ScottsMiracle-Gro
SMG
#3649
Rank
$3.52 B
Marketcap
$60.65
Share price
-2.48%
Change (1 day)
13.20%
Change (1 year)
The Scotts Miracle-Gro Company is an American multinational corporation that manufactures and sells consumer lawn, garden and pest control products.

ScottsMiracle-Gro - 10-Q quarterly report FY


Text size:
1
FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED APRIL 3, 1999

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ____________ TO ____________

COMMISSION FILE NUMBER 1-11593

THE SCOTTS COMPANY
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

OHIO 31-1414921
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

14111 SCOTTSLAWN ROAD
MARYSVILLE, OHIO 43041
(Address of principal executive offices)
(Zip Code)

(937) 644-0011
(Registrant's telephone number, including area code)

NO CHANGE
(Former name, former address and former fiscal year,
if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date.

18,350,343 OUTSTANDING AT MAY 3, 1999
Common Shares, voting, no par value
2
<TABLE>
THE SCOTTS COMPANY AND SUBSIDIARIES

INDEX

<CAPTION>
PAGE NO.
--------
<S> <C> <C>
Part I. Financial Information:
Item 1. Financial Statements

Condensed, Consolidated Statements of Operations - Three
and six month periods ended April 3, 1999 and April 4, 1998 3

Condensed, Consolidated Statements of Cash Flows - Six
month periods ended April 3, 1999 and April 4, 1998 4

Condensed, Consolidated Balance Sheets - April 3, 1999,
April 4, 1998, and September 30, 1998 5

Notes to Condensed, Consolidated Financial Statements 6-14

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 15-32

Item 3. Quantitative and Qualitative Disclosures about Market Risk 33-34

Part II. Other Information

Item 1. Legal Proceedings 35

Item 4. Submission of Matters to a Vote of Security Holders 35

Item 6. Exhibits and Reports on Form 8-K 35

Signatures 36

Exhibit Index 37
</TABLE>

Page 2
3
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

<TABLE>
THE SCOTTS COMPANY AND SUBSIDIARIES
CONDENSED, CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(IN MILLIONS EXCEPT PER SHARE AMOUNTS)

<CAPTION>
Three Months Ended Six Months Ended
April 3, April 4, April 3, April 4,
1999 1998 1999 1998
<S> <C> <C> <C> <C>
Net sales 631.5 430.1 815.9 554.9
Cost of sales 362.6 259.6 482.3 343.1
----- ----- ----- -----
Gross profit 268.9 170.5 333.6 211.8

Commission earned from agency agreements 12.6 -- 17.6 --

Operating expenses:
Advertising and promotion 86.0 50.7 102.7 61.0
Selling, general and administrative 72.5 46.2 126.4 78.1
Amortization of goodwill and other intangibles 5.3 3.4 10.2 6.1
Restructuring and other charges -- -- 1.4 --
Other expense, net 0.4 1.8 0.3 1.5
----- ----- ----- -----
Income from operations 117.3 68.4 110.2 65.1

Interest expense 24.6 10.1 34.4 16.5
----- ----- ----- -----
Income before taxes 92.7 58.3 75.8 48.6

Income tax expense 38.0 24.8 31.1 20.6
----- ----- ----- -----
Net income before extraordinary item 54.7 33.5 44.7 28.0

Extraordinary loss on early extinguishment of
debt, net of taxes 5.4 0.7 5.8 0.7
----- ----- ----- -----
Net income 49.3 32.8 38.9 27.3

Preferred stock dividends 2.5 2.5 4.9 4.9
----- ----- ----- -----
Income applicable to common shareholders 46.8 30.3 34.0 22.4

Basic earnings per common share:
Before extraordinary loss 2.86 1.66 2.17 1.24
Extraordinary loss, net of tax 0.30 0.04 0.32 0.04
----- ----- ----- -----
2.56 1.62 1.85 1.20

Diluted earnings per common share:
Before extraordinary loss 1.81 1.10 1.48 0.93
Extraordinary loss, net of tax 0.18 0.02 0.19 0.02
----- ----- ----- -----
1.63 1.08 1.29 0.91

Common shares used in basic earnings per share
Calculation 18.3 18.7 18.3 18.7

Common shares and potential common shares used in
diluted earnings per share calculation 30.3 30.4 30.2 30.1
</TABLE>

See notes to condensed, consolidated financial statements

Page 3
4
<TABLE>
THE SCOTTS COMPANY AND SUBSIDIARIES
CONDENSED, CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN MILLIONS)

<CAPTION>
SIX MONTHS ENDED
----------------
APRIL 3, APRIL 4,
1999 1998
---- ----
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 38.9 $ 27.3
Adjustments to reconcile net income to net cash used
in operating activities:
Depreciation and amortization 25.0 17.6
Extraordinary loss, net of tax 5.8 0.7
Net change in certain components of working capital (303.9) (227.2)
Net change in other assets and liabilities and
other adjustments (25.9) (2.1)
------- -------
Net cash used in operating activities (260.1) (183.7)
------- -------

CASH FLOWS FROM INVESTING ACTIVITIES
Investment in property, plant and equipment, net (26.6) (13.2)
Investment in acquired businesses, net of cash acquired (492.4) (134.4)
Other, net (6.4) 0.2
------- -------
Net cash used in investing activities (525.4) (147.4)
------- -------

CASH FLOWS FROM FINANCING ACTIVITIES
Net borrowings under term loans, revolving and bank
lines of credit 611.8 334.0
Issuance of senior subordinated notes 330.0 --
Extinguishment of $97.1 million senior subordinated notes (104.1) --
Settlement of interest rate locks (12.9) --
Financing and issuance fees (22.6) --
Dividends on Class A Convertible Preferred Stock (7.3) (4.9)
Other, net (0.6) 0.4
------- -------
Net cash provided by financing activities 794.3 329.5
------- -------

Effect of exchange rate changes on cash (0.5) (0.1)
------- -------
Net increase (decrease) in cash 8.3 (1.7)

Cash at beginning of period 10.6 13.0
------- -------
Cash at end of period $ 18.9 $ 11.3
======= =======

SUPPLEMENTAL CASH FLOW INFORMATION:
Businesses Acquired:
Fair value of assets acquired $ 631.2 $ 183.7
Liabilities assumed (101.8) (45.9)
Cash paid 4.8 0.4
Debt issued $524.6 $137.4
</TABLE>

See notes to condensed, consolidated financial statements

Page 4
5
<TABLE>
THE SCOTTS COMPANY AND SUBSIDIARIES
CONDENSED, CONSOLIDATED BALANCE SHEETS
(IN MILLIONS)

