Companies:
10,660
total market cap:
$140.341 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Regency Centers
REG
#1568
Rank
$13.84 B
Marketcap
๐บ๐ธ
United States
Country
$75.22
Share price
-0.34%
Change (1 day)
5.13%
Change (1 year)
๐ Real estate
๐ฐ Investment
Categories
Regency Centers Corporation
is an American real estate investment (REIT) trust that operates of shopping centers.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Regency Centers
Quarterly Reports (10-Q)
Financial Year FY2011 Q3
Regency Centers - 10-Q quarterly report FY2011 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2011
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number 1-12298 (Regency Centers Corporation)
Commission File Number 0-24763 (Regency Centers, L.P.)
REGENCY CENTERS CORPORATION
REGENCY CENTERS, L.P.
(Exact name of registrant as specified in its charter)
FLORIDA (REGENCY CENTERS CORPORATION)
59-3191743
DELAWARE (REGENCY CENTERS, L.P)
59-3429602
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
One Independent Drive, Suite 114
Jacksonville, Florida 32202
(904) 598-7000
(Address of principal executive offices) (zip code)
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
Regency Centers Corporation YES
x
NO
o
Regency Centers, L.P. YES
x
NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Regency Centers Corporation YES
x
NO
o
Regency Centers, L.P. YES
x
NO
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Regency Centers Corporation:
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Regency Centers, L.P.:
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company.
Regency Centers Corporation YES
o
NO
x
Regency Centers, L.P. YES
o
NO
x
The number of shares outstanding of the Regency Centers Corporation’s voting common stock was
89,914,839
as of
November 4, 2011
.
EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q for the quarter ended
September 30, 2011
of Regency Centers Corporation and Regency Centers, L.P. Unless stated otherwise or the context otherwise requires, references to “Regency Centers Corporation” or the “Parent Company” mean Regency Centers Corporation and its controlled subsidiaries; and references to “Regency Centers, L.P.” or the “Operating Partnership” mean Regency Centers, L.P. and its controlled subsidiaries. The term “the Company” or “Regency” means the Parent Company and the Operating Partnership, collectively.
The Parent Company is a real estate investment trust (“REIT”) and the general partner of the Operating Partnership. The Operating Partnership's capital includes general and limited common Partnership Units (“Units”). As of
September 30, 2011
, the Parent Company owned approximately 99.8% of the Units in the Operating Partnership and the remaining limited Units are owned by investors. The Parent Company owns all of the Series 3, 4 and 5 Preferred Units of the Operating Partnership. As the sole general partner of the Operating Partnership, the Parent Company has exclusive control of the Operating Partnership's day-to-day management.
The Company believes combining the quarterly reports on Form 10-Q of the Parent Company and the Operating Partnership into this single report provides the following benefits:
•
enhances investors' understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
•
eliminates duplicative disclosure and provides a more streamlined and readable presentation; and
•
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
Management operates the Parent Company and the Operating Partnership as one business. The management of the Parent Company consists of the same members as the management of the Operating Partnership. These members are officers of the Parent Company and employees of the Operating Partnership.
The Company believes it is important to understand the few differences between the Parent Company and the Operating Partnership in the context of how the Parent Company and the Operating Partnership operate as a consolidated company. The Parent Company is a REIT, whose only material asset is its ownership of partnership interests of the Operating Partnership. As a result, the Parent Company does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership. The Parent Company does not hold any indebtedness, but guarantees all of the unsecured public debt and approximately
13%
of the secured debt of the Operating Partnership. The Operating Partnership holds all the assets of the Company and retains the ownership interests in the Company's joint ventures. Except for net proceeds from public equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates all remaining capital required by the Company's business. These sources include the Operating Partnership's operations, its direct or indirect incurrence of indebtedness, and the issuance of partnership units.
Stockholders' equity, partners' capital, and noncontrolling interests are the main areas of difference between the consolidated financial statements of the Parent Company and those of the Operating Partnership. The Operating Partnership's capital includes general and limited common Partnership Units, Series 3, 4, and 5 Preferred Units owned by the Parent Company, and Series D Preferred Units owned by institutional investors. The Series D preferred units and limited partners' units in the Operating Partnership owned by third parties are accounted for in partners' capital in the Operating Partnership's financial statements and outside of stockholders' equity in noncontrolling interests in the Parent Company's financial statements. The Series 3, 4, and 5 Preferred Units owned by the Parent Company are eliminated in consolidation in the accompanying consolidated financial statements of the Parent Company and are classified as preferred units of general partner in the accompanying consolidated financial statements of the Operating Partnership.
In order to highlight the differences between the Parent Company and the Operating Partnership, there are sections in this report that separately discuss the Parent Company and the Operating Partnership, including separate financial statements, controls and procedures sections, and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure for the Parent Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company.
As general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have assets other than its investment in the Operating Partnership. Therefore, while stockholders' equity and partners' capital differ as discussed above, the assets and liabilities of the Parent Company and the Operating Partnership are the same on their respective financial statements.
TABLE OF CONTENTS
Form 10-Q
Report Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
Regency Centers Corporation:
Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010
1
Consolidated Statements of Operations for the periods ended September 30, 2011 and 2010
2
Consolidated Statements of Equity and Comprehensive Income (Loss) for the nine months ended September 30, 2011 and 2010
3
Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010
4
Regency Centers, L.P.:
Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010
6
Consolidated Statements of Operations for the periods ended September 30, 2011 and 2010
7
Consolidated Statements of Capital and Comprehensive Income (Loss) for the nine months ended September 30, 2011 and 2010
8
Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010
9
Notes to Consolidated Financial Statements
11
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
35
Item 4.
Controls and Procedures
35
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
36
Item 1A.
Risk Factors
36
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
36
Item 3.
Defaults Upon Senior Securities
36
Item 4.
(Removed and Reserved)
36
Item 5.
Other Information
36
Item 6.
Exhibits
37
SIGNATURES
39
Item 1.
Financial Statements
REGENCY CENTERS CORPORATION
Consolidated Balance Sheets
September 30, 2011
and
December 31, 2010
(in thousands, except share data)
2011
2010
Assets
(unaudited)
Real estate investments at cost:
Land
$
1,167,152
1,093,700
Buildings and improvements
2,462,234
2,284,522
Properties in development
521,945
610,932
4,151,331
3,989,154
Less: accumulated depreciation
769,829
700,878
3,381,502
3,288,276
Investments in real estate partnerships
425,460
428,592
Net real estate investments
3,806,962
3,716,868
Cash and cash equivalents
21,195
22,460
Accounts receivable, net of allowance for doubtful accounts of $3,862 and $4,819 at September 30, 2011 and December 31, 2010, respectively
29,243
36,600
Straight-line rent receivable, net of allowance of $2,087 and $1,396 at September 30, 2011 and December 31, 2010, respectively
48,327
45,241
Notes receivable
35,931
35,931
Deferred costs, less accumulated amortization of $68,656 and $69,158 at September 30, 2011 and December 31, 2010, respectively
70,006
63,165
Acquired lease intangible assets, less accumulated amortization of $14,562 and $13,996 at September 30, 2011 and December 31, 2010, respectively
26,855
18,219
Trading securities held in trust, at fair value
20,683
20,891
Other assets
36,419
35,164
Total assets
$
4,095,621
3,994,539
Liabilities and Equity
Liabilities:
Notes payable
$
1,965,340
2,084,469
Unsecured line of credit
85,000
10,000
Accounts payable and other liabilities
114,873
138,196
Acquired lease intangible liabilities, less accumulated accretion of $4,399 and $11,010 at September 30, 2011 and December 31, 2010, respectively
13,694
6,682
Tenants’ security and escrow deposits and prepaid rent
19,240
10,790
Total liabilities
2,198,147
2,250,137
Commitments and contingencies
Equity:
Stockholders’ equity:
Preferred stock, $.01 par value per share, 30,000,000 shares authorized; 11,000,000 Series 3-5 shares issued and outstanding at September 30, 2011 and December 31, 2010 with liquidation preferences of $25 per share
275,000
275,000
Common stock $.01 par value per share, 150,000,000 shares authorized; 89,913,234 and 81,886,872 shares issued at September 30, 2011 and December 31, 2010, respectively
899
819
Treasury stock at cost, 334,188 and 347,482 shares held at September 30, 2011 and December 31, 2010, respectively
(15,028
)
(16,175
)
Additional paid in capital
2,278,753
2,039,612
Accumulated other comprehensive loss
(73,800
)
(80,885
)
Distributions in excess of net income
(629,626
)
(533,194
)
Total stockholders’ equity
1,836,198
1,685,177
Noncontrolling interests:
Series D preferred units, aggregate redemption value of $50,000 at September 30, 2011 and December 31, 2010
49,158
49,158
Exchangeable operating partnership units, aggregate redemption value of $6,259 and $7,483 at September 30, 2011 and December 31, 2010, respectively
(917
)
(762
)
Limited partners’ interests in consolidated partnerships
13,035
10,829
Total noncontrolling interests
61,276
59,225
Total equity
1,897,474
1,744,402
Total liabilities and equity
$
4,095,621
3,994,539
See accompanying notes to consolidated financial statements.
1
REGENCY CENTERS CORPORATION
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
Three months ended
Nine months ended
September 30,
September 30,
2011
2010
2011
2010
Revenues:
Minimum rent
$
90,129
86,486
$
268,169
257,389
Percentage rent
430
400
1,488
1,023
Recoveries from tenants and other income
28,248
27,383
83,040
83,150
Management, transaction, and other fees
6,940
6,524
26,993
22,974
Total revenues
125,747
120,793
379,690
364,536
Operating expenses:
Depreciation and amortization
33,166
30,181
100,006
92,324
Operating and maintenance
18,101
17,147
55,106
51,521
General and administrative
11,671
17,761
43,801
45,734
Real estate taxes
13,533
13,788
42,163
42,267
Provision for doubtful accounts
326
248
2,534
2,634
Other expenses (income)
1,901
2,380
1,737
4,071
Total operating expenses
78,698
81,505
245,347
238,551
Other expense (income):
Interest expense, net of interest income
30,867
32,209
92,297
91,972
Gain on sale of properties in development
—
(479
)
—
(1,044
)
Provision for impairment
6,362
—
6,362
—
Loss (income) from deferred compensation plan
2,283
(1,398
)
1,395
(1,026
)
Gain on derivative instruments
—
(2,341
)
—
(1,419
)
Total other expense (income)
39,512
27,991
100,054
88,483
Income before equity in income (loss) of investments in real estate partnerships
7,537
11,297
34,289
37,502
Equity in income (loss) of investments in real estate partnerships
4,825
2,102
4,788
(8
)
Income from continuing operations
12,362
13,399
39,077
37,494
Discontinued operations, net:
Operating (loss) income
(142
)
470
210
756
Gain on sale of operating properties and properties in development
2,321
4
2,321
6,767
Income from discontinued operations
2,179
474
2,531
7,523
Net income
14,541
13,873
41,608
45,017
Noncontrolling interests:
Preferred units
(931
)
(931
)
(2,794
)
(2,794
)
Exchangeable operating partnership units
(27
)
(34
)
(77
)
(155
)
Limited partners’ interests in consolidated partnerships
(154
)
(95
)
(425
)
(271
)
Net income attributable to noncontrolling interests
(1,112
)
(1,060
)
(3,296
)
(3,220
)
Net income attributable to controlling interests
13,429
12,813
38,312
41,797
Preferred stock dividends
(4,919
)
(4,919
)
(14,756
)
(14,756
)
Net income attributable to common stockholders
$
8,510
7,894
$
23,556
27,041
Income per common share - basic:
Continuing operations
$
0.07
0.09
$
0.23
0.24
Discontinued operations
0.02
0.01
0.03
0.09
Net income attributable to common stockholders
$
0.09
0.10
$
0.26
0.33
Income per common share - diluted:
Continuing operations
$
0.07
0.09
$
0.23
0.23
Discontinued operations
0.02
—
0.03
0.09
Net income attributable to common stockholders
$
0.09
0.09
$
0.26
0.32
See accompanying notes to consolidated financial statements.
