Companies:
10,652
total market cap:
$139.688 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Regency Centers
REG
#1609
Rank
$13.30 B
Marketcap
๐บ๐ธ
United States
Country
$72.29
Share price
0.43%
Change (1 day)
2.57%
Change (1 year)
๐ Real estate
๐ฐ Investment
Categories
Regency Centers Corporation
is an American real estate investment (REIT) trust that operates of shopping centers.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Regency Centers
Quarterly Reports (10-Q)
Financial Year FY2013 Q1
Regency Centers - 10-Q quarterly report FY2013 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2013
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number 1-12298 (Regency Centers Corporation)
Commission File Number 0-24763 (Regency Centers, L.P.)
REGENCY CENTERS CORPORATION
REGENCY CENTERS, L.P.
(Exact name of registrant as specified in its charter)
FLORIDA (REGENCY CENTERS CORPORATION)
59-3191743
DELAWARE (REGENCY CENTERS, L.P)
59-3429602
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
One Independent Drive, Suite 114
Jacksonville, Florida 32202
(904) 598-7000
(Address of principal executive offices) (zip code)
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Regency Centers Corporation YES
x
NO
o
Regency Centers, L.P. YES
x
NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Regency Centers Corporation YES
x
NO
o
Regency Centers, L.P. YES
x
NO
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Regency Centers Corporation:
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Regency Centers, L.P.:
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Regency Centers Corporation YES
o
NO
x
Regency Centers, L.P. YES
o
NO
x
The number of shares outstanding of the Regency Centers Corporation’s voting common stock was
91,604,554
as of
May 7, 2013
.
EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q for the quarter ended
March 31, 2013
of Regency Centers Corporation and Regency Centers, L.P. Unless stated otherwise or the context otherwise requires, references to “Regency Centers Corporation” or the “Parent Company” mean Regency Centers Corporation and its controlled subsidiaries; and references to “Regency Centers, L.P.” or the “Operating Partnership” mean Regency Centers, L.P. and its controlled subsidiaries. The term “the Company” or “Regency” means the Parent Company and the Operating Partnership, collectively.
The Parent Company is a real estate investment trust (“REIT”) and the general partner of the Operating Partnership. The Operating Partnership's capital includes general and limited common Partnership Units (“Units”). As of
March 31, 2013
, the Parent Company owned approximately
99.8%
of the Units in the Operating Partnership and the remaining limited Units are owned by investors. The Parent Company owns all of the Series 6 and 7 Preferred Units of the Operating Partnership. As the sole general partner of the Operating Partnership, the Parent Company has exclusive control of the Operating Partnership's day-to-day management.
The Company believes combining the quarterly reports on Form 10-Q of the Parent Company and the Operating Partnership into this single report provides the following benefits:
•
enhances investors' understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
•
eliminates duplicative disclosure and provides a more streamlined and readable presentation; and
•
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
Management operates the Parent Company and the Operating Partnership as one business. The management of the Parent Company consists of the same individuals as the management of the Operating Partnership. These individuals are officers of the Parent Company and employees of the Operating Partnership.
The Company believes it is important to understand the few differences between the Parent Company and the Operating Partnership in the context of how the Parent Company and the Operating Partnership operate as a consolidated company. The Parent Company is a REIT, whose only material asset is its ownership of partnership interests of the Operating Partnership. As a result, the Parent Company does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership. The Parent Company does not hold any indebtedness, but guarantees all of the unsecured public debt and approximately
19%
of the secured debt of the Operating Partnership. The Operating Partnership holds all the assets of the Company and retains the ownership interests in the Company's joint ventures. Except for net proceeds from public equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates all remaining capital required by the Company's business. These sources include the Operating Partnership's operations, its direct or indirect incurrence of indebtedness, and the issuance of partnership units.
Stockholders' equity, partners' capital, and noncontrolling interests are the main areas of difference between the consolidated financial statements of the Parent Company and those of the Operating Partnership. The Operating Partnership's capital includes general and limited common Partnership Units, Series 6 and 7 Preferred Units owned by the Parent Company. The limited partners' units in the Operating Partnership owned by third parties are accounted for in partners' capital in the Operating Partnership's financial statements and outside of stockholders' equity in noncontrolling interests in the Parent Company's financial statements. The Series 6 and 7 Preferred Units owned by the Parent Company are eliminated in consolidation in the accompanying consolidated financial statements of the Parent Company and are classified as preferred units of general partner in the accompanying consolidated financial statements of the Operating Partnership.
In order to highlight the differences between the Parent Company and the Operating Partnership, there are sections in this report that separately discuss the Parent Company and the Operating Partnership, including separate financial statements, controls and procedures sections, and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure for the Parent Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company.
As general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have assets other than its investment in the Operating Partnership. Therefore, while stockholders' equity and partners' capital differ as discussed above, the assets and liabilities of the Parent Company and the Operating Partnership are the same on their respective financial statements.
TABLE OF CONTENTS
Form 10-Q
Report Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
Regency Centers Corporation:
Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012
1
Consolidated Statements of Operations for the three months ended March 31, 2013 and 2012
2
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012
3
Consolidated Statements of Equity for the three months ended March 31, 2013 and 2012
4
Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012
6
Regency Centers, L.P.:
Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012
8
Consolidated Statements of Operations for the three months ended March 31, 2013 and 2012
9
Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012
10
Consolidated Statements of Capital for the three months ended March 31, 2013 and 2012
11
Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012
12
Notes to Consolidated Financial Statements
14
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
38
Item 4.
Controls and Procedures
38
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
39
Item 1A.
Risk Factors
39
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
39
Item 3.
Defaults Upon Senior Securities
39
Item 4.
Mine Safety Disclosures
39
Item 5.
Other Information
39
Item 6.
Exhibits
40
SIGNATURES
42
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
REGENCY CENTERS CORPORATION
Consolidated Balance Sheets
March 31, 2013
and
December 31, 2012
(in thousands, except share data)
2013
2012
Assets
(unaudited)
Real estate investments at cost:
Land
$
1,228,920
1,215,659
Buildings and improvements
2,515,644
2,502,186
Properties in development
208,432
192,067
3,952,996
3,909,912
Less: accumulated depreciation
808,699
782,749
3,144,297
3,127,163
Investments in real estate partnerships
432,287
442,927
Net real estate investments
3,576,584
3,570,090
Cash and cash equivalents
22,402
22,349
Restricted cash
6,090
6,472
Accounts receivable, net of allowance for doubtful accounts of $3,697 and $3,915 at March 31, 2013 and December 31, 2012, respectively
24,589
26,601
Straight-line rent receivable, net of reserve of $568 and $870 at March 31, 2013 and December 31, 2012, respectively
51,403
49,990
Notes receivable
19,727
23,751
Deferred costs, less accumulated amortization of $71,640 and $69,224 at March 31, 2013 and December 31, 2012, respectively
68,206
69,506
Acquired lease intangible assets, less accumulated amortization of $21,104 and $19,148 at March 31, 2013 and December 31, 2012, respectively
40,391
42,459
Trading securities held in trust, at fair value
24,495
23,429
Other assets
27,500
18,811
Total assets
$
3,861,387
3,853,458
Liabilities and Equity
Liabilities:
Notes payable
$
1,785,443
1,771,891
Unsecured credit facilities
145,000
170,000
Accounts payable and other liabilities
121,120
127,185
Acquired lease intangible liabilities, less accumulated accretion of $7,393 and $6,636 at March 31, 2013 and December 31, 2012, respectively
19,510
20,325
Tenants’ security and escrow deposits and prepaid rent
14,618
18,146
Total liabilities
2,085,691
2,107,547
Commitments and contingencies (note 11)
Equity:
Stockholders’ equity:
Preferred stock, $0.01 par value per share, 30,000,000 shares authorized; 13,000,000 Series 6 and 7 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively, with liquidation preferences of $25 per share
325,000
325,000
Common stock $0.01 par value per share,150,000,000 shares authorized; 91,397,030 and 90,394,486 shares issued at March 31, 2013 and December 31, 2012, respectively
914
904
Treasury stock at cost, 333,446 and 335,347 shares held at March 31, 2013 and December 31, 2012, respectively
(15,912
)
(14,924
)
Additional paid in capital
2,365,607
2,312,310
Accumulated other comprehensive loss
(51,983
)
(57,715
)
Distributions in excess of net income
(860,832
)
(834,810
)
Total stockholders’ equity
1,762,794
1,730,765
Noncontrolling interests:
Exchangeable operating partnership units, aggregate redemption value of $9,374 and $8,348 at March 31, 2013 and December 31, 2012, respectively
(1,193
)
(1,153
)
Limited partners’ interests in consolidated partnerships
14,095
16,299
Total noncontrolling interests
12,902
15,146
Total equity
1,775,696
1,745,911
Total liabilities and equity
$
3,861,387
3,853,458
See accompanying notes to consolidated financial statements.
1
REGENCY CENTERS CORPORATION
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
Three months ended March 31,
2013
2012
Revenues:
Minimum rent
$
90,726
91,395
Percentage rent
1,548
1,160
Recoveries from tenants and other income
27,053
26,538
Management, transaction, and other fees
6,761
7,150
Total revenues
126,088
126,243
Operating expenses:
Depreciation and amortization
32,764
32,480
Operating and maintenance
17,909
18,484
General and administrative
17,975
16,122
Real estate taxes
13,898
15,145
Other expenses
1,523
1,358
Total operating expenses
84,069
83,589
Other expense (income):
Interest expense, net of interest income of $459 and $535 in 2013 and 2012, respectively
27,832
28,958
Net investment income from deferred compensation plan, including unrealized gains of $831 and $1,224 in 2013 and 2012, respectively
(1,071
)
(1,528
)
Total other expense
26,761
27,430
Income before equity in income of investments in real estate partnerships
15,258
15,224
Equity in income of investments in real estate partnerships
5,876
2,966
Income from continuing operations before tax
21,134
18,190
Income tax expense of taxable REIT subsidiary
—
231
Income from continuing operations
21,134
17,959
Discontinued operations, net:
Operating income
—
641
Gain on sale of operating properties, net
—
6,301
Income from discontinued operations
—
6,942
Income before gain on sale of real estate
21,134
24,901
Gain on sale of real estate
—
1,834
Net income
21,134
26,735
Noncontrolling interests:
Preferred units
—
629
Exchangeable operating partnership units
(39
)
(54
)
Limited partners’ interests in consolidated partnerships
(275
)
(192
)
(Income) loss attributable to noncontrolling interests
(314
)
383
Net income attributable to the Company
20,820
27,118
Preferred stock dividends
(5,266
)
(13,937
)
Net income attributable to common stockholders
$
15,554
13,181
Income per common share - basic:
Continuing operations
$
0.17
0.07
Discontinued operations
—
0.07
Net income attributable to common stockholders
$
0.17
0.14
Income per common share - diluted:
Continuing operations
$
0.17
0.07
Discontinued operations
—
0.07
Net income attributable to common stockholders
$
0.17
0.14
See accompanying notes to consolidated financial statements.
2
REGENCY CENTERS CORPORATION
Consolidated Statements of Comprehensive Income
(in thousands)
(unaudited)
Three months ended March 31,
2013
2012
Net income
$
21,134
26,735
Other comprehensive income (loss):
Loss on settlement of derivative instruments:
Amortization of loss on settlement of derivative instruments recognized in net income
2,367
2,367
Effective portion of change in fair value of derivative instruments:
Effective portion of change in fair value of derivative instruments
3,372
(34
)
Less: reclassification adjustment for change in fair value of derivative instruments included in net income
8
3
Other comprehensive income
5,747
2,336
Comprehensive income
26,881
29,071
Less: comprehensive income (loss) attributable to noncontrolling interests:
Net income (loss) attributable to noncontrolling interests
314
(383
)
Other comprehensive income (loss) attributable to noncontrolling interests
15
(10
)
Comprehensive income (loss) attributable to noncontrolling interests
329
(393
)
Comprehensive income attributable to the Company
$
26,552
29,464
See accompanying notes to consolidated financial statements.
