Companies:
10,793
total market cap:
$134.450 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Riley Exploration Permian
REPX
#6336
Rank
$0.81 B
Marketcap
๐บ๐ธ
United States
Country
$36.90
Share price
0.89%
Change (1 day)
55.85%
Change (1 year)
๐ข Oil&Gas
โก Energy
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Riley Exploration Permian
Quarterly Reports (10-Q)
Financial Year FY2023 Q2
Riley Exploration Permian - 10-Q quarterly report FY2023 Q2
Text size:
Small
Medium
Large
0001001614
false
2023
Q2
12/31
0001001614
2023-01-01
2023-06-30
0001001614
2023-08-02
xbrli:shares
0001001614
2023-06-30
iso4217:USD
0001001614
2022-12-31
0001001614
us-gaap:NonrelatedPartyMember
2023-06-30
0001001614
us-gaap:NonrelatedPartyMember
2022-12-31
iso4217:USD
xbrli:shares
0001001614
us-gaap:OilAndGasMember
2023-04-01
2023-06-30
0001001614
us-gaap:OilAndGasMember
2022-04-01
2022-06-30
0001001614
us-gaap:OilAndGasMember
2023-01-01
2023-06-30
0001001614
us-gaap:OilAndGasMember
2022-01-01
2022-06-30
0001001614
us-gaap:ServiceMember
2023-04-01
2023-06-30
0001001614
us-gaap:ServiceMember
2022-04-01
2022-06-30
0001001614
us-gaap:ServiceMember
2023-01-01
2023-06-30
0001001614
us-gaap:ServiceMember
2022-01-01
2022-06-30
0001001614
2023-04-01
2023-06-30
0001001614
2022-04-01
2022-06-30
0001001614
2022-01-01
2022-06-30
0001001614
us-gaap:RelatedPartyMember
2023-04-01
2023-06-30
0001001614
us-gaap:RelatedPartyMember
2022-04-01
2022-06-30
0001001614
us-gaap:RelatedPartyMember
2023-01-01
2023-06-30
0001001614
us-gaap:RelatedPartyMember
2022-01-01
2022-06-30
0001001614
us-gaap:CommonStockMember
2022-12-31
0001001614
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001001614
us-gaap:RetainedEarningsMember
2022-12-31
0001001614
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001001614
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001001614
2023-01-01
2023-03-31
0001001614
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001001614
us-gaap:CommonStockMember
2023-03-31
0001001614
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001001614
us-gaap:RetainedEarningsMember
2023-03-31
0001001614
2023-03-31
0001001614
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001001614
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001001614
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001001614
us-gaap:CommonStockMember
2023-06-30
0001001614
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001001614
us-gaap:RetainedEarningsMember
2023-06-30
0001001614
us-gaap:CommonStockMember
2021-12-31
0001001614
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001001614
us-gaap:RetainedEarningsMember
2021-12-31
0001001614
2021-12-31
0001001614
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001001614
2022-01-01
2022-03-31
0001001614
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001001614
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001001614
us-gaap:CommonStockMember
2022-03-31
0001001614
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001001614
us-gaap:RetainedEarningsMember
2022-03-31
0001001614
2022-03-31
0001001614
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001001614
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001001614
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001001614
us-gaap:CommonStockMember
2022-06-30
0001001614
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001001614
us-gaap:RetainedEarningsMember
2022-06-30
0001001614
2022-06-30
0001001614
rep:RPCPowerHoldcoLLCMember
rep:RPCPowerLLCMember
2023-01-31
xbrli:pure
0001001614
rep:RPCPowerLLCMember
2023-06-30
0001001614
rep:RPCPowerLLCMember
2023-01-01
2023-06-30
0001001614
us-gaap:RelatedPartyMember
2023-06-30
0001001614
us-gaap:RelatedPartyMember
2022-12-31
0001001614
2022-01-01
2022-12-31
0001001614
srt:OilReservesMember
2023-04-01
2023-06-30
0001001614
srt:OilReservesMember
2022-04-01
2022-06-30
0001001614
srt:OilReservesMember
2023-01-01
2023-06-30
0001001614
srt:OilReservesMember
2022-01-01
2022-06-30
0001001614
srt:NaturalGasReservesMember
2023-04-01
2023-06-30
0001001614
srt:NaturalGasReservesMember
2022-04-01
2022-06-30
0001001614
srt:NaturalGasReservesMember
2023-01-01
2023-06-30
0001001614
srt:NaturalGasReservesMember
2022-01-01
2022-06-30
0001001614
srt:NaturalGasLiquidsReservesMember
2023-04-01
2023-06-30
0001001614
srt:NaturalGasLiquidsReservesMember
2022-04-01
2022-06-30
0001001614
srt:NaturalGasLiquidsReservesMember
2023-01-01
2023-06-30
0001001614
srt:NaturalGasLiquidsReservesMember
2022-01-01
2022-06-30
0001001614
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-06-30
0001001614
rep:NewMexicoAcquisitionMember
2023-04-03
2023-04-03
0001001614
rep:NewMexicoAcquisitionMember
2023-04-03
utr:acre
rep:horizontalWell
rep:verticalWell
0001001614
rep:NewMexicoAcquisitionMember
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-04-03
0001001614
rep:NewMexicoAcquisitionMember
2023-01-01
2023-03-31
0001001614
rep:NewMexicoAcquisitionMember
2023-06-30
2023-06-30
0001001614
rep:NewMexicoAcquisitionMember
2023-06-30
0001001614
rep:NewMexicoAcquisitionMember
2023-04-01
2023-06-30
0001001614
rep:NewMexicoAcquisitionMember
2023-01-01
2023-06-30
0001001614
rep:NewMexicoAcquisitionMember
2023-04-03
2023-06-30
0001001614
rep:NewMexicoAcquisitionMember
2022-04-01
2022-06-30
0001001614
rep:NewMexicoAcquisitionMember
2022-01-01
2022-06-30
0001001614
rep:InterestsInOilAndNaturalGasLeasesMember
rep:YoakumCountyTexasMember
2023-04-21
2023-04-21
0001001614
rep:CrudeOilSwapQ32023Member
2023-01-01
2023-06-30
utr:bbl
0001001614
rep:CrudeOilSwapQ32023Member
2023-06-30
iso4217:USD
utr:bbl
0001001614
rep:CrudeOilSwapQ42023Member
2023-01-01
2023-06-30
0001001614
rep:CrudeOilSwapQ42023Member
2023-06-30
0001001614
rep:CrudeOilSwap2024Member
2023-01-01
2023-06-30
0001001614
rep:CrudeOilSwap2024Member
2023-06-30
0001001614
rep:NaturalGasSwapsQ32023Member
2023-01-01
2023-06-30
utr:Mcf
0001001614
rep:NaturalGasSwapsQ32023Member
2023-06-30
iso4217:USD
utr:Mcf
0001001614
rep:NaturalGasSwapsQ42023Member
2023-01-01
2023-06-30
0001001614
rep:NaturalGasSwapsQ42023Member
2023-06-30
0001001614
rep:NaturalGasSwaps2024Member
2023-01-01
2023-06-30
0001001614
rep:NaturalGasSwaps2024Member
2023-06-30
0001001614
rep:NaturalGasSwaps2025Member
2023-01-01
2023-06-30
0001001614
rep:NaturalGasSwaps2025Member
2023-06-30
0001001614
rep:CrudeOilCollarsQ32023Member
2023-01-01
2023-06-30
0001001614
us-gaap:ShortMember
rep:CrudeOilCollarsQ32023Member
2023-06-30
0001001614
us-gaap:LongMember
rep:CrudeOilCollarsQ32023Member
2023-06-30
0001001614
rep:CrudeOilCollarsQ42023Member
2023-01-01
2023-06-30
0001001614
us-gaap:ShortMember
rep:CrudeOilCollarsQ42023Member
2023-06-30
0001001614
rep:CrudeOilCollarsQ42023Member
us-gaap:LongMember
2023-06-30
0001001614
rep:CrudeOilCollars2024Member
2023-01-01
2023-06-30
0001001614
us-gaap:ShortMember
rep:CrudeOilCollars2024Member
2023-06-30
0001001614
us-gaap:LongMember
rep:CrudeOilCollars2024Member
2023-06-30
0001001614
rep:CrudeOilCollars2025Member
2023-01-01
2023-06-30
0001001614
us-gaap:ShortMember
rep:CrudeOilCollars2025Member
2023-06-30
0001001614
rep:CrudeOilCollars2025Member
us-gaap:LongMember
2023-06-30
0001001614
rep:NaturalGasCollarsQ32023Member
2023-01-01
2023-06-30
0001001614
us-gaap:ShortMember
rep:NaturalGasCollarsQ32023Member
2023-06-30
0001001614
rep:NaturalGasCollarsQ32023Member
us-gaap:LongMember
2023-06-30
0001001614
rep:NaturalGasCollarsQ42023Member
2023-01-01
2023-06-30
0001001614
us-gaap:ShortMember
rep:NaturalGasCollarsQ42023Member
2023-06-30
0001001614
us-gaap:LongMember
rep:NaturalGasCollarsQ42023Member
2023-06-30
0001001614
rep:NaturalGasCollars2024Member
2023-01-01
2023-06-30
0001001614
us-gaap:ShortMember
rep:NaturalGasCollars2024Member
2023-06-30
0001001614
rep:NaturalGasCollars2024Member
us-gaap:LongMember
2023-06-30
0001001614
rep:NaturalGasCollars2025Member
2023-01-01
2023-06-30
0001001614
rep:NaturalGasCollars2025Member
us-gaap:ShortMember
2023-06-30
0001001614
rep:NaturalGasCollars2025Member
us-gaap:LongMember
2023-06-30
0001001614
rep:CrudeOilBasisQ32023Member
2023-01-01
2023-06-30
0001001614
rep:CrudeOilBasisQ32023Member
2023-06-30
0001001614
rep:CrudeOilBasisQ42023Member
2023-01-01
2023-06-30
0001001614
rep:CrudeOilBasisQ42023Member
2023-06-30
0001001614
rep:CrudeOilBasis2024Member
2023-01-01
2023-06-30
0001001614
rep:CrudeOilBasis2024Member
2023-06-30
0001001614
rep:FloatingToFixedInterestRateSwapsApril2024ToApril2026Member
2023-06-30
0001001614
rep:FloatingToFixedInterestRateSwapsApril2024ToApril20261Member
2023-06-30
0001001614
rep:CurrentDerivativeAssetMember
2023-06-30
0001001614
rep:NonCurrentDerivativeAssetMember
2023-06-30
0001001614
rep:CurrentDerivativeLiabilityMember
2023-06-30
0001001614
rep:NonCurrentDerivativeLiabilityMember
2023-06-30
0001001614
rep:CurrentDerivativeAssetMember
2022-12-31
0001001614
rep:NonCurrentDerivativeAssetMember
2022-12-31
0001001614
rep:CurrentDerivativeLiabilityMember
2022-12-31
0001001614
rep:NonCurrentDerivativeLiabilityMember
2022-12-31
0001001614
us-gaap:CommodityContractMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0001001614
us-gaap:FairValueInputsLevel2Member
us-gaap:CommodityContractMember
2023-06-30
0001001614
us-gaap:FairValueInputsLevel3Member
us-gaap:CommodityContractMember
2023-06-30
0001001614
us-gaap:CommodityContractMember
2023-06-30
0001001614
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0001001614
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateContractMember
2023-06-30
0001001614
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateContractMember
2023-06-30
0001001614
us-gaap:InterestRateContractMember
2023-06-30
0001001614
us-gaap:CommodityContractMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001001614
us-gaap:FairValueInputsLevel2Member
us-gaap:CommodityContractMember
2022-12-31
0001001614
us-gaap:FairValueInputsLevel3Member
us-gaap:CommodityContractMember
2022-12-31
0001001614
us-gaap:CommodityContractMember
2022-12-31
0001001614
us-gaap:FairValueInputsLevel2Member
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-06-30
0001001614
us-gaap:FairValueInputsLevel2Member
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-06-30
0001001614
us-gaap:FairValueInputsLevel2Member
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001001614
us-gaap:FairValueInputsLevel2Member
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001001614
us-gaap:FairValueInputsLevel2Member
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
2023-06-30
0001001614
us-gaap:FairValueInputsLevel2Member
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2023-06-30
0001001614
us-gaap:FairValueInputsLevel2Member
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:SeniorNotesMember
2022-12-31
0001001614
us-gaap:FairValueInputsLevel2Member
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2022-12-31
0001001614
rep:ComboResourcesLLCMember
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
2023-01-01
2023-06-30
0001001614
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
rep:RileyExplorationGroupIncMember
2023-01-01
2023-06-30
0001001614
rep:ComboResourcesLLCMember
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
2023-04-01
2023-06-30
0001001614
rep:ComboResourcesLLCMember
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
2022-04-01
2022-06-30
0001001614
rep:ComboResourcesLLCMember
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
2022-01-01
2022-06-30
0001001614
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
rep:RileyExplorationGroupIncMember
2023-04-01
2023-06-30
0001001614
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
rep:RileyExplorationGroupIncMember
2022-04-01
2022-06-30
0001001614
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
rep:RileyExplorationGroupIncMember
2022-01-01
2022-06-30
0001001614
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
2023-04-01
2023-06-30
0001001614
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
2022-04-01
2022-06-30
0001001614
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
2023-01-01
2023-06-30
0001001614
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
2022-01-01
2022-06-30
0001001614
rep:ComboResourcesLLCMember
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