2
REGENCY CENTERS CORPORATION
Consolidated Statements of Equity and Comprehensive Income (Loss)
For the
nine months
ended
September 30, 2011
and 2010
(in thousands, except per share data)
(unaudited)
Noncontrolling Interests
Preferred
Stock
Common
Stock
Treasury
Stock
Additional
Paid In
Capital
Accumulated
Other
Comprehensive
Loss
Distributions
in Excess of
Net Income
Total
Stockholders’
Equity
Preferred Units
Exchangeable
Operating
Partnership
Units
Limited
Partners’
Interest in
Consolidated
Partnerships
Total
Noncontrolling
Interests
Total
Equity
Balance at December 31, 2009
$
275,000
815
(16,509
)
2,024,883
(49,973
)
(371,837
)
1,862,379
49,158
7,321
11,748
68,227
1,930,606
Comprehensive income:
Net income
—
—
—
—
—
41,797
41,797
2,794
155
271
3,220
45,017
Amortization of loss on derivative instruments
—
—
—
—
3,202
—
3,202
—
7
—
7
3,209
Change in fair value of derivative instruments
—
—
—
—
(36,472
)
—
(36,472
)
—
(84
)
—
(84
)
(36,556
)
Total comprehensive income
8,527
3,143
11,670
Deferred compensation plan, net
—
—
506
(384
)
—
—
122
—
—
—
—
122
Restricted stock issued, net of amortization
—
—
—
5,138
—
—
5,138
—
—
—
—
5,138
Common stock redeemed for taxes withheld for stock based compensation, net
—
—
—
(1,338
)
—
—
(1,338
)
—
—
—
—
(1,338
)
Common stock issued for dividend reinvestment plan
—
1
—
1,593
—
—
1,594
—
—
—
—
1,594
Common stock issued for stock offerings, net of issuance costs
—
3
—
7,308
—
—
7,311
—
(7,311
)
—
(7,311
)
—
Contributions from partners
—
—
—
—
—
—
—
—
—
161
161
161
Distributions to partners
—
—
—
—
—
—
—
—
—
(1,363
)
(1,363
)
(1,363
)
Cash dividends declared:
Preferred stock/unit
—
—
—
—
—
(14,756
)
(14,756
)
(2,794
)
—
—
(2,794
)
(17,550
)
Common stock/unit ($1.3875 per share)
—
—
—
—
—
(113,033
)
(113,033
)
—
(373
)
—
(373
)
(113,406
)
Balance at September 30, 2010
$
275,000
819
(16,003
)
2,037,200
(83,243
)
(457,829
)
1,755,944
49,158
(285
)
10,817
59,690
1,815,634
Balance at December 31, 2010
$
275,000
819
(16,175
)
2,039,612
(80,885
)
(533,194
)
1,685,177
49,158
(762
)
10,829
59,225
1,744,402
Comprehensive income:
Net income
—
—
—
—
—
38,312
38,312
2,794
77
425
3,296
41,608
Amortization of loss on derivative instruments
—
—
—
—
7,085
—
7,085
—
14
—
14
7,099
Total comprehensive income
45,397
3,310
48,707
Deferred compensation plan, net
—
—
1,147
16,696
—
—
17,843
—
—
—
—
17,843
Restricted stock issued, net of amortization
—
—
—
8,087
—
—
8,087
—
—
—
—
8,087
Common stock redeemed for taxes withheld for stock based compensation, net
—
—
—
(1,752
)
—
—
(1,752
)
—
(1,752
)
Common stock issued for dividend reinvestment plan
—
—
—
821
—
—
821
—
—
—
—
821
Common stock issued for stock offerings, net of issuance costs
—
80
—
215,289
—
—
215,369
—
—
—
—
215,369
Contributions from partners
—
—
—
—
—
—
—
—
—
2,646
2,646
2,646
Distributions to partners
—
—
—
—
—
—
—
—
—
(865
)
(865
)
(865
)
Cash dividends declared:
Preferred stock/unit
—
—
—
—
—
(14,756
)
(14,756
)
(2,794
)
—
—
(2,794
)
(17,550
)
Common stock/unit ($1.3875 per share)
—
—
—
—
—
(119,988
)
(119,988
)
—
(246
)
—
(246
)
(120,234
)
Balance at September 30, 2011
$
275,000
899
(15,028
)
2,278,753
(73,800
)
(629,626
)
1,836,198
49,158
(917
)
13,035
61,276
1,897,474
3
REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the
nine months
ended
September 30, 2011
and
2010
(in thousands)
(unaudited)
2011
2010
Cash flows from operating activities:
Net income
$
41,608
45,017
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
100,518
93,309
Amortization of deferred loan cost and debt premium
9,205
5,410
Accretion of above and below market lease intangibles, net
(704
)
(961
)
Stock-based compensation, net of capitalization
7,363
4,812
Equity in income (loss) of investments in real estate partnerships
(4,788
)
8
Net gain on sale of properties
(1,973
)
(7,836
)
Provision for doubtful accounts
2,547
2,510
Provision for impairment
6,699
—
Distribution of earnings from operations of investments in real estate partnerships
34,557
32,248
Settlement of derivative instruments
—
(26,761
)
Gain on derivative instruments
—
(1,419
)
Deferred compensation (income) expense
(3,204
)
3,003
Realized gain on trading securities held in trust
(209
)
(346
)
Unrealized loss (gain) on trading securities held in trust
1,582
(699
)
Changes in assets and liabilities:
Accounts receivable
2,977
431
Straight-line rent receivables, net
(3,257
)
(4,544
)
Deferred leasing costs
(6,588
)
(9,926
)
Other assets
(4,741
)
(2,775
)
Accounts payable and other liabilities
(5,241
)
(911
)
Tenants’ security and escrow deposits and prepaid rent
8,489
(118
)
Net cash provided by operating activities
184,840
130,452
Cash flows from investing activities:
Acquisition of operating real estate
(70,629
)
(10,058
)
Development of real estate including acquisition of land
(57,195
)
(40,790
)
Proceeds from sale of real estate investments
18,348
34,408
Investments in real estate partnerships
(194,560
)
(231,800
)
Distributions received from investments in real estate partnerships
149,490
79,838
Dividends on trading securities held in trust
134
162
Acquisition of trading securities held in trust
(10,356
)
(9,476
)
Proceeds from sale of trading securities held in trust
9,057
8,847
Net cash used in investing activities
(155,711
)
(168,869
)
Cash flows from financing activities:
Net proceeds from common stock issuance
215,369
—
Proceeds from sale of treasury stock
2,114
1,431
Distributions to limited partners in consolidated partnerships, net
(551
)
(1,334
)
Distributions to exchangeable operating partnership unit holders
(246
)
(373
)
Distributions to preferred unit holders
(2,794
)
(2,794
)
Dividends paid to common stockholders
(119,170
)
(111,440
)
Dividends paid to preferred stockholders
(14,756
)
(14,756
)
Repayment of fixed rate unsecured notes
(161,691
)
(130,445
)
Proceeds from issuance of fixed rate unsecured notes, net
—
148,949
Proceeds from line of credit
385,000
220,000
Repayment of line of credit
(310,000
)
(110,000
)
Proceeds from notes payable
1,863
4,879
Repayment of notes payable
(15,650
)
(21,354
)
Scheduled principal payments
(3,900
)
(3,679
)
Payment of loan costs
(5,982
)
(1,306
)
Net cash used in financing activities
(30,394
)
(22,222
)
Net decrease in cash and cash equivalents
(1,265
)
(60,639
)
Cash and cash equivalents at beginning of the period
22,460
99,477
Cash and cash equivalents at end of the period
$
21,195
38,838
4
REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the
nine months
ended
September 30, 2011
and
2010
(in thousands)
(unaudited)
2011
2010
Supplemental disclosure of cash flow information:
Cash paid for interest (net of capitalized interest of $1,293 and $4,325 in 2011 and 2010, respectively)
$
92,103
96,240
Supplemental disclosure of non-cash transactions:
Common stock issued for partnership units exchanged
$
—
7,311
Real estate received through distribution in kind
$
47,512
—
Mortgage loans assumed through distribution in kind
$
28,760
—
Mortgage loans assumed for the acquisition of operating real estate
$
31,186
7,881
Real estate received through foreclosure on notes receivable
$
—
990
Change in fair value of derivative instruments
$
—
28,363
Common stock issued for dividend reinvestment plan
$
821
1,594
Stock-based compensation capitalized
$
930
499
Contributions from limited partners in consolidated partnerships, net
$
2,332
132
Common stock issued for dividend reinvestment in trust
$
476
482
Contribution of stock awards into trust
$
1,117
1,128
Distribution of stock held in trust
$
—
51
See accompanying notes to consolidated financial statements.
5
REGENCY CENTERS, L.P.
Consolidated Balance Sheets
September 30, 2011
and
December 31, 2010
(in thousands, except unit data)
2011
2010
Assets
(unaudited)
Real estate investments at cost:
Land
$
1,167,152
1,093,700
Buildings and improvements
2,462,234
2,284,522
Properties in development
521,945
610,932
4,151,331
3,989,154
Less: accumulated depreciation
769,829
700,878
3,381,502
3,288,276
Investments in real estate partnerships
425,460
428,592
Net real estate investments
3,806,962
3,716,868
Cash and cash equivalents
21,195
22,460
Accounts receivable, net of allowance for doubtful accounts of $3,862 and $4,819 at September 30, 2011 and December 31, 2010, respectively
29,243
36,600
Straight-line rent receivable, net of allowance of $2,087 and $1,396 at September 30, 2011 and December 31, 2010, respectively
48,327
45,241
Notes receivable
35,931
35,931
Deferred costs, less accumulated amortization of $68,656 and $69,158 at September 30, 2011 and December 31, 2010, respectively
70,006
63,165
Acquired lease intangible assets, less accumulated amortization of $14,562 and $13,996 at September 30, 2011 and December 31, 2010, respectively
26,855
18,219
Trading securities held in trust, at fair value
20,683
20,891
Other assets
36,419
35,164
Total assets
$
4,095,621
3,994,539
Liabilities and Capital
Liabilities:
Notes payable
$
1,965,340
2,084,469
Unsecured line of credit
85,000
10,000
Accounts payable and other liabilities
114,873
138,196
Acquired lease intangible liabilities, less accumulated accretion of $4,399 and $11,010 at September 30, 2011 and December 31, 2010, respectively
13,694
6,682
Tenants’ security and escrow deposits and prepaid rent
19,240
10,790
Total liabilities
2,198,147
2,250,137
Commitments and contingencies
Capital:
Partners’ capital:
Series D preferred units, par value $100: 500,000 units issued and outstanding at September 30, 2011 and December 31, 2010
49,158
49,158
Preferred units of general partner, $.01 par value per unit, 11,000,000 units issued and outstanding at September 30, 2011 and December 31, 2010, liquidation preference of $25 per unit
275,000
275,000
General partner; 89,913,234 and 81,886,872 units outstanding at September 30, 2011 and December 31, 2010, respectively
1,634,998
1,491,062
Limited partners; 177,164 units outstanding at September 30, 2011 and December 31, 2010
(917
)
(762
)
Accumulated other comprehensive loss
(73,800
)
(80,885
)
Total partners’ capital
1,884,439
1,733,573
Noncontrolling interests:
Limited partners’ interests in consolidated partnerships
13,035
10,829
Total noncontrolling interests
13,035
10,829
Total capital
1,897,474
1,744,402
Total liabilities and capital
$
4,095,621
3,994,539
See accompanying notes to consolidated financial statements.
6
REGENCY CENTERS, L.P.
Consolidated Statements of Operations
(in thousands, except per unit data)
(unaudited)
Three months ended
Nine months ended
September 30,
September 30,
2011
2010
2011
2010
Revenues:
Minimum rent
$
90,129
86,486
$
268,169
257,389
Percentage rent
430
400
1,488
1,023
Recoveries from tenants and other income
28,248
27,383
83,040
83,150
Management, transaction, and other fees
6,940
6,524
26,993
22,974
Total revenues
125,747
120,793
379,690
364,536
Operating expenses:
Depreciation and amortization
33,166
30,181
100,006
92,324
Operating and maintenance
18,101
17,147
55,106
51,521
General and administrative
11,671
17,761
43,801
45,734
Real estate taxes
13,533
13,788
42,163
42,267
Provision for doubtful accounts
326
248
2,534
2,634
Other expenses (income)
1,901
2,380
1,737
4,071
Total operating expenses
78,698
81,505
245,347
238,551
Other expense (income):
Interest expense, net of interest income
30,867
32,209
92,297
91,972
Gain on sale of properties in development
—
(479
)
—
(1,044
)
Provision for impairment
6,362
—
6,362
—
Loss (income) from deferred compensation plan
2,283
(1,398
)
1,395
(1,026
)
Gain on derivative instruments
—
(2,341
)
—
(1,419
)
Total other expense (income)
39,512
27,991
100,054
88,483
Income before equity in income (loss) of investments in real estate partnerships
7,537
11,297
34,289
37,502
Equity in income (loss) of investments in real estate partnerships
4,825
2,102
4,788
(8
)
Income from continuing operations
12,362
13,399
39,077
37,494
Discontinued operations, net:
Operating (loss) income
(142
)
470
210
756
Gain on sale of operating properties and properties in development
2,321
4
2,321
6,767
Income from discontinued operations
2,179
474
2,531
7,523
Net income
14,541
13,873
41,608
45,017
Noncontrolling interests:
Limited partners’ interests in consolidated partnerships
(154
)
(95
)
(425
)
(271
)
Net income attributable to noncontrolling interests
(154
)
(95
)
(425
)
(271
)
Net income attributable to controlling interests
14,387
13,778
41,183
44,746
Preferred unit distributions
(5,850
)
(5,850
)
(17,550
)
(17,550
)
Net income attributable to common unit holders
$
8,537
7,928
$
23,633
27,196
Income per common unit - basic
Continuing operations
$
0.07
0.09
$
0.23
0.24
Discontinued operations
0.02
0.01
0.03
0.09
Net income attributable to common unit holders
$
0.09
0.10
$
0.26
0.33
Income per common unit - diluted
Continuing operations
$
0.07
0.09
$
0.23
0.23
Discontinued operations
0.02
—
0.03
0.09
Net income attributable to common unit holders
$
0.09
0.09
$
0.26
0.32
See accompanying notes to consolidated financial statements.
