UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2019.
OR
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to .
Commission file number 001-36101
RE/MAX Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware
80-0937145
(State or other jurisdiction ofincorporation or organization)
(I.R.S. EmployerIdentification Number)
5075 South Syracuse StreetDenver, Colorado
80237
(Address of principal executive offices)
(Zip Code)
(303) 770-5531
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Class A Common Stock, $0.0001 par value per share
RMAX
New York Stock Exchange, LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Emerging growth company
Non-accelerated filer
Smaller reporting company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of outstanding shares of the registrant’s Class A common stock, par value $0.0001 per share, and Class B common stock, par value $0.0001, as of July 31, 2019 was 17,833,158 and 1, respectively.
Table of Contents
TABLE OF CONTENTS
Page No.
PART I. – FINANCIAL INFORMATION
Item 1.
Financial Statements
3
RE/MAX Holdings, Inc. Unaudited Condensed Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018
RE/MAX Holdings, Inc. Unaudited Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 2019 and June 30, 2018
4
RE/MAX Holdings, Inc. Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2019 and June 30, 2018
5
RE/MAX Holdings, Inc. Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended June 30, 2019 and June 30, 2018
6
RE/MAX Holdings, Inc. Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and June 30, 2018
7
RE/MAX Holdings, Inc. Notes to Unaudited Condensed Consolidated Financial Statements
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3.
Quantitative and Qualitative Disclosures About Market Risks
40
Item 4.
Controls and Procedures
41
PART II. – OTHER INFORMATION
Legal Proceedings
42
Item 1A.
Risk Factors
Unregistered Sales of Equity Securities and Use of Proceeds
43
Defaults Upon Senior Securities
Mine Safety Disclosures
Item 5.
Other Information
Item 6.
Exhibits
44
SIGNATURES
45
2
Item 1. Financial Statements
RE/MAX HOLDINGS, INC.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
(Unaudited)
June 30,
December 31,
2019
2018
Assets
Current assets:
Cash and cash equivalents
$
72,486
59,974
Restricted cash
23,627
—
Accounts and notes receivable, current portion, less allowances of $9,774 and $7,980, respectively
32,206
21,185
Income taxes receivable
1,669
533
Other current assets
8,474
5,855
Total current assets
138,462
87,547
Property and equipment, net of accumulated depreciation of $14,117 and $13,280 respectively
5,643
4,390
Operating lease right of use assets
53,363
Franchise agreements, net
95,407
103,157
Other intangible assets, net
23,478
22,965
Goodwill
150,812
150,684
Deferred tax assets, net
50,997
53,698
Other assets, net of current portion
5,687
4,399
Total assets
523,849
426,840
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
3,673
1,890
Accrued liabilities
48,937
13,143
Income taxes payable
11
208
Deferred revenue
25,571
25,489
Current portion of debt
2,637
2,622
Current portion of payable pursuant to tax receivable agreements
3,578
3,567
Operating lease liabilities
4,829
Total current liabilities
89,236
46,919
Debt, net of current portion
224,090
225,165
Payable pursuant to tax receivable agreements, net of current portion
34,355
37,220
Deferred tax liabilities, net
313
400
Deferred revenue, net of current portion
19,121
20,224
Operating lease liabilities, net of current portion
58,578
Other liabilities, net of current portion
6,231
17,637
Total liabilities
431,924
347,565
Commitments and contingencies (note 14)
Stockholders' equity:
Class A common stock, par value $0.0001 per share, 180,000,000 shares authorized; 17,809,119 shares issued and outstanding as of June 30, 2019; 17,754,416 shares issued and outstanding as of December 31, 2018
Class B common stock, par value $0.0001 per share, 1,000 shares authorized; 1 share issued and outstanding as of June 30, 2019 and December 31, 2018
Additional paid-in capital
463,055
460,101
Retained earnings
26,595
21,138
Accumulated other comprehensive income, net of tax
397
328
Total stockholders' equity attributable to RE/MAX Holdings, Inc.
490,049
481,569
Non-controlling interest
(398,124)
(402,294)
Total stockholders' equity
91,925
79,275
Total liabilities and stockholders' equity
See accompanying notes to unaudited condensed consolidated financial statements.
Condensed Consolidated Statements of Income
Three Months Ended
Six Months Ended
Revenue:
Continuing franchise fees
24,894
25,211
49,850
50,451
Annual dues
8,819
8,973
17,673
17,669
Broker fees
13,459
13,993
22,047
23,181
Marketing Funds fees
18,060
36,832
Franchise sales and other revenue
6,149
6,100
16,157
15,618
Total revenue
71,381
54,277
142,559
106,919
Operating expenses:
Selling, operating and administrative expenses
25,726
28,307
59,250
62,675
Marketing Funds expenses
Depreciation and amortization
5,541
5,069
11,099
9,644
(Gain) loss on sale or disposition of assets, net
(16)
(13)
363
(31)
Total operating expenses
49,311
33,363
107,544
72,288
Operating income
22,070
20,914
35,015
34,631
Other expenses, net:
Interest expense
(3,154)
(3,171)
(6,309)
(5,895)
Interest income
342
98
662
217
Foreign currency transaction gains (losses)
61
(103)
116
(186)
Total other expenses, net
(2,751)
(3,176)
(5,531)
(5,864)
Income before provision for income taxes
19,319
17,738
29,484
28,767
Provision for income taxes
(3,186)
(3,147)
(5,094)
(5,009)
Net income
16,133
14,591
24,390
23,758
Less: net income attributable to non-controlling interest (note 4)
7,563
6,943
11,411
11,127
Net income attributable to RE/MAX Holdings, Inc.
8,570
7,648
12,979
12,631
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock
Basic
0.48
0.43
0.73
0.71
Diluted
Weighted average shares of Class A common stock outstanding
17,808,321
17,746,042
17,791,942
17,727,671
17,833,958
17,769,641
17,825,880
17,763,592
Cash dividends declared per share of Class A common stock
0.21
0.20
0.42
0.40
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
Change in cumulative translation adjustment
65
(85)
134
(167)
Other comprehensive income (loss), net of tax
Comprehensive income
16,198
14,506
24,524
23,591
Less: comprehensive income attributable to non-controlling interest
7,595
6,912
11,476
11,057
Comprehensive income attributable to RE/MAX Holdings, Inc., net of tax
8,603
7,594
13,048
12,534
Condensed Consolidated Statement of Stockholders’ Equity
(In thousands, except share amounts)
Accumulated other
Class A
Class B
Additional
comprehensive
Non-
Total
common stock
paid-in
Retained
income (loss),
controlling
stockholders'
Shares
Amount
capital
earnings
net of tax
interest
equity
Balances, January 1, 2018
17,696,991
1
451,199
8,400
459
(410,934)
49,126
4,983
4,184
9,167
Distributions to non-controlling unitholders
(4,212)
Equity-based compensation expense and related dividend equivalents
46,520
1,268
(48)
1,220
Dividends to Class A common stockholders
(3,547)
Change in accumulated other comprehensive income
(43)
(39)
(82)
Payroll taxes related to net settled restricted stock units
(10,209)
(564)
Balances, March 31, 2018
17,733,302
451,903
9,788
416
(411,001)
51,108
(3,606)
18,358
2,162
(65)
2,097
(3,549)
(54)
(5,476)
(331)
Other
311
Balances, June 30, 2018
17,746,184
454,045
13,822
362
(407,695)
60,536
Balances, January 1, 2019
17,754,416
4,409
3,848
8,257
(2,693)
70,797
3,213
(42)
3,171
(3,740)
36
33
69
(17,265)
(713)
Balances, March 31, 2019
17,807,948
462,601
21,765
364
(401,106)
83,626
(4,613)
1,740
182
(1)
181
(3,739)
32
(569)
(18)
290
Balances, June 30, 2019
17,809,119
Condensed Consolidated Statements of Cash Flows
Six Months Ended June 30,
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Bad debt expense
2,560
823
Loss (gain) on sale or disposition of assets and sublease, net
(141)
Equity-based compensation expense
5,847
3,424
Deferred income tax expense
2,521
2,060
Fair value adjustments to contingent consideration
345
80
Payments pursuant to tax receivable agreements
(2,854)
Other, net
685
567
Changes in operating assets and liabilities
(11,973)
(6,285)
Net cash provided by operating activities
32,983
33,930
Cash flows from investing activities:
Purchases of property, equipment and software and capitalization of trademark costs
(7,378)
(1,441)
Acquisitions, net of cash acquired of $0 and $362, respectively
(25,888)
Restricted cash acquired with the Marketing Funds acquisition
28,495
(1,200)
Net cash provided by (used in) investing activities
19,917
(27,329)
Cash flows from financing activities:
Payments on debt
(1,311)
(1,554)
Distributions paid to non-controlling unitholders
(7,306)
(7,818)
Dividends and dividend equivalents paid to Class A common stockholders
(7,522)
(7,209)
Payment of payroll taxes related to net settled restricted stock units
(731)
(895)
Payment of contingent consideration
(50)
Net cash used in financing activities
(16,870)
(17,526)
Effect of exchange rate changes on cash
109
Net increase (decrease) in cash, cash equivalents and restricted cash
36,139
(10,968)
Cash, cash equivalents and restricted cash, beginning of year
50,807
Cash, cash equivalents and restricted cash, end of period
96,113
39,839
Supplemental disclosures of cash flow information:
Cash paid for interest
5,948
5,616
Net cash paid for income taxes
3,885
3,741
Schedule of non-cash investing activities:
Property, equipment, software and trademarks included in accounts payable and accrued liabilities
547
259
1. Business and Organization
RE/MAX Holdings, Inc. (“RE/MAX Holdings”) and its consolidated subsidiaries, including RMCO, LLC (“RMCO”), are referred to hereinafter as the “Company.”