2023-06-30
0001001614
rep:ComboResourcesLLCMember
us-gaap:RelatedPartyMember
rep:ContractServicesAgreementMember
2022-12-31
0001001614
srt:DirectorMember
rep:LegalServicesMember
us-gaap:RelatedPartyMember
rep:DiSantoLawPLLCMember
2023-04-01
2023-06-30
0001001614
srt:DirectorMember
rep:LegalServicesMember
us-gaap:RelatedPartyMember
rep:DiSantoLawPLLCMember
2022-04-01
2022-06-30
0001001614
srt:DirectorMember
rep:LegalServicesMember
us-gaap:RelatedPartyMember
rep:DiSantoLawPLLCMember
2023-01-01
2023-06-30
0001001614
srt:DirectorMember
rep:LegalServicesMember
us-gaap:RelatedPartyMember
rep:DiSantoLawPLLCMember
2022-01-01
2022-06-30
0001001614
srt:DirectorMember
rep:LegalServicesMember
us-gaap:RelatedPartyMember
rep:DiSantoLawPLLCMember
2023-06-30
0001001614
srt:DirectorMember
rep:LegalServicesMember
us-gaap:RelatedPartyMember
rep:DiSantoLawPLLCMember
2022-12-31
0001001614
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-06-30
0001001614
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2022-12-31
0001001614
us-gaap:SeniorNotesMember
2023-06-30
0001001614
us-gaap:SeniorNotesMember
2022-12-31
0001001614
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-02-22
0001001614
us-gaap:RevolvingCreditFacilityMember
2023-04-03
0001001614
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-04-02
0001001614
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-04-03
0001001614
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-04-03
0001001614
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-04-03
2023-04-03
0001001614
us-gaap:DebtInstrumentRedemptionPeriodOneMember
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-04-03
2023-04-03
0001001614
us-gaap:DebtInstrumentRedemptionPeriodTwoMember
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-04-03
2023-04-03
0001001614
us-gaap:DebtInstrumentRedemptionPeriodThreeMember
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-04-03
2023-04-03
0001001614
srt:MaximumMember
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-04-03
0001001614
srt:MinimumMember
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-04-03
0001001614
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-04-01
2023-06-30
0001001614
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2022-04-01
2022-06-30
0001001614
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2023-01-01
2023-06-30
0001001614
rep:SeniorUnsecuredNotes1050Due2028Member
us-gaap:SeniorNotesMember
2022-01-01
2022-06-30
0001001614
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-04-01
2023-06-30
0001001614
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2022-04-01
2022-06-30
0001001614
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-01-01
2023-06-30
0001001614
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2022-01-01
2022-06-30
0001001614
rep:ARLongTermInvestmentPlanMember
2023-04-21
0001001614
rep:ARLongTermInvestmentPlanMember
2023-04-20
0001001614
rep:ARLongTermInvestmentPlanMember
2023-06-30
0001001614
us-gaap:RestrictedStockMember
rep:ARLongTermInvestmentPlanMember
2022-12-31
0001001614
us-gaap:RestrictedStockMember
rep:ARLongTermInvestmentPlanMember
2023-01-01
2023-06-30
0001001614
us-gaap:RestrictedStockMember
rep:ARLongTermInvestmentPlanMember
2023-06-30
0001001614
us-gaap:GeneralAndAdministrativeExpenseMember
2023-04-01
2023-06-30
0001001614
us-gaap:GeneralAndAdministrativeExpenseMember
2022-04-01
2022-06-30
0001001614
us-gaap:GeneralAndAdministrativeExpenseMember
2023-01-01
2023-06-30
0001001614
us-gaap:GeneralAndAdministrativeExpenseMember
2022-01-01
2022-06-30
0001001614
us-gaap:RestrictedStockMember
2023-04-01
2023-06-30
0001001614
us-gaap:RestrictedStockMember
2022-04-01
2022-06-30
0001001614
us-gaap:RestrictedStockMember
2023-01-01
2023-06-30
0001001614
us-gaap:RestrictedStockMember
2022-01-01
2022-06-30
0001001614
rep:StakeholderMidstreamLLCMember
2022-08-01
2022-08-31
0001001614
rep:RPCPowerLLCMember
2023-01-31
0001001614
us-gaap:SubsequentEventMember
2023-07-10
2023-07-10
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2023
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number
001-15555
Riley Exploration Permian, Inc.
(Exact name of registrant as specified in its charter)
Delaware
87-0267438
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
29 E. Reno Avenue
,
Suite 500
Oklahoma City
,
Oklahoma
73104
(Address of Principal Executive Offices)
(Zip Code)
Registrant's telephone number, including area code:
(
405
)
415-8699
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, par value $0.001
REPX
NYSE American
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
x
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
o
No
x
The total number of shares of common stock, par value $0.001 per share, outstanding as of August 2, 2023 was
20,177,363
.
RILEY EXPLORATION PERMIAN, INC.
FORM 10-Q
QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2023
TABLE OF CONTENTS
Page
Part I. FINANCIAL INFORMATION
Item 1.
Financial Statements
6
Condensed Consolidated Balance Sheets
6
Condensed Consolidated Statements of Operations
7
Condensed Consolidated Statements of Changes in Shareholders' Equity
8
Condensed Consolidated Statements of Cash Flows
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
35
Item 4.
Controls and Procedures
36
Part II. OTHER INFORMATION
Item 1.
Legal Proceedings
37
Item 1A.
Risk Factors
37
Item 5.
Other Information
37
Item 6.
Exhibits
38
Signatures
38
2
Table of Contents
DEFINITIONS
As used in this Quarterly Report on Form 10-Q (the "Quarter Report"), unless otherwise noted or the context otherwise requires, we refer to Riley Exploration Permian, Inc., together with its subsidiaries, as "Riley Permian," "REPX," "the Company," "Registrant," "we," "our," or "us." In addition, this Quarterly Report includes certain terms commonly used in the oil and natural gas industry, and the following are abbreviations and definitions of certain terms used within this Quarterly Report on Form 10-Q:
Measurements.
Bbl
One barrel or 42 U.S. gallons liquid volume of oil or other liquid hydrocarbons
Boe
One stock tank barrel equivalent of oil, calculated by converting gas volumes to equivalent oil barrels at a ratio of 6 thousand cubic feet of gas to 1 barrel of oil and by converting NGL volumes to equivalent oil barrels at a ratio of 1 barrel of NGL to 1 barrel of oil
Boe/d
Stock tank barrel equivalent of oil per day
Btu
British thermal unit. One British thermal unit is the amount of heat required to raise the temperature of one pound of water by one degree Fahrenheit
MBbl
One thousand barrels of oil or other liquid hydrocarbons
MBoe
One thousand Boe
MBoe/d
One thousand Boe per day
Mcf
One thousand cubic feet of gas
MMcf
One million cubic feet of gas
Abbreviations.
ARO
Asset Retirement Obligation
CME
Chicago Mercantile Exchange
CO
2
Carbon Dioxide
EOR
Enhanced Oil Recovery
FASB
Financial Accounting Standards Board
NGL
Natural gas liquids
NYSE
New York Stock Exchange
Oil
Crude oil and condensate
RRC
Railroad Commission of Texas
SEC
Securities and Exchange Commission
U.S. GAAP
Accounting principles generally accepted in the United States of America
WTI
West Texas Intermediate
3
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q ("Quarterly Report") contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, contained in this Quarterly Report that include information concerning our possible or assumed future results of operations, business strategies, need for financing, competitive position and potential growth opportunities represent management's beliefs and assumptions based on currently available information and they do not consider the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believes,” “intends,” “may,” “should,” “anticipates,” “expects,” “could,” “plans,” “estimates,” “projects,” “targets” or comparable terminology or by discussions of strategy or trends. Such statements by their nature involve risks and uncertainties that could significantly affect expected results, and actual future results could differ materially from those described in such forward-looking statements.
Among the factors that could cause actual future results to differ materially are the risks and uncertainties discussed under “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations” and "Part II, Item 1.A Risk Factors" in this Quarterly Report and in our Annual Report on Form 10-K for the year ended December 31, 2022. We continue to face many risks and uncertainties including, but not limited to:
•
the volatility of oil, natural gas and NGL prices;
•
regional supply and demand factors, any delays, curtailment delays or interruptions of production, and any governmental order, rule or regulation that may impose production limits;
•
cost and availability of gathering, pipeline, refining, transportation and other midstream and downstream activities;
•
severe weather and other risks that lead to a lack of any available markets;
•
our ability to successfully complete mergers, acquisitions or divestitures;
•
the inability or failure of the Company to successfully integrate the acquired assets into its operations and development activities;
•
the potential delays in the development, construction or start-up of planned projects;
•
the risk that the Company's EOR project may not perform as expected or produce the anticipated benefits;
•
risks relating to our operations, including development drilling and testing results and performance of acquired properties and newly drilled wells;
•
inability to prove up undeveloped acreage and maintain production on leases;
•
any reduction in our borrowing base on our revolving credit facility from time to time and our ability to repay any excess borrowings as a result of such reduction;
•
the impact of our derivative strategy and the results of future settlement;
•
our ability to comply with the financial covenants contained in our revolving credit facility and in our unsecured Senior Notes;
•
changes in general economic, business or industry conditions, including changes in inflation rates, interest rates, and foreign currency exchange rates;
•
conditions in the capital, financial and credit markets and our ability to obtain capital needed for development and exploration operations on favorable terms or at all;
•
the loss of certain tax deductions;
•
risks associated with executing our business strategy, including any changes in our strategy;
•
risks associated with concentration of operations in one major geographic area;
•
legislative or regulatory changes, including initiatives related to hydraulic fracturing, emissions and disposal of produced water, which may be negatively impacted by regulation or legislation;
•
the ability to receive drilling and other permits or approvals and rights-of-way in a timely manner (or at all), which may be restricted by governmental regulation and legislation;
•
restrictions on the use of water, including limits on the use of produced water and a moratorium on new produced water well permits recently imposed by the RRC in an effort to control induced seismicity in the Permian Basin;
•
changes in government environmental policies and other environmental risks; the availability of drilling equipment and the timing of production; tax consequences of business transactions; public health crises, such as pandemics and epidemics, and any related government policies and actions and the effects of such public health crises on the oil and natural gas industry, pricing and demand for oil and natural gas and supply chain logistics;
4
Table of Contents
•
general domestic and international economic, market and political conditions, including the military conflict between Russia and Ukraine and the global response to such conflict;
•
risks related to litigation; and
•
cybersecurity threats, technology system failures and data security issues.
In light of such risks and uncertainties, we caution you not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date of this Quarterly Report, or if earlier, as of the date they were made. We do not intend to, and disclaim any obligation to, update or revise any forward-looking statements unless required by securities law.
