ScottsMiracle-Gro
SMG
#3649
Rank
$3.52 B
Marketcap
$60.65
Share price
-2.48%
Change (1 day)
13.20%
Change (1 year)
The Scotts Miracle-Gro Company is an American multinational corporation that manufactures and sells consumer lawn, garden and pest control products.

ScottsMiracle-Gro - 10-Q quarterly report FY


Text size:
1
FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 29, 1997

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number 1-11593

THE SCOTTS COMPANY
------------------
(Exact name of registrant as specified in its charter)

Ohio 31-1199481
- ------------------------------- ------------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

14111 Scottslawn Road
Marysville, Ohio 43041
----------------------------------------
(Address of principal executive offices)
(Zip Code)

(937) 644-0011
----------------------------------------------------
(Registrant's telephone number, including area code)

No change
--------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
--- ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date.

18,597,147 Outstanding at May 7, 1997
- ----------------------------------- -------------------------------------
Common Shares, voting, no par value


Page 1 of 34 pages

Exhibit Index at page 23
2
THE SCOTTS COMPANY AND SUBSIDIARIES

INDEX


<TABLE>
<CAPTION>
PAGE NO.
--------

<S> <C> <C>
Part I. Financial Information:

Item 1. Financial Statements

Consolidated Statements of Operations - Three month and six
month periods ended March 29, 1997 and March 30, 1996 3

Consolidated Statements of Cash Flows - Six month periods
ended March 29, 1997 and March 30, 1996 4

Consolidated Balance Sheets -
March 29, 1997, March 30, 1996 and September 30, 1996 5

Notes to Consolidated Financial Statements 6-12

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 13-20


Part II. Other Information

Item 1. Legal Proceedings 21

Item 4. Submission of Matters to a Vote of Security Holders 21

Item 6. Exhibits and Reports on Form 8-K 21


Signatures 22


Exhibit Index 23
</TABLE>





Page 2
3



PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS


THE SCOTTS COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in millions except per share amounts)




<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
--------------------------- ------------------------
March 29 March 30 March 29 March 30
1997 1996 1997 1996
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Net sales $346.2 $251.2 $446.4 $369.2
Cost of sales 207.8 163.5 275.4 244.7
------ ------ ------ ------

Gross profit 138.4 87.7 171.0 124.5

Selling, general and administrative 40.1 34.3 66.7 63.4
Advertising and promotion 35.0 21.7 43.5 31.0
Amortization of goodwill and other intangibles 2.7 2.2 4.9 4.4
Other expenses, net 3.2 2.4 3.5 4.6
------ ------ ------ ------
Income from operations 57.4 27.1 52.4 21.1

Interest expense 8.3 8.1 13.9 14.7
------ ------ ------ ------

Income before income taxes 49.1 19.0 38.5 6.4

Income taxes 21.2 8.4 16.6 2.9
------ ------ ------ ------

Net income 27.9 10.6 21.9 3.5

Preferred stock dividends 2.4 2.4 4.9 4.9
------ ------ ------ ------

Income (loss) applicable to common shareholders $ 25.5 $ 8.2 $ 17.0 $ (1.4)
====== ====== ====== ======


Income (loss) per common share (note 8) $ .95 $ .36 $ .75 $ (.08)
====== ======= ====== ======

Common shares used in per common
share computation 29.3 29.4 29.2 18.8
====== ======= ====== ======
</TABLE>




See Notes to Consolidated Financial Statements




Page 3
4


THE SCOTTS COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in millions)


<TABLE>
<CAPTION>
SIX MONTHS ENDED
--------------------------
March 29 March 30
1997 1996
-------- --------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 21.9 $ 3.5
Adjustments to reconcile net income to net cash
used in operating activities:
Depreciation and amortization 14.8 14.3
Equity in income of unconsolidated business (.1) (.4)
Postretirement benefits .1 .1
Net increase in certain components of
working capital (177.6) (162.8)
Net increase in other assets and
liabilities and other adjustments 2.3 2.0
------ ------

Net cash used in operating activities (138.6) (143.3)
----- ------

CASH FLOWS FROM INVESTING ACTIVITIES
Investment in property, plant and equipment, net (4.1) (8.3)
Acquisition of Miracle Holdings Limited (47.1) -
------ ------


Net cash used in investing activities (51.2) (8.3)
------ ------

CASH FLOWS FROM FINANCING ACTIVITIES
Payments on term and other debt (.3) (.3)
Revolving lines of credit and bank line of credit, net 200.5 153.3
Issuance of Common Shares .4 5.1
Deferred financing costs incurred (.2) -
Dividends on preferred stock (4.9) (4.9)
------- ------

Net cash provided by financing activities 195.5 153.2
----- ------

Effect of exchange rate changes on cash (4.3) (.2)
------- ------

Net increase in cash 1.4 1.5

Cash at beginning of period 10.6 7.0
------ ------

Cash at end of period $ 12.0 $ 8.5
====== ======

SUPPLEMENTAL CASH FLOW INFORMATION
Interest paid, net of amount capitalized $ 11.0 $ 12.2
Income taxes paid $ 1.9 $ 2.6
Business acquired:
Fair value of assets acquired $103.5
Liabilities assumed 45.3
Net cost for acquisition 58.2
</TABLE>


See Notes to Consolidated Financial Statements

Page 4
5



THE SCOTTS COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in millions)

<TABLE>
<CAPTION>
ASSETS

March 29 March 30 September 30
1997 1996 1996
--------- ------- -------
<S> <C> <C> <C>
Current Assets:
Cash $ 12.0 $ 8.5 $ 10.6
Accounts receivable, less allowances
of $6.2, $3.9, and $4.1, respectively 349.7 315.4 110.4
Inventories 188.3 187.4 148.8
Prepaid and other assets 22.4 21.9 22.1
--------- ------- -------
Total current assets 572.4 533.2 291.9
--------- ------- -------

Property, plant and equipment, net 134.8 147.4 139.5
Trademarks 85.9 88.1 87.0
Other intangibles 17.2 22.1 19.5
Goodwill 251.7 181.6 180.2
Other assets 2.1 15.8 13.6
--------- ------- -------

Total Assets $ 1,064.1 $ 988.2 $ 731.7
========= ======= =======


LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
Revolving credit line $ 128.5 $ 100.9 $ 2.0
Current portion of term debt .1 .2 .2
Accounts payable 85.0 78.6 46.3
Accrued liabilities 77.0 46.7 42.6
Accrued taxes 37.5 21.1 19.7
--------- ------- -------
Total current liabilities 328.1 247.5 110.8
--------- ------- -------

Term debt, less current portion 324.4 324.5 223.1
Postretirement benefits other than pensions 27.2 27.3 27.2
Other liabilities 6.0 5.1 6.3
--------- ------- -------

