Regis Corporation - 10-Q quarterly report FY2017 Q3

Regis Corporation - 10-Q quarterly report FY2017 Q3

What is the market capitalization of a company?

DISCLAIMER

Contact

Links

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)



x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017



¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 1-12725

Regis Corporation

(Exact name of registrant as specified in its charter)



Minnesota		41-0749934
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

7201 Metro Boulevard, Edina, Minnesota		55439
(Address of principal executive offices)		(Zip Code)

(952) 947-7777

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to be submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.



Large accelerated filer x		Accelerated filer ¨

Non-accelerated filer ¨		Smaller reporting company ¨
(Do not check if a smaller reporting company)
		Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act). Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of April 27, 2017:



Common Stock, $.05 par value		46,308,537
Class		Number of Shares

REGIS CORPORATION

INDEX



Part I.	Financial Information

	Item 1.	Financial Statements (Unaudited):

		Condensed Consolidated Balance Sheet as of March 31, 2017 and June 30, 2016	3

		Condensed Consolidated Statement of Operations for the three and nine months ended March 31, 2017 and 2016	4

		Condensed Consolidated Statement of Comprehensive Loss for the three and nine months ended March 31, 2017 and 2016	5

		Condensed Consolidated Statement of Cash Flows for the nine months ended March 31, 2017 and 2016	6

		Notes to Condensed Consolidated Financial Statements	7

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15

	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	24

	Item 4.	Controls and Procedures	24

Part II.	Other Information		24

	Item 1.	Legal Proceedings	24

	Item 1A.	Risk Factors	24

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	25

	Item 6.	Exhibits	26

	Signatures		27

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

REGIS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEET

(Dollars in thousands, except share data)



	March 31, 2017 (Unaudited)		June 30, 2016
ASSETS
Current assets:
Cash and cash equivalents	$	168,689	$	147,346
Receivables, net	22,893		24,691
Inventories	127,307		134,212
Other current assets	48,402		51,765
Total current assets	367,291		358,014

Property and equipment, net	155,689		183,321
Goodwill	416,140		417,393
Other intangibles, net	14,027		15,185
Other assets	62,182		62,019

Total assets	$	1,015,329	$	1,035,932

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	53,171	$	59,884
Accrued expenses	130,050		135,431
Total current liabilities	183,221		195,315

Long-term debt, net	120,351		119,606
Other noncurrent liabilities	206,228		201,610
Total liabilities	509,800		516,531
Commitments and contingencies (Note 6)
Shareholders’ equity:
Common stock, $0.05 par value; issued and outstanding 46,305,679 and 46,154,410 common shares at March 31, 2017 and June 30, 2016, respectively	2,315		2,308
Additional paid-in capital	215,610		207,475
Accumulated other comprehensive income	456		5,068
Retained earnings	287,148		304,550

Total shareholders’ equity	505,529		519,401

Total liabilities and shareholders’ equity	$	1,015,329	$	1,035,932

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

For The Three and Nine Months Ended March 31, 2017 and 2016

(Dollars and shares in thousands, except per share data amounts)



	Three Months Ended March 31,						Nine Months Ended March 31,
	2017			2016			2017			2016
Revenues:
Service	$	319,470		$	344,063		$	978,222		$	1,034,751
Product	81,497			86,722			254,395			272,977
Royalties and fees	11,636			11,780			35,071			35,434
	412,603			442,565			1,267,688			1,343,162
Operating expenses:
Cost of service	207,816			217,046			626,690			651,486
Cost of product	40,693			43,000			127,902			136,420
Site operating expenses	40,339			42,912			126,981			138,145
General and administrative	49,783			42,606			130,780			134,554
Rent	69,758			74,388			212,278			223,666
Depreciation and amortization	16,998			16,992			48,973			51,877
Total operating expenses	425,387			436,944			1,273,604			1,336,148

Operating (loss) income	(12,784		)	5,621			(5,916		)	7,014

Other (expense) income:
Interest expense	(2,156		)	(2,405		)	(6,526		)	(7,141		)
Interest income and other, net	393			1,017			2,416			2,958

(Loss) income before income taxes and equity in loss of affiliated companies	(14,547		)	4,233			(10,026		)	2,831

Income tax expense	(3,858		)	(6,317		)	(7,317		)	(4,926		)
Equity in loss of affiliated companies, net of income taxes	(50		)	—			(50		)	(14,783		)

Net loss	$	(18,455	)	$	(2,084	)	$	(17,393	)	$	(16,878	)

Net loss per share:
Basic and diluted	$	(0.40	)	$	(0.04	)	$	(0.38	)	$	(0.34	)

Weighted average common and common equivalent shares outstanding:
Basic and diluted	46,360			46,991			46,304			49,287

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS (Unaudited)

For The Three and Nine Months Ended March 31, 2017 and 2016

(Dollars in thousands)



	Three Months Ended March 31,						Nine Months Ended March 31,
	2017			2016			2017			2016
Net loss	$	(18,455	)	$	(2,084	)	$	(17,393	)	$	(16,878	)
Other comprehensive income (loss):
Foreign currency translation adjustments	248			1,806			(4,590		)	(4,801		)
Recognition of deferred compensation	(22		)	—			(22		)	—
Other comprehensive income (loss)	226			1,806			(4,612		)	(4,801		)
Comprehensive loss	$	(18,229	)	$	(278	)	$	(22,005	)	$	(21,679	)

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

For The Nine Months Ended March 31, 2017 and 2016

(Dollars in thousands)



	Nine Months Ended March 31,
	2017			2016
Cash flows from operating activities:
Net loss	$	(17,393	)	$	(16,878	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	41,351			44,261
Equity in loss of affiliated companies	50			14,783
Deferred income taxes	6,419			3,607
Gain from sale of salon assets, net	(53		)	(827		)
Salon asset impairments	7,622			7,616
Stock-based compensation	9,498			7,492
Amortization of debt discount and financing costs	1,054			1,249
Other non-cash items affecting earnings	150			195
Changes in operating assets and liabilities, excluding the effects of asset sales	(1,884		)	(21,908		)
Net cash provided by operating activities	46,814			39,590

Cash flows from investing activities:
Capital expenditures	(25,420		)	(22,689		)
Proceeds from sale of assets	594			1,472
Change in restricted cash	999			6,985
Proceeds from company-owned life insurance policies	876			2,948
Net cash used in investing activities	(22,951		)	(11,284		)

Cash flows from financing activities:
Repayments of long-term debt and capital lease obligations	—			(2		)
Repurchase of common stock	—			(97,033		)
Purchase of noncontrolling interest	—			(684		)
Employee taxes paid for shares withheld	(1,228		)	(698		)
Settlement of equity awards	(440		)	—
Net cash used in financing activities	(1,668		)	(98,417		)

Effect of exchange rate changes on cash and cash equivalents	(852		)	(1,037		)

Increase (decrease) in cash and cash equivalents	21,343			(71,148		)

Cash and cash equivalents:
Beginning of period	147,346			212,279
End of period	$	168,689		$	141,131

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

REGIS CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


1.	BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The unaudited interim Condensed Consolidated Financial Statements of Regis Corporation (the Company) as of March 31, 2017 and for the three and nine months ended March 31, 2017 and 2016, reflect, in the opinion of management, all adjustments necessary to fairly state the consolidated financial position of the Company as of March 31, 2017 and its consolidated results of operations, comprehensive loss and cash flows for the interim periods. Adjustments consist only of normal recurring items, except for any discussed in the notes below. The results of operations and cash flows for any interim period are not necessarily indicative of results of operations and cash flows for the full year.