<CAPTION>
ASSETS
UNAUDITED
-------------------------
APRIL 3, APRIL 4, SEPTEMBER 30,
1999 1998 1998
---- ---- ----
<S> <C> <C> <C>
Current assets:
Cash $ 18.9 $ 11.3 $ 10.6
Accounts receivable, less allowances of
$13.1, $6.2 and $6.3, respectively 589.6 413.8 146.6
Inventories, net 334.6 194.3 177.7
Current deferred tax asset 22.3 19.5 20.8
Prepaid and other assets 52.6 10.6 11.5
-------- -------- --------
Total current assets 1,018.0 649.5 367.2
-------- -------- --------

Property, plant and equipment, net 240.8 186.1 197.0
Intangible assets, net 808.7 429.9 435.1
Other assets 35.8 6.3 35.9
-------- -------- --------
Total assets $2,103.3 $1,271.8 $1,035.2
======== ======== ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Short-term debt $ 213.9 $ 2.8 $ 13.3
Accounts payable 178.2 104.5 77.8
Accrued liabilities 176.7 101.6 124.9
Accrued taxes 44.1 45.6 15.9
-------- -------- --------
Total current liabilities 612.9 254.5 231.9

Long-term debt 1,003.0 566.5 359.2
Other liabilities 55.7 40.3 40.2
-------- -------- --------
Total liabilities 1,671.6 861.3 631.3
Commitments and contingencies
Shareholders' equity:
Class A Convertible Preferred Stock, no
par value 177.3 177.3 177.3
Common shares, no par value per share,
$.01 stated value per share, issued
21.1 shares in 1999 and 1998 0.2 0.2 0.2
Capital in excess of par value 208.7 207.8 208.7
Retained earnings 110.6 72.5 76.6
Treasury stock, 2.8, 2.4, and 2.8 shares,
respectively, at cost (56.9) (41.0) (55.9)
Accumulated other comprehensive income:
Foreign currency translation account (8.2) (6.3) (3.0)
-------- -------- --------
Total shareholders' equity 431.7 410.5 403.9
-------- -------- --------
Total liabilities and shareholders'
equity $2,103.3 $1,271.8 $1,035.2
-------- -------- --------
</TABLE>

See notes to condensed, consolidated financial statements

Page 5
6
THE SCOTTS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
(ALL AMOUNTS ARE IN MILLIONS EXCEPT PER SHARE DATA OR AS OTHERWISE NOTED)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

The Scotts Company is engaged in the manufacture and sale of lawn care and
garden products. The Company's major customers include mass merchandisers,
home improvement centers, large hardware chains, independent hardware
stores, nurseries, garden centers, food and drug stores, golf courses,
professional sports stadiums, lawn and landscape service companies,
commercial nurseries and greenhouses, and specialty crop growers. The
Company's products are sold in the United States, Canada, the European
Union, the Caribbean, South America, Southeast Asia, the Middle East,
Africa, Australia, New Zealand, Mexico, Japan, and several Latin American
countries.

Organization and Basis of Presentation

The condensed, consolidated financial statements include the accounts of
The Scotts Company and its subsidiaries, (collectively, the "Company").
All material intercompany transactions have been eliminated.

The condensed, consolidated balance sheets as of April 3, 1999 and April
4, 1998, and the related condensed, consolidated statements of operations
and cash flows for the three and six month periods ended April 3, 1999 and
April 4, 1998 are unaudited; however, in the opinion of management, such
financial statements contain all adjustments necessary for the fair
presentation of the Company's financial position and results of
operations. Interim results reflect all normal recurring adjustments and
are not necessarily indicative of results for a full year. The interim
financial statements and notes are presented as specified by Regulation
S-X of the Securities and Exchange Commission, and should be read in
conjunction with the financial statements and accompanying notes in
Scotts' fiscal 1998 Annual Report on Form 10-K.

Use of Estimates

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the consolidated financial
statements and accompanying disclosures. The most significant of these
estimates are related to the allowance for doubtful accounts, inventory
valuation reserves, expected useful lives assigned to property, plant and
equipment and goodwill and other intangible assets, legal and
environmental accruals, post-retirement benefits, promotional and consumer
rebate liabilities, income taxes and contingencies. Although these
estimates are based on management's best knowledge of current events and
actions the Company may undertake in the future, actual results ultimately
may differ from the estimates.

Advertising and Promotion

The Company advertises its branded products through national and regional
media, and through cooperative advertising programs with retailers.
Retailers are also offered pre-season stocking and in-store promotional
allowances. Certain products are also promoted with direct consumer rebate
programs. The Company expenses advertising and promotion costs as
incurred, although costs incurred during interim periods are generally
expensed ratably in relation to revenues or related performance measures.

Reclassifications

Certain reclassifications have been made in prior periods' financial
statements to conform to fiscal 1999 classifications.

Page 6
7
2. ACQUISITIONS

Effective January 1999, the Company acquired the assets of Monsanto
Company's consumer lawn and garden businesses, exclusive of the Roundup(R)
business ("Ortho"), for approximately $300 million, subject to adjustment
based on working capital as of the closing date and as defined in the
purchase agreement.

Effective October 1998, the Company acquired Rhone-Poulenc Jardin ("RPJ"),
continental Europe's largest consumer lawn and garden products company.
The final purchase price, established subsequent to post-acquisition
working capital adjustments, was approximately $162 million as compared to
management's original estimate of approximately $216 million.

Effective February 1998, the Company acquired all the shares of EarthGro,
Inc. ("EarthGro"), a regional growing media company located in
Glastonbury, Connecticut, for approximately $47.0 million.

Effective December 1997, the Company acquired all the shares of Levington
Group Limited ("Levington"), a leading producer of consumer and
professional lawn fertilizer and growing media in the U.K., for
approximately $94.0 million.

During fiscal 1999 and 1998, the Company also invested in or acquired
other entities consistent with its long-term strategic plan. These
investments include Asef Holding BV, Scotts Lawn Service, Sanford
Scientific, Inc. (genetics) and certain intangible assets acquired in
Ireland.

Each of the above acquisitions was accounted for under the purchase method
of accounting. Accordingly, the purchase prices have been allocated to the
assets acquired and liabilities assumed based on their estimated fair
values at the date of acquisition. Final allocations of the purchase
prices to acquired net assets associated with the Ortho, RPJ and Asef
Holding BV acquisitions are pending. The excess of the purchase price over
the net book value of acquired assets is currently recorded on the balance
sheet as an intangible asset. Intangible assets associated with the
purchase of EarthGro and Levington were $23.3 million and $62.8 million,
respectively. Intangible assets associated with the other acquisitions
mentioned above, exclusive of RPJ and Ortho, are approximately $37.0
million on a combined basis.

The following unaudited pro forma results of operations give effect to the
Ortho, RPJ, Earthgro, and Levington acquisitions as if they had occurred
on October 1, 1997.