3
REGENCY CENTERS CORPORATION
Consolidated Statements of Equity
For the three months ended March 31, 2013 and 2012
(in thousands, except per share data)
(unaudited)
Noncontrolling Interests
Preferred
Stock
Common
Stock
Treasury
Stock
Additional
Paid In
Capital
Accumulated
Other
Comprehensive
Loss
Distributions
in Excess of
Net Income
Total
Stockholders’
Equity
Preferred Units
Exchangeable
Operating
Partnership
Units
Limited
Partners’
Interest in
Consolidated
Partnerships
Total
Noncontrolling
Interests
Total
Equity
Balance at December 31, 2011
$
275,000
899
(15,197
)
2,281,817
(71,429
)
(662,735
)
1,808,355
49,158
(963
)
13,104
61,299
1,869,654
Net income
—
—
—
—
—
27,118
27,118
(629
)
54
192
(383
)
26,735
Other comprehensive income (loss)
—
—
—
—
2,346
—
2,346
—
5
(15
)
(10
)
2,336
Deferred compensation plan, net
—
—
975
(975
)
—
—
—
—
—
—
—
—
Amortization of restricted stock issued
—
—
—
2,863
—
—
2,863
—
—
—
—
2,863
Common stock redeemed for taxes withheld for stock based compensation, net
—
—
—
(1,623
)
—
—
(1,623
)
—
—
—
—
(1,623
)
Common stock issued for dividend reinvestment plan
—
—
—
256
—
—
256
—
—
—
—
256
Redemption of preferred units
—
—
—
—
—
—
—
(48,125
)
—
—
(48,125
)
(48,125
)
Issuance of preferred stock, net of issuance costs
250,000
—
—
(8,550
)
—
—
241,450
—
—
—
—
241,450
Redemption of preferred stock
(200,000
)
—
—
6,993
—
(6,993
)
(200,000
)
—
—
—
—
(200,000
)
Contributions from partners
—
—
—
—
—
—
—
—
—
42
42
42
Distributions to partners
—
—
—
—
—
—
—
—
—
(249
)
(249
)
(249
)
Cash dividends declared:
Preferred stock/unit
—
—
—
—
—
(6,944
)
(6,944
)
(404
)
—
—
(404
)
(7,348
)
Common stock/unit ($.4625 per share)
—
—
—
—
—
(41,291
)
(41,291
)
—
(86
)
—
(86
)
(41,377
)
Balance at March 31, 2012
$
325,000
899
(14,222
)
2,280,781
(69,083
)
(690,845
)
1,832,530
—
(990
)
13,074
12,084
1,844,614
4
REGENCY CENTERS CORPORATION
Consolidated Statements of Equity
For the three months ended March 31, 2013 and 2012
(in thousands, except per share data)
(unaudited)
Noncontrolling Interests
Preferred
Stock
Common
Stock
Treasury
Stock
Additional
Paid In
Capital
Accumulated
Other
Comprehensive
Loss
Distributions
in Excess of
Net Income
Total
Stockholders’
Equity
Preferred Units
Exchangeable
Operating
Partnership
Units
Limited
Partners’
Interest in
Consolidated
Partnerships
Total
Noncontrolling
Interests
Total
Equity
Balance at December 31, 2012
$
325,000
904
(14,924
)
2,312,310
(57,715
)
(834,810
)
1,730,765
—
(1,153
)
16,299
15,146
1,745,911
Net income
—
—
—
—
—
20,820
20,820
—
39
275
314
21,134
Other comprehensive income
—
—
—
—
5,732
—
5,732
—
11
4
15
5,747
Deferred compensation plan, net
—
—
(988
)
988
—
—
—
—
—
—
—
—
Amortization of restricted stock issued
—
—
—
3,355
—
—
3,355
—
—
—
—
3,355
Common stock redeemed for taxes withheld for stock based compensation, net
—
—
—
(2,932
)
—
—
(2,932
)
—
—
—
—
(2,932
)
Common stock issued for dividend reinvestment plan
—
—
—
288
—
—
288
—
—
—
—
288
Common stock issued for stock offerings, net of issuance costs
—
10
—
51,598
—
—
51,608
—
—
—
—
51,608
Distributions to partners
—
—
—
—
—
—
—
—
—
(2,483
)
(2,483
)
(2,483
)
Cash dividends declared:
Preferred stock/unit
—
—
—
—
—
(5,266
)
(5,266
)
—
—
—
—
(5,266
)
Common stock/unit ($.4625 per share)
—
—
—
—
—
(41,576
)
(41,576
)
—
(90
)
—
(90
)
(41,666
)
Balance at March 31, 2013
$
325,000
914
(15,912
)
2,365,607
(51,983
)
(860,832
)
1,762,794
—
(1,193
)
14,095
12,902
1,775,696
See accompanying notes to consolidated financial statements.
5
REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the
three months
ended
March 31, 2013
and
2012
(in thousands)
(unaudited)
2013
2012
Cash flows from operating activities:
Net income
$
21,134
26,735
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
32,764
32,929
Amortization of deferred loan cost and debt premium
3,087
3,265
Accretion of above and below market lease intangibles, net
(510
)
(220
)
Stock-based compensation, net of capitalization
3,024
2,447
Equity in income of investments in real estate partnerships
(5,876
)
(2,966
)
Net gain on sale of properties
—
(8,135
)
Distribution of earnings from operations of investments in real estate partnerships
13,859
8,556
Gain on derivative instruments
(5
)
(8
)
Deferred compensation expense
1,079
1,477
Realized and unrealized gains on trading securities held in trust
(1,079
)
(1,528
)
Changes in assets and liabilities:
Restricted cash
382
(356
)
Accounts receivable
(1,180
)
(7,913
)
Straight-line rent receivables, net
(1,413
)
(1,650
)
Deferred leasing costs
(1,983
)
(2,467
)
Other assets
(1,383
)
2,164
Accounts payable and other liabilities
(19,026
)
(8,526
)
Tenants’ security and escrow deposits and prepaid rent
(3,569
)
(598
)
Net cash provided by operating activities
39,305
43,206
Cash flows from investing activities:
Development of real estate including acquisition of land
(30,371
)
(32,352
)
Proceeds from sale of real estate investments
96
28,907
Collection (issuance) of notes receivable
4,024
(684
)
Investments in real estate partnerships
(4,060
)
(14,380
)
Distributions received from investments in real estate partnerships
7,187
—
Dividends on trading securities held in trust
33
29
Acquisition of securities
(7,039
)
(8,392
)
Proceeds from sale of trading securities
2,019
8,193
Net cash used in investing activities
(28,111
)
(18,679
)
Cash flows from financing activities:
Net proceeds from common stock issuance
51,608
—
Net proceeds from issuance of preferred stock
—
241,450
Redemption of preferred stock
—
(200,000
)
Proceeds from sale of treasury stock
34
339
Acquisition of treasury stock
—
(4
)
Redemption of preferred stock and partnership units
—
(48,125
)
Distributions to limited partners in consolidated partnerships, net
(2,483
)
(249
)
Distributions to exchangeable operating partnership unit holders
(90
)
(86
)
Distributions to preferred unit holders
—
(404
)
Dividends paid to common stockholders
(41,290
)
(41,035
)
Repayment of fixed rate unsecured notes
—
(192,375
)
Proceeds from unsecured credit facilities
37,000
235,000
Repayment of unsecured credit facilities
(62,000
)
(150,000
)
Proceeds from notes payable
8,250
150,000
Scheduled principal payments
(2,059
)
(1,725
)
Payment of loan costs
(111
)
(1,600
)
Net cash used in financing activities
(11,141
)
(8,814
)
Net increase in cash and cash equivalents
53
15,713
Cash and cash equivalents at beginning of the period
22,349
11,402
Cash and cash equivalents at end of the period
$
22,402
27,115
6
REGENCY CENTERS CORPORATION
Consolidated Statements of Cash Flows
For the
three months
ended
March 31, 2013
, and
2012
(in thousands)
(unaudited)
2013
2012
Supplemental disclosure of cash flow information:
Cash paid for interest (net of capitalized interest of $1,062 and $371 in 2013 and 2012, respectively)
$
19,017
25,854
Supplemental disclosure of non-cash transactions:
Preferred unit and stock distribution declared and not paid
$
5,266
6,944
Real estate received through distribution in kind
$
7,700
—
Mortgage loans assumed through distribution in kind
$
7,500
—
Real estate acquired through elimination of note receivable
$
—
12,585
Change in fair value of derivative instruments
$
3,385
(31
)
Common stock issued for dividend reinvestment plan
$
288
256
Stock-based compensation capitalized
$
391
478
Contributions from limited partners in consolidated partnerships, net
$
—
42
Common stock issued for dividend reinvestment in trust
$
153
140
Contribution of stock awards into trust
$
1,068
381
Distribution of stock held in trust
$
201
1,191
See accompanying notes to consolidated financial statements.
7
REGENCY CENTERS, L.P.
Consolidated Balance Sheets
March 31, 2013
and
December 31, 2012
(in thousands, except unit data)
2013
2012
Assets
(unaudited)
Real estate investments at cost:
Land
$
1,228,920
1,215,659
Buildings and improvements
2,515,644
2,502,186
Properties in development
208,432
192,067
3,952,996
3,909,912
Less: accumulated depreciation
808,699
782,749
3,144,297
3,127,163
Investments in real estate partnerships
432,287
442,927
Net real estate investments
3,576,584
3,570,090
Cash and cash equivalents
22,402
22,349
Restricted cash
6,090
6,472
Accounts receivable, net of allowance for doubtful accounts of $3,697 and $3,915 at March 31, 2013 and December 31, 2012, respectively
24,589
26,601
Straight-line rent receivable, net of reserve of $568 and $870 at March 31, 2013 and December 31, 2012, respectively
51,403
49,990
Notes receivable
19,727
23,751
Deferred costs, less accumulated amortization of $71,640 and $69,224 at March 31, 2013 and December 31, 2012, respectively
68,206
69,506
Acquired lease intangible assets, less accumulated amortization of $21,104 and $19,148 at March 31, 2013 and December 31, 2012, respectively
40,391
42,459
Trading securities held in trust, at fair value
24,495
23,429
Other assets
27,500
18,811
Total assets
$
3,861,387
3,853,458
Liabilities and Capital
Liabilities:
Notes payable
$
1,785,443
1,771,891
Unsecured credit facilities
145,000
170,000
Accounts payable and other liabilities
121,120
127,185
Acquired lease intangible liabilities, less accumulated accretion of $7,393 and $6,636 at March 31, 2013 and December 31, 2012, respectively
19,510
20,325
Tenants’ security and escrow deposits and prepaid rent
14,618
18,146
Total liabilities
2,085,691
2,107,547
Commitments and contingencies (note 11)
Capital:
Partners’ capital:
Preferred units of general partner, $0.01 par value per unit, 13,000,000 units issued and outstanding at March 31, 2013 and December 31, 2012, respectively, liquidation preference of $25 per unit
325,000
325,000
General partner; 91,397,030 and 90,394,486 units outstanding at March 31, 2013 and December 31, 2012, respectively
1,489,777
1,463,480
Limited partners; 177,164 units outstanding at March 31, 2013 and December 31, 2012
(1,193
)
(1,153
)
Accumulated other comprehensive loss
(51,983
)
(57,715
)
Total partners’ capital
1,761,601
1,729,612
Noncontrolling interests:
Limited partners’ interests in consolidated partnerships
14,095
16,299
Total noncontrolling interests
14,095
16,299
Total capital
1,775,696
1,745,911
Total liabilities and capital
$
3,861,387
3,853,458
See accompanying notes to consolidated financial statements.
8
REGENCY CENTERS, L.P.