Total Liabilities 685.7 604.4 367.4
--------- ------- -------

Commitments and Contingencies

Shareholders' Equity:
Class A Convertible Preferred Stock, no par value 177.3 177.3 177.3
Common Shares, $.01 stated value, issued 21.1
shares in 1997 and 1996 .2 .2 .2
Capital in excess of par value 207.6 207.7 207.7
Retained earnings 37.4 31.3 20.4
Cumulative foreign currency translation adjustments (1.1) 3.4 2.2
Treasury stock, 2.5 shares on March 29, 1997
and September 30, 1996, and 2.1 shares on
March 30, 1996, at cost (43.0) (36.1) (43.4)
--------- ------- -------
Total Shareholders' Equity 378.3 383.8 364.3
--------- ------- -------

Total Liabilities and Shareholders' Equity $ 1,064.1 $ 988.2 $ 731.7
========= ======= =======
</TABLE>

See Notes to Consolidated Financial Statements

Page 5
6



THE SCOTTS COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements

1. ORGANIZATION AND BASIS OF PRESENTATION
--------------------------------------

NATURE OF OPERATIONS
--------------------

The Scotts Company is engaged in the manufacture and sale of lawn care and
garden products. The Company's major customers include mass merchandisers,
home improvement centers, large hardware chains, independent hardware
stores, nurseries, garden centers, food and drug stores, golf courses,
professional sports stadiums, lawn and landscape service companies,
commercial nurseries and greenhouses, and specialty crop growers. The
Company's products are sold in the United States, Canada, the United
Kingdom, continental Europe, Southeast Asia, the Middle East, Africa,
Australia, New Zealand, and several Latin American countries. The
Company's business is highly seasonal with approximately 70% of sales
occurring in the second and third fiscal quarters.

BASIS OF PRESENTATION
---------------------

The consolidated financial statements include the accounts of The Scotts
Company ("Scotts") and its wholly-owned subsidiaries, Hyponex Corporation
("Hyponex"), Republic Tool and Manufacturing Corp. ("Republic"),
Scotts-Sierra Horticultural Products Company ("Sierra"), Scotts'
Miracle-Gro Products, Inc. ("Miracle-Gro"), and Miracle Holdings Limited
("Miracle Holdings") (collectively, the "Company"). All material
intercompany transactions have been eliminated.

The consolidated balance sheets as of March 29, 1997 and March 30, 1996,
the related consolidated statements of operations for the three and six
month periods ended March 29, 1997 and March 30, 1996 and the related
consolidated statements of cash flows for the six month periods ended
March 29, 1997 and March 30, 1996 are unaudited; however, in the opinion
of management, such financial statements contain all adjustments necessary
for the fair presentation of the Company's financial position and results
of operations. Interim results reflect all normal recurring adjustments
and are not necessarily indicative of results for a full year. The interim
financial statements and notes are presented as specified by Regulation
S-X of the Securities and Exchange Commission, and should be read in
conjunction with the financial statements and accompanying notes in
Scotts' fiscal 1996 Annual Report on Form 10-K.

USE OF ESTIMATES
----------------

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the consolidated financial
statements and accompanying disclosures. The most significant of these
estimates are related to the allowance for doubtful accounts, inventory
valuation reserves, marketing promotional and consumer rebate liabilities,
income taxes and contingencies. Although these estimates are based on
management's best knowledge of current events and actions the Company may
undertake in the future, actual results ultimately may differ from the
estimates.

RECLASSIFICATION
----------------

Certain reclassifications have been made to the prior years' financial
statements to conform to fiscal 1997 classifications.

ADVERTISING COSTS
-----------------

In the quarter ended March 29, 1997, the Company changed its method of
accounting for advertising expenses in interim periods. The newly adopted
method assigns anticipated advertising costs to interim periods based on
projected sales of advertised product


Page 6
7



THE SCOTTS COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements


categories and has been applied retroactive to the beginning of fiscal
1997 (October 1, 1996). This change impacts interim periods only; all
current year advertising costs will be expensed within the fiscal year.
Management believes this method of interim accounting for advertising
costs provides better matching of revenues and expenses in interim
periods, and is consistent with companies in the consumer packaged goods
industry.

This change in interim accounting had the effect of increasing advertising
expense for the first and second quarters of fiscal 1997, and for the six
months ended March 29, 1997 by $3.3 million, $4.6 million and $7.9
million, respectively. Net income for the first and second quarters of
fiscal 1997, and for the six months ended March 29, 1997 decreased by $1.9
million or $.10 per share, $2.6 million or $.09 per share and $4.5 million
or $.15 per share, respectively.

2. ACQUISITIONS
------------

Effective January 3, 1997, the Company acquired the approximately
two-thirds interest in Miracle Holdings which the Company did not already
own. Miracle Holdings owns Miracle Garden Care Limited, a manufacturer and
distributor of lawn and garden products in the United Kingdom.

The following pro forma results of operations give effect to the Miracle
Holdings acquisition as if it had occurred on October 1, 1995.

<TABLE>
<CAPTION>
(in millions, except per share amounts)
SIX MONTHS ENDED
--------------------------------------
March 29 March 30
1997 1996
------- --------
<S> <C> <C>
Net sales $ 457.2 $ 399.5
======= ========

Net income $ 22.5 $ 4.6
======= ========

Income (loss) per common share $ 0.77 $ (0.02)
======= =======
</TABLE>

Pro forma primary net income per common share for the six months ended is
calculated using the weighted average common shares outstanding at March
29, 1997 of 29.2 million and at March 30, 1996 of 18.8 million.

The pro forma information provided does not purport to be indicative of
actual results of operations if the Miracle Holdings Limited acquisition
had occurred as of October 1, 1995, and is not intended to be indicative
of future results or trends.

3. INVENTORIES
-----------
(in millions)

Inventories, net of provisions of $10.2, $6.9 and $8.7, consisted of:

<TABLE>
<CAPTION>
March 29 March 30 September 30
1997 1996 1996
---- ---- ----
<S> <C> <C> <C>
Finished Goods $ 128.5 $ 122.8 $ 96.7
Raw Materials 59.8 64.6 52.1
-------- -------- --------

$ 188.3 $ 187.4 $ 148.8
======== ======== ========
</TABLE>


Page 7
8



THE SCOTTS COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements


4. LONG-TERM DEBT
--------------
(in millions)
<TABLE>
<CAPTION>
March 29 March 30 September 30
1997 1996 1996
-------- -------- ---------
<S> <C> <C> <C>
Revolving Credit Line $ 353.5 $ 326.1 $ 125.7
9 7/8% Senior
Subordinated Notes
$100 million face
amount due 2004 99.4 99.3 99.4
Capital lease
obligations and other .1 .2 .2
-------- -------- ---------
453.0 425.6 225.3
Less current portions 128.6 101.1 2.2
-------- -------- ---------

$ 324.4 $ 324.5 $ 223.1
======== ======== ========
</TABLE>

Maturities of term debt for the next five calendar years are as follows:

<TABLE>
<S> <C>
1997 128.6
1998 0
1999 0
2000 225.0
2001 0
Thereafter 100.0
</TABLE>

On December 23, 1996, the Company entered into an amendment to the Fourth
Amended and Restated Credit Agreement with Chase Manhattan Bank and
various participating banks. The amendment provides, on an unsecured
basis, up to $425 million to the Company, which represents an increase of
$50 million to the revolving credit facility, and establishes a $100
million sub-tranche to be available in U. K. Pounds Sterling.

