
300
Scottsdale
AZ
—
210,000
201,637
—
—
210,000
201,637
411,637
119,299
1962
3/18/2004
300
Scottsdale
AZ
—
660,000
1,031,637
—
—
660,000
1,031,637
1,691,637
610,383
2002
3/18/2004
300
Sierra Vista
AZ
—
110,000
301,637
—
—
110,000
301,637
411,637
178,466
1982
3/18/2004
300
Tempe
AZ
—
620,000
1,071,637
—
—
620,000
1,071,637
1,691,637
634,049
2002
3/18/2004
300
Tempe
AZ
—
270,000
461,637
—
—
270,000
461,637
731,637
273,133
1989
3/18/2004
300
Tolleson
AZ
—
460,000
1,231,637
—
—
460,000
1,231,637
1,691,637
728,716
2003
3/18/2004
300
Tombstone
AZ
—
110,000
381,637
—
—
110,000
381,637
491,637
225,799
1975
3/18/2004
300
Tucson
AZ
—
220,000
311,637
—
—
220,000
311,637
531,637
184,383
1973
3/18/2004
300
Tucson
AZ
—
550,000
511,637
—
—
550,000
511,637
1,061,637
302,716
1988
3/18/2004
300
Tucson
AZ
—
126,000
234,565
—
—
126,000
234,565
360,565
138,003
1980
4/14/2004
300
Wellton
AZ
—
120,000
291,637
—
—
120,000
291,637
411,637
172,549
1975
3/18/2004
300
Wickenburg
AZ
—
150,000
291,637
—
—
150,000
291,637
441,637
172,549
1980
3/18/2004
300
Clovis
CA
—
990,000
823,746
—
—
990,000
823,746
1,813,746
67,111
1991
12/21/2016
300
King City
CA
—
2,520,000
1,888,720
—
—
2,520,000
1,888,720
4,408,720
153,766
1971
12/21/2016
300
Lake Elsinore
CA
—
1,260,000
1,570,000
—
—
1,260,000
1,570,000
2,830,000
128,119
2014
12/21/2016
300
Merced
CA
—
840,000
857,459
—
—
840,000
857,459
1,697,459
69,782
1991
12/21/2016
300
Oakhurst
CA
—
740,000
930,904
—
—
740,000
930,904
1,670,904
75,759
1996
12/21/2016
300
Richmond
CA
—
2,088,655
2,611,345
—
—
2,088,655
2,611,345
4,700,000
212,615
1984
12/21/2016
300
Sacramento
CA
—
1,737,297
2,172,059
—
—
1,737,297
2,172,059
3,909,356
176,848
2014
12/21/2016
300
San Jose
CA
—
4,630,000
1,020,000
—
—
4,630,000
1,020,000
5,650,000
83,024
1997
12/21/2016
300
Sand City
CA
—
2,290,000
1,600,000
—
—
2,290,000
1,600,000
3,890,000
130,454
1997
12/21/2016
300
Santa Cruz
CA
—
1,210,000
636,085
—
—
1,210,000
636,085
1,846,085
51,659
1960
12/21/2016
300
Santa Cruz
CA
—
1,200,000
563,273
—
—
1,200,000
563,273
1,763,273
45,850
1960
12/21/2016
300
Stockton
CA
—
1,051,621
1,314,791
—
—
1,051,621
1,314,791
2,366,412
107,050
1978
12/21/2016
300
Aurora
CO
—
1,040,000
1,928,302
—
—
1,040,000
1,928,302
2,968,302
156,948
2015
12/21/2016
300
Brighton
CO
—
510,000
1,794,977
—
—
510,000
1,794,977
2,304,977
146,077
2014
12/21/2016
300
Colorado Springs
CO
—
1,103,650
2,049,635
—
—
1,103,650
2,049,635
3,153,285
475,348
2012
3/29/2013
300
Colorado Springs
CO
—
800,000
1,780,000
—
—
800,000
1,780,000
2,580,000
144,825
2016
12/21/2016
300
Colorado Springs
CO
—
1,157,717
1,447,438
—
—
1,157,717
1,447,438
2,605,155
117,850
2012
12/21/2016
300
Colorado Springs
CO
—
1,424,018
1,774,083
—
—
1,424,018
1,774,083
3,198,101
144,421
2012
12/21/2016
300
Henderson
CO
—
1,180,000
1,845,489
—
—
1,180,000
1,845,489
3,025,489
150,202
2014
12/21/2016
300
Peyton
CO
—
1,403,283
1,998,754
—
—
1,403,283
1,998,754
3,402,037
162,730
2013
12/21/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Vernon
CT
—
179,646
319,372
—
13
179,646
319,385
499,031
303,948
1990
3/9/1995
300
Westbrook
CT
—
98,247
373,340
—
—
98,247
373,340
471,587
355,295
1993
3/9/1995
300
Camden
DE
—
113,811
174,435
—
—
113,811
174,435
288,246
110,178
1980
3/19/2003
300
Camden
DE
—
250,528
379,165
—
—
250,528
379,165
629,693
239,499
1990
3/19/2003
300
Dewey
DE
—
147,465
224,665
—
—
147,465
224,665
372,130
141,906
1985
3/19/2003
300
Dover
DE
—
278,804
421,707
—
—
278,804
421,707
700,511
266,371
1970
3/19/2003
300
Dover
DE
—
367,137
554,207
—
—
367,137
554,207
921,344
350,067
1988
3/19/2003
300
Dover
DE
—
367,425
554,884
—
—
367,425
554,884
922,309
350,495
1987
3/19/2003
300
Felton
DE
—
307,260
464,391
—
—
307,260
464,391
771,651
293,333
1989
3/19/2003
300
Greenwood
DE
—
632,303
1,176,711
—
—
632,303
1,176,711
1,809,014
523,635
1985
11/28/2007
300
Harrington
DE
—
563,812
849,220
—
—
563,812
849,220
1,413,032
536,417
1993
3/19/2003
300
Milford
DE
—
310,049
468,575
—
—
310,049
468,575
778,624
295,976
1989
3/19/2003
300
New Castle
DE
—
589,325
887,488
—
—
589,325
887,488
1,476,813
560,589
1980
3/19/2003
300
Smyrna
DE
—
121,774
186,436
—
—
121,774
186,436
308,210
117,758
1995
3/19/2003
300
Smyrna
DE
—
401,135
605,332
—
—
401,135
605,332
1,006,467
382,361
1966
3/19/2003
300
Townsend
DE
—
241,416
365,749
—
—
241,416
365,749
607,165
231,024
1972
3/19/2003
300
Wilmington
DE
—
280,682
424,525
—
—
280,682
424,525
705,207
268,151
1950
3/19/2003
300
Apopka
FL
—
1,607,879
2,003,141
—
—
1,607,879
2,003,141
3,611,020
163,067
1996
12/21/2016
300
Archer
FL
—
296,238
578,145
—
—
296,238
578,145
874,383
453,843
1989
5/7/1999
300
Bradenton
FL
—
946,638
1,672,027
—
—
946,638
1,672,027
2,618,665
398,677
2001
1/22/2013
300
Bradenton
FL
—
414,000
109,000
—
—
414,000
109,000
523,000
25,778
1965
3/8/2013
298
Bushnell
FL
—
130,000
291,637
—
—
130,000
291,637
421,637
172,549
1986
3/18/2004
300
Bushnell
FL
—
1,660,211
1,302,926
—
—
1,660,211
1,302,926
2,963,137
41,259
1990
3/28/2018
300
Cape Coral
FL
—
1,460,725
1,826,275
—
—
1,460,725
1,826,275
3,287,000
148,695
2016
12/21/2016
300
Cape Coral
FL
—
260,000
1,667,327
—
—
260,000
1,667,327
1,927,327
135,695
2002
12/21/2016
300
Casselberry
FL
—
1,370,000
2,006,750
—
—
1,370,000
2,006,750
3,376,750
163,340
2005
12/21/2016
300
Clearwater
FL
—
359,792
311,845
—
—
359,792
311,845
671,637
184,506
1975
3/18/2004
300
Clearwater
FL
—
1,140,824
1,006,445
—
—
1,140,824
1,006,445
2,147,269
31,871
1986
3/28/2018
300
Cocoa
FL
—
323,827
287,810
—
—
323,827
287,810
611,637
170,285
1986
3/18/2004
300
Coral Springs
FL
—
842,439
1,049,534
—
—
842,439
1,049,534
1,891,973
85,438
1999
12/21/2016
300
Deerfield Beach
FL
—
1,600,000
982,745
—
—
1,600,000
982,745
2,582,745
80,013
1998
12/21/2016
300
Deltona
FL
—
140,000
321,637
—
—
140,000
321,637
461,637
190,299
1986
3/18/2004
300
Englewood
FL
—
270,000
331,637
—
—
270,000
331,637
601,637
196,216
1986
3/18/2004
300
Englewood
FL
—
1,051,545
927,683
—
—
1,051,545
927,683
1,979,228
29,377
1990
3/28/2018
300
Estero
FL
—
750,000
1,926,751
—
—
750,000
1,926,751
2,676,751
156,786
2007
12/21/2016
300
Fort Lauderdale
FL
—
1,589,155
1,986,845
—
—
1,589,155
1,986,845
3,576,000
161,768
2016
12/21/2016
300
Fort Lauderdale
FL
—
2,630,000
1,487,205
—
—
2,630,000
1,487,205
4,117,205
121,179
1999
12/21/2016
300
Fort Myers
FL
—
1,569,552
1,955,393
—
—
1,569,552
1,955,393
3,524,945
159,180
2006
12/21/2016
300
Fort Myers
FL
—
1,050,000
1,892,065
—
—
1,050,000
1,892,065
2,942,065
153,952
2005
12/21/2016
300
Fort Myers
FL
—
1,195,358
1,702,597
—
—
1,195,358
1,702,597
2,897,955
138,618
1998
12/21/2016
300
Gainesville
FL
—
515,834
873,187
—
—
515,834
873,187
1,389,021
685,451
1994
5/7/1999
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Gainesville
FL
—
480,318
600,633
—
—
480,318
600,633
1,080,951
471,496
1981
5/7/1999
300
Gainesville
FL
—
347,310
694,859
—
—
347,310
694,859
1,042,169
545,463
1982
5/7/1999
300
Gainesville
FL
—
339,263
658,807
—
—
339,263
658,807
998,070
517,162
1985
5/7/1999
300
Gainesville
FL
—
351,921
552,557
—
—
351,921
552,557
904,478
433,756
1990
5/7/1999
300
Gainesville
FL
—
500,032
850,291
—
—
500,032
850,291
1,350,323
667,477
1994
5/7/1999
300
Homosassa Springs
FL
—
740,000
621,637
—
—
740,000
621,637
1,361,637
367,799
1986
3/18/2004
300
Hudson
FL
—
300,000
351,637
—
—
300,000
351,637
651,637
208,049
1983
3/18/2004
300
Intercession City
FL
—
161,776
319,861
—
—
161,776
319,861
481,637
189,249
1986
3/18/2004
300
Jacksonville
FL
—
266,111
494,206
—
—
266,111
494,206
760,317
290,758
1987
4/1/2004
300
Jupiter
FL
—
1,591,966
2,267,502
—
—
1,591,966
2,267,502
3,859,468
184,610
1998
12/21/2016
300
Jupiter
FL
—
2,540,000
1,449,889
—
—
2,540,000
1,449,889
3,989,889
118,154
1997
12/21/2016
300
Key West
FL
—
873,700
627,937
—
—
873,700
627,937
1,501,637
371,527
1999
3/18/2004
300
Key West
FL
—
492,785
208,852
—
—
492,785
208,852
701,637
123,568
1979
3/18/2004
300
Kissimmee
FL
—
920,000
2,075,994
—
—
920,000
2,075,994
2,995,994
169,043
2015
12/21/2016
300
Kissimmee
FL
—
920,000
2,121,172
—
—
920,000
2,121,172
3,041,172
172,699
2015
12/21/2016
300
Lake Mary
FL
—
1,720,000
1,592,384
—
—
1,720,000
1,592,384
3,312,384
129,596
2002
12/21/2016
300
Lake Worth
FL
—
2,440,000
1,113,008
—
—
2,440,000
1,113,008
3,553,008
90,651
1998
12/21/2016
300
Lakeland
FL
—
527,076
464,561
—
—
527,076
464,561
991,637
274,863
1986
3/18/2004
300
Lakeland
FL
—
300,000
321,637
—
—
300,000
321,637
621,637
190,299
1986
3/18/2004
300
Land O Lakes
FL
—
120,000
361,637
—
—
120,000
361,637
481,637
213,966
1988
3/18/2004
300
Largo
FL
—
900,000
1,475,882
—
—
900,000
1,475,882
2,375,882
276,164
2014
8/13/2013
300
Lehigh Acres
FL
—
1,363,701
1,942,375
—
—
1,363,701
1,942,375
3,306,076
158,140
2013
12/21/2016
300
Lutz
FL
—
480,000
421,637
—
—
480,000
421,637
901,637
249,466
1984
3/18/2004
300
Melbourne
FL
—
1,285,050
1,563,478
—
—
1,285,050
1,563,478
2,848,528
49,510
2000
3/28/2018
300
Miramar
FL
—
1,691,444
2,114,731
—
—
1,691,444
2,114,731
3,806,175
172,180
2001
12/21/2016
300
Miramar
FL
—
1,755,308
2,500,157
—
—
1,755,308
2,500,157
4,255,465
203,552
2001
12/21/2016
300
Moore Haven
FL
—
180,342
331,295
—
—
180,342
331,295
511,637
196,014
1986
3/18/2004
300
Mount Dora
FL
—
1,423,518
2,514,329
—
—
1,423,518
2,514,329
3,937,847
599,514
2002
1/22/2013
300
Naples
FL
—
150,000
301,637
—
—
150,000
301,637
451,637
178,466
1986
3/18/2004
300
Naples
FL
—
620,000
381,637
—
—
620,000
381,637
1,001,637
225,799
1984
3/18/2004
300
Naples
FL
—
1,372,465
1,715,927
—
—
1,372,465
1,715,927
3,088,392
139,710
1999
12/21/2016
300
Naples
FL
—
3,600,000
1,536,146
—
—
3,600,000
1,536,146
5,136,146
125,155
1999
12/21/2016
300
New Port Richey
FL
—
190,000
601,637
—
—
190,000
601,637
791,637
355,966
1997
3/18/2004
300
North Fort Myers
FL
—
140,000
281,637
—
—
140,000
281,637
421,637
166,633
1986
3/18/2004
300
Ocoee
FL
—
1,421,322
1,770,724
—
—
1,421,322
1,770,724
3,192,046
144,147
1997
12/21/2016
300
Okeechobee
FL
—
195,075
346,562
—
—
195,075
346,562
541,637
205,047
1986
3/18/2004
300
Orlando
FL
—
240,000
301,637
—
—
240,000
301,637
541,637
178,466
1985
3/18/2004
300
Orlando
FL
—
1,326,905
1,653,095
—
—
1,326,905
1,653,095
2,980,000
134,572
2015
12/21/2016
300
Orlando
FL
—
1,240,000
2,690,000
—
—
1,240,000
2,690,000
3,930,000
219,140
2016
12/21/2016
300
Orlando
FL
—
1,946,307
2,772,204
—
—
1,946,307
2,772,204
4,718,511
225,701
2004
12/21/2016
300
Orlando
FL
—
1,217,982
1,522,784
—
—
1,217,982
1,522,784
2,740,766
123,984
1999
12/21/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Orlando
FL
—
1,010,000
1,421,356
—
—
1,010,000
1,421,356
2,431,356
115,835
2003
12/21/2016
300
Orlando
FL
—
1,290,000
955,589
—
—
1,290,000
955,589
2,245,589
77,880
1991
12/21/2016
300
Oviedo
FL
—
950,897
1,184,655
—
—
950,897
1,184,655
2,135,552
96,438
1998
12/21/2016
300
Palm Bay
FL
—
230,880
300,757
—
—
230,880
300,757
531,637
177,945
1983
3/18/2004
300
Palm Bay
FL
—
2,265,855
1,711,979
—
—
2,265,855
1,711,979
3,977,834
54,213
1995
3/28/2018
300
Palm Beach Gardns
FL
—
2,040,000
1,121,312
—
—
2,040,000
1,121,312
3,161,312
90,930
1984
12/21/2016
300
Palm Harbor
FL
—
510,000
381,637
—
—
510,000
381,637
891,637
225,799
1986
3/18/2004
300
Panama City
FL
—
210,000
431,637
—
—
210,000
431,637
641,637
255,383
1989
3/18/2004
300
Pensacola
FL
—
168,000
312,727
—
—
168,000
312,727
480,727
183,985
1979
4/14/2004
300
Plantation
FL
—
2,260,000
1,617,690
—
—
2,260,000
1,617,690
3,877,690
131,551
1999
12/21/2016
300
Port Charlotte
FL
—
170,000
311,637
—
—
170,000
311,637
481,637
184,383
1983
3/18/2004
300
Port Charlotte
FL
—
200,000
356,637
—
—
200,000
356,637
556,637
211,008
1983
3/18/2004
300
Port Orange
FL
—
609,438
512,199
—
—
609,438
512,199
1,121,637
303,048
1984
3/18/2004
300
Port Saint Lucie
FL
—
1,050,000
1,968,282
—
—
1,050,000
1,968,282
3,018,282
160,200
2016
12/21/2016
300
Punta Gorda
FL
—
400,000
511,637
—
—
400,000
511,637
911,637
302,716
1989
3/18/2004
300
Riverview
FL
—
1,930,000
1,423,752
—
—
1,930,000
1,423,752
3,353,752
292,094
2013
8/13/2012
300
Sanford
FL
—
1,685,711
2,401,027
—
—
1,685,711
2,401,027
4,086,738
195,481
2003
12/21/2016
300
Sarasota
FL
—
2,700,000
1,406,134
—
—
2,700,000
1,406,134
4,106,134
114,520
1997
12/21/2016
300
Stuart
FL
—
2,103,649
2,620,786
—
—
2,103,649
2,620,786
4,724,435
213,347
1999
12/21/2016
300
Tallahassee
FL
—
600,000
341,637
—
—
600,000
341,637
941,637
202,133
1976
3/18/2004
300
Tamarac
FL
—
1,551,449
2,209,791
—
—
1,551,449
2,209,791
3,761,240
179,912
2002
12/21/2016
300
Tampa
FL
—
300,000
301,637
—
—
300,000
301,637
601,637
178,466
1983
3/18/2004
300
Tampa
FL
—
380,000
361,637
—
—
380,000
361,637
741,637
213,966
1985
3/18/2004
300
Tampa
FL
—
320,000
591,637
—
—
320,000
591,637
911,637
350,049
1987
3/18/2004
300
Webster
FL
—
640,000
1,071,637
—
—
640,000
1,071,637
1,711,637
634,049
2001
3/18/2004
300
West Palm Beach
FL
—
1,080,645
1,351,079
—
—
1,080,645
1,351,079
2,431,724
110,004
2000
12/21/2016
300
Winter Springs
FL
—
150,000
291,637
—
—
150,000
291,637
441,637
172,549
1986
3/18/2004
300
Zephyrhills
FL
—
944,539
1,495,185
—
—
944,539
1,495,185
2,439,724
27,412
1990
7/17/2018
300
Augusta
GA
—
620,000
383,232
—
—
620,000
383,232
1,003,232
298,278
1992
7/22/1999
300
Augusta
GA
—
540,000
337,853
—
—
540,000
337,853
877,853
262,959
1992
7/22/1999
300
Augusta
GA
—
510,000
392,929
—
—
510,000
392,929
902,929
305,826
1994
7/22/1999
300
Augusta
GA
—
180,000
422,020
—
—
180,000
422,020
602,020
328,469
1992
7/22/1999
300
Augusta
GA
—
260,000
392,171
—
—
260,000
392,171
652,171
305,237
1996
7/22/1999
300
Augusta
GA
—
240,000
451,637
—
—
240,000
451,637
691,637
267,216
1990
3/18/2004
300
Calhoun
GA
—
122,500
228,742
—
—
122,500
228,742
351,242
139,145
1978
10/16/2003
300
Calhoun
GA
—
262,500
488,742
—
—
262,500
488,742
751,242
297,312
1978
10/16/2003
300
Cartersville
GA
—
262,500
488,742
—
—
262,500
488,742
751,242
297,312
1988
10/16/2003
300
Chatsworth
GA
—
140,000
261,242
—
—
140,000
261,242
401,242
158,916
1980
10/16/2003
300
Chatsworth
GA
—
140,000
261,242
—
—
140,000
261,242
401,242
158,916
1978
10/16/2003
300
Chatsworth
GA
—
140,000
261,242
—
—
140,000
261,242
401,242
158,916
1979
10/16/2003
300
Chickamauga
GA
—
181,731
338,742
—
—
181,731
338,742
520,473
206,062
1976
10/16/2003
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Dalton
GA
—
171,500
319,742
—
—
171,500
319,742
491,242
194,503
1975
10/16/2003
300
Dalton
GA
—
87,500
163,742
—
—
87,500
163,742
251,242
99,603
1975
10/16/2003
300
Dalton
GA
—
485,650
903,162
—
—
485,650
903,162
1,388,812
549,418
1977
10/16/2003
300
Dalton
GA
—
146,000
272,385
—
—
146,000
272,385
418,385
165,695
1978
10/16/2003
300
Dalton
GA
—
420,000
781,242
—
—
420,000
781,242
1,201,242
475,249
1994
10/16/2003
300
Dalton
GA
—
210,000
391,242
—
—
210,000
391,242
601,242
237,999
1994
10/16/2003
300
Dalton
GA
—
332,500
618,742
—
—
332,500
618,742
951,242
376,395
1994
10/16/2003
300
Dalton
GA
—
437,500
813,742
—
—
437,500
813,742
1,251,242
495,020
1999
10/16/2003
300
Decatur
GA
—
529,383
532,429
—
296
529,383
532,725
1,062,108
459,012
1988
6/27/1997
300
Decatur
GA
—
1,622,631
2,866,018
—
—
1,622,631
2,866,018
4,488,649
683,371
2008
1/22/2013
300
Dunwoody
GA
—
545,462
724,254
—
296
545,462
724,550
1,270,012
624,293
1988
6/27/1997
300
Flintstone
GA
—
157,500
293,742
—
—
157,500
293,742
451,242
178,687
1975
10/16/2003
300
La Fayette
GA
—
122,500
228,742
—
—
122,500
228,742
351,242
139,145
1976
10/16/2003
300
Lithonia
GA
—
386,784
776,436
—
—
386,784
776,436
1,163,220
668,972
1990
6/27/1997
300
Mableton
GA
—
491,069
355,957
—
—
491,069
355,957
847,026
306,668
1990
6/27/1997
300
Martinez
GA
—
450,000
402,777
—
—
450,000
402,777
852,777
313,491
1992
7/22/1999
300
Martinez
GA
—
830,000
871,637
—
—
830,000
871,637
1,701,637
515,716
1997
3/18/2004
300
Norcross
GA
—
384,162
651,273
—
—
384,162
651,273
1,035,435
561,120
1990
6/27/1997
300
Ringgold
GA
—
226,671
1,168,914
—
—
226,671
1,168,914
1,395,585
659,860
2011
10/16/2003
300
Ringgold
GA
—
363,825
716,242
—
—
363,825
716,242
1,080,067
435,708
1991
10/16/2003
300
Ringgold
GA
—
482,251
896,851
—
—
482,251
896,851
1,379,102
545,579
1997
10/16/2003
300
Rocky Face
GA
—
164,231
306,241
—
—
164,231
306,241
470,472
186,291
1976
10/16/2003
300
Rome
GA
—
210,000
391,242
—
—
210,000
391,242
601,242
237,999
1982
10/16/2003
300
Rome
GA
—
199,199
371,183
—
—
199,199
371,183
570,382
225,797
1987
10/16/2003
300
Rome
GA
—
179,762
375,997
—
—
179,762
375,997
555,759
228,726
1987
10/16/2003
300
Rome
GA
—
315,000
586,242
—
—
315,000
586,242
901,242
356,624
1992
10/16/2003
300
Rossville
GA
—
157,500
293,742
—
—
157,500
293,742
451,242
178,687
1976
10/16/2003
300
Summerville
GA
—
66,231
124,242
—
—
66,231
124,242
190,473
75,574
1980
10/16/2003
300
Trenton
GA
—
129,231
241,242
—
—
129,231
241,242
370,473
146,749
1980
10/16/2003
300
Adair
IA
—
779,853
1,377,438
—
—
779,853
1,377,438
2,157,291
328,435
2004
1/22/2013
300
Ankeny
IA
—
1,050,000
1,848,552
—
—
1,050,000
1,848,552
2,898,552
113,994
2012
6/30/2017
300
Neola
IA
—
784,675
1,385,954
—
—
784,675
1,385,954
2,170,629
330,466
2003
1/22/2013
300
Norwalk
IA
—
500,000
1,268,448
—
—
500,000
1,268,448
1,768,448
78,221
2009
6/30/2017
300
Belvidere
IL
—
768,748
1,427,676
—
—
768,748
1,427,676
2,196,424
517,153
2008
12/28/2009
300
Dekalb
IL
—
661,500
1,228,500
—
—
661,500
1,228,500
1,890,000
445,388
1963
12/28/2009
300
Godfrey
IL
—
374,586
733,190
—
—
374,586
733,190
1,107,776
631,701
1990
6/27/1997
300
Granite City
IL
—
362,287
737,255
—
—
362,287
737,255
1,099,542
635,205
1990
6/27/1997
300
Hartford
IL
—
599,172
1,112,747
—
—
599,172
1,112,747
1,711,919
403,524
2000
12/28/2009
300
Loves Park
IL
—
547,582
1,018,023
—
—
547,582
1,018,023
1,565,605
450,463
2000
12/20/2007
300
Loves Park
IL
—
760,725
1,412,775
—
—
760,725
1,412,775
2,173,500
512,034
1985
12/28/2009
300
Machesney Park
IL
—
562,275
1,044,225
—
—
562,275
1,044,225
1,606,500
378,202
1978
12/28/2009
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Marengo
IL
—
501,948
932,188
—
—
501,948
932,188
1,434,136
337,952
2006
12/28/2009
300
Monee
IL
—
918,332
1,148,146
—
—
918,332
1,148,146
2,066,478
93,482
2004
12/21/2016
300
Rochelle
IL
—
607,418
1,129,145
—
—
607,418
1,129,145
1,736,563
499,263
2001
12/20/2007
300
Rockford
IL
—
463,050
859,950
—
—
463,050
859,950
1,323,000
311,826
1996
12/28/2009
300
Rockford
IL
—
388,631
721,744
—
—
388,631
721,744
1,110,375
261,841
1997
12/28/2009
300
Tuscola
IL
—
752,456
1,397,419
—
—
752,456
1,397,419
2,149,875
507,021
1989
12/28/2009
300
Albany
IN
—
427,437
796,632
—
—
427,437
796,632
1,224,069
371,501
1996
5/25/2007
300
Alexandria
IN
—
139,219
259,369
—
—
139,219
259,369
398,588
120,603
1973
5/25/2007
300
Anderson
IN
—
147,263
274,307
—
—
147,263
274,307
421,570
127,550
1975
5/25/2007
300
Anderson
IN
—
283,430
529,190
—
—
283,430
529,190
812,620
247,140
1987
5/25/2007
300
Frankfort
IN
—
208,666
390,345
—
—
208,666
390,345
599,011
182,577
1996
5/25/2007
300
Greenwood
IN
—
173,250
323,022
—
—
173,250
323,022
496,272
150,202
1975
5/25/2007
300
Hartford City
IN
—
250,310
467,702
—
—
250,310
467,702
718,012
218,548
1989
5/25/2007
300
Indianapolis
IN
—
129,938
242,134
—
—
129,938
242,134
372,072
112,589
1982
5/25/2007
300
Indianapolis
IN
—
269,294
502,439
—
—
269,294
502,439
771,733
234,434
1984
5/25/2007
300
Indianapolis
IN
—
318,432
593,693
—
—
318,432
593,693
912,125
276,866
1989
5/25/2007
300
Knox
IN
—
341,250
634,999
—
—
341,250
634,999
976,249
285,519
1960
10/9/2007
300
Lafayette
IN
—
147,263
274,309
—
—
147,263
274,309
421,572
127,550
1973
5/25/2007
300
Lafayette
IN
—
112,613
209,959
—
—
112,613
209,959
322,572
97,628
1976
5/25/2007
300
Marion
IN
—
209,196
391,495
—
—
209,196
391,495
600,691
182,844
1973
5/25/2007
300
Michigan City
IN
—
227,500
423,749
—
—
227,500
423,749
651,249
190,808
1970
10/9/2007
300
Mishawaka
IN
—
123,983
233,743
—
—
123,983
233,743
357,726
109,757
1991
5/25/2007
300
Morristown
IN
—
366,590
684,082
—
—
366,590
684,082
1,050,672
319,165
1979
5/25/2007
300
Muncie
IN
—
103,950
193,870
—
—
103,950
193,870
297,820
90,146
1973
5/25/2007
300
Muncie
IN
—
184,237
344,974
—
—
184,237
344,974
529,211
161,479
2000
5/25/2007
300
New Albany
IN
—
181,459
289,353
—
—
181,459
289,353
470,812
275,368
1989
3/3/1995
300
New Albany
IN
—
262,465
331,796
—
—
262,465
331,796
594,261
315,759
1993
3/6/1995
300
New Castle
IN
—
203,941
381,519
—
—
203,941
381,519
585,460
178,205
1993
5/25/2007
300
Richmond
IN
—
281,248
525,089
—
—
281,248
525,089
806,337
244,966
1973
5/25/2007
300
Richmond
IN
—
255,908
478,528
—
—
255,908
478,528
734,436
223,582
1989
5/25/2007
300
Rushville
IN
—
138,600
258,672
—
—
138,600
258,672
397,272
120,279
1973
5/25/2007
300
Rushville
IN
—
121,275
226,497
—
—
121,275
226,497
347,772
105,318
1979
5/25/2007
300
South Bend
IN
—
372,387
695,064
—
—
372,387
695,064
1,067,451
324,272
1991
5/25/2007
300
Wabash
IN
—
430,437
802,871
—
—
430,437
802,871
1,233,308
374,402
2000
5/25/2007
300
Wabash
IN
—
334,923
624,988
—
13
334,923
625,001
959,924
291,432
1993
5/25/2007
300
Warsaw
IN
—
415,275
774,213
—
13
415,275
774,226
1,189,501
360,822
1999
5/25/2007
300
West Lafayette
IN
—
1,052,628
1,342,855
—
—
1,052,628
1,342,855
2,395,483
625,271
2000
5/25/2007
300
Zionsville
IN
—
910,595
1,693,926
—
—
910,595
1,693,926
2,604,521
788,743
1998
5/25/2007
300
Berea
KY
—
252,077
360,815
—
—
252,077
360,815
612,892
343,376
1992
3/8/1995
300
Elizabethtown
KY
—
286,106
286,106
—
93,004
286,106
379,110
665,216
280,629
2018
3/3/1995
286
Lebanon
KY
—
158,052
316,105
—
153
158,052
316,258
474,310
300,979
1992
3/3/1995
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Louisville
KY
—
198,926
368,014
—
—
198,926
368,014
566,940
350,226
1991
3/3/1995
300
Louisville
KY
—
216,849
605,697
—
—
216,849
605,697
822,546
546,003
1996
11/17/1995
300
Mount Washington
KY
—
327,245
479,593
—
—
327,245
479,593
806,838
424,472
1996
5/31/1996
300
Baton Rouge
LA
—
500,000
521,637
—
—
500,000
521,637
1,021,637
308,633
1989
3/18/2004
300
Baton Rouge
LA
—
210,000
361,637
—
—
210,000
361,637
571,637
213,966
1986
3/18/2004
300
Bossier City
LA
—
230,000
431,637
—
—
230,000
431,637
661,637
255,383
1987
3/18/2004
300
Destrehan
LA
—
200,000
411,637
—
—
200,000
411,637
611,637
243,549
1985
3/18/2004
300
Lafayette
LA
—
240,000
391,637
—
—
240,000
391,637
631,637
231,716
1988
3/18/2004
300
Pineville
LA
—
170,000
371,637
—
—
170,000
371,637
541,637
219,883
1988
3/18/2004
300
Shreveport
LA
—
192,500
358,227
—
—
192,500
358,227
550,727
210,754
1981
4/14/2004
300
Amherst
MA
—
110,969
639,806
—
—
110,969
639,806
750,775
393,481
2003
8/18/2003
300
North Reading
MA
—
574,601
756,174
—
—
574,601
756,174
1,330,775
465,047
1999
8/18/2003
300
Revere
MA
—
1,425,557
1,513,027
—
—
1,425,557
1,513,027
2,938,584
27,739
2005
7/17/2018
300
Revere
MA
—
1,479,502
799,952
—
—
1,479,502
799,952
2,279,454
4,000
1992
11/2/2018
300
Seekonk
MA
—
298,354
268,518
—
—
298,354
268,518
566,872
255,540
1992
3/3/1995
300
Berlin
MD
—
255,951
387,395
—
—
255,951
387,395
643,346
244,697
1995
3/19/2003
300
Columbia
MD
—
2,418,975
2,161,684
—
—
2,418,975
2,161,684
4,580,659
68,453
2002
3/28/2018
300
Crisfield
MD
—
219,704
333,024
—
—
219,704
333,024
552,728
210,353
1960
3/19/2003
300
Hebron
MD
—
376,251
567,844
—
—
376,251
567,844
944,095
358,681
1975
3/19/2003
300
La Plata
MD
—
1,017,544
2,706,729
—
—
1,017,544
2,706,729
3,724,273
1,772,675
2001
8/6/2002
300
Laurel
MD
—
390,000
1,653,440
—
—
390,000
1,653,440
2,043,440
135,031
2012
12/21/2016
300
Mechanicsville
MD
—
1,540,335
2,860,928
—
—
1,540,335
2,860,928
4,401,263
1,892,927
2002
6/27/2002
300
Millersville
MD
—
830,737
2,696,245
—
—
830,737
2,696,245
3,526,982
1,784,057
2001
6/27/2002
300
Breckenridge
MI
—
437,500
813,468
—
—
437,500
813,468
1,250,968
365,532
1980
10/9/2007
300
Carson City
MI
—
262,500
488,468
—
—
262,500
488,468
750,968
220,100
1970
10/9/2007
300
Charlevoix
MI
—
385,000
715,513
—
—
385,000
715,513
1,100,513
322,168
1988
10/9/2007
300
Cheboygan
MI
—
280,000
520,513
—
—
280,000
520,513
800,513
234,743
1970
10/9/2007
300
Clare
MI
—
306,250
569,718
—
—
306,250
569,718
875,968
256,527
1980
10/9/2007
300
Clare
MI
—
229,250
426,718
—
—
229,250
426,718
655,968
191,588
1990
10/9/2007
300
Comstock Park
MI
—
315,000
586,261
—
—
315,000
586,261
901,261
264,219
1990
10/9/2007
300
Farwell
MI
—
437,500
813,468
—
—
437,500
813,468
1,250,968
365,808
1979
10/9/2007
300
Flint
MI
—
194,492
476,504
—
139
194,492
476,644
671,136
439,318
1995
12/21/1995
300
Gladwin
MI
—
140,000
260,513
—
—
140,000
260,513
400,513
117,624
1960
10/9/2007
300
Grand Rapids
MI
—
437,500
813,761
—
—
437,500
813,761
1,251,261
365,663
1980
10/9/2007
300
Kalamazoo
MI
—
238,000
443,249
—
—
238,000
443,249
681,249
199,275
1982
10/9/2007
300
Kalkaska
MI
—
437,500
813,013
—
—
437,500
813,013
1,250,513
366,432
1985
10/9/2007
300
Lake City
MI
—
115,500
215,013
—
—
115,500
215,013
330,513
97,225
1980
10/9/2007
300
Lakeview
MI
—
96,250
179,718
—
—
96,250
179,718
275,968
81,677
1960
10/9/2007
300
Mackinaw City
MI
—
455,000
845,513
—
—
455,000
845,513
1,300,513
379,623
1985
10/9/2007
300
Mecosta
MI
—
122,500
228,468
—
—
122,500
228,468
350,968
102,982
1980
10/9/2007
300
Midland
MI
—
437,500
813,013
—
—
437,500
813,013
1,250,513
365,604
1985
10/9/2007
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Mount Pleasant
MI
—
162,750
303,294
—
13
162,750
303,307
466,057
137,368
1960
10/9/2007
300
Mount Pleasant
MI
—
463,750
862,218
—
—
463,750
862,218
1,325,968
387,389
1980
10/9/2007
300
Mount Pleasant
MI
—
210,000
390,968
—
—
210,000
390,968
600,968
176,387
1975
10/9/2007
300
Mount Pleasant
MI
—
437,500
813,468
—
—
437,500
813,468
1,250,968
366,084
1980
10/9/2007
300
Mount Pleasant
MI
—
350,000
650,968
—
—
350,000
650,968
1,000,968
292,678
1990
10/9/2007
300
Mount Pleasant
MI
—
175,000
325,968
—
—
175,000
325,968
500,968
146,970
1990
10/9/2007
300
Petoskey
MI
—
490,000
910,513
—
—
490,000
910,513
1,400,513
408,765
2000
10/9/2007
300
Prudenville
MI
—
133,000
247,513
—
—
133,000
247,513
380,513
112,348
1980
10/9/2007
300
Saginaw
MI
—
262,500
488,013
—
—
262,500
488,013
750,513
219,620
1980
10/9/2007
300
Standish
MI
—
92,750
172,763
—
—
92,750
172,763
265,513
78,283
1960
10/9/2007
300
Traverse City
MI
—
210,000
391,002
—
—
210,000
391,002
601,002
176,403
1990
10/9/2007
300
Walker
MI
—
586,250
1,089,999
—
—
586,250
1,089,999
1,676,249
489,511
1980
10/9/2007
300
Alexandria
MN
—
132,924
246,858
—
—
132,924
246,858
379,782
80,376
1986
12/1/2010
299
Andover
MN
—
888,706
1,650,454
—
—
888,706
1,650,454
2,539,160
531,867
1993
12/1/2010
300
Apple Valley
MN
—
350,000
650,000
—
—
350,000
650,000
1,000,000
210,054
1988
12/1/2010
299
Baxter
MN
—
350,000
650,000
—
—
350,000
650,000
1,000,000
210,054
1997
12/1/2010
299
Blaine
MN
—
767,270
1,424,929
—
—
767,270
1,424,929
2,192,199
459,323
1994
12/1/2010
300
Bloomington
MN
—
262,500
487,500
—
—
262,500
487,500
750,000
157,783
1987
12/1/2010
299
Bloomington
MN
—
676,771
1,256,859
—
—
676,771
1,256,859
1,933,630
405,018
1991
12/1/2010
300
Brainerd
MN
—
490,000
910,000
—
—
490,000
910,000
1,400,000
294,172
1980
12/1/2010
299
Brooklyn Center
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,020
2004
12/1/2010
300
Brooklyn Center
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
2001
12/1/2010
300
Brooklyn Center
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1989
12/1/2010
300
Brooklyn Park
MN
—
830,336
1,542,052
—
—
830,336
1,542,052
2,372,388
496,997
1986
12/1/2010
300
Brooklyn Park
MN
—
578,964
1,075,220
—
—
578,964
1,075,220
1,654,184
346,833
1992
12/1/2010
300
Brooklyn Park
MN
—
750,697
1,394,151
—
—
750,697
1,394,151
2,144,848
314,536
1998
5/1/2013
300
Burnsville
MN
—
615,240
1,142,589
—
—
615,240
1,142,589
1,757,829
368,261
1980
12/1/2010
300
Burnsville
MN
—
515,298
956,981
—
—
515,298
956,981
1,472,279
308,799
1984
12/1/2010
300
Burnsville
MN
—
350,000
650,000
—
—
350,000
650,000
1,000,000
210,054
1986
12/1/2010
299
Burnsville
MN
—
932,558
1,731,892
—
—
932,558
1,731,892
2,664,450
558,062
2000
12/1/2010
300
Chaska
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1995
12/1/2010
300
Chaska
MN
—
490,000
910,000
—
—
490,000
910,000
1,400,000
293,687
1996
12/1/2010
300
Chaska
MN
—
410,797
762,908
—
—
410,797
762,908
1,173,705
172,507
2003
5/1/2013
299
Columbia Heights
MN
—
673,068
1,249,983
—
—
673,068
1,249,983
1,923,051
402,806
1994
12/1/2010
300
Coon Rapids
MN
—
490,000
910,000
—
—
490,000
910,000
1,400,000
293,687
1984
12/1/2010
300
Cottage Grove
MN
—
805,888
1,496,650
—
—
805,888
1,496,650
2,302,538
482,393
1981
12/1/2010
300
Crystal
MN
—
552,641
1,026,332
—
—
552,641
1,026,332
1,578,973
331,107
1994
12/1/2010
300
Crystal
MN
—
740,518
1,375,248
—
—
740,518
1,375,248
2,115,766
443,342
1978
12/1/2010
300
Eagan
MN
—
906,287
1,683,104
—
—
906,287
1,683,104
2,589,391
542,612
1984
12/1/2010
300
Eagan
MN
—
699,277
1,298,658
—
—
699,277
1,298,658
1,997,935
418,705
1992
12/1/2010
300
Eden Prairie
MN
—
947,702
1,760,019
—
—
947,702
1,760,019
2,707,721
566,867
1984
12/1/2010
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Eden Prairie
MN
—
485,526
901,690
—
—
485,526
901,690
1,387,216
291,014
1986
12/1/2010
300
Edina
MN
—
568,893
1,056,516
—
—
568,893
1,056,516
1,625,409
340,816
1989
12/1/2010
300
Elk River
MN
—
613,113
1,138,637
—
—
613,113
1,138,637
1,751,750
366,989
2007
12/1/2010
300
Elk River
MN
—
456,850
848,435
—
—
456,850
848,435
1,305,285
273,884
1994
12/1/2010
300
Excelsior
MN
—
262,500
487,500
—
—
262,500
487,500
750,000
157,783
1988
12/1/2010
299
Falcon Heights
MN
—
494,415
918,199
—
—
494,415
918,199
1,412,614
296,325
1987
12/1/2010
300
Farmington
MN
—
437,500
812,500
—
—
437,500
812,500
1,250,000
262,325
1996
12/1/2010
300
Forest Lake
MN
—
398,985
740,973
—
—
398,985
740,973
1,139,958
239,074
1997
12/1/2010
300
Fridley
MN
—
519,325
964,461
—
—
519,325
964,461
1,483,786
311,205
1986
12/1/2010
300
Fridley
MN
—
706,295
1,311,691
—
—
706,295
1,311,691
2,017,986
422,898
1984
12/1/2010
300
Fridley
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,512
1985
12/1/2010
299
Golden Valley
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1995
12/1/2010
300
Ham Lake
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1997
12/1/2010
300
Hastings
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1994
12/1/2010
300
Inver Grove Heigh
MN
—
134,705
250,166
—
—
134,705
250,166
384,871
81,198
1989
12/1/2010
299
Inver Grove Heigh
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1997
12/1/2010
300
Lakeville
MN
—
631,855
1,173,446
—
—
631,855
1,173,446
1,805,301
378,429
1995
12/1/2010
300
Lakeville
MN
—
654,912
1,216,266
—
—
654,912
1,216,266
1,871,178
392,203
1996
12/1/2010
300
Litchfield
MN
—
388,788
722,036
—
—
388,788
722,036
1,110,824
232,983
1966
12/1/2010
300
Little Falls
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,269
1968
12/1/2010
299
Long Lake
MN
—
808,543
1,501,579
—
—
808,543
1,501,579
2,310,122
483,978
1997
12/1/2010
300
Maplewood
MN
—
931,427
1,729,793
—
—
931,427
1,729,793
2,661,220
557,145
2000
12/1/2010
300
Maplewood
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,512
1996
12/1/2010
299
Mendota Heights
MN
—
827,026
1,535,906
—
—
827,026
1,535,906
2,362,932
495,020
1996
12/1/2010
300
Mendota Heights
MN
—
717,808
1,333,072
—
—
717,808
1,333,072
2,050,880
429,775
1997
12/1/2010
300
Minneapolis
MN
—
967,640
1,797,045
—
—
967,640
1,797,045
2,764,685
579,020
2004
12/1/2010
300
Minneapolis
MN
—
856,122
1,589,941
—
—
856,122
1,589,941
2,446,063
512,402
1996
12/1/2010
300
Minneapolis
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1992
12/1/2010
300
Minneapolis
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1992
12/1/2010
300
Minneapolis
MN
—
938,237
1,742,440
—
—
938,237
1,742,440
2,680,677
561,455
1984
12/1/2010
300
Minneapolis
MN
—
365,977
679,671
—
—
365,977
679,671
1,045,648
219,355
1970
12/1/2010
300
Minneapolis
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1995
12/1/2010
300
Minneapolis
MN
—
738,535
1,371,564
—
—
738,535
1,371,564
2,110,099
441,914
1983
12/1/2010
300
Minneapolis
MN
—
811,510
1,507,090
—
—
811,510
1,507,090
2,318,600
485,508
1978
12/1/2010
300
Minneapolis
MN
—
539,242
1,001,450
—
—
539,242
1,001,450
1,540,692
323,104
1979
12/1/2010
300
Minneapolis
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,269
1979
12/1/2010
299
Minneapolis
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,512
1978
12/1/2010
299
Minneapolis
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1985
12/1/2010
300
Minneapolis
MN
—
350,000
650,000
—
—
350,000
650,000
1,000,000
209,811
1989
12/1/2010
300
Minneapolis
MN
—
759,822
1,411,097
—
—
759,822
1,411,097
2,170,919
454,631
1989
12/1/2010
300
Minnetonka
MN
—
582,162
1,081,158
—
—
582,162
1,081,158
1,663,320
243,942
1984
5/1/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Monticello
MN
—
589,643
1,095,051
—
—
589,643
1,095,051
1,684,694
353,212
1994
12/1/2010
300
Mounds View
MN
—
743,926
1,381,578
—
—
743,926
1,381,578
2,125,504
445,378
1986
12/1/2010
300
New Brighton
MN
—
585,039
1,086,502
—
—
585,039
1,086,502
1,671,541
350,219
1999
12/1/2010
300
New Hope
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,269
1994
12/1/2010
299
Newport
MN
—
967,228
1,796,280
—
—
967,228
1,796,280
2,763,508
578,774
1991
12/1/2010
300
Oak Park Heights
MN
—
635,158
1,179,579
—
—
635,158
1,179,579
1,814,737
380,402
1998
12/1/2010
300
Pine City
MN
—
644,412
1,196,765
—
—
644,412
1,196,765
1,841,177
386,173
1995
12/1/2010
300
Princeton
MN
—
546,257
1,014,476
—
—
546,257
1,014,476
1,560,733
327,294
1996
12/1/2010
300
Ramsey
MN
—
650,205
1,207,523
—
—
650,205
1,207,523
1,857,728
389,390
1995
12/1/2010
300
Richfield
MN
—
630,540
1,171,003
—
—
630,540
1,171,003
1,801,543
377,643
1979
12/1/2010
300
Richfield
MN
—
678,216
1,259,543
—
—
678,216
1,259,543
1,937,759
406,124
1981
12/1/2010
300
Richfield
MN
—
436,919
811,421
—
—
436,919
811,421
1,248,340
261,735
1990
12/1/2010
300
Richfield
MN
—
839,497
1,559,065
—
—
839,497
1,559,065
2,398,562
502,470
1980
12/1/2010
300
Rogers
MN
—
781,303
1,450,991
—
—
781,303
1,450,991
2,232,294
467,706
1997
12/1/2010
300
Roseville
MN
—
403,786
749,887
—
—
403,786
749,887
1,153,673
241,941
1999
12/1/2010
300
Roseville
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1985
12/1/2010
300
Roseville
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1995
12/1/2010
300
Roseville
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1995
12/1/2010
300
Saint Cloud
MN
—
786,129
1,459,954
—
—
786,129
1,459,954
2,246,083
470,346
1980
12/1/2010
300
Saint Cloud
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,997
1986
12/1/2010
298
Saint Cloud
MN
—
677,052
1,257,383
—
—
677,052
1,257,383
1,934,435
405,429
1996
12/1/2010
300
Saint Michael
MN
—
561,604
1,042,980
—
—
561,604
1,042,980
1,604,584
336,705
1999
12/1/2010
300
Saint Paul
MN
—
808,755
1,501,973
—
—
808,755
1,501,973
2,310,728
483,863
1997
12/1/2010
300
Saint Paul
MN
—
418,774
777,723
—
—
418,774
777,723
1,196,497
250,895
1987
12/1/2010
300
Saint Paul
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,269
1994
12/1/2010
299
Saint Paul
MN
—
832,144
1,545,409
—
—
832,144
1,545,409
2,377,553
498,077
1984
12/1/2010
300
Saint Paul
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
2001
12/1/2010
300
Saint Paul
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,269
1966
12/1/2010
299
Saint Paul
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,020
1979
12/1/2010
300
Saint Paul
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,020
1993
12/1/2010
300
Saint Paul
MN
—
576,820
1,071,236
—
—
576,820
1,071,236
1,648,056
345,309
1996
12/1/2010
300
Saint Paul
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,020
2005
12/1/2010
300
Saint Paul
MN
—
531,091
986,311
—
—
531,091
986,311
1,517,402
318,234
1987
12/1/2010
300
Saint Paul
MN
—
592,617
1,100,575
—
—
592,617
1,100,575
1,693,192
354,746
1991
12/1/2010
300
Saint Paul
MN
—
739,277
1,372,944
—
—
739,277
1,372,944
2,112,221
442,358
1991
12/1/2010
300
Saint Paul
MN
—
788,752
1,464,824
—
—
788,752
1,464,824
2,253,576
471,913
1989
12/1/2010
300
Saint Paul
MN
—
950,678
1,765,546
—
—
950,678
1,765,546
2,716,224
568,645
2001
12/1/2010
300
Saint Paul
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,269
1989
12/1/2010
299
Saint Paul
MN
—
262,500
487,500
—
—
262,500
487,500
750,000
157,540
1989
12/1/2010
299
Saint Paul
MN
—
541,547
1,005,731
—
—
541,547
1,005,731
1,547,278
324,238
1989
12/1/2010
300
Saint Paul
MN
—
827,608
1,536,987
—
—
827,608
1,536,987
2,364,595
494,883
2005
12/1/2010
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Saint Paul
MN
—
789,790
1,466,752
—
—
789,790
1,466,752
2,256,542
472,776
1989
12/1/2010
300
Saint Paul
MN
—
648,354
1,204,086
—
—
648,354
1,204,086
1,852,440
271,431
1994
5/1/2013
300
Saint Paul Park
MN
—
1,925,000
3,575,000
—
—
1,925,000
3,575,000
5,500,000
1,149,958
1965
12/1/2010
300
Sauk Rapids
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,512
1997
12/1/2010
299
Savage
MN
—
605,220
1,123,981
—
—
605,220
1,123,981
1,729,201
362,275
1995
12/1/2010
300
Savage
MN
—
569,195
1,057,075
—
—
569,195
1,057,075
1,626,270
340,754
1998
12/1/2010
300
Savage
MN
—
175,000
325,000
—
—
175,000
325,000
500,000
105,512
2001
12/1/2010
299
Shakopee
MN
—
522,391
970,156
—
—
522,391
970,156
1,492,547
314,008
1986
12/1/2010
299
Shakopee
MN
—
688,324
1,278,317
—
—
688,324
1,278,317
1,966,641
412,162
1999
12/1/2010
300
Shakopee
MN
—
783,764
1,455,562
—
—
783,764
1,455,562
2,239,326
468,934
1999
12/1/2010
300
Sherburn
MN
—
110,000
2,499,670
—
—
110,000
2,499,670
2,609,670
154,146
2007
6/30/2017
300
Vadnais Heights
MN
—
931,400
1,729,742
—
—
931,400
1,729,742
2,661,142
557,371
1993
12/1/2010
300
White Bear Lake
MN
—
943,945
1,753,040
—
—
943,945
1,753,040
2,696,985
564,865
1987
12/1/2010
300
White Bear Lake
MN
—
860,523
1,598,113
—
—
860,523
1,598,113
2,458,636
515,030
1987
12/1/2010
300
Woodbury
MN
—
962,500
1,787,500
—
—
962,500
1,787,500
2,750,000
575,707
1985
12/1/2010
300
Zimmerman
MN
—
979,764
1,819,561
—
—
979,764
1,819,561
2,799,325
586,263
1996
12/1/2010
300
Bolivar
MO
—
712,586
1,258,625
—
—
712,586
1,258,625
1,971,211
300,105
2006
1/22/2013
300
Bolivar
MO
—
734,876
1,297,996
—
—
734,876
1,297,996
2,032,872
309,493
2006
1/22/2013
300
Fair Grove
MO
—
331,197
584,987
130,304
—
331,197
715,291
1,046,488
186,309
1982
1/22/2013
274
Hollister
MO
—
660,909
1,167,349
—
—
660,909
1,167,349
1,828,258
278,342
2005
1/22/2013
300
Monett
MO
—
493,610
871,853
—
—
493,610
871,853
1,365,463
207,884
1999
1/22/2013
300
Springfield
MO
—
471,920
833,541
—
—
471,920
833,541
1,305,461
198,749
1988
1/22/2013
300
Springfield
MO
—
794,438
1,403,200
—
—
794,438
1,403,200
2,197,638
334,578
2005
1/22/2013
300
Springfield
MO
—
805,817
1,423,297
—
—
805,817
1,423,297
2,229,114
339,370
2005
1/22/2013
300
Springfield
MO
—
600,117
1,059,974
—
—
600,117
1,059,974
1,660,091
252,739
2007
1/22/2013
300
Springfield
MO
—
735,236
1,298,631
—
—
735,236
1,298,631
2,033,867
309,644
2007
1/22/2013
300
Springfield
MO
—
782,041
1,381,302
—
—
782,041
1,381,302
2,163,343
329,356
2008
1/22/2013
300
Springfield
MO
—
1,955,824
3,454,530
—
—
1,955,824
3,454,530
5,410,354
823,695
2008
1/22/2013
300
Springfield
MO
—
839,527
1,482,839
—
—
839,527
1,482,839
2,322,366
353,567
2008
1/22/2013
300
Waynesville
MO
—
511,912
904,179
—
—
511,912
904,179
1,416,091
215,592
1999
1/22/2013
300
Brandon
MS
—
671,486
1,247,588
—
—
671,486
1,247,588
1,919,074
675,777
2000
6/30/2005
300
Flowood
MS
—
437,926
813,832
—
—
437,926
813,832
1,251,758
440,826
1995
6/30/2005
300
Flowood
MS
—
399,972
743,347
—
—
399,972
743,347
1,143,319
402,647
1995
6/30/2005
300
Jackson
MS
—
329,904
613,221
—
—
329,904
613,221
943,125
332,162
1983
6/30/2005
300
Jackson
MS
—
540,108
1,003,600
—
—
540,108
1,003,600
1,543,708
543,617
1993
6/30/2005
300
Marion
MS
—
350,341
651,013
—
—
350,341
651,013
1,001,354
352,633
1993
6/30/2005
300
Meridian
MS
—
437,926
813,671
—
—
437,926
813,671
1,251,597
440,739
1997
6/30/2005
300
Meridian
MS
—
405,811
754,030
—
—
405,811
754,030
1,159,841
408,434
1995
6/30/2005
300
Meridian
MS
—
145,975
271,478
—
—
145,975
271,478
417,453
147,051
1980
6/30/2005
300
Meridian
MS
—
280,273
520,887
—
—
280,273
520,887
801,160
282,148
1990
6/30/2005
300
Meridian
MS
—
321,146
596,794
—
—
321,146
596,794
917,940
321,274
1960
7/19/2005
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Newton
MS
—
467,121
867,891
—
—
467,121
867,891
1,335,012
470,108
1995
6/30/2005
300
Pearl
MS
—
544,488
1,011,733
—
—
544,488
1,011,733
1,556,221
548,023
1970
6/30/2005
300
Philadelphia
MS
—
472,960
878,735
—
—
472,960
878,735
1,351,695
475,982
1995
6/30/2005
300
Southaven
MS
—
310,000
641,637
—
—
310,000
641,637
951,637
379,633
2000
3/18/2004
300
Terry
MS
—
583,901
1,084,930
—
—
583,901
1,084,930
1,668,831
587,671
2000
6/30/2005
300
Waveland
MS
—
180,000
331,637
—
—
180,000
331,637
511,637
196,216
1980
3/18/2004
300
Archdale
NC
—
410,000
731,637
—
—
410,000
731,637
1,141,637
432,883
1999
3/18/2004
300
Banner Elk
NC
—
386,993
720,861
—
—
386,993
720,861
1,107,854
312,307
1982
3/27/2008
300
Banner Elk
NC
—
355,330
662,058
—
—
355,330
662,058
1,017,388
286,640
1990
3/27/2008
300
Burgaw
NC
—
198,774
370,653
—
—
198,774
370,653
569,427
160,566
1985
3/27/2008
300
Burgaw
NC
—
457,356
850,877
—
—
457,356
850,877
1,308,233
368,147
2005
3/27/2008
300
Carolina Beach
NC
—
457,356
850,929
—
—
457,356
850,929
1,308,285
368,453
2005
3/27/2008
300
Cary
NC
—
255,064
475,849
—
—
255,064
475,849
730,913
206,828
1990
3/27/2008
300
Charlotte
NC
—
300,000
291,637
—
—
300,000
291,637
591,637
172,549
1973
3/18/2004
300
Charlotte
NC
—
640,000
581,637
—
—
640,000
581,637
1,221,637
344,133
1998
3/18/2004
300
Charlotte
NC
—
970,000
1,650,000
—
—
970,000
1,650,000
2,620,000
134,207
2015
12/21/2016
300
Durham
NC
—
720,000
851,637
—
—
720,000
851,637
1,571,637
503,883
2000
3/18/2004
300
Goldsboro
NC
—
460,000
740,625
—
—
460,000
740,625
1,200,625
531,992
1998
1/25/2001
300
Hampstead
NC
—
562,900
1,046,971
—
—
562,900
1,046,971
1,609,871
452,510
2000
3/27/2008
300
Holly Ridge
NC
—
721,215
1,340,986
—
—
721,215
1,340,986
2,062,201
579,710
2000
3/27/2008
300
Hubert
NC
—
404,584
752,872
—
—
404,584
752,872
1,157,456
326,409
1987
3/27/2008
300
Jacksonville
NC
—
180,000
371,637
—
—
180,000
371,637
551,637
219,883
1981
3/18/2004
300
Jacksonville
NC
—
140,000
260,727
—
—
140,000
260,727
400,727
153,392
1988
4/14/2004
300
Jacksonville
NC
—
351,812
654,867
—
—
351,812
654,867
1,006,679
283,536
1992
3/27/2008
300
Kinston
NC
—
550,000
1,057,833
—
153
550,000
1,057,987
1,607,987
897,475
1997
10/24/1997
300
Raleigh
NC
—
740,000
791,637
—
—
740,000
791,637
1,531,637
468,383
2000
3/18/2004
300
Richlands
NC
—
492,537
916,235
—
—
492,537
916,235
1,408,772
396,359
1960
3/27/2008
300
Richlands
NC
—
376,439
700,603
—
—
376,439
700,603
1,077,042
303,847
1983
3/27/2008
300
Riegelwood
NC
—
—
453,916
—
—
—
453,916
453,916
208,517
2005
3/27/2008
283
Roanoke Rapids
NC
—
834,223
1,551,226
480
50,351
834,223
1,602,057
2,436,280
767,695
1996
11/1/2006
296
Roxboro
NC
—
243,112
368,107
—
—
243,112
368,107
611,219
232,514
1989
3/19/2003
300
Shallotte
NC
—
492,537
916,266
—
—
492,537
916,266
1,408,803
396,373
1999
3/27/2008
300
Southern Pines
NC
—
600,000
300,625
—
—
600,000
300,625
900,625
215,926
2000
1/25/2001
300
Wallace
NC
—
—
177,408
—
—
—
177,408
177,408
105,684
1980
3/27/2008
219
Wilmington
NC
—
527,718
981,645
—
—
527,718
981,645
1,509,363
425,163
1983
3/27/2008
300
Wilmington
NC
—
351,812
654,930
—
—
351,812
654,930
1,006,742
283,278
1983
3/27/2008
300
Wilmington
NC
—
474,946
883,640
—
—
474,946
883,640
1,358,586
382,574
1985
3/27/2008
300
Wilmington
NC
—
—
353,366
—
—
—
353,366
353,366
269,578
1987
3/27/2008
170
Wilmington
NC
—
364,126
677,787
—
—
364,126
677,787
1,041,913
293,430
1992
3/27/2008
300
Wilmington
NC
—
439,765
818,271
—
—
439,765
818,271
1,258,036
353,788
1992
3/27/2008
300
Wilmington
NC
—
—
805,696
—
—
—
805,696
805,696
348,644
2006
3/27/2008
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Wilmington
NC
—
386,993
720,288
—
—
386,993
720,288
1,107,281
311,776
1999
3/27/2008
300
Wilmington
NC
—
527,718
981,602
—
—
527,718
981,602
1,509,320
425,145
1984
3/27/2008
300
Wilmington
NC
—
334,222
622,284
—
—
334,222
622,284
956,506
269,755
1985
3/27/2008
300
Wilmington
NC
—
334,222
622,251
—
—
334,222
622,251
956,473
269,457
2002
3/27/2008
300
Winston Salem
NC
—
320,000
311,637
—
—
320,000
311,637
631,637
184,383
1981
3/18/2004
300
Zebulon
NC
—
306,077
570,587
—
—
306,077
570,587
876,664
247,723
1993
3/27/2008
300
Bellevue
NE
—
929,608
1,597,236
—
—
929,608
1,597,236
2,526,844
34,607
2007
6/14/2018
300
La Vista
NE
—
908,793
1,612,833
—
—
908,793
1,612,833
2,521,626
34,945
2008
6/14/2018
300
Absecon
NJ
—
1,367,872
2,540,604
—
—
1,367,872
2,540,604
3,908,476
1,680,995
2001
6/27/2002
300
Mays Landing
NJ
—
1,539,117
2,858,630
—
—
1,539,117
2,858,630
4,397,747
1,892,259
2001
6/27/2002
300
Millville
NJ
—
953,891
1,771,782
—
—
953,891
1,771,782
2,725,673
1,172,321
2001
6/27/2002
300
Toms River
NJ
—
1,265,861
2,351,154
—
—
1,265,861
2,351,154
3,617,015
1,555,997
2001
6/27/2002
300
Toms River
NJ
—
982,526
1,824,961
—
—
982,526
1,824,961
2,807,487
1,207,201
2001
6/27/2002
300
Wall Township
NJ
—
1,459,957
2,712,264
—
—
1,459,957
2,712,264
4,172,221
1,776,496
2001
8/6/2002
300
Albuquerque
NM
—
200,000
271,637
—
—
200,000
271,637
471,637
160,716
1973
3/18/2004
300
Adams Center
NY
—
2,362,078
2,191,965
—
—
2,362,078
2,191,965
4,554,043
69,412
2008
3/28/2018
300
Amherst
NY
—
660,000
1,820,000
—
—
660,000
1,820,000
2,480,000
148,121
2014
12/21/2016
300
Amherst
NY
—
268,540
1,523,162
—
—
268,540
1,523,162
1,791,702
48,233
2002
3/28/2018
300
Canandaigua
NY
—
509,072
918,495
—
—
509,072
918,495
1,427,567
29,086
1999
3/28/2018
300
Canton
NY
—
43,985
952,266
—
—
43,985
952,266
996,251
17,458
2004
7/17/2018
300
Canton
NY
—
680,957
2,235,047
—
—
680,957
2,235,047
2,916,004
40,976
2008
7/17/2018
300
Carmel
NY
—
3,636,376
2,074,749
—
—
3,636,376
2,074,749
5,711,125
10,374
2006
11/2/2018
300
Chaumont
NY
—
1,009,703
1,684,271
—
—
1,009,703
1,684,271
2,693,974
30,878
2005
7/17/2018
300
Cheektowaga
NY
—
136,598
1,776,681
—
—
136,598
1,776,681
1,913,279
38,495
2015
6/28/2018
300
Elma
NY
—
512,047
1,471,068
—
—
512,047
1,471,068
1,983,115
26,970
2001
7/17/2018
300
Evans Mills
NY
—
1,091,928
1,650,817
—
—
1,091,928
1,650,817
2,742,745
30,265
2014
7/17/2018
300
Fairport
NY
—
1,305,548
1,325,880
—
—
1,305,548
1,325,880
2,631,428
41,986
1965
3/28/2018
300
Gouverneur
NY
—
785,916
2,579,545
—
—
785,916
2,579,545
3,365,461
47,292
2004
7/17/2018
300
Ithaca
NY
—
1,029,876
754,877
—
—
1,029,876
754,877
1,784,753
23,904
1990
3/28/2018
300
Kingston
NY
—
257,763
456,042
—
—
257,763
456,042
713,805
432,480
1994
4/6/1995
300
Niagara Falls
NY
—
1,156,407
1,020,193
—
—
1,156,407
1,020,193
2,176,600
32,306
1994
3/28/2018
300
Ogdensburg
NY
—
406,027
1,829,259
—
—
406,027
1,829,259
2,235,286
33,536
2006
7/17/2018
300
Potsdam
NY
—
699,718
1,317,994
—
—
699,718
1,317,994
2,017,712
41,736
1987
3/28/2018
300
Rochester
NY
—
632,586
1,117,323
—
—
632,586
1,117,323
1,749,909
266,413
1999
1/22/2013
300
Rochester
NY
—
467,265
758,113
—
—
467,265
758,113
1,225,378
24,007
1980
3/28/2018
300
Rochester
NY
—
881,230
1,332,275
—
—
881,230
1,332,275
2,213,505
24,425
2002
7/17/2018
300
Saratoga Springs
NY
—
1,320,191
1,401,196
—
—
1,320,191
1,401,196
2,721,387
25,689
1996
7/17/2018
300
Tonawanda
NY
—
561,048
848,213
—
—
561,048
848,213
1,409,261
15,551
2002
7/17/2018
300
Watertown
NY
—
1,819,502
2,750,790
—
—
1,819,502
2,750,790
4,570,292
50,431
2013
7/17/2018
300
Watertown
NY
—
1,414,277
1,423,118
—
—
1,414,277
1,423,118
2,837,395
26,090
2000
7/17/2018
300
Webster
NY
—
816,696
1,520,311
—
—
816,696
1,520,311
2,337,007
48,143
1990
3/28/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Webster
NY
—
439,396
1,763,194
—
—
439,396
1,763,194
2,202,590
55,834
2008
3/28/2018
300
West Seneca
NY
—
527,017
1,272,369
—
—
527,017
1,272,369
1,799,386
40,292
2003
3/28/2018
300
West Seneca
NY
—
945,803
834,396
—
—
945,803
834,396
1,780,199
26,423
2007
3/28/2018
300
Alliance
OH
—
454,440
843,960
—
—
454,440
843,960
1,298,400
289,628
2000
6/22/2010
299
Atwater
OH
—
118,555
266,748
—
—
118,555
266,748
385,303
253,855
1991
3/3/1995
300
Bellefontaine
OH
—
560,000
1,042,110
—
—
560,000
1,042,110
1,602,110
454,720
2001
2/29/2008
300
Bellefontaine
OH
—
455,000
847,110
—
—
455,000
847,110
1,302,110
369,330
2001
2/29/2008
300
Columbus
OH
—
147,296
304,411
—
—
147,296
304,411
451,707
289,698
1989
3/3/1995
300
Columbus
OH
—
273,085
471,693
13,088
—
273,085
484,780
757,865
443,632
1995
12/21/1995
295
Cuyahoga Falls
OH
—
321,792
1,144,619
—
—
321,792
1,144,619
1,466,411
715,598
1991
3/3/1995
300
De Graff
OH
—
302,750
564,360
—
—
302,750
564,360
867,110
246,899
2004
2/29/2008
300
Eaton
OH
—
164,588
306,934
—
—
164,588
306,934
471,522
142,721
1975
5/25/2007
300
Galion
OH
—
138,981
327,597
—
—
138,981
327,597
466,578
311,763
1993
3/6/1995
300
Jackson Center
OH
—
367,500
684,610
—
—
367,500
684,610
1,052,110
299,207
1986
2/29/2008
300
Kenton
OH
—
140,000
262,462
—
—
140,000
262,462
402,462
109,496
2001
8/29/2008
300
Marysville
OH
—
507,500
944,610
—
—
507,500
944,610
1,452,110
411,742
2001
2/29/2008
300
Marysville
OH
—
700,000
1,302,110
—
—
700,000
1,302,110
2,002,110
567,255
2001
2/29/2008
300
Marysville
OH
—
350,000
652,110
—
—
350,000
652,110
1,002,110
284,505
2001
2/29/2008
300
Perrysburg
OH
—
211,678
390,680
—
134
211,678
390,814
602,492
344,978
1996
9/1/1995
300
Russells Point
OH
—
546,000
1,016,110
—
—
546,000
1,016,110
1,562,110
443,410
2001
2/29/2008
300
Streetsboro
OH
—
402,988
533,349
—
114
402,988
533,462
936,450
442,793
1997
9/3/1996
300
Tiffin
OH
—
117,017
273,040
—
—
117,017
273,040
390,057
259,843
1992
3/7/1995
300
Troy
OH
—
355,009
588,111
—
85
355,009
588,195
943,204
493,110
1998
6/27/1996
300
Wadsworth
OH
—
266,507
496,917
—
116
266,507
497,033
763,540
423,489
1996
7/1/1996
300
Edmond
OK
—
365,152
716,425
—
—
365,152
716,425
1,081,577
159,137
1997
6/27/2013
300
Edmond
OK
—
352,862
694,398
—
—
352,862
694,398
1,047,260
154,583
1993
6/27/2013
299
Edmond
OK
—
519,976
1,019,075
—
—
519,976
1,019,075
1,539,051
226,389
1991
6/27/2013
300
Edmond
OK
—
962,803
1,887,389
—
—
962,803
1,887,389
2,850,192
418,700
2007
6/27/2013
300
Midwest City
OK
—
405,372
795,228
—
—
405,372
795,228
1,200,600
176,605
1996
6/27/2013
300
Midwest City
OK
—
445,188
873,239
—
—
445,188
873,239
1,318,427
193,897
1998
6/27/2013
300
Moore
OK
—
306,341
602,193
—
—
306,341
602,193
908,534
134,144
1971
6/27/2013
299
Moore
OK
—
294,864
579,209
—
—
294,864
579,209
874,073
128,885
1992
6/27/2013
300
Norman
OK
—
248,874
489,810
—
—
248,874
489,810
738,684
109,233
1970
6/27/2013
299
Norman
OK
—
390,000
523,739
—
—
390,000
523,739
913,739
116,754
1971
6/27/2013
299
Norman
OK
—
470,199
922,644
—
—
470,199
922,644
1,392,843
205,178
1986
6/27/2013
300
Norman
OK
—
697,964
1,368,992
—
—
697,964
1,368,992
2,066,956
303,954
1995
6/27/2013
300
Norman
OK
—
163,252
321,345
—
—
163,252
321,345
484,597
71,725
1994
6/27/2013
299
Oklahoma City
OK
—
453,873
890,815
—
—
453,873
890,815
1,344,688
198,122
1996
6/27/2013
300
Oklahoma City
OK
—
520,386
1,021,067
—
—
520,386
1,021,067
1,541,453
226,830
1997
6/27/2013
300
Oklahoma City
OK
—
410,750
806,262
—
—
410,750
806,262
1,217,012
179,215
1996
6/27/2013
300
Oklahoma City
OK
—
421,459
827,243
—
—
421,459
827,243
1,248,702
183,866
1988
6/27/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Oklahoma City
OK
—
166,843
329,194
—
—
166,843
329,194
496,037
73,629
1991
6/27/2013
299
Oklahoma City
OK
—
426,956
838,510
—
—
426,956
838,510
1,265,466
186,528
2005
6/27/2013
300
Oklahoma City
OK
—
456,873
897,930
—
—
456,873
897,930
1,354,803
199,699
1987
6/27/2013
300
Oklahoma City
OK
—
220,000
513,453
—
—
220,000
513,453
733,453
114,638
1983
6/27/2013
299
Oklahoma City
OK
—
344,347
676,656
—
—
344,347
676,656
1,021,003
150,650
2002
6/27/2013
299
Oklahoma City
OK
—
178,588
352,229
—
—
178,588
352,229
530,817
78,736
2003
6/27/2013
299
Oklahoma City
OK
—
200,554
394,926
—
—
200,554
394,926
595,480
88,200
2004
6/27/2013
299
Oklahoma City
OK
—
479,805
941,620
—
—
479,805
941,620
1,421,425
209,055
2002
6/27/2013
300
Oklahoma City
OK
—
388,491
762,152
—
—
388,491
762,152
1,150,643
169,273
1995
6/27/2013
300
Oklahoma City
OK
—
514,604
1,010,798
—
—
514,604
1,010,798
1,525,402
224,389
1998
6/27/2013
300
Oklahoma City
OK
—
612,698
1,202,429
—
—
612,698
1,202,429
1,815,127
267,197
1998
6/27/2013
300
Oklahoma City
OK
—
221,963
436,376
—
—
221,963
436,376
658,339
97,224
1992
6/27/2013
299
Oklahoma City
OK
—
306,360
600,729
—
—
306,360
600,729
907,089
133,491
1995
6/27/2013
300
Oklahoma City
OK
—
180,000
618,260
—
—
180,000
618,260
798,260
137,706
1995
6/27/2013
299
Oklahoma City
OK
—
440,000
829,361
—
—
440,000
829,361
1,269,361
184,500
1999
6/27/2013
300
Oklahoma City
OK
—
411,910
808,611
—
—
411,910
808,611
1,220,521
179,571
1998
6/27/2013
300
Oklahoma City
OK
—
471,600
924,640
—
—
471,600
924,640
1,396,240
205,456
1986
6/27/2013
300
Oklahoma City
OK
—
481,598
946,011
—
—
481,598
946,011
1,427,609
210,028
1997
6/27/2013
300
Oklahoma City
OK
—
275,094
540,304
—
—
275,094
540,304
815,398
120,261
1990
6/27/2013
300
Oklahoma City
OK
—
404,894
794,787
—
—
404,894
794,787
1,199,681
176,672
1997
6/27/2013
300
Tulsa
OK
—
126,545
508,266
—
—
126,545
508,266
634,811
437,914
1988
6/27/1997
300
Yukon
OK
—
618,155
1,213,121
—
—
618,155
1,213,121
1,831,276
269,567
1997
6/27/2013
300
Yukon
OK
—
390,000
698,226
—
—
390,000
698,226
1,088,226
155,267
1987
6/27/2013
300
Yukon
OK
—
713,299
1,399,650
—
—
713,299
1,399,650
2,112,949
310,585
1995
6/27/2013
300
Yukon
OK
—
813,732
1,595,318
—
—
813,732
1,595,318
2,409,050
353,958
1998
6/27/2013
300
Gresham
OR
—
1,026,964
1,283,964
—
—
1,026,964
1,283,964
2,310,928
104,540
1990
12/21/2016
300
Aliquippa
PA
—
226,195
452,631
—
—
226,195
452,631
678,826
270,822
1989
1/29/2004
300
Aliquippa
PA
—
757,155
1,092,170
—
—
757,155
1,092,170
1,849,325
34,585
2000
3/28/2018
300
Aliquippa
PA
—
781,433
809,944
—
—
781,433
809,944
1,591,377
14,849
2003
7/17/2018
300
Allentown
PA
—
3,922,420
5,971,779
—
—
3,922,420
5,971,779
9,894,199
1,423,828
2007
1/22/2013
300
Allentown
PA
—
1,063,467
1,128,720
—
—
1,063,467
1,128,720
2,192,187
20,693
1995
7/17/2018
300
Ambridge
PA
—
807,350
1,220,581
—
—
807,350
1,220,581
2,027,931
22,377
1981
7/17/2018
300
Arnold
PA
—
905,970
1,369,678
—
—
905,970
1,369,678
2,275,648
25,111
2011
7/17/2018
300
Bath
PA
—
1,266,254
936,591
—
—
1,266,254
936,591
2,202,845
17,171
1995
7/17/2018
300
Beaver
PA
—
95,626
223,368
—
—
95,626
223,368
318,994
133,647
1974
1/29/2004
300
Beaver
PA
—
471,906
713,445
—
—
471,906
713,445
1,185,351
13,080
1981
7/17/2018
300
Beaver Falls
PA
—
92,207
230,758
—
—
92,207
230,758
322,965
138,068
1979
1/29/2004
300
Bechtelsville
PA
—
948,729
1,434,323
—
—
948,729
1,434,323
2,383,052
26,296
1990
7/17/2018
300
Bensalem
PA
—
569,763
387,611
—
—
569,763
387,611
957,374
238,375
1992
5/29/2003
N/A
Breinigsville
PA
—
1,052,880
1,591,782
—
—
1,052,880
1,591,782
2,644,662
29,183
1991
7/17/2018
300
Bridgeville
PA
—
992,173
1,500,003
—
—
992,173
1,500,003
2,492,176
27,500
1950
7/17/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Bryn Mawr
PA
—
1,093,979
1,653,916
—
—
1,093,979
1,653,916
2,747,895
30,322
2000
7/17/2018
300
Butler
PA
—
539,278
815,300
—
—
539,278
815,300
1,354,578
14,947
1998
7/17/2018
300
Butler
PA
—
1,033,307
1,562,191
—
—
1,033,307
1,562,191
2,595,498
28,640
1980
7/17/2018
300
Camp Hill
PA
—
849,226
1,283,891
—
—
849,226
1,283,891
2,133,117
23,538
2010
7/17/2018
300
Castle Shannon
PA
—
765,759
836,367
—
—
765,759
836,367
1,602,126
15,333
1975
7/17/2018
300
Chester Springs
PA
—
1,059,079
1,628,368
—
—
1,059,079
1,628,368
2,687,447
51,565
1984
3/28/2018
300
Danville
PA
—
462,741
1,518,815
—
—
462,741
1,518,815
1,981,556
27,845
1992
7/17/2018
300
Downingtown
PA
—
1,722,222
576
—
—
1,722,222
576
1,722,798
364
2002
2/25/2003
300
Downingtown
PA
—
2,806,613
1,865,384
—
—
2,806,613
1,865,384
4,671,997
34,199
2006
7/17/2018
300
East Pittsburgh
PA
—
785,475
802,232
—
—