Consolidated Statements of Operations
(in thousands, except per unit data)
(unaudited)
Three months ended March 31,
2013
2012
Revenues:
Minimum rent
$
90,726
91,395
Percentage rent
1,548
1,160
Recoveries from tenants and other income
27,053
26,538
Management, transaction, and other fees
6,761
7,150
Total revenues
126,088
126,243
Operating expenses:
Depreciation and amortization
32,764
32,480
Operating and maintenance
17,909
18,484
General and administrative
17,975
16,122
Real estate taxes
13,898
15,145
Other expenses
1,523
1,358
Total operating expenses
84,069
83,589
Other expense (income):
Interest expense, net of interest income of $459 and $535 in 2013 and 2012, respectively
27,832
28,958
Net investment income from deferred compensation plan, including unrealized gains of $831 and $1,224 in 2013 and 2012, respectively
(1,071
)
(1,528
)
Total other expense
26,761
27,430
Income before equity in income of investments in real estate partnerships
15,258
15,224
Equity in income of investments in real estate partnerships
5,876
2,966
Income from continuing operations before tax
21,134
18,190
Income tax expense of taxable REIT subsidiary
—
231
Income from continuing operations
21,134
17,959
Discontinued operations, net:
Operating income
—
641
Gain on sale of operating properties, net
—
6,301
Income from discontinued operations
—
6,942
Income before gain on sale of real estate
21,134
24,901
Gain on sale of real estate
—
1,834
Net income
21,134
26,735
Noncontrolling interests:
Limited partners’ interests in consolidated partnerships
(275
)
(192
)
Income attributable to noncontrolling interests
(275
)
(192
)
Net income attributable to the Partnership
20,859
26,543
Preferred unit distributions
(5,266
)
(13,308
)
Net income attributable to common unit holders
$
15,593
13,235
Income per common unit - basic:
Continuing operations
$
0.17
0.07
Discontinued operations
—
0.07
Net income attributable to common unit holders
$
0.17
0.14
Income per common unit - diluted:
Continuing operations
$
0.17
0.07
Discontinued operations
—
0.07
Net income attributable to common unit holders
$
0.17
0.14
See accompanying notes to consolidated financial statements.
9
REGENCY CENTERS, L.P.
Consolidated Statements of Comprehensive Income
(in thousands)
(unaudited)
Three months ended March 31,
2013
2012
Net income
$
21,134
26,735
Other comprehensive income (loss):
Loss on settlement of derivative instruments:
Amortization of loss on settlement of derivative instruments recognized in net income
2,367
2,367
Effective portion of change in fair value of derivative instruments:
Effective portion of change in fair value of derivative instruments
3,372
(34
)
Less: reclassification adjustment for change in fair value of derivative instruments included in net income
8
3
Other comprehensive income
5,747
2,336
Comprehensive income
26,881
29,071
Less: comprehensive income (loss) attributable to noncontrolling interests:
Net income attributable to noncontrolling interests
275
192
Other comprehensive loss attributable to noncontrolling interests
4
(15
)
Comprehensive income attributable to noncontrolling interests
279
177
Comprehensive income attributable to the Partnership
$
26,602
28,894
See accompanying notes to consolidated financial statements.
10
REGENCY CENTERS, L.P.
Consolidated Statements of Capital
For the three months ended March 30, 2013 and 2012
(in thousands)
(unaudited)
Preferred
Units
General Partner
Preferred and
Common Units
Limited
Partners
Accumulated
Other
Comprehensive Loss
Total
Partners’
Capital
Noncontrolling
Interests in
Limited Partners’
Interest in
Consolidated
Partnerships
Total
Capital
Balance at December 31, 2011
$
49,158
1,879,784
(963
)
(71,429
)
1,856,550
13,104
1,869,654
Net income
(629
)
27,118
54
—
26,543
192
26,735
Other comprehensive income (loss)
—
—
5
2,346
2,351
(15
)
2,336
Contributions from partners
—
—
—
—
—
42
42
Distributions to partners
—
(41,291
)
(86
)
—
(41,377
)
(249
)
(41,626
)
Redemption of preferred units
(48,125
)
(200,000
)
—
—
(248,125
)
—
(248,125
)
Preferred unit distributions
(404
)
(6,944
)
—
—
(7,348
)
—
(7,348
)
Restricted units issued as a result of amortization of restricted stock issued by Parent Company
—
2,863
—
—
2,863
—
2,863
Preferred units issued as a result of preferred stock issued by Parent Company, net of issuance costs
—
241,450
—
—
241,450
—
241,450
Common units issued as a result of common stock issued by Parent Company, net of repurchases
—
(1,367
)
—
—
(1,367
)
—
(1,367
)
Balance at March 31, 2012
—
1,901,613
(990
)
(69,083
)
1,831,540
13,074
1,844,614
Balance at December 31, 2012
—
1,788,480
(1,153
)
(57,715
)
1,729,612
16,299
1,745,911
Net income
—
20,820
39
—
20,859
275
21,134
Other comprehensive income
—
—
11
5,732
5,743
4
5,747
Distributions to partners
—
(41,576
)
(90
)
—
(41,666
)
(2,483
)
(44,149
)
Preferred unit distributions
—
(5,266
)
—
—
(5,266
)
—
(5,266
)
Restricted units issued as a result of amortization of restricted stock issued by Parent Company
—
3,355
—
—
3,355
—
3,355
Common units issued as a result of common stock issued by Parent Company, net of repurchases
—
48,964
—
—
48,964
—
48,964
Balance at March 31, 2013
$
—
1,814,777
(1,193
)
(51,983
)
1,761,601
14,095
1,775,696
See accompanying notes to consolidated financial statements.
11
REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the
three months
ended
March 31, 2013
, and
2012
(in thousands)
(unaudited)
2013
2012
Cash flows from operating activities:
Net income
$
21,134
26,735
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
32,764
32,929
Amortization of deferred loan cost and debt premium
3,087
3,265
Accretion of above and below market lease intangibles, net
(510
)
(220
)
Stock-based compensation, net of capitalization
3,024
2,447
Equity in income of investments in real estate partnerships
(5,876
)
(2,966
)
Net gain on sale of properties
—
(8,135
)
Distribution of earnings from operations of investments in real estate partnerships
13,859
8,556
Gain on derivative instruments
(5
)
(8
)
Deferred compensation expense
1,079
1,477
Realized and unrealized gains on trading securities held in trust
(1,079
)
(1,528
)
Changes in assets and liabilities:
Restricted cash
382
(356
)
Accounts receivable
(1,180
)
(7,913
)
Straight-line rent receivables, net
(1,413
)
(1,650
)
Deferred leasing costs
(1,983
)
(2,467
)
Other assets
(1,383
)
2,164
Accounts payable and other liabilities
(19,026
)
(8,526
)
Tenants’ security and escrow deposits and prepaid rent
(3,569
)
(598
)
Net cash provided by operating activities
39,305
43,206
Cash flows from investing activities:
Development of real estate including acquisition of land
(30,371
)
(32,352
)
Proceeds from sale of real estate investments
96
28,907
Collection (issuance) of notes receivable
4,024
(684
)
Investments in real estate partnerships
(4,060
)
(14,380
)
Distributions received from investments in real estate partnerships
7,187
—
Dividends on trading securities held in trust
33
29
Acquisition of securities
(7,039
)
(8,392
)
Proceeds from sale of securities
2,019
8,193
Net cash used in investing activities
(28,111
)
(18,679
)
Cash flows from financing activities:
Net proceeds from common units issued as a result of common stock issued by Parent Company
51,608
—
Net proceeds from preferred units issued as a result of preferred stock issued by Parent Company
—
241,450
Proceeds from sale of treasury stock
34
339
Acquisition of treasury stock
—
(4
)
Redemption of preferred partnership units
—
(248,125
)
Distributions to limited partners in consolidated partnerships, net
(2,483
)
(249
)
Distributions to partners
(41,380
)
(41,121
)
Distributions to preferred unit holders
—
(404
)
Repayment of fixed rate unsecured notes
—
(192,375
)
Proceeds from unsecured credit facilities
37,000
235,000
Repayment of unsecured credit facilities
(62,000
)
(150,000
)
Proceeds from notes payable
8,250
150,000
Scheduled principal payments
(2,059
)
(1,725
)
Payment of loan costs
(111
)
(1,600
)
Net cash used in financing activities
(11,141
)
(8,814
)
Net increase in cash and cash equivalents
53
15,713
Cash and cash equivalents at beginning of the period
22,349
11,402
Cash and cash equivalents at end of the period
$
22,402
27,115
12
REGENCY CENTERS, L.P.
Consolidated Statements of Cash Flows
For the
three months
ended
March 31, 2013
, and
2012
(in thousands)
(unaudited)
2013
2012
Supplemental disclosure of cash flow information:
Cash paid for interest (net of capitalized interest of $1,062 and $371 in 2013 and 2012, respectively)
$
19,017
25,854
Supplemental disclosure of non-cash transactions:
Preferred unit and stock distribution declared and not paid
$
5,266
6,944
Real estate received through distribution in kind
$
7,700
—
Mortgage loans assumed through distribution in kind
$
7,500
—
Real estate acquired through elimination of note receivable
$
—
12,585
Change in fair value of derivative instruments
$
3,385
(31
)
Common stock issued by Parent Company for dividend reinvestment plan
$
288
256
Stock-based compensation capitalized
$
391
478
Contributions from limited partners in consolidated partnerships, net
$
—
42
Common stock issued for dividend reinvestment in trust
$
153
140
Contribution of stock awards into trust
$
1,068
381
Distribution of stock held in trust
$
201
1,191
See accompanying notes to consolidated financial statements.
13
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
1.
Organization and Principles of Consolidation
General
Regency Centers Corporation (the “Parent Company”) began its operations as a Real Estate Investment Trust (“REIT”) in
1993
and is the general partner of Regency Centers, L.P. (the “Operating Partnership”). The Parent Company currently owns approximately
99.8%
of the outstanding common Partnership Units of the Operating Partnership. The Parent Company engages in the ownership, management, leasing, acquisition, and development of retail shopping centers through the Operating Partnership, and has no other assets or liabilities other than through its investment in the Operating Partnership. At
March 31, 2013
, the Parent Company, the Operating Partnership and their controlled subsidiaries on a consolidated basis (the "Company” or “Regency”) directly owned
205
retail shopping centers and held partial interests in an additional
140
retail shopping centers through investments in real estate partnerships (also referred to as joint ventures or co-investment partnerships).
The financial statements reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results for the interim period presented. These adjustments are considered to be of a normal recurring nature.
Recently Adopted Accounting Pronouncements
On January 1, 2013, the Company adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update (“ASU”) No. 2011-11,
Disclosures about Offsetting Assets and Liabilities
("ASU 2011-11") and ASU No. 2013-01,
Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities
. These new standards retain the existing offsetting models under U.S. GAAP but require new disclosure requirements for derivatives, including bifurcated embedded derivatives, repurchase and reverse repurchase agreements, and securities lending transactions that are either offset in the Consolidated Balance Sheets or subject to an enforceable master netting arrangement or similar agreement. Retrospective application is required. While the Company does have derivatives subject to master netting agreements, it does not have multiple derivatives with the same counterparties to offset, therefore no additional disclosures are necessary.
2.
Real Estate Investments
There were no shopping centers acquired during the three months ended
March 31, 2013
.
On March 20, 2013, the Company entered into a liquidation agreement with Macquarie Countrywide (US) No. 2, LLC ("CQR") to redeem its
24.95%
interest through dissolution of the Macquarie CountryWide-Regency III, LLC (MCWR III) co-investment partnership through a distribution-in-kind ("DIK"). The assets of the partnership were distributed as
100%
ownership interests to CQR and Regency after a selection process, as provided for by the agreement. Regency selected one asset, Hilltop Village, which was recorded at the carrying value of the Company's equity investment in MCWR III, net of deferred gain, on the date of dissolution of
$7.7 million
, including a
$7.5 million
mortgage assumed.
14
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
3. Discontinued Operations
Dispositions
There were
no
shopping centers disposed of during the
three months ended
March 31, 2013
. The following table provides a summary of shopping centers disposed of during the
three months ended
March 31, 2012
(in thousands):
2012
Net proceeds
$
21,600
Gain on sale of properties
$
6,301
Number of properties sold
2
Percent interest sold
100%
The following table provides a summary of revenues and expenses from properties included in discontinued operations for
three months ended
March 31, 2012
(in thousands):
2012
Revenues
$
1,462
Operating expenses
883
Income tax benefit
(1)
(62
)
Operating income from discontinued operations
$
641
(1)
The operating income and gain on sales of properties included in discontinued operations are reported net of income taxes, if the property is sold by Regency Realty Group, Inc., a wholly owned subsidiary of the Operating Partnership, which is a Taxable REIT subsidiary as defined by in Section 856(1) of the Internal Revenue Code.