The Company is a franchisor in the real estate industry, franchising real estate brokerages globally under the RE/MAX brand (“RE/MAX”) and mortgage brokerages within the United States (“U.S.”) under the Motto Mortgage brand. RE/MAX, founded in 1973, has over 125,000 agents operating in over 8,000 offices and a presence in more than 110 countries and territories. Motto Mortgage (“Motto”), founded in 2016, is the first nationally franchised mortgage brokerage in the U.S.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying Condensed Consolidated Balance Sheet at December 31, 2018, which was derived from the audited consolidated financial statements at that date, and the unaudited interim condensed consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”). Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The accompanying condensed consolidated financial statements are presented on a consolidated basis and include the accounts of RE/MAX Holdings and its consolidated subsidiaries. All significant intercompany accounts and transactions have been eliminated. In the opinion of management, the accompanying condensed consolidated financial statements reflect all normal and recurring adjustments necessary to present fairly the Company’s financial position as of June 30, 2019 and the results of its operations and comprehensive income, cash flows and changes in its stockholder’s equity for the three and six months ended June 30, 2019 and 2018. Interim results may not be indicative of full-year performance. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements within the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 (“2018 Annual Report on Form 10-K”).
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Segment Reporting
In January 2019, the Company acquired all of the regional and pan-regional advertising fund entities previously owned by its founder and Chairman of the Board of Directors, David Liniger. All of these entities, except for the Western Canada region, were then merged into a new entity called RE/MAX Marketing Fund (with the Western Canada fund, collectively, the “Marketing Funds”). See Note 6, Acquisitions for more information. As a result of the acquisition of the Marketing Funds, the Company added the Marketing Funds as a reportable segment as of January 1, 2019.
The Company operates under the following reportable segments:
Principles of Consolidation
RE/MAX Holdings consolidates RMCO and records a non-controlling interest in the accompanying Condensed Consolidated Balance Sheets and records net income attributable to the non-controlling interest and comprehensive income attributable to the non-controlling interest in the accompanying Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Comprehensive Income, respectively.
Revenue Recognition
The Company generates most of its revenue from contracts with customers. The Company’s franchise agreements offer the following benefits to the franchisee: common use and promotion of RE/MAX and Motto trademarks; distinctive sales and promotional materials; access to technology; standardized supplies and other materials used in RE/MAX and Motto offices; and recommended procedures for operation of RE/MAX or Motto offices. The Company concluded that these benefits are highly related and all a part of one performance obligation, a license of symbolic intellectual property that is billed through a variety of fees including franchise sales, continuing franchise fees, marketing funds fees, broker fees, and annual dues, described below. The Company has other performance obligations associated with contracts with customers in other revenue for training, marketing and events, and legacy booj customers. The method used to measure progress is over the passage of time for most streams of revenue. The following is a description of principal activities from which the Company generates its revenue.
Continuing Franchise Fees
Revenue from continuing franchise fees consists of fixed contractual fees paid monthly by franchisees based on the number of RE/MAX agents in the respective franchised region or office and the number of Motto offices open, reaching the full monthly billing once the Motto office has been open and operating for a year. This revenue is recognized in the month for which the fee is billed. This revenue is a usage-based royalty as it is dependent on the number of RE/MAX agents and number of Motto offices.
Marketing Funds Fees
Revenue from Marketing Funds fees consists of fixed contractual fees paid monthly by franchise owners and franchisees based on the number of RE/MAX agents in the respective franchised region or office or the number of Motto offices. These revenues are obligated to be used for marketing campaigns to build brand awareness and to support agent marketing technology. Amounts received into the Marketing Funds are recognized as revenue in the month for which the fee is billed. This revenue is a usage-based royalty as it is dependent on the number of RE/MAX agents or number of Motto offices.
All assets of the Marketing Funds are contractually restricted for the benefit of franchisees, and the Company recognizes an equal and offsetting liability on the Company’s balance sheet. Additionally, this results in recording an equal and offsetting amount of expenses against all revenues such that there is no impact to overall profitability of the Company from these revenues.
Annual Dues
Annual dues revenue consists of fixed contractual fees paid annually based on the number of RE/MAX agents. The Company defers the annual dues revenue when billed and recognizes the revenue ratably over the 12-month period to which it relates. Annual dues revenue is a usage-based royalty as it is dependent on the number of RE/MAX agents.
9
The activity in the Company’s deferred revenue for annual dues is included in “Deferred revenue” and “Deferred revenue, net of current portion” on the Condensed Consolidated Balance Sheets, and consists of the following in aggregate (in thousands):
Balance atbeginning of period
New billings
Revenue recognized(a)
Balance at endof period
Six months ended June 30, 2019
15,877
18,828
(17,673)
17,032
(a)
Revenue recognized related to the beginning balance was $4.5 million and $11.4 million for the three and six months ended June 30, 2019, respectively.
Broker Fees
Revenue from broker fees represents fees received from the Company’s RE/MAX franchised regions or franchise offices that are based on a percentage of RE/MAX agents’ gross commission income on home sale transactions. Revenue from broker fees is recognized as a sales-based royalty and recognized in the month when a home sale transaction occurs. Motto franchisees do not pay any fees based on the number or dollar value of loans brokered.
Franchise Sales
Franchise sales comprises revenue from the sale or renewal of franchises. A fee is charged upon a franchise sale or renewal. Those fees are deemed to be a part of the license of symbolic intellectual property and are recognized as revenue over the contractual term of the franchise agreement, which is typically five years for RE/MAX and seven years for Motto. The activity in the Company’s franchise sales deferred revenue accounts consists of the following (in thousands):
27,560
3,283
(4,697)
26,146
Revenue recognized related to the beginning balance was $2.1 million and $4.4 million for the three and six months ended June 30, 2019, respectively.
Commissions Related to Franchise Sales
Commissions paid on franchise sales are recognized as an asset and amortized over the contract life of the franchise agreement. The activity in the Company’s capitalized contract costs for commissions (which are included in “other current assets” and “other assets, net of current portion” on the Condensed Consolidated Balance Sheets) consist of the following (in thousands):
Balance at
Additions to contract
Balance at end
beginning of period
Expense recognized
cost for new activity
of period
3,748
(704)
525
3,569
Other Revenue
Other revenue is primarily revenue from preferred marketing arrangements and event-based revenue from training and other programs. Revenue from preferred marketing arrangements involves both flat fees paid in advance as well as revenue sharing, both of which are generally recognized over the period of the arrangement and are recorded net as the Company does not control the good or service provided. Event-based revenue is recognized when the event occurs and until then is included in “Deferred revenue”. Other revenue also includes revenue from booj’s legacy operations for its external customers as booj continues to provide technology products and services, such as websites, mobile apps, reporting and site tools, to its legacy customers.
10
Disaggregated Revenue
In the following table, segment revenue is disaggregated by geographical area for the three and six months ended June 30, 2019 and 2018 (in thousands):
U.S.
