Companies: 11,276     total market cap: $155.237 T
โ‚ฌEUR๐Ÿ‡ช๐Ÿ‡บโ‚นINR๐Ÿ‡ฎ๐Ÿ‡ณยฃGBP๐Ÿ‡ฌ๐Ÿ‡ง$CAD๐Ÿ‡จ๐Ÿ‡ฆ$AUD๐Ÿ‡ฆ๐Ÿ‡บ$NZD๐Ÿ‡ณ๐Ÿ‡ฟ$HKD๐Ÿ‡ญ๐Ÿ‡ฐ$SGD๐Ÿ‡ธ๐Ÿ‡ฌ
Republic Bank
RBCAA
#5214
Rank
$1.84 B
Marketcap
๐Ÿ‡บ๐Ÿ‡ธ United States
Country
$94.10
Share price
-0.36%
Change (1 day)
23.91%
Change (1 year)
๐Ÿฆ Banks๐Ÿ’ณ Financial services
Categories
  1. Republic Bank
  2. Quarterly Reports (10-Q)
  3. Financial Year FY2023 Q1

Republic Bank - 10-Q quarterly report FY2023 Q1


Text size:
0000921557--12-312023Q1false175849281759787421594952159495P15DP3DP3DP12MP12Mhttp://fasb.org/us-gaap/2022#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2022#ValuationTechniqueDiscountedCashFlowMember0000921557us-gaap:StandbyLettersOfCreditMember2023-03-310000921557rbcaa:FederalHomeLoanBankLettersOfCreditMember2023-03-310000921557us-gaap:StandbyLettersOfCreditMember2022-12-310000921557rbcaa:FederalHomeLoanBankLettersOfCreditMember2022-12-310000921557us-gaap:InterestRateLockCommitmentsMember2023-01-012023-03-310000921557us-gaap:ForwardContractsMember2023-01-012023-03-310000921557rbcaa:MortgageLoansHeldForSaleMember2023-01-012023-03-310000921557us-gaap:InterestRateLockCommitmentsMember2022-01-012022-03-310000921557us-gaap:ForwardContractsMember2022-01-012022-03-310000921557rbcaa:MortgageLoansHeldForSaleMember2022-01-012022-03-310000921557us-gaap:CommonStockMember2022-01-012022-03-310000921557us-gaap:RetainedEarningsMember2023-03-310000921557us-gaap:CommonStockMember2023-03-310000921557us-gaap:AdditionalPaidInCapitalMember2023-03-310000921557us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000921557us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-03-310000921557rbcaa:UnrealizedGainsAccumulatedOtherThanTemporaryImpairmentAttributableToParentMember2023-03-310000921557us-gaap:RetainedEarningsMember2022-12-310000921557us-gaap:CommonStockMember2022-12-310000921557us-gaap:AdditionalPaidInCapitalMember2022-12-310000921557us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000921557us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310000921557rbcaa:UnrealizedGainsAccumulatedOtherThanTemporaryImpairmentAttributableToParentMember2022-12-310000921557us-gaap:RetainedEarningsMember2022-03-310000921557us-gaap:CommonStockMember2022-03-310000921557us-gaap:AdditionalPaidInCapitalMember2022-03-310000921557us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000921557us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-03-310000921557rbcaa:UnrealizedGainsAccumulatedOtherThanTemporaryImpairmentAttributableToParentMember2022-03-310000921557us-gaap:RetainedEarningsMember2021-12-310000921557us-gaap:CommonStockMember2021-12-310000921557us-gaap:AdditionalPaidInCapitalMember2021-12-310000921557us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000921557us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-12-310000921557rbcaa:UnrealizedGainsAccumulatedOtherThanTemporaryImpairmentAttributableToParentMember2021-12-310000921557us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2023-01-012023-03-310000921557us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2022-01-012022-03-310000921557us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-03-310000921557us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-03-310000921557us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-310000921557us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-12-310000921557us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-03-310000921557us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-03-310000921557us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-310000921557us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-310000921557us-gaap:TransferAgentMemberrbcaa:TaxRefundSolutionsSegmentMember2023-01-012023-03-310000921557us-gaap:TransferAgentMemberrbcaa:RepublicProcessingGroupMember2023-01-012023-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:TaxRefundSolutionsSegmentMember2023-01-012023-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:RepublicProcessingGroupMember2023-01-012023-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-01-012023-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:MortgageBankingSegmentMember2023-01-012023-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:CoreBankingActivitiesMember2023-01-012023-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:CBankMember2023-01-012023-03-310000921557us-gaap:DepositAccountMemberrbcaa:WarehouseLendingMember2023-01-012023-03-310000921557us-gaap:DepositAccountMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557us-gaap:DepositAccountMemberrbcaa:CoreBankingActivitiesMember2023-01-012023-03-310000921557us-gaap:DepositAccountMemberrbcaa:CBankMember2023-01-012023-03-310000921557us-gaap:CreditAndDebitCardMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557us-gaap:CreditAndDebitCardMemberrbcaa:TaxRefundSolutionsSegmentMember2023-01-012023-03-310000921557us-gaap:CreditAndDebitCardMemberrbcaa:RepublicProcessingGroupMember2023-01-012023-03-310000921557us-gaap:CreditAndDebitCardMemberrbcaa:CoreBankingActivitiesMember2023-01-012023-03-310000921557rbcaa:GainLossOnOtherRealEstateOwnedMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557rbcaa:GainLossOnOtherRealEstateOwnedMemberrbcaa:CoreBankingActivitiesMember2023-01-012023-03-310000921557us-gaap:TransferAgentMember2023-01-012023-03-310000921557us-gaap:FinancialServiceOtherMember2023-01-012023-03-310000921557us-gaap:DepositAccountMember2023-01-012023-03-310000921557us-gaap:CreditAndDebitCardMember2023-01-012023-03-310000921557rbcaa:GainLossOnOtherRealEstateOwnedMember2023-01-012023-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:CBankMember2023-01-012023-03-140000921557us-gaap:DepositAccountMemberrbcaa:CBankMember2023-01-012023-03-140000921557us-gaap:TransferAgentMemberrbcaa:TaxRefundSolutionsSegmentMember2022-01-012022-03-310000921557us-gaap:TransferAgentMemberrbcaa:RepublicProcessingGroupMember2022-01-012022-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:TaxRefundSolutionsSegmentMember2022-01-012022-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:RepublicProcessingGroupMember2022-01-012022-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:MortgageBankingSegmentMember2022-01-012022-03-310000921557us-gaap:FinancialServiceOtherMemberrbcaa:CoreBankingActivitiesMember2022-01-012022-03-310000921557us-gaap:DepositAccountMemberrbcaa:WarehouseLendingMember2022-01-012022-03-310000921557us-gaap:DepositAccountMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:DepositAccountMemberrbcaa:TaxRefundSolutionsSegmentMember2022-01-012022-03-310000921557us-gaap:DepositAccountMemberrbcaa:RepublicProcessingGroupMember2022-01-012022-03-310000921557us-gaap:DepositAccountMemberrbcaa:CoreBankingActivitiesMember2022-01-012022-03-310000921557us-gaap:CreditAndDebitCardMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:CreditAndDebitCardMemberrbcaa:TaxRefundSolutionsSegmentMember2022-01-012022-03-310000921557us-gaap:CreditAndDebitCardMemberrbcaa:RepublicProcessingGroupMember2022-01-012022-03-310000921557us-gaap:CreditAndDebitCardMemberrbcaa:CoreBankingActivitiesMember2022-01-012022-03-310000921557rbcaa:GreenDotCorporationMemberrbcaa:ContractTerminationFeeMember2022-01-012022-03-310000921557rbcaa:GainLossOnOtherRealEstateOwnedMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557rbcaa:GainLossOnOtherRealEstateOwnedMemberrbcaa:CoreBankingActivitiesMember2022-01-012022-03-310000921557rbcaa:ContractTerminationFeeMemberrbcaa:TaxRefundSolutionsSegmentMember2022-01-012022-03-310000921557rbcaa:ContractTerminationFeeMemberrbcaa:RepublicProcessingGroupMember2022-01-012022-03-310000921557us-gaap:TransferAgentMember2022-01-012022-03-310000921557us-gaap:FinancialServiceOtherMember2022-01-012022-03-310000921557us-gaap:DepositAccountMember2022-01-012022-03-310000921557us-gaap:CreditAndDebitCardMember2022-01-012022-03-310000921557rbcaa:GainLossOnOtherRealEstateOwnedMember2022-01-012022-03-310000921557rbcaa:ContractTerminationFeeMember2022-01-012022-03-310000921557us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-03-310000921557rbcaa:UnrealizedGainsAccumulatedOtherThanTemporaryImpairmentAttributableToParentMember2023-01-012023-03-310000921557us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-01-012022-03-310000921557rbcaa:UnrealizedGainsAccumulatedOtherThanTemporaryImpairmentAttributableToParentMember2022-01-012022-03-310000921557rbcaa:RelatedPartyMember2023-01-012023-03-310000921557rbcaa:ThirdPartyMember2022-01-012022-03-310000921557rbcaa:RelatedPartyMember2022-01-012022-03-310000921557us-gaap:LoanOriginationCommitmentsMember2023-01-012023-03-310000921557rbcaa:UnusedWarehouseLinesOfCreditMember2023-01-012023-03-310000921557rbcaa:UnusedHomeEquityLinesOfCreditMember2023-01-012023-03-310000921557rbcaa:UnusedConstructionLinesOfCreditMember2023-01-012023-03-310000921557us-gaap:LoanOriginationCommitmentsMember2022-01-012022-03-310000921557rbcaa:UnusedWarehouseLinesOfCreditMember2022-01-012022-03-310000921557rbcaa:UnusedHomeEquityLinesOfCreditMember2022-01-012022-03-310000921557rbcaa:UnusedConstructionLinesOfCreditMember2022-01-012022-03-310000921557us-gaap:LoanOriginationCommitmentsMember2023-03-310000921557rbcaa:UnusedWarehouseLinesOfCreditMember2023-03-310000921557rbcaa:UnusedHomeEquityLinesOfCreditMember2023-03-310000921557rbcaa:UnusedConstructionLinesOfCreditMember2023-03-310000921557us-gaap:LoanOriginationCommitmentsMember2022-12-310000921557rbcaa:UnusedWarehouseLinesOfCreditMember2022-12-310000921557rbcaa:UnusedHomeEquityLinesOfCreditMember2022-12-310000921557rbcaa:UnusedConstructionLinesOfCreditMember2022-12-310000921557us-gaap:LoanOriginationCommitmentsMember2022-03-310000921557rbcaa:UnusedWarehouseLinesOfCreditMember2022-03-310000921557rbcaa:UnusedHomeEquityLinesOfCreditMember2022-03-310000921557rbcaa:UnusedConstructionLinesOfCreditMember2022-03-310000921557us-gaap:LoanOriginationCommitmentsMember2021-12-310000921557rbcaa:UnusedWarehouseLinesOfCreditMember2021-12-310000921557rbcaa:UnusedHomeEquityLinesOfCreditMember2021-12-310000921557rbcaa:UnusedConstructionLinesOfCreditMember2021-12-310000921557us-gaap:RetainedEarningsMember2023-01-012023-03-310000921557us-gaap:RetainedEarningsMember2022-01-012022-03-310000921557srt:MinimumMemberrbcaa:ShortTermInstallmentLoanMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-03-310000921557srt:MaximumMemberrbcaa:ShortTermInstallmentLoanMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:ConsumerLoansHeldForSaleMemberus-gaap:MeasurementInputDiscountRateMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:ConsumerLoansHeldForSaleMemberrbcaa:MeasurementInputNetPremiumMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:ConsumerLoansHeldForSaleMemberus-gaap:MeasurementInputDiscountRateMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:ConsumerLoansHeldForSaleMemberrbcaa:MeasurementInputNetPremiumMember2022-12-310000921557rbcaa:OtherLinesOfCreditMember2023-03-310000921557rbcaa:OtherLinesOfCreditMember2022-12-310000921557us-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:OtherRealEstateOwnedMember2023-01-012023-03-310000921557us-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:OtherRealEstateOwnedMember2022-01-012022-12-310000921557us-gaap:FairValueMeasurementsNonrecurringMember2022-01-012022-03-310000921557us-gaap:AssetPledgedAsCollateralMember2023-03-310000921557us-gaap:AssetPledgedAsCollateralMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMember2023-01-012023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMember2022-10-012022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMember2022-10-012022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMember2022-10-012022-12-310000921557us-gaap:ConsumerPortfolioSegmentMember2022-10-012022-12-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMember2022-10-012022-12-3100009215572022-10-012022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:PaymentDeferralMember2023-01-012023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:PaymentDeferralMember2023-01-012023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:ExtendedMaturityMember2023-01-012023-03-310000921557us-gaap:PaymentDeferralMemberrbcaa:RepublicProcessingGroupMember2023-01-012023-03-310000921557us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2022-01-012022-12-310000921557us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2022-01-012022-12-310000921557us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:LegalModificationMember2022-01-012022-12-310000921557us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2022-01-012022-12-310000921557us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberrbcaa:LegalModificationMember2022-01-012022-12-310000921557us-gaap:PerformingFinancingReceivableMemberrbcaa:CommercialAndConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:PaymentDeferralMember2022-01-012022-12-310000921557us-gaap:PerformingFinancingReceivableMemberrbcaa:CommercialAndConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2022-01-012022-12-310000921557us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2022-01-012022-12-310000921557us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:LegalModificationMember2022-01-012022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2022-01-012022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2022-01-012022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:LegalModificationMember2022-01-012022-12-310000921557us-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2022-01-012022-12-310000921557us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2022-01-012022-12-310000921557us-gaap:PerformingFinancingReceivableMemberrbcaa:CommercialAndConstructionAndLandDevelopmentPortfolioSegmentMember2022-01-012022-12-310000921557us-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2022-01-012022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2022-01-012022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:LegalModificationMember2022-01-012022-12-310000921557rbcaa:CommercialAndConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:PaymentDeferralMember2022-01-012022-12-310000921557rbcaa:CommercialAndConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2022-01-012022-12-310000921557us-gaap:ResidentialPortfolioSegmentMember2022-01-012022-12-310000921557us-gaap:PerformingFinancingReceivableMember2022-01-012022-12-310000921557us-gaap:NonperformingFinancingReceivableMember2022-01-012022-12-310000921557rbcaa:CommercialAndConstructionAndLandDevelopmentPortfolioSegmentMember2022-01-012022-12-310000921557rbcaa:ModifiedDuringPeriodMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:LegalModificationMember2022-01-012022-03-310000921557rbcaa:ModifiedDuringPeriodMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2022-01-012022-03-310000921557rbcaa:ModifiedDuringPeriodMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:LegalModificationMember2022-01-012022-03-310000921557rbcaa:ModifiedDuringPeriodMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2022-01-012022-03-310000921557rbcaa:ModifiedDuringPeriodMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2022-01-012022-03-310000921557rbcaa:ModifiedDuringPeriodMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2022-01-012022-03-310000921557rbcaa:ModifiedDuringPeriodMemberus-gaap:ResidentialPortfolioSegmentMember2022-01-012022-03-310000921557rbcaa:ModifiedDuringPeriodMemberus-gaap:PerformingFinancingReceivableMember2022-01-012022-03-310000921557rbcaa:ModifiedDuringPeriodMemberus-gaap:ConsumerPortfolioSegmentMember2022-01-012022-03-310000921557rbcaa:ModifiedDuringPeriodMember2022-01-012022-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:OtherTrsLoansMemberrbcaa:RepublicProcessingGroupMember2023-01-012023-03-310000921557rbcaa:WarehousePortfolioSegmentMemberrbcaa:WarehouseLendingMember2023-01-012023-03-310000921557rbcaa:ConstructionAndLandDevelopmentMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557rbcaa:AircraftPortfolioSegmentMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:RefundAdvancesMemberrbcaa:RepublicProcessingGroupMember2022-01-012022-03-310000921557rbcaa:WarehousePortfolioSegmentMemberrbcaa:WarehouseLendingMember2022-01-012022-03-310000921557rbcaa:ConstructionAndLandDevelopmentMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557rbcaa:AircraftPortfolioSegmentMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:RefundAdvancesMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:RefundAdvancesMemberus-gaap:FinancialAssetPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:RefundAdvancesMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:OtherTrsLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:OtherTrsLoansMemberus-gaap:FinancialAssetPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:OtherTrsLoansMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:PersonalPropertyMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2023-03-310000921557rbcaa:PersonalPropertyMemberrbcaa:AircraftPortfolioSegmentMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:SubstandardMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:SpecialMentionMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:PassMember2023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557rbcaa:WarehousePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:WarehouseLendingMember2023-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557rbcaa:AircraftPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557us-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557us-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557us-gaap:FinancialAssetPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557us-gaap:FinancialAssetNotPastDueMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:WarehousePortfolioSegmentMemberus-gaap:PassMember2023-03-310000921557rbcaa:WarehousePortfolioSegmentMemberrbcaa:CoreBankingActivitiesMember2023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberus-gaap:PassMember2023-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000921557rbcaa:ForeclosureProceedingsInProcessMemberus-gaap:ResidentialPortfolioSegmentMember2023-03-310000921557rbcaa:WarehousePortfolioSegmentMember2023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMember2023-03-310000921557us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:RefundAdvancesMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:OtherTrsLoansMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:PersonalPropertyMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2022-12-310000921557rbcaa:PersonalPropertyMemberrbcaa:AircraftPortfolioSegmentMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:SubstandardMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:SpecialMentionMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:PassMember2022-12-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557rbcaa:WarehousePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:CoreBankingActivitiesMember2022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557rbcaa:AircraftPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMember2022-12-310000921557us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557us-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557us-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557us-gaap:FinancialAssetPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557us-gaap:FinancialAssetNotPastDueMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:WarehousePortfolioSegmentMemberus-gaap:PassMember2022-12-310000921557rbcaa:WarehousePortfolioSegmentMemberrbcaa:CoreBankingActivitiesMember2022-12-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberus-gaap:PassMember2022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310000921557rbcaa:ForeclosureProceedingsInProcessMemberus-gaap:ResidentialPortfolioSegmentMember2022-12-310000921557rbcaa:WarehousePortfolioSegmentMember2022-12-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:RefundAdvancesMemberrbcaa:RepublicProcessingGroupMember2023-01-012023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberrbcaa:TraditionalBankingMember2023-01-012023-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberrbcaa:RepublicProcessingGroupMember2023-01-012023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:OtherTrsLoansMemberrbcaa:RepublicProcessingGroupMember2022-01-012022-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberrbcaa:TraditionalBankingMember2022-01-012022-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberrbcaa:RepublicProcessingGroupMember2022-01-012022-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberrbcaa:TraditionalBankingMember2023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:RefundAdvancesMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:OtherTrsLoansMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberrbcaa:TraditionalBankingMember2023-03-310000921557rbcaa:WarehousePortfolioSegmentMemberrbcaa:WarehouseLendingMember2023-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberrbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:ConstructionAndLandDevelopmentMemberrbcaa:TraditionalBankingMember2023-03-310000921557rbcaa:AircraftPortfolioSegmentMemberrbcaa:TraditionalBankingMember2023-03-310000921557srt:RevisionOfPriorPeriodReclassificationAdjustmentMemberus-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberrbcaa:TraditionalBankingMember2022-12-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:RefundAdvancesMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:OtherTrsLoansMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberrbcaa:TraditionalBankingMember2022-12-310000921557rbcaa:WarehousePortfolioSegmentMemberrbcaa:WarehouseLendingMember2022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberrbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:ConstructionAndLandDevelopmentMemberrbcaa:TraditionalBankingMember2022-12-310000921557rbcaa:AircraftPortfolioSegmentMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberrbcaa:TraditionalBankingMember2022-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2022-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2022-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberrbcaa:TraditionalBankingMember2022-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberrbcaa:TraditionalBankingMember2022-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberrbcaa:TraditionalBankingMember2022-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberrbcaa:TraditionalBankingMember2022-03-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberrbcaa:TraditionalBankingMember2022-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:RefundAdvancesMemberrbcaa:RepublicProcessingGroupMember2022-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:OtherTrsLoansMemberrbcaa:RepublicProcessingGroupMember2022-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberrbcaa:TraditionalBankingMember2022-03-310000921557rbcaa:WarehousePortfolioSegmentMemberrbcaa:WarehouseLendingMember2022-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberrbcaa:RepublicProcessingGroupMember2022-03-310000921557rbcaa:ConstructionAndLandDevelopmentMemberrbcaa:TraditionalBankingMember2022-03-310000921557rbcaa:AircraftPortfolioSegmentMemberrbcaa:TraditionalBankingMember2022-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberrbcaa:TraditionalBankingMember2021-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2021-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberrbcaa:TraditionalBankingMember2021-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CreditCardReceivablesMemberrbcaa:TraditionalBankingMember2021-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMemberrbcaa:TraditionalBankingMember2021-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:OtherConsumerFinancingReceivableMemberrbcaa:TraditionalBankingMember2021-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberrbcaa:ConsumerOverdraftFinancingReceivableMemberrbcaa:TraditionalBankingMember2021-12-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberrbcaa:TraditionalBankingMember2021-12-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMemberrbcaa:OtherTrsLoansMemberrbcaa:RepublicProcessingGroupMember2021-12-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberrbcaa:TraditionalBankingMember2021-12-310000921557rbcaa:WarehousePortfolioSegmentMemberrbcaa:WarehouseLendingMember2021-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberrbcaa:RepublicProcessingGroupMember2021-12-310000921557rbcaa:ConstructionAndLandDevelopmentMemberrbcaa:TraditionalBankingMember2021-12-310000921557rbcaa:AircraftPortfolioSegmentMemberrbcaa:TraditionalBankingMember2021-12-310000921557rbcaa:RepublicProcessingGroupMember2021-12-310000921557us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:AssetPledgedAsCollateralMember2023-03-310000921557us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetPledgedAsCollateralMember2023-03-310000921557rbcaa:CounterpartyMember2023-03-310000921557us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:AssetPledgedAsCollateralMember2022-12-310000921557us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:AssetPledgedAsCollateralMember2022-12-310000921557rbcaa:CounterpartyMember2022-12-310000921557us-gaap:HomeEquityMember2023-03-310000921557us-gaap:FirstMortgageMember2023-03-310000921557us-gaap:HomeEquityMember2022-12-310000921557us-gaap:FirstMortgageMember2022-12-310000921557rbcaa:MortgageLoansHeldForSaleMemberus-gaap:InterestIncomeMember2023-01-012023-03-310000921557rbcaa:MortgageLoansHeldForSaleMemberrbcaa:ChangeInFairValueMember2023-01-012023-03-310000921557rbcaa:ConsumerLoansHeldForSaleMemberus-gaap:InterestIncomeMember2023-01-012023-03-310000921557rbcaa:ConsumerLoansHeldForSaleMemberrbcaa:ChangeInFairValueMember2023-01-012023-03-310000921557rbcaa:ConsumerLoansHeldForSaleMember2023-01-012023-03-310000921557rbcaa:MortgageLoansHeldForSaleMemberus-gaap:InterestIncomeMember2022-01-012022-03-310000921557rbcaa:MortgageLoansHeldForSaleMemberrbcaa:ChangeInFairValueMember2022-01-012022-03-310000921557rbcaa:ConsumerLoansHeldForSaleMemberus-gaap:InterestIncomeMember2022-01-012022-03-310000921557rbcaa:ConsumerLoansHeldForSaleMemberrbcaa:ChangeInFairValueMember2022-01-012022-03-310000921557rbcaa:MortgageLoansHeldForSaleMember2022-01-012022-03-310000921557rbcaa:ConsumerLoansHeldForSaleMember2022-01-012022-03-310000921557us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember2022-03-310000921557us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2022-03-310000921557us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember2021-12-310000921557us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2021-12-310000921557us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2022-01-012022-03-310000921557us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember2022-01-012022-03-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ConsumerLoanMember2023-01-012023-03-310000921557us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember2023-01-012023-03-310000921557us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-01-012023-03-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-01-012023-03-310000921557us-gaap:FairValueMeasurementsNonrecurringMember2023-01-012023-03-310000921557rbcaa:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcPreferredStockMember2022-01-012022-12-310000921557rbcaa:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcPreferredStockMember2023-01-012023-03-310000921557us-gaap:MutualFundMember2022-01-012022-03-310000921557rbcaa:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcPreferredStockMember2022-01-012022-03-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberrbcaa:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcPreferredStockMember2023-03-310000921557us-gaap:FairValueMeasurementsRecurringMemberrbcaa:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcPreferredStockMember2023-03-310000921557rbcaa:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcPreferredStockMember2023-03-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberrbcaa:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcPreferredStockMember2022-12-310000921557us-gaap:FairValueMeasurementsRecurringMemberrbcaa:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcPreferredStockMember2022-12-310000921557rbcaa:FederalHomeLoanMortgageCorporationCertificatesAndObligationsFhlmcPreferredStockMember2022-12-310000921557us-gaap:CommonClassBMemberus-gaap:RetainedEarningsMember2023-01-012023-03-310000921557us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2023-01-012023-03-310000921557us-gaap:CommonClassBMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310000921557us-gaap:CommonClassAMemberus-gaap:RetainedEarningsMember2022-01-012022-03-310000921557us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2023-03-310000921557us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2022-12-310000921557us-gaap:ForwardContractsMember2022-12-310000921557rbcaa:BankClientsMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2023-03-310000921557us-gaap:InterestRateLockCommitmentsMember2023-03-310000921557us-gaap:ForwardContractsMember2023-03-310000921557rbcaa:MortgageLoansHeldForSaleMember2023-03-310000921557rbcaa:BankClientsMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2022-12-310000921557us-gaap:InterestRateLockCommitmentsMember2022-12-310000921557rbcaa:MortgageLoansHeldForSaleMember2022-12-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:BankTimeDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000921557us-gaap:FairValueInputsLevel2Memberrbcaa:TransactionAndMoneyMarketDepositsLiabilitiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000921557us-gaap:FairValueInputsLevel2Memberrbcaa:NonInterestBearingDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000921557us-gaap:BankTimeDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000921557us-gaap:BankTimeDepositsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-03-310000921557rbcaa:TransactionAndMoneyMarketDepositsLiabilitiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000921557rbcaa:TransactionAndMoneyMarketDepositsLiabilitiesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-03-310000921557rbcaa:NonInterestBearingDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000921557rbcaa:NonInterestBearingDepositsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-03-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:BankTimeDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000921557us-gaap:FairValueInputsLevel2Memberrbcaa:TransactionAndMoneyMarketDepositsLiabilitiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000921557us-gaap:FairValueInputsLevel2Memberrbcaa:NonInterestBearingDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000921557us-gaap:BankTimeDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000921557us-gaap:BankTimeDepositsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310000921557rbcaa:TransactionAndMoneyMarketDepositsLiabilitiesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000921557rbcaa:TransactionAndMoneyMarketDepositsLiabilitiesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310000921557rbcaa:NonInterestBearingDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000921557rbcaa:NonInterestBearingDepositsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310000921557rbcaa:ObligationsOfStateAndPoliticalSubdivisionsMember2023-03-310000921557rbcaa:ObligationsOfStateAndPoliticalSubdivisionsMember2022-12-310000921557us-gaap:CorporateBondSecuritiesMember2022-01-012022-03-310000921557us-gaap:CorporateBondSecuritiesMember2022-03-310000921557us-gaap:CorporateBondSecuritiesMember2021-12-310000921557srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputLossSeverityMember2023-03-310000921557srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputDefaultRateMember2023-03-310000921557srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2023-03-310000921557srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputLossSeverityMember2023-03-310000921557srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputDefaultRateMember2023-03-310000921557srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2023-03-310000921557srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputLossSeverityMember2022-12-310000921557srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputDefaultRateMember2022-12-310000921557srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2022-12-310000921557srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputLossSeverityMember2022-12-310000921557srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputDefaultRateMember2022-12-310000921557srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:MeasurementInputConstantPrepaymentRateMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-03-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2023-03-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2023-03-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2023-03-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2023-03-310000921557us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2023-03-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2023-03-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember2023-03-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2023-03-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-03-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2023-03-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2023-03-310000921557us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2022-12-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2022-12-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2022-12-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2022-12-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2022-12-310000921557us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2022-12-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2022-12-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember2022-12-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2022-12-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2022-12-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2022-12-310000921557us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2022-12-310000921557us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310000921557us-gaap:CorporateBondSecuritiesMember2023-01-012023-03-310000921557srt:WeightedAverageMemberus-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2023-01-012023-03-310000921557srt:WeightedAverageMemberus-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2022-01-012022-03-310000921557us-gaap:CommonClassBMember2023-03-310000921557us-gaap:CommonClassAMember2023-03-310000921557us-gaap:CommonClassBMember2022-12-310000921557us-gaap:CommonClassAMember2022-12-310000921557us-gaap:CommonClassBMember2023-01-012023-03-310000921557us-gaap:CommonClassBMember2022-01-012022-03-310000921557us-gaap:CommonClassAMember2022-01-012022-03-310000921557us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000921557us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000921557rbcaa:MortgageBackedSecuritiesAndCollateralizedMortgageObligationMember2023-01-012023-03-310000921557rbcaa:MortgageBackedSecuritiesAndCollateralizedMortgageObligationMember2022-01-012022-12-310000921557us-gaap:USTreasuryAndGovernmentMember2023-03-310000921557us-gaap:CorporateBondSecuritiesMember2023-03-310000921557us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember2023-03-310000921557us-gaap:ResidentialMortgageBackedSecuritiesMember2023-03-310000921557us-gaap:CollateralizedMortgageObligationsMember2023-03-310000921557us-gaap:USTreasuryAndGovernmentMember2022-12-310000921557us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember2022-12-310000921557us-gaap:ResidentialMortgageBackedSecuritiesMember2022-12-310000921557us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2022-12-310000921557us-gaap:CorporateBondSecuritiesMember2022-12-310000921557us-gaap:CollateralizedMortgageObligationsMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:OtherRealEstateOwnedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:OtherRealEstateOwnedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000921557rbcaa:WarehouseLendingMember2023-03-310000921557rbcaa:TaxRefundSolutionsSegmentMember2023-03-310000921557rbcaa:RepublicCreditSolutionsDivisionMember2023-03-310000921557rbcaa:MortgageBankingSegmentMember2023-03-310000921557rbcaa:WarehouseLendingMember2022-03-310000921557rbcaa:TaxRefundSolutionsSegmentMember2022-03-310000921557rbcaa:RepublicProcessingGroupMember2022-03-310000921557rbcaa:RepublicCreditSolutionsDivisionMember2022-03-310000921557rbcaa:MortgageBankingSegmentMember2022-03-310000921557srt:WeightedAverageMemberus-gaap:EmployeeStockOptionMember2023-01-012023-03-310000921557us-gaap:EmployeeStockOptionMember2023-01-012023-03-310000921557srt:WeightedAverageMemberus-gaap:EmployeeStockOptionMember2022-01-012022-03-310000921557us-gaap:EmployeeStockOptionMember2022-01-012022-03-310000921557rbcaa:FederalHomeLoanBankAdvancesOvernightRateMember2023-03-310000921557rbcaa:FederalHomeLoanBankAdvancesFixedRateMember2023-03-310000921557rbcaa:FederalHomeLoanBankAdvancesOvernightRateMember2022-12-310000921557rbcaa:FederalHomeLoanBankAdvancesFixedRateMember2022-12-310000921557srt:MaximumMemberrbcaa:ShortTermInstallmentLoanMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-01-012023-03-310000921557rbcaa:ShortTermInstallmentLoanMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-01-012023-03-310000921557us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-01-012023-03-310000921557us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-01-012022-03-310000921557us-gaap:ConsumerLoanMember2023-01-012023-03-310000921557rbcaa:MortgageLoansHeldForSaleMember2023-01-012023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-01-012023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-01-012022-03-310000921557rbcaa:RefundAdvancesMemberrbcaa:TaxRefundSolutionsSegmentMember2023-01-012023-02-280000921557rbcaa:RefundAdvancesMemberrbcaa:TaxRefundSolutionsSegmentMember2022-01-012022-02-280000921557srt:MinimumMember2023-01-012023-03-310000921557srt:MaximumMember2023-01-012023-03-310000921557srt:MinimumMemberrbcaa:ShortTermLineOfCreditAndCreditCardMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-01-012023-03-310000921557srt:MaximumMemberrbcaa:ShortTermLineOfCreditAndCreditCardMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-01-012023-03-310000921557us-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:OtherRealEstateOwnedMember2023-03-310000921557us-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:OtherRealEstateOwnedMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMember2022-12-310000921557us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMember2022-12-310000921557us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000921557us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000921557rbcaa:ThirdPartyMember2023-01-012023-03-310000921557rbcaa:ShortTermLineOfCreditMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-01-012023-03-310000921557us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-03-310000921557stpr:KY2023-03-310000921557rbcaa:SouthernIndianaMember2023-03-310000921557rbcaa:ShelbyvilleMember2023-03-310000921557rbcaa:NorthernKentuckyMember2023-03-310000921557rbcaa:NewAlbanyMember2023-03-310000921557rbcaa:MetropolitanTampaFloridaMember2023-03-310000921557rbcaa:MetropolitanNashvilleTennesseeMember2023-03-310000921557rbcaa:MetropolitanLouisvilleMember2023-03-310000921557rbcaa:MetropolitanCincinnatiOhioMember2023-03-310000921557rbcaa:LexingtonMember2023-03-310000921557rbcaa:JeffersonvilleMember2023-03-310000921557rbcaa:GeorgetownMember2023-03-310000921557rbcaa:FloydsKnobsMember2023-03-310000921557rbcaa:FlorenceMember2023-03-310000921557rbcaa:CrestviewHillsMember2023-03-310000921557rbcaa:CovingtonMember2023-03-310000921557rbcaa:CentralKentuckyMember2023-03-310000921557rbcaa:BellevueMember2023-03-310000921557rbcaa:WarehouseLendingMember2023-01-012023-03-310000921557rbcaa:WarehouseLendingMember2022-01-012022-03-310000921557rbcaa:MortgageBankingSegmentMember2023-01-012023-03-310000921557rbcaa:MortgageBankingSegmentMember2022-01-012022-03-310000921557rbcaa:LineOfCreditProductTwoMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-03-310000921557rbcaa:LineOfCreditProductOneMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-03-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310000921557rbcaa:MortgageLoansHeldForSaleMember2023-03-310000921557rbcaa:ConsumerLoansHeldForSaleMember2023-03-310000921557rbcaa:MortgageLoansHeldForSaleMember2022-12-310000921557rbcaa:ConsumerLoansHeldForSaleMember2022-12-310000921557rbcaa:ThirdPartyMember2023-03-310000921557rbcaa:RelatedPartyMember2023-03-310000921557rbcaa:CBankMember2023-03-152023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMember2023-03-310000921557us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-03-310000921557us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-03-310000921557us-gaap:FairValueMeasurementsNonrecurringMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMember2022-12-310000921557us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310000921557us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-310000921557us-gaap:FairValueMeasurementsNonrecurringMember2022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMember2023-01-012023-03-310000921557rbcaa:TaxRefundSolutionsPortfolioSegmentMember2022-01-012022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMember2022-01-012022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetNotPastDueMember2023-01-012023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-01-012023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityMember2023-01-012023-03-310000921557us-gaap:ExtendedMaturityMember2023-01-012023-03-310000921557us-gaap:FinancialAssetNotPastDueMemberrbcaa:RepublicProcessingGroupMember2023-01-012023-03-310000921557us-gaap:FinancialAssetNotPastDueMember2023-01-012023-03-310000921557us-gaap:PaymentDeferralMember2023-01-012023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMember2022-01-012022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMember2023-01-012023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMember2022-01-012022-12-310000921557us-gaap:ConsumerPortfolioSegmentMember2022-01-012022-12-310000921557us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:SubstandardMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:SpecialMentionMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:PassMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberus-gaap:SubstandardMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberus-gaap:SpecialMentionMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberus-gaap:PassMember2023-03-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-03-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PassMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2023-03-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMember2023-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:PassMember2023-03-310000921557rbcaa:ConstructionAndLandDevelopmentMemberus-gaap:PassMember2023-03-310000921557rbcaa:AircraftPortfolioSegmentMemberus-gaap:SubstandardMember2023-03-310000921557rbcaa:AircraftPortfolioSegmentMemberus-gaap:PassMember2023-03-310000921557us-gaap:ConsumerPortfolioSegmentMember2023-03-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMember2023-03-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMember2023-03-310000921557rbcaa:ConstructionAndLandDevelopmentMember2023-03-310000921557rbcaa:AircraftPortfolioSegmentMember2023-03-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:SubstandardMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:SpecialMentionMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:PassMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberus-gaap:SubstandardMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberus-gaap:SpecialMentionMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMemberus-gaap:PassMember2022-12-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PassMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMember2022-12-310000921557us-gaap:ResidentialPortfolioSegmentMemberrbcaa:NonOwnerOccupiedResidentialRealEstateLoansMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2022-12-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2022-12-310000921557us-gaap:CommercialPortfolioSegmentMemberrbcaa:CommercialAndIndustrialPortfolioSegmentMember2022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMemberus-gaap:PassMember2022-12-310000921557rbcaa:ConstructionAndLandDevelopmentMemberus-gaap:PassMember2022-12-310000921557rbcaa:AircraftPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310000921557rbcaa:AircraftPortfolioSegmentMemberus-gaap:PassMember2022-12-310000921557us-gaap:ConsumerPortfolioSegmentMember2022-12-310000921557us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310000921557rbcaa:RepublicCreditSolutionsPortfolioSegmentMember2022-12-310000921557rbcaa:ConstructionAndLandDevelopmentMember2022-12-310000921557rbcaa:AircraftPortfolioSegmentMember2022-12-310000921557us-gaap:RealEstateMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2023-03-310000921557rbcaa:PersonalPropertyMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:CoreBankingActivitiesMember2023-03-310000921557us-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:CoreBankingActivitiesMember2023-03-310000921557us-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:CoreBankingActivitiesMember2023-03-310000921557us-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:FinancialAssetPastDueMemberrbcaa:CoreBankingActivitiesMember2023-03-310000921557us-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2023-03-310000921557us-gaap:FinancialAssetNotPastDueMemberrbcaa:CoreBankingActivitiesMember2023-03-310000921557us-gaap:SubstandardMember2023-03-310000921557us-gaap:SpecialMentionMember2023-03-310000921557us-gaap:PassMember2023-03-310000921557us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-03-310000921557us-gaap:FinancingReceivables60To89DaysPastDueMember2023-03-310000921557us-gaap:FinancingReceivables30To59DaysPastDueMember2023-03-310000921557us-gaap:FinancialAssetPastDueMember2023-03-310000921557us-gaap:FinancialAssetNotPastDueMember2023-03-310000921557us-gaap:RealEstateMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2022-12-310000921557rbcaa:PersonalPropertyMemberus-gaap:AssetPledgedAsCollateralMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberrbcaa:CoreBankingActivitiesMember2022-12-310000921557us-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:FinancingReceivables60To89DaysPastDueMemberrbcaa:CoreBankingActivitiesMember2022-12-310000921557us-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:FinancingReceivables30To59DaysPastDueMemberrbcaa:CoreBankingActivitiesMember2022-12-310000921557us-gaap:FinancialAssetPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:FinancialAssetPastDueMemberrbcaa:CoreBankingActivitiesMember2022-12-310000921557us-gaap:FinancialAssetNotPastDueMemberrbcaa:TraditionalBankingMember2022-12-310000921557us-gaap:FinancialAssetNotPastDueMemberrbcaa:CoreBankingActivitiesMember2022-12-310000921557us-gaap:SubstandardMember2022-12-310000921557us-gaap:SpecialMentionMember2022-12-310000921557us-gaap:PassMember2022-12-310000921557us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310000921557us-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310000921557us-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310000921557us-gaap:FinancialAssetPastDueMember2022-12-310000921557us-gaap:FinancialAssetNotPastDueMember2022-12-3100009215572022-01-012022-12-310000921557rbcaa:TraditionalBankingMember2023-01-012023-03-310000921557rbcaa:CoreBankingActivitiesMember2023-01-012023-03-310000921557rbcaa:TraditionalBankingMember2022-01-012022-03-310000921557rbcaa:CoreBankingActivitiesMember2022-01-012022-03-310000921557rbcaa:TraditionalBankingMember2023-03-310000921557rbcaa:CoreBankingActivitiesMember2023-03-310000921557rbcaa:CBankMember2023-03-150000921557srt:RevisionOfPriorPeriodReclassificationAdjustmentMemberrbcaa:TraditionalBankingMember2022-12-310000921557srt:RevisionOfPriorPeriodReclassificationAdjustmentMemberrbcaa:CoreBankingActivitiesMember2022-12-310000921557srt:RevisionOfPriorPeriodReclassificationAdjustmentMember2022-12-310000921557rbcaa:TraditionalBankingMember2022-12-310000921557rbcaa:CoreBankingActivitiesMember2022-12-310000921557rbcaa:TraditionalBankingMember2022-03-310000921557rbcaa:CoreBankingActivitiesMember2022-03-310000921557rbcaa:TraditionalBankingMember2021-12-310000921557rbcaa:CoreBankingActivitiesMember2021-12-310000921557rbcaa:TaxRefundSolutionsSegmentMember2023-01-012023-03-310000921557rbcaa:RepublicProcessingGroupMember2023-01-012023-03-310000921557rbcaa:RepublicCreditSolutionsDivisionMember2023-01-012023-03-310000921557rbcaa:TaxRefundSolutionsSegmentMember2022-01-012022-03-310000921557rbcaa:RepublicProcessingGroupMember2022-01-012022-03-310000921557rbcaa:RepublicCreditSolutionsDivisionMember2022-01-012022-03-310000921557us-gaap:FederalHomeLoanBankAdvancesMember2023-01-012023-03-310000921557us-gaap:FederalHomeLoanBankAdvancesMember2022-01-012022-03-310000921557us-gaap:USTreasuryAndGovernmentMemberus-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2023-03-310000921557us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2023-03-310000921557us-gaap:USTreasuryAndGovernmentMemberus-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2022-12-310000921557us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2022-12-310000921557us-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310000921557us-gaap:FairValueMeasurementsRecurringMember2022-01-012022-03-310000921557rbcaa:RefundAdvancesMemberrbcaa:TaxRefundSolutionsSegmentMember2023-01-012023-03-310000921557rbcaa:EarlySeasonRefundAdvancesMemberrbcaa:TaxRefundSolutionsSegmentMember2022-12-012023-01-310000921557rbcaa:RefundAdvancesMemberrbcaa:TaxRefundSolutionsSegmentMember2022-01-012022-03-310000921557rbcaa:EarlySeasonRefundAdvancesMemberrbcaa:TaxRefundSolutionsSegmentMember2022-12-012022-12-310000921557rbcaa:RepublicProcessingGroupMember2023-03-310000921557rbcaa:RepublicProcessingGroupMember2022-12-310000921557rbcaa:CounterpartyMembersrt:MinimumMember2023-03-310000921557rbcaa:CounterpartyMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2023-03-310000921557rbcaa:CounterpartyMemberus-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2022-12-310000921557rbcaa:ShortTermHealthcareReceivablesMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-01-012023-03-310000921557rbcaa:LineOfCreditProductTwoMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-01-012023-03-310000921557rbcaa:LineOfCreditProductOneMemberrbcaa:RepublicCreditSolutionsDivisionMember2023-01-012023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:ConsumerLoansHeldForSaleMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:ConsumerLoansHeldForSaleMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310000921557us-gaap:FairValueMeasurementsRecurringMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310000921557us-gaap:FairValueMeasurementsRecurringMember2022-12-3100009215572022-03-3100009215572021-12-310000921557us-gaap:CommonClassAMember2023-01-012023-03-310000921557rbcaa:CBankMember2023-01-012023-03-310000921557rbcaa:CBankMember2023-01-012023-03-140000921557rbcaa:CBankMember2023-03-150000921557rbcaa:CBankMember2023-03-152023-03-150000921557rbcaa:CBankMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2023-03-152023-03-150000921557rbcaa:CBankMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2023-03-152023-03-150000921557srt:MinimumMemberrbcaa:CoreBankingActivitiesMember2023-01-012023-03-310000921557srt:MaximumMemberrbcaa:CoreBankingActivitiesMember2023-01-012023-03-3100009215572023-03-3100009215572022-12-310000921557srt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000921557srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000921557srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000921557srt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:OtherRealEstateOwnedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000921557srt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000921557srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:OtherRealEstateOwnedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2023-03-310000921557srt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000921557srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000921557srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberrbcaa:OwnerOccupiedResidentialRealEstateLoansMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000921557srt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:OtherRealEstateOwnedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000921557srt:WeightedAverageMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000921557srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberrbcaa:OtherRealEstateOwnedMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputComparabilityAdjustmentMemberus-gaap:MarketApproachValuationTechniqueMember2022-12-310000921557rbcaa:RefundAdvancesMemberrbcaa:TaxRefundSolutionsSegmentMember2023-03-310000921557us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000921557us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100009215572022-01-012022-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000921557us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000921557us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-03-310000921557us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000921557us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000921557us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000921557us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310000921557us-gaap:OtherAssetsMember2023-03-310000921557us-gaap:OtherAssetsMember2022-12-310000921557us-gaap:CommonClassBMember2023-04-300000921557us-gaap:CommonClassAMember2023-04-3000009215572023-01-012023-03-31xbrli:sharesiso4217:USDxbrli:purerbcaa:itemrbcaa:loanrbcaa:contractiso4217:USDxbrli:sharesrbcaa:segment

Table of Contents

​

​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

​

​

FORM 10-Q

​

​

​

☒   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

​

For the quarterly period ended March 31, 2023

​

or

​

◻   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

​

Commission File Number: 0-24649

​

Graphic

​

REPUBLIC BANCORP, INC.