5. FOREIGN EXCHANGE INSTRUMENTS
----------------------------

The Company enters into forward foreign exchange contracts and purchases
currency options to hedge its exposure to fluctuations in foreign currency
exchange rates. These contracts generally involve the exchange of one
currency for a second currency at some future date. Counterparties to
these contracts are major financial institutions. Gains and losses on
these contracts generally offset gains and losses on the assets,
liabilities and transactions being hedged. Effective in the second quarter
of 1997, the Company significantly reduced this program.

Realized and unrealized foreign exchange gains and losses are recognized
and offset foreign exchange gains or losses on the underlying exposures.
Unrealized gains and losses that are designated and effective as hedges on
such transactions are deferred and recognized in income in the same period
as the hedged transactions.

At March 29, 1997, the Company's European operations had foreign exchange
risk in various European currencies tied to the Dutch Guilder. These
currencies are the Belgian Franc, German Mark, Spanish Peseta, Italian
Lire, French Franc, British Pound, Australian Dollar and U. S. Dollar. The
Company's U. S. operations had foreign exchange rate risk in the Canadian
Dollar, the Dutch Guilder and the British Pound which are tied to the U.
S. Dollar. As of March 29, 1997, the Company had outstanding forward
foreign exchange contracts with a contract value of approximately $2.4
million. These contracts have maturity dates ranging from June 10, 1997 to
June 24, 1997.


Page 8
9



THE SCOTTS COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements


6. ACCOUNTING ISSUES
-----------------

In October 1995, the Financial Accounting Standards Board issued SFAS No.
123, "Accounting for Stock-Based Compensation," effective for financial
statements for fiscal years beginning after December 15, 1995. SFAS No.
123 provides for, but does not require, a fair value method of accounting
for stock-based compensation arrangements rather than the intrinsic value
method previously required. Alternatively, entities that retain the
intrinsic value method are required to disclose in the notes to the
financial statements pro forma net income and earnings per share
information as if the fair value method had been applied. The Company does
not intend to adopt the fair value method of SFAS No. 123; therefore, this
standard will not have a material effect on the Company's consolidated
financial statements.

7. OTHER EXPENSES, NET
-------------------

Other expenses, net consisted of the following:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
-------------------------- --------------------------
March 29 March 30 March 29 March 30
1997 1996 1997 1996
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Foreign currency $ - $ (0.2) $ 0.3 $ 0.1
Royalty (income) expense (1.1) (0.2) (1.1) (0.3)
Asset valuation charges 4.2 0.5 4.3 0.8
Restructuring/severance - 2.7 - 4.5

Equity in income of
unconsolidated businesses - 0.3 0.1 0.4
Other, net 0.1 (0.7) (0.1) (0.9)
------ ------ ------ ------

Total $ 3.2 $ 2.4 $ 3.5 $ 4.6
====== ====== ====== ======
</TABLE>

























Page 9
10



THE SCOTTS COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements


8. NET INCOME (LOSS) PER COMMON SHARE
----------------------------------

Net income (loss) per common share is based on the weighted average number
of common shares and common share equivalents (stock options, Class A
Convertible Preferred Stock and warrants) outstanding each period.

The following table presents information necessary to calculate income
(loss) per common share.
<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
---------------------- ------------------
March 29 March 30 March 29 March 30
1997 1996 1997 1996
-------- -------- -------- ------
(in millions except per share
amounts)
<S> <C> <C> <C> <C>
Net income $ 27.9 $ 10.6 $ 21.9 $ 3.5
Class A Convertible Preferred
Stock dividend NA NA NA 4.9
---- ---- ---- ---
Income (loss) used in net
income (loss) per common
share calculation $ 27.9 $ 10.6 $ 21.9 $(1.4)
==== ==== ==== ===


Weighted average common
shares outstanding during
the period 18.6 18.9 18.6 18.8
Assuming conversion of Class A
Convertible Preferred Stock 10.3 10.3 10.3 NA
Assuming exercise of warrants - - - -
Assuming exercise of options
using the Treasury Stock
Method 0.4 0.2 0.3 NA
----- ----- ----- -----

Weighted average number of
common shares outstanding
as adjusted 29.3 29.4 29.2 18.8
==== ==== ==== ====

Income (loss) per common
share $ .95 $ .36 $ .75 $ (.08)
===== ===== ===== =====
</TABLE>

The shares of Class A Convertible Preferred Stock and stock options were
not considered in the earnings per share computation for the six months
ended March 30, 1996 because they were antidilutive for such period. Fully
diluted net income (loss) per common share is considered to be the same as
primary net income (loss) per common share.


Page 10
11



THE SCOTTS COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements


In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, "Earnings Per Share"
("FAS 128"). FAS 128 establishes standards for computing and presenting
earnings per share ("EPS"). FAS 128 replaces the presentation of primary
EPS with a presentation of basic EPS which excludes dilution and is
computed by dividing income available to common shareholders by the
weighted-average number of common shares outstanding during the period.
This statement also requires dual presentation of basic EPS and diluted
EPS on the face of the income statement for all periods presented. FAS 128
is effective for financial statements issued for periods ending after
December 15, 1997, including interim periods. The Company plans to adopt
FAS 128 in the first quarter of 1998 for the year ended September 30,
1998. If FAS 128 had been adopted at March 29, 1997, basic and diluted
earnings (loss) per share would be:

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
---------------------- ------------------
March 29 March 30 March 29 March 30
1997 1996 1997 1996
-------- -------- -------- ------
<S> <C> <C> <C> <C>
Basic earnings (loss) per share $ 1.37 $ .43 $ .92 $ (.08)
===== ===== ===== =====
Diluted earnings (loss) per share $ .95 $ .36 $ .75 $ (.08)
===== ===== ===== =====
</TABLE>

9. CONTINGENCIES
-------------

Management continually evaluates the Company's contingencies, including
various lawsuits and claims which arise in the normal course of business.
In the opinion of management, its assessment of contingencies is
reasonable and related reserves, in the aggregate, are adequate; however,
there can be no assurance that future quarterly or annual operating
results will not be materially affected by final resolution of these
matters. The following details are the more significant of the Company's
identified contingencies.

In September 1991, the Company was identified by the Ohio Environmental
Protection Agency (the "Ohio EPA") as a Potentially Responsible Party
("PRP") with respect to a site in Union County, Ohio (the "Hershberger
site") that has allegedly been contaminated by hazardous substances whose
transportation, treatment or disposal the Company allegedly arranged.
Pursuant to a consent order with the Ohio EPA, the Company, together with
four other PRP's identified to date, investigated the extent of
contamination in the Hershberger site. The results of the investigation
were that the site presents a low degree of risk and that the chemical
compounds which contribute to the risk are not compounds used by the
Company. However, as a result of the joint and several liability of PRP's,
the Company may choose to participate in voluntary remediation efforts
which might occur at the site. Management does not believe any such
obligations would have a material adverse effect on the Company's results
of operations or financial condition.