<TABLE>
<CAPTION>
SIX MONTHS ENDED
----------------
APRIL 4, APRIL 3,
(in millions, except per share data) 1999 1998
---- ----
<S> <C> <C>
Net sales $850.2 $746.4
Income before extraordinary loss 30.6 26.3
Net income 24.8 25.6

Basic earnings per share:
Before extraordinary loss $ 1.41 $ 1.14
After extraordinary loss 1.09 1.10

Diluted earnings per share
Before extraordinary loss $ 1.01 $ 0.87
After extraordinary loss 0.82 0.85
</TABLE>

The pro forma information provided does not purport to be indicative of
actual results of operations if the Ortho, RPJ, Earthgro and Levington
acquisitions had occurred as of October 1, 1997, and is not intended to be
indicative of future results or trends.

Page 7
8
3. AGENCY AGREEMENT

Effective September 30, 1998, the Company entered into an agreement with
Monsanto for exclusive international marketing and agency rights to
Monsanto's consumer Roundup(R) herbicide products. In connection with the
agreement, the Company paid a $32.0 million deferred marketing fee that is
being amortized over 20 years. The agreement covers most major consumer
lawn and garden markets in the world, including the U.S., Canada, Germany,
France, other parts of continental Europe, and Australia.

The agreement provides for the Company to earn a commission based on the
EBIT (as defined by the agreement) generated annually by the global
Roundup(R) business. The Company has recorded $17.6 million in the first
six months of fiscal 1999, representing a pro-rata share of the estimated
amount to be earned for the year.

4. INVENTORIES

Inventories, net of provisions of $21.5 million, $9.7 million and $12.0
million, respectively, consisted of:

<TABLE>
<CAPTION>
APRIL 3, APRIL 4, SEPTEMBER 30,
(in millions) 1999 1998 1998
---- ---- ----
<S> <C> <C> <C>
Finished goods $246.8 $128.5 $121.0
Raw materials 87.4 64.1 55.8
------ ------ ------
FIFO cost 334.2 192.6 176.8
LIFO reserve 0.4 1.7 0.9
------ ------ ------
Total $334.6 $194.3 $177.7
------ ------ ------
</TABLE>


5. INTANGIBLE ASSETS, NET

<TABLE>
<CAPTION>
APRIL 3, APRIL 4, SEPTEMBER 30,
(in millions) 1999 1998 1998
---- ---- ----
<S> <C> <C> <C>
Goodwill $625.8 $275.7 $268.1
Trademarks 137.9 135.2 144.0
Other 45.0 19.0 23.0
------ ------ ------
Total $808.7 $429.9 $435.1
------ ------ ------
</TABLE>


6. LONG-TERM DEBT

<TABLE>
<CAPTION>
APRIL 3, APRIL 4, SEPTEMBER 30,
(in millions) 1999 1998 1998
---- ---- ----
<S> <C> <C> <C>
Revolving loans under credit facility $ 322.8 $450.6 $253.5
Term loans under credit facility 509.9 -- --
Senior Subordinated Notes 320.0 99.5 99.5
Deferred acquisition price 37.5 5.6 5.6
Foreign term loans 9.0 9.0 9.0
Capital lease obligations and other 17.7 4.6 4.9
-------- ------ ------
1,216.9 569.3 372.5
Less current portions 213.9 2.8 13.3
-------- ------ ------
$1,003.0 $566.5 $359.2
-------- ------ ------
</TABLE>


In January 1999 the Company completed an offering of $330 million of
10-year 8 5/8% Senior Subordinated Notes ("the Notes") due 2009. The net
proceeds from the offering, together with borrowings under Scotts' bank
facility, were used to fund the Ortho acquisition and repurchase
approximately 97% of the Company's $100.0 million outstanding 9 7/8%
Senior Subordinated Notes due August 2004. The Company recorded an
extraordinary loss before tax on the extinguishment of the 9 7/8% notes of
approximately $9.2 million, including a call premium of $7.1 million and
the write-off of unamortized issuance costs and discounts associated with
the 9 7/8% notes of $2.1 million.

Page 8
9
Coincidental with the Notes offering, the Company settled its then
outstanding interest rate locks for approximately $3.6 million. The
Company entered into two interest rate locks in fiscal 1998 to hedge its
anticipated interest rate exposure on the Note offering. In October 1998,
the Company settled one of the interest rate locks for $9.3 and entered
into a new interest rate lock instrument. The total amount paid under the
interest rate locks of $12.9 million has been recorded as a reduction of
the Notes' carrying value and is being amortized over the life of the
Notes.

On December 4, 1998, the Company and certain of its subsidiaries entered
into a new credit facility which provides for borrowings in the aggregate
principal amount of $1.025 billion and consists of term loan facilities in
the aggregate amount of $525 million and a revolving credit facility in
the amount of $500 million. Proceeds from borrowings under the new credit
facility of approximately $241.0 million were used to repay amounts
outstanding under the then existing credit facility. Gross borrowings and
gross repayments under the credit facility were $1.099 billion and $487
million, respectively, for the six months ended April 3, 1999. An $0.4
million extraordinary loss, net of tax, was recorded in connection with
the retirement of the old facility.

The term loan facilities consist of three tranches. The Tranche A Term
Loan Facility consists of three sub-tranches of French Francs, German
Deutschemarks and British Pounds Sterling in an aggregate principal amount
of $265 million which are to be repaid quarterly over a 6 1/2 year period.
The Tranche B Term Loan Facility is a 7 1/2 year term loan facility in an
aggregate principal amount of $140 million, which is to be repaid in
nominal quarterly installments for the first 6 1/2 years and in
substantial quarterly installments in the final year. The Tranche C Term
Loan Facility is a 8 1/2 year term loan facility in an aggregate principal
amount of $120 million, which is to be repaid in nominal quarterly
installments for the first 7 1/2 years and in substantial quarterly
installments in the final year.

The revolving credit facility provides for borrowings up to $500 million,
which are available on a revolving basis over a term of 6 1/2 years. A
portion of the revolving credit facility not to exceed $40 million is
available for the issuance of letters of credit. A portion of the facility
not to exceed $225 million is available for borrowings in optional
currencies, including German Deutschemarks, British Pounds Sterling,
French Francs, Belgian Francs, Italian Lira and other specified
currencies, provided that the outstanding revolving loans in optional
currencies other than British Pounds Sterling does not exceed $120
million. The outstanding principal amount of all revolving credit loans
may not exceed $150 million for at least 30 consecutive days during any
calendar year.

Interest rates and commitment fees pursuant to the new credit facility
vary according to the Company's leverage ratios and also within tranches.
In addition, the new credit facility requires that the Company enter into
hedge agreements to the extent necessary to provide that at least 50% of
the aggregate principal amount of the Senior Subordinated Notes and term
loan facilities is subject to a fixed interest rate. Financial covenants
include minimum net worth, interest coverage and net leverage ratios.
Other covenants include limitations on: indebtedness, liens, mergers,
consolidations, liquidations and dissolutions, sale of assets, leases,
dividends, capital expenditures, and investments, among others.

Approximately $12.3 million of financing costs associated with the new
credit facility have been deferred as of April 3, 1999 and are being
amortized over a period of approximately 7 years.