7
REGENCY CENTERS, L.P.
Consolidated Statements of Capital and Comprehensive Income (Loss)
For the
nine months
ended
September 30, 2011
and 2010
(in thousands)
(unaudited)
Preferred
Units
General Partner
Preferred and
Common Units
Limited
Partners
Accumulated
Other
Comprehensive
Income (Loss)
Total
Partners’
Capital
Noncontrolling
Interests in
Limited Partners’
Interest in
Consolidated
Partnerships
Total
Capital
Balance at December 31, 2009
$
49,158
1,912,352
7,321
(49,973
)
1,918,858
11,748
1,930,606
Comprehensive income:
Net income
2,794
41,797
155
—
44,746
271
45,017
Amortization of loss on derivative instruments
—
—
7
3,202
3,209
—
3,209
Change in fair value of derivative instrument
—
—
(84
)
(36,472
)
(36,556
)
—
(36,556
)
Total comprehensive income
—
11,399
11,670
Deferred compensation plan, net
—
122
—
—
122
—
122
Contributions from partners
—
—
—
—
—
161
161
Distributions to partners
—
(113,033
)
(373
)
—
(113,406
)
(1,363
)
(114,769
)
Preferred unit distributions
(2,794
)
(14,756
)
—
—
(17,550
)
—
(17,550
)
Restricted stock issued by Parent Company, net of amortization
—
5,138
—
—
5,138
—
5,138
Common units issued as a result of common stock issued by Parent Company, net of repurchases
—
256
—
—
256
—
256
Common units exchanged for common stock of Parent Company
—
7,311
(7,311
)
—
—
—
—
Balance at September 30, 2010
$
49,158
1,839,187
(285
)
(83,243
)
1,804,817
10,817
1,815,634
Balance at December 31, 2010
$
49,158
1,766,062
(762
)
(80,885
)
1,733,573
10,829
1,744,402
Comprehensive income:
Net income
2,794
38,312
77
—
41,183
425
41,608
Amortization of loss on derivative instruments
—
—
14
7,085
7,099
—
7,099
Total comprehensive income
48,282
48,707
Deferred compensation plan, net
—
17,843
—
—
17,843
—
17,843
Contributions from partners
—
—
—
—
—
2,646
2,646
Distributions to partners
—
(119,988
)
(246
)
—
(120,234
)
(865
)
(121,099
)
Preferred unit distributions
(2,794
)
(14,756
)
—
—
(17,550
)
—
(17,550
)
Restricted stock issued by Parent Company, net of amortization
—
8,087
—
—
8,087
—
8,087
Common units issued as a result of common stock issued by Parent Company, net of repurchases
—
214,438
—
—
214,438
—
214,438
Balance at September 30, 2011
$
49,158
1,909,998
(917
)
(73,800
)
1,884,439
13,035
1,897,474
See accompanying notes to consolidated financial statements.
8
REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the
nine months
ended
September 30, 2011
and
2010
(in thousands)
(unaudited)
2011
2010
Cash flows from operating activities:
Net income
$
41,608
45,017
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
100,518
93,309
Amortization of deferred loan cost and debt premium
9,205
5,410
Accretion of above and below market lease intangibles, net
(704
)
(961
)
Stock-based compensation, net of capitalization
7,363
4,812
Equity in income (loss) of investments in real estate partnerships
(4,788
)
8
Net gain on sale of properties
(1,973
)
(7,836
)
Provision for doubtful accounts
2,547
2,510
Provision for impairment
6,699
—
Distribution of earnings from operations of investments in real estate partnerships
34,557
32,248
Settlement of derivative instruments
—
(26,761
)
Gain on derivative instruments
—
(1,419
)
Deferred compensation (income) expense
(3,204
)
3,003
Realized gain on trading securities held in trust
(209
)
(346
)
Unrealized loss (gain) on trading securities held in trust
1,582
(699
)
Changes in assets and liabilities:
Accounts receivable
2,977
431
Straight-line rent receivables, net
(3,257
)
(4,544
)
Deferred leasing costs
(6,588
)
(9,926
)
Other assets
(4,741
)
(2,775
)
Accounts payable and other liabilities
(5,241
)
(911
)
Tenants’ security and escrow deposits and prepaid rent
8,489
(118
)
Net cash provided by operating activities
184,840
130,452
Cash flows from investing activities:
Acquisition of operating real estate
(70,629
)
(10,058
)
Development of real estate including acquisition of land
(57,195
)
(40,790
)
Proceeds from sale of real estate investments
18,348
34,408
Investments in real estate partnerships
(194,560
)
(231,800
)
Distributions received from investments in real estate partnerships
149,490
79,838
Dividends on trading securities held in trust
134
162
Acquisition of trading securities held in trust
(10,356
)
(9,476
)
Proceeds from sale of trading securities held in trust
9,057
8,847
Net cash used in investing activities
(155,711
)
(168,869
)
Cash flows from financing activities:
Net proceeds from common units issued as a result of common stock issued by Parent Company
215,369
—
Proceeds from sale of treasury stock
2,114
1,431
Distributions to limited partners in consolidated partnerships, net
(551
)
(1,334
)
Distributions to partners
(119,416
)
(111,813
)
Preferred unit distributions
(17,550
)
(17,550
)
Repayment of fixed rate unsecured notes
(161,691
)
(130,445
)
Proceeds from issuance of fixed rate unsecured notes, net
—
148,949
Proceeds from line of credit
385,000
220,000
Repayment of line of credit
(310,000
)
(110,000
)
Proceeds from notes payable
1,863
4,879
Repayment of notes payable
(15,650
)
(21,354
)
Scheduled principal payments
(3,900
)
(3,679
)
Payment of loan costs
(5,982
)
(1,306
)
Net cash used in financing activities
(30,394
)
(22,222
)
Net decrease in cash and cash equivalents
(1,265
)
(60,639
)
Cash and cash equivalents at beginning of the period
22,460
99,477
Cash and cash equivalents at end of the period
$
21,195
38,838
9
REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the
nine months
ended
September 30, 2011
and
2010
(in thousands)
(unaudited)
2011
2010
Supplemental disclosure of cash flow information:
Cash paid for interest (net of capitalized interest of $1,293 and $4,325 in 2011 and 2010, respectively)
$
92,103
96,240
Supplemental disclosure of non-cash transactions:
Common stock issued by Parent Company for partnership units exchanged
$
—
7,311
Real estate received through distribution in kind
$
47,512
—
Mortgage loans assumed through distribution in kind
$
28,760
—
Mortgage loans assumed for the acquisition of real estate
$
31,186
7,881
Real estate received through foreclosure on notes receivable
$
—
990
Change in fair value of derivative instruments
$
—
28,363
Common stock issued by Parent Company for dividend reinvestment plan
$
821
1,594
Stock-based compensation capitalized
$
930
499
Contributions from limited partners in consolidated partnerships, net
$
2,332
132
Common stock issued for dividend reinvestment in trust
$
476
482
Contribution of stock awards into trust
$
1,117
1,128
Distribution of stock held in trust
$
—
51
See accompanying notes to consolidated financial statements.
10
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
1.
Organization and Principles of Consolidation
General
Regency Centers Corporation (the “Parent Company”) began its operations as a Real Estate Investment Trust (“REIT”) in
1993
and is the managing general partner of Regency Centers, L.P. (the “Operating Partnership”). The Parent Company currently owns approximately
99.8%
of the outstanding common Partnership Units of the Operating Partnership. The Parent Company engages in the ownership, management, leasing, acquisition, and development of retail shopping centers through the Operating Partnership, and has no other assets or liabilities other than through its investment in the Operating Partnership. At
September 30, 2011
, the Parent Company, the Operating Partnership and their controlled subsidiaries on a consolidated basis (“the Company” or “Regency”) directly owned
219
retail shopping centers and held partial interests in an additional
148
retail shopping centers through investments in real estate partnerships (also referred to as joint ventures or co-investment partnerships).
Estimates, Risks, and Uncertainties
The preparation of financial statements in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) requires the Company's management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates in the Company's financial statements relate to the carrying values of its investments in real estate including its shopping centers, properties in development and its investments in real estate partnerships, and accounts receivable, net. Although the U.S. economy is recovering, economic conditions remain challenging, and therefore, it is possible that the estimates and assumptions that have been utilized in the preparation of the consolidated financial statements could change significantly, if economic conditions were to weaken.
Consolidation
The accompanying consolidated financial statements include the accounts of the Parent Company, the Operating Partnership, its wholly-owned subsidiaries, and consolidated partnerships in which the Company has a controlling interest. Investments in real estate partnerships not controlled by the Company are accounted for under the equity method. All significant inter-company balances and transactions are eliminated in the consolidated financial statements.
2. Real Estate Investments
The following table provides a summary of shopping centers acquired during the
nine months
ended
September 30, 2011
(in thousands):
Date Purchased
Property Name
City/State
Purchase Price
Debt Assumed, Net of Premiums
Intangible Assets
Intangible Liabilities
6/2/2011
Ocala Corners
Tallahassee, FL
$
11,129
5,937
1,724
2,558
8/18/2011
Oak Shade Town Center
Davis, CA
34,871
12,456
2,320
1,658
9/26/2011
Tech Ridge Center
Austin, TX
55,400
12,793
4,519
936
$
101,400
31,186
8,563
5,152
During the three and
nine months
ended
September 30, 2011
, the Company expensed approximately
$491,000
and
$707,000
, respectively, of acquisition-related costs in connection with these property acquisitions, which are included in other operating expenses in the accompanying Consolidated Statements of Operations. The impact of these acquired properties is not considered significant to the Company's operating results for the
nine months
ended
September 30, 2011
.
11
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
In addition to the above shopping center acquisitions, on May 4, 2011, the Company entered into an agreement with the DESCO Group ("DESCO") to redeem its entire
16.35%
interest in Macquarie CountryWide-Regency-DESCO, LLC ("MCWR-DESCO"). The agreement allowed for a distribution-in-kind ("DIK") of the assets in the co-investment partnership. The assets were distributed as
100%
ownership interests to DESCO and to Regency after a selection process, as provided for by the agreement. Regency selected four assets, all in the St. Louis market. The properties which the Company received through the DIK were recorded at the carrying value of the Company's equity investment of
$18.8 million
. Additionally, as part of the agreement, Regency received a
$5.0 million
disposition fee at closing on May 4, 2011 to buyout its asset, property, and leasing management contracts, and will receive
$1.0 million
for transition services it will continue to provide through 2011, of which
$625,000
has been recognized.
3. Discontinued Operations
During the
nine months
ended
September 30, 2011
, the Company sold
100%
of its ownership interest in three operating properties for net proceeds of
$16.3 million
. During the
nine months
ended
September 30, 2010
, the Company sold
100%
of its ownership interest in one operating property and one property in development for net proceeds of
$25.5 million
. The combined operating income and gain on the sale of these properties were reclassified to discontinued operations. The revenues included in discontinued operations were approximately
$2.3 million
and
$3.6 million
for the
nine months
ended
September 30, 2011
and
2010
, respectively. The operating income and gain on sales of properties included in discontinued operations are reported net of income taxes, if the property is sold by Regency Realty Group, Inc., a wholly-owned subsidiary of the Operating Partnership, which is a Taxable REIT Subsidiary as defined in Section 856(l) of the Internal Revenue Code. During the
nine months
ended
September 30, 2011
and
2010
, approximately
$283,000
of income tax benefit and approximately
$26,000
of income tax expense, were allocated to gain on sale of properties in development from discontinued operations, respectively.
4. Income Taxes
Income tax expense (benefit) is included in other operating expenses in the accompanying Consolidated Statements of Operations and consists of the following for the three and
nine months
ended
September 30, 2011
and
2010
(in thousands):
For the three months ended September 30,
For the nine months ended September 30,
2011
2010
2011
2010
Income tax expense (benefit) from:
Continuing operations
$
247
846
$
(1,350
)
927
Discontinued operations
(283
)
6
(283
)
26
Total income tax expense (benefit)
$
(36
)
852
$
(1,633
)
953
5. Notes Payable and Unsecured Line of Credit
The Parent Company does not have any indebtedness, but guarantees all of the unsecured debt and
12.8%
of the secured debt of the Operating Partnership.