The Condensed Consolidated Balance Sheet data for June 30, 2016 was derived from audited Consolidated Financial Statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP). The unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended June 30, 2016 and other documents filed or furnished with the Securities and Exchange Commission (SEC) during the current fiscal year.

Stock-Based Employee Compensation:

During the three and nine months ended March 31, 2017, the Company granted various equity awards including restricted stock units (RSUs) and performance-based restricted stock units (PSUs). All grants relate to stock incentive plans that have been approved by the shareholders of the Company.

A summary of equity awards granted is as follows:

_____________________________


(1)	Includes 66,082 incremental PSUs earned in connection with the achievement of fiscal year 2016 performance metrics.

Total compensation cost for stock-based payment arrangements totaled $5.1 and $2.5 million for the three months ended March 31, 2017 and 2016, respectively, and $9.5 and $7.5 million for the nine months ended March 31, 2017 and 2016, respectively, recorded within general and administrative expense on the unaudited Condensed Consolidated Statement of Operations. Total compensation cost for stock-based payment arrangements for the three and nine months ended March 31, 2017 includes $2.6 million related to the termination of former executive officers. In connection with the termination of a former executive officer, the Company settled certain PSUs for cash of $0.4 million during the three and nine months ended March 31, 2017.

Long-Lived Asset Impairment Assessments, Excluding Goodwill:

The Company assesses impairment of long-lived assets at the individual salon level, as this is the lowest level for which identifiable cash flows are largely independent of other groups of assets and liabilities, when events or changes in circumstances indicate the carrying value of the assets or the asset grouping may not be recoverable. Factors considered in deciding when to perform an impairment review include significant under-performance of an individual salon in relation to expectations, significant economic or geographic trends, and significant changes or planned changes in our use of the assets. Impairment is evaluated based on the sum of undiscounted estimated future cash flows expected to result from use of the long-lived assets. If the undiscounted estimated cash flows are less than the carrying value of the assets, the Company calculates an impairment charge based on the estimated fair value of the assets. The fair value of the long-lived assets is estimated using a discounted cash flow model based on the best information available, including salon level revenues and expenses. Long-lived asset impairment charges are recorded within depreciation and amortization in the Consolidated Statement of Operations.

A summary of long-lived asset impairment charges follows:



	For the Three Months Ended March 31,				For the Nine Months Ended March 31,
	2017		2016		2017		2016
	(Dollars in thousands)
North American Value	$	2,939	$	1,807	$	6,216	$	6,015
North American Premium	267		761		1,149		1,513
International	30		7		257		88
Total	$	3,236	$	2,575	$	7,622	$	7,616

Recent Accounting Standards Adopted by the Company:

Stock Compensation

In March 2016, the FASB issued updated guidance simplifying the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the consolidated statement of cash flows. The Company early adopted this guidance in the first quarter of fiscal year 2017, applying it retrospectively. The Condensed Consolidated Statement of Cash Flows for the nine months ended March 31, 2016 reflects the reclassification of employee taxes paid for shares withheld of $0.7 million from operating to financing activities, in accordance with this new guidance. The other provisions of this new guidance did not have a material impact on the Company's consolidated financial statements.

Simplifying the Presentation of Debt Issuance Costs

In April 2015, the FASB issued updated guidance requiring debt issuance costs related to a recognized debt liability to be presented in the consolidated balance sheet as a direct reduction from the carrying amount of the debt liability. The Company adopted this standard in the first quarter of fiscal year 2017, applying it retrospectively. The Condensed Consolidated Balance Sheet as of June 30, 2016 reflects the reclassification of debt issuance costs of $0.8 million from other assets to long-term debt, net.

Accounting Standards Recently Issued But Not Yet Adopted by the Company:

Leases

In February 2016, the FASB issued updated guidance requiring organizations that lease assets to recognize the rights and obligations created by those leases on the consolidated balance sheet. The new standard is effective for the Company in the first quarter of fiscal year 2020, with early adoption permitted. The Company is currently evaluating the effect the new standard will have on the Company's consolidated financial statements but expects this adoption will result in a material increase in the assets and liabilities on the Company's consolidated balance sheet.

Revenue from Contracts with Customers

In May 2014, the FASB issued updated guidance for revenue recognition. The updated accounting guidance provides a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the exchange for goods or services to a customer at an amount that reflects the consideration it expects to receive for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. The guidance is effective for the Company in the first quarter of fiscal year 2019, with early adoption permitted at the beginning of fiscal year 2018. The standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements. The Company expects to adopt this guidance in fiscal year 2019 using the modified retrospective method of adoption. While the Company is continuing to assess all potential impacts of the standard, the Company currently believes the most significant impact relates to the timing of recognition for gift card breakage, although it is not expected to have a material impact on the Company's consolidated financial statements. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, in addition to the impact on related disclosures.

Goodwill Impairment

In January 2017, the FASB issued updated guidance simplifying the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test, which required a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The guidance is effective for the Company in the first quarter of fiscal year 2020, with early adoption permitted.

Intra-Entity Transfers Other Than Inventory

In October 2016, the FASB issued guidance on the accounting for income tax effects of intercompany transfers of assets other than inventory. The guidance requires entities to recognize the income tax impact of an intra-entity transfer of an asset other than inventory when the transfer occurs, rather than when the assets have been sold to an outside party. The guidance is effective for the Company in the first quarter of fiscal year 2019, with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated financial statements.

Restricted Cash

In November 2016, the FASB issued updated cash flow guidance requiring restricted cash and restricted cash equivalents to be included in the cash and cash equivalent balances in the statement of cash flows. Transfers between cash and cash equivalents and restricted cash will no longer be presented in the statement of cash flows and a reconciliation between the balance sheet and statement of cash flows must be disclosed. The guidance is effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The Company is currently evaluating the impact this guidance will have on the Company's consolidated statement of cash flows.

Statement of Cash Flows

In August 2016, the FASB issued updated cash flow guidance clarifying cash flow classification and presentation for certain items. The guidance is effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated statement of cash flows.


2.	INVESTMENT IN AFFILIATES:

Empire Education Group, Inc. (EEG)

As of March 31, 2017, the Company had a 54.6% ownership interest in EEG and no remaining investment value as the Company fully impaired its investment in EEG as of December 31, 2015. The Company has not recorded any equity income or losses related to its investment in EEG subsequent to the impairment. The Company will record equity income related to the Company's investment in EEG once EEG's cumulative income exceeds its cumulative losses, measured from the date of impairment.

While the Company could be responsible for certain liabilities associated with this venture, the Company does not currently expect them to have a material impact on the Company's financial position.