In conjunction with the acquisition of RPJ and Sanford Scientific, notes
were issued for certain portions of the total purchase price that are to
be paid in annual installments over a four year period. Remaining balances
for the notes

Page 9
10
are $32.3 million and $4.6 million, respectively. The Company is imputing
interest on the non-interest bearing notes using a 9% and 8% discount
rate, respectively.


7. EARNINGS PER COMMON SHARE

The following table presents information necessary to calculate basic and
diluted earnings per common share ("EPS").

<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
April 3, April 4, April 3, April 4,
1999 1998 1999 1998
<S> <C> <C> <C> <C>
Net income before extraordinary item $54.7 $33.5 $44.7 $28.0

Extraordinary loss on early extinguishment
of debt, net of taxes 5.4 0.7 5.8 0.7
----- ----- ----- -----
Net income 49.3 32.8 38.9 27.3

Preferred stock dividends 2.5 2.5 4.9 4.9
----- ----- ----- -----
Income applicable to common shareholders $46.8 $30.3 $34.0 $22.4
----- ----- ----- -----

Weighted-average common shares
outstanding during the period 18.3 18.7 18.3 18.7
Assuming conversion of Class A
Convertible Preferred Stock 10.3 10.3 10.3 10.3
Assuming exercise of warrants 0.9 0.7 0.8 0.5
Assuming exercise of options 0.8 0.7 0.8 0.6
----- ----- ----- -----

Weighted-average number of common shares
outstanding and potential common shares 30.3 30.4 30.2 30.1
----- ----- ----- -----

Basic earnings per common share:
Before extraordinary loss $2.86 $1.66 $2.17 $1.24
Extraordinary loss, net of tax 0.30 0.04 0.32 0.04
----- ----- ----- -----
$2.56 $1.62 $1.85 $1.20
----- ----- ----- -----

Diluted earnings per common share:
Before extraordinary loss $1.81 $1.10 $1.48 $0.93
Extraordinary loss, net of tax 0.18 0.02 0.19 0.02
----- ----- ----- -----
$1.63 $1.08 $1.29 $0.91
----- ----- ----- -----
</TABLE>


8. STATEMENT OF COMPREHENSIVE INCOME

Effective October 1, 1998 the Company adopted Statement of Financial
Accounting Standards No. 130 (SFAS 130), "Reporting Comprehensive Income".
SFAS 130 requires that changes in the amounts of certain items, including
foreign currency translation adjustments, be presented in the Company's
financial statements. The components of other comprehensive income and
total comprehensive income for the six months ended April 3, 1999 and
April 4, 1998 are as follows:

Page 10
11
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
(in millions) April 3, April 4, April 3, April 4,
1999 1998 1999 1998
<S> <C> <C> <C> <C>
Net income $49.3 $32.8 $38.9 $27.3
Other comprehensive expense:
Translation adjustments (4.8) (0.8) (5.2) (2.0)
----- ----- ----- -----
Comprehensive income $44.5 $32.0 $33.7 $25.3
----- ----- ----- -----
</TABLE>


9. CONTINGENCIES

Management continually evaluates the Company's contingencies, including
various lawsuits and claims which arise in the normal course of business,
product and general liabilities, property losses and other fiduciary
liabilities for which the Company is self-insured. In the opinion of
management, its assessment of contingencies is reasonable and related
reserves, in the aggregate, are adequate; however, there can be no
assurance that future quarterly or annual operating results will not be
materially affected by final resolution of these matters. The following
details the more significant of the Company's identified contingencies.

Ohio Environmental Protection Agency

The Company has assessed and addressed certain environmental issues
regarding the wastewater treatment plants which had operated at the
Marysville facility. The Company decommissioned the old wastewater
treatment plants and has connected the facility's wastewater system with
the City of Marysville's municipal treatment system. Additionally, the
Company has been assessing, under Ohio's new Voluntary Action Program
("VAP"), the possible remediation of several discontinued on-site waste
disposal areas dating back to the early operations of its Marysville
facility.

In February 1997, the Company learned that the Ohio Environmental
Protection Agency ("OEPA") was referring certain matters relating to
environmental conditions at the Company's Marysville site, including the
existing wastewater treatment plants and the discontinued on-site waste
disposal areas, to the Ohio Attorney General's Office ("OAG").
Representatives from the OEPA, the OAG and the Company continue to meet to
discuss these issues.

In June 1997, the Company received formal notice of an enforcement action
and draft Findings and Orders ("F&O") from the OEPA. The draft F&O
elaborated on the subject of the referral to the OAG alleging: potential
surface water violations relating to possible historical sediment
contamination possibly impacting water quality; inadequate treatment
capabilities of the Company's existing and currently permitted wastewater
treatment plants; and that the Marysville site is subject to corrective
action under the Resource Conservation Recovery Act ("RCRA"). In late July
1997, the Company received a draft judicial consent order from the OAG
which covered many of the same issues contained in the draft F&O including
RCRA corrective action. As a result of ongoing discussions, the Company
received a revised draft of a judicial consent order from the OAG in late
April 1999, which is the focus of current negotiations.

In accordance with the Company's past efforts to enter into Ohio's VAP,
the Company submitted to the OEPA a "Demonstration of Sufficient Evidence
of VAP Eligibility Compliance" on July 8, 1997. Among other issues
contained in the VAP submission, was a description of the Company's
ongoing efforts to assess potential environmental impacts of the
discontinued on-site waste disposal areas as well as potential remediation
efforts. Pursuant to the statutes covering VAP, an eligible participant in
the program is not subject to State enforcement actions for those
environmental matters being addressed. On October 21, 1997, the Company
received a letter from the Director of the OEPA denying VAP eligibility
based upon the timeliness of and completeness of the submittal.

Page 11
12
The Company has appealed the Director's action to the Environmental Review
Appeals Commission. No hearing date has been set and the appeal remains
pending.

The Company is continuing to meet with the OAG and the OEPA in an effort
to negotiate an amicable resolution of these issues but is unable at this
stage to predict the outcome of the negotiations. While negotiations have
narrowed the unresolved issues between the Company and the OAG/OEPA,
several critical issues remain the subject of ongoing discussions. The
Company believes that it has viable defenses to the State's enforcement
action, including that it had been proceeding under VAP to address certain
environmental issues, and will assert those defenses in any such action.

While the Company is unable to predict the ultimate outcome of this issue,
management believes that the probable range of outcome will not be
material to the Company. Many of the issues raised by the State are
already being investigated and addressed by the Company during the normal
course of conducting business.