5
Table of Contents
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, 2023
December 31, 2022
(In thousands, except share amounts)
Assets
Current Assets:
Cash and cash equivalents
$
6,741
$
13,301
Accounts receivable
32,584
25,551
Prepaid expenses and other current assets
2,254
3,236
Inventory
9,630
8,886
Current derivative assets
3,924
20
Total current assets
55,133
50,994
Oil and natural gas properties, net (successful efforts)
841,891
440,102
Other property and equipment, net
20,058
20,023
Non-current derivative assets
3,799
—
Other non-current assets, net
11,042
4,175
Total Assets
$
931,923
$
515,294
Liabilities and Shareholders' Equity
Current Liabilities:
Accounts payable
$
5,404
$
3,939
Accrued liabilities
28,880
35,582
Revenue payable
25,234
17,750
Current derivative liabilities
2,117
16,472
Current portion of long-term debt
20,000
—
Other current liabilities
7,216
2,562
Total Current Liabilities
88,851
76,305
Non-current derivative liabilities
260
12
Asset retirement obligations
21,005
2,724
Long-term debt
374,256
56,000
Deferred tax liabilities
59,493
45,756
Other non-current liabilities
1,205
1,051
Total Liabilities
545,070
181,848
Commitments and Contingencies (Note 13)
Shareholders' Equity:
Preferred stock, $
0.0001
par value,
25,000,000
shares authorized;
0
shares issued and outstanding
—
—
Common stock, $
0.001
par value,
240,000,000
shares authorized;
20,181,704
and
20,160,980
shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
20
20
Additional paid-in capital
276,828
274,643
Retained earnings
110,005
58,783
Total Shareholders' Equity
386,853
333,446
Total Liabilities and Shareholders' Equity
$
931,923
$
515,294
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands, except per share amounts)
Revenues:
Oil and natural gas sales, net
$
99,312
$
87,781
$
165,724
$
154,426
Contract services - related parties
600
600
1,200
1,200
Total Revenues
99,912
88,381
166,924
155,626
Costs and Expenses:
Lease operating expenses
17,514
8,062
26,389
14,892
Production and ad valorem taxes
7,221
5,526
11,331
9,028
Exploration costs
80
22
412
1,520
Depletion, depreciation, amortization and accretion
18,601
7,188
27,684
13,821
General and administrative:
Administrative costs
6,500
4,399
11,967
8,413
Share-based compensation expense
1,225
553
2,339
1,570
Cost of contract services - related parties
109
89
219
174
Transaction costs
3,652
—
5,539
2,638
Total Costs and Expenses
54,902
25,839
85,880
52,056
Income From Operations
45,010
62,542
81,044
103,570
Other Income (Expense):
Interest expense, net
(
10,161
)
(
697
)
(
11,177
)
(
1,375
)
Gain (loss) on derivatives
8,665
(
12,363
)
14,420
(
61,995
)
Loss from equity method investment
(
4
)
—
(
236
)
—
Total Other Income (Expense)
(
1,500
)
(
13,060
)
3,007
(
63,370
)
Net Income From Operations Before Income Taxes
43,510
49,482
84,051
40,200
Income tax expense
(
10,442
)
(
10,927
)
(
19,132
)
(
8,813
)
Net Income
$
33,068
$
38,555
$
64,919
$
31,387
Net Income per Share:
Basic
$
1.68
$
1.97
$
3.30
$
1.61
Diluted
$
1.65
$
1.96
$
3.25
$
1.60
Weighted Average Common Shares Outstanding:
Basic
19,671
19,542
19,660
19,521
Diluted
19,985
19,660
19,951
19,646
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(In Thousands)
Shareholders' Equity
Common Stock
Shares
Amount
Additional Paid-in Capital
Retained Earnings
Total Shareholders' Equity
Balance, December 31, 2022
20,161
$
20
$
274,643
$
58,783
$
333,446
Share-based compensation expense
16
—
1,260
—
1,260
Repurchased shares for tax withholding
(
8
)
—
(
234
)
—
(
234
)
Dividends declared
—
—
—
(
6,851
)
(
6,851
)
Net income
—
—
—
31,851
31,851
Balance, March 31, 2023
20,169
$
20
$
275,669
$
83,783
$
359,472
Share-based compensation expense
14
—
1,225
—
1,225
Repurchased shares for tax withholding
(
1
)
—
(
66
)
—
(
66
)
Dividends declared
—
—
—
(
6,846
)
(
6,846
)
Net income
—
—
—
33,068
33,068
Balance, June 30, 2023
20,182
$
20
$
276,828
$
110,005
$
386,853
Shareholders' Equity
Common Stock
Shares
Amount
Additional Paid-in Capital
Accumulated Deficit
Total Shareholders' Equity
Balance, December 31, 2021
19,837
$
20
$
271,737
$
(
33,919
)
$
237,838
Share-based compensation expense
—
—
1,061
—
1,061
Repurchased shares for tax withholding
(
13
)
—
(
339
)
—
(
339
)
Issuance of common shares under long-term incentive plan, net
30
—
—
—
—
Dividends declared
—
—
—
(
6,154
)
(
6,154
)
Net loss
—
—
—
(
7,168
)
(
7,168
)
Balance, March 31, 2022
19,854
$
20
$
272,459
$
(
47,241
)
$
225,238
Share-based compensation expense
—
—
828
—
828
Repurchased shares for tax withholding
(
9
)
—
(
252
)
—
(
252
)
Issuance of common shares under long-term incentive plan
20
—
—
—
—
Dividends declared
—
—
—
(
6,159
)
(
6,159
)
Net income
—
—
—
38,555
38,555
Balance, June 30, 2022
19,865
$
20
$
273,035
$
(
14,845
)
$
258,210
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30,
2023
2022
(In thousands)
Cash Flows from Operating Activities:
Net income
$
64,919
$
31,387
Adjustments to reconcile net income to net cash provided by operating activities:
Oil and natural gas lease expirations
388
1,464
Depletion, depreciation, amortization and accretion
27,684
13,821
(Gain) loss on derivatives
(
14,420
)
61,995
Settlements on derivative contracts
(
7,391
)
(
44,158
)
Amortization of deferred financing costs and discount
1,281
373
Share-based compensation expense
2,485
1,889
Deferred income tax expense
13,737
7,319
Other
236
—
Changes in operating assets and liabilities
Accounts receivable
(
7,033
)
(
14,820
)
Prepaid expenses and other current assets
(
1,318
)
1,861
Accounts payable and accrued liabilities
1,074
7,137
Inventory
(
1,715
)
665
Revenue payable
6,098
5,794
Other current liabilities
2,695
773
Net Cash Provided by Operating Activities
88,720
75,500
Cash Flows from Investing Activities:
Additions to oil and natural gas properties
(
83,023
)
(
47,042
)
Net assets acquired in business combination
(
325,094
)
—
Acquisitions of oil and natural gas properties
(
5,443
)
—
Contributions to equity method investment
(
3,566
)
—
Additions to other property and equipment
(
277
)
(
1,470
)
Net Cash Used in Investing Activities
(
417,403
)
(
48,512
)
Cash Flows from Financing Activities:
Deferred financing costs
(
6,214
)
(
1,716
)
Proceeds from revolving credit facility
178,000
4,000
Repayments under revolving credit facility
(
19,000
)
(
8,000
)
Proceeds from Senior Notes, net of discount
188,000
—
Repayments of Senior Notes
(
5,000
)
—
Payment of common share dividends
(
13,363
)
(
12,198
)
Common stock repurchased for tax withholding
(
300
)
(
591
)
Net Cash Provided by (Used in) Financing Activities
322,123
(
18,505
)
Net Increase (Decrease) in Cash and Cash Equivalents
(
6,560
)
8,483
Cash and Cash Equivalents, Beginning of Period
13,301
8,317
Cash and Cash Equivalents, End of Period
$
6,741
$
16,800
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)
(Unaudited)
Six Months Ended June 30,
2023
2022
(In thousands)
Supplemental Disclosure of Cash Flow Information
Cash Paid For:
Interest, net of capitalized interest
$
9,060
$
793
Income taxes
$
3,688
$
162
Non-cash Investing and Financing Activities:
Changes in capital expenditures in accounts payable and accrued liabilities
$
(
6,461
)
$
11,047
Right of use assets obtained in exchange for operating lease liability
$
(
517
)
$
(
1,624
)
Assets contributed to equity method investment
$
2,272
$
—
Asset retirement obligations assumed in acquisitions
$
19,359
$
—
The accompanying notes are an integral part of these condensed consolidated financial statements.
10
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1)
Organization and Nature of Business
Riley Permian is a growth-oriented, independent oil and natural gas company focused on the acquisition, exploration, development and production of oil, natural gas and NGL's in Texas and New Mexico. Our activities primarily include the horizontal development of conventional reservoirs on the Northwest Shelf of the Permian Basin. Our acreage is primarily located on large, contiguous blocks in Yoakum County, Texas and Eddy County, New Mexico.
On April 3, 2023 (the “Closing Date”), the Company completed the acquisition of oil and natural gas assets (the “New Mexico Acquisition”) from Pecos Oil & Gas, LLC (“Pecos”), a Delaware limited liability company and an affiliate of Cibolo Energy Partners LLC. For further information regarding the New Mexico Acquisition, see Note 4 - Acquisitions of Oil and Natural Gas Properties.
(2)
Basis of Presentation
Effective by the Company's Board of Directors written consent on September 23, 2022, the Company's fiscal year is now the period from January 1 to December 31, beginning with the year ended December 31, 2022.
These unaudited condensed consolidated financial statements as of June 30, 2023 and for the three and six months ended June 30, 2023 and 2022 include the accounts of Riley Permian and its wholly owned subsidiaries and have been prepared in accordance with U.S. GAAP. All intercompany balances and transactions have been eliminated upon consolidation.
Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. These condensed consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2022.
These condensed consolidated financial statements have not been audited by an independent registered public accounting firm. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary for fair presentation of the results of operations for the periods presented, which adjustments were of a normal recurring nature, except as disclosed herein. The results of operations for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year ending December 31, 2023, for various reasons, including as a result of the impact of the New Mexico Acquisition, fluctuations in prices received for oil and natural gas, natural production declines, the uncertainty of exploration and development drilling results, fluctuations in the fair value of derivative instruments, the current and future impacts of the military conflict between Russia and Ukraine, the volatile inflationary environment in U.S. markets and other factors.
(3)
Summary of Significant Accounting Policies
Significant Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. These estimates and assumptions may also affect disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The Company evaluates these estimates on an ongoing basis, using historical experience, consultation with experts and other methods the Company considers reasonable in the particular circumstances. Actual results may differ significantly from the Company’s estimates. Any effects on the Company’s business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known. Significant items subject to such estimates and assumptions include, but are not limited to, estimates of proved oil and natural gas reserves and related present value estimates of future net cash flows therefrom, the carrying value of oil and natural gas properties, accounts receivable, accrued capital expenditures and operating expenses, ARO, the fair value determination of acquired assets and assumed liabilities, certain tax accruals and the fair value of derivatives.
11
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Accounts Receivable
Accounts receivable is summarized below:
June 30, 2023
December 31, 2022
(In thousands)
Oil, natural gas and NGL sales
$
31,105
$
24,136
Joint interest accounts receivable
996
793
Other accounts receivable
483
622
Total accounts receivable
$
32,584
$
25,551
The Company had
no
allowance for credit losses at June 30, 2023 and December 31, 2022.
Other Non-Current Assets, Net
Other non-current assets consisted of the following:
June 30, 2023
December 31, 2022
(In thousands)
Deferred financing costs, net
(1)
$
3,763
$
2,556
Right of use assets
1,573
1,370
Equity method investment
5,602
—
Other
104
249
Total other non-current assets, net
$
11,042
$
4,175
_____________________
(1)
Deferred financing costs, net reflects costs associated with the Company's revolving credit facility which are amortized over the term of the revolving credit facility.
Equity method investment.