4. Income Taxes
Income tax expense (benefit) is separately presented on the face of the Consolidated Statement of Operations, if the related income is from continuing operations, or is included in operating income from discontinued operations, if from discontinued operations. There was
no
income tax expense (benefit) for the three months ended
March 31, 2013
. Income tax expense (benefit) was as follows for the
three months ended
March 31, 2012
(in thousands):
2012
Income tax expense (benefit) from:
Continuing operations
$
231
Discontinued operations
(62
)
Total income tax expense
$
169
15
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
5. Notes Payable and Unsecured Credit Facilities
Since
December 31, 2012
, the Company has repaid
$25.0 million
, net of borrowings, on its
$800.0 million
Line of Credit (the "Line"). On March 4, 2013, the Company entered into an interest only mortgage for
$8.3 million
on a recently completed development property at a fixed rate of
3.3%
, maturing on
April 1, 2020
. Further, the Company assumed debt of
$7.5 million
with the DIK of Hilltop Village on March 20, 2013, which is interest only with a fixed rate of
5.6%
and matures on
April 6, 2016
.
The Company’s outstanding debt at
March 31, 2013
and
December 31, 2012
consists of the following (in thousands):
2013
2012
Notes payable:
Fixed rate mortgage loans
$
475,443
461,914
Variable rate mortgage loans
11,960
12,041
Fixed rate unsecured loans
1,298,040
1,297,936
Total notes payable
1,785,443
1,771,891
Unsecured credit facilities
145,000
170,000
Total
$
1,930,443
1,941,891
As of
March 31, 2013
, scheduled principal payments and maturities on notes payable were as follows (in thousands):
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
Mortgage Loan
Maturities
Unsecured
Maturities
(1)
Total
2013
$
5,791
16,317
—
22,108
2014
7,383
26,912
150,000
184,295
2015
5,747
62,435
350,000
418,182
2016
5,487
21,661
145,000
172,148
2017
4,584
84,484
400,000
489,068
Beyond 5 Years
20,021
220,993
400,000
641,014
Unamortized debt (discounts) premiums, net
—
5,588
(1,960
)
3,628
Total
$
49,013
438,390
1,443,040
1,930,443
(1)
Includes unsecured public debt and unsecured credit facilities balances outstanding as of
March 31, 2013
.
The Company believes it was in compliance at
March 31, 2013
with the financial and other covenants under its unsecured public debt and unsecured credit facilities.
16
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
6. Derivative Financial Instruments
The following table summarizes the terms and fair values of the Company's derivative financial instruments, as well as their classification on the Consolidated Balance Sheets, as of
March 31, 2013
and
December 31, 2012
(in thousands):
Fair Value
Effective Date
Maturity Date
Early Termination Date
(1)
Counterparty
Notional Amount
Bank Pays Variable Rate of
Regency Pays Fixed Rate of
2013
2012
Assets:
4/15/14
4/15/24
10/15/14
JPMorgan Chase Bank, N.A.
$
75,000
3 Month LIBOR
2.087%
$
1,732
1,022
4/15/14
4/15/24
10/15/14
Bank of America, N.A.
50,000
3 Month LIBOR
2.088%
1,147
672
8/1/15
8/1/25
2/1/16
US Bank National Association
75,000
3 Month LIBOR
2.479%
2,081
1,131
8/1/15
8/1/25
2/1/16
Royal Bank of Canada
50,000
3 Month LIBOR
2.479%
1,344
729
8/1/15
8/1/25
2/1/16
PNC Bank, N.A.
50,000
3 Month LIBOR
2.479%
1,375
753
Other Assets
$
7,679
4,307
Liabilities:
10/1/11
9/1/14
N/A
PNC Bank, N.A.
$
9,000
1 Month LIBOR
0.760%
$
(64
)
(76
)
Accounts payable and other liabilities
$
(64
)
(76
)
(1)
Represents the date specified in the agreement for either optional or mandatory early termination which will result in cash settlement.
These derivative financial instruments are comprised of interest rate swaps, which are designated and qualify as cash flow hedges. The Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges. The derivative instruments are subject to master netting agreements, however the Company does not have multiple derivatives with the same counterparties, therefore none are offset in the accompanying Consolidated Balance Sheet.
The Company has
$150.0 million
of unsecured long-term debt that matures in
2014
and
$350.0 million
of unsecured long-term debt that matures in
2015
. In order to mitigate the risk of interest rates rising before new unsecured borrowings are obtained, the Company entered into five forward-starting interest rate swaps during December 2012, for the same ten year periods expected for the future borrowings. These swaps total
$300.0 million
of notional value, as shown above as assets at
March 31, 2013
. The Company will settle these swaps upon maturity, which is expected to coincide with the date new unsecured borrowings are obtained, and will begin amortizing the gain or loss realized from the swap settlement over the ten year period expected for the new borrowings; resulting in a modified effective interest rate on those borrowings.
The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings as a gain or loss on derivative instruments.
The following table represents the effect of the derivative financial instruments on the accompanying consolidated financial statements for the
three months ended
March 31, 2013
and
2012
(in thousands):
Derivatives in FASB
ASC Topic 815 Cash
Flow Hedging
Relationships:
Amount of Gain (Loss)
Recognized in OCI on
Derivative (Effective
Portion)
Location of Gain
(Loss) Reclassified
from Accumulated
OCI into Income
(Effective Portion)
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective
Portion)
Location of Gain or
(Loss) Recognized in
Income on Derivative
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing)
Amount of Gain or
(Loss) Recognized in
Income on Derivative
(Ineffective Portion and
Amount Excluded from
Effectiveness Testing)
March 31,
March 31,
March 31,
2013
2012
2013
2012
2013
2012
Interest rate swaps
$
3,372
34
Interest
expense
$
(2,367
)
(2,364
)
Other expenses
$
—
(3
)
As of
March 31, 2013
, the Company expects
$9.5 million
of deferred losses (gains) on derivative instruments accumulated in other comprehensive income to be reclassified into earnings during the next 12 months.
17
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
7. Fair Value Measurements
(a) Disclosure of Fair Value of Financial Instruments
All financial instruments of the Company are reflected in the accompanying Consolidated Balance Sheets at amounts which, in management's estimation, reasonably approximates their fair values, except those listed below. The following provides information about the methods and assumptions used to estimate the fair value of the Company's financial instruments, including their estimated fair values.
Notes Receivable
The fair value of the Company's notes receivable is estimated by calculating the present value of future contractual cash flows discounted at an interest rate available for notes of the same terms and maturities adjusted for customer specific credit risk. The interest rates range from
7.01%
to
8.56%
at
March 31, 2013
, based on the Company's estimates. The fair value of notes receivable was determined primarily using Level 3 inputs of the fair value hierarchy, which considered counter-party credit risk and loan to value ratio on the underlying property securing the note receivable. Based on the estimates made by the Company, the fair value of notes receivable was
$19.7 million
and
$23.7 million
at
March 31, 2013
and
December 31, 2012
, respectively.
Notes Payable
The fair value of the Company's notes payable is estimated by discounting future cash flows of each instrument at rates that reflect the current market rates available to the Company for debt of the same terms and maturities. These rates range from
2.3%
to
3.0%
at
March 31, 2013
, based on the Company's estimates. Fixed rate loans assumed in connection with real estate acquisitions are recorded in the accompanying consolidated financial statements at fair value at the time the property is acquired including those loans assumed in distribution-in-kind liquidations. The fair value of the notes payable was determined using Level 2 inputs of the fair value hierarchy. Based on the estimates used by the Company, the fair value of notes payable was
$2.0 billion
at
March 31, 2013
and
December 31, 2012
, respectively.
Unsecured Credit Facilities
The fair value of the Company's unsecured credit facilities is estimated based on the interest rates currently offered to the Company by financial institutions, which is estimated to be
1.6%
at
March 31, 2013
. The fair value of the credit facilities was determined using Level 2 inputs of the fair value hierarchy. Based on the estimates used by the Company, the fair value of the credit facilities was
$145.2 million
and
$170.2 million
at
March 31, 2013
and
December 31, 2012
, respectively.
(b) Fair Value Measurements
Internally developed fair value measurements, including the unobservable inputs, are evaluated for reasonableness based on current transactions and experience in the real estate and capital markets. Service providers involved in fair value measurements are evaluated for competency and qualifications on an ongoing basis. The Company's valuation policies and procedures are determined by its Finance Group, which reports to the Chief Financial Officer, and the results of significant fair value measurements are discussed with the Audit Committee of the Board of Directors on a quarterly basis. The following describes valuation methods for each of our financial instruments required to be measured at fair value on a recurring basis.
Trading Securities Held in Trust
The Company has investments in marketable securities that are classified as trading securities held in trust on the accompanying Consolidated Balance Sheets. The fair value of the trading securities held in trust was determined using quoted prices in active markets, considered Level 1 inputs of the fair value hierarchy. Changes in the value of trading securities are recorded within net investment (income) loss from deferred compensation plan in the accompanying Consolidated Statements of Operations.
18
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
Derivative Financial Instruments
The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements.
Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparties. Changes in these credit valuation adjustments are not expected to result in a significant change in the valuation of the Company's derivatives.
The following are fair value measurements recorded on a recurring basis at
March 31, 2013
and
December 31, 2012
, respectively (in thousands):
Fair Value Measurements as of March 31, 2013
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
Assets
Balance
(Level 1)
(Level 2)
(Level 3)
Trading securities held in trust
$
24,495
24,495
—
—
Interest rate derivatives
7,679
—
7,685
(6
)
Total
$
32,174
24,495
7,685
(6
)
Liabilities
Interest rate derivatives
$
(64
)
—
(65
)
1
Fair Value Measurements as of December 31, 2012
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
Assets
Balance
(Level 1)
(Level 2)
(Level 3)
Trading securities held in trust
$
23,429
23,429
—
—
Interest rate derivatives
4,307
—
4,412
(105
)
Total
$
27,736
23,429
4,412
(105
)
Liabilities
Interest rate derivatives
$
(76
)
—
(77
)
1
19
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
There were
no
fair value measurements recorded on a nonrecurring basis as of
March 31, 2013
. The following are fair value measurements recorded on a nonrecurring basis as of
December 31, 2012
(in thousands):
Fair Value Measurements as of December 31, 2012
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
Total Gains (Losses)
(1)
Assets
Balance
(Level 1)
(Level 2)
(Level 3)
Long-lived assets held and used
Operating and development properties
$
49,673
—
—
49,673
(54,500
)
(1)
Excludes impairments for properties sold during the year ended December 31, 2012.
Long-lived assets held and used are comprised primarily of real estate. The Company recognized a
$54.5 million
impairment loss related to two operating properties during the year ended
December 31, 2012
. The Company determined that it is more likely than not that one of the properties will be sold before the end of its previously estimated useful life, and the other property exhibited weak operating fundamentals, including low economic occupancy for an extended period of time, which led to the impairments. As a result, the Company estimated the fair value of the properties and recorded the impairment losses.
Fair value for those assets measured using Level 3 inputs was determined through the use of an income approach. The income approach estimates an income stream for a property (typically 10 years) and discounts this income plus a reversion (presumed sale) into a present value at a risk adjusted rate. Yield rates and growth assumptions utilized in this approach are derived from market transactions as well as other financial and industry data. The terminal cap rate and discount rate are significant inputs to this valuation. The following are ranges of key inputs used in determining the fair value of real estate measured using Level 3 inputs as of
December 31, 2012
:
2012
Low
High
Overall cap rates
8.3
%
8.5
%
Rental growth rates
(8.3
)%
2.5
%
Discount rates
10.5
%
10.5
%
Terminal cap rates
8.8
%
8.8
%
Changes in these inputs could result in a significant change in the valuation of the real estate and a change in the impairment loss recognized during the period.