The table below summarizes losses recorded by the Company related to EEG:



	For the Three Months Ended March 31,				For the Nine Months Ended March 31,
	2017		2016		2017		2016
	(Dollars in thousands)
Equity losses	$	—	$	—	$	—	$	(1,832	)
Other than temporary impairment	—		—		—		(12,954		)
Total losses related to EEG	$	—	$	—	$	—	$	(14,786	)

The table below presents the summarized Statement of Operations information for EEG:



	For the Three Months Ended March 31,					For the Nine Months Ended March 31,
	2017		2016			2017			2016
(Unaudited)	(Dollars in thousands)
Gross revenues	$	32,660	$	31,573		$	93,715		$	101,237
Gross profit	10,287		2,851			27,429			18,257
Operating income (loss)	554		(3,288		)	336			(6,578		)
Net income (loss)	425		(2,784		)	(48		)	(6,142		)


3.	EARNINGS PER SHARE:

The Company’s basic earnings per share is calculated as net income (loss) divided by weighted average common shares outstanding, excluding unvested outstanding restricted stock awards, RSUs and PSUs. The Company’s diluted earnings per share is calculated as net income divided by weighted average common shares and common share equivalents outstanding, which includes shares issued under the Company’s stock-based compensation plans. Stock-based awards with exercise prices greater than the average market price of the Company’s common stock are excluded from the computation of diluted earnings per share.

For the three months ended March 31, 2017 and 2016, 492,524 and 587,992, respectively, and for the nine months ended March 31, 2017 and 2016, 547,171 and 497,715, respectively, of common stock equivalents of potentially dilutive common stock were excluded from the diluted earnings per share calculation due to the net loss from continuing operations.

The computation of weighted average shares outstanding, assuming dilution, excluded 2,239,467 and 2,075,264 of stock-based awards during the three months ended March 31, 2017 and 2016, respectively, and 2,317,889 and 2,166,338 of stock-based awards during the nine months ended March 31, 2017 and 2016, respectively, as they were not dilutive under the treasury stock method.


4.	SHAREHOLDERS’ EQUITY:

Additional Paid-In Capital:

The $8.1 million increase in additional paid-in capital during the nine months ended March 31, 2017 was primarily due to $9.1 million of stock-based compensation, partly offset by other stock-based compensation activity of $1.0 million.


5.	INCOME TAXES:

During the three and nine months ended March 31, 2017, the Company recognized tax expense of $3.9 and $7.3 million, respectively, with corresponding effective tax rates of (26.5)% and (73.0)%. During the three and nine months ended March 31, 2016, the Company recognized tax expense of $6.3 and $4.9 million, respectively, with corresponding effective tax rates of 149.2% and 174.0%.

The recorded tax provision and effective tax rates for the three and nine months ended March 31, 2017 and 2016 were different than what would normally be expected primarily due to the impact of the deferred tax valuation allowance. The majority of the tax provision related to non-cash tax expense for tax benefits on certain indefinite-lived assets the Company cannot recognize for reporting purposes. This non-cash impact will continue as long as the Company has a valuation allowance in place against most of its deferred tax assets and is expected to approximate $7.7 million of expense for the fiscal year ending June 30, 2017.

The Company’s U.S. federal income tax returns for the fiscal years 2010 through 2013 have been examined by the Internal Revenue Service (IRS) and were moved to the IRS Appeals Division for outstanding IRS proposed audit adjustments. The Company believes its income tax positions and deductions will be sustained and will continue to vigorously defend such positions. All earlier tax years are closed to examination. With limited exceptions, the Company is no longer subject to state and international income tax examinations by tax authorities for years before fiscal year 2012.


6.	COMMITMENTS AND CONTINGENCIES:

The Company is a defendant in various lawsuits and claims arising out of the normal course of business. Like certain other large retail employers, the Company has been faced with allegations of purported class-wide consumer and wage and hour violations. Litigation is inherently unpredictable and the outcome of these matters cannot presently be determined. Although the actions are being vigorously defended, the Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period.

See Note 5 to the unaudited Condensed Consolidated Financial Statements for discussion regarding certain issues that have resulted from the IRS' examination of fiscal 2010 through 2013 federal income tax returns. Final resolution of these issues is not expected to have a material impact on the Company's financial position.

7. GOODWILL AND OTHER INTANGIBLES:

The table below contains details related to the Company’s recorded goodwill:



	March 31, 2017							June 30, 2016
	Gross Carrying Value (3)		Accumulated Impairment (1)			Net		Gross Carrying Value		Accumulated Impairment (1)			Net
	(Dollars in thousands)
Goodwill	$	669,801	$	(253,661	)	$	416,140	$	671,054	$	(253,661	)	$	417,393

____________________________

(1) The table below contains additional information regarding accumulated impairment losses:



Fiscal Year	Impairment Charge			Reporting Unit (2)
	(Dollars in thousands)
2009	$	(41,661	)	International
2010	(35,277		)	North American Premium
2011	(74,100		)	North American Value
2012	(67,684		)	North American Premium
2014	(34,939		)	North American Premium
Total	$	(253,661	)

_____________________________

(2) See Note 10 to the unaudited Condensed Consolidated Financial Statements.


(3)	The change in the gross carrying value of goodwill is impacted by foreign currency.

The table below presents other intangible assets:



	March 31, 2017							June 30, 2016
	Cost (1)		Accumulated Amortization (1)			Net		Cost (1)		Accumulated Amortization (1)			Net
	(Dollars in thousands)
Amortized intangible assets:
Brand assets and trade names	$	8,058	$	(3,887	)	$	4,171	$	8,206	$	(3,746	)	$	4,460
Franchise agreements	9,683		(7,243		)	2,440		9,853		(7,116		)	2,737
Lease intangibles	14,463		(9,149		)	5,314		14,535		(8,649		)	5,886
Other	5,546		(3,444		)	2,102		5,748		(3,646		)	2,102
	$	37,750	$	(23,723	)	$	14,027	$	38,342	$	(23,157	)	$	15,185

_____________________________


(1)	The change in the gross carrying value and accumulated amortization of other intangible assets is impacted by foreign currency.


8.	FINANCING ARRANGEMENTS:

The Company’s long-term debt consists of the following:



			Amounts Outstanding
	Maturity Dates	Interest Rate	March 31, 2017		June 30, 2016
	(fiscal year)		(Dollars in thousands)
Senior Term Notes, net	2020	5.50%	$	120,351	$	119,606
Revolving credit facility	2018	—	—		—
			$	120,351	$	119,606

Senior Term Notes

In December 2015, the Company exchanged its $120.0 million 5.75% senior notes due December 2017 for $123.0 million 5.5% senior notes due December 2019 (Senior Term Notes). The Senior Term Notes were issued at a $3.0 million discount which is being amortized to interest expense over the term of the notes. Interest on the Senior Term Notes is payable semi-annually in arrears on June 1 and December 1 of each year. The Senior Term Notes are unsecured and not guaranteed by any of the Company’s subsidiaries or any third parties.

The following table contains details related to the Company's Senior Term Notes:



	March 31, 2017			June 30, 2016
	(Dollars in thousands)
Principal amount on the Senior Term Notes	$	123,000		$	123,000
Unamortized debt discount	(2,002		)	(2,565		)
Unamortized debt issuance costs	(647		)	(829		)
Senior Term Notes, net	$	120,351		$	119,606

Revolving Credit Facility

As of March 31, 2017 and June 30, 2016, the Company had no outstanding borrowings under this $200 million facility. The Company had outstanding standby letters of credit under the facility of $1.5 and $1.6 million at March 31, 2017 and June 30, 2016, respectively, primarily related to the Company's self-insurance program, therefore, unused available credit under the facility at March 31, 2017 and June 30, 2016 was $198.5 and $198.4 million, respectively.