Lafayette

In July 1990, the Philadelphia District of the U.S. Army Corps of
Engineers ("Corps") directed that peat harvesting operations be
discontinued at Hyponex's Lafayette, New Jersey facility, based on its
contention that peat harvesting and related activities result in the
"discharge of dredged or fill material into waters of the United States"
and therefore require a permit under Section 404 of the Clean Water Act.
In May 1992, the United States filed suit in the U.S. District Court for
the District of New Jersey seeking a permanent injunction against such
harvesting, and civil penalties in an unspecified amount. If the Corps'
position is upheld, it is possible that further harvesting of peat from
this facility would be prohibited. The Company is defending this suit and
is asserting a right to recover its economic losses resulting from the
government's actions. The suit was placed in administrative suspense
during fiscal 1996 in order to allow the Company and the government an
opportunity to negotiate a settlement, and it remains suspended while the
parties develop, exchange and evaluate technical data. In July 1997, the
Company's wetlands consultant submitted to the government a draft
remediation plan. Comments were received, and a revised plan was submitted
in early 1998. Further comments from the government were received during
1998. The Company believes agreement on the remediation plan has
essentially been reached. Before this suit can be fully resolved, however,
the Company and the government must reach agreement on the government's
civil penalty demand. Management does not believe that the outcome of this
case will have a material adverse effect on the Company's operations or
its financial condition. Furthermore, management believes the Company has
sufficient raw material supplies available such that service to customers
will not be materially adversely affected by continued closure of this
peat harvesting operation.

Hershberger

In September 1991, the Company was identified by the OEPA as a Potentially
Responsible Party ("PRP") with respect to a site in Union County, Ohio
(the "Hershberger site"), because the Company allegedly arranged for the
transportation, treatment or disposal of waste that allegedly contained
hazardous substances, at the Hershberger site. Effective February 1998,
the Company and four other named PRPs executed an Administrative Order on
Consent ("AOC") with the OEPA, by which the named PRPs will fund remedial
action at the Hershberger site. After construction of the leachate
collection system and reconstruction of the landfill cap, which was
substantially completed in August 1998, the Company expects its obligation
thereafter to consist primarily of its share of annual operating and
maintenance expenses. Management does not believe that its obligations
under the AOC will have a material adverse effect on the Company's results
of operations or financial condition.

Page 12
13
Bramford

In the U.K., major discharges of waste to air, water and land are
regulated by The Environment Agency (the "EA"). The Levington fertilizer
facility in Bramford (Suffolk), U.K., is subject to environmental
regulation by the EA. Manufacturing processes at this facility require
process authorizations and a waste management license. In connection with
the renewal of such authorizations and license, the EA has identified the
need for remediation of a lagoon at the site, and the potential for
remediation of a former landfill at the site. The Company intends to
comply with the reasonable remediation concerns of the EA, including
removal of any contaminated materials from the lagoon and filling and
capping of the lagoon. If, however, the EA should determine that the
Company has not adequately addressed the remediation concerns of the EA,
operations at the facility could be restricted and enforcement proceedings
could be brought by the EA. Management does not believe that its remedial
obligations at this site will have a material adverse effect on the
operations at the facility or on the Company's results of operations or
financial condition.

10. NEW ACCOUNTING STANDARDS

In June of 1997, the FASB issued SFAS No. 131, "Disclosures About Segments
of an Enterprise and Related Information". In February and August of 1998,
respectively, the FASB issued SFAS No. 132, "Employers' Disclosure about
Pensions and Other Postretirement Benefits." and SFAS No. 133, "Accounting
For Derivative Instruments and Hedging Activities." SFAS No. 131 and 132
are effective for financial statements for fiscal years beginning after
December 15, 1997. SFAS No. 133 is effective for fiscal years beginning
after June 15, 1999.

SFAS No. 131 establishes standards for the way that public enterprises
report information about operating segments in annual financial statements
and requires that those enterprises report selected information about
operating segments in interim financial reports issued to shareholders
commencing in the year after adoption. SFAS No. 131 defines business
segments as components of an enterprise about which separate financial
information is available and used internally for evaluating segment
performance and decision making on resource allocations. SFAS No. 131
requires reporting a measure of segment profit or loss, certain specific
revenue and expense items, and segment assets; and other reporting about
geographic and customer matters. The Company plans to adopt SFAS No. 131
in fiscal 1999.

SFAS No. 132 revises employers' disclosures about pension and other
postretirement benefit plans. It does not change the measurement or
recognition of those plans. It standardizes the disclosure requirements
for pensions and other postretirement benefits to the extent practicable,
requires additional information on changes in the benefit obligations and
fair values of plan assets that will facilitate financial analysis, and
eliminates certain disclosures that are no longer useful. The Company
plans to adopt SFAS No. 132 in fiscal 1999.

SFAS No. 133 establishes accounting and reporting standards for derivative
instruments and for hedging activities. It requires that an entity
recognize all derivatives as either assets or liabilities in the statement
of financial position and measure those instruments at fair value. The
Company has not yet determined the impact this statement will have on its
operating results. The Company plans to adopt SFAS No. 133 in fiscal 2000.

See Note 8 for a discussion of SFAS No. 130.

11. RESTRUCTURING

Restructuring and other charges totaled $1.9 million in the first six
months of fiscal 1999, of which $0.5 million is included in SG&A charges.
These charges consist of severance and relocation costs to reorganize the
North American

Page 13
14
Professional Business Group to strengthen distribution and technical sale
support, integrate brand management across market segments and reduce
annual operating expenses. As of April 3, 1999, the Company has made
approximately $0.8 of the anticipated cash payments.

During fiscal 1998, the Company recorded $20.4 million of restructuring
and other charges. Included in these charges are the following: (1)$6.0
million for consolidation of the Company's two U.K. operations into one
lower-cost business, consisting primarily of property and equipment and
packaging costs of $3.9 million and severance costs of $1.4 million; (2)
$9.3 million for the closure of nine composting operations in the U.S.
that collect yard and compost waste for certain municipalities, consisting
primarily of losses under contractual commitments of $4.5 million and
inventory and fixed asset write-offs of $4.8 million; and (3) $5.1 million
for the sale or closure of certain other U.S. plants and businesses. The
Company expects that these restructuring efforts will be completed during
fiscal 1999.

In connection with the charges taken for the consolidation of the two U.K.
operations, the Company has made $3.1 million of the estimated $3.8
million cash payments accrued for in fiscal 1998, primarily related to
severance, packaging and information system costs. The Company estimates
that the majority of the remaining payments will be made in fiscal 1999

In connection with the charges taken for the closure of nine composting
operations, the Company made $1.5 million of the estimated $5.0 million
cash payments accrued for in fiscal 1998, primarily related to losses
under contractual commitments. The Company estimates that of the remaining
payments, $1.7 million will be made in fiscal 1999, while $1.8 million
will be made in fiscal 2000.

Page 14
15
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(ALL AMOUNTS ARE IN MILLIONS EXCEPT PER SHARE DATA OR AS OTHERWISE NOTED)

OVERVIEW

The Company is a leading manufacturer and marketer of consumer branded products
for lawn and garden care, professional turf care and professional horticulture
businesses in the United States and Europe. The Company's operations are divided
into three business segments: North American Consumer, Professional and
International. The North American Consumer segment includes the Lawns, Gardens,
Growing Media and Ortho business groups.