8. Equity and Capital
Common Stock of the Parent Company
Issuances:
On August 10, 2012, the Parent Company entered into an at the market ("ATM") equity distribution agreement in which we may from time to time offer and sell up to
$150.0 million
of our common stock. The net proceeds are expected to fund potential acquisition opportunities, fund development or redevelopment activities, repay amounts outstanding under our revolving credit facility and/or for general corporate purposes. During the three months ended
March 31, 2013
,
995,728
shares were issued at a weighted average price per share of
$52.62
for proceeds of
$51.6 million
, net of commissions of approximately
$786,600
and issuance costs of approximately
$3,500
. As of
March 31, 2013
, the Company had the capacity to issue
$75.6 million
in common stock under its ATM equity program. Since
March 31, 2013
, the Company settled an additional
207,000
shares that traded prior to
March 31, 2013
at a weighted average price per share of
$52.45
for net proceeds of
$10.7 million
.
20
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
Common Units of the Operating Partnership
Issuances:
Common units were issued to the Parent Company in relation to the Parent Company's issuance of common stock, as discussed above.
Stock-Based Compensation
During 2013, the Company granted approximately
230,000
shares of non-vested restricted stock awards with a weighted-average grant-date fair value of
$52.40
per share.
Accumulated Other Comprehensive Loss
The following table presents changes in the balances of each component of accumulated other comprehensive loss for the
three months
ended
March 31, 2013
(in thousands):
Loss on Settlement of Derivative Instruments
Fair Value of Derivative Instruments
Accumulated Other Comprehensive Income (Loss)
Beginning balance at December 31, 2012
$
(61,991
)
4,276
(57,715
)
Net gain on cash flow derivative instruments
—
3,366
3,366
Amounts reclassified from other comprehensive income
2,362
4
2,366
Current period other comprehensive income, net
2,362
3,370
5,732
Ending balance at March 31, 2013
$
(59,629
)
7,646
(51,983
)
The following represents amounts reclassified out of accumulated other comprehensive loss into earnings during the
three months ended
March 31, 2013
and
2012
, respectively:
Details about Accumulated Other Comprehensive Loss Components
Amount Reclassified from Accumulated Other Comprehensive Loss
Affected Line Item in the Statement of Operations
2013
2012
Gains / (Losses) on cash flow hedges
Interest rate derivative contracts
$
2,367
2,364
Interest expense
9. Non-Qualified Deferred Compensation Plan
The Company maintains a non-qualified deferred compensation plan (“NQDCP”) which allows select employees and directors to defer part or all of their salary, cash bonus, and restricted stock awards. All contributions into the participants' accounts are fully vested upon contribution to the NQDCP and are deposited into a Rabbi trust. The participants' deferred compensation liability is included within accounts payable and other liabilities in the accompanying Consolidated Balance Sheets and was
$23.9 million
and
$22.8 million
at
March 31, 2013
and
December 31, 2012
, respectively.
21
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
10. Earnings per Share and Unit
Parent Company Earnings per Share
The following summarizes the calculation of basic and diluted earnings per share for the periods ended
March 31, 2013
and
2012
, respectively (in thousands except per share data):
Three months ended March 31,
2013
2012
Numerator:
Continuing Operations
Income from continuing operations
$
21,134
17,959
Gain on sale of real estate
—
1,834
Less: income (loss) attributable to noncontrolling interests
314
(383
)
Income from continuing operations attributable to the Company
20,820
20,176
Less: preferred stock dividends
5,266
13,937
Less: dividends paid on unvested restricted stock
216
231
Income from continuing operations attributable to common stockholders - basic
15,338
6,008
Add: dividends paid on Treasury Method restricted stock
28
14
Income from continuing operations attributable to common stockholders - diluted
15,366
6,022
Discontinued Operations
Income from discontinued operations
—
6,942
Less: income from discontinued operations attributable to noncontrolling interests
—
14
Income from discontinued operations attributable to the Company
—
6,928
Net Income
Net income attributable to common stockholders - basic
15,338
12,936
Net income attributable to common stockholders - diluted
$
15,366
12,950
Denominator:
Weighted average common shares outstanding for basic EPS
90,112
89,497
Incremental shares to be issued under unvested restricted stock
61
30
Weighted average common shares outstanding for diluted EPS
90,173
89,527
Income per common share – basic
Continuing operations
$
0.17
0.07
Discontinued operations
—
0.07
Net income attributable to common stockholders
$
0.17
0.14
Income per common share – diluted
Continuing operations
$
0.17
0.07
Discontinued operations
—
0.07
Net income attributable to common stockholders
$
0.17
0.14
Income allocated to noncontrolling interests of the Operating Partnership has been excluded from the numerator and exchangeable Operating Partnership units have been omitted from the denominator for the purpose of computing diluted earnings per share since the effect of including these amounts in the numerator and denominator would have no impact. Weighted average exchangeable Operating Partnership units outstanding for the
three months
ended
March 31, 2013
and
2012
were
177,164
.
22
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
Operating Partnership Earnings per Unit
The following summarizes the calculation of basic and diluted earnings per unit for the periods ended
March 31, 2013
and
2012
, respectively (in thousands except per unit data):
Three months ended March 31,
2013
2012
Numerator:
Continuing Operations
Income from continuing operations
$
21,134
17,959
Gain on sale of real estate
—
1,834
Less: income attributable to noncontrolling interests
275
192
Income from continuing operations attributable to the Partnership
20,859
19,601
Less: preferred unit distributions
5,266
13,308
Less: dividends paid on unvested restricted units
216
231
Income from continuing operations attributable to common unit holders - basic
15,377
6,062
Add: dividends paid on Treasury Method restricted units
28
14
Income from continuing operations attributable to common unit holders - diluted
15,405
6,076
Discontinued Operations
Income from discontinued operations
—
6,942
Less: income from discontinued operations attributable to noncontrolling interests
—
14
Income from discontinued operations attributable to the Partnership
—
6,928
Net Income
Net income attributable to common unit holders - basic
15,377
12,990
Net income attributable common unit holders - diluted
$
15,405
13,004
Denominator:
Weighted average common units outstanding for basic EPU
90,289
89,674
Incremental units to be issued under unvested restricted stock
61
30
Weighted average common units outstanding for diluted EPU
90,350
89,704
Income per common unit – basic
Continuing operations
$
0.17
0.07
Discontinued operations
—
0.07
Net income attributable to common unit holders
$
0.17
0.14
Income per common unit – diluted
Continuing operations
$
0.17
0.07
Discontinued operations
—
0.07
Net income attributable to common unit holders
$
0.17
0.14
23
REGENCY CENTERS CORPORATION AND REGENCY CENTERS, L.P.
Notes to Consolidated Financial Statements
March 31, 2013
11. Commitments and Contingencies
The Company is involved in litigation on a number of matters and is subject to certain claims, which arise in the normal course of business, none of which, in the opinion of management, is expected to have a material adverse effect on the Company's consolidated financial position, results of operations, or liquidity. Legal fees are expensed as incurred.
The Company is also subject to numerous environmental laws and regulations as they apply to real estate pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. The Company believes that the ultimate disposition of currently known environmental matters will not have a material effect on its financial position, liquidity, or operations; however, it can give no assurance that existing environmental studies with respect to the shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to it; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to the Company.
The Company has the right to issue letters of credit under the Line up to an amount not to exceed
$80.0 million
, which reduces the credit availability under the Line. The Company also has stand alone letters of credit with other banks. These letters of credit are primarily issued as collateral to facilitate the construction of development projects. As of
March 31, 2013
and
December 31, 2012
, the Company had
$19.4 million
and
$20.8 million
letters of credit outstanding, respectively.
12. Subsequent Events
Pursuant to FASB ASC Topic 855, Subsequent Events, the Company evaluated subsequent events and transactions that occurred after the
March 31, 2013
consolidated balance sheet date for potential recognition or disclosure in its consolidated financial statements.
On May 3, 2013, the Company sold a shopping center, Deer Springs Town Center, for a gross sales price of
$50.5 million
and a net gain of
$4.4 million
.
24
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
In addition to historical information, the following information contains forward-looking statements as defined under federal securities laws. These forward-looking statements include statements about anticipated changes in our revenues, the size of our development program, earnings per share and unit, returns and portfolio value, and expectations about our liquidity. These statements are based on current expectations, estimates and projections about the real estate industry and markets in which the Parent Company and the Operating Partnership, collectively “Regency” or the "Company”, operate, and management's beliefs and assumptions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, changes in national and local economic conditions; financial difficulties of tenants; competitive market conditions, including timing and pricing of acquisitions and sales of properties and out-parcels; changes in leasing activity and market rents; timing of development starts; meeting development schedules; our inability to exercise voting control over the co-investment partnerships through which we own or develop many of our properties; consequences of any armed conflict or terrorist attack against the United States; and the ability to obtain governmental approvals. For additional information, see “Risk Factors” included in our Annual Report on Form 10-K for the year ended
December 31, 2012
. The following discussion should be read in conjunction with the accompanying Consolidated Financial Statements and Notes thereto of Regency Centers Corporation and Regency Centers, L.P. appearing elsewhere herein. We do not undertake any obligation to release publicly any revisions to such forward-looking statements to reflect events or uncertainties after the date hereof or to reflect the occurrence of uncertain events.
Overview of Our Strategy
Regency Centers Corporation began its operations as a REIT in 1993 and is the managing general partner in Regency Centers, L.P. We endeavor to be the preeminent, best-in-class national shopping center company distinguished by sustaining growth in shareholder value and compounding total shareholder return in excess of our peers. We work to achieve these goals through reliable growth in net operating income from a portfolio of dominant, infill shopping centers, balance sheet strength, value-added development capabilities and an engaged team of talented and dedicated people. All of our operating, investing, and financing activities are performed through the Operating Partnership, its wholly-owned subsidiaries, and through its investments in real estate partnerships with third parties (also referred to as "co-investment partnerships" or "joint ventures"). The Parent Company currently owns approximately
99.8%
of the outstanding common partnership units of the Operating Partnership.
At
March 31, 2013
, we directly owned
205
shopping centers (the “Consolidated Properties”) located in
24
states representing
22.6 million
square feet of gross leasable area (“GLA”). Through co-investment partnerships, we own partial ownership interests in
140
shopping centers (the “Unconsolidated Properties”) located in
24
states and the District of Columbia representing
17.4 million
square feet of GLA.
We earn revenues and generate cash flow by leasing space in our shopping centers to grocery stores, major retail anchors, restaurants, side-shop retailers, and service providers, as well as ground leasing or selling building pads ("out-parcels") to these same types of tenants. We experience growth in revenues by increasing occupancy and rental rates in our existing shopping centers and by acquiring and developing new shopping centers. At
March 31, 2013
, the consolidated shopping centers were
93.9%
leased, as compared to
92.2%
at
March 31, 2012
and
94.1%
at
December 31, 2012
.
We monitor the operating performance and rent collections of all tenants in our shopping centers, especially those tenants operating retail formats that are experiencing significant changes in competition, business practice, and store closings in other locations. We also evaluate consumer preferences, shopping behaviors, and demographics to anticipate both challenges and opportunities in the changing retail industry that may affect our tenants.
We grow our shopping center portfolio through acquisitions of operating centers and new shopping center development. We will continue to use our development capabilities, market presence, and anchor relationships to invest in value-added new development and redevelopments of existing centers. Development is customer driven, meaning we generally have an executed lease from the anchor before we start construction. Developments serve the growth needs of our anchors and retailers, resulting in modern shopping centers with long-term anchor leases that produce attractive returns on our invested capital. This development process typically requires two to three years once construction has commenced, but can vary subject to the size and complexity of the project. We fund our acquisition and development activity from various capital sources including property sales, equity offerings, and new debt.