(Exact name of registrant as specified in its charter)

​

​

​

​

Kentucky

​

61-0862051

(State or other jurisdiction of incorporation or organization)

​

(I.R.S. Employer Identification No.)

​

​

601 West Market Street, Louisville, Kentucky

​

40202

(Address of principal executive offices)

​

(Zip Code)

​

Registrant’s telephone number, including area code: (502) 584-3600

Securities registered pursuant to Section 12(b) of the Act:

​

Title of each class

Trading Symbol

Name of each exchange on which registered

Class A Common

RBCAA

The Nasdaq Stock Market

​

​

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ⌧ Yes ◻ No

​

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ⌧ Yes ◻ No

​

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

​

​

​

​

​

​

​

Large accelerated filer ◻

​

Accelerated filer ⌧

​

Non-accelerated filer ◻

​

Smaller reporting company ◻

Emerging growth company ◻

​

​

​

​

​

​

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

​

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ◻ Yes ☒ No

​

The number of shares outstanding of the registrant’s Class A Common Stock and Class B Common Stock, as of April 30, 2023 was 17,588,374 and 2,159,495.

​

​

​

​

​

Table of Contents

TABLE OF CONTENTS

​

​

​

​

​

​

​

PART I — FINANCIAL INFORMATION

​

​

​

​

Item 1.

Financial Statements.

4

​

​

​

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

65

​

​

​

Item 3.

Quantitative and Qualitative Disclosures about Market Risk.

101

​

​

​

Item 4.

Controls and Procedures.

101

​

​

​

PART II — OTHER INFORMATION

​

​

​

​

Item 1.

Legal Proceedings.

101

​

​

​

Item 1A.

Risk Factors.

102

​

​

​

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

103

​

​

​

Item 6.

Exhibits.

104

​

​

​

​

SIGNATURES

105

​

​

2

Table of Contents

GLOSSARY OF TERMS

The terms identified in alphabetical order below are used throughout this Form 10-Q. You may find it helpful to refer to this page as you read this report.

​

​

​

Term

   

Definition

​

​

​

ACH

​

Automated Clearing House

ACL

​

Allowance for Credit Losses

ACLC

​

Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

ACLL

​

Allowance for Credit Losses on Loans

ACLS

​

Allowance for Credit Losses on Securities

AFS

​

Available for Sale

AOCI

​

Accumulated Other Comprehensive Income

ASC

​

Accounting Standards Codification

ASU

​

Accounting Standards Update

Basic EPS

​

Basic earnings per Class A Common Share

BOLI

​

Bank Owned Life Insurance

BPO

​

Brokered Price Opinion

C&D

​

Construction and Development

C&I

​

Commercial and Industrial

CARES Act

​

Coronavirus Aid, Relief, and Economic Security Act

CBank Agreement

​

Agreement and Plan of Merger between Republic Bancorp, Inc., CBank, and RB&T

CECL

​

Current Expected Credit Losses

CMO

​

Collateralized Mortgage Obligation

Core Bank

​

The Traditional Banking, Warehouse Lending, and Mortgage Banking reportable segments of the Company

COVID

​

Coronavirus Disease of 2019

CRE

​

Commercial Real Estate

DDA

​

Demand Deposit Account

Diluted EPS

​

Diluted earnings per Class A Common Share

Economic Aid Act

​

Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act

ERA

​

Early Season Refund Advance

ESPP

​

Employee Stock Purchase Plan

EVP

​

Executive Vice President

FASB

​

Financial Accounting Standards Board

FDIC

​

Federal Deposit Insurance Corporation

FFTR

​

Federal Funds Target Rate

FHLB

​

Federal Home Loan Bank

FHLMC

​

Federal Home Loan Mortgage Corporation

FICO

​

Fair Isaac Corporation

FNMA

​

Federal National Mortgage Association

FOMC

​

Federal Open Market Committee

FRB

​

Federal Reserve Bank

FTE

​

Full Time Equivalent

FTP

​

Funds Transfer Pricing

GAAP

​

Generally Accepted Accounting Principles in the United States

Green Dot

​

Green Dot Corporation

HEAL

​

Home Equity Amortizing Loan

HELOC

​

Home Equity Line of Credit

HTM

​

Held to Maturity

IRS

​

Internal Revenue Service

ITM

​

Interactive Teller Machine

Lawsuit

​

The lawsuit the Bank filed against Green Dot in the Delaware Court of Chancery on October 5, 2021

LGD

​

Loss Given Default

LIBOR

​

London Interbank Offered Rate

LOC

​

Line of Credit

LOC I

​

RCS product introduced in 2014 for which the Bank participates out a 90% interest and holds a 10% interest

LOC II

​

RCS product introduced in 2021 for which the Bank participates out a 95% interest and holds a 5% interest

LTV

​

Loan to Value

MBS

​

Mortgage Backed Securities

MSRs

​

Mortgage Servicing Rights

NA

​

Not Applicable

NIM

​

Net Interest Margin

NM

​

Not Meaningful

OBS

​

Off-Balance Sheet

OCI

​

Other Comprehensive Income

OREO

​

Other Real Estate Owned

OTTI

​

Other than Temporary Impairment

PCD

​

Purchased with Credit Deterioration

PD

​

Probability of Default

PPP

​

SBA's Paycheck Protection Program

Prime

​

The Wall Street Journal Prime Interest Rate

Provision

​

Provision for Expected Credit Loss Expense

PSU

​

Performance Stock Unit

RA

​

Refund Advance

RB&T / the Bank

​

Republic Bank & Trust Company

RCS

​

Republic Credit Solutions segment

Republic / the Company

​

Republic Bancorp, Inc.

RPG

​

Republic Processing Group

RPS

​

Republic Payment Solutions

RT

​

Refund Transfer

Sale Transaction

​

Sale contemplated in the May 13, 2021 Asset Purchase Agreement between the Bank and Green Dot

SBA

​

U.S. Small Business Administration

Settlement Agreement

​

The agreement between the Bank and Green Dot that settled the Lawsuit filed by the Bank against Green Dot

SEC

​

Securities and Exchange Commission

SSUAR

​

Securities Sold Under Agreements to Repurchase

TDR

​

Troubled Debt Restructuring

The Captive

​

Republic Insurance Services, Inc.

TRS

​

Tax Refund Solutions segment

TRS Purchase Agreement

​

May 13, 2021 Asset Purchase Agreement for the sale of substantially all of the Bank's TRS assets and operations to Green Dot

TRUP

​

Trust Preferred Security Investment

Warehouse

​

Warehouse Lending segment

3

Table of Contents

​

PART I — FINANCIAL INFORMATION

​

Item 1. Financial Statements.

​

CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands)

​

​

​

​

​

​

​

​

March 31, 

    

December 31, 

​

2023

​

2022

ASSETS

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

$

249,289

​

$

313,689

Available-for-sale debt securities, at fair value (amortized cost of $650,379 in 2023 and $663,003 in 2022, allowance for credit losses of $3 in 2023 and $0 in 2022)

 

612,948

​

 

620,365

Held-to-maturity debt securities (fair value of $111,796 in 2023 and $87,357 in 2022, allowance for credit losses of $10 in 2023 and $10 in 2022)

 

112,108

​

 

87,386

Equity securities with readily determinable fair value

​

107

​

​

111

Mortgage loans held for sale, at fair value

 

1,034

​

 

1,302

Consumer loans held for sale, at fair value

​

4,688

​

​

4,706

Consumer loans held for sale, at the lower of cost or fair value

​

12,744

​

​

13,169

Loans (loans carried at fair value of $0 in 2023 and $2 in 2022)

 

4,774,234

​

 

4,515,802

Allowance for credit losses

 

(96,121)

​

 

(70,413)

Loans, net

 

4,678,113

​

 

4,445,389

Federal Home Loan Bank stock, at cost

 

25,939

​

 

9,146

Premises and equipment, net

 

33,672

​

 

31,978

Right-of-use assets

​

36,245

​

​

37,017

Goodwill

 

41,618

​

 

16,300

Other real estate owned

 

1,529

​

 

1,581

Bank owned life insurance

 

102,322

​

 

101,687

Low-income housing tax credit investments

​

73,901

​

​

75,324

Other assets and accrued interest receivable

 

87,834

​

 

76,393

​

​

​

​

​

​

TOTAL ASSETS

$

6,074,091

​

$

5,835,543

​

​

​

​

​

​

LIABILITIES

​

​

​

​

​

​

​

​

​

​

​

Deposits:

​

​

​

​

​

Noninterest-bearing

$

2,013,957

​

$

1,908,768

Interest-bearing

 

2,785,711

​

 

2,629,077

Total deposits

 

4,799,668

​

 

4,537,845

​

​

​

​

​

​

Securities sold under agreements to repurchase and other short-term borrowings

 

134,412

​

 

216,956

Operating lease liabilities

​

37,031

​

​

37,809

Federal Home Loan Bank advances

 

108,000

​

 

95,000

Low-income housing tax credit obligations

​

42,437

​

​

43,609

Other liabilities and accrued interest payable

 

70,341

​

 

47,711

​

​

​

​

​

​

Total liabilities

 

5,191,889

​

 

4,978,930

​

​

​

​

​

​

Commitments and contingent liabilities (Footnote 10)

 

—

​

 

—

​

​

​

​

​

​

STOCKHOLDERS’ EQUITY

​

​

​

​

​

​

​

​

​

​

​

Preferred stock, no par value

 

—

​

 

—

Class A Common Stock, no par value, 30,000,000 shares authorized, 17,597,874 shares (2023) and 17,584,928 shares (2022) issued and outstanding; Class B Common Stock, no par value, 5,000,000 shares authorized, 2,159,495 shares (2023) and 2,159,495 shares (2022) issued and outstanding

 

4,648

​

 

4,648

Additional paid in capital

 

142,601

​

 

141,694

Retained earnings

 

763,027

​

 

742,250

Accumulated other comprehensive (loss) income

 

(28,074)

​

 

(31,979)

​

​

​

​

​

​

Total stockholders’ equity

 

882,202

​

 

856,613

​

​

​

​

​

​

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

6,074,091

​

$

5,835,543

​

See accompanying footnotes to consolidated financial statements.

​

4

Table of Contents

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except per share data)

​

​

​

​

​

​

​

Three Months Ended

​

March 31, 

​

2023

​

2022

INTEREST INCOME:

​

​

​

​

​

​

​

​

​

​

​

Loans, including fees

$

92,609

​

$

61,570

Taxable investment securities

 

4,603

​

 

2,059

Federal Home Loan Bank stock and other

 

3,144

​

 

481

Total interest income

 

100,356

​

 

64,110

​

​

​

​

​

​

INTEREST EXPENSE:

​

​

​

​

​

​

​

​

​

​

​

Deposits

 

4,878

​

 

879

Securities sold under agreements to repurchase and other short-term borrowings

 

248

​

 

28

Federal Home Loan Bank advances

 

2,588

​

 

36

Total interest expense

 

7,714

​

 

943

​

​

​

​

​

​

NET INTEREST INCOME

 

92,642

​

 

63,167

​

​

​

​

​

​

Provision for expected credit loss expense for on-balance sheet exposures (loans and investment securities)

 

26,766

​

 

9,226

​

​

​

​

​

​

NET INTEREST INCOME AFTER PROVISION

 

65,876

​

 

53,941

​

​

​

​

​

​

NONINTEREST INCOME:

​

​

​

​

​

​

​

​

​

​

​

Service charges on deposit accounts

 

3,299

​

 

3,226

Net refund transfer fees

 

10,807

​

 

12,051

Mortgage banking income

 

800

​

 

2,657

Interchange fee income

 

3,051

​

 

3,070

Program fees

 

3,241

​

 

3,854

Increase in cash surrender value of bank owned life insurance

 

635

​

 

612

Net losses on other real estate owned

 

(53)

​

 

(53)

Contract termination fee

​

—

​

​

5,000

Other

 

901

​

 

592

Total noninterest income

 

22,681

​

 

31,009

​

​

​

​

​

​

NONINTEREST EXPENSE:

​

​

​

​

​

​

​

​

​

​

​

Salaries and employee benefits

 

29,961

​

 

29,312

Technology, equipment, and communication

 

7,228

​

 

7,214

Occupancy

 

3,406

​

 

3,440

Marketing and development

 

1,574

​

 

1,348

FDIC insurance expense

 

637

​

 

419

Interchange related expense

 

1,499

​

 

1,117

Legal and professional fees

​

1,061

​

​

1,365

Merger expense

​

2,073

​

​

—

Other

 

5,004

​

 

4,366

Total noninterest expense

 

52,443

​

 

48,581

​

​

​

​

​

​

INCOME BEFORE INCOME TAX EXPENSE

 

36,114

​

 

36,369

INCOME TAX EXPENSE

 

8,022

​

 

8,019

NET INCOME

$

28,092

​

$

28,350

​

​

​

​

​

​

BASIC EARNINGS PER SHARE:

​

​

​

​

​

Class A Common Stock

$

1.42

​

$

1.42

Class B Common Stock

​

1.30

​

​

1.29

​

​

​

​

​

​

DILUTED EARNINGS PER SHARE:

​

​

​

​

​

Class A Common Stock

$

1.42

​

$

1.42

Class B Common Stock

​

1.29

​

​

1.29

​

​

​

​

​

​

​

See accompanying footnotes to consolidated financial statements.

​

5

Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(in thousands)

​

​

​

​

​

​

​

​

Three Months Ended

​

March 31, 

​

2023

    

2022

​

​

​

​

​

​

Net income

$

28,092

​

$

28,350

​

​

​

​

​

​

OTHER COMPREHENSIVE INCOME (LOSS)

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) on AFS debt securities

 

5,205

​

 

(21,249)

Unrealized gain on AFS debt security for which a portion of OTTI has been recognized in earnings

 

5

​

 

24

Total other comprehensive loss before income tax

 

5,210

​

 

(21,225)

Tax effect

 

(1,305)

​

 

5,308

Total other comprehensive loss, net of tax

 

3,905

​

 

(15,917)

​

​

​

​

​

​

COMPREHENSIVE INCOME

$

31,997

​

$

12,433

​

See accompanying footnotes to consolidated financial statements.

​

6

Table of Contents

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2023

​

​

​

Common Stock

​

​

​

​

​

​

​

Accumulated

​

​

​

 

​

    

Class A

    

Class B

    

    

​

    

Additional

    

    

​

    

Other

    

Total

 

​

​

Shares

​

Shares

​

​

​

​

Paid In

​

Retained

​

Comprehensive

​

Stockholders’

 

(in thousands, except per share data)

​

Outstanding

​

Outstanding

​

Amount

​

Capital

​

Earnings

​

Income (Loss)

​

Equity

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance, January 1, 2023

 

17,585

 

2,160

​

$

4,648

​

$

141,694

​

$

742,250

​

$

(31,979)

​

$

856,613

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income

 

—

 

—

​

 

—

​

 

—

​

 

28,092

​

 

—

​

 

28,092

​

Net change in AOCI

 

—

 

—

​

 

—

​

 

—

​

 

—

​

 

3,905

​

 

3,905

​

Dividends declared on Common Stock:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Class A Shares ($0.374 per share)

 

—

 

—

​

 

—

​

 

—

​

 

(6,581)

​

 

—

​

 

(6,581)

​

Class B Shares ($0.340 per share)

 

—

 

—

​

 

—

​

 

—

​

 

(734)

​

 

—

​

 

(734)

​

Stock options exercised, net of shares withheld

 

—

 

—

​

 

—

​

 

(84)

​

 

—

​

 

—

​

 

(84)

​

Conversion of Class B to Class A Common Shares

​

—

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

Repurchase of Class A Common Stock

​

—

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

Net change in notes receivable on Class A Common Stock

 

—

 

—

​

 

—

​

 

84

​

 

—

​

 

—

​

 

84

​

Deferred compensation - Class A Common Stock:

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Directors

​

—

 

—

​

 

—

​

 

110

​

 

—

​

 

—

​

 

110

​

Designated key employees

​

7

 

—

​

 

—

​

 

221

​

 

—

​

 

—

​

 

221

​

Employee stock purchase plan - Class A Common Stock

​

4

 

—

​

 

—

​

 

162

​

 

—

​

 

—

​

 

162

​

Stock-based awards - Class A Common Stock:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Performance stock units

 

—

 

—

​

 

—

​

 

39

​

 

—

​

 

—

​

 

39

​

Restricted stock

 

2

 

—

​

 

—

​

 

173

​

 

—

​

 

—

​

 

173

​

Stock options

 

—

 

—

​

 

—

​

 

202

​

 

—

​

 

—

​

 

202

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance, March 31, 2023

​

17,598

​

2,160

​

$

4,648

​

$

142,601

​

$

763,027

​

$

(28,074)

​

$

882,202

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2022

​

​

​

Common Stock

​

​

​

​

​

​

​

Accumulated

​

​

​

 

​

    

Class A

    

Class B

    

    

​

    

Additional

    

    

​

    

Other

    

Total

 

​

​

Shares

​

Shares

​

​

​

​

Paid In

​

Retained

​

Comprehensive

​

Stockholders’

 

(in thousands, except per share data)

​

Outstanding

​

Outstanding

​

Amount

​

Capital

​

Earnings

​

Income (Loss)

​

Equity

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance, January 1, 2022

 

17,816

​

2,165

​

$

4,702

​

$

139,956

​

$

688,522

​

$

1,874

​

$

835,054

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income

 

—

 

—

​

 

—

​

 

—

​

 

28,350

​

 

—

​

 

28,350

​

Net change in AOCI

 

—

 

—

​

 

—

​

 

—

​

 

—

​

 

(15,917)

​

 

(15,917)

​

Dividends declared on Common Stock:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Class A Shares ($0.341 per share)

 

—

 

—

​

 

—

​

 

—

​

 

(6,081)

​

 

—

​

 

(6,081)

​

Class B Shares ($0.310 per share)

 

—

 

—

​

 

—

​

 

—

​

 

(671)

​

 

—

​

 

(671)

​

Stock options exercised, net of shares withheld

 

1

 

—

​

 

—

​

 

(48)

​

 

—

​

 

—

​

 

(48)

​

Conversion of Class B to Class A Common Shares

 

—

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

Repurchase of Class A Common Stock

 

—

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

Net change in notes receivable on Class A Common Stock

 

—

 

—

​

 

—

​

 

60

​

 

—

​

 

—

​

 

60

​

Deferred compensation - Class A Common Stock:

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Directors

​

6

 

—

​

 

—

​

 

129

​

 

—

​

 

—

​

 

129

​

Designated key employees

​

—

 

—

​

 

—

​

 

179

​

 

—

​

 

—

​

 

179

​

Employee stock purchase plan - Class A Common Stock

​

4

 

—

​

 

1

​

 

162

​

 

—

​

 

—

​

 

163

​

Stock-based awards - Class A Common Stock:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Performance stock units

 

—

 

—

​

 

—

​

 

38

​

 

—

​

 

—

​

 

38

​

Restricted stock

 

7

 

—

​

 

—

​

 

163

​

 

—

​

 

—

​

 

163

​

Stock options

 

—

 

—

​

 

—

​

 

156

​

 

—

​

 

—

​

 

156

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance, March 31, 2022

 

17,834

 

2,165

​

$

4,703

​

$

140,795

​

$

710,120

​

$

(14,043)

​

$

841,575

​

​

See accompanying footnotes to consolidated financial statements.

​

​

7

Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

​

March 31, 

​

​

    

2023

    

2022

​

OPERATING ACTIVITIES:

​

​

​

​

​

​

​

Net income

​

$

28,092

​

$

28,350

​

Adjustments to reconcile net income to net cash provided by operating activities:

​

​

​

​

​

​

​

Net amortization on investment securities and low-income housing investments

​

 

1,438

​

 

1,391

​

Net accretion and amortization on loans

​

 

(618)

​

 

(1,256)

​

Unrealized and realized losses on equity securities with readily determinable fair value

​

​

4

​

​

118

​

Depreciation of premises and equipment

​

 

1,594

​

 

2,038

​

Amortization of mortgage servicing rights

​

 

490

​

 

668

​

Provision for on-balance sheet exposures

​

 

26,766

​

 

9,226

​

Provision for off-balance sheet exposures

​

​

210

​

​

(12)

​

Net gain on sale of mortgage loans held for sale

​

 

(420)

​

 

(2,460)

​

Origination of mortgage loans held for sale

​

 

(15,942)

​

 

(100,661)

​

Proceeds from sale of mortgage loans held for sale

​

 

16,630

​

 

119,212

​

Net gain on sale of consumer loans held for sale

​

​

(2,534)

​

​

(3,117)

​

Origination of consumer loans held for sale

​

​

(207,222)

​

​

(245,214)

​

Proceeds from sale of consumer loans held for sale

​

​

210,199

​

​

256,280

​

Writedowns of other real estate owned

​

 

52

​

 

52

​

Deferred compensation expense - Class A Common Stock

​

 

331

​

 

308

​

Stock-based awards and ESPP expense - Class A Common Stock

​

 

438

​

 

381

​

Increase in cash surrender value of bank owned life insurance

​

 

(635)

​

 

(612)

​

Net change in other assets and liabilities:

​

​

​

​

​

​

​

Accrued interest receivable

​

 

(2,502)

​

 

451

​

Accrued interest payable

​

 

103

​

 

33

​

Other assets

​

 

(3,858)

​

 

795

​

Other liabilities

​

 

18,120

​

 

14,897

​

Net cash provided by operating activities

​

 

70,736

​

 

80,868

​

INVESTING ACTIVITIES:

​

​

​

​

​

​

​

Net cash proceeds paid in acquisition

​

 

(40,970)

​

 

—

​

Purchases of available-for-sale debt securities

​

 

(25,000)

​

 

(115,777)

​

Purchases of held-to-maturity debt securities

​

 

(25,000)

​

 

—

​

Proceeds from calls, maturities and paydowns of equity and available-for-sale debt securities

​

 

54,066

​

 

15,944

​

Proceeds from calls, maturities and paydowns of held-to-maturity debt securities

​

 

278

​

 

5,508

​

Net change in outstanding warehouse lines of credit

​

 

(53,805)

​

 

160,350

​

Net change in other loans

​

 

10,939

​

 

(54,869)

​

Purchase of Federal Home Loan Bank stock

​

​

(16,793)

​

​

—

​

Investments in low-income housing tax partnerships

​

​

(1,172)

​

​

(3,645)

​

Net purchases of premises and equipment

​

 

(1,688)

​

 

(323)

​

Net cash (used in) provided by investing activities

​

 

(99,145)

​

 

7,188

​

FINANCING ACTIVITIES:

​

​

​

​

​

​

​

Net change in deposits

​

 

40,145

​

 

246,688

​

Net change in securities sold under agreements to repurchase and other short-term borrowings

​

 

(82,544)

​

 

(3,149)

​

Payments of Federal Home Loan Bank advances

​

 

—

​

 

(25,000)

​

Proceeds from Federal Home Loan Bank advances

​

 

13,000

​

 

20,000

​

Net proceeds from Class A Common Stock purchased through employee stock purchase plan

​

​

138

​

​

139

​

Net proceeds from option exercises and equity awards vested - Class A Common Stock

​

 

(84)

​

 

(48)

​

Cash dividends paid

​

 

(6,646)

​

 

(6,075)

​

Net cash (used in) provided by financing activities

​

 

(35,991)

​

 

232,555

​

​

​

​

​

​

​

​

​

NET CHANGE IN CASH AND CASH EQUIVALENTS

​

 

(64,400)

​

 

320,611

​

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

​

 

313,689

​

 

756,971

​

CASH AND CASH EQUIVALENTS AT END OF PERIOD

​

$

249,289

​

$

1,077,582

​

SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION:

​

​

​

​

​

​

​

Cash paid during the period for:

​

​

​

​

​

​

​

Interest

​

$

7,611

​

$

910

​

Income taxes

​

 

471

​

 

470

​

SUPPLEMENTAL NONCASH DISCLOSURES:

​

​

​

​

​

​

​

Mortgage servicing rights capitalized

​

$

127

​

$

974

​

Right-of-use assets recorded

​

​

772

​

​

4,538

​

​

See accompanying footnotes to consolidated financial statements.

​

8

Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS –MARCH 31, 2023 and 2022 AND DECEMBER 31, 2022 (UNAUDITED)

​

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

​

Basis of Presentation — The consolidated financial statements include the accounts of Republic Bancorp, Inc. (the “Parent Company”) and its wholly owned subsidiaries, Republic Bank & Trust Company and Republic Insurance Services, Inc. As used in this filing, the terms “Republic,” the “Company,” “we,” “our,” and “us” refer to Republic Bancorp, Inc., and, where the context requires, Republic Bancorp, Inc. and its subsidiaries. The term “Bank” refers to the Company’s subsidiary bank: Republic Bank & Trust Company. The term “Captive” refers to the Company’s insurance subsidiary: Republic Insurance Services, Inc. All significant intercompany balances and transactions are eliminated in consolidation.

​

Republic is a financial holding company headquartered in Louisville, Kentucky. The Bank is a Kentucky-based, state-chartered non-member financial institution that provides both traditional and non-traditional banking products through five reportable segments using a multitude of delivery channels. While the Bank operates primarily in its market footprint, its non-brick-and-mortar delivery channels allow it to reach clients across the U.S. The Captive is a Nevada-based, wholly owned insurance subsidiary of the Company. The Captive provides property and casualty insurance coverage to the Company and the Bank, as well as a group of third-party insurance captives for which insurance may not be available or economically feasible.

​

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. For further information, refer to the consolidated financial statements and footnotes thereto included in Republic’s Form 10-K for the year ended December 31, 2022.

​

As of March 31, 2023, the Company was divided into five reportable segments: Traditional Banking, Warehouse, Mortgage Banking, TRS, and RCS. Management considers the first three segments to collectively constitute “Core Bank” or “Core Banking” operations, while the last two segments collectively constitute RPG operations.

​

​

​

​

9

Table of Contents

Core Bank

​

Traditional Banking segment — The Traditional Banking segment provides traditional banking products primarily to customers in the Company’s market footprint. As of March 31, 2023, Republic had 45 banking centers with locations as follows:

​

●

Kentucky — 29

●

Metropolitan Louisville — 18

●

Central Kentucky — 7

●

Georgetown — 1

●

Lexington — 5

●

Shelbyville — 1

●

Northern Kentucky — 4

●Bellevue — 1

●

Covington — 1

●

Crestview Hills — 1

●

Florence — 1

●

Southern Indiana — 3

●

Floyds Knobs — 1

●

Jeffersonville — 1

●

New Albany — 1

●

Metropolitan Tampa, Florida — 7

●

Metropolitan Cincinnati, Ohio — 4

●

Metropolitan Nashville, Tennessee — 2

​

Republic’s headquarters are in Louisville, which is the largest city in Kentucky based on population.

​

Traditional Banking results of operations are primarily dependent upon net interest income, which represents the difference between the interest income and fees on interest-earning assets and the interest expense on interest-bearing liabilities. Principal interest-earning Traditional Banking assets represent investment securities and commercial and consumer loans primarily secured by real estate and/or personal property. Interest-bearing liabilities primarily consist of interest-bearing deposit accounts, securities sold under agreements to repurchase, as well as short-term and long-term borrowing sources. FHLB advances have traditionally been a significant borrowing source for the Bank.

​

Other sources of Traditional Banking income include service charges on deposit accounts, debit and credit card interchange fee income, title insurance commissions, and increases in the cash surrender value of BOLI.

​

Traditional Banking operating expenses consist primarily of salaries and employee benefits; technology, equipment, and communication; occupancy; interchange related expense; marketing and development; FDIC insurance expense, and various other general and administrative costs. Traditional Banking results of operations are significantly impacted by general economic and competitive conditions, particularly changes in market interest rates, government laws and policies, and actions of regulatory agencies.

​

Warehouse Lending segment — The Core Bank provides short-term, revolving credit facilities to mortgage bankers across the United States through mortgage warehouse lines of credit. These credit facilities are primarily secured by single-family, first-lien residential real estate loans. The credit facility enables the mortgage banking clients to close single-family, first-lien residential real estate loans in their own name and temporarily fund their inventory of these closed loans until the loans are sold to investors approved by the Bank. Individual loans are expected to remain on the warehouse line for an average of 15 to 30 days. Advances for Reverse mortgage loans and construction loans typically remain on the line longer than conventional mortgage loans. Interest income and loan fees are accrued for each individual advance during the time the advance remains on the warehouse line and collected when the loan is sold. The Core Bank receives the sale proceeds of each loan directly from the investor and applies the funds to pay off the warehouse advance and related accrued interest and fees. The remaining proceeds are credited to the mortgage-banking client.

​

​

10

Table of Contents

Mortgage Banking segment — Mortgage Banking activities primarily include 15-, 20- and 30-year fixed-term, single-family, first-lien residential real estate loans that are originated and sold into the secondary market, primarily to the FHLMC and the FNMA. The Bank typically retains servicing on loans sold into the secondary market. Administration of loans with servicing retained by the Bank includes collecting principal and interest payments, escrowing funds for property taxes and property insurance, and remitting payments to secondary market investors. The Bank receives fees for performing these standard servicing functions.

​

As part of the sale of loans with servicing retained, the Bank records MSRs. MSRs represent an estimate of the present value of future cash servicing income, net of estimated costs, which the Bank expects to receive on loans sold with servicing retained by the Bank. MSRs are capitalized as separate assets. This transaction is posted to net gain on sale of loans, a component of “Mortgage Banking income” in the income statement. Management considers all relevant factors, in addition to pricing considerations from other servicers, to estimate the fair value of the MSRs to be recorded when the loans are initially sold with servicing retained by the Bank. The carrying value of MSRs is initially amortized in proportion to and over the estimated period of net servicing income and subsequently adjusted quarterly based on the weighted average remaining life of the underlying loans. The MSR amortization is recorded as a reduction to net servicing income, a component of Mortgage Banking income.

​

With the assistance of an independent third-party, the MSRs asset is reviewed at least quarterly for impairment based on the fair value of the MSRs using groupings of the underlying loans based on predominant risk characteristics. Any impairment of a grouping is reported as a valuation allowance. A primary factor influencing the fair value is the estimated life of the underlying loans serviced. The estimated life of the loans serviced is significantly influenced by market interest rates. During a period of declining interest rates, the fair value of the MSRs is expected to decline due to increased anticipated prepayment speeds within the portfolio. Alternatively, during a period of rising interest rates, the fair value of MSRs would be expected to increase as prepayment speeds on the underlying loans would be expected to decline.

​

Republic Processing Group

​

Tax Refund Solutions segment — Through the TRS segment, the Bank is one of a limited number of financial institutions that facilitates the receipt and payment of federal and state tax refund products and offers a credit product through third-party tax preparers located throughout the U.S., as well as tax-preparation software providers (collectively, the “Tax Providers”). The majority of all the business generated by the TRS business occurs during the first half of each year. During the second half of each year, TRS generates limited revenue and incurs costs preparing for the next year’s tax season. TRS also originated $98 million of ERAs during December 2022 related to estimated tax returns that were anticipated to be filed during the first quarter 2023 tax filing season.

​

RTs are fee-based products whereby a tax refund is issued to the taxpayer after the Bank has received the refund from the federal or state government. There is no credit risk or borrowing cost associated with these products because they are only delivered to the taxpayer upon receipt of the tax refund directly from the governmental paying authority. Fees earned by the Company on RTs, net of revenue share, are reported as noninterest income under the line item “Net refund transfer fees.”

​

The RA credit product is a loan made in conjunction with the filing of a taxpayer’s federal tax return, which allows the taxpayer to borrow funds as an advance of a portion of their tax refund. The RA product had the following features during the first quarters of 2023 and 2022:

​

●Offered only during the first two months of each year;
●The taxpayer was given the option to choose from multiple loan-amount tiers, subject to underwriting, up to a maximum advance amount of $6,250;
●No requirement that the taxpayer pays for another bank product, such as an RT;
●Multiple disbursement methods were available with most Tax Providers, including direct deposit, prepaid card, or check, based on the taxpayer-customer’s election;
●Repayment of the RA to the Bank is deducted from the taxpayer’s tax refund proceeds; and
●If an insufficient refund to repay the RA occurs:
othere is no recourse to the taxpayer, 
ono negative credit reporting on the taxpayer, and
ono collection efforts against the taxpayer.

​

The ERA credit product is also a loan that allows a taxpayer to borrow funds as an advance of a portion of their tax refund. Unlike the RA product described immediately above, however, which is originated in conjunction with the filing of the taxpayer’s federal tax return, an ERA is originated prior to the filing of the taxpayer’s federal tax return and prior to the taxpayer receiving their year-end

11

Table of Contents

taxable income documentation, e.g., W-2. As such, the Company generally uses paystub information to estimate the potential tax refund and to underwrite the ERA. The repayment of the ERA is incumbent upon the taxpayer client returning to the Bank’s Tax Provider for the filing of their federal tax return in order for the tax refund to potentially be received by the Bank from the federal government to pay off the advance. The ERA product related to the first quarter 2023 tax filing season had the following features:

​

●Offered only during December 2022 and January 2023;
●The taxpayer had the option to choose from multiple loan-amount tiers, subject to underwriting, up to a maximum advance amount of $1,000;
●No requirement that the taxpayer pays for another bank product, such as an RT;
●Multiple disbursement methods were available with most Tax Providers, including direct deposit or prepaid card, based on the taxpayer-customer’s election;
●Repayment of the ERA to the Bank is deducted from the taxpayer’s tax refund proceeds; and
●If an insufficient refund to repay the ERA occurs, including the failure to file a federal tax return through a Republic Tax Provider:
othere is no recourse to the taxpayer, 
ono negative credit reporting on the taxpayer, and
ono collection efforts against the taxpayer.

​

The Company reports fees paid for the RAs, including ERAs, as interest income on loans. RAs that were originated related to the first quarter 2022 tax season were repaid, on average, within 32 days after the taxpayer’s tax return was submitted to the applicable taxing authority. RAs do not have a contractual due date but the Company considered a RA, related to the first quarter 2022 tax season, delinquent if it remained unpaid 35 days after the taxpayer’s tax return was submitted to the applicable taxing authority. The number of days for delinquency eligibility is based on management’s annual analysis of tax return processing times. Provisions on RAs are estimated when advances are made. Unpaid RAs, including ERAs, related to the first quarter tax season of a given year are charged-off by June 30th of that year, with RAs collected during the second half of that year recorded as recoveries of previously charged-off loans.

​

Related to the overall credit losses on RAs, including ERAs, the Bank’s ability to control losses is highly dependent upon its ability to predict the taxpayer’s likelihood to receive the tax refund as claimed on the taxpayer’s tax return. Each year, the Bank’s RA approval model is based primarily on the prior-year’s tax refund payment patterns. Because the substantial majority of the RA volume occurs each year before that year’s tax refund payment patterns can be analyzed and subsequent underwriting changes made, credit losses during a current year could be higher than management’s predictions if tax refund payment patterns change materially between years.

​

In response to changes in the legal, regulatory, and competitive environment, management annually reviews and revises the RA, including the ERA, product parameters. Further changes in the RA product parameters do not ensure positive results and could have an overall material negative impact on the performance of all RA product offerings and therefore on the Company’s financial condition and results of operations.

​

Cancelled Sale Transaction – As previously disclosed, Green Dot paid RB&T a contract termination fee of $5.0 million during the first quarter of 2022 related to the cancelled Sale Transaction.

​

Republic Payment Solutions division

​

RPS is currently managed and operated within the TRS segment. The RPS division offers general-purpose reloadable prepaid cards, payroll debit cards, and limited-purpose demand deposit accounts with linked debit cards as an issuing bank through third-party service providers. Until the operating results of the RPS division are material to the Company’s overall results of operations, they will be reported as part of the TRS segment. The Company does not expect to report the RPS division as a separate reportable segment until such time, if any, that it meets quantitative reporting thresholds.

​

The Company reports fees related to RPS programs under Program fees. Additionally, the Company’s portion of interchange revenue generated by prepaid card transactions is reported as noninterest income under “Interchange fee income.”

​

Republic Credit Solutions segment — Through the RCS segment, the Bank offers consumer credit products. In general, the credit products are unsecured, small dollar consumer loans that are dependent on various factors. RCS loans typically earn a higher yield but also have higher credit risk compared to loans originated through the Traditional Banking segment, with a significant portion of RCS

12

Table of Contents

clients considered subprime or near-prime borrowers. The Bank uses third-party service providers for certain services such as marketing and loan servicing of RCS loans. Additional information regarding consumer loan products offered through RCS follows:

​

●RCS line-of-credit products – Using separate third-party service providers, the Bank originates two line-of-credit products to generally subprime borrowers in multiple states.

​

oRCS’s LOC I represented the substantial majority of RCS activity during 2022 and 2023. Elastic Marketing, LLC and Elevate Decision Sciences, LLC, are third-party service providers for the product and are subject to the Bank’s oversight and supervision. Together, these companies provide the Bank with certain marketing, servicing, technology, and support services, while a separate third-party provides customer support, servicing, and other services on the Bank’s behalf. The Bank is the lender for this product and is marketed as such, up to a maximum amount of $3,500. Furthermore, the Bank controls the loan terms and underwriting guidelines, and the Bank exercises consumer compliance oversight of the product. 

​

The Bank sells participation interests in this product. These participation interests are a 90% interest in advances made to borrowers under the borrower’s line-of-credit account, and the participation interests are generally sold three business days following the Bank’s funding of the associated advances. Although the Bank retains a 10% participation interest in each advance, it maintains 100% ownership of the underlying LOC I account with each borrower. Loan balances held for sale through this program are carried at the lower of cost or fair value.

​

oOne of RCS’s third-party service providers, subject to the Bank’s oversight and supervision, provides the Bank with marketing services and loan servicing for the LOC II product. The Bank is the lender for this product and is marketed as such, up to a maximum advance amount of $10,000. Furthermore, the Bank controls the loan terms and underwriting guidelines, and the Bank exercises consumer compliance oversight of this product. 

​

The Bank sells participation interests in this product. These participation interests are a 95% interest in advances made to borrowers under the borrower’s line-of-credit account, and the participation interests are generally sold three business days following the Bank’s funding of the associated advances. Although the Bank retains a 5% participation interest in each advance, it maintains 100% ownership of the underlying LOC II account with each borrower. Loan balances held for sale through this program are carried at the lower of cost or fair value.

​

●RCS installment loan product – Through RCS, the Bank offers installment loans with terms ranging from 12 to 60 months to borrowers in multiple states. The same third-party service provider for RCS’s LOC II is the third-party provider for the installment loans. This third-party provider is subject to the Bank’s oversight and supervision and provides the Bank with marketing services and loan servicing for these RCS installment loans. The Bank is the lender for these RCS installment loans and is marketed as such. Furthermore, the Bank controls the loan terms and underwriting guidelines, and the Bank exercises consumer compliance oversight of this RCS installment loan product. Currently, all loan balances originated under this RCS installment loan program are carried as “held for sale” on the Bank’s balance sheet, with the intention to sell these loans to a third-party, who is an affiliate of the Bank’s third-party service provider, generally within sixteen days following the Bank’s origination of the loans. Loans originated under this RCS installment loan program are carried at fair value under a fair-value option, with the portfolio marked to market monthly.

​

●RCS healthcare receivables products – The Bank originates healthcare-receivables products across the U.S. through three different third-party service providers.

​

oFor two of the programs, the Bank retains 100% of the receivables, with recourse in the event of default.

​

oFor the remaining program, in some instances the Bank retains 100% of the receivables originated, with recourse in the event of default, and in other instances, the Bank sells 100% of the receivables generally within one month of origination. Loan balances held for sale through this program are carried at the lower of cost or fair value.

​

The Company reports interest income and loan origination fees earned on RCS loans under “Loans, including fees,” while any gains or losses on sale and mark-to-market adjustments of RCS loans are reported as noninterest income under “Program fees.”

​

​

​

​

​

13

Table of Contents

Recently Adopted Accounting Standards

​

The following ASUs were adopted by the Company during the three months ended March 31, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Method of

​

Financial

ASU. No.

    

Topic

    

Nature of Update

    

Date Adopted

    

Adoption

    

Statement Impact

2022-02

​

Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures

​

This ASU eliminates the TDR recognition and measurement guidance and, instead, requires the Company to evaluate (consistent with the accounting for other loan modifications) whether a modification represents a new loan or a continuation of an existing loan. This ASU also enhances existing disclosure requirements and introduces new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty.

This ASU requires the Company to disclose current-period gross write-offs by year of origination for financing receivables and net investment in leases within the scope of Subtopic 326-20. Gross writeoff information must be included in the vintage disclosures required for the Company in accordance with ASC 326-20-50-6, which requires that the Company disclose the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of origination. (see Note 5 in this section of the filing)

​

January 1, 2023

​

Prospectively

​

Immaterial

​

​

​

​

​

​

​

​

​

​

​

2022-06

​

Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848

​

This ASU extends the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. The objective of the guidance in Topic 848 is to provide relief during the temporary transition period, so the FASB included a sunset provision within Topic 848 based on expectations of when the London Interbank Offered Rate (LIBOR) would cease being published. In 2021, the UK Financial Conduct Authority (FCA) delayed the intended cessation date of certain tenors of USD LIBOR to June 30, 2023.

​

January 1, 2023

​

Prospectively

​

Immaterial. The Company ceased making new loans and renewing loans indexed to LIBOR on January 1, 2022.

​

​

14

Table of Contents

Accounting Standards Update

​

The following not-yet-effective ASUs were issued since the Company’s most recently filed Form 10-K and are considered relevant to the Company’s financial statements.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Date Adoption

​

Adoption

​

Expected

ASU. No.

​

Topic

​

Nature of Update

​

Required

​

Method

​

Financial Impact

2022-03

​

Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to
Contractual Sale Restrictions

​

This ASU clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value.

​

January 1, 2024

​

Prospectively

​

Immaterial

​

​

​

​

​

​

​

​

​

​

​

2023-02

​

Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force)

​

This ASU allows reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits.

​

January 1, 2024

​

Prospectively

​

The Company is currently analyzing the impact of this ASU on its financial statements.

​

​

​

​

​

​

​

​

​

​

​

2023-01

​

Leases (Topic 842): Common Control Arrangements

​

This ASU requires entities to determine whether a related party arrangement between entities under common control is a lease. If the arrangement is determined to be a lease, an entity must classify and account for the lease on the same basis as an arrangement with a related party (on the basis of legally enforceable terms and conditions).

​

January 1, 2024

​

Prospectively

​

The Company is currently analyzing the impact of this ASU on its financial statements.

​

​

​

​

15

Table of Contents

​

​

2. ACQUISITION OF CBANK

​

OVERVIEW

​

On March 15, 2023, the Company completed its acquisition of CBank (“CBank”), and its wholly owned bank subsidiary Commercial Industrial Finance (“CIF”), for approximately $51 million in cash. The primary reason for the acquisition of CBank was to expand the Company’s footprint in the Cincinnati, Ohio metropolitan statistical area.