The Company was in compliance with all covenants and requirements of its financing arrangements as of and during the three months ended March 31, 2017.


9.	FAIR VALUE MEASUREMENTS:

Fair value measurements are categorized into one of three levels based on the lowest level of significant input used: Level 1 (unadjusted quoted prices in active markets); Level 2 (observable market inputs available at the measurement date, other than quoted prices included in Level 1); and Level 3 (unobservable inputs that cannot be corroborated by observable market data).

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of March 31, 2017 and June 30, 2016, the estimated fair value of the Company’s cash, cash equivalents, restricted cash, receivables and accounts payable approximated their carrying values. As of March 31, 2017, the estimated fair value of the Company's debt was $125.4 million and the carrying value was $123.0 million, excluding the $2.0 million unamortized debt discount and $0.6 million unamortized debt issuance costs. As of June 30, 2016, the estimated fair value of the Company's debt approximated its carrying value. The estimated fair value of the Company's debt is based on Level 2 inputs.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We measure certain assets, including the Company’s equity method investments, tangible fixed and other assets and goodwill, at fair value on a nonrecurring basis when they are deemed to be other than temporarily impaired. The fair values of these assets are determined based on valuation techniques using the best information available, and may include quoted market prices, market comparables, and discounted cash flow projections.

The following impairments were based on fair values using Level 3 inputs:



	For the Three Months Ended March 31,						For the Nine Months Ended March 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Long-lived assets (1)	$	(3,236	)	$	(2,575	)	$	(7,622	)	$	(7,616	)
Investment in EEG (2)	—			—			—			(12,954		)

_____________________________


(1)	See Note 1 to the unaudited Condensed Consolidated Financial Statements.


(2)	See Note 2 to the unaudited Condensed Consolidated Financial Statements.

10. SEGMENT INFORMATION:

Segment information is prepared on the same basis the chief operating decision maker reviews financial information for operational decision-making purposes.

As of March 31, 2017, the Company’s reportable operating segments consisted of the following salons:



	Company-owned	Franchised	Total
North American Value	5,601	2,550	8,151
North American Premium	573	—	573
International	301	11	312
Total	6,475	2,561	9,036

The North American Value operating segment is comprised primarily of SmartStyle, Supercuts, MasterCuts, Cost Cutters, and other regional trade names. The North American Premium operating segment is comprised primarily of the Regis salon concept and the International operating segment includes Supercuts, Regis and Sassoon salon concepts.

The Company's operating segment results were as follows:



	For the Three Months Ended March 31,						For the Nine Months Ended March 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Revenues:
North American Value	$	335,173		$	347,976		$	1,017,385		$	1,046,198
North American Premium	57,150			69,451			184,741			215,628
International	20,280			25,138			65,562			81,336
	$	412,603		$	442,565		$	1,267,688		$	1,343,162
Depreciation and amortization expense:
North American Value	$	12,251		$	11,268		$	33,994		$	35,486
North American Premium	1,945			2,457			6,106			6,694
International	510			551			1,803			2,013
Total segment depreciation and amortization expense	14,706			14,276			41,903			44,193
Unallocated Corporate	2,292			2,716			7,070			7,684
	$	16,998		$	16,992		$	48,973		$	51,877
Operating income (loss):
North American Value	$	25,636		$	35,706		$	85,047		$	94,316
North American Premium	(6,269		)	(4,580		)	(14,173		)	(10,903		)
International	(917		)	(629		)	(1,651		)	(1,130		)
Total segment operating income	18,450			30,497			69,223			82,283
Unallocated Corporate	(31,234		)	(24,876		)	(75,139		)	(75,269		)
Operating (loss) income	(12,784		)	5,621			(5,916		)	7,014
Interest expense	(2,156		)	(2,405		)	(6,526		)	(7,141		)
Interest income and other, net	393			1,017			2,416			2,958
(Loss) income before income taxes and equity in loss of affiliated companies	$	(14,547	)	$	4,233		$	(10,026	)	$	2,831

11. SUBSEQUENT EVENTS:

On April 17, 2017, the Company announced Hugh E. Sawyer was appointed as President and Chief Executive Officer and a member of the Company's Board of Directors, replacing Daniel J. Hanrahan, effective April 17, 2017. In connection with this appointment, the Company granted Mr. Sawyer 89,686 restricted stock units subject to the satisfaction of performance goals related to the Company's stock price and 1,000,000 equity-based stock appreciation rights.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is designed to provide a reader of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. This MD&A should be read in conjunction with the MD&A included in our June 30, 2016 Annual Report on Form 10-K and other documents filed or furnished with the Securities and Exchange Commission (SEC) during the current fiscal year.

MANAGEMENT’S OVERVIEW

Regis Corporation (RGS) owns, franchises and operates beauty salons. Our long-term mission is to create guests for life. To successfully achieve our mission and build a winning organization, we must help our stylists have successful and satisfying careers, which will drive great guest experiences and in turn, support our mission to retain guests for life. We are investing in a number of areas focused on providing a superior guest experience and programming to help our stylists have successful careers, including investments in people, training and technology.

As of March 31, 2017, we owned, franchised or held ownership interests in 9,217 worldwide locations. Our locations consisted of 9,036 system-wide North American and International salons, and 181 locations in which we maintain a non-controlling ownership interest less than 100 percent. Each of the Company’s salon concepts generally offer similar salon products and services and serve the mass market in both the value and premium sectors. As of March 31, 2017, we had approximately 44,000 corporate employees worldwide.

CRITICAL ACCOUNTING POLICIES

The interim unaudited Condensed Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the United States of America. In preparing the interim unaudited Condensed Consolidated Financial Statements, we are required to make various judgments, estimates and assumptions that could have a significant impact on the results reported in the interim unaudited Condensed Consolidated Financial Statements. We base these estimates on historical experience and other assumptions believed to be reasonable under the circumstances. Estimates are considered to be critical if they meet both of the following criteria: (1) the estimate requires assumptions about material matters that are uncertain at the time the accounting estimates are made, and (2) other materially different estimates could have been reasonably made or material changes in the estimates are reasonably likely to occur from period to period. Changes in these estimates could have a material effect on our interim unaudited Condensed Consolidated Financial Statements.

Our significant accounting policies can be found in Note 1 to the Consolidated Financial Statements contained in Part II, Item 8 of the June 30, 2016 Annual Report on Form 10-K, as well as Note 1 to the unaudited Condensed Consolidated Financial Statements contained within this Quarterly Report on Form 10-Q. We believe the accounting policies related to investment in affiliates, the valuation of goodwill, the valuation and estimated useful lives of long-lived assets, estimates used in relation to tax liabilities and deferred taxes and legal contingencies are most critical to aid in fully understanding and evaluating our reported financial condition and results of operations. Discussion of each of these policies is contained under “Critical Accounting Policies” in Part II, Item 7 of our June 30, 2016 Annual Report on Form 10-K.