25
Co-investment partnerships provide us with an additional capital source for shopping center acquisitions, as well as the opportunity to earn fees for asset management, property management, and other investing and financing services. As asset manager, we are engaged by our partners to apply similar operating, investment and capital strategies to the portfolios owned by the co-investment partnerships as those applied to the portfolio that we wholly-own. Co-investment partnerships grow their shopping center investments through acquisitions from third parties or direct purchases from us. Although selling properties to co-investment partnerships reduces our direct ownership interest, it provides a source of capital that further strengthens our balance sheet while we continue to share, to the extent of our ownership interest, in the risks and rewards of shopping centers that meet our high quality standards and long-term investment strategy.
Shopping Center Portfolio
The following table summarizes general information related to the Consolidated Properties in our shopping center portfolio (GLA in thousands):
March 31,
2013
December 31,
2012
Number of Properties
205
204
Properties in Development
4
4
Gross Leasable Area
22,630
22,532
% Leased – Operating and Development
93.9
%
94.1
%
% Leased – Operating
94.2
%
94.4
%
Weighted average annual effective rent per square foot
(1)
$
16.98
16.95
(1)
Net of tenant concessions.
The following table summarizes general information related to the Unconsolidated Properties owned in co-investment partnerships in our shopping center portfolio, excluding the assets and liabilities held by by BRE Throne, LLC ("BRET") as the property holdings of BRET do not impact the rate of return on Regency's preferred stock investment (GLA in thousands):
March 31,
2013
December 31,
2012
Number of Properties
140
144
Gross Leasable Area
17,373
17,762
% Leased – Operating
95.1
%
95.2
%
Weighted average effective annual rent per square foot
(1)
$
16.87
17.03
(1)
Net of tenant concessions.
The following table summarizes leasing activity for the year-to-date period ended
March 31, 2013
, including Regency's pro-rata share of activity within the portfolio of our co-investment partnerships, excluding the BRET portfolio:
Leasing Transactions
GLA (in thousands)
Base Rent / SF
Tenant Improvements / SF
Leasing Commissions / SF
New leases
100
194
$23.57
$6.70
$9.55
Renewals
228
505
$24.21
$0.35
$2.56
Total
328
699
$24.03
$2.11
$4.50
26
We seek to reduce our operating and leasing risks through geographic diversification, avoiding dependence on any single property, market, or tenant, and owning a portion of our shopping centers through co-investment partnerships. The following table summarizes our three most significant tenants, each of which is a grocery tenant, occupying our shopping centers at
March 31, 2013
:
Grocery Anchor
Number of
Stores
(1)
Percentage of
Company-
owned GLA
(2)
Percentage of
Annualized
Base Rent
(2)
Kroger
48
7.5%
4.4%
Publix
52
6.8%
4.2%
Safeway
52
5.6%
3.2%
(1)
Includes stores owned by grocery anchors that are attached to our centers.
(2)
Includes Regency's pro-rata share of Unconsolidated Properties and excludes those owned by anchors.
Although base rent is supported by long-term lease contracts, tenants who file bankruptcy may have the legal right to reject any or all of their leases and close related stores. In the event that a tenant with a significant number of leases in our shopping centers files bankruptcy and cancels its leases, we could experience a significant reduction in our revenues. We monitor industry trends and sales data to help us identify declines in retail categories or tenants who might be experiencing financial difficulties as a result of slowing sales, lack of credit, changes in retail formats or increased competition. As a result of our findings, we may reduce new leasing, suspend leasing, or curtail the allowance for the construction of leasehold improvements within a certain retail category or to a specific retailer.
We monitor the financial condition of our tenants. We communicate often with those tenants who have announced store closings or filed bankruptcy. We are not currently aware of the pending bankruptcy or announced store closings of any tenants in our shopping centers that would individually cause a material reduction in our revenues, and no tenant represents more than 5% of our annual base rent on a pro-rata basis.
Liquidity and Capital Resources
Our Parent Company has no capital commitments other than its guarantees of the commitments of our Operating Partnership. The Parent Company will from time to time access the capital markets for the purpose of issuing new equity and will simultaneously contribute all of the offering proceeds to the Operating Partnership in exchange for additional partnership units. All debt is issued by our Operating Partnership or by our co-investment partnerships. On
March 31, 2013
, our cash balance was
$22.4 million
. We have an $800.0 million Line, which matures in September 2016, that had an outstanding balance of
$45.0 million
at
March 31, 2013
with remaining available borrowings of
$735.6 million
, net of outstanding letters of credit. As of
March 31, 2013
, we were authorized to issue $75.6 million in common stock under our ATM equity program.
The following table summarizes net cash flows related to operating, investing, and financing activities of the Company for the
three months
ended
March 31, 2013
, and
2012
(in thousands):
2013
2012
Change
Net cash provided by operating activities
$
39,305
43,206
(3,901
)
Net cash used in investing activities
(28,111
)
(18,679
)
(9,432
)
Net cash used in financing activities
(11,141
)
(8,814
)
(2,327
)
Net increase in cash and cash equivalents
$
53
15,713
(15,660
)
Net cash provided by operating activities:
Net cash provided by operating activities decreased by
$3.9 million
for the three months ended
March 31, 2013
, as compared to the three months ended
March 31, 2012
, due primarily to the payout of
2012
incentive compensation, using
2012
excess cash flows from operating activities, that was accrued within accounts payable and other liabilities at
December 31, 2012
.
We expect our future cash flows from operating activities to be sufficient to fund our distribution requirements.
Our dividend distribution policy is set by our Board of Directors who monitor our financial position. Our Board of Directors recently declared our common stock quarterly dividend of $0.4625 per share, payable on June 5, 2013. Our dividend has remained unchanged since May 2009 and future dividends will be declared at the discretion of our Board of Directors and will be subject to capital requirements and availability. We plan to continue paying an aggregate amount of distributions to our
27
stock and unit holders that, at a minimum, meet the requirements to continue qualifying as a REIT for Federal income tax purposes. We operate our business such that we expect net cash provided by operating activities will provide the necessary funds to pay our distributions to our common and preferred share and unit holders, which were
$41.4 million
and
$41.5 million
for the three months ended
March 31, 2013
and
2012
, respectively.
Net cash used in investing activities:
Net cash used in investing activities increased by
$9.4 million
for the three months ended
March 31, 2013
, as compared to the three months ended
March 31, 2012
. Significant investing activity during the
three months
ended
March 31, 2013
included:
•
Receiving proceeds of
$4.0 million
from the collection of notes receivable, which matured during the quarter;
•
Receiving distributions of $6.9 million from a co-investment partnership for our pro-rata share of loan proceeds:
•
Capital expenditures incurred for the development, redevelopment, improvement and leasing of our real estate properties was
$30.4 million
and
$32.4 million
for the
three months
ended
March 31, 2013
and
2012
(in thousands), respectively, as follows:
2013
2012
Change
Capital expenditures:
Acquisition of land for development / redevelopment
$
—
13,697
(13,697
)
Building improvements and other
5,812
3,586
2,226
Tenant allowances
1,373
2,795
(1,422
)
Redevelopment costs
588
3,360
(2,772
)
Development costs
20,626
5,946
14,680
Capitalized interest
1,062
371
691
Capitalized direct compensation
910
2,597
(1,687
)
Real estate development and capital improvements
$
30,371
32,352
(1,981
)
•
During the
three months ended
March 31, 2012
, we acquired one land parcel for
$13.7 million
, compared to no land parcels acquired during the
three months ended
March 31, 2013
.
•
The increase in building improvements and other capital expenditures is due to normal ongoing capitalizable improvements to our existing centers.
•
The decrease in redevelopment costs is primarily due to the timing of our redevelopment projects. Although we had no redevelopment projects start during the
three months ended
March 31, 2013
or
2012
, redevelopment costs were higher in the
three months ended
March 31, 2012
, primarily due to two redevelopments that started towards the end of 2011 and progressed in the first quarter of 2012.
•
Development costs increased
$14.7 million
for the
three months ended
March 31, 2013
, as compared to the
three months ended
March 31, 2012
. Although we did not have any development projects start in the first quarter of 2013 and had two development projects start in the first quarter of 2012, we incurred substantial development costs on two projects under construction during the
three months ended
March 31, 2013
. East Washington Place and Grand Ridge Plaza are progressing and are projected to have estimated net development costs of
$147.6 million
upon completion.
Further, the majority of the direct compensation associated with a development or redevelopment project is recorded at project start or soon thereafter. Thus, although overall development costs increased, capitalized direct compensation decreased, since there were no starts in the
three months ended
March 31, 2013
.
28
At
March 31, 2013
, we had four development projects that were either under construction or in lease up, compared to seven such development projects at
December 31, 2012
. The following table details our development projects as of
March 31, 2013
(in thousands, except cost per square foot):
Property Name
Start Date
Estimated /Actual Anchor Opening
Estimated Net Development Costs After Partner Participation
(1)
Estimated Net Costs to Complete
(1)
Company Owned GLA
Cost per square foot of GLA
(1)
East Washington Place
Q4-11
Aug-13
$
59,312
$
26,704
203
$
292
Southpark at Cinco Ranch
Q1-12
Oct-12
31,528
7,128
243
130
Grand Ridge Plaza
Q2-12
Jun-13
88,330
52,895
326
271
Shops at Erwin Mill
Q2-12
Dec-13
14,384
4,705
90
160
Total
$
193,554
$
91,432
862
$
225
(2)
(1)
Amount represents costs, including leasing costs, net of tenant reimbursements.
(2)
Amount represents a weighted average.
There were no development projects completed during the three months ended
March 31, 2013
.
We plan to continue developing projects for long-term investment purposes and have a staff of employees who directly support our development program. Internal costs attributable to these development activities are capitalized as part of each development project. During the
three months
ended
March 31, 2013
, we capitalized
$1.1 million
of interest expense and approximately
$910,000
of internal costs for salaries and related benefits for development and redevelopment activity. Changes in the level of future development activity could adversely impact results of operations by reducing the amount of internal costs for development projects that may be capitalized. A 10% reduction in development activity without a corresponding reduction in the compensation costs directly related to our development activities could result in an additional charge to net income of approximately $912,000.
Net cash used in financing activities:
Net cash used in financing activities increased by
$2.3 million
. Significant financing activities during the
three months
ended
March 31, 2013
include:
•
The Parent Company issued
995,728
shares of common stock through our ATM program resulting in net proceeds of
$51.6 million
;
•
We repaid $25.0 million, net, on our Line; and
•
We received proceeds of
$8.3 million
from the issuance of fixed rate, mortgage loan.
We endeavor to maintain a high percentage of unencumbered assets. At
March 31, 2013
, 76.3% of our wholly-owned real estate assets were unencumbered. Such assets allow us to access the secured and unsecured debt markets and to maintain significant availability on the Line. Our coverage ratio, including our pro-rata share of our partnerships, was 2.3 times for the
three months ended
March 31, 2013
and
2012
. We define our coverage ratio as earnings before interest, taxes, investment transaction profits net of deal costs, depreciation and amortization (“Core EBITDA”) divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders plus dividends paid to our preferred stockholders.
Through the remainder of 2013, we estimate that we will require approximately $149.7 million to repay $16.4 million of maturing debt (excluding scheduled principal payments), $128.4 million to complete currently in-process developments and redevelopments, and $4.9 million to fund our pro-rata share of estimated capital contributions to our co-investment partnerships for repayment of debt. If we start new development or redevelop additional shopping centers, our cash requirements will increase. At
March 31, 2013
, our joint ventures had
$13.7 million
of scheduled secured mortgage loans and credit lines maturing through 2013. To meet our cash requirements, we will utilize cash generated from operations, borrowings from our Line, proceeds from the sale of real estate, and when the capital markets are favorable, proceeds from the sale of common equity and the issuance of debt.
29
Investments in Real Estate Partnerships
At
March 31, 2013
and
December 31, 2012
, we had investments in real estate partnerships of
$432.3 million
and
$442.9 million
, respectively. The following table is a summary of unconsolidated combined assets and liabilities of these co-investment partnerships and our pro-rata share at
March 31, 2013
and
December 31, 2012
(dollars in thousands):
2013
2012
Number of Co-investment Partnerships
18
19
Regency’s Ownership
20%-50%
20%-50%
Number of Properties
140
144
Combined Assets
(1)
$
3,345,570
3,434,954
Combined Liabilities
(1)
$
1,884,554
1,933,488
Combined Equity
(3)
$
1,461,016
1,501,466
Regency’s Share of
(1)(2)(3)
:
Assets
$
1,129,348
1,154,387
Liabilities
$
625,800
635,882
(1)
Excludes the assets and liabilities of BRET as the property holdings of BRET do not impact the rate of return on Regency's preferred stock investment.