Notes Payable
Notes payable consist of mortgage loans secured by properties and unsecured public debt. Mortgage loans may be prepaid, but could be subject to yield maintenance premiums. Mortgage loans are generally due in monthly installments of principal and interest or interest only, and mature over various terms through
2028
, whereas, interest on unsecured public debt is payable semi-annually and the debt matures over various terms through
2021
. Fixed interest rates on mortgage loans range from
5.22%
to
8.40%
with a weighted average rate of
6.45%
. Fixed interest rates on unsecured public debt range from
4.80%
to
7.25%
with a weighted average rate of
5.61%
. As of
September 30, 2011
, the Company had two variable rate mortgage loans, one in the amount of
$3.8 million
with a
variable interest rate equal to LIBOR plus 380 basis points
maturing on
October 1, 2014
and one construction loan with a current balance
12
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
of
$8.9 million
with a
variable interest rate of LIBOR plus 160 basis points
maturing on
September 1, 2014
. On
January 18, 2011
, the Company paid the maturing balance of
$161.7 million
of
7.95% ten-year senior
unsecured notes from proceeds from the unsecured line of credit.
The Company is required to comply with certain financial covenants for its unsecured public debt as defined in the indenture agreements such as the following ratios: Consolidated Debt to Consolidated Assets, Consolidated Secured Debt to Consolidated Assets, Consolidated Income for Debt Service to Consolidated Debt Service, and Unencumbered Consolidated Assets to Unsecured Consolidated Debt. As of
September 30, 2011
, management of the Company believes it is in compliance with all financial covenants for its unsecured public debt.
Unsecured Line of Credit
The Company has a
$600.0 million
unsecured line of credit (the “Line”) commitment under an agreement (the "Credit Agreement") with Wells Fargo Bank and a syndicate of other banks, which was amended on September 7, 2011 primarily to extend the maturity date, now matures in
September 2015, and includes one, one year extension option
. The Line has a
variable interest rate of LIBOR plus 125 basis points
and an
annual facility fee of 25 basis points
subject to Regency maintaining its corporate credit and senior unsecured ratings at BBB. In addition, the Company has the ability to increase the Line through an accordion feature to
$1.0 billion
. Borrowing capacity is reduced by the balance of outstanding borrowings and commitments under outstanding letters of credit. The balance on the Line was
$85.0 million
and
$10.0 million
at
September 30, 2011
and
December 31, 2010
, respectively. The proceeds from the Line are used to finance the acquisition and development of real estate and for general working-capital purposes.
The Company is required to comply with certain financial covenants as defined in the Credit Agreement such as Minimum Tangible Net Worth, Ratio of Indebtedness to Total Asset Value ("TAV"), Ratio of Unsecured Indebtedness to Unencumbered Asset Value, Ratio of Adjusted Earnings Before Interest Taxes Depreciation and Amortization (“EBITDA”) to Fixed Charges, Ratio of Secured Indebtedness to TAV, Ratio of Unencumbered Net Operating Income to Unsecured Interest Expense, and other covenants customary with this type of unsecured financing. As of
September 30, 2011
, management of the Company believes it is in compliance with all financial covenants for the Line.
The Company previously had a
$113.8 million
revolving credit facility under an agreement with Wells Fargo Bank and a syndicate of other banks that matured in
February 2011
. There was no balance outstanding at
December 31, 2010
and the Company did not renew this facility when it matured in
February 2011
.
The Company’s outstanding debt at
September 30, 2011
and
December 31, 2010
consists of the following (in thousands):
2011
2010
Notes payable:
Fixed rate mortgage loans
$
442,860
402,151
Variable rate mortgage loans
12,699
11,189
Fixed rate unsecured loans
1,509,781
1,671,129
Total notes payable
1,965,340
2,084,469
Unsecured line of credit
85,000
10,000
Total
$
2,050,340
2,094,469
13
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
As of
September 30, 2011
, scheduled principal payments and maturities on notes payable were as follows (in thousands):
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
Mortgage Loan
Maturities
Unsecured
Maturities
(1)
Total
2011
$
1,757
—
20,000
21,757
2012
6,998
—
192,377
199,375
2013
6,995
16,340
—
23,335
2014
6,481
29,743
150,000
186,224
2015
5,170
46,313
435,000
486,483
Beyond 5 Years
29,348
302,207
800,000
1,131,555
Unamortized debt (discounts)/premiums, net
—
4,207
(2,596
)
1,611
Total
$
56,749
398,810
1,594,781
2,050,340
(1)
Includes unsecured public debt and the Line. The Line is included in 2015 maturities and matures in September 2015.
6. Fair Value Measurements
(a) Fair Value of Financial Instruments
The following provides information about the methods and assumptions used to estimate the fair value of the Company's financial instruments, including their estimated fair values.
Notes Receivable
The fair value of the Company's notes receivable is estimated based on the current market rates available for notes of the same terms and remaining maturities adjusted for customer specific credit risk. The fair value of notes receivable was determined using Level 3 inputs of the fair value hierarchy. Based on the estimates made by the Company, the fair value of notes receivable was
$35.2 million
at September 30, 2011.
Trading Securities Held in Trust
The Company has investments in marketable securities that are classified as trading securities held in trust on the accompanying Consolidated Balance Sheets. The fair value of the trading securities held in trust was determined using quoted prices in active markets, considered Level 1 inputs of the fair value hierarchy. The fair value of the trading securities held in trust was
$20.7 million
and
$20.9 million
at
September 30, 2011
and
December 31, 2010
, respectively. Changes in the value of trading securities are recorded within loss (income) from deferred compensation plan in the accompanying Consolidated Statements of Operations.
Notes Payable
The fair value of the Company's notes payable is estimated based on the current market rates available to the Company for debt of the same terms and remaining maturities. Fixed rate loans assumed in connection with real estate acquisitions are recorded in the accompanying consolidated financial statements at fair value at the time the property is acquired including those loans assumed in distribution-in-kind liquidations. The fair value of the notes payable was determined using Level 3 inputs of the fair value hierarchy. Based on the estimates used by the Company, the fair value of notes payable was
$2.1 billion
and
$2.2 billion
at
September 30, 2011
and
December 31, 2010
, respectively.
Unsecured Line of Credit
The fair value of the Company's Line is estimated based on the interest rates currently offered to the Company by the Company's bankers. Based on the recent amendment to the Line, the Company has determined that fair value approximates carrying value.
14
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
(b) Fair Value Measurements
The following are fair value measurements recorded on a recurring basis as of
September 30, 2011
and
December 31, 2010
, respectively (in thousands):
Fair Value Measurements as of September 30, 2011
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
Assets
Balance
(Level 1)
(Level 2)
(Level 3)
Trading securities held in trust
$
20,683
20,683
—
—
Total
$
20,683
20,683
—
—
Fair Value Measurements as of December 31, 2010
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
Assets
Balance
(Level 1)
(Level 2)
(Level 3)
Trading securities held in trust
20,891
20,891
—
—
Total
$
20,891
20,891
—
—
The following table presents fair value measurements of assets and liabilities that are measured at fair value on a nonrecurring basis at
September 30, 2011
:
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
Total Gains (Losses)
Assets
Balance
(Level 1)
(Level 2)
(Level 3)
Long-lived assets held and used
Operating and development properties
$
2,054
—
—
2,054
(6,362
)
Total
2,054
—
—
2,054
(6,362
)
Long-lived assets held and used are comprised primarily of real estate. The provision for impairment recognized during the
nine months
ended
September 30, 2011
related to a single operating property. The triggering event that led to the impairment charges during 2011 was primarily due to economic declines in the shopping center's trade area coupled with significant competition from nearby shopping centers. As a result, the Company evaluated the current fair value of the property and recorded an impairment loss.
Fair value was determined through the use of an income approach. The income approach estimates an income stream for a property (typically 10 years) and discounts this income plus a reversion (presumed sale) into a present value at a risk adjusted rate. Yield rates and growth assumptions utilized in this approach are derived from market transactions as well as other financial and industry data. The terminal cap rate and discount rate are significant inputs to this valuation. The Company has determined that the inputs used to value this long-lived asset falls within Level 3 of the fair value hierarchy.
15
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
7. Equity and Capital
Common Stock of the Parent Company
On
March 9, 2011
, the Parent Company settled its forward sale agreements dated
December 4, 2009
(the "Forward Equity Offering") with J.P. Morgan and Wells Fargo Securities by delivering an aggregate
8.0 million
shares of common stock. Upon physical settlement of the Forward Equity Offering, the Company received net proceeds of approximately
$215.4 million
. The Company used a portion of the proceeds to repay the Line, which had been drawn upon to repay unsecured notes of
$161.7 million
that matured in
January 2011
.
8. Stock-Based Compensation
The Company recorded stock-based compensation in general and administrative expenses in the accompanying Consolidated Statements of Operations, the components of which are further described below for the three and
nine months
ended
September 30, 2011
and
2010
(in thousands):
For the three months ended September 30,
For the nine months ended September 30,
2011
2010
2011
2010
Restricted stock
$
2,696
1,713
$
8,087
5,138
Directors' fees paid in common stock
72
66
206
173
Less: Amount capitalized
(415
)
(167
)
(930
)
(499
)
Total
$
2,353
1,612
$
7,363
4,812
The recorded amounts of stock-based compensation expense represent amortization of the grant date fair value of restricted stock awards over the respective vesting periods. Compensation expense specifically identifiable to development and leasing activities is capitalized and included above.
There were no stock options granted during the
nine months
ended
September 30, 2011
. The Company issues new shares to fulfill option exercises from its authorized shares available. The following table reports stock option activity during the
nine months
ended
September 30, 2011
:
Number of
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value
(in thousands)
Outstanding December 31, 2010
442,880
$
51.85
3.5
$
(4,255
)
Less: Exercised
12,561
35.61
Less: Forfeited
26,754
51.43
Less: Expired
12,023
60.18
Outstanding September 30, 2011
391,542
$
52.14
3.2
$
(6,583
)
Vested and expected to vest - September 30, 2011
391,542
$
52.14
3.2
$
(6,583
)
Exercisable September 30, 2011
391,542
$
52.14
3.2
$
(6,583
)
16
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
The following table presents information regarding non-vested option activity during the
nine months
ended
September 30, 2011
:
Non-vested
Number of
Options
Weighted
Average
Grant-Date
Fair Value
Non-vested at December 31, 2010
2,185
$
8.78
Less: 2011 Vesting
2,185
8.78
Non-vested at September 30, 2011
—
$
—
The following table reports non-vested restricted stock activity during the
nine months
ended
September 30, 2011
:
Number of
Shares
Intrinsic
Value
(in thousands)
Weighted
Average
Grant
Price
Non-vested at December 31, 2010
436,559
Add: Time-based awards granted
128,139
$
42.19
Add: Performance-based awards granted
18,246
$
41.54
Add: Market-based awards granted
165,689
$
41.54
Less: Vested and Distributed
171,292
$
43.08
Less: Forfeited
2,745
$
41.56
Non-vested at September 30, 2011
574,596
$
20,300
The weighted-average grant price for restricted stock granted during the
nine months
ended
September 30, 2011
was
$41.81
. The total intrinsic value of restricted stock vested during the
nine months
ended
September 30, 2011
was
$6.1 million
.
As of
September 30, 2011
, there was
$16.3 million
of unrecognized compensation cost related to non-vested restricted stock granted under the Parent Company's Long-Term Omnibus Plan. When recognized, this compensation results in additional paid in capital in the accompanying Consolidated Statements of Equity and Comprehensive Income (Loss) of the Parent Company and in general partner preferred and common units in the accompanying Consolidated Statements of Capital and Comprehensive Income (Loss) of the Operating Partnership. This unrecognized compensation cost is expected to be recognized over the next three years, through
2014
. The Company issues new restricted stock from its authorized shares available at the date of grant.
9. Non-Qualified Deferred Compensation Plan
The Company maintains a non-qualified deferred compensation plan (“NQDCP”). This plan allows select employees and directors to defer part or all of their salary, cash bonus, and restricted stock awards. Restricted stock awards that are designated to be deferred into the NQDCP upon vesting are classified as liabilities from the grant date through the vesting date. All contributions into the participants' accounts are fully vested upon contribution to the NQDCP and are deposited in a Rabbi trust. Effective June 20, 2011, the Company amended its NQDCP such that participant account balances held in the Regency common stock fund, including future deferrals of Regency common stock, must remain allocated to the Regency common stock fund and may only be distributed to the participant in the form of Regency common stock upon termination from the plan. Additionally, participant account balances allocated to various diversified mutual funds are prohibited from being allocated into the Regency common stock fund.