In January 2023, the Company entered into an agreement to form a joint venture created for the purpose of constructing a new power infrastructure for onsite power generation in Yoakum County, Texas using produced natural gas. RPC Power Holdco LLC, a wholly-owned subsidiary of REPX, has a
30
% investment in the joint venture, RPC Power LLC ("RPC Power"). The Company contributed its portion of capital for construction of the onsite power generation. As of June 30, 2023, the Company had invested $
5.8
million to date in the joint venture, comprised of $
3.6
million in cash and $
2.3
million of contributed assets, which was reduced by the loss during the six months ended June 30, 2023. The onsite power generation facility is expected to be placed in service late in the third quarter or during the fourth quarter of 2023.
The Company accounts for its corporate joint ventures under the equity method of accounting in accordance with FASB Accounting Standards Codification Topic 323 “Investments — Equity Method and Joint Ventures.” The Company applies the equity method of accounting to investments of less than 50% in an investee over which the Company exercises significant influence but does not have control. Under the equity method of accounting, the Company’s share of the investee’s earnings or loss is recognized in the condensed consolidated statements of operations.
Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions, material intercompany transactions and extent of ownership by an investor in relation to the concentration of other shareholdings.
12
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Accrued Liabilities
Accrued liabilities consisted of the following:
June 30, 2023
December 31, 2022
(In thousands)
Accrued capital expenditures
$
10,790
$
16,744
Accrued lease operating expenses
6,687
4,607
Accrued general and administrative costs
4,914
2,286
Accrued inventory
2,284
6,235
Accrued ad valorem tax
2,635
3,789
Other accrued expenditures
1,570
1,921
Total accrued liabilities
$
28,880
$
35,582
Other Current Liabilities
Other current liabilities consisted of the following:
June 30, 2023
December 31, 2022
(In thousands)
Advances from joint interest owners
$
360
$
192
Income taxes payable
4,291
1,194
Current ARO liabilities
1,486
314
Lease liabilities
789
538
Accounts payable - related parties
290
324
Total other current liabilities
$
7,216
$
2,562
Asset Retirement Obligations
Components of the changes in ARO consisted of the following and is shown below:
June 30, 2023
December 31, 2022
(In thousands)
ARO, beginning balance
$
3,038
$
2,453
Liabilities incurred
32
358
Liabilities assumed in acquisitions
19,359
—
Revision of estimated obligations
—
326
Liability settlements and disposals
(
501
)
(
178
)
Accretion
563
79
ARO, ending balance
22,491
3,038
Less: current ARO
(1)
(
1,486
)
(
314
)
ARO, long-term
$
21,005
$
2,724
_____________________
(1)
Current ARO is included within other current liabilities on the accompanying condensed consolidated balance sheets.
13
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Revenue Recognition
The following table presents oil and natural gas sales disaggregated by product:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands)
Oil and natural gas sales:
Oil
$
97,830
$
82,501
$
162,803
$
144,877
Natural gas
40
2,850
564
4,639
Natural gas liquids
1,442
2,430
2,357
4,910
Total oil and natural gas sales, net
$
99,312
$
87,781
$
165,724
$
154,426
Deferred financing costs
Long-term debt includes capitalized costs related to the issuance of $
200
million of
10.50
% senior unsecured notes with final maturity due 2028 ("Senior Notes"), net of accumulated amortization. The costs associated with the Senior Notes are netted against the Senior Notes balance and are amortized over the term of the Senior Notes using the effective interest method. See Note 9 - Long-Term Debt for additional information.
Recent Accounting Pronouncements
No new accounting pronouncements have been adopted or issued that would impact the financial statements of the Company.
(4)
Acquisitions of Oil and Natural Gas Properties
New Mexico Acquisition
On April 3, 2023, the Company completed the New Mexico Acquisition from Pecos for approximately $
330
million, before customary purchase price adjustments. The assets acquired are located in Eddy County, New Mexico, and include approximately
10,600
total contiguous net acres of leasehold. The acquisition included
18
net horizontal wells and
250
net vertical wells. Additionally, the assets add significant drilling locations to the Company's inventory.
The Company funded the New Mexico Acquisition through a combination of borrowings under the Company's revolving credit facility and proceeds from the issuance of $
200
million of Senior Notes, including application of a $
33
million escrow deposit paid during the three months ended March 31, 2023 with borrowings under the revolving credit facility. For further information regarding the financing for the New Mexico Acquisition, see Note 9 - Long-Term Debt.
The New Mexico Acquisition qualified as a business combination using the acquisition method of accounting. The assets acquired and liabilities assumed were recognized at fair value as of the acquisition date. The preliminary purchase price allocation is subject to change for up to one year subsequent to the Closing Date due to changes in the estimated fair value of the assets acquired and liabilities assumed in the New Mexico Acquisition. The assets acquired and liabilities assumed were recognized on the condensed consolidated balance sheet at fair value as of the acquisition date. The fair value measurements of the oil and natural gas properties acquired and asset retirement obligations assumed were derived utilizing an income approach and based, in part, on significant inputs not observable in the market. These inputs represent Level 3 measurements in the fair value hierarchy and include, but are not limited to, estimates of reserves, future development, future operating costs, future cash flows and the use of weighted average cost of capital. These inputs required the use of significant judgments and estimates at the date of valuation, and use of different estimates and judgments could yield different results.
14
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following presents the preliminary allocation of the total purchase price of the New Mexico Acquisition to the identified assets acquired and liabilities assumed based on estimated fair value as of the Closing Date:
Preliminary purchase price allocation as of June 30, 2023 (in thousands):
Total cash consideration
$
325,094
Assets acquired:
Inventory
$
2,980
Oil and natural gas properties
342,776
Amount attributable to assets acquired
$
345,756
Fair value of liabilities assumed:
Revenue payable
$
1,386
Asset retirement obligations
19,276
Amount attributable to liabilities assumed
$
20,662
Net assets acquired
$
325,094
Transaction costs associated with the acquisition were approximately $
3.7
million and $
5.5
million for the three and six months ended June 30, 2023, respectively, and are included on the accompanying condensed consolidated statements of operations.
Post-Acquisition Operating Results
The results of operations attributable to the New Mexico Acquisition since the Closing Date have been included in the condensed consolidated statements of operations and include $
24.4
million of total revenue and $
15.6
million of earnings for the three months ended June 30, 2023.
Pro Forma Operating Results (Unaudited)
The following unaudited pro forma combined results for the three and six months ended June 30, 2023 and 2022 reflect the consolidated results of operations of the Company as if the New Mexico Acquisition had occurred on January 1, 2022. The unaudited pro forma information includes adjustments for (i) transaction costs being reclassified to the first quarter of 2022 instead of being recorded in the three months ended March 31, 2023 and June 30, 2023, (ii) amortization for the discount and deferred financing costs and interest expense related to the Senior Notes, (iii) depletion, depreciation and amortization expense, and (iv) interest expense related to Pecos that would not have been recognized had the Company acquired the assets. In addition, the pro forma information has been effected for taxes with a
23
% tax rate.
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands, except per share amounts)
Total revenues
$
99,912
$
115,878
$
197,519
$
214,654
Net income
$
36,956
$
45,142
$
76,799
$
45,441
Basic net income per common share
$
1.88
$
2.31
$
3.91
$
2.33
Diluted net income per common share
$
1.85
$
2.30
$
3.85
$
2.31
The unaudited pro forma combined financial information is for informational purposes only and is not intended to represent or to be indicative of the combined results of operations that the Company would have reported had the New Mexico Acquisition been completed as of January 1, 2022 and should not be taken as indicative of the Company's future combined results of operations. The actual results may differ significantly from that reflected in the unaudited pro forma combined
15
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
financial information for a number of reasons, including, but not limited to, differences in assumptions used to prepare the unaudited pro forma combined financial information and actual results.
Other Acquisitions
On April 21, 2023, the Company completed an asset acquisition of interests in oil and natural gas leases primarily related to non-producing leasehold in Yoakum County, TX, within the San Andres formation in the Permian Basin for a purchase price of approximately $
5.4
million, subject to customary post-closing adjustments. The Company accounted for this acquisition as an acquisition of assets.
(5)
Oil and Natural Gas Properties
Oil and natural gas properties are summarized below:
June 30, 2023
December 31, 2022
(In thousands)
Proved
$
836,379
$
516,011
Unproved
111,600
12,770
Work-in-progress
54,560
45,169
1,002,539
573,950
Accumulated depletion, amortization and impairment
(
160,648
)
(
133,848
)
Total oil and natural gas properties, net
$
841,891
$
440,102
Depletion and amortization expense for proved oil and natural gas properties was $
17.9
million and $
7.0
million, respectively, for the three months ended June 30, 2023 and 2022 and $
26.8
million and $
13.4
million, respectively, for the six months ended June 30, 2023 and 2022.
Exploration expense was $
80
thousand and $
22
thousand, respectively, for the three months ended June 30, 2023 and 2022 and $
0.4
million and $
1.5
million, respectively, for the six months ended June 30, 2023 and 2022.
On April 3, 2023, the Company closed on the New Mexico Acquisition. For further information regarding the acquisition, see Note 4 - Acquisitions of Oil and Natural Gas Properties.
(6)
Derivative Instruments
Oil and Natural Gas Contracts
The Company uses commodity based derivative contracts to reduce exposure to fluctuations in oil and natural gas prices. While the use of these contracts limits the downside risk for adverse price changes, their use also limits future revenues from favorable price changes. We have not designated our derivative contracts as hedges for accounting purposes, and therefore changes in the fair value of derivatives are included and recognized in other income (expense) in the condensed consolidated statements of operations.
16
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of June 30, 2023, the Company’s oil and natural gas derivative instruments consisted of fixed price swaps, costless collars, and basis protection swaps.
The following table summarizes the open financial derivative positions as of June 30, 2023, related to oil and natural gas production:
Weighted Average Price
Calendar Quarter / Year
Notional Volume
Fixed
Put
Call
($ per unit)
Oil Swaps (Bbl)
Q3 2023
407,000
$
67.97
Q4 2023
347,000
$
67.68
2024
420,000
$
71.77
Natural Gas Swaps (Mcf)
Q3 2023
450,000
$
2.60
Q4 2023
550,000
$
3.24
2024
1,725,000
$
3.41
2025
375,000
$
4.05
Oil Collars (Bbl)
Q3 2023
330,000
$
68.64
$
88.85
Q4 2023
330,000
$
68.64
$
88.85
2024
1,621,000
$
61.12
$
84.39
2025
423,000
$
60.00
$
77.23
Natural Gas Collars (Mcf)
Q3 2023
300,000
$
2.55
$
3.20
Q4 2023
300,000
$
3.12
$
4.07
2024
1,065,000
$
3.19
$
4.14
2025
555,000
$
3.30
$
4.49
Oil Basis (Bbl)
Q3 2023
360,000
$
1.28
Q4 2023
360,000
$
1.28
2024
960,000
$
0.87
Interest Rate Contracts
The Company entered into floating-to-fixed interest rate swaps, in which it will receive a floating market rate equal to one-month CME Term SOFR Rate and will pay a fixed interest rate, to manage future interest rate exposure related to the Company’s revolving credit facility.