In July 1990, the Philadelphia District of the Army Corps of Engineers
directed that peat harvesting operations be discontinued at Hyponex's
Lafayette, New Jersey facility, and the Company complied. In May 1992, the
Department of Justice in the U. S. District Court for the District of New
Jersey, filed suit seeking a permanent injunction against such harvesting
at that facility and civil penalties. The Philadelphia District of the
Corps has taken the position that peat harvesting activities there require
a permit under Section 404 of the Clean Water Act. If the Corps' position
is upheld, it is possible that further harvesting of peat from this
facility would be prohibited. The Company is defending this suit and is
asserting a right to recover its economic losses resulting from the
government's actions. Management does not believe that the outcome of this
case will have a material adverse effect on the Company's operations or
its financial condition. Furthermore, management believes the Company has
sufficient raw material supplies available such that service to customers
will not be adversely affected by continued closure of this peat
harvesting operation.


Page 11
12



THE SCOTTS COMPANY AND SUBSIDIARIES
Notes to Consolidated Financial Statements


On January 30, 1996, the United States Environmental Protection Agency
(the "U. S. EPA") served a Complaint and Notice of Opportunity for Hearing
upon Sierra's wholly-owned subsidiary, Scotts-Sierra Crop Protection
Company ("Crop Protection"). The Complaint alleged labeling violations
under the Federal Insecticide, Fungicide and Rodenticide Act ("FIFRA")
during 1992 and 1993 and proposed penalties totaling $785,000, the maximum
allowable under FIFRA according to management's calculations. On
February 11, 1997, the U.S. EPA's Motion for Accelerated Decision was
granted on the issue of liability, with the amount of the civil penalty to
be a resolved at hearing. Based upon Crop Protection's good faith
compliance actions and FIFRA's provisions for "gravity-based" penalty
reductions, management believes Crop Protection's maximum liability in
this action to be $200,000. The Company does not believe that the outcome
of this proceeding will have a material adverse effect on its financial
condition or results of operations.

The Company has been assessing and, as necessary, addressing certain
environmental issues regarding the wastewater treatment plants currently
operating at its Marysville facility. Specifically, it has been
considering whether to upgrade the existing treatment plants or to attempt
to tie the facility's wastewater into the City of Marysville's municipal
treatment system. Additionally, the Company has been assessing, under
Ohio's new Voluntary Action Program, the possible remediation of several
discontinued on-site waste disposal areas dating back to the early
operations of its Marysville facility.

On February 11, 1997, the Company was informed that the Ohio EPA was
referring certain matters relating to the Company's wastewater treatment
plants and on-site disposal areas to the Ohio Attorney General's office.
Representatives from the Ohio EPA, the Ohio Attorney General's office and
the Company have had one meeting subsequent to February 11 to discuss
these issues. Although the Company has not yet been informed as to the
specific nature of any issues or the expected remedial response, all
parties have expressed an interest in reaching an amicable resolution.
The Company expects that a consent order will be negotiated with the
Ohio EPA.

The Company does not believe that any proceedings which may result from
the Ohio EPA's referral of these matters to the Ohio Attorney General will
be material to the business or financial condition of the Company but is
unable, at this early stage, to predict the outcome of these issues.


Page 12
13




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following discussion and analysis of the consolidated results of operations,
cash flows and financial position of the Company should be read in conjunction
with the Consolidated Financial Statements of the Company included elsewhere in
this report. The Company's Annual Report on Form 10-K for the fiscal year ended
September 30, 1996 includes additional information about the Company, its
operations, and its financial position, and should be read in conjunction with
this quarterly report on Form 10-Q.

RESULTS OF OPERATIONS

Before reviewing the details of the Company's second quarter and first six
months results, the reader should keep in mind the following matters.

In the quarter ended March 29, 1997, the Company changed its method of
accounting for advertising expenses in interim periods. The newly adopted method
assigns anticipated advertising costs to interim periods based on projected
sales of advertised product categories and has been applied retroactive to the
beginning of fiscal 1997 (October 1, 1996). This change impacts interim periods
only; all current year advertising costs will be expensed within the fiscal
year. Management believes this method of interim accounting for advertising
costs provides better matching of revenues and expenses in interim periods, and
is consistent with companies in the consumer packaged goods industry.

This change in interim accounting had the effect of increasing advertising
expense for the first and second quarters of fiscal 1997, and for the six months
ended March 29, 1997 by $3.3 million, $4.6 million and $7.9 million,
respectively. Net income for the first and second quarters of fiscal 1997, and
for the six months ended March 29, 1997 decreased by $1.9 million or $0.10 per
share, $2.6 million or $.09 per share and $4.5 million or $0.15 per share,
respectively.

Effective with the second quarter of fiscal 1997, The Scotts Company has made
several changes in its financial statement presentation. First, the Company has
reformatted its statement of operations as follows:

(1) Distribution expense is included in cost of sales;
(2) Selling, general and administrative expenses are combined (include
research and development); and
(3) Advertising and promotion expenses are shown separately.

Second, the business unit net sales breakdowns have been updated to include
Canadian net sales as part of the North American business units in which they
are managed. Canadian net sales had previously been disclosed as part of
International. Annual Canadian net sales have been approximately $10.0 million
or less historically.















Page 13
14





THREE MONTHS ENDED MARCH 29, 1997 VERSUS THE THREE MONTHS ENDED MARCH 30, 1996
- ------------------------------------------------------------------------------

The following table sets forth the components of income and expense for the
second quarter and first six months of fiscal 1997 and 1996 on a
percentage-of-net sales basis:


<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
------------------ Period to ---------------- Period to
March 29 March 30 Period March 29 March 30 Period
1997 1996 % Change 1997 1996 % Change
------- -------- -------- ------- ------- --------
<S> <C> <C> <C> <C> <C> <C>
Net sales 100.0% 100.0% 37.8% 100.0% 100.0% 20.9%
Cost of sales 60.0 65.1 27.1 61.7 66.3 12.5
------ ------ ------ ------
Gross profit 40.0 34.9 57.8 38.3 33.7 37.3
Selling, general and
administrative 11.6 13.7 16.9 14.9 17.2 5.2
Advertising and promotion 10.1 8.6 61.3 9.7 8.4 40.3
Amortization of goodwill
and other intangibles 0.8 0.9 22.7 1.1 1.2 11.4
Other (income) expense 0.9 1.0 33.3 0.8 1.3 (23.9)
------- -------- ------- -------
Income from operations 16.6 10.8 111.8 11.7 5.7 148.3
Interest expense 2.4 3.2 2.5 3.1 4.0 (5.4)
------- ------- ------- -------
Income before taxes 14.2 7.6 158.4 8.6 1.7 501.6
Income taxes 6.1 3.3 152.4 3.7 0.8 472.4
------- ------- ------- -------
Net income 8.1 4.2 163.2% 4.9 0.9 525.7%
Preferred stock dividends 0.7 1.0 NM 1.1 1.3 NM
------- -------- ------- -------
Income (loss) applicable to
common shareholders 7.4% 3.3% NM 3.8% (0.4)% NM
======= ======= ======= ========
</TABLE>

The following table sets forth the sales by business unit for the second quarter
and first six months of fiscal 1997 and 1996 (in millions).