The Company accounts for the NQDCP in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 710 and the restricted stock awards under Topic 718. The assets in the Rabbi trust remain subject to the claims of creditors of the Company and are not the property of the participant. The NQDCP allows participants to allocate their account balance among various investments, including several mutual funds and the Company's common stock. The assets of the Rabbi trust, exclusive of the shares of the Company's common stock, are classified as trading securities on the accompanying Consolidated Balance Sheets, and
17
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
accordingly, realized and unrealized gains and losses are recognized within income from deferred compensation plan in the accompanying Consolidated Statements of Operations. Investments in shares of the Company's common stock are included, at cost, as treasury stock in the accompanying Consolidated Balance Sheets of the Parent Company and as a reduction of general partner capital in the accompanying Consolidated Balance Sheets of the Operating Partnership. The participants' deferred compensation liability, exclusive of the shares of the Company's common stock after the June 20, 2011 amendment, is included within accounts payable and other liabilities in the accompanying Consolidated Balance Sheets and was
$20.2 million
and
$35.0 million
at
September 30, 2011
and
December 31, 2010
, respectively. Increases or decreases in the deferred compensation liability, exclusive of amounts attributable to participant investments in the shares of the Company's common stock, are recorded as general and administrative expense within the accompanying Consolidated Statements of Operations. Changes in participant account balances related to the Regency common stock fund are recorded directly within stockholders' equity rather than general and administrative expense.
18
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
10. Earnings per Share and Unit
Parent Company Earnings per Share
The following summarizes the calculation of basic and diluted earnings per share for the periods ended
September 30, 2011
and
2010
, respectively (in thousands except per share data):
Three months ended
Nine months ended
2011
2010
2011
2010
Numerator:
Income from continuing operations
$
12,362
13,399
$
39,077
37,494
Discontinued operations
2,179
474
2,531
7,523
Net income
14,541
13,873
41,608
45,017
Less: Preferred stock dividends
4,919
4,919
14,756
14,756
Less: Noncontrolling interests
1,112
1,060
3,296
3,220
Net income attributable to common stockholders
8,510
7,894
23,556
27,041
Less: Dividends paid on unvested restricted stock
187
158
560
474
Net income attributable to common stockholders - basic
8,323
7,736
22,996
26,567
Add: Dividends paid on Treasury Method restricted stock
5
—
33
—
Net income for common stockholders - diluted
$
8,328
7,736
$
23,029
26,567
Denominator:
Weighted average common shares outstanding for basic EPS
89,506
81,167
87,245
81,017
Incremental shares to be issued under unvested restricted stock
11
—
24
—
Incremental shares under Forward Equity Offering
—
1,410
565
1,340
Weighted average common shares outstanding for diluted EPS
89,517
82,577
87,834
82,357
Income per common share – basic
Continuing operations
$
0.07
0.09
$
0.23
0.24
Discontinued operations
0.02
0.01
0.03
0.09
Net income attributable to common stockholders
$
0.09
0.10
$
0.26
0.33
Income per common share – diluted
Continuing operations
$
0.07
0.09
$
0.23
0.23
Discontinued operations
0.02
—
0.03
0.09
Net income attributable to common stockholders
$
0.09
0.09
$
0.26
0.32
Income (Loss) allocated to noncontrolling interests of the Operating Partnership has been excluded from the numerator and Exchangeable Operating Partnership units have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact. Weighted average Exchangeable Operating Partnership units outstanding for the
three months
ended
September 30, 2011
and
2010
were
177,164
and
189,164
, respectively. Weighted average Exchangeable Operating Partnership units outstanding for the
nine months
ended
September 30, 2011
and
2010
were
177,164
and
298,330
, respectively.
19
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
Operating Partnership Earnings per Unit
The following summarizes the calculation of basic and diluted earnings per unit for the periods ended
September 30, 2011
and
2010
, respectively (in thousands except per unit data):
Three months ended
Nine months ended
2011
2010
2011
2010
Numerator:
Income from continuing operations
$
12,362
13,399
$
39,077
37,494
Discontinued operations
2,179
474
2,531
7,523
Net income
14,541
13,873
41,608
45,017
Less: Preferred unit distributions
5,850
5,850
17,550
17,550
Less: Noncontrolling interests
154
95
425
271
Net income attributable to common unit holders
8,537
7,928
23,633
27,196
Less: Dividends paid on unvested restricted stock
187
158
560
474
Net income attributable to common unit holders - basic
8,350
7,770
23,073
26,722
Add: Dividends paid on Treasury Method restricted stock
5
—
33
—
Net income for common unit holders - diluted
$
8,355
7,770
$
23,106
26,722
Denominator:
Weighted average common units outstanding for basic EPU
89,683
81,356
87,422
81,316
Incremental units to be issued under unvested restricted stock
11
—
24
—
Incremental units under Forward Equity Offering
—
1,410
565
1,340
Weighted average common units outstanding for diluted EPU
89,694
82,766
88,011
82,656
Income per common unit – basic
Continuing operations
$
0.07
0.09
$
0.23
0.24
Discontinued operations
0.02
0.01
0.03
0.09
Net income attributable to common unit holders
$
0.09
0.10
$
0.26
0.33
Income per common unit – diluted
Continuing operations
$
0.07
0.09
$
0.23
0.23
Discontinued operations
0.02
—
0.03
0.09
Net income attributable to common unit holders
$
0.09
0.09
$
0.26
0.32
20
Table of Contents
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
September 30, 2011
(unaudited)
11. Commitments and Contingencies
The Company is involved in litigation on a number of matters and is subject to certain claims which arise in the normal course of business, none of which, in the opinion of management, is expected to have a material adverse effect on the Company's consolidated financial position, results of operations, or liquidity. The Company is also subject to numerous environmental laws and regulations as they apply to real estate pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. The Company estimates the cost associated with remediating all of its environmental obligations at
September 30, 2011
and
December 31, 2010
to be
$2.8 million
and
$2.9 million
, respectively, all of which has been accrued in accounts payable and other liabilities on the accompanying Consolidated Balance Sheets. The Company believes that the ultimate disposition of currently known environmental matters will not have a material effect on its financial position, liquidity, or operations; however, it can give no assurance that existing environmental studies with respect to the shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to it; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to the Company.
The Company has the right to issue letters of credit under the Line up to an amount not to exceed
$60.0 million
which reduces the credit availability under the Line. The Company also has stand alone letters of credit with other banks. These letters of credit are primarily issued as collateral to facilitate the construction of development projects. As of
September 30, 2011
and
December 31, 2010
, the Company had
$3.9 million
and
$5.3 million
letters of credit outstanding, respectively.
12. Subsequent Events
Pursuant to FASB ASC Topic 855, Subsequent Events, we have evaluated subsequent events and transactions that occurred after the September 30, 2011 unaudited consolidated balance sheet date for potential recognition or disclosure in our consolidated financial statements.
On October 5, 2011, the Company sold the office building portion of the Paseo Del Sol operating property, for proceeds of approximately
$4.8 million
.
On October 19, 2011, the Company assigned its
50%
ownership interest in an investment in a real estate partnership to the other partner for proceeds of approximately
$8.3 million
.
On October 28, 2011, the Company sold one operating property, Chapel Hill Centre, for proceeds of approximately
$7.3 million
.
21
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
In addition to historical information, the following information contains forward-looking statements as defined under federal securities laws. These forward-looking statements include statements about anticipated changes in our revenues, the size of our development program, earnings per share and unit, returns and portfolio value, and expectations about our liquidity. These statements are based on current expectations, estimates and projections about the industry and markets in which Regency Centers Corporation (the “Parent Company”) and Regency Centers, L.P. (the “Operating Partnership”), collectively “Regency” or “the Company”, operate, and management's beliefs and assumptions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, changes in national and local economic conditions; financial difficulties of tenants; competitive market conditions, including timing and pricing of acquisitions and sales of properties and out-parcels; changes in leasing activity and market rents; timing of development starts; meeting development schedules; our inability to exercise voting control over the co-investment partnerships through which we own or develop many of our properties; consequences of any armed conflict or terrorist attack against the United States; and the ability to obtain governmental approvals. For additional information, see “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2010. The following discussion should be read in conjunction with the accompanying Consolidated Financial Statements and Notes thereto of Regency Centers Corporation and Regency Centers, L.P. appearing elsewhere herein.
Overview
Regency Centers Corporation began its operations as a Real Estate Investment Trust (“REIT”) in 1993 and is the managing general partner in Regency Centers, L.P. We are focused on achieving total shareholder returns in excess of REIT shopping center averages, and sustaining growth in our net asset value and our earnings over an extended period of time. We plan to achieve these goals through owning, operating, and investing in a high-quality portfolio of primarily grocery-anchored shopping centers that are tenanted by market-dominant grocers, category-leading anchors, specialty retailers, and restaurants located in areas with above average household incomes and population densities. All of our operating, investing, and financing activities are performed through the Operating Partnership, its wholly-owned subsidiaries, and through its investments in real estate partnerships with third parties (also referred to as co-investment partnerships or joint ventures). The Parent Company currently owns approximately 99.8% of the outstanding common partnership units of the Operating Partnership.
At
September 30, 2011
, we directly owned
219
shopping centers located in 24 states representing
23.8 million
square feet of gross leasable area (“GLA”). Through co-investment partnerships, we own partial ownership interests in
148
shopping centers located in 23 states and the District of Columbia representing
18.6 million
square feet of GLA.
We earn revenues and generate cash flow by leasing space in our shopping centers to grocery stores, major retail anchors, side-shop retailers, and restaurants, including ground leasing or selling building pads (out-parcels) to these same types of tenants. Historically, we have experienced growth in revenues by increasing occupancy and rental rates in our existing shopping centers and by acquiring and developing new shopping centers. Increasing occupancy in our shopping centers to historical levels and achieving positive rental rate growth are key objectives of our strategic plan.
At
September 30, 2011
and
December 31, 2010
, the consolidated operating shopping centers were
92.6%
leased. We currently expect rental rates to decline moderately in isolated markets as we release vacant space, or renew expiring leases, where the previous tenant's rental rates were above market.
We continue to closely monitor the operating performance and rent collections of all tenants in our shopping centers, especially those tenants operating retail formats that are experiencing significant changes in competition, business practice, and store closings in other locations. We expect these weaker tenants to continue moving out of our shopping centers during the remainder of 2011 and 2012, which will provide us the opportunity to lease these vacancies to financially stronger tenants that will contribute to the overall success of our shopping centers. We also evaluate consumer preferences, shopping behaviors and demographics to anticipate both challenges and opportunities in the changing retailing industry.
We closely monitor tenants who have co-tenancy clauses in their lease agreements. These tenants are typically located in larger format community shopping centers that contain multiple anchor tenants whose leases contain these types of clauses. Co-tenancy clauses have several variants: they may allow a tenant to postpone a store opening if certain other tenants fail to open their store; they may allow a tenant the opportunity to close their store prior to lease expiration if another tenant closes their store prior to lease expiration; or more commonly, they may allow a tenant to pay reduced levels of rent until a certain
22
number of tenants open their stores within the same shopping center. In certain geographic areas where economic weakness persists, we have centers that contain leases with these types of clauses, and we could experience reductions in rent and occupancy related to tenants exercising their co-tenancy clauses.
We grow our shopping center portfolio through acquisitions of operating centers and new shopping center development. We will continue to use our unique combination of development capabilities, market presence, and anchor relationships to invest in value-added opportunities sourced from land owners and joint venture partners, the redevelopment of existing centers, and the development of land. Development is customer driven, meaning we generally have an executed lease from the anchor before we start construction. Developments serve the growth needs of our anchors and specialty retailers, resulting in modern shopping centers with long-term anchor leases that produce attractive returns on our invested capital. This development process typically requires three to five years from initial land or redevelopment acquisition through construction, lease-up, and stabilization of rental income, but can take longer depending upon tenant demand for new stores and the size of the project. We fund our acquisition and development activity from various capital sources including new debt, equity and through capital recycling. Capital recycling involves identifying non-strategic assets from our real estate portfolio and selling those in the open market; and reinvesting the sale proceeds into new higher quality developments and acquisitions that will generate sustainable revenue growth and attractive returns.
Co-investment partnerships provide us with a reliable capital source for shopping center acquisitions, as well as, the opportunity to earn fees for asset management, property management, and other investing and financing services. As asset manager, we are engaged by our partners to apply similar operating, investment and capital strategies to the portfolios owned by the co-investment partnerships as those applied to the portfolio that we wholly-own. Co-investment partnerships grow their shopping center investments through acquisitions from third parties or direct purchases from us. Although selling properties to co-investment partnerships reduces our direct ownership interest, it provides a source of capital that further strengthens our balance sheet while we continue to share, to the extent of our ownership interest, in the risks and rewards of shopping centers that meet our high quality standards and long-term investment strategy.