(2)
Pro-rata financial information is not, and is not intended to be, a presentation in accordance with GAAP. However, management believes that providing such information is useful to investors in assessing the impact of its investments in real estate partnership activities on the operations of Regency, which includes such items on a single line presentation under the equity method in its consolidated financial statements.
(3)
The difference between Regency's share of the net assets of the co-investment partnerships and the Company's investments in real estate partnerships per the accompanying Consolidated Balance Sheets relates primarily to differences in inside/outside basis.
Investments in real estate partnerships are primarily composed of co-investment partnerships in which we currently invest with five co-investment partners and a closed-end real estate fund (“Regency Retail Partners” or the “Fund”), as further summarized below. In addition to earning our pro-rata share of net income or loss in each of these co-investment partnerships, we receive recurring market-based fees for asset management, property management, and leasing as well as fees for investment and financing services, which were $
6.6 million
and $
7.0 million
for the
three months
ended
March 31, 2013
and
2012
, respectively.
30
Our equity method investments in real estate partnerships as of
March 31, 2013
and
December 31, 2012
consist of the following (in thousands):
Regency's Ownership
2013
2012
GRI - Regency, LLC (GRIR)
40.00%
$
261,587
272,044
Macquarie CountryWide-Regency III, LLC (MCWR III)
(1)
24.95%
—
29
Columbia Regency Retail Partners, LLC (Columbia I)
20.00%
16,796
17,200
Columbia Regency Partners II, LLC (Columbia II)
20.00%
10,436
8,660
Cameron Village, LLC (Cameron)
30.00%
16,435
16,708
RegCal, LLC (RegCal)
25.00%
15,233
15,602
Regency Retail Partners, LP (the Fund)
(2)
20.00%
14,914
15,248
US Regency Retail I, LLC (USAA)
20.01%
1,965
2,173
BRE Throne Holdings, LLC (BRET)
47.80%
48,730
48,757
Other investments in real estate partnerships
50.00%
46,191
46,506
Total
(3)
$
432,287
442,927
(1)
On March 20, 2013, the Company entered into a liquidation agreement with Macquarie Countrywide (US) No. 2, LLC ("CQR") to redeem its 24.95% interest through dissolution of the Macquarie CountryWide-Regency III, LLC ("MCWR III") co-investment partnership through a distribution-in-kind ("DIK"). The assets of the partnership were distributed as 100% ownership interests to CQR and Regency after a selection process, as provided for by the agreement. Regency selected one asset, Hilltop Village, which was recorded at the carrying value of the Company's equity investment in MCWR III on the date of dissolution of approximately $100.0 thousand, net of liabilities assumed.
(2)
On April 11, 2013, we announced that, together with our partners, we have elected to sell all of the assets (the “Portfolio”) owned in Regency Retail Partners, LP (the “Fund”). The Portfolio is under contract and once the transaction closes, the Fund will be dissolved. The disposition is expected to occur by the end of the third quarter of 2013.
(3)
The difference between Regency's share of the net assets of the co-investment partnerships and the Company's investments in real estate partnerships per the accompanying Consolidated Balance Sheets relates primarily to differences in inside/outside basis.
Notes Payable - Investments in Real Estate Partnerships
At
March 31, 2013
, our investments in real estate partnerships, excluding BRET, had notes payable of
$1.8 billion
maturing through 2028, of which
98.7%
had a weighted average fixed interest rate of
5.5%
, and the remaining notes payable had a weighted average variable interest rate of
3.0%
, which is based on a spread over LIBOR. These loans are all non-recourse and our pro-rata share was
$589.4 million
.
As of
March 31, 2013
, scheduled principal repayments on notes payable held by our investments in real estate partnerships, excluding BRET, were as follows (in thousands):
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
(1)
Mortgage Loan
Maturities
(1)
Unsecured
Maturities
(1)
Total
(1)
Regency’s
Pro-Rata
Share
(1)
2013
$
14,738
13,678
—
28,416
10,132
2014
21,289
53,015
11,160
85,464
25,154
2015
21,895
130,796
—
152,691
49,619
2016
19,139
366,757
—
385,896
126,017
2017
18,437
164,179
—
182,616
42,543
Beyond 5 Years
80,265
857,454
—
937,719
336,071
Unamortized debt premiums, net
—
1,229
—
1,229
(163
)
Total
$
175,763
1,587,108
11,160
1,774,031
589,373
(1)
Excludes BRET.
31
Recent Accounting Pronouncements
See note 1 to Consolidated Financial Statements.
Results from Operations
Comparison of the three months ended
March 31, 2013
to
2012
:
Our revenues remained relatively consistent in the three months ended
March 31, 2013
, as compared to the three months ended
March 31, 2012
, as summarized in the following table (in thousands):
2013
2012
Change
Minimum rent
$
90,726
91,395
(669
)
Percentage rent
1,548
1,160
388
Recoveries from tenants and other income
27,053
26,538
515
Management, transaction, and other fees
6,761
7,150
(389
)
Total revenues
$
126,088
126,243
(155
)
Fluctuations in our revenues are driven by the following primary factors (GLA in thousands):
2013
2012
Change
Average occupancy
(1)
94.0
%
91.4
%
2.6
%
Average gross leasable area
(1)
22,631
23,547
(916
)
Average base rent per square foot
(1)
$
17.12
16.70
0.42
(1)
These factors relate to the Consolidated Properties in our shopping center portfolio and exclude the effects of discontinued operations.
Minimum rent decreased approximately
$669,000
from the three months ended
March 31, 2012
to the three months ended
March 31, 2013
due to the following factors:
•
$7.8 million decrease due to the sale of a 15-property portfolio on July 25, 2012; offset by
•
$4.1 million increase due to the acquisition of six operating properties and operations beginning at three development properties since
March 31, 2012
, and
•
$3.0 million increase due to increases in average occupancy and average base rent per square foot.
We earned fees, at market-based rates, for asset management, property management, leasing, acquisition, and financing services that we provided to our co-investment partnerships and third parties as follows (in thousands):
2013
2012
Change
Asset management fees
$
1,638
1,636
2
Property management fees
3,617
3,543
74
Leasing commissions and other fees
1,506
1,971
(465
)
$
6,761
7,150
(389
)
32
Our operating expenses remained relatively consistent in the three months ended
March 31, 2013
, as compared to the three months ended
March 31, 2012
, as summarized in the following table (in thousands):
2013
2012
Change
Depreciation and amortization
$
32,764
32,480
284
Operating and maintenance
17,909
18,484
(575
)
General and administrative
17,975
16,122
1,853
Real estate taxes
13,898
15,145
(1,247
)
Other expenses
1,523
1,358
165
Total operating expenses
$
84,069
83,589
480
Depreciation and amortization, and operating and maintenance expense decreased $3.8 million and $2.1 million, respectively, due to the 15-property portfolio sale discussed above. These decreases were offset by increases from the acquisition of six operating properties and operations beginning at three development properties since
March 31, 2012
. In addition, general and administrative expense increased primarily due to a $1.7 million decrease in development overhead capitalization recorded during the three months ended
March 31, 2013
, as compared to the three months ended
March 31, 2012
, due to the timing of development starts, offset by lower compensation and non-qualified deferred compensation expense. Real estate taxes decreased $1.4 million due to the 15-property portfolio sale, which was offset by increases from current year acquisitions and developments.
The following table presents the components of other expense (income) (in thousands):
2013
2012
Change
Interest expense, net
$
27,832
28,958
(1,126
)
Net investment income from deferred compensation plan
(1,071
)
(1,528
)
457
$
26,761
27,430
(669
)
The following table presents the change in interest expense (in thousands):
2013
2012
Change
Interest on notes payable
$
25,818
26,333
(515
)
Interest on unsecured credit facilities
1,160
1,161
(1
)
Capitalized interest
(1,062
)
(371
)
(691
)
Hedge interest
2,375
2,370
5
Interest income
(459
)
(535
)
76
$
27,832
28,958
(1,126
)
33
Our equity in income of investments in real estate partnerships increased by
$2.9 million
during the three months ended
March 31, 2013
, as compared to the three months ended
March 31, 2012
as follows (in thousands):
Ownership
2013
2012
Change
GRI - Regency, LLC (GRIR)
40.00
%
$
2,972
1,622
1,350
Macquarie CountryWide-Regency III, LLC (MCWR III)
(1)
—
%
44
(24
)
68
Columbia Regency Retail Partners, LLC (Columbia I)
20.00
%
251
387
(136
)
Columbia Regency Partners II, LLC (Columbia II)
20.00
%
137
42
95
Cameron Village, LLC (Cameron)
30.00
%
199
207
(8
)
RegCal, LLC (RegCal)
25.00
%
115
90
25
Regency Retail Partners, LP (the Fund)
20.00
%
63
136
(73
)
US Regency Retail I, LLC (USAA)
20.01
%
107
36
71
BRE Throne Holdings, LLC (BRET)
47.80
%
1,230
—
1,230
Other investments in real estate partnerships
50.00
%
758
470
288
Total
$
5,876
2,966
2,910
(1)
At March 31, 2012, our ownership interest in MCWR III was 24.95%. The liquidation of MCWR III was complete effective March 20, 2013.
The increase in our equity in income in investments in real estate partnerships for the three months ended
March 31, 2013
, as compared to the three months ended
March 31, 2012
, is primarily due to an approximately $502,000 increase in our share of net operating income for the GRIR investment over the prior year due to the timing of annual percentage rent increases, an approximately $668,000 decrease in our share of interest expense for the GRIR investment over the prior year due to a change in the mix of debt, and the $1.2 million earned on the new ownership interest retained in BRET, as part of the 15-property portfolio sale completed in July 2012.
The following represents the remaining components to determine net income attributable to the common stockholders and unit holders for the three months ended
March 31, 2013
, as compared to the three months ended
March 31, 2012
(in thousands):
2013
2012
Change
Income from continuing operations before tax
$
21,134
18,190
2,944
Income tax expense of taxable REIT subsidiary
—
231
(231
)
Income from discontinued operations
—
6,942
(6,942
)
Gain on sale of real estate
—
1,834
(1,834
)
(Income) loss attributable to noncontrolling interests
(314
)
383
(697
)
Preferred stock dividends
(5,266
)
(13,937
)
8,671
Net income attributable to common stockholders
$
15,554
13,181
2,373
Net income attributable to exchangeable operating partnership units
39
54
(15
)
Net income attributable to common unit holders
$
15,593
13,235
2,358
Income from discontinued operations of
$6.9 million
for the three months
March 31, 2012
included $6.3 million in gains, net of taxes, from the sale of two operating properties and the operations, of the shopping centers sold.
During the the three months ended
March 31, 2012
, we sold two out-parcels and received net proceeds of $7.3 million and recognized a gain of $1.8 million, whereas during the three months ended
March 31, 2013
, we had one out-parcel sale and received net proceeds of approximately $96,000 and recognized no gain.
Preferred stock dividends decreased
$8.7 million
during the three months ended
March 31, 2013
, from
$13.9 million
during the three months ended
March 31, 2012
to
$5.3 million
during the three months ended
March 31, 2013
. The decrease is attributable to the $7.0 million non-cash charge for stock issuance costs recognized upon redemption of the Series 3 and 4 Preferred Stock on March 31, 2012 as well as additional dividends declared on the Series 5 Preferred Stock that was outstanding during the
three months ended
March 31, 2012
and redeemed during the third quarter of 2012.
34
Related to our Parent Company's results, our net income attributable to common stockholders for the three months ended
March 31, 2013
was
$15.6 million
, an increase of
$2.4 million
as compared to net income of
$13.2 million
for the three months ended
March 31, 2012
. The higher net income primarily resulted from the decrease in interest expense and increase in our equity in income in investments in real estate partnerships from
2012
to
2013
, as discussed above. Our diluted net income per share was
$0.17
for the three months ended
March 31, 2013
as compared to diluted net income per share of
$0.14
for the three months ended
March 31, 2012
.