The following table summarizes the open interest rate derivative positions as of June 30, 2023:
Open Coverage Period
Notional Amount
Fixed Rate
(In thousands)
April 2024 - April 2026
$
30,000
3.18
%
April 2024 - April 2026
$
50,000
3.039
%
17
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Balance Sheet Presentation of Derivatives
The following tables present the location and fair value of the Company’s derivative contracts included in the condensed consolidated balance sheets as of June 30, 2023 and December 31, 2022:
June 30, 2023
Balance Sheet Classification
Gross Fair Value
Amounts Netted
Net Fair Value
(In thousands)
Current derivative assets
$
9,215
$
(
5,291
)
$
3,924
Non-current derivative assets
9,300
(
5,501
)
3,799
Current derivative liabilities
(
7,408
)
5,291
(
2,117
)
Non-current derivative liabilities
(
5,761
)
5,501
(
260
)
Total
$
5,346
$
—
$
5,346
December 31, 2022
Balance Sheet Classification
Gross Fair Value
Amounts Netted
Net Fair Value
(In thousands)
Current derivative assets
$
64
$
(
44
)
$
20
Non-current derivative assets
9
(
9
)
—
Current derivative liabilities
(
16,516
)
44
(
16,472
)
Non-current derivative liabilities
(
21
)
9
(
12
)
Total
$
(
16,464
)
$
—
$
(
16,464
)
The following table presents the components of the Company's gain (loss) on derivatives for the periods presented below:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands)
Settlements on derivative contracts
$
(
2,303
)
$
(
25,783
)
$
(
7,391
)
$
(
44,158
)
Non-cash gain (loss) on derivatives
10,968
13,420
21,811
(
17,837
)
Gain (loss) on derivatives
$
8,665
$
(
12,363
)
$
14,420
$
(
61,995
)
(7)
Fair Value Measurements
The FASB has established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy consists of three broad levels. Level 1 inputs are the highest priority and consist of unadjusted quoted prices in active markets for identical assets and liabilities. Level 2 are inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level 3 are unobservable inputs for an asset or liability.
The carrying values of financial instruments comprising cash and cash equivalents, payables, receivables, and advances from joint interest owners approximate fair values due to the short-term maturities of these instruments and are classified as Level 1 in the fair value hierarchy. The carrying value reported for the revolving line of credit approximates fair value because the underlying instruments are at interest rates which approximate current market rates. The fair value of the Senior Notes is based on estimates of current rates available for similar issues with similar maturities and is classified as Level 2 in the fair value hierarchy. The oil and natural gas properties acquired and asset retirement obligations assumed in the New Mexico Acquisition are considered Level 3 measurements.
18
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Assets and Liabilities Measured on a Recurring Basis
The fair value of commodity derivatives and interest rate swaps is estimated using discounted cash flow calculations based upon forward curves and are classified as Level 2 in the fair value hierarchy.
The following table presents the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2023 and December 31, 2022, by level within the fair value hierarchy:
June 30, 2023
Level 1
Level 2
Level 3
Total
(In thousands)
Financial assets:
Commodity derivative assets
$
—
$
17,221
$
—
$
17,221
Interest rate assets
$
—
$
1,294
$
—
$
1,294
Financial liabilities:
Commodity derivative liabilities
$
—
$
(
13,169
)
$
—
$
(
13,169
)
December 31, 2022
Level 1
Level 2
Level 3
Total
(In thousands)
Financial assets:
Commodity derivative assets
$
—
$
73
$
—
$
73
Financial liabilities:
Commodity derivative liabilities
$
—
$
(
16,537
)
$
—
$
(
16,537
)
The following table summarizes the fair value and carrying amount of the Company's financial instruments.
June 30, 2023
December 31, 2022
Carrying Amount
Fair Value
Carrying Amount
Fair Value
(In thousands)
Revolving Credit Facility (Level 2)
$
215,000
$
215,000
$
56,000
$
56,000
Senior Notes (Level 2)
$
179,256
$
195,000
$
—
$
—
The carrying value reported for the revolving credit facility approximates fair value because the underlying instruments are at interest rates which approximate current market rates. The fair value of the Senior Notes were determined utilizing a discounted cash flow approach.
(8)
Transactions with Related Parties
Contract Services
Riley Permian Operating Company, LLC ("RPOC") provides certain administrative services to Combo Resources, LLC ("Combo") and is also the contract operator on behalf of Combo in exchange for a monthly fee of $
100
thousand and reimbursement of all third party expenses pursuant to a contract services agreement. Additionally, RPOC provides certain administrative and operational services to Riley Exploration Group, LLC ("REG") in exchange for a monthly fee of $
100
thousand pursuant to a contract services agreement.
19
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents revenues from and related cost for contract services for related parties:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands)
Combo
$
300
$
300
$
600
$
600
REG
300
300
600
600
Contract services - related parties
$
600
$
600
$
1,200
$
1,200
Cost of contract services
$
109
$
89
$
219
$
174
The Company had amounts payable to Combo of $
0.3
million and $
0.4
million at June 30, 2023 and December 31, 2022, respectively, which are reflected in other current liabilities, respectively, on the accompanying condensed consolidated balance sheets. Amounts due to Combo reflect the revenue, net of any expenditures for wells and fees due under the contract services agreement, for Combo's net working interest in wells that the Company operates on Combo's behalf.
Consulting and Legal Fees
The Company has an engagement agreement with di Santo Law PLLC ("di Santo Law"), a law firm owned by Beth di Santo, a member of our Board of Directors, pursuant to which di Santo Law's attorneys provide legal services to the Company. The Company incurred legal fees from di Santo Law of approximately $
0.1
million and $
0.1
million for the three months ended June 30, 2023 and 2022, respectively, and $
0.4
million and $
0.4
million for the six months ended June 30, 2023 and 2022, respectively. As of June 30, 2023 and December 31, 2022, the Company had approximately
zero
and $
0.2
million in amounts accrued for di Santo Law, which was included in other current liabilities in the accompanying condensed consolidated balance sheets.
(9)
Long-Term Debt
The following table summarizes the Company's outstanding debt:
June 30, 2023
December 31, 2022
(In thousands)
Credit Facility
$
215,000
$
56,000
Senior Notes
Principal
$
195,000
$
—
Less: Unamortized discount
(1)
11,362
—
Less: Unamortized deferred financing costs
(2)
4,382
—
Total Senior Notes
$
179,256
$
—
Less: Current portion of long-term debt
(3)
20,000
—
Total long-term debt
$
374,256
$
56,000
_____________________
(1)
Unamortized discount on long-term debt is amortized over the life of the respective debt.
(2)
As of June 30, 2023, unamortized deferred financing costs are attributable to and amortized over the life of the Senior Notes.
(3)
As of June 30, 2023, current portion of long-term debt reflects $
20
million due on the Senior Notes over the next twelve months.
20
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Credit Facility
As of June 30, 2023, Riley Exploration - Permian, LLC ("REP LLC"), as borrower, and the Company, as parent guarantor, are parties to a credit agreement with Truist Bank and certain lenders party thereto, as amended, which provides for a borrowing base of $
325
million (such agreement and the borrowing facility provided thereby, the “Credit Facility”). On February 22, 2023, the Company amended its Credit Facility to, among other things, allow for the issuance of unsecured senior notes of up to $
200
million. On April 3, 2023, and concurrent with the closing of the New Mexico Acquisition, the Company entered into the fourteenth amendment (the "Fourteenth Amendment") to the Credit Facility to, among other things, increase the maximum facility amount to $
1.0
billion and the borrowing base from $
225
million to $
325
million, resulting in the addition of new lenders to the lending group. The Credit Facility is set to mature in April 2026. Substantially all of the Company’s assets are pledged to secure the Credit Facility.
The following table summarizes the Credit Facility balances:
June 30, 2023
December 31, 2022
(In thousands)
Outstanding borrowings
$
215,000
$
56,000
Available under the borrowing base
$
110,000
$
169,000
Senior Notes
On April 3, 2023, and concurrent with the closing of the New Mexico Acquisition, the Company (as “Issuer”) completed its issuance of $
200
million aggregate principal amount of
10.50
% senior unsecured notes with final maturity April 2028 pursuant to a note purchase agreement (the “Note Purchase Agreement”), with the Senior Notes issued at a
6
% discount. The net proceeds from the Senior Notes were used to fund a portion of the purchase price and related fees, costs and expenses for the New Mexico Acquisition.
Interest is due and payable at the end of each quarter. In addition to interest, the Issuer will repay
2.50
% of the original principal amount each quarter resulting in $
5
million quarterly principal payments until the maturity of the Senior Notes. As of June 30, 2023, the Company had $
20
million in current liabilities on the condensed consolidated balance sheet related to the quarterly principal payments due within the next 12 months.
The Issuer may, at its option, redeem, at any time and from time to time on or prior to April 3, 2026, some or all of the Senior Notes at
100
% of the principal amount thereof plus the make-whole amount plus a premium of
5.25
% as set forth in the Note Purchase Agreement plus accrued and unpaid interest, if any. After April 3, 2026, but on or prior to October 3, 2026, the Issuer may, at its option, redeem, at any time and from time to time some or all of the Senior Notes at
100
% of the principal amount thereof plus a premium of
5.25
% as set forth in the Note Purchase Agreement plus accrued and unpaid interest, if any. After October 3, 2026, the Issuer may redeem some or all of the Senior Notes at
100
% of the principal amount thereof plus accrued and unpaid interest, if any. The principal remaining outstanding at the time of maturity is required to be paid in full by the Issuer. Certain note features, including those discussed above, were evaluated and deemed to be remote. Due to the remote nature, the fair value of these features was estimated to be approximately zero.
The Senior Notes contain certain covenants, which, among other things, require the maintenance of (i) a total leverage ratio of less than
3.00
to 1.00 and (ii) an asset coverage ratio greater than
1.50
to 1.00 as of the last day of any quarter beginning with the first full quarter following the Closing Date of the Senior Notes. The Senior Notes also contain a total leverage ratio and an asset coverage ratio for Restricted Payments, as defined in the Senior Notes. The leverage ratio, after giving pro forma effect to such Restricted Payments, cannot exceed
2.00
to 1.00, and the asset coverage ratio, after giving effect to such Restricted Payments, must be greater than or equal to
1.50
to 1.00. In addition to and after giving effect to such Restricted Payments, the outstanding balance on the Company's Credit Facility must be greater than or equal to
15
% of the lesser of the then effective Borrowing Base and the Aggregate Elected Commitment Amount. Upon issuance of the Senior Notes, the Company must maintain a minimum hedging requirement included within the Senior Notes for oil and natural gas based on its proved developed producing projected volumes for each commodity on a rolling
18-month
basis.
The Senior Notes are general unsecured obligations ranking equally in right of payment with all other senior unsecured indebtedness of the Company and are senior in right of payment to all existing and future subordinated indebtedness of the Company. The Note Purchase Agreement contains customary terms and covenants, including limitations on the Company’s ability to incur additional secured and unsecured indebtedness.
21
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes the Company's interest expense:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands)
Interest expense
$
9,771
$
583
$
11,065
$
1,107
Capitalized interest
(
835
)
(
190
)
(
1,450
)
(
330
)
Amortization of deferred financing costs
450
182
643
373
Amortization of discount on Senior Notes
638
—
638
—
Unused commitment fees on Credit Facility
137
122
281
225
Total interest expense, net
$
10,161
$
697
$
11,177
$
1,375
As of June 30, 2023 and December 31, 2022, the weighted average interest rate on outstanding borrowings under the Credit Facility was
8.50
% and
7.17
%, respectively.
As of June 30, 2023, the Senior Notes had $
11.4
million of unamortized discount and $
4.4
million of un
amortized deferred financing
costs, resulting in an effective interest rate of
13.40
% during the six months ended June 30, 2023.
As of June 30, 2023, the Company was in compliance with the financial covenants under its debt agreements.
(10)
Shareholders' Equity
Dividends
For the three months ended June 30, 2023 and 2022, the Company declared quarterly dividends on its common stock totaling approximately $
6.8
million and $
6.2
million, respectively. For the six months ended June 30, 2023 and 2022, the Company declared quarterly dividends on its common stock totaling approximately $
13.7
million and $
12.3
million, respectively.
Equity-Based Compensation
On April 21, 2023, at the Company's annual meeting of stockholders, the Company's stockholders approved the Amended and Restated 2021 Long Term Incentive Plan (the "A&R LTIP") that increased the total number of shares of Common Stock, par value $
0.001
per share, by
950,000
shares that may be utilized for awards pursuant to the Plan from
1,387,022
to
2,337,022
. The A&R LTIP is included in the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 24, 2023. The A&R LTIP had
1,365,498
shares available as of June 30, 2023.