Our co-investment partnerships have significant levels of debt that mature through 2012 and are subject to significant borrowing risks if the capital markets again become unavailable as they were during the recent recession. While we have to date successfully refinanced our maturing loans, a downturn in the U.S. economy could hinder our ability to access capital, including access from or by our joint venture partners, or to obtain future financing to fund maturing debt. Currently, we believe that our joint venture partners have sufficient capital or access thereto for these future capital requirements. The impact to the Company of a co-investment partner defaulting on its share of a capital call is discussed below under “Liquidity and Capital Resources”.
23
Shopping Center Portfolio
The following table summarizes general information related to the consolidated properties in our shopping center portfolio:
September 30,
2011
December 31,
2010
Number of Properties
219
215
Properties in Development
18
25
Gross Leasable Area
23,840,806
23,266,987
% Leased – Operating and Development
92.2
%
91.6
%
% Leased – Operating
92.6
%
92.6
%
The following table summarizes general information related to the unconsolidated properties owned in co-investment partnerships in our shopping center portfolio:
September 30,
2011
December 31,
2010
Number of Properties
148
181
Properties in Development
—
1
Gross Leasable Area
18,604,903
21,809,665
% Leased – Operating and Development
94.4
%
93.6
%
% Leased – Operating
94.4
%
93.8
%
We seek to reduce our operating and leasing risks through diversification which we achieve by geographically diversifying our shopping centers, avoiding dependence on any single property, market, or tenant, and owning a portion of our shopping centers through co-investment partnerships. The following table summarizes our four largest tenants, each of which is a grocery tenant, occupying the shopping centers at
September 30, 2011
:
Grocery Anchor
Number of
Stores
(1)
Percentage of
Company-
owned GLA
(2)
Percentage of
Annualized
Base Rent
(2)
Kroger
52
7.2
%
4.4
%
Publix
56
6.8
%
4.4
%
Safeway
57
5.7
%
3.7
%
Supervalu
29
3.1
%
2.4
%
(1)
Includes stores owned by grocery anchors that are attached to our centers.
(2)
Includes Regency's pro-rata share of unconsolidated properties.
Although base rent is supported by long-term lease contracts, tenants who file bankruptcy have the legal right to reject any or all of their leases and close related stores. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and cancels its leases, we could experience a significant reduction in our revenues and tenant receivables. We are closely monitoring industry trends and sales data to help us identify declines in retail categories or tenants who might be experiencing financial difficulties as a result of slowing sales, lack of credit, changes in retail formats or increased competition. As a result of our findings, we may reduce new leasing, suspend leasing, or curtail the allowance for the construction of leasehold improvements within a certain retail category or to a specific retailer.
Blockbuster Video, which filed for Chapter 11 bankruptcy protection on September 23, 2010, represents the majority of our video rental store leases with annual base rent of less than 0.5% of our annualized base rent on a pro-rata basis. The remaining leases were assigned to Dish Network in July 2011, which purchased Blockbuster's assets in April 2011.
We periodically monitor the credit quality of our tenants by reviewing their reported credit ratings and sales data. We communicate often with those tenants who have announced store closings or filed bankruptcy. We are not currently aware of the pending bankruptcy or announced store closings of any tenants in our shopping centers beyond those described above that would individually cause a material reduction in our revenues, and no tenant represents more than 5% of our annual base rent on a pro-rata basis.
24
Liquidity and Capital Resources
Our Parent Company has no capital commitments other than its guarantees of the commitments of our Operating Partnership. The Parent Company will from time to time access the capital markets for the purpose of issuing new equity and will simultaneously contribute all of the offering proceeds to the Operating Partnership in exchange for additional partnership units. All debt is issued by our Operating Partnership or by our co-investment partnerships. Accordingly, the discussion below regarding liquidity and capital resources is presented on a consolidated basis for the Company. The following table summarizes net cash flows related to operating, investing, and financing activities of the Company for the
nine months
ended
September 30, 2011
and
2010
(in thousands):
2011
2010
Net cash provided by operating activities
$
184,840
130,452
Net cash used in investing activities
(155,711
)
(168,869
)
Net cash used in financing activities
(30,394
)
(22,222
)
Net decrease in cash and cash equivalents
$
(1,265
)
(60,639
)
On
September 30, 2011
our cash balance was
$21.2 million
. We operate our business such that we expect net cash provided by operating activities, before the effect of the derivative instruments settled in 2010 and funded through financing activity, will provide the necessary funds to pay our scheduled mortgage loan principal payments, capital expenditures necessary to maintain our shopping centers, and distributions to our share and unit holders. The following table summarizes these amounts for the
nine months
ended
September 30, 2011
and
2010
(in thousands):
2011
2010
Cash flow from operations
$
184,840
130,452
Settlement of derivative instruments
—
26,761
Total
$
184,840
157,213
Scheduled principal payments
$
3,900
3,679
Capital expenditures to maintain shopping centers
7,820
7,025
Distributions to share and unit holders
136,966
129,363
Total
$
148,686
140,067
Our dividend distribution policy is set by our Board of Directors who monitor our financial position. Our Board of Directors recently declared our quarterly dividend of $0.4625 per share, payable November 30, 2011 to stock and unit holders of record as of November 16, 2011. Our dividend has remained unchanged since May 2009. We plan to continue paying an aggregate amount of distributions to our stock and unit holders that at a minimum meet the requirements to continue qualifying as a REIT for Federal income tax purposes.
We endeavor to maintain a high percentage of unencumbered assets. At
September 30, 2011
, 79.9% of our real estate assets were unencumbered. Such assets allow us to access the secured and unsecured debt markets and to maintain significant availability on our $600.0 million unsecured line of credit (“the Line”). Our debt to asset ratio (before the effect of accumulated depreciation), including our pro-rata share of the debt and assets of joint ventures, is 45.3% at
September 30, 2011
, a significant decline from our ratio at
December 31, 2010
of 48.1%, due to the settlement of our forward sale agreements ("Forward Equity Offering") in March 2011. Our coverage ratio, including our pro-rata share of our partnerships, was 2.3 times for the nine months ended
September 30, 2011
as compared to 2.1 times for the year ended
December 31, 2010
. We define our coverage ratio as earnings before interest, taxes, depreciation and amortization (“EBITDA”) divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders plus dividends paid to our preferred stockholders.
At
September 30, 2011
, commitments available to us under the Line totaled $600.0 million, which had an outstanding balance of $85.0 million. The Line was renewed in September 2011, primarily to extend the maturity date, and now matures in September 2015. In February 2011, a $113.8 million revolving credit facility expired with no balance outstanding and we did not renew this facility.
On January 15, 2011, $161.7 million of unsecured debt matured, and we repaid the maturity by borrowing on the Line. On March 9, 2011, we received net proceeds of $215.4 million from the settlement of the 8.0 million common share Forward Equity Offering and used a portion of the proceeds to payoff the balance of the Line. Through 2014, we currently estimate that
25
we will require approximately $470.3 million primarily to repay $392.6 million of maturing debt (excluding scheduled principal payments and including a construction loan amended after September 30, 2011 to mature in 2014), complete in-process developments, and to fund our pro-rata share of estimated capital contributions to our co-investment partnerships for repayment of debt. To meet these cash requirements, we plan to use funds from our existing line of credit, additional bank financing currently under negotiation with our lenders, and when the capital markets are favorable, by issuing long term fixed rate debt and common equity.
At
September 30, 2011
, we had 18 development properties that were either under construction or in lease up, which when completed, will represent a net investment of $378.9 million after projected sales of adjacent land and out-parcels. This compares to 26 development properties at
December 31, 2010
, representing an investment of $530.6 million upon completion. We estimate that we will earn an average return on investment from our current development projects of 6.6% when completed and fully leased. Costs necessary to complete in-process development projects, net of reimbursements and projected land sales, are estimated to be approximately $835,000.
At
September 30, 2011
, our joint ventures had $280.0 million of scheduled secured mortgage loans and credit lines maturing through 2013. A more detailed loan maturity schedule and further discussion about the repayment of maturing debt is included below under Notes Payable. Year to date through September 30, 2011, the co-investment partnerships have repaid $456.6 million of debt. Maturities through 2013 are expected to be repaid primarily through new mortgage loan financings or refinancings, as well as partner capital contributions.
We believe that our joint venture partners are financially sound and have sufficient capital or access thereto to fund future capital requirements. We communicate with our co-investment partners regularly regarding the operating and capital budgets of our co-investment partnerships, and believe that we will successfully complete the refinancing of our joint venture debt as it matures in the future. In the event that a co-investment partner was unable to fund its share of the capital requirements of the co-investment partnership, we would have the right, but not the obligation, to loan the defaulting partner the amount of its capital call at an interest rate at the lesser of prime plus a pre-defined spread or the maximum rate allowed by law. A decision to loan to a defaulting joint venture partner, which would be secured by the defaulting partner's partnership interest, would be based on the fair value of the co-investment partnership assets, our joint venture partner's financial health, and would be subject to an evaluation of our own capital commitments and sources to fund those commitments. Alternatively, should we determine that our joint venture partners will not have sufficient capital to meet future capital needs, we could trigger liquidation of the partnership. For the co-investment partnerships that have distribution-in-kind (“DIK”) provisions, and own multiple properties, a liquidation of the co-investment partnership could be completed by either a DIK of the properties to each joint venture partner in proportion to its partnership interest, open market sale, or a combination of both methods. Our co-investment partnership properties have been financed with non-recourse loans that represent 100% of the total debt of the co-investment partnerships including lines of credit as of
September 30, 2011
. We and our partners have no guarantees related to these loans. In those co-investment partnerships which have DIK provisions, if we trigger liquidation by distribution-in-kind, each partner would receive title to properties selected in a rotation process for distribution and would assume any related loans secured by the properties distributed. The loan agreements generally provide for assumption by either joint venture partner after obtaining any required lender consent. We would only be responsible for those loans we assume through the DIK and only to the extent of the value of the property we receive, since after assumption through the DIK the loans would remain non-recourse.
Our preferred stock and preferred units, though callable by us, are not redeemable in cash at the option of the holders.
Although common or preferred equity raised in the public markets by the Parent Company is an option to fund future capital needs, access to these markets could be limited at times. When conditions for the issuance of securities are acceptable, we will evaluate issuing debt or equity to fund new acquisition opportunities, fund new developments, or repay maturing debt. At
September 30, 2011
, the Parent Company and the Operating Partnership have an existing universal shelf registration statement available for the issuance of new equity and debt securities.
26
Investments in Real Estate Partnerships
At
September 30, 2011
, we had investments in real estate partnerships of
$425.5 million
. The following table is a summary of unconsolidated combined assets and liabilities of these co-investment partnerships and our pro-rata share (see note below) at
September 30, 2011
and
December 31, 2010
(dollars in thousands):
2011
2010
Number of Co-investment Partnerships
17
18
Regency’s Ownership
20%-50%
16.35%-50%
Number of Properties
148
181
Combined Assets
$
3,555,224
3,983,122
Combined Liabilities
$
1,940,138
2,262,476
Combined Equity
$
1,615,087
1,720,646
Regency’s Share of
(1)(2)
:
Assets
$
1,177,792
1,263,400
Liabilities
$
626,644
706,026
(1)
Pro-rata financial information is not, and is not intended to be, a presentation in accordance with U.S. Generally Accepted Accounting Principles. However, management believes that providing such information is useful to investors in assessing the impact of its investments in real estate partnership activities on the operations of Regency, which includes such items on a single line presentation under the equity method in its consolidated financial statements.
(2)
The difference between Regency's share of the net assets of the co-investment partnerships and the Company's investments in real estate partnerships per the accompanying Consolidated Balance Sheets relates primarily to differences in inside/outside basis.
Investments in real estate partnerships are primarily composed of co-investment partnerships in which we currently invest with five co-investment partners and a closed-end real estate fund (“Regency Retail Partners” or the “Fund”), as further summarized below. In addition to earning our pro-rata share of net income or loss in each of these co-investment partnerships, we receive recurring market-based fees for asset management, property management, and leasing as well as fees for investment and financing services, which were $20.8 million and $19.1 million for the
nine months
ended
September 30, 2011
and
2010
, respectively. During the
nine months
ended
September 30, 2011
and
2010
, we received transaction fees from our co-investment partnerships of $5.0 million and $2.6 million, respectively, which are non-recurring.