Recent Accounting Pronouncements

Recent accounting pronouncements are discussed in Note 1 to the unaudited Condensed Consolidated Financial Statements.

RESULTS OF OPERATIONS

Explanations are primarily for North American Value, unless otherwise noted.

Condensed Consolidated Results of Operations (Unaudited)

The following table sets forth, for the periods indicated, certain information derived from our unaudited Condensed Consolidated Statement of Operations. The percentages are computed as a percent of total consolidated revenues, except as otherwise indicated.



	For the Periods Ended March 31,
	Three Months														Nine Months
	2017			2016			2017		2016		2017		2016		2017			2016			2017		2016		2017		2016
	($ in millions)						% of Total Revenues (1)				Basis Point (Decrease) Increase				($ in millions)						% of Total Revenues (1)				Basis Point (Decrease) Increase
Service revenues	$	319.5		$	344.1		77.4	%	77.7	%	(30	)	20		$	978.2		$	1,034.8		77.1	%	77.1	%	—		(50	)
Product revenues	81.5			86.7			19.8		19.6		20		(50	)	254.4			273.0			20.1		20.3		(20	)	30
Franchise royalties and fees	11.6			11.8			2.8		2.7		10		30		35.1			35.4			2.8		2.6		20		20

Cost of service (2)	207.8			217.0			65.1		63.1		200		150		626.7			651.5			64.1		63.0		110		120
Cost of product (2)	40.7			43.0			49.9		49.6		30		10		127.9			136.4			50.3		50.0		30		(60	)
Site operating expenses	40.3			42.9			9.8		9.7		10		(70	)	127.0			138.1			10.0		10.3		(30	)	(20	)
General and administrative	49.8			42.6			12.1		9.6		250		(10	)	130.8			134.6			10.3		10.0		30		10
Rent	69.8			74.4			16.9		16.8		10		—		212.3			223.7			16.7		16.7		—		(10	)
Depreciation and amortization	17.0			17.0			4.1		3.8		30		(40	)	49.0			51.9			3.9		3.9		—		(50	)

Interest expense	2.2			2.4			0.5		0.5		—		—		6.5			7.1			0.5		0.5		—		(10	)
Interest income and other, net	0.4			1.0			0.1		0.2		(10	)	10		2.4			3.0			0.2		0.2		—		10

Income taxes (3)	(3.9		)	(6.3		)	(26.5	)	149.2		N/A		N/A		(7.3		)	(4.9		)	(73.0	)	174.0		N/A		N/A
Equity in loss of affiliated companies, net of income taxes	0.1			—			—		—		—		(10	)	0.1			14.8			—		1.1		(110	)	20

_____________________________


(1)	Cost of service is computed as a percent of service revenues. Cost of product is computed as a percent of product revenues.


(2)	Excludes depreciation and amortization expense.


(3)	Computed as a percent of loss before income taxes and equity in loss of affiliated companies. The income taxes basis point change is noted as not applicable (N/A) as the discussion within MD&A is related to the effective income tax rate.

Consolidated Revenues

Consolidated revenues primarily include revenues of company-owned salons, product and equipment sales to franchisees, and franchise royalties and fees. The following tables summarize revenues and same-store sales by concept as well as the reasons for the percentage change:



	For the Three Months Ended March 31,						For the Nine Months Ended March 31,
	2017			2016			2017			2016
	(Dollars in thousands)
North American Value salons:
SmartStyle	$	132,007		$	132,671		$	391,832		$	392,195
Supercuts	83,200			85,562			253,794			257,304
MasterCuts	22,677			26,441			72,689			81,453
Other Value	97,289			103,302			299,070			315,246
Total North American Value salons	335,173			347,976			1,017,385			1,046,198
North American Premium salons	57,150			69,451			184,741			215,628
International salons	20,280			25,138			65,562			81,336
Consolidated revenues	$	412,603		$	442,565		$	1,267,688		$	1,343,162
Percent change from prior year	(6.8		)%	(2.5		)%	(5.6		)%	(2.3		)%
Salon same-store sales (decrease) increase (1)	(2.9		)%	(0.4		)%	(2.5		)%	0.8		%

_____________________________

(1)

Same-store sales are calculated on a daily basis as the total change in sales for company-owned locations that were open on a specific day of the week during the current period and the corresponding prior period. Quarterly and year-to-date same-store sales are the sum of the same-store sales computed on a daily basis. Locations relocated within a one-mile radius are included in same-store sales as they are considered to have been open in the prior period. International same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.

Decreases in consolidated revenues were driven by the following:



	For the Three Months Ended March 31,				For the Nine Months Ended March 31,
Factor	2017		2016		2017		2016
Same-store sales	(2.9	)%	(0.4	)%	(2.5	)%	0.8	%
Closed salons	(3.9	)	(2.7	)	(3.1	)	(2.8	)
New stores and conversions	0.4		0.5		0.4		0.6
Foreign currency	(0.6	)	(0.7	)	(0.8	)	(1.3	)
Other	0.2		0.8		0.4		0.4
	(6.8	)%	(2.5	)%	(5.6	)%	(2.3	)%

Same-store sales by concept are detailed in the table below:



	For the Three Months Ended March 31,				For the Nine Months Ended March 31,
	2017		2016		2017		2016
SmartStyle	(1.5	)%	1.7	%	(1.2	)%	4.0	%
Supercuts	(1.0	)	2.9		(0.4	)	2.7
MasterCuts	(3.9	)	(5.6	)	(4.5	)	(3.8	)
Other Value	(2.5	)	0.5		(2.1	)	0.4
North American Value same-store sales	(1.9	)	1.0		(1.6	)	1.9
North American Premium same-store sales	(7.0	)	(6.2	)	(6.4	)	(3.4	)
International same-store sales	(8.6	)	(2.2	)	(5.9	)	(1.6	)
Consolidated same-store sales	(2.9	)%	(0.4	)%	(2.5	)%	0.8	%

The same-store sales decreases of 2.9% and 2.5% during the three and nine months ended March 31, 2017, respectively, were due to decreases of 5.7% and 5.8%, respectively, in same-store guest visits, partly offset by increases of 2.8% and 3.3%, respectively, in average ticket price. The shift of Easter from March 2016 to April 2017 negatively impacted same-store sales by approximately 50 basis points during the three months ended March 31, 2017. The Company constructed (net of relocations) and closed 56 and 402 company-owned salons, respectively, during the twelve months ended March 31, 2017 and sold (net of buybacks) 35 company-owned salons to franchisees during the same period (2017 Net Salon Count Changes). Foreign currency translation also negatively impacted revenues.

The same-store sales (decrease) increase of (0.4)% and 0.8% during the three and nine months ended March 31, 2016, respectively, were due to decreases of 3.0% and 2.1%, respectively, in same-store guest visits and increases of 2.6% and 2.9%, respectively, in average ticket price. The shift of Easter from April 2015 to March 2016 positively impacted same-store sales by approximately 40 basis points during the three months ended March 31, 2016. The Company constructed (net of relocations) and closed 74 and 220 company-owned salons, respectively, during the twelve months ended March 31, 2016 and sold (net of buybacks) 77 company-owned salons to franchisees during the same period (2016 Net Salon Count Changes). Foreign currency translation also negatively impacted revenues.