The Company's sales are seasonal in nature and are susceptible to global weather
conditions, primarily in North America and Europe. For instance, periods of wet
weather can slow fertilizer sales but can create increased demand for pesticide
sales. Periods of dry, hot weather can have the opposite effect on fertilizer
and pesticide sales. The Company believes that its recent acquisitions diversify
both its product line risk and geographic risk to weather conditions.

On September 30, 1998, the Company entered into a long-term Exclusive Agency and
Marketing Agreement (the "Roundup(R) Marketing Agreement") with Monsanto for its
consumer Roundup(R) herbicide products. Under the Marketing Agreement, the
Company and Monsanto will jointly develop global consumer and trade marketing
programs for Roundup(R), and the Company has assumed responsibility for sales
support, merchandising, distribution, logistics and certain administrative
functions.

In addition, on January 21, 1999, the Company consummated the acquisition of the
assets of Monsanto Company's consumer lawn and garden businesses, exclusive of
the Roundup(R) business. These transactions with Monsanto will further the
Company's strategic objective of entering the pesticides segment of the consumer
lawn and garden category. These businesses make up the newly created Ortho
business group within the North American Consumer segment.

Over the past two years, the Company has made several other acquisitions to
strengthen its global market position in the lawn and garden category. In
October 1998, the Company acquired Rhone-Poulenc Jardin ("RPJ"). RPJ is a
leading European consumer lawn and garden business. The RPJ acquisition provides
a significant addition to the Company's existing European platform and
strengthens its foothold in the continental European consumer lawn and garden
market. Through this acquisition, the Company will establish a strong presence
in France, Germany, Austria, and the Benelux countries. The RPJ acquisition may
also mitigate, to a certain extent, the Company's susceptibility to weather
conditions by expanding the regions in which the Company operates.

In February 1998, the Company acquired EarthGro, Inc. ("Earthgro") a
Northeastern U.S. growing media producer. In December 1997, the Company acquired
Levington Group Limited ("Levington"), a leading producer of consumer and
professional lawn fertilizer and growing media in the United Kingdom. In January
1997, the Company acquired the approximate two-thirds interest in Miracle
Holdings Limited ("Miracle Holdings") which the Company did not already own.
Miracle Holdings owns Miracle Garden Care Limited ("MGC"), a manufacturer and
distributor of lawn and garden products in the United Kingdom. These
acquisitions are consistent with the Company's stated objective of becoming the
world's foremost branded lawn and garden company.

In addition, on December 15, 1998, the Company acquired Asef Holding B.V., a
privately-held Netherlands-based lawn and garden products company, for
approximately $23.0 million.

Management believes that the acquisitions will provide the Company with several
strategic benefits including immediate market penetration, geographic expansion,
brand leveraging opportunities, and the achievement of substantial cost savings.
The Company is currently a leader in four segments of the consumer lawn and
garden category: lawn fertilizer, garden fertilizer, growing media and grass
seeds. The acquisition of Ortho and the Marketing Agreement for Roundup(R) will
provide

Page 15
16
the Company with an immediate entry into the fifth segment of the consumer lawn
and garden category: the U.S. pesticides segment. The addition of the U.S.
pesticides product line completes the Company's product portfolio and positions
the Company as the only national company with a complete offering of consumer
products.

The addition of strong pesticide brands completes the Company's product
portfolio of powerful branded consumer lawn and garden products that should
provide the Company with brand leveraging opportunities for revenue growth. For
example, the Company's strengthened market position should create category
management opportunities to enhance shelf positioning, consumer communication,
trade incentives and trade programs. In addition, significant synergies should
be realized from the combined businesses, including reductions in general and
administrative, sales, distribution, purchasing, research and development, and
corporate overhead costs. Management expects to redirect a portion of these cost
savings into increased consumer marketing spending in support of the Ortho
brand.

RESULTS OF OPERATIONS

The following discussion and analysis of the consolidated results of operations,
cash flows and financial position of the Company should be read in conjunction
with the Condensed, Consolidated Financial Statements of the Company included
elsewhere in this report. Scotts' Annual Report on Form 10-K for the fiscal year
ended September 30, 1998 includes additional information about the Company, its
operations, and its financial position, and should be read in conjunction with
this Quarterly Report on Form 10-Q.

The following table sets forth sales by business segment for the three and six
months ended April 3, 1999 and April 4, 1998:

<TABLE>
<CAPTION>
Three Months Ended Period Six Months Ended Period
April 3, April 4, To Period April 3, April 4, To Period
1999 1998 Change 1999 1998 Change
<S> <C> <C> <C> <C> <C> <C>
Consumer Lawns $245.6 $191.9 28.0% $284.8 $222.1 28.2%
Consumer Gardens 64.3 53.9 19.3 77.8 66.3 17.4
Consumer Growing Media 79.5 70.5 12.8 99.6 86.6 15.0
Consumer Ortho 69.5 na na 69.5 na na
------ ------ ------ ------
Domestic Consumer 458.9 316.3 45.1 531.7 375.0 41.8
------ ------ ------ ------

Professional 40.9 44.5 (8.1) 73.4 76.9 (4.6)
International 131.7 69.3 90.0 210.8 103.0 104.7
------ ------ ------ ------
Consolidated $631.5 $430.1 46.8% $815.9 $554.9 47.0%
------ ------ ------ ------
</TABLE>


The following table sets forth the components of income and expense as a
percentage of sales for the three and six months ended April 3, 1999 and April
4, 1998:

Page 16
17
<TABLE>
<CAPTION>
Three Months Ended Period Six Months Ended Period
To To
April 3, April 4, Period April 3, April 4, Period
1999 1998 Change 1999 1998 Change
<S> <C> <C> <C> <C> <C> <C>
Net sales 100.0% 100.0% 46.8% 100.0% 100.0% 47.0%
Cost of sales 57.4 60.4 39.7 59.1 61.8 40.6
----- ----- ----- ----- ----- -----
Gross profit 42.6 39.6 57.7 40.9 38.2 57.5

Commission earned from agency agreements 2.0 -- na 2.2 -- na

Operating Expenses:
Advertising and promotion 13.6 11.8 69.6 12.6 11.0 68.4
Selling, general and administrative 11.5 10.7 56.9 15.5 14.1 61.8
Amortization of goodwill & other
intangibles 0.8 0.8 55.9 1.3 1.1 67.2
Restructuring and other charges -- -- na 0.2 0.0 na
Other expense, net 0.1 0.4 (77.8) 0.0 0.3 (80.0)
----- ----- ----- ----- ----- -----
Income from operations 18.6 15.9 71.5 13.5 11.7 69.3

Interest expense 3.9 2.3 143.6 4.2 3.0 108.5
----- ----- ----- ----- ----- -----
Income before taxes 14.7 13.6 59.0 9.3 8.8 56.0