Related to our Operating Partnership results, our net income attributable to common unit holders for the three months ended
March 31, 2013
was
$15.6 million
, an increase of
$2.4 million
as compared to net income of
$13.2 million
for the three months ended
March 31, 2012
for the same reasons stated above. Our diluted net income per unit was
$0.17
for the three months ended
March 31, 2013
as compared to net income per unit of
$0.14
for the three months ended
March 31, 2012
.
Supplemental Earnings Information
We use certain non-GAAP performance measures, in addition to the required GAAP presentations, as we believe these measures are beneficial to us in improving the understanding of the Company's operational results among the investing public. We believe such measures make comparisons of other REITs' operating results to the Company's more meaningful. We continually evaluate the usefulness, relevance, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the public, and thus such reported measures could change.
The following are our definitions of Same Property Net Operating Income ("NOI"), Funds from Operations ("FFO"), and Core FFO, which we believe to be beneficial non-GAAP performance measures used in understanding our operational results:
Same Property NOI
includes only the net operating income of comparable operating properties that were owned and operated for the entirety of both periods being compared and excludes all Properties in Development and Non-Same Properties. A Non-Same Property is a property acquired during either period being compared or a development completion that is less than 90% funded or features less than two years of anchor operations. In no event can a development completion be termed a non-same property for more than two years. As such, Same Property NOI assists in eliminating disparities in net income due to the development, acquisition or disposition of properties during the particular period presented, and thus provides a more consistent performance measure for the comparison of our properties.
NOI
is calculated as total property revenues (minimum rent, percentage rents, and recoveries from tenants and other income) less direct property operating expenses (operating and maintenance and real estate taxes) from the properties owned by the Company, and excludes corporate-level income (including management, transaction, and other fees), for the entirety of the periods presented.
FFO
is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts ("NAREIT") defines as net income, computed in accordance with GAAP, excluding gains and losses from sales of depreciable property, net of tax, excluding operating real estate impairments, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. We compute FFO for all periods presented in accordance with NAREIT's definition. Many companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions. Since FFO excludes depreciation and amortization and gains and losses from depreciable property dispositions, and impairments, it can provide a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of our financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, FFO is a supplemental non-GAAP financial measure of our operating performance, which does not represent cash generated from operating activities in accordance with GAAP and therefore, should not be considered an alternative for cash flow as a measure of liquidity.
Core FFO
is an additional performance measure we use as the computation of FFO includes certain non-cash and non-comparable items that affect our period-over-period performance. Core FFO excludes from FFO, but is not limited to, transaction profits, income or expense, gains or losses from the early extinguishment of debt and other non-core items. We provide a reconciliation of FFO to Core FFO as shown below.
35
The Company's reconciliation of property revenues and property expenses to Same Property NOI for the periods ended
March 31, 2013
to
2012
is as follows (in thousands):
Three months ended March 31,
2013
2012
Same Property
Other
(1)
Total
Same Property
Other
(1)
Total
Income from continuing operations before tax
$
50,320
(29,186
)
21,134
45,724
(27,534
)
18,190
Less:
Management, transaction, and other fees
—
6,761
6,761
—
7,150
7,150
Other
(2)
1,192
1,051
2,243
1,631
(4
)
1,627
Plus:
Depreciation and amortization
28,405
4,359
32,764
27,257
5,223
32,480
General and administrative
—
17,975
17,975
—
16,122
16,122
Other operating expense, excluding provision for doubtful accounts
56
912
968
44
859
903
Other expense
7,341
19,420
26,761
8,577
18,853
27,430
Equity in income (loss) of investments in real estate excluded from NOI
(3)
17,765
(237
)
17,528
17,979
1,696
19,675
NOI from properties sold
—
(6
)
(6
)
—
1,161
1,161
NOI
$
102,695
5,425
108,120
97,950
9,234
107,184
(1)
Includes revenues and expenses attributable to non-same property, development, and corporate activities.
(2)
Includes straight-line rental income, net of reserves, above and below market rent amortization, banking charges, and other fees.
(3)
Excludes non-operating related expenses.
36
The Company's reconciliation of net income available to common shareholders to FFO and Core FFO for the periods ended
March 31, 2013
to
2012
is as follows (in thousands, except share information):
Three months ended March 31,
2013
2012
Reconciliation of Net income to Funds from Operations
Net income attributable to common stockholders
$
15,554
13,181
Adjustments to reconcile to Funds from Operations:
Depreciation and amortization - consolidated real estate
27,143
28,039
Depreciation and amortization - unconsolidated partnerships
10,618
11,100
Consolidated JV partners' share of depreciation
(209
)
(181
)
Amortization of leasing commissions and intangibles
4,729
4,013
Gain on sale of operating properties, net of tax
(1)
—
(6,301
)
Noncontrolling interest of exchangeable partnership units
39
54
Funds From Operations
$
57,874
49,905
Reconciliation of FFO to Core FFO
Funds from operations
$
57,874
49,905
Adjustments to reconcile to Core Funds from Operations:
Development and outparcel gain, net of dead deal costs and tax
(1)
441
(1,329
)
Provision for hedge ineffectiveness
(1)
7
(5
)
Original preferred stock issuance costs expensed
—
7,835
Gain on redemption of preferred units
—
(1,875
)
One-time additional preferred dividend payment
—
1,750
Core Funds From Operations
$
58,322
56,281
(1)
Includes Regency's pro-rata share of unconsolidated co-investment partnerships.
Environmental Matters
We are subject to numerous environmental laws and regulations as they apply to our shopping centers pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. We believe that the tenants who currently operate dry cleaning plants or gas stations do so in accordance with current laws and regulations. Generally, we use all legal means to cause tenants to remove dry cleaning plants from our shopping centers or convert them to more environmentally friendly systems. Where available, we have applied and been accepted into state-sponsored environmental programs. We have a blanket environmental insurance policy for third-party liabilities and remediation costs on shopping centers that currently have no known environmental contamination. We have also placed environmental insurance, where possible, on specific properties with known contamination, in order to mitigate our environmental risk. We monitor the shopping centers containing environmental issues and in certain cases voluntarily remediate the sites. We also have legal obligations to remediate certain sites and we are in the process of doing so. We believe that the ultimate disposition of currently known environmental matters will not have a material effect on our financial position, liquidity, or results of operations; however, we can give no assurance that existing environmental studies on our shopping centers have revealed all potential environmental liabilities; that any previous owner, occupant or tenant did not create any material environmental condition not known to us; that the current environmental condition of the shopping centers will not be affected by tenants and occupants, by the condition of nearby properties, or by unrelated third parties; or that changes in applicable environmental laws and regulations or their interpretation will not result in additional environmental liability to us.
37
Inflation/Deflation
Inflation has been historically low and has had a minimal impact on the operating performance of our shopping centers; however, inflation may become a greater concern in the future. Substantially all of our long-term leases contain provisions designed to mitigate the adverse impact of inflation. Most of our leases require tenants to pay their pro-rata share of operating expenses, including common-area maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation. In addition, many of our leases are for terms of less than ten years, which permits us to seek increased rents upon re-rental at market rates. However, during deflationary periods or periods of economic weakness, minimum rents and percentage rents will decline as the supply of available retail space exceeds demand and consumer spending declines. Occupancy declines resulting from a weak economic period will also likely result in lower recovery rates of our operating expenses.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes from the quantitative and qualitative disclosures about market risk disclosed in item 7A of Part II of our Form 10-K for the year ended December 31, 2012.
Item 4. Controls and Procedures
Controls and Procedures (Regency Centers Corporation)
Under the supervision and with the participation of the Parent Company's management, including its chief executive officer and chief financial officer, the Parent Company conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on this evaluation, the Parent Company's chief executive officer and chief financial officer concluded that its disclosure controls and procedures were effective as of the end of the period covered by this quarterly report on Form 10-Q to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Parent Company in the reports it files or submits is accumulated and communicated to management, including its chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
There have been no changes in our internal controls over financial reporting identified in connection with this evaluation that occurred during the first quarter of 2013 and that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Controls and Procedures (Regency Centers, L.P.)
Under the supervision and with the participation of the Operating Partnership's management, including the chief executive officer and chief financial officer of its general partner, the Operating Partnership conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Based on this evaluation, the chief executive officer and chief financial officer of its general partner concluded that its disclosure controls and procedures were effective as of the end of the period covered by this quarterly report on Form 10-Q to ensure information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC's rules and forms. These disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Operating Partnership in the reports it files or submits is accumulated and communicated to management, including the chief executive officer and chief financial officer of its general partner, as appropriate, to allow timely decisions regarding required disclosure.
There have been no changes in our internal controls over financial reporting identified in connection with this evaluation that occurred during the first quarter of 2013 and that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
38
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
We are a party to various legal proceedings which arise in the ordinary course of our business. We are not currently involved in any litigation nor to our knowledge, is any litigation threatened against us, the outcome of which would, in our judgment based on information currently available to us, have a material adverse effect on our financial position or results of operations.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed in item 1A. of Part I of our Form 10-K for the year ended December 31, 2012.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no unregistered sales of equity securities during the quarter ended March 31, 2013.
The following table represents information with respect to purchases by the Parent Company of its common stock during the monthly periods ended March 31, 2013.
Period
Total number of shares purchased
(1)
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs
Maximum number or approximate dollar value of shares that may yet be purchased under the plans or programs
January 1 through January 31, 2013
1,419
47.12
—
—
February 1 through February 29, 2013
58,154
50.30
—
—
March 1 through March 31, 2012
—
—
—
—
(1)
Represents shares delivered in payment of withholding taxes in connection with options exercised and restricted stock vesting by participants under Regency's Long-Term Omnibus Plan.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
39
Item 6. Exhibits
In reviewing any agreements included as exhibits to this report, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the Company, its subsidiaries or other parties to the agreements. Each agreement contains representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
•
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
•
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
•
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
•
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. We acknowledge that, notwithstanding the inclusion of the foregoing cautionary statements, we are responsible for considering whether additional specific disclosures of material information regarding material contractual provisions are required to make the statements in this report not misleading. Additional information about the Company may be found elsewhere in this report and the Company's other public files, which are available without charge through the SEC's website at
http://www.sec.gov
.
Unless otherwise indicated below, the Commission file number to the exhibit is No. 001-12298.
Ex # Description
31. Rule 13a-14(a)/15d-14(a) Certifications.
31.1 Rule 13a-14 Certification of Chief Executive Officer for Regency Centers Corporation.
31.2 Rule 13a-14 Certification of Chief Financial Officer for Regency Centers Corporation.
31.3 Rule 13a-14 Certification of Chief Executive Officer for Regency Centers, L.P.
31.4 Rule 13a-14 Certification of Chief Financial Officer for Regency Centers, L.P.
32. Section 1350 Certifications.
32.1*
18
U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers Corporation.
32.2*
18
U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers Corporation.
32.3* 18 U.S.C. § 1350 Certification of Chief Executive Officer for Regency Centers, L.P.
32.4* 18 U.S.C. § 1350 Certification of Chief Financial Officer for Regency Centers, L.P.
40
101. Interactive Data Files
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
__________________________
*
Furnished, not filed.
41
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
May 9, 2013
REGENCY CENTERS CORPORATION
By:
/s/ Lisa Palmer
Lisa Palmer, Executive Vice President, Chief Financial Officer (Principal Financial Officer)
By:
/s/ J. Christian Leavitt
J. Christian Leavitt, Senior Vice President and Treasurer (Principal Accounting Officer)
May 9, 2013
REGENCY CENTERS, L.P.
By:
Regency Centers Corporation, General Partner
By:
/s/ Lisa Palmer
Lisa Palmer, Executive Vice President, Chief Financial Officer (Principal Financial Officer)
By:
/s/ J. Christian Leavitt
J. Christian Leavitt, Senior Vice President and Treasurer (Principal Accounting Officer)
42