41,689
43,343
83,424
86,695
Canada
5,893
6,213
11,242
11,976
Global
2,803
2,554
5,543
5,033
Total RE/MAX Franchising
50,385
52,110
100,209
103,704
16,381
33,053
1,500
3,385
179
394
Total Marketing Funds
2,936
2,167
5,518
3,215
In the following table, segment revenue is disaggregated by owned or independent regions in the U.S. and Canada for the RE/MAX Franchising segment for the three and six months ended June 30, 2019 and 2018 (in thousands). The split between owned or independent regions is not material to the Marketing Funds or Other segments:
Company-owned Regions
34,019
35,692
64,037
67,055
Independent Regions
11,394
11,694
22,317
22,843
Global and Other
4,972
4,724
13,855
13,806
Marketing Funds
Transaction Price Allocated to the Remaining Performance Obligations
The following table includes estimated revenue by year expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period (in thousands):
Remaining 6months of2019
2020
2021
2022
2023
2024
Thereafter
12,615
4,417
Franchise sales
3,737
6,512
5,162
3,693
2,193
1,108
16,352
10,929
43,178
Cash, Cash Equivalents and Restricted Cash
All cash held by the Marketing Funds is contractually restricted. The following table reconciles the amounts presented for cash, both unrestricted and restricted, in the Condensed Consolidated Balance Sheets to the amounts presented in the Condensed Consolidated Statements of Cash Flows (in thousands):
Total cash, cash equivalents and restricted cash
Services Provided to the Marketing Funds by RE/MAX Franchising
RE/MAX Franchising charges the Marketing Funds for various services it performs. These services are primarily comprised of (a) providing agent marketing technology, including customer relationship management tools, the www.remax.com website, agent and office websites, and mobile apps, (b) dedicated employees focused on marketing campaigns, and (c) various administrative services including accounting, tax and legal. Because these costs are ultimately paid by the Marketing Funds, they do not impact the net income of RE/MAX Holdings as the Marketing Funds have no reported net income.
Costs charged from RE/MAX Franchising to the Marketing Funds for the three and six months ended June 30, 2019 are as follows (in thousands):
Technology development - operating
1,199
2,164
Technology development - capital
1,529
2,464
Marketing staff and administrative services
1,024
2,049
3,752
6,677
Costs charged to the Marketing Funds for the three and six months ended June 30, 2018 are disclosed in Note 15, Related-Party Transactions.
Recently Adopted Accounting Pronouncements
In February 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220), which adjusts the classification of stranded tax effects resulting from the Tax Cuts and Jobs Act from accumulated other comprehensive income to retained earnings. ASU 2018-02 became effective for the Company on January 1, 2019. The standard is to be applied either in the period of adoption or retrospectively to each period affected by the Tax Cuts and Jobs Act. The Company completed the majority of its accounting for the tax effects of the Tax Cuts and Jobs Act as of December 31, 2017. The amendments of ASU 2018-02 did not have a significant impact on the Company’s consolidated financial statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), with several subsequent amendments, which requires lessees to recognize the assets and liabilities that arise from operating and finance leases on the consolidated balance sheets, with a few exceptions. ASU 2016-02 became effective for the Company on January 1, 2019 and replaced the existing lease guidance in U.S. GAAP when it became effective. The Company did not retrospectively recast prior periods presented and instead adjusted assets and liabilities on January 1, 2019. In addition, the Company elected the package of practical expedients permitted under the transition guidance, which allowed the Company to forgo reassessing (a) whether a contract contains a lease, (b) lease classification, and (c) whether capitalized costs associated
12
with a lease are initial direct costs. The practical expedient was applied consistently to all the Company’s leases, including those for which the Company acts as the lessor. In addition, the Company elected the practical expedient relating to the combination of lease and non-lease components as a single lease component. The Company chose not to apply the hindsight practical expedient. The new lease guidance has been applied to all the Company’s leases as of January 1, 2019, which impacted how operating lease assets and liabilities were recorded within the Condensed Consolidated Balance Sheet, resulting in the recording of approximately $65.8 million of lease liabilities and approximately $55.6 million of right-of-use (“ROU”) assets on the Condensed Consolidated Balance Sheet. Deferred rent and sublease loss balances as of January 1, 2019 of approximately $9.3 million and approximately $2.4 million, respectively, and intangible assets of approximately $1.5 million were subsumed into the ROU asset at transition. Adoption of the new standard did not materially affect the Company’s consolidated net earnings and had no impact on cash flows. See Note 3, Leases, for more information.
New Accounting Pronouncements Not Yet Adopted
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820), with several subsequent amendments, which eliminates certain disclosure requirements for fair value measurements and requires new or modified disclosures. ASU 2018-13 is effective for the Company beginning January 1, 2020. Certain changes are applied retrospectively to each period presented and others are to be applied either in the period of adoption or prospectively. The Company believes the amendments of ASU 2018-13 will not have a significant impact on the Company’s consolidated financial statements and related disclosures.
In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350), which simplifies the subsequent measurement of goodwill by eliminating step two from the goodwill impairment test. ASU 2017-04 is effective for annual and interim impairment tests beginning January 1, 2020 for the Company and is required to be adopted using a prospective approach. Early adoption is allowed for annual goodwill impairment tests performed on testing dates after January 1, 2017.
3. Leases
The Company leases corporate offices, a distribution center, billboards and certain equipment. As all franchisees are independently owned and operated, there are no leases recognized for any offices used by the Company’s franchisees. The leases have remaining lease terms ranging from less than a year up to 15 years, some of which include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years depending on the lease. Of these renewal options, the Company determined that none are reasonably certain to be exercised. All the Company’s material leases are classified as operating leases.
The Company has a lease for its corporate headquarters office building (the “Master Lease”) that expires in 2028. The Company may, at its option, extend the Master Lease for two renewal periods of 10 years. Under the terms of the Master Lease, the Company pays an annual base rent, which escalates 3% each year, including the first optional renewal period. The second optional renewal period resets to fair market rental value, and the rent escalates 3% each year until expiration. The Company pays for operating expenses in connection with the ownership, maintenance, operation, upkeep and repair of the leased space. The Master Lease is the Company’s only significant lease as of June 30, 2019.
The Company acts as the lessor for four sublease agreements on its corporate headquarters, consisting solely of operating leases, each of which include a renewal option for the lessee to extend the length of the lease. Renewal options for two of the sublease agreements are contingent upon renewal of the corporate headquarters lease, which is not reasonably certain to be exercised in 2028. As such, the Company determined these sublease renewal options are not reasonably certain to be exercised. Renewal options for the remaining two sublease agreements have already been exercised and will expire before the end of the corporate headquarters lease in 2028.
The Company has made an accounting policy election not to recognize right-of-use assets and lease liabilities that arise from any of its short-term leases. All leases with a term of 12 months or less at commencement, for which the Company is not reasonably certain to exercise available renewal options that would extend the lease term past 12 months, will be recognized on a straight-line basis over the lease term.
13
The Company used its Senior Secured Credit Facility interest rate to extrapolate a rate for each of its leases to calculate the present value of the lease liability and right-of-use asset. A summary of the Company’s lease cost is as follows (in thousands, except for weighted-averages):
Six Months Ended June 30, 2019
Lease Cost
Operating lease cost (a)
6,112
Sublease income
(724)
Short-term lease cost (b)
5,300
Total lease cost
10,688
Other information
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
4,211
Weighted-average remaining lease term in years - operating leases
8.9
Weighted-average discount rate - operating leases
6.32
%
Maturities under non-cancellable leases as of June 30, 2019 were as follows (in thousands):
Rent Payments
Sublease Receipts
Total Cash Outflows
Year ending December 31:
Remainder of 2019
4,290
(559)
3,731
8,750
(888)
7,862
9,004
(775)
8,229
9,000
(804)
8,196
9,173
(822)
8,351
43,711
(1,382)
42,329
Total lease payments
83,928
(5,230)
78,698
Less: imputed interest
20,521
Present value of lease liabilities
63,407
As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting, maturities under non-cancellable leases as of December 31, 2018 were as follows (in thousands):
9,402
(1,087)
8,315
9,601
(873)
8,728
9,341
8,566
9,011
8,207
9,169
(827)
8,342
43,556
42,174
90,080
(5,748)
84,332
14
4. Non-controlling Interest
RE/MAX Holdings is the sole managing member of RMCO and operates and controls all of the business affairs of RMCO. The ownership of the common units in RMCO is summarized as follows:
June 30, 2019
December 31, 2018
Ownership %
Non-controlling interest ownership of common units in RMCO
12,559,600
41.36
41.43
RE/MAX Holdings, Inc. outstanding Class A common stock (equal to RE/MAX Holdings, Inc. common units in RMCO)
58.64
58.57
Total common units in RMCO
30,368,719
100.00
30,314,016
The weighted average ownership percentages for the applicable reporting periods are used to calculate the net income attributable to RE/MAX Holdings. A reconciliation of “Income before provision for income taxes” to “Net Income attributable to RE/MAX Holdings, Inc.” and “Net Income attributable to non-controlling interest” in the accompanying Condensed Consolidated Statements of Income for the periods indicated is detailed as follows (in thousands, except for percentages):
Three Months Ended June 30,
RE/MAXHoldings,Inc.