<TABLE>
<CAPTION>
% CHANGE V. % CHANGE V.
----------- -----------
Q2 1996 1996 First Half 1996 1996
1997 ACTUAL AS ADJUSTED 1997 ACTUAL AS ADJUSTED
---- ------ ------------ ---------- ------ -----------
(1) (1)
<S> <C> <C> <C> <C> <C> <C>
Consumer Lawns $ 152.5 63.1% 9.5% $ 185.9 30.6% 8.5%
Consumer Gardens 55.5 18.1 66.3 11.6
Organics 56.2 1.1 70.6 (0.8)
------ ------
Domestic consumer 264.2 34.7 9.2 322.8 18.2 6.9
----- -----

Professional 41.6 13.0 68.2 6.6
International 40.4 120.8 55.4 72.1
------ ------

Consolidated $ 346.2 37.8% 16.6% $ 446.4 20.9% 12.1%
===== =====
</TABLE>




(1)Reflects net sales adjustments of $45.8 million for the second quarter of
1996 and $29.0 million for the first six months of 1996 for the 1995 Consumer
Lawns early purchase program that encouraged retailers to build their
inventories well in advance of the second and third quarter of 1996.






Page 14
15





THREE MONTHS ENDED MARCH 29, 1997 VERSUS THE THREE MONTHS ENDED MARCH 30, 1996

Net sales for the three months ended March 29, 1997 totaled $346.2 million, an
increase of $95.0 million or 37.8%. Management estimates that approximately
$45.8 million (19.9%) of this increase was due to the 1995 Consumer Lawns
retailer early purchase program that had the effect of depressing sales in the
second and third quarters of fiscal 1996. The January 3, 1997 acquisition of the
remaining two-thirds interest in Miracle Garden Care Limited ("MGC") increased
second quarter sales by $21.3 million or 8.4%. The remaining 9.5% increase in
second quarter 1997 sales was primarily attributable to sales volumes in
Consumer Gardens, Professional, Consumer Lawns, and International.

Consumer Lawns Group net sales increased $59.0 million or 63.1% to $152.5
million, primarily as a result of volume increases. Management estimates that
approximately $45.8 million (53.6%) of this quarterly sales increase is
attributable to the discontinuance of the 1995 early purchase program that
encouraged retailers to build their inventories well in advance of the second
and third quarters of 1996. After adjusting for this program change, management
estimates that the Consumer Lawns Group quarterly net sales increase was 9.5%.
Consumer Gardens Group net sales increased $8.5 million or 18.1% to $55.5
million. Consumer Gardens Group net sales increased primarily as a result of
volume, including the inclusion of grass seed into the Group's distribution
network starting in fiscal 1997. Organics Business Group net sales increased
$0.6 million or 1.1% to $56.2 million, in line with this group's focus on
profitability, not revenues. Professional Business Group net sales increased
$4.8 million or 13.0% to $41.6 million, as this Group's customers move more to
just-in-time inventory management. International Business Group net sales
increased $22.1 million or 120.8% to $40.4 million. MGC contributed $21.3
million of this net sales increase. Excluding the impact of MGC, International
Business Group net sales increased $0.8 million or 4.4%, with a volume
increase of approximately 17.5% largely offset by unfavorable exchange rate
movements that resulted in a 13.1% quarter-to-quarter reduction in International
net sales after translation to U.S. dollars.

Cost of sales were 60.0% of net sales for the three months ended March 29, 1997,
a 5.1 percentage point decrease compared to 65.1% in the same period of the
prior year. This improvement is attributable to the discontinuance of
promotional programs to drive out-of-season sales, the discontinuance of lower
margin professional and consumer products, and manufacturing and distribution
efficiencies.

Operating expenses increased $20.4 million or 33.7% to $81.0 million. Operating
expenses were 23.4% of net sales compared to 24.1% in the prior year. Selling,
general and administrative expenses increased $5.8 million or 16.9% to $40.1
million. This increase reflects the inclusion of MGC for the first time, and
higher salesforce and general management incentives in the current year,
partially offset by cost savings generated by restructuring efforts in 1996. As
a percentage of net sales, selling, general and administrative expenses
decreased from 13.7% to 11.6%.

Advertising and promotion expenses increased by $13.3 million or 61.3% to $35.0
million. As a percentage of net sales, advertising and promotion expenses
increased to 10.1% from 8.6%. Approximately $4.5 million (20.7%) of this
increase is attributable to the change in interim accounting for advertising, as
previously discussed. Exclusive of the change in interim accounting for
advertising, overall higher investment in media spending on brand building
increased this expense by approximately $2.7 million (12.4%). Trade promotions
related to the significant increase in second quarter consumer sales increased
approximately $3.0 million (13.8%). The inclusion of MGC accounted for the
remaining $3.0 million increase in advertising and promotion expense for the
quarter.

Amortization of goodwill and other intangibles increased as a result of the
inclusion of MGC.





Page 15
16



Other expense, net for the second quarter of 1997 includes approximately $4.2
million of charges related to various productive assets which are pending sale
or whose values are impaired as a result of changes in management's plans and
business conditions. These charges were partially offset by royalty income from
new and ongoing agreements that license the use of the Scotts(R) logo. The
second quarter of 1996 included $2.7 million in severance charges and $0.5
million asset valuation adjustments.

Primarily as a result of higher sales volumes, improved manufacturing and
distribution efficiencies, and other cost improvements, income from operations
increased by $30.3 million or 111.8% to $57.4 million. Income from operations
increased to 16.6% from 10.8% on a percentage of sales basis.

Interest expense increased $0.2 million or 2.5%. Excluding the impact of MGC
related borrowings, interest expense decreased by approximately $1.3 million or
16.1%, principally due to a $71.9 million reduction in average borrowings for
the second quarter compared to the same period last year. MGC related interest
expense was approximately $1.5 million for the quarter, reflecting both
acquisition debt and seasonal working capital requirements.

The Company's effective tax rate was 43.2% compared to 44.2% in the prior year.

During the second quarter of fiscal 1997, the Company reported net income of
$27.9 million or $0.95 per common share compared with prior year net income of
$10.6 million or $0.36 per common share. The quarterly improvement reflects the
positive impact of the change in retailer selling programs for the Consumer
Lawns group. Other favorable factors influencing this quarters' results
of operations include sales volume increases, improved manufacturing and
distribution efficiencies, ongoing cost control efforts, lower average
borrowings and the full consolidation of MGC's results. These positive factors
were partially offset by the change in interim accounting for advertising and
the higher investment in brand building the Company is making during fiscal
1997.