Consolidated revenues are primarily comprised of service and product revenues, as well as franchise royalties and fees. Fluctuations in these three major revenue categories, operating expenses and other income and expense were as follows:

Service Revenues

Decreases of $24.6 and $56.5 million in service revenues during the three and nine months ended March 31, 2017, respectively, were primarily due to the 2017 Net Salon Count Changes, same-store service sales decreases of 2.9% and 2.2%, respectively, and foreign currency fluctuations, among other factors. Decreases in same-store service sales were primarily the result of 5.5% and 5.5% decreases in same-store guest visits, respectively, partly offset by 2.6% and 3.3% increases in average ticket price, respectively, during the three and nine months ended March 31, 2017.

Decreases of $8.0 and $32.3 million in service revenues during the three and nine months ended March 31, 2016, respectively, were primarily due to the 2016 Net Salon Count Changes and foreign currency fluctuations, partly offset by same-store service sales increases of 0.3% and 0.5%, respectively, among other factors. Increases in same-store service sales were primarily the result of 2.9% and 2.4% increases in average ticket price, respectively, due to mix of service and pricing, partly offset by 2.6% and 1.9% decreases in same-store guest visits, respectively, during the three and nine months ended March 31, 2016.

Product Revenues

Decreases of $5.2 and $18.6 million in product revenues during the three and nine months ended March 31, 2017, respectively, were primarily due to the 2017 Net Salon Count Changes, same-store product sales decreases of 3.0% and 4.0%, respectively, and foreign currency fluctuations. The decrease in same-store product sales was primarily the result of decreases in same-store transactions of 5.3% and 5.3%, respectively, partly offset by increases in average ticket price of 2.3% and 1.3% during the three and nine months ended March 31, 2017, respectively.

Decreases of $4.4 and $1.6 million in product revenues during the three and nine months ended March 31, 2016, respectively, were due to same-store product sales (decreases) increases of (3.5)% and 2.0%, respectively, 2016 Net Salon Count Changes and foreign currency fluctuations. The same-store product sales results were primarily due to decreases in average ticket price of 4.5% and 1.0% and increases in same-store transactions of 1.0% and 3.0%, respectively, during the three and nine months ended March 31, 2016, respectively.

Royalties and Fees

Total franchised locations open at March 31, 2017 were 2,561 as compared to 2,454 at March 31, 2016. The decrease of $0.1 million in royalties and fees for the three months ended March 31, 2017 was primarily due to higher level of franchise termination fees in the prior year quarter and lower initial franchise fees. While the number of new salons opened in the quarter was flat to last year, the mix of franchisees opening salons in the quarter shifted to existing franchisees, who pay lower fees for opening additional salons. The $0.4 million decrease in royalties and fees for the nine months ended March 31, 2017 compared to the prior year period was primarily due to a lower level of initial franchise fees due to the timing of salon openings and higher franchise termination fees in the prior year. These decreases were partly offset by the increased number of franchised locations and same-store sales increases at franchised locations.

Total franchised locations open at March 31, 2016 were 2,454 as compared to 2,273 at March 31, 2015. Increases of $1.0 and $2.7 million in royalties and fees for the three and nine months ended March 31, 2016, respectively compared to the prior year period were primarily due to the increased number of franchised locations and same-store sales increases at franchised locations.

Cost of Service

The 200 and 110 basis point increases in cost of service as a percent of service revenues during the three and nine months ended March 31, 2017, respectively, were primarily the result of lower stylist productivity, state minimum wage increases and a non-recurring rebate in the prior year, partly offset by lower incentives expense.

The 150 and 120 basis point increases in cost of service as a percent of service revenues during the three and nine months ended March 31, 2016, respectively, were primarily the result of higher health insurance costs, state minimum wage increases, decreased stylist productivity, increased incentives expense and increased holiday pay due to the timing of Easter Sunday.

Cost of Product

The 30 basis point increases in cost of product as a percent of product revenues during the three and nine months ended March 31, 2017 were primarily due to inventory write-offs associated with salon closures.

The 10 basis point increase in cost of product as a percent of product revenues during the three months ended March 31, 2016, was primarily due to higher promotional activity, partly offset by improved salon-level inventory management. The 60 basis point decrease in cost of product as a percent of product revenues during the nine months ended March 31, 2016 was primarily due to improved salon-level inventory management and mix impacts associated with the closure of unprofitable salons and prior year commissions.

Site Operating Expenses

Site operating expenses decreased by $2.6 and $11.2 million during the three and nine months ended March 31, 2017, respectively, primarily due to a net reduction in salon counts, partly offset by a favorable self-insurance reserve adjustment in the prior year. The decrease during the nine months ended March 31, 2017 was also due to cost savings associated with workers' compensation and salon telecom costs.

Site operating expenses decreased by $4.2 and $5.9 million during the three and nine months ended March 31, 2016, respectively, primarily due to a net reduction in salon counts, lower self-insurance costs, cost savings associated with telephone and utilities, certain higher costs in the prior year and foreign currency. The decrease during the nine months ended March 31, 2016 was also a result of timing of marketing expenses.

General and Administrative (G&A)

The G&A increase of $7.2 million during the three months ended March 31, 2017 was primarily driven by severance related to the termination of former executive officers including the Company's Chief Executive Officer, expense associated with legal settlements, higher professional fees and planned strategic investments in Technical Education, partly offset by lower incentive compensation. The $3.8 million G&A decrease during the nine months ended March 31, 2017 was primarily driven by lower incentive compensation and cost savings, partly offset by severance related to the termination of former executive officers, expense associated with legal settlements, higher professional fees and planned strategic investments in Technical Education.

G&A decreased $1.5 and $1.4 million during the three and nine months ended March 31, 2016, respectively. The decreases in G&A were primarily driven by certain higher costs in the prior year quarter, a gain on life insurance proceeds, cost savings and foreign currency, partly offset by planned strategic investments in Technical Education and higher legal fees. The decrease in G&A during the nine months ended March 31, 2016 was also partly offset by timing of incentive expenses and senior term note modification fees.

Rent

Rent expense decreased $4.6 and $11.4 million during the three and nine months ended March 31, 2017, respectively, due to a net reduction in salon counts and foreign currency fluctuations, partly offset by rent inflation. The decrease during the nine months ended March 31, 2017 was also partly offset by lease termination fees.

Rent expense decreased $2.0 and $7.3 million during the three and nine months ended March 31, 2016, respectively, due to salon closures and foreign currency fluctuations, partly offset by rent inflation and lease termination fees.

Depreciation and Amortization (D&A)

D&A during the three months ended March 31, 2017 was flat to the comparable prior period, primarily due to lower depreciation on a reduced salon base offset by higher fixed asset impairment charges. The $2.9 million decrease in D&A during the nine months ended March 31, 2017 was primarily due to lower depreciation on a reduced salon base.

The decreases of $2.1 and $8.9 million in D&A during the three and nine months ended March 31, 2016, respectively, were primarily due to lower depreciation on a reduced salon base. The decrease in D&A during the nine months ended March 31, 2016 was also due to reduced salon asset impairments in the North American Value and Premium segments.

Interest Expense

Interest expense decreased $0.2 and $0.6 million for the three and nine months ended March 31, 2017, respectively, primarily due to the senior term note modification and the amendment to the revolving credit facility in fiscal year 2016.