​

ACQUISITION SUMMARY

​

The following table provides a summary of the assets acquired and liabilities assumed as recorded by CBank, the preliminary fair value adjustments necessary to adjust those acquired assets and assumed liabilities to fair value, and the preliminary fair values of those assets and liabilities as recorded by the Company. As provided for under GAAP, management has up to 12 months following the date of acquisition to finalize the fair values of the acquired assets and assumed liabilities. The preliminary fair value adjustments and the preliminary resultant fair values shown in the following table continue to be evaluated by management and may be subject to further adjustment.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 15, 2023

​

    

As Recorded

    

Fair Value

    

As Recorded

(in thousands)

​

by CBank

​

Adjustments (1)

​

​

by Republic (1)

​

​

​

​

​

​

​

​

​

​

​

Assets acquired:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

10,030

​

$

—

​

​

$

10,030

Investment securities

​

 

16,463

​

 

(4)

a

​

 

16,459

Loans

​

 

221,707

​

 

(4,219)

b

​

 

217,488

Allowance for loan and lease losses

​

​

(2,953)

​

​

1,353

c

​

​

(1,600)

Loans, net

​

 

218,754

​

 

(2,866)

​

​

 

215,888

Goodwill

​

​

954

​

​

(954)

d

​

​

—

Core deposit intangible

​

​

—

​

​

2,844

e

​

​

2,844

Premises and equipment, net

​

 

162

​

 

35

f

​

 

197

Other assets and accrued interest receivable

​

 

7,067

​

 

(320)

g

​

 

6,747

​

​

​

​

​

​

​

​

​

​

​

Total assets acquired

​

$

253,430

​

$

(1,265)

​

​

$

252,165

​

​

​

​

​

​

​

​

​

​

​

Liabilities assumed:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits:

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing

​

$

42,160

​

$

—

​

​

$

42,160

Interest-bearing

​

 

179,487

​

 

31

h

​

 

179,518

Total deposits

​

 

221,647

​

 

31

​

​

 

221,678

​

​

​

​

​

​

​

​

​

​

​

Other liabilities and accrued interest payable

​

 

4,709

​

 

96

i

​

 

4,805

​

​

​

​

​

​

​

​

​

​

​

Total liabilities assumed

​

 

226,356

​

 

127

​

​

 

226,483

​

​

​

​

​

​

​

​

​

​

​

Net assets acquired

​

$

27,074

​

$

(1,392)

​

​

​

25,682

​

​

​

​

​

​

​

​

​

​

​

Cash consideration paid

​

​

​

​

​

​

​

​

 

(51,000)

​

​

​

​

​

​

​

​

​

​

​

Goodwill

​

​

​

​

​

​

​

​

$

25,318

16

Table of Contents

​

(1)The Company’s acquisition of CBank closed on March 15, 2023. Accordingly, the fair value adjustments shown are preliminary estimates of the purchase accounting adjustments. Management is continuing to evaluate each of these fair value adjustments and may revise one or more of such fair value adjustments in future periods based on this continuing evaluation. To the extent that any of these preliminary fair value adjustments are revised in future periods, the resultant fair values and the amount of goodwill recorded by the Company will change.

​

Explanation of preliminary fair value adjustments:

​

a.Adjustment reflects the fair value adjustment based on the Company’s evaluation of the investment securities.
b.Adjustments to loans to reflect estimated fair value adjustments, include the following:

​

​

​

​

​

​

​

Fair Value

(in thousands)

​

Adjustments

​

​

​

​

Fair value adjustment - acquired non PCD loans

​

$

(4,251)

Fair value adjustment - acquired PCD loans

​

​

75

Eliminate unrecognized loan fees on acquired loans

​

​

(43)

Net loan fair value adjustments

​

$

(4,219)

​

c.The net adjustment to the allowance for credit losses includes the following:

​

​

​

​

​

​

​

Fair Value

(in thousands)

​

Adjustments

​

​

​

​

Reversal of historical CBank allowance for credit losses on loans

​

$

2,953

Estimate of lifetime credit losses for PCD loans

​

​

(1,600)

Net change in allowance for credit losses

​

$

1,353

​

d.Adjustment reflects the fair value adjustment to eliminate the recorded goodwill.
e.Adjustment reflects the fair value adjustment for the core deposit intangible asset recorded as a result of the acquisition.
f.Adjustment reflects the fair value adjustment based on the Company’s evaluation of the premises and equipment, net.
g.Adjustment reflects the fair value adjustment based on the Company’s evaluation of the other assets and accrued interest receivable.
h.Adjustment reflects the fair value adjustment based on the Company’s evaluation of the assumed time deposits.
i.Adjustment reflects the fair value adjustment based on the Company’s evaluation of the other liabilities and accrued interest payable.

​

Goodwill of approximately $25 million, which is the excess of the merger consideration over the fair value of net assets acquired, is expected to be recorded in the CBank acquisition and is the result of expected operational synergies and other factors. This goodwill is all attributable to the Company’s Traditional Banking segment and is expected to be deductible for tax purposes. To the extent that management revises any of the above fair value adjustments as a result of its continuing evaluation, the amount of goodwill recorded in the CBank acquisition will change.

​

​

​

17

Table of Contents

CBANK CONTRIBUTION FOR THE REPORTING PERIOD

​

The Company’s consolidated statements of income include the impact of the Company’s CBank acquisition for the three months ended March 31, 2023. Because the current levels of revenue and net earnings for CBank are not material to the Company’s consolidated statements of income, supplemental pro forma disclosures have been omitted. The results of operations of the assets acquired and liabilities assumed in the Company’s CBank acquisition, inclusive of any pre-acquisition related costs, are summarized in the following table:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-Acquisition

​

Acquisition

​

​

​

(in thousands)

​

Related

​

Related

​

​

Total

​

​

​

​

​

​

​

​

​

​

​

INTEREST INCOME:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans, including fees

​

$

625

​

$

—

​

​

$

625

Taxable investment securities

​

 

47

​

 

—

​

​

 

47

Federal Home Loan Bank stock and other

​

 

13

​

 

—

​

​

 

13

Total interest income

​

 

685

​

 

—

​

​

 

685

​

​

​

​

​

​

​

​

​

​

​

INTEREST EXPENSE:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits

​

 

295

​

 

—

​

​

 

295

Total interest expense

​

​

295

​

​

—

​

​

​

295

​

​

​

​

​

​

​

​

​

​

​

NET INTEREST INCOME

​

​

390

​

​

—

​

​

​

390

​

​

​

​

​

​

​

​

​

​

​

Provision for expected credit loss expense

​

​

—

​

​

2,684

a

​

​

2,684

​

​

​

​

​

​

​

​

​

​

​

NET INTEREST INCOME AFTER PROVISION

​

​

390

​

​

(2,684)

​

​

​

(2,294)

​

​

​

​

​

​

​

​

​

​

​

NONINTEREST INCOME:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Service charges on deposit accounts

​

 

8

​

 

—

​

​

 

8

Other

​

 

32

​

 

—

​

​

 

32

Total noninterest income

​

 

40

​

 

—

​

​

 

40

​

​

​

​

​

​

​

​

​

​

​

NONINTEREST EXPENSE:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Salaries and employee benefits

​

 

76

​

 

106

c

​

 

182

Technology, equipment, and communication

​

 

51

​

 

—

​

​

 

51

Occupancy

​

 

55

​

 

—

​

​

 

55

FDIC insurance expense

​

 

8

​

 

—

​

​

 

8

Interchange related expense

​

 

12

​

 

—

​

​

 

12

Legal and professional fees

​

​

—

​

​

(81)

b

​

​

(81)

Other

​

 

31

​

 

2,199

b,d

​

 

2,230

Total noninterest expense

​

 

233

​

 

2,224

​

​

 

2,457

​

​

​

​

​

​

​

​

​

​

​

INCOME BEFORE INCOME TAX EXPENSE

​

 

197

​

 

(4,908)

​

​

 

(4,711)

INCOME TAX EXPENSE

​

 

7

​

 

(171)

​

​

 

(164)

​

​

​

​

​

​

​

​

​

​

​

NET INCOME

​

$

190

​

$

(4,737)

​

​

$

(4,547)

Explanation of acquisition-related items:

a.The initial recognition of the allowance for credit losses on non-PCD loans through an increase to the Provision for expected credit loss expense.
b.Includes legal, audit, tax and other acquisition related consulting costs.
c.Retention bonuses for CBank employees.
d.Core systems conversion-related costs.

​

​

18

Table of Contents

3. INVESTMENT SECURITIES

​

Available-for-Sale Debt Securities

​

The following tables summarize the amortized cost, fair value, and ACLS of AFS debt securities and the corresponding amounts of related gross unrealized gains and losses recognized in AOCI:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Gross

    

Gross

    

Allowance

 

    

​

​

​

Amortized

​

Unrealized

​

Unrealized

​

for

 

Fair

March 31, 2023 (in thousands)

​

Cost

​

Gains

​

Losses

​

Credit Losses

 

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

416,388

​

$

—

​

$

(21,771)

​

$

—

​

$

394,617

Private label mortgage-backed security

​

 

721

​

 

1,289

​

 

—

​

 

—

​

 

2,010

Mortgage-backed securities - residential

​

 

192,614

​

 

134

​

 

(16,066)

​

 

—

​

 

176,682

Collateralized mortgage obligations

​

 

24,884

​

 

69

​

 

(1,302)

​

 

—

​

 

23,651

Corporate bonds

​

 

12,017

​

 

—

​

 

(27)

​

 

(3)

​

 

11,987

Trust preferred security

​

 

3,755

​

 

246

​

 

—

​

 

—

​

 

4,001

Total available-for-sale debt securities

​

$

650,379

​

$

1,738

​

$

(39,166)

​

$

(3)

​

$

612,948

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Gross

    

Gross

    

Allowance

 

    

​

​

​

Amortized

​

Unrealized

​

Unrealized

​

for

 

Fair

December 31, 2022 (in thousands)

​

Cost

​

Gains

​

Losses

​

Credit Losses

 

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

436,333

​

$

1

​

$

(25,193)

​

$

—

​

$

411,141

Private label mortgage-backed security

​

 

843

​

 

1,284

​

 

—

​

 

—

​

 

2,127

Mortgage-backed securities - residential

​

 

189,312

​

 

16

​

 

(17,455)

​

 

—

​

 

171,873

Collateralized mortgage obligations

​

 

22,774

​

 

21

​

 

(1,427)

​

 

—

​

 

21,368

Corporate bonds

​

 

10,000

​

 

1

​

 

—

​

 

—

​

 

10,001

Trust preferred security

​

 

3,741

​

 

114

​

 

—

​

 

—

​

 

3,855

Total available-for-sale debt securities

​

$

663,003

​

$

1,437

​

$

(44,075)

​

$

—

​

$

620,365

​

Held-to-Maturity Debt Securities

​

The following tables summarize the amortized cost, fair value, and ACLS of HTM debt securities and the corresponding amounts of related gross unrecognized gains and losses:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

    

​

    

Gross

    

Gross

    

    

​

    

Allowance

​

​

Amortized

​

Unrecognized

​

Unrecognized

​

Fair

​

for

March 31, 2023 (in thousands)

​

Cost

​

Gains

​

Losses

​

Value

​

Credit Losses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

100,000

​

$

6

​

$

(234)

​

$

99,772

​

$

—

Mortgage-backed securities - residential

​

​

27

​

​

—

​

​

(1)

​

​

26

​

​

—

Collateralized mortgage obligations

​

 

6,989

​

 

58

​

 

(133)

​

 

6,914

​

 

—

Corporate bonds

​

 

4,977

​

 

—

​

 

(18)

​

 

4,959

​

 

(10)

Obligations of state and political subdivisions

​

​

125

​

​

—

​

​

—

​

​

125

​

​

—

Total held-to-maturity debt securities

​

$

112,118

​

$

64

​

$

(386)

​

$

111,796

​

$

(10)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

    

​

    

Gross

    

Gross

    

    

​

    

Allowance

​

​

Amortized

​

Unrecognized

​

Unrecognized

​

Fair

​

for

December 31, 2022 (in thousands)

​

Cost

​

Gains

​

Losses

​

Value

​

Credit Losses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

75,000

​

$

106

​

$

—

​

$

75,106

​

$

—

Mortgage-backed securities - residential

​

​

27

​

​

—

​

​

(1)

​

​

26

​

​

—

Collateralized mortgage obligations

​

 

7,270

​

 

54

​

 

(148)

​

 

7,176

​

 

—

Corporate bonds

​

 

4,974

​

 

—

​

 

(49)

​

 

4,925

​

 

(10)

Obligations of state and political subdivisions

​

​

125

​

​

—

​

​

(1)

​

​

124

​

​

—

Total held-to-maturity debt securities

​

$

87,396

​

$

160

​

$

(199)

​

$

87,357

​

$

(10)

​

Sales of Available-for-Sale Debt Securities

​

During the three months ended March 31, 2023 and 2022, there were no gains or losses on sales or calls of AFS debt securities.

​

19

Table of Contents

Debt Securities by Contractual Maturity

​

The amortized cost and fair value of debt securities by contractual maturity as of March 31, 2023 follow. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are detailed separately.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-Sale

​

Held-to-Maturity

​

​

Debt Securities

​

Debt Securities

​

    

Amortized

    

Fair

    

Amortized

    

Fair

March 31, 2023 (in thousands)

​

Cost

​

Value

​

Cost

​

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

Due in one year or less

​

$

50,468

​

$

49,327

​

$

125

​

$

125

Due from one year to five years

​

 

377,937

​

 

357,277

​

 

104,977

​

 

104,731

Due from five years to ten years

​

 

—

​

 

—

​

 

—

​

 

—

Due beyond ten years

​

 

3,755

​

 

4,001

​

 

—

​

 

—

Private label mortgage-backed security

​

 

721

​

 

2,010

​

 

—

​

 

—

Mortgage-backed securities - residential

​

 

192,614

​

 

176,682

​

 

27

​

 

26

Collateralized mortgage obligations

​

 

24,884

​

 

23,651

​

 

6,989

​

 

6,914

Total debt securities

​

$

650,379

​

$

612,948

​

$

112,118

​

$

111,796

​

Unrealized-Loss Analysis on Debt Securities

​

The following tables summarize AFS debt securities in an unrealized loss position for which an ACLS had not been recorded as of March 31, 2023 and December 31, 2022, aggregated by investment category and length of time in a continuous unrealized loss position:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less than 12 months

​

12 months or more

​

Total

 

​

    

​

​

    

Unrealized

    

​

​

    

Unrealized

    

​

​

    

Unrealized

 

March 31, 2023 (in thousands)

​

Fair Value

​

Losses

​

Fair Value

​

Losses

​

Fair Value

​

Losses

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale debt securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

204,723

​

$

(6,741)

​

$

189,895

​

$

(15,030)

​

$

394,618

​

$

(21,771)

​

Mortgage-backed securities - residential

​

​

62,400

​

​

(6,174)

​

​

101,703

​

​

(9,892)

​

​

164,103

​

​

(16,066)

​

Collateralized mortgage obligations

​

​

11,444

​

​

(750)

​

​

8,151

​

​

(552)

​

​

19,595

​

​

(1,302)

​

Corporate bonds

​

 

1,986

​

 

(27)

​

 

—

​

 

—

​

 

1,986

​

 

(27)

​

Total available-for-sale debt securities

​

$

280,553

​

$

(13,692)

​

$

299,749

​

$

(25,474)

​

$

580,302

​

$

(39,166)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Less than 12 months

​

12 months or more

​

Total

 

​

    

​

​

    

Unrealized

    

​

​

    

Unrealized

    

​

​

    

Unrealized

 

December 31, 2023 (in thousands)

​

Fair Value

​

Losses

​

Fair Value

​

Losses

​

Fair Value

​

Losses

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale debt securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

229,372

​

$

(7,139)

​

$

171,676

​

$

(18,054)

​

$

401,048

​

$

(25,193)

​

Mortgage-backed securities - residential

​

​

105,274

​

​

(7,434)

​

​

65,520

​

​

(10,021)

​

​

170,794

​

​

(17,455)

​

Collateralized mortgage obligations

​

​

20,418

​

​

(1,426)

​

​

6

​

​

(1)

​

​

20,424

​

​

(1,427)

​

Total available-for-sale debt securities

​

$

355,064

​

$

(15,999)

​

$

237,202

​

$

(28,076)

​

$

592,266

​

$

(44,075)

​

​

​

As of March 31, 2023, the Bank’s security portfolio consisted of 198 securities, 162 of which were in an unrealized loss position.

​

As of December 31, 2022, the Bank’s security portfolio consisted of 179 securities, 163 of which were in an unrealized loss position.

​

As of March 31, 2023 and December 31, 2022, there were no holdings of debt securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

​

Private Label Mortgage-Backed Security

​

The Bank owns one private label mortgage-backed security with a total carrying value of $2 million as of March 31, 2023. This security is mostly backed by “Alternative A” first-lien mortgage loans, but also has an insurance “wrap” or guarantee as an added layer of protection to the security holder. This asset is illiquid, and as such, the Bank determined it to be a Level 3 security in accordance with ASC Topic 820, Fair Value Measurement. Based on this determination, the Bank utilized an income valuation model (“present value model”) approach in determining the fair value of the security. This approach is beneficial for positions that are not traded in active markets or are subject to transfer restrictions, and/or where valuations are adjusted to reflect illiquidity and/or non-

20

Table of Contents

transferability. Such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support for this investment.

​

See additional discussion regarding the Bank’s private label mortgage-backed security under Footnote 11 “Fair Value” in this section of the filing.

​

Mortgage-Backed Securities and Collateralized Mortgage Obligations

​

As of March 31, 2023, with the exception of the $2 million private label mortgage-backed security, all other mortgage-backed securities and CMOs held by the Bank were issued by U.S. government-sponsored entities and agencies, primarily the FHLMC and FNMA. As of March 31, 2023 and December 31, 2022, there were gross unrealized losses of $17.4 million and $18.9 million related to AFS mortgage-backed securities and CMOs. Because these unrealized losses are attributable to changes in interest rates and illiquidity, and not credit quality, and because the Bank does not have the intent to sell these securities, and it is likely that it will not be required to sell the securities before their anticipated recovery, management does not consider these securities to have OTTI.

​

​

Roll-forward of the Allowance for Credit Losses on Debt Securities

​

The table below presents a roll-forward for the three months ended March 31, 2023 and 2022 of the ACLS on AFS and HTM debt securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ACLS Roll-forward

​

​

​

Three Months Ended March 31, 

​

​

​

2023

​

2022

​

​

​

Beginning

​

​

​

Charge-

​

​

​

Ending

​

Beginning

​

​

​

Charge-

​

​

​

Ending

(in thousands)

​

​

Balance

​

Provision

​

offs

​

Recoveries

​

Balance

​

Balance

​

Provision

​

offs

​

Recoveries

​

Balance

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-Sale Securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate Bonds

​

​

$

—

​

$

3

​

$

—

​

$

—

​

$

3

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

Held-to-Maturity Securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate Bonds

​

​

​

10

​

​

—

​

​

—

​

​

—

​

​

10

​

​

47

​

​

(7)

​

​

—

​

​

—

​

​

40

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

$

10

​

$

3

​

$

—

​

$

—

​

$

13

​

$

47

​

$

(7)

​

$

—

​

$

—

​

$

40

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

The Company’s ACLS on its HTM corporate bonds during the three months ended March 31, 2023 remains unchanged from December 31, 2022.

​

There were no HTM debt securities on nonaccrual or past due 90 days or more as of March 31, 2023 and December 31, 2022. All of the Company’s HTM corporate bonds were rated investment grade as of March 31, 2023 and December 31, 2022.

​

There were no HTM debt securities considered collateral dependent as of March 31, 2023 and December 31, 2022.

​

Accrued interest on AFS debt securities is presented as a component of other assets on the Company’s balance sheet and is excluded from the ACLS. Accrued interest on AFS debt securities totaled $3 million and $2 million as of March 31, 2023 and December 31, 2022. Accrued interest receivable on HTM debt securities totaled $1 million and $92,000 as of March 31, 2023 and December 31, 2022.

​

Pledged Debt Securities

​

Debt securities pledged to secure public deposits, securities sold under agreements to repurchase, and debt securities held for other purposes, as required or permitted by law, were as follows:

​

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2023

    

December 31, 2022

 

​

​

​

​

​

​

​

​

Amortized cost

​

$

146,011

​

$

236,047

​

Fair value

​

​

133,652

​

​

217,562

​

Carrying amount

​

 

133,652

​

 

217,562

​

​

​

21

Table of Contents

Equity Securities

​

The carrying value, gross unrealized gains and losses, and fair value of equity securities with readily determinable fair values were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Gross

    

Gross

    

    

​

 

​

​

Amortized

​

Unrealized

​

Unrealized

​

Fair

 

March 31, 2023 (in thousands)

​

Cost

​

Gains

​

Losses

​

Value

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Freddie Mac preferred stock

​

$

—

​

$

107

​

$

—

​

$

107

​

Total equity securities with readily determinable fair values

​

$

—

​

$

107

​

$

—

​

$

107

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Gross

    

Gross

    

    

​

 

​

​

Amortized

​

Unrealized

​

Unrealized

​

Fair

 

December 31, 2022 (in thousands)

​

Cost

​

Gains

​

Losses

​

Value

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Freddie Mac preferred stock

​

$

—

​

$

111

​

$

—

​

$

111

​

Total equity securities with readily determinable fair values

​

$

—

​

$

111

​

$

—

​

$

111

​

​

For equity securities with readily determinable fair values, the gross realized and unrealized gains and losses recognized in the Company’s consolidated statements of income were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gains (Losses) Recognized on Equity Securities

​

​

​

Three Months Ended March 31, 2023

    

Three Months Ended March 31, 2022

​

(in thousands)

​

Realized

​

Unrealized

​

Total

​

Realized

​

Unrealized

​

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Freddie Mac preferred stock

​

$

—

​

$

(4)

​

$

(4)

​

$

—

​

$

(6)

​

$

(6)

​

Community Reinvestment Act mutual fund

​

 

—

​

 

—

​

 

—

​

 

—

​

 

(112)

​

 

(112)

​

Total equity securities with readily determinable fair value

​

$

—

​

$

(4)

​

$

(4)

​

$

—

​

$

(118)

​

$

(118)

​

​

​

22

Table of Contents

​

4. LOANS HELD FOR SALE

​

In the ordinary course of business, the Bank originates for sale mortgage loans and consumer loans. Mortgage loans originated for sale are primarily originated and sold into the secondary market through the Bank’s Mortgage Banking segment, while consumer loans originated for sale are originated and sold through the RCS segment.

​

Mortgage Loans Held for Sale, at Fair Value

​

See additional detail regarding mortgage loans originated for sale, at fair value under Footnote 12 “Mortgage Banking Activities” of this section of the filing.

​

Consumer Loans Held for Sale, at Fair Value

​

The Bank offers RCS installment loans with terms ranging from 12 to 60 months to borrowers in multiple states. Balances originated under this RCS installment loan program are carried as “held for sale” on the Bank’s balance sheet, with the intent to sell generally within sixteen days following the Bank’s origination of the loans. Loans originated under this RCS installment loan program are carried at fair value under a fair-value option, with the portfolio marked to market monthly.

​

Activity for consumer loans held for sale and carried at fair value was as follows:

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

​

March 31, 

​

(in thousands)

​

2023

    

2022

​

​

​

​

​

​

​

​

​

Balance, beginning of period

​

$

4,706

​

$

19,747

​

Origination of consumer loans held for sale

​

 

22,797

​

 

96,732

​

Proceeds from the sale of consumer loans held for sale

​

 

(23,560)

​

 

(106,648)

​

Net gain on sale of consumer loans held for sale

​

 

745

​

 

1,878

​

Balance, end of period

​

$

4,688

​

$

11,709

​

​

Consumer Loans Held for Sale, at the Lower of Cost or Fair Value

​

RCS originates for sale 90% or 95% of the balances from its line-of-credit products and 100% for some of its healthcare receivables products. Ordinary gains or losses on the sale of these RCS products are reported as a component of “Program fees.”

​

Activity for consumer loans held for sale and carried at the lower of cost or market value was as follows:

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

    

​

​

March 31, 

​

(in thousands)

​

2023

    

2022

​

​

​

​

​

​

​

​

​

Balance, beginning of period

​

$

13,169

​

$

2,937

​

Origination of consumer loans held for sale

​

 

184,425

​

 

148,482

​

Proceeds from the sale of consumer loans held for sale

​

 

(186,639)

​

 

(149,632)

​

Net gain on sale of consumer loans held for sale

​

 

1,789

​

 

1,239

​

Balance, end of period

​

$

12,744

​

$

3,026

​

​

​

​

23

Table of Contents

​

5. LOANS AND ALLOWANCE FOR CREDIT LOSSES

​

The composition of the loan portfolio follows:

​

​

​

​

​

​

​

​

​

(in thousands)

   

March 31, 2023

    

December 31, 2022

 

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

Owner occupied

​

$

972,214

​

$

911,427

​

Nonowner occupied

​

 

328,529

​

 

321,358

​

Commercial real estate

​

 

1,682,573

​

 

1,599,510

​

Construction & land development

​

 

167,829

​

 

153,875

​

Commercial & industrial

​

 

478,101

​

 

413,387

​

Lease financing receivables

​

 

73,270

​

 

10,505

​

Aircraft

​

​

184,344

​

​

179,785

​

Home equity

​

 

250,050

​

 

241,739

​

Consumer:

​

​

​

​

​

​

​

Credit cards

​

 

16,775

​

 

15,473

​

Overdrafts

​

 

775

​

 

726

​

Automobile loans

​

 

5,267

​

 

6,731

​

Other consumer

​

 

5,450

​

 

626

​

Total Traditional Banking

​

​

4,165,177

​

​

3,855,142

​

Warehouse lines of credit*

​

 

457,365

​

 

403,560

​

Total Core Banking

​

​

4,622,542

​

​

4,258,702

​

​

​

​

​

​

​

​

​

Republic Processing Group*:

​

 

​

​

​

​

​

Tax Refund Solutions:

​

​

​

​

​

​

​

Refund Advances

​

​

31,665

​

​

97,505

​

Other TRS commercial & industrial loans

​

​

8,327

​

​

51,767

​

Republic Credit Solutions

​

​

111,700

​

 

107,828

​

Total Republic Processing Group

​

​

151,692

​

​

257,100

​

​

​

​

​

​

​

​

​

Total loans**

​

 

4,774,234

​

 

4,515,802

​

Allowance for credit losses

​

 

(96,121)

​

 

(70,413)

​

​

​

​

​

​

​

​

​

Total loans, net

​

$

4,678,113

​

$

4,445,389

​

*Identifies loans to borrowers located primarily outside of the Bank’s market footprint.

**Total loans are presented inclusive of premiums, discounts, and net loan origination fees and costs. See table directly below for expanded detail.

​

The following table reconciles the contractually receivable and carrying amounts of loans:

​

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2023

    

December 31, 2022

 

​

​

​

​

​

​

​

​

Contractually receivable

​

$

4,781,284

​

$

4,519,136

​

Unearned income

​

 

(714)

​

 

(835)

​

Unamortized premiums

​

 

169

​

 

99

​

Unaccreted discounts

​

 

(4,100)

​

 

(479)

​

PPP net unamortized deferred origination (fees) and costs

​

​

(84)

​

​

(91)

​

Other net unamortized deferred origination (fees) and costs

​

 

(2,321)

​

 

(2,028)

​

Carrying value of loans

​

$

4,774,234

​

$

4,515,802

​

​

​

24

Table of Contents

Credit Quality Indicators

​

The following tables include loans by segment, risk category, and, for non-revolving loans, origination year. Loan segments and risk categories as of March 31, 2023 remain unchanged from those defined in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Regarding origination year, loan extensions and renewals are generally considered originated in the year extended or renewed unless the loan is classified as a loan modification (formerly TDR.) Loan extensions and renewals classified as loan modifications (formerly TDRs) generally receive no change in origination date upon extension or renewal.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving Loans

​

Revolving Loans

​

​

​

(in thousands)

​

Term Loans Amortized Cost Basis by Origination Year

​

Amortized

​

Converted

​

​

​

As of March 31, 2023

​

2023

​

2022

​

2021

​

2020

​

Prior

​

Cost Basis

​

to Term

​

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate owner occupied:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

71,391

​

$

221,178

​

$

189,378

​

$

186,685

​

$

280,428

​

$

—

​

$

749

​

$

949,809

Special Mention

​

​

47

​

​

—

​

​

—

​

​

—

​

​

7,002

​

​

—

​

​

—

​

​

7,049

Substandard

​

​

—

​

​

1,297

​

​

1,361

​

​

1,160

​

​

11,538

​

​

—

​

​

—

​

​

15,356

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

71,438

​

$

222,475

​

$

190,739

​

$

187,845

​

$

298,968

​

$

—

​

$

749

​

$

972,214

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

6

​

$

—

​

$

—

​

$

—

​

$

—

​

$

6

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate nonowner occupied:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

19,017

​

$

74,848

​

$

88,212

​

$

51,821

​

$

86,161

​

$

—

​

$

8,364

​

$

328,423

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

30

​

​

—

​

​

—

​

​

30

Substandard

​

​

—

​

​

—

​

​

27

​

​

—

​

​

49

​

​

—

​

​

—

​

​

76

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

19,017

​

$

74,848

​

$

88,239

​

$

51,821

​

$

86,240

​

$

—

​

$

8,364

​

$

328,529

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

57,928

​

$

457,789

​

$

389,353

​

$

213,912

​

$

377,754

​

$

22,947

​

$

113,157

​

$

1,632,840

Special Mention

​

​

586

​

​

10,897

​

​

4,000

​

​

—

​

​

30,808

​

​

142

​

​

—

​

​

46,433

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

3,300

​

​

—

​

​

—

​

​

3,300

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

58,514

​

$

468,686

​

$

393,353

​

$

213,912

​

$

411,862

​

$

23,089

​

$

113,157

​

$

1,682,573

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction and land development:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

28,475

​

$

106,203

​

$

29,978

​

$

1,958

​

$

642

​

$

275

​

$

298

​

$

167,829

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

28,475

​

$

106,203

​

$

29,978

​

$

1,958

​

$

642

​

$

275

​

$

298

​

$

167,829

YTD Gross Charge-offs

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

47,157

​

$

112,078

​

$

89,610

​

$

20,170

​

$

73,499

​

$

115,529

​

$

3,707

​

$

461,750

Special Mention

​

​

—

​

​

508

​

​

12,817

​

​

—

​

​

1,752

​

​

255

​

​

—

​

​

15,332

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

1,019

​

​

—

​

​

—

​

​

1,019

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

47,157

​

$

112,586

​

$

102,427

​

$

20,170

​

$

76,270

​

$

115,784

​

$

3,707

​

$

478,101

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Lease financing receivables:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

12,346

​

$

31,683

​

$

14,896

​

$

7,298

​

$

6,229

​

$

—

​

$

—

​

$

72,452

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

818

​

​

—

​

​

—

​

​

818

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

12,346

​

$

31,683

​

$

14,896

​

$

7,298

​

$

7,047

​

$

—

​

$

—

​

$

73,270

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Aircraft:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

13,640

​

$

62,951

​

$

51,083

​

$

33,033

​

$

23,432

​

$

—

​

$

—

​

$

184,139

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

205

​

​

—

​

​

—

​

​

205

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

13,640

​

$

62,951

​

$

51,083

​

$

33,033

​

$

23,637

​

$

—

​

$

—

​

$

184,344

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Home equity:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

248,978

​

$

—

​

$

248,978

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

106

​

​

—

​

​

106

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

966

​

​

—

​

​

966

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

250,050

​

$

—

​

$

250,050

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

25

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving Loans

​

Revolving Loans

​

​

​

​

(in thousands)

​

Term Loans Amortized Cost Basis by Origination Year (Continued)

​

Amortized

​

Converted

​

​

​

​

As of March 31, 2023

​

2023

​

2022

​

2021

​

2020

​

Prior

​

Cost Basis

​

to Term

​

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

563

​

$

1,864

​

$

868

​

$

133

​

$

5,272

​

$

19,528

​

$

—

​

$

28,228

​

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Substandard

​

​

—

​

​

—

​

​

10

​

​

—

​

​

29

​

​

—

​

​

—

​

​

39

​

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Total

​

$

563

​

$

1,864

​

$

878

​

$

133

​

$

5,301

​

$

19,528

​

$

—

​

$

28,267

​

YTD Gross Charge-offs

​

$

—

​

$

9

​

$

7

​

$

—

​

$

4

​

$

305

​

$

—

​

$

325

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Warehouse:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

457,365

​

$

—

​

$

457,365

​

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Total

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

457,365

​

$

—

​

$

457,365

​

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

TRS:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

39,992

​

$

—

​

$

39,992

​

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Total

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

39,992

​

$

—

​

$

39,992

​

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

RCS:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

10,577

​

$

18,530

​

$

1,668

​

$

1,059

​

$

29,120

​

$

49,864

​

$

—

​

$

110,818

​

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

882

​

​

—

​

​

882

​

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Total

​

$

10,577

​

$

18,530

​

$

1,668

​

$

1,059

​

$

29,120

​

$

50,746

​

$

—

​

$

111,700

​

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

3,099

​

$

—

​

$

3,099

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Grand Total:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

261,094

​

$

1,087,124

​

$

855,046

​

$

516,069

​

$

882,537

​

$

954,478

​

$

126,275

​

$

4,682,623

​

Special Mention

​

​

633

​

​

11,405

​

​

16,817

​

​

—

​

​

39,592

​

​

503

​

​

—

​

​

68,950

​

Substandard

​

​

—

​

​

1,297

​

​

1,398

​

​

1,160

​

​

16,958

​

​

1,848

​

​

—

​

​

22,661

​

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

Grand Total

​

$

261,727

​

$

1,099,826

​

$

873,261

​

$

517,229

​

$

939,087

​

$

956,829

​

$

126,275

​

$

4,774,234

​

YTD Gross Charge-offs

​

$

—

​

$

9

​

$

13

​

$

—

​

$

4

​

$

3,404

​

$

—

​

$

3,430

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving Loans

​

Revolving Loans

​

​

​

(in thousands)

​

Term Loans Amortized Cost Basis by Origination Year

​

Amortized

​

Converted

​

​

​

As of December 31, 2022

​

2022

​

2021

​

2020

​

2019

​

Prior

​

Cost Basis

​

to Term

​

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate owner occupied:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

231,638

​

$

189,495

​

$

188,004

​

$

71,306

​

$

208,296

​

$

—

​

$

—

​

$

888,739

Special Mention

​

​

—

​

​

160

​

​

—

​

​

—

​

​

7,240

​

​

—

​

​

—

​

​

7,400

Substandard

​

​

1,230

​

​

1,103

​

​

1,501

​

​

1,460

​

​

9,994

​

​

—

​

​

—

​

​

15,288

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

232,868

​

$

190,758

​

$

189,505

​

$

72,766

​

$

225,530

​

$

—

​

$

—

​

$

911,427

YTD Gross Charge-offs

​

$

21

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

21

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate nonowner occupied:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

78,337

​

$

91,778

​

$

55,058

​

$

32,803

​

$

57,053

​

$

—

​

$

6,147

​

$

321,176

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

32

​

​

—

​

​

—

​

​

32

Substandard

​

​

—

​

​

30

​

​

—

​

​

—

​

​

120

​

​

—

​

​

—

​

​

150

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

78,337

​

$

91,808

​

$

55,058

​

$

32,803

​

$

57,205

​

$

—

​

$

6,147

​

$

321,358

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

451,327

​

$

394,317

​

$

210,055

​

$

117,928

​

$

253,213

​

$

25,499

​

$

99,791

​

$

1,552,130

Special Mention

​

​

3,124

​

​

11,870

​

​

—

​

​

21,296

​

​

9,967

​

​

318

​

​

—

​

​

46,575

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

805

​

​

—

​

​

—

​

​

805

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

454,451

​

$

406,187

​

$

210,055

​

$

139,224

​

$

263,985

​

$

25,817

​

$

99,791

​

$

1,599,510

YTD Gross Charge-offs

​

$

—

​

$

9

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction and land development:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

107,153

​

$

43,289

​

$

638

​

$

641

​

$

373

​

$

1,781

​

$

—

​

$

153,875

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

107,153

​

$

43,289

​

$

638

​

$

641

​

$

373

​

$

1,781

​

$

—

​

$

153,875

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

26

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving Loans

​

Revolving Loans

​

​

​

(in thousands)

​

Term Loans Amortized Cost Basis by Origination Year (Continued)

​

Amortized

​

Converted

​

​

​

As of December 31, 2022

​

2022

​

2021

​

2020

​

2019

​

Prior

​

Cost Basis

​

to Term

​

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

116,483

​

$

82,431

​

$

17,944

​

$

36,254

​

$

36,367

​

$

103,257

​

$

4,865

​

$

397,601

Special Mention

​

​

536

​

​

13,239

​

​

—

​

​

—

​

​

1,756

​

​

255

​

​

—

​

​

15,786

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

117,019

​

$

95,670

​

$

17,944

​

$

36,254

​

$

38,123

​

$

103,512

​

$

4,865

​

$

413,387

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Lease financing receivables:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

5,469

​

$

1,964

​

$

542

​

$

1,548

​

$

982

​

$

—

​

$

—

​

$

10,505

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

5,469

​

$

1,964

​

$

542

​

$

1,548

​

$

982

​

$

—

​

$

—

​

$

10,505

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Aircraft:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

65,399

​

$

54,749

​

$

35,085

​

$

16,888

​

$

7,454

​

$

—

​

$

—

​

$

179,575

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

210

​

​

—

​

​

—

​

​

210

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

65,399

​

$

54,749

​

$

35,085

​

$

16,888

​

$

7,664

​

$

—

​

$

—

​

$

179,785

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Home equity:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

240,704

​

$

—

​

$

240,704

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

171

​

​

—

​

​

171

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

864

​

​

—

​

​

864

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

241,739

​

$

—

​

$

241,739

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

415

​

$

499

​

$

168

​

$

2,531

​

$

4,328

​

$

15,573

​

$

—

​

$

23,514

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

9

​

​

33

​

​

—

​

​

—

​

​

42

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

415

​

$

499

​

$

168

​

$

2,540

​

$

4,361

​

$

15,573

​

$

—

​

$

23,556

YTD Gross Charge-offs

​

$

—

​

$

5

​

$

—

​

$

11

​

$

—

​

$

1,274

​

$

—

​

$

1,290

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Warehouse:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

403,560

​

$

—

​

$

403,560

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

403,560

​

$

—

​

$

403,560

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

TRS:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

149,272

​

$

—

​

$

149,272

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

149,272

​

$

—

​

$

149,272

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

11,659

​

$

—

​

$

11,659

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

RCS:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

22,357

​

$

2,273

​

$

1,264

​

$

602

​

$

29,594

​

$

50,589

​

$

—

​

$

106,679

Special Mention

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Substandard

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

1,149

​

​

—

​

​

1,149

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

22,357

​

$

2,273

​

$

1,264

​

$

602

​

$

29,594

​

$

51,738

​

$

—

​

$

107,828

YTD Gross Charge-offs

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

11,390

​

$

—

​

$

11,390

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Grand Total:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass or not rated

​

$

1,078,578

​

$

860,795

​

$

508,758

​

$

280,501

​

$

597,660

​

$

990,235

​

$

110,803

​

$

4,427,330

Special Mention

​

​

3,660

​

​

25,269

​

​

—

​

​

21,296

​

​

18,995

​

​

744

​

​

—

​

​

69,964

Substandard

​

​

1,230

​

​

1,133

​

​

1,501

​

​

1,469

​

​

11,162

​

​

2,013

​

​

—

​

​

18,508

Doubtful

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Grand Total

​

$

1,083,468

​

$

887,197

​

$

510,259

​

$

303,266

​

$

627,817

​

$

992,992

​

$

110,803

​

$

4,515,802

YTD Gross Charge-offs

​

$

21

​

$

14

​

$

—

​

$

11

​

$

—

​

$

24,323

​

$

—

​

$

24,369

​

27

Table of Contents

Allowance for Credit Losses on Loans

​

The following table presents the activity in the ACLL by portfolio class:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ACLL Roll-forward

​

​

​

Three Months Ended March 31, 

​

​

​

2023

2022

​

​

​

Beginning

​

​

CBank

​

​

​

Charge-

​

​

​

Ending

​

​

Beginning

​

​

​

Charge-

​

​

​

Ending

(in thousands)

​

​

Balance

​

​

Adjustment*

​

Provision

​

offs

​

Recoveries

​

Balance

​

​

Balance

​

Provision

​

offs

​

Recoveries

​

Balance

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

​

$

8,909

​

$

—

​

$

(120)

​

$

(6)

​

$

15

​

$

8,798

​

$

8,647

​

$

(331)

​

$

—

​

$

42

​

$

8,358

Nonowner occupied

​

​

​

2,831

​

​

—

​

​

64

​

​

—

​

​

—

​

​

2,895

​

​

2,700

​

​

45

​

​

—

​

​

1

​

​

2,746

Commercial real estate

​

​

​

23,739

​

​

—

​

​

1,041

​

​

—

​

​

47

​

​

24,827

​

​

23,769

​

​

854

​

​

—

​

​

1

​

​

24,624

Construction & land development

​

​

​

4,123

​

​

—

​

​

329

​

​

—

​

​

—

​

​

4,452

​

​

4,128

​

​

(235)

​

​

—

​

​

—

​

​

3,893

Commercial & industrial

​

​

​

3,976

​

​

1,008

​

​

602

​

​

—

​

​

90

​

​

5,676

​

​

3,487

​

​

(84)

​

​

—

​

​

9

​

​

3,412

Lease financing receivables

​

​

​

110

​

​

592

​

​

648

​

​

—

​

​

—

​

​

1,350

​

​

91

​

​

18

​

​

—

​

​

—

​

​

109

Aircraft

​

​

​

449

​

​

—

​

​

12

​

​

—

​

​

—

​

​

461

​

​

357

​

​

21

​

​

—

​

​

—

​

​

378

Home equity

​

​

​

4,628

​

​

—

​

​

31

​

​

—

​

​

1

​

​

4,660

​

​

4,111

​

​

(70)

​

​

—

​

​

3

​

​

4,044

Consumer:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit cards

​

​

​

996

​

​

—

​

​

112

​

​

(40)

​

​

12

​

​

1,080

​

​

934

​

​

32

​

​

(39)

​

​

17

​

​

944

Overdrafts

​

​

​

726

​

​

—

​

​

52

​

​

(247)

​

​

64

​

​

595

​

​

683

​

​

188

​

​

(214)

​

​

59

​

​

716

Automobile loans

​

​

​

87

​

​

—

​

​

(16)

​

​

(7)

​

​

2

​

​

66

​

​

186

​

​

(36)

​

​

—

​

​

1

​

​

151

Other consumer

​

​

​

135

​

​

—

​

​

229

​

​

(31)

​

​

23

​

​

356

​

​

314

​

​

(75)

​

​

(10)

​

​

12

​

​

241

Total Traditional Banking

​

​

​

50,709

​

​

1,600

​

​

2,984

​

​

(331)

​

​

254

​

​

55,216

​

​

49,407

​

​

327

​

​

(263)

​

​

145

​

​

49,616

Warehouse lines of credit

​

​

​

1,009

​

​

—

​

​

135

​

​

—

​

​

—

​

​

1,144

​

​

2,126

​

​

(401)

​

​

—

​

​

—

​

​

1,725

Total Core Banking

​

​

​

51,718

​

​

1,600

​

​

3,119

​

​

(331)

​

​

254

​

​

56,360

​

​

51,533

​

​

(74)

​

​

(263)

​

​

145

​

​

51,341

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Tax Refund Solutions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Refund Advances

​

​

​

3,797

​

​

—

​

​

21,715

​

​

—

​

​

285

​

​

25,797

​

​

—

​

​

8,315

​

​

—

​

​

—

​

​

8,315

Other TRS commercial & industrial loans

​

​

​

91

​

​

—

​

​

93

​

​

—

​

​

—

​

​

184

​

​

96

​

​

(403)

​

​

—

​

​

362

​

​

55

Republic Credit Solutions

​

​

​

14,807

​

​

—

​

​

1,839

​

​

(3,099)

​

​

233

​

​

13,780

​

​

12,948

​

​

1,395

​

​

(2,673)

​

​

275

​

​

11,945

Total Republic Processing Group

​

​

​

18,695

​

​

—

​

​

23,647

​

​

(3,099)

​

​

518

​

​

39,761

​

​

13,044

​

​

9,307

​

​

(2,673)

​

​

637

​

​

20,315

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

$

70,413

​

$

1,600

​

$

26,766

​

$

(3,430)

​

$

772

​

$

96,121

​

$

64,577

​

$

9,233

​

$

(2,936)

​

$

782

​

$

71,656

* The net fair value adjustment to ACLL includes an estimate of lifetime credit losses for Purchased Credit Deteriorated loans.