Non-controllinginterest
Weighted average ownership percentage of RMCO(a)
58.56
41.44
Income before provision for income taxes(a)
11,328
7,991
10,367
7,371
Provision for income taxes(b)(c)
(2,758)
(428)
(2,719)
58.62
41.38
58.53
41.47
17,286
12,198
16,820
11,947
(4,307)
(787)
(4,189)
(820)
15
Distributions and Other Payments to Non-controlling Unitholders
Under the terms of RMCO’s fourth amended and restated limited liability company operating agreement (the “RMCO, LLC Agreement”), RMCO makes cash distributions to non-controlling unitholders on a pro-rata basis. The distributions paid or payable to non-controlling unitholders are summarized as follows (in thousands):
Tax and other distributions
2,031
2,794
Dividend distributions
5,275
5,024
Total distributions to non-controlling unitholders
7,306
7,818
5. Earnings Per Share and Dividends
Earnings Per Share
Basic earnings per share (“EPS”) measures the performance of an entity over the reporting period. Diluted EPS measures the performance of an entity over the reporting period while giving effect to all potentially dilutive common shares that were outstanding during the period. The treasury stock method is used to determine the dilutive potential of stock options and restricted stock units.
The following is a reconciliation of the numerator and denominator used in the basic and diluted EPS calculations (in thousands, except share and per share information):
Numerator
Denominator for basic net income per share of Class A common stock
Denominator for diluted net income per share of Class A common stock
Add dilutive effect of the following:
Restricted stock units
25,637
23,599
33,938
35,921
Weighted average shares of Class A common stock outstanding, diluted
Earnings per share of Class A common stock
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock, basic
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock, diluted
Outstanding Class B common stock does not share in the earnings of RE/MAX Holdings and is therefore not a participating security. Accordingly, basic and diluted net income per share of Class B common stock has not been presented.
16
Dividends
Dividends declared and paid quarterly per share on all outstanding shares of Class A common stock were as follows (in thousands, except share and per share information):
Date paid
Per share
Amount paidto Class Astockholders
Amount paidto non-controllingunitholders
Dividend declared during quarter ended:
March 31
March 20, 2019
3,740
2,638
March 21, 2018
3,547
2,512
June 30
May 29, 2019
3,739
May 30, 2018
3,549
7,479
5,276
7,096
On July 31, 2019, the Company’s Board of Directors declared a quarterly dividend of $0.21 per share on all outstanding shares of Class A common stock, which is payable on August 28, 2019 to stockholders of record at the close of business on August 14, 2019.
6. Acquisitions
On January 1, 2019, the Company acquired all of the regional and pan-regional advertising fund entities previously owned by its founder and Chairman of the Board of Directors, David Liniger, for a nominal amount. As in the past, the Marketing Funds are contractually obligated to use the funds collected to support both regional and pan-regional marketing campaigns designed to build and maintain brand awareness and to support the Company’s agent marketing technology. The Company does not plan for the use of the funds to change because of this acquisition and consolidation. The acquisitions of the Marketing Funds are part of the Company’s succession plan, and ownership of the Marketing Funds by the franchisor is a common structure. Fees incurred with the acquisition of the Marketing Funds were not material for the three and six months ended June 30, 2019 and the year ended December 31, 2018.
The total assets equal the total liabilities of the Marketing Funds and beginning January 1, 2019, are reflected in the condensed consolidated financial statements of the Company. The Company also began recognizing revenue from the amounts collected, which substantially increased its revenues and expenses.
The following table summarizes the Company’s allocation of the purchase price to the fair value of assets acquired and liabilities assumed (in thousands):
8,472
Property and equipment
788
126
Total assets acquired
37,881
Other current liabilities
Total liabilities assumed
Total acquisition price
-
The Company finalized its accounting for the acquisition of the Marketing Funds during the three months ended June 30, 2019. The Marketing Funds constitutes a business and was accounted for using the fair value acquisition method. The total purchase price was allocated to the assets acquired based on their estimated fair values.
17
Booj, LLC
On February 26, 2018, RE/MAX, LLC acquired all membership interests in booj using $26.3 million in cash generated from operations, plus up to approximately $10.0 million in equity-based compensation to be earned over time, which will be accounted for as compensation expense in the future (see Note 12, Equity-Based Compensation for additional information). RE/MAX, LLC acquired booj in order to deliver core technology solutions designed for and with RE/MAX affiliates.
booj
Cash
367
625
Software
7,400
Trademarks
500
Non-compete agreement
1,200
Customer relationships
800
Other intangible assets
1,589
336
Total assets acquired, excluding goodwill
13,179
(606)
(557)
(805)
(1,968)
15,039
Total purchase price
26,250
The Company finalized its accounting for the acquisition of booj during the year ended December 31, 2018. Booj constitutes a business and was accounted for using the fair value acquisition method. The total purchase price was allocated to the assets acquired based on their estimated fair values. The largest intangible assets acquired were valued using an income approach which utilizes Level 3 inputs and are being amortized over a weighted-average useful life using the straight-line method. The excess of the total purchase price over the fair value of the identifiable assets acquired was recorded as goodwill. The goodwill is attributable to expected synergies and projected long-term revenue growth for the RE/MAX network. All of the goodwill recognized is tax deductible.
Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information reflects the consolidated results of operations of the Company as if the acquisition of booj had occurred on January 1, 2017 and the acquisition of the Marketing Funds had occurred January 1, 2018. The historical financial information has been adjusted to give effect to events that are (1) directly attributed to the acquisitions, (2) factually supportable and (3) expected to have a continuing impact on the combined results. This unaudited pro forma information should not be relied upon as necessarily being indicative of the historical results that would have been obtained if the acquisitions had actually occurred on such dates, nor of the results that may be obtained in the future.
June 30, 2018
(in thousands, except per share amounts)
73,055
145,432
11,640
Basic earnings per common share
0.66
Diluted earnings per common share
18
7. Intangible Assets and Goodwill
The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):
Weighted
Average
As of June 30, 2019
As of December 31, 2018
Amortization
Initial
Accumulated
Net
Period
Cost
Balance
Franchise agreements
12.5
180,867
(85,460)
(77,710)
Other intangible assets:
Software (a)
4.3
25,111
(7,605)
17,506
20,579
(5,802)
14,777
9.3
1,886
(938)
948
1,857
(839)
1,018
Non-compete agreements
7.7
3,700
(1,221)
2,479
(896)
2,804
Training materials
3.0
2,350
(392)
1,958
(157)
Other (b)
5.0
(213)
587
2,389
(216)
2,173
Total other intangible assets
4.9
33,847
(10,369)
30,875
(7,910)
Amortization expense for the three months ended June 30, 2019 and 2018 was $5.1 million and $4.7 million, respectively. Amortization expense for the six months ended June 30, 2019 and 2018 was $10.3 million and $9.1 million, respectively.
As of June 30, 2019, the estimated future amortization expense for the next five years related to intangible assets is as follows (in thousands):
As of June 30, 2019:
18,969
22,271
21,462
18,312
14,157
The following table presents changes to goodwill for the period from January 1, 2019 to June 30, 2019 (in thousands), by segment:
RE/MAXFranchising
Balance, January 1, 2019
138,884
11,800
Effect of changes in foreign currency exchange rates
128
Balance, June 30, 2019
139,012
19
8. Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
Marketing Funds (a)
35,288
Accrued payroll and related employee costs
8,171
6,517
Accrued taxes
1,181
1,480
Accrued professional fees
868
2,010
3,429
3,136
9. Debt
Debt, net of current portion, consists of the following (in thousands):
Senior Secured Credit Facility
228,538
229,713
Other long-term financing(a)
494
635
Less unamortized debt issuance costs
(1,332)
(1,481)
Less unamortized debt discount costs
(973)
(1,080)
Less current portion(a)
(2,637)
(2,622)
Maturities of debt are as follows (in thousands):
1,315
2,704
220,313
229,032
On December 15, 2016, RMCO and RE/MAX, LLC, a wholly owned subsidiary of RMCO, entered into a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and various lenders party thereto (the “Senior Secured Credit Facility”). The Senior Secured Credit Facility consists of a $235.0 million term loan facility which matures on December 15, 2023 and a $10.0 million revolving loan facility which must be repaid on December 15, 2021. As of June 30, 2019, the Company had no revolving loans outstanding under its Senior Secured Credit Facility. As of June 30, 2019, the interest rate on the term loan facility was 5.15%.
20
10. Fair Value Measurements
Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering assumptions, the Company follows a three-tier fair value hierarchy, which is described in detail in the 2018 Annual Report on Form 10-K.
A summary of the Company’s liabilities measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018 is as follows (in thousands):
Fair Value
Level 1
Level 2
Level 3
Liabilities
Contingent consideration
5,415
5,070
The Company is required to pay additional purchase consideration totaling eight percent of gross receipts collected by Motto each year (the “Revenue Share Year”) through September 30, 2026, with no limitation as to the maximum payout. The fair value of the contingent purchase consideration represents the forecasted discounted cash payments that the Company expects to pay. Increases or decreases in the fair value of the contingent purchase consideration can result from changes in discount rates as well as the timing and amount of forecasted revenues. The forecasted revenue growth assumption that is most sensitive is the assumed franchise sales count for which the forecast assumes between 50 and 80 franchises sold annually. This assumption is based on historical sales and an assumption of growth over time. A 10% reduction in the number of franchise sales would decrease the liability by $0.3 million. A 1% change to the discount rate applied to the forecast would change the liability by approximately $0.3 million. The Company measures this liability each reporting period and recognizes changes in fair value, if any, in “Selling, operating and administrative expenses” in the accompanying Condensed Consolidated Statements of Income.