Interest expense increased (decreased) $0.1 and $(0.7) million for the three and nine months ended March 31, 2016. The decrease during the nine months ended March 31, 2016 was due to the settlement of the $172.5 million convertible senior notes in July 2014.

Interest Income and Other, net

The $0.6 and $0.5 million decreases in interest income and other, net during the three and nine months ended March 31, 2017, respectively, were primarily due to prior year gains on salon assets sold in the prior year. The decrease during the three months ended March 31, 2017 was also due to lower foreign currency gains.

The $0.6 and $1.7 million increases in interest income and other, net during the three and nine months ended March 31, 2016 were both primarily due to a prior year foreign currency loss and gain on salon assets sold.

Income Taxes

The recorded tax provision and effective tax rates for the three and nine months ended March 31, 2017 and 2016 were different than what would normally be expected primarily due to the impact of the deferred tax valuation allowance. The majority of the tax provision related to non-cash tax expense for tax benefits on certain indefinite-lived assets that the Company cannot recognize for reporting purposes. Income tax expense for the three and nine months ended March 31, 2017 included non-cash expense of $3.1 and $6.4 million, respectively, related to this matter. This non-cash tax expense will continue as long as the Company has a valuation allowance in place against most of its deferred tax assets and is expected to approximate $7.7 million of expense for the fiscal year ending June 30, 2017.

Additionally, the Company is currently paying taxes in Canada and certain states in which it has profitable entities.

See Note 5 to the unaudited Condensed Consolidated Financial Statements.

Equity in Loss of Affiliated Companies, Net of Income Taxes

The equity in loss of affiliated companies of $0.0 and $14.8 million during the three and nine months ended March 31, 2016, respectively, was the result of the Company's share of EEG's net losses during those periods and the Company's other than temporary non-cash impairment charge during the nine months ended March 31, 2016. See Note 2 to the unaudited Condensed Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

Sources of Liquidity

Funds generated by operating activities, available cash and cash equivalents, and our borrowing agreements are our most significant sources of liquidity.

As of March 31, 2017, cash and cash equivalents were $168.7 million, with $153.5, $8.7 and $6.5 million within the United States, Canada, and Europe, respectively.

The Company's borrowing agreements include $123.0 million 5.5% senior notes due December 2019 (Senior Term Notes) and a $200.0 million five-year unsecured revolving credit facility that expires in June 2018. See Note 8 to the unaudited Condensed Consolidated Financial Statements.

Uses of Cash

The Company has a capital allocation policy that focuses on three key principles. These principles focus on preserving a strong balance sheet and enhancing operating flexibility, preventing unnecessary dilution so the benefits of future value accrue to existing shareholders and deploying capital to the highest and best use by optimizing the tradeoff between risk and after-tax returns.

Cash Flows

Cash Flows from Operating Activities

During the nine months ended March 31, 2017, cash provided by operating activities of $46.8 million increased by $7.2 million compared to the prior comparable period, primarily due to higher inventory purchases in the prior year.

During the nine months ended March 31, 2016, cash provided by operating activities of $39.6 million decreased by $33.3 million compared to the prior comparable period, due to higher inventory purchases to support increases in retail sales and enhanced incentive payouts in the current year.

Cash Flows from Investing Activities

During the nine months ended March 31, 2017, cash used in investing activities of $23.0 million was primarily for capital expenditures of $25.4 million, partly offset by a change in restricted cash of $1.0 million, cash proceeds from company-owned life insurance policies of $0.9 million and cash proceeds from sale of salon assets of $0.6 million.

During the nine months ended March 31, 2016, cash used in investing activities of $11.3 million was primarily for capital expenditures of $22.7 million, partly offset by a change in restricted cash of $7.0 million, cash proceeds from company-owned life insurance policies of $2.9 million and cash proceeds from the sale of salon assets of $1.5 million.

Cash Flows from Financing Activities

During the nine months ended March 31, 2017, cash used in financing activities of $1.67 million was for employee taxes paid for shares withheld of $1.23 million and settlement of equity awards of $0.44 million. During the nine months ended March 31, 2016, cash used in financing activities of $98.4 million was for repurchases of common stock of $97.0 million, the purchase of an additional 24% ownership interest in Roosters MGC International LLC for $0.7 million and employee taxes paid for shares withheld of $0.7 million.

Financing Arrangements

See Note 8 of the Notes to the unaudited Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 and Note 7 of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2016, for additional information regarding our financing arrangements.

Debt to Capitalization Ratio

Our debt to capitalization ratio, calculated as the principal amount of debt as a percentage of the principal amount of debt and shareholders’ equity at fiscal quarter end, were as follows:

_____________________________

(1) Represents the basis point change in debt to capitalization as compared to prior fiscal year end (June 30).

The 50 basis point increase in the debt to capitalization ratio as of March 31, 2017 as compared to June 30, 2016 was primarily due to reductions to shareholders equity resulting from net losses and foreign currency translation adjustments during the nine months ended March 31, 2017.

The basis point increase in the debt to capitalization ratio as of June 30, 2016 compared to June 30, 2015 was primarily due to the repurchase of 7.6 million shares of common stock for $101.0 million.

Share Repurchase Program

In May 2000, the Company’s Board of Directors (Board) approved a stock repurchase program with no stated expiration date. Since that time and through March 31, 2017, the Board has authorized $450.0 million to be expended for the repurchase of the Company's stock under this program. All repurchased shares become authorized but unissued shares of the Company. The timing and amounts of any repurchases depend on many factors, including the market price of the common stock and overall market conditions. At March 31, 2017, 18.4 million shares have been cumulatively repurchased for $390.0 million, and $60.0 million remained outstanding under the approved stock repurchase program.

SAFE HARBOR PROVISIONS UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This Quarterly Report on Form 10-Q, as well as information included in, or incorporated by reference from, future filings by the Company with the Securities and Exchange Commission and information contained in written material, press releases and oral statements issued by or on behalf of the Company contains or may contain “forward-looking statements” within the meaning of the federal securities laws, including statements concerning anticipated future events and expectations that are not historical facts. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The forward-looking statements in this document reflect management’s best judgment at the time they are made, but all such statements are subject to numerous risks and uncertainties, which could cause actual results to differ materially from those expressed in or implied by the statements herein. Such forward-looking statements are often identified herein by use of words including, but not limited to, “may,” “believe,” “project,” “forecast,” “expect,” “estimate,” “anticipate,” and “plan.” In addition, the following factors could affect the Company’s actual results and cause such results to differ materially from those expressed in forward-looking statements. These factors include the continued ability of the Company to evolve and execute our strategy and build on the foundational initiatives that we have implemented; the success of our stylists and our ability to attract, train and retain talented stylists; our ability to sell company-owned salons to franchisees; performance of our franchisees; changes in regulatory and statutory laws; our ability to manage cyber threats and protect the security of sensitive information about our guests, employees, vendors or Company information; changes in tax exposure; the effect of changes to healthcare laws; reliance on management information systems; financial performance of Empire Education Group; reliance on external vendors; consumer shopping trends and changes in manufacturer distribution channels; competition within the personal hair care industry; changes in interest rates and foreign currency exchange rates; failure to standardize operating processes across brands; the ability of the Company to maintain satisfactory relationships with certain companies and suppliers; the continued ability of the Company to implement cost reduction initiatives; compliance with debt covenants; changes in economic conditions; changes in consumer tastes and fashion trends; or other factors not listed above. Additional information concerning potential factors that could affect future financial results is set forth in the Company’s Annual Report on Form 10-K for the year ended June 30, 2016. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. However, your attention is directed to any further disclosures made in our subsequent annual and periodic reports filed or furnished with the SEC on Forms 10-K, 10-Q and 8-K and Proxy Statements on Schedule 14A.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

There has been no material change to the factors discussed within Part II, Item 7A in the Company’s June 30, 2016 Annual Report on Form 10-K.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its Securities Exchange Act of 1934, as amended (the "Exchange Act”), reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer (CEO) and Interim Chief Financial Officer (Interim CFO), as appropriate, to allow timely decisions regarding required disclosure.