​

The cumulative loss rate used as the basis for the estimate of the Company’s ACLL as of March 31, 2023 was primarily based on a static pool analysis of each of the Company’s loan pools using the Company’s loss experience from 2013 through 2023, supplemented by qualitative factor adjustments for current and forecasted conditions. The Company employs one-year forecasts of unemployment and CRE values within its ACLL model, with reversion to long-term averages following the forecasted period. The cumulative loss rate within the Company’s ACLL also includes estimated losses based on an individual evaluation of loans which are either collateral dependent or which do not share risk characteristics with pooled loans, e.g., Loan Modifications.

​

For its CRE loan pool, the Company employed a one-year forecast of CRE vacancy rates through March 31, 2022 but discontinued use of this forecast during the second quarter of 2022 in favor of a one-year forecast of general CRE values. This change in forecast method had no material impact on the Company’s ACLL.

​

28

Table of Contents

Nonperforming Loans and Nonperforming Assets

​

Detail of nonperforming loans, nonperforming assets, and select credit quality ratios follows:

​

​

​

​

​

​

​

​

​

(dollars in thousands)

    

March 31, 2023

    

December 31, 2022

    

​

​

​

​

​

​

​

​

Loans on nonaccrual status*

​

$

15,833

​

$

15,562

​

Loans past due 90-days-or-more and still on accrual**

​

 

777

​

 

756

​

Total nonperforming loans

​

 

16,610

​

 

16,318

​

Other real estate owned

​

 

1,529

​

 

1,581

​

Total nonperforming assets

​

$

18,139

​

$

17,899

​

​

​

​

​

​

​

​

​

Credit Quality Ratios - Total Company:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nonperforming loans to total loans

​

 

0.35

%  

 

0.36

%

Nonperforming assets to total loans (including OREO)

​

 

0.38

​

 

0.40

​

Nonperforming assets to total assets

​

 

0.30

​

 

0.31

​

​

​

​

​

​

​

​

​

Credit Quality Ratios - Core Bank:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nonperforming loans to total loans

​

 

0.34

%  

 

0.37

%

Nonperforming assets to total loans (including OREO)

​

 

0.38

​

 

0.40

​

Nonperforming assets to total assets

​

 

0.32

​

 

0.32

​

*

Loans on nonaccrual status include collateral-dependent loans.

**

Loans past due 90-days-or-more and still accruing consist of smaller balance consumer loans.

​

​

29

Table of Contents

The following tables present the recorded investment in nonaccrual loans and loans past due 90-days-or-more and still on accrual by class of loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Past Due 90-Days-or-More

​

​

Nonaccrual

​

​

and Still Accruing Interest*

(in thousands)

    

March 31, 2023

    

December 31, 2022

  

  

March 31, 2023

    

December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

$

13,046

​

$

13,388

​

​

$

—

​

$

—

Nonowner occupied

​

 

76

​

 

117

​

​

 

—

​

 

—

Commercial real estate

​

 

1,568

​

 

1,001

​

​

 

—

​

 

—

Construction & land development

​

 

—

​

 

—

​

​

 

—

​

 

—

Commercial & industrial

​

 

—

​

 

—

​

​

 

—

​

 

—

Lease financing receivables

​

 

—

​

 

—

​

​

 

—

​

 

—

Aircraft

​

​

—

​

​

​

​

​

​

—

​

​

—

Home equity

​

 

904

​

 

815

​

​

 

—

​

 

—

Consumer:

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit cards

​

 

—

​

 

—

​

​

 

—

​

 

—

Overdrafts

​

 

—

​

 

—

​

​

 

—

​

 

—

Automobile loans

​

 

33

​

 

31

​

​

 

—

​

 

—

Other consumer

​

 

206

​

 

210

​

​

 

—

​

 

—

Total Traditional Banking

​

​

15,833

​

​

15,562

​

​

​

—

​

​

—

Warehouse lines of credit

​

 

—

​

 

—

​

​

 

—

​

 

—

Total Core Banking

​

​

15,833

​

​

15,562

​

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

​

​

​

​

​

​

Tax Refund Solutions:

​

​

​

​

​

​

​

​

​

​

​

​

​

Refund Advances

​

​

—

​

​

—

​

​

​

—

​

​

—

Other TRS commercial & industrial loans

​

 

—

​

 

—

​

​

 

—

​

 

—

Republic Credit Solutions

​

​

—

​

​

—

​

​

​

777

​

​

756

Total Republic Processing Group

​

​

—

​

​

—

​

​

​

777

​

​

756

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

15,833

​

$

15,562

​

​

$

777

​

$

756

* Loans past due 90-days-or-more and still accruing consist of smaller balance consumer loans.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

As of March 31, 2023

​

March 31, 2023

​

    

Nonaccrual

    

Nonaccrual

    

​

Total

​

Interest Income

​

​

Loans with

​

Loans without

​

​

Nonaccrual

​

Recognized

(in thousands)

​

ACLL

​

ACLL

​

​

Loans

​

on Nonaccrual Loans*

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

$

222

​

$

12,824

​

$

13,046

​

$

181

Nonowner occupied

​

 

24

​

​

52

​

​

76

​

​

1

Commercial real estate

​

 

966

​

​

602

​

​

1,568

​

​

23

Construction & land development

​

 

—

​

​

—

​

​

—

​

​

—

Commercial & industrial

​

 

—

​

​

—

​

​

—

​

​

—

Lease financing receivables

​

 

—

​

​

—

​

​

—

​

​

—

Aircraft

​

​

—

​

​

—

​

​

—

​

​

—

Home equity

​

 

1

​

​

903

​

​

904

​

​

23

Consumer

​

​

—

​

​

239

​

​

239

​

​

3

Total

​

$

1,213

​

$

14,620

​

$

15,833

​

$

231

* Includes interest income for loans on nonaccrual as of the beginning of the period that were paid off during the period.

​

​

30

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

As of December 31, 2022

​

December 31, 2022

​

    

Nonaccrual

    

Nonaccrual

    

​

Total

​

Interest Income

​

​

Loans with

​

Loans without

​

​

Nonaccrual

​

Recognized

(in thousands)

​

ACLL

​

ACLL

​

​

Loans

​

on Nonaccrual Loans*

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

$

2,252

​

$

11,136

​

$

13,388

​

$

230

Nonowner occupied

​

 

56

​

​

61

​

​

117

​

​

1

Commercial real estate

​

 

1,001

​

​

—

​

​

1,001

​

​

630

Construction & land development

​

 

—

​

​

—

​

​

—

​

​

—

Commercial & industrial

​

 

—

​

​

—

​

​

—

​

​

—

Lease financing receivables

​

 

—

​

​

—

​

​

—

​

​

—

Aircraft

​

​

—

​

​

—

​

​

—

​

​

—

Home equity

​

 

—

​

​

815

​

​

815

​

​

44

Consumer

​

​

15

​

​

226

​

​

241

​

​

46

Total

​

$

3,324

​

$

12,238

​

$

15,562

​

$

951

* Includes interest income for loans on nonaccrual as of the beginning of the period that were paid off during the period.

​

Nonaccrual loans and loans past due 90-days-or-more and still on accrual both include smaller balance, primarily retail, homogeneous loans. Nonaccrual loans are typically returned to accrual status when all the principal and interest amounts contractually due are brought current and held current for six consecutive months and future contractual payments are reasonably assured. Loan Modifications (formerly TDRs prior to the adoption of ASU 2022-02) on nonaccrual status are reviewed for return to accrual status on an individual basis, with additional consideration given to performance under the modified terms.

​

Delinquent Loans

​

The following tables present the aging of the recorded investment in loans by class of loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

30 - 59

    

60 - 89

    

90 or More

    

    

​

    

    

​

    

    

​

 

March 31, 2023

Days

​

Days

​

Days

​

Total

​

Total

​

​

​

 

(dollars in thousands)

​

Delinquent

​

Delinquent

​

Delinquent*

​

Delinquent**

​

Current

​

Total

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

$

2,587

​

$

1,195

​

$

929

​

$

4,711

​

$

967,503

​

$

972,214

​

Nonowner occupied

​

 

—

​

 

—

​

 

—

​

 

—

​

 

328,529

​

 

328,529

​

Commercial real estate

​

 

—

​

 

—

​

 

602

​

 

602

​

 

1,681,971

​

 

1,682,573

​

Construction & land development

​

 

—

​

 

—

​

 

—

​

 

—

​

 

167,829

​

 

167,829

​

Commercial & industrial

​

 

—

​

 

—

​

 

—

​

 

—

​

 

478,101

​

 

478,101

​

Lease financing receivables

​

 

—

​

 

—

​

 

—

​

 

—

​

 

73,270

​

 

73,270

​

Aircraft

​

​

—

​

​

—

​

​

—

​

​

—

​

​

184,344

​

​

184,344

​

Home equity

​

 

59

​

 

—

​

 

4

​

 

63

​

 

249,987

​

 

250,050

​

Consumer:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit cards

​

 

24

​

 

6

​

 

—

​

 

30

​

 

16,745

​

 

16,775

​

Overdrafts

​

 

109

​

 

1

​

 

2

​

 

112

​

 

663

​

 

775

​

Automobile loans

​

 

—

​

 

—

​

 

13

​

 

13

​

 

5,254

​

 

5,267

​

Other consumer

​

 

5

​

 

1

​

 

—

​

 

6

​

 

5,444

​

 

5,450

​

Total Traditional Banking

​

​

2,784

​

​

1,203

​

​

1,550

​

​

5,537

​

​

4,159,640

​

​

4,165,177

​

Warehouse lines of credit

​

 

—

​

 

—

​

 

—

​

 

—

​

 

457,365

​

 

457,365

​

Total Core Banking

​

​

2,784

​

​

1,203

​

​

1,550

​

​

5,537

​

​

4,617,005

​

​

4,622,542

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Tax Refund Solutions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Refund Advances

​

​

18,450

​

 

—

​

 

—

​

 

18,450

​

 

13,215

​

 

31,665

​

Other TRS commercial & industrial loans

​

 

406

​

 

—

​

 

—

​

 

406

​

 

7,921

​

 

8,327

​

Republic Credit Solutions

​

​

7,685

​

 

3,269

​

 

777

​

 

11,731

​

 

99,969

​

 

111,700

​

Total Republic Processing Group

​

​

26,541

​

​

3,269

​

​

777

​

​

30,587

​

​

121,105

​

​

151,692

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

29,325

​

$

4,472

​

$

2,327

​

$

36,124

​

$

4,738,110

​

$

4,774,234

​

Delinquency ratio***

​

 

0.61

%  

 

0.09

%  

 

0.05

%  

 

0.76

%  

​

​

​

​

​

​

*       All loans past due 90-days-or-more, excluding small balance consumer loans, were on nonaccrual status.

**     Delinquent status may be determined by either the number of days past due or number of payments past due.

***   Represents total loans 30-days-or-more past due by aging category divided by total loans.

​

31

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

30 - 59

    

60 - 89

    

90 or More

    

    

​

    

    

​

    

    

​

 

December 31, 2022

Days

​

Days

​

Days

​

Total

​

Total

​

​

​

 

(dollars in thousands)

​

Delinquent

​

Delinquent

​

Delinquent*

​

Delinquent**

​

Current

​

Total

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

$

2,382

​

$

1,185

​

$

1,267

​

$

4,834

​

$

906,593

​

$

911,427

​

Nonowner occupied

​

 

—

​

 

—

​

 

—

​

 

—

​

 

321,358

​

 

321,358

​

Commercial real estate

​

 

604

​

 

—

​

 

—

​

 

604

​

 

1,598,906

​

 

1,599,510

​

Construction & land development

​

 

—

​

 

—

​

 

—

​

 

—

​

 

153,875

​

 

153,875

​

Commercial & industrial

​

 

177

​

 

—

​

 

—

​

 

177

​

 

413,210

​

 

413,387

​

Lease financing receivables

​

 

—

​

 

—

​

 

—

​

 

—

​

 

10,505

​

 

10,505

​

Aircraft

​

​

—

​

​

—

​

​

—

​

​

—

​

​

179,785

​

​

179,785

​

Home equity

​

 

56

​

 

93

​

 

26

​

 

175

​

 

241,564

​

 

241,739

​

Consumer:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit cards

​

 

50

​

 

5

​

 

—

​

 

55

​

 

15,418

​

 

15,473

​

Overdrafts

​

 

158

​

 

1

​

 

1

​

 

160

​

 

566

​

 

726

​

Automobile loans

​

 

8

​

 

—

​

 

3

​

 

11

​

 

6,720

​

 

6,731

​

Other consumer

​

 

43

​

 

1

​

 

—

​

 

44

​

 

582

​

 

626

​

Total Traditional Banking

​

​

3,478

​

​

1,285

​

​

1,297

​

​

6,060

​

​

3,849,082

​

​

3,855,142

​

Warehouse lines of credit

​

 

—

​

 

—

​

 

—

​

 

—

​

 

403,560

​

 

403,560

​

Total Core Banking

​

​

3,478

​

​

1,285

​

​

1,297

​

​

6,060

​

​

4,252,642

​

​

4,258,702

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Tax Refund Solutions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Refund Advances

​

​

—

​

 

—

​

 

—

​

 

—

​

 

97,505

​

 

97,505

​

Other TRS commercial & industrial loans

​

 

—

​

 

—

​

 

—

​

 

—

​

 

51,767

​

 

51,767

​

Republic Credit Solutions

​

​

6,488

​

 

1,956

​

 

756

​

 

9,200

​

 

98,628

​

 

107,828

​

Total Republic Processing Group

​

​

6,488

​

​

1,956

​

​

756

​

​

9,200

​

​

247,900

​

​

257,100

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

9,966

​

$

3,241

​

$

2,053

​

$

15,260

​

$

4,500,542

​

$

4,515,802

​

Delinquency ratio***

​

 

0.22

%  

 

0.07

%  

 

0.05

%  

 

0.34

%  

​

​

​

​

​

​

*       All loans past due 90-days-or-more, excluding smaller balance consumer loans, were on nonaccrual status.

**    Delinquent status may be determined by either the number of days past due or number of payments past due.

***  Represents total loans 30-days-or-more past due by aging category divided by total loans.

​

32

Table of Contents

Collateral-Dependent Loans

​

The following table presents the amortized cost basis of collateral-dependent loans by class of loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2023

​

December 31, 2022

​

​

Secured

    

Secured

​

Secured

    

Secured

​

​

by Real

​

by Personal

​

by Real

​

by Personal

(in thousands)

​

Estate

​

Property

​

Estate

​

Property

​

​

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

$

17,011

​

$

—

​

$

18,057

​

$

—

Nonowner occupied

​

 

77

​

 

—

​

 

150

​

 

—

Commercial real estate

​

 

1,602

​

 

—

​

 

1,041

​

 

—

Construction & land development

​

 

—

​

 

—

​

 

—

​

 

—

Commercial & industrial

​

 

—

​

 

—

​

 

—

​

 

—

Lease financing receivables

​

 

—

​

 

—

​

 

—

​

 

—

Aircraft

​

​

—

​

 

205

​

​

—

​

 

210

Home equity

​

 

967

​

 

—

​

 

967

​

 

—

Consumer

​

​

—

​

 

38

​

​

—

​

 

26

Total Traditional Banking

​

$

19,657

​

$

243

​

$

20,215

​

$

236

​

Collateral-dependent loans are generally secured by real estate or personal property. If there is insufficient collateral value to secure the Company’s recorded investment in these loans, they are charged down to collateral value less estimated selling costs, when selling costs are applicable. Selling costs range from 10% to 13%, with those percentages based on annual studies performed by the Company.

​

Loan Modification Disclosures Pursuant to ASU 2022-02

​

The following table shows the amortized cost of loans and leases as of March 31, 2023 that were both experiencing financial difficulty and modified during the three months ended March 31, 2023, segregated by portfolio segment and type of modification. The following tables shows the amortized cost of loans and leases modified by type.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized Cost Basis of Modified Financing Receivables

March 31, 2023 (dollars in thousands)

​

Loans (#)

​

Rate Reduction ($)

​

Loans (#)

​

Term Extension ($)

​

Loans (#)

​

Principal Deferral ($)

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

—

​

$

—

​

2

​

$

265

​

4

​

$

344

Nonowner occupied

​

—

​

​

—

​

—

​

​

—

​

—

​

​

—

Home equity

​

—

​

​

—

​

—

​

​

—

​

1

​

​

72

Republic Processing Group

​

—

​

​

—

​

—

​

​

—

​

537

​

​

105

Total Loan Modifications

​

—

​

$

—

​

2

​

$

265

​

542

​

$

521

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Loan Modification by Type

​

​

Accruing

​

Nonaccruing

March 31, 2023 (dollars in thousands)

​

Loans (#)

​

Recorded investment ($)

​

Loans (#)

​

Recorded investment ($)

Term extension

​

—

​

$

—

​

2

​

$

265

Principal deferral

​

537

​

​

105

​

5

​

​

416

Total Loan Modifications

​

537

​

$

105

​

7

​

$

681

​

​

​

33

Table of Contents

The following tables show the percentage of the amortized cost of loans and leases that were modified to borrowers in financial distress as compared to the amortized cost of each segment of financing receivable.

​

​

​

​

​

​

​

​

​

​

​

​

Accruing Loan Modifications

​

​

Three Months Ended March 31, 2023

​

​

​

​

​

​

​

% of Total

​

​

​

​

Amortized

​

of Financing

(dollars in thousands)

​

Loans (#)

​

Cost Basis ($)

​

Receivable

Republic Processing Group

​

537

​

$

105

​

0.07

%

Total Accruing Loan Modifications

​

537

​

$

105

​

NM

​

​

​

​

​

​

​

​

​

​

​

​

​

Nonaccruing Loan Modifications

​

​

Three Months Ended March 31, 2023

​

​

​

​

​

​

​

% of Total

​

​

​

​

Amortized

​

of Financing

(dollars in thousands)

​

Loans (#)

​

Cost Basis ($)

​

Receivable

Residential real estate:

​

​

​

​

​

​

​

​

Owner occupied

​

6

​

$

609

​

0.06

%

Home equity

​

1

​

​

72

​

0.03

​

Total Nonaccruing Loan Modifications

​

7

​

$

681

​

0.01

%

​

There were no commitments to lend additional amounts to the borrowers included in the previous table.

​

The Company closely monitors the performance of loans and leases that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table shows the performance of such loans and leases that have been modified during the three months ended March 31, 2023.

​

​

​

​

​

​

​

​

​

​

​

​

​

Accruing Loan Modifications

​

​

Three Months Ended March 31, 2023

​

​

​

​

​

30-89 Days

​

90+ Days

(in thousands)

​

Current

​

Past Due

​

Past Due

Republic Processing Group

​

$

105

​

$

—

​

$

—

Total Accruing Loan Modifications

​

$

105

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

Nonaccruing Loan Modifications

​

​

Three Months Ended March 31, 2023

​

​

​

​

​

30-89 Days

​

90+ Days

(in thousands)

​

Current

​

Past Due

​

Past Due

Residential real estate:

​

​

​

​

​

​

​

​

​

Owner occupied

​

$

609

​

$

—

​

$

—

Nonowner occupied

​

​

—

​

​

—

​

​

—

Home equity

​

​

72

​

​

—

​

​

—

Total Nonaccruing Loan Modifications

​

$

681

​

$

—

​

$

—

​

There were no modified loans and leases that had a payment default during the three months ended March 31, 2023 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.

Upon the Company’s determination that a modified loan or lease has subsequently been deemed uncollectible, the loan or lease is written off. Therefore, the amortized cost of the loan is reduced by the uncollectible amount and the allowance for loan and lease losses is adjusted by the same amount.

​

​

34

Table of Contents

Troubled Debt Restructuring (TDR) Disclosures Prior to the Adoption of ASU 2022-02

​

A summary of the categories of TDR loan modifications by respective performance as of March 31, 2022 that were modified during the three months ended March 31, 2022 follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Troubled Debt

    

Troubled Debt

    

​

​

    

​

 

​

​

Restructurings

​

Restructurings

​

Total

 

​

​

Performing to

​

Not Performing to

​

Troubled Debt

 

​

​

Modified Terms

​

Modified Terms

​

Restructurings

 

​

    

Number of

    

Recorded

    

Number of

    

Recorded

    

Number of

    

Recorded

 

March 31, 2022 (dollars in thousands)

​

Loans

​

Investment

​

Loans

​

Investment

​

Loans

​

Investment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate loans (including home equity loans):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Legal modification

​

6

​

$

772

​

—

​

$

—

​

6

​

$

772

​

Total residential TDRs

​

6

​

 

772

​

—

​

 

—

​

6

​

 

772

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Principal deferral

​

258

​

 

42

​

—

​

 

—

​

258

​

 

42

​

Total consumer TDRs

​

258

​

 

42

​

—

​

 

—

​

258

​

 

42

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total troubled debt restructurings

​

264

​

$

814

​

—

​

$

—

​

264

​

$

814

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

The classification between nonperforming and performing was determined at the time of modification. Modification programs focus on extending maturity dates or modifying payment patterns with most TDRs experiencing a combination of concessions. Modifications do not result in the contractual forgiveness of principal or interest. There were no modifications during the three months ended March 31, 2022 that resulted in an interest rate below market rate.

​

There were no TDRs which had a payment default within the twelve months following modification during the three months ended March 31, 2022. Default occurs when a loan or lease is 90 days or more past due under the modified terms or transferred to nonaccrual.

​

The following table shows the recorded investment of loans and leases classified as troubled debt restructurings as of December 31, 2022.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Troubled Debt

    

Troubled Debt

    

​

​

    

​

 

​

​

Restructurings

​

Restructurings

​

Total

 

​

​

Performing to

​

Not Performing to

​

Troubled Debt

 

​

​

Modified Terms

​

Modified Terms

​

Restructurings

 

​

    

Number of

    

Recorded

    

Number of

    

Recorded

    

Number of

    

Recorded

 

December 31, 2022 (dollars in thousands)

​

Loans

​

Investment

​

Loans

​

Investment

​

Loans

​

Investment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate loans (including home equity loans):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Rate reduction

​

67

​

$

6,305

​

3

​

$

242

​

70

​

$

6,547

​

Principal deferral

​

7

​

 

699

​

—

​

 

—

​

7

​

 

699

​

Legal modification

​

67

​

 

3,149

​

6

​

 

377

​

73

​

 

3,526

​

Total residential TDRs

​

141

​

 

10,153

​

9

​

 

619

​

150

​

 

10,772

​

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial related and construction/land development loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Rate reduction

​

1

​

 

847

​

—

​

 

—

​

1

​

 

847

​

Principal deferral

​

1

​

 

1

​

—

​

 

—

​

1

​

 

1

​

Total commercial TDRs

​

2

​

 

848

​

—

​

 

—

​

2

​

 

848

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Principal deferral

​

2,320

​

​

393

​

—

​

 

—

​

2,320

​

 

393

​

Legal modification

​

3

​

​

13

​

—

​

​

—

​

3

​

 

13

​

Total consumer TDRs

​

2,323

​

 

406

​

—

​

 

—

​

2,323

​

 

406

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total troubled debt restructurings

​

2,466

​

$

11,407

​

9

​

$

619

​

2,475

​

$

12,026

​

​

​

There was no significant change between the pre and post modification loan balances for the three months ending March 31, 2022.

​

35

Table of Contents

There were no loans modified as troubled debt restructurings within the previous 12 months of March 31, 2022 for which there was a payment default during the three months ended March 31, 2022.

​

​

​

Foreclosures

​

The following table presents the carrying amount of foreclosed properties held as a result of the Bank obtaining physical possession of such properties:

​

​

​

​

​

​

​

​

​

(in thousands)

​

March 31, 2023

​

December 31, 2022

 

​

​

​

​

​

​

​

​

Commercial real estate

​

$

1,529

​

$

1,581

​

​

​

​

​

​

​

​

​

Total other real estate owned

​

$

1,529

 

$

1,581

​

​

The following table presents the recorded investment in consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to requirements of the applicable jurisdiction:

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2023

    

December 31, 2022

​

​

​

​

​

​

​

Recorded investment in consumer residential real estate mortgage loans in the process of foreclosure

 

$

546

 

$

909

​

Refund Advances

The Company’s TRS segment offered its RA product during the first two months of 2023 and 2022, along with its ERA product which was offered during December 2022 and the first two weeks of 2023. The ERA originations during December 2022 and the first two weeks of 2023 were made in relation to estimated tax returns that were anticipated to be filed during the first quarter 2023 tax season. Each year, all unpaid RAs, including ERAs, are charged off by June 30th, and each quarter thereafter, any credits to the Provision for RAs, including ERAs, match the recovery of previously charged-off accounts.

Information regarding RAs follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

    

​

March 31, 

(dollars in thousands)

    

​

2023

  

2022

​

​

​

​

​

​

​

​

​

​

​

Refund Advances originated

 

​

$

737,047

​

​

$

311,207

​

​

Net charge to the Provision for RAs, including ERAs

 

​

​

21,715

​

​

​

8,315

​

​

Provision as a percentage of RAs, including ERAs, originated during the first quarter

​

​

​

2.95

%  

​

​

2.67

%  

​

​

​

​

​

​

36

Table of Contents

6. DEPOSITS

​

The composition of the deposit portfolio follows:

​

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2023

    

December 31, 2022

 

​

​

​

​

​

​

​

​

Core Bank:

​

​

​

​

​

​

​

Demand

​

$

1,272,086

​

$

1,336,082

​

Money market accounts

​

 

794,710

​

 

707,272

​

Savings

​

 

316,947

​

 

323,015

​

Reciprocal money market

​

 

123,486

​

 

28,635

​

Individual retirement accounts (1)

​

 

36,334

​

 

38,640

​

Time deposits, $250 and over (1)

​

 

46,687

​

 

54,855

​

Other certificates of deposit (1)

​

 

176,257

​

 

129,324

​

Reciprocal time deposits (1)

​

 

13,273

​

 

7,405

​

Total Core Bank interest-bearing deposits

​

 

2,779,780

​

 

2,625,228

​

Total Core Bank noninterest-bearing deposits

​

​

1,471,180

​

​

1,464,493

​

Total Core Bank deposits

​

​

4,250,960

​

​

4,089,721

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

Money market accounts

​

​

5,931

​

​

3,849

​

Total RPG interest-bearing deposits

​

​

5,931

​

​

3,849

​

​

​

​

​

​

​

​

​

Brokered prepaid card deposits

​

​

390,052

​

​

328,655

​

Other noninterest-bearing deposits

​

​

152,725

​

​

115,620

​

Total RPG noninterest-bearing deposits

​

​

542,777

​

​

444,275

​

Total RPG deposits

​

​

548,708

​

​

448,124

​

​

​

​

​

​

​

​

​

Total deposits

​

$

4,799,668

​

$

4,537,845

​

(1)Includes time deposit.

​

37

Table of Contents

​

7. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER SHORT-TERM BORROWINGS

​

Securities sold under agreements to repurchase consist of short-term excess funds from correspondent banks, repurchase agreements, and overnight liabilities to deposit clients arising from the Bank’s treasury management program. While comparable to deposits in their transactional nature, these overnight liabilities to clients are in the form of repurchase agreements. Repurchase agreements collateralized by securities are treated as financings; accordingly, the securities involved with the agreements are recorded as assets and are held by a safekeeping agent and the obligations to repurchase the securities are reflected as liabilities. Should the fair value of currently pledged securities fall below the associated repurchase agreements, the Bank would be required to pledge additional securities. To mitigate the risk of under collateralization, the Bank typically pledges at least two percent more in securities than the associated repurchase agreements. All such securities are under the Bank’s control.

​

As of March 31, 2023 and December 31, 2022, all securities sold under agreements to repurchase had overnight maturities. Additional information regarding securities sold under agreements to repurchase follows:

​

​

​

​

​

​

​

​

​

​

​

(dollars in thousands)

    

March 31, 2023

  

  

December 31, 2022

    

​

​

​

​

​

​

​

​

​

​

​

Outstanding balance at end of period

​

$

134,412

​

​

$

216,956

​

​

Weighted average interest rate at end of period

​

 

0.45

%  

​

 

0.41

%  

​

​

​

​

​

​

​

​

​

​

​

Fair value of securities pledged:

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

133,652

​

​

$

254,296

​

​

Total securities pledged

​

$

133,652

​

​

$

254,296

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended

​

​

​

​

 

March 31, 

​

​

​

(dollars in thousands)

  

2023

    

​

2022

    

​

​

​

​

​

​

​

​

​

​

​

​

​

Average outstanding balance during the period

 

$

202,910

 

​

$

300,169

​

​

​

Weighted average interest rate during the period

​

​

0.49

%  

​

​

0.04

%  

​

​

Maximum outstanding at any month end during the period

 

$

224,067

 

​

$

299,376

​

​

​

​

​

​

​

38

Table of Contents

8. RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

​

The Company records as operating lease liabilities the present value of its required minimum lease payments plus any amounts probable of being owed under a residual value guarantee. Offsetting these operating lease liabilities, the Company records right-of-use assets for the underlying leased property.

​

As of March 31, 2023, the Company was under 45 separate and distinct operating lease contracts to lease the land and/or buildings for 36 of its offices, with 12 such operating leases contracted with a related party of the Company. As of March 31, 2023, payments on 22 of the Company’s operating leases were considered variable because such payments were adjustable based on periodic changes in the Consumer Price Index.

​

The Company recorded a renewal to one of its third-party leases during the first quarter of 2023 with a total right-of-use asset value of $772,000.

​

The following table presents information concerning the Company’s operating lease expense recorded as a noninterest expense within the “Occupancy” category for the three months ended March 31, 2023 and 2022:

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended

​

​

 

March 31, 

​

(dollars in thousands)

    

2023

​

2022

        

​

​

​

​

​

​

​

​

Operating lease expense:

 

​

​

​

​

​

​

Related Party:

​

​

​

​

​

​

​

Variable lease expense

​

$

1,224

 

$

1,265

​

Fixed lease expense

 

​

59

​

​

35

​

Third-Party:

​

​

​

​

​

​

​

Variable lease expense

​

​

311

​

​

197

​

Fixed lease expense

​

​

389

​

​

345

​

Total operating lease expense

​

$

1,983

 

$

1,842

​

​

​

​

​

​

​

​

​

Other information concerning operating leases:

​

​

​

​

​

​

​

Cash paid for amounts included in the measurement of operating lease liabilities

​

$

1,730

​

$

1,705

​

Cash paid for variable rent payments not included in measurement of operating lease liabilities

​

​

151

​

​

151

​

Short-term lease payments not included in the measurement of lease liabilities

​

​

—

​

​

—

​

​

The following table presents the weighted average remaining term and weighted average discount rate for the Company’s non-short-term operating leases as of March 31, 2023 and December 31, 2022:

​

​

​

​

​

​

​

​

​

​

    

March 31, 2023

​

December 31, 2022

​

​

​

​

​

​

​

​

​

Weighted average remaining term in years

​

​

8.19

​

​

8.44

​

Weighted average discount rate

​

 

2.13

%

 

2.10

%

​

​

39

Table of Contents

The following table presents a maturity schedule of the Company’s operating lease liabilities based on undiscounted cash flows, and a reconciliation of those undiscounted cash flows to the operating lease liabilities recognized on the Company’s balance sheet as of March 31, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

Year (in thousands)

    

Related Party

    

Third-Party

    

Total

 

​

​

​

​

​

​

​

​

​

​

​

2023

 

$

2,988

 

$

1,932

 

$

4,920

​

2024

 

​

3,726

 

​

2,316

 

​

6,042

​

2025

 

​

3,570

 

​

1,782

 

​

5,352

​

2026

 

​

3,640

 

​

1,483

 

​

5,123

​

2027

 

​

3,680

 

​

1,160

 

​

4,840

​

Thereafter

 

​

11,751

 

​

3,630

 

​

15,381

​

Total undiscounted cash flows

​

$

29,355

​

$

12,303

​

$

41,658

​

Discount applied to cash flows

​

​

(3,143)

​

​

(1,484)

​

​

(4,627)

​

Total discounted cash flows reported as operating lease liabilities

​

$

26,212

​

$

10,819

​

$

37,031

​

​

​

9. FEDERAL HOME LOAN BANK ADVANCES

​

FHLB advances were as follows:

​

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2023

    

December 31, 2022

 

​

​

​

​

​

​

​

​

Overnight advances

​

$

88,000

​

$

75,000

​

Fixed interest rate advances

​

 

20,000

​

 

20,000

​

Total FHLB advances

​

$

108,000

​

$

95,000

​

​

Each FHLB advance is payable at its maturity date, with a prepayment penalty for fixed rate advances that are paid off earlier than maturity. FHLB advances are collateralized by a blanket pledge of eligible real estate loans. As of March 31, 2023 and December 31, 2022, Republic had available borrowing capacity of $930 million and $899 million, respectively, from the FHLB. In addition to its borrowing capacity with the FHLB, Republic also had unsecured lines of credit totaling $125 million available through various other financial institutions as of March 31, 2023 and December 31, 2022.

​

Aggregate future principal payments on FHLB advances based on contractual maturity and the weighted average cost of such advances are detailed below:

​

​

​

​

​

​

​

​

​

    

    

​

    

Weighted

 

​

​

​

​

​

Average

 

Year (dollars in thousands)

​

Principal

​

Rate

 

​

​

​

​

​

​

​

2023

 

$

88,000

 

4.86

%

2024

 

​

—

​

—

​

2025

 

​

—

 

—

​

2026

 

​

—

 

—

​

2027

​

​

20,000

 

1.89

​

Total

​

$

108,000

 

4.31

%

​

​

40

Table of Contents

Due to their nature, the Bank considers average balance information more meaningful than period-end balances for its overnight borrowings from the FHLB. Information regarding overnight FHLB advances follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

​

​

March 31, 

​

​

(dollars in thousands)

    

2023

    

​

2022

    

​

​

​

​

​

​

​

​

​

​

​

Average outstanding balance during the period

 

$

225,344

 

​

$

1,711

​

 

Weighted average interest rate during the period

​

​

4.43

%

​

​

0.15

%

​

Maximum outstanding at any month end during the period

 

$

485,000

 

​

$

25,000

​

 

​

The following table illustrates real estate loans pledged to collateralize advances and letters of credit with the FHLB:

​

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2023

    

December 31, 2022

 

​

​

​

​

​

​

​

​

First lien, single family residential real estate

​

$

1,159,090

​

$

1,106,287

​

Home equity lines of credit

​

 

223,472

​

 

219,644

​

​

​

41

Table of Contents

10. OFF BALANCE SHEET RISKS, COMMITMENTS AND CONTINGENT LIABILITIES

​

​

Commitments to Extend Credit

​

The Company, in the normal course of business, is party to financial instruments with off balance sheet risk. These financial instruments primarily include commitments to extend credit and standby letters of credit. The contract or notional amounts of these instruments reflect the potential future obligations of the Company pursuant to those financial instruments. Creditworthiness for all instruments is evaluated on a case-by-case basis in accordance with the Company’s credit policies. Collateral from the client may be required based on the Company’s credit evaluation of the client and may include business assets of commercial clients, as well as personal property and real estate of individual clients or guarantors.

​

The Company also extends binding commitments to clients and prospective clients. Such commitments assure a borrower of financing for a specified period of time at a specified rate. The risk to the Company under such loan commitments is limited by the terms of the contracts. For example, the Company may not be obligated to advance funds if the client’s financial condition deteriorates or if the client fails to meet specific covenants.

​

An approved but unfunded loan commitment represents a potential credit risk and a liquidity risk, since the Company’s client(s) may demand immediate cash that would require funding. In addition, unfunded loan commitments represent interest rate risk as market interest rates may rise above the rate committed to the Company’s client. Since a portion of these loan commitments normally expire unused, the total amount of outstanding commitments at any point in time may not require future funding.

​

The following table presents the Company’s commitments, exclusive of Mortgage Banking loan commitments, for each period ended:

​

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2023

    

December 31, 2022

​

​

​

​

​

​

​

​

​

Unused warehouse lines of credit

​

$

540,135

​

$

733,940

​

Unused home equity lines of credit

​

 

419,814

​

 

410,057

​

Unused loan commitments - other

​

 

1,027,617

​

 

951,021

​

Standby letters of credit

​

 

8,819

​

 

9,735

​

FHLB letter of credit

​

 

233

​

 

643

​

Total commitments

​

$

1,996,618

​

$

2,105,396

​

​

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third-party. The terms and risk of loss involved in issuing standby letters of credit are similar to those involved in issuing loan commitments and extending credit. In addition to credit risk, the Company also has liquidity risk associated with standby letters of credit because funding for these obligations could be required immediately. The Company does not deem this risk to be material.

​

​

42

Table of Contents

The following tables present a roll-forward of the ACLC for the three months ended March 31, 2023 and 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ACLC Roll-forward

​

​

​

Three Months Ended March 31, 

​

​

​

2023

​

2022

​

​

​

Beginning

​

​

​

Charge-

​

​

​

Ending

​

Beginning

​

​

​

Charge-

​

​

​

Ending

(in thousands)

​

​

Balance

​

Provision

​

offs

​

Recoveries

​

Balance

​

Balance

​

Provision

​

offs

​

Recoveries

​

Balance

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loan Commitments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unused warehouse lines of credit

​

​

$

190

​

$

8

​

$

—

​

$

—

​

$

198

​

$

154

​

$

(24)

​

$

—

​

$

—

​

$

130

Unused home equity lines of credit

​

​

​

332

​

​

9

​

​

—

​

​

—

​

​

341

​

​

247

​

​

9

​

​

—

​

​

—

​

​

256

Unused construction lines of credit

​

​

​

384

​

​

163

​

​

—

​

​

—

​

​

547

​

​

383

​

​

(16)

​

​

—

​

​

—

​

​

367

Unused loan commitments - other

​

​

​

344

​

​

30

​

​

—

​

​

—

​

​

374

​

​

268

​

​

19

​

​

—

​

​

—

​

​

287

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

$

1,250

​

$

210

​

$

—

​

$

—

​

$

1,460

​

$

1,052

​

$

(12)

​

$

—

​

$

—

​

$

1,040

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

The Company increased its ACLC during the three months ended March 31, 2023 based on an increase in the expected loss rate for its unused commitments.

​

​

​

​

​

​

​

​

43

Table of Contents

11. FAIR VALUE

​

Fair value represents the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

​

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

​

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

​

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

​

The Bank used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

​

Available-for-sale debt securities: Except for the Bank’s U.S. Treasury securities, its private label mortgage-backed security, and its TRUP investment, the fair value of AFS debt securities is typically determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

​

The Bank’s U.S. Treasury securities are based on quoted market prices (Level 1 inputs) and considered highly liquid.

​

The Bank’s private label mortgage-backed security remains illiquid, and as such, the Bank classifies this security as a Level 3 security in accordance with ASC Topic 820, Fair Value Measurement. Based on this determination, the Bank utilized an income valuation model (present value model) approach in determining the fair value of this security.

​

See in this section of the filing under Footnote 3 “Investment Securities” for additional discussion regarding the Bank’s private label mortgage-backed security.

​

The Company acquired its TRUP investment in 2015 and considered the most recent bid price for the same instrument to approximate market value as of March 31, 2023. The Company’s TRUP investment is considered highly illiquid and also valued using Level 3 inputs, as the most recent bid price for this instrument is not always considered generally observable.

​

Equity securities with readily determinable fair value: Quoted market prices in an active market are available for the Bank’s CRA mutual fund investment and fall within Level 1 of the fair value hierarchy.

​

The fair value of the Company’s Freddie Mac preferred stock is determined by matrix pricing, as described above (Level 2 inputs).

​

Mortgage loans held for sale, at fair value: The fair value of mortgage loans held for sale is determined using quoted secondary market prices. Mortgage loans held for sale are classified as Level 2 in the fair value hierarchy.

​

Consumer loans held for sale, at fair value: The fair value for these loans is based on contractual sales terms, Level 3 inputs.

​

Consumer loans held for investment, at fair value: The Bank held an immaterial amount of consumer loans at fair value through a consumer loan program the Company is currently unwinding. The fair value of these loans was based on the discounted cash flows of the underlying loans, Level 3 inputs. Further disclosure of these loans is considered immaterial and thus omitted.

​

​

44

Table of Contents

Mortgage Banking derivatives: Mortgage Banking derivatives used in the ordinary course of business primarily consist of mandatory forward sales contracts (“forward contracts”) and interest rate lock loan commitments. The fair value of the Bank’s derivative instruments is primarily measured by obtaining pricing from broker-dealers recognized to be market participants. The pricing is derived from market observable inputs that can generally be verified and do not typically involve significant judgment by the Bank. Forward contracts and rate lock loan commitments are classified as Level 2 in the fair value hierarchy.

​

Interest rate swap agreements: Interest rate swaps are recorded at fair value on a recurring basis. The Company values its interest rate swaps using a third-party valuation service and classifies such valuations as Level 2. Valuations of these interest rate swaps are also received from the relevant dealer counterparty and validated against the Company’s calculations. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities.

​

Collateral-dependent loans: Collateral-dependent loans generally reflect partial charge-downs to their respective fair value, which is commonly based on recent real estate appraisals or BPOs. These appraisals or BPOs may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the process by the independent experts to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Collateral-dependent loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

​

Other real estate owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals or BPOs. These appraisals or BPOs may utilize a single approach or a combination of approaches, including comparable sales and the income approach. Adjustments are routinely made in the process by the independent experts to adjust for differences between the comparable sales and income data available. Such adjustments may be significant and typically result in a Level 3 classification of the inputs for determining fair value.

​

Appraisals for collateral-dependent loans, impaired premises and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Bank. Once the appraisal is received, a member of the Bank’s CCAD reviews the assumptions and approaches utilized in the appraisal, as well as the overall resulting fair value in comparison with independent data sources, such as recent market data or industry-wide statistics. On at least an annual basis, the Bank performs a back test of collateral appraisals by comparing actual selling prices on recent collateral sales to the most recent appraisal of such collateral. Back tests are performed for each collateral class, e.g., residential real estate or commercial real estate, and may lead to additional adjustments to the value of unliquidated collateral of similar class.

​

Mortgage servicing rights: At least quarterly, MSRs are evaluated for impairment based upon the fair value of the MSRs as compared to carrying amount. If the carrying amount of an individual tranche exceeds fair value, impairment is recorded, and the respective individual tranche is carried at fair value. If the carrying amount of an individual tranche does not exceed fair value, impairment is reversed if previously recognized and the carrying value of the individual tranche is based on the amortization method. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and can generally be validated against available market data (Level 2).