22
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2021 Long-Term Incentive Plan
The following table presents the Company's restricted stock activity during the six months ended June 30, 2023 under the A&R LTIP:
2021 Long-Term Incentive Plan
Restricted Shares
Weighted Average Grant Date Fair Value
Unvested at December 31, 2022
536,209
$
18.39
Granted
30,644
$
37.43
Vested
(
58,626
)
$
20.26
Forfeited
(
866
)
$
16.30
Unvested at June 30, 2023
507,361
$
19.11
For the three months ended June 30, 2023 and 2022, the total equity-based compensation expense was $
1.2
million and $
0.8
million, respectively. For the six months ended June 30, 2023 and 2022, the total equity-based compensation expense was $
2.5
million and $
1.9
million, respectively. Equity-based compensation expense is included in general and administrative costs on the Company's condensed consolidated statements of operations for the restricted share awards granted under the A&R LTIP. Approximately $
7.0
million of additional equity-based compensation expense will be recognized over the weighted average life of
22
months for the unvested restricted share awards as of June 30, 2023 granted under the A&R LTIP.
(11)
Income Taxes
The components of the Company's consolidated provision for income taxes from operations are as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands)
Current income tax expense:
Federal
$
1,574
$
531
$
4,781
$
1,299
State
414
184
614
195
Total current income tax expense
$
1,988
$
715
$
5,395
$
1,494
Deferred income tax expense:
Federal
$
7,207
$
9,875
$
12,295
$
6,981
State
1,247
337
1,442
338
Total deferred income tax expense
$
8,454
$
10,212
$
13,737
$
7,319
Total income tax expense
$
10,442
$
10,927
$
19,132
$
8,813
23
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
A reconciliation of the statutory federal income tax rate to the Company's effective income tax rate is as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands)
Tax at statutory rate
21.0
%
21.0
%
21.0
%
21.0
%
Nondeductible compensation
—
%
0.2
%
—
%
0.4
%
Share-based compensation
(
0.1
)
%
—
%
(
0.2
)
%
(
0.4
)
%
State income taxes, net of federal benefit
3.0
%
0.8
%
1.9
%
0.9
%
Effective income tax rate
23.9
%
22.0
%
22.7
%
21.9
%
The Company's federal income tax returns for the years subsequent to December 31, 2018 remain subject to examination. The Company's income tax returns in major state income tax jurisdictions remain subject to examination for various periods subsequent to December 31, 2017. The Company currently believes that all other significant filing positions are highly certain and that all of its other significant income tax positions and deductions would be sustained under audit or the final resolution would not have a material effect on the consolidated financial statements. Therefore, the Company has not established any significant reserves for uncertain tax positions.
(12)
Net Income Per Share
The Company calculated net income per share using the treasury stock method.
The table below sets forth the computation of basic and diluted net income per share for the periods presented below:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands, except per share)
Net income
$
33,068
$
38,555
$
64,919
$
31,387
Basic weighted-average common shares outstanding
19,671
19,542
19,660
19,521
Restricted shares
314
118
291
125
Diluted weighted average common shares outstanding
19,985
19,660
19,951
19,646
Basic net income per common share
$
1.68
$
1.97
$
3.30
$
1.61
Diluted net income per share
$
1.65
$
1.96
$
3.25
$
1.60
The following shares were excluded from the calculation of diluted net income per share due to their anti-dilutive effect for the periods presented:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Restricted shares
186,079
201,739
209,564
195,036
24
Table of Contents
RILEY EXPLORATION PERMIAN, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(13)
Commitments and Contingencies
Indemnification
The Company has agreed to indemnify its directors and certain of its officers, employees and agents with respect to claims and damages arising from acts or omissions taken in such capacity, as well as with respect to certain litigation.
In the ordinary course of business, the Company enters into agreements that may include indemnification provisions. Pursuant to such agreements, the Company may indemnify, hold harmless and defend the indemnified parties for losses suffered or incurred by the indemnified party. Some of the provisions will limit losses to those arising from third-party actions. In some cases, the indemnification will continue after the termination of the agreement. The maximum potential amount of future payments the Company could be required to make under these provisions is not determinable.
Legal Matters
Due to the nature of the Company's business, the Company may at times be subject to claims and legal actions. The Company accrues liabilities when it is probable that future costs will be incurred, and such costs can be reasonably estimated. Such accruals are based on developments to date and the Company’s estimates of the outcomes of these matters. The Company did not recognize any material liability as of June 30, 2023 and December 31, 2022. Management believes it is remote that the impact of such matters will have a materially adverse effect on the Company’s financial position, results of operations, or cash flows.
Environmental Matters
The Company is subject to various federal, state and local laws and regulations relating to the protection of the environment. These laws, which are often changing, regulate the discharge of materials into the environment and may require the Company to remove or mitigate the environmental effects of the disposal or release of petroleum or chemical substances at various sites. The Company had
no
material environmental liabilities as of June 30, 2023 or December 31, 2022.
Contractual Commitments
In October 2021, the Company executed an agreement related to its EOR project. This agreement is a CO
2
purchase agreement that has a daily contract quantity with Kinder Morgan CO
2
Company, LLC that has a primary term extending through the earlier of the total contract quantity delivered or December 31, 2025.
In August 2022, the Company entered into a second amendment on its gas gathering and processing agreement with its primary midstream counterparty, Stakeholder Midstream LLC (“Stakeholder”). Stakeholder committed to expand their gathering and processing system with a commitment from the Company to deliver an annual minimum volume to Stakeholder’s gathering system for a minimum of
seven years
beginning on the in-service date of the expanded plant.
In January 2023, the Company entered into an agreement to form a joint venture with Conduit Power LLC. The Company is committed to contribute its portion of capital expenditures into the joint venture company, RPC Power. In conjunction with the formation of the joint venture, the Company entered into additional agreements with RPC Power or one of its subsidiaries. These agreements include RPC Power providing operational expertise on the implementation and management of the power generation for a monthly fee of $
20
thousand and the Company committing to provide the natural gas needed to fuel the onsite power generators through 2028.
(14)
Subsequent Events
Dividend Declaration
On July 10, 2023, the Board of Directors of the Company declared a cash dividend of $
0.34
per share of common stock payable on August 3, 2023 to its shareholders of record at the close of business on July 20, 2023.
25
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the Company’s condensed consolidated financial statements and related notes thereto presented in this report as well as the Company's audited consolidated financial statements and related notes included in the Company's Annual Report for the fiscal year ended December 31, 2022. The following discussion contains “forward-looking statements” that reflect the Company’s future plans, estimates, beliefs and expected performance. The Company’s actual results could differ materially from those discussed in these forward-looking statements. See "Cautionary Statement Regarding Forward-Looking Statements" and "Part II. Item 1A. Risk Factors" below and the information set forth in the Risk Factors under Part I. Item 1A of the Company's Annual Report for the fiscal year ended December 31, 2022.
Overview
We operate in the upstream segment of the oil and natural gas industry and are focused on steadily growing conventional reserves, production and cash flow through the acquisition, exploration, development and production of oil, natural gas and NGLs primarily in the Permian Basin in West Texas. The Company’s activities are primarily focused on the horizontal development of conventional reservoirs on the Northwest Shelf of the Permian Basin. We intend to continue to develop our reserves through development drilling and exploration activities and through acquisitions that meet our strategic and financial objectives.
Financial and Operating Highlights
Financial and operating results reflect the following:
•
Closed on the acquisition of oil and natural gas assets in New Mexico and successfully transitioned operations to the Company
•
Increased total net equivalent production by 109% to 21.2 MBoe/d for the three months ended June 30, 2023, as compared to the three months ended June 30, 2022 and 73% to 17.2 MBoe/d for the six months ended June 30, 2023, as compared to the six months ended June 30, 2022
•
During the three and six months ended June 30, 2023, 6 gross (5.2 net) and 13 gross (10.5 net) horizontal wells, respectively, were brought online to production
•
Realized average combined price on production sold of $51.38 and $53.15 per Boe, before derivative settlements, during the three and six months ended June 30, 2023, including $71.41 and $71.94 per barrel for oil
•
Generated cash flow from operations of $88.7 million for the six months ended June 30, 2023
•
Incurred total accrued (activity based) capital expenditures before acquisitions of $39.0 million and $80.9 million for the three and six months ended June 30, 2023
•
Paid cash dividends on common shares of $6.7 million and $13.4 million during the three and six months ended June 30, 2023, respectively, and announced latest dividend of $0.34 per share with a record date of July 20, 2023, to be paid on August 3, 2023, for a total of $6.9 million
•
$6.7 million in cash and $394 million in total debt as of June 30, 2023
26
Recent Developments
Market Conditions, Commodity Prices and Interest Rates
U.S. and global markets have experienced heightened volatility following impactful geopolitical events, consistent evidence of widespread inflation, as well as increased fears of an economic recession. Recent measures have been taken by the U.S. Federal Reserve to combat persistent inflation by increasing interest rates throughout 2022 and 2023. The global banking sector has experienced material disruptions which has also contributed to market volatility. Further, the full-scale military invasion of Ukraine by Russian troops has continued unabated since February 2022 coupled with related economic sanctions imposed on Russia further exacerbating supply shortages, leading to disruptions in the credit and capital markets, including significant uncertainty in commodity prices, during 2022 and into 2023. Prices for oil and natural gas are determined primarily by prevailing market conditions, which have been and could continue to be volatile.
The combination of geopolitical events, inflation and the rising rate environment has led to increasing forecasts of a U.S. or global recession. Any such recession could prolong market volatility or cause a decline in commodity prices, among other potential impacts.
The Company cannot estimate the length or gravity of the future impact these events will have on the Company's results of operations, financial position, liquidity and the value of oil and natural gas reserves.
New Mexico Acquisition
On April 3, 2023, the Company completed the New Mexico Acquisition from Pecos for approximately $330 million, subject to customary purchase price adjustments pursuant to the Purchase Agreement. The New Mexico Acquisition was funded through a combination of borrowings under the Company's Credit Facility and proceeds from the issuance of $200 million of Senior Notes.
Power Joint Venture
In January 2023, the Company entered into an agreement to form a joint venture created for the purpose of constructing a new power infrastructure for onsite power generation using produced natural gas. The Company has an initial 30% investment in the joint venture company, RPC Power, and is committed to providing its portion of capital. The onsite power generation facility is expected to be placed in service late in the third quarter or during the fourth quarter of 2023.
27
Results of Operations
Comparison for the three and six months ended June 30, 2023 and 2022.
The following table sets forth selected operating data for the three and six months ended June 30, 2023 and 2022:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Revenues (in thousands):
Oil sales
$
97,830
$
82,501
$
162,803
$
144,877
Natural gas sales
40
2,850
564
4,639
Natural gas liquids sales
1,442
2,430
2,357
4,910
Oil and natural gas sales, net
$
99,312
$
87,781
$
165,724
$
154,426
Production Data, net:
Oil (MBbls)
1,370
761
2,263
1,435
Natural gas (MMcf)
1,677
572
2,626
1,254
Natural gas liquids (MBbls)
283
70
417
163
Total (MBoe)
1,933
926
3,118
1,807
Daily combined volumes (Boe/d)
21,236
10,176
17,225
9,983
Daily oil volumes (Bbls/d)
15,055
8,363
12,503
7,926
Average Realized Prices:
Oil ($ per Bbl)
$
71.41
$
108.41
$
71.94
$
100.96
Natural gas ($ per Mcf)
0.02
4.98
0.21
3.70
Natural gas liquids ($ per Bbl)
5.10
34.71
5.65
30.12
Combined ($ per Boe)
$
51.38
$
94.80
$
53.15
$
85.46
Average Realized Prices, including derivative settlements:
(1)
Oil ($ per Bbl)
$
69.46
$
77.31
$
68.51
$
72.31
Natural gas ($ per Mcf)
0.24
1.29
0.35
1.27
Natural gas liquids ($ per Bbl)
5.10
34.71
5.65
30.12
Combined ($ per Boe)
$
50.19
$
66.97
$
50.78
$
61.02
_____________________
(1)
The Company's calculation of the effects of derivative settlements includes losses on the settlement of its commodity derivative contracts. These losses are included under other income (expense) on the Company’s condensed consolidated statements of operations.