Income tax expense 6.0 5.8 53.2 3.8 3.7 51.0
----- ----- ----- ----- ----- -----
Net income before extraordinary item 8.7 7.8 63.3 5.5 5.0 59.6

Extraordinary loss on early
extinguishment of debt, net of taxes 0.9 0.2 671.4 0.7 0.1 728.6
----- ----- ----- ----- ----- -----
Net income 7.8 7.6 50.3 4.8 4.9 42.5

Preferred stock dividends 0.4 0.6 0.0 0.6 0.9 0.0
----- ----- ----- ----- ----- -----
Income applicable to common shareholders 7.4% 7.0% 54.5% 4.2% 4.0% 51.8%
</TABLE>

Page 17
18
THREE MONTHS ENDED APRIL 3, 1999 VERSUS THE THREE MONTHS ENDED APRIL 4, 1998

Sales for the three months ended April 3, 1999 totaled $631.5 million, an
increase of 46.8% over the three months ended April 4, 1998 of $430.1 million.
On a pro forma basis, assuming that the Ortho, RPJ, Levington and Earthgro
acquisitions had occurred on October 1, 1997, sales for the second quarter of
fiscal 1999 increased 16.3% over pro forma sales for the second quarter of
fiscal 1998 of $552.9 million. The increase in these pro forma sales was driven
by improved performance across the majority of the Company' business groups,
especially Consumer Lawns and Consumer Gardens as discussed below.

North American Consumer segment sales were $458.9 million in the second quarter
of fiscal 1999, an increase of $142.6 million, or 45.1%, over sales for the
second quarter of fiscal 1998 of $316.3 million. Sales in the Consumer Lawns
business group within this segment increased $53.7 million, or 28.0%, from
fiscal 1998 to fiscal 1999, reflecting significant volume growth
period-to-period in the Company's Turf Builder(R) line of products. Sales in the
Consumer Gardens business group increased $10.4 million, or 19.3%, from the
second quarter of fiscal 1998 to fiscal 1999, primarily due to strong volume in
the Miracle-Gro(R) product line. Sales in the Consumer Growing Media business
group increased $9.0 million, or 12.8%, primarily the result of the Earthgro
acquisition made in February of fiscal 1998. On a pro forma basis, including the
Earthgro acquisition, sales in the Consumer Growing Media business group
increased 7.9% from the second quarter of fiscal 1998 to fiscal 1999, driven
primarily by the sales of higher margin, value added potting soil products and
certain bark material products. Sales for the Ortho business group, acquired in
January 1999, were $69.5 million for the post-acquisition period. On a pro forma
basis, assuming Ortho had been acquired effective October 1, 1997, sales for the
Ortho business group increased 8.8% in the three month period. Selling price
changes did not have a material impact in the North American Consumer segment in
the second quarter of fiscal 1999.

Professional segment sales of $40.9 million in the second quarter of fiscal 1999
were down slightly in comparison to second quarter of fiscal 1998 sales of $44.5
million. Results reflect the offsetting performance of the Company's
horticultural products, sales of which increased $2.1 million period-to-period,
and ProTurf(R) products which decreased $5.7 million. The decrease in ProTurf(R)
sales was driven by short-term interruptions associated with the reorganization
of the Professional business group made to strengthen distribution and technical
sales support and to integrate brand management. The increase in horticultural
products stems from strong sales volume for controlled-release fertilizers used
in the nursery and greenhouse segments.

International segment sales were $131.7 million in the second quarter of fiscal
1999, an increase of $62.4 million, or 90.0% over the second quarter of fiscal
1998. After considering the RPJ and Levington acquisitions, on a pro forma
basis, sales in the International segment increased 15.2% from the second
quarter of fiscal 1998 to fiscal 1999, primarily the result of a $12.5 million
increase in the RPJ businesses as well as improved performance in the European
professional business, partially offset by lower sales levels in the group's
U.K. business and the impact of foreign currency translation. The decrease in
the U.K was caused by slower than anticipated orders and supply chain
interruptions resulting from the integration of the recently acquired
businesses. Excluding the effects of currency translation, pro forma sales would
have been 19.9% higher than the second quarter of the prior year.

Gross profit increased to $268.9 million in the second quarter of fiscal 1999,
an increase of 57.7% over fiscal 1998 gross profit of $170.5 million. As a
percentage of sales, gross profit was 42.6% of sales for fiscal 1999 compared to
39.6% of sales for the second quarter of fiscal 1998, primarily due to start-up
costs associated with the upgrade of certain domestic manufacturing facilities
and demolition costs associated with the removal of certain old manufacturing
facilities that had an adverse impact on margins in the second quarter of fiscal
1998.

The "commission earned from agency agreement" of $12.6 million in the second
quarter of fiscal 1999 was generated from the Company's agreement with Monsanto
for exclusive international marketing and agency rights to Monsanto's consumer
Roundup(R) herbicide products. The agreement provides for the Company to earn a
commission based on EBIT

Page 18
19
(as defined by the agreement) generated annually by the global Roundup(R)
business. The $12.6 million recorded in the second quarter of fiscal 1999
represents a pro-rata share of the estimated amount to be earned for the year.

Advertising and promotion expenses in the second quarter of fiscal 1999 were
$86.0 million, an increase of $35.3 million, or 69.6% over fiscal 1998
advertising and promotion expenses of $50.7 million. The newly acquired Ortho
and RPJ businesses contributed $11.3 million and $8.2 million, respectively, to
the increase. The remaining increase reflects continued emphasis on building
consumer demand through consumer-oriented marketing efforts, and is highlighted
by 28.1% and 35.2% increases in advertising and promotion expenses in the
Consumer Lawns and Consumer Gardens business units, respectively. As a
percentage of sales, advertising and promotion increased to 13.6% compared to
11.8% for the prior year.

Selling, general and administrative (SG&A) expenses in the second quarter of
fiscal 1999 were $72.5 million, an increase of $26.3 million, or 56.9% over
similar expenses in the second quarter of fiscal 1998 of $46.2 million. As a
percentage of sales, SG&A was 11.5% for the second quarter of fiscal 1999
compared to 10.7% for fiscal 1998. The newly acquired Ortho and RPJ businesses
contributed $8.3 million and $9.2 million, respectively to the increase. The
remaining increase of $8.8 million was primarily due to the following factors:
additional information systems expenses of $0.8 million for year 2000 compliance
and $1.5 million for enterprise system implementation efforts; increased charges
for bad debt expense of $4.0 million; and increased selling and marketing
expense in the Consumer Lawns group of $1.5 million.

Amortization of goodwill and other intangibles increased to $5.3 million in the
second quarter of fiscal 1999, compared to $3.4 million in the prior year, due
to additional intangibles resulting from the RPJ, Levington and Earthgro
acquisitions.

Other expense for the second quarter of fiscal 1999 was $0.4 million compared to
$1.8 million in the prior year. The decrease was primarily due to lower foreign
currency and asset retirement losses, partially offset by increased legal and
environmental costs.