​

​

45

Table of Contents

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Bank has elected the fair value option, are summarized below. Information as of March 31, 2023 is presented net of any applicable ACL.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at 

​

​

​

 

​

​

March 31, 2023 Using:

​

​

​

 

​

    

Quoted Prices in

    

Significant

    

    

​

    

    

​

 

​

​

Active Markets

​

Other

​

Significant

​

​

​

 

​

​

for Identical

​

Observable

​

Unobservable

​

Total

 

​

​

Assets

​

Inputs

​

Inputs

​

Fair

 

(in thousands)

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Value

 

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale debt securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

174,871

​

$

219,746

​

$

—

​

$

394,617

​

Private label mortgage-backed security

​

 

—

​

 

—

​

 

2,010

​

 

2,010

​

Mortgage-backed securities - residential

​

 

—

​

 

176,682

​

 

—

​

 

176,682

​

Collateralized mortgage obligations

​

 

—

​

 

23,651

​

 

—

​

 

23,651

​

Corporate bonds

​

​

—

​

​

11,987

​

​

—

​

​

11,987

​

Trust preferred security

​

 

—

​

 

—

​

 

4,001

​

 

4,001

​

Total available-for-sale debt securities

​

$

174,871

​

$

432,066

​

$

6,011

​

$

612,948

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Equity securities with readily determinable fair value:

​

​

​

​

​

​

​

​

​

​

​

​

​

Freddie Mac preferred stock

​

$

—

​

$

107

​

$

—

​

$

107

​

Total equity securities with readily determinable fair value

​

$

—

​

$

107

​

$

—

​

$

107

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans held for sale

​

$

—

​

$

1,034

​

$

—

​

$

1,034

​

Consumer loans held for sale

​

​

—

​

​

—

​

​

4,688

​

​

4,688

​

Rate lock loan commitments

​

 

—

​

 

96

​

 

—

​

 

96

​

Mandatory forward contracts

​

​

—

​

​

19

​

​

—

​

​

19

​

Interest rate swap agreements

​

​

—

​

​

6,852

​

​

—

​

​

6,852

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap agreements

​

​

—

​

​

6,852

​

​

—

​

​

6,852

​

​

​

46

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

​

​

​

 

​

​

December 31, 2022 Using:

​

​

​

 

​

    

Quoted Prices in

    

Significant

    

    

​

    

    

​

 

​

​

Active Markets

​

Other

​

Significant

​

​

​

 

​

​

for Identical

​

Observable

​

Unobservable

​

Total

 

​

​

Assets

​

Inputs

​

Inputs

​

Fair

 

(in thousands)

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Value

 

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale debt securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

193,385

​

$

217,756

​

$

—

​

$

411,141

​

Private label mortgage-backed security

​

 

—

​

 

—

​

 

2,127

​

 

2,127

​

Mortgage-backed securities - residential

​

 

—

​

 

171,873

​

 

—

​

 

171,873

​

Collateralized mortgage obligations

​

 

—

​

 

21,368

​

 

—

​

 

21,368

​

Corporate bonds

​

​

—

​

​

10,001

​

​

—

​

​

10,001

​

Trust preferred security

​

 

—

​

 

—

​

 

3,855

​

 

3,855

​

Total available-for-sale debt securities

​

$

193,385

​

$

420,998

​

$

5,982

​

$

620,365

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Equity securities with readily determinable fair value:

​

​

​

​

​

​

​

​

​

​

​

​

​

Freddie Mac preferred stock

​

$

—

​

$

111

​

$

—

​

$

111

​

Total equity securities with readily determinable fair value

​

$

—

​

$

111

​

$

—

​

$

111

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans held for sale

​

$

—

​

$

1,302

​

$

—

​

$

1,302

​

Consumer loans held for sale

​

​

—

​

​

—

​

​

4,706

​

​

4,706

​

Consumer loans held for investment

​

​

—

​

​

—

​

​

2

​

​

2

​

Rate lock loan commitments

​

 

—

​

 

2

​

 

—

​

 

2

​

Mandatory forward contracts

​

​

—

​

​

—

​

​

—

​

​

—

​

Interest rate swap agreements

​

 

—

​

 

8,127

​

 

—

​

 

8,127

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

Mandatory forward contracts

​

$

—

​

$

67

​

$

—

​

$

67

​

Interest rate swap agreements

​

​

—

​

​

8,127

​

​

—

​

 

8,127

​

​

All transfers between levels are generally recognized at the end of each quarter. There were no transfers into or out of Level 1, 2, or 3 assets during the three months ended March 31, 2023 and 2022.

​

Private Label Mortgage-Backed Security

​

The following table presents a reconciliation of the Bank’s private label mortgage-backed security measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

​

​

​

​

​

​

​

​

​

  

Three Months Ended

​

​

March 31, 

(in thousands)

​

2023

​

2022

​

​

​

​

​

​

​

Balance, beginning of period

​

$

2,127

​

$

2,731

Total gains or losses included in earnings:

​

​

​

​

​

​

Net change in unrealized gain

​

 

5

​

 

24

Principal paydowns

​

 

(122)

​

 

(153)

Balance, end of period

​

$

2,010

​

$

2,602

​

The fair value of the Bank’s single private label mortgage-backed security is supported by analysis prepared by an independent third-party. The third-party’s approach to determining fair value involved several steps: 1) detailed collateral analysis of the underlying mortgages, including consideration of geographic location, original loan-to-value and the weighted average FICO score of the borrowers; 2) collateral performance projections for each pool of mortgages underlying the security (probability of default, severity of default, and prepayment probabilities) and 3) discounted cash flow modeling.

​

The significant unobservable inputs in the fair value measurement of the Bank’s single private label mortgage-backed security are prepayment rates, probability of default and loss severity in the event of default. Significant fluctuations in any of those inputs in isolation would result in a significantly different fair value measurement.

​

47

Table of Contents

Quantitative information about recurring Level 3 fair value measurement inputs for the Bank’s single private label mortgage-backed security follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair

    

Valuation

    

    

    

​

 

March 31, 2023 (dollars in thousands)

​

Value

​

Technique

​

Unobservable Inputs

​

Range

 

​

​

​

​

​

​

​

​

​

​

​

Private label mortgage-backed security

​

$

2,010

 

Discounted cash flow

 

(1) Constant prepayment rate

 

4.5% - 4.7%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(2) Probability of default

 

1.8% - 9.3%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(3) Loss severity

 

25% - 35%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair

    

Valuation

    

    

    

​

 

December 31, 2022 (dollars in thousands)

​

Value

​

Technique

​

Unobservable Inputs

​

Range

 

​

​

​

​

​

​

​

​

​

​

​

Private label mortgage-backed security

​

$

2,127

 

Discounted cash flow

 

(1) Constant prepayment rate

 

4.5% - 4.7%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(2) Probability of default

 

1.8% - 9.3%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(3) Loss severity

 

25% - 35%

​

​

Trust Preferred Security

​

The following table presents a reconciliation of the Company’s TRUP measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

​

March 31, 

​

(in thousands)

​

2023

​

2022

​

​

​

​

​

​

​

​

​

Balance, beginning of period

​

$

3,855

​

$

3,847

​

Total gains or losses included in earnings:

​

​

​

​

​

​

​

Discount accretion

​

​

14

​

​

14

​

Net change in unrealized gain

​

 

132

​

 

(136)

​

Balance, end of period

​

$

4,001

​

$

3,725

​

​

The fair value of the Company’s TRUP investment is based on the most recent bid price for this instrument, as provided by a third-party broker.

​

​

48

Table of Contents

Mortgage Loans Held for Sale

​

The Bank has elected the fair value option for mortgage loans held for sale. These loans are intended for sale and the Bank believes that the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loans and in accordance with Bank policy for such instruments. None of these loans were past due 90-days-or-more or on nonaccrual as of March 31, 2023 and December 31, 2022.

​

The aggregate fair value, contractual balance, and unrealized gain were as follows:

​

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2023

    

December 31, 2022

 

​

​

​

​

​

​

​

​

Aggregate fair value

​

$

1,034

​

$

1,302

​

Contractual balance

​

 

1,005

​

 

1,265

​

Unrealized (loss) gain

​

 

29

​

 

37

​

​

The total amount of gains and losses from changes in fair value included in earnings for the three months ended March 31, 2023 and 2022 for mortgage loans held for sale are presented in the following table:

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

    

​

​

March 31, 

​

(in thousands)

    

2023

    

2022

​

​

​

​

​

​

​

​

​

Interest income

​

$

61

​

$

204

​

Change in fair value

​

 

(8)

​

 

(706)

​

Total included in earnings

​

$

53

​

$

(502)

​

​

Consumer Loans Held for Sale

​

RCS carries loans originated through its installment loan program at fair value. Interest income is recorded based on the contractual terms of the loan and in accordance with Bank policy for such instruments. None of these loans were past due 90-days-or-more or on nonaccrual as of March 31, 2023 and December 31, 2022.

​

The significant unobservable inputs in the fair value measurement of the Bank’s short-term installment loans are the net contractual premiums and level of loans sold at a discount price. Significant fluctuations in any of those inputs in isolation would result in a significantly lower/higher fair value measurement.

​

The following table presents quantitative information about recurring Level 3 fair value measurement inputs for installment loans:

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair

    

Valuation

    

    

    

​

March 31, 2023 (dollars in thousands)

​

Value

​

Technique

​

Unobservable Inputs

​

Rate

​

​

​

​

​

​

​

​

​

​

Consumer loans held for sale

​

$

4,688

 

Contract Terms

 

(1) Net Premium

 

0.15%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(2) Discounted Sales

 

10.00%

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair

    

Valuation

    

    

    

​

December 31, 2022 (dollars in thousands)

​

Value

​

Technique

​

Unobservable Inputs

​

Rate

​

​

​

​

​

​

​

​

​

​

Consumer loans held for sale

​

$

4,706

 

Contract Terms

 

(1) Net Premium

 

0.15%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(2) Discounted Sales

 

10.00%

​

​

49

Table of Contents

The aggregate fair value, contractual balance, and unrealized gain on consumer loans held for sale, at fair value, were as follows:

​

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2023

    

December 31, 2022

​

​

​

​

​

​

​

​

​

Aggregate fair value

​

$

4,688

​

$

4,706

​

Contractual balance

​

 

4,713

​

 

4,734

​

Unrealized (loss) gain

​

 

(25)

​

 

(28)

​

​

The total amount of net gains from changes in fair value included in earnings for consumer loans held for sale, at fair value, are presented in the following table:

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

​

March 31, 

​

(in thousands)

    

2023

    

2022

​

​

​

​

​

​

​

​

​

Interest income

​

$

765

​

$

2,890

​

Change in fair value

​

 

3

​

 

(37)

​

Total included in earnings

​

$

768

​

$

2,853

​

​

​

50

Table of Contents

Assets measured at fair value on a non-recurring basis are summarized below:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

​

​

​

​

​

​

March 31, 2023 Using:

​

​

​

​

​

    

Quoted Prices in

    

Significant

    

​

​

    

    

​

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

Total

​

​

​

Assets

​

Inputs

​

Inputs

​

Fair

​

(in thousands)

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Collateral-dependent loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

$

—

​

$

—

​

$

1,270

​

$

1,270

​

Commercial real estate

​

 

—

​

 

—

​

 

879

​

 

879

​

Total collateral-dependent loans*

​

$

—

​

$

—

​

$

2,149

​

$

2,149

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other real estate owned:

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate

​

$

—

​

$

—

​

$

1,529

​

$

1,529

​

Total other real estate owned

​

$

—

​

$

—

​

$

1,529

​

$

1,529

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

​

​

​

​

​

December 31, 2022 Using:

​

​

​

​

    

Quoted Prices in

    

Significant

    

​

​

    

    

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

Total

​

​

Assets

​

Inputs

​

Inputs

​

Fair

(in thousands)

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

Collateral-dependent loans:

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

$

—

​

$

—

​

$

1,456

​

$

1,456

Commercial real estate

​

 

—

​

 

—

​

 

906

​

 

906

Total collateral-dependent loans*

​

$

—

​

$

—

​

$

2,362

​

$

2,362

​

​

​

​

​

​

​

​

​

​

​

​

​

Other real estate owned:

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate

​

$

—

​

$

—

​

$

1,581

​

$

1,581

Total other real estate owned

​

$

—

​

$

—

​

$

1,581

​

$

1,581

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

51

Table of Contents

The following tables present quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis:

​

​

​

​

​

​

​

​

​

​

​

​

    

    

​

    

    

    

    

    

Range

​

​

Fair

​

Valuation

​

Unobservable

​

(Weighted

March 31, 2023 (dollars in thousands)

​

Value

​

Technique

​

Inputs

​

Average)

​

​

​

​

​

​

​

​

​

​

Collateral-dependent loans - residential real estate owner occupied

​

$

1,270

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 22% (5%)

​

​

​

​

​

​

​

​

​

​

Collateral-dependent loans - commercial real estate

​

$

879

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

16% (16%)

​

​

​

​

​

​

​

​

​

​

Other real estate owned - commercial real estate

​

$

1,529

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

39% (39%)

​

​

​

​

​

​

​

​

​

​

​

​

    

    

​

    

    

    

    

    

Range

​

​

Fair

​

Valuation

​

Unobservable

​

(Weighted

December 31, 2022 (dollars in thousands)

​

Value

​

Technique

​

Inputs

​

Average)

​

​

​

​

​

​

​

​

​

​

Collateral-dependent loans - residential real estate owner occupied

​

$

1,456

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 41% (11%)

​

​

​

​

​

​

​

​

​

​

Collateral-dependent loans - commercial real estate

​

$

906

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

16% (16%)

​

​

​

​

​

​

​

​

​

​

Other real estate owned - commercial real estate

​

$

1,581

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

39% (39%)

​

52

Table of Contents

Collateral-Dependent Loans

​

Collateral-dependent loans are generally measured for loss using the fair value for reasonable disposition of the underlying collateral. The Bank’s practice is to obtain new or updated appraisals or BPOs on the loans subject to the initial review and then to evaluate the need for an update to this value on an as-necessary or possibly annual basis thereafter (depending on the market conditions impacting the value of the collateral). The Bank may discount the valuation amount as necessary for selling costs and past due real estate taxes. If a new or updated appraisal or BPO is not available at the time of a loan’s loss review, the Bank may apply a discount to the existing value of an old valuation to reflect the property’s current estimated value if it is believed to have deteriorated in either: (i) the physical or economic aspects of the subject property or (ii) material changes in market conditions. The review generally results in a partial charge-off of the loan if fair value, less selling costs, are below the loan’s carrying value. Collateral-dependent loans are valued within Level 3 of the fair value hierarchy.

​

Collateral-dependent loans are as follows:

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

​

March 31, 

​

(in thousands)

    

2023

    

2022

​

​

​

​

​

​

​

​

​

Provision on collateral-dependent loans

​

$

(19)

​

$

(4)

​

​

Other Real Estate Owned

​

Details of other real estate owned carrying value and write downs follows:

​

​

​

​

​

​

​

​

​

​

    

​

​

​

(in thousands)

​

March 31, 2023

    

December 31, 2022

    

​

​

​

​

​

​

​

​

Other real estate owned carried at fair value

​

$

1,529

​

$

1,581

​

Total carrying value of other real estate owned

​

$

1,529

​

$

1,581

​

Other real estate owned write-downs during the years ended

​

$

52

​

$

211

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

    

​

​

March 31, 

​

(in thousands)

    

2023

    

2022

​

​

​

​

​

​

​

​

​

Other real estate owned write-downs during the period

​

$

52

​

$

52

​

​

53

Table of Contents

​

The carrying amounts and estimated exit price fair values of all financial instruments follow:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

 

​

​

​

​

​

March 31, 2023:

 

​

    

​

​

    

    

​

    

    

​

    

    

​

    

Total

 

​

​

Carrying

​

​

​

​

​

​

​

​

​

​

Fair

 

(in thousands)

​

Value

​

Level 1

​

Level 2

​

Level 3

​

Value

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

249,289

​

$

249,289

​

$

—

​

$

—

​

$

249,289

​

Available-for-sale debt securities

​

 

612,948

​

 

174,871

​

 

432,066

​

 

6,011

​

 

612,948

​

Held-to-maturity debt securities

​

 

112,108

​

 

—

​

 

111,796

​

 

—

​

 

111,796

​

Equity securities with readily determinable fair values

​

​

107

​

​

—

​

​

107

​

​

—

​

​

107

​

Mortgage loans held for sale, at fair value

​

 

1,034

​

 

—

​

 

1,034

​

 

—

​

 

1,034

​

Consumer loans held for sale, at fair value

​

​

4,688

​

​

—

​

​

—

​

​

4,688

​

​

4,688

​

Consumer loans held for sale, at the lower of cost or fair value

​

​

12,744

​

​

—

​

​

—

​

​

12,744

​

​

12,744

​

Loans, net

​

 

4,678,113

​

 

—

​

 

—

​

 

4,488,620

​

 

4,488,620

​

Federal Home Loan Bank stock

​

 

25,939

​

 

—

​

 

—

​

 

—

​

 

NA

​

Accrued interest receivable

​

 

16,074

​

 

—

​

 

5,316

​

 

10,758

​

 

16,074

​

Mortgage servicing rights

​

​

8,406

​

​

—

​

​

16,554

​

​

—

​

​

16,554

​

Rate lock loan commitments

​

​

96

​

​

—

​

​

96

​

​

—

​

​

96

​

Mandatory forward contracts

​

​

19

​

​

—

​

​

19

​

​

—

​

​

19

​

Interest rate swap agreements

​

​

6,852

​

​

—

​

​

6,852

​

​

—

​

​

6,852

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing deposits

​

$

2,013,957

​

$

—

​

$

2,013,957

​

$

—

​

$

2,013,957

​

Transaction deposits

​

 

2,513,160

​

 

—

​

 

2,513,160

​

 

—

​

 

2,513,160

​

Time deposits

​

 

272,551

​

 

—

​

 

259,421

​

 

—

​

 

259,421

​

Securities sold under agreements to repurchase and other short-term borrowings

​

 

134,412

​

 

—

​

 

134,412

​

 

—

​

 

134,412

​

Federal Home Loan Bank advances

​

 

108,000

​

 

—

​

 

106,490

​

 

—

​

 

106,490

​

Accrued interest payable

​

 

342

​

 

—

​

 

342

​

 

—

​

 

342

​

Rate lock loan commitments

​

​

96

​

​

—

​

​

96

​

​

—

​

​

96

​

Mandatory forward contracts

​

​

19

​

​

—

​

​

19

​

​

—

​

​

19

​

Interest rate swap agreements

​

​

6,852

​

​

—

​

​

6,852

​

​

—

​

​

6,852

​

​

​

​

54

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

 

​

​

​

​

​

December 31, 2022:

 

​

    

    

​

    

    

​

    

    

​

    

    

​

    

Total

 

​

​

Carrying

​

​

​

​

​

​

​

​

​

​

Fair

 

(in thousands)

​

Value

​

Level 1

​

Level 2

​

Level 3

​

Value

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

313,689

​

$

313,689

​

$

—

​

$

—

​

$

313,689

​

Available-for-sale debt securities

​

 

620,365

​

 

193,385

​

 

420,998

​

 

5,982

​

 

620,365

​

Held-to-maturity debt securities

​

 

87,386

​

 

—

​

 

87,357

​

 

—

​

 

87,357

​

Equity securities with readily determinable fair values

​

​

111

​

​

—

​

​

111

​

​

—

​

​

111

​

Mortgage loans held for sale, at fair value

​

 

1,302

​

 

—

​

 

1,302

​

 

—

​

 

1,302

​

Consumer loans held for sale, at fair value

​

​

4,706

​

​

—

​

​

—

​

​

4,706

​

​

4,706

​

Consumer loans held for sale, at the lower of cost or fair value

​

​

13,169

​

​

—

​

​

—

​

​

13,169

​

​

13,169

​

Loans, net

​

 

4,445,389

​

 

—

​

 

—

​

 

4,276,423

​

 

4,276,423

​

Federal Home Loan Bank stock

​

 

9,146

​

 

—

​

 

—

​

 

—

​

 

NA

​

Accrued interest receivable

​

 

13,572

​

 

—

​

 

2,462

​

 

11,110

​

 

13,572

​

Mortgage servicing rights

​

​

8,769

​

​

—

​

​

17,592

​

​

—

​

​

17,592

​

Rate lock loan commitments

​

​

2

​

​

—

​

​

2

​

​

—

​

​

2

​

Interest rate swap agreements

​

​

8,127

​

​

—

​

​

8,127

​

​

—

​

​

8,127

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing deposits

​

$

1,908,768

​

$

—

​

$

1,908,768

​

$

—

​

$

1,908,768

​

Transaction deposits

​

 

2,398,853

​

 

—

​

 

2,398,853

​

 

—

​

 

2,398,853

​

Time deposits

​

 

230,224

​

 

—

​

 

223,912

​

 

—

​

 

223,912

​

Securities sold under agreements to repurchase and other short-term borrowings

​

 

216,956

​

 

—

​

 

216,956

​

 

—

​

 

216,956

​

Federal Home Loan Bank advances

​

 

95,000

​

 

—

​

 

93,044

​

 

—

​

 

93,044

​

Accrued interest payable

​

 

239

​

 

—

​

 

239

​

 

—

​

 

239

​

Interest rate swap agreements

​

​

8,127

​

​

—

​

​

8,127

​

​

—

​

​

8,127

​

​

​

55

Table of Contents

12. MORTGAGE BANKING ACTIVITIES

​

Mortgage Banking activities primarily include residential mortgage originations and servicing.

​

Activity for mortgage loans held for sale, at fair value, was as follows:

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

    

​

​

March 31, 

​

(in thousands)

​

2023

    

2022

​

​

​

​

​

​

​

​

​

Balance, beginning of period

​

$

1,302

​

$

29,393

​

Origination of mortgage loans held for sale

​

 

15,942

​

 

100,661

​

Proceeds from the sale of mortgage loans held for sale

​

 

(16,630)

​

 

(119,212)

​

Net gain on sale of mortgage loans held for sale

​

 

420

​

 

2,460

​

Balance, end of period

​

$

1,034

​

$

13,302

​

​

The following table presents the components of Mortgage Banking income:

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

​

March 31, 

​

(in thousands)

​

2023

    

2022

​

​

​

​

​

​

​

​

​

Net gain realized on sale of mortgage loans held for sale

​

$

248

​

$

2,733

​

Net change in fair value recognized on loans held for sale

​

 

(8)

​

 

(706)

​

Net change in fair value recognized on rate lock loan commitments

​

 

94

​

 

(962)

​

Net change in fair value recognized on forward contracts

​

 

86

​

 

1,395

​

Net gain recognized

​

 

420

​

 

2,460

​

​

​

​

​

​

​

​

​

Loan servicing income

​

 

870

​

 

865

​

Amortization of mortgage servicing rights

​

 

(490)

​

 

(668)

​

Change in mortgage servicing rights valuation allowance

​

 

—

​

 

—

​

Net servicing income recognized

​

 

380

​

 

197

​

Total Mortgage Banking income

​

$

800

​

$

2,657

​

​

Activity for capitalized mortgage servicing rights was as follows:

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

March 31, 

(in thousands)

​

2023

    

2022

​

​

​

​

​

​

​

Balance, beginning of period

​

$

8,769

​

$

9,196

Additions

​

 

127

​

 

974

Amortized to expense

​

 

(490)

​

 

(668)

Change in valuation allowance

​

 

—

​

 

—

Balance, end of period

​

$

8,406

​

$

9,502

​

There was no valuation allowance for capitalized mortgage servicing rights for the three months ended March 31, 2023 and 2022.

​

​

56

Table of Contents

Other information relating to mortgage servicing rights follows:

​

​

​

​

​

​

​

​

​

​

​

​

(dollars in thousands)

    

March 31, 2023

  

  

December 31, 2022

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Fair value of mortgage servicing rights portfolio

​

$

16,554

​

​

$

17,145

​

​

​

Monthly weighted average prepayment rate of unpaid principal balance*

​

 

125

%

​

 

127

%

​

​

Discount rate

​

​

10.22

%

​

​

10.21

%

​

​

Weighted average foreclosure rate

​

​

0.08

%

​

​

0.10

%

​

​

Weighted average life in years

​

 

7.64

​

​

 

7.54

​

​

​

*

Rates are applied to individual tranches with similar characteristics.

​

Mortgage Banking derivatives used in the ordinary course of business primarily consist of mandatory forward sales contracts and interest rate lock loan commitments. Mandatory forward contracts represent future commitments to deliver loans at a specified price and date or to purchase TBA securities and are used to manage interest rate risk on loan commitments and mortgage loans held for sale. Interest rate lock loan commitments represent commitments to fund loans at a specific rate. These derivatives involve underlying items, such as interest rates, and are designed to transfer risk. Substantially all of these instruments expire within 90 days from the date of issuance. Notional amounts are amounts on which calculations and payments are based, but which do not represent credit exposure, as credit exposure is limited to the amounts required to be received or paid.

​

Mandatory forward contracts also contain an element of risk in that the counterparties may be unable to meet the terms of such agreements. In the event the counterparties fail to deliver commitments or are unable to fulfill their obligations, the Bank could potentially incur significant additional costs by replacing the positions at then current market rates. The Bank manages its risk of exposure by limiting counterparties to those banks and institutions deemed appropriate by management and the Board of Directors. The Bank does not expect any counterparty to default on their obligations and therefore, the Bank does not expect to incur any cost related to counterparty default.

​

The Bank is exposed to interest rate risk on loans held for sale and rate lock loan commitments. As market interest rates fluctuate, the fair value of mortgage loans held for sale and rate lock commitments will decline or increase. To offset this interest rate risk the Bank enters into derivatives, such as mandatory forward contracts to sell loans or purchase TBA securities. The fair value of these mandatory forward contracts will fluctuate as market interest rates fluctuate, and the change in the value of these instruments is expected to largely, though not entirely, offset the change in fair value of loans held for sale and rate lock commitments. The objective of this activity is to minimize the exposure to losses on rate loan lock commitments and loans held for sale due to market interest rate fluctuations. The net effect of derivatives on earnings will depend on risk management activities and a variety of other factors, including: market interest rate volatility; the amount of rate lock commitments that close; the ability to fill the forward contracts before expiration; and the time period required to close and sell loans.

​

The following table includes the notional amounts and fair values of mortgage loans held for sale and mortgage banking derivatives as of the period ends presented:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2023

    

December 31, 2022

​

​

​

Notional

​

​

​

​

Notional

​

​

​

​

(in thousands)

​

Amount

    

Fair Value

​

Amount

    

Fair Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Included in Mortgage loans held for sale:

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans held for sale, at fair value

​

$

1,005

​

$

1,034

​

$

1,265

​

$

1,302

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Included in other assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

Rate lock loan commitments

​

$

5,174

​

$

96

​

$

4,118

​

$

2

​

Mandatory forward contracts

​

​

2,936

​

​

19

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Included in other liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

Mandatory forward contracts

​

​

—

​

​

—

​

​

4,009

​

​

67

​

​

​

57

Table of Contents

13. INTEREST RATE SWAPS

​

Non-hedge Interest Rate Swaps

​

The Bank enters into interest rate swaps to facilitate client transactions and meet their financing needs. Upon entering into these instruments, the Bank enters into offsetting positions in order to minimize the Bank’s interest rate risk. These swaps are derivatives, but are not designated as hedging instruments, and therefore changes in fair value are reported in current year earnings.

​

Interest rate swap contracts involve the risk of dealing with counterparties and their ability to meet contractual terms. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or client owes the Bank, and results in credit risk to the Bank. When the fair value of a derivative instrument contract is negative, the Bank owes the client or counterparty, and therefore, has no credit risk.

​

A summary of the Bank’s interest rate swaps related to clients is included in the following table:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

March 31, 2023

​

December 31, 2022

​

​

​

​

​

Notional

​

​

​

​

Notional

​

​

​

​

(in thousands)

    

Bank Position

​

Amount

    

Fair Value

    

Amount

    

Fair Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps with Bank clients - Assets

 

Pay variable/receive fixed

 

$

50,941

 

$

2,131

 

$

40,032

 

$

1,386

​

Interest rate swaps with Bank clients - Liabilities

 

Pay variable/receive fixed

 

​

77,830

 

​

(4,721)

 

​

91,636

​

​

(6,742)

​

Interest rate swaps with Bank clients - Total

 

Pay variable/receive fixed

 

$

128,771

 

$

(2,590)

 

$

131,668

 

$

(5,356)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Offsetting interest rate swaps with institutional swap dealer - Assets

​

Pay fixed/receive variable

​

​

77,830

​

​

4,721

​

​

91,636

​

​

6,742

​

Offsetting interest rate swaps with institutional swap dealer - Liabilities

​

Pay fixed/receive variable

​

​

50,941

​

​

(2,131)

​

​

40,032

​

​

(1,386)

​

Offsetting interest rate swaps with institutional swap dealer - Total

​

Pay fixed/receive variable

​

$

128,771

 

$

2,590

 

$

131,668

 

$

5,356

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

 

$

257,542

​

$

—

 

$

263,336

​

$

—

​

​

The Bank is required to pledge securities as collateral when the Bank is in a net loss position for all swaps with dealer counterparties when such net loss positions exceed $250,000. The fair value of cash or investment securities pledged as collateral by the Bank to cover such net loss positions totaled $590,000 and $560,000 as of March 31, 2023 and December 31, 2022.

​

58

Table of Contents

14. EARNINGS PER SHARE

​

The Company calculates earnings per share under the two-class method. Under the two-class method, earnings available to common shareholders for the period are allocated between Class A Common Stock and Class B Common Stock according to dividends declared (or accumulated) and participation rights in undistributed earnings. The difference in earnings per share between the two classes of common stock results from the 10% per share cash dividend premium paid on Class A Common Stock over that paid on Class B Common Stock.

​

A reconciliation of the combined Class A and Class B Common Stock numerators and denominators of the earnings per share and diluted earnings per share computations is presented below:

​

​

​

​

​

​

​

​

​

​

​

​

    

​

Three Months Ended

​

​

​

​

March 31, 

(in thousands, except per share data)

​

    

    

2023

    

2022

​

​

​

​

​

​

​

​

​

Net income

​

​

​

$

28,092

​

$

28,350

Dividends declared on Common Stock:

​

​

​

​

​

​

​

​

Class A Shares

​

​

​

​

(6,581)

​

​

(6,081)

Class B Shares

​

​

​

​

(734)

​

​

(671)

Undistributed net income for basic earnings per share

​

​

​

​

20,777

​

​

21,598

Weighted average potential dividends on Class A shares upon exercise of dilutive options

​

​

​

​

(21)

​

​

(27)

Undistributed net income for diluted earnings per share

​

​

​

$

20,756

​

$

21,571

​

​

​

​

​

​

​

​

​

Weighted average shares outstanding:

​

​

​

​

​

​

​

​

Class A Shares

​

​

​

 

17,776

​

 

17,980

Class B Shares

​

​

​

​

2,159

​

​

2,165

Effect of dilutive securities on Class A Shares outstanding

​

​

​

 

55

​

 

80

Weighted average shares outstanding including dilutive securities

​

​

​

 

19,990

​

 

20,225

​

​

​

​

​

​

​

​

​

Basic earnings per share:

​

​

​

​

​

​

​

​

Class A Common Stock:

​

​

​

​

​

​

​

​

Per share dividends distributed

​

​

​

$

0.37

​

$

0.34

Undistributed earnings per share*

​

​

​

​

1.05

​

​

1.08

Total basic earnings per share - Class A Common Stock

​

​

​

$

1.42

​

$

1.42

​

​

​

​

​

​

​

​

​

Class B Common Stock:

​

​

​

​

​

​

​

​

Per share dividends distributed

​

​

​

$

0.34

​

$

0.31

Undistributed earnings per share*

​

​

​

​

0.96

​

​

0.98

Total basic earnings per share - Class B Common Stock

​

​

​

$

1.30

​

$

1.29

​

​

​

​

​

​

​

​

​

Diluted earnings per share:

​

​

​

​

​

​

​

​

Class A Common Stock:

​

​

​

​

​

​

​

​

Per share dividends distributed

​

​

​

$

0.37

​

$

0.34

Undistributed earnings per share*

​

​

​

​

1.05

​

​

1.08

Total diluted earnings per share - Class A Common Stock

​

​

​

$

1.42

​

$

1.42

​

​

​

​

​

​

​

​

​

Class B Common Stock:

​

​

​

​

​

​

​

​

Per share dividends distributed

​

​

​

$

0.34

​

$

0.31

Undistributed earnings per share*

​

​

​

​

0.95

​

​

0.98

Total diluted earnings per share - Class B Common Stock

​

​

​

$

1.29

​

$

1.29

*

To arrive at undistributed earnings per share, undistributed net income is first prorated between Class A and Class B Common Shares, with Class A Common Shares receiving a 10% premium. The resulting pro-rated, undistributed net income for each class is then divided by the weighted average shares for each class.

​

Stock options excluded from the detailed earnings per share calculation because their impact was antidilutive are as follows:

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

​

March 31, 

​

​

    

2023

    

2022

​

​

​

​

​

​

​

Antidilutive stock options

 

245,898

​

186,000

​

Average antidilutive stock options

 

245,898

​

175,000

​

​

​

59

Table of Contents

15. OTHER COMPREHENSIVE INCOME

​

OCI components and related tax effects were as follows:

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

​

March 31, 

​

(in thousands)

    

2023

    

2022

​

​

​

​

​

​

​

​

​

Available-for-Sale Debt Securities:

​

​

​

​

​

​

​

Unrealized gain (loss) on AFS debt securities

​

$

5,205

​

$

(21,249)

​

Unrealized gain on AFS debt security for which a portion of OTTI has been recognized in earnings

​

 

5

​

 

24

​

Net gains (losses)

​

 

5,210

​

 

(21,225)

​

Tax effect

​

 

(1,305)

​

 

5,308

​

Net of tax

​

$

3,905

​

$

(15,917)

​

​

The following is a summary of the AOCI balances, net of tax:

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

2023

    

​

​

 

(in thousands)

​

December 31, 2022

​

Change

​

March 31, 2023

 

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) on AFS debt securities

​

$

(32,934)

​

$

3,900

​

$

(29,034)

​

Unrealized gain on AFS debt security for which a portion of OTTI has been recognized in earnings

​

 

955

​

 

5

​

 

960

​

Total unrealized gain (loss)

​

$

(31,979)

​

$

3,905

​

$

(28,074)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

2022

    

​

​

 

(in thousands)

​

December 31, 2021

​

Change

​

March 31, 2022

 

​

​

​

​

​

​

​

​

​

​

​

Unrealized gain (loss) on AFS debt securities

​

$

890

​

$

(15,935)

​

$

(15,045)

​

Unrealized gain on AFS debt security for which a portion of OTTI has been recognized in earnings

​

 

984

​

 

18

​

 

1,002

​

Total unrealized gain (loss)

​

$

1,874

​

$

(15,917)

​

$

(14,043)

​

​

​

​

​

​

60

Table of Contents

16. REVENUE FROM CONTRACTS WITH CUSTOMERS

​

The following tables present the Company’s net revenue and net revenue concentration by reportable segment:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2023

 

​

​

Core Banking

​

​

Republic Processing Group

​

​

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

Tax

​

Republic

​

​

​

​

​

​

​

​

​

​

​

Traditional

​

Warehouse

​

Mortgage

​

​

Core

​

​

Refund

​

Credit

​

​

Total

​

​

​

Total

 

(dollars in thousands)

​

Banking

​

Lending

​

Banking

​

​

Banking

​

​

Solutions

​

Solutions

​

​

RPG

​

​

​

Company

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest income (1)

​

$

50,107

​

$

2,087

​

$

61

​

   

$

52,255

​

​

$

31,765

​

$

8,622

​

​

$

40,387

​

​

​

$

92,642

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest income:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Service charges on deposit accounts

​

​

3,288

​

​

11

​

​

—

​

​

​

3,299

​

​

​

—

​

​

—

​

​

​

—

​

​

​

​

3,299

​

Net refund transfer fees

​

 

—

​

 

—

​

 

—

​

​

 

—

​

​

 

10,807

​

 

—

​

​

 

10,807

​

​

​

 

10,807

​

Mortgage banking income (1)

​

 

—

​

 

—

​

 

800

​

​

 

800

​

​

 

—

​

 

—

​

​

 

—

​

​

​

 

800

​

Interchange fee income

​

​

3,006

​

​

—

​

​

—

​

​

​

3,006

​

​

​

45

​

​

—

​

​

​

45

​

​

​

​

3,051

​

Program fees (1)

​

​

—

​

​

—

​

​

—

​

​

​

—

​

​

​

707

​

​

2,534

​

​

​

3,241

​

​

​

​

3,241

​

Increase in cash surrender value of BOLI (1)

​

​

635

​

​

—

​

​

—

​

​

​

635

​

​

​

—

​

​

—

​

​

​

—

​

​

​

​

635

​

Net losses on OREO

​

​

(53)

​

​

—

​

​

—

​

​

​

(53)

​

​

​

—

​

​

—

​

​

​

—

​

​

​

​

(53)

​

Other

​

 

778

​

 

—

​

 

17

​

​

 

795

​

​

 

81

​

 

25

​

​

 

106

​

​

​

 

901

​

Total noninterest income

​

 

7,654

​

 

11

​

 

817

​

​

 

8,482

​

​

 

11,640

​

 

2,559

​

​

 

14,199

​

​

​

 

22,681

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total net revenue

​

$

57,761

​

$

2,098

​

$

878

​

​

$

60,737

​

​

$

43,405

​

$

11,181

​

​

$

54,586

​

​

​

$

115,323

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net-revenue concentration (2)

​

​

49

%  

​

2

%  

​

1

%  

​

​

52

%  

​

​

38

%  

​

10

%  

​

​

48

%  

​

​

​

100

%  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2022

 

​

​

Core Banking

​

​

Republic Processing Group

​

​

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

Tax

​

Republic

​

​

​

​

​

​

​

​

​

​

​

Traditional

​

Warehouse

​

Mortgage

​

​

Core

​

​

Refund

​

Credit

​

​

Total

​

​

​

Total

 

(dollars in thousands)

​

Banking

​

Lending

​

Banking

​

​

Banking

​

​

Solutions

​

Solutions

​

​

RPG

​

​

​

Company

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest income (1)

​

$

36,148

​

$

4,515

​

$

204

​

   

$

40,867

​

​

$

15,404

​

$

6,896

​

​

$

22,300

​

​

​

$

63,167

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest income:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Service charges on deposit accounts

​

​

3,219

​

​

13

​

​

—

​

​

​

3,232

​

​

​

(6)

​

​

—

​

​

​

(6)

​

​

​

​

3,226

​

Net refund transfer fees

​

 

—

​

 

—

​

 

—

​

​

 

—

​

​

 

12,051

​

 

—

​

​

 

12,051

​

​

​

 

12,051

​

Mortgage banking income (1)

​

 

—

​

 

—

​

 

2,657

​

​

 

2,657

​

​

 

—

​

 

—

​

​

 

—

​

​

​

 

2,657

​

Interchange fee income

​

​

3,012

​

​

—

​

​

—

​

​

​

3,012

​

​

​

58

​

​

—

​

​

​

58

​

​

​

​

3,070

​

Program fees (1)

​

​

—

​

​

—

​

​

—

​

​

​

—

​

​

​

727

​

​

3,127

​

​

​

3,854

​

​

​

​

3,854

​

Increase in cash surrender value of BOLI (1)

​

​

612

​

​

—

​

​

—

​

​

​

612

​

​

​

—

​

​

—

​

​

​

—

​

​

​

​

612

​

Net losses on OREO

​

​

(53)

​

​

—

​

​

—

​

​

​

(53)

​

​

​

—

​

​

—

​

​

​

—

​

​

​

​

(53)

​

Contract termination fee

​

​

—

​

​

—

​

​

—

​

​

​

—

​

​

​

5,000

​

​

—

​

​

​

5,000

​

​

​

​

5,000

​

Other

​

 

452

​

 

—

​

 

34

​

​

 

486

​

​

 

106

​

 

—

​

​

 

106

​

​

​

 

592

​

Total noninterest income

​

 

7,242

​

 

13

​

 

2,691

​

​

 

9,946

​

​

 

17,936

​

 

3,127

​

​

 

21,063

​

​

​

 

31,009

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total net revenue

​

$

43,390

​

$

4,528

​

$

2,895

​

​

$

50,813

​

​

$

33,340

​

$

10,023

​

​

$

43,363

​

​

​

$

94,176

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net-revenue concentration (2)

​

​

46

%  

​

5

%  

​

3

%  

​

​

54

%  

​

​

35

%  

​

11

%  

​

​

46

%  

​

​

​

100

%  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)This revenue is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

​

The following represents information for significant revenue streams subject to ASC 606:

​

Service charges on deposit accounts – The Company earns revenue for account-based and event-driven services on its retail and commercial deposit accounts. Contracts for these services are generally in the form of deposit agreements, which disclose fees for deposit services. Revenue for event-driven services is recognized in close proximity or simultaneously with service performance. Revenue for certain account-based services may be recognized at a point in time or over the period the service is rendered, typically no longer than a month. Examples of account-based and event-driven service charges on deposits include per item fees, paper-statement fees, check-cashing fees, and analysis fees.

​

Net refund transfer fees – An RT is a fee-based product offered by the Bank through third-party tax preparers located throughout the United States, as well as tax-preparation software providers (collectively, the “Tax Providers”), with the Bank acting as an independent contractor of the Tax Providers. An RT allows a taxpayer to pay any applicable tax preparation and filing related fees directly from his federal or state government tax refund, with the remainder of the tax refund disbursed directly to the taxpayer. RT

61

Table of Contents

fees and all applicable tax preparation, transmitter, audit, and any other taxpayer authorized amounts are deducted from the tax refund by either the Bank or the Bank’s service provider and automatically forwarded to the appropriate party as authorized by the taxpayer. RT fees generally receive first priority when applying fees against the taxpayer’s refund, with the Bank’s share of RT fees generally superior to the claims of other third-party service providers, including the Tax Providers. The remainder of the refund is disbursed to the taxpayer by a Bank check, direct deposit to the taxpayer’s personal bank account, or loaded to a prepaid card.

​

The Company executes contracts with individual Tax Providers to offer RTs to their taxpayer customers. RT revenue is recognized by the Bank immediately after the taxpayer’s refund is disbursed in accordance with the RT contract with the taxpayer customer. The fee paid by the taxpayer for the RT is shared between the Bank and the Tax Providers based on contracts executed between the parties.

​

The Company presents RT revenue net of any amounts shared with the Tax Providers. The Bank’s share of RT revenue is generally based on the obligations undertaken by the Tax Provider for each individual RT program, with more obligations generally corresponding to higher RT revenue share. The significant majority of net RT revenue is recognized and obligations under RT contracts fulfilled by the Bank during the first half of each year. Incremental expenses associated with the fulfilment of RT contracts are generally expensed during the first half of the year.

​

Interchange fee income – As an “issuing bank” for card transactions, the Company earns interchange fee income on transactions executed by its cardholders with various third-party merchants. Through third-party intermediaries, merchants compensate the Company for each transaction for the ability to efficiently settle the transaction, and for the Company’s willingness to accept certain risks inherent in the transaction. There is no written contract between the merchant and the Company, but a contract is implied between the two parties by customary business practices. Interchange fee income is recognized almost simultaneously by the Company upon the completion of a related card transaction.

​

The Company compensates its cardholders by way of cash or other “rewards” for generating card transactions. These rewards are disclosed in cardholder agreements between the Company and its cardholders. Reward costs are accrued over time based on card transactions generated by the cardholder. Interchange fee income is presented net of reward costs within noninterest income.

​

Net gains/(losses) on other real estate – The Company routinely sells OREO it has acquired through loan foreclosure. Net gains/(losses) on OREO reflect both 1) the gain or loss recognized upon an executed deed and 2) mark-to-market write-downs the Company takes on its OREO inventory.

​

The Company generally recognizes gains or losses on OREO at the time of an executed deed, although gains may be recognized over a financing period if the Company finances the sale. For financed OREO sales, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on sale, the Company adjusts the transaction price and related gain/(loss) on sale if a significant financing component is present.

​

Mark-to-market write-downs taken by the Company during the property’s holding period are generally at least 10% per year but may be higher based on updated real estate appraisals or BPOs. Incremental expenditures to bring OREO to salable condition are generally expensed as-incurred.

​

Contract termination fee – During the first quarter of 2022, RB&T provided Green Dot a notice of termination for the May 2021 Purchase Agreement for the sale of substantially all of RB&T’s TRS assets and operations to Green Dot. As a result of this contract termination, Green Dot paid RB&T a contract termination fee of $5.0 million during the quarter.

​

​

​

​

​

​

62

Table of Contents

17. SEGMENT INFORMATION

​

Reportable segments are determined by the type of products and services offered and the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business (such as banking centers and business units), which are then aggregated if operating performance, products/services, and clients are similar.

​

As of March 31, 2023, the Company was divided into five reportable segments: Traditional Banking, Warehouse Lending, Mortgage Banking, TRS, and RCS. Management considers the first three segments to collectively constitute “Core Bank” or “Core Banking” operations, while the last two segments collectively constitute RPG operations.

​

The nature of segment operations and the primary drivers of net revenue by reportable segment are provided below:

​

​

​

​

​

​

Reportable Segment:

​

Nature of Operations:

​

Primary Drivers of Net Revenue:

​

​

​

​

​

Core Banking:

​

​

​

​

​

​

​

​

​

Traditional Banking

​

Provides traditional banking products to clients in its market footprint primarily via its network of banking centers and to clients outside of its market footprint primarily via its digital delivery channels.