28
Oil and Natural Gas Revenues
Our revenues are derived from the sale of our oil and natural gas production, including the sale of NGLs that are extracted from our natural gas during processing. Revenues from product sales are a function of the volumes produced, product quality, market prices, and gas Btu content. Our revenues from oil, natural gas and NGL sales do not include the effects of derivatives. Our revenues may vary significantly from period to period as a result of changes in volumes of production sold or changes in commodity prices.
Three months ended June 30, 2023 compared to three months ended June 30, 2022
The Company’s total oil and natural gas revenue, net increased $11.5 million, or 13%, for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. The Company’s combined volumes increased by 1,007 MBoe, or 109% for the three months ended June 30, 2023 compared to the three months ended June 30, 2022, partially offset by the realized average combined price on its production which decreased by $43.42 per Boe, or 46% for the three months ended June 30, 2023 compared to the three months ended June 30, 2022.
Oil revenues
•
For the three months ended June 30, 2023, oil revenues increased by $15.3 million, or 19%, compared to the three months ended June 30, 2022. Of the increase, $66 million was attributable to an increase in volume, partially offset by a $50.7 million decrease in our realized price. Volumes increased by 80%, while realized prices decreased by 34% compared to the three months ended June 30, 2022. The New Mexico Acquisition contributed $22.6 million to the Company's oil revenues for the period.
•
Oil volumes increased during the three months ended June 30, 2023 due to the New Mexico Acquisition, production from new wells and workovers performed on existing historical wells. During the three months ended June 30, 2023, the New Mexico Acquisition contributed oil volumes of approximately 313 MBbls.
•
The average WTI price decreased by $35.30 per Bbl during the three months ended June 30, 2023 when compared to the three months ended June 30, 2022, respectively.
Natural gas revenues
•
For the three months ended June 30, 2023, natural gas revenues decreased by $2.8 million, compared to the three months ended June 30, 2022. Of the decrease, $8.3 million was attributable to a decrease in realized prices, partially offset by $5.5 million attributable to an increase in volume. Volumes increased by 193%, while realized prices decreased by nearly 100%. The New Mexico Acquisition contributed 675 MMcf and $0.3 million, respectively, to the Company's natural gas volumes and revenues for the period.
•
The average Henry Hub price decreased by $5.33 per Mcf during the three months ended June 30, 2023 compared to the three months ended June 30, 2022.
Natural gas liquids revenues
•
For the three months ended June 30, 2023, NGL revenues decreased by $1.0 million compared to the three months ended June 30, 2022. Of the decrease, $8.4 million was attributable to a decrease in realized price, partially offset by $7.4 million attributable to an increase in volume. Volumes increased by 304%, while realized prices decreased by
29
85%. The New Mexico Acquisition contributed 144 MBbls and $1.5 million, respectively, to the Company's natural gas liquids volumes and revenues for the period.
Six months ended June 30, 2023 compared to six months ended June 30, 2022
The Company’s total oil and natural gas revenue, net increased $11.3 million, or 7%, for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. The Company’s combined volumes increased by 1,311 MBoe, or 73% for the six months ended June 30, 2023 compared to the six months ended June 30, 2022, partially offset by the realized average combined price on its production decreased by $32.31 per Boe, or 38% for the six months ended June 30, 2023 compared to the six months ended June 30, 2022.
Oil revenues
•
For the six months ended June 30, 2023, oil revenues increased by $17.9 million, or 12%, compared to the six months ended June 30, 2022. Of the increase, $83.6 million was attributable to an increase in volume, partially offset by a $65.7 million decrease in our realized price. Volumes increased by 58%, while realized prices decreased by 29% compared to the six months ended June 30, 2022. The New Mexico Acquisition contributed $22.6 million to the Company's oil revenues for the period.
•
Oil volumes increased during the six months ended June 30, 2023 due to the New Mexico Acquisition, production from new wells and workovers performed on existing historical wells. During the six months ended June 30, 2023, the New Mexico Acquisition contributed oil volumes of approximately 313 MBbls.
•
The average WTI price decreased by $27.27 per Bbl during the six months ended June 30, 2023 when compared to the six months ended June 30, 2022, respectively.
Natural gas revenues
•
For the six months ended June 30, 2023, natural gas revenues decreased by $4.1 million, compared to the six months ended June 30, 2022. Of the decrease, $9.2 million was attributable to a decrease in realized prices, partially offset by $5.1 million attributable to an increase in volume. Volumes increased by 109%, while realized prices decreased by 94%. The New Mexico Acquisition contributed 675 MMcf and $0.3 million, respectively, to the Company's natural gas volumes and revenues for the period.
•
The average Henry Hub price decreased by $3.68 per Mcf during the six months ended June 30, 2023 compared to the six months ended June 30, 2022.
Natural gas liquids revenues
•
For the six months ended June 30, 2023, NGL revenues decreased by $2.6 million compared to the six months ended June 30, 2022. Of the decrease, $10.3 million was attributable to a decrease in realized price, partially offset by $7.7 million attributable to an increase in volume. Volumes increased by 157%, while realized prices decreased by 81%. The New Mexico Acquisition contributed 144 MBbls and $1.5 million, respectively, to the Company's natural gas liquids volumes and revenues for the period.
Contract Services - Related Party
The following table presents the Company's revenue and costs associated with its contract services - related party transactions:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands)
Contract services - related parties
(1)
$
600
$
600
$
1,200
$
1,200
Cost of contract services - related parties
(2)
109
89
219
174
Gross profit from contract services
$
491
$
511
$
981
$
1,026
_____________________
(1)
The Company’s contract services - related parties revenue is derived from master service agreements with related parties to provide certain administrative support services.
(2)
The Company's cost of contract services - related parties represents costs specifically attributable to the master service agreements the Company has in place with the respective related parties.
30
Costs and Expenses
The following table presents the Company's operating costs and expenses and other (income) expenses:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
Costs and Expenses:
(In thousands)
Lease operating expenses
$
17,514
$
8,062
$
26,389
$
14,892
Production and ad valorem taxes
$
7,221
$
5,526
$
11,331
$
9,028
Exploration costs
$
80
$
22
$
412
$
1,520
Depletion, depreciation, amortization and accretion
$
18,601
$
7,188
$
27,684
$
13,821
Administrative costs
$
6,500
$
4,399
$
11,967
$
8,413
Share-based compensation
1,225
553
2,339
1,570
General and administrative expense
$
7,725
$
4,952
$
14,306
$
9,983
Transaction costs
$
3,652
$
—
$
5,539
$
2,638
Interest expense, net
$
10,161
$
697
$
11,177
$
1,375
(Gain) loss on derivatives
$
(8,665)
$
12,363
$
(14,420)
$
61,995
Loss from equity method investment
$
4
$
—
$
236
$
—
Income tax expense
$
10,442
$
10,927
$
19,132
$
8,813
Lease Operating Expenses ("LOE")
LOE are the costs incurred in the operation and maintenance of producing properties. Expenses for electricity, compression, direct labor, saltwater disposal and materials and supplies comprise the most significant portion of our lease operating expenses. Certain operating cost components, such as direct labor and materials and supplies, generally remain relatively fixed across broad production volume ranges, but can fluctuate depending on activities performed during a specific period. For instance, repairs to our pumping equipment or surface facilities or subsurface maintenance result in increased production expenses in periods during which they are performed. Certain operating cost components, such as compression and saltwater disposal associated with completion water, are variable and increase or decrease as hydrocarbon production levels and the volume of completion water disposal increases or decreases.
The Company’s LOE increased by $9.5 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. For the three months ended June 30, 2023, the increase was driven by a $4.7 million increase due to higher production, including $3.7 million attributable to the New Mexico Acquisition, and a $3.8 million increase due to higher workover expense, including $2.6 million attributable to the New Mexico Acquisition. In addition, increases of $1.0 million related to utility rates, field payroll, and saltwater disposal charges were incurred during the three months ended June 30, 2023.
The Company’s LOE increased by $11.5 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. For the six months ended June 30, 2023, the increase was driven by a $6.7 million increase due to higher production, including $3.7 million attributable to the New Mexico Acquisition, and a $4.9 million increase due to higher workover expense, including $2.6 million attributable to the New Mexico Acquisition. These increases were partially offset by a $0.1 million decrease in LOE expense related to utility rates, field payroll, and saltwater disposal charges.
Production and Ad Valorem Tax Expense
Production taxes are paid on produced oil, natural gas and NGLs based on a percentage of revenues at fixed rates established by federal, state or local taxing authorities. In general, the production taxes we pay correlate to changes in our oil, natural gas and NGL revenues. We are also subject to ad valorem taxes in the counties where our production is located. Ad valorem taxes are generally based on the valuation of our oil and natural gas properties, which also trend with oil and natural gas prices and vary across the different counties in which we operate.
31
Production and ad valorem taxes increased by $1.7 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022, and $2.3 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. These increases are primarily attributable to the New Mexico Acquisition with a slight increase in ad valorem taxes.
Exploration Expense
Exploration expense consists of expiration of unproved leasehold and geological and geophysical costs which include seismic survey costs. Exploration expense increased $0.1 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022, and decreased $1.1 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022.
Depletion, Depreciation, Amortization and Accretion Expense
Depletion, depreciation and amortization is the systematic expensing of the capitalized costs incurred to acquire, explore and develop oil, natural gas and NGLs. All costs incurred in the acquisition, exploration and development of properties (excluding costs of surrendered and abandoned leaseholds, delay lease rentals, dry holes and overhead related to exploration activities) are capitalized. Capitalized costs are depleted using the units of production method.
Accretion expense relates to ARO. We record the fair value of the liability for ARO in the period in which the liability is incurred (at the time the wells are drilled or acquired) with the offset to property cost. The liability accretes each period until it is settled or the well is sold, at which time the liability is removed.
Depletion, depreciation, amortization and accretion expense increased by $11.4 million for the three months ended June 30, 2023, and $13.9 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. These increases were primarily due to a $6.4 million increase due to the New Mexico Acquisition along with higher production on historical properties.
General and Administrative Expense ("G&A")
G&A expenses include corporate overhead such as payroll and benefits for our corporate staff, share-based compensation expense, office rent for our headquarters, audit and other fees for professional services and legal compliance. G&A expenses are reported net of overhead recoveries.
Total G&A expense increased by $2.8 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022. Administrative costs, which include payroll, benefits and non-payroll costs, increased by $2.1 million for the three months ended June 30, 2023 compared to the three months ended June 30, 2022, primarily due to increased employee count, professional services, insurance, and technology costs.
Total G&A expense increased by $4.3 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022. Administrative costs, which include payroll, benefits and non-payroll costs, increased by $3.6 million for the six months ended June 30, 2023 compared to the six months ended June 30, 2022, primarily due to increased employee count, professional services, insurance, and technology costs.
Transaction Costs
Transaction costs represent costs incurred on successful or unsuccessful business combinations or unsuccessful property acquisitions. The transaction costs of $3.7 million and $5.5 million for the three and six months ended June 30, 2023 primarily relate to the New Mexico Acquisition. During the six months ended June 30, 2022, the transaction costs of $2.6 million primarily related to a potential business combination and related financing that the Company pursued but ultimately chose not to consummate due to changing market conditions.
Interest Expense
Interest expense increased by $9.5 million during the three months ended June 30, 2023 when compared to the three months ended June 30, 2022, and $9.8 million during the six months ended June 30, 2023 when compared to the six months ended June 30, 2022. The increase in interest expense is due to the higher debt balances as a result of financing for the New Mexico Acquisition.
32
Gain/Loss on Derivatives
The Company recognizes settlements and changes in the fair value of its derivative contracts as a single component within other income (expense) on its condensed consolidated statements of operations. We have oil and natural gas derivative contracts, including fixed price swaps, basis swaps and collars, that settle against various indices. The following table presents the components of the Company's gain (loss) on derivatives for the three and six months ended June 30, 2023 and 2022:
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands)
Settlements on derivative contracts
$
(2,303)
$
(25,783)
$
(7,391)
$
(44,158)
Non-cash gain (loss) on derivatives
10,968
13,420
21,811
(17,837)
Gain (loss) on derivatives
$
8,665
$
(12,363)
$
14,420
$
(61,995)
Our earnings are affected by the changes in value of our derivative portfolio between periods and the related cash received or paid upon settlement of our derivatives. To the extent the future commodity price outlook declines between periods, we will have mark-to-market gains, while future commodity price increases between measurement periods result in mark-to-market losses.