Our investments in real estate partnerships as of
September 30, 2011
and
December 31, 2010
consist of the following (in thousands):
Ownership
2011
2010
GRI - Regency, LLC (GRIR)
40.00
%
$
289,039
277,235
Macquarie CountryWide-Regency III, LLC (MCWR III)
24.95
%
(244
)
63
Macquarie CountryWide-Regency-DESCO, LLC (MCWR-DESCO)
(1)
—
—
20,050
Columbia Regency Retail Partners, LLC (Columbia I)
20.00
%
20,797
20,025
Columbia Regency Partners II, LLC (Columbia II)
20.00
%
9,993
9,815
Cameron Village, LLC (Cameron)
30.00
%
17,048
17,604
RegCal, LLC (RegCal)
25.00
%
22,720
15,340
Regency Retail Partners, LP (the Fund)
20.00
%
16,696
17,478
US Regency Retail I, LLC (USAA)
20.01
%
3,375
3,941
Other investments in real estate partnerships
50.00
%
46,036
47,041
Total
$
425,460
428,592
(1) At December 31, 2010, our ownership interest in MCWR-DESCO was 16.35%. The liquidation of MCWR-DESCO was complete effective May 4, 2011.
On May 4, 2011, we entered into an agreement with the DESCO Group ("DESCO") to redeem our entire
16.35%
interest in Macquarie CountryWide-Regency-DESCO, LLC ("MCWR-DESCO"). The agreement allowed for a DIK of the assets in the co-investment partnership. The assets were distributed as 100% ownership interests to DESCO and to Regency
27
after a selection process, as provided for by the agreement. Regency selected four assets, all in the St. Louis market. The properties which we received through the DIK were recorded at the carrying value of our equity investment of $18.8 million. Additionally, as part of the agreement, we received a $5.0 million disposition fee at closing on May 4, 2011 to buyout our asset, property, and leasing management contracts, and will receive $1.0 million for transition services we will continue to provide through 2011, of which $625,000 has been recognized.
Notes Payable and Unsecured Line of Credit
Notes Payable
Notes payable consist of mortgage loans secured by properties and unsecured public debt. The Parent Company does not hold any indebtedness, but guarantees all of the unsecured public debt and
12.8%
of the secured debt of the Operating Partnership. Mortgage loans may be prepaid, but could be subject to yield maintenance premiums and are generally due in monthly installments of principal and interest or interest only, and mature over various terms through
2028
. Interest on unsecured public debt is payable semi-annually and the debt matures over various terms through
2021
. Fixed interest rates on mortgage loans range from
5.22%
to
8.40%
with a weighted average rate of
6.45%
. Fixed interest rates on unsecured public debt range from
4.80%
to
7.25%
with a weighted average rate of
5.61%
. As of
September 30, 2011
, we had two variable rate mortgage loans, one in the amount of
$3.8 million
with a
variable interest rate equal to LIBOR plus 380 basis points
maturing on
October 1, 2014
and one construction loan with a current balance of
$8.9 million
with a
variable interest rate of LIBOR plus 160 basis points
maturing on
September 1, 2014
. On
January 18, 2011
, we paid the maturing balance of
$161.7 million
of
7.95% ten-year senior
unsecured notes from a portion of the proceeds received with the Forward Equity Offering settlement as further discussed below under Equity and Capital.
At
September 30, 2011
,
95.2%
of our total debt had fixed interest rates, compared with
99.0%
at
December 31, 2010
. We intend to limit the percentage of variable interest rate debt to be no more than 30% of total debt, which we believe to be an acceptable risk. Currently, our variable rate debt represents less than
5.0%
of our total debt.
We are required to comply with certain financial covenants for our unsecured public debt as defined in the indenture agreements such as the following ratios: Consolidated Debt to Consolidated Assets, Consolidated Secured Debt to Consolidated Assets, Consolidated Income for Debt Service to Consolidated Debt Service, and Unencumbered Consolidated Assets to Unsecured Consolidated Debt. As of
September 30, 2011
, management believes we are in compliance with all financial covenants for our unsecured public debt.
Unsecured Line of Credit
We have a
$600.0 million
Line commitment under an agreement with Wells Fargo Bank and a syndicate of other banks, which was amended on September 7, 2011, that matures in
September 2015, and includes one, one year extension option
. The Line has a current
variable interest rate of LIBOR plus 125 basis points
and an
annual facility fee of 25 basis points
subject to maintaining our corporate credit and senior unsecured ratings at BBB. The balance on the Line was
$85.0 million
and
$10.0 million
at
September 30, 2011
and
December 31, 2010
, respectively. The Line is used to finance the acquisition and development of real estate and for general working-capital purposes.
The interest spread paid on the Line commitment is dependent upon maintaining specific investment-grade ratings. We are also required to comply with certain financial covenants as defined in the Credit Agreement such as Minimum Tangible Net Worth, Ratio of Indebtedness to Total Asset Value ("TAV"), Ratio of Unsecured Indebtedness to Unencumbered Asset Value, Ratio of Adjusted Earnings Before Interest Taxes Depreciation and Amortization (“EBITDA”) to Fixed Charges, Ratio of Secured Indebtedness to TAV, Ratio of Unencumbered Net Operating Income to Unsecured Interest Expense, and other covenants customary with this type of unsecured financing. As of
September 30, 2011
, management believes we are in compliance with all financial covenants for the Line.
We previously had a $
113.8 million
revolving credit facility under an agreement with Wells Fargo Bank and a syndicate of other banks that matured in
February 2011
. There was no balance outstanding at
December 31, 2010
and we did not renew this facility when it matured.
28
Outstanding debt at
September 30, 2011
and
December 31, 2010
consists of the following (in thousands):
2011
2010
Notes payable:
Fixed rate mortgage loans
$
442,860
402,151
Variable rate mortgage loans
12,699
11,189
Fixed rate unsecured loans
1,509,781
1,671,129
Total notes payable
1,965,340
2,084,469
Unsecured line of credit
85,000
10,000
Total
$
2,050,340
2,094,469
As of
September 30, 2011
, scheduled principal payments and maturities on notes payable were as follows (in thousands):
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
Mortgage Loan
Maturities
Unsecured
Maturities
(1)
Total
2011
$
1,757
—
20,000
21,757
2012
6,998
—
192,377
199,375
2013
6,995
16,340
—
23,335
2014
6,481
29,743
150,000
186,224
2015
5,170
46,313
435,000
486,483
Beyond 5 Years
29,348
302,207
800,000
1,131,555
Unamortized debt (discounts)/premiums, net
—
4,207
(2,596
)
1,611
Total
$
56,749
398,810
1,594,781
2,050,340
(1)
Includes unsecured public debt and the Line. The Line is included in 2015 maturities and matures in September 2015.
We plan to fund the repayment of maturities through 2014 with funds from our existing line of credit, additional bank financing currently under negotiation with our lenders, and when the capital markets are favorable, by issuing long term fixed rate debt and common equity.
Notes Payable - Investments in Real Estate Partnerships
At
September 30, 2011
, our investments in real estate partnerships had notes payable of
$1.8 billion
maturing through 2028, of which 99.4% had weighted average fixed interest rates of 5.7%, and the remaining note payable had a variable interest rate based on LIBOR plus 270 basis points. These loans are all non-recourse and our pro-rata share was
$585.0 million
.
On April 14, 2011, GRIR placed mortgages totaling $340.0 million on 20 assets in the partnership. The refinance included a weighted average interest rate of 4.9% over a weighted average 11-year term and is interest-only for the first year. The GRIR partners contributed their pro-rata share of the capital necessary to repay the balance of the 2011 maturities not repaid from the new loans, which we funded from the proceeds of the settlement of the Forward Equity Offering. Year to date through September 30, 2011, the co-investment partnerships have repaid $456.6 million of debt.
29
As of
September 30, 2011
, scheduled principal payments and maturities on notes payable held by our investments in real estate partnerships were as follows (in thousands):
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
Mortgage Loan
Maturities
Unsecured
Maturities
Total
Regency’s
Pro-Rata
Share
2011
$
1,803
—
—
1,803
550
2012
12,844
244,418
11,198
268,460
101,476
2013
16,610
24,373
—
40,983
14,883
2014
17,360
77,369
—
94,729
28,123
2015
17,402
130,796
—
148,198
47,762
Beyond 5 Years
83,962
1,169,458
—
1,253,420
391,283
Unamortized debt premiums, net
—
4,404
—
4,404
949
Total
$
149,981
1,650,818
11,198
1,811,997
585,026
Maturities through 2013 are expected to be repaid primarily through new mortgage loan financings or refinancings, as well as partner capital contributions.
Equity and Capital
Common Stock of the Parent Company
On March 9, 2011, we settled the Forward Equity Offering dated December 4, 2009 with J.P. Morgan and Wells Fargo Securities by delivering an aggregate of 8.0 million shares of the Company's common stock and received net proceeds of approximately $215.4 million. We used a portion of the proceeds to repay the Line, which had been drawn upon to repay unsecured notes of $161.7 million that matured in January 2011. The balance of the proceeds is being used for general working capital purposes.
Results from Operations
Comparison of the
three months
ended
September 30, 2011
to
2010
:
Our revenues increased by
$5.0 million
or
4.1%
to
$125.7 million
in
2011
, as compared to 2010, as summarized in the following table (in thousands):
2011
2010
Change
Minimum rent
$
90,129
86,486
3,643
Percentage rent
430
400
30
Recoveries from tenants and other income
28,248
27,383
865
Management, transaction, and other fees
6,940
6,524
416
Total revenues
$
125,747
120,793
4,954
Minimum rent and recoveries from tenants and other income increased due to the acquisition of four operating properties after September 30, 2010, and the four properties received through the DESCO DIK in May 2011.
We earn fees, at market-based rates, for asset management, disposition, property management, leasing, acquisition, and financing services that we provide to our co-investment partnerships and third parties as follows (in thousands):
2011
2010
Change
Asset management fees
$
1,683
1,787
(104
)
Property management fees
3,667
3,924
(257
)
Leasing commissions and other fees
1,590
813
777
$
6,940
6,524
416
30
Our operating expenses decreased by
$2.8 million
or
3.4%
to
$78.7 million
in
2011
, as compared to 2010. The following table summarizes our operating expenses (in thousands):
2011
2010
Change
Depreciation and amortization
$
33,166
30,181
2,985
Operating, maintenance, and real estate taxes
31,634
30,935
699
General and administrative
11,671
17,761
(6,090
)
Provision for doubtful accounts
326
248
78
Other expenses
1,901
2,380
(479
)
Total operating expenses
$
78,698
81,505
(2,807
)
Increases in depreciation and amortization expense along with operating, maintenance, and real estate tax expense are primarily related to the four properties received through the DESCO DIK and the four other operating properties acquired after September 30, 2010. The majority of the operating, maintenance, and real estate tax cost increases are recoverable from our tenants and included in our revenues. General and administrative expenses declined
$6.1 million
, as a result of decreasing incentive compensation and certain employee benefits during the three months ended September 30, 2011, as compared to the three months ended September 30, 2010.
The following table presents the change in interest expense (in thousands):
2011
2010
Change
Interest on notes payable
$
29,054
31,828
(2,774
)
Interest on line of credit
396
373
23
Capitalized interest
(336
)
(1,001
)
665
Hedge interest
2,367
1,453
914
Interest income
(614
)
(444
)
(170
)
$
30,867
32,209
(1,342
)
Interest on notes payable decreased during the three months ended
September 30, 2011
, as compared to 2010, as a result of the repayment of $161.7 million of unsecured debt in January 2011. Capitalized interest decreased as a result of reduced development activity during the three months ended
September 30, 2011
, as compared to
2010
. Hedge interest increased as a result of $36.7 million of hedges settled on September 30, 2010, with the realized loss being amortized over a ten year period beginning October 2010, resulting in increased hedge interest expense for the three months ended
September 30, 2011
.
We evaluate our real estate investments for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable, which may result in a reduction in the carrying value of the asset to its fair value. A provision for impairment was recognized during the three months ended
September 30, 2011
of
$6.4 million
, related to a single operating property due to economic declines in the shopping center's trade area coupled with significant competition from nearby shopping centers.
31
Our equity in income (loss) of investments in real estate partnerships changed by approximately
$2.7 million
during the three months ended
September 30, 2011
, as compared to
2010
as follows (in thousands):
Ownership
2011
2010
Change
GRI - Regency, LLC (GRIR)
40.00
%
$
2,209
1,305
904
Macquarie CountryWide-Regency III, LLC (MCWR III)
24.95
%
(45
)
(17
)
(28
)
Macquarie CountryWide-Regency-DESCO, LLC (MCWR-DESCO)
(1)
—
43
(193
)
236
Columbia Regency Retail Partners, LLC (Columbia I)
20.00
%
2,004
408
1,596
Columbia Regency Partners II, LLC (Columbia II)
20.00
%
48
44
4
Cameron Village, LLC (Cameron)
30.00
%
90
(107
)
197
RegCal, LLC (RegCal)
25.00
%
40
123
(83
)
Regency Retail Partners, LP (the Fund)
20.00
%
99
143
(44
)
US Regency Retail I, LLC (USAA)
20.01
%
(45
)
9
(54
)
Other investments in real estate partnerships
50.00
%
382
387
(5
)
Total
$
4,825
2,102
2,723
(1) At September 30, 2010, our ownership interest in MCWR-DESCO was 16.35%. The liquidation of MCWR-DESCO was complete effective May 4, 2011.