​

Loans, investments, and deposits

​

​

​

​

​

Warehouse Lending

​

Provides short-term, revolving credit facilities to mortgage bankers across the United States.

​

Mortgage warehouse lines of credit

​

​

​

​

​

Mortgage Banking

​

Primarily originates, sells, and services long-term, single-family, first-lien residential real estate loans primarily to clients in the Bank's market footprint.

​

Loan sales and servicing

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

​

​

Tax Refund Solutions

​

TRS offers tax-related credit products and facilitates the receipt and payment of federal and state tax refunds through Refund Transfer products. The RPS division of TRS offers general-purpose reloadable cards. TRS and RPS products are primarily provided to clients outside of the Bank’s market footprint.

​

Loans, refund transfers, and prepaid cards.

​

​

​

​

​

Republic Credit Solutions

​

Offers consumer credit products. RCS products are primarily provided to clients outside of the Bank’s market footprint, with a substantial portion of RCS clients considered subprime or near-prime borrowers.

​

Unsecured, consumer loans

​

The accounting policies used for Republic’s reportable segments are generally the same as those described in the summary of significant accounting policies in the Company’s 2022 Annual Report on Form 10-K. Republic evaluates segment performance using operating income. The Company allocates goodwill to the Traditional Banking segment. Republic generally allocates income taxes based on income before income tax expense unless reasonable and specific segment allocations can be made. The Company makes transactions among reportable segments at carrying value.

​

63

Table of Contents

Segment information follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2023

 

​

​

Core Banking

​

​

Republic Processing Group

​

​

​

​

 

​

    

​

​

    

​

​

    

​

​

    

    

Total

    

    

Tax

​

Republic

    

​

​

​

    

​

​

​

 

​

​

Traditional

​

Warehouse

​

Mortgage

​

​

Core

​

​

Refund

​

Credit

​

​

Total

​

​

​

Total

 

(dollars in thousands)

​

Banking

​

Lending

​

Banking

​

​

Banking

​

​

Solutions

​

Solutions

​

​

RPG

​

​

​

Company

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest income

​

$

50,107

​

$

2,087

​

$

61

​

​

$

52,255

​

​

$

31,765

​

$

8,622

​

​

$

40,387

​

​

​

$

92,642

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Provision for expected credit loss expense

​

 

2,984

​

 

135

​

 

—

​

​

 

3,119

​

​

 

21,808

​

 

1,839

​

​

 

23,647

​

​

​

 

26,766

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net refund transfer fees

​

 

—

​

 

—

​

 

—

​

​

 

—

​

​

 

10,807

​

 

—

​

​

 

10,807

​

​

​

 

10,807

​

Mortgage banking income

​

 

—

​

 

—

​

 

800

​

​

 

800

​

​

 

—

​

 

—

​

​

 

—

​

​

​

 

800

​

Program fees

​

​

—

​

​

—

​

​

—

​

​

​

—

​

​

​

707

​

​

2,534

​

​

​

3,241

​

​

​

​

3,241

​

Contract termination fee

​

​

—

​

​

—

​

​

—

​

​

​

—

​

​

​

—

​

​

—

​

​

​

—

​

​

​

​

—

​

Legal settlement

​

​

—

​

​

—

​

​

—

​

​

​

—

​

​

​

—

​

​

—

​

​

​

—

​

​

​

​

—

​

Other noninterest income

​

 

7,654

​

 

11

​

 

17

​

​

 

7,682

​

​

 

126

​

 

25

​

​

 

151

​

​

​

 

7,833

​

Total noninterest income

​

 

7,654

​

 

11

​

 

817

​

​

 

8,482

​

​

 

11,640

​

 

2,559

​

​

 

14,199

​

​

​

 

22,681

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total noninterest expense

​

 

40,852

​

 

968

​

 

2,554

​

​

 

44,374

​

​

 

5,648

​

 

2,421

​

​

 

8,069

​

​

​

 

52,443

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) before income tax expense

​

 

13,925

​

 

995

​

 

(1,676)

​

​

 

13,244

​

​

 

15,949

​

 

6,921

​

​

 

22,870

​

​

​

 

36,114

​

Income tax expense (benefit)

​

​

3,082

​

​

223

​

​

(369)

​

​

​

2,936

​

​

​

3,541

​

​

1,545

​

​

​

5,086

​

​

​

​

8,022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income (loss)

​

$

10,843

​

$

772

​

$

(1,307)

​

​

$

10,308

​

​

$

12,408

​

$

5,376

​

​

$

17,784

​

​

​

$

28,092

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Period-end assets

​

$

4,974,002

​

$

458,675

​

$

13,421

​

​

$

5,446,098

​

​

$

511,150

​

$

116,843

​

​

$

627,993

​

​

​

$

6,074,091

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest margin

​

 

4.07

%  

 

2.53

%  

 

NM

​

​

 

3.98

%  

​

 

NM

​

 

NM

​

​

 

NM

​

​

​

 

6.52

%  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net-revenue concentration*

​

​

49

%  

​

2

%  

​

1

%  

​

​

52

%  

​

​

38

%  

​

10

%  

​

​

48

%  

​

​

​

100

%  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2022

 

​

​

Core Banking

​

​

Republic Processing Group

​

​

​

​

 

​

    

​

​

    

​

​

    

​

​

    

    

Total

    

    

Tax

​

Republic

    

​

​

​

    

​

​

​

 

​

​

Traditional

​

Warehouse

​

Mortgage

​

​

Core

​

​

Refund

​

Credit

​

​

Total

​

​

​

Total

 

(dollars in thousands)

​

Banking

​

Lending

​

Banking

​

​

Banking

​

​

Solutions

​

Solutions

​

​

RPG

​

​

​

Company

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest income

​

$

36,148

​

$

4,515

​

$

204

​

​

$

40,867

​

​

$

15,404

​

$

6,896

​

​

$

22,300

​

​

​

$

63,167

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Provision for expected credit loss expense

​

 

320

​

 

(401)

​

 

—

​

​

 

(81)

​

​

 

7,912

​

 

1,395

​

​

 

9,307

​

​

​

 

9,226

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net refund transfer fees

​

 

—

​

 

—

​

 

—

​

​

 

—

​

​

 

12,051

​

 

—

​

​

 

12,051

​

​

​

 

12,051

​

Mortgage banking income

​

 

—

​

 

—

​

 

2,657

​

​

 

2,657

​

​

 

—

​

 

—

​

​

 

—

​

​

​

 

2,657

​

Program fees

​

​

—

​

​

—

​

​

—

​

​

​

—

​

​

​

727

​

​

3,127

​

​

​

3,854

​

​

​

​

3,854

​

Contract termination fee

​

​

—

​

​

—

​

​

—

​

​

​

—

​

​

​

5,000

​

​

—

​

​

​

5,000

​

​

​

​

5,000

​

Legal settlement

​

​

—

​

​

—

​

​

—

​

​

​

—

​

​

​

—

​

​

—

​

​

​

—

​

​

​

​

—

​

Other noninterest income

​

 

7,242

​

 

13

​

 

34

​

​

 

7,289

​

​

 

158

​

 

—

​

​

 

158

​

​

​

 

7,447

​

Total noninterest income

​

 

7,242

​

 

13

​

 

2,691

​

​

 

9,946

​

​

 

17,936

​

 

3,127

​

​

 

21,063

​

​

​

 

31,009

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total noninterest expense

​

 

38,227

​

 

952

​

 

2,690

​

​

 

41,869

​

​

 

5,145

​

 

1,567

​

​

 

6,712

​

​

​

 

48,581

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income before income tax expense

​

 

4,843

​

 

3,977

​

 

205

​

​

 

9,025

​

​

 

20,283

​

 

7,061

​

​

 

27,344

​

​

​

 

36,369

​

Income tax expense

​

 

468

​

 

904

​

 

45

​

​

 

1,417

​

​

 

4,906

​

 

1,696

​

​

 

6,602

​

​

​

 

8,019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income

​

$

4,375

​

$

3,073

​

$

160

​

​

$

7,608

​

​

$

15,377

​

$

5,365

​

​

$

20,742

​

​

​

$

28,350

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Period-end assets

​

$

4,984,918

​

$

689,204

​

$

28,573

​

​

$

5,702,695

​

​

$

552,101

​

$

95,073

​

​

$

647,174

​

​

​

$

6,349,869

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest margin

​

 

2.90

%  

 

3.09

%  

 

NM

​

​

 

2.92

%  

​

 

NM

​

 

NM

​

​

 

NM

​

​

​

 

4.34

%  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net-revenue concentration*

​

​

46

%  

​

5

%  

​

3

%  

​

​

54

%  

​

​

35

%  

​

11

%  

​

​

46

%  

​

​

​

100

%  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

*      Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

​

​

64

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

​

The consolidated financial statements include the accounts of Republic Bancorp, Inc. (the “Parent Company”) and its wholly owned subsidiaries, Republic Bank & Trust Company and Republic Insurance Services, Inc. As used in this filing, the terms “Republic,” the “Company,” “we,” “our,” and “us” refer to Republic Bancorp, Inc., and, where the context requires, Republic Bancorp, Inc. and its subsidiaries. The term the “Bank” refers to the Company’s subsidiary bank: Republic Bank & Trust Company. The term the “Captive” refers to the Company’s insurance subsidiary: Republic Insurance Services, Inc. All significant intercompany balances and transactions are eliminated in consolidation.

​

Republic is a financial holding company headquartered in Louisville, Kentucky. The Bank is a Kentucky-based, state-chartered non-member financial institution that provides both traditional and non-traditional banking products through five reportable segments using a multitude of delivery channels. While the Bank operates primarily in its market footprint, its non-brick-and-mortar delivery channels allow it to reach clients across the U.S. The Captive is a Nevada-based, wholly owned insurance subsidiary of the Company. The Captive provides property and casualty insurance coverage to the Company and the Bank, as well as a group of third-party insurance captives for which insurance may not be available or economically feasible.

​

Management’s Discussion and Analysis of Financial Condition and Results of Operations of Republic should be read in conjunction with Part I Item 1 “Financial Statements.”

​

Forward-looking statements discuss matters that are not historical facts. As forward-looking statements discuss future events or conditions, the statements often include words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would,” “potential,” or similar expressions. Do not rely on forward-looking statements. Forward-looking statements detail management’s expectations regarding the future and are not guarantees. Forward-looking statements are assumptions based on information known to management only as of the date the statements are made and management undertakes no obligation to update forward-looking statements, except as required by applicable law.

​

Broadly speaking, forward-looking statements include:

​

●the potential impact of inflation on Company operations;
●projections of revenue, income, expenses, losses, earnings per share, capital expenditures, dividends, capital structure, loan volume, loan growth, deposit growth, or other financial items;
●descriptions of plans or objectives for future operations, products, or services;
●descriptions and projections related to management strategies for loans, deposits, investments, and borrowings;
●forecasts of future economic performance; and
●descriptions of assumptions underlying or relating to any of the foregoing.

​

Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results, performance, or achievements to be materially different from future results, performance, or achievements expressed or implied by the forward-looking statements. Actual results may differ materially from those expressed or implied as a result of certain risks and uncertainties, including, but not limited to the following:

​

●the impact of inflation on the Company’s operations and credit losses;
●litigation liabilities, including related costs, expenses, settlements and judgments, or the outcome of matters before regulatory agencies, whether pending or commencing in the future;
●natural disasters impacting the Company’s operations;
●changes in political and economic conditions;
●the impact of bank failures and potential bank failures to the industry, the Bank’s deposit base and the FDIC’s deposit insurance fund;
●the discontinuation of LIBOR;
●the magnitude and frequency of changes to the FFTR implemented by the FOMC of the FRB;
●long-term and short-term interest rate fluctuations and the overall steepness of the U.S. Treasury yield curve, as well as their impact on the Company’s net interest income and Mortgage Banking operations;
●competitive product and pricing pressures in each of the Company’s five reportable segments;
●equity and fixed income market fluctuations;
●client bankruptcies and loan defaults;
●recession;

65

Table of Contents

●future acquisitions;
●integrations of acquired businesses;
●changes in technology;
●changes in applicable laws and regulations or the interpretation and enforcement thereof;
●changes in fiscal, monetary, regulatory, and tax policies;
●changes in accounting standards;
●monetary fluctuations;
●changes to the Company’s overall internal control environment;
●the ability of the Company to remediate its material weaknesses in its internal control over financial reporting;
●success in gaining regulatory approvals when required;
●the Company’s ability to qualify for future R&D federal tax credits;
●the ability for Tax Providers to successfully market and realize the expected RA and RT volume anticipated by TRS;
●information security breaches or cyber security attacks involving either the Company or one of the Company’s third-party service providers; and
●other risks and uncertainties reported from time to time in the Company’s filings with the SEC, including Part 1 Item 1A “Risk Factors.” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and Part II Item 1A “Risk Factors” of the current filing.

​

Accounting Standards Update

​

For disclosure regarding the impact to the Company’s financial statements of ASUs, see Footnote 1 “Basis of Presentation and Summary of Significant Accounting Policies” of Part I Item 1 “Financial Statements.”

​

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

​

Republic’s consolidated financial statements and accompanying footnotes have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reported periods.

​

A summary of the Company's significant accounting policies is set forth in Part II “Item 8. Financial Statements and Supplementary Data” of its Annual Report on Form 10-K for the year ended December 31, 2022.

​

Management continually evaluates the Company’s accounting policies and estimates that it uses to prepare the consolidated financial statements. In general, management’s estimates and assumptions are based on historical experience, accounting and regulatory guidance, and information obtained from independent third-party professionals. Actual results may differ from those estimates made by management.

​

Critical accounting policies are those that management believes are the most important to the portrayal of the Company’s financial condition and operating results and require management to make estimates that are difficult, subjective and complex. Most accounting policies are not considered by management to be critical accounting policies. Several factors are considered in determining whether or not a policy is critical in the preparation of the financial statements. These factors include, among other things, whether the estimates have a significant impact on the financial statements, the nature of the estimates, the ability to readily validate the estimates with other information including independent third parties or available pricing, sensitivity of the estimates to changes in economic conditions and whether alternative methods of accounting may be utilized under GAAP. Management has discussed each critical accounting policy and the methodology for the identification and determination of critical accounting policies with the Company’s Audit Committee.

​

Republic believes its critical accounting policies and estimates relate to its ACLL and Provision.

​

ACLL and Provision — As of March 31, 2023, the Bank maintained an ACLL for expected credit losses inherent in the Bank’s loan portfolio, which includes overdrawn deposit accounts. Management evaluates the adequacy of the ACLL monthly and presents and discusses the ACLL with the Audit Committee and the Board of Directors quarterly.

​

Management’s evaluation of the appropriateness of the ACLL is often the most critical accounting estimate for a financial institution, as the ACLL requires significant reliance on the use of estimates and significant judgment as to the reliance on historical loss rates, consideration of quantitative and qualitative economic factors, and the reliance on a reasonable and supportable forecast.

66

Table of Contents

​

Adjustments to the historical loss rate for current conditions include differences in underwriting standards, portfolio mix or term, delinquency level, as well as for changes in environmental conditions, such as changes in property values or other relevant factors. One-year forecast adjustments to the historical loss rate are based on the U.S. national unemployment rate and CRE values. Subsequent to the one-year forecasts, loss rates are assumed to immediately revert back to long-term historical averages.

​

The ACLL is significantly influenced by the composition, characteristics and quality of the Company’s loan portfolio, as well as the prevailing economic conditions and forecasts utilized. Material changes to these and other relevant factors may result in greater volatility to the ACLL, and therefore, greater volatility to the Company’s reported earnings.

​

BUSINESS SEGMENT COMPOSITION

​

As of March 31, 2023, the Company was divided into five reportable segments: Traditional Banking, Warehouse Lending, Mortgage Banking, TRS, and RCS. Management considers the first three segments to collectively constitute “Core Bank” or “Core Banking” operations, while the last two segments collectively constitute RPG operations.

​

(I)  Traditional Banking segment

​

The Traditional Banking segment provides traditional banking products primarily to customers in the Company’s market footprint. As of March 31, 2023, Republic had 45 banking centers with locations as follows:

​

●

Kentucky — 29

●

Metropolitan Louisville — 18

●

Central Kentucky — 7

●

Georgetown — 1

●

Lexington — 5

●

Shelbyville — 1

●

Northern Kentucky — 4

●Bellevue— 1

●Covington — 1

●

Crestview Hills — 1

●

Florence — 1

●

Southern Indiana — 3

●

Floyds Knobs — 1

●

Jeffersonville — 1

●

New Albany — 1

●

Metropolitan Tampa, Florida — 7

●

Metropolitan Cincinnati, Ohio — 4

●

Metropolitan Nashville, Tennessee — 2

​

Republic’s headquarters are in Louisville, which is the largest city in Kentucky based on population.

​

The Bank’s principal lending activities consist of the following:

​

Retail Mortgage Lending — Through its retail banking centers and its online Consumer Direct channel, the Bank originates single-family, residential real estate loans and HELOCs. In addition, the Bank originates HEALs through its retail banking centers. Such loans are generally collateralized by owner-occupied, residential real estate properties. For those loans originated through the Bank’s retail banking centers, the collateral is predominately located in the Bank’s market footprint, while loans originated through its Consumer Direct channel are generally secured by owner-occupied collateral located outside of the Bank’s market footprint.

​

Commercial Lending — The Bank conducts commercial lending activities primarily through Corporate Banking, Commercial Banking, Business Banking, and Retail Banking channels.

​

In general, commercial lending credit approvals and processing are prepared and underwritten through the Bank’s Commercial Credit Administration Department. Clients are generally located within the Bank’s market footprint or in areas nearby the market footprint.

67

Table of Contents

​

Construction and Land Development Lending — The Bank originates business loans for the construction of both single-family, residential properties and commercial properties (apartment complexes, shopping centers, office buildings). While not a focus for the Bank, the Bank may originate loans for the acquisition and development of residential or commercial land into buildable lots.

​

Consumer Lending — Traditional Banking consumer loans made by the Bank include home improvement and home equity loans, other secured and unsecured personal loans, and credit cards. Except for home equity loans, which are actively marketed in conjunction with single family, first lien residential real estate loans, other Traditional Banking consumer loan products (not including products offered through RPG), while available, are not and have not been actively promoted in the Bank’s markets.

​

Aircraft Lending — Aircraft loans are typically made to purchase or refinance personal aircrafts, along with engine overhauls and avionic upgrades. Loans range between $200,000 and $4,000,000 in size and have terms up to 20 years. The aircraft loan program is open to all fifty states. The credit characteristics of an aircraft borrower are higher than a typical consumer in that they must demonstrate and indicate a higher degree of credit worthiness for approval.

​

The Bank’s other Traditional Banking activities generally consist of the following:

​

Private Banking — The Bank provides financial products and services to high-net-worth individuals through its Private Banking department. The Bank’s Private Banking officers have extensive banking experience and are trained to meet the unique financial needs of this clientele.

​

Treasury Management Services — The Bank provides various deposit products designed for commercial business clients located throughout its market footprint. Lockbox processing, remote deposit capture, business on-line banking, account reconciliation, and ACH processing are additional services offered to commercial businesses through the Bank’s Treasury Management department. Treasury Management officers work closely with commercial and retail officers to support the cash management needs of Bank clients.

​

Correspondent Lending — The Bank began acquiring single family, first lien mortgage loans for investment through its Correspondent Lending channel during the first quarter of 2023. Correspondent Lending generally involves the Bank acquiring, primarily from its Warehouse Lending clients, closed loans that meet the Bank’s specifications. Substantially all loans purchased through the Correspondent Lending channel are purchased at a premium. Premiums on loans held for investment acquired through the Correspondent Lending channel will be amortized into interest income on the level-yield method over the expected life of the loan. Loans acquired through the Correspondent Lending channel are generally made to borrowers outside of the Bank’s historical market footprint.

​

Internet Banking — The Bank expands its market penetration and service delivery of its RB&T brand by offering clients Internet Banking services and products through its website, www.republicbank.com.

​

Mobile Banking — The Bank allows clients to easily and securely access and manage their accounts through its mobile banking application.

​

Other Banking Services — The Bank also provides title insurance and other financial institution related products and services.

​

Bank Acquisitions — The Bank maintains an acquisition strategy to selectively grow its franchise as a complement to its organic growth strategies.

​

See additional detail regarding the Traditional Banking segment under Footnote 17 “Segment Information” of Part I Item 1 “Financial Statements.”

​

(II)  Warehouse Lending segment

​

The Core Bank provides short-term, revolving credit facilities to mortgage bankers across the United States through mortgage warehouse lines of credit. These credit facilities are primarily secured by single-family, first-lien residential real estate loans. The credit facility enables the mortgage banking clients to close single-family, first-lien residential real estate loans in their own name and temporarily fund their inventory of these closed loans until the loans are sold to investors approved by the Bank. Individual loans are expected to remain on the warehouse line for an average of 15 to 30 days. Advances for Reverse mortgage loans and construction loans typically remain on the line longer than conventional mortgage loans. Interest income and loan fees are accrued for each

68

Table of Contents

individual advance during the time the advance remains on the warehouse line and collected when the loan is sold. The Core Bank receives the sale proceeds of each loan directly from the investor and applies the funds to pay off the warehouse advance and related accrued interest and fees. The remaining proceeds are credited to the mortgage-banking client.

​

See additional detail regarding the Warehouse Lending segment under Footnote 17 “Segment Information” of Part I Item 1 “Financial Statements.”

​

(III)  Mortgage Banking segment

​

Mortgage Banking activities primarily include 15-, 20- and 30-year fixed-term, single-family, first-lien residential real estate loans that are originated and sold into the secondary market, primarily to the FHLMC and the FNMA. The Bank typically retains servicing on loans sold into the secondary market. Administration of loans with servicing retained by the Bank includes collecting principal and interest payments, escrowing funds for property taxes and property insurance, and remitting payments to secondary market investors. The Bank receives fees for performing these standard servicing functions.

​

As part of the sale of loans with servicing retained, the Bank records MSRs. MSRs represent an estimate of the present value of future cash servicing income, net of estimated costs, which the Bank expects to receive on loans sold with servicing retained by the Bank. MSRs are capitalized as separate assets. This transaction is posted to net gain on sale of loans, a component of “Mortgage Banking income” in the income statement. Management considers all relevant factors, in addition to pricing considerations from other servicers, to estimate the fair value of the MSRs to be recorded when the loans are initially sold with servicing retained by the Bank. The carrying value of MSRs is initially amortized in proportion to and over the estimated period of net servicing income and subsequently adjusted quarterly based on the weighted average remaining life of the underlying loans. The MSR amortization is recorded as a reduction to net servicing income, a component of Mortgage Banking income.

​

With the assistance of an independent third-party, the MSRs asset is reviewed at least quarterly for impairment based on the fair value of the MSRs using groupings of the underlying loans based on predominant risk characteristics. Any impairment of a grouping is reported as a valuation allowance. A primary factor influencing the fair value is the estimated life of the underlying loans serviced. The estimated life of the loans serviced is significantly influenced by market interest rates. During a period of declining interest rates, the fair value of the MSRs is expected to decline due to increased anticipated prepayment speeds within the portfolio. Alternatively, during a period of rising interest rates, the fair value of MSRs would be expected to increase as prepayment speeds on the underlying loans would be expected to decline.

​

See additional detail regarding the Mortgage Banking segment under Footnote 12 “Mortgage Banking Activities” and Footnote 17 “Segment Information” of Part I Item 1 “Financial Statements.”

​

(IV)  Tax Refund Solutions segment

​

Through the TRS segment, the Bank is one of a limited number of financial institutions that facilitates the receipt and payment of federal and state tax refund products and offers a credit product through third-party tax preparers located throughout the U.S., as well as tax-preparation software providers (collectively, the “Tax Providers”). The majority of all the business generated by the TRS business occurs during the first half of each year. During the second half of each year, TRS generates limited revenue and incurs costs preparing for the next year’s tax season. TRS also originated $98 million of ERAs during December 2022 related to tax returns that were anticipated to be filed during the first quarter 2023 tax filing season.

​

RTs are fee-based products whereby a tax refund is issued to the taxpayer after the Bank has received the refund from the federal or state government. There is no credit risk or borrowing cost associated with these products because they are only delivered to the taxpayer upon receipt of the tax refund directly from the governmental paying authority. Fees earned by the Company on RTs, net of revenue share, are reported as noninterest income under the line item “Net refund transfer fees.”

​

The RA credit product is a loan made in conjunction with the filing of a taxpayer’s federal tax return, which allows the taxpayer to borrow funds as an advance of a portion of their tax refund. The RA product had the following features during the first quarters of 2023 and 2022:

​

●Offered only during the first two months of each year;
●The taxpayer was given the option to choose from multiple loan-amount tiers, subject to underwriting, up to a maximum advance amount of $6,250;
●No requirement that the taxpayer pays for another bank product, such as an RT;

69

Table of Contents

●Multiple disbursement methods were available with most Tax Providers, including direct deposit, prepaid card, or check, based on the taxpayer-customer’s election;
●Repayment of the RA to the Bank is deducted from the taxpayer’s tax refund proceeds; and
●If an insufficient refund to repay the RA occurs:
othere is no recourse to the taxpayer, 
ono negative credit reporting on the taxpayer, and
ono collection efforts against the taxpayer.

​

The ERA credit product is also a loan that allows a taxpayer to borrow funds as an advance of a portion of their tax refund. Unlike the RA product described immediately above, however, which is originated in conjunction with the filing of the taxpayer’s federal tax return, an ERA is originated prior to the filing of the taxpayer’s federal tax return and prior to the taxpayer receiving their year-end taxable income documentation, e.g., W-2. As such, the Company generally uses paystub information to estimate the tax refund and underwrite the ERA. The repayment of the ERA is incumbent upon the taxpayer client returning to the Bank’s Tax Provider for the filing of their federal tax return in order for the tax refund to potentially be received by the Bank from the federal government to pay off the advance. The ERA product related to the first quarter 2023 tax filing season had the following features:

​

●Offered only during December 2022 and January 2023;
●The taxpayer had the option to choose from multiple loan-amount tiers, subject to underwriting, up to a maximum advance amount of $1,000;
●No requirement that the taxpayer pays for another bank product, such as an RT;
●Multiple disbursement methods were available with most Tax Providers, including direct deposit or prepaid card, based on the taxpayer-customer’s election;
●Repayment of the ERA to the Bank is deducted from the taxpayer’s tax refund proceeds; and
●If an insufficient refund to repay the ERA occurs, including the failure to file a federal tax return through a Republic Tax Provider:
othere is no recourse to the taxpayer, 
ono negative credit reporting on the taxpayer, and
ono collection efforts against the taxpayer.

​

The Company reports fees paid for the RAs, including ERAs, as interest income on loans. RAs that were originated related to the first quarter 2022 tax season were repaid, on average, within 32 days after the taxpayer’s tax return was submitted to the applicable taxing authority. RAs do not have a contractual due date but the Company considered a RA, related to the first quarter 2022 tax season, delinquent if it remained unpaid 35 days after the taxpayer’s tax return was submitted to the applicable taxing authority. The number of days for delinquency eligibility is based on management’s annual analysis of tax return processing times. Provisions on RAs are estimated when advances are made. Unpaid RAs, including ERAs, related to the first quarter tax season of a given year are charged-off by June 30th of that year, with RAs collected during the second half of that year recorded as recoveries of previously charged-off loans.

​

Related to the overall credit losses on RAs, including ERAs, the Bank’s ability to control losses is highly dependent upon its ability to predict the taxpayer’s likelihood to receive the tax refund as claimed on the taxpayer’s tax return. Each year, the Bank’s RA approval model is based primarily on the prior-year’s tax refund payment patterns. Because the substantial majority of the RA volume occurs each year before that year’s tax refund payment patterns can be analyzed and subsequent underwriting changes made, credit losses during a current year could be higher than management’s predictions if tax refund payment patterns change materially between years.

​

In response to changes in the legal, regulatory, and competitive environment, management annually reviews and revises the RA, including the ERA, product parameters. Further changes in the RA product parameters do not ensure positive results and could have an overall material negative impact on the performance of all RA product offerings and therefore on the Company’s financial condition and results of operations.

​

 See additional detail regarding the RA product under Footnote 5 “Loans and Allowance for Credit Losses” of Part I Item 1 “Financial Statements.”

​

70

Table of Contents

Cancelled Sale Transaction - As previously disclosed, Green Dot Corporation paid RB&T a contract termination fee of $5.0 million during the first quarter of 2022 related to the cancelled Sale Transaction.

​

Republic Payment Solutions division

​

RPS is currently managed and operated within the TRS segment. The RPS division offers general-purpose reloadable prepaid cards, payroll debit cards, and limited-purpose demand deposit accounts with linked debit cards as an issuing bank through third-party service providers. Until the operating results of the RPS division are material to the Company’s overall results of operations, they will be reported as part of the TRS segment. The Company does not expect to report the RPS division as a separate reportable segment until such time, if any, that it meets quantitative reporting thresholds.

​

The Company reports fees related to RPS programs under Program fees. Additionally, the Company’s portion of interchange revenue generated by prepaid card transactions is reported as noninterest income under “Interchange fee income.”

​

 (V) Republic Credit Solutions segment

​

Republic Credit Solutions segment — Through the RCS segment, the Bank offers consumer credit products. In general, the credit products are unsecured, small dollar consumer loans that are dependent on various factors. RCS loans typically earn a higher yield but also have higher credit risk compared to loans originated through the Traditional Banking segment, with a significant portion of RCS clients considered subprime or near-prime borrowers. The Bank uses third-party service providers for certain services such as marketing and loan servicing of RCS loans. Additional information regarding consumer loan products offered through RCS follows:

​

●RCS line-of-credit products – Using separate third-party service providers, the Bank originates two line-of-credit products to generally subprime borrowers in multiple states.

​

oRCS’s LOC I represented the substantial majority of RCS activity during 2022 and 2023. Elastic Marketing, LLC and Elevate Decision Sciences, LLC, are third-party service providers for the product and are subject to the Bank’s oversight and supervision. Together, these companies provide the Bank with certain marketing, servicing, technology, and support services, while a separate third-party provides customer support, servicing, and other services on the Bank’s behalf. The Bank is the lender for this product and is marketed as such. Furthermore, the Bank controls the loan terms and underwriting guidelines, and the Bank exercises consumer compliance oversight of the product. 

​

The Bank sells participation interests in this product. These participation interests are a 90% interest in advances made to borrowers under the borrower’s line-of-credit account, and the participation interests are generally sold three business days following the Bank’s funding of the associated advances. Although the Bank retains a 10% participation interest in each advance, it maintains 100% ownership of the underlying LOC I account with each borrower. Loan balances held for sale through this program are carried at the lower of cost or fair value.

​

oOne of RCS’s existing third-party service providers, subject to the Bank’s oversight and supervision, provides the Bank with marketing services and loan servicing for the LOC II product. The Bank is the lender for this product and is marketed as such. Furthermore, the Bank controls the loan terms and underwriting guidelines, and the Bank exercises consumer compliance oversight of this product. 

​

The Bank sells participation interests in this product. These participation interests are a 95% interest in advances made to borrowers under the borrower’s line-of-credit account, and the participation interests are generally sold three business days following the Bank’s funding of the associated advances. Although the Bank retains a 5% participation interest in each advance, it maintains 100% ownership of the underlying LOC II account with each borrower. Loan balances held for sale through this program are carried at the lower of cost or fair value.

​

●RCS installment loan product – Through RCS, the Bank offers installment loans with terms ranging from 12 to 60 months to borrowers in multiple states. The same third-party service provider for RCS’s LOC II is the third-party provider for the installment loans. This third-party provider is subject to the Bank’s oversight and supervision and provides the Bank with marketing services and loan servicing for these RCS installment loans. The Bank is the lender for these RCS installment loans and is marketed as such. Furthermore, the Bank controls the loan terms and underwriting guidelines, and the Bank exercises consumer compliance oversight of this RCS installment loan product. Currently, all loan balances originated under this RCS installment loan program are carried as “held for sale” on the Bank’s balance sheet, with the intention to sell these

71

Table of Contents

loans to a third-party, who is an affiliate of the Bank’s third-party service provider, generally within sixteen days following the Bank’s origination of the loans. Loans originated under this RCS installment loan program are carried at fair value under a fair-value option, with the portfolio marked to market monthly.

​

●RCS healthcare receivables products – The Bank originates healthcare-receivables products across the U.S. through three different third-party service providers.

​

oFor two of the programs, the Bank retains 100% of the receivables, with recourse in the event of default.

​

oFor the remaining program, in some instances the Bank retains 100% of the receivables originated, with recourse in the event of default, and in other instances, the Bank sells 100% of the receivables generally within one month of origination. Loan balances held for sale through this program are carried at the lower of cost or fair value.

​

The Company reports interest income and loan origination fees earned on RCS loans under “Loans, including fees,” while any gains or losses on sale and mark-to-market adjustments of RCS loans are reported as noninterest income under “Program fees.”

​

​

OVERVIEW (Three Months Ended March 31, 2023 Compared to Three Months Ended March 31, 2022)

​

Total Company net income for the first quarter of 2023 was $28.1 million, a $258,000, or 1%, decrease from the same period in 2022. Diluted EPS was $1.42 for first quarters of 2023 and 2022.

​

The following are general highlights by reportable segment:

​

Traditional Banking segment

​

●Net income increased $6.5 million, or 148%, for the first quarter of 2023 compared to the same period in 2022.

​

●Net interest income increased $14.0 million, or 39%, for the first quarter of 2023 compared to the same period in 2022.

​

●Provision was a net charge of $3.0 million for the first quarter of 2023 compared to a net charge of $320,000 for the same period in 2022.

​

●Noninterest income increased $412,000, or 6%, for the first quarter of 2023 compared to the same period in 2022.

​

●Noninterest expense increased $2.6 million, or 7%, for the first quarter of 2023 compared to the same period in 2022.

​

●Total Traditional Bank loans increased $310 million, or 8%, during the first quarter of 2023.

​

●Total nonperforming loans to total loans for the Traditional Banking segment was 0.34% as of March 31, 2023 compared to 0.37% as of December 31, 2022.

​

●Delinquent loans to total loans for the Traditional Banking segment was 0.13% as of March 31, 2023 compared to 0.16% as of December 31, 2022.

​

●Total Traditional Bank deposits increased $158 million, or 3.91%, during the first quarter of 2023.

​

Warehouse Lending segment

​

●Net income decreased $2.3 million, or 75%, for the first quarter of 2023 compared to the same period in 2022.

​

●Net interest income decreased $2.4 million, or 54%, for the first quarter of 2023 compared to the same period in 2022.

​

●The Warehouse Provision was a net charge of $135,000 for the first quarter of 2023 compared to a net credit of $401,000 for the same period in 2022.

​

72

Table of Contents

●Average committed Warehouse lines decreased to $1.0 billion in the first quarter of 2023 compared to $1.4 billion in the first quarter of 2022.

​

●Average line usage was 31% during the first quarter of 2023 compared to 42% during the same period in 2022.

​

Mortgage Banking segment

​

●Within the Mortgage Banking segment, mortgage banking income decreased $1.9 million, or 70%, during the first quarter of 2023 compared to the same period in 2022 due to a significant decline in volume.

​

Tax Refund Solutions segment

​

●Net income decreased $3.0 million, or 19%, for the first quarter of 2023 compared to the same period in 2022. Net income for the first quarter of 2022 included a contract termination fee related to the cancelled Sale Transaction, which added approximately $3.8 million of after-tax net income to that quarter.

​

●Net interest income increased $16.4 million, or 106%, for the first quarter of 2023 compared to the same period in 2022.

​

●Total RA originations were $737 million during the first quarter of 2023 compared to $311 million for the first quarter of 2022.

​

●Overall, TRS recorded a net charge to the Provision of $21.8 million during the first quarter of 2023 compared to a net charge to the Provision of $7.9 million for the same period in 2022.

​

●Noninterest income decreased $6.3 million for the first quarter of 2023 compared to the same period in 2022. Noninterest income for the first quarter of 2022 included a pre-tax $5.0 million contract termination fee.

​

●Net RT revenue decreased $1.2 million for the first quarter of 2023 compared to the same period in 2022.

​

●Noninterest expense was $5.6 million for the first quarter of 2023 compared to $5.1 million for the same period in 2022.

​

Republic Credit Solutions segment

​

●Net income was flat at $5.4 million for the first quarters of 2023 and 2022.

​

●Net interest income increased $1.7 million, or 25%, for the first quarter of 2023 compared to the same period in 2022.

​

●Overall, RCS recorded a net charge to the Provision of $1.8 million during the first quarter of 2023 compared to a net charge of $1.4 million for the same period in 2022.

​

●Noninterest income decreased $568,000, or 18%, from the first quarter of 2022 to the first quarter of 2023.

​

●Noninterest expense was $2.4 million for the first quarter of 2023 and $1.6 million for the same period in 2022.

​

●Total nonperforming loans to total loans for the RCS segment was 0.70% as of March 31, 2023 compared to 0.70% as of December 31, 2022.

​

●Delinquent loans to total loans for the RCS segment was 10.50% as of March 31, 2023 compared to 8.53% as of December 31, 2022.

​

RESULTS OF OPERATIONS (Three Months Ended March 31, 2023 Compared to Three Months Ended March 31, 2022)

​

Net Interest Income

​

Banking operations are significantly dependent upon net interest income. Net interest income is the difference between interest income on interest-earning assets, such as loans and investment securities and the interest expense on interest-bearing liabilities used to fund

73

Table of Contents

those assets, such as interest-bearing deposits, securities sold under agreements to repurchase, and FHLB advances. Net interest income is impacted by both changes in the amount and composition of interest-earning assets and interest-bearing liabilities, as well as market interest rates.

​

See the section titled “Asset/Liability Management and Market Risk” in this section of the filing regarding the Bank’s interest rate sensitivity.

​

A large amount of the Company’s financial instruments tracks closely with, or is primarily indexed to, either the FFTR, Prime, or LIBOR. These rates trended lower beginning in the first quarter of 2020 with the onset of the COVID pandemic, as the FOMC reduced the FFTR to approximately 25 basis points. During 2022 inflation rose to levels not seen in approximately 40 years. In response, the FOMC began executing a quantitative tightening program by reducing its balance sheet, selling certain types of bonds in the market, and repeatedly increasing the FFTR. The FOMC’s increases to the FFTR during 2022 and the first three months of 2023 included the following:

​

Table 1 — Increases to the Federal Funds Target Rate during 2022 and 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Increase to

​

​

FFTR

Date

​

​

​

the FFTR

​

​

after Increase

​

​

​

​

​

​

​

​

​

​

March 17, 2022

​

​

​

0.25

%  

​

​

0.50

%  

May 5, 2022

​

​

​

0.50

​

​

​

1.00

​

June 16, 2022

​

​

​

0.75

​

​

​

1.75

​

July 27, 2022

​

​

​

0.75

​

​

​

2.50

​

September 21, 2022

​

​

​

0.75

​

​

​

3.25

​

November 2, 2022

​

​

​

0.75

​

​

​

4.00

​

December 15, 2022

​

​

​

0.50

​

​

​

4.50

​

February 2, 2023

​

​

​

0.25

​

​

​

4.75

​

March 23, 2023

​

​

​

0.25

​

​

​

5.00

​

​

The FOMC’s actions and signals continued to place upward pressure on short-term market interest rates throughout the second half of 2022 and the first quarter of 2023. While long-term interest rates initially rose in tandem with the increases to the FFTR through the middle part of 2022, they began to generally decline during the second half of 2022 and into 2023 as the market generally began to anticipate a recession to take place in 2023. As a result of the increase in short-term interest rates and the moderation of long-term interest rates, the yield curve has been inverted for several months, with short-term rates generally higher than long-term rates on the yield curve. Further monetary tightening by the FOMC in the future will likely cause short-term interest rates to continue to increase. At this time, the future of long-term market interest rates remains uncertain. Increases in short-term market interest rates are expected to impact the various business segments of the Company differently and will be discussed in further detail in the sections below.

​

Total Company net interest income was $92.6 million during the first quarter of 2023 and represented an increase of $29.4 million, or 47%, from the first quarter of 2022. Total Company net interest margin increased to 6.52% during the first quarter of 2023 compared to 4.34% for the same period in 2022.

​

The following were the most significant components affecting the Company’s net interest income by reportable segment:

​

Traditional Banking segment

​

The Traditional Banking’s net interest income increased $14.0 million, or 39%, for the first quarter of 2023 compared to the same period in 2022. Traditional Banking’s net interest margin was 4.07% for the first quarter of 2023, an increase of 117 basis points from the same period in 2022.

​

This increase in net interest income and the related expansion in NIM resulted primarily from the benefits of the Traditional Bank’s low-cost core deposit base and strong year-over-year growth in average loan balances. These benefits were partially offset by a decline in the Company’s average interest-earning cash balances, with these balances near more normal, historical levels during the first quarter of 2023 as the excess liquidity from the various government stimulus programs related to COVID continued to wane

74

Table of Contents

throughout the industry. The following highlights some of the more impactful items affecting net interest income during the quarter for the Traditional Bank.

​

●Average Traditional Bank loans grew from $3.5 billion with a weighted-average yield of 3.95% during the first quarter of 2022 to $3.9 billion with a weighted average yield of 4.59% during the first quarter of 2023.

​

●Average investments grew to $773 million with a weighted-average yield of 2.61% during the first quarter of 2023 from $606 million with a weighted-average yield of 1.39% for the first quarter of 2022.

​

●Average interest-earning cash was $238 million with a weighted-average yield of 4.55% during the first quarter of 2023 compared to $858 million with a weighted-average yield of 0.20% for the first quarter of 2022.

​

●The Traditional Bank’s cost of average total deposits, including the positive benefit of its average noninterest-bearing deposits, increased from 0.08% during the first quarter of 2022 to 0.47% for the first quarter of 2023.

​

As previously disclosed, short-term interest rates have risen dramatically since March of 2022 as a result of FOMC monetary actions. Short-term rates could further increase in the second quarter of 2023 as a result of continued monetary tightening by the FOMC. Over the past year, increases in short-term interest rates were generally favorable to the Traditional Bank’s net interest income and net interest margin primarily as a result of the substantial amount of immediately-repricing, interest-earning cash it maintained on its balance sheet and its ability to sustain a low cost of deposits in relation to the rising FFTR. During the third quarter of 2022, however, the Traditional Bank began to use its excess cash to fund a decline in deposit balances. This trend of declining interest-earning cash to fund decreasing deposit balances continued during the first quarter of 2023. In addition, during the first quarter of 2023, the Traditional Bank’s interest-bearing deposit costs began to increase more significantly during the latter part of the quarter due to customer pricing pressures.

​

As a result of the declining cash balances and the additional customer pricing pressures, the Bank began to experience a diminishing benefit to its net interest income and net interest margin with additional increases in the FFTR during the first quarter of 2023. Management also believes the Traditional Bank will experience some net interest margin compression on a linked quarter basis during the remainder of 2023 as any positive impacts to the Traditional Bank’s net interest income and net interest margin from any increase in short-term interest rates will likely be more than offset by the negative impact of lower interest-earning cash and deposit balances and the rising cost of interest-bearing deposits. Additional variables which may also impact the Traditional Bank’s net interest income and net interest margin in the future include, but are not limited to, the actual steepness and shape of the yield curve, future demand for the Traditional Bank’s financial products, and the Traditional Bank’s overall future liquidity needs.

​

For additional discussion of the factors impacting interest-earning cash and deposit balances as well as deposit betas, see sections titled “Cash and Cash Equivalents” and “Deposits” in the “COMPARISON OF FINANCIAL CONDITION” of this document.

​

Warehouse Lending segment

​

Net interest income within the Warehouse segment decreased $2.4 million, or 54%, from the first quarter of 2022 to the first quarter of 2023, driven by decreases in both average outstanding balances and net interest margin. Overall average outstanding Warehouse balances declined from $585 million during the first quarter of 2022 to $330 million for the first quarter of 2023, as home-mortgage refinancing dipped from a significantly higher volume in early 2022. Driving this decrease in average outstanding balances was a decline in committed lines-of-credit to $1.0 billion as of March 31, 2023 from $1.4 billion as of March 31, 2022. Concurrent with the decline in committed lines of credit, the average usage rates for Warehouse lines decreased to 31% during the first quarter of 2023 from 42% for the first quarter of 2022.