The gain (loss) on derivatives for the three months ended June 30, 2023 and 2022 was $8.7 million and $(12.4) million, respectively. The non-cash gains on derivatives for the three months ended June 30, 2023 and 2022 were driven by higher contract pricing when compared to forward pricing at June 30, 2023 and 2022, respectively. The decrease in the loss on settlements on derivatives was due to the decrease in oil and natural gas prices for the three months ended June 30, 2023 compared to the three months ended June 30, 2022.
The gain (loss) on derivatives for the six months ended June 30, 2023 and 2022 was $14.4 million and $(62.0) million, respectively. The non-cash gain on derivatives for the six months ended June 30, 2023 was driven by new contracts entered into during the period and higher contract pricing when compared to forward pricing at June 30, 2023. The non-cash loss on derivatives for the six months ended June 30, 2022 was driven by lower contract pricing when compared to forward pricing at June 30, 2022. The decrease in the loss on settlements on derivatives was due to the decrease in oil and natural gas prices for the six months ended June 30, 2023 compared to the six months ended June 30, 2022.
Income Tax Expense
Deferred income taxes are provided to reflect the future tax consequences or benefits of differences between the tax basis of assets and liabilities and their reported amounts in the financial statements using enacted tax rates. See Note 11 - Income Taxes to the Company's consolidated financial statements included herein for further discussion of income taxes.
Three Months Ended June 30,
Six Months Ended June 30,
2023
2022
2023
2022
(In thousands)
Current income tax expense
$
1,988
$
715
$
5,395
$
1,494
Deferred income tax expense
8,454
10,212
13,737
7,319
Total income tax expense
$
10,442
$
10,927
$
19,132
$
8,813
Effective income tax rate
23.9
%
22.0
%
22.7
%
21.9
%
Liquidity and Capital Resources
The business of exploring for, developing and producing oil and natural gas is capital intensive. Because oil, natural gas and NGL reserves are a depleting resource, like all upstream operators, we must make capital investments to grow and even sustain production. The Company’s principal liquidity requirements are to finance its operations, fund capital expenditures and acquisitions, make cash distributions and satisfy any indebtedness obligations. Cash flows are subject to a number of variables,
33
including the level of oil and natural gas production and prices, and the significant capital expenditures required to more fully develop the Company’s oil and natural gas properties. Historically, our primary sources of capital funding and liquidity have been our cash on hand, cash flow from operations and borrowings under our revolving credit facility. At times and as needed, we may also issue debt or equity securities, including through transactions under our shelf registration statement filed with the SEC. In April 2023, the Company amended its Credit Facility to increase the borrowing base and issued Senior Notes to fund the New Mexico Acquisition. We estimate the combination of the sources of capital discussed above will continue to be adequate to meet our short and long-term liquidity needs.
Cash on hand and operating cash flow can be subject to fluctuations due to trends and uncertainties that are beyond our control. Both purchaser and market constraints could impact our gas sales in the future. The Company may also experience periodic curtailments on natural gas produced in excess of our contractual processing capacity. Likewise, our ability to issue equity and obtain credit facilities on favorable terms may be impacted by a variety of market factors as well as fluctuations in our results of operations.
Beginning in the third quarter of 2023, a portion of the Company's oil, natural gas and NGL sales have been negatively impacted due to downstream operational disruptions encountered by third parties we rely on to process our oil and natural gas production. As a result of the disruptions, the Company chose to temporarily shut in its New Mexico field to prevent flaring until volumes could be processed again, with some wells still shut-in as of August 7, 2023. The Company continues to monitor its counterparties' ability to process its production. Management currently estimates that such production shut-ins to date have not resulted in a material adverse effect on the Company’s results of operations. The disruption arising from this and similar circumstances may last from a few days to several months and management is unable to forecast the financial impact of any such future disruption; however, at this time, the Company anticipates maintaining full-year average production results.
For further discussion of risks related to our liquidity and capital resources, see "Item 1A. Risk Factors."
Working Capital
Working capital is the difference in our current assets and our current liabilities. Working capital is an indication of liquidity and potential need for short-term funding. The change in our working capital requirements is driven generally by changes in accounts receivable, accounts payable, commodity prices, credit extended to, and the timing of collections from customers, the level and timing of spending for expansion activity, and the timing of debt maturities. As of June 30, 2023, we had a working capital deficit of $33.7 million compared to a deficit of $25.3 million as of December 31, 2022. The working capital deficit at June 30, 2023 reflects an increase in both current assets and current liabilities due to the New Mexico Acquisition. Current liabilities increased $20 million for the current portion of our long-term debt from the addition of the Senior Notes during the second quarter, partially offset by $2.1 million in current derivative liabilities compared to $16.5 million in current derivative liabilities at December 31, 2022. We utilize our Credit Facility and cash on hand to manage the timing of cash flows and fund short-term working capital deficits. Our current derivative assets and liabilities represent the mark-to-market value as of June 30, 2023 of future commodity production which will settle on a monthly basis through the end of their contractual terms. This aligns with the receipt of oil and natural gas revenues on a monthly basis.
Cash Flows
The following table summarizes the Company’s cash flows:
Six Months Ended June 30,
2023
2022
(In thousands)
Statement of Cash Flows Data:
Net cash provided by operating activities
$
88,720
$
75,500
Net cash used in investing activities
$
(417,403)
$
(48,512)
Net cash provided by (used in) financing activities
$
322,123
$
(18,505)
Operating Activities
The Company’s net cash provided by operating activities increased to $88.7 million for the six months ended June 30, 2023 from $75.5 million for the six months ended June 30, 2022. The increase in net cash provided by operating activities is primarily due to an increase in operating revenues, which is driven by increased production.
34
Investing Activities
The Company's cash flows used in investing activities increased by $368.9 million to $417.4 million for the six months ended June 30, 2023 from $48.5 million for the six months ended June 30, 2022. The increase was primarily due to the Company's New Mexico Acquisition of $325 million for the six months ended June 30, 2023, with no comparable items for the six months ended June 30, 2022. Additionally, the Company incurred higher capital spending of $36.0 million related to increased activity during the six months ended June 30, 2023 compared to the six months ended June 30, 2022.
Financing Activities
Net cash flows provided by financing activities were $322.1 million for the six months ended June 30, 2023 compared to net cash flows used in financing activities of $18.5 million for the six months ended June 30, 2022. The Company's primary financing activities consist of the following:
Six Months Ended June 30,
2023
2022
(In thousands)
Deferred financing costs
$
(6,214)
$
(1,716)
Net proceeds (repayments) from revolving credit facility
$
159,000
$
(4,000)
Proceeds from Senior Notes, net of discount and repayments
$
183,000
$
—
Payment of common share dividends
$
(13,363)
$
(12,198)
See Note 9 -Long-Term Debt in the notes to the unaudited condensed consolidated financial statements in Part I, Item 1. for a description of the Company's debt agreements.
Distributions
For the six months ended June 30, 2023, the Company authorized and declared quarterly dividends totaling approximately $13.7 million, with $13.4 million paid in cash and $0.3 million payable to restricted shareholders upon vesting.
Contractual Obligations
In January 2023, the Company entered into an agreement to form a joint venture with Conduit Power LLC. The Company is committed to contribute its portion of capital expenditures into the joint venture company, RPC Power. In conjunction with the formation of the joint venture, the Company entered into additional agreements with RPC Power or one of its subsidiaries. These agreements include RPC Power providing operational expertise on the implementation and management of the power generation for a monthly fee of $20 thousand and the Company committing to provide the natural gas needed to fuel the onsite power generators through 2028. See Note 13 - Commitments and Contingencies in our notes to the condensed consolidated financial statements.
Critical Accounting Estimates
The Company's critical accounting policies and estimates are described in "Critical Accounting Estimates" within "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and Note 1 of the Notes to the Consolidated Financial Statements in Riley Permian's Annual Report on Form 10-K for the year
ended December 31, 2022. The accounting estimates used in preparing our interim condensed consolidated financial statements for the three and
six months ended June 30, 2023 are the same as those described in Riley Permian's Annual Report.
See Note 3 - Summary of Significant Accounting Policies in the Company's consolidated financial statements in "Item 15. Exhibits and Financial Statement Schedules" for a full discussion of our significant accounting policies.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
35
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Our management establishes and maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure. We evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2023, with the participation of our CEO and CFO, as well as other key members of our management. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of June 30, 2023.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended June 30, 2023 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
36
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may be involved in various legal proceedings and claims in the ordinary course of business. The ultimate outcome of any such proceedings or claims, and any resulting impact on us, cannot be predicted with certainty. The Company believes that the amount of the liability, if any, ultimately incurred with respect to any such proceedings or claims will not have a material adverse effect on our financial condition, liquidity, capital resources, results of operations or cash flows.
Refer to "Part I. Item 3 - Legal Proceedings" of Riley Permian's Annual Report on Form 10-K for the year ended December 31, 2022, and "Part I. Item 1. Note 13 - Commitments and Contingencies" in the notes to the unaudited condensed consolidated financial statements set forth in this Quarterly Report on Form 10-Q (which is incorporated by reference herein) for additional information.
Item 1A. Risk Factors
In addition to the information set forth in this Quarterly Report, the risks that are discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, under the headings "Part I. Item 1. and Item 2. Business and Properties," “Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations” and "Part II. Item 1A. Risk Factors," should be carefully considered, as such risks could materially affect the Company's business, financial condition or future results. There has been no material change in the Company's risk factors that were described in the Company's 2022 Annual Report on Form 10-K.
Item 5. Other Information
None.
37
Item 6. Exhibits
Exhibit Number
Description
4.1
Note Purchase Agreement, dates as of April 3, 2023, among Riley Exploration - Permian, LLC, as Issuer, Riley Exploration Permian, Inc., as Parent, each of the subsidiaries of the Issuer party thereto as guarantors, each of the holders from time to time party thereto, and U.S. Bank Trust Company, National Association, as agent for the holders (incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 4, 2023).
10.32
Fourteenth Amendment to the Credit Agreement dated as of April 3, 2023, by and among Riley Exploration Permian, Inc., Riley Exploration - Permian, LLC, as borrower, Truist Bank, as administrative agent, and the lenders party thereto (incorporated by reference from Exhibit 10.1 to the Registrant's Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 4, 2023).
10.33
Riley Exploration Permian, Inc. 2021 Long Term Incentive Plan, as amended and restated as of April 21, 2023 (Incorporated by reference from Exhibit 10.1 to the Registrant's Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 24, 2023).
10.34
Form of Restricted Stock Agreement (Time Vesting - Named Executive Officers), as amended and restated as of April 21, 2023 (Incorporated by reference from Exhibit 10.2 to the Registrant's Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 24, 2023).
10.35
Form of Restricted Stock Agreement (Non-Employee Director), as amended and restated as of April 21, 2023 (Incorporated by reference from Exhibit 10.3 to the Registrant's Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 24, 2023).
10.36
Form of Common Stock Award Agreement, as amended and restated as of April 21, 2023 (Incorporated by reference from Exhibit 10.4 to the Registrant's Current Report on Form 8-K, as filed with the Securities and Exchange Commission on April 24, 2023).
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Chief Executive Officer pursuant to 18 U.S.C., Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Chief Financial Officer pursuant to 18 U.S.C., Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
XBRL Instance Document
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Calculation Linkbase Document
101.DEF*
XBRL Taxonomy Definition Linkbase Document
101.LAB*
XBRL Taxonomy Label Linkbase Document
101.PRE*
XBRL Taxonomy Presentation Linkbase Document
* Filed herewith.
† Compensatory plan or arrangement.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
38
RILEY EXPLORATION PERMIAN, INC.
Date: August 7, 2023
By:
/s/ Bobby D. Riley
Bobby D. Riley
Chief Executive Officer
By:
/s/ Philip Riley
Philip Riley
Chief Financial Officer
39