The table below presents a reconciliation of this liability for the period from January 1, 2019 to June 30, 2019 (in thousands):
Balance at January 1, 2019
Fair value adjustments
Balance at June 30, 2019
The following table summarizes the carrying value and fair value of the Senior Secured Credit Facility as of June 30, 2019 and December 31, 2018 (in thousands):
CarryingAmount
Fair ValueLevel 2
226,233
227,395
227,152
221,673
11. Income Taxes
The “Provision for income taxes” in the accompanying Condensed Consolidated Statements of Income for the three and six months ended June 30, 2019 and 2018 is based on an estimate of the Company’s annualized effective income tax rate.
On December 22, 2017, the Tax Cuts and Jobs Act (“TCJA”) was enacted which includes significant changes to the U.S. Corporate tax system. The Company will continue to evaluate tax planning opportunities as well as monitor any changes that might be contained in the final regulations related to TCJA. Such final regulations are expected in 2019.
21
12. Equity-Based Compensation
Employee stock-based compensation expense, net of the amount capitalized in internally developed software, is as follows (in thousands):
Expense from Time-based awards (a)
1,872
1,061
3,963
1,861
Expense from Performance-based awards (a)(b)
(872)
1,101
250
1,569
Expense from bonus to be settled in shares (c)
920
1,818
Equity-based compensation capitalized (a)
(124)
(6)
(184)
1,796
2,156
Tax benefit from equity-based compensation
(254)
(305)
(484)
Excess tax benefit from equity-based compensation
57
(73)
113
(145)
Net compensation cost
1,599
1,778
5,133
2,795
Time-based Restricted Stock Units
The following table summarizes equity-based compensation activity related to time-based RSUs as of and for the six months ended June 30, 2019:
Time-basedrestricted stockunits
Weighted averagegrant date fairvalue per share
298,610
51.97
Granted
158,342
38.61
Shares vested (including tax withholding) (a)
(66,918)
46.66
Forfeited
(5,844)
46.41
384,190
47.48
At June 30, 2019, there was $13.2 million of total unrecognized time-based RSU expense, all of which is related to unvested awards. This compensation expense is expected to be recognized over the weighted-average remaining vesting period of 2.15 years for time-based restricted stock units.
22
Performance-based Restricted Stock Units
The following table summarizes equity-based compensation activity related to performance-based RSUs as of and for the six months ended June 30, 2019:
Performance-basedrestricted stockunits
179,615
55.75
Granted (a)
93,028
41.37
Shares vested
(5,620)
56.59
(30,716)
52.97
236,307
39.24
At June 30, 2019, there was $4.3 million of total unrecognized performance-based RSU expense, all of which is related to unvested awards. This compensation expense is expected to be recognized over the weighted-average remaining vesting period of 2.06 years for performance-based RSUs.
After giving effect to all outstanding awards (assuming maximum achievement of performance goals for performance-based awards), there were 2,187,446 additional shares available for the Company to grant as of June 30, 2019.
13. Leadership Changes and the New Service Model
On February 9, 2018, the Company announced the retirement of the Company’s President. The Company entered into a Separation Agreement with the President, and pursuant to the terms of this agreement, the Company incurred a total cost of $1.8 million which was recorded to “Selling, operating and administrative expenses” in the accompanying Condensed Consolidated Statements of Income during the quarter ended March 31, 2018, which is being paid over a 39-month period.
In addition, the Company announced a new service model in early 2019 designed to deliver more value to franchisees, as well as support franchisee growth and professional development (the “New Service Model”). In connection with the New Service Model, the Company incurred approximately $2.1 million in total expenses related to severance and outplacement services provided to certain former employees of the Company, of which $0.7 million in expense was recognized for the three months ended March 31, 2019 and the remainder was recognized in 2018. These expenses are included in “Selling, operating and administrative expenses” in the accompanying Condensed Consolidated Statements of Income. All of the above costs were attributable to the RE/MAX Franchising reportable segment.
14. Commitments and Contingencies
There have been no material changes to the Company’s commitments and contingencies as of the date of this report, outside of the ordinary course of business, since reporting in the Company’s 2018 Form 10-K.
The Company has a contingent consideration arrangement to pay additional purchase consideration based on Motto’s future gross receipts, through September 30, 2026. See Note 10, Fair Value Measurements for additional information.
The Company is subject to litigation claims arising in the ordinary course of business. The Company believes that it has adequately accrued for legal matters in accordance with the requirements of GAAP. The Company records litigation accruals for legal matters which are both probable and estimable and for related legal costs as incurred. The Company does not reduce these liabilities for potential insurance or third-party recoveries.
23
Management of the Company believes that no such litigation matters involving a reasonably possible chance of loss will, individually or in the aggregate, result in a material adverse effect on the Company's financial condition, results of operations and cash flows.
15. Related-Party Transactions
The majority stockholders of RIHI, specifically the Company’s current Chairman and Co-Founder and the Company’s Vice Chair and Co-Founder have made and continue to make a golf course they own available to the Company for business purposes. The Company used the golf course and related facilities for business purposes at minimal charge during the six months ended June 30, 2019 and 2018. Additionally, the Company recorded expense of $0.3 million for the value of the benefits provided to Company personnel and others for the complimentary use of the golf course during each of the six months ended June 30, 2019 and 2018, with an offsetting increase in additional paid in capital.
The Company provides services, such as accounting, legal, marketing, technology, human resources and public relations services, to certain affiliated entities (primarily the Company’s affiliated marketing funds prior to the acquisition of the Marketing Funds on January 1, 2019), and it allows these companies to share its leased office space. During the three and six months ended June 30, 2018, the total amount allocated for services rendered and rent for office space provided on behalf of affiliated entities was $0.9 million and $1.9 million, respectively. As of January 1, 2019, the affiliated marketing funds are included in the consolidated financial statements (see Note 6, Acquisitions for additional information), and therefore, are no longer considered related parties.
16. Segment Information
The Company has two reportable segments: RE/MAX Franchising and the Marketing Funds. The category Other consists of the Motto Franchising and booj operating segments. Management evaluates the operating results of its segments based upon revenue and adjusted earnings before interest, the provision for income taxes, depreciation and amortization and other non-cash and non-recurring cash charges or other items (“Adjusted EBITDA”). The Company’s presentation of Adjusted EBITDA may not be comparable to similar measures used by other companies. The accounting policies of the reportable segments are the same as those described in Note 2, Summary of Significant Accounting Policies.
The following table presents revenue from external customers by segment for the three and six months ended June 30, 2019 and 2018 (in thousands):
23,978
24,761
48,095
49,562
13,994
4,129
4,382
12,394
13,292
24
The following table presents a reconciliation of Adjusted EBITDA by segment to income before provision for income taxes for the three and six months ended June 30, 2019 and 2018 (in thousands):
Adjusted EBITDA: RE/MAX Franchising
30,020
29,990
54,165
53,797
Adjusted EBITDA: Other
(138)
(1,245)
(1,293)
(2,208)
Adjusted EBITDA: Consolidated (a)
29,882
28,745
52,872
51,589
Gain (loss) on sale or disposition of assets and sublease, net
(363)
141
(1,796)
(2,156)
(5,847)
(3,424)
Acquisition-related expense (b)
(15)
(313)
(87)
(1,487)
Special Committee investigation and remediation expense (c)
(2,650)
Fair value adjustments to contingent consideration (d)
(415)
55
(345)
(80)
(5,541)
(5,069)
(11,099)
(9,644)
25
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of the financial condition and results of our operations should be read together with the condensed consolidated financial statements and the related notes of RE/MAX Holdings, Inc. included in Item 1 of Part I of this Quarterly Report on Form 10-Q and with the audited consolidated financial statements and the related notes of RE/MAX Holdings, Inc. included in our most recent Annual Report on Form 10-K for the year ended December 31, 2018 (“2018 Annual Report on Form 10-K”).
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements are often identified by the use of words such as “believe,” “intend,” “expect,” “estimate,” “plan,” “outlook,” “project,” “anticipate,” “may,” “will,” “would” and other similar words and expressions that predict or indicate future events or trends that are not statements of historical matters. Forward-looking statements include statements related to: agent count; franchise sales; revenue; operating expenses; financial outlook; our plans regarding dividends; non-GAAP financial measures; housing and mortgage market condition and trends; economic and demographic trends; competition; the anticipated benefits of the development and release of booj technology and other technology initiatives; our anticipated sources and uses of liquidity including for potential reacquisitions of Independent Regions in the U.S. and Canada as well as additional acquisitions or investments in complementary business, services and technologies; the Company’s strategic and operating plans and business models including our plans to re-invest in our business; and our Board of Directors and management structure.
Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily accurately indicate the times at which such performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materiality from those expressed in or suggested by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified herein, and those discussed in the section titled “Risk Factors,” set forth in Part II, Item 1A of this Quarterly Report on Form 10-Q and in Part I, Item 1A of our 2018 Annual Report on Form 10-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report. Except as required by law, we do not intend, and we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
The results of operations discussed in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are those of RE/MAX Holdings, Inc. (“RE/MAX Holdings”) and its consolidated subsidiaries, including RMCO, LLC and its consolidated subsidiaries (“RMCO”), collectively, the “Company,” “we,” “our” or “us.”
Business Overview
We are one of the world’s leading franchisors in the real estate industry, franchising real estate brokerages globally under the RE/MAX brand (“RE/MAX”) and mortgage brokerages within the U.S. under the Motto Mortgage brand (“Motto”). RE/MAX and Motto are 100% franchised – we do not own any of the brokerages that operate under these brands. Although we partner with our franchisees to assist them in growing their brokerages, they fund the cost of developing their businesses. As a result, we maintain a low fixed-cost structure, which combined with our recurring, fee-based models, enables us to capitalize on the economic benefits of the franchising model, yielding high margins and significant cash flow.
On February 26, 2018, we acquired Active Website, LLC, (“booj”), a real estate technology company, in order to deliver core technology solutions designed for and with RE/MAX affiliates. In January 2019, the Company acquired all of the regional and pan-regional advertising fund entities previously owned by its founder and Chairman of the Board of Directors, David Liniger. All of these entities, except for the Western Canada region, were then merged into a new entity called RE/MAX Marketing Fund (with the Western Canada fund, collectively, the “Marketing Funds”). This acquisition
resulted in two reportable segments: RE/MAX Franchising and the Marketing Funds. The Company recognizes an equal and offsetting amount of expenses to revenue for the Marketing Funds such that there is no impact to overall profitability of the Company. As such, segment results specific to the Marketing Funds are not discussed below.
Financial and Operational Highlights – Three Months Ended June 30, 2019
(Compared to three months ended June 30, 2018, unless otherwise noted)
During the three months ended June 30, 2019, we grew our total agent count 3.2% as compared to the three months ended June 30, 2018 led by strong growth in international markets. Intense competition and the subdued housing markets in both the U.S. and Canada continued to pressure agent count in those markets where we experienced a combined decline of 2.0% from the prior year quarter. Our Motto Mortgage business continued to expand with 98 open franchises as of June 30, 2019. Despite a 2.6% decline in U.S. existing home sales according to the Federal Reserve Economic Data observations (“FRED”), our agent-centric business model and differentiated revenue streams only experienced a 1.8% decline in revenue, excluding the Marketing Funds, during the three months ended June 30, 2019 compared to the prior year period. We also maintain a low fixed-cost structure which yields high margins and significant cash flow. The expansion of Motto Mortgage, the favorable timing of certain expenses and the prudent management of our cost structure resulted in approximately 300bps of Adjusted EBITDA margin expansion, excluding the impact of the acquisition of the Marketing Funds, during the three months ended June 30, 2019 compared to the prior year period. Lastly, we continue to invest strategically and meaningfully in our network, our value proposition and future growth opportunities. We expect to begin introducing the powerful, fully integrated booj technology platform that has been custom-built for RE/MAX’s unique entrepreneurial culture in the third quarter of 2019 in our U.S. Company-owned regions. Beginning next year, we plan to offer the booj platform to participating Independent U.S. regions and to Canada. Ultimately, we plan to offer the platform throughout our global network. We plan to continue to innovate and release ongoing updates to the platform including the deployment of an enhanced consumer facing app and www.remax.com experience.
27
Selected Operating and Financial Highlights
For comparability purposes, the following tables set forth our agent count, Motto open offices, franchise sales and results of operations for the periods presented in our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q. The period-to-period comparison of agent count, Motto open offices, franchise sales and financial results is not necessarily indicative of future performance.
Total agent count growth
3.2
5.9
Agent Count:
62,700
64,495
21,433
21,366
U.S. and Canada Total
84,133
85,861
Outside U.S. and Canada
42,887
37,221
Network-wide agent count
127,020
123,082
Motto open offices
51
RE/MAX franchise sales (a)
368
455
Motto franchise sales
Total selling, operating and administrative expenses
Adjusted EBITDA (a)
Adjusted EBITDA margin (a)
41.9
53.0
37.1
48.3
28
Results of Operations
Comparison of the Three Months Ended June 30, 2019 and 2018
Revenue
A summary of the components of our revenue for the three months ended June 30, 2019 and 2018 is as follows (in thousands except percentages):
Change
Favorable/(Unfavorable)
(317)
(1.3)
(154)
(1.7)
(534)
(3.8)
n/m
49
0.8
17,104
31.5
n/m – not meaningful
Consolidated revenue increased $17.1 million, or 31.5%, due to acquisitions of the Marketing Funds, which added $18.1 million, or 33.3%, partially offset by a decrease in organic revenue of $0.8 million, or 1.4%, and foreign currency movements of $0.2 million, or 0.4%.
Revenue from continuing franchise fees decreased primarily due to agent count decreases in the U.S. and Company-owned regions in Canada and was partially offset by Motto expansion.
Revenue from annual dues decreased primarily due to agent count declines.
Revenue from broker fees decreased primarily due to lower total transactions per agent given the 2.6% decline in U.S. existing home sales according to FRED, partially offset by rising home prices.
Revenue from the Marketing Funds fees increased due to the acquisition of the Marketing Funds on January 1, 2019.
Franchise Sales and Other Revenue
Franchise sales and other revenue was relatively flat compared to the prior year period.
29
Operating Expenses
A summary of the components of our operating expenses for the three months ended June 30, 2019 and 2018 is as follows (in thousands, except percentages):
2,581
9.1
(18,060)
(472)
(9.3)
(Gain) on sale or disposition of assets, net
(23.1)
(15,948)
(47.8)
Percent of revenue
69.1
61.5
Selling, operating and administrative expenses consisted of personnel costs, professional fee expenses, rent and related facility operations expense (including losses on subleases in the prior year) and other expenses. Other expenses within selling, operating and administrative expenses include certain marketing and production costs that are not paid by the Marketing Funds, including travel and entertainment costs, and costs associated with our annual conventions in the U.S. and other events.
A summary of the components of our selling, operating and administrative expenses for the three months ended June 30, 2019 and 2018 is as follows (in thousands, except percentages):
Selling, operating and administrative expenses:
Personnel
14,538
16,093
1,555
9.7
Professional fees
1,805
3,462
1,657
47.9
Rent and related facility operations
2,211
2,236
1.1
7,172
6,516
(656)
(10.1)
36.0
52.2
Total selling, operating and administrative expenses decreased as follows:
30
Marketing Funds Expenses
Marketing Funds expenses increased due to the acquisition of the Marketing Funds on January 1, 2019. The Company recognizes an equal and offsetting amount of expenses to revenue such that there is no impact to overall profitability of the Company.
Depreciation and Amortization
Depreciation and amortization expense decreased primarily due to amortization expense related to intangibles acquired in connection with the acquisition of booj in 2018. See Note 6, Acquisitions to the accompanying unaudited condensed consolidated financial statements for additional information.
Other Expenses, Net
A summary of the components of our other expenses, net for the three months ended June 30, 2019 and 2018 is as follows (in thousands, except percentages):
0.5
244
164
425
13.4
3.9
Other expenses, net decreased primarily due to an increase in interest income and foreign currency gains that were primarily a result of fluctuations of the Canadian dollar against the U.S. dollar.
Provision for Income Taxes
Our effective income tax rate decreased to 16.5% from 17.7% for the three months ended June 30, 2019 and 2018, respectively, primarily due to differences in treatment of foreign income and taxes. Our effective income tax rate depends on many factors, including a rate benefit attributable to the fact that the portion of RMCO’s earnings attributable to the non-controlling interests are not subject to corporate-level taxes because RMCO is classified as a partnership for U.S. federal income tax purposes and therefore is treated as a “flow-through entity,” as well as annual changes in state and foreign income tax rates. See Note 4, Non-controlling Interest to the accompanying unaudited condensed consolidated financial statements for further details on the allocation of income taxes between RE/MAX Holdings and the non-controlling interest.