​

The Warehouse net interest margin compressed 56 basis points from 3.09% during the first quarter of 2022 to 2.53% during the first quarter of 2023. The decline in the Warehouse net interest margin occurred as its funding costs, as charged through the Company’s internal FTP methodology, generally rose in tandem with the increase in short-term interest rates since rates began rising in March 2022, while its yield increases were delayed until the adjustable rates on its clients’ lines of credit surpassed their contractual interest rate floors. These interest rate floors benefited Warehouse’s net interest margin substantially during 2020 and 2021 when market rates declined to historical lows but have produced margin compression since the onset of the FFTR increases during the first quarter of 2022.

​

Additional increases in short-term interest rates and overall market rates are generally believed by management to be favorable to Warehouse’s net interest income and net interest margin in the near term, however, the benefit of an increase in rates could be partially

75

Table of Contents

or entirely offset by a reduction in average outstanding balances driven by a decline in demand from Warehouse clients, as higher long-term interest rates generally drive lower demand for Warehouse borrowings. In addition, a lower demand for Warehouse borrowings could cause additional competitive pricing pressures for the industry, driving down the yield Warehouse earns on its lines of credits.

​

Tax Refund Solutions segment

​

Net interest income within the TRS segment was up $16.4 million from the first quarter of 2022 to the first quarter of 2023. Net interest income at TRS includes income from its prepaid card products as well as the income associated with its tax-related credit products.

​

The prepaid card product component of TRS drove a $3.1 million increase to net interest income for the segment. This increase was generally driven by a higher crediting rate applied through the Company’s internal FTP. The prepaid card FTP credit yield was 3.82% for average prepaid card-related balances of $377 million during the first quarter of 2023 compared to 0.37% for average prepaid card-related balances of $397 million during the first quarter of 2022.

​

Related to the segment’s tax-related products, net interest income increased $13.3 million for the quarter. Loan-related interest and fees increased $18.0 million for the quarter and was driven primarily by a $426 million increase in RA origination volume, most of which resulted from a new contract with a large national tax preparation provider. This increase in loan revenue was partially offset by a $4.4 million increase to the segment’s net cost of funds as applied through its internal FTP.

​

See additional detail regarding the RA product under Footnote 5 “Loans and Allowance for Credit Losses” of Part I Item 1 “Financial Statements.”

​

Republic Credit Solutions segment

​

RCS’s net interest income increased $1.7 million, or 25%, from the first quarter of 2022 to the first quarter of 2023. The increase was driven primarily by an increase in fee income from RCS’s LOC II product. Loan fees on this product, recorded as interest income on loans, increased $2.0 million from the first quarter of 2022 to the first quarter of 2023.

​

The impact of higher short-term interest rates to RCS during 2023 is expected to be negative to the segment’s financial results, although the exact amount of the negative impact will depend on the internal FTP cost assigned, as well as the overall volume and mix of loans it generates.

76

Table of Contents

The following table presents the average balance sheets for the three-month periods ended March 31, 2023 and 2022, along with the related calculations of tax-equivalent net interest income, net interest margin and net interest spread for the related periods.

​

Table 2 — Total Company Average Balance Sheets and Interest Rates

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2023

​

​

​

Three Months Ended March 31, 2022

​

​

​

​

Average

    

​

​

    

Average

    

​

​

Average

    

​

​

    

Average

    

​

(dollars in thousands)

​

Balance

​

Interest

​

Rate

​

​

​

Balance

​

Interest

​

Rate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ASSETS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-earning assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Federal funds sold and other interest-earning deposits

​

$

241,211

​

$

2,700

 

4.48

%  

  

​

$

861,822

​

$

429

 

0.20

%  

​

Investment securities, including FHLB stock (1)

​

​

773,172

​

​

5,047

 

2.61

​

​

​

​

606,182

​

​

2,111

 

1.39

​

​

TRS Refund Advance loans (2)

​

​

249,378

​

​

31,405

​

50.37

​

​

​

​

84,557

​

​

13,444

​

63.60

​

​

RCS LOC products (2)

​

​

31,086

​

​

7,962

​

102.45

​

​

​

​

26,279

​

​

6,257

​

95.24

​

​

Other RPG loans (3) (6)

​

 

141,975

​

​

2,625

 

7.40

​

​

​

 

120,917

​

​

1,984

 

6.56

​

​

Outstanding Warehouse lines of credit (4) (6)

​

​

329,716

​

​

5,720

​

6.94

​

​

​

​

584,519

​

​

4,878

​

3.34

​

​

All other Core Bank loans (5) (6)

​

 

3,913,388

​

​

44,897

 

4.59

​

​

​

 

3,538,983

​

​

35,007

 

3.96

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total interest-earning assets

​

 

5,679,926

​

 

100,356

 

7.07

​

​

​

 

5,823,259

​

 

64,110

 

4.40

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Allowance for credit loss

​

 

(83,195)

​

​

​

​

​

​

​

​

 

(69,287)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-earning assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-earning cash and cash equivalents

​

 

295,905

​

​

​

​

​

​

​

​

 

354,165

​

​

​

​

​

​

​

Premises and equipment, net

​

 

32,232

​

​

​

​

​

​

​

​

 

35,460

​

​

​

​

​

​

​

Bank owned life insurance

​

 

102,004

​

​

​

​

​

​

​

​

 

99,532

​

​

​

​

​

​

​

Other assets (1)

​

 

186,169

​

​

​

​

​

​

​

​

 

180,913

​

​

​

​

​

​

​

Total assets

​

$

6,213,041

​

​

​

​

​

​

​

​

$

6,424,042

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LIABILITIES AND STOCKHOLDERS’ EQUITY

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Transaction accounts

​

$

1,644,777

​

$

1,742

 

0.42

%  

​

​

$

1,692,120

​

$

96

 

0.02

%  

​

Money market accounts

​

 

748,623

​

​

2,106

 

1.13

​

​

​

 

798,943

​

​

94

 

0.05

​

​

Time deposits

​

 

225,847

​

​

859

 

1.52

​

​

​

 

261,703

​

​

641

 

0.98

​

​

Reciprocal money market and time deposits

​

​

43,852

​

​

171

​

1.56

​

​

​

​

74,730

​

​

48

​

0.26

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total interest-bearing deposits

​

 

2,663,099

​

 

4,878

 

0.73

​

​

​

 

2,827,496

​

 

879

 

0.12

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SSUARs and other short-term borrowings

​

 

202,910

​

 

248

 

0.49

​

​

​

 

300,169

​

 

28

 

0.04

​

​

Federal Home Loan Bank advances and other long-term borrowings

​

 

245,344

​

 

2,588

 

4.22

​

​

​

 

23,333

​

 

36

 

0.62

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total interest-bearing liabilities

​

 

3,111,353

​

 

7,714

 

0.99

​

​

​

 

3,150,998

​

 

943

 

0.12

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing liabilities and Stockholders’ equity:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing deposits

​

 

2,089,162

​

​

​

​

​

​

​

​

 

2,312,233

​

​

​

​

​

​

​

Other liabilities

​

 

133,321

​

​

​

​

​

​

​

​

 

112,699

​

​

​

​

​

​

​

Stockholders’ equity

​

 

879,205

​

​

​

​

​

​

​

​

 

848,112

​

​

​

​

​

​

​

Total liabilities and stock-holders’ equity

​

$

6,213,041

​

​

​

​

​

​

​

​

$

6,424,042

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest income

​

​

​

​

$

92,642

​

​

​

​

​

​

​

​

$

63,167

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest spread

​

​

​

​

​

​

 

6.08

%  

​

​

​

​

​

​

​

 

4.28

%  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest margin

​

​

​

​

​

​

 

6.52

%  

​

​

​

​

​

​

​

 

4.34

%  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(1)For the purpose of this calculation, the fair market value adjustment on debt securities is included as a component of other assets.
(2)Interest income for Refund Advances and RCS line-of-credit products is composed entirely of loan fees.
(3)Interest income includes loan fees of $933,000 and $662,000 for the three months ended March 31, 2023 and 2022.
(4)Interest income includes loan fees of $248,000 and $574,000 for the three months ended March 31, 2023 and 2022.
(5)Interest income includes loan fees of $946,000 and $2.3 million for the three months ended March 31, 2023 and 2022.
(6)Average balances for loans include the principal balance of nonaccrual loans and loans held for sale, and are inclusive of all loan premiums, discounts, fees and costs.

​

77

Table of Contents

Table 3 illustrates the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities impacted Republic’s interest income and interest expense during the periods indicated. Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate), (ii) changes attributable to changes in rate (changes in rate multiplied by prior volume), and (iii) net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.

​

Table 3 — Total Company Volume/Rate Variance Analysis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2023

​

​

​

​

Compared to

​

​

​

​

Three Months Ended March 31, 2022

​

​

​

Total Net

​

Increase / (Decrease) Due to

​

(in thousands)

​

Change

    

Volume

    

Rate

​

​

​

​

​

​

​

​

​

​

​

​

Interest income:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Federal funds sold and other interest-earning deposits

​

$

2,271

​

$

(524)

​

$

2,795

​

Investment securities, including FHLB stock

​

​

2,936

​

​

703

​

​

2,233

​

TRS Refund Advance loans

​

​

17,961

​

​

21,282

​

​

(3,321)

​

RCS LOC products

​

​

1,705

​

​

1,206

​

​

499

​

Other RPG loans

​

 

641

​

 

371

​

 

270

​

Outstanding Warehouse lines of credit

​

​

842

​

​

(2,786)

​

​

3,628

​

All other Core Bank loans

​

 

9,890

​

 

3,940

​

 

5,950

​

Net change in interest income

​

 

36,246

​

 

24,192

​

 

12,054

​

​

​

​

​

​

​

​

​

​

​

​

Interest expense:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Transaction accounts

​

 

1,646

​

 

(2)

​

 

1,648

​

Money market accounts

​

 

2,011

​

 

(7)

​

 

2,018

​

Time deposits

​

 

219

​

 

(98)

​

 

317

​

Reciprocal money market and time deposits

​

​

123

​

 

(27)

​

 

150

​

SSUARs and other short-term borrowings

​

 

220

​

 

(12)

​

 

232

​

Federal Home Loan Bank advances

​

 

2,552

​

 

1,581

​

 

971

​

Net change in interest expense

​

 

6,771

​

 

1,435

​

 

5,336

​

​

​

​

​

​

​

​

​

​

​

​

Net change in net interest income

​

$

29,475

​

$

22,757

​

$

6,718

​

​

78

Table of Contents

Provision

​

Total Company Provision was a net charge of $26.8 million for the first quarter of 2023 compared to a net charge of $9.2 million for the same period in 2022.

​

The following were the most significant components comprising the Company’s Provision by reportable segment:

​

Traditional Banking segment

​

The Traditional Banking Provision during the first quarter of 2023 was a net charge of $3.0 million compared to a net charge of $320,000 for the first quarter of 2022. An analysis of the Provision for the first quarter of 2023 compared to the same period in 2022 follows:

​

●The net charge during the first quarter of 2023 was primarily driven by the Day-1 Provision of $2.7 million for the acquired CBank non-PCD loans.

​

●The remaining net charge of $295,000 to the Traditional Bank Provision was primarily from general formula reserves applied to $92 million of Traditional Bank legacy loan growth from December 31, 2022, to March 31, 2023, which excludes the loans acquired from the CBank acquisition.

​

As a percentage of total Traditional Bank loans, the Traditional Banking ACLL was 1.33% as of March 31, 2023 compared to 1.32% as of December 31, 2022 and 1.39% as of March 31, 2022. The Company believes, based on information presently available, that it has adequately provided for Traditional Banking loan losses as of March 31, 2023.

​

See the sections titled “Allowance for Credit Losses” and “Asset Quality” in this section of the filing under “Comparison of Financial Condition” for additional discussion regarding the Provision and the Bank’s credit quality.

​

Warehouse Lending segment

​

Warehouse recorded a net charge to the Provision of $135,000 for the first quarter of 2023 compared to a net credit of $401,000 for the same period in 2022. Provision for both periods reflected changes in general reserves consistent with changes in outstanding period-end balances. Outstanding Warehouse period-end balances increased $54 million during the first quarter of 2023 compared to a decrease of $160 million during the first quarter of 2022.

​

As a percentage of total Warehouse outstanding balances, the Warehouse ACLL was 0.25% as of March 31, 2023, December 31, 2021, and March 31, 2022. The Company believes, based on information presently available, that it has adequately provided for Warehouse loan losses as of March 31, 2023.

​

Tax Refund Solutions segment

​

TRS recorded a net charge to the Provision of $21.8 million during the first quarter of 2023 compared to a net charge of $7.9 million for the same period in 2022. Substantially all TRS Provision in both periods was related to its RA product.

​

TRS recorded a charge to the Provision for RAs, including ERAs, of $22.0 million, or 2.98% of its $737 million in RAs originated during the first quarter of 2023 compared to a net charge to the Provision of $8.3 million, or 2.67% of its $311 million of RAs originated during the first quarter of 2022. The $13.7 million increase in Provision for the first quarter of 2023 was primarily due to the increased volume from the previously mentioned new contract with a large national tax preparation provider which generated approximately $462 million in new RA volume during the first quarter of 2023.

​

RAs related to a first quarter tax filing season are only originated during December of the previous year and the first two months of the current year. As is the case each year as of March 31st, the Allowance related to RAs is an estimate with that estimate finalized during the second quarter when all uncollected RAs are ultimately charged off as of June 30th. The final charge-off figures posted during the second quarter of a calendar year can be meaningfully different (higher or lower) than its March 31st estimate based on actual paydowns received during the second quarter. RAs collected during the second half of each year are recorded as recoveries of previously charged-off loans. TRS’s loss rate as of June 30, 2022 was 2.85% of total originations and it finished 2022 with a RA loss rate of 2.20% of total RAs originated.

​

79

Table of Contents

For factors affecting the comparison of the TRS results of operations for the first quarter of 2023 and the first quarter of 2022, see section titled “OVERVIEW (Three Months Ended March 31, 2023 Compared to Three Months Ended March 31, 2022) - Tax Refund Solutions.”

​

See additional detail regarding the EA product under Footnote 5 “Loans and Allowance for Credit Losses” of Part I Item 1 “Financial Statements.”

​

Republic Credit Solutions segment

​

As illustrated in Table 4 below, RCS recorded a net charge to the Provision of $1.8 million during the first quarter of 2023 compared to a net charge to the Provision of $1.4 million for the same period in 2022. The increase in the Provision was driven primarily by a $450,000 increase in net charge-offs for RCS’s LOC II product. The $450,000, or 63%, increase in net charge-offs within the LOC II product was driven by a $6.3 million, or 126%, increase in average outstanding balances from the first quarter of 2022 to the first quarter of 2023.

​

While RCS loans generally return higher yields, they also present a greater credit risk than Traditional Banking loan products. As a percentage of total RCS loans, the RCS ACLL was 12.34% as of March 31, 2023, 13.73% as of December 31, 2022, and 13.63% as of March 31, 2022. The Company believes, based on information presently available, that it has adequately provided for RCS loan losses as of March 31, 2023.

​

The following table presents net charges to the RCS Provision by product:

​

Table 4 — RCS Provision by Product

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended Mar. 31,

​

​

​

​

​

​

(dollars in thousands)

​

2023

​

2022

​

$ Change

​

% Change

​

Product:

​

​

​

​

​

​

​

​

​

​

​

​

Lines of credit

​

$

1,825

​

$

1,403

​

$

422

​

30

%

Healthcare receivables

​

​

14

​

​

(8)

​

​

22

​

NM

​

Total

​

$

1,839

​

$

1,395

​

$

444

​

32

%

​

​

​

​

80

Table of Contents

Table 5 — Summary of Loan and Lease Loss Experience

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

​

​

March 31, 

​

(dollars in thousands)

​

2023

    

2022

​

​

​

​

​

​

​

​

​

ACLL at beginning of period

​

$

70,413

​

$

64,577

​

​

​

​

​

​

​

​

​

CBank Initial Recognition of ACLL

​

​

1,600

​

​

—

​

​

​

​

​

​

​

​

​

Charge-offs:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

Residential real estate

​

​

(6)

​

 

—

​

Consumer

​

​

(325)

​

​

(263)

​

Total Traditional Banking

​

​

(331)

​

​

(263)

​

Warehouse lines of credit

​

 

—

​

 

—

​

Total Core Banking

​

​

(331)

​

​

(263)

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

Tax Refund Solutions:

​

​

​

​

​

​

​

Refund Advances

​

​

—

​

 

—

​

Other TRS commercial & industrial loans

​

​

—

​

 

—

​

Republic Credit Solutions

​

​

(3,099)

​

 

(2,673)

​

Total Republic Processing Group

​

​

(3,099)

​

​

(2,673)

​

Total charge-offs

​

 

(3,430)

​

 

(2,936)

​

​

​

​

​

​

​

​

​

Recoveries:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

Residential real estate

​

​

15

​

​

43

​

Commercial real estate

​

 

47

​

 

1

​

Commercial & industrial

​

 

90

​

 

9

​

Home equity

​

 

1

​

 

3

​

Consumer

​

​

101

​

​

89

​

Total Traditional Banking

​

​

254

​

​

145

​

Warehouse lines of credit

​

 

—

​

 

—

​

Total Core Banking

​

​

254

​

​

145

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

Tax Refund Solutions:

​

​

​

​

​

​

​

Refund Advances

​

​

285

​

 

—

​

Other TRS commercial & industrial loans

​

​

—

​

 

362

​

Republic Credit Solutions

​

​

233

​

 

275

​

Total Republic Processing Group

​

​

518

​

​

637

​

Total recoveries

​

 

772

​

 

782

​

​

​

​

​

​

​

​

​

Net loan charge-offs

​

 

(2,658)

​

 

(2,154)

​

​

​

​

​

​

​

​

​

Provision - Core Banking

​

 

3,119

​

 

(74)

​

Provision - RPG

​

 

23,647

​

 

9,307

​

Total Provision

​

 

26,766

​

 

9,233

​

ACLL at end of period

​

$

96,121

​

$

71,656

​

​

​

​

​

​

​

​

​

Credit Quality Ratios - Total Company:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ACLL to total loans

​

 

2.01

%  

 

1.63

%  

ACLL to nonperforming loans

​

 

579

​

 

422

​

Net loan charge-offs to average loans

​

 

0.23

​

 

0.20

​

​

​

​

​

​

​

​

​

Credit Quality Ratios - Core Banking:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

ACLL to total loans

​

 

1.22

%  

 

1.20

%  

ACLL to nonperforming loans

​

 

356

​

 

303

​

Net loan charge-offs to average loans

​

​

0.01

​

​

0.01

​

​

81

Table of Contents

Table 6 — Annualized Net Loan Charge-offs (Recoveries) to Average Loans by Loan Category

​

​

​

​

​

​

​

​

​

​

​

​

Net Loan Charge-Offs (Recoveries) to Average Loans

​

​

​

Three Months Ended

​

​

​

March 31, 

​

​

​

2023

​

2022

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

Owner occupied

​

​

—

%  

​

—

%  

Nonowner occupied

​

​

—

​

​

—

​

Commercial real estate

​

​

(0.01)

​

​

—

​

Construction & land development

​

​

—

​

​

—

​

Commercial & industrial

​

​

(0.09)

​

​

—

​

Lease financing receivables

​

​

—

​

​

—

​

Aircraft

​

​

—

​

​

—

​

Home equity

​

​

—

​

​

(0.01)

​

Consumer:

​

​

​

​

​

​

​

Credit cards

​

​

0.65

​

​

0.58

​

Overdrafts

​

​

95.97

​

​

90.70

​

Automobile loans

​

​

0.40

​

​

(0.03)

​

Other consumer

​

​

0.84

​

​

(0.26)

​

Total Traditional Banking

​

​

0.01

​

​

0.01

​

Warehouse lines of credit

​

​

—

​

​

—

​

Total Core Banking

​

​

0.01

​

​

0.01

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

Tax Refund Solutions:

​

​

​

​

​

​

​

Refund Advances*

​

​

NM

​

​

—

​

Other TRS commercial & industrial loans

​

​

NM

​

​

(1.16)

​

Republic Credit Solutions

​

​

10.14

​

​

2.62

​

Total Republic Processing Group

​

​

2.45

​

​

0.97

​

Total

​

​

0.23

%  

​

0.20

%  

*  Refund Advances are originated during the first two months of each year. In December 2022 and the first two weeks of 2023, ERAs were originated in relation to estimated tax returns that were anticipated to be filed during the first quarter 2023 tax season. All RAs, including ERAs, are charged-off by June 30th of each year.    

​

The Company’s net charge-offs to average total Company loans increased from 0.20% during the first quarter of 2022 to 0.23% during the first quarter of 2023, with net charge-offs increasing $504,000, or 23%, and average total Company loans increasing $310 million, or 7%. The increase in net charge-offs was primarily driven by a $468,000 increase in net charge-offs within the Company’s RCS operations, which has historically conducted higher-risk lending activities that the Company’s Core Banking operations. As previously noted above, the net charge-offs within the RCS division was primarily driven by an increase in the average outstanding balances for the RCS LOC II product. During the first quarters of 2023 and 2022, the Company’s Core Bank net charge-offs to average Core Bank loans remained near zero.

​

Noninterest Income

​

Total Company noninterest income decreased $8.3 million during the first quarter of 2023 compared to the same period in 2022.

​

The following were the most significant components comprising the total Company’s noninterest income by reportable segment:

​

Traditional Banking segment

​

Traditional Banking’s noninterest income increased $412,000, or 6%, for the first quarter of 2023 compared to the same period in 2022. There were no notable increases within any particular noninterest income category for the Traditional Bank.

​

The Bank earns a substantial majority of its fee income related to its overdraft service program from the per item fee it assesses its customers for each insufficient-funds check or electronic debit presented for payment. The total per item fees, net of refunds, included in service charges on deposits for the three months ended March 31, 2023 and 2022 were $1.7 million and $1.6 million. The total daily overdraft charges, net of refunds, included in interest income for the three months ended March 31, 2023 and 2022 were $294,000 and $288,000.

​

82

Table of Contents

Mortgage Banking segment

​

A significant rise in long-term interest rates during the first quarter of 2023 led to a significant slowdown in the origination and subsequent sale of mortgage loans into the secondary market. As a result, Mortgage Banking income decreased from $2.7 million during the first quarter of 2022 to $817,000 for the first quarter of 2023. For the first quarter of 2023, the Bank sold $17 million in secondary market loans and achieved an average cash-gain-as-a-percent-of-loans-sold during the quarter of 1.74%. During the first two months of the first quarter of 2022, however, long-term interest rates were notably lower, driving secondary market loan sales of $119 million with comparable cash-gain-as-a-percent-of-loans-sold of 2.29%.

​

With the FOMC ending its quantitative easing program and continuing to signal a more aggressive and hawkish approach to its monetary policies, Management believes it is likely that the Core Bank’s mortgage origination volume will continue to be negatively impacted by high long-term interest rates and could experience further declines in mortgage banking income on a year-to-year basis.

​

Tax Refund Solutions segment

​

TRS’s noninterest income decreased $6.3 million, or 35%, during the first quarter of 2023 compared to the same period in 2022. The decrease in TRS noninterest income was primarily a result of the following factors:

​

●As previously disclosed, RB&T received a $5.0 million contract termination fee during the first quarter of 2022 for the cancelled Sale Transaction.

​

●Regarding TRS’s RT product, net RT revenue decreased 10% from $12.1 million during the first quarter of 2022 to $10.8 million during the same period in 2023. RT revenue for the first quarter of 2023 was negatively impacted by a general decline in overall RT demand across the industry.

​

For factors affecting the comparison of the TRS results of operations for the first quarter of 2023 and the first quarter of 2022, see section titled “OVERVIEW (Three Months Ended March 31, 2023 Compared to Three Months Ended March 31, 2022) - Tax Refund Solutions.”

​

83

Table of Contents

Republic Credit Solutions segment

​

RCS’s noninterest income decreased $568,000, or 18%, during the first quarter of 2023 compared to the same period in 2022, with program fees representing the entirety of RCS’s noninterest income. The decrease in RCS program fees primarily reflected lower sales volume from RCS’s installment loan product. Proceeds from the sale of RCS installment loan products totaled $210 million during the first quarter of 2023, a 18% decrease from the same period in 2022.

​

The following table presents RCS program fees by product:

​

Table 7 — RCS Program Fees by Product

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended Mar. 31,

​

​

​

​

​

​

​

(dollars in thousands)

​

2023

​

2022

​

$ Change

​

% Change

​

​

Product:

​

​

​

​

​

​

​

​

​

​

​

​

​

Lines of credit

​

$

1,740

​

$

1,188

​

$

552

​

46

%

​

Healthcare receivables

​

​

49

​

​

61

​

​

(12)

​

(20)

​

​

Installment loans*

​

​

745

​

​

1,878

​

​

(1,133)

​

(60)

​

​

Total

​

$

2,534

​

$

3,127

​

$

(593)

​

(19)

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

*

The Company has elected the fair value option for this product, with mark-to-market adjustments recorded as a component of program fees.

​

Noninterest Expense

​

Total Company noninterest expense increased $3.9 million, or 8%, during the first quarter of 2023 compared to the same period in 2022.

​

The following were the most significant components comprising the increase in noninterest expense by reportable segment:

​

Traditional Banking segment

​

Traditional Banking noninterest expense increased $2.6 million for the first quarter of 2023 compared to the same period in 2022. The most notable item driving this increase was $2.1 million of merger related expenses for the CBank acquisition.

​

84

Table of Contents

​

COMPARISON OF FINANCIAL CONDITION AS OF MARCH 31, 2023 AND DECEMBER 31, 2022

​

Cash and Cash Equivalents

​

Cash and cash equivalents include cash, deposits with other financial institutions with original maturities less than 90 days, and federal funds sold. Republic had $249 million in period-end cash and cash equivalents as of March 31, 2023 compared to $314 million as of December 31, 2022. Comparing average balances for the first quarters of 2023 and 2022, the Company had average interest-earning cash and cash equivalent balances of $241 million for the first quarter of 2023 compared to $554 million for the first quarter of 2022. The decline in average interest-earning cash balances from period to period was driven by a decrease in average deposits and an increase in average loan balances.

​

See Footnote 6 “Deposits” of Part I Item 1 “Financial Statements” for additional discussion regarding Deposits

​

For cash held at the FRB, the Bank earns a yield on amounts more than required reserves. This cash earned a weighted-average yield of 4.48% during the first quarter of 2023 with a spot balance yield of 4.90% on March 31, 2023. For cash held within the Bank’s banking center and ATM networks, the Bank does not earn interest.

​

Investment Securities

​

Republic’s investment portfolio increased $34 million from December 31, 2022 to March 31, 2023, driven by $50 million in portfolio purchases, $16 million of securities acquired in the CBank acquisition, and a $17 million increase in FHLB stock. These increases were offset by portfolio declines resulting from $54 million of calls and maturities of debt securities.

​

85

Table of Contents

Table 8 — Loan Portfolio Composition

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(dollars in thousands)

    

    

March 31, 2023

    

December 31, 2022

​

$ Change

​

% Change

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

​

$

972,214

​

$

911,427

​

$

60,787

​

7

%  

Nonowner occupied

​

​

 

328,529

​

 

321,358

​

 

7,171

​

2

​

Commercial real estate

​

​

 

1,682,573

​

 

1,599,510

​

 

83,063

​

5

​

Construction & land development

​

​

 

167,829

​

 

153,875

​

 

13,954

​

9

​

Commercial & industrial

​

​

 

478,101

​

 

413,387

​

 

64,714

​

16

​

Lease financing receivables

​

​

 

73,270

​

 

10,505

​

 

62,765

​

597

​

Aircraft

​

​

 

184,344

​

 

179,785

​

 

4,559

​

3

​

Home equity

​

​

 

250,050

​

 

241,739

​

 

8,311

​

3

​

Consumer:

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit cards

​

​

​

16,775

​

 

15,473

​

 

1,302

​

8

​

Overdrafts

​

​

​

775

​

 

726

​

 

49

​

7

​

Automobile loans

​

​

​

5,267

​

 

6,731

​

 

(1,464)

​

(22)

​

Other consumer

​

​

​

5,450

​

 

626

​

 

4,824

​

771

​

Total Traditional Banking

​

​

​

4,165,177

​

​

3,855,142

​

​

310,035

​

8

​

Warehouse lines of credit*

​

​

 

457,365

​

 

403,560

​

 

53,805

​

13

​

Total Core Banking

​

​

​

4,622,542

​

​

4,258,702

​

​

363,840

​

9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Republic Processing Group*:

​

​

​

​

​

​

​

​

​

​

​

​

​

Tax Refund Solutions:

​

​

 

​

​

 

​

​

 

​

​

​

​

Refund Advances

​

​

 

31,665

​

 

97,505

​

 

(65,840)

​

(68)

​

Other TRS commercial & industrial loans

​

​

​

8,327

​

​

51,767

​

​

(43,440)

​

(84)

​

Republic Credit Solutions

​

​

 

111,700

​

 

107,828

​

 

3,872

​

4

​

Total Republic Processing Group

​

​

 

151,692

​

 

257,100

​

 

(105,408)

​

(41)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans**

​

​

​

4,774,234

​

​

4,515,802

​

​

258,432

​

6

​

Allowance for credit losses

​

​

 

(96,121)

​

 

(70,413)

​

 

(25,708)

​

37

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans, net

​

​

$

4,678,113

​

$

4,445,389

​

$

232,724

​

5

​

*Identifies loans to borrowers located primarily outside of the Bank’s market footprint.

**Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

​

Gross loans increased by $258 million, or 6%, during the first quarter of 2022 to $4.8 billion as of March 31, 2023. The most significant components comprising the change in loans by reportable segment follow:

​

Traditional Banking segment

​

Period-end balances for Traditional Banking loans increased $310 million, or 8%, from December 31, 2022 to March 31, 2023. The following primarily drove the change in loan balances during the first quarter of 2023:

​

●The Traditional Bank acquired loans and leases with a fair value of $216 million in connection with the CBank acquisition.

​

●The Traditional Bank’s legacy CRE portfolio, which excludes the CRE loans acquired from CBank, grew $11 million, or 1%, during the first quarter of 2023, as the Traditional Bank experienced strong loan demand within its Corporate Lending, Private Banking and Commercial Real Estate divisions in its Louisville market.

​

●With mortgage refinance volume at all-time record levels during 2020 and 2021, balances of 1-4 family loans, including HELOCs, generally declined as the vast majority of the volume of refinancings was sold into the secondary market. This trend began to change in mid to late 2022, however, as a significant rise in long-term, fixed-rate mortgages caused portfolio level ARM loans to become generally more attractive than secondary market loans. As a result, the Traditional Bank’s legacy residential real estate portfolio, which excludes the residential real estate loans acquired from CBank, increased $47

86

Table of Contents

million during the first quarter of 2023. By comparison, these two portfolios declined by $3.7 million in total during the first quarter of 2022.

​

Warehouse Lending segment

​

Outstanding Warehouse period-end balances increased $54 million from December 31, 2022 to March 31, 2023. Due to the volatility and seasonality of the mortgage market, it is difficult to project future outstanding balances of Warehouse lines of credit. The growth of the Bank’s Warehouse Lending business greatly depends on the overall mortgage market and typically follows industry trends. Since its entrance into this business during 2011, the Bank has experienced volatility in the Warehouse portfolio consistent with overall demand for mortgage products. Weighted average quarterly usage rates on the Bank’s Warehouse lines have ranged from a low of 31% during the first quarter of 2023 to a high of 71% during the fourth quarter of 2019. On an annual basis, weighted average usage rates on the Bank’s Warehouse lines have ranged from a low of 39% during 2022 to a high of 66% during 2020.

​

As previously discussed, additional increases in short-term interest rates and overall market rates are generally believed by management to be unfavorable to Warehouse’s client demand, likely leading to a reduction in average outstanding balances as higher long-term interest rates generally drive lower demand for Warehouse borrowings.

​

Tax Refund Solutions segment

​

Outstanding TRS loans decreased $109 million from December 31, 2022 to March 31, 2023 primarily reflecting the substantial paydown of ERAs originated during December 2022. In addition, TRS also received substantial paydowns of commercial loans made during the fourth quarter of 2022 to third-party tax-related businesses for their cash flow needs for the first quarter tax season. RAs, including ERAs, are only made during the December of the previous year and the first two months of each year, with all unpaid RAs charged off by June 30th of each year.

​

Republic Credit Solutions segment

​

Outstanding RCS loans increased $4 million from December 31, 2022 to March 31, 2023 primarily reflecting a $5.5 million increase in outstanding balances for RCS’s healthcare receivable products.

​

Allowance for Credit Losses

​

As of March 31, 2023, the Bank maintained an ACLL for expected credit losses inherent in the Bank’s loan portfolio, which includes overdrawn deposit accounts. The Bank also maintained an ACLS and an ACLC for expected losses in its securities portfolio and its off-balance sheet credit exposures, respectively. Management evaluates the adequacy of the ACLL monthly, and the adequacy of the ACLS and ACLC quarterly. All ACLs are presented and discussed with the Audit Committee and the Board of Directors quarterly.

​

The Company’s ACLL increased $26 million from $70 million as of December 31, 2022 to $96 million as of March 31, 2023. As a percent of total loans, the total Company’s ACLL increased to 2.01% as of March 31, 2023 compared to 1.56% as of December 31, 2022. An analysis of the ACL by reportable segment follows:

​

​

Traditional Banking segment

​

The Traditional Banking ACLL increased approximately $5 million to $55 million as of March 31, 2023 driven primarily by formula reserves tied to loan growth during the first quarter of 2023, a $2.7 million Day-1 Provision for the $214 million of non-PCD loans acquired from the CBank acquisition, and a $2 million Allowance for the PCD loans acquired from the CBank acquisition.  

​

​

​

87

Table of Contents

Warehouse Lending segment

​

The Warehouse ACLL increased to approximately $134,000, and the Warehouse ACLL to total Warehouse loans remained at 0.25% when comparing March 31, 2023 to December 31, 2022. As of March 31, 2023, the Warehouse ACLL was entirely qualitative in nature with no adjustments to the qualitative reserve percentage required for the first quarter of 2023. 

​

Tax Refund Solutions segment

​

TRS recorded a charge to the Provision for RA loans of $22.0 million, or 2.98% of its $737 million in RAs originated during the first quarter of 2023. This compares to a net charge to the Provision of $8.3 million, or 2.67% of its $311 million of RAs originated during the first quarter of 2022. The $13.5 million increase in Provision for the first quarter of 2023 was primarily due to the increased volume from the new contract with the large national tax preparer.

​

Including early season RAs originated during the fourth quarter of 2022, TRS had a total Allowance for RAs of $25.8 million as of March 31, 2023, representing 3.09% of all RAs originated related to the first quarter 2023 tax season. TRS’s loss rate as of June 30, 2022 was 2.85% of total originations and TRS finished 2022 with a final RA loss rate of 2.20% of total RAs originated.

​

RAs are only originated during December of the previous year and the first two months of the current year related to the first quarter tax season of a year. As is the case each year as of March 31st, the Allowance related to RAs is an estimate with that estimate finalized during the second quarter when all uncollected RAs are ultimately charged off as of June 30th. The final charge-off figures posted during the second quarter of a calendar year can be meaningfully different (higher or lower) than its March 31st estimate based on actual paydowns received during the second quarter. RAs collected during the second half of each year are recorded as recoveries of previously charged-off loans.

​

Republic Credit Solutions segment

​

The RCS ACLL decreased $1 million from $15 million as of December 31, 2022 to $14 million as of March 31, 2023, with this decrease driven by a decrease in the RCS LOC II reserve percentage and a change in the RCS loan mix as the outstanding healthcare receivable spot balance increased and the RCS LOC spot balance decreased.

​

RCS maintained an ACLL for two distinct credit products offered as of March 31, 2023, including its line-of-credit products and its healthcare-receivables products. As of March 31, 2023, the ACLL to total loans estimated for each RCS product ranged from as low as 0.25% for its healthcare-receivables products to as high as 51.79% for its line-of-credit products. The lower reserve percentage of 0.25% was provided for RCS’s healthcare receivables, as such receivables have recourse back to the third-party providers.

​

Asset Quality

​

Classified and Special Mention Loans

​

The Bank applies credit quality indicators, or ratings, to individual loans based on internal Bank policies. Such internal policies are informed by regulatory standards. Loans rated “Loss,” “Doubtful,” “Substandard,” and “PCD-Substandard” are considered “Classified.” Loans rated “Special Mention” or “PCD-Special Mention” are considered Special Mention. The Bank’s Classified and Special Mention loans increased approximately $3 million during the first quarter of 2023, driven primarily by commercial-purpose loans repaid or upgraded to a Pass rating during the first quarter of 2023.

​

See Footnote 5 “Loans and Allowance for Credit Losses” of Part I Item 1 “Financial Statements” for additional discussion regarding Classified and Special Mention loans.

​

88

Table of Contents

Table 9 — Classified and Special Mention Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

(dollars in thousands)

March 31, 2023

    

December 31, 2022

​

$ Change

​

% Change

​

​

​

​

​

​

​

​

​

​

​

​

​

Loss

$

—

​

$

—

​

$

—

​

—

%

Doubtful

 

—

​

 

—

​

​

—

​

—

​

Substandard

 

19,011

​

 

17,010

​

​

2,001

​

12

​

PCD - Substandard

 

3,650

​

 

1,498

​

​

2,152

​

144

​

Total Classified Loans

 

22,661

​

 

18,508

​

​

4,153

​

22

​

​

​

​

​

​

​

​

​

​

​

​

​

Special Mention

 

68,622

​

 

69,246

​

​

(624)

​

(1)

​

PCD - Special Mention

 

328

​

 

718

​

​

(390)

​

(54)

​

Total Special Mention Loans

 

68,950

​

 

69,964

​

​

(1,014)

​

(1)

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Classified and Special Mention Loans

$

91,611

​

$

88,472

​

$

3,139

​

4

%

​

​

Nonperforming Loans

​

Nonperforming loans include loans on nonaccrual status and loans past due 90-days-or-more and still accruing. The nonperforming loan category includes loan modifications (formerly TDRs) totaling approximately $1 million and $2 million as of March 31, 2023 and December 31, 2022.

​

Nonperforming loans to total loans decreased to 0.35% at March 31, 2023 from 0.36% at December 31, 2022, as the total balance of nonperforming loans increased by $292,000, or 2%, while total loans increased $258 million, or 6%, during the first quarter of 2023. As presented in Tables 13 and 14 below, the decrease in nonperforming loans during 2023, including the nonaccrual loan component, was primarily driven by the improvement of $1 million of these loans, which returned to accrual status.

​

The ACLL to total nonperforming loans increased to 607% as of March 31, 2023 from 452% as of December 31, 2022, as the total ACLL increased $26 million, or 37%, and the balance of nonperforming loans increased by $292,000, or 2%. The driver of the increase in ACLL was primarily RAs originated through the Company’s TRS segment and, while the driver of the decrease in nonperforming loans primarily driven by the improvement of $1 million of these loans, which returned to accrual status during the first quarter of 2023.

​

​

89

Table of Contents

Table 10 — Nonperforming Loans and Nonperforming Assets Summary

​

​

​

​

​

​

​

​

​

(dollars in thousands)

    

March 31, 2023

    

December 31, 2022

    

​

​

​

​

​

​

​

​

Loans on nonaccrual status*

​

$

15,833

​

$

15,562

​

Loans past due 90-days-or-more and still on accrual**

​

 

777

​

 

756

​

Total nonperforming loans

​

 

16,610

​

 

16,318

​

Other real estate owned

​

 

1,529

​

 

1,581

​

Total nonperforming assets

​

$

18,139

​

$

17,899

​

​

​

​

​

​

​

​

​

Credit Quality Ratios - Total Company:

​

​

​

​

​

​

​

ACLL to total loans

​

​

2.01

%  

​

1.56

%

Nonaccrual loans to total loans

​

​

0.33

​

​

0.34

​

ACLL to nonaccrual loans

​

​

607

​

​

452

​

Nonperforming loans to total loans

​

 

0.35

​

 

0.36

​

Nonperforming assets to total loans (including OREO)

​

 

0.38

​

 

0.40

​

Nonperforming assets to total assets

​

 

0.30

​

 

0.31

​

​

​

​

​

​

​

​

​

Credit Quality Ratios - Core Bank:

​

​

​

​

​

​

​

ACLL to total loans

​

 

1.22

%  

​

1.21

%

Nonaccrual loans to total loans

​

​

0.34

​

​

0.37

​

ACLL to nonaccrual loans

​

​

356

​

​

332

​

Nonperforming loans to total loans

​

 

0.34

​

​

0.37

​

Nonperforming assets to total loans (including OREO)

​

 

0.38

​

 

0.40

​

Nonperforming assets to total assets

​

 

0.32

​

 

0.32

​

*

Loans on nonaccrual status include collateral-dependent loans. See Footnote 5 “Loans and Allowance for Credit Losses” of Part I Item 1 “Financial Statements” for additional discussion regarding collateral-dependent loans.

**

Loans past due 90-days-or-more and still accruing consist of smaller balance consumer loans.

​

​

Table 11 — Nonperforming Loan Composition

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2023

December 31, 2022

​

​

​

​

​

​

Percent of

​

​

​

​

Percent of

​

​

   

​

​

​

Total

​

​

​

​

Total

(dollars in thousands)

​

Balance

​

Loan Class

Balance

​

Loan Class

​

​

   

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

   

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

   

$

13,046

​

1.34

%  

  

$

13,388

​

1.47

%  

Nonowner occupied

 

   

 

76

​

0.02

​

​

 

117

​

0.04

​

Commercial real estate

 

   

 

1,568

​

0.09

​

​

 

1,001

​

0.06

​

Construction & land development

 

   

 

—

​

—

​

​

 

—

​

—

​

Commercial & industrial

 

   

 

—

​

—

​

​

 

—

​

—

​

Lease financing receivables

 

   

 

—

​

—

​

​

 

—

​

—

​

Aircraft

​

​

​

—

​

—

​

​

 

—

​

—

​

Home equity

 

   

 

904

​

0.36

​

  

 

815

​

0.34

​

Consumer:

​

   

​

​

​

​

​

​

​

​

​

​

​

Credit cards

​

​

​

—

​

—

​

​

​

—

​

—

​

Overdrafts

​

​

​

—

​

—

​

​

​

—

​

—

​

Automobile loans

​

​

​

33

​

0.63

​

​

​

31

​

0.46

​

Other consumer

​

​

​

206

​

3.78

​

​

​

210

​

33.55

​

Total Traditional Banking

​

​

​

15,833

​

0.38

​

​

​

15,562

​

0.40

​

Warehouse lines of credit

 

   

 

—

​

—

​

​

 

—

​

—

​

Total Core Banking

​

​

​

15,833

​

0.34

​

​

​

15,562

​

0.37

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

​

​

​

​

​

​

Tax Refund Solutions:

 

   

 

​

​

​

​

​

 

​

​

​

​

Refund Advances

 

   

 

—

​

—

​

​

 

—

​

—

​

Other TRS commercial & industrial loans

​

​

​

—

​

—

​

​

​

—

​

—

​

Republic Credit Solutions

 

   

 

777

​

0.70

​

​

 

756

​

0.70

​

Total Republic Processing Group

​

   

 

777

​

0.51

​

​

 

756

​

0.29

​

​

​

   

​

​

​

​

​

​

​

​

​

​

​

Total nonperforming loans

​

   

$

16,610

​

0.35

%  

​

$

16,318

​

0.36

%  

​

​

   

​

​

​

​

​

​

​

​

​

​

​

​

90

Table of Contents

​

Table 12 — Stratification of Nonperforming Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of Nonperforming Loans and Recorded Investment

 

​

    

​

    

​

​

    

​

​

    

Balance

    

​

​

    

​

​

    

​

​

    

​

​

 

March 31, 2023

​

​

​

Balance

​

​

​

​

> $100 &

​

​

​

​

Balance 

​

​

​

​

Total

 

(dollars in thousands)

​

No.

​

<= $100

​

​

No.

​

<= $500

​

​

No.

​

> $500

​

​

No.