785,475
802,232
1,587,707
25,404
1980
3/28/2018
300
Greensburg
PA
—
891,873
1,310,204
—
—
891,873
1,310,204
2,202,077
41,490
1995
3/28/2018
300
Greensburg
PA
—
1,164,032
923,128
—
—
1,164,032
923,128
2,087,160
16,924
1970
7/17/2018
300
Harrisburg
PA
—
1,712,406
1,510,700
—
—
1,712,406
1,510,700
3,223,106
47,839
2011
3/28/2018
300
Herndon
PA
—
2,112,857
1,124,873
—
—
2,112,857
1,124,873
3,237,730
20,623
1985
7/17/2018
300
Irwin
PA
—
676,401
1,022,607
—
—
676,401
1,022,607
1,699,008
18,748
1977
7/17/2018
300
Johnstown
PA
—
613,830
928,011
—
—
613,830
928,011
1,541,841
17,014
1971
7/17/2018
300
Latrobe
PA
—
401,440
606,911
—
—
401,440
606,911
1,008,351
11,127
1981
7/17/2018
300
Lewisburg
PA
—
1,122,905
1,129,924
—
—
1,122,905
1,129,924
2,252,829
20,715
1991
7/17/2018
300
Lock Haven
PA
—
498,668
992,999
—
—
498,668
992,999
1,491,667
18,205
1975
7/17/2018
300
Middleburg
PA
—
396,279
1,300,673
—
—
396,279
1,300,673
1,696,952
23,846
1956
7/17/2018
300
Millvale
PA
—
1,153,220
732,509
—
—
1,153,220
732,509
1,885,729
13,429
1981
7/17/2018
300
Milton
PA
—
724,807
1,095,789
—
—
724,807
1,095,789
1,820,596
20,089
1990
7/17/2018
300
Milton
PA
—
781,359
1,181,286
—
—
781,359
1,181,286
1,962,645
21,657
1960
7/17/2018
300
Montandon
PA
—
900,186
1,360,934
—
—
900,186
1,360,934
2,261,120
24,950
1990
7/17/2018
300
Mount Pleasant Mills
PA
—
500,618
1,643,137
—
—
500,618
1,643,137
2,143,755
30,124
1969
7/17/2018
300
Mount Washington
PA
—
118,118
231,108
—
—
118,118
231,108
349,226
138,278
1980
1/29/2004
300
Muncy
PA
—
1,336,670
2,110,696
—
—
1,336,670
2,110,696
3,447,366
66,839
2008
3/28/2018
300
New London
PA
—
1,585,722
1,398,938
—
—
1,585,722
1,398,938
2,984,660
44,300
2013
3/28/2018
300
Northumberland
PA
—
788,076
981,812
—
—
788,076
981,812
1,769,888
18,000
1989
7/17/2018
300
Penndel
PA
—
739,487
1,003,809
—
—
739,487
1,003,809
1,743,296
617,337
1997
5/29/2003
N/A
Perryopolis
PA
—
148,953
134,299
—
—
148,953
134,299
283,252
80,353
1985
1/29/2004
300
Philadelphia
PA
—
808,681
256,843
—
—
808,681
256,843
1,065,524
160,521
1986
5/29/2003
300
Philadelphia
PA
—
425,928
167,147
—
—
425,928
167,147
593,075
104,461
1989
5/29/2003
300
Philadelphia
PA
—
541,792
236,049
—
—
541,792
236,049
777,841
147,525
1985
5/29/2003
300
Philadelphia
PA
—
614,101
277,277
—
—
614,101
277,277
891,378
173,292
1989
5/29/2003
300
Philadelphia
PA
—
1,011,389
491,302
—
—
1,011,389
491,302
1,502,691
302,145
1985
5/29/2003
N/A
Philadelphia
PA
—
689,172
426,596
—
—
689,172
426,596
1,115,768
262,351
1996
5/29/2003
N/A
Philadelphia
PA
—
349,294
134,485
—
—
349,294
134,485
483,779
84,047
1987
5/29/2003
300
Philadelphia
PA
—
2,016,244
1,896,105
—
—
2,016,244
1,896,105
3,912,349
60,043
2012
3/28/2018
300
Phoenixville
PA
—
1,373,934
1,212,097
—
—
1,373,934
1,212,097
2,586,031
38,383
1992
3/28/2018
300
Pittsburgh
PA
—
497,668
320,170
—
—
497,668
320,170
817,838
191,567
1980
1/29/2004
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Pittsburgh
PA
—
296,277
287,540
—
—
296,277
287,540
583,817
172,043
1981
1/29/2004
300
Pittsburgh
PA
—
395,417
474,741
—
—
395,417
474,741
870,158
284,051
1983
1/29/2004
300
Pittsburgh
PA
—
779,859
765,778
—
—
779,859
765,778
1,545,637
14,039
1960
7/17/2018
300
Pittsburgh
PA
—
1,916,418
1,263,572
—
—
1,916,418
1,263,572
3,179,990
23,165
1995
7/17/2018
300
Pottsville
PA
—
1,154,247
1,745,033
—
—
1,154,247
1,745,033
2,899,280
31,992
2014
7/17/2018
300
Reading
PA
—
1,018,262
1,539,445
—
—
1,018,262
1,539,445
2,557,707
28,223
2003
7/17/2018
300
Reading
PA
—
1,165,538
952,038
—
—
1,165,538
952,038
2,117,576
17,454
1965
7/17/2018
300
Richboro
PA
—
1,359,060
1,645,736
—
—
1,359,060
1,645,736
3,004,796
52,115
2005
3/28/2018
300
Selinsgrove
PA
—
852,806
627,125
—
—
852,806
627,125
1,479,931
11,497
1982
7/17/2018
300
South Park
PA
—
252,247
436,182
—
—
252,247
436,182
688,429
260,941
1991
1/29/2004
300
Stroudsburg
PA
—
629,294
796,057
—
—
629,294
796,057
1,425,351
17,248
1992
6/28/2018
300
Sunbury
PA
—
1,160,900
1,168,156
—
—
1,160,900
1,168,156
2,329,056
21,416
1980
7/17/2018
300
Valencia
PA
—
440,565
278,492
—
—
440,565
278,492
719,057
166,629
1978
1/29/2004
300
Verona
PA
—
1,254,411
—
—
343
1,254,411
343
1,254,754
108
1980
1/29/2004
60
Wayne
PA
—
2,115,442
1,064,164
—
—
2,115,442
1,064,164
3,179,606
33,699
1999
3/30/2018
300
West Grove
PA
—
698,658
1,074,209
—
—
698,658
1,074,209
1,772,867
34,017
1976
3/28/2018
300
Williamsport
PA
—
1,005,488
1,520,134
—
—
1,005,488
1,520,134
2,525,622
27,869
1996
7/17/2018
300
Willow Grove
PA
—
329,934
73,123
—
—
329,934
73,123
403,057
45,696
1988
5/29/2003
300
Wyomissing
PA
—
946,078
1,430,315
—
—
946,078
1,430,315
2,376,393
26,222
1996
7/17/2018
300
Wyomissing
PA
—
1,127,799
828,826
—
—
1,127,799
828,826
1,956,625
15,195
1970
7/17/2018
300
Aiken
SC
—
400,000
402,665
—
—
400,000
402,665
802,665
313,404
1984
7/22/1999
300
Aiken
SC
—
320,000
432,527
—
—
320,000
432,527
752,527
336,647
1983
7/22/1999
300
Aiken
SC
—
330,000
472,679
—
—
330,000
472,679
802,679
367,898
1984
7/22/1999
300
Aiken
SC
—
560,000
543,588
—
—
560,000
543,588
1,103,588
423,088
1991
7/22/1999
300
Aiken
SC
—
360,000
542,982
—
—
360,000
542,982
902,982
422,617
1996
7/22/1999
300
Aiken
SC
—
540,000
388,058
—
—
540,000
388,058
928,058
302,034
1992
7/22/1999
300
Aiken
SC
—
250,000
251,770
—
—
250,000
251,770
501,770
195,959
1992
7/22/1999
300
Beech Island
SC
—
330,000
481,637
—
—
330,000
481,637
811,637
284,966
1988
3/18/2004
300
Belvedere
SC
—
490,000
463,080
—
—
490,000
463,080
953,080
360,427
1992
7/22/1999
300
Bishopville
SC
—
191,738
357,630
—
—
191,738
357,630
549,368
155,228
1992
3/27/2008
300
Bonneau
SC
—
128,411
240,691
—
—
128,411
240,691
369,102
104,750
1996
3/27/2008
300
Camden
SC
—
269,136
501,397
—
—
269,136
501,397
770,533
217,288
1967
3/27/2008
300
Charleston
SC
—
862,869
868,263
—
—
862,869
868,263
1,731,132
15,918
1988
7/17/2018
300
Charleston
SC
—
1,042,881
1,576,665
—
—
1,042,881
1,576,665
2,619,546
28,906
1985
7/17/2018
300
Columbia
SC
—
520,000
471,637
—
—
520,000
471,637
991,637
279,049
1994
3/18/2004
300
Conway
SC
—
—
252,890
—
—
—
252,890
252,890
169,956
1985
3/27/2008
193
Cordova
SC
—
137,207
257,025
—
—
137,207
257,025
394,232
112,085
1990
3/27/2008
300
Dillon
SC
—
1,314,212
1,715,895
—
—
1,314,212
1,715,895
3,030,107
8,579
1999
11/2/2018
300
Florence
SC
—
193,497
360,913
—
—
193,497
360,913
554,410
156,646
1978
3/27/2008
300
Florence
SC
—
337,740
628,793
—
—
337,740
628,793
966,533
272,280
1982
3/27/2008
300
Georgetown
SC
—
1,319,133
1,456,542
—
—
1,319,133
1,456,542
2,775,675
46,124
1968
3/28/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Goose Creek
SC
—
150,000
241,637
—
—
150,000
241,637
391,637
142,966
1981
3/18/2004
300
Goose Creek
SC
—
1,371,595
1,212,528
—
—
1,371,595
1,212,528
2,584,123
38,397
1994
3/28/2018
300
Goose Creek
SC
—
1,069,078
943,150
—
—
1,069,078
943,150
2,012,228
29,866
1994
3/28/2018
300
Goose Creek
SC
—
1,344,022
1,352,423
—
—
1,344,022
1,352,423
2,696,445
24,794
1994
7/17/2018
300
Goose Creek
SC
—
794,691
1,417,200
—
—
794,691
1,417,200
2,211,891
25,982
2003
7/17/2018
300
Greenville
SC
—
390,000
462,847
—
—
390,000
462,847
852,847
360,245
1997
7/22/1999
300
Greenville
SC
—
300,000
402,392
—
—
300,000
402,392
702,392
313,192
1995
7/22/1999
300
Greenville
SC
—
370,000
432,695
—
—
370,000
432,695
802,695
336,778
1993
7/22/1999
300
Greenville
SC
—
620,000
483,604
—
—
620,000
483,604
1,103,604
376,400
1993
7/22/1999
300
Greenville
SC
—
680,000
423,604
—
—
680,000
423,604
1,103,604
329,700
1995
7/22/1999
300
Greer
SC
—
400,000
502,879
—
—
400,000
502,879
902,879
391,403
1993
7/22/1999
300
Hemingway
SC
—
246,269
459,569
—
—
246,269
459,569
705,838
199,232
1980
3/27/2008
300
Hilton Head
SC
—
500,000
691,637
—
—
500,000
691,637
1,191,637
409,216
1997
3/18/2004
300
Hilton Head
SC
—
185,500
344,510
—
—
185,500
344,510
530,010
202,687
1979
4/14/2004
300
Irmo
SC
—
690,000
461,637
—
—
690,000
461,637
1,151,637
273,133
1982
3/18/2004
300
Jackson
SC
—
170,000
632,626
—
—
170,000
632,626
802,626
492,390
1987
7/22/1999
300
Kingstree
SC
—
—
303,766
—
—
—
303,766
303,766
190,739
1979
3/27/2008
207
Kingstree
SC
—
209,328
390,965
—
—
209,328
390,965
600,293
169,334
1975
3/27/2008
300
Ladson
SC
—
1,505,726
2,315,102
—
—
1,505,726
2,315,102
3,820,828
73,312
2014
3/28/2018
300
Ladson
SC
—
2,343,039
1,587,528
—
—
2,343,039
1,587,528
3,930,567
29,105
2003
7/17/2018
300
Lake City
SC
—
202,292
377,898
—
—
202,292
377,898
580,190
163,977
1976
3/27/2008
300
Lexington
SC
—
640,000
563,891
—
—
640,000
563,891
1,203,891
438,890
1988
7/22/1999
300
Lexington
SC
—
540,000
563,588
—
—
540,000
563,588
1,103,588
438,654
1996
7/22/1999
300
Lexington
SC
—
360,000
843,891
—
—
360,000
843,891
1,203,891
656,823
1998
7/22/1999
300
Lugoff
SC
—
200,533
373,990
—
—
200,533
373,990
574,523
162,291
1992
3/27/2008
300
Moncks Corner
SC
—
351,812
655,578
—
—
351,812
655,578
1,007,390
283,559
1978
3/27/2008
300
Moncks Corner
SC
—
882,597
2,041,486
—
—
882,597
2,041,486
2,924,083
64,647
2010
3/28/2018
300
Moncks Corner
SC
—
839,386
928,571
—
—
839,386
928,571
1,767,957
17,024
1998
7/17/2018
300
Mount Pleasant
SC
—
668,443
1,242,940
—
—
668,443
1,242,940
1,911,383
537,103
1984
3/27/2008
300
Mount Pleasant
SC
—
1,433,246
1,442,205
—
—
1,433,246
1,442,205
2,875,451
26,440
1985
7/17/2018
300
Mount Pleasant
SC
—
1,445,576
1,534,274
—
—
1,445,576
1,534,274
2,979,850
28,128
2011
7/17/2018
300
Myrtle Beach
SC
—
492,537
916,307
—
—
492,537
916,307
1,408,844
396,959
1985
3/27/2008
300
Myrtle Beach
SC
—
703,624
1,308,326
—
—
703,624
1,308,326
2,011,950
565,328
2002
3/27/2008
300
Myrtle Beach
SC
—
—
177,502
—
—
—
177,502
177,502
77,473
2004
3/27/2008
300
Myrtle Beach
SC
—
—
755,479
—
—
—
755,479
755,479
326,966
2006
3/27/2008
300
Myrtle Beach
SC
—
—
328,278
—
—
—
328,278
328,278
257,778
2004
3/27/2008
165
Myrtle Beach
SC
—
—
278,019
—
—
—
278,019
278,019
190,748
1998
3/27/2008
189
North Augusta
SC
—
400,000
452,777
—
—
400,000
452,777
852,777
352,408
1985
7/22/1999
300
North Augusta
SC
—
490,000
1,221,637
—
—
490,000
1,221,637
1,711,637
722,799
1998
3/18/2004
300
North Charleston
SC
—
935,330
992,721
—
—
935,330
992,721
1,928,051
18,200
1990
7/17/2018
300
North Charleston
SC
—
787,641
835,969
—
—
787,641
835,969
1,623,610
15,326
2008
7/17/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
North Charleston
SC
—
1,144,392
869,090
—
—
1,144,392
869,090
2,013,482
15,933
1990
7/17/2018
300
Orangeburg
SC
—
320,000
691,637
—
—
320,000
691,637
1,011,637
409,216
1997
3/18/2004
300
Pinewood
SC
—
325,426
606,576
—
—
325,426
606,576
932,002
262,690
1984
3/27/2008
300
Simpsonville
SC
—
530,000
573,485
—
—
530,000
573,485
1,103,485
446,357
1998
7/22/1999
300
Spartanburg
SC
—
470,000
432,879
—
—
470,000
432,879
902,879
336,920
1990
7/22/1999
300
Summerville
SC
—
297,500
553,227
—
—
297,500
553,227
850,727
325,479
2000
4/14/2004
300
Summerville
SC
—
1,310,923
1,108,943
—
—
1,310,923
1,108,943
2,419,866
35,117
1994
3/28/2018
300
Sumter
SC
—
263,859
491,628
—
—
263,859
491,628
755,487
213,071
1968
3/27/2008
300
Sumter
SC
—
362,367
674,512
—
—
362,367
674,512
1,036,879
292,016
1987
3/27/2008
300
Sumter
SC
—
181,183
338,087
—
—
181,183
338,087
519,270
146,792
1972
3/27/2008
300
Sumter
SC
—
154,797
289,084
—
—
154,797
289,084
443,881
125,639
1988
3/27/2008
300
Sumter
SC
—
351,812
654,969
—
—
351,812
654,969
1,006,781
283,580
1970
3/27/2008
300
Sumter
SC
—
334,222
622,301
—
—
334,222
622,301
956,523
269,478
1980
3/27/2008
300
Sumter
SC
—
281,450
524,296
—
—
281,450
524,296
805,746
227,173
1991
3/27/2008
300
Sumter
SC
—
146,002
272,750
—
—
146,002
272,750
418,752
118,589
1972
3/27/2008
300
Sumter
SC
—
372,921
694,113
—
—
372,921
694,113
1,067,034
300,193
1978
3/27/2008
300
Sumter
SC
—
149,520
279,226
—
—
149,520
279,226
428,746
121,384
1984
3/27/2008
300
Sumter
SC
—
262,100
488,361
—
—
262,100
488,361
750,461
211,660
1994
3/27/2008
300
Sumter
SC
—
184,701
344,620
—
—
184,701
344,620
529,321
148,760
1990
3/27/2008
300
West Columbia
SC
—
410,000
693,574
—
—
410,000
693,574
1,103,574
539,827
1998
7/22/1999
300
West Columbia
SC
—
336,000
624,727
—
—
336,000
624,727
960,727
367,545
2000
4/14/2004
300
Elk Point
SD
—
390,000
2,410,066
—
—
390,000
2,410,066
2,800,066
148,621
2008
6/30/2017
300
Arrington
TN
—
385,000
716,242
—
—
385,000
716,242
1,101,242
435,708
1995
10/16/2003
300
Athens
TN
—
175,000
326,242
—
—
175,000
326,242
501,242
198,458
1986
10/16/2003
300
Athens
TN
—
124,179
231,860
—
—
124,179
231,860
356,039
141,042
1994
10/16/2003
300
Benton
TN
—
192,500
358,742
—
—
192,500
358,742
551,242
218,228
1994
10/16/2003
300
Chattanooga
TN
—
181,731
338,741
—
—
181,731
338,741
520,472
206,062
1976
10/16/2003
300
Chattanooga
TN
—
162,879
258,792
—
—
162,879
258,792
421,671
157,426
1978
10/16/2003
300
Chattanooga
TN
—
159,979
298,346
—
—
159,979
298,346
458,325
181,488
1980
10/16/2003
300
Chattanooga
TN
—
105,000
196,242
—
—
105,000
196,242
301,242
119,374
1980
10/16/2003
300
Chattanooga
TN
—
245,000
456,242
—
—
245,000
456,242
701,242
277,541
1986
10/16/2003
300
Chattanooga
TN
—
297,500
553,742
—
—
297,500
553,742
851,242
336,853
1982
10/16/2003
300
Chattanooga
TN
—
323,750
822,529
—
—
323,750
822,529
1,146,279
480,452
1986
10/16/2003
300
Chattanooga
TN
—
280,000
521,242
—
—
280,000
521,242
801,242
317,083
1987
10/16/2003
300
Chattanooga
TN
—
257,250
478,992
—
—
257,250
478,992
736,242
291,381
1994
10/16/2003
300
Chattanooga
TN
—
283,209
527,201
—
—
283,209
527,201
810,410
320,708
1994
10/16/2003
300
Chattanooga
TN
—
542,500
1,008,742
—
—
542,500
1,008,742
1,551,242
613,645
1997
10/16/2003
300
Chattanooga
TN
—
332,500
618,742
—
—
332,500
618,742
951,242
376,395
1998
10/16/2003
300
Chattanooga
TN
—
260,693
559,077
—
—
260,693
559,077
819,770
340,099
2000
10/16/2003
300
Chattanooga
TN
—
150,336
326,242
—
—
150,336
326,242
476,578
198,458
1999
10/16/2003
300
Cleveland
TN
—
110,009
205,545
—
—
110,009
205,545
315,554
125,033
1982
10/16/2003
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Cleveland
TN
—
227,500
423,742
—
—
227,500
423,742
651,242
257,770
1984
10/16/2003
300
Cleveland
TN
—
280,000
521,242
—
—
280,000
521,242
801,242
317,083
1992
10/16/2003
300
Cleveland
TN
—
245,000
456,242
—
—
245,000
456,242
701,242
277,541
1994
10/16/2003
300
Cleveland
TN
—
157,500
293,742
—
—
157,500
293,742
451,242
178,687
1994
10/16/2003
300
Cleveland
TN
—
122,500
228,742
—
—
122,500
228,742
351,242
139,145
1994
10/16/2003
300
Cleveland
TN
—
300,373
559,077
—
—
300,373
559,077
859,450
340,099
2002
10/16/2003
300
Dayton
TN
—
262,500
488,742
—
—
262,500
488,742
751,242
297,312
1992
10/16/2003
300
Decatur
TN
—
181,731
338,742
—
—
181,731
338,742
520,473
206,062
1994
10/16/2003
300
Dunlap
TN
—
315,000
586,242
—
—
315,000
586,242
901,242
356,624
1991
10/16/2003
300
Etowah
TN
—
192,500
358,742
—
—
192,500
358,742
551,242
218,228
1993
10/16/2003
300
Gallatin
TN
—
525,000
976,242
—
—
525,000
976,242
1,501,242
593,874
1998
10/16/2003
300
Gray
TN
—
191,151
355,563
—
—
191,151
355,563
546,714
158,224
1995
11/29/2007
300
Harrison
TN
—
484,313
900,680
—
—
484,313
900,680
1,384,993
547,908
1995
10/16/2003
300
Hixson
TN
—
350,000
651,242
—
—
350,000
651,242
1,001,242
396,166
1982
10/16/2003
300
Hixson
TN
—
271,250
504,992
—
—
271,250
504,992
776,242
307,197
1982
10/16/2003
300
Hixson
TN
—
513,215
954,355
—
—
513,215
954,355
1,467,570
580,560
1994
10/16/2003
300
Hixson
TN
—
94,500
176,742
—
—
94,500
176,742
271,242
107,512
1994
10/16/2003
300
Hixson
TN
—
300,373
559,077
—
—
300,373
559,077
859,450
340,099
2001
10/16/2003
300
Kimball
TN
—
332,500
618,742
—
—
332,500
618,742
951,242
376,395
1991
10/16/2003
300
Kingsport
TN
—
155,603
289,545
—
—
155,603
289,545
445,148
128,846
2006
11/29/2007
300
Kingsport
TN
—
310,303
576,845
—
—
310,303
576,845
887,148
256,694
2006
11/29/2007
300
La Vergne
TN
—
561,755
1,073,742
—
—
561,755
1,073,742
1,635,497
653,187
1996
10/16/2003
300
Manchester
TN
—
266,119
495,463
—
—
266,119
495,463
761,582
301,400
1992
10/16/2003
300
Manchester
TN
—
281,675
524,352
—
—
281,675
524,352
806,027
318,975
1992
10/16/2003
300
Manchester
TN
—
319,846
595,242
—
—
319,846
595,242
915,088
362,100
1992
10/16/2003
300
Monteagle
TN
—
271,173
504,849
—
—
271,173
504,849
776,022
307,110
1995
10/16/2003
300
Mount Juliet
TN
—
397,128
738,764
—
—
397,128
738,764
1,135,892
449,409
1999
10/16/2003
300
Murfreesboro
TN
—
549,500
1,021,742
—
—
549,500
1,021,742
1,571,242
621,553
1995
10/16/2003
300
Murfreesboro
TN
—
467,810
870,032
—
—
467,810
870,032
1,337,842
529,263
1998
10/16/2003
300
Murfreesboro
TN
—
300,373
559,077
—
—
300,373
559,077
859,450
340,099
2001
10/16/2003
300
Nashville
TN
—
498,628
927,264
—
—
498,628
927,264
1,425,892
564,080
1996
10/16/2003
300
Ocoee
TN
—
108,553
223,713
—
—
108,553
223,713
332,266
136,086
1994
10/16/2003
300
Ooltewah
TN
—
234,231
436,241
—
—
234,231
436,241
670,472
265,374
1974
10/16/2003
300
Ooltewah
TN
—
635,909
1,174,710
—
—
635,909
1,174,710
1,810,619
717,552
1976
10/16/2003
301
Ooltewah
TN
—
105,000
196,242
—
—
105,000
196,242
301,242
119,374
1976
10/16/2003
300
Roan Mountain
TN
—
286,303
532,274
—
—
286,303
532,274
818,577
236,860
2003
11/29/2007
300
Shelbyville
TN
—
320,229
595,953
—
—
320,229
595,953
916,182
362,532
1999
10/16/2003
300
Smyrna
TN
—
426,466
793,251
—
—
426,466
793,251
1,219,717
482,555
1996
10/16/2003
300
Smyrna
TN
—
630,000
1,170,036
—
—
630,000
1,170,036
1,800,036
575,267
2006
9/27/2006
300
Soddy Daisy
TN
—
297,500
553,732
—
—
297,500
553,732
851,232
336,848
1973
10/16/2003
300
Soddy Daisy
TN
—
350,000
651,242
—
—
350,000
651,242
1,001,242
396,166
1994
10/16/2003
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Soddy Daisy
TN
—
245,000
456,242
—
—
245,000
456,242
701,242
277,541
1994
10/16/2003
300
Sweetwater
TN
—
122,500
228,742
—
—
122,500
228,742
351,242
139,145
1994
10/16/2003
300
Sweetwater
TN
—
339,231
1,131,287
—
—
339,231
1,131,287
1,470,518
610,744
1994
10/16/2003
300
Sweetwater
TN
—
133,000
248,242
—
—
133,000
248,242
381,242
151,008
1994
10/16/2003
300
Alamo
TX
—
2,181,318
1,910,571
—
—
2,181,318
1,910,571
4,091,889
60,501
2014
3/28/2018
300
Alton
TX
—
733,241
1,108,540
—
—
733,241
1,108,540
1,841,781
20,323
2004
7/17/2018
300
Aransas Pass
TX
—
493,919
857,733
—
—
493,919
857,733
1,351,652
18,584
1970
6/28/2018
300
Austin
TX
—
1,430,000
1,184,952
—
—
1,430,000
1,184,952
2,614,952
96,479
1999
12/21/2016
300
Austin
TX
—
1,190,000
1,254,093
—
—
1,190,000
1,254,093
2,444,093
102,125
1999
12/21/2016
300
Baytown
TX
—
1,809,431
1,596,297
—
—
1,809,431
1,596,297
3,405,728
50,549
2012
3/28/2018
300
Baytown
TX
—
1,560,795
2,022,439
—
—
1,560,795
2,022,439
3,583,234
64,044
2015
3/28/2018
300
Baytown
TX
—
889,449
1,977,129
—
—
889,449
1,977,129
2,866,578
42,838
2014
6/28/2018
300
Baytown
TX
—
1,170,266
1,769,250
—
—
1,170,266
1,769,250
2,939,516
32,436
2016
7/17/2018
300
Beeville
TX
—
250,918
1,015,672
—
—
250,918
1,015,672
1,266,590
32,163
1978
3/28/2018
300
Beeville
TX
—
249,196
914,755
—
—
249,196
914,755
1,163,951
19,820
1990
6/28/2018
300
Bishop
TX
—
1,138,213
1,855,054
—
—
1,138,213
1,855,054
2,993,267
58,743
1980
3/28/2018
300
Boerne
TX
—
1,675,505
918,790
—
—
1,675,505
918,790
2,594,295
19,907
1996
6/28/2018
300
Brackettville
TX
—
545,251
1,701,182
—
—
545,251
1,701,182
2,246,433
53,871
2001
3/28/2018
300
Brownsville
TX
—
2,180,791
1,665,300
—
—
2,180,791
1,665,300
3,846,091
52,735
2012
3/28/2018
300
Brownsville
TX
—
1,215,955
2,562,372
—
—
1,215,955
2,562,372
3,778,327
81,142
2015
3/28/2018
300
Brownsville
TX
—
277,413
616,652
—
—
277,413
616,652
894,065
13,361
1996
6/28/2018
300
Brownsville
TX
—
200,678
574,943
—
—
200,678
574,943
775,621
12,457
1995
6/28/2018
300
Brownsville
TX
—
1,859,492
2,811,247
—
—
1,859,492
2,811,247
4,670,739
51,540
2016
7/17/2018
300
Brownsville
TX
—
558,940
845,026
—
—
558,940
845,026
1,403,966
15,492
1983
7/17/2018
300
Buda
TX
—
1,093,391
1,681,125
—
—
1,093,391
1,681,125
2,774,516
53,236
1997
3/28/2018
300
Buda
TX
—
2,184,293
3,302,293
—
—
2,184,293
3,302,293
5,486,586
60,542
2005
7/17/2018
300
Carrollton
TX
—
910,000
1,464,019
—
—
910,000
1,464,019
2,374,019
119,121
2009
12/21/2016
300
College Station
TX
1,405,752
2,478,735
—
—
1,405,752
2,478,735
3,884,487
78,493
2014
3/28/2018
300
Corpus Christi
TX
—
1,718,205
1,904,444
—
—
1,718,205
1,904,444
3,622,649
60,307
2013
3/28/2018
300
Corpus Christi
TX
—
1,521,607
1,342,375
—
—
1,521,607
1,342,375
2,863,982
42,509
2005
3/28/2018
300
Corpus Christi
TX
—
1,187,611
957,255
—
—
1,187,611
957,255
2,144,866
30,313
1984
3/28/2018
300
Corpus Christi
TX
—
383,527
1,162,301
—
—
383,527
1,162,301
1,545,828
36,806
1995
3/28/2018
300
Corpus Christi
TX
—
2,993,606
2,640,987
—
—
2,993,606
2,640,987
5,634,593
83,631
1999
3/28/2018
300
Corpus Christi
TX
—
3,187,490
2,812,033
—
—
3,187,490
2,812,033
5,999,523
89,048
2013
3/28/2018
300
Corpus Christi
TX
—
1,182,128
902,700
—
—
1,182,128
902,700
2,084,828
28,586
1994
3/28/2018
300
Corpus Christi
TX
—
707,059
1,133,469
—
—
707,059
1,133,469
1,840,528
35,893
1990
3/28/2018
300
Corpus Christi
TX
—
439,937
977,923
—
—
439,937
977,923
1,417,860
21,188
1990
6/28/2018
300
Corpus Christi
TX
—
1,367,182
2,066,956
—
—
1,367,182
2,066,956
3,434,138
37,894
2014
7/17/2018
300
Corpus Christi
TX
—
514,893
778,434
—
—
514,893
778,434
1,293,327
14,271
1988
7/17/2018
300
Corpus Christi
TX
—
529,116
597,705
—
—
529,116
597,705
1,126,821
10,958
1975
7/17/2018
300
Corpus Christi
TX
—
724,137
1,094,776
—
—
724,137
1,094,776
1,818,913
20,071
1980
7/17/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Corpus Christi
TX
—
582,622
880,828
—
—
582,622
880,828
1,463,450
4,404
1976
11/2/2018
300
Corpus Christi
TX
—
1,278,063
1,932,222
—
—
1,278,063
1,932,222
3,210,285
9,661
1984
11/2/2018
300
Corpus Christi
TX
—
1,038,130
1,569,482
—
—
1,038,130
1,569,482
2,607,612
7,847
1993
11/2/2018
300
Corpus Christi
TX
—
1,319,053
959,017
—
—
1,319,053
959,017
2,278,070
4,795
1994
11/2/2018
300
Corpus Christi
TX
—
736,135
749,806
—
—
736,135
749,806
1,485,941
3,749
1981
11/2/2018
300
Cotulla
TX
—
649,646
5,353,082
—
—
649,646
5,353,082
6,002,728
169,514
2013
3/28/2018
300
Dallas
TX
—
1,240,000
1,210,248
—
—
1,240,000
1,210,248
2,450,248
98,575
1999
12/21/2016
300
Dallas
TX
—
1,407,567
1,759,813
—
—
1,407,567
1,759,813
3,167,380
143,283
2013
12/21/2016
300
Dallas
TX
—
1,840,000
1,217,286
—
—
1,840,000
1,217,286
3,057,286
99,239
1997
12/21/2016
300
Dayton
TX
—
1,490,269
3,060,020
—
—
1,490,269
3,060,020
4,550,289
96,901
2015
3/28/2018
300
Deer Park
TX
—
1,494,282
2,259,109
—
—
1,494,282
2,259,109
3,753,391
41,417
2014
7/17/2018
300
Del Rio
TX
—
365,849
824,074
—
—
365,849
824,074
1,189,923
26,096
1992
3/28/2018
300
Del Rio
TX
—
993,157
876,172
—
—
993,157
876,172
1,869,329
27,745
1985
3/28/2018
300
Donna
TX
—
2,424,332
1,911,531
—
—
2,424,332
1,911,531
4,335,863
60,532
2013
3/28/2018
300
Donna
TX
—
682,214
1,031,396
—
—
682,214
1,031,396
1,713,610
18,909
2002
7/17/2018
300
Driscoll
TX
—
1,023,036
1,546,663
—
—
1,023,036
1,546,663
2,569,699
7,733
2000
11/2/2018
300
Duncanville
TX
—
1,460,000
1,664,084
—
—
1,460,000
1,664,084
3,124,084
135,482
2006
12/21/2016
300
Eagle Pass
TX
—
779,682
1,733,131
—
—
779,682
1,733,131
2,512,813
37,551
2011
6/28/2018
300
Eagle Pass
TX
—
1,377,103
2,913,604
—
—
1,377,103
2,913,604
4,290,707
63,128
2015
6/28/2018
300
Edinburg
TX
—
2,350,348
2,073,499
—
—
2,350,348
2,073,499
4,423,847
65,661
2015
3/28/2018
300
Edinburg
TX
—
1,291,272
1,139,172
—
—
1,291,272
1,139,172
2,430,444
36,074
2004
3/28/2018
300
Edinburg
TX
—
1,104,151
1,669,296
—
—
1,104,151
1,669,296
2,773,447
30,604
2016
7/17/2018
300
Edinburg
TX
—
843,910
1,275,854
—
—
843,910
1,275,854
2,119,764
23,391
2008
7/17/2018
300
Edinburg
TX
—
773,530
820,992
—
—
773,530
820,992
1,594,522
15,052
1988
7/17/2018
300
Edinburg
TX
—
1,397,923
2,113,430
—
—
1,397,923
2,113,430
3,511,353
38,746
2002
7/17/2018
300
El Campo
TX
—
819,232
2,828,348
—
—
819,232
2,828,348
3,647,580
61,281
2015
6/28/2018
300
Elmendorf
TX
—
1,910,000
771,525
—
—
1,910,000
771,525
2,681,525
62,893
1993
12/21/2016
300
Falfurrias
TX
—
1,186,201
1,664,570
—
—
1,186,201
1,664,570
2,850,771
30,517
2000
7/17/2018
300
Flower Mound
TX
—
1,060,000
1,138,688
—
—
1,060,000
1,138,688
2,198,688
92,736
1999
12/21/2016
300
Forney
TX
—
860,000
1,996,480
—
—
860,000
1,996,480
2,856,480
162,525
2015
12/21/2016
300
Fort Worth
TX
—
1,113,705
1,586,295
—
—
1,113,705
1,586,295
2,700,000
129,149
2016
12/21/2016
300
Fort Worth
TX
—
1,750,000
1,673,026
—
—
1,750,000
1,673,026
3,423,026
136,099
2015
12/21/2016
300
Fort Worth
TX
—
1,160,000
1,030,180
—
—
1,160,000
1,030,180
2,190,180
83,893
1996
12/21/2016
300
Fort Worth
TX
—
1,290,000
1,509,613
—
—
1,290,000
1,509,613
2,799,613
122,782
2013
12/21/2016
300
Fredericksburg
TX
—
1,062,091
1,730,991
—
—
1,062,091
1,730,991
2,793,082
54,815
2001
3/28/2018
300
Garland
TX
—
1,390,000
2,050,000
—
—
1,390,000
2,050,000
3,440,000
166,885
2016
12/21/2016
300
Geronimo
TX
—
747,542
1,143,740
—
—
747,542
1,143,740
1,891,282
36,218
1994
3/28/2018
300
Grand Prairie
TX
—
1,409,192
2,007,169
—
—
1,409,192
2,007,169
3,416,361
163,415
2013
12/21/2016
300
Grapevine
TX
—
1,689,293
2,112,042
—
—
1,689,293
2,112,042
3,801,335
171,962
2013
12/21/2016
300
Harlingen
TX
—
311,807
693,107
—
—
311,807
693,107
1,004,914
15,017
1976
6/28/2018
300
Harlingen
TX
—
1,958,145
1,042,687
—
—
1,958,145
1,042,687
3,000,832
5,213
1997
11/2/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Houston
TX
—
1,705,053
2,621,575
—
—
1,705,053
2,621,575
4,326,628
83,017
2016
3/28/2018
300
Houston
TX
—
2,482,470
2,190,058
—
—
2,482,470
2,190,058
4,672,528
69,352
2013
3/28/2018
300
Houston
TX
—
2,032,892
1,793,436
—
—
2,032,892
1,793,436
3,826,328
56,792
2013
3/28/2018
300
Houston
TX
—
2,040,702
1,800,326
—
—
2,040,702
1,800,326
3,841,028
57,010
2012
3/28/2018
300
Houston
TX
—
3,127,112
2,815,465
—
—
3,127,112
2,815,465
5,942,577
89,156
2014
3/28/2018
300
Houston
TX
—
1,325,217
1,169,119
—
—
1,325,217
1,169,119
2,494,336
37,022
2005
3/28/2018
300
Houston
TX
—
2,481,093
1,449,481
—
—
2,481,093
1,449,481
3,930,574
45,900
2005
3/28/2018
300
Houston
TX
—
1,792,729
1,140,132
—
—
1,792,729
1,140,132
2,932,861
36,104
2005
3/28/2018
300
Houston
TX
—
1,355,337
1,195,691
—
—
1,355,337
1,195,691
2,551,028
37,864
2012
3/28/2018
300
Houston
TX
—
935,769
2,080,093
—
—
935,769
2,080,093
3,015,862
45,069
2012
6/28/2018
300
Houston
TX
—
2,094,775
2,322,872
—
—
2,094,775
2,322,872
4,417,647
11,614
2016
11/2/2018
300
Irving
TX
—
1,234,395
1,537,844
—
—
1,234,395
1,537,844
2,772,239
125,189
1995
12/21/2016
300
Irving
TX
—
850,000
1,590,527
—
—
850,000
1,590,527
2,440,527
129,417
2002
12/21/2016
300
Johnson City
TX
—
1,738,116
1,832,626
—
—
1,738,116
1,832,626
3,570,742
58,033
2003
3/28/2018
300
Jourdanton
TX
—
547,018
1,139,985
—
—
547,018
1,139,985
1,687,003
24,700
2014
6/28/2018
300
Karnes City
TX
—
2,135,289
4,737,056
—
—
2,135,289
4,737,056
6,872,345
150,007
2013
3/28/2018
300
Kerrville
TX
—
1,468,220
1,371,904
—
—
1,468,220
1,371,904
2,840,124
43,444
1996
3/28/2018
300
Kerrville
TX
—
1,427,597
1,022,810
—
—
1,427,597
1,022,810
2,450,407
32,389
1996
3/28/2018
300
Kingwood
TX
—
1,407,479
1,241,691
—
—
1,407,479
1,241,691
2,649,170
39,320
2013
3/28/2018
300
Kyle
TX
—
2,053,465
2,179,463
—
—
2,053,465
2,179,463
4,232,928
39,957
2008
7/17/2018
300
Kyle
TX
—
1,389,677
2,100,965
—
—
1,389,677
2,100,965
3,490,642
38,518
2003
7/17/2018
300
Kyle
TX
—
2,272,730
3,435,995
—
—
2,272,730
3,435,995
5,708,725
62,993
2012
7/17/2018
300
Kyle
TX
—
1,044,503
1,265,497
—
—
1,044,503
1,265,497
2,310,000
6,327
1996
11/2/2018
300
La Joya
TX
—
1,245,956
4,089,495
—
—
1,245,956
4,089,495
5,335,451
74,974
2015
7/17/2018
300
La Porte
TX
—
861,270
1,914,491
—
—
861,270
1,914,491
2,775,761
41,481
2014
6/28/2018
300
La Porte
TX
—
1,442,423
2,180,707
—
—
1,442,423
2,180,707
3,623,130
39,980
2014
7/17/2018
300
Laguna Vista
TX
—
926,225
2,437,772
—
—
926,225
2,437,772
3,363,997
77,196
2010
3/28/2018
300
Lampasas
TX
—
1,057,009
4,001,533
—
—
1,057,009
4,001,533
5,058,542
73,361
2013
7/17/2018
300
Laredo
TX
—
1,659,329
1,267,101
—
—
1,659,329
1,267,101
2,926,430
40,125
2005
3/28/2018
300
Laredo
TX
—
2,524,495
2,227,133
—
—
2,524,495
2,227,133
4,751,628
70,526
2015
3/28/2018
300
Laredo
TX
—
1,489,440
1,313,998
—
—
1,489,440
1,313,998
2,803,438
41,610
1990
3/28/2018
300
Laredo
TX
—
1,636,152
1,863,032
—
—
1,636,152
1,863,032
3,499,184
58,996
2011
3/28/2018
300
Laredo
TX
—
2,399,094
1,832,002
—
—
2,399,094
1,832,002
4,231,096
58,013
2005
3/30/2018
300
Laredo
TX
—
554,030
1,231,537
—
—
554,030
1,231,537
1,785,567
26,683
1995
6/28/2018
300
Laredo
TX
—
584,286
1,298,792
—
—
584,286
1,298,792
1,883,078
28,140
1981
6/28/2018
300
Laredo
TX
—
2,425,249
3,666,579
—
—
2,425,249
3,666,579
6,091,828
67,221
2015
7/17/2018
300
Laredo
TX
—
1,064,584
1,609,476
—
—
1,064,584
1,609,476
2,674,060
8,047
1984
11/2/2018
300
Laredo
TX
—
914,070
1,381,924
—
—
914,070
1,381,924
2,295,994
6,910
1984
11/2/2018
300
League City
TX
—
656,896
2,424,055
—
—
656,896
2,424,055
3,080,951
52,521
2012
6/28/2018
300
Leakey
TX
—
1,487,310
1,590,030
—
—
1,487,310
1,590,030
3,077,340
50,351
2006
3/28/2018
300
Leander
TX
—
1,780,000
833,337
—
—
1,780,000
833,337
2,613,337
67,901
1996
12/21/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Livingston
TX
—
684,345
2,246,169
—
—
684,345
2,246,169
2,930,514
41,180
2015
7/17/2018
300
Lockhart
TX
—
1,027,279
1,021,872
—
—
1,027,279
1,021,872
2,049,151
22,141
1998
6/28/2018
300
Los Fresnos
TX
—
1,242,396
2,064,809
—
—
1,242,396
2,064,809
3,307,205
65,386
2004
3/30/2018
300
Manchaca
TX
—
1,227,485
806,048
—
—
1,227,485
806,048
2,033,533
14,778
1985
7/17/2018
300
Maxwell
TX
—
1,307,800
2,848,328
—
—
1,307,800
2,848,328
4,156,128
90,197
2011
3/28/2018
300
Mcallen
TX
—
2,177,311
2,182,570
—
—
2,177,311
2,182,570
4,359,881
69,115
2016
3/28/2018
300
McAllen
TX
—
326,325
493,350
—
—
326,325
493,350
819,675
9,045
1975
7/17/2018
300
McAllen
TX
—
681,449
1,030,239
—
—
681,449
1,030,239
1,711,688
18,888
1985
7/17/2018
300
Mission
TX
—
1,835,859
1,619,611
—
—
1,835,859
1,619,611
3,455,470
51,288
2004
3/28/2018
300
Mission
TX
—
1,997,996
1,570,952
—
—
1,997,996
1,570,952
3,568,948
49,747
1998
3/28/2018
300
Mission
TX
—
494,998
1,100,316
—
—
494,998
1,100,316
1,595,314
23,840
1982
6/28/2018
300
Mission
TX
—
722,246
734,698
—
—
722,246
734,698
1,456,944
13,470
1978
7/17/2018
300
Mount Enterprise
TX
—
3,145,151
2,916,413
—
—
3,145,151
2,916,413
6,061,564
14,582
2012
11/2/2018
300
Navasota
TX
—
1,145,538
3,759,904
—
—
1,145,538
3,759,904
4,905,442
68,932
2016
7/17/2018
300
New Braunfels
TX
—
1,535,086
1,143,310
—
—
1,535,086
1,143,310
2,678,396
36,205
1980
3/28/2018
300
New Braunfels
TX
—
310,884
1,444,640
—
—
310,884
1,444,640
1,755,524
31,301
2007
6/28/2018
300
New Braunfels
TX
—
1,019,822
846,235
—
—
1,019,822
846,235
1,866,057
15,514
1993
7/17/2018
300
New Braunfels
TX
—
1,090,490
1,240,672
—
—
1,090,490
1,240,672
2,331,162
6,203
1999
11/2/2018
300
Nixon
TX
—
1,383,173
1,616,995
—
—
1,383,173
1,616,995
3,000,168
29,645
2005
7/17/2018
300
Odem
TX
—
1,393,729
4,574,519
—
—
1,393,729
4,574,519
5,968,248
83,866
2012
7/17/2018
300
Pasadena
TX
—
1,720,901
1,953,222
—
—
1,720,901
1,953,222
3,674,123
61,852
2012
3/28/2018
300
Pharr
TX
—
3,515,158
1,959,701
—
—
3,515,158
1,959,701
5,474,859
35,928
2015
7/17/2018
300
Pharr
TX
—
744,756
1,125,950
—
—
744,756
1,125,950
1,870,706
20,642
1999
7/17/2018
300
Pharr
TX
—
771,458
1,166,319
—
—
771,458
1,166,319
1,937,777
21,383
2003
7/17/2018
300
Pharr
TX
—
929,258
1,404,886
—
—
929,258
1,404,886
2,334,144
25,756
2005
7/17/2018
300
Pharr
TX
—
986,113
992,277
—
—
986,113
992,277
1,978,390
18,192
1999
7/17/2018
300
Pharr
TX
—
1,737,993
741,347
—
—
1,737,993
741,347
2,479,340
3,707
1994
11/2/2018
300
Pharr
TX
—
797,461
1,205,631
—
—
797,461
1,205,631
2,003,092
6,028
2005
11/2/2018
300
Port Aransas
TX
—
940,783
693,208
—
—
940,783
693,208
1,633,991
12,709
1975
7/17/2018
300
Port Isabel
TX
—
385,010
678,718
—
—
385,010
678,718
1,063,728
14,706
1995
6/28/2018
300
Richmond
TX
—
1,009,861
2,244,790
—
—
1,009,861
2,244,790
3,254,651
48,637
2012
6/28/2018
300
Roanoke
TX
—
890,000
1,739,413
—
—
890,000
1,739,413
2,629,413
141,531
2015
12/21/2016
300
Robstown
TX
—
1,394,591
1,066,862
—
—
1,394,591
1,066,862
2,461,453
23,115
1990
6/28/2018
300
Roma
TX
—
719,149
2,360,403
—
—
719,149
2,360,403
3,079,552
43,274
2013
7/17/2018
300
Rosenberg
TX
—
880,968
1,958,276
—
—
880,968
1,958,276
2,839,244
42,429
2012
6/28/2018
300
Runge
TX
—
702,035
1,013,563
—
—
702,035
1,013,563
1,715,598
5,068
2001
11/2/2018
300
San Antonio
TX
—
1,230,000
988,398
—
—
1,230,000
988,398
2,218,398
80,532
1996
12/21/2016
300
San Antonio
TX
—
1,001,343
1,251,931
—
—
1,001,343
1,251,931
2,253,274
101,932
1994
12/21/2016
300
San Antonio
TX
—
1,280,424
1,600,853
—
—
1,280,424
1,600,853
2,881,277
130,341
1994
12/21/2016
300
San Antonio
TX
—
1,120,000
690,291
—
—
1,120,000
690,291
1,810,291
56,105
1981
12/21/2016
300
San Antonio
TX
—
860,000
1,307,803
—
—
860,000
1,307,803
2,167,803
106,290
1999
12/21/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
San Antonio
TX
—
1,190,000
1,096,235
—
—
1,190,000
1,096,235
2,286,235
89,234
1999
12/21/2016
300
San Antonio
TX
—
1,190,000
1,647,542
—
—
1,190,000
1,647,542
2,837,542
134,110
2001
12/21/2016
300
San Antonio
TX
—
2,130,000
1,187,030
—
—
2,130,000
1,187,030
3,317,030
96,747
1995
12/21/2016
300
San Antonio
TX
—
750,008
934,382
—
—
750,008
934,382
1,684,390
76,064
1995
12/21/2016
300
San Antonio
TX
—
1,742,453
2,178,506
—
—
1,742,453
2,178,506
3,920,959
177,373
1999
12/21/2016
300
San Antonio
TX
—
1,125,534
1,407,201
—
—
1,125,534
1,407,201
2,532,735
114,574
1999
12/21/2016
300
San Antonio
TX
—
938,680
996,276
—
—
938,680
996,276
1,934,956
18,265
1983
7/17/2018
300
San Marcos
TX
—
1,155,660
1,019,533
—
—
1,155,660
1,019,533
2,175,193
32,285
1995
3/28/2018
300
San Marcos
TX
—
1,442,105
1,101,223
—
—
1,442,105
1,101,223
2,543,328
34,872
1997
3/28/2018
300
San Marcos
TX
—
1,396,301
1,231,829
—
—
1,396,301
1,231,829
2,628,130
39,008
2005
3/28/2018
300
San Marcos
TX
—
1,641,072
1,168,443
—
—
1,641,072
1,168,443
2,809,515
37,001
1996
3/28/2018
300
San Marcos
TX
—
1,617,695
891,088
—
—
1,617,695
891,088
2,508,783
28,218
2009
3/28/2018
300
San Marcos
TX
—
2,561,713
3,872,890
—
—
2,561,713
3,872,890
6,434,603
71,003
2016
7/17/2018
300
Schertz
TX
—
994,658
1,243,573
—
—
994,658
1,243,573
2,238,231
101,251
1986
12/21/2016
300
South Padre Island
TX
—
1,610,976
2,625,562
—
—
1,610,976
2,625,562
4,236,538
83,143
2005
3/28/2018
300
Spring
TX
—
2,148,211
2,097,604
—
—
2,148,211
2,097,604
4,245,815
66,424
2012
3/28/2018
300
Spring Branch
TX
—
1,832,780
1,117,228
—
—
1,832,780
1,117,228
2,950,008
35,379
1996
3/28/2018
300
Sullivan City
TX
—
1,023,070
1,071,640
—
—
1,023,070
1,071,640
2,094,710
19,647
1999
7/17/2018
300
Taft
TX
—
651,107
633,744
—
—
651,107
633,744
1,284,851
13,731
1990
6/28/2018
300
Temple
TX
—
786,180
982,923
—
—
786,180
982,923
1,769,103
80,029
2000
12/21/2016
300
Texas City
TX
—
2,063,930
1,820,817
—
—
2,063,930
1,820,817
3,884,747
57,659
2015
3/28/2018
300
Texas City
TX
—
1,183,365
1,789,054
—
—
1,183,365
1,789,054
2,972,419
32,799
2015
7/17/2018
300
The Colony
TX
—
1,450,000
1,773,719
—
—
1,450,000
1,773,719
3,223,719
144,333
2015
12/21/2016
300
Universal City
TX
—
1,000,000
799,924
—
—
1,000,000
799,924
1,799,924
65,236
1987
12/21/2016
300
Uvalde
TX
—
1,253,340
2,042,688
—
—
1,253,340
2,042,688
3,296,028
64,685
2012
3/28/2018
300
Waco
TX
—
1,019,902
3,301,151
—
—
1,019,902
3,301,151
4,321,053
104,536
2014
3/28/2018
300
Waco
TX
—
1,172,496
2,622,916
—
—
1,172,496
2,622,916
3,795,412
83,059
2014
3/28/2018
300
Waco
TX
—
1,462,896
2,211,659
—
—
1,462,896
2,211,659
3,674,555
40,547
2013
7/17/2018
300
Weslaco
TX
—
1,343,056
1,184,856
—
—
1,343,056
1,184,856
2,527,912
37,520
1991
3/28/2018
300
Willis
TX
—
790,528
1,757,242
—
—
790,528
1,757,242
2,547,770
38,074
2014
6/28/2018
300
Wimberley
TX
—
2,000,784
1,516,492
—
—
2,000,784
1,516,492
3,517,276
7,582
2000
11/2/2018
300
Roy
UT
—
1,030,000
1,452,886
—
—
1,030,000
1,452,886
2,482,886
118,475
2000
12/21/2016
300
Springville
UT
—
1,249,850
1,780,212
—
—
1,249,850
1,780,212
3,030,062
144,937
1998
12/21/2016
300
West Jordan
UT
—
340,000
913,622
—
—
340,000
913,622
1,253,622
74,613
2001
12/21/2016
300
Abingdon
VA
—
57,847
107,997
—
—
57,847
107,997
165,844
48,057
1992
11/29/2007
300
Amelia
VA
—
1,032,242
1,618,934
—
—
1,032,242
1,618,934
2,651,176
51,266
2000
3/28/2018
300
Ashburn
VA
—
4,212,439
1,789,189
—
—
4,212,439
1,789,189
6,001,628
56,658
2001
3/28/2018
300
Ashburn
VA
—
3,450,118
1,548,719
—
—
3,450,118
1,548,719
4,998,837
7,744
1995
11/2/2018
300
Big Stone Gap
VA
—
527,303
979,860
—
—
527,303
979,860
1,507,163
436,036
1992
11/29/2007
300
Bristol
VA
—
213,369
396,824
—
—
213,369
396,824
610,193
176,585
1999
11/29/2007
300
Bristol
VA
—
268,303
498,845
—
—
268,303
498,845
767,148
221,984
2000
11/29/2007
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Bristol
VA
—
171,156
318,428
—
—
171,156
318,428
489,584
141,699
2001
11/29/2007
300
Carrollton
VA
—
1,140,000
1,820,000
—
—
1,140,000
1,820,000
2,960,000
148,090
2016
12/21/2016
300
Castlewood
VA
—
387,303
720,307
—
—
387,303
720,307
1,107,610
320,535
1993
11/29/2007
300
Centreville
VA
—
2,147,482
1,052,569
—
—
2,147,482
1,052,569
3,200,051
19,297
1995
7/17/2018
300
Charlottesville
VA
—
817,604
1,621,856
—
—
817,604
1,621,856
2,439,460
322,256
1989
1/31/2014
300
Charlottesville
VA
—
536,443
1,065,313
—
—
536,443
1,065,313
1,601,756
212,022
1995
1/31/2014
300
Charlottesville
VA
—
692,490
1,373,977
—
—
692,490
1,373,977
2,066,467
273,094
1992
1/31/2014
300
Chatham
VA
—
347,728
525,031
—
—
347,728
525,031
872,759
331,638
1988
3/19/2003
300
Chesapeake
VA
—
225,000
400,366
—
—
225,000
400,366
625,366
214,196
1990
8/18/2005
300
Chester
VA
—
663,724
585,543
—
—
663,724
585,543
1,249,267
18,542
1961
3/28/2018
300
Chester
VA
—
1,431,712
1,093,287
—
—
1,431,712
1,093,287
2,524,999
34,621
1961
3/28/2018
300
Clintwood
VA
—
378,553
703,610
—
—
378,553
703,610
1,082,163
313,105
1989
11/29/2007
300
Coeburn
VA
—
168,934
314,764
—
—
168,934
314,764
483,698
140,069
1992
11/29/2007
300
Coeburn
VA
—
312,303
581,021
—
—
312,303
581,021
893,324
258,553
1999
11/29/2007
300
Coeburn
VA
—
282,303
525,307
—
—
282,303
525,307
807,610
233,760
2002
11/29/2007
300
Collinsville
VA
—
84,465
130,137
—
—
84,465
130,137
214,602
82,196
1969
3/19/2003
300
Danville
VA
—
149,276
227,333
—
—
149,276
227,333
376,609
143,591
1984
3/19/2003
300
Danville
VA
—
83,644
128,884
—
—
83,644
128,884
212,528
81,405
1984
3/19/2003
300
Danville
VA
—
266,722
403,501
—
—
266,722
403,501
670,223
254,871
1974
3/19/2003
300
Franklin
VA
—
536,667
863,699
—
—
536,667
863,699
1,400,366
462,079
1985
8/18/2005
300
Fredericksburg
VA
—
846,905
1,186,700
—
—
846,905
1,186,700
2,033,605
37,579
1996
3/28/2018
300
Gate City
VA
—
422,303
784,845
—
—
422,303
784,845
1,207,148
349,254
1995
11/29/2007
300
Glen Allen
VA
—
329,698
498,015
—
—
329,698
498,015
827,713
314,572
1995
3/19/2003
300
Gordonsville
VA
—
770,000
1,156,978
—
—
770,000
1,156,978
1,926,978
229,908
1997
1/31/2014
300
Gordonsville
VA
—
2,190,000
2,289,653
—
—
2,190,000
2,289,653
4,479,653
454,997
1985
1/31/2014
300
Herndon
VA
—
2,804,743
1,056,028
—
—
2,804,743
1,056,028
3,860,771
19,361
1979
7/17/2018
300
Highland Springs
VA
—
396,720
598,547
—
—
396,720
598,547
995,267
378,075
1996
3/19/2003
300
Honaker
VA
—
492,303
915,307
—
—
492,303
915,307
1,407,610
407,310
2000
11/29/2007
300
La Crosse
VA
—
404,872
2,075,709
—
—
404,872
2,075,709
2,480,581
44,974
2007
6/28/2018
300
Leesburg
VA
—
2,743,240
1,164,375
—
—
2,743,240
1,164,375
3,907,615
21,347
1997
7/17/2018
300
Manassas
VA
—
1,243,785
1,880,399
—
—
1,243,785
1,880,399
3,124,184
34,474
2004
7/17/2018
300
Manassas
VA
—
955,784
888,128
—
—
955,784
888,128
1,843,912
16,282
1988
7/17/2018
300
Manassas
VA
—
367,441
1,236,728
—
—
367,441
1,236,728
1,604,169
22,673
1982
7/17/2018
300
Martinsville
VA
—
246,820
373,653
—
—
246,820
373,653
620,473
236,017
1994
3/19/2003
300
Martinsville
VA
—
83,521
128,706
—
—
83,521
128,706
212,227
81,292
1971
3/19/2003
300
Midlothian
VA
—
325,000
302,872
—
153
325,000
303,025
628,025
259,062
1988
8/21/1997
300
Midlothian
VA
—
970,690
856,351
—
—
970,690
856,351
1,827,041
27,118
1998
3/28/2018
300
Midlothian
VA
—
1,875,908
1,654,943
—
—
1,875,908
1,654,943
3,530,851
52,406
2009
3/28/2018
300
Newport News
VA
—
1,519,830
1,900,170
—
—
1,519,830
1,900,170
3,420,000
154,711
2000
12/21/2016
300
Newport News
VA
—
1,053,215
1,316,785
—
—
1,053,215
1,316,785
2,370,000
107,212
2016
12/21/2016
300
Norfolk
VA
—
1,260,000
1,790,000
—
—
1,260,000
1,790,000
3,050,000
145,653
2015
12/21/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Norfolk
VA
—
1,333,184
1,666,816
—
—
1,333,184
1,666,816
3,000,000
135,711
2016
12/21/2016
300
North Chesterfield
VA
—
665,231
1,300,575
—
—
665,231
1,300,575
1,965,806
23,844
1978
7/17/2018
300
North Chesterfield
VA
—
993,101
1,501,406
—
—
993,101
1,501,406
2,494,507
27,526
1997
7/17/2018
300
North Chesterfield
VA
—
1,425,839
994,871
—
—
1,425,839
994,871
2,420,710
4,974
1996
11/2/2018
300
Norton
VA
—
157,826
293,688
—
—
157,826
293,688
451,514
130,690
1983
11/29/2007
300
Norton
VA
—
457,303
849,860
—
—
457,303
849,860
1,307,163
378,186
1990
11/29/2007
300
Norton
VA
—
222,256
413,344
—
—
222,256
413,344
635,600
183,936
2002
11/29/2007
300
Pound
VA
—
256,170
476,327
—
—
256,170
476,327
732,497
211,964
1990
11/29/2007
300
Pound
VA
—
276,303
513,717
—
—
276,303
513,717
790,020
228,603
2001
11/29/2007
300
Reston
VA
—
2,684,789
4,058,962
—
—
2,684,789
4,058,962
6,743,751
74,414
2004
7/17/2018
300
Richlands
VA
—
492,303
915,307
—
—
492,303
915,307
1,407,610
407,310
1999
11/29/2007
300
Richlands
VA
—
140,051
261,125
—
—
140,051
261,125
401,176
116,199
1999
11/29/2007
300
Richmond
VA
—
700,000
400,740
—
—
700,000
400,740
1,100,740
331,939
1985
4/17/1998
300
Richmond
VA
—
1,000,000
740
—
—
1,000,000
740
1,000,740
605
1978
4/17/1998
300
Richmond
VA
—
700,000
100,695
—
—
700,000
100,695
800,695
83,402
1990
4/17/1998
300
Richmond
VA
—
1,144,841
3,371,146
—
—
1,144,841
3,371,146
4,515,987
2,206,428
2002
8/22/2002
300
Richmond
VA
—
298,227
451,014
—
—
298,227
451,014
749,241
284,883
1994
3/19/2003
300
Richmond
VA
—
213,982
324,659
—
—
213,982
324,659
538,641
205,069
1994
3/19/2003
300
Richmond
VA
—
482,735
727,776
—
—
482,735
727,776
1,210,511
459,705
1994
3/19/2003
300
Richmond
VA
—
350,453
529,365
—
—
350,453
529,365
879,818
334,375
1995
3/19/2003
300
Richmond
VA
—
323,496
488,918
—
—
323,496
488,918
812,414
308,826
1996
3/19/2003
300
Richmond
VA
—
278,443
421,584
—
—
278,443
421,584
700,027
266,293
1997
3/19/2003
300
Richmond
VA
—
1,604,885
1,415,844
—
—
1,604,885
1,415,844
3,020,729
44,835
1999
3/28/2018
300
Richmond
VA
—
629,008
667,602
—
—
629,008
667,602
1,296,610
12,239
1995
7/17/2018
300
Richmond
VA
—
618,745
656,710
—
—
618,745
656,710
1,275,455
12,040
1988
7/17/2018
300
Roanoke
VA
—
325,000
575,366
—
—
325,000
575,366
900,366
307,821
1986
8/18/2005
300
Rosedale
VA
—
211,147
393,160
—
—
211,147
393,160
604,307
174,955
2002
11/29/2007
300
Saint Paul
VA
—
334,803
622,807
—
—
334,803
622,807
957,610
277,148
1992
11/29/2007
300
Saint Paul
VA
—
422,303
785,307
—
—
422,303
785,307
1,207,610
349,460
1996
11/29/2007
300
Sandston
VA
—
152,535
232,528
—
—
152,535
232,528
385,063
146,873
1997
3/19/2003
300
South Boston
VA
—
160,893
244,778
—
—
160,893
244,778
405,671
154,611
1984
3/19/2003
300
South Prince George
VA
—
384,192
469,609
—
—
384,192
469,609
853,801
8,609
1973
7/17/2018
300
South Riding
VA
—
2,517,028
2,220,544
—
—
2,517,028
2,220,544
4,737,572
70,317
1998
3/28/2018
300
Springfield
VA
—
3,034,395
2,070,756
—
—
3,034,395
2,070,756
5,105,151
44,866
2016
6/28/2018
300
Stafford
VA
—
1,729,505
1,353,526
—
—
1,729,505
1,353,526
3,083,031
24,815
1987
7/17/2018
300
Staunton
VA
—
675,000
1,000,366
—
—
675,000
1,000,366
1,675,366
535,196
1987
8/18/2005
300
Suffolk
VA
—
700,000
1,000,366
—
—
700,000
1,000,366
1,700,366
535,196
1970
8/18/2005
300
Tazewell
VA
—
153,382
285,882
—
—
153,382
285,882
439,264
127,216
2003
11/29/2007
300
Troutville
VA
—
481,691
975,366
—
—
481,691
975,366
1,457,057
521,821
1991
8/18/2005
300
Virginia Beach
VA
—
1,194,560
2,218,773
—
—
1,194,560
2,218,773
3,413,333
1,468,075
2001
6/27/2002
300
Virginia Beach
VA
—
738,743
1,052,222
—
—
738,743
1,052,222
1,790,965
85,667
1996
12/21/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Warrenton
VA
—
515,971
649,125
—
161
515,971
649,286
1,165,257
572,473
1996
12/20/1996
300
Weber City
VA
—
369,803
687,345
—
—
369,803
687,345
1,057,148
305,867
2000
11/29/2007
300
Williamsburg
VA
—
838,172
1,556,910
—
—
838,172
1,556,910
2,395,082
1,030,088
2001
6/27/2002
300
Wise
VA
—
334,803
622,360
—
—
334,803
622,360
957,163
276,949
1999
11/29/2007
300
Wise
VA
—
66,733
124,517
—
—
66,733
124,517
191,250
55,408
1985
11/29/2007
300
Wise
VA
—
527,303
979,860
—
—
527,303
979,860
1,507,163
436,036
1993
11/29/2007
300
Wytheville
VA
—
1,222,535
1,577,830
—
—
1,222,535
1,577,830
2,800,365
844,139
1989
8/18/2005
300
Yorktown
VA
—
2,121,289
4,703,093
—
—
2,121,289
4,703,093
6,824,382
1,121,479
2006
1/22/2013
300
Newport News
VA
—
490,616
605,304
—
—
490,616
605,304
1,095,920
472,051
1984
4/17/1998
300
Tumwater
WA
—
270,000
1,142,229
—
—
270,000
1,142,229
1,412,229
93,282
2011
12/21/2016
300
East Troy
WI
—
578,813
1,074,938
—
—
578,813
1,074,938
1,653,751
389,850
1998
12/28/2009
300
Ellsworth
WI
—
175,000
325,000
—
—
175,000
325,000
500,000
105,269
1997
12/1/2010
299
Menomonie
WI
—
770,442
1,430,821
—
—
770,442
1,430,821
2,201,263
461,218
1996
12/1/2010
300
Menomonie
WI
—
175,000
325,000
—
—
175,000
325,000
500,000
105,512
1995
12/1/2010
299
Menomonie
WI
—
441,256
819,475
—
—
441,256
819,475
1,260,731
264,326
1994
12/1/2010
300
Mondovi
WI
—
175,000
325,000
—
—
175,000
325,000
500,000
105,269
1969
12/1/2010
299
Osseo
WI
—
613,373
1,139,122
—
—
613,373
1,139,122
1,752,495
367,631
1996
12/1/2010
300
Crafts / Novelties
Enterprise
AL
—
780,000
3,201,454
—
—
780,000
3,201,454
3,981,454
261,452
2016
12/29/2016
300
Morgan Hill
CA
—
319,063
2,518,205
—
—
319,063
2,518,205
2,837,268
633,748
1989
9/18/2012
300
Rancho Cucamonga
CA
—
2,790,740
4,713,106
45,796
—
2,790,740
4,758,902
7,549,642
1,210,399
1990
9/18/2012
298
Roseville
CA
—
1,415,674
4,367,269
—
—
1,415,674
4,367,269
5,782,943
1,099,096
1982
9/18/2012
300
Temecula
CA
—
2,027,441
4,644,558
9,194
—
2,027,441
4,653,752
6,681,193
1,170,847
1990
9/18/2012
300
Clermont
FL
—
980,500
4,587,292
—
—
980,500
4,587,292
5,567,792
1,050,548
2012
6/26/2012
300
Cutler Bay
FL
—
743,498
657,485
514,466
205
743,498
1,172,156
1,915,654
804,688
1994
12/31/1998
265
Albany
GA
—
653,464
13,287,064
—
281,372
653,464
13,568,436
14,221,900
325,444
1979
1/22/2013
414
Rockford
IL
—
159,587
618,398
178,656
211
159,587
797,266
956,853
618,608
1985
11/26/1996
264
Hickory
NC
—
1,400,000
4,894,632
(569
)
—
1,400,000
4,894,063
6,294,063
332,558
2017
6/8/2016
300
Minot
ND
—
500,000
2,514,029
—
—
500,000
2,514,029
3,014,029
230,453
1990
9/15/2016
300
Clovis
NM
—
150,000
2,939,618
53,910
—
150,000
2,993,528
3,143,528
566,826
1974
6/30/2014
296
Stony Brook
NY
—
980,000
1,801,586
78,970
—
980,000
1,880,555
2,860,555
1,455,760
1996
1/11/1999
298
Columbia
SC
—
1,102,910
4,391,377
—
—
1,102,910
4,391,377
5,494,287
863,274
2013
6/21/2013
300
Mt Juliet
TN
—
2,449,395
6,074,357
—
158,694
2,449,395
6,233,051
8,682,446
1,050,969
2014
12/10/2013
297
Morgantown
WV
—
1,790,000
3,812,134
—
—
1,790,000
3,812,134
5,602,134
235,082
2016
6/30/2017
300
Diversified Industrial
Jacksonville
FL
—
2,210,000
41,394,890
—
—
2,210,000
41,394,890
43,604,890
4,381,429
2014
2/25/2015
420
West Point
GA
—
430,000
12,263,738
114,454
—
430,000
12,378,192
12,808,192
1,020,803
2015
2/3/2016
4181
Cedar Rapids
IA
—
1,000,000
12,981,440
—
—
1,000,000
12,981,440
13,981,440
1,931,762
2013
10/10/2013
420
Buffalo Grove
IL
9,775,010
3,130,000
17,353,386
—
—
3,130,000
17,353,386
20,483,386
2,334,444
1989
4/1/2014
420
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Portland
TN
—
1,481,370
10,969,189
—
—
1,481,370
10,969,189
12,450,559
2,760,579
2001
9/19/2012
300
Deer Park
TX
9,790,000
2,410,000
13,364,183
—
—
2,410,000
13,364,183
15,774,183
1,797,801
2012
4/1/2014
420
Dollar Stores
Andalusia
AL
—
334,025
1,085,582
—
—
334,025
1,085,582
1,419,607
258,730
2010
1/22/2013
300
Ariton
AL
—
113,182
824,898
—
—
113,182
824,898
938,080
163,605
2010
1/31/2014
300
Bessemer
AL
—
391,797
1,273,339
—
—
391,797
1,273,339
1,665,136
303,479
2010
1/22/2013
300
Bessemer
AL
—
279,833
1,100,867
—
—
279,833
1,100,867
1,380,700
236,686
2012
8/22/2013
300
Birmingham
AL
—
707,673
1,314,251
—
—
707,673
1,314,251
2,021,924
343,896
2002
6/1/2012
300
Birmingham
AL
—
322,861
599,600
—
—
322,861
599,600
922,461
144,903
2011
12/14/2012
300
Birmingham
AL
—
248,925
979,275
—
—
248,925
979,275
1,228,200
210,544
2012
8/22/2013
300
Birmingham
AL
—
235,245
925,455
—
—
235,245
925,455
1,160,700
198,973
2013
8/22/2013
300
Birmingham
AL
—
265,160
1,043,140
—
—
265,160
1,043,140
1,308,300
224,275
2012
8/22/2013
300
Birmingham
AL
—
312,444
1,229,156
—
—
312,444
1,229,156
1,541,600
264,269
2013
8/22/2013
300
Birmingham
AL
—
266,882
1,049,918
—
—
266,882
1,049,918
1,316,800
225,732
2012
8/22/2013
300
Camp Hill
AL
—
127,780
851,515
—
—
127,780
851,515
979,295
168,884
2009
1/24/2014
300
Castleberry
AL
—
121,658
810,716
—
—
121,658
810,716
932,374
160,792
2010
1/24/2014
300
Cedar Bluff
AL
—
160,037
836,150
—
—
160,037
836,150
996,187
165,836
2009
1/24/2014
300
Center Point
AL
—
232,043
912,857
—
—
232,043
912,857
1,144,900
196,264
2012
8/22/2013
300
Clanton
AL
—
300,000
962,598
—
—
300,000
962,598
1,262,598
190,915
2012
1/31/2014
300
Crossville
AL
—
268,814
873,647
—
—
268,814
873,647
1,142,461
208,219
2011
1/22/2013
300
Cullman
AL
—
277,067
685,954
—
—
277,067
685,954
963,021
136,048
2009
1/24/2014
300
Decatur
AL
—
301,085
559,159
—
—
301,085
559,159
860,244
146,313
1962
6/1/2012
300
Decatur
AL
—
269,275
765,035
—
—
269,275
765,035
1,034,310
151,732
2010
1/31/2014
300
Duncanville
AL
—
162,574
786,023
—
—
162,574
786,023
948,597
155,895
2010
1/31/2014
300
Enterprise
AL
—
294,944
837,962
—
—
294,944
837,962
1,132,906
166,196
2012
1/31/2014
300
Eufaula
AL
—
201,712
1,053,886
—
—
201,712
1,053,886
1,255,598
209,021
2009
1/24/2014
300
Evergreen
AL
—
193,413
1,010,529
—
—
193,413
1,010,529
1,203,942
200,422
2009
1/24/2014
300
Florence
AL
—
419,440
778,959
—
—
419,440
778,959
1,198,399
188,248
2012
12/14/2012
300
Forestdale
AL
—
287,839
1,132,361
—
—
287,839
1,132,361
1,420,200
243,458
2013
8/22/2013
300
Frisco City
AL
—
163,025
788,202
—
—
163,025
788,202
951,227
156,327
2010
1/31/2014
300
Gilbertown
AL
—
171,006
1,246,332
—
—
171,006
1,246,332
1,417,338
247,189
2012
1/31/2014
300
Huntsville
AL
—
501,318
931,020
—
—
501,318
931,020
1,432,338
243,617
2005
6/1/2012
300
Jasper
AL
—
276,246
897,800
—
—
276,246
897,800
1,174,046
213,976
2011
1/22/2013
300
Jasper
AL
—
282,574
918,366
—
—
282,574
918,366
1,200,940
218,877
2011
1/22/2013
300
Jasper
AL
—
280,753
912,446
—
—
280,753
912,446
1,193,199
217,466
2011
1/22/2013
300
Lillian
AL
—
203,832
985,500
—
—
203,832
985,500
1,189,332
195,458
2012
1/31/2014
300
Livingston
AL
—
239,319
941,481
—
—
239,319
941,481
1,180,800
202,418
2012
8/22/2013
300
Marbury
AL
—
160,000
1,006,765
—
—
160,000
1,006,765
1,166,765
199,675
2012
1/31/2014
300
Mobile
AL
—
212,971
837,829
—
—
212,971
837,829
1,050,800
180,133
2012
8/22/2013
300
Montgomery
AL
—
532,170
988,317
—
—
532,170
988,317
1,520,487
238,843
2011
12/14/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Montgomery
AL
—
366,980
681,533
—
—
366,980
681,533
1,048,513
164,704
1986
12/14/2012
300
Moundville
AL
—
230,583
907,117
—
—
230,583
907,117
1,137,700
195,030
2012
8/22/2013
300
Odenville
AL
—
176,981
855,676
—
—
176,981
855,676
1,032,657
169,709
2012
1/31/2014
300
Opelika
AL
—
331,598
1,077,694
—
—
331,598
1,077,694
1,409,292
256,851
2011
1/22/2013
300
Prichard
AL
—
429,411
797,478
—
—
429,411
797,478
1,226,889
192,724
2012
12/14/2012
300
Remlap
AL
—
177,711
859,208
—
—
177,711
859,208
1,036,919
170,410
2012
1/31/2014
300
Samson
AL
—
181,064
1,319,631
—
—
181,064
1,319,631
1,500,695
261,727
2013
1/31/2014
300
Shelby
AL
—
277,350
901,388
—
—
277,350
901,388
1,178,738
214,831
2011
1/22/2013
300
Slocomb
AL
—
268,240
1,055,260
—
—
268,240
1,055,260
1,323,500
226,881
2012
8/22/2013
300
Slocomb
AL
—
280,000
2,597,341
—
—
280,000
2,597,341
2,877,341
515,139
2011
1/31/2014
300
Smiths Station
AL
—
359,391
1,168,019
—
—
359,391
1,168,019
1,527,410
278,378
2011
1/22/2013
300
Sycamore
AL
—
50,000
885,687
—
—
50,000
885,687
935,687
175,661
2011
1/31/2014
300
Sylacauga
AL
—
147,110
980,328
—
—
147,110
980,328
1,127,438
194,432
2009
1/24/2014
300
Thorsby
AL
—
298,516
970,178
—
—
298,516
970,178
1,268,694
231,226
2011
1/22/2013
300
Troy
AL
—
257,985
1,014,915
—
—
257,985
1,014,915
1,272,900
218,207
2012
8/22/2013
300
Uriah
AL
—
140,000
776,826
—
—
140,000
776,826
916,826
154,070
2010
1/31/2014
300
Weaver
AL
—
220,771
627,231
32,367
—
220,771
659,598
880,369
135,498
2005
12/20/2013
291
Webb
AL
—
173,294
905,411
—
—
173,294
905,411
1,078,705
179,573
2010
1/24/2014
300
Wedowee
AL
—
251,256
988,444
—
—
251,256
988,444
1,239,700
212,515
2012
8/22/2013
300
York
AL
—
218,727
860,473
—
—
218,727
860,473
1,079,200
185,002
2012
8/22/2013
300
Atkins
AR
—
264,657
491,507
—
—
264,657
491,507
756,164
118,781
2010
12/14/2012
300
Black Rock
AR
—
137,428
915,809
—
—
137,428
915,809
1,053,237
181,635
2009
1/24/2014
300
Cabot
AR
—
479,323
1,186,692
—
—
479,323
1,186,692
1,666,015
235,361
2010
1/24/2014
300
Clarendon
AR
—
156,618
1,043,684
—
—
156,618
1,043,684
1,200,302
206,997
2012
1/24/2014
300
Dermott
AR
—
137,299
540,136
—
—
137,299
540,136
677,435
114,329
2013
9/18/2013
300
Drasco
AR
—
135,176
900,796
—
—
135,176
900,796
1,035,972
178,658
2010
1/24/2014
300
England
AR
—
147,813
985,008
—
—
147,813
985,008
1,132,821
195,360
2011
1/24/2014
300
Greenbrier
AR
—
277,423
1,449,455
—
—
277,423
1,449,455
1,726,878
287,475
2012
1/24/2014
300
Gurdon
AR
—
99,815
727,471
—
—
—
99,815
727,471
827,286
149,132
2013
11/20/2013
300
Hampton
AR
—
128,214
854,405
—
—
128,214
854,405
982,619
169,457
2009
1/24/2014
300
Haskell
AR
—
191,254
999,249
—
—
191,254
999,249
1,190,503
198,184
2009
1/24/2014
300
Hope
AR
—
421,413
782,623
—
—
421,413
782,623
1,204,036
204,786
2003
6/1/2012
300
Huntsville
AR
—
168,806
1,124,906
—
—
168,806
1,124,906
1,293,712
223,106
2011
1/24/2014
300
Jasper
AR
—
110,000
835,511
—
—
110,000
835,511
945,511
165,710
2009
1/24/2014
300
Jonesboro
AR
—
240,000
867,698
—
—
240,000
867,698
1,107,698
172,093
2011
1/24/2014
300
Jonesboro
AR
—
380,000
806,115
—
—
380,000
806,115
1,186,115
159,879
2011
1/24/2014
300
Little Rock
AR
—
248,520
977,680
—
—
248,520
977,680
1,226,200
210,201
2012
8/22/2013
300
Little Rock
AR
—
157,195
618,405
—
—
157,195
618,405
775,600
132,957
1995
8/22/2013
300
Malvern
AR
—
139,776
570,280
—
—
139,776
570,280
710,056
135,917
2012
1/24/2013
300
Marianna
AR
—
230,373
427,836
—
—
230,373
427,836
658,209
103,394
1996
12/14/2012
300
Ola
AR
—
126,412
842,394
—
—
126,412
842,394
968,806
167,075
2009
1/24/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Pine Bluff
AR
—
562,282
1,044,237
—
—
562,282
1,044,237
1,606,519
273,242
2003
6/1/2012
300
Pine Bluff
AR
—
579,851
1,076,865
—
—
579,851
1,076,865
1,656,716
260,242
2000
12/14/2012
300
Pine Bluff
AR
—
243,412
602,631
—
—
243,412
602,631
846,043
119,522
2008
1/24/2014
300
Pine Bluff
AR
—
279,924
693,026
—
—
279,924
693,026
972,950
137,450
2008
1/24/2014
300
Prescott
AR
—
119,075
793,501
—
—
119,075
793,501
912,576
157,378
2008
1/24/2014
300
Sherwood
AR
—
225,665
887,766
—
—
225,665
887,766
1,113,431
193,829
2012
7/9/2013
300
West Fork
AR
—
281,211
1,469,249
—
—
281,211
1,469,249
1,750,460
291,401
2012
1/24/2014
300
West Helena
AR
—
331,612
615,851
—
—
331,612
615,851
947,463
148,831
1998
12/14/2012
300
Bisbee
AZ
—
181,118
946,292
—
—
181,118
946,292
1,127,410
187,681
2008
1/24/2014
300
Camp Verde