Adjusted EBITDA
See “—Non-GAAP Financial Measures” for our definition of Adjusted EBITDA and for further discussion of our presentation of Adjusted EBITDA as well as a reconciliation of Adjusted EBITDA to net income, which is the most comparable GAAP measure for operating performance.
Adjusted EBITDA was $29.9 million for the three months ended June 30, 2019, an increase of $1.1 million from the comparable prior year period. Adjusted EBITDA increased primarily due to lower costs for personnel and legal expenses and expansion of Motto, partially offset by slightly lower organic revenue growth.
31
Comparison of the Six Months Ended June 30, 2019 and 2018
A summary of the components of our revenue for the six months ended June 30, 2019 and 2018 is as follows (in thousands except percentages):
(601)
(1.2)
(1,134)
(4.9)
539
3.5
35,640
33.3
Consolidated revenue increased $35.6 million, or 33.3%, due to acquisitions of the Marketing Funds and booj, which added $37.9 million, or 35.5%, partially offset by a decrease in organic revenue of $1.9 million, or 1.7%, and foreign currency movements of $0.4 million, or 0.4%.
Revenue from annual dues was flat due to a fee increase from July 1, 2017 offsetting the impact of agent count declines.
Revenue from broker fees decreased primarily due to lower total transactions per agent given the 4.2% decline in U.S. existing home sales according to FRED, partially offset by rising home prices.
Franchise sales and other revenue increased primarily due to the acquisition of booj, offset by declines in event-based revenue from our annual convention in the U.S. and lower amounts of revenue from our preferred marketing arrangements.
A summary of the components of our operating expenses for the six months ended June 30, 2019 and 2018 is as follows (in thousands, except percentages):
3,425
5.5
(36,832)
(1,455)
(15.1)
Loss (gain) on sale or disposition of assets, net
(394)
(35,256)
(48.8)
75.4
67.6
A summary of the components of our selling, operating and administrative expenses for the six months ended June 30, 2019 and 2018 is as follows (in thousands, except percentages):
31,993
31,041
(952)
(3.1)
4,333
9,089
4,756
52.3
4,435
4,617
18,489
17,928
(561)
41.6
58.6
Depreciation and amortization expense increased primarily due to amortization expense related to intangibles acquired in connection with the acquisition of booj in 2018. See Note 6, Acquisitions to the accompanying unaudited condensed consolidated financial statements for additional information.
A summary of the components of our other expenses, net for the six months ended June 30, 2019 and 2018 is as follows (in thousands, except percentages):
(414)
(7.0)
445
302
333
5.7
Other expenses, net decreased due to an increase in interest income and foreign currency gains that were primarily a result of fluctuations of the Canadian dollar against the U.S. dollar, partially offset by an increase in interest expense due to an increase in interest rates on our Senior Secured Credit Facility (as defined below).
Our effective income tax rate decreased to 17.3% from 17.4% for the six months ended June 30, 2019 and 2018, respectively. Our effective income tax rate depends on many factors, including a rate benefit attributable to the fact that the portion of RMCO’s earnings attributable to the non-controlling interests are not subject to corporate-level taxes because RMCO is classified as a partnership for U.S. federal income tax purposes and therefore is treated as a “flow-through entity,” as well as annual changes in state and foreign income tax rates. See Note 4, Non-controlling Interest to the accompanying unaudited condensed consolidated financial statements for further details on the allocation of income taxes between RE/MAX Holdings and the non-controlling interest.
Adjusted EBITDA was $52.9 million for the six months ended June 30, 2019, an increase of $1.3 million from the comparable prior year period. Adjusted EBITDA increased primarily due to severance costs incurred in the prior year period and continued Motto growth, partially offset by an increase in bad debt expense.
34
Non-GAAP Financial Measures
The Securities and Exchange Commission (“SEC”) has adopted rules to regulate the use in filings with the SEC and in public disclosures of financial measures that are not in accordance with U.S. GAAP, such as Adjusted EBITDA and the ratios related thereto. These measures are derived on the basis of methodologies other than in accordance with U.S. GAAP.
We define Adjusted EBITDA as EBITDA (consolidated net income before depreciation and amortization, interest expense, interest income and the provision for income taxes, each of which is presented in our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q), adjusted for the impact of the following items that are either non-cash or that we do not consider representative of our ongoing operating performance: loss or gain on sale or disposition of assets and sublease, equity-based compensation expense, acquisition-related expense, Special Committee investigation and remediation expense, expense or income related to changes in the estimated fair value measurement of contingent consideration and other non-recurring items.
Because Adjusted EBITDA omits certain non-cash items and other non-recurring cash charges or other items, we believe that it is less susceptible to variances that affect our operating performance resulting from depreciation, amortization and other non-cash and non-recurring cash charges or other items. We present Adjusted EBITDA, and the related Adjusted EBITDA margin, because we believe they are useful as supplemental measures in evaluating the performance of our operating businesses and provides greater transparency into our results of operations. Our management uses Adjusted EBITDA and Adjusted EBITDA margin as factors in evaluating the performance of our business.
Adjusted EBITDA and Adjusted EBITDA margin have limitations as analytical tools, and you should not consider these measures either in isolation or as a substitute for analyzing our results as reported under U.S. GAAP. Some of these limitations are:
35
A reconciliation of Adjusted EBITDA to net income for the three and six months ended June 30, 2019 and 2018 is set forth in the following table (in thousands):
3,154
6,309
5,895
(342)
(98)
(662)
(217)
3,186
3,147
5,094
5,009
EBITDA
27,672
25,880
46,230
44,089
(Gain) loss on sale or disposition of assets and sublease, net
(113)
Acquisition-related expense (a)
87
1,487
Special Committee investigation and remediation expense (b)
564
2,650
Fair value adjustments to contingent consideration (c)
415
(55)
Liquidity and Capital Resources
Overview of Factors Affecting Our Liquidity
Our liquidity position is affected by the growth of our agent base and conditions in the real estate market. In this regard, our short-term liquidity position from time to time has been, and will continue to be, affected by the number of agents in the RE/MAX network among other factors. Our cash flows are primarily related to the timing of:
We have satisfied these needs primarily through our existing cash balances, cash generated by our operations and funds available under our Senior Secured Credit Facility.
Financing Resources
RMCO and RE/MAX, LLC, a wholly owned subsidiary of RMCO, have a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and various lenders party thereto (the “Senior Secured Credit Facility”), as more fully described in the 2018 Annual Report on Form 10-K. The Senior Secured Credit Facility provided to RE/MAX, LLC $235.0 million in term loans and a $10.0 million revolving facility.
The Senior Secured Credit Facility restricts the aggregate acquisition consideration for permitted acquisitions, in a situation in which RE/MAX, LLC would not be in pro forma compliance with a 3.5:1.0 total leverage ratio (based on how such term is defined therein), to $100.0 million in any fiscal year. The Senior Secured Credit Facility also provides for incremental facilities, subject to lender participation, as long as the total leverage ratio (calculated as net debt to EBITDA as defined therein) remains below 4.00:1.00.
As of June 30, 2019, RE/MAX, LLC had $226.2 million of term loans outstanding, net of an unamortized discount and issuance costs, $0.5 million of long-term financing assumed with the acquisition of booj and no revolving loans outstanding under our Senior Secured Credit Facility. As of June 30, 2019, the interest rate on the term loan facility was 5.15%. If any loan or other amounts are outstanding under the revolving line of credit, the Senior Secured Credit Facility requires compliance with a leverage ratio and an interest coverage ratio.
Sources and Uses of Cash
As of June 30, 2019, and December 31, 2018, we had $72.5 million and $60.0 million, respectively of cash and cash equivalents, of which approximately $0.9 million and $1.1 million were denominated in foreign currencies, respectively.
The following table summarizes our cash flows from operating, investing, and financing activities (in thousands):
Cash provided by (used in):
Operating activities
(947)
Investing activities
47,246
Financing activities
656
152
Net change in cash, cash equivalents and restricted cash
47,107
Operating Activities
During the six months ended June 30, 2019, cash provided by operating activities decreased primarily as a result of:
Investing Activities
During the six months ended June 30, 2019, cash provided by investing activities was primarily the result of restricted cash acquired in connection with the acquisition of the Marketing Funds, partially offset by investments in software. During the same period in 2018, cash used by investing activities was primarily due to the acquisition of booj. See Note 6, Acquisitions to the accompanying unaudited condensed consolidated financial statements for more information.
37
Financing Activities
During the six months ended June 30, 2019 cash used in financing activities increased primarily due to our Board of Directors declaring a dividend of $0.21 per share on all outstanding shares of Class A common stock during the first and second quarters of 2019 compared to a dividend of $0.20 per share on all outstanding shares of Class A common stock during the first and second quarters of 2018.