Management, with the participation of the CEO and Interim CFO, evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rules 13a-5(e) and 15d-15(e) promulgated under the Exchange Act) as of the end of the period. Based on their evaluation, our CEO and Interim CFO concluded that our disclosure controls and procedures were effective as of March 31, 2017.

Changes in Internal Controls over Financial Reporting

There were no changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

Item 1A. Risk Factors

Except as updated in the Company's Quarterly Report on Form 10-Q for the quarter ended December 31, 2016 and as set forth below, there have been no material changes to the risk factors affecting our business since those presented in our Annual Report on Form 10-K, Part I, Item 1A, for the fiscal year ended June 30, 2016. The following is not an exclusive list of all risks the Company faces. You should consider the other risks and uncertainties discussed under Part I, Item 1A, Risk Factors within the Company’s 2016 Annual Report on Form 10-K and in any of the Company’s subsequent Securities and Exchange Commission filings.

An inability to evolve and execute our strategy over time and build on foundational initiatives we've implemented could adversely impact our same-store sales and operating results.

Our success in our company-owned salons depends, in part, on our ability to improve sales, as well as both cost of service and product and operating margins. Same-store sales are affected by average ticket and same-store guest visits. A variety of factors affect same-store guest visits, including the guest experience, staffing and retention of stylists and salon leaders, fashion trends, competition, current economic conditions, product assortment, marketing programs and weather conditions. These factors may cause our same-store sales to differ materially from prior periods and from our expectations.

In addition, we announced plans in fall 2016 to expand the franchise side of our business, including by selling certain company-owned salons to franchisees over time. This process will take time to execute and we may not be able to effectively do so. Furthermore, it may create additional costs, expose us to additional legal and compliance risks, cause disruption to our current business and impact our short-term operating results.

Finally, the unexpected loss of any of our executive leadership team members could adversely affect the momentum we have achieved in executing on our business strategies and could adversely affect our business.

We may be unable to accelerate the sale of certain company-owned salons to franchisees, or those sales may not improve our operating results.

We are accelerating the sale of salons to new and existing franchisees. Success will depend on a number of factors, including our ability to attract qualified franchisees, our current and new franchisees’ risk tolerance to take the risk of a new venture, and their ability to improve results. There is no assurance that we will be able to sell a sufficient number of salons on desirable terms. Moving a salon from company-owned to franchise-owned is expected to reduce our consolidated revenues, increase our royalty revenue and decrease our operating costs, however, the actual benefit from a sale is uncertain and may not be sufficient to offset the loss of revenues.

Specifically, in January 2017, we began offering SmartStyle franchises for the first time, including the sale of certain SmartStyle locations to new and existing franchisees. While we have sold a limited number of salons to franchisees in the past, franchising the SmartStyle brand is new and unforeseen operational difficulties or lack of market appetite could adversely affect this effort.

In addition, challenges in supporting our expanding franchise system could cause our operating results to suffer. If we are unable to effectively select and train new franchisees and support and manage our growing franchisee base, it could affect our brand standards, cause disputes between us and our franchisees, and potentially lead to material liabilities.

Our continued success depends in part on the success of our franchisees, who operate independently.

As of June 30, 2016, approximately 26% of our salons were franchised locations. We derive revenues associated with our franchised locations from royalties, service fees and product sales to franchised locations. Our financial results are therefore dependent in part upon our ability to attract and retain qualified franchisees and the operational and financial success of our franchisees in executing our concepts. As we increase our focus on our franchise business, our dependence on our franchisees grows.

We have limited control over how our franchisees’ businesses are run. Though we have established operational standards and guidelines, they own, operate and oversee the daily operations of their salon locations. If franchisees do not successfully operate their salons in compliance with our standards, our brand reputation and image could be harmed and our financial results could be affected.

In addition, our franchisees are subject to the same general economic risks as our Company, and their results are similarly influenced by competition for guests and stylists, market trends, and disruptions in their markets due to severe weather and other external events. They may also be limited in their ability to open new locations by an inability to secure adequate financing, especially since many of them are small businesses with much more limited access to financing than our Company, or by the limited supply of favorable real estate for new salon locations. They may experience financial distress as a result of over-leveraging, which could negatively affect our operating results as a result of delayed payments to us. The bankruptcy of a franchisee could also expose us to liability under leases, which are generally sub-leased by us to our franchisees.

A deterioration in the financial results of our franchisees, or a failure of our franchisees to renew their franchise agreements, could adversely affect our operating results through decreased royalty payments, fees and product revenues.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

In May 2000, the Company’s Board of Directors (Board) approved a stock repurchase program with no stated expiration date. Since that time and through March 31, 2017, the Board has authorized $450.0 million to be expended for the repurchase of the Company's stock under this program. All repurchased shares become authorized but unissued shares of the Company. The timing and amounts of any repurchases depend on many factors, including the market price of our common stock and overall market conditions. At March 31, 2017, 18.4 million shares have been cumulatively repurchased for $390.0 million, and $60.0 million remained outstanding under the approved stock repurchase program.

The Company did not repurchase any of its common stock through its share repurchase program during the three months ended March 31, 2017.

Item 6. Exhibits



Exhibit 10.1		Letter Agreement with Huron Consulting Services LLC for CFO Services, dated January 25, 2017.

Exhibit 10.2		Supplemental Performance-Based Cash Retention Bonus Plan, dated January 2017.

Exhibit 10.3		Changes to Severance Program, dated January 23, 2017.

Exhibit 31.1		President and Chief Executive Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2		Interim Chief Financial Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32		Chief Executive Officer and Interim Chief Financial Officer of Regis Corporation: Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 101		The following financial information from Regis Corporation's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2017, formatted in Extensible Business Reporting Language (XBRL) and filed electronically herewith: (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Earnings; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



	REGIS CORPORATION

Date: May 4, 2017	By:	/s/ Michael C. Pomeroy
		Michael C. Pomeroy
		Interim Chief Financial Officer
		(Signing on behalf of the registrant and as Principal Financial Officer)




Date: May 4, 2017	By:	/s/ Kersten D. Zupfer
		Kersten D. Zupfer
		Vice President, Controller and Chief Accounting Officer
		(Principal Accounting Officer)

For the Periods Ended March 31, 2017

Three Months

Nine Months

Restricted stock units

Performance-based restricted stock units (1)