AZ
—
244,826
454,678
—
—
244,826
454,678
699,504
118,974
2002
6/1/2012
300
Douglas
AZ
—
188,809
986,472
—
—
188,809
986,472
1,175,281
195,650
2008
1/24/2014
300
Elfrida
AZ
—
95,644
1,115,205
—
—
95,644
1,115,205
1,210,849
46,467
2016
12/28/2017
300
Gila Bend
AZ
—
161,460
1,075,950
—
—
161,460
1,075,950
1,237,410
213,397
2008
1/24/2014
300
Meadview
AZ
—
52,020
1,046,644
—
—
52,020
1,046,644
1,098,664
43,610
2015
12/28/2017
300
Phoenix
AZ
—
712,708
1,323,600
—
—
712,708
1,323,600
2,036,308
346,342
2004
6/1/2012
300
Phoenix
AZ
—
642,917
1,193,990
—
—
642,917
1,193,990
1,836,907
312,427
2004
6/1/2012
300
Phoenix
AZ
—
721,637
1,340,182
—
—
721,637
1,340,182
2,061,819
350,681
2004
6/1/2012
300
Phoenix
AZ
—
580,167
1,077,452
—
—
580,167
1,077,452
1,657,619
281,933
2004
6/1/2012
300
Phoenix
AZ
—
490,756
1,223,676
—
—
490,756
1,223,676
1,714,432
50,987
2017
12/28/2017
300
Salome
AZ
—
251,540
989,560
—
—
251,540
989,560
1,241,100
212,755
2012
8/22/2013
300
Seligman
AZ
—
175,058
1,021,900
—
—
175,058
1,021,900
1,196,958
42,579
2016
12/28/2017
300
Tolleson
AZ
—
581,123
1,079,228
—
—
581,123
1,079,228
1,660,351
282,398
2004
6/1/2012
300
Tucson
AZ
—
461,061
856,257
—
—
461,061
856,257
1,317,318
224,054
2002
6/1/2012
300
Tucson
AZ
—
259,447
1,020,665
—
—
259,447
1,020,665
1,280,112
226,247
2012
6/21/2013
300
Williams
AZ
—
160,391
1,168,960
—
—
160,391
1,168,960
1,329,351
243,533
2013
10/15/2013
300
Wittmann
AZ
—
220,599
1,248,874
—
—
220,599
1,248,874
1,469,473
52,036
2016
12/28/2017
300
Yuma
AZ
—
225,609
418,988
—
—
225,609
418,988
644,597
109,635
2004
6/1/2012
300
Yuma
AZ
—
276,672
1,088,428
—
—
276,672
1,088,428
1,365,100
234,012
2013
8/22/2013
300
Yuma
AZ
—
418,158
1,188,024
—
—
418,158
1,188,024
1,606,182
227,705
2013
3/14/2014
300
Akron
CO
—
318,751
1,035,939
—
—
318,751
1,035,939
1,354,690
246,899
2012
1/22/2013
300
Aurora
CO
—
495,814
1,236,286
—
—
495,814
1,236,286
1,732,100
51,512
2015
12/28/2017
300
Federal Heights
CO
—
561,752
1,043,254
—
—
561,752
1,043,254
1,605,006
272,985
2003
6/1/2012
300
Holyoke
CO
—
361,977
1,176,425
—
—
361,977
1,176,425
1,538,402
280,381
2012
1/22/2013
300
Keenesburg
CO
—
339,959
1,104,866
—
—
339,959
1,104,866
1,444,825
263,327
2012
1/22/2013
300
Silver Cliff
CO
—
245,520
797,939
1,950
—
245,520
799,889
1,045,409
192,125
2009
1/22/2013
300
Anthony
FL
—
259,074
1,353,588
—
—
259,074
1,353,588
1,612,662
268,462
2009
1/24/2014
300
Baldwin
FL
—
252,938
995,062
—
—
252,938
995,062
1,248,000
213,938
2012
8/22/2013
300
Bartow
FL
—
476,372
884,692
—
—
476,372
884,692
1,361,064
213,800
2012
12/14/2012
300
Bradenton
FL
—
255,520
739,091
573
—
255,520
739,664
995,184
107,146
2008
10/9/2015
267
Brandon
FL
—
605,652
1,124,782
—
—
605,652
1,124,782
1,730,434
271,822
2012
12/14/2012
300
Cape Coral
FL
—
310,235
1,220,465
—
—
310,235
1,220,465
1,530,700
262,400
2012
8/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Cape Coral
FL
—
299,371
1,177,729
—
—
299,371
1,177,729
1,477,100
253,212
2012
8/22/2013
300
Casselberry
FL
—
314,673
1,237,927
—
—
314,673
1,237,927
1,552,600
266,154
2013
8/22/2013
300
Century
FL
—
215,484
847,716
—
—
215,484
847,716
1,063,200
182,259
2012
8/22/2013
300
Citrus Springs
FL
—
210,810
1,101,421
—
—
210,810
1,101,421
1,312,231
218,448
2009
1/24/2014
300
Cottondale
FL
—
458,337
851,196
—
—
458,337
851,196
1,309,533
205,706
2011
12/14/2012
300
Cross City
FL
—
308,087
1,609,668
—
—
308,087
1,609,668
1,917,755
319,251
2010
1/24/2014
300
Crystal River
FL
—
432,782
803,739
—
—
432,782
803,739
1,236,521
194,237
2012
12/14/2012
300
Daytona Beach
FL
—
315,423
1,240,877
—
—
315,423
1,240,877
1,556,300
266,789
2013
8/22/2013
300
Debary
FL
—
257,762
1,014,038
—
—
257,762
1,014,038
1,271,800
218,018
2013
8/22/2013
300
DeFuniak Springs
FL
—
282,063
1,109,637
—
—
282,063
1,109,637
1,391,700
238,572
2012
8/22/2013
300
Deland
FL
—
471,921
1,168,367
—
—
471,921
1,168,367
1,640,288
231,726
2009
1/24/2014
300
Destin
FL
—
420,175
2,195,293
—
—
420,175
2,195,293
2,615,468
435,400
2013
1/24/2014
300
Dover
FL
—
432,677
1,071,208
—
—
432,677
1,071,208
1,503,885
212,456
2009
1/24/2014
300
Dundee
FL
—
250,810
986,690
—
—
250,810
986,690
1,237,500
212,138
2012
8/22/2013
300
Dunedin
FL
—
353,830
1,391,970
—
—
353,830
1,391,970
1,745,800
299,274
2012
8/22/2013
300
Edgewater
FL
—
579,101
1,433,719
—
—
579,101
1,433,719
2,012,820
284,354
2010
1/24/2014
300
Eustis
FL
—
572,540
1,417,475
—
—
572,540
1,417,475
1,990,015
281,133
2012
1/24/2014
300
Fanning Springs
FL
—
440,000
1,647,482
—
—
440,000
1,647,482
2,087,482
326,751
2010
1/24/2014
300
Fern Park
FL
—
663,492
1,232,199
—
—
663,492
1,232,199
1,895,691
297,781
2012
12/14/2012
300
Florahome
FL
—
197,567
1,316,563
—
—
197,567
1,316,563
1,514,130
261,118
2010
1/24/2014
300
Floral City
FL
—
259,079
1,019,221
—
—
259,079
1,019,221
1,278,300
219,132
2013
8/22/2013
300
Fort Meade
FL
—
261,728
1,367,452
—
—
261,728
1,367,452
1,629,180
271,211
2010
1/24/2014
300
Fort Myers
FL
—
352,006
1,384,794
—
—
352,006
1,384,794
1,736,800
297,731
2012
8/22/2013
300
Fort Myers
FL
—
313,964
1,235,136
—
—
313,964
1,235,136
1,549,100
265,554
2012
8/22/2013
300
Fort Myers
FL
—
282,549
1,111,551
—
—
282,549
1,111,551
1,394,100
238,983
2012
8/22/2013
300
Ft White
FL
—
200,000
947,109
70,791
—
200,000
1,017,900
1,217,900
195,250
2001
1/15/2014
295
Ft. Walton Beach
FL
—
294,345
1,157,955
—
—
294,345
1,157,955
1,452,300
248,960
2012
8/22/2013
300
Ft. White
FL
—
204,195
803,305
—
—
204,195
803,305
1,007,500
172,711
2012
8/22/2013
300
Gainesville
FL
—
491,957
913,635
—
—
491,957
913,635
1,405,592
220,795
2012
12/14/2012
300
Gainesville
FL
—
578,261
1,431,639
—
—
578,261
1,431,639
2,009,900
283,942
2010
1/24/2014
300
Gainesville
FL
—
868,725
1,621,793
—
—
868,725
1,621,793
2,490,518
321,656
2011
1/24/2014
300
Greensboro
FL
—
185,185
1,234,053
—
—
185,185
1,234,053
1,419,238
244,754
2010
1/24/2014
300
Groveland
FL
—
101,782
189,258
—
—
101,782
189,258
291,040
149,826
1957
3/31/1999
300
Groveland
FL
—
730,550
1,363,839
—
—
730,550
1,363,839
2,094,389
270,495
2010
1/24/2014
300
Hilliard
FL
—
461,328
1,499,315
—
—
461,328
1,499,315
1,960,643
357,337
2010
1/22/2013
300
Holiday
FL
—
287,353
1,130,447
—
—
287,353
1,130,447
1,417,800
243,046
2012
8/22/2013
300
Holiday
FL
—
296,473
1,166,327
—
—
296,473
1,166,327
1,462,800
250,760
2012
8/22/2013
300
Homosassa
FL
—
331,697
1,733,022
—
—
331,697
1,733,022
2,064,719
343,716
2012
1/24/2014
300
Hudson
FL
—
485,785
902,173
—
—
485,785
902,173
1,387,958
218,025
2012
12/14/2012
300
Hudson
FL
—
917,578
1,712,997
—
—
917,578
1,712,997
2,630,575
339,744
2011
1/24/2014
300
Immokalee
FL
—
659,438
1,224,671
—
—
659,438
1,224,671
1,884,109
320,456
2008
6/1/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Inglis
FL
—
221,544
871,556
—
—
221,544
871,556
1,093,100
187,385
2012
8/22/2013
300
Inglis
FL
—
231,860
1,545,090
—
—
231,860
1,545,090
1,776,950
306,443
2011
1/24/2014
300
Jacksonville
FL
—
479,745
890,954
—
—
479,745
890,954
1,370,699
233,133
2005
6/1/2012
300
Jacksonville
FL
—
635,245
1,179,740
—
—
635,245
1,179,740
1,814,985
285,104
2009
12/14/2012
300
Jacksonville
FL
—
577,368
1,072,255
—
—
577,368
1,072,255
1,649,623
259,128
2010
12/14/2012
300
Jacksonville
FL
—
774,832
1,438,974
—
—
774,832
1,438,974
2,213,806
347,752
2008
12/14/2012
300
Jacksonville
FL
—
580,539
1,078,144
—
—
580,539
1,078,144
1,658,683
260,551
2011
12/14/2012
300
Jacksonville
FL
—
484,992
1,576,223
—
—
484,992
1,576,223
2,061,215
375,666
2009
1/22/2013
300
Jacksonville
FL
—
284,535
1,119,365
—
—
284,535
1,119,365
1,403,900
240,663
2012
8/22/2013
300
Jacksonville
FL
—
316,457
1,244,943
—
—
316,457
1,244,943
1,561,400
267,663
2013
8/22/2013
300
Jacksonville
FL
—
717,739
1,181,877
—
—
717,739
1,181,877
1,899,616
171,061
2008
10/9/2015
266
Jacksonville
FL
—
501,314
806,878
—
—
501,314
806,878
1,308,192
119,941
2014
10/9/2015
259
Jasper
FL
—
397,823
738,814
—
—
397,823
738,814
1,136,637
178,547
1985
12/14/2012
300
Kissimmee
FL
—
283,238
1,114,262
—
—
283,238
1,114,262
1,397,500
239,566
2012
8/22/2013
300
Kissimmee
FL
—
444,433
1,268,502
—
—
444,433
1,268,502
1,712,935
221,988
2014
8/15/2014
300
Lake City
FL
—
262,680
1,372,428
—
—
262,680
1,372,428
1,635,108
272,198
2009
1/24/2014
300
Lake City
FL
—
275,994
1,441,991
—
—
275,994
1,441,991
1,717,985
285,995
2009
1/24/2014
300
Lakeland
FL
—
342,755
636,546
—
—
342,755
636,546
979,301
166,563
2004
6/1/2012
300
Lakeland
FL
—
455,575
846,067
—
—
455,575
846,067
1,301,642
204,466
2007
12/14/2012
300
Lakeland
FL
—
249,452
981,348
—
—
249,452
981,348
1,230,800
210,990
2011
8/22/2013
300
Largo
FL
—
567,646
1,054,201
—
—
567,646
1,054,201
1,621,847
254,765
2011
12/14/2012
300
Laurel Hill
FL
—
330,715
1,074,825
—
—
330,715
1,074,825
1,405,540
256,167
2010
1/22/2013
300
Lawtey
FL
—
186,088
1,240,070
—
—
186,088
1,240,070
1,426,158
245,947
2009
1/24/2014
300
Lehigh Acres
FL
—
560,116
1,040,215
—
—
560,116
1,040,215
1,600,331
251,385
2012
12/14/2012
300
Lehigh Acres
FL
—
391,588
1,540,512
—
—
391,588
1,540,512
1,932,100
331,210
2012
8/22/2013
300
Masaryktown
FL
—
290,081
1,141,181
—
—
290,081
1,141,181
1,431,262
252,962
2013
6/10/2013
300
Mascotte
FL
—
279,063
1,097,837
375
—
279,063
1,098,212
1,377,275
236,061
2012
8/22/2013
300
Miami
FL
—
648,087
1,203,591
—
—
648,087
1,203,591
1,851,678
290,868
2010
12/14/2012
300
Micco
FL
—
276,043
1,085,957
—
—
276,043
1,085,957
1,362,000
233,481
2012
8/22/2013
300
Milton
FL
—
150,059
784,013
—
—
150,059
784,013
934,072
155,496
2007
1/24/2014
300
Milton
FL
—
660,000
1,295,281
—
—
660,000
1,295,281
1,955,281
256,897
2012
1/24/2014
300
Monticello
FL
—
335,167
1,751,150
—
—
335,167
1,751,150
2,086,317
347,311
2011
1/24/2014
300
Ocala
FL
—
482,475
896,026
—
—
482,475
896,026
1,378,501
216,540
2011
12/14/2012
300
Ocala
FL
—
258,877
1,018,423
—
—
258,877
1,018,423
1,277,300
218,961
2012
8/22/2013
300
Ocala
FL
—
500,472
1,239,053
—
—
500,472
1,239,053
1,739,525
245,746
2011
1/24/2014
300
Ocala
FL
—
470,580
1,165,046
—
—
470,580
1,165,046
1,635,626
231,068
2009
1/24/2014
300
Ocklawaha
FL
—
261,265
1,365,037
—
—
261,265
1,365,037
1,626,302
270,732
2010
1/24/2014
300
Opa Locka
FL
—
665,870
1,236,615
—
—
665,870
1,236,615
1,902,485
323,581
2006
6/1/2012
300
Orlando
FL
—
351,337
1,382,163
—
—
351,337
1,382,163
1,733,500
297,165
2013
8/22/2013
300
Orlando
FL
—
401,945
1,560,171
—
—
401,945
1,560,171
1,962,116
221,024
2012
8/22/2013
300
Pace
FL
—
322,488
798,404
—
—
322,488
798,404
1,120,892
158,350
2007
1/24/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Palatka
FL
—
311,775
1,226,525
—
—
311,775
1,226,525
1,538,300
263,703
2012
8/22/2013
300
Palm Bay
FL
—
290,940
1,144,560
—
—
290,940
1,144,560
1,435,500
246,080
2012
8/22/2013
300
Panama City
FL
—
468,060
869,253
—
—
468,060
869,253
1,337,313
210,070
1985
12/14/2012
300
Panama City
FL
—
462,383
1,144,753
—
—
462,383
1,144,753
1,607,136
227,043
2010
1/24/2014
300
Panama City
FL
—
486,671
1,204,883
—
—
486,671
1,204,883
1,691,554
238,969
2012
1/24/2014
300
Pensacola
FL
—
324,665
1,166,541
—
—
324,665
1,166,541
1,491,206
163,912
1999
10/9/2015
274
Perry
FL
—
244,021
959,979
—
—
244,021
959,979
1,204,000
206,396
2012
8/22/2013
300
Perry
FL
—
213,916
1,117,652
—
—
213,916
1,117,652
1,331,568
221,668
2010
1/24/2014
300
Pinellas Park
FL
—
324,807
1,277,793
—
—
324,807
1,277,793
1,602,600
274,726
2012
8/22/2013
300
Port St Joe
FL
—
950,000
2,678,477
—
—
950,000
2,678,477
3,628,477
531,231
2011
1/31/2014
300
Punta Gorda
FL
—
544,349
1,347,680
—
—
544,349
1,347,680
1,892,029
267,290
2010
1/24/2014
300
Riverview
FL
—
318,240
1,251,960
—
—
318,240
1,251,960
1,570,200
269,171
2013
8/22/2013
300
Riviera Beach
FL
—
395,095
1,554,305
—
—
395,095
1,554,305
1,949,400
334,176
2012
8/22/2013
300
Rockledge
FL
—
246,149
968,351
—
—
246,149
968,351
1,214,500
208,196
2012
8/22/2013
300
Saint Cloud
FL
—
403,749
1,588,351
—
—
403,749
1,588,351
1,992,100
341,495
2012
8/22/2013
300
San Antonio
FL
—
258,167
1,015,633
—
—
258,167
1,015,633
1,273,800
218,361
2012
8/22/2013
300
San Mateo
FL
—
455,279
1,479,656
—
—
455,279
1,479,656
1,934,935
352,651
2010
1/22/2013
300
Santa Rosa Beach
FL
—
316,256
1,652,348
—
—
316,256
1,652,348
1,968,604
327,716
2012
1/24/2014
300
Seminole
FL
—
541,317
1,005,304
—
—
541,317
1,005,304
1,546,621
242,948
2011
12/14/2012
300
Sneads
FL
—
222,497
875,303
—
—
222,497
875,303
1,097,800
188,190
2011
8/22/2013
300
Sorrento
FL
—
253,303
996,497
—
—
253,303
996,497
1,249,800
214,247
2013
8/22/2013
300
South Daytona
FL
—
652,903
1,212,534
—
—
652,903
1,212,534
1,865,437
293,029
2012
12/14/2012
300
Spring Hill
FL
—
315,224
1,286,099
—
—
315,224
1,286,099
1,601,323
289,372
2013
5/23/2013
300
Spring Hill
FL
—
314,531
1,237,369
—
—
314,531
1,237,369
1,551,900
266,034
2013
8/22/2013
300
Tampa
FL
—
559,416
1,038,915
—
—
559,416
1,038,915
1,598,331
271,849
2003
6/1/2012
300
Tampa
FL
—
552,447
1,025,973
—
—
552,447
1,025,973
1,578,420
268,463
2005
6/1/2012
300
Tampa
FL
—
549,314
1,020,154
—
—
549,314
1,020,154
1,569,468
246,537
2012
12/14/2012
300
Tampa
FL
—
611,153
1,134,998
—
—
611,153
1,134,998
1,746,151
274,291
2012
12/14/2012
300
Tampa
FL
—
634,199
1,177,799
—
—
634,199
1,177,799
1,811,998
284,635
2009
12/14/2012
300
Tampa
FL
—
378,121
1,228,892
12,109
—
378,121
1,241,001
1,619,122
295,879
2003
1/22/2013
299
Tavares
FL
—
534,612
1,323,575
—
—
534,612
1,323,575
1,858,187
262,509
2013
1/24/2014
300
Temple Terrace
FL
—
666,400
1,237,599
—
—
666,400
1,237,599
1,903,999
323,838
2010
6/1/2012
300
Waldo
FL
—
150,203
1,000,934
—
—
150,203
1,000,934
1,151,137
198,519
2011
1/24/2014
300
Webster
FL
—
244,703
962,663
22,582
—
244,703
985,245
1,229,948
211,614
2008
8/2/2013
296
Weirsdale
FL
—
440,625
1,090,885
—
—
440,625
1,090,885
1,531,510
216,359
2009
1/24/2014
300
Wildwood
FL
—
553,758
1,370,976
—
—
553,758
1,370,976
1,924,734
271,910
2010
1/24/2014
300
Winter Haven
FL
—
441,079
819,148
—
—
441,079
819,148
1,260,227
214,344
2004
6/1/2012
300
Winter Haven
FL
—
437,109
811,775
—
—
437,109
811,775
1,248,884
196,179
2012
12/14/2012
300
Winter Springs
FL
—
336,947
1,325,553
—
—
336,947
1,325,553
1,662,500
284,994
2012
8/22/2013
300
Yulee
FL
—
331,698
1,304,902
—
—
331,698
1,304,902
1,636,600
280,554
2012
8/22/2013
300
Zephyrhills
FL
—
304,398
1,197,502
—
—
304,398
1,197,502
1,501,900
257,463
2012
8/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Zolfo Springs
FL
—
420,000
1,144,259
—
—
420,000
1,144,259
1,564,259
226,945
2009
1/24/2014
300
Athens
GA
—
396,815
982,422
—
—
396,815
982,422
1,379,237
194,847
2012
1/24/2014
300
Athens
GA
—
352,579
879,136
—
—
352,579
879,136
1,231,715
42,492
2012
10/18/2017
300
Atlanta
GA
—
368,101
1,045,807
—
—
368,101
1,045,807
1,413,908
210,904
2013
12/4/2013
300
Atlanta
GA
—
386,653
1,098,516
—
—
386,653
1,098,516
1,485,169
210,549
2013
3/28/2014
300
Atlanta
GA
—
477,551
1,363,030
—
—
477,551
1,363,030
1,840,581
238,530
2014
8/1/2014
300
Auburn
GA
—
234,333
921,867
—
—
234,333
921,867
1,156,200
198,201
2012
8/22/2013
300
Augusta
GA
—
572,784
1,063,741
—
—
572,784
1,063,741
1,636,525
278,346
2004
6/1/2012
300
Augusta
GA
—
396,046
735,513
—
—
396,046
735,513
1,131,559
177,749
2011
12/14/2012
300
Augusta
GA
—
244,244
960,856
—
—
244,244
960,856
1,205,100
206,584
2012
8/22/2013
300
Augusta
GA
—
240,656
946,744
—
—
240,656
946,744
1,187,400
203,550
2012
8/22/2013
300
Bogart
GA
—
341,583
970,468
—
—
341,583
970,468
1,312,051
195,711
2013
12/4/2013
300
Brooklet
GA
—
189,211
988,573
—
—
189,211
988,573
1,177,784
196,067
2009
1/24/2014
300
Brunswick
GA
—
525,784
976,455
—
—
525,784
976,455
1,502,239
235,977
1982
12/14/2012
300
Brunswick
GA
—
374,722
695,913
—
—
374,722
695,913
1,070,635
168,179
2012
12/14/2012
300
Carrollton
GA
—
184,110
724,290
—
—
184,110
724,290
908,400
155,722
2000
8/22/2013
300
Carrollton
GA
—
266,882
1,049,918
—
—
266,882
1,049,918
1,316,800
225,732
2012
8/22/2013
300
Collins
GA
—
120,219
876,179
—
—
120,219
876,179
996,398
173,776
2010
1/31/2014
300
Conyers
GA
—
737,753
1,370,114
—
—
737,753
1,370,114
2,107,867
358,513
2007
6/1/2012
300
Dalton
GA
—
401,120
748,837
—
—
401,120
748,837
1,149,957
148,519
2009
1/24/2014
300
Dawson
GA
—
413,732
768,359
—
—
413,732
768,359
1,182,091
185,687
1987
12/14/2012
300
Dewy Rose
GA
—
190,003
747,472
—
—
190,003
747,472
937,475
160,706
2013
8/20/2013
300
Dexter
GA
—
58,236
424,437
22,815
—
58,236
447,252
505,488
99,471
2003
12/20/2013
292
Dublin
GA
—
208,680
1,008,938
—
—
208,680
1,008,938
1,217,618
200,106
2010
1/31/2014
300
Elberton
GA
—
194,222
764,071
—
—
194,222
764,071
958,293
164,275
2013
8/20/2013
300
Forest Park
GA
—
288,001
1,132,999
—
—
288,001
1,132,999
1,421,000
243,595
2013
8/22/2013
300
Glennville
GA
—
245,706
966,610
—
—
245,706
966,610
1,212,316
211,043
2013
7/3/2013
300
Gordon
GA
—
179,124
704,676
—
—
179,124
704,676
883,800
151,505
2012
8/22/2013
300
Greenville
GA
—
170,000
880,648
—
—
170,000
880,648
1,050,648
174,662
2009
1/24/2014
300
Hartwell
GA
—
222,699
876,101
—
—
222,699
876,101
1,098,800
188,362
2012
8/22/2013
300
Hoschton
GA
—
312,038
1,227,562
—
—
312,038
1,227,562
1,539,600
263,926
2013
8/22/2013
300
Irwinton
GA
—
331,310
1,076,757
—
—
331,310
1,076,757
1,408,067
256,627
2011
1/22/2013
300
Jonesboro
GA
—
316,862
1,246,538
—
—
316,862
1,246,538
1,563,400
268,006
2012
8/22/2013
300
LaGrange
GA
—
270,000
831,559
—
—
270,000
831,559
1,101,559
164,926
2010
1/31/2014
300
Lilburn
GA
—
323,652
1,273,248
—
—
323,652
1,273,248
1,596,900
273,748
2012
8/22/2013
300
Ludowici
GA
—
344,543
1,119,765
12,235
—
344,543
1,132,000
1,476,543
276,537
2012
1/22/2013
299
Macon
GA
—
245,825
967,075
—
—
245,825
967,075
1,212,900
207,921
2013
8/22/2013
300
Marietta
GA
—
289,116
1,137,384
—
—
289,116
1,137,384
1,426,500
244,538
2012
8/22/2013
300
Midway
GA
—
243,028
956,072
—
—
243,028
956,072
1,199,100
205,556
2012
8/22/2013
300
Milledgeville
GA
—
245,290
696,890
—
—
245,290
696,890
942,180
138,217
2010
1/31/2014
300
Monticello
GA
—
146,301
1,066,274
—
—
146,301
1,066,274
1,212,575
204,369
2013
3/28/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Nicholls
GA
—
198,723
781,777
—
—
198,723
781,777
980,500
168,082
2012
8/22/2013
300
Pooler
GA
—
279,935
1,101,265
—
—
279,935
1,101,265
1,381,200
236,772
2012
8/22/2013
300
Powder Springs
GA
—
290,373
1,142,327
—
—
290,373
1,142,327
1,432,700
245,600
2013
8/22/2013
300
Resaca
GA
—
600,000
2,830,403
—
—
600,000
2,830,403
3,430,403
561,363
2012
1/31/2014
300
Richmond Hill
GA
—
297,203
1,169,197
—
—
297,203
1,169,197
1,466,400
251,377
2012
8/22/2013
300
Savannah
GA
—
450,992
1,774,208
—
—
450,992
1,774,208
2,225,200
381,455
2012
8/22/2013
300
Screven
GA
—
198,288
780,067
—
—
198,288
780,067
978,355
167,714
2013
8/8/2013
300
Stockbridge
GA
—
348,721
863,351
—
—
348,721
863,351
1,212,072
171,231
2009
1/24/2014
300
Talbotton
GA
—
128,449
855,969
—
—
128,449
855,969
984,418
169,767
2009
1/24/2014
300
Thomasville
GA
—
407,954
757,629
—
—
407,954
757,629
1,165,583
183,094
2012
12/14/2012
300
Tifton
GA
—
202,011
824,197
—
—
202,011
824,197
1,026,208
185,444
2013
5/23/2013
300
Uvalda
GA
—
187,576
737,924
—
—
187,576
737,924
925,500
158,654
2013
8/22/2013
300
Vienna
GA
—
340,000
2,529,310
—
—
340,000
2,529,310
2,869,310
501,646
2012
1/31/2014
300
Warrenton
GA
—
298,668
554,669
—
—
298,668
554,669
853,337
134,045
2000
12/14/2012
300
Waycross
GA
—
417,843
775,994
—
—
417,843
775,994
1,193,837
187,532
2012
12/14/2012
300
Waynesville
GA
—
132,112
880,378
—
—
132,112
880,378
1,012,490
174,608
2009
1/24/2014
300
Whigham
GA
—
123,430
822,527
—
—
123,430
822,527
945,957
163,134
2009
1/24/2014
300
Wrightsville
GA
—
274,254
509,328
—
—
274,254
509,328
783,582
123,088
1985
12/14/2012
300
Wrightsville
GA
—
166,239
868,552
—
—
166,239
868,552
1,034,791
172,263
2010
1/24/2014
300
Des Moines
IA
—
455,336
845,625
—
—
455,336
845,625
1,300,961
221,272
2003
6/1/2012
300
Des Moines
IA
—
214,167
842,533
—
—
214,167
842,533
1,056,700
181,145
2003
8/22/2013
300
Mason City
IA
—
242,135
449,678
—
—
242,135
449,678
691,813
117,666
2005
6/1/2012
300
Montrose
IA
—
307,533
999,483
—
—
307,533
999,483
1,307,016
238,210
2011
1/22/2013
300
Waterloo
IA
—
366,422
1,190,872
—
—
366,422
1,190,872
1,557,294
283,824
2011
1/22/2013
300
Calumet City
IL
—
561,828
1,043,394
—
—
561,828
1,043,394
1,605,222
273,021
2003
6/1/2012
300
Catlin
IL
—
373,096
1,212,561
—
—
373,096
1,212,561
1,585,657
288,994
2011
1/22/2013
300
Cerro Gordo
IL
—
312,718
1,016,334
—
—
312,718
1,016,334
1,329,052
242,226
2011
1/22/2013
300
Columbia
IL
—
383,895
1,247,660
—
—
383,895
1,247,660
1,631,555
297,359
2011
1/22/2013
300
Dwight
IL
—
355,224
659,701
—
—
355,224
659,701
1,014,925
159,428
2000
12/14/2012
300
East Saint Louis
IL
—
564,367
1,048,111
—
—
564,367
1,048,111
1,612,478
253,293
1989
12/14/2012
300
Farina
IL
—
161,831
1,078,428
—
—
161,831
1,078,428
1,240,259
213,888
2009
1/24/2014
300
Galesburg
IL
—
325,959
605,353
—
—
325,959
605,353
931,312
158,401
2002
6/1/2012
300
Gillespie
IL
—
346,508
1,126,153
—
—
346,508
1,126,153
1,472,661
268,400
2011
1/22/2013
300
Goreville
IL
—
175,538
690,566
—
—
175,538
690,566
866,104
146,170
2013
9/13/2013
300
Harvey
IL
—
356,530
662,127
—
—
356,530
662,127
1,018,657
160,014
1988
12/14/2012
300
Joliet
IL
—
396,961
737,212
—
—
396,961
737,212
1,134,173
178,160
2006
12/14/2012
300
La Salle
IL
—
457,726
1,487,609
—
—
457,726
1,487,609
1,945,335
354,547
2012
1/22/2013
300
Marseilles
IL
—
364,551
1,184,791
—
—
364,551
1,184,791
1,549,342
282,375
2010
1/22/2013
300
Metropolis
IL
—
522,911
971,120
—
—
522,911
971,120
1,494,031
234,687
1988
12/14/2012
300
Mount Zion
IL
—
344,938
1,121,050
1,723
—
344,938
1,122,773
1,467,711
268,242
2010
1/22/2013
300
Peoria
IL
—
378,198
702,367
—
—
378,198
702,367
1,080,565
183,786
2003
6/1/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Quincy
IL
—
351,325
869,798
—
—
351,325
869,798
1,221,123
172,510
2009
1/24/2014
300
Virden
IL
—
546,679
1,015,261
—
—
546,679
1,015,261
1,561,940
245,355
1987
12/14/2012
300
Anderson
IN
—
634,963
1,179,216
—
—
634,963
1,179,216
1,814,179
284,977
1988
12/14/2012
300
Anderson
IN
—
335,312
830,155
—
—
335,312
830,155
1,165,467
164,647
2008
1/24/2014
300
Indianapolis
IN
—
454,789
844,607
—
—
454,789
844,607
1,299,396
221,006
2000
6/1/2012
300
Muncie
IN
—
347,731
860,902
—
—
347,731
860,902
1,208,633
170,745
2009
1/24/2014
300
Muncie
IN
—
327,861
811,707
—
—
327,861
811,707
1,139,568
160,989
2008
1/24/2014
300
New Albany
IN
—
437,343
812,209
—
—
437,343
812,209
1,249,552
196,284
1986
12/14/2012
300
New Carlisle
IN
—
210,347
1,099,005
—
—
210,347
1,099,005
1,309,352
217,969
2010
1/24/2014
300
Oxford
IN
—
60,000
940,000
—
—
60,000
940,000
1,000,000
186,433
2010
1/24/2014
300
Parker City
IN
—
266,530
494,983
—
—
266,530
494,983
761,513
129,521
2006
6/1/2012
300
Rockport
IN
—
203,782
378,451
—
—
203,782
378,451
582,233
91,459
2000
12/14/2012
300
South Bend
IN
—
507,845
943,140
—
—
507,845
943,140
1,450,985
227,926
1987
12/14/2012
300
Arma
KS
—
170,875
793,860
—
—
170,875
793,860
964,735
202,434
2010
8/30/2012
300
Basehor
KS
—
171,627
872,548
—
—
171,627
872,548
1,044,175
222,500
2010
8/30/2012
300
Burlington
KS
—
173,930
806,439
—
—
173,930
806,439
980,369
205,642
2010
8/30/2012
300
Cheney
KS
—
161,300
770,354
—
—
161,300
770,354
931,654
196,440
2010
8/30/2012
300
Cherryvale
KS
—
90,248
811,836
—
—
90,248
811,836
902,084
207,018
2010
8/30/2012
300
Coffeyville
KS
—
519,254
964,328
—
—
519,254
964,328
1,483,582
233,046
1988
12/14/2012
300
Edwardsville
KS
—
161,785
906,004
—
—
161,785
906,004
1,067,789
231,031
2010
8/30/2012
300
Elkhart
KS
—
119,882
848,233
—
—
119,882
848,233
968,115
216,299
2010
8/30/2012
300
Elwood
KS
—
273,826
677,929
—
—
273,826
677,929
951,755
134,456
2009
1/24/2014
300
Fort Scott
KS
—
486,062
752,183
—
—
486,062
752,183
1,238,245
186,792
2011
10/31/2012
300
Fredonia
KS
—
412,134
637,779
—
—
412,134
637,779
1,049,913
158,382
2010
10/31/2012
300
Galena
KS
—
419,578
649,300
—
—
419,578
649,300
1,068,878
161,243
2011
10/31/2012
300
Girard
KS
—
129,389
862,237
—
—
129,389
862,237
991,626
171,010
2008
1/24/2014
300
Great Bend
KS
—
190,000
886,627
—
—
190,000
886,627
1,076,627
107,873
2014
12/15/2015
300
Herington
KS
—
200,000
1,101,329
—
—
200,000
1,101,329
1,301,329
133,995
2014
12/15/2015
300
Horton
KS
—
101,571
844,142
—
—
101,571
844,142
945,713
215,256
2010
8/30/2012
300
Hoxie
KS
—
393,962
609,658
—
—
393,962
609,658
1,003,620
151,398
2011
10/31/2012
300
Independence
KS
—
370,000
671,122
—
—
370,000
671,122
1,041,122
166,662
2011
10/31/2012
300
Kansas City
KS
—
577,037
1,071,640
—
—
577,037
1,071,640
1,648,677
280,412
2004
6/1/2012
300
Kansas City
KS
—
140,147
922,934
—
—
140,147
922,934
1,063,081
235,348
2011
8/30/2012
300
Kansas City
KS
—
147,689
581,011
—
—
147,689
581,011
728,700
124,917
2003
8/22/2013
300
Kinsley
KS
—
130,454
741,227
—
—
130,454
741,227
871,681
16,060
2015
6/28/2018
300
Lawrence
KS
—
236,948
965,247
—
—
236,948
965,247
1,202,195
246,138
2010
8/30/2012
300
Leavenworth
KS
—
430,140
665,644
—
—
430,140
665,644
1,095,784
165,302
2011
10/31/2012
300
Liberal
KS
—
394,833
611,006
—
—
394,833
611,006
1,005,839
151,733
2011
10/31/2012
300
Lyndon
KS
—
100,642
822,510
—
—
100,642
822,510
923,152
209,740
2010
8/30/2012
300
Neodesha
KS
—
124,388
867,203
—
—
124,388
867,203
991,591
221,137
2010
8/30/2012
300
Newton
KS
—
110,986
873,540
—
—
110,986
873,540
984,526
222,753
2010
8/30/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Norton
KS
—
142,749,000
951,265,000
—
—
142,749,000
951,265,000
1,094,014,000
188,668,000
2010
1/24/2014
300
Oskaloosa
KS
—
152,298,000
1,014,896,000
—
—
152,298,000
1,014,896,000
1,167,194,000
201,288,000
2009
1/24/2014
300
Phillipsburg
KS
—
146,172,000
974,073,000
—
—
146,172,000
974,073,000
1,120,245,000
193,191,000
2010
1/24/2014
300
Salina
KS
—
194,508,000
889,894,000
—
—
194,508,000
889,894,000
1,084,402,000
226,923,000
2010
8/30/2012
300
Topeka
KS
—
395,822,000
612,536,000
—
—
395,822,000
612,536,000
1,008,358,000
152,113,000
2011
10/31/2012
300
Wakeeney
KS
—
124,960,000
832,723,000
—
—
124,960,000
832,723,000
957,683,000
165,157,000
2008
1/24/2014
300
Washington
KS
—
81,586,000
828,885,000
—
—
81,586,000
828,885,000
910,471,000
211,366,000
2010
8/30/2012
300
Wichita
KS
—
533,216,000
825,154,000
—
—
533,216,000
825,154,000
1,358,370,000
204,913,000
2011
10/31/2012
300
Wichita
KS
—
530,000,000
901,373,000
—
—
530,000,000
901,373,000
1,431,373,000
223,841,000
2011
10/31/2012
300
Wichita
KS
—
625,585,000
968,095,000
—
—
625,585,000
968,095,000
1,593,680,000
240,410,000
2011
10/31/2012
300
Wichita
KS
—
541,521,000
838,007,000
—
—
541,521,000
838,007,000
1,379,528,000
208,105,000
2011
10/31/2012
300
Wichita
KS
—
498,745,000
771,810,000
—
—
498,745,000
771,810,000
1,270,555,000
191,666,000
2011
10/31/2012
300
Benton
KY
—
132,553,000
883,318,000
—
—
132,553,000
883,318,000
1,015,871,000
175,191,000
2009
1/24/2014
300
Bronston
KY
—
297,256,000
966,082,000
—
—
297,256,000
966,082,000
1,263,338,000
230,249,000
2010
1/22/2013
300
Corydon
KY
—
161,985,000
766,073,000
—
—
161,985,000
766,073,000
928,058,000
151,938,000
2009
1/24/2014
300
Dayton
KY
—
141,508,000
508,446,000
—
—
141,508,000
508,446,000
649,954,000
71,442,000
1993
10/9/2015
274
Dorton
KY
—
283,556,000
921,558,000
—
—
283,556,000
921,558,000
1,205,114,000
219,638,000
2010
1/22/2013
300
Fordsville
KY
—
130,000,000
785,971,000
—
—
130,000,000
785,971,000
915,971,000
155,884,000
2009
1/24/2014
300
Ledbetter
KY
—
100,000,000
771,540,000
—
—
100,000,000
771,540,000
871,540,000
153,022,000
2009
1/24/2014
300
Louisville
KY
—
499,759,000
928,124,000
—
—
499,759,000
928,124,000
1,427,883,000
224,297,000
2012
12/14/2012
300
Louisville
KY
—
265,221,000
1,043,379,000
—
—
265,221,000
1,043,379,000
1,308,600,000
224,327,000
2012
8/22/2013
300
Louisville
KY
—
251,195,000
988,205,000
—
—
251,195,000
988,205,000
1,239,400,000
212,464,000
2012
8/22/2013
300
Louisville
KY
—
456,605,000
1,297,257,000
—
—
456,605,000
1,297,257,000
1,753,862,000
270,262,000
2013
10/11/2013
300
Louisville
KY
—
409,904,000
1,164,574,000
—
—
409,904,000
1,164,574,000
1,574,478,000
215,446,000
2012
5/28/2014
300
Louisville
KY
—
443,889,000
1,106,813,000
—
—
443,889,000
1,106,813,000
1,550,702,000
46,117,000
2016
12/28/2017
300
Mount Vernon
KY
—
470,619,000
874,008,000
—
—
470,619,000
874,008,000
1,344,627,000
211,219,000
1987
12/14/2012
300
Paducah
KY
—
200,750,000
789,750,000
—
—
200,750,000
789,750,000
990,500,000
169,796,000
2012
8/22/2013
300
Prestonsburg
KY
—
223,906,000
1,082,554,000
—
—
223,906,000
1,082,554,000
1,306,460,000
225,532,000
2013
10/11/2013
300
Providence
KY
—
199,919,000
786,481,000
—
—
199,919,000
786,481,000
986,400,000
169,093,000
2012
8/22/2013
300
Radcliff
KY
—
280,806,000
1,104,694,000
—
—
280,806,000
1,104,694,000
1,385,500,000
237,509,000
2012
8/22/2013
300
Sacramento
KY
—
113,547,000
756,668,000
—
—
113,547,000
756,668,000
870,215,000
150,073,000
2009
1/24/2014
300
Somerset
KY
—
456,467,000
847,725,000
—
—
456,467,000
847,725,000
1,304,192,000
221,821,000
2001
6/1/2012
300
Somerset
KY
—
330,419,000
818,041,000
—
—
330,419,000
818,041,000
1,148,460,000
162,245,000
2008
1/24/2014
300
Verona
KY
—
165,991,000
939,720,000
—
—
165,991,000
939,720,000
1,105,711,000
39,155,000
2016
12/28/2017
300
Wingo
KY
—
106,789,000
711,629,000
—
—
106,789,000
711,629,000
818,418,000
141,140,000
2009
1/24/2014
300
Abbeville
LA
—
386,990,000
1,257,716,000
—
—
386,990,000
1,257,716,000
1,644,706,000
299,756,000
2011
1/22/2013
300
Bastrop
LA
—
179,126,000
935,881,000
—
—
179,126,000
935,881,000
1,115,007,000
185,616,000
2010
1/24/2014
300
Baton Rouge
LA
—
563,114,000
1,045,783,000
—
—
563,114,000
1,045,783,000
1,608,897,000
273,647,000
2002
6/1/2012
300
Baton Rouge
LA
—
433,213,000
804,539,000
—
—
433,213,000
804,539,000
1,237,752,000
194,430,000
2012
12/14/2012
300
Baton Rouge
LA
—
279,327,000
1,098,873,000
—
—
279,327,000
1,098,873,000
1,378,200,000
236,258,000
2012
8/22/2013
300
Baton Rouge
LA
—
188,485,000
535,504,000
36,332,000
—
188,485,000
571,836,000
760,321,000
118,143,000
2003
12/20/2013
289
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Baton Rouge
LA
—
342,664,000
848,357,000
—
—
342,664,000
848,357,000
1,191,021,000
168,258,000
2008
1/24/2014
300
Baton Rouge
LA
—
422,535,000
1,046,098,000
—
—
422,535,000
1,046,098,000
1,468,633,000
207,476,000
2010
1/24/2014
300
Blanchard
LA
—
177,898,000
860,109,000
125,262,000
—
177,898,000
985,371,000
1,163,269,000
195,804,000
2007
12/20/2013
289
Colfax
LA
—
148,313,000
583,465,000
—
—
148,313,000
583,465,000
731,778,000
125,445,000
2013
8/21/2013
300
Deridder
LA
—
250,446,000
985,254,000
—
—
250,446,000
985,254,000
1,235,700,000
211,830,000
2013
8/22/2013
300
Dixie Inn
LA
—
318,870,000
592,187,000
—
—
318,870,000
592,187,000
911,057,000
143,112,000
2002
12/14/2012
300
Duson
LA
—
355,640,000
1,155,831,000
—
—
355,640,000
1,155,831,000
1,511,471,000
275,473,000
2011
1/22/2013
300
Florien
LA
—
323,203,000
1,050,409,000
—
—
323,203,000
1,050,409,000
1,373,612,000
250,347,000
2011
1/22/2013
300
Franklinton
LA
—
150,109,000
1,000,309,000
—
—
150,109,000
1,000,309,000
1,150,418,000
198,395,000
2010
1/24/2014
300
Geismar
LA
—
489,660,000
909,368,000
—
—
489,660,000
909,368,000
1,399,028,000
219,764,000
2011
12/14/2012
300
Gretna
LA
—
880,000,000
839,022,000
—
—
880,000,000
839,022,000
1,719,022,000
166,406,000
2010
1/24/2014
300
Hammond
LA
—
417,284,000
774,955,000
—
—
417,284,000
774,955,000
1,192,239,000
202,780,000
2003
6/1/2012
300
Lafayette
LA
—
402,767,000
1,308,994,000
—
—
402,767,000
1,308,994,000
1,711,761,000
311,977,000
2011
1/22/2013
300
Lafayette
LA
—
262,452,000
745,651,000
31,902,000
—
262,452,000
777,553,000
1,040,005,000
166,985,000
2003
12/20/2013
292
Lafitte
LA
—
259,861,000
1,228,959,000
—
—
259,861,000
1,228,959,000
1,488,820,000
243,744,000
2011
1/24/2014
300
Logansport
LA
—
494,202,000
917,805,000
—
—
494,202,000
917,805,000
1,412,007,000
221,803,000
2011
12/14/2012
300
Many
LA
—
199,395,000
1,041,784,000
—
—
199,395,000
1,041,784,000
1,241,179,000
206,621,000
2010
1/24/2014
300
Melville
LA
—
367,000,000
1,192,748,000
—
—
367,000,000
1,192,748,000
1,559,748,000
284,272,000
2011
1/22/2013
300
Minden
LA
—
339,679,000
630,832,000
—
—
339,679,000
630,832,000
970,511,000
165,068,000
2002
6/1/2012
300
Monroe
LA
—
667,232,000
1,073,926,000
—
—
667,232,000
1,073,926,000
1,741,158,000
159,638,000
1987
10/9/2015
259
Moreauville
LA
—
186,423,000
974,008,000
—
—
186,423,000
974,008,000
1,160,431,000
193,178,000
2010
1/24/2014
300
Morse
LA
—
352,771,000
1,146,506,000
—
—
352,771,000
1,146,506,000
1,499,277,000
273,251,000
2011
1/22/2013
300
Natchitoches
LA
—
250,162,000
984,138,000
—
—
250,162,000
984,138,000
1,234,300,000
211,590,000
2012
8/22/2013
300
Opelousas
LA
—
350,277,000
1,138,401,000
—
—
350,277,000
1,138,401,000
1,488,678,000
271,319,000
2011
1/22/2013
300
Opelousas
LA
—
365,368,000
1,187,446,000
—
—
365,368,000
1,187,446,000
1,552,814,000
283,008,000
2011
1/22/2013
300
Port Vincent
LA
—
398,039,000
1,293,627,000
—
—
398,039,000
1,293,627,000
1,691,666,000
308,314,000
2011
1/22/2013
300
Robeline
LA
—
329,964,000
1,072,382,000
—
—
329,964,000
1,072,382,000
1,402,346,000
255,584,000
2011
1/22/2013
300
Saint Bernard
LA
—
447,884,000
831,784,000
—
—
447,884,000
831,784,000
1,279,668,000
217,650,000
2005
6/1/2012
300
Shreveport
LA
—
605,336,000
1,124,196,000
—
—
605,336,000
1,124,196,000
1,729,532,000
294,165,000
2002
6/1/2012
300
Shreveport
LA
—
719,595,000
1,336,390,000
—
—
719,595,000
1,336,390,000
2,055,985,000
322,961,000
2002
12/14/2012
300
Sibley
LA
—
180,316,000
942,101,000
—
—
180,316,000
942,101,000
1,122,417,000
186,850,000
2009
1/24/2014
300
Tallulah
LA
—
287,313,000
473,108,000
—
—
287,313,000
473,108,000
760,421,000
68,476,000
1984
10/9/2015
266
Violet
LA
—
342,764,000
848,603,000
—
—
342,764,000
848,603,000
1,191,367,000
168,306,000
2009
1/24/2014
300
West Monroe
LA
—
362,591,000
1,178,420,000
—
—
362,591,000
1,178,420,000
1,541,011,000
280,857,000
2011
1/22/2013
300
West Monroe
LA
—
262,241,000
1,031,659,000
—
—
262,241,000
1,031,659,000
1,293,900,000
221,807,000
2012
8/22/2013
300
West Monroe
LA
—
160,000,000
755,108,000
—
—
160,000,000
755,108,000
915,108,000
149,763,000
2008
1/24/2014
300
Pittsfield
MA
—
350,000,000
1,195,114,000
—
—
350,000,000
1,195,114,000
1,545,114,000
145,406,000
2014
12/15/2015
300
Clinton
ME
—
182,737,000
1,038,299,000
—
—
182,737,000
1,038,299,000
1,221,036,000
22,497,000
2016
6/28/2018
300
Glenburn
ME
—
183,500,000
1,038,843,000
—
—
183,500,000
1,038,843,000
1,222,343,000
22,508,000
2016
6/28/2018
300
West Enfield
ME
—
183,843,000
1,044,581,000
—
—
183,843,000
1,044,581,000
1,228,424,000
22,633,000
2016
6/28/2018
300
Alanson
MI
—
314,390,000
1,021,767,000
5,337,000
—
314,390,000
1,027,104,000
1,341,494,000
244,355,000
2010
1/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Bangor
MI
—
513,772,000
954,149,000
—
—
513,772,000
954,149,000
1,467,921,000
249,669,000
2003
6/1/2012
300
Battle Creek
MI
—
438,869,000
815,042,000
—
—
438,869,000
815,042,000
1,253,911,000
213,269,000
2004
6/1/2012
300
Beaverton
MI
—
242,135,000
449,678,000
—
—
242,135,000
449,678,000
691,813,000
117,666,000
2000
6/1/2012
300
Brockway
MI
—
248,856,000
462,160,000
—
—
248,856,000
462,160,000
711,016,000
120,932,000
2003
6/1/2012
300
Buckley
MI
—
296,289,000
962,940,000
—
—
296,289,000
962,940,000
1,259,229,000
229,501,000
2010
1/22/2013
300
Central Lake
MI
—
158,168,000
898,700,000
—
—
158,168,000
898,700,000
1,056,868,000
10,485,000
2016
9/28/2018
300
Clinton
MI
—
326,088,000
1,059,786,000
—
—
326,088,000
1,059,786,000
1,385,874,000
252,582,000
2011
1/22/2013
300
Copemish
MI
—
292,975,000
952,167,000
—
—
292,975,000
952,167,000
1,245,142,000
226,933,000
2011
1/22/2013
300
Croswell
MI
—
387,461,000
719,571,000
—
—
387,461,000
719,571,000
1,107,032,000
188,288,000
2004
6/1/2012
300
Dearborn
MI
—
522,650,000
970,637,000
—
—
522,650,000
970,637,000
1,493,287,000
253,983,000
1955
6/1/2012
300
Detroit
MI
—
264,876,000
860,847,000
50,158,000
—
264,876,000
911,005,000
1,175,881,000
213,347,000
1978
1/22/2013
291
Dowagiac
MI
—
90,226,000
937,911,000
—
—
90,226,000
937,911,000
1,028,137,000
4,690,000
2016
11/9/2018
300
Farmington
MI
—
325,172,000
1,279,228,000
—
—
325,172,000
1,279,228,000
1,604,400,000
275,034,000
2012
8/22/2013
300
Flat Rock
MI
—
264,268,000
1,039,632,000
—
—
264,268,000
1,039,632,000
1,303,900,000
223,521,000
2013
8/22/2013
300
Flint
MI
—
510,751,000
948,537,000
—
—
510,751,000
948,537,000
1,459,288,000
248,201,000
2003
6/1/2012
300
Flushing
MI
—
65,840,000
1,063,790,000
—
—
65,840,000
1,063,790,000
1,129,630,000
12,411,000
2016
9/28/2018
300
Gladwin
MI
—
265,925,000
864,258,000
—
—
265,925,000
864,258,000
1,130,183,000
205,981,000
2011
1/22/2013
300
Grand Rapids
MI
—
526,567,000
977,911,000
—
—
526,567,000
977,911,000
1,504,478,000
236,328,000
1989
12/14/2012
300
Grand Rapids
MI
—
225,609,000
363,123,000
—
—
225,609,000
363,123,000
588,732,000
53,978,000
1939
10/9/2015
259
Jackson
MI
—
473,329,000
879,039,000
—
—
473,329,000
879,039,000
1,352,368,000
230,015,000
1935
6/1/2012
300
Jackson
MI
—
592,388,000
1,100,149,000
—
—
592,388,000
1,100,149,000
1,692,537,000
265,869,000
1937
12/14/2012
300
Kingston
MI
—
36,203,000
975,668,000
—
—
36,203,000
975,668,000
1,011,871,000
11,383,000
2016
9/28/2018
300
Lake
MI
—
81,238,000
941,459,000
—
—
81,238,000
941,459,000
1,022,697,000
17,260,000
2015
7/24/2018
300
Lake George
MI
—
99,691,000
928,032,000
—
—
99,691,000
928,032,000
1,027,723,000
17,014,000
2016
7/24/2018
300
Lansing
MI
—
111,020,000
1,047,287,000
—
—
111,020,000
1,047,287,000
1,158,307,000
12,218,000
2016
9/28/2018
300
Leroy
MI
—
159,463,000
906,056,000
—
—
159,463,000
906,056,000
1,065,519,000
16,611,000
2015
7/24/2018
300
Litchfield
MI
—
314,519,000
1,022,185,000
—
—
314,519,000
1,022,185,000
1,336,704,000
243,621,000
2011
1/22/2013
300
Mancelona
MI
—
294,344,000
956,617,000
—
—
294,344,000
956,617,000
1,250,961,000
227,994,000
2011
1/22/2013
300
Marion
MI
—
354,869,000
659,042,000
—
—
354,869,000
659,042,000
1,013,911,000
159,268,000
2005
12/14/2012
300
Martin
MI
—
163,335,000
924,685,000
—
—
163,335,000
924,685,000
1,088,020,000
10,788,000
2016
9/28/2018
300
Millington
MI
—
102,563,000
1,066,157,000
—
—
102,563,000
1,066,157,000
1,168,720,000
5,331,000
2015
11/9/2018
300
Muskegon
MI
—
318,001,000
1,033,502,000
—
—
318,001,000
1,033,502,000
1,351,503,000
246,318,000
2011
1/22/2013
300
New Baltimore
MI
—
237,040,000
932,516,000
375,000
—
237,040,000
932,891,000
1,169,931,000
206,732,000
2012
6/25/2013
300
Onaway
MI
—
510,098,000
947,326,000
—
—
510,098,000
947,326,000
1,457,424,000
228,937,000
2003
12/14/2012
300
Pinckney
MI
—
305,815,000
993,898,000
—
—
305,815,000
993,898,000
1,299,713,000
236,879,000
2011
1/22/2013
300
Pullman
MI
—
86,057,000
981,911,000
—
—
86,057,000
981,911,000
1,067,968,000
18,002,000
2015
7/24/2018
300
Reading
MI
—
27,011,000
974,211,000
—
—
27,011,000
974,211,000
1,001,222,000
17,861,000
2015
7/24/2018
300
Romulus
MI
—
578,474,000
1,074,310,000
—
—
578,474,000
1,074,310,000
1,652,784,000
281,111,000
2004
6/1/2012
300
Rothbury
MI
—
149,840,000
848,287,000
—
—
149,840,000
848,287,000
998,127,000
15,552,000
2014
7/24/2018
300
Sheridan
MI
—
307,737,000
1,000,144,000
—
—
307,737,000
1,000,144,000
1,307,881,000
238,368,000
2011
1/22/2013
300
Spring Arbor
MI
—
325,553,000
1,058,048,000
—
—
325,553,000
1,058,048,000
1,383,601,000
252,168,000
2010
1/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
St John's
MI
—
324,325,000
1,054,055,000
—
—
324,325,000
1,054,055,000
1,378,380,000
251,217,000
2011
1/22/2013
300
Tekonsha
MI
—
269,258,000
875,089,000
—
—
269,258,000
875,089,000
1,144,347,000
208,563,000
2001
1/22/2013
300
Union
MI
—
146,104,000
827,136,000
—
—
146,104,000
827,136,000
973,240,000
9,650,000
2016
9/28/2018
300
Weidman
MI
—
161,027,000
911,621,000
—
—
161,027,000
911,621,000
1,072,648,000
16,713,000
2014
7/24/2018
300
Wellston
MI
—
270,942,000
880,562,000
—
—
270,942,000
880,562,000
1,151,504,000
209,867,000
2010
1/22/2013
300
Advance
MO
—
327,985,000
1,065,951,000
—
—
327,985,000
1,065,951,000
1,393,936,000
254,052,000
2012
1/22/2013
300
Bonne Terre
MO
—
254,437,000
826,921,000
—
—
254,437,000
826,921,000
1,081,358,000
197,083,000
2011
1/22/2013
300
Buckner
MO
—
188,702,000
985,916,000
—
—
188,702,000
985,916,000
1,174,618,000
195,540,000
2009
1/24/2014
300
Cole Camp
MO
—
296,537,000
963,746,000
—
—
296,537,000
963,746,000
1,260,283,000
229,693,000
2011
1/22/2013
300
Crocker
MO
—
139,188,000
927,532,000
—
—
139,188,000
927,532,000
1,066,720,000
183,960,000
2009
1/24/2014
300
Garden City
MO
—
139,163,000
927,369,000
—
—
139,163,000
927,369,000
1,066,532,000
183,928,000
2010
1/24/2014
300
Jackson
MO
—
396,040,000
1,287,131,000
—
—
396,040,000
1,287,131,000
1,683,171,000
306,766,000
2011
1/22/2013
300
Jackson
MO
—
201,264,000
791,776,000
8,228,000
—
201,264,000
800,004,000
1,001,268,000
169,735,000
2013
9/13/2013
297
Kansas City
MO
—
443,895,000
824,377,000
—
—
443,895,000
824,377,000
1,268,272,000
215,712,000
1987
6/1/2012
300
Kansas City
MO
—
557,439,000
1,035,244,000
—
—
557,439,000
1,035,244,000
1,592,683,000
270,889,000
2003
6/1/2012
300
Kansas City
MO
—
414,347,000
641,204,000
—
—
414,347,000
641,204,000
1,055,551,000
159,232,000
2011
10/31/2012
300
Kansas City
MO
—
277,016,000
995,336,000
—
—
277,016,000
995,336,000
1,272,352,000
139,856,000
2006
10/9/2015
274
Louisiana
MO
—
186,741,000
734,640,000
—
—
186,741,000
734,640,000
921,381,000
162,845,000
2013
6/28/2013
300
Mansfield
MO
—
152,932,000
1,019,125,000
—
—
152,932,000
1,019,125,000
1,172,057,000
202,126,000
2009
1/24/2014
300
Oronogo
MO
—
327,756,000
1,065,207,000
—
—
327,756,000
1,065,207,000
1,392,963,000
253,874,000
2011
1/22/2013
300
Queen City
MO
—
309,915,000
1,007,222,000
—
—
309,915,000
1,007,222,000
1,317,137,000
240,055,000
2011
1/22/2013
300
Richland
MO
—
137,522,000
916,435,000
—
—
137,522,000
916,435,000
1,053,957,000
181,759,000
2009
1/24/2014
300
Rolla
MO
—
340,000,000
899,367,000
—
—
340,000,000
899,367,000
1,239,367,000
178,374,000
2009
1/24/2014
300
Russellville
MO
—
122,033,000
813,218,000
—
—
122,033,000
813,218,000
935,251,000
161,288,000
2009
1/24/2014
300
Sikeston
MO
—
409,114,000
2,005,416,000
10,129,000
2,579,000
409,114,000
2,018,124,000
2,427,238,000
1,363,003,000
1999
1/24/2002
299
St. Louis
MO
—
647,256,000
1,202,046,000
—
—
647,256,000
1,202,046,000
1,849,302,000
314,535,000
2003
6/1/2012
300
Unionville
MO
—
324,616,000
1,055,004,000
—
—
324,616,000
1,055,004,000
1,379,620,000
251,443,000
2011
1/22/2013
300
Amory
MS
—
191,439,000
1,000,215,000
—
—
191,439,000
1,000,215,000
1,191,654,000
198,376,000
2011
1/24/2014
300
Belzoni
MS
—
222,063,000
873,597,000
—
—
222,063,000
873,597,000
1,095,660,000
190,735,000
2012
7/24/2013
300
Brookhaven
MS
—
198,152,000
779,533,000
—
—
198,152,000
779,533,000
977,685,000
165,001,000
2012
9/30/2013
300
Brooksville
MS
—
114,899,000
765,676,000
—
—
114,899,000
765,676,000
880,575,000
151,859,000
2008
1/24/2014
300
Canton
MS
—
960,000,000
2,510,516,000
—
—
960,000,000
2,510,516,000
3,470,516,000
497,919,000
2012
1/31/2014
300
Carriere
MS
—
170,633,000
966,000,000
—
—
170,633,000
966,000,000
1,136,633,000
11,270,000
2015
9/28/2018
300
Carriere
MS
—
168,809,000
959,157,000
—
—
168,809,000
959,157,000
1,127,966,000
11,190,000
2015
9/28/2018
300
Coldwater
MS
—
169,202,000
884,035,000
—
—
169,202,000
884,035,000
1,053,237,000
175,334,000
2010
1/24/2014
300
Crenshaw
MS
—
129,543,000
863,263,000
—
—
129,543,000
863,263,000
992,806,000
171,214,000
2010
1/24/2014
300
Durant
MS
—
259,403,000
1,020,492,000
—
—
259,403,000
1,020,492,000
1,279,895,000
226,209,000
2012
6/26/2013
300
Fayette
MS
—
120,531,000
803,210,000
—
—
120,531,000
803,210,000
923,741,000
159,303,000
2009
1/24/2014
300
Fulton
MS
—
192,188,000
1,004,128,000
—
—
192,188,000
1,004,128,000
1,196,316,000
199,152,000
2012
1/24/2014
300
Hickory Flat
MS
—
132,720,000
884,431,000
—
—
132,720,000
884,431,000
1,017,151,000
175,412,000
2010
1/24/2014
300
Horn Lake
MS
—
369,539,000
914,893,000
—
—
369,539,000
914,893,000
1,284,432,000
181,454,000
2009
1/24/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Iuka
MS
—
161,047,000
841,427,000
—
—
161,047,000
841,427,000
1,002,474,000
166,883,000
2010
1/24/2014
300
Jackson
MS
—
465,674,000
864,824,000
—
—
465,674,000
864,824,000
1,330,498,000
226,296,000
2005
6/1/2012
300
Jackson
MS
—
668,518,000
1,241,534,000
—
—
668,518,000
1,241,534,000
1,910,052,000
324,868,000
2005
6/1/2012
300
Jackson
MS
—
219,884,000
865,026,000
—
—
219,884,000
865,026,000
1,084,910,000
191,747,000
2012
6/6/2013
300
Jackson
MS
—
234,313,000
921,789,000
—
—
234,313,000
921,789,000
1,156,102,000
204,330,000
2013
6/26/2013
300
Jackson
MS
—
218,911,000
861,196,000
—
—
218,911,000
861,196,000
1,080,107,000
185,157,000
2012
8/22/2013
300
Jackson
MS
—
220,000,000
807,338,000
—
—
220,000,000
807,338,000
1,027,338,000
160,122,000
2009
1/24/2014
300
Jackson
MS
—
288,120,000
713,319,000
—
—
288,120,000
713,319,000
1,001,439,000
141,475,000
2009
1/24/2014
300
Jackson
MS
—
273,913,000
678,145,000
—
—
273,913,000
678,145,000
952,058,000
134,499,000
2008
1/24/2014
300
Kossuth
MS
—
280,000,000
725,755,000
—
—
280,000,000
725,755,000
1,005,755,000
143,941,000
2010
1/24/2014
300
Lauderdale
MS
—
141,934,000
945,836,000
—
—
141,934,000
945,836,000
1,087,770,000
187,591,000
2009
1/24/2014
300
Liberty
MS
—
432,170,000
802,601,000
—
—
432,170,000
802,601,000
1,234,771,000
210,014,000
2009
6/1/2012
300
Louin
MS
—
156,070,000
886,776,000
—
—
156,070,000
886,776,000
1,042,846,000
10,346,000
2018
9/28/2018
300
Lucedale
MS
—
185,603,000
730,164,000
—
—
185,603,000
730,164,000
915,767,000
161,853,000
2012
6/26/2013
300
Lumberton
MS
—
170,774,000
970,324,000
—
—
170,774,000
970,324,000
1,141,098,000
11,320,000
2018
9/28/2018
300
Mc Henry
MS
—
107,242,000
1,075,348,000
—
—
107,242,000
1,075,348,000
1,182,590,000
12,546,000
2018
9/28/2018
300
Monticello
MS
—
146,854,000
834,411,000
—
—
146,854,000
834,411,000
981,265,000
9,735,000
2018
9/28/2018
300
Moselle
MS
—
119,405,000
795,703,000
—
—
119,405,000
795,703,000
915,108,000
157,814,000
2009
1/24/2014
300
Moss Point
MS
—
205,776,000
809,525,000
—
—
205,776,000
809,525,000
1,015,301,000
179,445,000
2012
6/26/2013
300
Moss Point
MS
—
181,070,000
1,025,089,000
—
—
181,070,000
1,025,089,000
1,206,159,000
11,959,000
2018
9/28/2018
300
Myrtle
MS
—
112,646,000
750,663,000
—
—
112,646,000
750,663,000
863,309,000
148,882,000
2009
1/24/2014
300
Oakland
MS
—
143,737,000
957,846,000
—
—
143,737,000
957,846,000
1,101,583,000
189,973,000
2009
1/24/2014
300
Okolona
MS
—
170,244,000
1,134,490,000
—
—
170,244,000
1,134,490,000
1,304,734,000
225,007,000
2012
1/24/2014
300
Picayune
MS
—
203,708,000
801,388,000
—
—
203,708,000
801,388,000
1,005,096,000
177,641,000
2012
6/26/2013
300
Picayune
MS
—
168,967,000
956,569,000
—
—
168,967,000
956,569,000
1,125,536,000
11,160,000
2015
9/28/2018
300
Pope
MS
—
170,478,000
890,701,000
—
—
170,478,000
890,701,000
1,061,179,000
176,656,000
2010
1/24/2014
300
Shaw
MS
—
121,095,000
806,963,000
—
—
121,095,000
806,963,000
928,058,000
160,048,000
2009
1/24/2014
300
Southaven
MS
—
284,495,000
1,119,205,000
—
—
284,495,000
1,119,205,000
1,403,700,000
240,629,000
2013
8/22/2013
300
Starkville
MS
—
170,000,000
745,108,000
—
—
170,000,000
745,108,000
915,108,000
147,780,000
2008
1/24/2014
300
Thaxton
MS
—
122,784,000
818,223,000
—
—
122,784,000
818,223,000
941,007,000
162,281,000
2010
1/24/2014
300
Tunica
MS
—
166,859,000
656,426,000
24,912,000
—
166,859,000
681,339,000
848,198,000
147,074,000
2013
9/13/2013
296
Tupelo
MS
—
350,960,000
868,896,000
—
—
350,960,000
868,896,000
1,219,856,000
172,331,000
2009
1/24/2014
300
Vancleave
MS
—
169,385,000
958,933,000
—
—
169,385,000
958,933,000
1,128,318,000
11,188,000
2018
9/28/2018
300
Vicksburg
MS
—
577,491,000
1,072,483,000
—
—
577,491,000
1,072,483,000
1,649,974,000
280,633,000
2004
6/1/2012
300
Waynesboro
MS
—
126,164,000
840,743,000
—
—
126,164,000
840,743,000
966,907,000
166,747,000
2010
1/24/2014
300
Benson
NC
—
880,000,000
1,245,899,000
—
—
880,000,000
1,245,899,000
2,125,899,000
247,103,000
2012
1/24/2014
300
Bridgeton
NC
—
266,399,000
756,863,000
23,662,000
—
266,399,000
780,525,000
1,046,924,000
163,384,000
2003
12/20/2013
294
Burgaw
NC
—
239,304,000
1,250,293,000
—
—
239,304,000
1,250,293,000
1,489,597,000
247,975,000
2012
1/24/2014
300
Candler
NC
—
650,000,000
2,637,579,000
—
—
650,000,000
2,637,579,000
3,287,579,000
523,120,000
2012
1/31/2014
300
Candor
NC
—
203,498,000
800,561,000
—
—
203,498,000
800,561,000
1,004,059,000
169,452,000
2013
9/6/2013
300
Charlotte
NC
—
404,476,000
1,149,152,000
—
—
404,476,000
1,149,152,000
1,553,628,000
212,593,000
2014
5/8/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Chocowinity
NC
—
225,493,000
920,001,000
—
—
225,493,000
920,001,000
1,145,494,000
210,067,000
2012
4/4/2013
300
Dublin
NC
—
130,369,000
681,142,000
—
—
130,369,000
681,142,000
811,511,000
135,093,000
2008
1/24/2014
300
Durham
NC
—
442,367,000
821,540,000
—
—
442,367,000
821,540,000
1,263,907,000
198,539,000
2011
12/14/2012
300
Engelhard
NC
—
107,915,000
719,135,000
—
—
107,915,000
719,135,000
827,050,000
142,629,000
2007
1/24/2014
300
Erwin
NC
—
132,370,000
639,988,000
14,285,000
—
132,370,000
654,273,000
786,643,000
131,305,000
2003
12/20/2013
296
Fairmont
NC
—
163,886,000
856,258,000
—
—
163,886,000
856,258,000
1,020,144,000
169,824,000
2009
1/24/2014
300
Gibonsville
NC
—
196,942,000
774,770,000
—
—
196,942,000
774,770,000
971,712,000
163,993,000
2013
9/10/2013
300
Greensboro
NC
—
325,349,000
1,279,926,000
—
—
325,349,000
1,279,926,000
1,605,275,000
275,184,000
2013
8/8/2013
300
Greensboro
NC
—
282,204,000
801,768,000
—
—
282,204,000
801,768,000
1,083,972,000
153,672,000
2013
3/27/2014
300
Greenville
NC
—
516,944,000
1,279,833,000
—
—
516,944,000
1,279,833,000
1,796,777,000
253,834,000
2011
1/24/2014
300
Henderson
NC
—
428,455,000
1,060,754,000
—
—
428,455,000
1,060,754,000
1,489,209,000
210,383,000
2012
1/24/2014
300
Hertford
NC
—
213,160,000
1,030,599,000
—
—
213,160,000
1,030,599,000
1,243,759,000
204,402,000
2012
1/31/2014
300
Hudson
NC
—
222,436,000
875,064,000
—
—
222,436,000
875,064,000
1,097,500,000
188,139,000
2012
8/22/2013
300
Kannapolis
NC
—
351,788,000
870,946,000
—
—
351,788,000
870,946,000
1,222,734,000
172,738,000
2009
1/24/2014
300
Kings Mountain
NC
—
492,867,000
915,324,000
—
—
492,867,000
915,324,000
1,408,191,000
221,203,000
1977
12/14/2012
300
Kinston
NC
—
261,745,000
1,029,709,000
—
—
261,745,000
1,029,709,000
1,291,454,000
228,252,000
2013
6/11/2013
300
Lexington
NC
—
242,683,000
954,717,000
—
—
242,683,000
954,717,000
1,197,400,000
205,264,000
2012
8/22/2013
300
Lincolnton
NC
—
343,797,000
638,479,000
—
—
343,797,000
638,479,000
982,276,000
154,299,000
1970
12/14/2012
300
Lumberton
NC
—
459,702,000
853,731,000
—
—
459,702,000
853,731,000
1,313,433,000
206,318,000
1971
12/14/2012
300
Marion
NC
—
475,680,000
883,406,000
—
—
475,680,000
883,406,000
1,359,086,000
213,490,000
2012
12/14/2012
300
Morganton
NC
—
197,304,000
776,196,000
—
—
197,304,000
776,196,000
973,500,000
166,882,000
2012
8/22/2013
300
Mount Airy
NC
—
336,314,000
832,635,000
—
—
336,314,000
832,635,000
1,168,949,000
165,139,000
2009
1/24/2014
300
North Wilkesboro
NC
—
147,567,000
770,994,000
—
—
147,567,000
770,994,000
918,561,000
152,914,000
2007
1/24/2014
300
Rocky Mount
NC
—
218,842,000
860,925,000
—
—
218,842,000
860,925,000
1,079,767,000
182,229,000
2011
9/19/2013
300
Snow Hill
NC
—
224,094,000
914,294,000
—
—
224,094,000
914,294,000
1,138,388,000
208,764,000
2012
4/4/2013
300
Spring Hope
NC
—
226,533,000
1,183,568,000
—
—
226,533,000
1,183,568,000
1,410,101,000
234,741,000
2012
1/24/2014
300
Stantonsburg
NC
—
173,832,000
1,158,398,000
—
—
173,832,000
1,158,398,000
1,332,230,000
229,749,000
2012
1/24/2014
300
Statesville
NC
—
166,429,000
869,543,000
—
—
166,429,000
869,543,000
1,035,972,000
172,459,000
2007
1/24/2014
300
Taylorsville
NC
—
336,401,000
624,744,000
—
—
336,401,000
624,744,000
961,145,000
150,980,000
2011
12/14/2012
300
Taylorsville
NC
—
222,473,000
875,210,000
—
—
222,473,000
875,210,000
1,097,683,000
191,088,000
2013
7/3/2013
300
Winterville
NC
—
250,429,000
465,082,000
—
—
250,429,000
465,082,000
715,511,000
121,696,000
2001
6/1/2012
300
Gibbon
NE
—
162,140,000
921,264,000
—
—
162,140,000
921,264,000
1,083,404,000
19,961,000
2015
6/28/2018
300
Holdrege
NE
—
216,987,000
1,049,100,000
—
—
216,987,000
1,049,100,000
1,266,087,000
215,066,000
2013
11/15/2013
300
Lexington
NE
—
370,620,000
688,294,000
—
—
370,620,000
688,294,000
1,058,914,000
166,338,000
2012
12/14/2012
300
Loup City
NE
—
190,000,000
922,534,000
—
—
190,000,000
922,534,000
1,112,534,000
112,242,000
2014
12/15/2015
300
Minden
NE
—
330,000,000
898,300,000
—
—
330,000,000
898,300,000
1,228,300,000
109,293,000
2014
12/15/2015
300
Nebraska City
NE
—
190,852,000
354,439,000
—
—
190,852,000
354,439,000
545,291,000
85,656,000
2001
12/14/2012
300
Norfolk
NE
—
222,044,000
873,523,000
10,147,000
—
222,044,000
883,670,000
1,105,714,000
190,921,000
2013
9/25/2013
297
Pierce
NE
—
170,000,000
989,610,000
—
—
170,000,000
989,610,000
1,159,610,000
120,403,000
2014
12/15/2015
300
Red Cloud
NE
—
160,000,000
957,280,000
—
—
160,000,000
957,280,000
1,117,280,000
116,469,000
2014
12/15/2015
300
South Sioux City
NE
—
290,379,000
539,274,000
—
—
290,379,000
539,274,000
829,653,000
141,110,000
2003
6/1/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Valentine
NE
—
146,625,000
1,068,632,000
—
—
146,625,000
1,068,632,000
1,215,257,000
219,070,000
2013
11/15/2013
300
Manchester
NH
—
457,288,000
849,249,000
—
—
457,288,000
849,249,000
1,306,537,000
205,235,000
2012
12/14/2012
300
Walpole
NH
—
477,671,000
887,103,000
—
—
477,671,000
887,103,000
1,364,774,000
214,383,000
2012
12/14/2012
300
Malaga
NJ
—
513,159,000
953,010,000
—
—
513,159,000
953,010,000
1,466,169,000
230,311,000
2010
12/14/2012
300
Penns Grove
NJ
—
416,842,000
1,639,858,000
—
—
416,842,000
1,639,858,000
2,056,700,000
352,569,000
1987
8/22/2013
300
Albuquerque
NM
—
281,887,000
523,504,000
—
—
281,887,000
523,504,000
805,391,000
136,984,000
1950
6/1/2012
300
Albuquerque
NM
—
395,457,000
1,123,530,000
—
—
395,457,000
1,123,530,000
1,518,987,000
215,343,000
2014
3/14/2014
300
Albuquerque
NM
—
470,559,000
1,343,072,000
—
—
470,559,000
1,343,072,000
1,813,631,000
226,084,000
2014
10/6/2014
300
Belen
NM
—
195,662,000
1,022,280,000
—
—
195,662,000
1,022,280,000
1,217,942,000
202,752,000
2010
1/24/2014
300
Bloomfield
NM
—
458,086,000
850,732,000
—
—
458,086,000
850,732,000
1,308,818,000
222,608,000
2001
6/1/2012
300
Chama
NM
—
392,836,000
729,552,000
—
—
392,836,000
729,552,000
1,122,388,000
176,308,000
2001
12/14/2012
300
Clovis
NM
—
194,637,000
765,705,000
—
—
194,637,000
765,705,000
960,342,000
169,731,000
2012
6/21/2013
300
Cuba
NM
—
543,339,000
1,009,059,000
—
—
543,339,000
1,009,059,000
1,552,398,000
264,037,000
2004
6/1/2012
300
Kirtland
NM
—
688,532,000
1,278,703,000
—
—
688,532,000
1,278,703,000
1,967,235,000
334,594,000
2003
6/1/2012
300
Las Cruces
NM
—
331,422,000
615,497,000
—
—
331,422,000
615,497,000
946,919,000
161,055,000
2001
6/1/2012
300
Los Lunas
NM
—
505,257,000
938,335,000
—
—
505,257,000
938,335,000
1,443,592,000
245,531,000
2003
6/1/2012
300
Roswell
NM
—
334,874,000
829,069,000
—
—
334,874,000
829,069,000
1,163,943,000
164,432,000
2010
1/24/2014
300
Tularosa
NM
—
233,037,000
432,782,000
—
—
233,037,000
432,782,000
665,819,000
104,589,000
2000
12/14/2012
300
Tularosa
NM
—
192,325,000
1,004,841,000
—
—
192,325,000
1,004,841,000
1,197,166,000
199,293,000
2010
1/24/2014
300
Vanderwagon
NM
—
667,383,000
1,239,426,000
—
—
667,383,000
1,239,426,000
1,906,809,000
324,316,000
2008
6/1/2012
300
Mesquite
NV
—
225,609,000
418,988,000
—
—
225,609,000
418,988,000
644,597,000
109,635,000
2003
6/1/2012
300
Mesquite
NV
—
231,028,000
1,116,987,000
—
—
231,028,000
1,116,987,000
1,348,015,000
225,259,000
2013
12/10/2013
300
Sun Valley
NV
—
364,207,000
1,432,793,000
—
—
364,207,000
1,432,793,000
1,797,000,000
308,051,000
2012
8/22/2013
300
Bath