SIX MONTHS ENDED MARCH 29, 1997 VERSUS SIX MONTHS ENDED MARCH 30, 1996

Net sales for the six months ended March 29, 1997 totaled $446.4 million, an
increase of $77.2 million or 20.9%. Management estimates that approximately
$29.0 million (8.3%) of this increase was due to the 1995 Consumer Lawns
retailer early purchase program that had the effect of depressing sales in the
second and third quarters of 1996. The January 3, 1997 acquisition of the
remaining two-thirds interest in MGC increased net sales of the first six months
by $21.3 million or 5.8%. The remaining 6.8% increase in net sales for the first
six months of fiscal 1997 was primarily attributable to volume gains in Consumer
Gardens, Consumer Lawns, Professional and International.

Consumer Lawns Group net sales increased $43.5 million or 30.6% to $185.9
million, primarily as a result of volume increases. Management estimates that
approximately $29.0 million (22.1%) of this six months sales increase is
attributable to the discontinuance of the 1995 early purchase program. After
adjusting for this program change, management estimates that the Consumer Lawns
Group six month's net sales increase was 8.5%. Consumer Gardens Group net sales
increased $6.9 million or 11.6% to $66.3 million. Gardens group net sales
increased primarily as a result of volume, including the inclusion of grass seed
into their distribution network starting in fiscal 1997. Organics Business Group
net sales decreased $0.6 million or 0.8% to $70.6 million, in line with this
Group's focus on profitability, not revenues. Professional Business Group net
sales increased $4.2 million or 6.6% to $68.2 million, as this Group's customers
move more to just-in-time inventory management. International Business Group net
sales increased $23.2 million or 72.1% to $55.4 million. MGC contributed $21.3
million of this net sales increase. Excluding the impact of MGC, International
Business Group net sales increased $1.9 million or 5.9%, with sales volumes up
approximately 15.9%, largely offset by unfavorable exchange rate movements that
resulted in a 10.0% year-to-date reduction in International sales after
translation to U.S. dollars.


Page 16
17



Cost of sales were 61.7% of net sales for the six months ended March 29, 1997, a
4.6 percentage point decrease compared to 66.3% in the same period of the prior
year. This improvement is attributable to the discontinuance of promotional
programs to drive out-of-season sales, the discontinuance of lower margin
professional and consumer products, and manufacturing and distribution
efficiencies.

Operating expenses increased $15.2 million or 14.7% to $118.6 million. Operating
expenses were 26.6% of net sales compared to 28.0% in the prior year. Selling,
general and administrative expenses increased $3.3 million or 5.2% to $66.7
million. This increase reflects the inclusion of MGC for the first time, and
higher salesforce and general management incentives in the current year,
partially offset by cost savings generated by restructuring efforts in 1996. As
a percentage of sales, selling, general and administrative expenses decreased
from 17.2% to 14.9%.

Advertising and promotion expenses increased by $12.5 million or 40.3% to $43.5
million. As a percentage of net sales, advertising and promotion expenses
increased to 9.7% from 8.4%. Approximately $7.8 million (25.2%) of this increase
is attributable to the change in interim accounting for advertising, as
previously discussed. Exclusive of the change in interim accounting for
advertising, overall higher investment in media spending on brand building
increased this expense by approximately $2.4 million (7.7%). The inclusion of
MGC increased year-to-date advertising and promotion expenses by $3.0 million.
Trade promotions decreased $0.7 million reflecting the Company's move toward
"pull" advertising and away from "push" retailer promotions. The Company
believes retailer promotions and cooperative advertising are an integral part of
the consumer lawn and garden business, but to a lesser extent than that
practiced in prior years.

Amortization of goodwill and other intangibles increased as a result of the
inclusion of MGC.

Other expense, net for the first six months of 1997 includes approximately $4.3
million of charges related to various productive assets which are pending sale
or whose values are impaired as a result of changes in management plans and
business conditions. These charges were partially offset by royalty income from
new and ongoing agreements that license the use of the Scotts(R) logo. The first
six months of fiscal 1996 included $4.5 million of severance charges and $0.8
million of asset valuation adjustments.

Primarily as a result of higher sales volumes, improved manufacturing and
distribution efficiencies, and other cost improvements, income from operations
increased by $31.3 million or 148.3% to $52.4 million. Income from operations
increased to 11.7% from 5.7% on a percentage of sales basis.

Interest expense decreased $0.8 million or 5.4% for the six months ended March
29, 1997. Excluding MGC related borrowings, interest expense decreased by
approximately $2.3 million or 15.7%, principally due to a $66.9 million
reduction in average borrowings for the first six months compared to the same
period last year. MGC related interest expense was approximately $1.5 million,
reflecting both acquisition debt and seasonal working capital requirements.

The Company's effective tax rate was 43.2% compared to 45.3% in the prior year.

During the first six months of fiscal 1997, the Company reported net income of
$21.9 million or $0.75 per common share compared with prior year net income of
$3.5 million or a loss of $0.08 per common share, after considering preferred
stock dividends. The year-to-date improvement reflects the positive impact of
the change in retailer selling programs for the Consumer Lawns Group. Other
favorable factors influencing year-to-date results of operations include sales
volume increases, improved manufacturing and distribution efficiencies, ongoing
cost control efforts, lower average borrowings and full consolidation of MGC's
results. These positive factors were partially offset by the change in interim
accounting for advertising and the higher investment in brand building the
Company is making during fiscal 1997.


Page 17
18





LIQUIDITY AND CAPITAL RESOURCES

Cash used in operating activities totaled $138.6 million for the six month
period ended March 29, 1997 compared to $143.3 million in the prior year. The
seasonal nature of the Company's operations results in a significant increase in
working capital (primarily inventory and accounts receivable) during the first
and second fiscal quarters. The third fiscal quarter is a significant period for
collecting accounts receivable. The lower level of cash used in operating
activities for the first six months of 1997 is principally due to higher net
income and better working capital management, partially offset by the seasonal
working capital needs of MGC.

Cash used in investing activities totaled $51.2 million compared to $8.3 million
in the prior year. This increase is attributable to the acquisition of the
remaining two-thirds interest in MGC for approximately $47.1 million effective
January 3, 1997. The Company estimates that fiscal 1997 capital investments will
be $20 million to $25 million compared to $18.2 million in the prior year. These
capital investments will be financed with cash provided by operations and
utilization of available credit facilities. The largest project will be an
approximately $9.0 million expansion of the Marysville distribution facility,
estimated to generate annual distribution expense savings of at least $1.5
million beginning in fiscal 1998. The Company's Fourth Amended and Restated
Credit Agreement (the "Credit Agreement") restricts annual capital investments
to $50 million.