Capital Allocation Priorities
Liquidity
Our objective is to maintain a strong liquidity position. We have existing cash balances, cash flows from operating activities, access to our revolving line of credit and incremental facilities under our Senior Secured Credit Facility available to support the needs of our business.
Acquisitions
As part of our growth strategy we may pursue reacquisitions of Independent Regions in the U.S. and Canada as well as additional acquisitions or investments in complementary businesses, services and technologies that would provide access to new markets or customers, or otherwise complement our existing operations. We would fund any such growth with existing cash balances, funds generated from operations and access to our revolving line of credit and incremental facilities under our Senior Secured Credit Facility.
Capital Expenditures
The total aggregate amount for purchases of property and equipment and capitalization of developed software and trademark costs was $7.4 million and $1.4 million during the six months ended June 30, 2019 and 2018, respectively. These amounts primarily relate to investments in technology. In order to expand our technology, we plan to continue to re-invest in our business in order to improve operational efficiencies and enhance the tools and services provided to the franchisees and agents in our network. Total capital expenditures for 2019 are expected to be between $12.0 million and $14.0 million as a result of increased investments in technology. See Financial and Operational Highlights above for additional information.
Our Board of Directors declared and paid quarterly cash dividends of $0.21 per share on all outstanding shares of Class A common stock during the first and second quarters of 2019, as disclosed in Note 5, Earnings Per Share and Dividends to the accompanying unaudited condensed consolidated financial statements. On July 31, 2019, our Board of Directors declared a quarterly cash dividend of $0.21 per share on all outstanding shares of Class A common stock, which is payable on August 28, 2019 to stockholders of record at the close of business on August 14, 2019. The declaration of additional future dividends, and, if declared, the amount of any such future dividend, will be subject to our actual future earnings and capital requirements and will be at the discretion of our Board of Directors; however, we currently intend to continue to pay a cash dividend on shares of Class A common stock on a quarterly basis.
38
Distributions and Other Payments to Non-controlling Unitholders by RMCO
Distributions and other payments pursuant to the RMCO, LLC Agreement and TRAs in the six months ended June 30, 2019 and 2018 were comprised of the following (in thousands):
Distributions and other payments pursuant to the RMCO, LLC Agreement:
Required distributions for taxes and pro rata distributions as a result of distributions to RE/MAX Holdings in order to satisfy its estimated tax liabilities
Total distributions to RIHI
Payments pursuant to the TRAs
2,854
Total distributions to RIHI and TRA payments
10,160
Commitments and Contingencies
Our management does not believe there are any matters involving us that could result, individually or in the aggregate, in a material adverse effect on our financial condition, results of operations and cash flows.
Off Balance Sheet Arrangements
We have no material off balance sheet arrangements as of June 30, 2019.
Critical Accounting Judgments and Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts and disclosures in the financial statements and accompanying notes. Actual results could differ from those estimates. Our Critical Accounting Judgments and Estimates disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Judgments and Estimates” in our 2018 Annual Report on Form 10-K for which there were no material changes, included:
New Accounting Pronouncements
There have been no new accounting pronouncements not yet effective that we believe have a significant impact, or potential significant impact, to our consolidated financial statements.
39
Item 3. Quantitative and Qualitative Disclosures About Market Risks
We have operations both within the U.S. and globally and we are exposed to market risks in the ordinary course of our business. These risks primarily include interest rate, foreign exchange and inflation risks, as well as risks relating to changes in the general economic conditions in the countries where we conduct business. Our investment strategy has been to invest in financial instruments that are highly liquid and mature within three months from the date of purchase. We do not currently use derivative instruments to mitigate the impact of our market risk exposures nor do we use derivatives for trading or speculative purposes.
Interest Rate Risk
We are subject to interest rate risk in connection with borrowings under our Senior Secured Credit Facility which bear interest at variable rates. At June 30, 2019, $228.5 million in term loans were outstanding under our Senior Secured Credit Facility. We currently do not engage in any interest rate hedging activity, but given our variable rate borrowings, we monitor interest rates and if appropriate, may engage in hedging activity prospectively. The interest rate on our Senior Secured Credit Facility is currently based on LIBOR, subject to a floor of 0.75%, plus an applicable margin of 2.75%. As of June 30, 2019, the interest rate was 5.15%. If LIBOR rises, then each hypothetical 0.25% increase would result in additional annual interest expense of $0.6 million. To mitigate a portion of this risk, we invest our cash balances in short-term investments that earn interest at variable rates.
Currency Risk
We have a network of global franchisees in over 110 countries and territories. Fluctuations in exchange rates of the U.S. dollar against foreign currencies can result, and have resulted, in fluctuations in (a) revenue and operating income due to a portion of our revenue being denominated in foreign currencies and (b) foreign exchange transaction gains and losses due primarily to cash and accounts receivable balances denominated in foreign currencies, with the Canadian dollar representing the most significant exposure. We currently do not engage in any foreign exchange hedging activity of our revenues but may do so in the future; however, we actively convert cash balances into U.S. dollars to mitigate currency risk on cash positions. During the three and six months ended June 30, 2019, a hypothetical 5% strengthening/weakening in the value of the U.S. dollar compared to the Canadian dollar would have resulted in a decrease/increase to operating income of approximately $0.3 million and $0.5 million, respectively.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Our management, under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our Principal Executive Officer and Principal Financial Officer have concluded that as of June 30, 2019 our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during our second quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 1. Legal Proceedings
In March and April of 2019, three putative class action complaints were filed against National Association of Realtors (“NAR”), Realogy Holdings Corp., HomeServices of America, Inc, RE/MAX Holdings, and Keller Williams Realty, Inc. The first was filed on March 6, 2019, by plaintiff Christopher Moehrl in the Northern District of Illinois. The second was filed on April 15, 2019, by plaintiff Sawbill Strategies, Inc., also in the Northern District of Illinois. These two actions have now been consolidated. A third action was filed by plaintiffs Joshua Sitzer and Amy Winger in the Western District of Missouri. The complaints make substantially similar allegations and seek substantially similar relief. The plaintiffs allege that a NAR rule requires brokers to make a blanket, non-negotiable offer of buyer broker compensation when listing a property, resulting in inflated costs to sellers in violation of federal antitrust law. They further allege that certain defendants use their agreements with franchisees to require adherence to the NAR rule in violation of federal antitrust law. Amended complaints add allegations regarding buyer steering and non-disclosure of buyer-broker compensation to the buyer. Additionally, plaintiffs Joshua Sitzer and Amy Winger allege violations of the Missouri Merchandising Practices Act. By agreement, RE/MAX, LLC was substituted for RE/MAX Holdings as defendant in the actions. Among other requested relief, plaintiffs seek damages against the defendants and an injunction enjoining defendants from requiring sellers to pay the buyer broker. We intend to vigorously defend against all claims.
From time to time we are involved in litigation, claims and other proceedings relating to the conduct of our business. Such litigation and other proceedings may include, but are not limited to, actions relating to intellectual property, commercial arrangements, franchising arrangements, brokerage disputes, vicarious liability based upon conduct of individuals or entities outside of our control including franchisees and independent agents, and employment law claims. Litigation and other disputes are inherently unpredictable and subject to substantial uncertainties and unfavorable resolutions could occur. Often these cases raise complex factual and legal issues, which are subject to risks and uncertainties and which could require significant time and resources from management. Although we do not believe any currently pending litigation will have a material adverse effect on our business, financial condition or operations, there are inherent uncertainties in litigation and other claims and regulatory proceedings and such pending matters could result in unexpected expenses and liabilities and might materially adversely affect our business, financial condition or operations, including our reputation.
Item 1A. Risk Factors
For a discussion of our potential risks and uncertainties, please see “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 (the “2018 Annual Report on Form 10-K”) and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 (the “Quarterly Report on Form 10-Q”). There have been no material changes to the risk factors as disclosed in our 2018 Annual Report on Form 10-K and our Quarterly Report on Form 10-Q.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
Item 4. Mine Safety Disclosures
Item 5. Other Information
Item 6. Exhibits
Exhibit No.
Exhibit Description
Form
FileNumber
Date ofFirst Filing
ExhibitNumber
FiledHerewith
3.1
Amended and Restated Certificate of Incorporation
10-Q
001-36101
11/14/2013
Bylaws of RE/MAX Holdings, Inc.
8-K
2/22/2018
4.1
Form of RE/MAX Holdings, Inc.’s Class A common stock certificate.
S-1
333-190699
9/27/2013
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
X
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document – The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
(Registrant)
Date:
August 2, 2019
By:
/s/ Adam M. Contos
Adam M. Contos
Director and Chief Executive Officer
(Principal Executive Officer)
/s/ Karri R. Callahan
Karri R. Callahan
Chief Financial Officer
(Principal Financial Officer)
/s/ Brett A. Ritchie
Brett A. Ritchie
Chief Accounting Officer
(Principal Accounting Officer)