NY
—
145,625,000
760,850,000
—
—
145,625,000
760,850,000
906,475,000
150,902,000
2007
1/24/2014
300
Binghamton
NY
—
256,309,000
728,197,000
—
—
256,309,000
728,197,000
984,506,000
132,289,000
1938
6/30/2014
300
Bloomfield
NY
—
169,173,000
957,732,000
—
—
169,173,000
957,732,000
1,126,905,000
11,174,000
2015
9/28/2018
300
Buffalo
NY
—
356,992,000
1,014,248,000
—
—
356,992,000
1,014,248,000
1,371,240,000
201,159,000
2011
1/31/2014
300
Candor
NY
—
162,524,000
1,056,406,000
—
—
162,524,000
1,056,406,000
1,218,930,000
12,325,000
2015
9/28/2018
300
Chaumont
NY
—
137,438,000
915,872,000
—
—
137,438,000
915,872,000
1,053,310,000
181,648,000
2009
1/24/2014
300
Falconer
NY
—
541,451,000
1,340,506,000
—
—
541,451,000
1,340,506,000
1,881,957,000
265,867,000
2010
1/24/2014
300
Gouverneur
NY
—
485,614,000
901,855,000
—
—
485,614,000
901,855,000
1,387,469,000
217,948,000
2001
12/14/2012
300
Gowanda
NY
—
503,722,000
935,484,000
—
—
503,722,000
935,484,000
1,439,206,000
244,785,000
2003
6/1/2012
300
Malone
NY
—
119,467,000
577,603,000
70,380,000
—
119,467,000
647,983,000
767,450,000
125,582,000
2005
12/20/2013
293
Rochester
NY
—
307,714,000
890,061,000
126,278,000
—
307,714,000
1,016,339,000
1,324,053,000
137,103,000
1990
10/9/2015
257
Schenectady
NY
—
468,077,000
869,287,000
—
—
468,077,000
869,287,000
1,337,364,000
210,078,000
2003
12/14/2012
300
Schroon Lake
NY
—
106,612,000
777,013,000
22,967,000
—
106,612,000
799,980,000
906,592,000
159,138,000
2007
12/20/2013
298
Springwater
NY
—
170,112,000
963,049,000
—
—
170,112,000
963,049,000
1,133,161,000
11,236,000
2016
9/28/2018
300
Syracuse
NY
—
376,119,000
619,343,000
—
—
376,119,000
619,343,000
995,462,000
89,642,000
2002
10/9/2015
266
Andover
OH
—
469,209,000
871,388,000
—
—
469,209,000
871,388,000
1,340,597,000
210,585,000
2001
12/14/2012
300
Arcanum
OH
—
290,000,000
1,023,516,000
—
—
290,000,000
1,023,516,000
1,313,516,000
124,528,000
2014
12/15/2015
300
Attica
OH
—
78,066,000
894,837,000
41,323,000
—
78,066,000
936,159,000
1,014,225,000
37,457,000
2007
12/28/2017
292
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Belpre
OH
—
174,063,000
985,417,000
—
—
174,063,000
985,417,000
1,159,480,000
21,351,000
2017
6/28/2018
300
Bettsville
OH
—
60,000,000
1,088,485,000
—
—
60,000,000
1,088,485,000
1,148,485,000
132,432,000
2014
12/15/2015
300
Blanchester
OH
—
359,899,000
668,383,000
—
—
359,899,000
668,383,000
1,028,282,000
161,526,000
1985
12/14/2012
300
Bradford
OH
—
172,945,000
836,166,000
—
—
172,945,000
836,166,000
1,009,111,000
174,201,000
2013
10/22/2013
300
Bremen
OH
—
354,866,000
1,153,316,000
—
—
354,866,000
1,153,316,000
1,508,182,000
274,874,000
2011
1/22/2013
300
Cardington
OH
—
364,843,000
1,185,739,000
—
—
364,843,000
1,185,739,000
1,550,582,000
282,601,000
2011
1/22/2013
300
Chillicothe
OH
—
322,923,000
1,049,499,000
74,779,000
—
322,923,000
1,124,278,000
1,447,201,000
266,434,000
2008
1/22/2013
296
Cincinnati
OH
—
263,944,000
1,038,356,000
—
—
263,944,000
1,038,356,000
1,302,300,000
223,247,000
2012
8/22/2013
300
Columbus
OH
—
574,968,000
1,067,799,000
—
—
574,968,000
1,067,799,000
1,642,767,000
279,407,000
1977
6/1/2012
300
Columbus
OH
—
359,083,000
666,868,000
—
—
359,083,000
666,868,000
1,025,951,000
174,497,000
2003
6/1/2012
300
Columbus
OH
—
361,678,000
895,430,000
—
—
361,678,000
895,430,000
1,257,108,000
177,594,000
2010
1/24/2014
300
Conneaut
OH
—
166,644,000
805,700,000
—
—
166,644,000
805,700,000
972,344,000
167,854,000
2013
10/22/2013
300
Dayton
OH
—
315,477,000
1,025,302,000
—
—
315,477,000
1,025,302,000
1,340,779,000
244,364,000
2011
1/22/2013
300
Elyria
OH
—
251,256,000
988,444,000
—
—
251,256,000
988,444,000
1,239,700,000
212,515,000
2012
8/22/2013
300
Fairfield
OH
—
219,943,000
865,257,000
—
—
219,943,000
865,257,000
1,085,200,000
186,030,000
2012
8/22/2013
300
Fayette
OH
—
316,318,000
1,028,034,000
—
—
316,318,000
1,028,034,000
1,344,352,000
245,015,000
2010
1/22/2013
300
Findlay
OH
—
238,609,000
938,689,000
—
—
238,609,000
938,689,000
1,177,298,000
208,076,000
2012
6/21/2013
300
Fort Recovery
OH
—
169,820,000
964,903,000
—
—
169,820,000
964,903,000
1,134,723,000
20,906,000
2016
6/28/2018
300
Fostoria
OH
—
262,910,000
1,034,290,000
—
—
262,910,000
1,034,290,000
1,297,200,000
222,372,000
2012
8/22/2013
300
Georgetown
OH
—
381,051,000
707,665,000
—
—
381,051,000
707,665,000
1,088,716,000
171,019,000
1985
12/14/2012
300
Grand Rapids
OH
—
80,000,000
1,072,480,000
—
—
80,000,000
1,072,480,000
1,152,480,000
130,485,000
2014
12/15/2015
300
Greenwich
OH
—
146,371,000
975,399,000
—
—
146,371,000
975,399,000
1,121,770,000
193,454,000
2009
1/24/2014
300
Howard
OH
—
169,394,000
885,037,000
—
—
169,394,000
885,037,000
1,054,431,000
175,532,000
2010
1/24/2014
300
Huber Heights
OH
—
230,867,000
908,233,000
—
—
230,867,000
908,233,000
1,139,100,000
195,270,000
2012
8/22/2013
300
Kenton
OH
—
400,787,000
744,320,000
—
—
400,787,000
744,320,000
1,145,107,000
194,764,000
2003
6/1/2012
300
Kingston
OH
—
373,121,000
1,212,643,000
—
—
373,121,000
1,212,643,000
1,585,764,000
289,013,000
2011
1/22/2013
300
LaGrange
OH
—
135,768,000
768,620,000
—
—
135,768,000
768,620,000
904,388,000
32,026,000
2008
12/28/2017
300
Litchfield
OH
—
110,000,000
1,077,669,000
—
—
110,000,000
1,077,669,000
1,187,669,000
131,116,000
2014
12/15/2015
300
Little Hocking
OH
—
177,189,000
1,003,114,000
—
—
177,189,000
1,003,114,000
1,180,303,000
11,703,000
2017
9/28/2018
300
Lorain
OH
—
248,933,000
979,305,000
—
—
248,933,000
979,305,000
1,228,238,000
217,079,000
2012
6/21/2013
300
Manchester
OH
—
371,453,000
689,842,000
—
—
371,453,000
689,842,000
1,061,295,000
166,712,000
1984
12/14/2012
300
Marengo
OH
—
213,500,000
839,910,000
—
—
213,500,000
839,910,000
1,053,410,000
177,781,000
2013
9/26/2013
300
Mechanicsburg
OH
—
350,151,000
650,280,000
—
—
350,151,000
650,280,000
1,000,431,000
170,156,000
2006
6/1/2012
300
Millersport
OH
—
186,137,000
1,053,774,000
—
—
186,137,000
1,053,774,000
1,239,911,000
12,294,000
2018
9/28/2018
300
Nashport
OH
—
319,015,000
1,036,799,000
—
—
319,015,000
1,036,799,000
1,355,814,000
247,104,000
2011
1/22/2013
300
Neffs
OH
—
180,781,000
1,023,453,000
—
—
180,781,000
1,023,453,000
1,204,234,000
11,940,000
2016
9/28/2018
300
New Miami
OH
—
212,241,000
834,959,000
—
—
212,241,000
834,959,000
1,047,200,000
179,516,000
2012
8/22/2013
300
New Straitsville
OH
—
165,027,000
937,671,000
—
—
165,027,000
937,671,000
1,102,698,000
10,939,000
2017
9/28/2018
300
Niles
OH
—
260,000,000
1,164,294,000
—
—
260,000,000
1,164,294,000
1,424,294,000
141,656,000
2014
12/15/2015
300
Oak Harbor
OH
—
373,483,000
1,213,820,000
—
—
373,483,000
1,213,820,000
1,587,303,000
289,294,000
2011
1/22/2013
300
Orwell
OH
—
293,628,000
545,309,000
—
—
293,628,000
545,309,000
838,937,000
142,689,000
2002
6/1/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Peebles
OH
—
436,054
809,815
—
—
436,054
809,815
1,245,869
195,705
1986
12/14/2012
300
Perry
OH
—
70,000
1,114,353
—
—
70,000
1,114,353
1,184,353
135,580
2015
12/15/2015
300
Plymouth
OH
—
143,823
814,220
14,253
—
143,823
828,473
972,296
33,956
2007
12/28/2017
299
Racine
OH
—
183,196
957,149
—
—
183,196
957,149
1,140,345
189,835
2009
1/24/2014
300
Richwood
OH
—
157,044
1,046,524
—
—
157,044
1,046,524
1,203,568
207,561
2010
1/24/2014
300
Ripley
OH
—
359,515
667,671
—
—
359,515
667,671
1,027,186
174,707
2003
6/1/2012
300
Rising Sun
OH
—
143,130
810,299
29,962
—
143,130
840,261
983,391
34,162
2007
12/28/2017
293
Rockford
OH
—
117,012
852,812
—
—
117,012
852,812
969,824
174,826
2013
11/15/2013
300
Seville
OH
—
335,945
1,091,822
—
—
335,945
1,091,822
1,427,767
260,217
2011
1/22/2013
300
Springfield
OH
—
246,216
968,616
—
—
246,216
968,616
1,214,832
214,710
2012
6/21/2013
300
Tarlton
OH
—
190,000
1,123,464
—
—
190,000
1,123,464
1,313,464
136,688
2014
12/15/2015
300
Thornville
OH
—
285,644
928,344
64,412
—
285,644
992,757
1,278,401
235,579
2006
1/22/2013
295
Toronto
OH
—
356,055
1,011,585
—
—
356,055
1,011,585
1,367,640
204,003
2013
12/17/2013
300
Trenton
OH
—
439,388
707,205
—
—
439,388
707,205
1,146,593
105,125
2009
10/9/2015
259
Wakeman
OH
—
139,645
790,567
39,803
—
139,645
830,370
970,015
33,100
2006
12/28/2017
291
Warren
OH
—
505,805
939,353
—
—
505,805
939,353
1,445,158
245,797
2006
6/1/2012
300
Waterford
OH
—
92,167
970,824
—
—
92,167
970,824
1,062,991
11,326
2018
9/28/2018
300
West Carrollton
OH
—
440,000
1,072,193
—
—
440,000
1,072,193
1,512,193
130,450
2014
12/15/2015
300
West Unity
OH
—
68,318
872,523
—
—
68,318
872,523
940,841
36,355
2008
12/28/2017
300
Withamsville
OH
—
276,510
1,087,790
—
—
276,510
1,087,790
1,364,300
233,875
2012
8/22/2013
300
Afton
OK
—
113,611
757,094
—
—
113,611
757,094
870,705
150,157
2009
1/24/2014
300
Antlers
OK
—
149,985
1,093,124
—
—
149,985
1,093,124
1,243,109
213,159
2013
2/27/2014
300
Ardmore
OK
—
347,932
646,160
—
—
347,932
646,160
994,092
169,079
1987
6/1/2012
300
Beaver
OK
—
144,761
822,519
—
—
144,761
822,519
967,280
17,821
2015
6/28/2018
300
Broken Arrow
OK
—
356,064
881,533
—
—
356,064
881,533
1,237,597
174,837
2009
1/24/2014
300
Claremore
OK
—
231,355
774,203
—
—
231,355
774,203
1,005,558
197,422
2010
8/30/2012
300
Clayton
OK
—
533,789
826,041
—
—
533,789
826,041
1,359,830
205,133
2011
10/31/2012
300
Cleveland
OK
—
196,277
1,307,968
—
—
196,277
1,307,968
1,504,245
259,414
2010
1/24/2014
300
Collinsville
OK
—
289,014
715,532
—
—
289,014
715,532
1,004,546
141,914
2007
1/24/2014
300
Davis
OK
—
569,738
881,672
—
—
569,738
881,672
1,451,410
218,949
2011
10/31/2012
300
Drumright
OK
—
169,840
315,418
—
—
169,840
315,418
485,258
76,226
2000
12/14/2012
300
Duncan
OK
—
430,448
799,403
—
—
430,448
799,403
1,229,851
193,189
1999
12/14/2012
300
Elgin
OK
—
194,959
942,597
—
—
194,959
942,597
1,137,556
193,232
2013
11/15/2013
300
Eufaula
OK
—
195,573
769,386
—
—
195,573
769,386
964,959
167,982
2013
7/9/2013
300
Grove
OK
—
424,722
657,258
—
—
424,722
657,258
1,081,980
163,219
2011
10/31/2012
300
Haskell
OK
—
228,333
424,047
—
—
228,333
424,047
652,380
110,959
1999
6/1/2012
300
Haskell
OK
—
270,000
829,885
—
—
270,000
829,885
1,099,885
164,594
2009
1/24/2014
300
Hollis
OK
—
61,713
880,041
—
—
61,713
880,041
941,754
224,410
2010
8/30/2012
300
Hulbert
OK
—
395,384
611,858
—
—
395,384
611,858
1,007,242
151,945
2011
10/31/2012
300
Kansas
OK
—
398,387
616,506
—
—
398,387
616,506
1,014,893
153,099
2011
10/31/2012
300
Kellyville
OK
—
422,292
653,499
—
—
422,292
653,499
1,075,791
162,286
2011
10/31/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Konawa
OK
—
390,917
604,945
—
—
390,917
604,945
995,862
150,228
2011
10/31/2012
300
Lawton
OK
—
445,994
690,178
—
—
445,994
690,178
1,136,172
171,394
2011
10/31/2012
300
Lexington
OK
—
128,927
673,606
—
—
128,927
673,606
802,533
133,598
2007
1/24/2014
300
Mooreland
OK
—
140,000
934,322
—
—
140,000
934,322
1,074,322
113,676
2014
12/15/2015
300
Newkirk
OK
—
100,999
673,045
—
—
100,999
673,045
774,044
133,487
2006
1/24/2014
300
Norman
OK
—
173,541
906,703
—
—
173,541
906,703
1,080,244
179,829
2009
1/24/2014
300
Oklahoma City
OK
—
400,000
678,788
—
—
400,000
678,788
1,078,788
168,566
2011
10/31/2012
300
Oklahoma City
OK
—
318,134
590,821
—
—
318,134
590,821
908,955
142,782
1990
12/14/2012
300
Shawnee
OK
—
288,016
534,887
—
—
288,016
534,887
822,903
139,962
2000
6/1/2012
300
Shawnee
OK
—
419,371
648,979
—
—
419,371
648,979
1,068,350
161,163
2011
10/31/2012
300
Shawnee
OK
—
246,641
610,625
—
—
246,641
610,625
857,266
121,107
2007
1/24/2014
300
Sperry
OK
—
157,888
824,918
—
—
157,888
824,918
982,806
163,609
2009
1/24/2014
300
Stratford
OK
—
392,814
607,881
—
—
392,814
607,881
1,000,695
150,957
2011
10/31/2012
300
Tulsa
OK
—
433,486
670,822
—
—
433,486
670,822
1,104,308
166,587
2011
10/31/2012
300
Tulsa
OK
—
312,846
774,535
—
—
312,846
774,535
1,087,381
153,616
2009
1/24/2014
300
Wilson
OK
—
89,538
814,202
—
—
89,538
814,202
903,740
207,622
2010
8/30/2012
300
Woodward
OK
—
221,150
802,563
—
—
221,150
802,563
1,023,713
204,653
2010
8/30/2012
300
Aspers
PA
—
191,596
1,084,676
—
—
191,596
1,084,676
1,276,272
23,501
2016
6/28/2018
300
Kersey
PA
—
188,986
1,073,803
—
—
188,986
1,073,803
1,262,789
23,266
2016
6/28/2018
300
Leeper
PA
—
180,495
1,025,556
—
—
180,495
1,025,556
1,206,051
22,220
2016
6/28/2018
300
Lemont Furnace
PA
—
298,795
848,903
—
—
298,795
848,903
1,147,698
165,536
2013
2/27/2014
300
New Bloomfield
PA
—
193,938
1,097,939
—
—
193,938
1,097,939
1,291,877
23,789
2016
6/28/2018
300
Smithfield
PA
—
255,705
1,005,946
—
—
255,705
1,005,946
1,261,651
212,925
2013
9/26/2013
300
Somerset
PA
—
301,986
1,188,014
—
—
301,986
1,188,014
1,490,000
255,423
2012
8/22/2013
300
Cayce
SC
—
207,965
818,135
—
—
207,965
818,135
1,026,100
175,899
2012
8/22/2013
300
Denmark
SC
—
220,498
867,442
18,832
—
220,498
886,274
1,106,772
184,589
2013
9/30/2013
299
Florence
SC
—
190,573
777,528
9,344
—
190,573
786,872
977,445
178,489
2013
4/23/2013
299
Heath Springs
SC
—
158,107
826,065
—
—
158,107
826,065
984,172
163,836
2008
1/24/2014
300
Kingstree
SC
—
198,491
780,866
—
—
198,491
780,866
979,357
165,283
2013
9/18/2013
300
Longs
SC
—
239,632
1,252,008
—
—
239,632
1,252,008
1,491,640
248,315
2010
1/24/2014
300
Myrtle Beach
SC
—
268,056
497,817
—
—
268,056
497,817
765,873
120,306
1962
12/14/2012
300
N Myrtle Beach
SC
—
155,168
610,432
—
—
155,168
610,432
765,600
131,243
1970
8/22/2013
300
Newberry
SC
—
383,286
711,817
—
—
383,286
711,817
1,095,103
172,022
2011
12/14/2012
300
North Charleston
SC
—
254,479
1,001,121
—
—
254,479
1,001,121
1,255,600
215,241
2012
8/22/2013
300
Orangeburg
SC
—
60,000
691,079
—
—
60,000
691,079
751,079
137,064
2006
1/24/2014
300
Ridgeland
SC
—
375,699
1,349,908
—
—
375,699
1,349,908
1,725,607
189,677
1988
10/9/2015
274
Ridgeway
SC
—
126,727
844,496
—
—
126,727
844,496
971,223
167,492
2008
1/24/2014
300
Timmonsville
SC
—
209,841
856,141
—
—
209,841
856,141
1,065,982
195,485
2013
4/23/2013
300
Union
SC
—
225,174
885,835
—
—
225,174
885,835
1,111,009
187,502
2013
9/30/2013
300
Westminster
SC
—
350,000
987,266
—
—
350,000
987,266
1,337,266
195,808
2007
1/24/2014
300
Chamberlain
SD
—
588,809
969,571
—
—
588,809
969,571
1,558,380
140,333
2009
10/9/2015
266
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Rapid City
SD
—
330,000
912,615
—
—
330,000
912,615
1,242,615
111,035
2014
12/15/2015
300
Adams
TN
—
121,868
812,117
—
—
121,868
812,117
933,985
161,070
2009
1/24/2014
300
Bethel Springs
TN
—
134,530
702,880
—
—
134,530
702,880
837,410
139,405
2008
1/24/2014
300
Bloomington Sprgs
TN
—
173,585
906,933
—
—
173,585
906,933
1,080,518
179,875
2010
1/24/2014
300
Caryville
TN
—
218,883
861,087
—
—
218,883
861,087
1,079,970
182,263
2013
9/24/2013
300
Celina
TN
—
157,341
1,048,501
—
—
157,341
1,048,501
1,205,842
207,953
2009
1/24/2014
300
Church Hill
TN
—
220,676
868,141
—
—
220,676
868,141
1,088,817
186,650
2013
8/1/2013
300
Cordova
TN
—
362,262
896,875
—
—
362,262
896,875
1,259,137
177,880
2012
1/24/2014
300
Covington
TN
—
192,392
1,005,191
—
—
192,392
1,005,191
1,197,583
199,363
2011
1/24/2014
300
Crossville
TN
—
224,273
882,294
—
—
224,273
882,294
1,106,567
186,752
2013
9/24/2013
300
Dresden
TN
—
169,202
884,035
—
—
169,202
884,035
1,053,237
175,334
2009
1/24/2014
300
Dyersburg
TN
—
138,691
724,619
—
—
138,691
724,619
863,310
143,716
2008
1/24/2014
300
Dyersburg
TN
—
134,528
702,868
—
—
134,528
702,868
837,396
139,402
2008
1/24/2014
300
Friendship
TN
—
129,543
863,263
—
—
129,543
863,263
992,806
171,214
2009
1/24/2014
300
Grand Junction
TN
—
119,405
795,703
—
—
119,405
795,703
915,108
157,814
2009
1/24/2014
300
Grimsley
TN
—
190,000
832,058
—
—
190,000
832,058
1,022,058
176,119
2013
9/24/2013
300
Halls
TN
—
224,485
1,172,868
—
—
224,485
1,172,868
1,397,353
232,619
2012
1/24/2014
300
Harriman
TN
—
260,000
975,515
—
—
260,000
975,515
1,235,515
190,225
2013
2/5/2014
300
Humboldt
TN
—
163,042
665,204
—
—
163,042
665,204
828,246
154,105
2013
3/19/2013
300
Madisonville
TN
—
185,976
731,631
41,687
—
185,976
773,318
959,294
162,453
2010
8/30/2013
297
Martin
TN
—
160,410
838,094
—
—
160,410
838,094
998,504
166,222
2010
1/24/2014
300
Mascot
TN
—
428,927
663,766
—
—
428,927
663,766
1,092,693
164,835
2011
10/31/2012
300
Memphis
TN
—
225,548
418,876
—
—
225,548
418,876
644,424
109,606
2004
6/1/2012
300
Memphis
TN
—
493,000
915,572
—
—
493,000
915,572
1,408,572
239,575
2004
6/1/2012
300
Memphis
TN
—
369,950
687,049
—
—
369,950
687,049
1,056,999
179,778
2003
6/1/2012
300
Memphis
TN
—
563,795
1,047,048
—
—
563,795
1,047,048
1,610,843
273,978
2003
6/1/2012
300
Memphis
TN
—
552,777
1,026,586
—
—
552,777
1,026,586
1,579,363
268,623
2004
6/1/2012
300
Memphis
TN
—
253,148
626,736
—
—
253,148
626,736
879,884
124,303
2009
1/24/2014
300
Memphis
TN
—
332,829
824,006
—
—
332,829
824,006
1,156,835
163,428
2009
1/24/2014
300
Memphis
TN
—
299,794
742,220
—
—
299,794
742,220
1,042,014
147,207
2010
1/24/2014
300
Memphis
TN
—
315,786
781,812
—
—
315,786
781,812
1,097,598
155,059
2011
1/24/2014
300
Memphis
TN
—
312,958
774,812
—
—
312,958
774,812
1,087,770
153,671
2009
1/24/2014
300
Memphis
TN
—
330,000
1,049,568
—
—
330,000
1,049,568
1,379,568
208,164
2011
1/24/2014
300
Memphis
TN
—
327,861
811,707
—
—
327,861
811,707
1,139,568
160,989
2011
1/24/2014
300
Memphis
TN
—
312,275
773,121
—
—
312,275
773,121
1,085,396
153,336
2009
1/24/2014
300
Memphis
TN
—
390,000
772,302
—
—
390,000
772,302
1,162,302
153,173
2011
1/24/2014
300
Memphis
TN
—
352,417
872,503
—
—
352,417
872,503
1,224,920
173,046
2011
1/24/2014
300
Memphis
TN
—
409,578
1,014,019
—
—
409,578
1,014,019
1,423,597
201,114
2012
1/24/2014
300
Memphis
TN
—
405,442
1,003,781
—
—
405,442
1,003,781
1,409,223
199,083
2012
1/24/2014
300
Michie
TN
—
123,911
825,729
—
—
123,911
825,729
949,640
163,770
2009
1/24/2014
300
Milledgeville
TN
—
270,000
731,439
—
—
270,000
731,439
1,001,439
145,069
2009
1/24/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Nashville
TN
—
589,570
948,928
—
—
589,570
948,928
1,538,498
141,057
2003
10/9/2015
259
Niota
TN
—
152,948
799,110
—
—
152,948
799,110
952,058
158,490
2009
1/24/2014
300
Rogersville
TN
—
206,436
812,120
—
—
206,436
812,120
1,018,556
174,606
2013
8/14/2013
300
Sharon
TN
—
130,332
868,517
—
—
130,332
868,517
998,849
172,256
2011
1/24/2014
300
Sunbright
TN
—
355,282
1,154,668
—
—
355,282
1,154,668
1,509,950
275,196
2011
1/22/2013
300
Tennessee Ridge
TN
—
120,926
805,837
—
—
120,926
805,837
926,763
159,824
2008
1/24/2014
300
Trezevant
TN
—
170,247
805,149
—
—
170,247
805,149
975,396
159,688
2010
1/24/2014
300
Alpine
TX
—
248,256
1,297,068
—
—
248,256
1,297,068
1,545,324
257,252
2010
1/24/2014
300
Alton
TX
—
345,945
642,468
—
—
345,945
642,468
988,413
168,113
2001
6/1/2012
300
Amarillo
TX
—
191,492
811,497
—
—
191,492
811,497
1,002,989
206,932
2010
8/30/2012
300
Amarillo
TX
—
260,864
712,639
—
—
260,864
712,639
973,503
181,723
2010
8/30/2012
300
Anahuac
TX
—
531,601
987,259
—
—
531,601
987,259
1,518,860
238,588
2003
12/14/2012
300
Anson
TX
608,000
139,586
1,017,331
—
—
139,586
1,017,331
1,156,917
191,597
2009
4/30/2014
300
Arcola
TX
—
309,969
961,069
—
—
309,969
961,069
1,271,038
245,072
2010
8/30/2012
300
Asherton
TX
—
310,356
791,944
—
—
310,356
791,944
1,102,300
32,998
2015
12/28/2017
300
Atlanta
TX
—
427,591
661,699
—
—
427,591
661,699
1,089,290
164,322
2011
10/31/2012
300
Austin
TX
—
590,000
812,479
—
—
590,000
812,479
1,402,479
201,766
2011
10/31/2012
300
Austin
TX
—
333,480
947,447
—
—
333,480
947,447
1,280,927
197,385
2013
10/24/2013
300
Bacliff
TX
—
557,574
1,035,495
—
—
557,574
1,035,495
1,593,069
270,954
2009
6/1/2012
300
Baytown
TX
—
486,394
903,304
—
—
486,394
903,304
1,389,698
236,364
1988
6/1/2012
300
Baytown
TX
—
447,005
830,152
—
—
447,005
830,152
1,277,157
217,223
2002
6/1/2012
300
Beaumont
TX
—
526,746
978,243
—
—
526,746
978,243
1,504,989
255,974
2003
6/1/2012
300
Beaumont
TX
—
186,877
1,007,961
—
—
186,877
1,007,961
1,194,838
257,030
2011
8/30/2012
300
Beeville
TX
—
382,613
710,566
—
—
382,613
710,566
1,093,179
185,931
2001
6/1/2012
300
Bloomington
TX
—
330,656
1,074,634
—
—
330,656
1,074,634
1,405,290
256,121
2010
1/22/2013
300
Blossom
TX
—
82,320
825,297
—
—
82,320
825,297
907,617
210,451
2010
8/30/2012
300
Borger
TX
589,000
166,456
804,791
—
—
166,456
804,791
971,247
151,569
2009
4/30/2014
300
Brookshire
TX
863,000
281,120
1,359,173
—
—
281,120
1,359,173
1,640,293
255,978
2010
4/30/2014
300
Brownsville
TX
—
287,319
533,592
—
—
287,319
533,592
820,911
139,623
2003
6/1/2012
300
Bullard
TX
600,000
183,822
888,752
—
—
183,822
888,752
1,072,574
167,382
2009
4/30/2014
300
Canton
TX
—
165,267
1,358,083
—
—
165,267
1,358,083
1,523,350
346,311
2010
8/30/2012
300
Canyon Lake
TX
—
424,566
788,481
—
—
424,566
788,481
1,213,047
206,319
2010
6/1/2012
300
Canyon Lake
TX
—
183,707
1,170,581
—
—
183,707
1,170,581
1,354,288
298,498
2010
8/30/2012
300
Cedar Creek
TX
—
183,296
933,294
—
—
183,296
933,294
1,116,590
237,990
2010
8/30/2012
300
Cisco
TX
531,000
139,059
1,013,495
—
—
139,059
1,013,495
1,152,554
190,875
2009
4/30/2014
300
Corpus Christi
TX
—
460,501
855,215
—
—
460,501
855,215
1,315,716
223,781
2000
6/1/2012
300
Corpus Christi
TX
—
577,037
1,071,640
—
—
577,037
1,071,640
1,648,677
280,412
2004
6/1/2012
300
Corpus Christi
TX
—
291,106
540,626
—
—
291,106
540,626
831,732
141,464
1983
6/1/2012
300
Corpus Christi
TX
—
408,524
1,327,703
—
—
408,524
1,327,703
1,736,227
316,436
2011
1/22/2013
300
Corpus Christi
TX
—
287,912
1,132,648
—
—
287,912
1,132,648
1,420,560
251,070
2013
6/21/2013
300
Corpus Christi
TX
—
363,669
900,360
—
—
363,669
900,360
1,264,029
178,571
2009
1/24/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Corrigan
TX
—
256,676
834,196
1,514
—
256,676
835,710
1,092,386
200,331
2011
1/22/2013
300
Cotulla
TX
—
919,863
1,708,316
—
—
919,863
1,708,316
2,628,179
412,843
1995
12/14/2012
300
Creedmoor
TX
—
490,979
759,793
—
—
490,979
759,793
1,250,772
188,682
2011
10/31/2012
300
Crystal City
TX
—
549,519
1,020,535
—
—
549,519
1,020,535
1,570,054
246,629
2003
12/14/2012
300
Dallas
TX
—
660,890
1,227,367
—
—
660,890
1,227,367
1,888,257
321,161
2008
6/1/2012
300
Dallas
TX
—
474,480
881,177
—
—
474,480
881,177
1,355,657
230,575
2002
6/1/2012
300
Dallas
TX
—
433,859
1,238,325
—
—
433,859
1,238,325
1,672,184
216,707
2014
8/25/2014
300
Del Rio
TX
—
507,216
784,918
—
—
507,216
784,918
1,292,134
194,921
2011
10/31/2012
300
Desoto
TX
—
510,567
790,105
—
—
510,567
790,105
1,300,672
196,209
2011
10/31/2012
300
Dilley
TX
—
141,101
940,281
—
—
141,101
940,281
1,081,382
186,489
2010
1/24/2014
300
Eagle Pass
TX
—
516,608
959,416
—
—
516,608
959,416
1,476,024
251,047
2004
6/1/2012
300
Eagle Pass
TX
—
433,864
671,406
—
—
433,864
671,406
1,105,270
166,732
2010
10/31/2012
300
East Bernard
TX
577,000
132,881
968,462
—
—
132,881
968,462
1,101,343
182,394
2009
4/30/2014
300
Edinburg
TX
—
380,000
716,403
—
—
380,000
716,403
1,096,403
142,087
2009
1/24/2014
300
El Paso
TX
—
270,000
940,688
—
—
270,000
940,688
1,210,688
114,450
2014
12/15/2015
300
Elsa
TX
—
379,998
1,234,994
—
—
379,998
1,234,994
1,614,992
294,340
2011
1/22/2013
300
Fort Stockton
TX
—
465,636
864,752
—
—
465,636
864,752
1,330,388
208,982
2003
12/14/2012
300
Fort Worth
TX
—
547,855
1,019,204
—
—
547,855
1,019,204
1,567,059
259,897
2010
8/30/2012
300
Fort Worth
TX
—
213,683
848,314
—
—
213,683
848,314
1,061,997
216,320
2010
8/30/2012
300
Fort Worth
TX
—
600,746
1,115,672
—
6,300
600,746
1,121,972
1,722,718
270,240
1968
12/14/2012
299
Fort Worth
TX
—
160,563
631,657
110,157
—
160,563
741,814
902,377
142,934
2000
8/15/2013
292
Freer
TX
—
269,137
499,827
—
—
269,137
499,827
768,964
120,791
1995
12/14/2012
300
Garland
TX
—
228,333
424,047
—
—
228,333
424,047
652,380
110,959
2002
6/1/2012
300
Garland
TX
—
298,055
737,916
—
—
298,055
737,916
1,035,971
146,353
2008
1/24/2014
300
Glen Rose
TX
903,000
269,359
1,302,309
—
—
269,359
1,302,309
1,571,668
245,268
2009
4/30/2014
300
Glenn Heights
TX
—
297,559
736,686
—
—
297,559
736,686
1,034,245
146,109
2008
1/24/2014
300
Granite Shoals
TX
—
371,795
1,208,334
—
—
371,795
1,208,334
1,580,129
287,986
2010
1/22/2013
300
Grape Creek
TX
—
232,999
710,940
—
—
232,999
710,940
943,939
181,290
2010
8/30/2012
300
Hamilton
TX
626,000
140,174
1,021,615
—
—
140,174
1,021,615
1,161,789
192,404
2009
4/30/2014
300
Hardin
TX
—
143,336
805,614
—
—
143,336
805,614
948,950
205,432
2010
8/30/2012
300
Harker Heights
TX
—
488,753
907,685
—
—
488,753
907,685
1,396,438
237,511
2000
6/1/2012
300
Harker Heights
TX
—
469,370
726,352
—
—
469,370
726,352
1,195,722
180,378
2011
10/31/2012
300
Hebbronville
TX
—
481,250
893,750
—
—
481,250
893,750
1,375,000
215,990
1995
12/14/2012
300
Hebbronville
TX
—
240,000
1,014,676
—
—
240,000
1,014,676
1,254,676
201,244
2010
1/24/2014
300
Hewitt
TX
—
493,299
763,382
—
—
493,299
763,382
1,256,681
189,573
2011
10/31/2012
300
Hidalgo
TX
—
450,411
1,115,114
—
—
450,411
1,115,114
1,565,525
221,164
2009
1/24/2014
300
Houston
TX
—
279,181
518,479
—
—
279,181
518,479
797,660
135,669
1987
6/1/2012
300
Houston
TX
—
434,980
807,819
—
—
434,980
807,819
1,242,799
211,379
2003
6/1/2012
300
Houston
TX
—
429,081
796,866
—
—
429,081
796,866
1,225,947
208,513
2003
6/1/2012
300
Houston
TX
—
490,377
910,700
—
—
490,377
910,700
1,401,077
238,300
2010
6/1/2012
300
Houston
TX
—
565,402
874,961
—
—
565,402
874,961
1,440,363
217,282
2011
10/31/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Houston
TX
—
650,000
866,899
—
—
650,000
866,899
1,516,899
215,280
2011
10/31/2012
300
Houston
TX
—
562,086
869,831
—
—
562,086
869,831
1,431,917
216,008
2011
10/31/2012
300
Houston
TX
—
467,805
868,780
—
—
467,805
868,780
1,336,585
209,955
2011
12/14/2012
300
Houston
TX
—
610,149
1,133,135
—
—
610,149
1,133,135
1,743,284
273,841
1988
12/14/2012
300
Houston
TX
—
474,480
881,178
—
—
474,480
881,178
1,355,658
212,951
2012
12/14/2012
300
Houston
TX
—
310,255
1,220,545
—
—
310,255
1,220,545
1,530,800
262,417
1950
8/22/2013
300
Houston
TX
—
283,623
1,115,777
—
—
283,623
1,115,777
1,399,400
239,892
2012
8/22/2013
300
Houston
TX
—
440,874
1,091,500
—
—
440,874
1,091,500
1,532,374
216,481
2009
1/24/2014
300
Houston
TX
—
347,071
986,059
—
—
347,071
986,059
1,333,130
188,995
2014
3/28/2014
300
Houston
TX
—
411,188
1,025,275
—
—
411,188
1,025,275
1,436,463
42,720
2015
12/28/2017
300
Houston
TX
—
449,066
1,119,724
—
—
449,066
1,119,724
1,568,790
46,655
2016
12/28/2017
300
Hubbard
TX
—
128,604
857,007
—
—
128,604
857,007
985,611
169,973
2008
1/24/2014
300
Iraan
TX
—
207,052
823,848
—
—
207,052
823,848
1,030,900
34,327
2015
12/28/2017
300
Itasca
TX
543,000
118,010
860,081
—
—
118,010
860,081
978,091
161,982
2009
4/1/2014
300
Jefferson
TX
—
339,075
1,333,925
—
—
339,075
1,333,925
1,673,000
286,794
2000
8/22/2013
300
Joaquin
TX
656,000
135,219
985,502
—
—
135,219
985,502
1,120,721
185,603
2009
4/1/2014
300
Katy
TX
—
554,109
857,486
—
—
554,109
857,486
1,411,595
212,942
2011
10/31/2012
300
Katy
TX
—
346,827
985,367
—
—
346,827
985,367
1,332,194
205,285
2013
10/11/2013
300
Kaufman
TX
—
488,687
907,561
—
—
488,687
907,561
1,396,248
237,478
2002
6/1/2012
300
Kermit
TX
—
234,478
922,439
—
—
234,478
922,439
1,156,917
204,474
2012
6/21/2013
300
Killeen
TX
—
480,758
892,837
—
—
480,758
892,837
1,373,595
233,626
2001
6/1/2012
300
Killeen
TX
—
471,572
729,760
—
—
471,572
729,760
1,201,332
181,224
2011
10/31/2012
300
Killeen
TX
—
380,000
881,852
—
—
380,000
881,852
1,261,852
107,292
2014
12/15/2015
300
Killeen
TX
—
440,000
830,465
—
—
440,000
830,465
1,270,465
101,040
2014
12/15/2015
300
Lacy Lakeview
TX
—
429,768
798,141
—
—
429,768
798,141
1,227,909
208,847
2001
6/1/2012
300
Lakehills
TX
—
183,968
795,341
—
—
183,968
795,341
979,309
202,812
2010
8/30/2012
300
Lamesa
TX
—
450,012
835,736
—
—
450,012
835,736
1,285,748
218,684
2001
6/1/2012
300
Leonard
TX
—
277,575
515,496
—
—
277,575
515,496
793,071
134,888
2000
6/1/2012
300
Llano
TX
804,000
179,332
1,307,011
—
—
179,332
1,307,011
1,486,343
246,154
2009
4/1/2014
300
Longview
TX
—
435,985
809,687
—
—
435,985
809,687
1,245,672
195,674
1987
12/14/2012
300
Longview
TX
—
473,119
878,650
—
—
473,119
878,650
1,351,769
212,340
2001
12/14/2012
300
Longview
TX
—
150,012
278,594
—
—
150,012
278,594
428,606
67,327
2001
12/14/2012
300
Los Fresnos
TX
—
533,059
989,968
—
—
533,059
989,968
1,523,027
259,041
2002
6/1/2012
300
Lufkin
TX
—
267,700
497,158
—
—
267,700
497,158
764,858
120,146
2010
12/14/2012
300
Marfa
TX
—
310,000
1,325,712
—
—
310,000
1,325,712
1,635,712
262,933
2010
1/24/2014
300
Marshall
TX
—
665,113
1,235,211
—
—
665,113
1,235,211
1,900,324
323,213
2005
6/1/2012
300
Memphis
TX
461,000
102,312
745,672
—
—
102,312
745,672
847,984
140,435
2009
4/1/2014
300
Midland
TX
—
544,075
1,322,431
—
—
544,075
1,322,431
1,866,506
1,104,117
1998
2/3/1998
300
Midland
TX
—
194,594
790,843
—
—
194,594
790,843
985,437
201,665
2010
8/30/2012
300
Monahans
TX
—
473,723
879,770
—
—
473,723
879,770
1,353,493
212,611
2001
12/14/2012
300
Monte Alto
TX
—
370,770
1,205,004
—
—
370,770
1,205,004
1,575,774
287,193
2011
1/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Morton
TX
—
190,918
751,074
—
—
190,918
751,074
941,992
166,488
2012
6/21/2013
300
Mount Enterprise
TX
—
510,030
947,198
—
—
510,030
947,198
1,457,228
228,906
2005
12/14/2012
300
Mt Vernon
TX
641,000
132,850
968,238
—
—
132,850
968,238
1,101,088
182,352
2009
4/1/2014
300
Nacogdoches
TX
—
585,075
1,086,567
—
—
585,075
1,086,567
1,671,642
262,587
2001
12/14/2012
300
New Boston
TX
—
226,547
420,730
—
—
226,547
420,730
647,277
110,091
2000
6/1/2012
300
Odessa
TX
—
200,900
874,978
—
—
200,900
874,978
1,075,878
223,119
2010
8/30/2012
300
Odessa
TX
—
393,275
795,622
—
—
393,275
795,622
1,188,897
202,884
2010
8/30/2012
300
Odessa
TX
—
299,235
687,360
—
—
299,235
687,360
986,595
175,277
2010
8/30/2012
300
Onalaska
TX
—
455,522
845,970
—
—
455,522
845,970
1,301,492
204,443
2001
12/14/2012
300
Orange
TX
—
359,323
1,413,577
—
—
359,323
1,413,577
1,772,900
303,919
2013
8/22/2013
300
Orange
TX
—
267,166
1,051,034
—
—
267,166
1,051,034
1,318,200
225,972
2012
8/22/2013
300
Paris
TX
—
194,054
844,235
—
—
194,054
844,235
1,038,289
215,280
2010
8/30/2012
300
Pasadena
TX
—
274,400
1,079,491
—
—
274,400
1,079,491
1,353,891
239,287
2012
6/21/2013
300
Pearsall
TX
—
314,465
584,006
—
—
314,465
584,006
898,471
152,815
1999
6/1/2012
300
Pearsall
TX
—
179,547
938,079
—
—
179,547
938,079
1,117,626
186,052
2009
1/24/2014
300
Perryton
TX
—
534,489
992,623
—
—
534,489
992,623
1,527,112
239,884
2006
12/14/2012
300
Pharr
TX
—
506,911
941,407
—
—
506,911
941,407
1,448,318
246,335
2004
6/1/2012
300
Pinehurst
TX
—
556,823
861,686
—
—
556,823
861,686
1,418,509
213,985
2011
10/31/2012
300
Pineland
TX
703,000
149,928
1,092,708
—
—
149,928
1,092,708
1,242,636
205,793
2009
4/1/2014
300
Pittsburg
TX
—
469,724
872,344
—
—
469,724
872,344
1,342,068
228,263
2001
6/1/2012
300
Port Acres
TX
—
268,899
499,384
—
—
268,899
499,384
768,283
130,672
2003
6/1/2012
300
Port Arthur
TX
—
253,535
828,487
—
—
253,535
828,487
1,082,022
211,264
2010
8/30/2012
300
Port Neches
TX
—
498,469
925,729
—
—
498,469
925,729
1,424,198
223,718
2002
12/14/2012
300
Porter
TX
—
559,462
1,039,001
—
—
559,462
1,039,001
1,598,463
251,092
2002
12/14/2012
300
Progresso
TX
—
200,597
372,537
—
—
200,597
372,537
573,134
90,030
2002
12/14/2012
300
Rio Grande City
TX
—
171,514
896,112
—
—
171,514
896,112
1,067,626
177,729
2009
1/24/2014
300
Rio Vista
TX
—
61,254
829,871
—
—
61,254
829,871
891,125
211,617
2010
8/30/2012
300
Rockdale
TX
592,000
174,972
845,963
—
—
174,972
845,963
1,020,935
159,323
2009
4/1/2014
300
Rosenberg
TX
—
408,933
759,448
—
—
408,933
759,448
1,168,381
198,722
2009
6/1/2012
300
Rusk
TX
—
446,174
828,610
—
—
446,174
828,610
1,274,784
200,247
2001
12/14/2012
300
Saginaw
TX
—
485,162
901,016
—
—
485,162
901,016
1,386,178
235,766
2004
6/1/2012
300
San Angelo
TX
—
308,573
1,000,504
—
—
308,573
1,000,504
1,309,077
255,128
2010
8/30/2012
300
San Antonio
TX
—
663,903
1,232,962
—
—
663,903
1,232,962
1,896,865
322,625
2004
6/1/2012
300
San Antonio
TX
—
474,828
881,824
—
—
474,828
881,824
1,356,652
230,744
2004
6/1/2012
300
San Antonio
TX
—
357,827
664,536
—
—
357,827
664,536
1,022,363
173,887
2004
6/1/2012
300
San Antonio
TX
—
637,451
1,183,837
—
—
637,451
1,183,837
1,821,288
309,771
2004
6/1/2012
300
San Antonio
TX
—
265,044
818,313
—
—
265,044
818,313
1,083,357
208,670
2010
8/30/2012
300
San Antonio
TX
—
273,109
896,601
—
—
273,109
896,601
1,169,710
228,633
2010
8/30/2012
300
San Antonio
TX
—
408,997
1,329,239
—
—
408,997
1,329,239
1,738,236
316,802
2010
1/22/2013
300
San Antonio
TX
—
325,537
1,280,663
—
—
325,537
1,280,663
1,606,200
275,343
2012
8/22/2013
300
San Augustine
TX
—
468,018
869,176
—
—
468,018
869,176
1,337,194
210,051
2001
12/14/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
San Benito
TX
—
149,582
781,526
—
—
149,582
781,526
931,108
155,003
2008
1/24/2014
300
Santa Fe
TX
—
450,685
1,115,790
—
—
450,685
1,115,790
1,566,475
221,298
2009
1/24/2014
300
Schertz
TX
—
300,878
558,773
—
—
300,878
558,773
859,651
146,212
2004
6/1/2012
300
Sealy
TX
723,000
213,880
1,034,081
—
—
213,880
1,034,081
1,247,961
194,752
2009
4/1/2014
300
Seminole
TX
—
103,470
899,122
—
—
103,470
899,122
1,002,592
229,276
2010
8/30/2012
300
Seminole
TX
—
364,491
1,433,909
—
—
364,491
1,433,909
1,798,400
308,291
2001
8/22/2013
300
Sherman
TX
—
242,135
449,678
—
—
242,135
449,678
691,813
117,666
2000
6/1/2012
300
Sullivan City
TX
—
496,544
922,154
—
—
496,544
922,154
1,418,698
222,854
2003
12/14/2012
300
Taft
TX
—
177,408
926,908
—
—
177,408
926,908
1,104,316
183,837
2010
1/24/2014
300
Temple
TX
—
248,015
805,588
—
—
248,015
805,588
1,053,603
205,425
2010
8/30/2012
300
Temple
TX
—
580,869
1,078,758
—
—
580,869
1,078,758
1,659,627
260,700
2002
12/14/2012
300
Texas City
TX
—
238,472
973,286
—
—
238,472
973,286
1,211,758
248,188
2010
8/30/2012
300
Three Rivers
TX
—
225,995
1,068,797
—
—
225,995
1,068,797
1,294,792
211,978
2010
1/24/2014
300
Valley View
TX
—
185,843
878,905
—
—
185,843
878,905
1,064,748
174,316
2009
1/24/2014
300
Van Horn
TX
707,000
147,318
1,073,686
—
—
147,318
1,073,686
1,221,004
202,211
2009
4/1/2014
300
Waco
TX
—
527,779
980,161
—
—
527,779
980,161
1,507,940
256,475
2001
6/1/2012
300
Wells
TX
—
141,780
840,639
—
—
141,780
840,639
982,419
214,363
2010
8/30/2012
300
Wichita Falls
TX
—
297,454
552,415
—
—
297,454
552,415
849,869
144,549
2000
6/1/2012
300
Willis
TX
—
664,432
1,233,946
—
—
664,432
1,233,946
1,898,378
322,882
2004
6/1/2012
300
Wills Point
TX
—
417,304
774,994
—
—
417,304
774,994
1,192,298
187,290
2011
12/14/2012
300
Wilmer
TX
—
489,576
909,212
—
—
489,576
909,212
1,398,788
219,726
2002
12/14/2012
300
Winnsboro
TX
—
446,940
830,031
—
—
446,940
830,031
1,276,971
200,591
2000
12/14/2012
300
Winters
TX
—
50,842
811,377
—
—
50,842
811,377
862,219
206,901
2010
8/30/2012
300
Zapata
TX
—
249,421
1,303,154
—
—
249,421
1,303,154
1,552,575
258,459
2010
1/24/2014
300
Kanab
UT
—
563,114
1,045,783
—
—
563,114
1,045,783
1,608,897
273,647
2008
6/1/2012
300
Mt Pleasant
UT
—
573,530
1,065,126
—
—
573,530
1,065,126
1,638,656
278,708
2008
6/1/2012
300
Charlotte Ct Hous
VA
—
154,295
1,028,208
—
—
154,295
1,028,208
1,182,503
203,928
2010
1/24/2014
300
Colonial Heights
VA
—
337,535
1,327,865
—
—
337,535
1,327,865
1,665,400
285,491
2013
8/22/2013
300
Colonial Heights
VA
—
283,623
1,115,777
—
—
283,623
1,115,777
1,399,400
239,892
2012
8/22/2013
300
Concord
VA
—
259,997
906,036
—
—
259,997
906,036
1,166,033
231,039
2010
8/30/2012
300
Craigsville
VA
—
141,713
944,359
—
—
141,713
944,359
1,086,072
187,298
2009
1/24/2014
300
Danville
VA
—
223,469
879,131
—
—
223,469
879,131
1,102,600
189,013
2013
8/22/2013
300
Fancy Gap
VA
—
153,509
1,022,966
—
—
153,509
1,022,966
1,176,475
202,888
2009
1/24/2014
300
Fork Union
VA
—
159,295
1,061,525
—
—
159,295
1,061,525
1,220,820
210,536
2009
1/24/2014
300
Goshen
VA
—
80,157
831,602
—
—
80,157
831,602
911,759
212,059
2010
8/30/2012
300
Madison Heights
VA
—
276,413
936,546
—
—
276,413
936,546
1,212,959
238,819
2011
8/30/2012
300
Mineral
VA
—
202,879
1,059,984
—
—
202,879
1,059,984
1,262,863
210,230
2009
1/24/2014
300
Onley
VA
—
313,433
582,089
—
—
313,433
582,089
895,522
140,672
2001
12/14/2012
300
Portsmouth
VA
—
524,294
973,688
—
—
524,294
973,688
1,497,982
254,782
2002
6/1/2012
300
Rich Creek
VA
—
194,447
940,122
7,500
—
194,447
947,622
1,142,069
180,893
2013
3/25/2014
300
Richmond
VA
—
709,379
1,317,417
—
—
709,379
1,317,417
2,026,796
344,724
2003
6/1/2012
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Richmond
VA
—
344,912
1,356,888
—
—
344,912
1,356,888
1,701,800
291,731
1970
8/22/2013
300
Roanoke
VA
—
591,344
1,098,210
—
—
591,344
1,098,210
1,689,554
287,365
1972
6/1/2012
300
Roanoke
VA
—
655,795
1,217,906
—
—
655,795
1,217,906
1,873,701
294,327
1966
12/14/2012
300
Roanoke
VA
—
478,904
889,394
—
—
478,904
889,394
1,368,298
214,937
1973
12/14/2012
300
Shawsville
VA
—
334,624
1,066,596
—
—
334,624
1,066,596
1,401,220
271,982
2011
8/30/2012
300
Shenandoah
VA
—
192,613
1,006,351
—
—
192,613
1,006,351
1,198,964
199,593
2009
1/24/2014
300
Spotsylvania
VA
—
300,324
1,181,476
—
—
300,324
1,181,476
1,481,800
254,017
2012
8/22/2013
300
Stanleytown
VA
—
359,846
668,286
—
—
359,846
668,286
1,028,132
161,502
2011
12/14/2012
300
Stony Creek
VA
—
237,764
935,366
—
—
237,764
935,366
1,173,130
207,340
2012
6/21/2013
300
Victoria
VA
—
194,099
914,642
—
—
194,099
914,642
1,108,741
233,234
2010
8/30/2012
300
Eagle River
WI
—
208,955
388,060
—
—
208,955
388,060
597,015
93,781
2001
12/14/2012
300
Milwaukee
WI
—
538,419
999,922
—
—
538,419
999,922
1,538,341
261,646
1962
6/1/2012
300
Milwaukee
WI
—
120,000
664,289
32,249
—
120,000
696,538
816,538
141,700
1950
3/14/2014
292
Milwaukee
WI
—
359,110
591,334
—
—
359,110
591,334
950,444
85,588
1959
10/9/2015
266
Spooner
WI
—
564,022
1,047,470
—
—
564,022
1,047,470
1,611,492
274,088
2004
6/1/2012
300
French Creek
WV
—
270,000
1,162,377
—
—
270,000
1,162,377
1,432,377
141,423
2014
12/15/2015
300
Lewisburg
WV
—
290,000
1,063,577
—
—
290,000
1,063,577
1,353,577
129,402
2014
12/15/2015
300
Mount Hope
WV
—
186,300
732,905
—
—
186,300
732,905
919,205
160,018
2013
7/23/2013
300
Princeton
WV
—
280,344
911,119
8,500
—
280,344
919,619
1,199,963
223,412
2008
1/22/2013
299
Rock
WV
—
332,222
1,079,721
—
—
332,222
1,079,721
1,411,943
257,333
2012
1/22/2013
300
Shady Spring
WV
—
204,338
833,689
—
—
204,338
833,689
1,038,027
193,138
2013
3/27/2013
300
Cheyenne
WY
—
521,603
968,690
—
—
521,603
968,690
1,490,293
253,474
2003
6/1/2012
300
Cheyenne
WY
—
564,022
1,047,470
—
—
564,022
1,047,470
1,611,492
274,088
2003
6/1/2012
300
Drug Stores
Atmore
AL
—
1,689,229
4,025,584
—
—
1,689,229
4,025,584
5,714,813
597,128
2007
4/29/2015
300
Auburn
AL
—
1,696,833
3,901,754
—
—
1,696,833
3,901,754
5,598,587
929,918
2009
1/22/2013
300
Bessemer
AL
—
913,349
2,269,571
—
—
913,349
2,269,571
3,182,920
389,610
1998
9/30/2014
300
Huntsville
AL
—
1,971,282
3,528,526
—
—
1,971,282
3,528,526
5,499,808
323,448
2008
9/29/2016
300
Montgomery
AL
—
1,150,000
1,479,627
100,870
—
1,150,000
1,580,497
2,730,497
824,362
1999
2/9/2005
296
Northport
AL
—
1,650,000
4,829,538
—
—
1,650,000
4,829,538
6,479,538
716,381
2000
4/29/2015
300
Tuscaloosa
AL
—
2,000,550
4,371,497
—
—
2,000,550
4,371,497
6,372,047
648,439
2007
4/29/2015
300
Monticello
AR
—
1,990,000
3,710,723
—
—
1,990,000
3,710,723
5,700,723
550,424
2007
4/29/2015
300
Van Buren
AR
—
1,328,049
3,008,245
—
—
1,328,049
3,008,245
4,336,294
636,745
2003
9/25/2013
300
Apache Junction
AZ
—
2,147,586
3,844,103
—
—
2,147,586
3,844,103
5,991,689
352,376
1997
9/29/2016
300
Chandler
AZ
—
—
3,540,215
—
—
—
3,540,215
3,540,215
843,751
2009
1/22/2013
300
Chandler
AZ
—
1,086,262
2,460,559
—
—
1,086,262
2,460,559
3,546,821
520,818
2000
9/25/2013
300
El Mirage
AZ
—
1,179,770
2,672,369
—
—
1,179,770
2,672,369
3,852,139
565,652
2001
9/25/2013
300
Mesa
AZ
—
1,347,649
3,790,620
—
—
1,347,649
3,790,620
5,138,269
840,254
1998
6/14/2013
300
Mesa
AZ
—
1,545,555
4,347,285
—
—
1,545,555
4,347,285
5,892,840
963,648
2001
6/14/2013
300
Phoenix
AZ
—
—
3,381,632
—
—
—
3,381,632
3,381,632
805,956
2008
1/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Phoenix
AZ
—
1,562,759
4,395,676
—
—
1,562,759
4,395,676
5,958,435
974,375
2001
6/14/2013
300
Surprise
AZ
—
1,358,528
3,821,220
—
—
1,358,528
3,821,220
5,179,748
847,037
1999
6/14/2013
300
Tucson
AZ
—
959,875
2,350,208
138,093
—
959,875
2,488,301
3,448,176
607,727
2001
8/10/2012
297
Bakersfield
CA
—
—
3,501,678
—
—
—
3,501,678
3,501,678
1,523,229
2008
2/26/2008
300
Blythe
CA
—
—
3,762,216
—
—
—
3,762,216
3,762,216
457,736
2012
12/4/2015
300
Clearlake
CA
—
780,000
4,571,338
—
—
780,000
4,571,338
5,351,338
556,179
2009
12/4/2015
300
Encinitas
CA
—
—
3,751,713
—
—
—
3,751,713
3,751,713
1,631,994
2008
2/26/2008
300
Indio
CA
—
2,205,539
4,096,524
—
—
2,205,539
4,096,524
6,302,063
1,781,987
2008
2/21/2008
300
Pico Rivera
CA
—
—
4,633,063
—
—
—
4,633,063
4,633,063
1,104,213
2009
1/22/2013
300
Sacramento
CA
—
1,490,000
3,473,583
—
—
1,490,000
3,473,583
4,963,583
1,140,493
1965
10/22/2010
300
Salinas
CA
—
1,989,715
3,592,519
—
—
1,989,715
3,592,519
5,582,234
149,688
2000
12/21/2017
300
Seal Beach
CA
—
—
4,448,814
—
—
—
4,448,814
4,448,814
541,272
2014
12/4/2015
300
Tracy
CA
—
2,467,993
4,584,246
—
—
2,467,993
4,584,246
7,052,239
2,024,708
2007
12/20/2007
300
Visalia
CA
—
—
4,333,023
—
—
—
4,333,023
4,333,023
1,032,704
2007
1/22/2013
300
Colorado Springs
CO
—
1,025,000
1,645,371
36,980
79
1,025,000
1,682,431
2,707,431
950,232
1999
2/9/2005
300
Colorado Springs
CO
—
1,547,023
3,504,257
151,037
—
1,547,023
3,655,294
5,202,317
770,092
2000
8/29/2013
298
Fort Collins
CO
—
1,100,000
1,385,014
—
79
1,100,000
1,385,093
2,485,093
768,753
1999
2/9/2005
300
Littleton
CO
—
1,498,300
3,393,892
306,173
—
1,498,300
3,700,065
5,198,365
771,693
1999
8/29/2013
294
Montrose
CO
—
1,958,248
3,505,195
—
—
1,958,248
3,505,195
5,463,443
321,310
2006
9/29/2016
300
Boulder
CO
—
426,675
1,199,508
—
—
426,675
1,199,508
1,626,183
1,127,283
1982
1/5/1984
300
Berlin
CT
—
1,532,460
3,786,614
—
—
1,532,460
3,786,614
5,319,074
725,768
2007
3/31/2014
300
Branford
CT
—
1,760,000
3,849,409
—
—
1,760,000
3,849,409
5,609,409
737,803
2007
3/31/2014
300
Millsboro
DE
—
900,000
4,039,490
—
—
900,000
4,039,490
4,939,490
491,471
2014
12/4/2015
300
Delray Beach
FL
—
4,893,115
3,541,070
—
—
4,893,115
3,541,070
8,434,185
843,955
2009
1/22/2013
300
Deltona
FL
—
849,162
2,388,495
134,664
140
849,162
2,523,299
3,372,461
547,775
1996
6/4/2013
296
Gainesville
FL
—
1,935,853
3,620,924
—
—
1,935,853
3,620,924
5,556,777
862,987
2009
1/22/2013
300
Jacksonville
FL
—
1,605,187
3,691,020
—
—
1,605,187
3,691,020
5,296,207
879,693
2008
1/22/2013
300
Milton
FL
—
500,000
1,774,311
—
—
500,000
1,774,311
2,274,311
582,565
2009
10/22/2010
300
Orlando
FL
—
960,194
2,372,580
14,576
—
960,194
2,387,156
3,347,350
488,309
1998
12/10/2013
299
Rockledge
FL
—
1,626,972
4,576,292
8,858
—
1,626,972
4,585,150
6,212,122
1,017,645
2008
6/7/2013
300
Saint Augustine
FL
—
1,442,096
4,056,278
—
—
1,442,096
4,056,278
5,498,374
899,142
2008
6/11/2013
300
Winter Park
FL
—
1,075,020
1,664,284
—
—
1,075,020
1,664,284
2,739,304
1,350,871
1997
9/30/1998
300
Acworth
GA
—
1,534,095
3,527,548
—
—
1,534,095
3,527,548
5,061,643
840,732
2003
1/22/2013
300
Adel
GA
—
500,000
1,056,116
48,524
—
500,000
1,104,640
1,604,640
595,407
1997
4/29/2005
295
Austell
GA
—
1,234,384
3,610,300
—
—
1,234,384
3,610,300
4,844,684
860,455
2008
1/22/2013
300
Blackshear
GA
—
430,000
1,005,393
46,950
—
430,000
1,052,343
1,482,343
558,992
1996
4/29/2005
297
Bowdon
GA
—
410,000
1,010,615
68,692
—
410,000
1,079,306
1,489,306
558,554
1997
4/29/2005
296
Columbus
GA
—
1,740,000
5,024,581
1,175
—
1,740,000
5,025,756
6,765,756
1,114,606
2008
6/14/2013
300
Decatur
GA
—
1,546,047
3,555,032
64,645
—
1,546,047
3,619,677
5,165,724
871,273
1997
1/22/2013
298
East Ellijay
GA
—
1,317,709
3,029,984
—
—
1,317,709
3,029,984
4,347,693
722,146
2009
1/22/2013
300
Lawrenceville
GA
—
1,109,742
3,121,445
71,737
—
1,109,742
3,193,182
4,302,924
708,676
2001
6/28/2013
298
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Lithia Springs
GA
—
1,543,512
3,549,202
—
—
1,543,512
3,549,202
5,092,714
845,893
2003
1/22/2013
300
Quitman
GA
—
730,000
856,586
—
—
730,000
856,586
1,586,586
475,397
1999
2/9/2005
300
Rome
GA
—
—
3,389,465
—
—
—
3,389,465
3,389,465
807,823
2009
1/22/2013
300
Rome
GA
—
1,293,890
3,639,408
—
—
1,293,890
3,639,408
4,933,298
806,735
2009
6/12/2013
300
Cairo
GA
—
330,000
1,152,243
54,608
—
330,000
1,206,851
1,536,851
639,896
1996
4/29/2005
297
Altoona
IA
—
1,440,000
3,440,755
—
—
1,440,000
3,440,755
4,880,755
315,403
2006
9/29/2016
300
Iowa City
IA
—
1,892,972
3,388,354
—
—
1,892,972
3,388,354
5,281,326
310,599
1999
9/29/2016
300
Ottumwa
IA
—
1,687,561
3,880,433
—
—
1,687,561
3,880,433
5,567,994
924,837
2004
1/22/2013
300
Waterloo
IA
—
1,760,000
4,023,600
—
—
1,760,000
4,023,600
5,783,600
596,834
2008
4/29/2015
300
Blackfoot
ID
—
560,000
1,932,186
60,641
—
560,000
1,992,827
2,552,827
1,079,303
1999
2/9/2005
298
Burley
ID
—
700,000
2,011,543
62,154
—
700,000
2,073,697
2,773,697
1,123,520
1999
2/9/2005
298
Chubbuck
ID
—
890,000
1,267,183
52,044
—
890,000
1,319,227
2,209,227
709,025
1999
2/9/2005
298
Calumet City
IL
—
1,434,290
2,589,674
—
—
1,434,290
2,589,674
4,023,964
107,903
2004
12/27/2017
300
Chicago
IL
—
1,589,068
2,841,507
171,423
—
1,589,068
3,012,930
4,601,998
797,651
2002
6/29/2012
293
Chicago
IL
—
1,462,870
3,735,267
—
—
1,462,870
3,735,267
5,198,137
890,239
2008
1/22/2013
300
Chicago
IL
—
1,744,950
3,952,594
54,218
—
1,744,950
4,006,813
5,751,763
842,379
2003
9/3/2013
299
Chicago
IL
—
1,584,794
4,502,544
—
—
1,584,794
4,502,544
6,087,338
923,022
2002
11/12/2013
300
Chicago Heights
IL
—
1,272,921
3,580,429
40,798
—
1,272,921
3,621,227
4,894,148
797,982
2001
6/4/2013
299
Darien
IL
—
1,198,099
3,369,971
34,303
—
1,198,099
3,404,274
4,602,373
761,859
2002
5/31/2013
299
Deerfield
IL
—
4,092,687
11,511,770
—
—
4,092,687
11,511,770
15,604,457
1,767,879
1984
8/27/2013
420
Deerfield
IL
—
4,261,874
11,987,653
—
—
4,261,874
11,987,653
16,249,527
1,840,961
1984
8/27/2013
420
Deerfield
IL
—
4,082,432
11,482,923
—
—
4,082,432
11,482,923
15,565,355
1,763,449
1984
8/27/2013
420
Deerfield
IL
—
4,089,453
11,502,673
—
—
4,089,453
11,502,673
15,592,126
1,766,482
1984
8/27/2013
420
Deerfield
IL
—
2,586,157
7,274,253
—
—
2,586,157
7,274,253
9,860,410
1,117,117
1976
8/27/2013
420
Deerfield
IL
—
3,180,926
8,947,200
—
—
3,180,926
8,947,200
12,128,126
1,374,034
1976
8/27/2013
420
Dolton
IL
—
1,860,000
4,204,975
—
—
1,860,000
4,204,975
6,064,975
427,506
2008
6/30/2016
300
East Peoria
IL
—
1,217,434
2,532,652
—
—
1,217,434
2,532,652
3,750,086
257,486
1998
6/30/2016
300
Maryville
IL
—
780,685
2,344,436
—
—
780,685
2,344,436
3,125,121
730,683
2008
3/16/2011
300
Moline
IL
—
1,104,813
3,748,707
—
—
1,104,813
3,748,707
4,853,520
893,442
2008
1/22/2013
300
Oak Forest
IL
—
1,562,490
4,394,918
—
—
1,562,490
4,394,918
5,957,408
974,207
2009
6/6/2013
300
Pekin
IL
—
897,200
1,866,462
—
—
897,200
1,866,462
2,763,662
189,757
1998
6/30/2016
300
Peoria
IL
—
867,025
1,803,689
—
—
867,025
1,803,689
2,670,714
183,375
1998
6/30/2016
300
Plainfield
IL
—
1,463,785
3,365,876
—
—
1,463,785
3,365,876
4,829,661
802,200
2008
1/22/2013
300
Rolling Meadows
IL
—
1,841,588
3,325,069
—
—
1,841,588
3,325,069
5,166,657
138,545
2001
12/27/2017
300
Springfield
IL
—
1,343,188
3,778,072
82,178
—
1,343,188
3,860,250
5,203,438
850,313
1999
6/7/2013
299
Springfield
IL
—
1,227,859
3,453,680
—
—
1,227,859
3,453,680
4,681,539
765,566
2008
6/11/2013
300
Troy
IL
—
768,515
1,991,358
—
—
768,515
1,991,358
2,759,873
620,640
2009
3/16/2011
300
Anderson
IN
—
937,591
2,123,795
375
—
937,591
2,124,170
3,061,761
449,562
1998
9/11/2013
300
Aurora
IN
—
980,000
2,521,122
375
—
980,000
2,521,497
3,501,497
298,356
1998
1/5/2016
300
Chesterton
IN
—
616,498
4,930,886
—
—
616,498
4,930,886
5,547,384
1,175,194
2009
1/22/2013
300
Elkhart
IN
—
1,772,161
4,074,966
—
—
1,772,161
4,074,966
5,847,127
971,200
2008
1/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Fort Wayne
IN
—
1,814,885
3,965,792
—
—
1,814,885
3,965,792
5,780,677
588,259
1997
4/29/2015
300
Fort Wayne
IN
—
1,163,111
2,419,644
375
—
1,163,111
2,420,019
3,583,130
246,022
1999
6/30/2016
300
Fort Wayne
IN
—
1,319,890
2,745,793
—
—
1,319,890
2,745,793
4,065,683
279,156
1999
6/30/2016
300
Fort Wayne
IN
—
1,710,000
3,014,685
—
—
1,710,000
3,014,685
4,724,685
276,346
1999
9/29/2016
300
Hammond
IN
—
667,821
2,656,839
375
50
667,821
2,657,264
3,325,085
712,976
2003
4/12/2012
300
Indianapolis
IN
—
1,630,000
5,235,915
—
—
1,630,000
5,235,915
6,865,915
1,160,628
2008
6/4/2013
300
Indianapolis
IN
—
1,123,685
3,160,662
—
—
1,123,685
3,160,662
4,284,347
700,613
2000
6/28/2013
300
Indianapolis
IN
—
2,008,387
2,996,556
—
—
2,008,387
2,996,556
5,004,943
94,891
1996
3/29/2018
300
Kokomo
IN
—
978,592
2,216,668
145,551
—
978,592
2,362,219
3,340,811
491,037
1998
9/11/2013
296
La Porte
IN
—
1,765,195
3,959,682
—
—
1,765,195
3,959,682
5,724,877
587,353
2005
4/29/2015
300
Logansport
IN
—
903,696
2,245,585
76,549
—
903,696
2,322,134
3,225,830
377,413
1994
12/30/2014
298
Marion
IN
—
1,247,236
3,508,184
—
—
1,247,236
3,508,184
4,755,420
777,647
2000
6/27/2013
300
Monticello
IN
—
694,032
1,952,148
175,768
—
694,032
2,127,916
2,821,948
488,603
1999
6/7/2013
289
Monticello
IN
—
1,430,000
4,425,257
—
—
1,430,000
4,425,257
5,855,257
656,413
2008
4/29/2015
300
New Haven
IN
—
1,140,000
2,764,616
—
—
1,140,000
2,764,616
3,904,616
281,069
1999
6/30/2016
300
Princeton
IN
—
2,033,742
4,676,454
—
—
2,033,742
4,676,454
6,710,196
1,114,555
2009
1/22/2013
300
Salem
IN
—
—
2,351,296
—
—
—
2,351,296
2,351,296
1,163,891
2006
8/16/2006
300
South Bend
IN
—
1,665,544
4,684,786
—
14
1,665,544
4,684,800
6,350,344
1,038,470
2007
6/4/2013
300
Emporia
KS
—
2,035,321
4,447,479
—
—
2,035,321
4,447,479
6,482,800
659,709
2007
4/29/2015
300
Hutchinson
KS
—
1,456,992
3,620,465
—
—
1,456,992
3,620,465
5,077,457
585,308
2002
12/23/2014
300
Kansas City
KS
—
1,290,000
5,192,800
—
—
1,290,000
5,192,800
6,482,800
770,265
2007
4/29/2015
300
Liberal
KS
—
2,000,000
3,595,400
—
—
2,000,000
3,595,400
5,595,400
329,578
2007
9/29/2016
300
Merriam
KS
—
1,441,117
4,053,526
379,032
—
1,441,117
4,432,557
5,873,674
900,111
2001
6/4/2013
285
Newton
KS
—
1,340,000
3,335,460
—
—
1,340,000
3,335,460
4,675,460
539,233
2002
12/23/2014
300
Parsons
KS
—
2,090,000
4,248,446
—
—
2,090,000
4,248,446
6,338,446
630,186
2005
4/29/2015
300
Lebanon
KY
—
1,718,716
4,095,853
—
—
1,718,716
4,095,853
5,814,569
607,552
2008
4/29/2015
300
Louisville
KY
—
2,386,891
4,017,753
—
—
2,386,891
4,017,753
6,404,644
957,564
2009
1/22/2013
300
Louisville
KY
—
1,785,691
4,106,077
—
—
1,785,691
4,106,077
5,891,768
978,615
2009
1/22/2013
300
Louisville
KY
—
1,565,241
3,947,885
—
—
1,565,241
3,947,885
5,513,126
940,913
2009
1/22/2013
300
Louisville
KY
—
2,540,000
3,918,593
—
—
2,540,000
3,918,593
6,458,593
581,258
1999
4/29/2015
300
Mayfield
KY
—
1,782,381
4,098,467
—
—
1,782,381
4,098,467
5,880,848
976,801
2009
1/22/2013
300
Paducah
KY
—
1,792,850
4,021,718
—
—
1,792,850
4,021,718
5,814,568
596,555
2005
4/29/2015
300
Radcliff
KY
—
1,305,607
3,960,699
—
—
1,305,607
3,960,699
5,266,306
943,967
2008
1/22/2013
300
Amite
LA
—
1,633,328
3,755,728
—
—
1,633,328
3,755,728
5,389,056
895,115
2010
1/22/2013
300
Gretna
LA
—
3,570,000
5,037,780
—
—
3,570,000
5,037,780
8,607,780
864,819
2014
9/30/2014
300
Morgan City
LA
—
1,378,894
3,170,675
—
—
1,378,894
3,170,675
4,549,569
755,677
2008
1/22/2013
300
Pineville
LA
—
1,527,708
3,593,739
—
—
1,527,708
3,593,739
5,121,447
569,009
2004
1/7/2015
300
Brockton
MA
—
1,420,000
5,586,439
—
—
1,420,000
5,586,439
7,006,439
1,070,734
2007
3/31/2014
300
Melrose
MA
—
2,450,000
5,344,307
—
—
2,450,000
5,344,307
7,794,307
1,024,326
2007
3/31/2014
300
Baltimore
MD
—
—
3,545,162
—
—
—
3,545,162
3,545,162
431,328
2014
12/4/2015
300
Elkton
MD
—
1,751,013
3,252,546
—
—
1,751,013
3,252,546
5,003,559
1,414,856
2008
2/21/2008
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Laurel
MD
—
—
2,400,696
—
—
—
2,400,696
2,400,696
1,188,344
2006
8/16/2006
300
Biddeford
ME
—
—
3,587,125
—
—
—
3,587,125
3,587,125
854,931
2009
1/22/2013
300
Brewer
ME
—
2,030,000
4,935,503
—
—
2,030,000
4,935,503
6,965,503
1,094,037
2008
6/6/2013
300
Farmington
ME
—
1,310,995
3,687,522
—
—
1,310,995
3,687,522
4,998,517
817,401
2008
6/12/2013
300
Lisbon
ME
—
1,403,949
3,948,979
—
—
1,403,949
3,948,979
5,352,928
875,357
2008
6/13/2013
300
Machias
ME
—
1,250,032
3,516,047
—
—
1,250,032
3,516,047
4,766,079
779,390
2007
6/5/2013
300
Portland
ME
—
2,100,849
3,902,402
—
—
2,100,849
3,902,402
6,003,251
1,723,560
2007
12/20/2007
300
Belleville
MI
—
1,091,638
1,971,002
—
—
1,091,638
1,971,002
3,062,640
82,125
1999
12/27/2017
300
Belleville
MI
—
601,228
1,217,670
—
—
601,228
1,217,670
1,818,898
18,265
1998
8/17/2018
300
Charlotte
MI
—
466,474
3,640,666
—
—
466,474
3,640,666
4,107,140
867,692
2009
1/22/2013
300
Dearborn
MI
—
2,170,000
4,413,371
—
—
2,170,000
4,413,371
6,583,371
654,650
1999
4/29/2015
300
Gladwin
MI
—
1,365,747
2,536,910
—
—
1,365,747
2,536,910
3,902,657
1,103,555
2007
2/21/2008
300
Jackson
MI
—
2,140,000
4,436,052
—
—
2,140,000
4,436,052
6,576,052
470,010
2004
4/29/2015
300
Macomb
MI
—
1,084,185
3,049,559
—
—
1,084,185
3,049,559
4,133,744
675,986
2008
6/25/2013
300
Metamora
MI
—
859,139
2,291,557
—
—
859,139
2,291,557
3,150,696
1,134,321
2006
8/16/2006
300
Mount Pleasant
MI
2,560,353
879,419
3,713,692
—
—
879,419
3,713,692
4,593,111
885,097
2009
1/22/2013
300
Northville
MI
—
982,099
3,849,614
—
—
982,099
3,849,614
4,831,713
917,491
2008
1/22/2013
300
Norton Shores
MI
—
2,046,387
4,471,658
—
—
2,046,387
4,471,658
6,518,045
663,296
2006
4/29/2015
300
Port Huron
MI
—
1,908,747
4,281,697
—
—
1,908,747
4,281,697
6,190,444
635,118
2000
4/29/2015
300
Portage
MI
—
1,640,000
4,489,124
—
—
1,640,000
4,489,124
6,129,124
665,887
2007
4/29/2015
300
Rockwood
MI
—
972,962
2,736,715
57,643
—
972,962
2,794,358
3,767,320
615,610
2008
6/25/2013
299
Romulus
MI
—
755,647
1,530,415
—
—
755,647
1,530,415
2,286,062
22,956
2001
8/17/2018
300
Royal Oak
MI
—
2,550,000
4,382,053
—
—
2,550,000
4,382,053
6,932,053
650,004
2003
4/29/2015
300
Taylor
MI
—
2,092,605
4,572,653
—
—
2,092,605
4,572,653
6,665,258
678,277
2002
4/29/2015
300
Troy
MI
—
3,184,828
—
9,976
—
3,184,828
9,976
3,194,804
6,658
2007
6/27/2013
120
Washington Townsh
MI
—
1,028,277
2,892,301
—
—
1,028,277
2,892,301
3,920,578
641,127
2008
6/25/2013
300
Brooklyn Park
MN
—
—
4,106,753
—
—
—
4,106,753
4,106,753
978,776
2009
1/22/2013
300
Cloquet
MN
—
1,220,000
5,151,588
—
—
1,220,000
5,151,588
6,371,588
1,141,935
2012
6/7/2013
300
Grand Rapids
MN
3,312,017
499,111
4,072,537
—
—
499,111
4,072,537
4,571,648
970,621
2010
1/22/2013
300
Blue Springs
MO
—
1,716,297
2,856,069
—
—
1,716,297
2,856,069
4,572,366
90,442
1996
3/29/2018
300
Dellwood
MO
—
766,461
2,438,272
—
—
766,461
2,438,272
3,204,733
759,928
2009
3/16/2011
300
Des Peres
MO
—
2,280,000
3,811,179
—
—
2,280,000
3,811,179
6,091,179
349,358
2000
9/29/2016
300
Farmington
MO
—
1,580,000
5,184,052
—
—
1,580,000
5,184,052
6,764,052
1,149,131
2005
6/27/2013
300
Harrisonville
MO
—
1,473,335
3,387,834
—
—
1,473,335
3,387,834
4,861,169
807,434
2008
1/22/2013
300
Kansas City
MO
—
1,875,478
4,207,068
—
—
1,875,478
4,207,068
6,082,546
624,048
1998
4/29/2015
300
Lees Summit
MO
—
2,005,545
3,589,855
—
—
2,005,545
3,589,855
5,595,400
329,070
2013
9/29/2016
300
Rolla
MO
—
1,893,125
3,388,626
—
—
1,893,125
3,388,626
5,281,751
310,624
2002
9/29/2016
300
St Louis
MO
—
2,270,000
4,066,675
—
—
2,270,000
4,066,675
6,336,675
372,779
1996
9/29/2016
300
St. John
MO
—
2,300,000
3,824,235
—
—
2,300,000
3,824,235
6,124,235
567,262
2000
4/29/2015
300
St. Joseph
MO
—
1,293,855
3,639,311
—
—
1,293,855
3,639,311
4,933,166
806,714
1999
6/7/2013
300
St. Louis
MO
—
744,817
2,300,087
—
—
744,817
2,300,087
3,044,904
716,860
2009
3/16/2011
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
St. Louis
MO
—
1,117,749
3,143,966
—
—
1,117,749
3,143,966
4,261,715
696,912
1999
6/14/2013
300
St. Louis
MO
—
2,190,000
5,109,166
—
—
2,190,000
5,109,166
7,299,166
1,132,532
2003
6/27/2013
300
Wildwood
MO
—
681,200
2,649,759
12,946
—
681,200