​

Balance

 

​

 

​

​

​

​

​

 

​

​

​

​

​

 

​

​

​

​

​

 

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

 

122

​

$

4,146

 

​

46

​

$

7,052

 

​

2

​

$

1,848

 

​

170

​

$

13,046

​

Nonowner occupied

 

3

​

 

76

 

​

—

​

 

—

 

​

—

​

 

—

 

​

3

​

 

76

​

Commercial real estate

 

—

​

 

—

 

​

1

​

 

223

 

​

2

​

 

1,345

 

​

3

​

 

1,568

​

Construction & land development

 

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Commercial & industrial

 

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Lease financing receivables

 

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Aircraft

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Home equity

 

28

​

 

802

 

​

1

​

 

102

 

​

—

​

 

—

 

​

29

​

 

904

​

Consumer:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit cards

 

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Overdrafts

​

NM

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

NM

​

 

—

​

Automobile loans

​

5

​

 

33

 

​

—

​

 

—

 

​

—

​

 

—

 

​

5

​

 

33

​

Other consumer

​

1

​

​

1

​

​

1

​

 

205

​

​

—

​

​

—

​

​

2

​

 

206

​

Total Traditional Banking

​

159

​

​

5,058

​

​

49

​

​

7,582

​

​

4

​

​

3,193

​

​

212

​

​

15,833

​

Warehouse lines of credit

 

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Total Core Banking

​

159

​

​

5,058

​

​

49

​

​

7,582

​

​

4

​

​

3,193

​

​

212

​

​

15,833

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Tax Refund Solutions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Refund Advances

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

 

—

​

Other TRS commercial & industrial loans

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

 

—

​

Republic Credit Solutions

​

NM

​

​

—

​

​

—

​

​

—

​

​

—

​

​

777

​

​

NM

​

 

777

​

Total Republic Processing Group

​

NM

​

​

—

​

​

—

​

​

—

​

​

—

​

​

777

​

​

NM

​

​

777

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

 

159

​

$

5,058

 

​

49

​

$

7,582

 

​

4

​

$

3,970

 

​

212

​

$

16,610

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Number of Nonperforming Loans and Recorded Investment

 

​

    

​

    

​

​

    

​

​

    

Balance

    

​

​

    

​

​

    

​

​

    

​

​

 

December 31, 2022

​

​

​

Balance

​

​

​

​

> $100 &

​

​

​

​

Balance 

​

​

​

​

Total

 

(dollars in thousands)

​

No.

​

<= $100

​

​

No.

​

<= $500

​

​

No.

​

> $500

​

​

No.

​

Balance

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

 

134

​

$

4,650

 

​

45

​

$

7,353

 

​

1

​

$

1,385

 

​

180

​

$

13,388

​

Nonowner occupied

 

4

​

 

117

 

​

—

​

 

—

 

​

—

​

 

—

 

​

4

​

 

117

​

Commercial real estate

 

—

​

 

—

 

​

1

​

 

232

 

​

1

​

 

769

 

​

2

​

 

1,001

​

Construction & land development

 

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Commercial & industrial

 

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Lease financing receivables

 

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Aircraft

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Home equity

 

28

​

 

711

 

​

1

​

 

104

 

​

—

​

 

—

 

​

29

​

 

815

​

Consumer:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit cards

 

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Overdrafts

​

NM

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

NM

​

 

—

​

Automobile loans

​

6

​

 

31

 

​

—

​

 

—

 

​

—

​

 

—

 

​

6

​

 

31

​

Other consumer

​

—

​

​

—

​

​

1

​

 

210

​

​

—

​

​

—

​

​

1

​

 

210

​

Total Traditional Banking

​

172

​

​

5,509

​

​

48

​

​

7,899

​

​

2

​

​

2,154

​

​

222

​

​

15,562

​

Warehouse lines of credit

 

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

 

​

—

​

 

—

​

Total Core Banking

​

172

​

​

5,509

​

​

48

​

​

7,899

​

​

2

​

​

2,154

​

​

222

​

​

15,562

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Tax Refund Solutions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Refund Advances

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

 

—

​

Other TRS commercial & industrial loans

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

 

—

​

Republic Credit Solutions

​

NM

​

​

—

​

​

—

​

​

—

​

​

—

​

​

756

​

​

NM

​

 

756

​

Total Republic Processing Group

​

NM

​

​

—

​

​

—

​

​

—

​

​

—

​

​

756

​

​

NM

​

​

756

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

 

172

​

$

5,509

 

​

48

​

$

7,899

 

​

2

​

$

2,910

 

​

222

​

$

16,318

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

91

Table of Contents

Table 13 — Roll-forward of Nonperforming Loans

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

March 31, 

(in thousands)

​

2023

​

2022

​

​

​

​

​

​

​

Nonperforming loans at the beginning of the period

​

$

16,318

​

$

20,552

Loans added to nonperforming status during the period that remained nonperforming at the end of the period

​

 

2,669

​

 

1,607

Loans removed from nonperforming status during the period that were nonperforming at the beginning of the period (see table below)

​

 

(2,015)

​

 

(4,799)

Principal balance paydowns of loans nonperforming at both period ends

​

​

(383)

​

​

(378)

Net change in principal balance of other loans nonperforming at both period ends*

​

 

21

​

 

(16)

​

​

​

​

​

​

​

Nonperforming loans at the end of the period

​

$

16,610

​

$

16,966

*

Includes relatively small consumer portfolios, e.g., RCS loans.

​

Table 14 — Detail of Loans Removed from Nonperforming Status

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

March 31, 

(in thousands)

    

2023

    

2022

​

​

​

​

​

​

​

Loans charged off

​

$

—

​

$

—

Loans transferred to OREO

​

 

—

​

 

—

Loan payoffs and paydowns

​

 

(770)

​

 

(4,595)

Loans returned to accrual status

​

 

(1,245)

​

 

(204)

​

​

​

​

​

​

​

Total loans removed from nonperforming status during the period that were nonperforming at the beginning of the period

​

$

(2,015)

​

$

(4,799)

​

Based on the Bank’s review as of March 31, 2023, management believes that its reserves are adequate to absorb expected losses on all nonperforming loans.

​

Delinquent Loans

​

Total Company delinquent loans to total loans increased to 0.76% as of March 31, 2023 from 0.34% as of December 31, 2022. Core Bank delinquent loans to total Core Bank loans decreased to 0.12% as of March 31, 2023 from 0.14% as of December 31, 2022. With the exception of small-dollar consumer loans, all Traditional Bank loans past due 90-days-or-more as of March 31, 2023 and December 31, 2022 were on nonaccrual status.

92

Table of Contents

Table 15 — Delinquent Loan Composition* 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2023

December 31, 2022

​

​

​

​

​

​

Percent of

​

​

​

​

Percent of

​

​

​

​

​

​

Total

​

​

​

​

Total

(dollars in thousands)

    

Balance

​

Loan Class

Balance

​

Loan Class

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Traditional Banking:

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

Owner occupied

​

   

$

4,711

​

0.48

%  

   

$

4,834

​

0.53

%  

Nonowner occupied

​

   

 

—

​

—

​

   

 

—

​

—

​

Commercial real estate

​

   

 

602

​

0.04

​

   

 

604

​

0.04

​

Construction & land development

​

   

 

—

​

—

​

   

 

—

​

—

​

Commercial & industrial

​

   

 

—

​

—

​

   

 

177

​

0.04

​

Lease financing receivables

​

​

​

—

​

—

​

​

​

—

​

—

​

Aircraft

​

​

​

—

​

—

​

​

​

—

​

—

​

Home equity

​

​

​

63

​

0.03

​

​

​

175

​

0.07

​

Consumer:

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit cards

​

​

​

30

​

0.18

​

​

​

55

​

0.36

​

Overdrafts

​

​

​

112

​

14.45

​

​

​

160

​

22.04

​

Automobile loans

​

​

​

13

​

0.25

​

​

​

11

​

0.16

​

Other consumer

​

​

​

6

​

0.11

​

​

​

44

​

7.03

​

Total Traditional Banking

​

​

​

5,537

​

0.13

​

​

​

6,060

​

0.16

​

Warehouse lines of credit

​

​

​

—

​

—

​

​

​

—

​

—

​

Total Core Banking

​

​

​

5,537

​

0.12

​

​

​

6,060

​

0.14

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

   

 

​

​

​

​

​

​

​

​

​

​

Tax Refund Solutions:

​

   

 

​

​

​

​

​

​

​

​

​

​

Refund Advances

​

   

 

18,450

​

58.27

​

   

 

—

​

—

​

Other TRS commercial & industrial loans

​

   

 

406

​

4.88

​

   

 

—

​

—

​

Republic Credit Solutions

​

   

 

11,731

​

10.50

​

   

 

9,200

​

8.53

​

Total Republic Processing Group

​

   

 

30,587

​

20.16

​

   

 

9,200

​

3.58

​

​

​

   

​

​

​

​

​

   

​

​

​

​

​

Total delinquent loans

​

   

$

36,124

​

0.76

%  

   

$

15,260

​

0.34

%  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

*     Represents total loans 30-days-or-more past due. Delinquent status may be determined by either the number of days past due or number of payments past due.

​

​

93

Table of Contents

Table 16 — Roll-forward of Delinquent Loans

​

​

​

​

​

​

​

​

Three Months Ended

​

March 31, 

(in thousands)

2023

    

2022

​

​

​

​

​

​

Delinquent loans at the beginning of the period

$

15,260

​

$

13,465

Loans that became delinquent during the period - Refund Advances*

​

18,450

​

​

4,524

Loans added to delinquency status during the period and remained in delinquency status at the end of the period

 

2,675

​

 

2,103

Loans removed from delinquency status during the period that were in delinquency status at the beginning of the period (see table below)

 

(3,094)

​

 

(3,604)

Principal balance paydowns of loans delinquent at both period ends

​

(31)

​

​

(28)

Net change in principal balance of other loans delinquent at both period ends*

 

2,864

​

 

(245)

Delinquent loans at the end of period

$

36,124

​

$

16,215

*

RAs do not have a contractual due date but the Company considered a RA delinquent in 2022 and 2022 if it remained unpaid 35 days after the taxpayer’s tax return was submitted to the applicable taxing authority.

**

Includes relatively-small consumer portfolios, e.g., RCS loans.

​

Table 17 — Detail of Loans Removed from Delinquent Status

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

​

​

March 31, 

​

(in thousands)

    

2023

    

2022

​

​

​

​

​

​

​

​

​

Loans charged off

​

$

(1)

​

$

(1)

​

Refund Advances paid off or charged off

​

​

—

​

​

—

​

Loans transferred to OREO

​

 

—

​

 

—

​

Loan payoffs and paydowns

​

 

(510)

​

 

(3,418)

​

Loans paid current

​

 

(2,583)

​

 

(185)

​

​

​

​

​

​

​

​

​

Total loans removed from delinquency status during the period that were in delinquency status at the beginning of the period

​

$

(3,094)

​

$

(3,604)

​

​

Collateral-Dependent Loans and Loan Modifications

​

When management determines that a loan is collateral dependent and foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs, if appropriate. The Bank’s policy is to charge-off all or that portion of its recorded investment in collateral-dependent loans upon a determination that it expects the full amount of contractual principal and interest will not be collected.

​

A loan modification (formerly a TDR prior to the adoption of ASU 2022-02) is a situation where, due to a borrower’s financial difficulties, the Bank grants a concession to the borrower that the Bank would not otherwise have considered. The majority of the Bank’s loan modifications involve a restructuring of loan terms such as a temporary reduction in the payment amount to require only interest and escrow (if required), reducing the loan’s interest rate, and/or extending the maturity date of the debt. Nonaccrual loans modified as loan modifications remain on nonaccrual status and continue to be reported as nonperforming loans. Accruing loans modified as loan modifications are evaluated for nonaccrual status based on a current evaluation of the borrower’s financial condition and ability and willingness to service the modified debt. With the adoption of ASU 2022-02 in 2023, all loan modifications will now be recognized as collateral-dependent. As of March 31, 2023 there were $1 million collateral-dependent loan modifications.

​

Table 18 — Collateral-Dependent Loans and Troubled Debt Restructurings

​

​

​

​

​

(dollars in thousands)

    

December 31, 2022

​

​

​

​

Cashflow-dependent TDRs

​

$

5,761

Collateral-dependent TDRs

​

​

6,265

Total TDRs

​

​

12,026

Collateral-dependent loans (which are not TDRs)

​

 

14,186

Total recorded investment in TDRs and collateral-dependent loans

​

$

26,212

​

See Footnote 5 “Loans and Allowance for Credit Losses” of Part I Item 1 “Financial Statements” for additional discussion regarding collateral-dependent loans and loan modifications and Footnote 1 “Basis of Presentation and Summary of Significant Accounting Policies” for additional discussion regarding ASU 2022-02.

94

Table of Contents

Deposits

​

Table 19 — Deposit Composition

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

March 31, 2023

    

December 31, 2022

​

$ Change

​

% Change

​

​

​

​

​

​

​

​

​

​

​

​

​

Core Bank:

​

​

​

​

​

​

​

​

​

​

​

Demand

$

1,272,086

​

$

1,336,082

​

$

(63,996)

​

(5)

%

Money market accounts

 

794,710

​

 

707,272

​

​

87,438

​

12

​

Savings

 

316,947

​

 

323,015

​

​

(6,068)

​

(2)

​

Reciprocal money market

 

123,486

​

 

28,635

​

​

94,851

​

331

​

Individual retirement accounts (1)

 

36,334

​

 

38,640

​

​

(2,306)

​

(6)

​

Time deposits, $250 and over (1)

 

46,687

​

 

54,855

​

​

(8,168)

​

(15)

​

Other certificates of deposit (1)

 

176,257

​

 

129,324

​

​

46,933

​

36

​

Reciprocal time deposits (1)

​

13,273

​

​

7,405

​

​

5,868

​

79

​

Total Core Bank interest-bearing deposits

​

2,779,780

​

​

2,625,228

​

​

154,552

​

6

​

Total Core Bank noninterest-bearing deposits

 

1,471,180

​

 

1,464,493

​

​

6,687

​

0

​

Total Core Bank deposits

 

4,250,960

​

 

4,089,721

​

​

161,239

​

4

​

​

​

​

​

​

​

​

​

​

​

​

​

Republic Processing Group:

​

​

​

​

​

​

​

​

​

​

​

Money market accounts

​

5,931

​

​

3,849

​

​

2,082

​

54

​

Total RPG interest-bearing deposits

​

5,931

​

​

3,849

​

​

2,082

​

54

​

​

​

​

​

​

​

​

​

​

​

​

​

Brokered prepaid card deposits

​

390,052

​

​

328,655

​

​

61,397

​

19

​

Other noninterest-bearing deposits

​

152,725

​

​

115,620

​

​

37,105

​

32

​

Total RPG noninterest-bearing deposits

​

542,777

​

​

444,275

​

​

98,502

​

22

​

Total RPG deposits

​

548,708

​

​

448,124

​

​

100,584

​

22

​

​

​

​

​

​

​

​

​

​

​

​

​

Total deposits

$

4,799,668

​

$

4,537,845

​

$

261,823

​

6

%

(1)Includes time deposit

​

Total Bank deposits increased $262 million from December 31, 2022 to $4.8 billion as of March 31, 2023. Total Core Bank deposits increased by $161 million with the CBank acquisition resulting in $283 million of this growth. Core Bank legacy deposits, which excludes the deposits assumed from the CBank acquisition, decreased $122 million, or 3%, from December 31, 2022. Within the Core Bank’s legacy deposits, interest-bearing deposits decreased $28 million and noninterest-bearing deposits decreased $94 million.

​

The decline in Core Bank legacy deposits was a continuing trend from the second half of 2022. Management believes the net decrease in Core Bank interest-bearing deposits was generally due to clients’ responses to the low deposit beta the Bank maintained throughout 2022 and most of the first quarter of 2023. A deposit beta measures the change in the interest rates the Bank pays for its interest-bearing deposit accounts versus the change in the federal funds target rate, which is a public index the Bank generally uses to price its non-maturity, interest-bearing deposits. A low deposit beta would indicate that the Bank has not changed the interest rates it pays on deposit accounts to the same magnitude as the FOMC has changed the FFTR.

​

For most of the previous 12 months, the Bank has continued a general strategy to maintain a low deposit beta as part of its approach to increase its overall net interest margin and net interest income. In general, the Bank maintained a low deposit beta during this period by not applying across-the-board increases in rates to all its interest-bearing accounts as a result of increases to the FFTR. Instead, the Bank applied a nominal amount of the FFTR’s increases to products on an across-the-board basis and selectively applied larger rate increases for more price-sensitive commercial accounts. This strategy played a significant part in expanding the Core Bank’s net interest margin throughout 2022 and into the first quarter of 2023 as the Bank’s yield on its interest earning assets generally outpaced the cost of its interest-bearing liabilities as the FFTR increased. As a result of this strategy, however, the Bank did experience a decline in both personal and business account balances during the second half of 2022 and the first quarter of 2023 as some clients moved their funds to more attractive offerings outside of the Bank. In response to this deposit outflow, the Bank expects to begin marketing select deposit products during the second quarter of 2023, such as money market accounts and short-term certificates of deposit, with higher offering rates. Management is unsure if these offering rates will reverse the recent trend of deposit outflows. Regardless, Management does believe these higher offering rates will raise the Traditional Bank's overall cost of funds and begin to cause contraction to its net interest margin on a linked-quarter basis. This strategy is subject to change depending upon several factors including, but not limited to, the Bank’s overall current and projected liquidity positions, its clients’ demand for its loans and deposit products, the Bank’s overall interest rate risk position, the interest rate environment at the time, as well as the projected interest rate environment for the near term and the long term.

​

95

Table of Contents

In addition to the above, the Core Bank also experienced a $160 million decrease in its legacy noninterest-bearing deposits. Management believes two factors generally drove this overall decrease in noninterest-bearing deposits. The first is a general decline in liquidity among both businesses and consumers as the excess liquidity created during the COVID pandemic continued to wane. Second, Management believes that the substantial increase in market interest rates caused the difference between what a client can earn for an interest-bearing deposit versus the client’s lack of a financial return for a noninterest-bearing deposit to become large enough to cause some clients to pursue other opportunities for their cash outside the Bank.

​

As a result of all the factors noted above, Management believes the Company is more likely to experience slower overall growth and possibly, a continued decline in its deposits over the foreseeable future.

​

Securities Sold Under Agreements to Repurchase and Other Short-term Borrowings

​

SSUARs are collateralized by securities and are treated as financings; accordingly, the securities involved with the agreements are recorded as assets and are held by a safekeeping agent and the obligations to repurchase the securities are reflected as liabilities. All securities underlying the agreements are under the Bank’s control.

​

SSUARs decreased $82 million, or 39%, during the first three months of 2023 to $131 million as of March 31, 2023. SSUARs generally represent large customer relationships deposited into the Bank that require security collateral above the $250,000 FDIC insurance limit of the Bank. Due to the size of the underlying relationships, large fluctuations in the underlying account balances from period to period are common.

​

As it did with interest-bearing deposits, the Bank generally maintained a low beta strategy with its SSUARs over the past 12 months. As a result of this strategy, the Bank experienced a decline in SSUAR balances as some clients moved their funds to more attractive offerings outside of the Bank. As was noted with deposits, the Bank expects to market more attractive offering rates to its clients during the second quarter of 2023 and could do the same for its SSUAR clients. This strategy is subject to change depending upon several factors including, but not limited to, the Bank’s overall current and projected liquidity positions, its clients’ demand for its loans and deposit products, the Bank’s overall interest rate risk position, the interest rate environment at the time, as well as the projected interest rate environment for the near term and the long term.

​

Federal Home Loan Bank Advances

​

The Bank’s total FHLB advances were $108 million as of March 31, 2023 compared to $95 million as of December 31, 2022 and $20 million as of March 31, 2022. Approximately $88 million of these borrowings were overnight in nature as of March 31, 2023 compared to $75 million as of December 31, 2022. The Company has utilized FHLB advances over the past year to fund its deposit outflow and overall loan growth. As of March 31, 2023, the Company’s $108 million of FHLB advances had a weighted-average maturity of 0.93 years and a weighted-average cost of 4.31%.

​

Overall use of FHLB advances during a given year is dependent upon many factors including asset growth, deposit growth, current earnings, and expectations of future interest rates, among others.

​

​

Interest Rate Swaps

​

The Bank enters into interest rate swaps to facilitate client transactions and meet their financing needs. Upon entering into these instruments, the Bank enters into offsetting positions in order to minimize the Bank’s interest rate risk. These swaps are derivatives, but are not designated as hedging instruments, and therefore changes in fair value are reported in current year earnings.

​

See Footnote 13 “Interest Rate Swaps” of Part I Item 1 “Financial Statements” for additional discussion regarding the Bank’s interest rate swaps.

​

Liquidity

​

The Bank maintains sufficient liquidity to fund routine loan demand and routine deposit withdrawal activity. Liquidity is managed by maintaining sufficient liquid assets, primarily in the form of cash, cash equivalents, and unencumbered investment securities. Funding and cash flows can also be realized through deposit product promotions, the sale of AFS debt securities, principal paydowns on loans and mortgage-backed securities, and proceeds realized from loans held for sale.

96

Table of Contents

​

Table 20 — Liquid Assets and Borrowing Capacity

​

The Company’s liquid assets and borrowing capacity included the following:

​

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2023

    

December 31, 2022

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

249,289

​

$

313,689

​

Unencumbered debt securities

​

 

479,296

​

 

438,052

​

Total liquid assets

​

​

728,585

​

​

751,741

​

​

​

​

​

​

​

​

​

Available borrowing capacity with the FHLB

​

 

929,688

​

 

899,362

​

Available borrowing capacity through unsecured credit lines

​

 

125,000

​

 

125,000

​

Total available borrowing capacity

​

​

1,054,688

​

​

1,024,362

​

​

​

​

​

​

​

​

​

Total liquid assets and available borrowing capacity

​

$

1,783,273

​

$

1,776,103

​

​

​

The Bank had a loan to deposit ratio (excluding brokered deposits) of 99% as of March 31, 2023 and 100% as of December 31, 2022. Republic’s banking centers and its website, www.republicbank.com, provide access to retail deposit markets. These retail deposit products, if offered at attractive rates, have historically been a source of additional funding when needed. If the Bank were to lose a significant funding source, such as a few major depositors, or if any of its lines of credit were cancelled, or if the Bank cannot obtain brokered deposits, the Bank would be compelled to offer market leading deposit interest rates to meet its funding and liquidity needs.

​

As noted in the sections above titled “Deposits” and “Securities Sold Under Agreements to Repurchase and Other Short-term Borrowings”, the Bank implemented a general strategy during the last 12 months to maintain a low beta for its client-related interest-bearing liabilities as part of its overall strategy to increase its net interest margin and net interest income. As a result of this strategy, however, the Bank did experience a decline in both personal and business deposit balances and SSUAR balances as some clients moved their funds to more attractive offerings outside of the Bank. In response to this deposit outflow, the Bank expects to begin marketing select deposit products during the second quarter of 2023, such as money market accounts and short-term certificates of deposit, with higher offering rates. Management is unsure if these offering rates will reverse the recent trend of deposit outflows. Regardless, Management does believe these higher offering rates will raise the Traditional Bank's overall cost of funds and begin to cause contraction to its net interest margin on a linked-quarter basis. This strategy is subject to change depending upon several factors including, but not limited to, the Bank’s overall current and projected liquidity positions, its clients’ demand for its loans and deposit products, the Bank’s overall interest rate risk position, the interest rate environment at the time, as well as the projected interest rate environment for the near term and the long term.

​

As of March 31, 2023, the Bank had approximately $915 million in deposits from 194 large non-sweep deposit relationships, including reciprocal deposits, where the individual relationship exceeded $2 million. Total uninsured deposits for the Bank were $1.8 billion, or 38%, of total deposits as of March 31, 2023. The 20 largest non-sweep deposit relationships represented approximately $282 million, or 6%, of the Company’s total deposit balances as of as of March 31, 2023. These accounts do not require collateral; therefore, cash from these accounts can generally be utilized to fund the loan portfolio. If any of these balances were moved from the Bank, the Bank would likely utilize overnight borrowing lines in the short-term to replace the balances. On a longer-term basis, the Bank would likely utilize wholesale-brokered deposits to replace withdrawn balances, or alternatively, higher-cost internet-sourced deposits. Based on past experience utilizing brokered deposits and internet-sourced deposits, the Bank believes it can quickly obtain these types of deposits if needed. The overall cost of gathering these types of deposits, however, could be substantially higher than the Traditional Bank deposits they replace, potentially decreasing the Bank’s earnings.

​

The Bank’s liquidity is impacted by its ability to sell certain investment securities, which is limited due to the level of investment securities that are needed to secure public deposits, securities sold under agreements to repurchase, FHLB borrowings, and for other purposes, as required by law. As of March 31, 2023 and December 31, 2022, these pledged investment securities had a fair value of $134 million and $218 million.

​

Capital

​

Total stockholders’ equity increased from $857 million as of December 31, 2022 to $882 million as of March 31, 2023. The increase in stockholders’ equity was primarily attributable to net income earned during 2023 reduced primarily by cash dividends declared.

​

97

Table of Contents

Common Stock — The Class A Common shares are entitled to cash dividends equal to 110% of the cash dividend paid per share on Class B Common Stock. Class A Common shares have one vote per share and Class B Common shares have ten votes per share. Class B Common shares may be converted, at the option of the holder, to Class A Common shares on a share for share basis. The Class A Common shares are not convertible into any other class of Republic’s capital stock.

​

Dividend Restrictions — The Parent Company’s principal source of funds for dividend payments are dividends received from RB&T. Banking regulations limit the amount of dividends that may be paid to the Parent Company by the Bank without prior approval of the respective states’ banking regulators. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years. As of April 1, 2023, RB&T could, without prior approval, declare dividends of approximately $107 million. Any payment of dividends in the future will depend, in large part, on the Company’s earnings, capital requirements, financial condition, and other factors considered relevant by the Company’s Board of Directors.

​

Regulatory Capital Requirements — The Company and the Bank are subject to capital regulations in accordance with Basel III, as administered by banking regulators. Regulatory agencies measure capital adequacy within a framework that makes capital requirements, in part, dependent on the individual risk profiles of financial institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Republic’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Parent Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators regarding components, risk weightings, and other factors.

​

Banking regulators have categorized the Bank as well capitalized. For prompt corrective action, the regulations in accordance with Basel III define “well capitalized” as a 10.0% Total Risk-Based Capital ratio, a 6.5% Common Equity Tier 1 Risk-Based Capital ratio, an 8.0% Tier 1 Risk-Based Capital ratio, and a 5.0% Tier 1 Leverage ratio. Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, the Company and Bank must hold a capital conservation buffer of 2.5% composed of Common Equity Tier 1 Risk-Based Capital above their minimum risk-based capital requirements.

​

Republic continues to exceed the regulatory requirements for Total Risk-Based Capital, Common Equity Tier I Risk-Based Capital, Tier I Risk Based-Capital and Tier I Leverage Capital. Republic and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the Capital Conservation Buffer. Republic’s average stockholders’ equity to average assets ratio was 14.15% as of March 31, 2023 compared to 13.41% as of December 31, 2022. Formal measurements of the capital ratios for Republic and the Bank are performed by the Company at each quarter end.

​

​

Table 21 — Capital Ratios (1)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of March 31, 2023

​

As of December 31, 2022

 

(dollars in thousands)

    

Amount

    

Ratio

    

Amount

    

Ratio

 

​

​

​

​

​

​

​

​

​

​

​

​

Total capital to risk-weighted assets

​

​

​

​

​

​

​

​

​

​

​

Republic Bancorp, Inc.

​

$

933,317

 

17.18

%  

$

941,865

 

17.92

%

Republic Bank & Trust Company

​

 

894,843

 

16.48

​

 

904,592

 

17.23

​

​

​

​

​

​

​

​

​

​

​

​

​

Common equity tier 1 capital to risk-weighted assets

​

​

​

​

​

​

​

​

​

​

​

Republic Bancorp, Inc.

​

$

869,187

 

16.00

%  

$

877,735

 

16.70

%

Republic Bank & Trust Company

​

 

826,672

 

15.23

​

 

840,462

 

16.01

​

​

​

​

​

​

​

​

​

​

​

​

​

Tier 1 (core) capital to risk-weighted assets

​

​

​

​

​

​

​

​

​

​

​

Republic Bancorp, Inc.

​

$

869,187

 

16.00

%  

$

877,735

 

16.70

%

Republic Bank & Trust Company

​

 

826,672

 

15.23

​

 

840,462

 

16.01

​

​

​

​

​

​

​

​

​

​

​

​

​

Tier 1 leverage capital to average assets

​

​

​

​

​

​

​

​

​

​

​

Republic Bancorp, Inc.

​

$

869,187

 

14.74

%  

$

877,735

 

14.81

%

Republic Bank & Trust Company

​

 

826,672

 

13.30

​

 

840,462

 

14.09

​

​

98

Table of Contents

(1)The Company and the Bank elected in 2020 to defer the impact of CECL on regulatory capital. The deferral period is five years, with the total estimated CECL impact 100% deferred for the first two years, then phased in over the next three years. If not for this election, the Company’s regulatory capital ratios would have been approximately 6 basis points and 10 basis points lower than those presented in the table above as of March 31, 2023 and December 31, 2022.

​

Asset/Liability Management and Market Risk

​

Asset/liability management is designed to ensure safety and soundness, maintain liquidity, meet regulatory capital standards, and achieve acceptable net interest income based on the Bank’s risk tolerance. Interest rate risk is the exposure to adverse changes in net interest income as a result of market fluctuations in interest rates. The Bank, on an ongoing basis, monitors interest rate and liquidity risk in order to implement appropriate funding and balance sheet strategies. Management considers interest rate risk to be a significant risk to the Bank’s overall earnings and balance sheet.

​

The interest sensitivity profile of the Bank at any point in time will be impacted by a number of factors. These factors include the mix of interest sensitive assets and liabilities, as well as their relative pricing schedules. It is also influenced by changes in market interest rates, deposit and loan balances, and other factors.

​

The Bank utilizes earnings simulation models as tools to measure interest rate sensitivity, including both a static and dynamic earnings simulation model. A static simulation model is based on current exposures and assumes a constant balance sheet. In contrast, a dynamic simulation model relies on detailed assumptions regarding changes in existing business lines, new business, and changes in management and customer behavior. While the Bank runs the static simulation model as one measure of interest rate risk, historically, the Bank has utilized its dynamic earnings simulation model as its primary interest rate risk tool to measure the potential changes in market interest rates and their subsequent effects on net interest income for a one-year time period. This dynamic model projects a “Base” case net interest income over the next 12 months and the effect on net interest income of instantaneous movements in interest rates between various basis point increments equally across all points on the yield curve. Many assumptions based on growth expectations and on the historical behavior of the Bank’s deposit and loan rates and their related balances in relation to changes in interest rates are incorporated into this dynamic model. These assumptions are inherently uncertain and, as a result, the dynamic model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to the actual timing, magnitude and frequency of interest rate changes, the actual timing and magnitude of changes in loan and deposit balances, as well as the actual changes in market conditions and the application and timing of various management strategies as compared to those projected in the various simulated models. Additionally, actual results could differ materially from the model if interest rates do not move equally across all points on the yield curve.

​

​

99

Table of Contents

As of March 31, 2023, a dynamic simulation model was run for interest rate changes from “Down 200” basis points to “Up 300” basis points. The following table illustrates the Bank’s projected percent change from its Base net interest income over the period beginning April 1, 2023 and ending March 31, 2024 based on instantaneous movements in interest rates from Down 200 to Up 300 basis points equally across all points on the yield curve. The Bank’s dynamic earnings simulation model includes secondary market loan fees and excludes Traditional Bank loan fees.

​

Table 22 — Bank Interest Rate Sensitivity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Change in Rates

​

​

-200

    

-100

    

+100

    

+200

    

+300

    

​

Basis Points

​

Basis Points

​

Basis Points

​

Basis Points

​

Basis Points

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

% Change from base net interest income as of March 31, 2023

(2.0)

%  

​

(1.1)

%  

​

0.7

%  

​

1.4

%  

​

2.1

%

​

% Change from base net interest income as of December 31, 2022

(2.8)

%  

​

(0.6)

%  

​

1.8

%  

​

3.7

%  

​

5.7

%

​

​

The most material changes noted for the Bank’s interest rate sensitivity projections from December 31, 2022 to March 31, 2023 occurred in the up-rate scenarios, while the down-rate scenarios reflected modest changes.

​

The period-to-period declines in the up-rate scenarios were generally tied to two main factors. First, the Company’s average interest-earning cash balances further declined from December to March. As a result, the benefit the Company expects to receive from rising short-term interest rates, as a result of its immediately repricing interest-earning cash, decreased. Second, the Company increased its assumed deposit betas from December to March in anticipation of a more competitive deposit gathering and retention environment. These higher deposit betas resulted in higher projected costs for the Company’s interest-bearing deposits in a rising rate environment.

​

For further discussion of interest-bearing deposit betas, see section titled “Deposits” in this Form 10-Q.

LIBOR Exposure

In July 2017, the Financial Conduct Authority (“FCA”), the authority regulating LIBOR, along with various other regulatory bodies, announced that LIBOR would likely be discontinued at the end of 2021. Subsequent to that announcement, in November 2020, the FCA announced that many tenors of LIBOR would continue to be published through June 2023. In compliance with regulatory guidance, the Bank discontinued referencing LIBOR for new financial instruments during 2021 and chose SOFR to be its primary alternative reference rate for most transaction types upon the discontinuance or unavailability of LIBOR.

Regarding its legacy assets that reference LIBOR, the Bank has previously disclosed that the underlying contracts for these assets may not include adequate “fallback” language to use alternative indexes and margins when LIBOR ceases. However, on March 15, 2022, President Biden signed into law the Adjustable Interest Rate (LIBOR) Act (the “LIBOR Law”), which is designed to accomplish the following:

●Establish a clear and uniform process, on a nationwide basis, for replacing LIBOR in existing contracts, the terms of which do not provide for the use of a clearly defined or practicable replacement benchmark rate, without affecting the ability of parties to use any appropriate benchmark rate in new contracts;
●Preclude litigation related to existing contracts, the terms of which do not provide for the use of a clearly defined or practicable replacement benchmark rate;
●Allow existing contracts that reference LIBOR but provide for the use of a clearly defined and practicable replacement rate to operate according to their terms; and
●Address LIBOR references in federal law.

With limited exception, the LIBOR Law generally covers legacy LIBOR contracts with no or inadequate fallback provisions. Additionally, under the LIBOR Law, the Board of Governors of the Federal Reserve System (the “FRB Board”) issued final regulations in December 2022 that included the selection of an FRB Board-Selected Benchmark Replacement based on SOFR and incorporates an applicable tenor spread adjustment and identification of any related conforming changes.

As of March 31, 2023, the Company had approximately $421 million of legacy assets that reference LIBOR, with short-term Warehouse loans representing $6 million of these assets, investment securities representing $62 million, and commercial and mortgage loans primarily making up the remainder. As of March 31, 2023, of the Bank’s legacy assets that reference LIBOR,

100

Table of Contents

approximately $416 million of those assets were scheduled to mature after June 30, 2023. These amounts exclude derivative assets and liabilities on the Company’s consolidated balance sheet. As of March 31, 2023, the notional amount of the Company’s LIBOR-referenced interest rate derivative contracts was approximately $178 million, with $178 million of such notional amount scheduled to mature after June 30, 2023.

For additional discussion regarding the Bank’s net interest income, see the sections titled “Net Interest Income” in this section of the filing under “RESULTS OF OPERATIONS (Three months ended March 31, 2023 Compared to Three months ended March 31, 2022.”)

​

Item 3.Quantitative and Qualitative Disclosures about Market Risk.

​

Information required by this item is included under Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

​

Item 4.Controls and Procedures.

​

Evaluation of Disclosure Controls and Procedures

​

As of the end of the period covered by this report, an evaluation was carried out by Republic Bancorp, Inc.’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were not effective as of the end of the period covered by this report because of material weaknesses in our internal control over financial reporting, as described in Management’s Report on Internal Control over Financial Reporting in “Item 9A. Controls and Procedures” in its Annual Report on Form 10-K for the year ended December 31, 2022.

​

In addition, other than the measures described below taken in response to the material weaknesses, no change in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

​

Material Weakness Remediation Efforts

​

The Company has commenced the implementation of some remediation measures with respect to the material weaknesses as outlined in its Annual Report on Form 10-K for the year ended December 31, 2022. As part of its remediation efforts for one of its material weaknesses, Management enhanced its internal monthly financial reporting during the first quarter of 2023 to provide a more detailed yield analysis at the product level for the performance of each RCS product. In addition, the Company has begun the planning process for those remediation measures that have not yet been implemented. Management cannot determine when all its remediation plans will be fully completed, and Management cannot provide any assurance that these remediation efforts will be successful or that our internal control over financial reporting will be effective as a result of these efforts.

​

PART II — OTHER INFORMATION

​

Item 1.Legal Proceedings.

​

In the ordinary course of operations, Republic and the Bank are defendants in various legal proceedings. There is no proceeding, pending, or threatened litigation in which Republic and the Bank are a defendant, to the knowledge of management, in which an adverse decision could result in a material adverse change in the business or consolidated financial position of Republic or the Bank.

​

101

Table of Contents

Item 1A.Risk Factors.

​

FACTORS THAT MAY AFFECT FUTURE RESULTS

​

Except for the additional risk factor information described below, there have been no material changes in the Company’s risk factors as previously disclosed in Part 1, “Item 1A. Risk Factors” of its Annual Report on Form 10-K for the year ended December 31, 2022. You should carefully consider the risk factors discussed below and in Republic’s 2022 Form 10-K, which could materially affect the Company’s business, financial condition and results of operations in the future.

​

Recent negative developments in the banking industry could adversely affect our current and projected business operations and our financial condition and results of operations. Recent bank failures and their related negative media attention have generated significant market trading volatility among publicly traded bank holding companies and, in particular, bank holding companies for regional, and community banks. These developments have negatively impacted customer confidence in regional and community banks, which could prompt customers to maintain their deposits with larger financial institutions. Further, competition for deposits has increased in recent periods, and the cost of funding has similarly increased, putting pressure on our net interest margin. If we were required to sell a portion of our securities portfolio to address liquidity needs, we may incur losses, including as a result of the negative impact of rising interest rates on the value of our securities portfolio, which could negatively affect our earnings.

​

The proportion of our deposit account balances that exceed FDIC insurance limits may expose the Bank to enhanced liquidity risk and earnings risks in times of financial distress. A significant factor in the two recent bank failures that occurred during the first quarter of 2023 appears to have been the proportion of the deposits held by each institution that exceeded FDIC insurance limits. In these two failures, the estimated percentage of uninsured deposits to total deposits, as previously disclosed, were at, or approaching, 90%. In response to these failures, many large depositors across the industry have withdrawn deposits in excess of applicable deposit insurance limits and deposited these funds in other financial institutions and, in many instances, moved these funds into money market mutual funds or other similar securities accounts in an effort to diversify the risk of further bank failure(s).

​

Uninsured deposits historically have been less stable than insured deposits. As a result, in the event of financial distress, uninsured depositors historically have been more likely to withdraw their deposits. The Company estimates that 38% of its total deposits as of March 31, 2023, were uninsured as they were above the FDIC’s insurance limit. If a significant portion of these uninsured deposits were to be withdrawn within a short period of time such that additional sources of funding would be required to meet withdrawal demands, RB&T may be unable to obtain funding at favorable terms, which may have an adverse effect on our net interest margin. Moreover, obtaining adequate funding to meet our deposit obligations may be more challenging during periods of elevated prevailing interest rates, such as the present period. Our ability to attract depositors during a time of actual or perceived distress or instability in the marketplace may be limited. Further, interest rates paid for borrowings generally exceed the interest rates paid on deposits. This spread may be exacerbated by higher prevailing interest rates.

​

We may experience additional increases in FDIC insurance assessments. The FDIC deposit insurance fund has recently incurred losses with the resolution of bank failures during the first quarter of 2023. As a result, the FDIC has announced that it intends to publish a notice of proposed rulemaking for a special assessment in May 2023. It is possible that our regular deposit insurance assessment rates, which were already expected to increase significantly during 2023 over 2022, will further increase should the FDIC alter its assessment rate schedule or calculation methodology for financial institutions as a result of these recent bank failures. Although we cannot predict the specific timing and terms of any special assessment or any other increase in our deposit insurance assessment rates, any increase in our assessment fees could have a materially adverse effect on our results of operations and financial condition.

​

102

Table of Contents

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

​

Details of Republic’s Class A Common Stock purchases during the first quarter of 2023 are included in the following table:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Number of

​

Maximum Number

 

​

​

​

​

​

​

​

Shares Purchased

​

of Shares that May

 

​

​

​

​

​

​

​

as Part of Publicly

​

Yet Be Purchased

 

​

​

Total Number of

​

Average Price

​

Announced Plans

​

Under the Plan

 

Period

    

Shares Purchased

    

Paid Per Share

    

or Programs

    

or Programs

  

​

​

​

​

​

​

​

​

​

​

​

January 1 - January 31

 

—

 

$

—

 

—

​

490,000

​

February 1 - February 28

 

—

​

 

—

 

—

​

490,000

​

March 1 - March 31

 

—

​

 

—

 

—

​

490,000

​

Total

 

—

 

$

—

 

—

 

490,000

​

​

The Company did not repurchase any of its shares during the first quarter of 2023. In addition, in connection with employee stock awards, there were 3,057 shares withheld upon exercise of stock options to satisfy the withholding taxes. On October 25, 2022, the Board of Directors of Republic Bancorp, Inc. increased the Company’s existing authorization to purchase shares of its Class A Common Stock to 500,000 shares. The repurchase program will remain effective until the total number of shares authorized is repurchased or until Republic’s Board of Directors terminates the program. As of March 31, 2023, the Company had 490,000 shares which could be repurchased under its current share repurchase programs.

​

During the first quarter of 2023, there were no shares of Class A Common Stock issued upon conversion of shares of Class B Common Stock by stockholders of Republic in accordance with the share-for-share conversion option of the Class B Common Stock. The exemption from registration of newly issued Class A Common Stock relies upon Section (3)(a)(9) of the Securities Act of 1933.

​

There were no equity securities of the registrant sold without registration during the quarter covered by this report.

​

103

Table of Contents

​

Item 6.Exhibits.

​

The following exhibits are filed or furnished as a part of this report:

​

​

Exhibit Number

​

Description of Exhibit

​

​

​

31.1

​

Certification of Principal Executive Officer pursuant to the Sarbanes-Oxley Act of 2002

​

​

​

31.2

​

Certification of Principal Financial Officer pursuant to the Sarbanes-Oxley Act of 2002

​

​

​

32*

​

Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

​

​

​

101

​

The following financial statements from the Company’s quarterly report on Form 10-Q were formatted in iXBRL(Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2023 and December 31, 2022, (ii) Consolidated Statements of Income and Comprehensive Income for the Three Months Ended March 31, 2023 and 2022, (iii) Consolidated Statements of Stockholders’ Equity for the Three Months Ended March 31, 2023 and 2022, (iv) Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2023 and 2022 and (v) Notes to Consolidated Financial Statements

​

​

​

104

​

Cover Page Interactive Data File formatted in iXBRL and contained in Exhibit 101.

*

This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

​

104

Table of Contents

SIGNATURES

​

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

​

​

​

​

​

​

​

​

​

REPUBLIC BANCORP, INC.

​

​

​

(Registrant)

​

​

​

​

​

​

​

Principal Executive Officer:

​

​

​

​

​

​

​

​

Date: May 5, 2023

     

     

/s/ Steven E. Trager

​

​

​

By: Steven E. Trager

​

​

​

​

Executive Chair (Principal Executive Officer)

​

​

​

​

​

​

​

​

​

​

​

Principal Financial Officer:

​

​

​

​

​

​

​

​

Date: May 5, 2023

​

​

/s/ Kevin Sipes

​

​

​

By: Kevin Sipes

​

​

​

​

Executive Vice President, Chief Financial

​

​

​

Officer and Chief Accounting Officer (Principal Financial Officer)

​

​

​

​

105

What is the market capitalization of a company?

The market capitalization sometimes referred as Marketcap, is the value of a publicly listed company.
In most cases it can be easily calculated by multiplying the share price with the amount of outstanding shares.

DISCLAIMER

CompaniesMarketCap is not associated in any way with CoinMarketCap.com
Stock prices are delayed, the delay can range from a few minutes to several hours.
Company logos are from the CompaniesLogo.com logo database and belong to their respective copyright holders. Companies Marketcap displays them for editorial purposes only.

Contact

For inquiries or if you want to report a problem write to hello@8marketcap.com

Links

- Privacy policy

- Terms and conditions

© 2025 CompaniesMarketcap.com