Financing activities provided $195.5 million for the six month period ended
March 29, 1997 compared to $153.2 million in the prior year. Financing
activities are principally supported by the Company's Credit Agreement. The
higher level of incremental borrowings in the first six months of fiscal 1997
compared to the prior year is a result of the MGC transaction, partially offset
by lower working capital requirements and year-to-date capital investment.

Total debt increased by $227.7 million compared with debt at September 30, 1996
and increased by $27.4 million compared with total debt at March 30, 1996. The
increase as compared to September 30, 1996 was to support increased working
capital, capital expenditures, and the MGC acquisition. The increase compared to
March 30, 1996 is attributable to positive cash flow generated in fiscal 1996
and lower working capital requirements in fiscal 1997, offset by the borrowings
associated with the MGC acquisition and MGC's seasonal borrowing requirements.

Shareholders' equity as of March 29, 1997 was $378.3 million, a $14.0 million
increase compared to September 30, 1996 and a $5.5 million decrease compared to
March 30, 1996. The increase compared to September 30, 1996 was due to the net
income of $21.9 million, Convertible Preferred Stock dividends of $4.9 million,
an unfavorable change in the cumulative foreign currency adjustment of $3.3
million and net treasury stock activity of $0.4 million. The decrease compared
to March 30, 1996 was due to the net income for the twelve month period ended
March 29, 1997 of $15.9 million offset by Convertible Preferred Stock dividends
of $9.8 million, net treasury stock purchases of $7.0 million and an unfavorable
change in the cumulative foreign currency adjustment of $4.5 million.

The primary sources of liquidity for the Company are funds generated by
operations and borrowings under the Company's Credit Agreement. The Credit
Agreement was amended in December 1996. The most recent amendment provides for
an increase in the available line-of-credit from $375 million to $425 million,
and provides that up to the equivalent of $100 million of the available credit
may be borrowed in U.K. Pounds Sterling.

The Company has foreign exchange rate risk related to International operations
and cash flows.

The Company enters into forward foreign exchange contracts and purchases
currency options to hedge its exposure to fluctuations in foreign currency
exchange rates. These contracts generally involve the exchange of one currency
for a second currency at some future date. Counterparties to these contracts are
major financial institutions. Gains and losses on these contracts generally
offset gains and losses on the assets, liabilities and transactions being
hedged. Effective in the second quarter of 1997, the Company significantly
reduced this program.

Realized and unrealized foreign exchange gains and losses are recognized and
offset foreign exchange gains or losses on the underlying exposures. Unrealized
gains and losses that are designated and effective as hedges on such
transactions are deferred and recognized in income in the same period as the
hedged transactions.


Page 18
19




As of March 29, 1997, the Company's European operations had foreign exchange
risk in various European currencies tied to the Dutch Guilder. These currencies
include the Belgian Franc, German Mark, Spanish Peseta, French Franc, British
Pound, Italian Lire, and the Australian Dollar and U.S. Dollar. The Company's
U.S. operations had foreign exchange rate risk in the Canadian Dollar, Dutch
Guilder and the British Pound which are tied to the U.S. Dollar. As of March 29,
1997, there were outstanding forward foreign exchange contracts with a value of
approximately $2.4 million. These contracts had maturity dates ranging from June
10, 1997 to June 24, 1997.

In the opinion of the Company's management, cash flows from operations and
capital resources will be sufficient to meet debt service and working capital
needs during the 1997 fiscal year.

INFLATION

The Company is subject to the effect of changing prices. The Company has,
however, generally been able to pass along inflationary increases in its costs
by increasing the prices of its products.

ENVIRONMENTAL MATTERS

The Company is subject to local, state, federal and foreign environmental
protection laws and regulations with respect to its business operations and
believes it is operating in substantial compliance with, or taking action aimed
at ensuring compliance with, such laws and regulations. The Company is involved
in several environmental related legal actions with various governmental
agencies. While it is difficult to quantify the potential financial impact of
actions involving environmental matters, particularly remediation costs at waste
disposal sites and future capital expenditures for environmental control
equipment, in the opinion of management, the ultimate liability arising from
such environmental matters, taking into account established reserves, should not
have a material adverse effect on the Company's financial position; however,
there can be no assurance that future quarterly or annual operating results will
not be materially affected by the resolution of these matters. Additional
information on environmental matters affecting the Company is provided in Note 9
to the Company's Consolidated Financial Statements and in the Annual Report on
Form 10-K to the Securities and Exchange Commission for the year ended September
30, 1996 under the "Business" and "Legal Proceedings" sections.

ACCOUNTING ISSUES

In October 1995, the Financial Accounting Standards Board issued SFAS No. 123,
"Accounting for Stock-Based Compensation", effective for financial statements
for fiscal years beginning after December 15, 1995. SFAS No. 123 provides for,
but does not require, a fair value method of accounting for stock-based
compensation arrangements rather than the intrinsic value method previously
required. Alternatively, entities that retain the intrinsic value method are
required to disclose in the notes to the financial statements pro forma net
income and earnings per share information as if the fair value method had been
applied. The Company does not intend to adopt the fair value method of SFAS No.
123; therefore, this standard will not have a material effect on the Company's
consolidated financial statements.

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings Per Share" ("FAS 128"). FAS
128 establishes standards for computing and presenting earnings per share
("EPS"). FAS 128 replaces the presentation of primary EPS with a presentation of
basic EPS which excludes dilution and is computed by dividing income available
to common shareholders by the weighted-average number of common shares
outstanding during the period. This statement also requires dual presentation of
basic EPS and diluted EPS on the face of the income statement for all periods
presented. FAS 128 is effective for financial statements issued for periods
ending after December 15, 1997,


Page 19
20



including interim periods. The Company plans to adopt FAS 128 in the first
quarter of 1998 for the year ended September 30, 1998. If FAS 128 had been
adopted at March 29, 1997, basic and diluted earnings (loss) per share would be:
<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
---------------------- ------------------
MARCH 29 MARCH 30 MARCH 29 MARCH 30
1997 1996 1997 1996
-------- --------- -------- --------
<S> <C> <C> <C> <C>
Basic earnings (loss) per share $ 1.37 $ .43 $ .92 $ (.08)
====== ======= ======= =======
Diluted earnings (loss) per share $ .95 $ .36 $ .75 $ (.08)
====== ======= ======= =======
</TABLE>

RECENT DEVELOPMENTS

On January 3, 1997, the Company acquired the approximately two-thirds interest
in Miracle Holdings Limited ("Miracle Holdings") which the Company did not
already own. Miracle Holdings owns MGC Limited, a manufacturer
and distributor of lawn and garden products in the United Kingdom.

OUTLOOK FOR THE REMAINDER OF 1997

Looking forward to the remaining six months of fiscal 1997, management expects a
continuation of the return to profitability demonstrated in the first six months
of the year. The primary factors contributing to 1997's improvement over 1996
include the discontinuance of the Consumer Lawns Group's retailer early purchase
program; alignment of the business groups to provide better focus on, and
accountability for, performance; and the positive impacts of fiscal 1996
restructuring efforts. However, these changes, along with inherent risks of a
seasonal business, present several challenges for 1997.