2,662,706
3,343,906
827,325
2005
3/16/2011
300
Byram
MS
—
1,243,088
3,425,993
—
—
1,243,088
3,425,993
4,669,081
816,528
2008
1/22/2013
300
Flowood
MS
—
1,828,528
3,995,605
—
—
1,828,528
3,995,605
5,824,133
592,681
2006
4/29/2015
300
Forest
MS
—
—
2,991,069
—
—
—
2,991,069
2,991,069
712,871
2009
1/22/2013
300
Greenwood
MS
—
520,000
3,480,407
—
—
520,000
3,480,407
4,000,407
388,645
2005
3/29/2016
300
Jackson
MS
—
1,749,695
4,347,797
—
—
1,749,695
4,347,797
6,097,492
746,372
2013
9/30/2014
300
Philadelphia
MS
—
1,390,000
3,636,895
—
—
1,390,000
3,636,895
5,026,895
333,382
2007
9/29/2016
300
Picayune
MS
—
1,721,543
4,102,591
—
—
1,721,543
4,102,591
5,824,134
608,551
2005
4/29/2015
300
Kalispell
MT
—
1,890,000
3,629,051
—
—
1,890,000
3,629,051
5,519,051
538,309
2004
4/29/2015
300
Asheville
NC
—
—
3,118,366
—
—
—
3,118,366
3,118,366
743,211
2008
1/22/2013
300
Charlotte
NC
—
923,616
2,092,139
36,891
—
923,616
2,129,030
3,052,646
468,324
1998
9/27/2013
296
Creedmoor
NC
—
1,280,821
2,945,163
—
—
1,280,821
2,945,163
4,225,984
701,931
2009
1/22/2013
300
High Point
NC
—
1,573,851
4,426,874
—
—
1,573,851
4,426,874
6,000,725
981,290
2006
6/11/2013
300
Holly Springs
NC
—
1,451,019
3,336,520
—
—
1,451,019
3,336,520
4,787,539
795,204
2009
1/22/2013
300
Roanoke Rapids
NC
—
1,103,934
2,538,422
—
—
1,103,934
2,538,422
3,642,356
604,991
2008
1/22/2013
300
Walkertown
NC
—
1,351,535
3,107,765
—
—
1,351,535
3,107,765
4,459,300
740,684
2009
1/22/2013
300
Whiteville
NC
—
630,049
2,183,384
—
—
630,049
2,183,384
2,813,433
178,310
2004
12/13/2016
300
Grand Island
NE
—
1,730,000
3,792,128
—
—
1,730,000
3,792,128
5,522,128
562,499
1995
4/29/2015
300
Omaha
NE
—
1,782,721
3,895,510
—
—
1,782,721
3,895,510
5,678,231
577,834
2007
4/29/2015
300
Omaha
NE
—
1,651,643
3,229,112
—
—
1,651,643
3,229,112
4,880,755
296,002
2004
9/29/2016
300
South Sioux City
NE
—
1,789,238
3,202,672
—
—
1,789,238
3,202,672
4,991,910
293,578
2006
9/29/2016
300
Derry
NH
—
1,210,000
4,443,660
—
—
1,210,000
4,443,660
5,653,660
851,702
2007
3/31/2014
300
Dover
NH
—
1,844,188
4,556,875
—
—
1,844,188
4,556,875
6,401,063
873,401
1982
3/31/2014
300
Plaistow
NH
—
940,000
4,421,512
—
—
940,000
4,421,512
5,361,512
980,102
2010
6/14/2013
300
Carlstadt
NJ
—
2,630,000
4,733,522
—
—
2,630,000
4,733,522
7,363,522
812,588
2003
9/30/2014
300
Hamilton Township
NJ
—
1,712,024
2,766,975
—
—
1,712,024
2,766,975
4,478,999
115,291
2000
12/27/2017
300
Jackson
NJ
—
1,060,000
3,040,000
—
—
1,060,000
3,040,000
4,100,000
369,867
2013
12/4/2015
300
Ledgewood
NJ
—
2,060,000
5,490,100
—
—
2,060,000
5,490,100
7,550,100
1,052,269
2008
3/31/2014
300
Mount Ephraim
NJ
—
2,410,000
5,039,976
—
—
2,410,000
5,039,976
7,449,976
965,995
2007
3/31/2014
300
Sewell
NJ
—
1,510,000
4,969,996
—
—
1,510,000
4,969,996
6,479,996
952,583
2008
3/31/2014
300
Farmington
NM
—
1,652,630
4,106,603
—
—
1,652,630
4,106,603
5,759,233
704,967
2004
9/30/2014
300
Carson City
NV
—
800,000
2,770,950
94,862
—
800,000
2,865,812
3,665,812
1,547,553
1999
2/9/2005
298
Reno
NV
—
1,100,000
2,602,911
74,159
175
1,100,000
2,677,245
3,777,245
1,449,567
1998
2/9/2005
298
Reno
NV
—
850,000
2,306,647
74,159
—
850,000
2,380,806
3,230,806
1,284,966
1999
2/9/2005
298
Reno
NV
—
—
3,951,105
—
—
—
3,951,105
3,951,105
941,680
2009
1/22/2013
300
Sun Valley
NV
—
550,000
2,678,380
82,500
—
550,000
2,760,880
3,310,880
1,491,816
1999
2/9/2005
298
Sparks
NV
—
1,000,000
2,271,513
—
—
1,000,000
2,271,513
3,271,513
1,260,681
1999
2/9/2005
300
Angola
NY
—
1,644,457
3,781,320
—
—
1,644,457
3,781,320
5,425,777
901,215
2009
1/22/2013
300
Auburn
NY
—
1,319,171
4,557,735
—
—
1,319,171
4,557,735
5,876,906
1,086,260
2008
1/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Brooklyn
NY
—
—
3,169,829
—
—
—
3,169,829
3,169,829
755,476
2009
1/22/2013
300
Brooklyn
NY
—
6,286,888
3,091,053
—
—
6,286,888
3,091,053
9,377,941
736,701
2010
1/22/2013
300
Cohoes
NY
—
993,687
2,284,916
65,415
—
993,687
2,350,331
3,344,018
548,950
2001
1/22/2013
297
Flushing
NY
—
—
2,844,843
—
—
—
2,844,843
2,844,843
678,021
2009
1/22/2013
300
Greece
NY
—
1,530,625
4,305,290
—
—
1,530,625
4,305,290
5,835,915
954,339
2008
6/12/2013
300
Jamaica
NY
—
—
3,265,890
—
—
—
3,265,890
3,265,890
778,370
2009
1/22/2013
300
Le Roy
NY
—
664,571
4,160,651
—
—
664,571
4,160,651
4,825,222
991,622
2009
1/22/2013
300
Macedon
NY
—
1,010,000
2,650,110
—
—
1,010,000
2,650,110
3,660,110
322,430
2003
12/29/2015
300
Olean
NY
—
940,000
2,626,150
—
—
940,000
2,626,150
3,566,150
293,253
1999
3/30/2016
300
Ontario
NY
—
650,000
4,099,160
—
—
650,000
4,099,160
4,749,160
498,731
2012
12/4/2015
300
Patchogue
NY
—
1,717,702
5,188,982
—
—
1,717,702
5,188,982
6,906,684
1,236,707
2010
1/22/2013
300
Penn Yan
NY
—
843,439
3,784,664
—
—
843,439
3,784,664
4,628,103
902,012
2007
1/22/2013
300
Plattsburgh
NY
—
2,122,505
4,610,552
—
—
2,122,505
4,610,552
6,733,057
1,098,848
2009
1/22/2013
300
Ridgewood
NY
—
6,872,644
3,221,483
—
—
6,872,644
3,221,483
10,094,127
767,787
2011
1/22/2013
300
Rochester
NY
—
495,551
3,585,587
—
—
495,551
3,585,587
4,081,138
854,565
2010
1/22/2013
300
Rochester
NY
—
—
4,562,079
—
—
—
4,562,079
4,562,079
1,087,295
2011
1/22/2013
300
Saint Albans
NY
—
6,550,000
4,455,729
—
—
6,550,000
4,455,729
11,005,729
987,687
2011
6/26/2013
300
Stony Point
NY
—
2,340,671
4,770,714
—
—
2,340,671
4,770,714
7,111,385
1,137,020
2008
1/22/2013
300
Syracuse
NY
—
1,474,646
4,898,244
—
—
1,474,646
4,898,244
6,372,890
1,167,415
2009
1/22/2013
300
Wilton
NY
—
1,763,372
4,054,756
—
—
1,763,372
4,054,756
5,818,128
966,384
2008
1/22/2013
300
Cadiz
OH
—
904,795
2,080,515
47,152
—
904,795
2,127,667
3,032,462
503,698
1997
1/22/2013
299
Carrollton
OH
—
1,001,306
2,302,436
50,139
—
1,001,306
2,352,575
3,353,881
549,291
1993
1/22/2013
299
Centerville
OH
—
1,971,631
4,308,306
—
—
1,971,631
4,308,306
6,279,937
639,065
2006
4/29/2015
300
Columbus
OH
—
1,153,997
3,245,924
—
—
1,153,997
3,245,924
4,399,921
719,513
2005
6/13/2013
300
Columbus
OH
—
2,580,000
4,383,667
—
—
2,580,000
4,383,667
6,963,667
650,244
2005
4/29/2015
300
Cortland
OH
—
1,440,000
1,364,725
1,250
—
1,440,000
1,365,975
2,805,975
758,664
1999
2/9/2005
300
East Liverpool
OH
—
958,357
2,203,679
55,758
—
958,357
2,259,437
3,217,794
534,670
1998
1/22/2013
299
Franklin
OH
—
1,320,000
4,322,403
—
—
1,320,000
4,322,403
5,642,403
641,156
2006
4/29/2015
300
Lakewood
OH
—
1,873,535
4,202,711
—
—
1,873,535
4,202,711
6,076,246
623,402
2000
4/29/2015
300
Liberty Township
OH
—
1,892,611
4,135,636
—
—
1,892,611
4,135,636
6,028,247
613,453
2006
4/29/2015
300
Lisbon
OH
—
706,599
1,624,777
45,482
—
706,599
1,670,259
2,376,858
394,975
1995
1/22/2013
298
Madison
OH
—
580,000
1,272,742
375
—
580,000
1,273,117
1,853,117
697,906
1997
4/29/2005
300
Mansfield
OH
—
1,653,932
3,803,106
—
—
1,653,932
3,803,106
5,457,038
906,407
2006
1/22/2013
300
Marysville
OH
—
1,654,400
3,804,182
—
—
1,654,400
3,804,182
5,458,582
906,663
2008
1/22/2013
300
Mayfield Heights
OH
—
—
2,703,730
—
—
—
2,703,730
2,703,730
1,176,122
2008
2/21/2008
300
Reynoldsburg
OH
—
1,286,721
3,619,244
284,151
—
1,286,721
3,903,395
5,190,116
832,955
2000
6/7/2013
296
Reynoldsburg
OH
—
1,844,354
3,605,879
—
—
1,844,354
3,605,879
5,450,233
330,539
2006
9/29/2016
300
Sidney
OH
—
1,359,676
3,198,465
26,300
—
1,359,676
3,224,765
4,584,441
507,793
2004
1/7/2015
300
Upper Arlington
OH
—
3,010,646
5,513,043
—
—
3,010,646
5,513,043
8,523,689
1,313,942
2007
1/22/2013
300
Warren
OH
—
960,000
1,326,083
—
—
960,000
1,326,083
2,286,083
735,967
1999
2/9/2005
300
Warren
OH
—
800,000
1,241,503
—
—
800,000
1,241,503
2,041,503
689,025
1999
2/9/2005
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Willowick
OH
—
530,000
1,241,308
375
—
530,000
1,241,683
1,771,683
680,670
1997
4/29/2005
300
Catoosa
OK
—
1,893,125
3,388,626
—
—
1,893,125
3,388,626
5,281,751
310,624
2010
9/29/2016
300
Edmond
OK
—
946,988
—
—
100,000
946,988
100,000
1,046,988
13,535
1984
6/27/2013
251
El Reno
OK
—
670,000
3,457,967
—
—
670,000
3,457,967
4,127,967
559,038
2008
12/23/2014
300
Enid
OK
—
1,873,096
3,352,776
—
—
1,873,096
3,352,776
5,225,872
307,338
2006
9/29/2016
300
Midwest City
OK
—
1,560,000
4,215,560
—
—
1,560,000
4,215,560
5,775,560
625,308
2000
4/29/2015
300
Moore
OK
—
1,309,620
2,919,423
—
—
1,309,620
2,919,423
4,229,043
326,002
2004
3/30/2016
300
Oklahoma City
OK
—
1,700,000
3,525,872
—
—
1,700,000
3,525,872
5,225,872
323,205
2005
9/29/2016
300
Ponca City
OK
—
1,247,744
3,100,506
—
—
1,247,744
3,100,506
4,348,250
532,254
2003
9/30/2014
300
Tulsa
OK
—
813,500
7,207
—
—
813,500
7,207
820,707
2,105
2013
5/3/2013
263
Warr Acres
OK
—
1,813,278
3,962,282
—
—
1,813,278
3,962,282
5,775,560
587,739
1998
4/29/2015
300
Redmond
OR
—
2,120,000
4,351,271
—
—
2,120,000
4,351,271
6,471,271
529,405
2014
12/4/2015
300
Beaver
PA
—
1,933,000
3,003,160
—
—
1,933,000
3,003,160
4,936,160
1,326,395
2007
12/20/2007
300
Carlisle
PA
—
1,687,948
3,881,323
—
—
1,687,948
3,881,323
5,569,271
925,048
2007
1/22/2013
300
Delmont
PA
—
720,000
1,246,023
10,850
—
720,000
1,256,873
1,976,873
702,034
1998
2/9/2005
300
Emmaus
PA
—
1,568,237
4,411,084
—
—
1,568,237
4,411,084
5,979,321
977,790
2009
6/20/2013
300
Export
PA
—
710,000
1,666,912
60,831
—
710,000
1,727,743
2,437,743
931,937
1999
2/9/2005
298
Girard
PA
—
—
1,544,191
375
—
—
1,544,566
1,544,566
1,452,554
1999
2/9/2005
200
Harrisburg
PA
—
2,100,000
3,400,000
—
—
2,100,000
3,400,000
5,500,000
413,667
2015
12/4/2015
300
Imperial
PA
—
1,255,750
2,995,001
—
—
1,255,750
2,995,001
4,250,751
1,482,525
2006
8/16/2006
300
Johnstown
PA
—
600,000
2,010,255
375
—
600,000
2,010,630
2,610,630
1,115,708
1999
2/9/2005
300
Norristown
PA
—
—
3,603,611
—
—
—
3,603,611
3,603,611
1,567,569
2008
2/21/2008
300
Philadelphia
PA
—
—
3,803,732
—
—
—
3,803,732
3,803,732
1,654,622
2008
2/26/2008
300
Phoenixville
PA
—
3,510,000
5,123,285
—
—
3,510,000
5,123,285
8,633,285
1,135,662
2010
6/5/2013
300
Pittsburgh
PA
—
2,784,426
5,002,215
—
—
2,784,426
5,002,215
7,786,641
1,192,195
2007
1/22/2013
300
Prospect Park
PA
—
1,471,814
2,657,427
—
—
1,471,814
2,657,427
4,129,241
110,726
1999
12/27/2017
300
Reading
PA
—
1,400,000
3,304,996
—
—
1,400,000
3,304,996
4,704,996
1,437,672
2007
2/21/2008
300
Saint Marys
PA
—
1,663,632
3,090,403
—
—
1,663,632
3,090,403
4,754,035
1,364,928
2007
12/20/2007
300
Slippery Rock
PA
—
—
1,505,254
375
—
—
1,505,629
1,505,629
1,427,540
1999
2/9/2005
204
Uniontown
PA
—
1,617,507
4,549,669
—
—
1,617,507
4,549,669
6,167,176
1,008,510
2006
6/11/2013
300
Wexford
PA
—
2,300,000
2,606,080
—
—
2,300,000
2,606,080
4,906,080
1,133,644
2007
2/21/2008
300
Yeadon
PA
—
—
3,253,285
—
—
—
3,253,285
3,253,285
1,436,867
2007
12/20/2007
300
Johnstown
PA
—
250,000
2,593,436
—
—
250,000
2,593,436
2,843,436
1,439,348
1998
2/9/2005
300
Woonsocket
RI
—
1,297,497
2,939,041
—
—
1,297,497
2,939,041
4,236,538
631,894
1996
8/1/2013
300
Anderson
SC
—
852,425
1,673,739
—
—
852,425
1,673,739
2,526,164
8,369
1998
11/7/2018
300
Columbia
SC
—
1,430,093
3,288,404
—
—
1,430,093
3,288,404
4,718,497
783,736
2009
1/22/2013
300
Conway
SC
—
—
3,451,662
—
—
—
3,451,662
3,451,662
822,646
2003
1/22/2013
300
Rapid City
SD
—
1,699,906
3,323,470
—
—
1,699,906
3,323,470
5,023,376
304,651
2007
9/29/2016
300
Athens
TN
—
1,650,000
3,842,297
—
—
1,650,000
3,842,297
5,492,297
569,941
2002
4/29/2015
300
Bartlett
TN
—
1,563,355
3,677,593
—
—
1,563,355
3,677,593
5,240,948
582,286
2004
1/7/2015
300
Brownsville
TN
—
1,490,000
3,683,903
—
—
1,490,000
3,683,903
5,173,903
546,446
2007
4/29/2015
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Chattanooga
TN
—
1,090,783
2,695,258
96,674
—
1,090,783
2,791,932
3,882,715
539,787
1997
1/9/2014
298
Chattanooga
TN
—
844,737
1,757,323
13,450
—
844,737
1,770,773
2,615,510
173,428
1996
7/19/2016
299
Colonial Heights
TN
—
1,837,294
4,014,760
—
—
1,837,294
4,014,760
5,852,054
595,523
2005
4/29/2015
300
Fayetteville
TN
—
1,490,000
4,127,381
—
—
1,490,000
4,127,381
5,617,381
612,228
2004
4/29/2015
300
Franklin
TN
—
754,510
2,122,261
72,087
—
754,510
2,194,348
2,948,858
479,743
1998
6/6/2013
298
Hixson
TN
—
973,733
2,406,034
123,779
—
973,733
2,529,812
3,503,545
482,029
1998
1/9/2014
296
Lawrenceburg
TN
—
1,633,403
3,892,546
—
—
1,633,403
3,892,546
5,525,949
577,394
2005
4/29/2015
300
Madisonville
TN
—
1,160,000
3,656,303
—
—
1,160,000
3,656,303
4,816,303
335,161
2006
9/29/2016
300
Memphis
TN
—
350,000
2,783,909
51,560
—
350,000
2,835,469
3,185,469
574,956
1994
1/9/2014
296
Soddy Daisy
TN
—
1,726,295
3,090,008
—
—
1,726,295
3,090,008
4,816,303
283,251
2006
9/29/2016
300
White House
TN
—
1,649,422
3,930,720
—
—
1,649,422
3,930,720
5,580,142
583,057
2006
4/29/2015
300
Austin
TX
—
1,623,904
3,734,059
—
—
1,623,904
3,734,059
5,357,963
889,950
2008
1/22/2013
300
Coppell
TX
—
1,076,551
3,097,830
—
—
1,076,551
3,097,830
4,174,381
738,316
2009
1/22/2013
300
Houston
TX
—
1,268,978
3,569,338
91,874
—
1,268,978
3,661,212
4,930,190
800,399
2001
6/11/2013
298
Houston
TX
—
2,860,000
3,490,686
—
—
2,860,000
3,490,686
6,350,686
552,692
2002
1/7/2015
300
Houston
TX
—
1,481,177
2,450,082
—
—
1,481,177
2,450,082
3,931,259
151,088
2002
6/27/2017
300
Houston
TX
—
1,399,755
3,289,424
—
—
1,399,755
3,289,424
4,689,179
104,165
2004
3/29/2018
300
Lubbock
TX
—
973,713
2,738,827
102,393
—
973,713
2,841,219
3,814,932
611,036
1998
6/5/2013
293
Odessa
TX
—
2,670,000
4,437,377
—
—
2,670,000
4,437,377
7,107,377
406,760
2002
9/29/2016
300
Richardson
TX
—
1,085,220
3,092,350
—
—
1,085,220
3,092,350
4,177,570
97,924
2004
3/29/2018
300
Saginaw
TX
—
1,727,698
3,851,409
—
—
1,727,698
3,851,409
5,579,107
430,074
2004
3/30/2016
300
Sealy
TX
—
1,514,567
3,482,644
—
—
1,514,567
3,482,644
4,997,211
830,030
2007
1/22/2013
300
Victoria
TX
—
1,969,399
3,850,355
—
—
1,969,399
3,850,355
5,819,754
352,949
2006
9/29/2016
300
Wichita Falls
TX
—
1,331,410
3,131,974
—
—
1,331,410
3,131,974
4,463,384
495,896
2004
1/16/2015
300
Fredericksburg
VA
—
—
2,901,815
—
—
—
2,901,815
2,901,815
1,262,288
2008
2/21/2008
300
King George
VA
—
1,772,216
4,075,092
—
—
1,772,216
4,075,092
5,847,308
971,230
2010
1/22/2013
300
Richmond
VA
—
1,255,931
3,103,326
92,118
—
1,255,931
3,195,444
4,451,375
629,857
1999
1/16/2014
298
Richmond
VA
—
1,388,198
3,255,705
91,059
—
1,388,198
3,346,764
4,734,962
470,256
1997
6/30/2015
298
Burlington
VT
—
2,049,745
4,643,003
—
—
2,049,745
4,643,003
6,692,748
1,013,722
2010
7/19/2013
N/A
Graham
WA
—
1,396,502
3,928,032
—
—
1,396,502
3,928,032
5,324,534
870,714
2009
6/4/2013
300
Lynnwood
WA
—
1,410,480
3,967,350
—
—
1,410,480
3,967,350
5,377,830
879,429
2002
6/28/2013
300
Mount Vernon
WA
—
—
3,785,303
—
—
—
3,785,303
3,785,303
460,545
2014
12/4/2015
300
Puyallup
WA
—
1,835,489
4,535,379
—
—
1,835,489
4,535,379
6,370,868
914,635
2004
12/11/2013
300
Antigo
WI
—
1,540,000
4,754,008
—
—
1,540,000
4,754,008
6,294,008
705,178
2000
4/29/2015
300
Burlington
WI
—
1,330,000
3,994,665
—
—
1,330,000
3,994,665
5,324,665
366,178
2006
9/29/2016
300
Glendale
WI
—
1,690,491
3,305,064
—
—
1,690,491
3,305,064
4,995,555
302,964
2005
9/29/2016
300
Kaukauna
WI
—
1,893,714
4,138,045
—
—
1,893,714
4,138,045
6,031,759
613,810
2006
4/29/2015
300
Marshfield
WI
—
1,010,000
4,175,525
—
—
1,010,000
4,175,525
5,185,525
382,757
2009
9/29/2016
300
Mauston
WI
—
1,505,223
3,819,442
—
—
1,505,223
3,819,442
5,324,665
350,116
2004
9/29/2016
300
Menomonee Falls
WI
—
2,180,000
4,235,106
—
—
2,180,000
4,235,106
6,415,106
628,207
1998
4/29/2015
300
Menomonie
WI
—
2,200,000
3,831,758
—
—
2,200,000
3,831,758
6,031,758
568,378
2005
4/29/2015
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Milwaukee
WI
—
1,830,000
4,128,507
—
—
1,830,000
4,128,507
5,958,507
612,395
2000
4/29/2015
300
Milwaukee
WI
—
1,801,861
3,522,803
—
—
1,801,861
3,522,803
5,324,664
322,924
2007
9/29/2016
300
Monona
WI
—
1,135,636
2,806,085
—
—
1,135,636
2,806,085
3,941,721
565,894
1998
12/17/2013
300
Racine
WI
—
1,976,049
4,317,960
—
—
1,976,049
4,317,960
6,294,009
640,497
1999
4/29/2015
300
Two Rivers
WI
—
1,280,000
4,776,734
—
—
1,280,000
4,776,734
6,056,734
708,549
2004
4/29/2015
300
Wisconsin Rapids
WI
—
1,893,714
4,138,045
—
—
1,893,714
4,138,045
6,031,759
613,810
2004
4/29/2015
300
Buckhannon
WV
—
1,716,898
3,189,190
—
—
1,716,898
3,189,190
4,906,088
1,387,296
2008
2/21/2008
300
Huntington
WV
—
1,085,818
3,802,536
—
—
1,085,818
3,802,536
4,888,354
906,271
2009
1/22/2013
300
Rock Springs
WY
—
1,970,000
4,644,222
—
—
1,970,000
4,644,222
6,614,222
688,893
2004
4/29/2015
300
Education
Peoria
AZ
—
281,750
625,779
69,854
18,665
281,750
714,299
996,049
708,230
1988
3/30/1988
106
Corona
CA
—
144,856
671,584
—
26,846
144,856
698,430
843,286
698,430
1984
12/19/1984
N/A
Santee
CA
—
248,418
551,748
37,230
29,831
248,418
618,808
867,226
586,911
1987
7/23/1987
148
Coconut Creek
FL
—
310,111
1,243,682
—
—
310,111
1,243,682
1,553,793
964,140
1999
12/1/1998
300
Las Vegas
NV
—
1,080,444
3,346,772
—
73
1,080,444
3,346,845
4,427,289
2,783,375
1998
3/4/1998
300
Beaverton
OR
—
135,148
626,647
—
26,949
135,148
653,596
788,744
653,596
1986
12/17/1986
N/A
Memphis
TN
—
238,263
504,897
183,216
5,352
238,263
693,465
931,728
526,037
1980
9/29/1988
218
Arlington
TX
—
195,650
387,355
9,289
104
195,650
396,748
592,398
392,292
1990
2/7/1991
139
Austin
TX
—
238,000
528,604
90,133
22,315
238,000
641,052
879,052
619,348
1982
4/6/1989
128
Mesquite
TX
—
1,049,287
1,949,085
233,921
63,743
1,049,287
2,246,749
3,296,036
1,545,098
1998
3/28/2002
287
Southlake
TX
—
228,279
511,750
—
25,283
228,279
537,032
765,311
537,032
1991
3/10/1993
N/A
Sugar Land
TX
—
1,600,000
6,300,995
—
—
1,600,000
6,300,995
7,900,995
3,160,996
1994
6/28/2006
300
Chantilly
VA
—
688,917
3,208,607
—
—
688,917
3,208,607
3,897,524
2,450,390
1999
9/30/1998
300
Kingstowne
VA
—
300,000
1,191,396
—
—
300,000
1,191,396
1,491,396
883,920
2000
11/8/1999
300
Electric Utilities
Fairfield
CA
—
1,450,000
9,209,989
—
—
1,450,000
9,209,989
10,659,989
1,415,152
1983
8/30/2013
420
Entertainment
Riverside
CA
—
7,383,015
130
—
—
7,383,015
130
7,383,145
83
1993
7/5/2002
300
Vista
CA
—
2,300,000
22
—
—
2,300,000
22
2,300,022
17
1992
3/31/1999
300
Manchester
CT
—
1,250,464
5,917,037
7,082
—
1,250,464
5,924,119
7,174,583
4,924,522
1995
3/26/1998
300
Marietta
GA
—
1,500,000
768
—
—
1,500,000
768
1,500,768
524
1989
6/29/2001
300
Norcross
GA
—
1,600,000
768
—
—
1,600,000
768
1,600,768
524
1989
6/29/2001
300
Greensboro
NC
—
4,000,000
463
—
—
4,000,000
463
4,000,463
297
1993
7/5/2002
300
Omaha
NE
—
1,956,296
3,949,402
208,052
140,128
1,956,296
4,297,582
6,253,878
3,703,423
1995
4/4/1997
292
Calverton
NY
—
6,200,000
744
—
—
6,200,000
744
6,200,744
579
1991
7/23/1999
300
Medford
NY
—
1,500,000
745
—
—
1,500,000
745
1,500,745
580
1999
7/23/1999
300
Arlington
TX
—
1,330,000
2,776,647
—
—
1,330,000
2,776,647
4,106,647
476,658
1992
9/11/2014
300
San Antonio
TX
—
1,310,000
1,920,140
—
—
1,310,000
1,920,140
3,230,140
336,025
1995
8/6/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Equipment Services
Lake Worth
FL
—
679,079
1,262,568
9,754
140
679,079
1,272,462
1,951,541
781,784
2000
7/3/2003
300
Novi
MI
—
430,000
6,661,063
—
—
430,000
6,661,063
7,091,063
880,212
2014
5/9/2014
420
Cameron
MO
—
940,000
18,280,524
623,644
—
940,000
18,904,167
19,844,167
3,180,068
2006
6/25/2013
410
Sanford
NC
7,292,428
226,784
15,056,005
39,175
—
226,784
15,095,180
15,321,964
3,795,841
2011
9/25/2012
300
Elko
NV
—
1,401,115
10,342,501
17,091
—
1,401,115
10,359,592
11,760,707
3,235,064
2008
3/15/2011
300
Lewisville
TX
—
1,010,134
1,877,384
—
—
1,010,134
1,877,384
2,887,518
1,160,849
2000
7/3/2003
300
Financial Services
Phoenix
AZ
—
245,137
456,324
—
—
245,137
456,324
701,461
198,501
1986
2/1/2008
300
El Cajon
CA
—
1,620,871
—
—
—
1,620,871
—
1,620,871
—
2007
6/19/2014
N/A
Turlock
CA
—
222,250
493,627
9,911
19,400
222,250
522,938
745,188
513,641
1987
12/30/1987
77
Colorado Springs
CO
—
313,250
695,730
40,500
79
313,250
736,309
1,049,559
736,309
1986
3/10/1987
N/A
Fort Myers
FL
—
1,025,624
2,407,011
—
—
1,025,624
2,407,011
3,432,635
573,671
2003
1/22/2013
300
Orlando
FL
—
532,556
940,177
—
—
532,556
940,177
1,472,733
468,586
2006
12/15/2005
300
Palm Coast
FL
—
713,370
2,421,133
—
—
713,370
2,421,133
3,134,503
577,037
2001
1/22/2013
300
Plantation
FL
—
1,160,000
1,049,443
—
—
1,160,000
1,049,443
2,209,443
208,140
2000
1/31/2014
300
Pompano Beach
FL
—
1,563,202
2,354,641
—
—
1,563,202
2,354,641
3,917,843
561,189
1999
1/22/2013
300
Acworth
GA
—
650,000
992,950
—
—
650,000
992,950
1,642,950
196,935
2003
1/31/2014
300
Alpharetta
GA
—
940,000
1,305,410
—
—
940,000
1,305,410
2,245,410
258,906
2003
1/31/2014
300
Hinesville
GA
—
172,611
383,376
48,800
3,796
172,611
435,973
608,584
408,603
1986
12/22/1987
180
Coeur D Alene
ID
—
165,900
368,468
—
—
165,900
368,468
534,368
368,468
1980
9/21/1987
N/A
Addison
IL
—
205,794
1,138,488
—
—
205,794
1,138,488
1,344,282
96,771
1961
11/9/2016
300
Addison
IL
—
206,518
1,142,496
—
—
206,518
1,142,496
1,349,014
97,112
2005
11/9/2016
300
Aurora
IL
—
255,961
1,416,021
—
—
255,961
1,416,021
1,671,982
120,362
2004
11/9/2016
300
Aurora
IL
—
345,808
1,913,072
—
—
345,808
1,913,072
2,258,880
162,611
2002
11/9/2016
300
Aurora
IL
—
276,403
1,529,109
—
—
276,403
1,529,109
1,805,512
129,974
2004
11/9/2016
300
Bartlett
IL
—
192,765
1,632,081
—
—
192,765
1,632,081
1,824,846
35,362
1972
6/29/2018
300
Bensenville
IL
—
295,732
1,636,044
—
—
295,732
1,636,044
1,931,776
139,064
2004
11/9/2016
300
Bolingbrook
IL
—
201,048
1,112,232
—
—
201,048
1,112,232
1,313,280
94,540
1981
11/9/2016
300
Buffalo Grove
IL
—
204,350
1,130,501
—
—
204,350
1,130,501
1,334,851
96,093
1968
11/9/2016
300
Calumet City
IL
—
158,237
875,395
—
—
158,237
875,395
1,033,632
74,409
1975
11/9/2016
300
Carpentersville
IL
—
1,752,080
—
—
—
1,752,080
—
1,752,080
—
2006
1/22/2013
N/A
Carpentersville
IL
—
289,337
1,600,663
—
—
289,337
1,600,663
1,890,000
136,056
2003
11/9/2016
300
Cary
IL
—
478,057
1,623,383
—
—
478,057
1,623,383
2,101,440
137,988
1957
11/9/2016
300
Chicago
IL
—
1,110,000
816,582
—
—
1,110,000
816,582
1,926,582
69,409
1978
11/9/2016
300
Chicago
IL
—
486,595
780,424
—
—
486,595
780,424
1,267,019
16,909
1987
6/29/2018
300
Chicago
IL
—
470,909
1,374,693
—
—
470,909
1,374,693
1,845,602
29,785
1999
6/29/2018
300
Chicago Heights
IL
—
155,048
857,752
—
—
155,048
857,752
1,012,800
72,909
1955
11/9/2016
300
Crete
IL
—
430,000
1,224,782
—
—
430,000
1,224,782
1,654,782
104,107
1973
11/9/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Des Plaines
IL
—
278,273
1,539,455
—
—
278,273
1,539,455
1,817,728
130,854
2005
11/9/2016
300
Flossmoor
IL
—
375,378
660,863
—
—
375,378
660,863
1,036,241
14,319
1994
6/29/2018
300
Fox Lake
IL
—
178,690
988,542
—
—
178,690
988,542
1,167,232
84,026
1997
11/9/2016
300
Frankfort
IL
—
335,057
1,853,591
—
—
335,057
1,853,591
2,188,648
157,555
1989
11/9/2016
300
Frankfort
IL
—
200,460
1,108,980
—
—
200,460
1,108,980
1,309,440
94,263
1996
11/9/2016
300
Hoffman Estates
IL
—
171,507
948,808
—
—
171,507
948,808
1,120,315
80,649
1971
11/9/2016
300
Hoffman Estates
IL
—
173,804
961,511
—
—
173,804
961,511
1,135,315
81,729
1971
11/9/2016
300
Homer Glen
IL
—
335,399
1,855,483
—
—
335,399
1,855,483
2,190,882
157,716
1988
11/9/2016
300
Homewood
IL
—
262,700
1,453,300
—
—
262,700
1,453,300
1,716,000
123,530
2005
11/9/2016
300
Huntley
IL
—
229,618
1,270,286
—
—
229,618
1,270,286
1,499,904
107,974
1977
11/9/2016
300
Huntley
IL
—
254,359
1,407,161
—
—
254,359
1,407,161
1,661,520
119,609
2010
11/9/2016
300
La Grange
IL
—
210,000
1,117,079
—
—
210,000
1,117,079
1,327,079
94,952
1996
11/9/2016
300
Machesney Park
IL
—
279,211
1,544,642
—
—
279,211
1,544,642
1,823,853
131,295
2003
11/9/2016
300
Montgomery
IL
—
1,636,238
—
—
—
1,636,238
—
1,636,238
—
2008
1/22/2013
N/A
Mount Prospect
IL
—
236,444
1,308,052
—
—
236,444
1,308,052
1,544,496
111,184
2004
11/9/2016
300
Mundelein
IL
—
212,178
1,173,804
—
—
212,178
1,173,804
1,385,982
99,773
1994
11/9/2016
300
Naperville
IL
—
321,687
1,779,628
—
—
321,687
1,779,628
2,101,315
151,268
1997
11/9/2016
300
Naperville
IL
—
87,533
484,246
—
—
87,533
484,246
571,779
41,161
1986
11/9/2016
300
New Lenox
IL
—
226,751
1,254,429
—
—
226,751
1,254,429
1,481,180
106,626
1986
11/9/2016
300
Niles
IL
—
285,484
1,579,348
—
—
285,484
1,579,348
1,864,832
134,245
2006
11/9/2016
300
North Riverside
IL
—
346,333
1,176,076
—
—
346,333
1,176,076
1,522,409
99,966
1965
11/9/2016
300
Northlake
IL
—
1,461,799
—
—
—
1,461,799
—
1,461,799
—
2009
1/22/2013
N/A
Oak Lawn
IL
—
2,052,944
2,383,995
21,000
41,052
2,052,944
2,446,047
4,498,991
599,839
1987
1/22/2013
294
Oak Lawn
IL
—
503,500
1,709,780
—
—
503,500
1,709,780
2,213,280
145,331
1998
11/9/2016
300
Orland Park
IL
—
208,095
1,151,220
—
—
208,095
1,151,220
1,359,315
97,854
2005
11/9/2016
300
Orland Park
IL
—
173,038
957,277
—
—
173,038
957,277
1,130,315
81,369
1995
11/9/2016
300
Orland Park
IL
—
639,010
1,510,088
—
—
639,010
1,510,088
2,149,098
32,719
1995
6/29/2018
300
Oswego
IL
—
224,272
1,240,710
—
—
224,272
1,240,710
1,464,982
105,460
1996
11/9/2016
300
Palos Heights
IL
—
276,603
1,530,213
—
—
276,603
1,530,213
1,806,816
130,068
2007
11/9/2016
300
Plainfield
IL
—
254,604
1,408,511
—
—
254,604
1,408,511
1,663,115
119,724
1999
11/9/2016
300
Plainfield
IL
—
98,242
543,491
—
—
98,242
543,491
641,733
46,197
1999
11/9/2016
300
Plainfield
IL
—
659,472
1,558,445
—
—
659,472
1,558,445
2,217,917
33,766
1994
6/29/2018
300
Rockford
IL
—
275,523
651,108
—
—
275,523
651,108
926,631
14,107
1988
6/29/2018
300
Romeoville
IL
—
82,070
454,026
—
—
82,070
454,026
536,096
38,592
1999
11/9/2016
300
Round Lake Hghts
IL
—
301,660
1,668,836
—
—
301,660
1,668,836
1,970,496
141,851
1992
11/9/2016
300
Schaumburg
IL
—
3,252,143
—
—
—
3,252,143
—
3,252,143
—
2008
1/22/2013
N/A
Schaumburg
IL
—
410,019
2,268,296
—
—
410,019
2,268,296
2,678,315
192,805
1990
11/9/2016
300
Schaumburg
IL
—
298,389
1,650,743
—
—
298,389
1,650,743
1,949,132
140,313
2015
11/9/2016
300
Shorewood
IL
—
60,000
466,592
—
—
60,000
466,592
526,592
39,660
1995
11/9/2016
300
South Elgin
IL
—
250,348
1,384,967
—
—
250,348
1,384,967
1,635,315
117,722
2004
11/9/2016
300
Stickney
IL
—
743,660
1,363,377
—
—
743,660
1,363,377
2,107,037
324,938
1906
1/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Summit
IL
—
238,157
1,317,523
—
—
238,157
1,317,523
1,555,680
111,989
1956
11/9/2016
300
Villa Park
IL
—
231,531
1,280,869
—
—
231,531
1,280,869
1,512,400
108,874
1963
11/9/2016
300
West Dundee
IL
—
279,836
1,548,100
—
—
279,836
1,548,100
1,827,936
131,588
2004
11/9/2016
300
Woodstock
IL
—
160,000
1,480,600
—
—
160,000
1,480,600
1,640,600
120,916
1979
12/2/2016
300
Brownsburg
IN
—
421,854
996,913
—
—
421,854
996,913
1,418,767
21,600
2009
6/29/2018
300
East Chicago
IN
—
348,810
756,724
—
—
348,810
756,724
1,105,534
16,396
1982
6/29/2018
300
Greenwood
IN
—
180,120
645,731
—
—
180,120
645,731
825,851
13,991
2006
6/29/2018
300
Greenwood
IN
—
218,993
517,518
—
—
218,993
517,518
736,511
11,213
2001
6/29/2018
300
Indianapolis
IN
—
289,640
684,469
—
—
289,640
684,469
974,109
14,830
2000
6/29/2018
300
Indianapolis
IN
—
202,675
772,635
—
—
202,675
772,635
975,310
16,740
2006
6/29/2018
300
Indianapolis
IN
—
247,138
584,028
—
—
247,138
584,028
831,166
12,654
1996
6/29/2018
300
Merrillville
IN
—
446,988
1,056,310
—
—
446,988
1,056,310
1,503,298
22,887
1978
6/29/2018
300
Munster
IN
—
238,890
564,539
—
—
238,890
564,539
803,429
12,232
1967
6/29/2018
300
Noblesville
IN
—
145,062
1,065,296
—
—
145,062
1,065,296
1,210,358
23,081
2007
6/29/2018
300
Noblesville
IN
—
202,425
771,684
—
—
202,425
771,684
974,109
16,720
2004
6/29/2018
300
Schererville
IN
—
130,877
309,283
—
—
130,877
309,283
440,160
6,701
2003
6/29/2018
300
Tipton
IN
—
95,730
1,296,604
—
—
95,730
1,296,604
1,392,334
28,093
1991
6/29/2018
300
Valparaiso
IN
—
219,270
518,172
—
—
219,270
518,172
737,442
11,227
1992
6/29/2018
300
Shawnee
KS
—
360,231
656,521
—
—
360,231
656,521
1,016,752
14,225
1998
6/29/2018
300
Centerville
MA
—
378,555
1,220,743
—
—
378,555
1,220,743
1,599,298
290,944
1985
1/22/2013
300
Chatham
MA
—
513,702
1,656,556
—
—
513,702
1,656,556
2,170,258
394,813
1955
1/22/2013
300
Duxbury
MA
—
411,113
1,325,735
—
—
411,113
1,325,735
1,736,848
315,967
1962
1/22/2013
300
Hanover
MA
—
434,396
1,400,817
—
—
434,396
1,400,817
1,835,213
333,861
1998
1/22/2013
300
Hull
MA
—
242,499
781,996
—
—
242,499
781,996
1,024,495
186,376
1987
1/22/2013
300
Middleborough
MA
—
625,848
724,941
—
—
625,848
724,941
1,350,789
172,778
1968
1/22/2013
300
Orleans
MA
—
496,997
1,602,690
—
—
496,997
1,602,690
2,099,687
381,974
1954
1/22/2013
300
Pembroke
MA
—
520,463
1,678,359
—
—
520,463
1,678,359
2,198,822
400,009
1807
1/22/2013
300
Plymouth
MA
—
555,446
7,109,710
—
—
555,446
7,109,710
7,665,156
1,694,481
1983
1/22/2013
300
Quincy
MA
—
289,121
539,719
50,595
15,595
289,121
605,909
895,030
287,938
1966
8/30/2007
280
Randolph
MA
—
530,316
1,710,132
—
—
530,316
1,710,132
2,240,448
407,582
1970
1/22/2013
300
Rockland
MA
—
1,341,048
6,112,682
—
—
1,341,048
6,112,682
7,453,730
1,456,856
1900
1/22/2013
300
Sagamore Beach
MA
—
620,188
1,155,007
—
—
620,188
1,155,007
1,775,195
525,511
1980
8/30/2007
300
Scituate
MA
—
403,299
1,300,535
—
—
403,299
1,300,535
1,703,834
309,961
1928
1/22/2013
300
South Yarmouth
MA
—
477,020
1,538,269
—
—
477,020
1,538,269
2,015,289
366,621
1975
1/22/2013
300
West Dennis
MA
—
1,065,353
898,827
—
—
1,065,353
898,827
1,964,180
214,220
1969
1/22/2013
300
Wollaston
MA
—
411,366
766,745
9,827
34,313
411,366
810,885
1,222,251
351,542
1976
8/30/2007
290
Brockton
MA
—
229,846
741,196
—
—
229,846
741,196
971,042
176,652
1968
1/22/2013
300
Hyannis
MA
—
830,700
2,678,796
—
—
830,700
2,678,796
3,509,496
638,446
1948
1/22/2013
300
Middleborough
MA
—
1,225,841
3,953,025
—
—
1,225,841
3,953,025
5,178,866
942,138
1960
1/22/2013
300
Bloomington
MN
—
1,023,717
1,806,861
—
—
1,023,717
1,806,861
2,830,578
39,149
1981
6/29/2018
300
Burnsville
MN
—
394,941
933,312
—
—
394,941
933,312
1,328,253
20,222
1981
6/29/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Lakeville
MN
—
440,899
1,041,919
—
—
440,899
1,041,919
1,482,818
22,575
2006
6/29/2018
300
Woodbury
MN
—
609,547
1,440,464
—
—
609,547
1,440,464
2,050,011
31,210
2005
6/29/2018
300
Chesterfield
MO
—
421,255
995,497
—
—
421,255
995,497
1,416,752
21,569
2005
6/29/2018
300
St. Louis
MO
—
345,958
1,471,234
—
—
345,958
1,471,234
1,817,192
31,877
2000
6/29/2018
300
St. Louis
MO
—
545,875
1,289,995
—
—
545,875
1,289,995
1,835,870
27,950
1976
6/29/2018
300
Blue Springs
MO
—
222,569
494,333
—
—
222,569
494,333
716,902
494,333
1988
7/31/1989
N/A
Wilmington
NC
—
470,000
995,035
—
—
470,000
995,035
1,465,035
197,349
1990
1/31/2014
300
Bloomfield
NJ
—
392,983
1,267,269
—
—
392,983
1,267,269
1,660,252
302,032
1925
1/22/2013
300
Branchburg
NJ
—
376,597
1,214,429
—
—
376,597
1,214,429
1,591,026
289,439
1970
1/22/2013
300
Cedar Grove
NJ
—
409,890
1,321,792
—
—
409,890
1,321,792
1,731,682
315,027
1960
1/22/2013
300
Clementon
NJ
—
424,795
1,369,857
—
—
424,795
1,369,857
1,794,652
326,483
1958
1/22/2013
300
Dayton
NJ
—
376,731
1,214,861
—
—
376,731
1,214,861
1,591,592
289,542
1970
1/22/2013
300
Deptford
NJ
—
308,425
994,592
—
—
308,425
994,592
1,303,017
237,044
1971
1/22/2013
300
East Brunswick
NJ
—
445,430
1,436,398
—
—
445,430
1,436,398
1,881,828
342,342
1970
1/22/2013
300
Fairfield
NJ
—
612,188
1,974,149
—
—
612,188
1,974,149
2,586,337
470,505
1962
1/22/2013
300
Fanwood
NJ
—
376,731
1,214,861
—
—
376,731
1,214,861
1,591,592
289,542
1995
1/22/2013
300
Garfield
NJ
—
372,910
1,202,541
—
—
372,910
1,202,541
1,575,451
286,606
1926
1/22/2013
300
Green Brook
NJ
—
319,003
1,028,702
—
—
319,003
1,028,702
1,347,705
245,174
1980
1/22/2013
300
Haddonfield
NJ
—
312,763
1,008,581
—
—
312,763
1,008,581
1,321,344
240,379
1965
1/22/2013
300
Kearny
NJ
—
278,653
898,584
—
—
278,653
898,584
1,177,237
214,163
1950
1/22/2013
300
Lawrenceville
NJ
—
459,146
1,480,629
—
—
459,146
1,480,629
1,939,775
352,883
1970
1/22/2013
300
Mahwah
NJ
—
253,447
817,302
—
—
253,447
817,302
1,070,749
194,790
1970
1/22/2013
300
Martinsville
NJ
—
447,368
1,442,647
—
—
447,368
1,442,647
1,890,015
343,831
1990
1/22/2013
300
Millstone Townshi
NJ
—
270,310
871,681
—
—
270,310
871,681
1,141,991
207,751
1972
1/22/2013
300
Mountain Lakes
NJ
—
531,890
887,417
—
—
531,890
887,417
1,419,307
211,501
1960
1/22/2013
300
Northvale
NJ
—
259,002
835,217
—
—
259,002
835,217
1,094,219
199,060
1958
1/22/2013
300
Orange
NJ
—
450,522
1,452,819
—
—
450,522
1,452,819
1,903,341
346,255
1956
1/22/2013
300
Parlin
NJ
—
345,431
1,113,926
—
—
345,431
1,113,926
1,459,357
265,486
1962
1/22/2013
300
Paterson
NJ
—
122,722
395,747
—
—
122,722
395,747
518,469
94,320
1960
1/22/2013
300
Paterson
NJ
—
469,318
639,560
—
—
469,318
639,560
1,108,878
152,428
1972
1/22/2013
300
Pompton Plains
NJ
—
226,298
729,755
—
—
226,298
729,755
956,053
173,925
1956
1/22/2013
300
Raritan
NJ
—
370,127
1,193,564
—
—
370,127
1,193,564
1,563,691
284,466
1975
1/22/2013
300
Tenafly
NJ
—
463,499
1,494,667
—
—
463,499
1,494,667
1,958,166
356,229
1953
1/22/2013
300
Vineland
NJ
—
236,628
763,064
—
—
236,628
763,064
999,692
181,864
1970
1/22/2013
300
West Orange
NJ
—
259,916
838,164
—
—
259,916
838,164
1,098,080
199,762
1934
1/22/2013
300
Woodland Park
NJ
—
206,695
666,539
—
—
206,695
666,539
873,234
158,858
1960
1/22/2013
300
West Orange
NJ
—
174,486
562,673
—
—
174,486
562,673
737,159
134,104
1955
1/22/2013
300
Westwood
NJ
—
205,094
661,375
—
—
205,094
661,375
866,469
157,628
1957
1/22/2013
300
Albuquerque
NM
—
80,500
178,794
8,003
—
80,500
186,797
267,297
186,797
1980
10/29/1987
N/A
Santa Fe
NM
—
70,000
155,473
—
—
70,000
155,473
225,473
155,473
1980
10/29/1987
N/A
Stony Point
NY
—
950,455
2,963,243
—
—
950,455
2,963,243
3,913,698
706,239
2008
1/22/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Beachwood
OH
—
980,000
1,062,628
—
—
980,000
1,062,628
2,042,628
210,754
1987
1/31/2014
300
Columbus
OH
—
214,737
85,425
25,900
5,330
214,737
116,656
331,393
73,213
1986
9/17/2004
275
Dublin
OH
—
2,399,969
17,044,099
—
—
2,399,969
17,044,099
19,444,068
5,312,077
1992
3/31/2011
300
Euclid
OH
—
130,000
1,027,248
—
—
130,000
1,027,248
1,157,248
203,738
1975
1/31/2014
300
Groveport
OH
—
277,198
445,497
53,191
11,520
277,198
510,208
787,406
439,559
1995
12/21/1995
284
Mentor
OH
—
350,000
1,276,241
—
—
350,000
1,276,241
1,626,241
253,121
1976
1/31/2014
300
Milford
OH
—
314,484
269,997
23,209
8,576
314,484
301,782
616,266
246,539
1988
9/18/1997
284
Pepper Pike
OH
—
530,000
865,808
—
—
530,000
865,808
1,395,808
171,719
1975
1/31/2014
300
Shaker Heights
OH
—
650,000
792,759
—
—
650,000
792,759
1,442,759
157,231
1975
1/31/2014
300
West Chester
OH
—
618,270
1,055,888
—
—
618,270
1,055,888
1,674,158
251,653
1988
1/22/2013
300
Ambler
PA
—
1,374,943
4,862,810
—
—
1,374,943
4,862,810
6,237,753
1,158,970
1997
1/22/2013
300
Clarks Summit
PA
—
165,407
533,394
—
—
165,407
533,394
698,801
127,126
1930
1/22/2013
300
Dillsburg
PA
—
157,114
506,653
—
—
157,114
506,653
663,767
120,752
1965
1/22/2013
300
Harleysville
PA
—
1,486,141
16,590,526
—
—
1,486,141
16,590,526
18,076,667
3,954,075
1929
1/22/2013
300
Lansdale
PA
—
582,679
1,878,990
—
—
582,679
1,878,990
2,461,669
447,826
1985
1/22/2013
300
Lansford
PA
—
724,643
2,336,788
—
—
724,643
2,336,788
3,061,431
556,934
1920
1/22/2013
300
Lehighton
PA
—
353,743
1,140,729
—
—
353,743
1,140,729
1,494,472
271,874
1998
1/22/2013
300
Limerick
PA
—
1,198,208
1,141,397
—
—
1,198,208
1,141,397
2,339,605
272,033
1963
1/22/2013
300
Media
PA
—
93,870
302,705
—
—
93,870
302,705
396,575
72,145
1961
1/22/2013
300
Media
PA
—
312,084
1,006,391
—
—
312,084
1,006,391
1,318,475
239,856
1899
1/22/2013
300
North Wales
PA
—
658,040
2,122,012
—
—
658,040
2,122,012
2,780,052
505,746
1965
1/22/2013
300
Palmerton
PA
—
1,152,944
3,717,949
—
—
1,152,944
3,717,949
4,870,893
886,111
1929
1/22/2013
300
Philadelphia
PA
—
680,814
938,913
—
—
680,814
938,913
1,619,727
223,774
1952
1/22/2013
300
Philadelphia
PA
—
287,110
925,857
—
—
287,110
925,857
1,212,967
220,663
1953
1/22/2013
300
Philadelphia
PA
—
300,032
967,528
—
—
300,032
967,528
1,267,560
230,594
1978
1/22/2013
300
Philadelphia
PA
—
200,022
645,020
—
—
200,022
645,020
845,042
153,730
1925
1/22/2013
300
Philadelphia
PA
—
130,580
421,086
—
—
130,580
421,086
551,666
100,359
1925
1/22/2013
300
Philadelphia
PA
—
270,560
872,488
—
—
270,560
872,488
1,143,048
207,943
1962
1/22/2013
300
Pittsburgh
PA
—
203,808
657,230
—
—
203,808
657,230
861,038
156,640
1965
1/22/2013
300
Sellersville
PA
—
436,843
1,408,706
—
—
436,843
1,408,706
1,845,549
335,742
1962
1/22/2013
300
Skippack
PA
—
484,437
1,562,185
—
—
484,437
1,562,185
2,046,622
372,321
1954
1/22/2013
300
Slatington
PA
—
467,608
1,507,917
—
—
467,608
1,507,917
1,975,525
359,387
1967
1/22/2013
300
Slatington
PA
—
1,331,882
4,294,979
—
—
1,331,882
4,294,979
5,626,861
1,023,637
1900
1/22/2013
300
Somerset
PA
—
369,856
1,192,691
—
—
369,856
1,192,691
1,562,547
284,258
1958
1/22/2013
300
Summit Hill
PA
—
94,816
2,266,101
—
—
94,816
2,266,101
2,360,917
540,087
1900
1/22/2013
300
Swarthmore
PA
—
165,423
533,447
—
—
165,423
533,447
698,870
127,138
1946
1/22/2013
300
Tannersville
PA
—
277,284
894,170
—
—
277,284
894,170
1,171,454
213,110
1995
1/22/2013
300
Walnutport
PA
—
1,068,012
1,437,132
—
—
1,068,012
1,437,132
2,505,144
342,516
1986
1/22/2013
300
Warren
PA
—
253,725
818,198
—
—
253,725
818,198
1,071,923
195,004
1965
1/22/2013
300
Wyomissing
PA
—
553,724
1,785,618
—
—
553,724
1,785,618
2,339,342
425,572
1998
1/22/2013
300
Blairsville
PA
—
297,140
958,202
(719,292
)
—
297,140
238,910
536,050
232,303
1897
1/22/2013
295
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Mount Pleasant
SC
13,800,000
10,803,051
25,511,279
—
—
10,803,051
25,511,279
36,314,330
4,342,992
2003
1/22/2013
420
Lubbock
TX
—
49,000
108,831
57,941
6,264
49,000
173,036
222,036
157,565
1979
10/29/1987
110
Pasadena
TX
—
385,199
716,468
—
—
385,199
716,468
1,101,667
311,663
1973
2/1/2008
300
Antigo
WI
—
424,327
547,274
—
—
424,327
547,274
971,601
11,858
1970
6/29/2018
300
Appleton
WI
—
265,269
1,467,513
—
—
265,269
1,467,513
1,732,782
124,739
2003
11/9/2016
300
Ashland
WI
—
400,000
1,490,432
—
—
400,000
1,490,432
1,890,432
126,687
1974
11/9/2016
300
Beloit
WI
—
174,840
754,900
—
—
174,840
754,900
929,740
16,356
1969
6/29/2018
300
Brookfield
WI
—
275,556
1,524,426
—
—
275,556
1,524,426
1,799,982
129,576
1995
11/9/2016
300
Burlington
WI
—
290,000
1,805,776
—
—
290,000
1,805,776
2,095,776
153,491
2010
11/9/2016
300
Cedarburg
WI
—
275,657
1,524,983
—
—
275,657
1,524,983
1,800,640
129,624
2000
11/9/2016
300
Delafield
WI
—
581,097
1,973,285
—
—
581,097
1,973,285
2,554,382
167,729
1994
11/9/2016
300
Delavan
WI
—
350,000
731,920
—
—
350,000
731,920
1,081,920
62,213
1971
11/9/2016
300
DePere
WI
—
152,366
842,914
—
—
152,366
842,914
995,280
71,648
2000
11/9/2016
300
Eagle River
WI
—
450,000
1,471,232
—
—
450,000
1,471,232
1,921,232
125,055
1973
11/9/2016
300
Evansville
WI
—
496,107
418,828
—
—
496,107
418,828
914,935
9,075
1978
6/29/2018
300
Fitchburg
WI
—
211,507
1,170,093
—
—
211,507
1,170,093
1,381,600
99,458
1992
11/9/2016
300
Fond du Lac
WI
—
193,288
1,069,304
—
—
193,288
1,069,304
1,262,592
90,891
1996
11/9/2016
300
Fox Point
WI
—
465,039
1,517,128
—
—
465,039
1,517,128
1,982,167
128,956
1995
11/9/2016
300
Green Bay
WI
—
293,789
1,625,293
—
—
293,789
1,625,293
1,919,082
138,150
1991
11/9/2016
300
Green Bay
WI
—
339,237
1,876,720
—
—
339,237
1,876,720
2,215,957
159,521
1974
11/9/2016
300
Greendale
WI
—
1,270,000
2,936,482
—
—
1,270,000
2,936,482
4,206,482
249,601
1971
11/9/2016
300
Janesville
WI
—
130,000
564,880
—
—
130,000
564,880
694,880
48,015
1974
11/9/2016
300
La Crosse
WI
—
194,725
1,077,254
—
—
194,725
1,077,254
1,271,979
91,567
1992
11/9/2016
300
Madison
WI
—
549,714
1,299,069
—
—
549,714
1,299,069
1,848,783
28,146
1967
6/29/2018
300
Marshfield
WI
—
420,000
792,148
—
—
420,000
792,148
1,212,148
67,333
1973
11/9/2016
300
Mequon
WI
—
533,480
2,951,302
—
—
533,480
2,951,302
3,484,782
250,861
1991
11/9/2016
300
Milwaukee
WI
—
265,985
495,071
—
—
265,985
495,071
761,056
215,356
1963
2/1/2008
300
Milwaukee
WI
—
255,823
1,322,971
—
—
255,823
1,322,971
1,578,794
28,664
2009
6/29/2018
300
Muskego
WI
—
224,464
1,241,776
—
—
224,464
1,241,776
1,466,240
105,551
2006
11/9/2016
300
Oak Creek
WI
—
273,122
1,510,960
—
—
273,122
1,510,960
1,784,082
128,432
2003
11/9/2016
300
Onalaska
WI
—
286,854
677,886
—
—
286,854
677,886
964,740
14,688
1969
6/29/2018
300
Oregon
WI
—
393,490
1,066,830
—
—
393,490
1,066,830
1,460,320
90,681
1989
11/9/2016
300
Pleasant Prairie
WI
—
172,510
954,353
—
—
172,510
954,353
1,126,863
81,120
2002
11/9/2016
300
Port Washington
WI
—
45,767
1,345,539
—
—
45,767
1,345,539
1,391,306
29,153
1993
6/29/2018
300
Racine
WI
—
217,944
1,205,704
—
—
217,944
1,205,704
1,423,648
102,485
1977
11/9/2016
300
Racine
WI
—
319,247
754,434
—
—
319,247
754,434
1,073,681
16,346
2001
6/29/2018
300
Salem
WI
—
312,895
848,321
—
—
312,895
848,321
1,161,216
72,107
1970
11/9/2016
300
Saukville
WI
—
163,312
903,470
—
—
163,312
903,470
1,066,782
85,830
2006
11/9/2016
300
Spring Green
WI
—
126,015
1,343,109
—
—
126,015
1,343,109
1,469,124
29,101
1972
6/29/2018
300
Sun Prairie
WI
—
532,146
1,257,550
—
—
532,146
1,257,550
1,789,696
27,247
1968
6/29/2018
300
Sussex
WI
—
201,136
1,112,720
—
—
201,136
1,112,720
1,313,856
94,581
1999
11/9/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Thiensville
WI
—
321,236
1,777,132
—
—
321,236
1,777,132
2,098,368
151,056
1993
11/9/2016
300
Verona
WI
—
180,000
1,394,112
—
—
180,000
1,394,112
1,574,112
118,500
1987
11/9/2016
300
Waukesha
WI
—
307,638
1,701,910
—
—
307,638
1,701,910
2,009,548
144,662
2000
11/9/2016
300
Waukesha
WI
—
246,467
1,363,501
—
—
246,467
1,363,501
1,609,968
115,898
1989
11/9/2016
300
Wautoma
WI
—
390,836
391,922
—
—
390,836
391,922
782,758
8,492
1950
6/29/2018
300
West Allis
WI
—
303,615
1,679,650
—
—
303,615
1,679,650
1,983,265
142,770
1998
11/9/2016
300
Wisconsin Rapids
WI
—
317,820
751,064
—
—
317,820
751,064
1,068,884
16,273
1998
6/29/2018
300
Food Processing
Cedar Rapids
IA
29,185,525
1,784,980
36,815,951
—
—
1,784,980
36,815,951
38,600,931
9,265,348
1988
9/26/2012
300
St. Charles
MO
—
3,675,034
13,827,581
—
—
3,675,034
13,827,581
17,502,615
4,263,504
1993
4/1/2011
300
York
NE
—
450,000
7,442,416
104,131
—
450,000
7,546,548
7,996,548
1,072,222
2013
12/13/2013
416
Oklahoma City
OK
—
201,507
1,828,803
—
—
201,507
1,828,803
2,030,310
311,332
1987
1/22/2013
420
Memphis
TN
—
1,568,476
13,510,652
56,337
—
1,568,476
13,566,989
15,135,465
2,318,568
2006
12/20/2012
419
Weslaco
TX
—
207,384
1,882,135
—
—
207,384
1,882,135
2,089,519
320,411
2009
1/22/2013
420
General Merchandise
Anchorage
AK
—
1,486,000
5,045,244
56,306
379,089
1,486,000
5,480,639
6,966,639
3,503,032
1994
10/17/2001
287
Demopolis
AL
—
658,601
2,140,452
43,840
—
658,601
2,184,292
2,842,893
526,412
2011
1/22/2013
297
Batesville
AR
—
360,000
1,839,677
—
—
360,000
1,839,677
2,199,677
413,927
2005
5/23/2013
300
Blytheville
AR
—
772,319
15,370,177
—
—
772,319
15,370,177
16,142,496
3,663,226
1999
1/22/2013
300
Hot Springs
AR
—
413,337
1,865,839
143,935
—
413,337
2,009,774
2,423,111
235,233
2009
1/15/2016
296
Coolidge
AZ
—
380,000
1,865,375
150,225
—
380,000
2,015,600
2,395,600
318,670
1974
12/11/2014
294
Douglas
AZ
—
320,000
2,812,308
—
—
320,000
2,812,308
3,132,308
482,780
2014
9/24/2014
300
Sonora
CA
—
1,199,554
3,898,549
18,956
—
1,199,554
3,917,505
5,117,059
936,800
2010
1/22/2013
299
Tustin
CA
—
10,530,000
9,883,431
—
—
10,530,000
9,883,431
20,413,431
1,729,600
1994
8/19/2014
300
Monte Vista
CO
—
47,652
582,159
58,774
1,584
47,652
642,517
690,169
487,808
1997
12/23/1998
286
Pawcatuck
CT
—
1,090,816
3,545,153
35,642
—
1,090,816
3,580,795
4,671,611
859,119
2010
1/22/2013
299
Ft. Myers
FL
—
957,428
4,071,266
—
—
957,428
4,071,266
5,028,694
88,964
2018
12/21/2017
300
North Ft Myers
FL
—
729,366
3,292,417
—
—
729,366
3,292,417
4,021,783
466,426
2000
6/4/2015
300
Orlando
FL
—
1,420,000
3,062,831
—
—
1,420,000
3,062,831
4,482,831
188,875
2006
6/30/2017
300
Orange Park
FL
—
478,314
618,348
139,498
—
478,314
757,847
1,236,161
593,847
1990
12/31/1998
269
Austell
GA
—
6,020,000
11,970,530
—
—
6,020,000
11,970,530
17,990,530
977,593
1999
12/1/2016
300
Madison
GA
—
597,637
1,942,320
20,582
—
597,637
1,962,902
2,560,539
479,826
2008
1/22/2013
299
Clarinda
IA
—
439,267
816,010
16,832
25,838
439,267
858,681
1,297,948
422,691
1982
5/25/2006
293
Columbia City
IN
—
470,000
1,319,981
210,570
—
470,000
1,530,551
2,000,551
134,637
1964
6/30/2016
292
Greensburg
IN
—
1,970,000
9,022,549
—
—
1,970,000
9,022,549
10,992,549
736,841
1999
12/2/2016
300
Garnett
KS
—
59,690
628,516
90,686
38
59,690
719,241
778,931
447,137
1997
12/23/1998
290
Phillipsburg
KS
—
423,725
787,146
69,427
8,938
423,725
865,512
1,289,237
403,836
1994
5/25/2006
291
Hillsboro
KS
—
335,292
622,914
(126,000
)
—
335,292
496,914
832,206
309,051
1994
5/25/2006
300
Lawrenceburg
KY
—
410,000
503,126
135,108
—
410,000
638,234
1,048,234
102,456
1982
12/12/2014
287
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Maysville
KY
—
1,030,000
1,440,622
—
—
1,030,000
1,440,622
2,470,622
324,140
1998
5/28/2013
300
Mansura
LA
—
557,316
1,811,276
32,485
—
557,316
1,843,761
2,401,077
442,877
2010
1/22/2013
297
Oakland
MD
—
990,000
2,555,782
—
—
990,000
2,555,782
3,545,782
413,185
2013
12/4/2014
300
Pocomoke City
MD
—
1,193,994
9,664,824
—
—
1,193,994
9,664,824
10,858,818
434,917
1997
11/27/2017
300
Calais
ME
—
440,000
2,236,794
—
—
440,000
2,236,794
2,676,794
383,983
2013
9/26/2014
300
Coldwater
MI
—
380,000
2,589,000
—
—
380,000
2,589,000
2,969,000
314,995
1999
12/16/2015
300
Kalamazoo
MI
—
—
2,547,854
71,591
—
—
2,619,446
2,619,446
627,469
2008
1/22/2013
298
St John's
MI
—
350,000
2,292,729
—
—
350,000
2,292,729
2,642,729
370,658
2004
12/12/2014
300
Stevensville
MI
—
404,904
2,547,727
20,925
—
404,904
2,568,651
2,973,555
440,022
2012
9/26/2014
298
Faribault
MN
—
1,270,000
16,730,000
—
—
1,270,000
16,730,000
18,000,000
1,214,917
1994
6/29/2016
420
Paynesville
MN
—
49,483
525,406
35,306
38
49,483
560,750
610,233
429,580
1997
12/23/1998
292
Rogers
MN
—
1,230,000
2,049,498
—
—
1,230,000
2,049,498
3,279,498
133,217
1988
5/10/2017
300
Waite Park
MN
—
568,437
3,444,729
—
—
568,437
3,444,729
4,013,166
63,153
1999
7/30/2018
300
Warroad
MN
—
70,000
580,000
—
46
70,000
580,046
650,046
465,004
1997
12/23/1998
300
Independence
MO
—
210,643
467,844
—
127
210,643
467,972
678,615
467,972
1989
7/31/1989
N/A
Kansas City
MO
—
210,070
466,571
—
—
210,070
466,571
676,641
466,571
1988
5/13/1988
N/A
Kansas City
MO
—
168,350
373,910
—
—
168,350
373,910
542,260
373,910
1988
5/26/1988
N/A
Corinth
MS
—
387,489
1,749,157
183,839
—
387,489
1,932,996
2,320,485
370,199
2006
12/4/2013
291
Billings
MT
—
617,235
2,786,247
—
—
617,235
2,786,247
3,403,482
394,718
1995
6/24/2015
300
Glendive
MT
—
567,581
2,529,794
—
—
567,581
2,529,794
3,097,375
358,388
2015
6/4/2015
300
Greensboro
NC
—
676,201
3,052,428
—
—
676,201
3,052,428
3,728,629
503,651
1998
11/17/2014
300
Raleigh
NC
—
484,913
2,188,937
—
—
484,913
2,188,937
2,673,850
419,546
2003
3/11/2014
300
Winston-Salem
NC
—
8,610,606
9,516,411
—
—
8,610,606
9,516,411
18,127,017
396,517
1997
12/21/2017
300
Mayville
ND
—
59,333
565,562
160,301
5,087
59,333
730,950
790,283
471,630
1997
12/23/1998
281
Ainsworth
NE
—
362,675
673,768
—
94
362,675
673,862
1,036,537
340,329
2005
5/25/2006
300
Imperial
NE
—
388,599
721,914
146,288
38
388,599
868,240
1,256,839
390,532
2006
6/28/2006
290
Bloomfield
NM
—
59,559
616,252
14,805
84
59,559
631,141
690,700
506,908
1993
12/23/1998
294
Clovis
NM
—
50,000
918,965
33,694
—
50,000
952,659
1,002,659
187,442
2007
6/30/2014
292
Alliance
OH
—
4,140,000
10,084,855
—
—
4,140,000
10,084,855
14,224,855
621,899
1997
6/29/2017
300
Pickerington
OH
—
317,010
1,431,011
—
—
317,010
1,431,011
1,748,021
259,967
1999
6/12/2014
300
Edmond
OK
—
1,390,000
3,009,650
284,935
—
1,390,000
3,294,585
4,684,585
1,069,127
1995
10/22/2010
291
Milwaukie
OR
—
180,250
400,336
49,088
58
180,250
449,482
629,732
444,353
1987
8/6/1987
180
Dubois
PA
1,338,900
682,202
2,217,155
32,120
—
682,202
2,249,275
2,931,477
535,022
2010
1/22/2013
297
Ebensburg
PA
—
581,699
16,421,564
—
—
581,699
16,421,564
17,003,263
3,913,806
1999
1/22/2013
300
Elizabethville
PA
1,244,943
691,197
2,246,390
11,850
—
691,197
2,258,240
2,949,437
540,715
2010
1/22/2013
299
Mansfield
PA
1,244,943
759,190
2,467,367
3,651
—
759,190
2,471,018
3,230,208
590,908
2010
1/22/2013
300
Milford
PA
—
438,715
1,955,421
104,700
—
438,715
2,060,121
2,498,836
288,142
1980
6/9/2015
291
Providence
RI
—
2,550,000
21,717,123
31,843
—
2,550,000
21,748,966
24,298,966
3,083,319
1985
1/31/2014
420
Florence
SC
—
712,114
2,314,371
13,000
—
712,114
2,327,371
3,039,485
563,822
2006
1/22/2013
300
Greenville
SC
—
5,164,821
11,714,982
—
—
5,164,821
11,714,982
16,879,803
527,174
1997
11/29/2017
300
Athens
TN
—
290,000
1,948,179
—
—
290,000
1,948,179
2,238,179
340,931
2000
8/18/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Carthage
TN
—
555,547
2,476,158
128,226
—
555,547
2,604,384
3,159,931
315,719
1984
12/17/2015
297
Johnson City
TN
—
1,460,000
1,608,119
—
—
1,460,000
1,608,119
3,068,119
125,969
1997
1/11/2017
300
Memphis
TN
—
197,708
507,647
17,670
23,118
197,708
548,435
746,143
452,758
1997
9/30/1998
294
Murfreesboro
TN
—
1,010,000
2,797,770
—
—
1,010,000
2,797,770
3,807,770
284,440
2006
6/20/2016
300
Coleman
TX
—
243,060
451,661
14,375
41,385
243,060
507,421
750,481
238,327
1995
5/25/2006
284
Denton
TX
—
897,418
3,496,528
—
—
897,418
3,496,528
4,393,946
85,866
2018
4/20/2018
300
Devine
TX
—
212,408
394,735
39,377
101
212,408
434,213
646,621
213,773
1983
5/25/2006
287
New Boston
TX
—
564,285
1,833,926
51,100
—
564,285
1,885,026
2,449,311
467,802
2011
1/22/2013
296
Orange
TX
—
492,842
2,224,730
2,607
—
492,842
2,227,336
2,720,178
448,953
2007
12/20/2013
300
Presidio
TX
—
407,657
757,362
—
15,300
407,657
772,662
1,180,319
387,055
2005
5/25/2006
296
Winnsboro
TX
—
94,380
1,299,056
8,500
41,151
94,380
1,348,707
1,443,087
642,603
2006
9/7/2006
293
Salem
UT
—
439,889
1,985,696
153,529
—
439,889
2,139,225
2,579,114
300,467
1994
5/21/2015
295
Salem
VA
—
670,000
1,870,698
—
—
670,000
1,870,698
2,540,698
190,188
1998
6/29/2016
300
Puyallup
WA
—
173,250
384,795
—
22,814
173,250
407,609
580,859
407,609
1985
9/15/1987
N/A
Redmond
WA
—
196,000
435,317
42,356
29,168
196,000
506,842
702,842
485,056
1970
9/17/1987
202
Tacoma
WA
—
189,000
419,777
—
19,146
189,000
438,922
627,922
438,922
1975
8/25/1987
N/A
Green Bay
WI
—
1,510,000
5,852,883
127,741
—
1,510,000
5,980,624
7,490,624
1,297,784
2007
6/25/2013
296
Sussex
WI
—
650,000
7,106,415
33,439
—
650,000
7,139,854
7,789,854
1,577,276
2008
6/25/2013
300
Ronceverte
WV
1,338,900
772,945
2,512,071
5,445
—
772,945
2,517,516
3,290,461
600,345
2010
1/22/2013
300
Douglas
WY
—
571,162
2,545,759
7,850
—
571,162
2,553,609
3,124,771
361,659
2014
6/4/2015
299
Government Services
Sierra Vista
AZ
—
368,655
9,028,151
295,844
—
368,655
9,323,995
9,692,650
1,639,666
2001
1/22/2013
412
El Centro
CA
—
520,000
2,185,899
—
—
520,000
2,185,899
2,705,899
812,426
2009
9/17/2009
300
Redding
CA
—
675,805
20,005,327
549,332
—
675,805
20,554,659
21,230,464
3,589,224
2003
1/22/2013
413
Colorado Springs
CO
—
672,578
9,520,731
392,174
—
672,578
9,912,905
10,585,483
1,806,266
1983
1/22/2013
408
New Port Richey
FL
—
779,626
9,708,313
326,793
—
779,626
10,035,106
10,814,732
1,706,764
2000
1/22/2013
410
Sioux City
IA
—
77,340
4,538,558
221,325
—
77,340
4,759,883
4,837,223
802,839
2011
1/22/2013
410
Caldwell
ID
—
666,412
2,891,593
37,455
—
666,412
2,929,048
3,595,460
508,276
2011
1/22/2013
416
Minneapolis
MN
—
1,045,866
8,587,804
—
—
1,045,866
8,587,804
9,633,670
1,461,971
2005
1/22/2013
420
Malone
NY
—
823,630
9,270,887
115,299
—
823,630
9,386,186
10,209,816
1,619,335
2011
1/22/2013
416
Knoxville
TN
—
760,745
8,994,542
47,114
—
760,745
9,041,656
9,802,401
1,540,831
2011
1/22/2013
419
Brownsville
TX
—
320,661
6,564,200
31,025
—
320,661
6,595,225
6,915,886
1,120,913
2008
1/22/2013
419
Dallas
TX
—
399,222
9,540,572
42,246
—
399,222
9,582,818
9,982,040
1,630,671
2011
1/22/2013
418
Eagle Pass
TX
—
146,259
1,880,444
199,323
—
146,259
2,079,767
2,226,026
409,565
2002
1/22/2013
389
Eagle Pass
TX
—
68,097
708,427
103,279
—
68,097
811,706
879,803
165,388
2002
1/22/2013
378
Paris
TX
—
274,223
5,385,490
3,700
—
274,223
5,389,190
5,663,413
918,413
2010
1/22/2013
420
Parkersburg
WV
—
494,436
12,703,842
57,994
—
494,436
12,761,837
13,256,273
2,176,655
2009
1/22/2013
419
Grocery
Montgomery
AL
—
1,620,000
7,789,810
—
—
1,620,000
7,789,810
9,409,810
558,373
2016
3/22/2017
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Phenix City
AL
—
2,815,705
7,813,337
—
—
2,815,705
7,813,337
10,629,042
325,556
2015
12/28/2017
300
Mesa
AZ
—
807,252
1,499,183
—
—
807,252
1,499,183
2,306,435
422,270
1992
12/21/2011
300
Phoenix
AZ
—
664,796
1,234,621
—
—
664,796
1,234,621
1,899,417
347,752
1990
12/21/2011
300
Phoenix
AZ
—
546,083
1,014,153
—
—
546,083
1,014,153
1,560,236
285,653
1990
12/21/2011
300
Yuma
AZ
—
783,510
1,455,089
—
—
783,510
1,455,089
2,238,599
409,850
1991
12/21/2011
300
Buena Park
CA
—
2,136,844
3,968,425
—
—
2,136,844
3,968,425
6,105,269
1,117,773
1997
12/21/2011
300
Burbank
CA
—
2,193,827
4,074,250
—
—
2,193,827
4,074,250
6,268,077
1,147,580
1991
12/21/2011
300
Carson
CA
—
949,709
1,763,744
—
—
949,709
1,763,744
2,713,453
496,788
1988
12/21/2011
300
Chula Vista
CA
—
1,044,679
1,940,119
—
—
1,044,679
1,940,119
2,984,798
546,467
1990
12/21/2011
300
Cloverdale
CA
—
1,505,000
2,795,321
—
—
1,505,000
2,795,321
4,300,321
1,709,805
1997
9/30/2003
300
El Centro
CA
—
394,903
733,392
—
—
394,903
733,392
1,128,295
206,572
1990
12/21/2011
300
Fortuna
CA
—
1,190,000
2,210,308
—
—
1,190,000
2,210,308
3,400,308
1,351,972
1999
9/30/2003
300
Glendale
CA
—
3,270,797
6,074,336
—
—
3,270,797
6,074,336
9,345,133
1,710,938
1990
12/21/2011
300
Hanford
CA
—
1,234,621
2,292,868
—
—
1,234,621
2,292,868
3,527,489
645,824
1990
12/21/2011
300
Inglewood
CA
—
1,661,990
3,086,553
—
—
1,661,990
3,086,553
4,748,543
869,379
1995
12/21/2011
300
Los Angeles
CA
—
712,282
1,322,809
—
—
712,282
1,322,809
2,035,091
372,591
1975
12/21/2011
300
Los Angeles
CA
—
1,424,563
2,645,617
—
—
1,424,563
2,645,617
4,070,180
745,182
1948
12/21/2011
300
Los Angeles
CA
—
1,576,516
2,927,816
—
—
1,576,516
2,927,816
4,504,332
824,668
1994
12/21/2011
300
Los Angeles
CA
—
1,638,247
3,042,460
—
—
1,638,247
3,042,460
4,680,707
856,959
1984
12/21/2011
300
Los Angeles
CA
—
1,994,388
3,703,864
—
—
1,994,388
3,703,864
5,698,252
1,043,255
1993
12/21/2011
300
Los Angeles
CA
—
3,111,111
5,777,778
—
—
3,111,111
5,777,778
8,888,889
1,627,407
1981
12/21/2011
300
Monrovia
CA
—
1,139,650
2,116,494
—
—
1,139,650
2,116,494
3,256,144
596,146
1984
12/21/2011
300
North Hollywood
CA
—
4,036,263
7,495,917
—
—
4,036,263
7,495,917
11,532,180
2,111,350
1997
12/21/2011
300
Oakland
CA
—
2,374,272
4,409,361
—
—
2,374,272
4,409,361
6,783,633
1,241,970
1994
12/21/2011
300
Pacoima
CA
—
949,709
1,763,744
—
—
949,709
1,763,744
2,713,453
496,788
1970
12/21/2011
300
Pasadena
CA
—
2,113,102
3,924,331
—
—
2,113,102
3,924,331
6,037,433
1,105,353
1997
12/21/2011
300
Redlands
CA
—
1,187,136
2,204,680
—
—
1,187,136
2,204,680
3,391,816
620,985
1993
12/21/2011
300
Redondo Beach
CA
—
1,306,667
2,426,666
—
—
1,306,667
2,426,666
3,733,333
683,511
1969
12/21/2011
300
Redwood City
CA
—
1,638,247
3,042,460
—
—
1,638,247
3,042,460
4,680,707
856,959
1993
12/21/2011
300
Riverside
CA
—
1,068,422
1,984,213
—
—
1,068,422
1,984,213
3,052,635
558,887
1992
12/21/2011
300
Sacramento
CA
—
759,767
1,410,995
—
—
759,767
1,410,995
2,170,762
397,430
1996
12/21/2011
300
Sacramento
CA
—
1,139,650
2,116,494
—
—
1,139,650
2,116,494
3,256,144
596,146
1988
12/21/2011
300
Salinas
CA
—
1,044,679
1,940,119
—
—
1,044,679
1,940,119
2,984,798
546,467
1987
12/21/2011
300
San Diego
CA
—
1,633,333
3,033,334
—
—
1,633,333
3,033,334
4,666,667
854,389
1974
12/21/2011
300
Stockton
CA
—
1,424,563
2,645,617
—
—
1,424,563
2,645,617
4,070,180
745,182
1988
12/21/2011
300
Thousand Oaks
CA
—
2,018,131
3,747,957
—
—
2,018,131
3,747,957
5,766,088
1,055,675
1995
12/21/2011
300
Pueblo
CO
—
1,700,000
8,441,070
—
—
1,700,000