During the three months ended
September 30, 2011
, the Company realized its pro-rata share of the net gain on extinguishment of debt of $1.7M for one operating property disposed of by the Columbia I partnership. Additionally, the Company's pro-rata share of income from the GRIR partnership increased due to lower depreciation expense during the three months ended
September 30, 2011
as a result of the impairment provisions recognized in 2010.
Related to both our Parent Company's results and our Operating Partnership's results, our net income attributable to common stockholders and unit holders for the three months ended
September 30, 2011
was
$8.5 million
, an increase of approximately $616,000 as compared to net income of
$7.9 million
for the three months ended
September 30, 2010
. Our diluted net income per share and unit was
$0.09
for the three months ended
September 30, 2011
and
September 30, 2010
.
Comparison of the
nine months
ended
September 30, 2011
to
2010
:
Our revenues increased by
$15.2 million
or
4.2%
to
$379.7 million
in
2011
, as compared to 2010, as summarized in the following table (in thousands):
2011
2010
Change
Minimum rent
$
268,169
257,389
10,780
Percentage rent
1,488
1,023
465
Recoveries from tenants and other income
83,040
83,150
(110
)
Management, transaction, and other fees
26,993
22,974
4,019
Total revenues
$
379,690
364,536
15,154
Minimum rent increased due to the acquisition of four operating properties that occurred after September 30, 2010, and the four properties received through the DESCO DIK in May 2011. The increase in percentage rent was due to increased tenant sales during the
nine months
ended
September 30, 2011
, as compared to
2010
. The decrease in recoveries from tenants and other income resulted from a higher level of store closures and termination fees experienced during the
nine months
ended
September 30, 2010
as compared to 2011; the result of an improving retail sales environment. The increase in management, transaction, and other fees was due to the $5.0 million disposition fee and $625,000 in consulting fees we received as a result of the DESCO DIK liquidation during the
nine months
ended
September 30, 2011
as compared to the $2.6 million disposition fee we received related to GRI's acquisition of MCW's investment during the
nine months
ended
September 30, 2010
.
32
We earn fees, at market-based rates, for asset management, disposition, property management, leasing, acquisition, and financing services that we provide to our co-investment partnerships and third parties as follows (in thousands):
2011
2010
Change
Asset management fees
$
5,089
4,967
122
Property management fees
11,339
11,768
(429
)
Transaction fees
5,000
2,594
2,406
Leasing commissions and other fees
5,565
3,645
1,920
$
26,993
22,974
4,019
Our operating expenses increased by
$6.8 million
or
2.8%
to
$245.3 million
in
2011
, as compared to 2010. The following table summarizes our operating expenses (in thousands):
2011
2010
Change
Depreciation and amortization
$
100,006
92,324
7,682
Operating, maintenance, and real estate taxes
97,269
93,788
3,481
General and administrative
43,801
45,734
(1,933
)
Provision for doubtful accounts
2,534
2,634
(100
)
Other expenses
1,737
4,071
(2,334
)
Total operating expenses
$
245,347
238,551
6,796
Increases in depreciation and amortization expense along with operating, maintenance, and real estate tax expense are primarily related to the four properties received through the DESCO DIK during the
nine months
ended
September 30, 2011
along with the four operating properties acquired since September 30, 2010. The majority of the operating, maintenance, and real estate tax cost increases are recoverable from our tenants and included in our revenues. General and administrative expense declined
$1.9 million
as a result of decreasing incentive compensation and certain employee benefits during the
nine months
ended
September 30, 2011
, as compared to the
nine months
ended
September 30, 2010
. Other expenses decreased as a result of approximately $1.4 million of income tax benefit recorded during the
nine months
ended
September 30, 2011
compared to a tax expense of approximately $927,000 recorded during the
nine months
ended
September 30, 2010
.
The following table presents the change in interest expense (in thousands):
2011
2010
Change
Interest on notes payable
$
87,123
93,733
(6,610
)
Interest on line of credit
1,169
1,114
55
Capitalized interest
(1,293
)
(4,325
)
3,032
Hedge interest
7,100
3,209
3,891
Interest income
(1,802
)
(1,759
)
(43
)
$
92,297
91,972
325
Interest on notes payable decreased during the
nine months
ended
September 30, 2011
, as compared to 2010, as a result of the repayment of $161.7 million of unsecured debt in January 2011. Capitalized interest decreased as a result of reduced development activity during the
nine months
ended
September 30, 2011
, as compared to
2010
. Hedge interest increased as a result of $63.5 million of hedges settled during the nine months ended
September 30, 2010
that resulted in increased hedge interest expense for the
nine months
ended
September 30, 2011
.
We evaluate our real estate investments for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable, which may result in a reduction in the carrying value of the asset to its fair value. A provision for impairment was recognized during the
nine months
ended
September 30, 2011
of
$6.4 million
, related to a single operating property due to economic declines in the shopping center's trade area coupled with significant competition from nearby shopping centers.
During the
nine months
ended
September 30, 2011
, we sold four out-parcels for net proceeds of $2.1 million and recognized no gain, whereas during the
nine months
ended
September 30, 2010
, we sold nine out-parcels for net proceeds of $8.5 million and recognized a gain of approximately $444,000.
33
Our equity in income (loss) of investments in real estate partnerships changed by
$4.8 million
million during the
nine months
ended
September 30, 2011
, as compared to
2010
as follows (in thousands):
Ownership
2011
2010
Change
GRI - Regency, LLC (GRIR)
40.00
%
$
4,950
(1,019
)
5,969
Macquarie CountryWide-Regency III, LLC (MCWR III)
24.95
%
(175
)
(77
)
(98
)
Macquarie CountryWide-Regency-DESCO, LLC (MCWR-DESCO)
(1)
—
(316
)
(611
)
295
Columbia Regency Retail Partners, LLC (Columbia I)
20.00
%
2,488
601
1,887
Columbia Regency Partners II, LLC (Columbia II)
20.00
%
161
71
90
Cameron Village, LLC (Cameron)
30.00
%
280
(344
)
624
RegCal, LLC (RegCal)
25.00
%
301
144
157
Regency Retail Partners, LP (the Fund)
20.00
%
174
105
69
US Regency Retail I, LLC (USAA)
20.01
%
209
(89
)
298
Other investments in real estate partnerships
50.00
%
(3,284
)
1,211
(4,495
)
Total
$
4,788
(8
)
4,796
(1) At September 30, 2010, our ownership interest in MCWR-DESCO was 16.35%. The liquidation of MCWR-DESCO was complete effective May 4, 2011.
The change in our equity in income (loss) of investments in real estate partnerships, compared to 2010, is related to our pro-rata share of a decrease in depreciation expense of $2.2 million, a decrease in impairment provisions of $1.8 million, and the net gain on extinguishment of debt of $1.7M, offset by a decrease in gain on sale of properties by $700,000 at the individual real estate partnerships.
If we sell a property or classify a property as held-for-sale, we are required to reclassify its operations into discontinued operations for all prior periods which results in a reclassification of amounts previously reported as continuing operations into discontinued operations. Income from discontinued operations was
$2.5 million
for the
nine months
ended
September 30, 2011
and includes $2.3 million in gains, net of taxes, from the sale of three operating properties for net proceeds of $16.3 million and the operations, including impairment, of the shopping centers sold. Income from discontinued operations was
$7.5 million
for the
nine months
ended
September 30, 2010
and includes $6.8 million in gains from the sale of one operating property and one property in development for net proceeds of $25.5 million and the operations of the shopping centers sold.
Related to our Parent Company's results, our net income attributable to common stockholders for the
nine months
ended
September 30, 2011
was
$23.6 million
, a decrease of $3.4 million as compared to net income of
$27.0 million
for the
nine months
ended
September 30, 2010
. The lower net income was primarily related to the $6.8 million gain recorded from the sale of an operating property and a development property recognized during the
nine months
ended
September 30, 2010
, offset by the increase in disposition fees recognized during the
nine months
ended
September 30, 2011
. Our diluted net income per share was
$0.26
for the
nine months
ended
September 30, 2011
as compared to diluted net income per share of
$0.32
for the
nine months
ended
September 30, 2010
.
Related to our Operating Partnership results, our net income attributable to common unit holders for the
nine months
ended
September 30, 2011
was
$23.6 million
, a decrease of $3.6 million as compared to net income of
$27.2 million
for the
nine months
ended
September 30, 2010
for the same reasons stated above. Our diluted net income per unit was
$0.26
for the
nine months
ended
September 30, 2011
as compared to net income per unit of
$0.32
for the
nine months
ended
September 30, 2010
.
34
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes from the quantitative and qualitative disclosures about market risk disclosed in Item 7A. of Part II of our Form 10-K for the year ended
December 31, 2010
.
Item 4. Controls and Procedures (Regency Centers Corporation)
Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report on Form 10-Q to ensure information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
There have been no changes in our internal controls over financial reporting identified in connection with this evaluation that occurred during the
third quarter
of
2011
and that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Controls and Procedures (Regency Centers, L.P.)
Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act. Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report on Form 10-Q to ensure information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
There have been no changes in our internal controls over financial reporting identified in connection with this evaluation that occurred during the
third quarter
of
2011
and that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
35
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
We are a party to various legal proceedings which arise in the ordinary course of our business. We are not currently involved in any litigation nor to our knowledge, is any litigation threatened against us, the outcome of which would, in our judgment based on information currently available to us, have a material adverse effect on our financial position or results of operations.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed in Item 1A. of Part I of our Form 10-K for the year ended
December 31, 2010
.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no unregistered sales of equity securities during the quarter ended
September 30, 2011
.
The following table represents information with respect to purchases by the Parent Company of its common stock during the monthly periods ended
September 30, 2011
:
Maximum number or
Total number of
approximate dollar
Total number
Average price
shares purchased as
value of shares that may yet
of shares
paid per
part of publicly announced
be purchased under the
Period
purchased
(1)
share
plans or programs
plans or programs
July 1 through
July 30, 2011
180
$
41.78
—
—
August 1 through
August 31, 2011
749
41.26
—
—
September 1 through
September 30, 2011
—
—
—
—
Total
929
$
41.36
—
—
(1)
Represents shares delivered in payment of withholding taxes in connection with options exercised and restricted stock vesting by participants under Regency's Long-Term Omnibus Plan.
Item 3.
Defaults Upon Senior Securities
None
Item 4.
(Removed and Reserved)
Item 5. Other Information
None
36
Item 6. Exhibits
In reviewing the agreements included as exhibits to this report, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the Company, its subsidiaries or other parties to the agreements. The Agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
•
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
•
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
•
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
•
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. We acknowledge that, notwithstanding the inclusion of the foregoing cautionary statements, we are responsible for considering whether additional specific disclosures of material information regarding material contractual provisions are required to make the statements in this report not misleading. Additional information about the Company may be found elsewhere in this report and the Company's other public files, which are available without charge through the SEC's website at http://www.sec.gov.
Unless otherwise indicated below, the Commission file number to the exhibit is No. 001-12298.
Exhibit No.
Description
10. Material Contracts
10.1
Third Amended and Restated Credit Agreement dated as of September 7, 2011 by and among Regency Centers, , L.P., the Company, each of the financial institutions party thereto, and Wells Fargo Bank, National Association.
31. Rule 13a-14(a)/15d-14(a) Certifications.
31.1 Rule 13a-14 Certification of Chief Executive Officer for Regency Centers Corporation
31.2 Rule 13a-14 Certification of Chief Financial Officer for Regency Centers Corporation
31.3 Rule 13a-14 Certification of Chief Executive Officer for Regency Centers, L.P.
31.4 Rule 13a-14 Certification of Chief Financial Officer for Regency Centers, L.P.
32. Section 1350 Certifications.
32.1*
18 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers Corporation
32.2*
18 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers Corporation
32.3* 18 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers, L.P.
32.4* 18 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers, L.P.
101. Interactive Data Files
101.INS**+ XBRL Instance Document
37
101.SCH**+ XBRL Taxonomy Extension Schema Document
101.CAL**+ XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF**+ XBRL Taxonomy Definition Linkbase Document
101.LAB**+ XBRL Taxonomy Extension Label Linkbase Document
101.PRE**+ XBRL Taxonomy Extension Presentation Linkbase Document
__________________________
* Furnished, not filed
**
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, and deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under such sections.
+ Submitted electronically with this Quarterly Report.
38
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
November 8, 2011
REGENCY CENTERS CORPORATION and REGENCY CENTERS, L.P.
By:
/s/ Bruce M. Johnson
Bruce M. Johnson, Executive Vice President, Chief Financial Officer (Principal Financial Officer), and Director
/s/ J. Christian Leavitt
J. Christian Leavitt, Senior Vice President and Treasurer (Principal Accounting Officer)
39