As noted in previous reports, the Consumer Lawns Business Group's marketing
strategy has been refocused on consumer directed, "pull" advertising and less on
retailer directed, "push" promotional programs heavily relied upon in recent
years. Management believes results for the first six months of fiscal 1997
indicate general marketplace acceptance of this strategy. However, weather
conditions in North America and in Northern Europe have a significant impact on
the quarterly timing of sales of the Company's products, especially in the
spring selling season. After adjustment for the 1995 early purchase program, the
Company has historically generated 66% to 68% of its annual revenues in its
second and third fiscal quarters. Management expects this relationship to become
slightly more pronounced with the change in the consumer lawns marketing and
promotional programs, and the trend in both its consumer and professional
markets toward "just-in-time" product purchasing.

Management expects 1997 gross profit margins to continue to show improvement
over 1996 as a result of the recovery of the relatively higher margin consumer
lawns business, higher volumes increasing manufacturing distribution
efficiencies, and the discontinuance of certain lower margin products. In the
last quarter of 1997, the Company plans to change over to plastic packaging for
its key consumer lawns products and update the technology of one of its key
manufacturing lines. These planned changes, along with the general direction
toward simplifying its product lines, may put temporary downward pressure on
gross profit margins during the transition period as new processes start up and
old products are phased out.

The Company expects a lower effective tax rate in 1997 in the range of 42%
to 44%, principally as a result of the anticipated return to profitability.

The Company has made and will make certain forward-looking statements in this
quarterly report and in other contexts regarding future economic performance
and finances, plans and objectives of management, among others. In some cases,
information regarding certain important factors that could cause actual results
to differ materially from any such forward-looking statement appear together
with such statement. Furthermore, the following factors, in addition to other
possible factors not listed, could affect the company's actual results and
cause such results to differ materially from those expressed in
forward-looking statements. These factors include weather conditions in North
America and in Northern Europe which have a significant impact on timing of
sales in the spring selling season and overall annual sales; continued
marketplace acceptance of the Company's Consumer Lawns and Gardens Group's
"pull" advertising marketing strategies, especially in the Consumer Lawn's
Group which refocused its general marketing strategy beginning in fiscal 1996;
competition among lawn and garden product producers supplying the consumer and
professional markets, both domestically and internationally; competition
between retail outlets selling lawn and garden products produced by the
Company; public perceptions regarding the safety of products produced and
supplied by the Company; continued changes in economic conditions; risks
inherent to international development; and other factors set forth in the
Company's letters to shareholders and analysts, press releases and filings with
the Securities and Exchange Commission.


Page 20
21



Part II - OTHER INFORMATION


Item 1. Legal Proceedings

On January 16, 1997, Pursell and the Company settled two lawsuits
pursuant to a confidential Settlement Agreement and Release (the
"Settlement Agreement"). Under the terms of the Settlement Agreement,
both actions have been dismissed with prejudice. Full and complete
releases were exchanged by the parties, and the Company granted to
Pursell a fully paid-up, non-exclusive license under the Company's
Poly-S patents.

The Company has been assessing and, as necessary, addressing certain
environmental issues regarding the wastewater treatment plants
currently operating at its Marysville facility. Specifically, it has
been considering whether to upgrade the existing treatment plants or to
attempt to tie the facility's wastewater into the City of Marysville's
municipal treatment system. Additionally, the Company has been
assessing, under Ohio's new Voluntary Action Program, the possible
remediation of several discontinued on-site waste disposal areas dating
back to the early operations of its Marysville facility.

On February 11, 1997, the Company was informed that the Ohio EPA was
referring certain matters relating to the Company's wastewater
treatment plants and on-site disposal areas to the Ohio Attorney
General's office. Representatives from the Ohio EPA, the Ohio Attorney
General's office and the Company have had one meeting subsequent to
February 11 to discuss these issues. Although the Company has not yet
been informed as to the specific nature of any issues or the expected
remedial response, all parties have expressed an interest in reaching
an amicable resolution. The Company expects that a consent order will
be negotiated with the Ohio EPA.

The Company does not believe that any proceedings which may result from
the Ohio EPA's referral of these matters to the Ohio Attorney General
will be material to the business or financial condition of the Company
but is unable, at this early stage, to predict the outcome of these
issues.

Item 4 - Submission of Matters to a Vote of Security Holders

The Annual Meeting of Shareholders of the Company (the "Annual
Meeting") was held in Columbus, Ohio on March 12, 1997.

The result of the vote of the shareholders for each of the matters
submitted to the shareholders at the Annual Meeting is as follows:

A. The proposal to elect four directors for terms of three years
each:

<TABLE>
<CAPTION>
NOMINEE VOTES FOR WITHHELD NOT VOTED
------- --------- -------- ---------
<S> <C> <C> <C>
James B Beard 25,855,642 227,565
John Kenlon 25,854,492 228,715
John M. Sullivan 25,852,492 230,715
L. Jack Van Fossen 25,833,084 250,123
</TABLE>

Each of the nominees was elected. The other Directors whose terms of
office continue after the Annual Meeting are John S. Chamberlin, Joseph
P. Flannery, Horace Hagedorn, Donald A. Sherman, Charles M. Berger,
James Hagedorn, Karen G. Mills, and Tadd C. Seitz.

B. The proposal to increase the number of common shares available
under The Scotts Company 1996 Stock Option Plan to 3,000,000
common shares:

<TABLE>
<CAPTION>
FOR AGAINST ABSTAIN BROKER NON VOTES
--- ------- ------- ----------------
<S> <C> <C> <C> <C>
21,446,166 1,554,806 279,126 2,803,109
</TABLE>

The proposal was approved.

Item 6. Exhibits and Reports on Form 8-K

(a) See Exhibit Index at page 23 for a list of the exhibits included
herewith.

(b) On January 28, 1997, Scotts filed a Form 8-K to report under "Item
5 Other Events" the acquisition of the approximately two-thirds
interest in Miracle Holdings Limited which the Company did not
already own. No financial statements were required to be filed.


Page 21
22








SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.




THE SCOTTS COMPANY



Date ____________________________ /S/JEAN H. MORDO
------------------------------
Executive Vice President
Chief Financial Officer
Principal Accounting Officer


































Page 22
23


THE SCOTTS COMPANY

QUARTERLY REPORT ON FORM 10-Q FOR
FISCAL QUARTER ENDED March 29, 1997


EXHIBIT INDEX


<TABLE>
<CAPTION>
Exhibit Page
NUMBER DESCRIPTION NUMBER
------ ----------- ------
<S> <C> <C>
10(a) The Scotts Company 1996 24-32
Stock Option Plan
(as amended through March 12, 1997)

18 Letter regarding change in accounting principles 33

27 Financial Data Schedule 34
</TABLE>


Page 23