8,441,070
10,141,070
830,182
2016
7/29/2016
300
Wilmington
DE
4,825,479
1,020,000
5,192,590
—
—
1,020,000
5,192,590
6,212,590
960,629
1981
5/9/2014
300
Brandon
FL
—
2,570,000
676,996
647,309
294
2,570,000
1,324,598
3,894,598
277,440
1979
10/22/2010
267
Orlando
FL
—
1,530,000
9,749,600
245,067
—
1,530,000
9,994,667
11,524,667
616,171
1999
6/30/2017
299
Tampa
FL
—
2,610,000
5,769,576
180,568
—
2,610,000
5,950,143
8,560,143
1,991,037
1997
10/22/2010
295
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Albany
GA
—
2,190,000
8,690,607
—
—
2,190,000
8,690,607
10,880,607
796,773
2016
9/19/2016
300
Athens
GA
—
2,190,000
9,424,928
—
—
2,190,000
9,424,928
11,614,928
864,085
2015
9/19/2016
300
Augusta
GA
—
3,270,000
7,511,063
—
—
3,270,000
7,511,063
10,781,063
763,848
2015
6/30/2016
300
Columbus
GA
—
4,353,814
6,857,257
—
—
4,353,814
6,857,257
11,211,071
285,719
2016
12/28/2017
300
Dalton
GA
—
2,190,763
7,590,837
—
—
2,190,763
7,590,837
9,781,600
316,285
2015
12/28/2017
300
Gainesville
GA
—
2,550,000
7,340,616
—
—
2,550,000
7,340,616
9,890,616
746,519
2015
6/30/2016
300
LaGrange
GA
—
1,740,000
8,163,125
—
—
1,740,000
8,163,125
9,903,125
748,420
2015
9/19/2016
300
Davenport
IA
—
1,287,445
4,478,575
—
—
1,287,445
4,478,575
5,766,020
52,250
1987
9/27/2018
300
Bannockburn
IL
—
6,345,098
22,072,424
—
—
6,345,098
22,072,424
28,417,522
919,684
2017
12/28/2017
300
Des Plaines
IL
—
6,360,000
20,525,360
—
—
6,360,000
20,525,360
26,885,360
1,470,984
2017
3/31/2017
300
Frankfort
IL
—
5,780,000
20,409,156
—
—
5,780,000
20,409,156
26,189,156
1,462,656
2013
3/31/2017
300
Harwood Heights
IL
—
7,510,000
19,150,146
—
—
7,510,000
19,150,146
26,660,146
1,372,427
2012
3/31/2017
300
Lake Zurich
IL
—
4,720,000
21,200,960
—
—
4,720,000
21,200,960
25,920,960
1,519,402
2014
3/31/2017
300
Carmel
IN
—
1,484,742
—
—
31,108
1,484,742
31,108
1,515,850
567
In Progress
6/20/2018
247
Elkhart
IN
—
835,890
—
—
125,216
835,890
125,216
961,106
9,196
2017
11/1/2006
241
Terre Haute
IN
—
767,189
1,426,532
64,431
120,090
767,189
1,611,053
2,378,242
1,495,221
2018
11/1/2006
238
Lawrence
KS
—
706,512
5,339,114
—
—
706,512
5,339,114
6,045,626
1,272,539
1966
1/22/2013
300
Wichita
KS
—
1,672,828
7,618,552
—
—
1,672,828
7,618,552
9,291,380
1,816,300
1995
1/22/2013
300
Bossier City
LA
—
1,902,939
8,898,290
—
—
1,902,939
8,898,290
10,801,229
370,762
2015
12/28/2017
300
Monroe
LA
—
2,270,000
7,628,418
—
—
2,270,000
7,628,418
9,898,418
775,705
2015
6/30/2016
300
Monroe
LA
—
2,260,000
7,850,069
—
—
2,260,000
7,850,069
10,110,069
798,239
2015
6/30/2016
300
Monroe
LA
—
1,725,230
8,815,201
—
—
1,725,230
8,815,201
10,540,431
367,300
2015
12/28/2017
300
Pineville
LA
—
2,218,626
7,984,042
—
—
2,218,626
7,984,042
10,202,668
332,668
2014
12/28/2017
300
Ruston
LA
—
1,863,091
9,049,754
—
—
1,863,091
9,049,754
10,912,845
377,073
2016
12/28/2017
300
Portland
ME
—
—
6,357,617
12,082
—
—
6,369,699
6,369,699
1,517,921
2011
1/22/2013
300
Lapeer
MI
—
763,454
4,473,651
—
—
763,454
4,473,651
5,237,105
395,172
1990
10/19/2016
300
Waite Park
MN
—
497,467
2,982,959
—
—
497,467
2,982,959
3,480,426
54,688
1999
7/30/2018
300
Aurora
MO
—
440,000
3,398,717
—
—
440,000
3,398,717
3,838,717
560,788
1993
11/17/2014
300
Festus
MO
—
1,120,000
5,164,355
—
—
1,120,000
5,164,355
6,284,355
1,024,558
1985
1/31/2014
300
Republic
MO
—
930,000
3,036,180
—
—
930,000
3,036,180
3,966,180
500,970
1992
11/17/2014
300
Springfield
MO
—
1,167,312
3,207,718
—
—
1,167,312
3,207,718
4,375,030
529,273
1994
11/17/2014
300
Springfield
MO
—
1,635,901
4,495,381
—
—
1,635,901
4,495,381
6,131,282
741,738
2000
11/17/2014
300
St. Louis
MO
—
1,150,000
4,580,300
—
—
1,150,000
4,580,300
5,730,300
908,426
1985
1/31/2014
300
St. Louis
MO
—
890,000
5,765,303
—
—
890,000
5,765,303
6,655,303
1,143,452
1990
1/31/2014
300
Rio Rancho
NM
—
1,290,000
6,521,932
—
—
1,290,000
6,521,932
7,811,932
467,405
1999
3/29/2017
300
Reno
NV
—
456,000
562,344
19,733
175
456,000
582,251
1,038,251
582,251
1988
5/26/1988
N/A
Reno
NV
—
721,365
1,339,679
—
—
721,365
1,339,679
2,061,044
377,343
2009
12/21/2011
300
Canandaigua
NY
—
757,160
13,354,409
—
—
757,160
13,354,409
14,111,569
3,182,801
2003
1/22/2013
300
Nanuet
NY
—
3,149,527
20,960,357
—
—
3,149,527
20,960,357
24,109,884
4,995,552
1999
1/22/2013
300
Seaford
NY
13,806,243
6,180,000
6,058,740
—
—
6,180,000
6,058,740
12,238,740
1,120,867
1968
5/9/2014
300
Cincinnati
OH
—
1,860,000
5,009,049
—
—
1,860,000
5,009,049
6,869,049
459,163
1990
9/28/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Wooster
OH
—
763,642
—
—
48,300
763,642
48,300
811,942
1,467
1995
11/1/2006
247
Bartlesville
OK
—
1,650,000
1,574,823
—
—
1,650,000
1,574,823
3,224,823
517,513
1985
10/22/2010
300
Norman
OK
—
1,580,000
1,901,618
—
—
1,580,000
1,901,618
3,481,618
624,811
1999
10/22/2010
300
Norman
OK
—
3,000,000
2,475,669
—
—
3,000,000
2,475,669
5,475,669
812,721
1983
10/22/2010
300
Stillwater
OK
—
2,590,000
2,473,123
—
—
2,590,000
2,473,123
5,063,123
812,455
1993
10/22/2010
300
Tulsa
OK
—
1,550,000
203,990
—
—
1,550,000
203,990
1,753,990
66,977
1999
10/22/2010
300
Tulsa
OK
—
2,000,000
753,609
—
—
2,000,000
753,609
2,753,609
247,435
2006
10/22/2010
300
Tulsa
OK
—
3,000,000
3,486,618
—
—
3,000,000
3,486,618
6,486,618
1,145,219
2006
10/22/2010
300
Central Point
OR
—
840,000
1,560,308
—
—
840,000
1,560,308
2,400,308
954,388
1991
9/30/2003
300
Pendleton
OR
—
546,083
1,014,153
—
—
546,083
1,014,153
1,560,236
285,653
1965
12/21/2011
300
Phoenix
OR
—
840,000
1,560,308
148,406
—
840,000
1,708,715
2,548,715
964,277
1993
9/30/2003
292
Duncansville
PA
—
1,508,293
7,507,014
—
—
1,508,293
7,507,014
9,015,307
129,379
2003
7/6/2018
300
Upper Darby
PA
8,836,277
3,300,000
7,383,261
—
—
3,300,000
7,383,261
10,683,261
1,365,903
1970
5/9/2014
300
Columbia
SC
—
1,610,000
7,777,781
—
—
1,610,000
7,777,781
9,387,781
557,511
2016
3/22/2017
300
Goose Creek
SC
—
2,160,000
8,654,787
—
—
2,160,000
8,654,787
10,814,787
620,364
2015
3/22/2017
300
Greenville
SC
—
3,020,000
7,907,103
—
—
3,020,000
7,907,103
10,927,103
566,780
2015
3/22/2017
300
Ladson
SC
—
2,630,000
8,279,600
—
—
2,630,000
8,279,600
10,909,600
593,475
2015
3/22/2017
300
Myrtle Beach
SC
—
4,866,449
1,545,000
—
—
4,866,449
1,545,000
6,411,449
141,766
2016
9/8/2016
300
Orangeburg
SC
—
1,430,000
7,956,493
—
—
1,430,000
7,956,493
9,386,493
570,319
2015
3/22/2017
300
Simpsonville
SC
—
2,380,000
8,117,512
—
—
2,380,000
8,117,512
10,497,512
581,859
2015
3/22/2017
300
Simpsonville
SC
—
2,030,000
7,349,991
—
—
2,030,000
7,349,991
9,379,991
526,853
2016
3/22/2017
300
Rapid City
SD
—
2,140,000
1,465,451
—
—
2,140,000
1,465,451
3,605,451
481,156
1983
10/22/2010
300
Clarksville
TN
—
1,450,000
8,574,328
—
—
1,450,000
8,574,328
10,024,328
786,114
2015
9/19/2016
300
Hixson
TN
—
2,354,241
7,902,641
—
—
2,354,241
7,902,641
10,256,882
329,277
2015
12/28/2017
300
Morristown
TN
—
2,184,337
7,699,787
—
—
2,184,337
7,699,787
9,884,124
320,825
2015
12/28/2017
300
Dallas
TX
—
1,210,000
2,675,265
300,025
—
1,210,000
2,975,290
4,185,290
948,865
2000
10/22/2010
292
Colchester
VT
—
983,640
13,718,577
—
—
983,640
13,718,577
14,702,217
3,269,594
1997
1/22/2013
300
Richland
WA
—
1,756,961
3,262,927
—
—
1,756,961
3,262,927
5,019,888
919,058
2001
12/21/2011
300
Burlington
WI
4,490,000
840,000
6,515,145
—
—
840,000
6,515,145
7,355,145
1,227,019
2009
4/30/2014
300
Fond du Lac
WI
—
1,260,000
5,823,350
—
—
1,260,000
5,823,350
7,083,350
359,107
1995
6/29/2017
300
Neenah
WI
3,480,000
1,070,000
4,648,820
—
—
1,070,000
4,648,820
5,718,820
875,528
2000
4/30/2014
300
Shorewood
WI
—
7,110,000
28,692,187
—
—
7,110,000
28,692,187
35,802,187
2,343,195
2016
12/21/2016
300
Health & Beauty
Fresno
CA
—
1,439,680
40,287,526
—
—
1,439,680
40,287,526
41,727,206
815,343
2017
4/13/2018
420
Health & Fitness
Gilbert
AZ
—
2,324,742
7,305,473
—
—
2,324,742
7,305,473
9,630,215
—
In Progress
8/17/2017
N/A
Goodyear
AZ
—
2,010,000
20,928,681
—
—
2,010,000
20,928,681
22,938,681
2,964,896
2006
6/10/2015
300
Phoenix
AZ
—
2,608,389
3,418,783
750,000
—
2,608,389
4,168,783
6,777,172
2,319,576
2002
6/26/2001
286
Phoenix
AZ
—
2,100,000
6,556,549
—
—
2,100,000
6,556,549
8,656,549
1,663,144
2011
6/29/2011
300
San Tan Valley
AZ
—
1,113,000
3,228,784
—
—
1,113,000
3,228,784
4,341,784
—
In Progress
6/11/2018
N/A
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Antioch
CA
—
5,375,000
9,982,143
—
—
5,375,000
9,982,143
15,357,143
2,911,458
2008
9/21/2011
300
Bakersfield
CA
—
2,259,649
4,698,845
—
—
2,259,649
4,698,845
6,958,494
1,370,496
2006
9/21/2011
300
Bakersfield
CA
—
3,260,933
6,056,019
—
—
3,260,933
6,056,019
9,316,952
1,766,339
2007
9/21/2011
300
Carmichael
CA
—
812,570
3,467,558
232,904
—
812,570
3,700,461
4,513,031
764,820
1974
8/30/2013
289
Carmichael
CA
—
755,676
3,224,770
34,606
—
755,676
3,259,376
4,015,052
694,435
1974
8/30/2013
298
Ceres
CA
—
2,145,750
3,984,963
—
—
2,145,750
3,984,963
6,130,713
1,162,281
2006
9/21/2011
300
Chula Vista
CA
—
4,226,250
7,848,750
750,000
—
4,226,250
8,598,750
12,825,000
2,773,269
2005
3/30/2010
291
Diamond Bar
CA
—
3,038,879
5,494,141
—
777
3,038,879
5,494,918
8,533,797
3,663,645
2000
9/29/1998
300
Elk Grove
CA
—
2,570,000
10,206,994
116,025
3,274
2,570,000
10,326,293
12,896,293
2,185,454
2000
9/27/2013
299
Fairfield
CA
—
836,500
2,053,894
—
—
836,500
2,053,894
2,890,394
461,680
1987
10/3/2012
300
Folsom
CA
—
1,290,000
13,537,029
68,362
—
1,290,000
13,605,391
14,895,391
2,916,628
2006
8/30/2013
299
Los Banos
CA
—
1,378,343
2,559,779
—
—
1,378,343
2,559,779
3,938,122
746,602
2008
9/21/2011
300
McClellan
CA
—
396,459
1,691,850
—
—
396,459
1,691,850
2,088,309
363,748
1976
8/30/2013
300
Merced
CA
—
910,000
2,440,523
—
—
910,000
2,440,523
3,350,523
533,516
1987
10/3/2012
300
Montebello
CA
—
3,320,000
7,793,644
—
—
3,320,000
7,793,644
11,113,644
480,608
1964
6/15/2017
300
Norco
CA
—
1,247,243
4,907,430
—
27
1,247,243
4,907,456
6,154,699
3,173,873
2000
6/29/1999
300
Rancho Cordova
CA
—
1,040,000
6,791,316
38,541
—
1,040,000
6,829,857
7,869,857
1,464,067
2004
8/30/2013
300
Rocklin
CA
—
1,165,243
4,972,558
—
—
1,165,243
4,972,558
6,137,801
1,069,100
2001
8/30/2013
300
Roseville
CA
—
1,970,000
7,743,081
184,281
—
1,970,000
7,927,362
9,897,362
1,711,326
1994
9/27/2013
295
Sacramento
CA
—
449,230
1,917,043
69,909
—
449,230
1,986,952
2,436,182
413,687
1984
8/30/2013
294
Sacramento
CA
—
2,400,000
14,079,539
—
—
2,400,000
14,079,539
16,479,539
2,980,169
2008
9/30/2013
300
Shingle Springs
CA
—
1,575,000
3,675,307
—
—
1,575,000
3,675,307
5,250,307
840,174
1987
10/3/2012
300
Stockton
CA
—
2,320,442
4,309,392
—
—
2,320,442
4,309,392
6,629,834
1,256,906
1975
9/21/2011
300
Stockton
CA
—
1,602,459
2,975,994
—
—
1,602,459
2,975,994
4,578,453
867,998
1976
9/21/2011
300
Tracy
CA
—
556,906
1,034,254
—
—
556,906
1,034,254
1,591,160
301,657
1940
9/21/2011
300
Tracy
CA
—
3,228,902
5,996,532
—
—
3,228,902
5,996,532
9,225,434
1,748,989
1992
9/21/2011
300
Vacaville
CA
—
1,575,000
3,675,429
—
—
1,575,000
3,675,429
5,250,429
840,192
1976
10/3/2012
300
Vallejo
CA
—
756,000
3,404,487
—
—
756,000
3,404,487
4,160,487
652,070
1943
10/3/2012
300
Colorado Springs
CO
—
3,209,045
28,240,548
—
—
3,209,045
28,240,548
31,449,593
1,176,690
2011
12/19/2017
300
South Windsor
CT
4,631,148
1,410,000
8,239,228
—
—
1,410,000
8,239,228
9,649,228
1,496,793
2005
6/27/2014
300
Hialeah
FL
—
2,104,393
3,910,500
—
—
2,104,393
3,910,500
6,014,893
1,844,436
2002
3/26/2007
300
Miami
FL
—
3,115,101
5,670,715
—
106
3,115,101
5,670,821
8,785,922
3,631,150
2000
6/7/1999
300
Oakland Park
FL
—
2,800,000
2,196,480
600,000
—
2,800,000
2,796,480
5,596,480
1,444,353
2000
3/27/2001
280
Orlando
FL
—
2,144,778
3,755,905
550,000
—
2,144,778
4,305,905
6,450,683
2,283,578
2003
11/26/2002
292
Pembroke Pines
FL
—
1,714,388
4,387,824
750,000
—
1,714,388
5,137,824
6,852,212
3,177,114
2000
10/1/1999
284
Stuart
FL
—
1,150,000
8,258,878
—
—
1,150,000
8,258,878
9,408,878
1,830,718
2010
6/28/2013
300
Sunrise
FL
—
2,850,000
3,601,884
—
—
2,850,000
3,601,884
6,451,884
1,182,618
1993
10/22/2010
300
Winter Park
FL
—
1,979,598
8,256,394
924,093
167,804
1,979,598
9,348,291
11,327,889
6,116,108
2003
5/31/1995
286
Conyers
GA
—
1,200,000
7,835,546
86,569
—
1,200,000
7,922,115
9,122,115
1,534,417
2008
2/27/2014
298
Morrow
GA
—
1,680,000
5,108,661
222,358
—
1,680,000
5,331,019
7,011,019
887,597
1998
9/30/2014
297
Urbandale
IA
—
4,720,000
27,389,120
—
—
4,720,000
27,389,120
32,109,120
3,880,125
2014
6/10/2015
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Alsip
IL
—
2,944,221
5,467,839
375
—
2,944,221
5,468,214
8,412,435
1,977,561
2007
12/30/2009
300
Bolingbrook
IL
—
3,010,512
8,161,186
—
—
3,010,512
8,161,186
11,171,698
3,613,877
2008
1/24/2007
300
Elmhurst
IL
—
3,410,000
8,185,617
—
—
3,410,000
8,185,617
11,595,617
559,351
2016
4/14/2017
300
Glendale Heights
IL
—
1,963,770
10,038,516
—
—
1,963,770
10,038,516
12,002,286
2,503,269
2014
3/26/2007
300
Lansing
IL
—
460,000
6,648,839
375
—
460,000
6,649,214
7,109,214
1,340,875
1980
12/12/2013
300
Waukegan
IL
—
2,961,951
5,500,766
375
—
2,961,951
5,501,141
8,463,092
1,989,469
2009
12/30/2009
300
Carmel
IN
—
3,675,000
6,825,000
—
—
3,675,000
6,825,000
10,500,000
2,400,125
2008
3/29/2010
300
Indianapolis
IN
—
3,008,186
6,999,881
—
—
3,008,186
6,999,881
10,008,067
3,258,660
2007
8/3/2006
300
Southport
IN
—
2,121,873
7,522,735
—
—
2,121,873
7,522,735
9,644,608
3,282,943
2008
6/8/2007
300
Lenexa
KS
—
1,410,000
25,283,643
—
—
1,410,000
25,283,643
26,693,643
3,581,849
2010
6/10/2015
300
Florence
KY
—
2,560,000
8,523,096
—
—
2,560,000
8,523,096
11,083,096
2,088,159
2008
11/30/2012
300
Louisville
KY
—
1,480,000
13,081,657
323,418
—
1,480,000
13,405,075
14,885,075
3,138,530
1995
2/1/2013
297
Nottingham
MD
—
3,055,453
5,675,230
—
—
3,055,453
5,675,230
8,730,683
2,676,816
1985
3/26/2007
300
Rochester Hills
MI
—
1,980,000
31,441,153
—
—
1,980,000
31,441,153
33,421,153
4,454,163
2002
6/10/2015
300
Roseville
MN
—
3,611,925
8,804,654
—
—
3,611,925
8,804,654
12,416,579
3,846,440
2008
4/18/2007
300
St. Louis Park
MN
—
1,160,000
36,979,042
—
—
1,160,000
36,979,042
38,139,042
5,238,698
1960
6/10/2015
300
Charlotte
NC
—
2,420,000
7,649,004
59,780
—
2,420,000
7,708,784
10,128,784
1,520,187
2009
1/29/2014
300
Raleigh
NC
—
4,890,000
21,252,496
—
—
4,890,000
21,252,496
26,142,496
3,010,770
2015
6/10/2015
300
Omaha
NE
—
1,130,000
10,814,154
—
—
1,130,000
10,814,154
11,944,154
2,144,807
2009
1/29/2014
300
East Brunswick
NJ
—
1,654,529
3,073,912
—
58
1,654,529
3,073,970
4,728,499
1,460,140
1998
2/16/2007
300
Montvale
NJ
—
7,980,000
35,070,170
—
—
7,980,000
35,070,170
43,050,170
4,968,274
2013
6/10/2015
300
Harrison
NY
—
16,710,000
50,611,800
—
—
16,710,000
50,611,800
67,321,800
7,170,005
2014
6/10/2015
300
Patchogue
NY
—
2,540,000
9,285,822
—
—
2,540,000
9,285,822
11,825,822
572,626
2010
6/16/2017
300
Yonkers
NY
—
1,488,894
2,765,894
—
—
1,488,894
2,765,894
4,254,788
1,304,579
1950
3/26/2007
300
Brooklyn
OH
—
900,000
10,393,798
26,569
—
900,000
10,420,367
11,320,367
1,162,293
2015
3/30/2016
299
Columbus
OH
—
—
6,891,202
266,675
—
—
7,157,877
7,157,877
1,641,692
2008
11/30/2012
294
Columbus
OH
—
—
11,662,219
34,160
99
—
11,696,478
11,696,478
2,760,384
2007
2/1/2013
300
Columbus
OH
—
—
7,517,501
—
—
—
7,517,501
7,517,501
1,666,379
2009
6/28/2013
300
Hilliard
OH
—
1,010,000
10,307,569
375
—
1,010,000
10,307,944
11,317,944
2,422,304
2007
2/1/2013
300
Maumee
OH
—
1,390,000
10,042,422
—
—
1,390,000
10,042,422
11,432,422
1,991,747
2009
1/29/2014
300
Toledo
OH
—
620,000
10,933,936
—
—
620,000
10,933,936
11,553,936
2,168,564
2008
1/29/2014
300
West Chester
OH
—
1,670,000
7,738,611
27,798
—
1,670,000
7,766,409
9,436,409
1,818,884
2006
2/22/2013
299
Allentown
PA
—
2,340,000
8,863,815
—
—
2,340,000
8,863,815
11,203,815
576,148
2004
5/1/2017
300
Philadelphia
PA
—
2,254,830
4,188,725
—
—
2,254,830
4,188,725
6,443,555
1,989,644
1990
2/16/2007
300
Pittsburgh
PA
—
4,420,799
5,543,009
—
—
4,420,799
5,543,009
9,963,808
1,560,621
2011
1/12/2011
300
Bartlett
TN
—
2,475,000
8,654,882
—
—
2,475,000
8,654,882
11,129,882
316,614
2017
10/18/2016
300
Franklin
TN
—
5,552,015
21,696,618
—
—
5,552,015
21,696,618
27,248,633
904,026
2017
12/29/2017
300
Cypress
TX
—
1,417,377
5,696,789
600,000
—
1,417,377
6,296,789
7,714,166
2,868,125
2006
9/14/2005
292
Fort Worth
TX
—
1,445,901
5,277,886
—
—
1,445,901
5,277,886
6,723,787
3,920,325
2000
6/30/1999
300
Keller
TX
—
1,478,222
5,679,604
750,000
—
1,478,222
6,429,604
7,907,826
3,009,718
2005
12/16/2004
289
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Plano
TX
—
3,178,115
5,832,224
—
—
3,178,115
5,832,224
9,010,339
3,024,853
2005
4/22/2005
300
Sachse
TX
—
540,000
8,144,846
3,902
—
540,000
8,148,747
8,688,747
774,939
2016
8/16/2016
300
San Antonio
TX
—
1,120,000
2,075,196
—
—
1,120,000
2,075,196
3,195,196
785,116
1984
7/29/2009
300
San Antonio
TX
—
1,200,000
2,489,568
12,965
—
1,200,000
2,502,533
3,702,533
942,562
1985
7/29/2009
300
San Antonio
TX
—
1,200,000
6,552,188
—
—
1,200,000
6,552,188
7,752,188
404,052
1985
6/22/2017
300
South Jordan
UT
—
6,260,000
19,565,376
—
—
6,260,000
19,565,376
25,825,376
2,771,762
2006
6/10/2015
300
Federal Way
WA
—
2,650,000
8,480,517
—
—
2,650,000
8,480,517
11,130,517
1,088,333
2007
10/14/2015
300
Kent
WA
—
4,086,250
7,588,750
—
—
4,086,250
7,588,750
11,675,000
2,744,598
2002
12/21/2009
300
Health Care
Boaz
AL
—
184,595
603,627
—
—
184,595
603,627
788,222
19,115
1999
3/22/2018
300
Enterprise
AL
—
697,210
2,265,932
—
—
697,210
2,265,932
2,963,142
540,047
2010
1/22/2013
300
Gadsden
AL
—
409,904
904,941
—
—
409,904
904,941
1,314,845
28,656
1998
3/22/2018
300
Montgomery
AL
—
255,189
2,067,034
75,481
—
255,189
2,142,515
2,397,704
69,545
1999
3/22/2018
294
Rainbow City
AL
—
392,196
1,307,665
—
—
392,196
1,307,665
1,699,861
41,409
1999
3/22/2018
300
Hot Springs
AR
845,621
210,979
2,003,689
—
—
210,979
2,003,689
2,214,668
341,104
2001
1/22/2013
420
Hot Springs
AR
939,579
235,299
2,234,659
—
—
235,299
2,234,659
2,469,958
380,424
1997
1/22/2013
420
Hot Springs
AR
2,372,438
904,597
5,821,180
—
—
904,597
5,821,180
6,725,777
990,987
1997
1/22/2013
420
Apple Valley
CA
—
486,371
15,383,518
—
—
486,371
15,383,518
15,869,889
2,472,743
2007
1/22/2013
420
Shasta Lake
CA
—
390,906
9,754,092
—
—
390,906
9,754,092
10,144,998
1,660,518
2007
1/22/2013
420
Augusta
GA
—
526,247
1,710,304
—
—
526,247
1,710,304
2,236,551
407,622
2009
1/22/2013
300
Brunswick
GA
—
290,369
788,880
83,729
31,059
290,369
903,669
1,194,038
729,077
1997
12/31/1997
282
Valdosta
GA
—
432,035
1,404,115
—
—
432,035
1,404,115
1,836,150
334,647
2007
1/22/2013
300
Valdosta
GA
—
413,489
1,343,840
—
—
413,489
1,343,840
1,757,329
320,282
2007
1/22/2013
300
Blackfoot
ID
—
494,854
1,608,277
—
—
494,854
1,608,277
2,103,131
383,306
2007
1/22/2013
300
Belleville
IL
—
1,602,110
2,050,158
—
—
1,602,110
2,050,158
3,652,268
64,922
1979
3/22/2018
300
Champaign
IL
—
805,888
1,498,402
431,790
49,236
805,888
1,979,428
2,785,316
729,902
1993
11/1/2006
293
Chicago
IL
—
250,000
1,307,607
30,997
—
250,000
1,338,604
1,588,604
149,310
1993
3/25/2016
299
Chicago
IL
—
310,283
1,266,988
—
—
310,283
1,266,988
1,577,271
40,121
1964
3/22/2018
300
Bedford
IN
—
179,909
1,882,694
—
—
179,909
1,882,694
2,062,603
59,619
2012
3/22/2018
300
Elkhart
IN
—
198,923
1,988,287
—
—
198,923
1,988,287
2,187,210
62,962
2014
3/22/2018
300
New Castle
IN
—
564,055
1,833,180
—
—
564,055
1,833,180
2,397,235
436,908
2008
1/22/2013
300
Kansas City
KS
—
521,988
1,696,460
—
—
521,988
1,696,460
2,218,448
404,323
2007
1/22/2013
300
New Orleans
LA
—
558,643
1,997,969
1,600
—
558,643
1,999,569
2,558,212
63,319
1994
3/22/2018
300
Shreveport
LA
—
423,234
1,375,511
—
—
423,234
1,375,511
1,798,745
327,830
2009
1/22/2013
300
Billerica
MA
—
398,292
740,107
21,044
15,024
398,292
776,175
1,174,467
360,967
1971
11/14/2007
299
Augusta
ME
—
316,234
1,007,734
—
—
316,234
1,007,734
1,323,968
31,912
1998
3/22/2018
300
Kansas City
MO
—
340,000
1,523,155
—
—
340,000
1,523,155
1,863,155
307,170
1930
12/20/2013
300
St. Louis
MO
—
2,852,903
38,694,147
132,793
1,008,831
2,852,903
39,835,771
42,688,674
6,601,989
2009
1/22/2013
411
St. Louis
MO
—
4,278,685
19,900,592
—
—
4,278,685
19,900,592
24,179,277
3,387,839
2009
1/22/2013
420
Gulfport
MS
—
299,464
502,326
224,556
46,809
299,464
773,691
1,073,155
556,888
1984
11/26/1996
253
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Sharpsburg
NC
—
250,859
2,021,050
—
—
250,859
2,021,050
2,271,909
64,000
2018
3/22/2018
300
Wilmington
NC
—
811,533
5,498,659
—
—
811,533
5,498,659
6,310,192
1,310,514
1979
1/22/2013
300
Lincoln
NE
—
707,636
2,299,818
—
—
707,636
2,299,818
3,007,454
548,124
1999
1/22/2013
300
Clementon
NJ
—
279,851
556,894
75,934
11,821
279,851
644,650
924,501
587,727
1990
9/9/1991
179
Albuquerque
NM
—
577,291
2,127,729
—
—
577,291
2,127,729
2,705,020
67,378
2015
3/22/2018
300
Victor
NY
—
214,832
2,020,443
—
—
214,832
2,020,443
2,235,275
63,981
1998
3/22/2018
300
Mount Vernon
OH
—
726,626
1,351,151
—
22,995
726,626
1,374,147
2,100,773
668,607
1996
11/1/2006
297
Trotwood
OH
—
96,760
1,730,064
—
—
96,760
1,730,064
1,826,824
54,785
2013
3/22/2018
300
Twinsburg
OH
—
370,722
1,457,810
—
—
370,722
1,457,810
1,828,532
31,586
2014
6/27/2018
300
Okmulgee
OK
—
397,605
1,292,216
—
—
397,605
1,292,216
1,689,821
307,978
2010
1/22/2013
300
Sellersville
PA
—
763,355
2,480,903
—
—
763,355
2,480,903
3,244,258
591,282
2007
1/22/2013
300
Abbeville
SC
—
446,204
1,450,164
—
—
446,204
1,450,164
1,896,368
345,623
2010
1/22/2013
300
Greenwood
SC
—
617,421
1,882,070
—
—
617,421
1,882,070
2,499,491
59,599
1999
3/22/2018
300
North Augusta
SC
—
498,284
1,619,423
—
—
498,284
1,619,423
2,117,707
385,962
2006
1/22/2013
300
Cookeville
TN
—
422,148
1,660,037
—
—
422,148
1,660,037
2,082,185
35,967
2012
6/27/2018
300
Dickson
TN
—
531,717
1,728,079
—
—
531,717
1,728,079
2,259,796
411,859
2006
1/22/2013
300
Memphis
TN
—
602,208
1,957,176
—
—
602,208
1,957,176
2,559,384
466,460
2009
1/22/2013
300
Memphis
TN
—
822,791
2,674,071
—
—
822,791
2,674,071
3,496,862
637,320
1942
1/22/2013
300
Bedford
TX
—
1,607,524
56,219,108
—
—
1,607,524
56,219,108
57,826,632
9,570,634
2010
1/22/2013
420
Hampton
VA
—
373,499
836,071
50,583
33,022
373,499
919,675
1,293,174
746,642
1997
12/19/1997
291
Muskego
WI
—
1,528,232
26,297,695
92,891
—
1,528,232
26,390,586
27,918,818
4,488,390
2009
1/22/2013
419
Home Furnishings
Little Rock
AR
—
1,079,232
2,594,956
132,816
116
1,079,232
2,727,888
3,807,120
2,221,866
1998
7/21/1998
295
Wynne
AR
—
70,000
547,576
58,039
2,024
70,000
607,639
677,639
484,475
1998
2/24/1999
290
Osceola
AR
—
88,759
520,047
4,083
—
88,759
524,130
612,889
431,386
1998
6/30/1998
300
Pueblo
CO
—
371,645
1,207,845
—
—
371,645
1,207,845
1,579,490
287,870
1995
1/22/2013
300
Danbury
CT
—
643,736
3,621,163
324,674
243,250
643,736
4,189,087
4,832,823
3,386,842
1960
9/30/1997
281
Brandon
FL
—
430,000
1,020,608
—
—
430,000
1,020,608
1,450,608
838,598
1989
6/26/1998
300
Hudson
FL
—
397,101
1,290,578
—
—
397,101
1,290,578
1,687,679
307,588
1985
1/22/2013
300
Palm Harbor
FL
—
364,939
1,186,052
—
—
364,939
1,186,052
1,550,991
282,676
1984
1/22/2013
300
Pensacola
FL
—
370,809
1,205,128
—
—
370,809
1,205,128
1,575,937
287,222
2005
1/22/2013
300
Spring Hill
FL
—
370,810
1,205,131
—
—
370,810
1,205,131
1,575,941
287,223
1996
1/22/2013
300
Tampa
FL
—
685,000
885,624
—
—
685,000
885,624
1,570,624
727,686
1995
6/26/1998
300
Tampa
FL
—
494,763
767,737
71,880
373
494,763
839,990
1,334,753
687,675
1998
12/31/1998
300
West Palm Beach
FL
—
347,651
706,081
69,111
—
347,651
775,192
1,122,843
614,989
1998
12/31/1998
300
Rome
GA
—
254,902
486,812
117,959
84
254,902
604,855
859,757
461,912
1988
11/26/1996
281
Joliet
IL
—
440,000
910,689
—
94
440,000
910,783
1,350,783
748,375
1990
6/26/1998
300
Anderson
IN
—
180,628
653,162
108,685
179
180,628
762,026
942,654
667,320
1985
11/26/1996
290
Mishawaka
IN
—
1,070,000
4,321,944
13,483
—
1,070,000
4,335,427
5,405,427
728,099
1987
10/28/2014
299
Kansas City
KS
—
185,955
413,014
31,870
8,583
185,955
453,468
639,423
450,662
1988
5/13/1988
120
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Overland Park
KS
6,310,177
2,600,000
4,566,981
59,948
—
2,600,000
4,626,929
7,226,929
518,333
1995
3/31/2016
299
Overland Park
KS
3,389,823
1,480,000
2,672,995
32,001
—
1,480,000
2,704,996
4,184,996
303,125
1995
3/31/2016
299
Alexandria
LA
—
400,000
810,608
—
168
400,000
810,776
1,210,776
666,215
1990
6/26/1998
300
Monroe
LA
—
450,000
835,608
—
—
450,000
835,608
1,285,608
686,589
1990
6/26/1998
300
Battle Creek
MI
—
485,000
895,689
—
266
485,000
895,955
1,380,955
736,179
1991
6/26/1998
300
Bay City
MI
—
397,531
1,291,976
—
—
397,531
1,291,976
1,689,507
307,921
1994
1/22/2013
300
Eden Prairie
MN
—
500,502
1,055,244
—
—
500,502
1,055,244
1,555,746
838,883
1999
3/1/1999
300
Hattiesburg
MS
—
300,000
660,608
—
168
300,000
660,776
960,776
542,965
1995
6/26/1998
300
Ridgeland
MS
—
306,460
995,995
—
—
306,460
995,995
1,302,455
237,379
1991
1/22/2013
300
Asheboro
NC
—
373,128
1,212,666
—
—
373,128
1,212,666
1,585,794
289,019
2000
1/22/2013
300
Matthews
NC
—
768,222
843,401
46,414
37,821
768,222
927,636
1,695,858
755,506
1998
12/31/1998
295
Grand Island
NE
—
455,921
1,481,742
—
—
455,921
1,481,742
1,937,663
353,149
1995
1/22/2013
300
Cortland
NY
—
448,156
1,456,507
—
—
448,156
1,456,507
1,904,663
347,134
1996
1/22/2013
300
Green Island
NY
—
1,181,947
20,808,780
90,227
—
1,181,947
20,899,007
22,080,954
3,558,099
2003
1/22/2013
419
Middletown
NY
—
2,700,000
14,093,893
—
—
2,700,000
14,093,893
16,793,893
1,151,001
2001
12/8/2016
300
Oneonta
NY
—
354,283
1,151,419
—
—
354,283
1,151,419
1,505,702
274,421
1990
1/22/2013
300
Rotterdam
NY
—
390,926
1,270,510
—
—
390,926
1,270,510
1,661,436
302,805
1999
1/22/2013
300
Ashtabula
OH
—
359,857
1,169,537
—
—
359,857
1,169,537
1,529,394
278,740
1996
1/22/2013
300
Kettering
OH
—
316,341
1,028,109
—
—
316,341
1,028,109
1,344,450
245,033
1968
1/22/2013
300
Lancaster
OH
—
250,000
830,689
—
—
250,000
830,689
1,080,689
682,547
1994
6/26/1998
300
Piqua
OH
—
375,833
1,221,457
—
—
375,833
1,221,457
1,597,290
291,114
1986
1/22/2013
300
Reynoldsburg
OH
—
850,000
2,770,492
440,161
78,613
850,000
3,289,265
4,139,265
521,109
2001
6/19/2014
280
Dayton
OH
—
401,723
698,872
48,970
—
401,723
747,842
1,149,565
594,879
1998
6/29/1998
294
Altoona
PA
—
455,000
745,694
—
—
455,000
745,694
1,200,694
612,710
1994
6/26/1998
300
Cranberry
PA
—
369,761
1,201,723
—
—
369,761
1,201,723
1,571,484
286,411
1994
1/22/2013
300
Erie
PA
—
510,000
900,689
—
—
510,000
900,689
1,410,689
740,064
1989
6/26/1998
300
Pennsdale
PA
—
315,000
835,648
—
—
315,000
835,648
1,150,648
686,622
1996
6/26/1998
300
Whitehall
PA
—
515,525
1,146,868
375
—
515,525
1,147,243
1,662,768
942,367
1997
6/30/1998
300
Columbia
SC
—
600,000
900,725
—
296
600,000
901,022
1,501,022
740,390
1990
6/26/1998
300
Murrells Inlet
SC
—
296,236
962,766
—
—
296,236
962,766
1,259,002
229,459
1993
1/22/2013
300
Abilene
TX
—
400,000
680,616
—
—
400,000
680,616
1,080,616
559,237
1995
6/26/1998
300
Amarillo
TX
—
140,000
419,734
—
—
140,000
419,734
559,734
419,734
1988
9/12/1988
N/A
Plainview
TX
—
125,000
734,558
40,000
49
125,000
774,607
899,607
603,230
1983
1/24/1984
300
San Antonio
TX
—
323,451
637,991
47,914
—
323,451
685,906
1,009,357
559,355
1998
12/31/1998
300
Victoria
TX
—
291,380
946,984
—
—
291,380
946,984
1,238,364
225,698
1994
1/22/2013
300
Webster
TX
—
283,604
538,002
118,078
186
283,604
656,266
939,870
472,104
1996
6/13/1997
289
Pasco
WA
—
161,700
359,142
56,707
—
161,700
415,849
577,549
407,775
1980
8/18/1987
170
Eau Claire
WI
—
260,000
820,689
—
211
260,000
820,900
1,080,900
674,542
1989
6/26/1998
300
La Crosse
WI
—
372,883
877,812
—
250
372,883
878,062
1,250,945
721,516
1990
6/26/1998
300
Home Improvement
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Kenai
AK
—
2,350,000
5,400,025
—
—
2,350,000
5,400,025
7,750,025
945,004
1992
8/19/2014
300
Birmingham
AL
—
717,675
1,774,814
3,700
—
717,675
1,778,514
2,496,189
269,663
1972
3/31/2015
300
Enterprise
AL
—
850,000
5,757,559
—
—
850,000
5,757,559
6,607,559
297,474
1995
9/28/2017
300
Phoenix
AZ
—
10,901,934
—
—
—
10,901,934
—
10,901,934
—
1999
9/29/2017
N/A
Tucson
AZ
—
4,170,000
14,213,818
—
—
4,170,000
14,213,818
18,383,818
2,582,177
1994
6/19/2014
300
Tucson
AZ
6,418,261
4,280,000
15,094,661
—
—
4,280,000
15,094,661
19,374,661
2,641,566
1994
8/7/2014
300
Lawndale
CA
—
667,007
1,238,841
—
49
667,007
1,238,890
1,905,897
993,185
1984
12/31/1998
300
Los Angeles
CA
—
163,668
304,097
—
49
163,668
304,146
467,814
243,831
1989
12/31/1998
300
Morgan Hill
CA
—
5,100,000
7,219,244
—
—
5,100,000
7,219,244
12,319,244
1,311,496
1994
6/19/2014
300
Van Nuys
CA
—
750,293
1,393,545
—
49
750,293
1,393,594
2,143,887
1,117,205
1989
12/31/1998
300
Greenwood Village
CO
—
9,700,000
13,352,870
—
—
9,700,000
13,352,870
23,052,870
2,425,771
1994
6/19/2014
300
Augusta
GA
—
2,701,584
18,072,555
267,054
—
2,701,584
18,339,609
21,041,193
4,441,919
2000
1/22/2013
298
Austell
GA
—
9,161,124
—
—
—
9,161,124
—
9,161,124
—
2007
1/22/2013
N/A
Conley
GA
—
727,106
904,138
29,754
—
727,106
933,892
1,660,998
170,498
1984
8/7/2014
294
Valdosta
GA
—
2,550,000
11,989,018
—
800
2,550,000
11,989,818
14,539,818
2,138,450
1994
7/15/2014
300
Cedar Rapids
IA
—
294,195
732,929
7,475
—
294,195
740,404
1,034,599
96,684
2006
9/24/2015
299
Kansas City
KS
—
854,158
1,810,915
375
—
854,158
1,811,290
2,665,448
292,790
1952
12/22/2014
300
Lenexa
KS
—
1,051,077
1,952,233
—
—
1,051,077
1,952,233
3,003,310
1,011,908
1987
1/6/2006
300
Overland Park
KS
—
3,400,000
12,372,646
—
—
3,400,000
12,372,646
15,772,646
1,257,886
1999
6/29/2016
300
Topeka
KS
11,638,030
2,189,122
35,657,677
—
—
2,189,122
35,657,677
37,846,799
6,129,064
2009
1/22/2013
417
Winchester
KY
—
590,000
5,879,333
—
—
590,000
5,879,333
6,469,333
303,766
1995
9/26/2017
300
Gretna
LA
—
4,260,000
8,738,059
—
—
4,260,000
8,738,059
12,998,059
742,735
1995
11/30/2016
300
Jefferson
LA
—
610,004
1,293,280
—
—
610,004
1,293,280
1,903,284
209,080
1972
12/31/2014
300
Midland
MI
—
3,339,696
3,621,765
—
—
3,339,696
3,621,765
6,961,461
162,979
2003
11/20/2017
300
Forest Lake
MN
—
3,820,941
2,909,938
—
—
3,820,941
2,909,938
6,730,879
130,947
1992
11/27/2017
300
Chillicothe
MO
—
804,948
1,495,138
—
—
804,948
1,495,138
2,300,086
774,980
1972
1/6/2006
300
Columbia
MO
—
2,039,436
3,787,757
—
—
2,039,436
3,787,757
5,827,193
1,963,321
1978
1/6/2006
300
Columbia
MO
—
1,080,521
2,006,915
—
—
1,080,521
2,006,915
3,087,436
1,040,251
1965
1/6/2006
300
Fulton
MO
—
791,603
1,470,353
—
—
791,603
1,470,353
2,261,956
762,133
1968
1/6/2006
300
Jefferson City
MO
—
1,481,299
2,751,217
250,000
34,933
1,481,299
3,036,150
4,517,449
1,478,245
1976
1/6/2006
285
Kirksville
MO
—
1,421,788
2,640,696
—
—
1,421,788
2,640,696
4,062,484
1,368,761
1960
1/6/2006
300
Macon
MO
—
493,394
916,537
—
—
493,394
916,537
1,409,931
475,072
1974
1/6/2006
300
Moberly
MO
—
1,293,387
2,402,283
—
—
1,293,387
2,402,283
3,695,670
1,245,182
1972
1/6/2006
300
Charlotte
NC
—
2,880,000
5,771,974
—
—
2,880,000
5,771,974
8,651,974
355,938
1993
6/23/2017
300
Matthews
NC
—
610,177
1,394,743
86,087
68,013
610,177
1,548,842
2,159,019
1,219,952
1993
7/17/1998
283
Omaha
NE
—
1,515,773
2,816,678
—
32
1,515,773
2,816,710
4,332,483
1,460,011
1980
1/6/2006
300
Haddon Heights
NJ
—
80,000
534,400
132,131
—
80,000
666,531
746,531
92,579
1965
5/21/2015
286
Voorhees Township
NJ
—
11,002,336
4,280,000
—
—
11,002,336
4,280,000
15,282,336
363,800
2009
11/30/2016
300
Reno
NV
—
2,763,533
27,350,571
—
—
2,763,533
27,350,571
30,114,104
879,126
1998
11/30/2017
420
Reno
NV
—
6,988,755
6,764,770
—
—
6,988,755
6,764,770
13,753,525
214,218
1993
3/15/2018
300
Commack
NY
—
400,427
744,533
246,102
27,442
400,427
1,018,077
1,418,504
358,183
1967
9/4/2007
275
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Rochester
NY
—
158,168
294,456
—
—
158,168
294,456
452,624
236,066
1955
12/31/1998
300
Akron
OH
—
359,775
762,765
—
—
359,775
762,765
1,122,540
123,314
1973
12/31/2014
300
Canton
OH
—
70,000
908,666
—
—
70,000
908,666
978,666
146,901
1950
12/31/2014
300
Columbus
OH
—
230,000
538,088
—
—
230,000
538,088
768,088
86,991
1967
12/18/2014
300
Massillon
OH
—
6,523,018
939,016
—
—
6,523,018
939,016
7,462,034
95,467
2001
6/30/2016
300
Wheelersburg
OH
—
4,193,001
6,210,288
—
—
4,193,001
6,210,288
10,403,289
258,762
1996
12/22/2017
300
Youngstown
OH
—
2,260,000
10,662,835
—
—
2,260,000
10,662,835
12,922,835
657,541
1997
6/27/2017
300
Edmond
OK
—
1,030,000
1,317,842
—
—
1,030,000
1,317,842
2,347,842
199,873
1972
3/11/2015
300
Beaver Falls
PA
—
2,963,218
6,044,549
—
—
2,963,218
6,044,549
9,007,767
130,965
1993
6/27/2018
300
Columbia
TN
—
610,000
985,954
375
—
610,000
986,329
1,596,329
169,281
1966
9/9/2014
300
Johnson City
TN
—
467,167
580,911
—
—
467,167
580,911
1,048,078
101,659
1985
8/7/2014
300
Knoxville
TN
—
6,486,801
—
—
—
6,486,801
—
6,486,801
—
2006
1/22/2013
N/A
Nashville
TN
—
9,928,019
—
—
—
9,928,019
—
9,928,019
—
2007
5/24/2017
N/A
Amarillo
TX
—
1,140,000
1,082,966
—
—
1,140,000
1,082,966
2,222,966
148,263
1957
3/28/2014
420
Carrollton
TX
—
201,569
374,342
—
102
201,569
374,443
576,012
225,331
1989
12/5/2003
300
Cedar Park
TX
—
253,591
827,237
83,518
—
253,591
910,755
1,164,346
763,634
1996
3/26/1997
288
Longview
TX
—
300,000
980,898
—
—
300,000
980,898
1,280,898
142,230
1978
5/15/2015
300
Midland
TX
—
1,590,052
2,953,473
—
—
1,590,052
2,953,473
4,543,525
1,530,884
1978
1/6/2006
300
Odessa
TX
—
1,346,834
2,501,783
—
—
1,346,834
2,501,783
3,848,617
1,296,758
1982
1/6/2006
300
San Antonio
TX
—
367,890
683,750
—
—
367,890
683,750
1,051,640
548,142
1984
12/31/1998
300
Stafford
TX
—
1,025,959
1,275,756
—
—
1,025,959
1,275,756
2,301,715
223,257
1980
8/7/2014
300
Webster
TX
—
770,000
976,851
8,565
—
770,000
985,416
1,755,416
134,997
1965
3/28/2014
418
Wichita Falls
TX
—
120,000
464,338
—
—
120,000
464,338
584,338
63,570
1965
3/28/2014
420
Chesapeake
VA
—
144,014
649,869
—
11,754
144,014
661,624
805,638
661,624
1986
12/22/1986
N/A
Richmond
VA
—
713,319
886,996
—
—
713,319
886,996
1,600,315
155,224
1974
8/7/2014
300
Bellingham
WA
—
4,140,000
16,417,981
—
—
4,140,000
16,417,981
20,557,981
2,325,881
1998
6/9/2015
300
Spokane
WA
—
4,930,000
15,428,206
—
—
4,930,000
15,428,206
20,358,206
2,185,662
1998
6/30/2015
300
Baraboo
WI
—
110,000
719,613
—
—
110,000
719,613
829,613
98,518
1979
3/28/2014
420
Mukwonago
WI
—
180,000
938,997
29,462
—
180,000
968,459
1,148,459
121,762
2005
11/5/2015
298
Neenah
WI
—
200,000
1,343,343
—
—
200,000
1,343,343
1,543,343
217,174
1990
12/31/2014
300
Insurance
Cedar Falls
IA
—
634,343
6,331,030
—
—
634,343
6,331,030
6,965,373
1,614,413
2012
8/28/2012
300
Jewelry
Plymouth
MA
—
—
1,809,315
—
—
—
1,809,315
1,809,315
431,220
2006
1/22/2013
300
Watchung
NJ
—
—
2,446,115
—
—
—
2,446,115
2,446,115
582,991
2008
1/22/2013
300
Amherst
NY
—
—
1,841,863
—
—
—
1,841,863
1,841,863
438,977
2008
1/22/2013
300
Lake Grove
NY
—
—
2,171,696
—
—
—
2,171,696
2,171,696
517,587
2008
1/22/2013
300
Machinery
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Tomah
WI
—
1,630,917
12,938,430
—
—
1,630,917
12,938,430
14,569,347
3,342,428
2010
7/31/2012
300
Motor Vehicle Dealerships
Robertsdale
AL
—
3,026,015
6,117,490
—
—
3,026,015
6,117,490
9,143,505
2,939,897
2007
4/7/2006
300
Longmont
CO
—
2,502,092
6,906,609
—
115
2,502,092
6,906,724
9,408,816
3,971,414
2000
8/25/2004
300
Clearwater
FL
—
9,110,000
8,216,168
—
—
9,110,000
8,216,168
17,326,168
917,485
1998
3/23/2016
300
Gulf Breeze
FL
—
3,518,413
905,480
—
—
3,518,413
905,480
4,423,893
460,285
1975
4/7/2006
300
Sanford
FL
—
5,380,000
4,387,546
—
—
5,380,000
4,387,546
9,767,546
489,943
2003
3/23/2016
300
Stockbridge
GA
—
2,470,000
8,693,515
—
—
2,470,000
8,693,515
11,163,515
1,898,084
1997
7/18/2013
300
Woodstock
GA
—
2,509,102
2,509,993
—
—
2,509,102
2,509,993
5,019,095
1,326,113
2003
10/25/2005
300
Island Lake
IL
—
2,107,134
6,383,412
—
—
2,107,134
6,383,412
8,490,546
3,466,552
2002
12/31/2004
300
Louisville
KY
—
4,070,000
11,863,502
—
—
4,070,000
11,863,502
15,933,502
1,562,125
2004
9/29/2015
300
Danvers
MA
—
15,602,817
—
—
—
15,602,817
—
15,602,817
—
2015
2/1/2017
N/A
South Portland
ME
—
5,415,622
—
—
—
5,415,622
—
5,415,622
—
2017
12/22/2016
N/A
Charlotte
NC
—
3,560,000
5,847,436
—
—
3,560,000
5,847,436
9,407,436
1,198,724
1995
11/26/2013
300
Colfax
NC
—
1,125,979
2,196,033
—
—
1,125,979
2,196,033
3,322,012
1,231,024
1990
12/31/2004
300
Statesville
NC
—
2,353,825
4,159,653
—
—
2,353,825
4,159,653
6,513,478
2,308,412
2001
5/13/2004
300
Chichester
NH
—
578,314
4,546,307
—
—
578,314
4,546,307
5,124,621
2,536,651
1994
10/1/2004
300
Churchville
NY
—
1,000,000
5,755,166
—
—
1,000,000
5,755,166
6,755,166
2,893,649
2006
3/23/2006
300
Akron
OH
—
715,953
554,589
—
—
715,953
554,589
1,270,542
295,361
2006
1/19/2005
300
Hillsboro
OR
—
1,611,084
1,936,755
—
58
1,611,084
1,936,812
3,547,896
952,295
1989
9/1/2006
300
Wood Village
OR
—
3,822,277
5,687,110
—
58
3,822,277
5,687,168
9,509,445
2,731,687
2008
9/1/2006
300
Myrtle Beach
SC
—
2,299,020
2,081,997
—
—
2,299,020
2,081,997
4,381,017
1,148,453
2000
3/3/2005
300
Fort Worth
TX
—
5,210,000
10,505,151
—
—
5,210,000
10,505,151
15,715,151
1,068,098
1997
6/30/2016
300
Garland
TX
—
3,233,329
12,064,917
—
—
3,233,329
12,064,917
15,298,246
2,956,087
2000
11/19/2012
300
Houston
TX
—
3,630,000
9,734,149
—
—
3,630,000
9,734,149
13,364,149
1,281,678
1997
9/21/2015
300
Houston
TX
—
3,850,000
2,884,228
—
—
3,850,000
2,884,228
6,734,228
293,230
1999
6/24/2016
300
Katy
TX
—
1,347,454
8,564,135
—
—
1,347,454
8,564,135
9,911,589
4,504,323
2005
1/25/2005
300
Plano
TX
—
5,040,000
3,520,851
—
—
5,040,000
3,520,851
8,560,851
357,953
1999
6/24/2016
300
San Antonio
TX
—
4,337,454
7,313,125
—
—
4,337,454
7,313,125
11,650,579
1,767,521
1998
12/13/2012
300
Office Supplies
Lakewood
CA
—
1,398,387
3,098,607
183,500
10,284
1,398,387
3,292,391
4,690,778
2,744,385
1996
1/29/1997
296
Riverside
CA
—
1,410,177
1,659,850
—
80
1,410,177
1,659,929
3,070,106
1,413,626
1996
9/17/1997
300
Casselberry
FL
—
—
1,277,112
189,379
—
—
1,466,492
1,466,492
726,343
2005
1/25/2005
283
Salina
KS
—
240,423
1,829,837
111,873
—
240,423
1,941,710
2,182,133
1,664,564
1997
6/25/1997
296
Hutchinson
KS
—
269,964
1,704,013
103,877
—
269,964
1,807,890
2,077,854
1,537,872
1997
6/25/1997
294
Asheboro
NC
—
465,557
2,176,416
138,265
153
465,557
2,314,834
2,780,391
1,835,440
1997
3/27/1998
296
Westbury
NY
—
3,808,076
2,377,932
295,940
338,968
3,808,076
3,012,840
6,820,916
2,346,668
1995
9/29/1997
273
New Philadelphia
OH
—
726,636
1,650,672
29,715
114
726,636
1,680,501
2,407,137
1,456,878
1997
5/30/1997
299
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Other Manufacturing
Prescott
AR
—
593,604
11,944,641
—
—
593,604
11,944,641
12,538,245
2,033,433
2007
1/22/2013
420
Tucson
AZ
14,496,067
3,799,899
32,101,539
299,865
468
3,799,899
32,401,872
36,201,771
5,592,929
1999
1/22/2013
417
East Windsor
NJ
9,625,000
240,000
13,307,041
22,563
—
240,000
13,329,603
13,569,603
1,803,510
2008
4/30/2014
419
Marysville
OH
—
540,000
14,900,974
—
—
540,000
14,900,974
15,440,974
1,343,128
2014
12/3/2015
420
Duncan
SC
—
490,000
2,292,068
129,418
—
490,000
2,421,486
2,911,486
365,321
1989
8/29/2013
407
El Paso
TX
—
1,769,633
17,892,956
633,600
239,723
1,769,633
18,766,279
20,535,912
3,457,141
1993
1/22/2013
407
McAllen
TX
—
1,460,000
11,847,054
—
—
1,460,000
11,847,054
13,307,054
691,078
2016
12/21/2016
420
Packaging
Denver
CO
—
2,680,000
5,645,000
—
—
2,680,000
5,645,000
8,325,000
248,649
1979
6/20/2017
420
Mundelein
IL
—
1,900,000
12,900,000
—
—
1,900,000
12,900,000
14,800,000
752,642
1969
12/22/2016
420
Nicholasville
KY
—
1,000,000
15,932,000
—
—
1,000,000
15,932,000
16,932,000
1,081,100
2016
8/22/2016
420
Nicholasville
KY
—
3,494,139
6,301,461
—
—
3,494,139
6,301,461
9,795,600
187,544
1973
12/1/2017
420
Asheville
NC
—
2,482,832
9,955,668
—
—
2,482,832
9,955,668
12,438,500
296,300
1965
12/20/2017
420
Lewisburg
OH
2,495,454
641,174
11,787,510
—
—
641,174
11,787,510
12,428,684
2,927,232
1985
10/19/2012
300
Chester
VA
—
1,770,000
14,922,913
—
—
1,770,000
14,922,913
16,692,913
1,723,241
2001
12/17/2014
420
Raphine
VA
—
2,679,884
21,236,904
—
—
2,679,884
21,236,904
23,916,788
6,406,466
1985
6/3/2011
300
Wytheville
VA
—
2,175,524
33,138,859
2,255,121
—
2,175,524
35,393,981
37,569,505
8,473,043
2005
11/29/2012
296
Madison
WI
—
1,500,000
17,205,560
—
—
1,500,000
17,205,560
18,705,560
648,359
1967
6/23/2017
420
Paper
Marianna
FL
—
1,473,182
6,930,359
—
—
1,473,182
6,930,359
8,403,541
2,113,760
2006
5/2/2011
300
Columbia
SC
—
989,232
5,004,326
—
—
989,232
5,004,326
5,993,558
863,842
2002
12/21/2012
420
Pet Supplies and Services
Los Angeles
CA
—
902,494
1,676,204
437,070
182,667
902,494
2,295,941
3,198,435
1,487,298
1984
12/31/1998
273
Marietta
GA
—
495,412
1,526,370
—
—
495,412
1,526,370
2,021,782
1,145,085
1999
9/29/1998
300
Duluth
GA
—
361,058
1,591,629
—
—
361,058
1,591,629
1,952,687
1,211,408
1999
9/29/1998
300
Ottawa
IL
—
2,351,842
52,407,677
237,848
—
2,351,842
52,645,526
54,997,368
9,084,430
2005
1/22/2013
419
Indianapolis
IN
—
427,000
1,296,901
—
—
427,000
1,296,901
1,723,901
966,998
2000
1/19/1999
300
Sudbury
MA
—
543,038
2,477,213
—
—
543,038
2,477,213
3,020,251
1,828,077
1999
9/30/1998
300
Tyngsboro
MA
—
312,204
1,222,522
—
—
312,204
1,222,522
1,534,726
1,004,499
1998
6/12/1998
300
Tyngsboro
MA
—
460,506
2,709,809
—
—
460,506
2,709,809
3,170,315
—
In Progress
12/21/2018
N/A
Warren
MI
—
356,348
903,351
155,408
31,687
356,348
1,090,445
1,446,793
912,888
1997
1/9/1998
273
Waite Park
MN
—
479,264
2,481,978
—
—
479,264
2,481,978
2,961,242
45,503
1995
7/30/2018
300
Lee's Summit
MO
—
330,000
993,787
40,769
20,450
330,000
1,055,007
1,385,007
781,834
1999
6/17/1999
292
Green Brook
NJ
—
906,156
315,789
—
—
906,156
315,789
1,221,945
—
In Progress
12/21/2018
N/A
North Plainfield
NJ
—
985,430
1,590,447
—
—
985,430
1,590,447
2,575,877
1,222,904
1998
9/24/1998
300
Albuquerque
NM
—
684,036
874,914
309,469
—
684,036
1,184,383
1,868,419
950,460
1998
12/31/1998
286
Middletown
OH
—
337,572
777,943
41,328
22,683
337,572
841,954
1,179,526
708,981
1997
12/30/1997
294
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Mount Pleasant
SC
—
40,700
180,400
111,572
6,545
40,700
298,518
339,218
246,369
1981
12/22/1981
136
Seattle
WA
—
776,889
603,111
—
—
776,889
603,111
1,380,000
15,078
1950
5/23/2018
300
Restaurants - Casual Dining
Boaz
AL
—
829,001
1,541,245
480
14,413
829,001
1,556,138
2,385,139
762,222
1996
11/1/2006
300
Gadsden
AL
—
242,194
449,977
6,042
12,255
242,194
468,274
710,468
226,729
1991
9/14/2006
292
Gadsden
AL
—
851,124
1,582,332
83,171
25,239
851,124
1,690,741
2,541,865
814,124
1994
11/1/2006
296
Sylacauga
AL
—
801,413
1,495,412
66,034
—
801,413
1,561,445
2,362,858
745,873
1999
11/1/2006
295
El Dorado
AR
—
907,534
1,687,608
187,309
20,759
907,534
1,895,676
2,803,210
871,711
1997
11/1/2006
289
Jacksonville
AR
—
267,376
497,124
29,762
11,529
267,376
538,415
805,791
251,626
1997
9/14/2006
291
Russellville
AR
—
864,497
—
—
24,800
864,497
24,800
889,297
8,584
1995
11/1/2006
123
Flagstaff
AZ
—
846,045
1,980,383
—
—
846,045
1,980,383
2,826,428
221,143
1998
3/30/2016
300
Glendale
AZ
—
624,761
895,976
345,825
50,906
624,761
1,292,706
1,917,467
898,837
1995
3/6/1996
277
Glendale
AZ
—
1,940,000
1,889,732
—
—
1,940,000
1,889,732
3,829,732
211,020
1994
3/30/2016
300
Goodyear
AZ
—
794,360
1,274,445
—
—
794,360
1,274,445
2,068,805
625,747
2006
4/8/2005
300
Surprise
AZ
—
681,288
1,008,310
—
—
681,288
1,008,310
1,689,598
558,379
2004
4/16/2004
300
Tucson
AZ
—
332,869
2,009,236
—
—
332,869
2,009,236
2,342,105
30,139
1997
8/9/2018
300
Barstow
CA
—
689,842
690,204
3,820
33,670
689,842
727,694
1,417,536
570,105
1998
9/24/1998
289
Concord
CA
—
968,861
2,437,134
—
—
968,861
2,437,134
3,405,995
36,557
1988
8/9/2018
300
La Verne
CA
—
—
1,477,413
—
—
—
1,477,413
1,477,413
352,117
2001
1/22/2013
300
Rancho Cucamonga
CA
—
95,192
441,334
—
31,616
95,192
472,949
568,141
444,340
1985
12/20/1985
120
San Dimas
CA
—
240,562
445,521
91,821
2,690
240,562
540,032
780,594
536,087
1981
3/12/1981
171
Castle Rock
CO
—
588,628
1,486,059
—
—
588,628
1,486,059
2,074,687
22,291
1998
8/9/2018
300
Denver
CO
—
540,250
1,132,450
—
—
540,250
1,132,450
1,672,700
633,607
2004
3/29/2004
300
Fort Collins
CO
—
898,688
2,103,607
—
—
898,688
2,103,607
3,002,295
234,903
1995
3/30/2016
300
Lakewood
CO
—
1,606,511
5,865
—
—
1,606,511
5,865
1,612,376
3,374
2006
12/31/2002
300
Louisville
CO
—
997,040
1,721,700
—
—
997,040
1,721,700
2,718,740
192,257
1996
3/30/2016
300
Montrose
CO
—
460,841
1,464,886
—
—
460,841
1,464,886
1,925,727
21,973
2004
8/9/2018
300
Parker
CO
—
—
1,789,040
—
—
—
1,789,040
1,789,040
426,388
2001
1/22/2013
300
Parker
CO
—
778,054
1,148,443
—
—
778,054
1,148,443
1,926,497
619,710
2005
2/23/2005
300
New Milford
CT
—
—
705,127
24,437
26,125
—
755,690
755,690
359,144
2005
8/30/2007
290
Plainville
CT
—
—
1,452,933
(328,000
)
—
—
1,124,933
1,124,933
632,004
2000
8/30/2007
N/A
Torrington
CT
—
504,167
939,051
99,223
10,000
504,167
1,048,274
1,552,441
484,627
1970
8/30/2007
287
Apopka
FL
—
801,435
2,090,658
—
—
801,435
2,090,658
2,892,093
31,360
1995
8/9/2018
300
Boca Raton
FL
—
1,059,225
2,346,769
—
—
1,059,225
2,346,769
3,405,994
35,202
1991
8/9/2018
300
Clearwater
FL
—
479,102
1,849,333
—
—
479,102
1,849,333
2,328,435
27,740
1984
8/9/2018
300
Davenport
FL
—
2,294,150
2,764,884
—
—
2,294,150
2,764,884
5,059,034
41,473
2006
8/9/2018
300
Fort Walton Beach
FL
—
697,269
1,544,836
—
—
697,269
1,544,836
2,242,105
23,173
1998
8/9/2018
300
Jacksonville
FL
—
1,451,180
658,461
59,396
13
1,451,180
717,870
2,169,050
360,440
2006
5/9/2006
288
Jacksonville
FL
—
1,496,914
1,277,648
—
—
1,496,914
1,277,648
2,774,562
19,165
1991
8/9/2018
300
Jacksonville
FL
—
848,830
1,880,629
—
—
848,830
1,880,629
2,729,459
28,209
1991
8/9/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Lakeland
FL
—
1,018,551
1,273,189
—
—
1,018,551
1,273,189
2,291,740
303,443
1998
1/22/2013
300
Land O' Lakes
FL
—
770,136
1,190,937
—
—
770,136
1,190,937
1,961,073
614,173
2005
3/24/2005
300
Leesburg
FL
—
1,060,000
1,914,025
—
—
1,060,000
1,914,025
2,974,025
118,032
1999
6/28/2017
300
Melbourne
FL
—
629,596
2,284,910
—
—
629,596
2,284,910
2,914,506
34,274
1995
8/9/2018
300
Merritt Island
FL
—
815,764
1,807,368
—
—
815,764
1,807,368
2,623,132
27,111
1994
8/9/2018
300
New Port Richey
FL
—
929,402
1,472,142
44,219
32,400
929,402
1,548,761
2,478,163
784,882
2006
8/1/2006
291
Orange City
FL
—
1,290,082
1,612,603
—
—
1,290,082
1,612,603
2,902,685
384,337
1999
1/22/2013
300
Orange City
FL
—
2,793,373
2,401,646
—
—
2,793,373
2,401,646
5,195,019
36,025
1996
8/9/2018
300
Orlando
FL
—
230,000
1,066,339
—
—
230,000
1,066,339
1,296,339
1,066,339
1985
11/18/1985
N/A
Orlando
FL
—
1,135,310
1,306,940
78,395
18,309
1,135,310
1,403,644
2,538,954
645,725
2007
6/30/2006
295
Orlando
FL
—
—
790,583
24,415
38,527
—
853,525
853,525
410,119
1999
8/30/2007
286
Orlando
FL
—
2,847,074
2,084,637
—
—
2,847,074
2,084,637
4,931,711
31,270
1992
8/9/2018
300
Palatka
FL
—
1,527,426
1,881,261
—
—
1,527,426
1,881,261
3,408,687
28,219
2003
8/9/2018
300
Pensacola
FL
—
809,247
1,792,929
—
—
809,247
1,792,929
2,602,176
26,894
2006
8/9/2018
300
Sebring
FL
—
737,465
921,832
—
—
737,465
921,832
1,659,297
219,703
1999
1/22/2013
300
Spring Hill
FL
—
1,100,000
2,128,182
—
—
1,100,000
2,128,182
3,228,182
131,238
2000
6/28/2017
300
Sunrise
FL
—
1,393,153
3,086,605
—
—
1,393,153
3,086,605
4,479,758
46,299
1994
8/9/2018
300
Vero Beach
FL
—
1,381,247
1,726,559
—
—
1,381,247
1,726,559
3,107,806
411,497
1999
1/22/2013
300
Winter Haven
FL
—
2,040,000
1,830,126
—
—
2,040,000
1,830,126
3,870,126
112,858
1996
6/28/2017
300
Melbourne
FL
—
—
790,583
17,574
—
—
808,157
808,157
775,832
1987
8/30/2007
136
Americus
GA
—
709,624
1,319,578
146,843
6,036
709,624
1,472,457
2,182,081
704,729
1998
11/1/2006
290
Buford
GA
—
1,229,933
1,537,417
2,000
—
1,229,933
1,539,417
2,769,350
366,663
2001
1/22/2013
300
Conyers
GA
—
1,047,499
2,451,936
—
—
1,047,499
2,451,936
3,499,435
273,800
1996
3/30/2016
300
Douglasville
GA
—
1,345,928
2,324,166
—
—
1,345,928
2,324,166
3,670,094
259,532
1997
3/30/2016
300
Gainesville
GA
—
922,954
2,160,409
—
—
922,954
2,160,409
3,083,363
241,246
1997
3/30/2016
300
Gainesville
GA
—
1,052,842
1,705,798
—
—
1,052,842
1,705,798
2,758,640
25,587
1997
8/9/2018
300
Garden City
GA
—
197,225
438,043
142,590
3,257
197,225
583,890
781,115
513,495
1989
4/20/1989
152
Hiram
GA
—
658,770
1,459,540
—
—
658,770
1,459,540
2,118,310
21,893
2002
8/9/2018
300
Lilburn
GA
—
413,990
1,571,280
—
—
413,990
1,571,280
1,985,270
23,569
1990
8/9/2018
300
Norcross
GA
—
827,707
1,538,875
115,596
16,522
827,707
1,670,992
2,498,699
833,281
1991
11/1/2006
291
Savannah
GA
—
719,188
1,337,352
93,855
23,190
719,188
1,454,396
2,173,584
707,950
1983
11/1/2006
291
Savannah
GA
—
1,204,088
2,079,235
—
—
1,204,088
2,079,235
3,283,323
232,181
1994
3/30/2016
300
Statesboro
GA
—
926,462
1,722,290
—
19,800
926,462
1,742,090
2,668,552
844,836
2002
11/1/2006
297
Suwanee
GA
—
1,490,000
2,065,314
—
—
1,490,000
2,065,314
3,555,314
230,627
1996
3/30/2016
300
Thomasville
GA
—
894,504
1,662,939
87,387
26,155
894,504
1,776,480
2,670,984
883,798
1999
11/1/2006
292
Valdosta
GA
—
901,658
1,676,225
4,820
30,696
901,658
1,711,741
2,613,399
846,737
2000
11/1/2006
299
Warner Robins
GA
—
1,286,698
2,221,885
—
—
1,286,698
2,221,885
3,508,583
248,110
2001
3/30/2016
300
Waycross
GA
—
956,765
1,778,566
—
—
956,765
1,778,566
2,735,331
862,603
2001
11/1/2006
300
Lithonia
GA
—
89,220
—
—
—
89,220
—
89,220
—
1984
1/4/1985
N/A
Sioux City
IA
—
979,171
1,690,845
—
—
979,171
1,690,845
2,670,016
188,811
1997
3/30/2016
300
Cedar Rapids
IA
—
822,331
1,528,939
—
202
822,331
1,529,141
2,351,472
741,594
1988
11/1/2006
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Nampa
ID
—
74,156
343,820
28,206
—
74,156
372,026
446,182
361,447
1978
12/31/1986
130
Rexburg
ID
—
90,760
420,787
59,798
—
90,760
480,585
571,345
455,807
1985
11/25/1985
147
Alton
IL
—
225,785
419,315
98,057
23,817
225,785
541,189
766,974
448,194
1987
10/18/1988
175
Champaign
IL
—
590,000
2,081,355
—
—
590,000
2,081,355
2,671,355
232,418
1997
3/30/2016
300
Mount Vernon
IL
—
883,110
1,641,741
—
—
883,110
1,641,741
2,524,851
796,243
2002
11/1/2006
300
Oswego
IL
—
953,394
1,208,677
1,988
32,467
953,394
1,243,132
2,196,526
661,947
2005
6/24/2005
295
Peoria
IL
—
662,460
1,060,577
14,651
12,085
662,460
1,087,312
1,749,772
615,303
2004
6/15/2004
298
Swansea
IL
—
890,625
1,670,522
292,329
21,851
890,625
1,984,702
2,875,327
1,005,161
1991
11/1/2006
276
Effingham
IL
—
783,528
1,456,874
—
—
783,528
1,456,874
2,240,402
706,583
1996
11/1/2006
300
Anderson
IN
—
831,077
1,545,131
16,655
30,694
831,077
1,592,480
2,423,557
784,671
1996
11/1/2006
297
Evansville
IN
—
999,824
1,726,507
—
—
999,824
1,726,507
2,726,331
192,793
1996
3/30/2016
300
Lafayette
IN
—
1,273,149
2,198,489
—
—
1,273,149
2,198,489
3,471,638
245,498
1996
3/30/2016
300
Marion
IN
—
685,194
1,274,206
45,372
19,275
685,194
1,338,852
2,024,046
661,324
1999
11/1/2006
295
Salina
KS
—
683,265
1,647,429
—
—
683,265
1,647,429
2,330,694
226,027
2015
12/17/2014
300
Shawnee
KS
—
—
1,573,049
—
—
—
1,573,049
1,573,049
374,910
2000
1/22/2013
300
Topeka
KS
—
1,005,484
1,256,855
—
—
1,005,484
1,256,855
2,262,339
299,550
1999
1/22/2013
300
Wichita
KS
—
900,768
2,108,474
—
—
900,768
2,108,474
3,009,242
235,446
1999
3/30/2016
300
Shawnee
KS
—
953,916
1,773,245
—
—
953,916
1,773,245
2,727,161
860,023
1990
11/1/2006
300
Richmond
KY
—
913,770
—
—
29,920
913,770
29,920
943,690
1,752
1998
11/1/2006
170
Alexandria
LA
—
—
1,118,270
—
—
—
1,118,270
1,118,270
266,521
2000
1/22/2013
300
Alexandria
LA
—
740,000
1,800,869
—
—
740,000
1,800,869
2,540,869
201,097
1997
3/30/2016
300
Alexandria
LA
—
666,967
2,029,328
—
—
666,967
2,029,328
2,696,295
30,440
1998
8/9/2018
300
Baton Rouge
LA
—
—
1,748,499
—
—
—
1,748,499
1,748,499
416,726
1974
1/22/2013
300
Covington
LA
—
1,250,677
2,159,685
—
—
1,250,677
2,159,685
3,410,362
241,165
1997
3/30/2016
300
Covington
LA
—
1,066,926
2,363,832
—
—
1,066,926
2,363,832
3,430,758
35,457
2014
8/9/2018
300
Hammond
LA
—
982,891
2,177,647
—
—
982,891
2,177,647
3,160,538
32,665
2002
8/9/2018
300
Houma
LA
—
1,061,671
1,973,864
12,063
48,189
1,061,671
2,034,116
3,095,787
992,501
1992
11/1/2006
295
Lafayette
LA
—
980,000
2,171,859
—
—
980,000
2,171,859
3,151,859
133,931
1995
6/28/2017
300
Lake Charles
LA
—
790,398
1,850,125
—
—
790,398
1,850,125
2,640,523
206,597
1994
3/30/2016
300
Shreveport
LA
—
269,130
500,382
—
10,357
269,130
510,739
779,869
249,602
1988
9/14/2006
295
Slidell
LA
—
1,340,000
2,019,213
—
—
1,340,000
2,019,213
3,359,213
205,287
1993
6/29/2016
300
West Monroe
LA
—
839,404
1,964,836
—
—
839,404
1,964,836
2,804,240
219,407
1995
3/30/2016
300
Zachary
LA
—
898,306
1,670,527
84,999
28,442
898,306
1,783,968
2,682,274
842,862
1997
11/1/2006
293
New Iberia
LA
—
917,582
1,706,269
80,944
—
917,582
1,787,213
2,704,795
878,530
1994
11/1/2006
293
Ruston
LA
—
982,427
1,826,696
—
—
982,427
1,826,696
2,809,123
885,946
1995
11/1/2006
300
Great Barrington
MA
—
422,625
788,089
91,875
10,347
422,625
890,311
1,312,936
409,698
1965
8/30/2007
284
Sudbury
MA
—
—
633,843
100,354
28,761
—
762,957
762,957
405,128
1966
8/30/2007
218
Tewksbury
MA
—
392,079
730,927
19,598
14,701
392,079
765,226
1,157,305
346,370
1972
8/30/2007
292
West Springfield
MA
—
243,556
455,532
128,262
9,894
243,556
593,689
837,245
267,024
1982
8/30/2007
266
Wilbraham
MA
—
9,626,112
19,966,516
—
—
9,626,112
19,966,516
29,592,628
8,387,804
1983
8/30/2007
313
North Adams
MA
—
377,300
703,914
(646,163
)
—
377,300
57,751
435,051
325,492
1964
8/30/2007
N/A
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Auburn Hills
MI
—
1,171,676
2,595,910
—
—
1,171,676
2,595,910
3,767,586
38,939
1999
8/9/2018
300
Flint
MI
—
885,144
1,645,531
70,987
32,018
885,144
1,748,536
2,633,680
870,010
1990
11/1/2006
295
Lansing
MI
—
873,536
1,623,973
—
55,078
873,536
1,679,051
2,552,587
798,476
1992
11/1/2006
294
Saginaw
MI
—
766,531
1,425,263
14,030
23,051
766,531
1,462,345
2,228,876
720,849
1992
11/1/2006
299
Saginaw
MI
—
1,153,595
1,992,043
—
—
1,153,595
1,992,043
3,145,638
222,445
1995
3/30/2016
300
Flint
MI
—
827,853
—
5,631
—
827,853
5,631
833,484
1,512
1994
4/13/1995
162
Champlin
MN
—
583,515
729,394
—
—
583,515
729,394
1,312,909
173,839
2000
1/22/2013
300
Inver Grove Hghts
MN
—
1,010,000
2,344,614
—
—
1,010,000
2,344,614
3,354,614
261,815
1998
3/30/2016
300
Roseville
MN
—
281,600
1,305,560
—
288
281,600
1,305,847
1,587,447
1,305,792
1984
12/18/1984
60
Bridgeton
MO
—
743,559
1,594,257
286,251
21,240
743,559
1,901,748
2,645,307
877,901
1990
11/1/2006
284
Jefferson City
MO
—
713,088
1,325,993
98,612
22,035
713,088
1,446,640
2,159,728
682,338
1995
11/1/2006
291
Kansas City
MO
—
715,640
894,550
—
—
715,640
894,550
1,610,190
213,201
1991
1/22/2013
300
Kansas City
MO
—
872,364
1,090,455
—
—
872,364
1,090,455
1,962,819
259,892
1999
1/22/2013
300
Ozark
MO
—
140,000
292,482
—
—
140,000
292,482
432,482
247,137
1997
11/20/1997
300
Raymore
MO
—
726,583
1,351,055
12,549
23,779
726,583
1,387,383
2,113,966
664,589
1996
11/1/2006
295
Sedalia
MO
—
269,798
599,231
11,556
—
269,798
610,787
880,585
610,787
2003
7/31/1989
N/A
Sedalia
MO
—
696,604
1,295,380
39,992
834
696,604
1,336,206
2,032,810
645,400
1996
11/1/2006
296
Springfield
MO
—
—
1,390,167
—
—
—
1,390,167
1,390,167
331,323
2001
1/22/2013
300
St. Charles
MO
—
175,413
809,791
—
81
175,413
809,871
985,284
809,855
1985
8/28/1985
60
St. Charles
MO
—
695,121
1,001,878
—
1,149
695,121
1,003,027
1,698,148
923,842
1995
3/16/1995
300
St. Robert
MO
—
744,158
1,383,694
—
31,455
744,158
1,415,149
2,159,307
699,883
2003
11/1/2006
295
Sullivan
MO
—
85,500
396,400
(40,743
)
13,500
85,500
369,157
454,657
374,744
2005
12/27/1984
468
Farmington
MO
—
780,812
1,451,767
214,865
25,259
780,812
1,691,890
2,472,702
813,469
1994
11/1/2006
281
Hazelwood
MO
—
157,117
725,327
(104,329
)
—
157,117
620,998
778,115
634,680
2005
8/28/1985
480
Poplar Bluff
MO
—
774,256
1,439,603
(383,900
)
—
774,256
1,055,703
1,829,959
698,206
1996
11/1/2006
N/A
Hattiesburg
MS
—
856,070
1,592,088
—
—
856,070
1,592,088
2,448,158
772,161
1995
11/1/2006
300
Hattiesburg
MS
—
813,354
1,802,030
—
—
813,354
1,802,030
2,615,384
27,030
1997
8/9/2018
300
Jackson
MS
—
1,122,344
2,486,612
—
—
1,122,344
2,486,612
3,608,956
37,299
1990
8/9/2018
300
Vicksburg
MS
—
698,189
1,301,131
(671,343
)
11,049
698,189
640,837
1,339,026
699,098
1996
11/1/2006
N/A
Columbus
MS
—
720,310
1,339,963
—
—
720,310
1,339,963
2,060,273
649,881
1994
11/1/2006
300
Corinth
MS
—
867,086
1,612,029
—
—
867,086
1,612,029
2,479,115
781,833
2002
11/1/2006
300
Meridian
MS
—
—
2,481,172
234,694
—
—
2,715,866
2,715,866
1,222,988
1995
11/1/2006
293
Durham
NC
—
1,034,787
2,422,182
—
—
1,034,787
2,422,182
3,456,969
270,477
1993
3/30/2016
300
Gastonia
NC
—
1,340,000
2,655,512
—
—
1,340,000
2,655,512
3,995,512
163,757
1980
6/28/2017
300
Goldsboro
NC
—
811,502
1,509,029
72,109
35,050
811,502
1,616,188
2,427,690
806,515
1996
11/1/2006
290
Greenville
NC
—
760,000
1,837,890
—
—
760,000
1,837,890
2,597,890
205,231
1995
3/30/2016
300
Highpoint
NC
—
1,170,000
2,301,150
—
—
1,170,000
2,301,150
3,471,150
233,950
1995
6/29/2016
300
Lumberton
NC
—
1,560,000
2,521,795
—
—
1,560,000
2,521,795
4,081,795
281,600
2001
3/30/2016
300
Rocky Mount
NC
—
996,506
2,332,575
—
—
996,506
2,332,575
3,329,081
260,471
1997
3/30/2016
300
Salisbury
NC
—
650,000
2,103,127
—
—
650,000
2,103,127
2,753,127
213,818
2000
6/29/2016
300
Southern Pines
NC
—
1,444,847
2,494,980
—
—
1,444,847
2,494,980
3,939,827
278,606
1996
3/30/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Winston-Salem
NC
—
1,093,829
2,560,382
—
—
1,093,829
2,560,382
3,654,211
285,909
1993
3/30/2016
300
Salisbury
NC
—
777,412
1,445,863
(833,700
)
—
777,412
612,163
1,389,575
641,044
2003
11/1/2006
N/A
Sylva
NC
—
919,724
1,709,783
—
—
919,724
1,709,783
2,629,507
829,243
2000
11/1/2006
300
Bellevue
NE
—
656,061
1,004,384
—
—
656,061
1,004,384
1,660,445
528,656
2005
2/24/2005
300
Omaha
NE
—
592,716
1,009,253
—
32
592,716
1,009,285
1,602,001
542,802
2005
12/21/2004
300
Papillion
NE
—
654,788
908,685
—
—
654,788
908,685
1,563,473
493,027
2005
1/12/2005
300
Portsmouth
NH
—
391,650
730,167
37,475
18,167
391,650
785,808
1,177,458
373,707
1985
8/30/2007
291
Pompton Plains
NJ
—
455,700
849,125
88,127
17,448
455,700
954,700
1,410,400
409,086
1991
8/30/2007
290
Toms River
NJ
—
826,449
1,537,659
—
—
826,449
1,537,659
2,364,108
699,617
1992
8/30/2007
300
Albuquerque
NM
—
—
1,307,933
—
—
—
1,307,933
1,307,933
311,724
2001
1/22/2013
300
Las Vegas
NV
—
462,405
2,251,278
—
—
462,405
2,251,278
2,713,683
33,769
2001
8/9/2018
300
Albany
NY
—
457,538
852,510
42,302
13,692
457,538
908,505
1,366,043
425,135
1968
8/30/2007
294
Delmar
NY
—
316,382
590,387
24,178
14,789
316,382
629,354
945,736
302,076
1993
8/30/2007
295
Rochester
NY
—
—
1,911,958
—
—
—
1,911,958
1,911,958
455,684
2001
1/22/2013
300
Akron
OH
—
318,182
593,654
39,113
—
318,182
632,767
950,949
276,898
1980
8/30/2007
291
Copley
OH
—
723,347
17
249,106
23,690
723,347
272,813
996,160
73,171
1994
12/22/1994
195
Dayton
OH
—
1,284,902
2,218,783
—
—
1,284,902
2,218,783
3,503,685
247,764
1997
3/30/2016
300
Marion
OH
—
739,651
1,375,358
186,367
21,626
739,651
1,583,351
2,323,002
686,499
2000
11/1/2006
287
Mason
OH
—
770,000
2,246,001
—
—
770,000
2,246,001
3,016,001
228,343
1999
6/29/2016
300
Sandusky
OH
—
824,270
1,532,494
—
—
824,270
1,532,494
2,356,764
743,258
2002
11/1/2006
300
Springdale
OH
—
1,895,200
2,369,000
—
—
1,895,200
2,369,000
4,264,200
564,612
2005
1/22/2013
300
Stow
OH
—
317,546
712,455
—
114
317,546
712,569
1,030,115
712,569
1988
12/31/1987
N/A
Westlake
OH
—
922,871
2,160,212
—
—
922,871
2,160,212
3,083,083
241,224
1995
3/30/2016
300
Claremore
OK
—
823,731
1,825,019
—
—
823,731
1,825,019
2,648,750
27,375
2002
8/9/2018
300
Norman
OK
—
734,335
335,097
—
78,164
734,335
413,261
1,147,596
226,387
1995
6/5/1995
289
Norman
OK
—
1,260,559
2,176,748
—
—
1,260,559
2,176,748
3,437,307
243,070
1997
3/30/2016
300
Oklahoma City
OK
—
759,826
—
235,726
34,874
759,826
270,600
1,030,426
49,937
1995
7/6/1995
210
Oklahoma City
OK
—
1,165,405
2,165,989
—
45,131
1,165,405
2,211,119
3,376,524
1,075,630
2003
11/1/2006
296
Ponca City
OK
—
625,000
1,454,300
—
—
625,000
1,454,300
2,079,300
185,829
2015
1/20/2015
300
Tulsa
OK
—
490,000
910,004
—
—
490,000
910,004
1,400,004
471,685
1976
1/24/2006
300
Tulsa
OK
—
360,500
669,605
14,520
—
360,500
684,125
1,044,625
342,466
1970
5/10/2006
297
Tulsa
OK
—
1,021,904
1,899,486
29,140
21,989
1,021,904
1,950,615
2,972,519
947,540
1990
11/1/2006
299
Beaverton
OR
—
—
1,689,352
—
—
—
1,689,352
1,689,352
402,629
2000
1/22/2013
300
Lake Oswego
OR
—
175,899
815,508
181,383
41,962
175,899
1,038,853
1,214,752
917,493
1983
5/16/1984
131
Salem
OR
—
—
865,668
—
—
—
865,668
865,668
206,318
2000
1/22/2013
300
Hermiston
OR
—
85,560
396,675
73,725
—
85,560
470,400
555,960
430,345
1984
12/18/1984
192
Harrisburg
PA
—
577,667
1,075,635
—
22,033
577,667
1,097,668
1,675,335
504,408
1992
8/30/2007
295
Horsham
PA
—
554,361
1,032,352
—
—
554,361
1,032,352
1,586,713
469,703
1992
8/30/2007
300
Indiana
PA
—
828,653
1,540,630
78,376
17,739
828,653
1,636,745
2,465,398
791,341
2004
11/1/2006
295
Tarentum
PA
—
813,510
1,802,374
—
—
813,510
1,802,374
2,615,884
27,036
2005
8/9/2018
300
Philadelphia
PA
—
503,556
937,999
—
—
503,556
937,999
1,441,555
426,773
1992
8/30/2007
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Columbia
SC
—
1,100,000
1,829,980
—
—
1,100,000
1,829,980
2,929,980
204,348
1995
3/30/2016
300
Florence
SC
—
956,430
2,238,768
—
—
956,430
2,238,768
3,195,198
249,996
1996
3/30/2016
300
Greenwood
SC
—
822,783
1,420,792
—
—
822,783
1,420,792
2,243,575
158,655
1998
3/30/2016
300
Hilton Head
SC
—
1,218,232
1,522,790
—
—
1,218,232
1,522,790
2,741,022
362,932
2001
1/22/2013
300
N Myrtle Beach
SC
—
945,478
2,213,132
—
—
945,478
2,213,132
3,158,610
247,133
1998
3/30/2016
300
Rock Hill
SC
—
826,216
1,536,499
480
46,661
826,216
1,583,640
2,409,856
769,315
1999
11/1/2006
295
Rock Hill
SC
—
1,150,000
2,178,624
—
—
1,150,000
2,178,624
3,328,624
243,280
1996
3/30/2016
300
Sumter
SC
—
1,232,145
2,127,682
—
—
1,232,145
2,127,682
3,359,827
237,591
1999
3/30/2016
300
Gaffney
SC
—
727,738
1,360,038
75,315
235
727,738
1,435,588
2,163,326
699,699
2001
11/1/2006
292
Sioux Falls
SD
—
1,046,609
1,807,297
—
—
1,046,609
1,807,297
2,853,906
201,815
1999
3/30/2016
300
Bartlett
TN
—
420,000
674,437
76,972
20,326
420,000
771,735
1,191,735
581,954
1999
2/23/1999
278
Clarksville
TN
—
1,239,731
2,746,690
—
—
1,239,731
2,746,690
3,986,421
41,200
1999
8/9/2018
300
Dyersburg
TN
—
695,135
1,300,494
214,518
—
695,135
1,515,012
2,210,147
719,804
1996
11/1/2006
286
Johnson City
TN
—
881,225
1,638,285
241,215
16,066
881,225
1,895,566
2,776,791
862,142
1987
11/1/2006
286
Johnson City
TN
—
1,066,349
1,763,323
—
—
1,066,349
1,763,323
2,829,672
26,450
2002
8/9/2018
300
Memphis
TN
—
871,951
1,621,017
349,106
10
871,951
1,970,134
2,842,085
871,330
1991
11/1/2006
286
Memphis
TN
—
1,217,412
1,521,765
—
—
1,217,412
1,521,765
2,739,177
362,687
1999
1/22/2013
300
Memphis
TN
—
—
1,336,687
—
—
—
1,336,687
1,336,687
318,577
2002
1/22/2013
300
Morristown
TN
—
182,935
340,274
—
10,826
182,935
351,100
534,035
182,225
1972
12/22/2005
293
Murfreesboro
TN
—
1,428,122
2,466,098
—
—
1,428,122
2,466,098
3,894,220
275,381
1997
3/30/2016
300
Chattanooga
TN
—
827,594
1,538,633
(1,138,182
)
—
827,594
400,451
1,228,045
758,010
1984
11/1/2006
248
Kingsport
TN
—
786,332
1,469,005
(1,006,470
)
—
786,332
462,535
1,248,867
804,410
1988
11/1/2006
292
Newport
TN
—
640,841
1,191,858
71,563
—
640,841
1,263,421
1,904,262
617,490
1998
11/1/2006
291
Abilene
TX
—
1,345,584
2,981,213
—
—
1,345,584
2,981,213
4,326,797
44,718
2006
8/9/2018
300
Amarillo
TX
—
763,283
1,995,460
—
—
763,283
1,995,460
2,758,743
806,437
2009
3/3/2008
300
Amarillo
TX
—
609,000
1,486,302
—
—
609,000
1,486,302
2,095,302
204,751
2015
10/3/2014
300
Angleton
TX
—
774,342
1,715,597
—
—
774,342
1,715,597
2,489,939
25,734
2004
8/9/2018
300
Austin
TX
—
699,395
1,167,223
—
144
699,395
1,167,368
1,866,763
592,616
2005
9/15/2005
300
Austin
TX
—
976,803
1,361,281
36,880
30,504
976,803
1,428,664
2,405,467
720,727
2006
6/19/2006
296
Bedford
TX
—
919,303
98,231
23,966
258
919,303
122,455
1,041,758
115,401
1988
12/27/1994
120
Cedar Park
TX
—
634,489
1,472,504
—
266
634,489
1,472,770
2,107,259
732,212
2006
1/13/2006
300
College Station
TX
—
530,000
1,583,306
—
—
530,000
1,583,306
2,113,306
97,637
1993
6/28/2017
300
El Campo
TX
—
98,060
454,631
—
—
98,060
454,631
552,691
454,631
1985
11/25/1985
N/A
El Paso
TX
—
—
1,399,487
—
—
—
1,399,487
1,399,487
333,544
2001
1/22/2013
300
El Paso
TX
—
—
1,591,758
—
—
—
1,591,758
1,591,758
379,369
2002
1/22/2013
300
El Paso
TX
—
1,047,645
2,321,113
—
—
1,047,645
2,321,113
3,368,758
34,817
2003
8/9/2018
300
Georgetown
TX
—
870,981
1,190,574
193,067
56,236
870,981
1,439,878
2,310,859
753,289
2006
1/13/2006
270
Granbury
TX
—
1,495,726
3,313,860
—
—
1,495,726
3,313,860
4,809,586
49,708
2000
8/9/2018
300
Greenville
TX
—
909,311
1,696,248
29,206
27,914
909,311
1,753,368
2,662,679
878,784
1993
11/1/2006
297
Harker Heights
TX
—
943,812
1,897,644
—
—
943,812
1,897,644
2,841,456
773,307
2009
3/20/2008
300
Hillsboro
TX
—
75,992
352,316
158,254
9,364
75,992
519,934
595,926
452,626
1984
8/1/1984
154
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Houston
TX
—
1,096,376
2,300,690
235,500
102,443
1,096,376
2,638,633
3,735,009
2,277,231
1997
9/5/1997
295
Houston
TX
—
989,152
1,838,713
—
25,823
989,152
1,864,536
2,853,688
917,590
1991
11/1/2006
300
Houston
TX
—
898,415
1,990,486
—
—
898,415
1,990,486
2,888,901
29,857
2006
8/9/2018
300
Irving
TX
—
1,500,411
2,156
—
—
1,500,411
2,156
1,502,567
1,369
2001
2/5/2003
300
Killeen
TX
—
1,327,348
2,467,204
17,494
28,845
1,327,348
2,513,543
3,840,891
1,223,177
1999
11/1/2006
297
Killeen
TX
—
1,270,258
2,814,324
—
—
1,270,258
2,814,324
4,084,582
42,215
1998
8/9/2018
300
Live Oak
TX
—
727,956
1,214,835
181,920
42,902
727,956
1,439,658
2,167,614
814,164
2005
6/1/2005
270
Lufkin
TX
—
105,904
490,998
—
—
105,904
490,998
596,902
490,998
1985
10/8/1985
N/A
Mesquite
TX
—
729,596
120,820
—
91
729,596
120,911
850,507
120,911
1994
12/23/1994
N/A
Mexia
TX
—
93,620
434,046
50,273
11,861
93,620
496,181
589,801
478,914
1985
12/18/1985
145
New Braunfels
TX
—
860,262
1,169,016
250,000
56,399
860,262
1,475,415
2,335,677
897,776
2006
10/12/2005
261
New Braunfels
TX
—
795,995
1,763,570
—
—
795,995
1,763,570
2,559,565
26,454
2003
8/9/2018
300
North Richland Hills
TX
—
1,227,125
2,718,760
—
—
1,227,125
2,718,760
3,945,885
40,781
2004
8/9/2018
300
Palestine
TX
—
825,066
1,534,394
59,064
26,449
825,066
1,619,907
2,444,973
780,966
1996
11/1/2006
293
Plano
TX
—
2,420,222
769
—
—
2,420,222
769
2,420,991
507
2003
6/27/2002
300
San Antonio
TX
—
835,431
1,185,257
—
49,500
835,431
1,234,757
2,070,188
663,688
2005
6/24/2005
296
San Antonio
TX
—
690,443
1,109,136
—
40,500
690,443
1,149,636
1,840,079
617,845
2005
6/27/2005
297
San Antonio
TX
—
835,586
1,227,220
—
45,000
835,586
1,272,220
2,107,806
644,484
2006
5/9/2006
297
San Marcos
TX
—
1,270,493
2,814,844
—
—
1,270,493
2,814,844
4,085,337
42,223
1995
8/9/2018
300
Sugar Land
TX
—
1,376,186
1,720,233
—
—
1,376,186
1,720,233
3,096,419
409,989
1999
1/22/2013
300
Temple
TX
—
797,574
1,193,813
1,350
144
797,574
1,195,308
1,992,882
590,455
2006
4/7/2006
300
Waxahachie
TX
—
326,935
726,137
65,992
20,790
326,935
812,918
1,139,853
776,030
1987
12/29/1987
143
Waxahachie
TX
—
1,916,772
1,618,719
—
—
1,916,772
1,618,719
3,535,491
24,281
2001
8/9/2018
300
Weslaco
TX
—
1,496,534
3,315,650
—
—
1,496,534
3,315,650
4,812,184
49,735
2003
8/9/2018
300
Wylie
TX
—
1,353,706
2,999,207
—
—
1,353,706
2,999,207
4,352,913
44,988
2003
8/9/2018
300
Houston
TX
—
194,994
386,056
—
—
194,994
386,056
581,050
386,056
1988
6/25/1991
N/A
Longview
TX
—
1,231,857
2,289,864
—
113
1,231,857
2,289,977
3,521,834
1,110,630
1993
11/1/2006
300
Waxahachie
TX
—
1,035,794
1,925,746
—
—
1,035,794
1,925,746
2,961,540
933,986
2005
11/1/2006
300
Centerville
UT
—
1,056,314
1,320,393
—
—
1,056,314
1,320,393
2,376,707
314,694
2001
1/22/2013
300
Riverdale
UT
—
2,253,531
2,212,370
—
—
2,253,531
2,212,370
4,465,901
33,186
1993
8/9/2018
300
Charlottesville
VA
—
—
1,283,010
—
—
—
1,283,010
1,283,010
305,784
1991
1/22/2013
300
Chesterfield
VA
—
740,000
2,258,709
—
—
740,000
2,258,709
2,998,709
139,287
2004
6/28/2017
300
Christiansburg
VA
—
1,335,724
2,306,544
—
—
1,335,724
2,306,544
3,642,268
257,564
1996
3/30/2016
300
Danville
VA
—
751,055
1,396,772
66,062
18,130
751,055
1,480,964
2,232,019
738,329
1993
11/1/2006
295
Martinsville
VA
—
833,114
1,549,167
71,660
13,084
833,114
1,633,912
2,467,026
784,270
1996
11/1/2006
294
Midlothian
VA
—
421,479
785,639
248,110
27,205
421,479
1,060,954
1,482,433
526,901
1998
8/30/2007
260
Roanoke
VA
—
—
1,660,095
—
—
—
1,660,095
1,660,095
395,656
2001
1/22/2013
300
Williamsburg
VA
—
1,550,000
1,836,709
—
—
1,550,000
1,836,709
3,386,709
186,732
1995
6/29/2016
300
Staunton
VA
—
867,684
1,620,218
(778,682
)
—
867,684
841,535
1,709,219
799,706
2003
11/1/2006
341
Williamsburg
VA
—
651,167
1,212,201
(533,715
)
—
651,167
678,486
1,329,653
557,691
1979
8/30/2007
N/A
Madison
WI
—
770,000
2,243,040
—
—
770,000
2,243,040
3,013,040
250,473
1997
3/30/2016
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Martinsburg
WV
—
1,169,275
2,019,119
—
—
1,169,275
2,019,119
3,188,394
225,468
1997
3/30/2016
300
Parkersburg
WV
—
722,732
1,343,920
63,217
33,305
722,732
1,440,443
2,163,175
733,605
2003
11/1/2006
297
Restaurants - Quick Service
Mobile
AL
—
483,217
560,614
—
—
483,217
560,614
1,043,831
17,753
1977
3/30/2018
300
Montgomery
AL
—
540,207
626,732
—
—
540,207
626,732
1,166,939
19,847
1975
3/30/2018
300
Alabaster
AL
—
550,000
1,588,482
—
—
550,000
1,588,482
2,138,482
193,265
2009
12/16/2015
300
Aliceville
AL
—
950,000
1,215,379
—
—
950,000
1,215,379
2,165,379
147,871
2005
12/16/2015
300
Andalusia
AL
—
252,403
468,949
—
—
252,403
468,949
721,352
230,567
1986
9/14/2006
300
Athens
AL
—
560,000
1,324,359
—
—
560,000
1,324,359
1,884,359
156,716
2013
1/5/2016
300
Atmore
AL
—
272,044
505,636
—
—
272,044
505,636
777,680
351,412
2000
8/31/2001
300
Attalla
AL
—
148,993
276,890
—
—
148,993
276,890
425,883
136,137
1985
9/14/2006
300
Bessemer
AL
—
172,438
320,429
—
—
172,438
320,429
492,867
157,544
1991
9/14/2006
300
Birmingham
AL
—
251,434
467,185
—
—
251,434
467,185
718,619
324,690
2000
8/31/2001
300
Birmingham
AL
—
650,000
1,426,647
—
—
650,000
1,426,647
2,076,647
168,820
2012
1/5/2016
300
Brent
AL
—
134,432
249,846
—
—
134,432
249,846
384,278
122,841
1991
9/14/2006
300
Chelsea
AL
—
490,000
1,347,268
—
—
490,000
1,347,268
1,837,268
190,863
2010
6/26/2015
300
Clanton
AL
—
230,036
427,391
—
—
230,036
427,391
657,427
297,035
1998
8/31/2001
300
Clanton
AL
—
570,000
1,308,215
—
—
570,000
1,308,215
1,878,215
159,166
2004
12/16/2015
300
Clanton
AL
—
770,000
1,594,248
—
—
770,000
1,594,248
2,364,248
188,653
2009
1/5/2016
300
Demopolis
AL
—
251,349
466,972
—
—
251,349
466,972
718,321
324,544
2000
8/31/2001
300
Fayette
AL
—
1,160,000
1,208,911
—
—
1,160,000
1,208,911
2,368,911
134,995
1997
3/18/2016
300
Fort Payne
AL
—
303,056
563,001
—
—
303,056
563,001
866,057
391,283
1999
8/31/2001
300
Fort Payne
AL
—
814,113
—
—
36,593
814,113
36,593
850,706
4,025
2000
11/1/2006
180
Gardendale
AL
—
398,669
740,568
—
—
398,669
740,568
1,139,237
514,692
2001
8/31/2001
300
Greenville
AL
—
226,108
420,117
—
—
226,108
420,117
646,225
206,557
1977
9/14/2006
300
Haleyville
AL
—
262,500
488,357
(192,900
)
—
262,500
295,457
557,957
215,690
1982
12/21/2007
N/A
Hamilton
AL
—
214,198
397,991
—
—
214,198
397,991
612,189
195,679
1979
9/14/2006
300
Hanceville
AL
—
290,000
1,426,914
—
—
290,000
1,426,914
1,716,914
173,608
2013
12/16/2015
300
Hartselle
AL
—
820,000
1,232,323
—
—
820,000
1,232,323
2,052,323
149,933
2012
12/16/2015
300
Henagar
AL
—
530,000
1,688,777
—
—
530,000
1,688,777
2,218,777
188,580
2001
3/18/2016
300
Hokes Bluff
AL
—
720,000
1,748,671
—
—
720,000
1,748,671
2,468,671
212,755
2014
12/16/2015
300
Huntsville
AL
—
618,239
694,933
—
—
618,239
694,933
1,313,172
1,158
1994
12/6/2018
300
Jacksonville
AL
—
680,000
1,270,736
—
—
680,000
1,270,736
1,950,736
180,021
2011
6/26/2015
300
Jasper
AL
—
850,000
1,219,115
—
—
850,000
1,219,115
2,069,115
148,326
2003
12/16/2015
300
Leeds
AL
—
171,145
318,028
—
—
171,145
318,028
489,173
156,364
1991
9/14/2006
300
Lincoln
AL
—
1,200,000
1,392,694
—
—
1,200,000
1,392,694
2,592,694
164,802
1996
1/5/2016
300
Lineville
AL
—
900,000
1,251,388
—
—
900,000
1,251,388
2,151,388
152,252
2003
12/16/2015
300
McCalla
AL
—
610,000
1,303,425
—
—
610,000
1,303,425
1,913,425
184,652
2010
6/26/2015
300
Meridianville
AL
—
250,000
1,430,680
—
—
250,000
1,430,680
1,680,680
169,297
2010
1/5/2016
300
Millbrook
AL
—
650,000
1,691,984
—
—
650,000
1,691,984
2,341,984
205,858
2013
12/16/2015
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Mobile
AL
—
286,333
531,950
—
—
286,333
531,950
818,283
261,542
1989
9/14/2006
300
Mobile
AL
—
532,000
606,033
—
—
532,000
606,033
1,138,033
9,090
1996
8/31/2018
300
Montgomery
AL
—
143,693
267,060
—
—
143,693
267,060
410,753
131,304
1985
9/14/2006
300
Moody
AL
—
530,000
1,819,472
—
—
530,000
1,819,472
2,349,472
203,174
2011
3/18/2016
300
Northport
AL
—
832,541
1,040,676
—
—
832,541
1,040,676
1,873,217
248,028
2009
1/22/2013
300
Oneonta
AL
—
1,190,000
1,151,263
—
—
1,190,000
1,151,263
2,341,263
140,070
2008
12/16/2015
300
Opp
AL
—
160,778
298,782
—
—
160,778
298,782
459,560
145,905
1994
10/12/2006
300
Pell City
AL
—
490,000
1,288,925
—
—
490,000
1,288,925
1,778,925
182,598
2011
6/26/2015
300
Russellville
AL
—
630,000
1,184,964
—
—
630,000
1,184,964
1,814,964
140,221
1990
1/5/2016
300
Selma
AL
—
910,000
969,042
—
—
910,000
969,042
1,879,042
114,670
1999
1/5/2016
300
Southside
AL
—
681,987
1,335,165
—
—
681,987
1,335,165
2,017,152
42,280
2018
12/16/2015
300
Thomasville
AL
—
190,000
490,466
—
—
190,000
490,466
680,466
59,673
1997
12/22/2015
300
Vernon
AL
—
680,000
1,125,994
—
—
680,000
1,125,994
1,805,994
136,996
1984
12/16/2015
300
Warrior
AL
—
159,109
295,676
—
—
159,109
295,676
454,785
145,374
1995
9/14/2006
300
Warrior
AL
—
1,070,000
932,540
—
—
1,070,000
932,540
2,002,540
110,351
1984
1/5/2016
300
Winfield
AL
—
770,000
1,237,048
—
—
770,000
1,237,048
2,007,048
138,137
2006
3/18/2016
300
Alabaster
AL
—
335,197
622,697
17,519
—
335,197
640,216
975,413
311,452
1987
9/14/2006
293
Evergreen
AL
—
148,982
276,881
—
—
148,982
276,881
425,863
136,133
1997
9/14/2006
300
Arkadelphia
AR
—
248,868
462,744
—
—
248,868
462,744
711,612
225,974
1980
10/12/2006
300
Arkadelphia
AR
—
185,644
927,190
—
—
185,644
927,190
1,112,834
41,724
1990
11/15/2017
300
Benton
AR
—
1,091,629
1,227,049
—
—
1,091,629
1,227,049
2,318,678
2,045
2007
12/5/2018
300
Bentonville
AR
—
377,086
700,582
—
—
377,086
700,582
1,077,668
486,901
1999
8/31/2001
300
Bryant
AR
—
758,862
853,001
—
—
758,862
853,001
1,611,863
1,422
2000
12/5/2018
300
Camden
AR
—
289,788
868,292
—
—
289,788
868,292
1,158,080
39,073
1991
11/15/2017
300
Clarksville
AR
—
273,540
613,361
—
—
273,540
613,361
886,901
27,601
1999
11/15/2017
300
Clarksville
AR
—
217,379
836,393
—
—
217,379
836,393
1,053,772
1,394
2002
12/5/2018
300
Conway
AR
—
693,205
812,649
—
—
693,205
812,649
1,505,854
36,569
2006
11/15/2017
300
Ft Smith
AR
—
318,611
1,108,380
—
—
318,611
1,108,380
1,426,991
1,847
1979
12/5/2018
300
Greenwood
AR
—
650,414
846,588
—
—
650,414
846,588
1,497,002
38,096
1997
11/15/2017
300
Heber Springs
AR
—
563,051
464,252
—
—
563,051
464,252
1,027,303
20,891
1992
11/15/2017
300
Hope
AR
—
288,643
536,715
—
—
288,643
536,715
825,358
373,008
2001
8/31/2001
300
Hope
AR
—
415,700
751,542
—
—
415,700
751,542
1,167,242
33,819
1995
11/15/2017
300
Hot Springs
AR
—
672,593
810,264
—
—
672,593
810,264
1,482,857
36,462
1988
11/15/2017
300
Jacksonville
AR
—
653,580
774,492
—
—
653,580
774,492
1,428,072
34,852
2004
11/15/2017
300
Jonesboro
AR
—
173,984
323,371
99,392
11,807
173,984
434,570
608,554
174,128
1992
11/16/2007
273
Little Rock
AR
—
532,846
486,469
—
—
532,846
486,469
1,019,315
811
1978
12/5/2018
300
Little Rock
AR
—
564,392
634,406
—
—
564,392
634,406
1,198,798
1,057
2010
12/5/2018
300
Malvern
AR
—
219,703
408,588
—
—
219,703
408,588
628,291
200,889
1998
9/14/2006
300
Malvern
AR
—
511,733
768,688
—
—
511,733
768,688
1,280,421
34,591
1988
11/15/2017
300
Maumelle
AR
—
484,307
544,387
—
—
484,307
544,387
1,028,694
907
2007
12/5/2018
300
N Little Rock
AR
—
516,538
580,616
—
—
516,538
580,616
1,097,154
968
1978
12/5/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
North Little Rock
AR
—
317,000
589,377
—
—
317,000
589,377
906,377
409,608
1999
8/31/2001
300
Ozark
AR
—
271,100
907,642
—
—
271,100
907,642
1,178,742
40,844
2003
11/15/2017
300
Pine Bluff
AR
—
373,190
659,262
—
—
373,190
659,262
1,032,452
29,667
1971
11/15/2017
300
Pine Bluff
AR
—
392,024
692,535
—
—
392,024
692,535
1,084,559
28,856
1999
12/20/2017
300
Pine Bluff
AR
—
968,840
1,089,027
—
—
968,840
1,089,027
2,057,867
1,815
2005
12/5/2018
300
Pocahontas
AR
—
241,128
447,988
—
—
241,128
447,988
689,116
218,767
1997
10/12/2006
300
Rogers
AR
—
455,110
511,568
—
—
455,110
511,568
966,678
853
1985
12/5/2018
300
Russellville
AR
—
565,617
635,783
—
—
565,617
635,783
1,201,400
1,060
2004
12/5/2018
300
Sherwood
AR
—
417,932
748,390
—
—
417,932
748,390
1,166,322
33,678
2006
11/15/2017
300
Sherwood
AR
—
456,350
512,961
—
—
456,350
512,961
969,311
855
2005
12/5/2018
300
Siloam Springs
AR
—
190,000
352,808
—
—
190,000
352,808
542,808
298,112
1997
11/20/1997
300
Springdale
AR
—
537,965
950,346
—
—
537,965
950,346
1,488,311
42,766
1994
11/15/2017
300
Stuttgart
AR
—
373,791
711,303
—
—
373,791
711,303
1,085,094
32,009
1993
11/15/2017
300
Van Buren
AR
—
577,422
1,020,049
—
—
577,422
1,020,049
1,597,471
45,902
1994
11/15/2017
300
Phoenix
AZ
—
558,472
1,307,998
—
—
558,472
1,307,998
1,866,470
595,137
1993
8/28/2007
300
Tucson
AZ
—
107,393
500,154
—
—
107,393
500,154
607,547
498,972
1986
1/17/1986
300
Tucson
AZ
—
463,231
860,982
—
—
463,231
860,982
1,324,213
391,744
1994
8/28/2007
300
Yuma
AZ
—
236,121
541,651
—
—
236,121
541,651
777,772
446,858
1998
5/28/1998
300
Fresno
CA
—
561,502
1,043,688
—
—
561,502
1,043,688
1,605,190
474,874
1994
8/28/2007
300
Livermore
CA
—
662,161
823,242
—
—
662,161
823,242
1,485,403
668,201
1998
9/23/1998
300
Riverside
CA
—
90,000
170,394
135,301
—
90,000
305,695
395,695
261,118
1977
12/9/1976
300
Sacramento
CA
—
386,793
417,290
—
—
386,793
417,290
804,083
341,482
1988
7/31/1998
300
San Ramon
CA
—
406,000
1,126,930
—
—
406,000
1,126,930
1,532,930
1,126,930
1983
12/8/1983
N/A
Aurora
CO
—
288,558
537,322
—
—
288,558
537,322
825,880
244,477
1997
8/28/2007
300
Aurora
CO
—
210,000
540,346
—
—
210,000
540,346
750,346
159,402
1979
8/29/2011
300
Broomfield
CO
—
444,277
—
—
—
444,277
—
444,277
—
1994
8/29/2011
N/A
Brush
CO
—
90,000
220,976
—
—
90,000
220,976
310,976
65,188
1990
8/29/2011
300
Castle Rock
CO
—
670,000
744,760
—
77
670,000
744,837
1,414,837
103,070
1980
7/21/2015
300
Colorado Springs
CO
—
152,000
704,736
—
—
152,000
704,736
856,736
704,736
1986
9/30/1986
N/A
Colorado Springs
CO
—
783,909
881,155
—
—
783,909
881,155
1,665,064
1,469
2015
12/5/2018
300
Denver
CO
—
114,175
1,401,497
—
—
114,175
1,401,497
1,515,672
2,336
2015
12/5/2018
300
Denver
CO
—
635,065
713,847
—
—
635,065
713,847
1,348,912
1,190
2015
12/5/2018
300
Fort Morgan
CO
—
80,000
350,452
—
—
80,000
350,452
430,452
103,383
1973
8/29/2011
300
Grand Junction
CO
—
827,255
929,878
—
—
827,255
929,878
1,757,133
1,550
2010
12/5/2018
300
Greenwood Village
CO
—
1,681,038
—
—
—
1,681,038
—
1,681,038
—
2014
6/19/2014
N/A
Lafayette
CO
—
450,000
59,281
—
—
450,000
59,281
509,281
17,488
1984
8/29/2011
300
Lakewood
CO
—
510,000
124,971
—
—
510,000
124,971
634,971
36,866
1978
8/29/2011
300
Littleton
CO
—
260,000
508,347
—
—
260,000
508,347
768,347
149,962
2000
8/29/2011
300
Littleton
CO
—
470,000
207,744
—
—
470,000
207,744
677,744
61,284
1992
8/29/2011
300
Westminster
CO
—
261,466
487,102
—
—
261,466
487,102
748,568
221,629
1994
8/28/2007
300
Meriden
CT
—
369,482
687,116
—
—
369,482
687,116
1,056,598
312,636
1985
8/28/2007
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Daytona Beach
FL
—
622,077
721,714
—
—
622,077
721,714
1,343,791
22,854
1995
3/30/2018
300
Orange Park
FL
—
472,322
547,973
—
—
472,322
547,973
1,020,295
17,353
1995
3/30/2018
300
Pensacola
FL
—
442,547
513,430
—
—
442,547
513,430
955,977
16,259
1980
3/30/2018
300
Titusville
FL
—
548,819
636,722
—
—
548,819
636,722
1,185,541
20,163
1984
3/30/2018
300
Bartow
FL
—
480,000
500,603
—
—
480,000
500,603
980,603
69,250
1995
7/21/2015
300
Chipley
FL
—
270,439
502,655
—
—
270,439
502,655
773,094
349,340
2000
8/31/2001
300
Clearwater
FL
—
484,090
899,658
—
—
484,090
899,658
1,383,748
409,343
1993
8/28/2007
300
Defuniak Springs
FL
—
269,554
501,010
—
—
269,554
501,010
770,564
348,197
1988
8/31/2001
300
Dunedin
FL
—
440,000
100,727
—
—
440,000
100,727
540,727
29,714
2000
8/29/2011
300
Jacksonville
FL
—
150,210
693,445
—
—
150,210
693,445
843,655
693,445
1985
9/13/1985
N/A
Lakeland
FL
—
530,000
556,704
—
—
530,000
556,704
1,086,704
164,228
2006
8/29/2011
300
New Port Richey
FL
—
260,000
579,385
—
—
260,000
579,385
839,385
170,919
2002
8/29/2011
300
Orlando
FL
—
600,000
949,489
—
—
600,000
949,489
1,549,489
745,570
1999
12/18/1998
300
Oviedo
FL
—
204,200
911,338
—
—
204,200
911,338
1,115,538
685,177
2000
8/24/1999
300
Oviedo
FL
—
456,108
847,515
—
—
456,108
847,515
1,303,623
444,945
1995
11/21/2005
300
Oviedo
FL
—
465,993
866,048
—
—
465,993
866,048
1,332,041
394,050
1993
8/28/2007
300
Palm Bay
FL
—
330,000
556,668
—
—
330,000
556,668
886,668
440,817
1999
12/29/1998
300
Panama City
FL
—
202,047
375,424
—
—
202,047
375,424
577,471
183,332
1983
10/12/2006
300
Pensacola
FL
—
767,303
1,424,991
—
—
767,303
1,424,991
2,192,294
353,873
2011
10/15/2012
300
Port Richey
FL
—
848,210
1,575,247
—
—
848,210
1,575,247
2,423,457
391,186
2011
10/15/2012
300
Saint Petersburg
FL
—
379,455
705,487
—
—
379,455
705,487
1,084,942
320,994
1994
8/28/2007
300
Seffner
FL
—
200,000
209,679
—
—
200,000
209,679
409,679
61,855
1986
8/29/2011
300
Tallahassee
FL
—
385,000
715,857
—
—
385,000
715,857
1,100,857
316,169
1989
12/25/2007
300
Tallahassee
FL
—
175,000
325,857
—
—
175,000
325,857
500,857
143,919
1989
12/25/2007
300
Tampa
FL
—
545,211
1,013,321
—
—
545,211
1,013,321
1,558,532
461,059
1994
8/28/2007
300
Tampa
FL
—
470,000
208,666
—
—
470,000
208,666
678,666
61,556
2001
8/29/2011
300
Tampa
FL
—
430,000
589,949
—
—
430,000
589,949
1,019,949
174,035
2001
8/29/2011
300
Temple Terrace
FL
—
962,500
1,788,133
—
—
962,500
1,788,133
2,750,633
813,599
1992
8/28/2007
300
Venice
FL
—
340,000
28,239
—
—
340,000
28,239
368,239
8,331
1981
8/29/2011
300
Wauchula
FL
—
260,000
324,525
—
—
260,000
324,525
584,525
95,735
2002
8/29/2011
300
Zephyrhills
FL
—
220,000
662,046
—
—
220,000
662,046
882,046
195,304
1979
8/29/2011
300
Clearwater
FL
—
370,000
512,393
—
—
370,000
512,393
882,393
151,156
2001
8/29/2011
300
Dade City
FL
—
140,000
387,991
—
—
140,000
387,991
527,991
114,457
1974
8/29/2011
300
Lake Placid
FL
—
220,000
206,076
—
—
220,000
206,076
426,076
60,792
1978
8/29/2011
300
Lakeland
FL
—
310,000
519,387
—
—
310,000
519,387
829,387
153,219
1988
8/29/2011
300
Lakeland
FL
—
170,000
288,777
—
—
170,000
288,777
458,777
85,189
1988
8/29/2011
300
Saint Petersburg
FL
—
370,000
675,403
—
—
370,000
675,403
1,045,403
199,244
1983
8/29/2011
300
Albany
GA
—
783,363
320,467
—
—
783,363
320,467
1,103,830
10,148
1999
3/30/2018
300
Garden City
GA
—
530,479
615,445
—
—
530,479
615,445
1,145,924
19,489
1975
3/30/2018
300
Marietta
GA
—
522,538
606,232
—
—
522,538
606,232
1,128,770
19,197
1976
3/30/2018
300
Norcross
GA
—
736,972
855,012
—
—
736,972
855,012
1,591,984
27,075
1980
3/30/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Roswell
GA
—
1,000,058
1,160,236
—
—
1,000,058
1,160,236
2,160,294
36,741
1982
3/30/2018
300
Savannah
GA
—
679,813
788,698
—
—
679,813
788,698
1,468,511
24,975
1976
3/30/2018
300
Savannah
GA
—
916,981
575,285
—
—
916,981
575,285
1,492,266
18,217
1993
3/30/2018
300
Smyrna
GA
—
589,955
684,447
—
—
589,955
684,447
1,274,402
21,674
1995
3/30/2018
300
Stone Mountain
GA
—
527,827
612,368
—
—
527,827
612,368
1,140,195
19,392
1988
3/30/2018
300
Augusta
GA
—
410,000
722,093
—
—
410,000
722,093
1,132,093
99,890
1970
7/27/2015
300
Bowdon
GA
—
760,000
1,388,891
—
—
760,000
1,388,891
2,148,891
168,982
2006
12/16/2015
300
Bremen
GA
—
600,000
1,682,353
—
—
600,000
1,682,353
2,282,353
182,255
2015
4/26/2016
300
Buford
GA
—
400,000
361,957
—
—
400,000
361,957
761,957
106,777
2001
8/29/2011
300
Buford
GA
—
1,085,401
1,356,752
—
—
1,085,401
1,356,752
2,442,153
323,359
2007
1/22/2013
300
Cairo
GA
—
210,000
390,566
—
—
210,000
390,566
600,566
172,500
1992
12/25/2007
300
Cumming
GA
—
520,000
248,510
—
—
520,000
248,510
768,510
73,310
2002
8/29/2011
300
Duluth
GA
—
536,205
996,521
—
—
536,205
996,521
1,532,726
453,416
1994
8/28/2007
300
Evans
GA
—
416,474
849,080
—
—
416,474
849,080
1,265,554
117,456
2002
7/27/2015
300
Grovetown
GA
—
540,000
1,223,410
—
—
540,000
1,223,410
1,763,410
169,238
2011
7/27/2015
300
Hartwell
GA
—
869,716
1,087,145
—
—
869,716
1,087,145
1,956,861
259,103
2009
1/22/2013
300
Lawrenceville
GA
—
220,000
384,908
—
—
220,000
384,908
604,908
113,548
1990
8/29/2011
300
Lilburn
GA
—
237,822
442,409
—
—
237,822
442,409
680,231
201,294
1993
8/28/2007
300
Lilburn
GA
—
380,000
338,634
—
—
380,000
338,634
718,634
99,897
1976
8/29/2011
300
Loganville
GA
—
340,000
422,840
—
—
340,000
422,840
762,840
124,738
2001
8/29/2011
300
Martinez
GA
—
517,290
1,054,618
—
—
517,290
1,054,618
1,571,908
145,889
1988
7/27/2015
300
Norcross
GA
—
310,000
286,762
—
—
310,000
286,762
596,762
84,595
2002
8/29/2011
300
Oakwood
GA
—
440,000
100,481
—
—
440,000
100,481
540,481
29,642
1978
8/29/2011
300
Roswell
GA
—
310,767
578,088
—
—
310,767
578,088
888,855
263,026
1994
8/28/2007
300
Tallapoosa
GA
—
1,110,000
1,300,294
—
—
1,110,000
1,300,294
2,410,294
158,202
2002
12/16/2015
300
Thomasville
GA
—
300,211
558,074
—
—
300,211
558,074
858,285
291,128
1988
12/22/2005
300
Washington
GA
—
292,628
543,862
—
—
292,628
543,862
836,490
377,979
2000
8/31/2001
300
Waycross
GA
—
223,475
415,563
—
—
223,475
415,563
639,038
216,785
1972
12/22/2005
300
Winder
GA
—
230,000
429,116
—
—
230,000
429,116
659,116
126,589
2002
8/29/2011
300
Altoona
IA
—
426,834
792,693
—
—
426,834
792,693
1,219,527
212,706
2000
4/17/2012
300
Cedar Falls
IA
—
208,411
387,971
—
—
208,411
387,971
596,382
202,390
1980
12/22/2005
300
Fort Dodge
IA
—
388,815
722,573
—
—
388,815
722,573
1,111,388
355,265
2005
9/14/2006
300
Oelwein
IA
—
84,244
157,375
—
1,778
84,244
159,153
243,397
82,732
1976
12/22/2005
297
Ottumwa
IA
—
393,010
729,875
—
—
393,010
729,875
1,122,885
193,417
1999
5/25/2012
300
Urbandale
IA
—
395,896
735,724
—
—
395,896
735,724
1,131,620
361,731
2004
9/14/2006
300
Waterloo
IA
—
397,055
1,613,053
—
—
397,055
1,613,053
2,010,108
104,223
1984
2/28/2006
308
Cedar Falls
IA
—
187,250
349,057
—
—
187,250
349,057
536,307
154,163
1971
12/21/2007
300
Boise
ID
—
190,894
824,305
—
—
190,894
824,305
1,015,199
543,974
1988
5/17/1988
300
Boise
ID
—
161,352
735,104
—
—
161,352
735,104
896,456
454,223
1988
10/7/1988
300
Antioch
IL
—
340,000
1,073,929
—
—
340,000
1,073,929
1,413,929
55,486
2006
9/29/2017
300
Aurora
IL
—
240,000
1,223,861
—
—
240,000
1,223,861
1,463,861
63,233
2007
9/29/2017
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Belleville
IL
—
930,995
1,046,488
—
—
930,995
1,046,488
1,977,483
1,744
2009
12/5/2018
300
Bethalto
IL
—
180,000
166,596
—
—
180,000
166,596
346,596
49,146
1988
8/29/2011
300
Buffalo Grove
IL
—
306,250
569,693
—
—
306,250
569,693
875,943
259,208
1993
8/28/2007
300
Cahokia
IL
—
70,000
613,995
—
—
70,000
613,995
683,995
181,129
2009
8/29/2011
300
Carlyle
IL
—
80,000
428,860
—
—
80,000
428,860
508,860
126,514
1988
8/29/2011
300
Centralia
IL
—
225,966
420,573
—
—
225,966
420,573
646,539
219,398
1972
12/22/2005
300
Chicago
IL
—
880,000
944,848
—
—
880,000
944,848
1,824,848
48,817
1998
9/29/2017
300
Chicago
IL
—
499,767
756,012
—
—
499,767
756,012
1,255,779
31,501
1984
12/12/2017
300
Chicago
IL
—
372,200
816,116
—
—
372,200
816,116
1,188,316
34,005
2002
12/12/2017
300
Countryside
IL
—
301,000
559,824
—
—
301,000
559,824
860,824
254,716
1996
8/28/2007
300
Countryside
IL
—
700,000
1,033,775
—
—
700,000
1,033,775
1,733,775
53,412
1969
9/29/2017
300
Downers Grove
IL
—
460,000
805,310
—
—
460,000
805,310
1,265,310
41,608
1990
9/29/2017
300
Edwardsville
IL
—
360,000
328,978
—
—
360,000
328,978
688,978
97,049
2001
8/29/2011
300
Effingham
IL
—
812,134
972,366
—
—
812,134
972,366
1,784,500
40,515
1986
12/15/2017
300
Elgin
IL
—
700,000
1,300,943
—
—
700,000
1,300,943
2,000,943
591,926
1995
8/28/2007
300
Fairview Heights
IL
—
660,652
1,227,321
—
—
660,652
1,227,321
1,887,973
644,343
1975
11/21/2005
300
Fairview Heights
IL
—
553,666
622,350
—
—
553,666
622,350
1,176,016
1,037
1981
12/5/2018
300
Godfrey
IL
—
200,000
282,701
—
—
200,000
282,701
482,701
83,397
1998
8/29/2011
300
Gurnee
IL
—
735,000
1,365,747
—
—
735,000
1,365,747
2,100,747
621,413
1994
8/28/2007
300
Harrisburg
IL
—
401,819
1,303,225
—
—
401,819
1,303,225
1,705,044
288,881
2011
6/14/2013
300
Highland
IL
—
130,000
454,866
—
—
130,000
454,866
584,866
134,185
1988
8/29/2011
300
Jerseyville
IL
—
150,000
420,481
—
—
150,000
420,481
570,481
124,042
1988
8/29/2011
300
Joliet
IL
—
280,903
522,424
—
—
280,903
522,424
803,327
237,701
1994
8/28/2007
300
Lake in the Hills
IL
—
360,000
1,057,839
—
—
360,000
1,057,839
1,417,839
54,655
2004
9/29/2017
300
Lincoln
IL
—
206,532
383,970
—
—
206,532
383,970
590,502
266,854
1999
8/31/2001
300
Litchfield
IL
—
130,000
363,760
—
—
130,000
363,760
493,760
107,309
1988
8/29/2011
300
Marion
IL
—
423,340
1,373,026
—
—
423,340
1,373,026
1,796,366
304,354
1991
6/14/2013
300
Mascoutah
IL
—
80,000
435,792
—
—
80,000
435,792
515,792
128,559
1988
8/29/2011
300
Mount Vernon
IL
—
385,304
1,249,662
—
—
385,304
1,249,662
1,634,966
277,008
1991
6/14/2013
300
Naperville
IL
—
540,000
981,648
—
—
540,000
981,648
1,521,648
50,718
1991
9/29/2017
300
Peru
IL
—
480,000
959,452
—
—
480,000
959,452
1,439,452
49,572
1990
9/29/2017
300
Red Bud
IL
—
180,000
251,200
—
—
180,000
251,200
431,200
74,104
1986
8/29/2011
300
Rock Island
IL
—
138,463
258,066
—
—
138,463
258,066
396,529
134,624
1977
12/22/2005
300
Romeoville
IL
—
460,000
1,209,137
—
—
460,000
1,209,137
1,669,137
62,472
1999
9/29/2017
300
Salem
IL
—
221,387
1,123,034
—
—
221,387
1,123,034
1,344,421
1,872
2005
12/5/2018
300
Sparta
IL
—
240,000
236,571
—
—
240,000
236,571
476,571
69,788
1988
8/29/2011
300
Sparta
IL
—
228,687
741,703
—
—
228,687
741,703
970,390
164,411
1997
6/14/2013
300
Streamwood
IL
—
370,000
1,141,816
—
—
370,000
1,141,816
1,511,816
58,994
2006
9/29/2017
300
Tinley Park
IL
—
580,000
1,131,450
—
—
580,000
1,131,450
1,711,450
58,458
2007
9/29/2017
300
Troy
IL
—
230,000
281,230
—
—
230,000
281,230
511,230
82,963
1986
8/29/2011
300
Waukegan
IL
—
496,908
923,576
—
—
496,908
923,576
1,420,484
420,225
1994
8/28/2007
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Waukegan
IL
—
1,330,000
2,470,909
(2,156,083
)
—
1,330,000
314,826
1,644,826
1,030,236
2007
12/21/2007
300
Westmont
IL
—
475,300
883,468
—
—
475,300
883,468
1,358,768
401,976
1993
8/28/2007
300
Wood River
IL
—
180,000
369,377
—
—
180,000
369,377
549,377
108,966
1988
8/29/2011
300
Woodridge
IL
—
660,000
859,196
—
—
660,000
859,196
1,519,196
44,392
1986
9/29/2017
300
Angola
IN
—
510,000
1,120,000
—
—
510,000
1,120,000
1,630,000
181,067
1984
12/31/2014
300
Angola
IN
—
390,000
1,170,039
—
—
390,000
1,170,039
1,560,039
185,256
1990
1/22/2015
300
Auburn
IN
—
394,008
1,383,992
—
—
394,008
1,383,992
1,778,000
223,745
1976
12/31/2014
300
Bluffton
IN
—
377,609
1,326,391
—
—
377,609
1,326,391
1,704,000
214,433
1978
12/31/2014
300
Bluffton
IN
—
240,910
689,892
—
—
240,910
689,892
930,802
109,233
1988
1/22/2015
300
Chesterton
IN
—
480,000
1,140,302
—
—
480,000
1,140,302
1,620,302
112,130
1988
7/6/2016
300
Columbia City
IN
—
520,000
1,480,000
—
—
520,000
1,480,000
2,000,000
239,267
1984
12/31/2014
300
Connersville
IN
—
360,000
1,286,631
—
—
360,000
1,286,631
1,646,631
117,941
2016
9/30/2016
300
Crawfordsville
IN
—
300,000
1,552,000
—
—
300,000
1,552,000
1,852,000
250,907
1996
12/31/2014
300
Crown Point
IN
—
230,000
1,275,660
—
—
230,000
1,275,660
1,505,660
125,440
2006
7/6/2016
300
Decatur
IN
—
361,211
1,331,429
—
—
361,211
1,331,429
1,692,640
73,229
2017
12/31/2014
300
Decatur
IN
—
270,000
876,597
—
—
270,000
876,597
1,146,597
138,795
1989
1/22/2015
300
Elkhart
IN
—
496,306
922,168
—
—
496,306
922,168
1,418,474
484,138
1996
11/21/2005
300
Elkhart
IN
—
420,000
1,261,274
—
—
420,000
1,261,274
1,681,274
77,779
2004
6/20/2017
300
Evansville
IN
—
136,738
806,529
—
454
136,738
806,983
943,721
176,248
1986
12/22/2005
300
Evansville
IN
—
490,000
1,267,188
—
—
490,000
1,267,188
1,757,188
103,487
2003
12/8/2016
300
Fort Wayne
IN
—
270,000
1,211,000
—
—
270,000
1,211,000
1,481,000
195,778
1972
12/31/2014
300
Fort Wayne
IN
—
390,000
973,000
—
—
390,000
973,000
1,363,000
157,302
2006
12/31/2014
300
Fort Wayne
IN
—
377,668
1,326,332
—
—
377,668
1,326,332
1,704,000
214,424
1975
12/31/2014
300
Fort Wayne
IN
—
476,075
1,671,925
—
—
476,075
1,671,925
2,148,000
270,295
1979
12/31/2014
300
Fort Wayne
IN
—
328,243
1,152,757
—
—
328,243
1,152,757
1,481,000
186,362
1988
12/31/2014
300
Fort Wayne
IN
—
860,000
1,436,000
—
—
860,000
1,436,000
2,296,000
232,153
1994
12/31/2014
300
Fort Wayne
IN
—
328,243
1,152,757
—
—
328,243
1,152,757
1,481,000
186,362
1980
12/31/2014
300
Fort Wayne
IN
—
330,000
1,579,222
—
—
330,000
1,579,222
1,909,222
250,043
2005
1/22/2015
300
Fort Wayne
IN
—
600,000
764,942
—
—
600,000
764,942
1,364,942
90,518
1999
1/14/2016
300
Fort Wayne
IN
—
730,000
778,621
—
—
730,000
778,621
1,508,621
92,137
2001
1/14/2016
300
Fort Wayne
IN
—
460,000
1,127,460
—
—
460,000
1,127,460
1,587,460
92,076
1977
12/8/2016
300
Fort Wayne
IN
—
290,000
786,867
—
—
290,000
786,867
1,076,867
64,261
2002
12/8/2016
300
Fort Wayne
IN
—
560,000
1,073,587
—
—
560,000
1,073,587
1,633,587
87,676
1998
12/8/2016
300
Frankfort
IN
—
140,000
897,000
—
—
140,000
897,000
1,037,000
145,015
2011
12/31/2014
300
Hobart
IN
—
510,000
1,179,227
—
—
510,000
1,179,227
1,689,227
115,957
1986
7/6/2016
300
Huntington
IN
—
377,609
1,326,391
—
—
377,609
1,326,391
1,704,000
214,433
1987
12/31/2014
300
Indianapolis
IN
—
437,500
813,225
—
—
437,500
813,225
1,250,725
370,016
1995
8/28/2007
300
Jasper
IN
—
129,919
242,199
—
—
129,919
242,199
372,118
126,346
1989
12/22/2005
300
Kendallville
IN
—
630,000
1,889,000
—
—
630,000
1,889,000
2,519,000
305,388
1981
12/31/2014
300
Kokomo
IN
—
417,330
775,555
—
—
417,330
775,555
1,192,885
396,826
1993
3/28/2006
300
Lafayette
IN
—
344,866
1,211,134
—
—
344,866
1,211,134
1,556,000
195,800
1990
12/31/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Lebanon
IN
—
350,000
1,131,000
—
—
350,000
1,131,000
1,481,000
182,845
2018
12/31/2014
300
Logansport
IN
—
170,000
1,311,000
—
—
170,000
1,311,000
1,481,000
211,945
2001
12/31/2014
300
Marion
IN
—
426,384
792,314
—
—
426,384
792,314
1,218,698
413,323
1995
12/13/2005
300
Michigan City
IN
—
620,000
1,414,291
—
—
620,000
1,414,291
2,034,291
139,072
1994
7/6/2016
300
Muncie
IN
—
644,177
1,196,786
—
—
644,177
1,196,786
1,840,963
628,313
1975
11/21/2005
300
Munster
IN
—
560,000
1,040,943
—
—
560,000
1,040,943
1,600,943
473,626
1995
8/28/2007
300
New Haven
IN
—
328,243
1,152,757
—
—
328,243
1,152,757
1,481,000
186,362
1977
12/31/2014
300
Noblesville
IN
—
430,000
977,000
—
—
430,000
977,000
1,407,000
157,948
1997
12/31/2014
300
North Manchester
IN
—
210,000
679,000
—
—
210,000
679,000
889,000
109,772
1980
12/31/2014
300
Plymouth
IN
—
370,000
1,006,612
—
—
370,000
1,006,612
1,376,612
98,983
1988
7/6/2016
300
Portland
IN
—
262,598
922,402
—
—
262,598
922,402
1,185,000
149,122
1989
12/31/2014
300
Rensselaer
IN
—
270,000
1,123,344
—
—
270,000
1,123,344
1,393,344
110,462
2014
7/6/2016
300
Saint John
IN
—
360,000
1,236,085
—
—
360,000
1,236,085
1,596,085
121,548
1998
7/6/2016
300
South Bend
IN
—
133,200
617,545
—
134
133,200
617,679
750,879
617,679
1985
4/28/1986
N/A
Valparaiso
IN
—
365,612
679,507
—
—
365,612
679,507
1,045,119
352,211
1999
1/11/2006
300
Valparaiso
IN
—
660,000
1,218,171
—
—
660,000
1,218,171
1,878,171
119,787
1987
7/6/2016
300
Valparaiso
IN
—
920,000
1,348,113
—
—
920,000
1,348,113
2,268,113
132,564
1995
7/6/2016
300
Wabash
IN
—
210,000
679,505
—
—
210,000
679,505
889,505
107,588
1991
1/22/2015
300
Warsaw
IN
—
328,243
1,152,757
—
—
328,243
1,152,757
1,481,000
186,362
1978
12/31/2014
300
Washington
IN
—
155,856
290,368
—
—
155,856
290,368
446,224
151,474
1989
12/22/2005
300
West Lafayette
IN
—
344,866
1,211,134
—
—
344,866
1,211,134
1,556,000
195,800
1995
12/31/2014
300
Muncie
IN
—
136,400
632,380
8,000
—
136,400
640,380
776,780
632,380
1986
3/18/1986
N/A
Andover
KS
—
136,607
1,023,641
—
—
136,607
1,023,641
1,160,248
1,706
2010
12/5/2018
300
Chanute
KS
—
330,852
615,008
—
—
330,852
615,008
945,860
302,379
1977
9/14/2006
300
Dodge City
KS
—
609,506
685,117
—
—
609,506
685,117
1,294,623
1,142
1987
12/5/2018
300
Emporia
KS
—
558,733
628,045
—
—
558,733
628,045
1,186,778
1,047
1981
12/5/2018
300
Fort Scott
KS
—
269,301
500,698
—
—
269,301
500,698
769,999
246,177
1987
9/14/2006
300
Garden City
KS
—
631,770
710,143
—
—
631,770
710,143
1,341,913
1,184
2005
12/5/2018
300
Great Bend
KS
—
367,178
1,270,436
—
—
367,178
1,270,436
1,637,614
2,117
2011
12/5/2018
300
Independence
KS
—
436,949
785,304
—
—
436,949
785,304
1,222,253
1,309
1989
12/5/2018
300
Kansas City
KS
—
190,000
700,039
—
—
190,000
700,039
890,039
206,512
1978
8/29/2011
300
Kansas City
KS
—
170,000
214,040
—
—
170,000
214,040
384,040
63,142
2004
8/29/2011
300
Kansas City
KS
—
210,000
624,304
—
—
210,000
624,304
834,304
184,170
2004
8/29/2011
300
Kansas City
KS
—
140,000
767,812
—
—
140,000
767,812
907,812
226,504
2004
8/29/2011
300
Lawrence
KS
—
410,000
338,788
—
—
410,000
338,788
748,788
99,942
2000
8/29/2011
300
Mission
KS
—
460,000
2,441,296
—
—
460,000
2,441,296
2,901,296
142,409
2004
7/12/2017
300
Newton
KS
—
484,636
1,298,824
—
—
484,636
1,298,824
1,783,460
2,165
2004
12/5/2018
300
Olathe
KS
—
599,698
674,092
—
—
599,698
674,092
1,273,790
1,123
2008
12/5/2018
300
Overland Park
KS
—
754,020
1,401,069
—
—
754,020
1,401,069
2,155,089
637,484
1995
8/28/2007
300
Overland Park
KS
—
570,000
2,432,143
—
—
570,000
2,432,143
3,002,143
141,875
2015
7/12/2017
300
Wichita
KS
—
431,167
484,654
—
—
431,167
484,654
915,821
808
1977
12/5/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Wichita
KS
—
574,591
645,871
—
—
574,591
645,871
1,220,462
1,076
1997
12/5/2018
300
Wichita
KS
—
630,164
708,338
—
—
630,164
708,338
1,338,502
1,181
2016
12/5/2018
300
Ashland
KY
—
52,673
958,650
—
—
52,673
958,650
1,011,323
14,380
1994
8/20/2018
300
Ashland
KY
—
89,954
690,847
—
—
89,954
690,847
780,801
10,363
1995
8/20/2018
300
Ashland
KY
—
122,891
1,052,137
—
—
122,891
1,052,137
1,175,028
15,782
2007
8/20/2018
300
Bowling Green
KY
—
685,246
1,273,002
—
—
685,246
1,273,002
1,958,248
668,326
1991
11/21/2005
300
Catlettsburg
KY
—
386,081
889,826
—
—
386,081
889,826
1,275,907
13,347
1995
8/20/2018
300
Cold Springs
KY
—
492,098
1,114,328
—
—
492,098
1,114,328
1,606,426
24,144
1991
6/28/2018
300
Ft Wright
KY
—
372,333
934,751
—
—
372,333
934,751
1,307,084
20,253
2014
6/28/2018
300
Grayson
KY
—
399,454
921,740
—
—
399,454
921,740
1,321,194
13,826
1995
8/20/2018
300
Hazard
KY
—
243,836
453,025
—
8
243,836
453,034
696,870
222,746
1980
9/14/2006
300
Independence
KY
—
360,649
879,984
—
—
360,649
879,984
1,240,633
19,066
2015
6/28/2018
300
Lexington
KY
—
122,200
1,400
—
31,495
122,200
32,895
155,095
19,044
2007
12/3/1986
240
Louisa
KY
—
178,014
1,056,843
—
—
178,014
1,056,843
1,234,857
15,853
2009
8/20/2018
300
Madisonville
KY
—
422,501
784,831
—
—
422,501
784,831
1,207,332
385,875
2005
9/14/2006
300
Madisonville
KY
—
360,000
1,172,182
—
—
360,000
1,172,182
1,532,182
119,172
1992
6/29/2016
300
Maysville
KY
—
1,068,375
706,854
—
—
1,068,375
706,854
1,775,229
15,315
1994
6/28/2018
300
Paducah
KY
—
673,551
1,251,276
—
—
673,551
1,251,276
1,924,827
656,920
1993
11/21/2005
300
Prestonsburg
KY
—
198,346
1,001,648
—
—
198,346
1,001,648
1,199,994
15,025
2009
8/20/2018
300
Amite
LA
—
1,180,740
1,048,583
—
—
1,180,740
1,048,583
2,229,323
1,748
1998
12/21/2018
300
Bogalusa
LA
—
543,821
654,717
—
—
543,821
654,717
1,198,538
1,091
1985
12/21/2018
300
Deridder
LA
—
371,127
690,819
—
—
371,127
690,819
1,061,946
318,915
2007
6/22/2007
300
Franklinton
LA
—
975,051
723,487
—
—
975,051
723,487
1,698,538
1,206
2007
12/21/2018
300
Jonesboro
LA
—
163,651
304,492
—
—
163,651
304,492
468,143
149,709
1983
9/14/2006
300
Natchitoches
LA
—
291,675
541,890
—
—
291,675
541,890
833,565
376,611
2001
8/31/2001
300
Ponchatoula
LA
—
496,798
766,356
—
—
496,798
766,356
1,263,154
1,277
2002
12/21/2018
300
Ruston
LA
—
170,274
316,792
—
—
170,274
316,792
487,066
155,756
1977
9/14/2006
300
Shreveport
LA
—
359,268
667,417
—
—
359,268
667,417
1,026,685
463,852
2001
8/31/2001
300
Shreveport
LA
—
259,987
790,739
—
—
259,987
790,739
1,050,726
69,849
1988
9/14/2006
300
Vivian
LA
—
135,568
252,338
—
—
135,568
252,338
387,906
124,066
1978
9/14/2006
300
Winnfield
LA
—
145,973
271,661
—
—
145,973
271,661
417,634
133,567
1990
9/14/2006
300
Shreveport
LA
—
200,033
372,059
—
—
200,033
372,059
572,092
182,929
1979
9/14/2006
300
Fall River
MA
—
962,500
1,787,831
—
—
962,500
1,787,831
2,750,331
813,463
2002
8/28/2007
300
Hagerstown
MD
—
499,396
928,250
—
—
499,396
928,250
1,427,646
422,352
1995
8/28/2007
300
Auburn
ME
—
330,000
1,011,206
—
—
330,000
1,011,206
1,341,206
82,582
1974
12/8/2016
300
Bath
ME
—
370,000
909,934
—
—
370,000
909,934
1,279,934
74,311
1990
12/8/2016
300
Lewiston
ME
—
560,000
993,437
—
—
560,000
993,437
1,553,437
81,131
1973
12/8/2016
300
Lewiston
ME
—
370,000
1,015,482
—
—
370,000
1,015,482
1,385,482
82,931
1988
12/8/2016
300
South Paris
ME
—
320,000
948,019
—
—
320,000
948,019
1,268,019
77,422
1985
12/8/2016
300
Alma
MI
—
430,000
958,127
—
—
430,000
958,127
1,388,127
151,703
1989
1/22/2015
300
Alma
MI
—
240,000
1,140,714
—
—
240,000
1,140,714
1,380,714
180,613
1968
1/22/2015
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Alpena
MI
—
630,000
773,434
—
—
630,000
773,434
1,403,434
122,460
1996
1/22/2015
300
Bridgeport
MI
—
200,000
687,178
—
—
200,000
687,178
887,178
108,803
1985
1/22/2015
300
Brownstown Twnshp
MI
—
380,000
1,072,130
—
—
380,000
1,072,130
1,452,130
109,000
1999
6/29/2016
300
Cadillac
MI
—
180,000
1,372,789
—
—
180,000
1,372,789
1,552,789
217,358
1991
1/22/2015
300
Canton
MI
—
279,923
521,223
—
—
279,923
521,223
801,146
237,154
1994
8/28/2007
300
Cedar Springs
MI
—
725,743
1,304,336
—
—
725,743
1,304,336
2,030,079
10,869
2000
10/12/2018
300
Clare
MI
—
360,000
1,544,858
—
—
360,000
1,544,858
1,904,858
244,603
2007
1/22/2015
300
Commerce Township
MI
—
720,000
781,679
—
—
720,000
781,679
1,501,679
71,654
1980
9/30/2016
300
Fraser
MI
—
470,000
1,061,927
—
—
470,000
1,061,927
1,531,927
111,502
2001
5/18/2016
300
Gaylord
MI
—
680,000
1,344,159
—
—
680,000
1,344,159
2,024,159
212,825
2010
1/22/2015
300
Grand Rapids
MI
—
600,000
969,204
—
—
600,000
969,204
1,569,204
153,457
1991
1/22/2015
300
Grand Rapids
MI
—
490,000
1,090,246
—
—
490,000
1,090,246
1,580,246
172,622
1998
1/22/2015
300
Grayling
MI
—
130,000
665,292
—
—
130,000
665,292
795,292
105,338
1993
1/22/2015
300
Houghton Lake
MI
—
170,000
664,188
—
—
170,000
664,188
834,188
105,163
1998
1/22/2015
300
Imlay City
MI
—
240,000
1,605,299
—
—
240,000
1,605,299
1,845,299
131,099
1993
12/8/2016
300
Ithaca
MI
—
350,000
812,266
—
—
350,000
812,266
1,162,266
128,609
1999
1/22/2015
300
Jackson
MI
—
1,420,000
1,162,384
—
—
1,420,000
1,162,384
2,582,384
129,800
1980
3/23/2016
300
Kentwood
MI
—
480,000
1,025,674
—
—
480,000
1,025,674
1,505,674
141,885
1995
7/21/2015
300
Lansing
MI
—
1,090,000
1,333,712
—
—
1,090,000
1,333,712
2,423,712
148,931
1975
3/23/2016
300
Livonia
MI
—
350,000
651,446
—
—
350,000
651,446
1,001,446
296,406
1995
8/28/2007
300
Ludington
MI
—
460,000
1,043,729
—
—
460,000
1,043,729
1,503,729
165,257
1990
1/22/2015
300
Plymouth
MI
—
670,000
900,391
—
—
670,000
900,391
1,570,391
82,536
1991
9/30/2016
300
Royal Oak
MI
—
380,000
911,591
—
—
380,000
911,591
1,291,591
74,447
1987
12/8/2016
300
Saginaw
MI
—
200,000
897,681
—
—
200,000
897,681
1,097,681
142,133
2000
1/22/2015
300
Sault St. Marie
MI
—
380,000
1,326,583
—
—
380,000
1,326,583
1,706,583
210,042
1991
1/22/2015
300
Southfield
MI
—
520,000
1,482,762
—
—
520,000
1,482,762
2,002,762
150,747
2012
6/29/2016
300
St John's
MI
—
670,000
1,154,736
—
—
670,000
1,154,736
1,824,736
128,946
1984
3/23/2016
300
St. Clair Shores
MI
—
670,000
948,391
—
—
670,000
948,391
1,618,391
86,936
1988
9/30/2016
300
Sterling Heights
MI
—
910,000
832,868
—
—
910,000
832,868
1,742,868
76,346
1999
9/30/2016
300
Taylor
MI
—
250,000
925,883
—
—
250,000
925,883
1,175,883
94,131
1988
6/29/2016
300
Traverse City
MI
—
280,000
1,092,232
—
—
280,000
1,092,232
1,372,232
172,937
2000
1/22/2015
300
Walker
MI
—
590,000
1,132,002
—
—
590,000
1,132,002
1,722,002
179,234
1993
1/22/2015
300
West Branch
MI
—
680,038
1,947,424
—
—
680,038
1,947,424
2,627,462
308,342
2007
1/22/2015
300
Affton
MO
—
120,000
171,955
—
—
120,000
171,955
291,955
50,727
1990
8/29/2011
300
Belton
MO
—
597,290
671,385
—
—
597,290
671,385
1,268,675
1,119
2003
12/5/2018
300
Blue Springs
MO
—
939,412
1,055,949
—
—
939,412
1,055,949
1,995,361
1,760
2012
12/5/2018
300
Bolivar
MO
—
237,094
440,596
—
—
237,094
440,596
677,690
306,211
2000
8/31/2001
300
Bolivar
MO
—
317,499
846,665
—
—
317,499
846,665
1,164,164
38,100
1994
11/15/2017
300
Bridgeton
MO
—
570,000
228,347
—
—
570,000
228,347
798,347
67,362
2009
8/29/2011
300
Buffalo
MO
—
159,346
296,519
—
—
159,346
296,519
455,865
145,789
1987
9/14/2006
300
Cape Girardeau
MO
—
450,078
836,372
—
—
450,078
836,372
1,286,450
433,520
1994
1/11/2006
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Carthage
MO
—
75,537
968,757
—
—
75,537
968,757
1,044,294
1,615
1990
12/5/2018
300
Cassville
MO
—
369,006
1,049,822
—
—
369,006
1,049,822
1,418,828
47,242
1996
11/15/2017
300
Columbia
MO
—
457,110
513,816
—
—
457,110
513,816
970,926
856
1996
12/5/2018
300
Desloge
MO
—
1,020,010
1,275,012
—
—
1,020,010
1,275,012
2,295,022
303,878
1991
1/22/2013
300
Dexter
MO
—
315,830
1,024,338
—
—
315,830
1,024,338
1,340,168
227,062
1992
6/14/2013
300
Excelsior Springs
MO
—
373,099
670,550
—
—
373,099
670,550
1,043,649
1,118
2005
12/5/2018
300
Farmington
MO
—
340,042
1,102,863
—
—
340,042
1,102,863
1,442,905
244,468
1987
6/14/2013
300
Florissant
MO
—
290,000
86,396
—
—
290,000
86,396
376,396
25,487
2009
8/29/2011
300
Florissant
MO
—
250,000
239,221
—
—
250,000
239,221
489,221
70,570
1994
8/29/2011
300
Grandview
MO
—
280,000
235,370
—
—
280,000
235,370
515,370
69,434
1983
8/29/2011
300
Hannibal
MO
—
775,163
1,057,237
—
—
775,163
1,057,237
1,832,400
44,052
1984
12/14/2017
300
Harrisonville
MO
—
615,582
878,426
—
—
615,582
878,426
1,494,008
39,529
1995
11/15/2017
300
Independence
MO
—
1,090,000
2,257,513
—
—
1,090,000
2,257,513
3,347,513
131,688
2001
7/12/2017
300
Independence
MO
—
815,541
916,711
—
—
815,541
916,711
1,732,252
1,528
1986
12/5/2018
300
Jefferson City
MO
—
833,112
936,462
—
—
833,112
936,462
1,769,574
1,561
2010
12/5/2018
300
Jennings
MO
—
1,068,827
—
—
—
1,068,827
—
1,068,827
—
2011
9/26/2017
N/A
Jennings
MO
—
546,307
823,044
—
—
546,307
823,044
1,369,351
42,524
2006
9/26/2017
300
Joplin
MO
—
301,207
749,000
—
—
301,207
749,000
1,050,207
201,471
2000
9/14/2006
300
Joplin
MO
—
281,001
522,428
—
—
281,001
522,428
803,429
256,860
1978
9/14/2006
300
Kansas City
MO
—
230,000
484,010
(129,300
)
—
230,000
354,710
584,710
142,783
2006
8/29/2011
N/A
Kansas City
MO
—
200,000
339,994
—
—
200,000
339,994
539,994
100,298
1994
8/29/2011
300
Kansas City
MO
—
390,000
2,177,667
—
—
390,000
2,177,667
2,567,667
127,031
2006
7/12/2017
300
Lee's Summit
MO
—
500,000
450,156
—
—
500,000
450,156
950,156
132,796
1999
8/29/2011
300
Marshall
MO
—
110,791
1,181,433
—
—
110,791
1,181,433
1,292,224
1,969
2000
12/5/2018
300
Monett
MO
—
301,864
1,102,291
—
—
301,864
1,102,291
1,404,155
49,603
1989
11/15/2017
300
Mount Vernon
MO
—
160,000
282,586
—
—
160,000
282,586
442,586
238,775
1997
11/20/1997
300
Mountain Grove
MO
—
219,704
408,591
—
—
219,704
408,591
628,295
200,891
1997
9/14/2006
300
N Kansas City
MO
—
679,532
763,830
—
—
679,532
763,830
1,443,362
1,273
1980
12/5/2018
300
Neosho
MO
—
474,064
785,050
—
—
474,064
785,050
1,259,114
35,327
1996
11/15/2017
300
Nevada
MO
—
290,795
540,616
—
—
290,795
540,616
831,411
265,803
1990
9/14/2006
300
Nixa
MO
—
251,387
467,430
—
—
251,387
467,430
718,817
229,820
1990
9/14/2006
300
O'Fallon
MO
—
465,224
522,936
—
—
465,224
522,936
988,160
872
1998
12/5/2018
300
Olivette
MO
—
319,958
1,037,725
—
—
319,958
1,037,725
1,357,683
230,029
2010
6/14/2013
300
Ozark
MO
—
676,792
760,750
—
—
676,792
760,750
1,437,542
1,268
2005
12/5/2018
300
Poplar Bluff
MO
—
362,265
1,174,938
—
—
362,265
1,174,938
1,537,203
260,445
2009
6/14/2013
300
Poplar Bluff
MO
—
383,603
1,244,145
—
—
383,603
1,244,145
1,627,748
275,785
1988
6/14/2013
300
Potosi
MO
—
242,154
785,383
—
—
242,154
785,383
1,027,537
174,093
1998
6/14/2013
300
Raytown
MO
—
537,136
603,769
—
—
537,136
603,769
1,140,905
1,006
1974
12/5/2018
300
Republic
MO
—
546,684
982,523
—
—
546,684
982,523
1,529,207
1,638
2013
12/5/2018
300
Sedalia
MO
—
739,952
903,865
—
—
739,952
903,865
1,643,817
1,506
2002
12/5/2018
300
Sikeston
MO
—
327,805
1,063,176
—
—
327,805
1,063,176
1,390,981
235,671
2008
6/14/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Springfield
MO
—
251,381
467,418
—
—
251,381
467,418
718,799
229,814
2002
9/14/2006
300
Springfield
MO
—
225,939
420,162
—
—
225,939
420,162
646,101
205,179
1987
10/12/2006
300
St. Louis
MO
—
340,000
88,519
—
—
340,000
88,519
428,519
26,113
2010
8/29/2011
300
St. Louis
MO
—
500,000
184,049
—
—
500,000
184,049
684,049
54,295
1974
8/29/2011
300
St. Louis
MO
—
263,107
853,340
—
—
263,107
853,340
1,116,447
189,157
1994
6/14/2013
300
St. Louis
MO
—
730,000
692,046
—
—
730,000
692,046
1,422,046
42,676
1978
6/15/2017
300
St. Louis
MO
—
390,000
702,638
—
—
390,000
702,638
1,092,638
43,329
1983
6/15/2017
300
St. Louis
MO
—
551,407
619,811
—
—
551,407
619,811
1,171,218
1,033
1980
12/5/2018
300
St. Peters
MO
—
597,539
671,666
—
—
597,539
671,666
1,269,205
1,119
2010
12/5/2018
300
St. Robert
MO
—
329,242
611,728
—
—
329,242
611,728
940,970
425,147
2001
8/31/2001
300
Sullivan
MO
—
416,493
748,538
—
—
416,493
748,538
1,165,031
1,248
2008
12/5/2018
300
Warrensburg
MO
—
467,738
867,441
—
—
467,738
867,441
1,335,179
1,446
2002
12/5/2018
300
Washington
MO
—
424,545
763,010
—
—
424,545
763,010
1,187,555
1,272
1999
12/5/2018
300
Webb City
MO
—
610,503
821,999
—
—
610,503
821,999
1,432,502
1,370
2000
12/5/2018
300
Wentzville
MO
—
616,036
692,457
—
—
616,036
692,457
1,308,493
1,154
2004
12/5/2018
300
Raymore
MO
—
460,000
663,580
—
—
460,000
663,580
1,123,580
195,756
2000
8/29/2011
300
Webb City
MO
—
337,647
627,628
—
—
337,647
627,628
965,275
308,584
1989
9/14/2006
300
Flowood
MS
—
551,395
639,711
—
—
551,395
639,711
1,191,106
20,258
1993
3/30/2018
300
Ridgeland
MS
—
684,357
793,969
—
—
684,357
793,969
1,478,326
25,142
1994
3/30/2018
300
Biloxi
MS
—
414,902
770,725
—
—
414,902
770,725
1,185,627
378,940
1990
9/14/2006
300
Brandon
MS
—
—
1,155,325
—
—
—
1,155,325
1,155,325
75,096
2008
5/9/2017
300
Brookhaven
MS
—
2,141,007
1,365,240
—
—
2,141,007
1,365,240
3,506,247
2,275
2000
12/21/2018
300
Canton
MS
—
163,193
303,268
—
—
163,193
303,268
466,461
149,107
1989
9/14/2006
300
Carthage
MS
—
157,803
293,257
—
—
157,803
293,257
451,060
144,185
1986
9/14/2006
300
Columbus
MS
—
470,000
1,438,148
—
—
470,000
1,438,148
1,908,148
170,181
2011
1/5/2016
300
Corinth
MS
—
285,607
530,598
—
—
285,607
530,598
816,205
260,877
1980
9/14/2006
300
Flowood
MS
—
470,000
1,456,444
—
—
470,000
1,456,444
1,926,444
177,201
2010
12/22/2015
300
Flowood
MS
—
330,000
845,175
—
—
330,000
845,175
1,175,175
54,936
2006
5/9/2017
300
Forest
MS
—
106,457
198,007
—
—
106,457
198,007
304,464
103,293
1981
12/22/2005
300
Fulton
MS
—
239,686
445,337
—
—
239,686
445,337
685,023
309,507
2001
8/31/2001
300
Greenville
MS
—
311,324
578,378
—
—
311,324
578,378
889,702
401,970
2000
8/31/2001
300
Greenwood
MS
—
177,329
329,520
—
—
177,329
329,520
506,849
162,014
1975
9/14/2006
300
Grenada
MS
—
450,000
922,929
—
—
450,000
922,929
1,372,929
112,290
2012
12/22/2015
300
Hattiesburg
MS
—
210,000
408,549
—
—
210,000
408,549
618,549
26,556
1983
5/9/2017
300
Hattiesburg
MS
—
330,000
695,614
—
—
330,000
695,614
1,025,614
45,215
2013
5/9/2017
300
Hazlehurst
MS
—
474,669
723,869
—
—
474,669
723,869
1,198,538
1,206
1997
12/21/2018
300
Houston
MS
—
226,962
421,695
—
—
226,962
421,695
648,657
207,333
1997
9/14/2006
300
Indianola
MS
—
270,639
502,822
—
—
270,639
502,822
773,461
349,458
2000
8/31/2001
300
Jackson
MS
—
237,982
442,154
—
—
237,982
442,154
680,136
217,393
1996
9/14/2006
300
Jackson
MS
—
352,003
653,900
—
—
352,003
653,900
1,005,903
319,321
2000
10/12/2006
300
Jackson
MS
—
500,000
548,535
—
—
500,000
548,535
1,048,535
66,738
1995
12/22/2015
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Jackson
MS
—
440,000
1,139,753
—
—
440,000
1,139,753
1,579,753
138,670
2003
12/22/2015
300
Jackson
MS
—
480,000
618,357
—
—
480,000
618,357
1,098,357
75,233
1990
12/22/2015
300
Jackson
MS
—
500,000
754,718
—
—
500,000
754,718
1,254,718
49,057
2015
5/9/2017
300
Kosciusko
MS
—
311,422
578,550
—
—
311,422
578,550
889,972
284,454
2005
9/14/2006
300
Magee
MS
—
264,395
491,206
—
—
264,395
491,206
755,601
241,510
1984
9/14/2006
300
McComb
MS
—
1,926,733
1,194,898
—
—
1,926,733
1,194,898
3,121,631
1,992
1999
12/21/2018
300
Moss Point
MS
—
287,821
534,713
—
—
287,821
534,713
822,534
262,901
1995
9/14/2006
300
Natchez
MS
—
402,589
747,934
—
—
402,589
747,934
1,150,523
360,255
2006
12/21/2006
300
Newton
MS
—
284,350
528,311
—
—
284,350
528,311
812,661
367,173
2000
8/31/2001
300
Olive Branch
MS
—
332,234
617,192
—
—
332,234
617,192
949,426
303,453
1991
9/14/2006
300
Olive Branch
MS
—
362,276
673,055
—
—
362,276
673,055
1,035,331
299,510
1999
11/16/2007
300
Oxford
MS
—
297,182
552,097
—
26
297,182
552,123
849,305
269,623
1974
10/12/2006
300
Pearl
MS
—
265,646
722,221
—
—
265,646
722,221
987,867
87,870
1993
12/22/2015
300
Pearl
MS
—
180,000
833,668
—
—
180,000
833,668
1,013,668
54,188
2014
5/9/2017
300
Philadelphia
MS
—
292,868
543,912
—
—
292,868
543,912
836,780
267,424
1979
9/14/2006
300
Richland
MS
—
364,900
897,118
—
—
364,900
897,118
1,262,018
109,149
1995
12/22/2015
300
Richland
MS
—
280,000
732,641
—
—
280,000
732,641
1,012,641
47,622
2011
5/9/2017
300
Richland
MS
—
1,011,962
1,156,684
—
—
1,011,962
1,156,684
2,168,646
1,928
2006
12/21/2018
300
Ridgeland
MS
—
460,000
1,021,885
—
—
460,000
1,021,885
1,481,885
114,110
1990
3/11/2016
300
Ridgeland
MS
—
140,000
799,493
—
—
140,000
799,493
939,493
51,967
2008
5/9/2017
300
Southaven
MS
—
498,426
925,905
—
—
498,426
925,905
1,424,331
412,028
1999
11/16/2007
300
Southaven
MS
—
300,000
889,884
—
—
300,000
889,884
1,189,884
108,269
2012
12/22/2015
300
Southaven
MS
—
468,858
1,152,703
—
—
468,858
1,152,703
1,621,561
140,245
2008
12/22/2015
300
Starkville
MS
—
175,436
326,005
—
—
175,436
326,005
501,441
160,286
1986
9/14/2006
300
Starkville
MS
—
490,000
771,939
—
—
490,000
771,939
1,261,939
50,176
2017
5/9/2017
300
Tupelo
MS
—
166,869
310,095
—
—
166,869
310,095
476,964
152,463
1985
9/14/2006
300
Tupelo
MS
—
225,934
419,857
—
—
225,934
419,857
645,791
206,430
1996
9/28/2006
300
Tupelo
MS
—
340,000
921,939
—
—
340,000
921,939
1,261,939
59,926
2016
5/9/2017
300
Vicksburg
MS
—
275,895
512,632
—
—
275,895
512,632
788,527
252,044
1996
9/28/2006
300
Vicksburg
MS
—
410,000
608,682
—
—
410,000
608,682
1,018,682
74,056
1991
12/22/2015
300
Vicksburg
MS
—
230,000
1,046,278
—
—
230,000
1,046,278
1,276,278
68,008
2015
5/9/2017
300
Wiggins
MS
—
268,104
498,095
—
—
268,104
498,095
766,199
244,897
1997
9/14/2006
300
Columbus
MS
—
117,411
218,350
—
—
117,411
218,350
335,761
113,905
1977
12/22/2005
300
Gautier
MS
—
241,995
449,607
—
—
241,995
449,607
691,602
221,057
1977
9/14/2006
300
Iuka
MS
—
139,243
258,779
24,572
—
139,243
283,351
422,594
128,029
1985
9/14/2006
300
Butte
MT
—
1,070,000
786,953
—
—
1,070,000
786,953
1,856,953
74,761
1979
8/4/2016
300
Great Falls
MT
—
940,000
810,900
—
—
940,000
810,900
1,750,900
77,035
1978
8/4/2016
300
Helena
MT
—
760,000
816,231
—
—
760,000
816,231
1,576,231
77,542
1978
8/4/2016
300
Kalispell
MT
—
650,000
1,009,793
—
—
650,000
1,009,793
1,659,793
102,662
1996
6/30/2016
300
Kalispell
MT
—
810,000
835,779
—
—
810,000
835,779
1,645,779
84,971
1979
6/30/2016
300
Missoula
MT
—
—
837,402
31,350
—
—
868,752
868,752
85,332
1995
6/30/2016
298
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Missoula
MT
—
860,000
822,122
—
—
860,000
822,122
1,682,122
83,582
1981
6/30/2016
300
Asheville
NC
—
264,226
491,419
—
—
264,226
491,419
755,645
223,594
1994
8/28/2007
300
Charlotte
NC
—
468,859
955,879
—
—
468,859
955,879
1,424,738
132,230
1999
7/27/2015
300
Charlotte
NC
—
210,000
662,231
—
—
210,000
662,231
872,231
91,609
1991
7/27/2015
300
Charlotte
NC
—
460,000
988,464
—
—
460,000
988,464
1,448,464
136,738
1985
7/27/2015
300
Charlotte
NC
—
458,612
934,988
—
—
458,612
934,988
1,393,600
129,340
1982
7/27/2015
300
Clinton
NC
—
380,000
962,394
—
—
380,000
962,394
1,342,394
145,963
1997
3/25/2015
300
Concord
NC
—
830,000
985,176
—
—
830,000
985,176
1,815,176
83,740
1987
11/22/2016
300
Connelly Springs
NC
—
390,000
1,002,204
—
—
390,000
1,002,204
1,392,204
85,187
1987
11/22/2016
300
Dallas
NC
—
500,000
1,003,642
—
—
500,000
1,003,642
1,503,642
85,310
1994
11/22/2016
300
Erwin
NC
—
500,270
1,056,821
—
—
500,270
1,056,821
1,557,091
44,034
2002
12/12/2017
300
Gastonia
NC
—
810,000
766,062
—
—
810,000
766,062
1,576,062
65,115
1997
11/22/2016
300
Granite Falls
NC
—
1,412,026
1,765,032
—
—
1,412,026
1,765,032
3,177,058
420,666
2008
1/22/2013
300
High Point
NC
—
872,587
1,090,734
—
—
872,587
1,090,734
1,963,321
259,958
2008
1/22/2013
300
Hildebran
NC
—
966,417
1,208,021
—
—
966,417
1,208,021
2,174,438
287,912
2008
1/22/2013
300
Kernersville
NC
—
836,896
—
—
14,175
836,896
14,175
851,071
500
2018
11/1/2006
241
Kinston
NC
—
320,000
836,583
—
—
320,000
836,583
1,156,583
126,882
1990
3/25/2015
300
Lincolnton
NC
—
1,811,063
2,263,829
—
—
1,811,063
2,263,829
4,074,892
539,546
2006
1/22/2013
300
N Wilkesboro
NC
—
400,000
955,379
—
—
400,000
955,379
1,355,379
78,023
1989
12/8/2016
300
Newton
NC
—
960,000
1,010,399
—
—
960,000
1,010,399
1,970,399
85,884
1986
11/22/2016
300
Raeford
NC
—
773,505
966,881
—
—
773,505
966,881
1,740,386
230,440
2009
1/22/2013
300
Salisbury
NC
—
570,000
1,205,415
—
—
570,000
1,205,415
1,775,415
102,460
2016
11/22/2016
300
Southport
NC
—
460,000
1,214,095
—
—
460,000
1,214,095
1,674,095
184,138
1988
3/11/2015
300
Stanley
NC
—
360,000
858,000
—
—
360,000
858,000
1,218,000
70,070
1995
12/8/2016
300
Thomasville
NC
—
983,522
1,229,402
—
—
983,522
1,229,402
2,212,924
293,008
2006
1/22/2013
300
Walkertown
NC
—
1,033,636
1,292,046
—
—
1,033,636
1,292,046
2,325,682
307,938
2008
1/22/2013
300
Wallace
NC
—
230,000
905,484
—
—
230,000
905,484
1,135,484
137,332
1995
3/25/2015
300
Winston Salem
NC
—
353,239
656,427
—
—
353,239
656,427
1,009,666
456,211
2000
8/31/2001
300
Winston Salem
NC
—
126,423
235,323
—
—
126,423
235,323
361,746
122,760
1973
12/22/2005
300
Devils Lake
ND
—
150,390
279,798
—
—
150,390
279,798
430,188
145,961
1977
12/22/2005
300
Fargo
ND
—
217,057
403,609
—
—
217,057
403,609
620,666
210,549
1991
12/22/2005
300
Minot
ND
—
153,870
286,260
—
—
153,870
286,260
440,130
149,332
1982
12/22/2005
300
Omaha
NE
—
444,460
825,938
—
32
444,460
825,971
1,270,431
428,144
1995
1/11/2006
300
Omaha
NE
—
480,765
562,713
—
—
480,765
562,713
1,043,478
19,695
1984
2/15/2018
300
Gallup
NM
—
465,956
540,587
—
—
465,956
540,587
1,006,543
11,713
1992
6/27/2018
300
Amherst
NY
—
412,349
767,082
—
—
412,349
767,082
1,179,431
349,020
1995
8/28/2007
300
Buffalo
NY
—
317,454
591,060
—
—
317,454
591,060
908,514
268,928
1995
8/28/2007
300
Buffalo
NY
—
345,224
1,001,151
—
—
345,224
1,001,151
1,346,375
38,377
1978
1/26/2018
300
Falconer
NY
—
350,000
751,481
—
—
350,000
751,481
1,101,481
61,371
1994
12/8/2016
300
Syracuse
NY
—
190,000
1,407,444
—
—
190,000
1,407,444
1,597,444
114,941
2016
12/16/2016
300
Riverside
OH
—
658,981
671,139
—
—
658,981
671,139
1,330,120
14,541
1989
6/28/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Amelia
OH
—
926,846
1,357,475
—
—
926,846
1,357,475
2,284,321
29,412
2015
6/28/2018
300
Athens
OH
—
869,196
1,167,513
—
—
869,196
1,167,513
2,036,709
17,513
2003
8/20/2018
300
Bowling Green
OH
—
490,000
1,233,026
—
—
490,000
1,233,026
1,723,026
113,027
2016
9/30/2016
300
Cincinnati
OH
—
299,187
556,978
—
—
299,187
556,978
856,165
253,402
1994
8/28/2007
300
Cincinnati
OH
—
804,235
589,773
—
—
804,235
589,773
1,394,008
12,778
1972
6/28/2018
300
Cincinnati
OH
—
998,636
1,017,059
—
—
998,636
1,017,059
2,015,695
22,036
2014
6/28/2018
300
Cincinnati
OH
—
901,993
918,634
—
—
901,993
918,634
1,820,627
19,904
2015
6/28/2018
300
Cincinnati
OH
—
827,706
842,977
—
—
827,706
842,977
1,670,683
18,264
1985
6/28/2018
300
Cincinnati
OH
—
658,981
671,139
—
—
658,981
671,139
1,330,120
14,541
1993
6/28/2018
300
Cincinnati
OH
—
936,900
677,526
—
—
936,900
677,526
1,614,426
14,680
1981
6/28/2018
300
Cincinnati
OH
—
677,867
992,816
—
—
677,867
992,816
1,670,683
21,511
1992
6/28/2018
300
Cincinnati
OH
—
721,026
1,119,488
—
—
721,026
1,119,488
1,840,514
24,256
2012
6/28/2018
300
Cincinnati
OH
—
887,564
903,938
—
—
887,564
903,938
1,791,502
19,585
2015
6/28/2018
300
Cincinnati
OH
—
1,084,741
1,104,753
—
—
1,084,741
1,104,753
2,189,494
23,936
2012
6/28/2018
300
Cincinnati (Green Township)
OH
—
1,276,278
779,947
—
—
1,276,278
779,947
2,056,225
16,899
1970
6/28/2018
300
Cincinnati (University)
OH
—
781,929
724,262
—
—
781,929
724,262
1,506,191
15,692
1998
6/28/2018
300
Dayton
OH
—
788,804
803,357
—
—
788,804
803,357
1,592,161
17,406
2003
6/28/2018
300
Dayton
OH
—
749,036
1,097,052
—
—
749,036
1,097,052
1,846,088
23,769
2014
6/28/2018
300
Defiance
OH
—
71,273
—
—
—
71,273
—
71,273
—
2018
8/30/2007
N/A
Delaware
OH
—
580,000
845,272
—
—
580,000
845,272
1,425,272
71,848
1985
11/30/2016
300
Fairborn
OH
—
620,780
632,232
—
—
620,780
632,232
1,253,012
13,698
1987
6/28/2018
300
Fairfield
OH
—
647,426
959,000
—
—
647,426
959,000
1,606,426
20,778
1989
6/28/2018
300
Fairfield
OH
—
1,191,801
1,213,789
—
—
1,191,801
1,213,789
2,405,590
26,299
2008
6/28/2018
300
Galion
OH
—
260,000
867,572
—
—
260,000
867,572
1,127,572
73,744
1997
11/30/2016
300
Hamilton
OH
—
582,578
593,326
—
—
582,578
593,326
1,175,904
12,855
1989
6/28/2018
300
Huber Heights
OH
—
574,840
831,891
—
—
574,840
831,891
1,406,731
18,024
1991
6/28/2018
300
Jackson
OH
—
652,181
1,067,403
—
—
652,181
1,067,403
1,719,584
16,011
1999
8/20/2018
300
Kenton
OH
—
390,000
775,990
—
—
390,000
775,990
1,165,990
65,959
1994
11/30/2016
300
Kettering
OH
—
764,037
778,132
—
—
764,037
778,132
1,542,169
16,860
1998
6/28/2018
300
Lebanon
OH
—
1,018,715
1,037,510
—
—
1,018,715
1,037,510
2,056,225
22,479
1988
6/28/2018
300
Linden
OH
—
779,444
793,825
—
—
779,444
793,825
1,573,269
17,200
2007
6/28/2018
300
Marietta
OH
—
620,327
1,134,164
—
—
620,327
1,134,164
1,754,491
17,012
2003
8/20/2018
300
Marion
OH
—
550,000
833,387
—
—
550,000
833,387
1,383,387
70,838
1986
11/30/2016
300
Marion
OH
—
580,000
984,776
—
—
580,000
984,776
1,564,776
80,423
1978
12/28/2016
300
Mentor
OH
—
394,450
734,205
—
—
394,450
734,205
1,128,655
334,049
1994
8/28/2007
300
Middletown
OH
—
875,054
924,143
—
—
875,054
924,143
1,799,197
13,862
2018
8/1/2018
300
Milford
OH
—
702,342
1,028,663
—
—
702,342
1,028,663
1,731,005
22,288
1987
6/28/2018
300
Milford
OH
—
402,458
1,605,480
—
—
402,458
1,605,480
2,007,938
34,785
2015
6/28/2018
300
Mount Orab
OH
—
513,577
1,173,578
—
—
513,577
1,173,578
1,687,155
25,428
2014
6/28/2018
300
New Boston
OH
—
204,057
1,185,678
—
—
204,057
1,185,678
1,389,735
17,785
2011
8/20/2018
300
Parma
OH
—
473,710
881,038
—
—
473,710
881,038
1,354,748
400,871
1993
8/28/2007
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Portsmouth
OH
—
790,290
1,014,205
—
—
790,290
1,014,205
1,804,495
15,213
1988
8/20/2018
300
Sharonville
OH
—
770,730
784,949
—
—
770,730
784,949
1,555,679
17,007
1980
6/28/2018
300
South Bloomfield
OH
—
166,127
1,164,734
—
—
166,127
1,164,734
1,330,861
17,471
2009
8/20/2018
300
South Point
OH
—
612,332
787,284
—
—
612,332
787,284
1,399,616
11,809
1993
8/20/2018
300
Toledo
OH
—
633,461
1,177,718
—
—
633,461
1,177,718
1,811,179
535,860
1993
8/28/2007
300
Upper Sandusky
OH
—
260,000
731,454
—
—
260,000
731,454
991,454
62,174
1997
11/30/2016
300
Van Wert
OH
—
330,000
907,061
—
—
330,000
907,061
1,237,061
143,618
1992
1/22/2015
300
Van Wert
OH
—
710,000
798,621
—
—
710,000
798,621
1,508,621
94,503
1972
1/14/2016
300
Waverly
OH
—
943,735
1,002,592
—
—
943,735
1,002,592
1,946,327
15,039
1999
8/20/2018
300
West Union
OH
—
691,304
1,493,435
—
—
691,304
1,493,435
2,184,739
32,358
2006
6/28/2018
300
Wheelersburg
OH
—
350,413
882,602
—
—
350,413
882,602
1,233,015
13,239
1997
8/20/2018
300
Xenia
OH
—
492,182
792,959
—
—
492,182
792,959
1,285,141
17,181
2003
6/28/2018
300
Youngstown
OH
—
639,975
742,479
—
—
639,975
742,479
1,382,454
21,037
2008
4/25/2018
300
Bartlesville
OK
—
811,005
911,613
—
—
811,005
911,613
1,722,618
1,519
1995
12/5/2018
300
Bixby
OK
—
145,791
271,272
—
—
145,791
271,272
417,063
141,513
1979
12/22/2005
300
Broken Arrow
OK
—
329,732
637,483
—
—
329,732
637,483
967,215
1,062
1979
12/5/2018
300
Broken Bow
OK
—
611,692
1,099,359
—
—
611,692
1,099,359
1,711,051
1,832
1995
12/5/2018
300
Checotah
OK
—
153,232
285,092
—
—
153,232
285,092
438,324
148,723
1983
12/22/2005
300
Chickasha
OK
—
763,452
1,322,953
—
—
763,452
1,322,953
2,086,405
2,205
2016
12/5/2018
300
Claremore
OK
—
475,402
839,825
—
—
475,402
839,825
1,315,227
37,792
1985
11/15/2017
300
Del City
OK
—
578,278
650,015
—
—
578,278
650,015
1,228,293
1,083
1977
12/5/2018
300
Duncan
OK
—
871,257
979,339
—
—
871,257
979,339
1,850,596
1,632
1983
12/5/2018
300
Durant
OK
—
548,250
985,337
—
—
548,250
985,337
1,533,587
1,642
2003
12/5/2018
300
Edmond
OK
—
448,002
769,567
—
—
448,002
769,567
1,217,569
1,283
1999
12/5/2018
300
El Reno
OK
—
531,244
954,773
—
—
531,244
954,773
1,486,017
1,591
2001
12/5/2018
300
Idabel
OK
—
214,244
398,545
—
—
214,244
398,545
612,789
276,980
2000
8/31/2001
300
Jenks
OK
—
506,842
569,717
—
—
506,842
569,717
1,076,559
950
2000
12/5/2018
300
Lawton
OK
—
800,012
899,255
—
—
800,012
899,255
1,699,267
1,499
1978
12/5/2018
300
McAlester
OK
—
762,499
1,370,395
—
—
762,499
1,370,395
2,132,894
2,284
2008
12/5/2018
300
Muskogee
OK
—
799,488
851,034
—
—
799,488
851,034
1,650,522
1,418
2000
12/5/2018
300
Norman
OK
—
773,375
869,314
—
—
773,375
869,314
1,642,689
1,449
2014
12/5/2018
300
Oklahoma City
OK
—
635,358
522,527
—
—
635,358
522,527
1,157,885
871
1977
12/5/2018
300
Oklahoma City
OK
—
670,780
753,993
—
—
670,780
753,993
1,424,773
1,257
2009
12/5/2018
300
Oklahoma City
OK
—
561,527
631,186
—
—
561,527
631,186
1,192,713
1,052
2015
12/5/2018
300
Okmulgee
OK
—
473,941
851,787
—
—
473,941
851,787
1,325,728
1,420
1984
12/5/2018
300
Owasso
OK
—
327,043
607,645
—
—
327,043
607,645
934,688
422,310
1999
8/31/2001
300
Owasso
OK
—
711,045
799,252
—
—
711,045
799,252
1,510,297
1,332
1996
12/5/2018
300
Owasso
OK
—
882,507
991,985
—
—
882,507
991,985
1,874,492
1,653
2015
12/5/2018
300
Pauls Valley
OK
—
231,824
1,051,901
—
—
231,824
1,051,901
1,283,725
1,753
1985
12/5/2018
300
Ponca City
OK
—
735,106
826,298
—
—
735,106
826,298
1,561,404
1,377
1990
12/5/2018
300
Pryor
OK
—
548,770
986,272
—
—
548,770
986,272
1,535,042
1,644
1977
12/5/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Sand Springs
OK
—
453,626
801,356
—
—
453,626
801,356
1,254,982
36,061
2005
11/15/2017
300
Shawnee
OK
—
676,101
759,974
—
—
676,101
759,974
1,436,075
1,267
1980
12/5/2018
300
Stillwater
OK
—
523,236
1,611,130
—
—
523,236
1,611,130
2,134,366
2,685
2006
12/5/2018
300
Tahlequah
OK
—
224,982
418,341
—
—
224,982
418,341
643,323
218,234
1988
12/22/2005
300
Tahlequah
OK
—
432,259
841,324
—
—
432,259
841,324
1,273,583
37,860
1991
11/15/2017
300
Tulsa
OK
—
295,993
549,981
—
—
295,993
549,981
845,974
382,233
1978
8/31/2001
300
Tulsa
OK
—
570,806
641,616
—
—
570,806
641,616
1,212,422
1,069
1996
12/5/2018
300
Tulsa
OK
—
648,871
729,365
—
—
648,871
729,365
1,378,236
1,216
1979
12/5/2018
300
Tulsa
OK
—
377,730
722,614
—
—
377,730
722,614
1,100,344
1,204
1992
12/5/2018
300
Tulsa
OK
—
610,218
685,917
—
—
610,218
685,917
1,296,135
1,143
2009
12/5/2018
300
Yukon
OK
—
528,061
593,569
—
—
528,061
593,569
1,121,630
989
2009
12/5/2018
300
Salem
OR
—
198,540
689,507
—
—
198,540
689,507
888,047
527,108
1989
5/23/1989
300
The Dalles
OR
—
1,034,805
1,293,506
—
—
1,034,805
1,293,506
2,328,311
308,286
2009
1/22/2013
300
Allentown
PA
—
480,745
996,452
—
—
480,745
996,452
1,477,197
41,519
2005
12/27/2017
300
Bethlehem
PA
—
740,000
1,362,228
—
—
740,000
1,362,228
2,102,228
93,086
1996
4/19/2017
300
Camp Hill
PA
—
1,090,000
923,201
—
—
1,090,000
923,201
2,013,201
63,085
1975
4/19/2017
300
Carlisle
PA
—
980,000
1,307,912
—
—
980,000
1,307,912
2,287,912
89,374
1976
4/19/2017
300
Columbia
PA
—
750,000
1,273,626
—
—
750,000
1,273,626
2,023,626
87,031
1993
4/19/2017
300
Dillsburg
PA
—
960,000
1,103,393
—
—
960,000
1,103,393
2,063,393
75,399
1993
4/19/2017
300
Elizabethtown
PA
—
930,000
867,819
—
—
930,000
867,819
1,797,819
59,301
1999
4/19/2017
300
Ephrata
PA
—
770,000
844,372
—
—
770,000
844,372
1,614,372
57,699
1983
4/19/2017
300
Greensburg
PA
—
315,000
586,368
—
—
315,000
586,368
901,368
266,794
1994
8/28/2007
300
Hamburg
PA
—
810,000
1,323,432
—
—
810,000
1,323,432
2,133,432
90,435
1995
4/19/2017
300
Harrisburg
PA
—
430,000
1,386,921
—
—
430,000
1,386,921
1,816,921
94,773
1976
4/19/2017
300
Harrisburg
PA
—
1,020,000
982,970
—
—
1,020,000
982,970
2,002,970
67,170
1978
4/19/2017
300
Jonestown
PA
—
1,050,000
1,030,109
—
—
1,050,000
1,030,109
2,080,109
70,391
2000
4/19/2017
300
Lebanon
PA
—
450,000
1,150,660
—
—
450,000
1,150,660
1,600,660
78,628
2004
4/19/2017
300
Lebanon
PA
—
590,000
1,481,159
—
—
590,000
1,481,159
2,071,159
101,213
1994
4/19/2017
300
Middletown
PA
—
630,000
1,441,144
—
—
630,000
1,441,144
2,071,144
98,478
1992
4/19/2017
300
Philadelphia
PA
—
423,333
787,125
—
—
423,333
787,125
1,210,458
358,140
1989
8/28/2007
300
Red Lion
PA
—
1,050,000
1,005,451
—
—
1,050,000
1,005,451
2,055,451
68,706
2001
4/19/2017
300
Sinking Spring
PA
—
380,000
973,135
—
—
380,000
973,135
1,353,135
66,498
1999
4/19/2017
300
York
PA
—
780,000
1,216,767
—
—
780,000
1,216,767
1,996,767
83,146
1976
4/19/2017
300
Aiken
SC
—
240,937
447,656
—
—
240,937
447,656
688,593
220,097
1986
9/14/2006
300
Aiken
SC
—
618,572
1,261,105
—
—
618,572
1,261,105
1,879,677
174,453
1990
7/27/2015
300
Camden
SC
—
450,000
986,046
—
—
450,000
986,046
1,436,046
136,403
1993
7/27/2015
300
Columbia
SC
—
952,423
1,190,529
—
—
952,423
1,190,529
2,142,952
283,743
2010
1/22/2013
300
Columbia
SC
—
812,611
1,015,764
—
—
812,611
1,015,764
1,828,375
242,090
2001
1/22/2013
300
Columbia
SC
—
710,000
1,137,369
—
—
710,000
1,137,369
1,847,369
157,336
2003
7/27/2015
300
Columbia
SC
—
344,602
702,552
—
—
344,602
702,552
1,047,154
97,186
1986
7/27/2015
300
Columbia
SC
—
350,000
982,465
—
—
350,000
982,465
1,332,465
135,908
2006
7/27/2015
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Greer
SC
—
580,000
721,854
—
—
580,000
721,854
1,301,854
109,481
2008
3/25/2015
300
Inman
SC
—
809,987
1,012,483
—
—
809,987
1,012,483
1,822,470
241,309
2008
1/22/2013
300
Irmo
SC
—
330,000
1,008,769
—
—
330,000
1,008,769
1,338,769
139,546
2004
7/27/2015
300
Leesville
SC
—
899,686
1,124,607
—
—
899,686
1,124,607
2,024,293
268,031
2009
1/22/2013
300
Lexington
SC
—
530,000
1,278,314
—
—
530,000
1,278,314
1,808,314
176,833
1997
7/27/2015
300
Lexington
SC
—
720,000
978,176
—
—
720,000
978,176
1,698,176
79,884
1995
12/6/2016
300
Newberry
SC
—
708,489
885,611
—
—
708,489
885,611
1,594,100
211,071
2005
1/22/2013
300
Piedmont
SC
—
841,862
1,052,327
—
—
841,862
1,052,327
1,894,189
250,805
2009
1/22/2013
300
Rock Hill
SC
—
400,000
950,185
—
—
400,000
950,185
1,350,185
131,442
2006
7/27/2015
300
Spartanburg
SC
—
957,339
1,196,673
—
—
957,339
1,196,673
2,154,012
285,207
2006
1/22/2013
300
Walterboro
SC
—
240,000
779,500
—
—
240,000
779,500
1,019,500
126,019
2002
12/8/2014
300
Chamberlain
SD
—
139,587
259,627
—
—
139,587
259,627
399,214
135,438
1982
12/22/2005
300
Madison
SD
—
112,143
208,660
—
—
112,143
208,660
320,803
108,850
1973
12/22/2005
300
Rapid City
SD
—
197,967
368,047
—
—
197,967
368,047
566,014
191,997
1971
12/22/2005
300
Sioux Falls
SD
—
340,718
633,332
—
—
340,718
633,332
974,050
302,944
2006
1/19/2007
300
Spearfish
SD
—
142,114
264,320
—
—
142,114
264,320
406,434
137,887
1967
12/22/2005
300
Winner
SD
—
115,591
215,063
—
—
115,591
215,063
330,654
112,191
1981
12/22/2005
300
Athens
TN
—
597,875
681,300
—
—
597,875
681,300
1,279,175
21,575
2000
3/30/2018
300
Clarksville
TN
—
1,079,861
433,013
—
—
1,079,861
433,013
1,512,874
13,712
1994
3/30/2018
300
Jackson
TN
—
661,370
767,300
—
—
661,370
767,300
1,428,670
24,298
2000
3/30/2018
300
Knoxville
TN
—
593,918
689,045
—
—
593,918
689,045
1,282,963
21,820
2005
3/30/2018
300
Knoxville
TN
—
837,007
287,587
—
—
837,007
287,587
1,124,594
9,107
1988
3/30/2018
300
Knoxville
TN
—
988,916
249,831
—
—
988,916
249,831
1,238,747
7,911
1993
3/30/2018
300
Knoxville
TN
—
586,331
680,243
—
—
586,331
680,243
1,266,574
21,541
1993
3/30/2018
300
Maryville
TN
—
1,027,547
484,133
—
—
1,027,547
484,133
1,511,680
15,331
2000
3/30/2018
300
Memphis
TN
—
581,930
675,137
—
—
581,930
675,137
1,257,067
21,379
1971
3/30/2018
300
Memphis
TN
—
956,458
201,051
—
—
956,458
201,051
1,157,509
6,367
1987
3/30/2018
300
Nashville
TN
—
535,278
621,013
—
—
535,278
621,013
1,156,291
19,665
1986
3/30/2018
300
Oak Ridge
TN
—
920,912
253,786
—
—
920,912
253,786
1,174,698
8,037
1974
3/30/2018
300
South Pittsburg
TN
—
830,492
602,960
—
—
830,492
602,960
1,433,452
19,094
1994
3/30/2018
300
Antioch
TN
—
244,470
454,016
—
—
244,470
454,016
698,486
221,711
1997
10/2/2006
300
Brownsville
TN
—
289,379
538,081
—
—
289,379
538,081
827,460
373,958
2000
8/31/2001
300
Chattanooga
TN
—
490,000
740,474
15,154
—
490,000
755,628
1,245,628
136,322
2007
6/30/2014
295
Collierville
TN
—
433,503
805,339
—
—
433,503
805,339
1,238,842
358,376
2006
11/16/2007
300
Germantown
TN
—
356,774
662,837
—
—
356,774
662,837
1,019,611
294,962
1987
11/16/2007
300
Goodlettsville
TN
—
651,028
755,302
—
—
651,028
755,302
1,406,330
23,918
1993
3/30/2018
300
Henderson
TN
—
155,954
289,815
—
—
155,954
289,815
445,769
142,492
1998
9/14/2006
300
Jackson
TN
—
312,734
581,049
224,858
11,559
312,734
817,466
1,130,200
298,965
1994
11/16/2007
274
Kingsport
TN
—
833,777
967,322
—
—
833,777
967,322
1,801,099
30,632
1972
3/29/2018
300
Manchester
TN
—
411,504
764,222
—
22,500
411,504
786,722
1,198,226
377,238
2001
10/2/2006
295
Martin
TN
—
173,616
322,616
—
—
173,616
322,616
496,232
158,619
1997
9/14/2006
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
McMinnville
TN
—
442,735
635,260
—
—
442,735
635,260
1,077,995
305,965
1973
12/21/2006
300
Memphis
TN
—
148,386
275,760
—
—
148,386
275,760
424,146
135,582
1983
9/14/2006
300
Memphis
TN
—
254,423
472,680
—
—
254,423
472,680
727,103
230,826
1981
10/12/2006
300
Memphis
TN
—
309,358
574,779
—
—
309,358
574,779
884,137
255,777
1994
11/16/2007
300
Memphis
TN
—
361,660
983,255
—
—
361,660
983,255
1,344,915
119,629
2000
12/22/2015
300
Memphis
TN
—
550,000
821,983
—
—
550,000
821,983
1,371,983
100,008
1999
12/22/2015
300
Memphis
TN
—
445,782
1,095,968
—
—
445,782
1,095,968
1,541,750
133,343
1981
12/22/2015
300
Memphis
TN
—
660,000
1,253,473
—
—
660,000
1,253,473
1,913,473
152,506
2004
12/22/2015
300
Milan
TN
—
138,159
256,766
—
—
138,159
256,766
394,925
126,243
1980
9/14/2006
300
Millington
TN
—
285,613
530,630
—
—
285,613
530,630
816,243
368,785
1999
8/31/2001
300
Murfreesboro
TN
—
376,568
699,340
—
—
376,568
699,340
1,075,908
341,511
2001
10/2/2006
300
Murfreesboro
TN
—
383,266
712,027
—
—
383,266
712,027
1,095,293
342,959
2001
12/21/2006
300
Nashville
TN
—
147,915
274,700
—
—
147,915
274,700
422,615
134,145
1989
10/2/2006
300
Nashville
TN
—
432,494
803,203
—
—
432,494
803,203
1,235,697
392,231
1995
10/2/2006
300
Nashville
TN
—
350,983
651,825
—
44,175
350,983
696,000
1,046,983
326,683
1998
10/2/2006
289
Nashville
TN
—
500,000
653,785
18,835
—
500,000
672,620
1,172,620
122,894
2006
6/30/2014
295
Ripley
TN
—
231,552
430,232
—
—
231,552
430,232
661,784
299,008
1999
8/31/2001
300
Sevierville
TN
—
423,790
787,301
—
—
423,790
787,301
1,211,091
387,090
2004
9/28/2006
300
Trenton
TN
—
174,379
324,032
—
—
174,379
324,032
498,411
159,316
1986
9/14/2006
300
Columbia
TN
—
410,242
761,878
—
—
410,242
761,878
1,172,120
372,051
2003
10/2/2006
300
Hermitage
TN
—
341,251
633,753
—
26
341,251
633,778
975,029
309,491
2000
10/2/2006
300
Shelbyville
TN
—
245,370
455,687
—
—
245,370
455,687
701,057
222,527
1974
10/2/2006
300
Allen
TX
—
165,000
306,771
—
—
165,000
306,771
471,771
238,770
1999
5/28/1999
300
Arlington
TX
—
560,000
1,040,667
—
—
560,000
1,040,667
1,600,667
473,502
1993
8/28/2007
300
Arlington
TX
—
269,284
500,766
—
—
269,284
500,766
770,050
227,847
1994
8/28/2007
300
Aubrey
TX
—
140,000
726,739
122,905
—
140,000
849,644
989,644
108,991
2002
12/7/2015
281
Beaumont
TX
—
1,175,014
1,468,768
—
—
1,175,014
1,468,768
2,643,782
350,056
2009
1/22/2013
300
Centerville
TX
—
340,000
873,035
—
—
340,000
873,035
1,213,035
120,770
1997
7/21/2015
300
Coppell
TX
—
212,875
396,007
—
—
212,875
396,007
608,882
180,181
1994
8/28/2007
300
Corpus Christi
TX
—
826,321
1,032,902
—
—
826,321
1,032,902
1,859,223
246,175
2007
1/22/2013
300
Crossroads
TX
—
310,000
706,609
114,605
—
310,000
821,214
1,131,214
105,152
2002
12/21/2015
281
Dallas
TX
—
386,451
718,361
—
—
386,451
718,361
1,104,812
326,852
2000
8/28/2007
300
Denton
TX
—
380,000
700,572
110,497
—
380,000
811,069
1,191,069
103,730
2005
12/7/2015
282
Desoto
TX
—
133,393
714,604
—
—
133,393
714,604
847,997
29,775
2002
12/14/2017
300
Ennis
TX
—
173,250
384,793
45,798
12,600
173,250
443,191
616,441
424,520
1987
12/28/1987
135
Farmersville
TX
—
190,000
677,920
117,515
—
190,000
795,435
985,435
102,150
2001
12/21/2015
280
Ferris
TX
—
922,690
1,153,363
—
—
922,690
1,153,363
2,076,053
274,885
2009
1/22/2013
300
Forney
TX
—
1,141,991
1,427,489
—
—
1,141,991
1,427,489
2,569,480
340,218
2009
1/22/2013
300
Fort Worth
TX
—
223,195
492,067
—
54
223,195
492,121
715,316
492,121
1990
6/26/1991
N/A
Fort Worth
TX
—
423,281
382,059
—
—
423,281
382,059
805,340
364,866
1994
2/10/1995
300
Grand Prairie
TX
—
280,000
520,197
—
—
280,000
520,197
800,197
236,689
1997
8/28/2007
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Houston
TX
—
113,693
—
—
58
113,693
58
113,751
51
1981
3/7/1997
60
Houston
TX
—
335,664
624,233
—
—
335,664
624,233
959,897
284,024
1995
8/28/2007
300
Houston
TX
—
1,003,721
1,254,651
—
—
1,003,721
1,254,651
2,258,372
299,025
2007
1/22/2013
300
Hurst
TX
—
215,623
401,245
—
—
215,623
401,245
616,868
182,564
1994
8/28/2007
300
Irving
TX
—
291,971
543,094
—
—
291,971
543,094
835,065
247,105
1993
8/28/2007
300
Irving
TX
—
692,977
891,832
—
—
692,977
891,832
1,584,809
37,160
2002
12/14/2017
300
Irving
TX
—
447,570
509,682
—
—
447,570
509,682
957,252
21,237
1994
12/14/2017
300
Irving
TX
—
380,807
940,381
—
—
380,807
940,381
1,321,188
39,183
2002
12/14/2017
300
Irving
TX
—
264,722
604,789
—
—
264,722
604,789
869,511
25,200
1977
12/14/2017
300
Justin
TX
—
200,000
792,249
120,814
—
200,000
913,063
1,113,063
116,611
2001
12/7/2015
282
Krum
TX
—
120,000
753,238
156,281
—
120,000
909,519
1,029,519
117,803
2002
12/7/2015
277
Lewisville
TX
—
448,000
832,667
—
—
448,000
832,667
1,280,667
378,862
1993
8/28/2007
300
Lufkin
TX
—
128,842
239,585
—
—
128,842
239,585
368,427
124,983
1984
12/22/2005
300
Lumberton
TX
—
111,146
206,720
325,000
36,122
111,146
567,842
678,988
130,947
1990
12/22/2005
221
Porter
TX
—
227,067
333,031
—
—
227,067
333,031
560,098
318,045
1993
2/9/1995
300
Sanger
TX
—
150,000
702,524
—
—
150,000
702,524
852,524
85,467
2000
12/7/2015
300
Santa Fe
TX
—
304,414
623,331
—
—
304,414
623,331
927,745
518,346
1998
3/23/1998
300
South Houston
TX
—
1,139,426
1,424,283
—
—
1,139,426
1,424,283
2,563,709
339,454
2009
1/22/2013
300
Stafford
TX
—
214,024
423,733
—
128
214,024
423,861
637,885
423,861
1986
6/26/1991
N/A
Temple
TX
—
302,505
291,414
—
—
302,505
291,414
593,919
278,300
1993
2/9/1995
300
Texarkana
TX
—
311,263
578,266
—
—
311,263
578,266
889,529
401,892
2000
8/31/2001
300
Victoria
TX
—
1,062,212
1,327,765
—
—
1,062,212
1,327,765
2,389,977
316,451
2009
1/22/2013
300
Victoria
TX
—
884,385
1,105,481
—
—
884,385
1,105,481
1,989,866
263,473
2008
1/22/2013
300
Vidor
TX
—
146,291
271,990
345,000
2,400
146,291
619,390
765,681
154,751
1982
12/22/2005
229
Appomattox
VA
—
247,986
1,128,335
—
—
247,986
1,128,335
1,376,321
31,970
2016
4/17/2018
300
Bedford
VA
—
317,161
1,275,205
—
—
317,161
1,275,205
1,592,366
36,131
2006
4/17/2018
300
Blacksburg
VA
—
907,138
914,272
—
—
907,138
914,272
1,821,410
25,904
1984
4/17/2018
300
Christiansburg
VA
—
1,467,142
920,200
—
—
1,467,142
920,200
2,387,342
26,072
1993
4/17/2018
300
Collinsville
VA
—
474,184
1,019,495
—
—
474,184
1,019,495
1,493,679
28,886
2008
4/17/2018
300
Danville
VA
—
688,428
939,759
—
—
688,428
939,759
1,628,187
26,627
1990
4/17/2018
300
Danville
VA
—
405,443
776,648
—
—
405,443
776,648
1,182,091
22,005
1993
4/17/2018
300
Farmville
VA
—
675,247
1,560,571
—
—
675,247
1,560,571
2,235,818
44,216
2008
4/17/2018
300
Forest
VA
—
244,056
1,052,151
—
—
244,056
1,052,151
1,296,207
29,811
2010
4/17/2018
300
Hampton
VA
—
805,000
1,495,800
—
—
805,000
1,495,800
2,300,800
680,587
1995
8/28/2007
300
Lynchburg
VA
—
308,824
573,529
—
—
308,824
573,529
882,353
190,221
1978
9/14/2010
300
Lynchburg
VA
—
1,065,487
756,604
—
—
1,065,487
756,604
1,822,091
21,437
1995
4/17/2018
300
Madison Heights
VA
—
564,440
1,194,007
—
—
564,440
1,194,007
1,758,447
33,830
2016
4/17/2018
300
Martinsville
VA
—
816,152
1,188,791
—
—
816,152
1,188,791
2,004,943
33,682
2007
4/17/2018
300
Radford
VA
—
829,382
848,770
—
—
829,382
848,770
1,678,152
24,048
2001
4/17/2018
300
Roanoke
VA
—
1,579,716
1,332,761
—
—
1,579,716
1,332,761
2,912,477
37,762
2010
4/17/2018
300
Roanoke
VA
—
1,048,853
1,170,126
—
—
1,048,853
1,170,126
2,218,979
33,154
2012
4/17/2018
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Roanoke
VA
—
1,138,256
736,574
—
—
1,138,256
736,574
1,874,830
20,870
1996
4/17/2018
300
Rocky Mount
VA
—
404,047
1,125,272
—
—
404,047
1,125,272
1,529,319
31,883
2014
4/17/2018
300
Salem
VA
—
1,160,596
888,344
—
—
1,160,596
888,344
2,048,940
25,170
1989
4/17/2018
300
South Boston
VA
—
286,455
875,733
—
—
286,455
875,733
1,162,188
24,812
2000
4/17/2018
300
Troutville
VA
—
746,680
708,279
—
—
746,680
708,279
1,454,959
20,068
1995
4/17/2018
300
Hampton
VA
—
433,985
459,108
—
—
433,985
459,108
893,093
380,284
1994
4/17/1998
300
Spokane
WA
—
479,531
646,719
—
—
479,531
646,719
1,126,250
537,802
1998
3/27/1998
300
Vancouver
WA
—
1,302,457
1,628,071
—
—
1,302,457
1,628,071
2,930,528
388,024
2007
1/22/2013
300
Appleton
WI
—
340,126
631,662
—
—
340,126
631,662
971,788
169,496
1986
4/17/2012
300
Beaver Dam
WI
—
230,000
980,309
—
—
230,000
980,309
1,210,309
138,877
2008
6/25/2015
300
Green Bay
WI
—
308,131
572,756
—
—
308,131
572,756
880,887
296,878
1993
1/11/2006
300
Kenosha
WI
—
140,000
1,261,738
—
—
140,000
1,261,738
1,401,738
115,659
2014
9/30/2016
300
Oshkosh
WI
—
385,870
716,616
—
—
385,870
716,616
1,102,486
192,292
1994
4/17/2012
300
Pewaukee
WI
—
590,000
1,125,653
—
—
590,000
1,125,653
1,715,653
103,185
2011
9/30/2016
300
Waukesha
WI
—
380,000
1,430,547
—
—
380,000
1,430,547
1,810,547
131,133
2011
9/30/2016
300
Grafton
WI
—
149,778
332,664
—
—
149,778
332,664
482,442
332,664
1987
10/29/1987
N/A
Charleston
WV
—
459,405
1,112,679
—
—
459,405
1,112,679
1,572,084
16,690
2001
8/20/2018
300
Huntington
WV
—
136,112
995,431
—
—
136,112
995,431
1,131,543
14,931
2006
8/20/2018
300
Huntington
WV
—
502,301
1,050,557
—
—
502,301
1,050,557
1,552,858
15,758
2001
8/20/2018
300
Huntington
WV
—
198,944
1,004,193
—
—
198,944
1,004,193
1,203,137
15,063
2001
8/20/2018
300
Hurricane
WV
—
182,086
1,140,766
—
—
182,086
1,140,766
1,322,852
17,111
2008
8/20/2018
300
Parkersburg
WV
—
63,011
1,110,788
—
—
63,011
1,110,788
1,173,799
16,662
2009
8/20/2018
300
Ripley
WV
—
234,689
1,062,222
—
—
234,689
1,062,222
1,296,911
15,933
2001
8/20/2018
300
Cody
WY
—
740,000
729,300
74,965
—
740,000
804,265
1,544,265
75,239
1983
6/30/2016
294
Sheridan
WY
—
680,000
835,246
—
—
680,000
835,246
1,515,246
84,917
1982
6/30/2016
300
Shoe Stores
Lebec
CA
8,673,010
2,357,234
30,943,343
—
—
2,357,234
30,943,343
33,300,577
5,267,736
2008
1/22/2013
420
Staten Island
NY
—
3,190,883
3,413,933
129,768
207,431
3,190,883
3,751,132
6,942,015
2,655,518
1996
3/26/1998
284
Brookville
OH
18,203,790
2,577,129
48,823,456
—
—
2,577,129
48,823,456
51,400,585
8,311,612
2008
1/22/2013
420
McMinnville
TN
—
703,355
1,436,203
26,484
7,275
703,355
1,469,962
2,173,317
677,967
2000
11/1/2006
295
Sporting Goods
Tuscaloosa
AL
—
2,270,000
6,727,302
—
—
2,270,000
6,727,302
8,997,302
571,821
2006
11/9/2016
300
Mesa
AZ
—
984,890
1,536,269
—
—
984,890
1,536,269
2,521,159
714,347
1985
2/12/2007
N/A
Fresno
CA
—
1,650,000
3,321,244
1,961,816
92,395
1,650,000
5,375,455
7,025,455
2,651,444
1997
10/17/2001
236
Gainesville
GA
—
1,830,000
6,944,636
—
—
1,830,000
6,944,636
8,774,636
567,145
2015
12/7/2016
300
Pooler
GA
—
1,339,957
1,831,350
—
—
1,339,957
1,831,350
3,171,307
930,630
2006
3/1/2006
300
Algonquin
IL
—
1,360,000
7,255,745
—
—
1,360,000
7,255,745
8,615,745
1,183,647
2014
4/22/2014
300
Avon
IN
—
2,200,000
5,299,303
5,039
—
2,200,000
5,304,342
7,504,342
972,106
2014
10/11/2013
300
Greenwood
IN
—
1,490,000
5,241,516
—
—
1,490,000
5,241,516
6,731,516
1,004,624
2005
3/25/2014
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Houma
LA
—
1,598,298
4,493,174
—
—
1,598,298
4,493,174
6,091,472
501,738
2004
3/30/2016
300
Thibodaux
LA
—
930,000
9,470,000
—
—
930,000
9,470,000
10,400,000
773,383
2016
12/6/2016
300
Winston Salem
NC
—
2,390,000
3,416,323
—
—
2,390,000
3,416,323
5,806,323
780,060
1995
4/12/2013
300
Kearney
NE
—
173,950
344,393
—
—
173,950
344,393
518,343
344,393
1989
5/1/1990
N/A
Glendale
NY
—
5,559,686
4,447,566
3,100,000
85,811
5,559,686
7,633,377
13,193,063
2,991,997
1950
12/29/2004
229
Owasso
OK
—
2,140,000
6,780,084
—
—
2,140,000
6,780,084
8,920,084
644,108
2015
8/1/2016
300
Eugene
OR
—
720,000
7,434,760
49,978
—
720,000
7,484,738
8,204,738
1,759,143
1982
3/22/2013
299
Mechanicsburg
PA
—
2,101,415
3,902,912
—
125
2,101,415
3,903,037
6,004,452
2,673,541
1997
11/8/2001
300
Columbia
SC
—
1,145,120
2,770,957
—
—
1,145,120
2,770,957
3,916,077
1,241,128
2007
3/3/2005
300
Spartanburg
SC
—
806,410
3,111,921
—
—
806,410
3,111,921
3,918,331
1,715,512
1998
3/3/2005
300
Baytown
TX
—
1,750,000
7,070,132
—
—
1,750,000
7,070,132
8,820,132
530,260
2011
2/28/2017
300
El Paso
TX
—
700,000
2,501,244
1,478,677
103,253
700,000
4,083,174
4,783,174
2,033,318
1997
10/17/2001
231
Houston
TX
—
1,140,982
4,253,818
—
—
1,140,982
4,253,818
5,394,800
616,804
2000
5/28/2015
300
Huntsville
TX
—
580,000
5,720,000
—
—
580,000
5,720,000
6,300,000
981,933
2014
9/29/2014
300
Port Arthur
TX
—
1,609,120
4,523,600
—
—
1,609,120
4,523,600
6,132,720
505,135
2004
3/30/2016
300
San Antonio
TX
—
3,730,000
4,666,465
—
—
3,730,000
4,666,465
8,396,465
521,089
2004
3/30/2016
300
Wichita Falls
TX
—
1,100,000
5,556,669
—
—
1,100,000
5,556,669
6,656,669
1,027,984
2007
5/13/2014
300
Telecommunications
Augusta
GA
—
2,720,359
11,128,077
10,400
147
2,720,359
11,138,625
13,858,984
3,431,305
2007
4/1/2011
300
Davenport
IA
—
270,000
930,689
357,209
21,532
270,000
1,309,431
1,579,431
813,123
1990
6/26/1998
264
Harmans
MD
—
3,411,391
11,757,946
428,235
—
3,411,391
12,186,181
15,597,572
2,147,827
1992
1/22/2013
413
East Syracuse
NY
8,721,890
880,000
15,816,613
—
—
880,000
15,816,613
16,696,613
2,127,711
2000
4/30/2014
420
Portland
OR
—
1,246,233
7,769,297
—
—
1,246,233
7,769,297
9,015,530
501,608
2016
12/10/2015
420
Salem
OR
—
1,721,686
9,387,216
687,054
58
1,721,686
10,074,328
11,796,014
2,838,104
2000
6/22/2011
296
Brownsville
TX
—
1,740,479
11,570,294
—
147
1,740,479
11,570,441
13,310,920
3,567,655
2007
4/1/2011
300
Theaters
Fairbanks
AK
—
2,586,879
9,575
—
154
2,586,879
9,729
2,596,608
6,961
2000
9/27/2000
296
Huntsville
AL
—
2,810,868
14,308
—
—
2,810,868
14,308
2,825,176
10,325
1999
9/27/2000
300
Chula Vista
CA
—
2,060,287
8,914,162
—
—
2,060,287
8,914,162
10,974,449
2,629,678
1998
8/8/2011
300
Norwalk
CA
—
2,466,208
18,293,125
—
—
2,466,208
18,293,125
20,759,333
4,402,527
1996
8/8/2011
300
Denver
CO
—
5,150,000
9,056,647
602,403
—
5,150,000
9,659,050
14,809,050
1,742,568
1964
6/27/2014
295
Englewood
CO
—
1,955,910
6,026,667
—
—
1,955,910
6,026,667
7,982,577
—
1992
11/30/2017
300
Naples
FL
—
2,618,441
8,979,199
—
—
2,618,441
8,979,199
11,597,640
6,569,761
1999
9/27/2000
300
Austell
GA
—
2,497,504
10,148,237
—
—
2,497,504
10,148,237
12,645,741
2,993,730
1999
8/8/2011
300
Chamblee
GA
—
4,329,404
14,942
—
—
4,329,404
14,942
4,344,346
10,595
1999
9/27/2000
300
Morrow
GA
—
2,962,468
17,068,280
195,550
—
2,962,468
17,263,830
20,226,298
4,350,984
1997
8/8/2011
299
Council Bluffs
IA
—
4,924,553
14,207,916
—
—
4,924,553
14,207,916
19,132,469
5,512,892
2002
1/31/2008
300
Dubuque
IA
—
3,185,053
5,915,983
—
—
3,185,053
5,915,983
9,101,036
2,593,172
2006
1/31/2008
300
Edwardsville
IL
—
4,270,500
9,070,885
—
—
4,270,500
9,070,885
13,341,385
4,822,677
1998
9/28/2005
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Lake In The Hills
IL
—
3,297,566
11,716,314
—
—
3,297,566
11,716,314
15,013,880
5,382,434
1997
9/28/2005
300
Lombard
IL
—
3,650,000
19,098,041
—
—
3,650,000
19,098,041
22,748,041
1,177,713
1995
6/27/2017
300
Marion
IL
—
832,500
3,499,885
—
—
832,500
3,499,885
4,332,385
1,860,762
1995
9/28/2005
300
Mattoon
IL
—
543,183
5,110,193
—
—
543,183
5,110,193
5,653,376
2,716,910
1995
9/28/2005
300
North Pekin
IL
—
1,575,231
9,183,100
—
—
1,575,231
9,183,100
10,758,331
4,882,339
1999
9/28/2005
300
Rockford
IL
—
4,268,721
16,675,954
—
—
4,268,721
16,675,954
20,944,675
8,866,039
1998
9/28/2005
300
Springfield
IL
—
3,151,838
10,404,452
—
—
3,151,838
10,404,452
13,556,290
5,531,690
2003
9/28/2005
300
Woodridge
IL
—
2,940,000
12,166,530
—
—
2,940,000
12,166,530
15,106,530
750,269
1999
6/29/2017
300
Bloomington
IN
—
2,498,642
7,934,745
—
—
2,498,642
7,934,745
10,433,387
4,218,630
2000
9/28/2005
300
Columbus
IN
—
1,999,812
7,234,361
—
—
1,999,812
7,234,361
9,234,173
3,846,259
2000
9/28/2005
300
Indianapolis
IN
—
2,700,395
17,672,980
2,592,447
—
2,700,395
20,265,427
22,965,822
9,526,383
1999
9/28/2005
285
Schererville
IN
—
1,500,000
12,982,759
—
—
1,500,000
12,982,759
14,482,759
670,776
2003
9/13/2017
300
Terre Haute
IN
—
1,249,321
9,835,885
—
—
1,249,321
9,835,885
11,085,206
5,229,403
2000
9/28/2005
300
Coon Rapids
MN
—
2,460,040
17,641,170
—
—
2,460,040
17,641,170
20,101,210
8,415,616
1998
9/28/2005
300
Inver Grove
MN
—
2,863,272
18,471,062
—
—
2,863,272
18,471,062
21,334,334
8,626,957
1998
9/28/2005
300
Poplar Bluff
MO
—
1,106,618
4,872,502
—
—
1,106,618
4,872,502
5,979,120
2,590,537
1998
9/28/2005
300
Richmond Heights
MO
—
970,000
4,565,760
—
—
970,000
4,565,760
5,535,760
281,555
1939
6/29/2017
300
Deptford
NJ
—
9,660,000
12,546,897
—
—
9,660,000
12,546,897
22,206,897
648,256
1982
9/13/2017
300
Marlton
NJ
—
4,330,000
12,842,414
—
—
4,330,000
12,842,414
17,172,414
663,525
1985
9/13/2017
300
Rockaway
NJ
—
8,634,576
14,679,823
—
—
8,634,576
14,679,823
23,314,399
7,076,389
2006
4/13/2005
300
Wayne
NJ
—
1,165,534
6,934,466
4,400,000
—
1,165,534
11,334,466
12,500,000
378,995
1982
12/18/2017
250
Amherst
NY
—
3,740,000
11,734,981
—
—
3,740,000
11,734,981
15,474,981
606,307
1986
9/13/2017
300
Binghamton
NY
—
2,700,000
5,570,505
47,777
—
2,700,000
5,618,282
8,318,282
3,007,814
1999
9/29/2005
300
Henrietta
NY
—
2,152,546
8,953,645
—
—
2,152,546
8,953,645
11,106,191
2,641,325
1997
8/8/2011
300
Levittown
NY
—
5,270,000
22,316,207
—
—
5,270,000
22,316,207
27,586,207
1,153,004
1978
9/13/2017
300
Rockville Centre
NY
—
1,920,000
8,562,759
—
—
1,920,000
8,562,759
10,482,759
442,409
1930
9/13/2017
300
Webster
NY
—
1,490,000
18,510,000
—
—
1,490,000
18,510,000
20,000,000
956,350
1984
9/13/2017
300
Akron
OH
—
1,511,018
1,386
—
—
1,511,018
1,386
1,512,404
1,000
1999
9/27/2000
300
Beavercreek
OH
—
2,062,545
8,467,551
620,044
—
2,062,545
9,087,595
11,150,140
2,772,409
1999
8/8/2011
292
Columbus
OH
—
2,103,351
5,161,550
—
—
2,103,351
5,161,550
7,264,901
3,329,187
1999
11/1/2002
300
West Carrollton
OH
—
7,941,468
258,438
—
—
7,941,468
258,438
8,199,906
3,015
2000
9/14/2018
300
Hillsboro
OR
—
4,915,032
16,377
—
58
4,915,032
16,434
4,931,466
11,876
1993
9/27/2000
300
Portland
OR
—
2,793,001
9,942
—
58
2,793,001
10,000
2,803,001
7,233
1997
9/27/2000
300
Spartanburg
SC
—
2,072,738
8,340,814
87,111
—
2,072,738
8,427,925
10,500,663
2,198,025
2004
7/31/2012
298
Burleson
TX
—
2,280,000
6,195,734
421,144
—
2,280,000
6,616,878
8,896,878
1,736,350
1989
7/26/2006
293
Dallas
TX
—
1,113,041
9,517,003
—
—
1,113,041
9,517,003
10,630,044
396,542
1996
12/27/2017
300
Fort Worth
TX
—
2,024,495
7,574,597
—
—
2,024,495
7,574,597
9,599,092
315,608
1996
12/27/2017
300
Laredo
TX
—
2,161,477
5,561,558
—
—
2,161,477
5,561,558
7,723,035
2,699,394
2007
8/9/2005
300
Live Oak
TX
—
2,910,035
12,674,850
—
—
2,910,035
12,674,850
15,584,885
3,739,081
1999
8/8/2011
300
Longview
TX
—
2,887,500
5,363,826
—
—
2,887,500
5,363,826
8,251,326
2,798,129
2005
12/21/2005
300
Lubbock
TX
—
1,642,533
6,984,372
—
—
1,642,533
6,984,372
8,626,905
2,060,390
1998
8/8/2011
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Waco
TX
—
1,013,706
5,880,539
—
—
1,013,706
5,880,539
6,894,245
2,871,663
1998
10/6/2006
300
Wichita Falls
TX
—
660,000
8,940,000
—
—
660,000
8,940,000
9,600,000
461,900
2005
9/29/2017
300
Glen Allen
VA
—
1,314,065
9,748,457
—
—
1,314,065
9,748,457
11,062,522
7,132,585
1999
9/27/2000
300
Roanoke
VA
—
2,212,494
9,324,958
—
—
2,212,494
9,324,958
11,537,452
2,750,863
2000
8/8/2011
300
Marysville
WA
—
1,988,142
—
—
—
1,988,142
—
1,988,142
—
1998
7/27/2000
N/A
Fitchburg
WI
—
5,540,553
13,924,709
—
—
5,540,553
13,924,709
19,465,262
4,916,483
1999
1/31/2008
300
Transportation Services
Phoenix
AZ
—
4,106,903
23,819,301
—
—
4,106,903
23,819,301
27,926,204
4,054,953
2012
1/22/2013
420
West Sacramento
CA
—
12,277,918
29,165,650
17,616
—
12,277,918
29,183,266
41,461,184
4,970,497
1980
1/22/2013
420
Palmetto
FL
—
1,853,907
14,815,927
38,534
—
1,853,907
14,854,461
16,708,368
3,491,542
2009
3/17/2011
342
Conley
GA
—
420,000
780,000
—
—
420,000
780,000
1,200,000
248,300
1978
1/10/2011
300
Chicago
IL
—
612,500
1,137,500
—
—
612,500
1,137,500
1,750,000
362,104
1958
1/10/2011
300
Grayslake
IL
—
5,044,195
26,218,548
—
—
5,044,195
26,218,548
31,262,743
6,705,893
2011
4/21/2011
342
Evansville
IN
—
959,651
4,053,122
—
—
959,651
4,053,122
5,012,773
1,182,161
2004
9/13/2011
300
Zionsville
IN
—
2,450,000
29,832,030
—
—
2,450,000
29,832,030
32,282,030
1,953,371
2014
9/6/2016
420
Dodge City
KS
—
244,811
3,713,789
8,765
—
244,811
3,722,554
3,967,365
594,428
2008
1/22/2013
420
Hays
KS
—
171,304
2,701,222
10,568
—
171,304
2,711,790
2,883,094
410,257
2008
1/22/2013
419
Wichita
KS
—
2,840,499
7,376,302
—
—
2,840,499
7,376,302
10,216,801
2,299,412
2011
3/16/2011
300
Louisville
KY
—
472,500
877,500
—
—
472,500
877,500
1,350,000
279,338
1986
1/10/2011
300
Louisville
KY
—
5,732,055
30,841,995
209,350
—
5,732,055
31,051,344
36,783,399
5,250,482
2008
1/22/2013
418
Saint Rose
LA
—
3,147,428
8,283,048
207,446
—
3,147,428
8,490,494
11,637,922
2,340,451
2011
12/20/2011
295
Baltimore
MD
—
1,740,080
4,580,068
—
—
1,740,080
4,580,068
6,320,148
2,825,076
2005
4/1/2003
300
Baltimore
MD
—
4,499,317
50,857,761
36,500
—
4,499,317
50,894,261
55,393,578
8,471,372
2009
1/22/2013
420
Detroit
MI
—
280,000
520,000
—
—
280,000
520,000
800,000
165,533
1973
1/10/2011
300
Gibraltar
MI
—
245,000
455,000
—
—
245,000
455,000
700,000
144,842
1990
1/10/2011
300
Novi
MI
—
210,000
677,324
—
—
210,000
677,324
887,324
102,728
1967
3/31/2015
300
Saline
MI
—
1,275,995
17,421,877
5,127
—
1,275,995
17,427,004
18,702,999
2,769,032
2008
1/22/2013
420
Saginaw
MI
—
219,564
10,638,391
10,464
—
219,564
10,648,855
10,868,419
1,812,428
1998
1/22/2013
420
Rogers
MN
—
5,330,000
32,180,260
4,600
—
5,330,000
32,184,860
37,514,860
2,337,008
2015
6/30/2016
420
Saint Cloud
MN
—
474,860
4,309,642
7,133
—
474,860
4,316,775
4,791,635
734,661
2007
1/22/2013
420
Shakopee
MN
—
2,451,948
12,666,361
4,500
98,424
2,451,948
12,769,284
15,221,232
3,225,137
2007
3/17/2011
343
Springfield
MO
—
2,669,300
19,440,332
171,712
—
2,669,300
19,612,044
22,281,344
3,359,933
2008
1/22/2013
417
Petal
MS
—
315,000
3,657,281
—
—
315,000
3,657,281
3,972,281
575,745
2012
7/12/2012
420
Charlotte
NC
—
735,000
1,365,000
—
—
735,000
1,365,000
2,100,000
434,525
1993
1/10/2011
300
Grand Forks
ND
—
366,876
4,592,558
19,030
—
366,876
4,611,588
4,978,464
633,641
2003
1/22/2013
421
Lincoln
NE
—
792,802
9,619,413
12,500
—
792,802
9,631,913
10,424,715
1,515,319
2009
1/22/2013
420
West Lebanon
NH
—
996,755
10,423,379
16,000
54,889
996,755
10,494,268
11,491,023
1,442,685
2011
1/22/2013
418
Bronx
NY
—
—
19,765,973
303,538
—
—
20,069,511
20,069,511
3,445,086
2008
1/22/2013
417
Rensselaer
NY
—
5,393,842
67,289,268
—
142,250
5,393,842
67,431,518
72,825,360
10,897,099
2012
1/22/2013
419
Columbus
OH
—
245,000
455,000
—
—
245,000
455,000
700,000
144,842
1970
1/10/2011
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
North Canton
OH
—
—
10,641,063
—
—
—
10,641,063
10,641,063
1,811,514
2007
1/22/2013
420
Uniontown
OH
—
2,237,958
53,040,112
—
—
2,237,958
53,040,112
55,278,070
9,029,448
2003
1/22/2013
420
Vandalia
OH
—
719,985
10,102,113
8,352
—
719,985
10,110,465
10,830,450
2,711,691
2006
4/10/2012
300
Walbridge
OH
—
210,000
390,000
—
—
210,000
390,000
600,000
124,150
1977
1/10/2011
300
Whitehall
OH
—
1,400,000
24,053,357
15,694
—
1,400,000
24,069,051
25,469,051
2,320,575
2009
8/26/2015
420
Coraopolis
PA
—
350,000
650,000
—
—
350,000
650,000
1,000,000
206,917
1980
1/10/2011
300
Franklin
PA
—
405,243
4,797,771
22,294
—
405,243
4,820,065
5,225,308
866,197
2008
3/15/2011
373
Parker
PA
—
210,000
390,000
—
—
210,000
390,000
600,000
124,150
1984
1/10/2011
300
Snow Shoe
PA
—
591,101
12,994,366
—
—
591,101
12,994,366
13,585,467
2,212,136
2005
1/22/2013
420
Sioux Falls
SD
1,526,816
416,023
3,775,664
—
—
416,023
3,775,664
4,191,687
638,917
2010
1/22/2013
422
Chattanooga
TN
—
2,024,239
8,975,091
10,669
106,018
2,024,239
9,091,778
11,116,017
2,812,530
2008
3/17/2011
298
Memphis
TN
—
3,570,000
16,398,303
202,533
—
3,570,000
16,600,836
20,170,836
2,838,930
1999
2/27/2013
416
Mt Juliet
TN
15,994,715
3,290,000
24,709,876
—
—
3,290,000
24,709,876
27,999,876
1,970,907
2016
3/31/2016
420
Freeport
TX
—
245,000
455,000
—
—
245,000
455,000
700,000
144,842
1989
1/10/2011
300
Houston
TX
—
5,802,459
45,111,656
—
—
5,802,459
45,111,656
50,914,115
7,679,722
2008
1/22/2013
420
Houston
TX
—
3,822,107
15,160,246
—
—
3,822,107
15,160,246
18,982,353
1,616,761
2008
1/31/2014
420
Houston
TX
—
3,910,000
16,504,232
—
—
3,910,000
16,504,232
20,414,232
2,338,984
2008
1/31/2014
420
La Porte
TX
—
875,000
1,625,000
—
—
875,000
1,625,000
2,500,000
517,292
1970
1/10/2011
300
Missouri City
TX
—
5,360,000
27,203,138
—
—
5,360,000
27,203,138
32,563,138
1,975,466
2016
6/30/2016
420
Sherman
TX
—
439,127
9,850,580
—
—
439,127
9,850,580
10,289,707
1,676,941
2005
1/22/2013
420
Vineyard
UT
—
1,732,107
7,525,979
—
—
1,732,107
7,525,979
9,258,086
1,910,787
2008
3/17/2011
335
Spokane Valley
WA
—
805,923
13,722,626
—
12
805,923
13,722,637
14,528,560
1,916,292
2005
1/22/2013
420
Beaver
WV
—
497,198
6,060,449
13,245
—
497,198
6,073,694
6,570,892
958,200
2008
1/22/2013
420
Charleston
WV
—
2,251,894
6,527,770
—
—
2,251,894
6,527,770
8,779,664
976,783
2012
12/28/2012
420
Wholesale Club
Colorado Springs
CO
—
3,540,000
6,208,464
(1,343,900
)
—
3,540,000
4,864,564
8,404,564
1,375,041
1986
6/28/2013
293
Derby
CT
—
5,699,931
10,585,586
—
—
5,699,931
10,585,586
16,285,517
2,664,413
2003
9/20/2012
300
Waterford
CT
—
11,841,797
21,991,910
—
—
11,841,797
21,991,910
33,833,707
5,535,005
1995
9/20/2012
300
Sanford
FL
—
5,788,032
10,749,203
—
—
5,788,032
10,749,203
16,537,235
2,705,590
2001
9/20/2012
300
Augusta
GA
—
4,673,148
9,905,830
—
—
4,673,148
9,905,830
14,578,978
2,361,623
1988
1/22/2013
300
Louisville
KY
—
2,760,000
4,165,646
—
—
2,760,000
4,165,646
6,925,646
923,879
1986
6/28/2013
300
Kenner
LA
—
2,570,000
6,296,219
—
—
2,570,000
6,296,219
8,866,219
1,396,156
1986
6/28/2013
300
Abingdon
MD
—
8,965,840
16,650,846
—
—
8,965,840
16,650,846
25,616,686
4,190,837
1994
9/20/2012
300
Capitol Heights
MD
17,820,000
2,900,000
19,571,396
—
—
2,900,000
19,571,396
22,471,396
3,686,232
2010
4/1/2014
300
Columbia
MD
—
10,208,201
18,958,088
—
—
10,208,201
18,958,088
29,166,289
5,529,442
1993
9/30/2011
300
Nashua
NH
—
7,204,581
13,379,935
—
—
7,204,581
13,379,935
20,584,516
3,902,481
1992
9/30/2011
300
Clay
NY
—
6,902,476
12,818,884
—
—
6,902,476
12,818,884
19,721,360
3,226,647
1994
9/20/2012
300
Freeport
NY
—
13,122,718
24,370,763
—
—
13,122,718
24,370,763
37,493,481
7,108,574
1992
9/30/2011
300
Yorktown Heights
NY
—
11,225,391
20,847,154
—
—
11,225,391
20,847,154
32,072,545
6,080,420
1998
9/30/2011
300
Oklahoma City
OK
—
3,130,000
6,609,026
—
—
3,130,000
6,609,026
9,739,026
1,465,494
1986
6/28/2013
300
Table of Contents
REALITY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition
Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
Description
(Note 1)
State
Encumbrances (Note 2)
Land
Buildings, Improvements and Acquisition Fees
Improvements
Carrying Costs
Land
Buildings, Improvements and Acquisition Fees
Total
Accumulated Depreciation
(Note 5)
Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Tulsa
OK
—
3,100,000
6,282,393
—
—
3,100,000
6,282,393
9,382,393
1,393,091
1985
6/28/2013
300
Conshohocken
PA
—
7,231,557
13,430,034
—
—
7,231,557
13,430,034
20,661,591
3,917,093
1998
9/30/2011
300
Stroudsburg
PA
—
5,192,837
9,643,840
—
—
5,192,837
9,643,840
14,836,677
2,427,594
2001
9/20/2012
300
York
PA
—
5,433,864
10,091,462
—
—
5,433,864
10,091,462
15,525,326
2,540,059
1995
9/20/2012
300
Memphis
TN
—
4,810,000
4,880,207
—
—
4,810,000
4,880,207
9,690,207
1,081,779
1986
6/28/2013
300
Nashville
TN
—
3,750,000
6,192,254
—
—
3,750,000
6,192,254
9,942,254
1,373,110
1986
6/28/2013
300
Amarillo
TX
—
1,190,000
5,821,158
—
—
1,190,000
5,821,158
7,011,158
1,290,686
1986
6/28/2013
300
El Paso
TX
—
2,720,000
6,294,142
—
—
2,720,000
6,294,142
9,014,142
1,395,531
1985
6/28/2013
300
Houston
TX
—
3,410,000
5,761,123
—
—
3,410,000
5,761,123
9,171,123
1,277,543
1986
6/28/2013
300
Jersey Village
TX
—
3,370,000
5,867,135
—
—
3,370,000
5,867,135
9,237,135
1,301,042
1985
6/28/2013
300
Plano
TX
—
6,750,000
7,581,624
—
—
6,750,000
7,581,624
14,331,624
1,680,922
1986
6/28/2013
300
San Antonio
TX
—
3,660,000
5,214,663
—
—
3,660,000
5,214,663
8,874,663
1,156,411
1986
6/28/2013
300
San Antonio
TX
—
3,830,000
5,021,369
—
—
3,830,000
5,021,369
8,851,369
1,113,564
1985
6/28/2013
300
Tyler
TX
—
1,940,000
4,640,372
—
—
1,940,000
4,640,372
6,580,372
1,029,110
1986
6/28/2013
300
Waco
TX
—
2,000,000
4,264,280
—
—
2,000,000
4,264,280
6,264,280
945,742
1986
6/28/2013
300
Mechanicsville
VA
—
5,650,222
10,493,270
—
—
5,650,222
10,493,270
16,143,492
2,640,806
2002
9/20/2012
300
Woodbridge
VA
—
5,659,285
10,510,101
—
—
5,659,285
10,510,101
16,169,386
3,065,881
1991
9/30/2011
300
Other
San Diego
CA
—
5,810,243
15,603,737
1,528,704
95,270
5,810,243
17,227,712
23,037,955
2,683,797
1987
9/13/2013
400
San Diego
CA
—
5,699,757
22,539,067
586,694
24
5,699,757
23,125,785
28,825,542
3,223,930
1988
9/13/2013
415
Venice
FL
—
259,686
362,562
64,685
154
259,686
427,400
687,086
348,290
1986
11/26/1996
282
Jackson
MS
—
405,360
656,296
(124,313
)
—
405,360
531,984
937,344
594,510
1986
11/26/1996
300
Watertown
NY
—
139,199
—
—
—
139,199
—
139,199
—
1986
8/18/1986
N/A
Virginia Beach
VA
—
551,588
797,260
164,467
18,603
551,588
980,352
1,531,940
701,213
1997
2/23/1998
278
Tacoma
WA
—
198,857
—
—
—
198,857
—
198,857
—
1982
5/29/1984
N/A
Crest Net Lease
Various
—
1,721,505
5,963,972
—
—
1,721,505
5,963,973
7,685,478
506,915
Various
Various
300
298,377,479
4,692,967,574
11,792,451,865
70,453,710
10,728,838
4,692,967,574
11,873,634,412
16,566,601,986
2,723,085,290
Table of Contents
REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
Note 1.
Realty Income Corporation owns 5,763 single-tenant properties and one corporate headquarters property. Crest Net Lease, Inc. owns 6 properties.
Realty Income Corporation also owns 28 multi-tenant properties located in each of the following cities: Anchorage, AK; El Cajon, CA; Elk Grove, CA; Hanford, CA; San Diego, CA; Greenwood Village, CO; Danbury, CT; Brandon, FL; Cutler Ridge, FL; Deerfield Beach, FL; Columbus, GA; Valdosta, GA; Davenport, IA; Waterloo, IA; Champaign, IL; Clinton, MI; Fair Grove, MO; Jefferson City, MO; Kernersville, NC; Staten Island, NY; Columbus, OH; Edmond, OK; Jackson, TN; Memphis, TN; Cedar Park, TX; Dallas, TX; The Colony, TX; and Virginia Beach, VA.
Note 2.
Includes mortgages payable secured by 60 properties, but excludes unamortized net debt premiums of $4.4 million.
Note 3.
The aggregate cost for federal income tax purposes for Realty Income Corporation is $16,597,514,084 and for Crest Net Lease, Inc. is $7,839,284.
Note 4.
The following is a reconciliation of total real estate carrying value for the years ended December 31:
2018
2017
2016
Balance at Beginning of Period
15,027,043,415
13,904,519,436
12,310,846,785
Additions During Period:
Acquisitions
1,802,745,841
1,531,960,811
1,857,783,837
Less amounts allocated to acquired lease intangible assets and liabilities on our Consolidated Balance Sheets
(89,474,897
)
(238,556,294
)
(139,341,205
)
Improvements, Etc.
23,043,158
11,067,322
16,405,486
Other (Leasing Costs and Building Adjustments as a result of net debt premiums)
2,839,574
1,584,152
1,495,439
Total Additions
1,739,153,676
1,306,055,991
1,736,343,557
Deductions During Period:
Cost of Real Estate sold
165,023,825
150,394,756
118,792,948
Cost of Equipment sold
15,650
—
—
Releasing costs
232,089
109,986
418,772
Other (including Provisions for Impairment)
34,323,541
33,027,270
23,459,186
Total Deductions
199,595,105
183,532,012
142,670,906
Balance at Close of Period
16,566,601,986
15,027,043,415
13,904,519,436
Note 5.
The following is a reconciliation of accumulated depreciation for the years ended:
Balance at Beginning of Period
2,350,544,126
2,000,728,517
1,691,963,148
Additions During Period - Provision for Depreciation
432,482,396
393,415,491
355,030,226
Deductions During Period:
Accumulated depreciation of real estate and equipment sold or disposed of
59,941,232
43,599,882
46,264,857
Balance at Close of Period
2,723,085,290
2,350,544,126
2,000,728,517
Note 6.
In 2018, provisions for impairment were recorded on forty-five Realty Income properties.
In 2017, provisions for impairment were recorded on twenty-six Realty Income properties.
In 2016, provisions for impairment were recorded on thirty-nine Realty Income properties.
Table of Contents
Note 7.
In accordance with Accounting Standards Codification 410, Asset Retirement and Environmental Obligations, we recorded in aggregate $8,297 in 2018, $9,774 in 2017, and $6,525 in 2016 to two buildings for the fair value of legal obligations to perform asset-retirement activities that are conditional on future events. These two properties are reported in the drug store industry and are located in Girard, PA and Slippery Rock, PA.
See report of independent registered public accounting firm.