Income from operations for the second quarter of fiscal 1999 was $117.3 million
compared to $68.4 million for the second quarter of fiscal 1998, primarily due
to increases realized from the newly acquired Ortho and RPJ businesses and
significant improvement in the Consumer Lawns business, partially offset by
increased SG&A charges associated with information systems expense for year 2000
compliance and enterprise system implementation efforts and bad debt expenses.
On a pro forma basis, including the Ortho, RPJ, Levington and EarthGro
acquisitions, income from operations for the second quarter of fiscal 1999 was
$118.5 million, a 19.9% improvement over the second quarter of fiscal 1998 of
$98.8 million.

Interest expense for the second quarter of fiscal 1999 was $24.6 million, an
increase of 143.6% over fiscal 1998 interest expense of $10.1 million. The
increase in interest expense was due to increased borrowings to fund the Ortho,
RPJ, Levington, and EarthGro acquisitions. The increase was also due to higher
average borrowing rates determined by the terms and conditions of the Company's
new credit facility as discussed below.

Income tax expense was $38.0 million for fiscal 1999 compared to $24.8 million
in the prior year. The Company's effective tax rate was 41.0% in the second
quarter of fiscal 1999 compared to 42.5% in fiscal 1998 as a result of favorable
tax planning strategies.

As discussed further in "Liquidity and Capital Resources", in conjunction
with the Ortho acquisition, in January 1999 the Company completed an offering of
$330 million of 10-year 8 5/8% Senior Subordinated Notes ("the Notes") due 2009.
The net proceeds from the offering, together with borrowings under Scotts' bank
facility, were used to fund the Ortho acquisition and repurchase approximately
97% of the Company's $100.0 million outstanding 9 7/8% Senior Subordinated Notes
due August 2004. The Company recorded an extraordinary loss before tax on the
extinguishment of the 9 7/8% notes of approximately $9.2 million, including a
call premium of $7.1 million and the

Page 19
20
write-off of unamortized issuance costs and discounts associated with the 9 7/8%
notes of $2.1 million.

The Company reported net income of $49.3 million for the second quarter of
fiscal 1999, or $1.63 per common share on a diluted basis, compared to net
income of $32.8 million for fiscal 1998, or $1.08 per common share. Excluding
the impact of the extraordinary loss discussed above, the Company reported
earnings per share of $1.81 per share on a diluted basis as compared to $1.10 in
the prior year. On a pro forma basis, diluted earnings per common share before
extraordinary items increased to $1.80 as compared to $1.48 in the second
quarter of the prior year.


SIX MONTHS ENDED APRIL 3, 1999 VERSUS THE SIX MONTHS ENDED APRIL 4, 1998

Sales for the six months ended April 3, 1999 totaled $815.9 million, an increase
of 47.0% over the six months ended April 4, 1998 of $554.9 million. On a pro
forma basis, assuming that the Ortho, RPJ, Levington and Earthgro acquisitions
had occurred on October 1, 1997, sales for the six months of fiscal 1999 of
$850.2 million increased 13.9% over pro forma sales for the six months of fiscal
1998 of $746.4 million. The increase in these pro forma sales was driven by
improved performance in the majority of the Company's business groups,
especially Consumer Lawns and Consumer Gardens as discussed below.

North American Consumer segment sales were $531.7 million for the six months of
fiscal 1999, an increase of $156.7 million, or 41.8%, over sales for the six
months of fiscal 1998 of $375.0 million. Sales in the Consumer Lawns business
group within this segment increased $62.7 million, or 28.2%, from fiscal 1998 to
fiscal 1999, reflecting significant volume growth period-to-period in the
Company's Turf Builder(R) line of products. Sales in the Consumer Gardens
business group increased $11.5 million, or 17.4%, from the six months of fiscal
1998 to fiscal 1999, primarily due to strong volume in the Miracle-Gro(R)
product line. Sales in the Consumer Growing Media business group increased $13.0
million, or 15.0%, primarily the result of the Earthgro acquisition made in
February of fiscal 1998. On a pro forma basis, including the Earthgro
acquisition, sales in the Consumer Growing Media business group increased 7.1%
from the six months of fiscal 1998 to fiscal 1999, driven primarily by the sales
of higher margin, value added potting soil products and certain bark material
products. Sales for the Ortho business group, acquired in January 1999, were
$69.5 million for the post-acquisition period. On a pro forma basis, assuming
Ortho had been acquired effective October 1, 1997, sales for the Ortho business
group would have increased 12.7% in the six month period. Selling price changes
did not have a material impact in the North American Consumer segment in the
second quarter of fiscal 1999.

Professional segment sales of $73.4 million in the six months of fiscal 1999
were down slightly in comparison to six months of fiscal 1998 sales of $76.9
million. Results reflect the offsetting performance of the Company's
horticultural products, sales of which increased $5.5 million period-to-period,
and ProTurf(R) products which decreased $9.0 million. The decrease in ProTurf(R)
sales was driven by short-term interruptions associated with the reorganization
of the Professional business group made to strengthen distribution and technical
sales support and to integrate brand management. The increase in horticultural
products stems from strong sales volume for controlled-release fertilizers used
in the nursery and greenhouse segments.

International segment sales were $210.8 million in the six months of fiscal
1999, an increase of $107.8 million, or 104.7% over the six months of fiscal
1998. After considering the RPJ and Levington acquisitions, on a pro forma
basis, sales in the International segment increased 7.6% from the six months of
fiscal 1998 to fiscal 1999, primarily the result of a $18.1 million increase in
the RPJ businesses as well as improved performance in the European professional
business, partially offset by lower sales levels in the group's U.K. business
and the impact of foreign currency translation. The decrease in the U.K was
caused by slower than anticipated orders and supply chain interruptions
resulting from the integration of the recently acquired businesses. Excluding
the effects of currency translation, pro forma sales would have been 9.3% higher
than the six months of the prior year.

Page 20
21
Gross profit increased to $333.6 million in the six months of fiscal 1999, an
increase of 57.5% over fiscal 1998 gross profit of $211.8 million. As a
percentage of sales, gross profit was 40.9% of sales for fiscal 1999 compared to
38.2% of sales for the second quarter of fiscal 1998, primarily due to improved
raw material costs, improved manufacturing efficiencies, and start-up costs
associated with the upgrade of certain domestic manufacturing facilities and
demolition costs associated with the removal of certain old manufacturing
facilities that had an adverse impact on margins in the six months of fiscal
1998.

The "commission earned from agency agreement" of $17.6 million in the six months
of fiscal 1999 was generated from the Company's agreement with Monsanto for
exclusive international marketing and agency rights to Monsanto's consumer
Roundup(R) herbicide products. The agreement provides for the Company to earn a
commission based on EBIT (as defined by the agreement) generated annually by the
global Roundup(R) business. The $17.6 million recorded in the six months of
fiscal 1999 represents a pro-rata share of the estimated amount to be earned for
the year.

Advertising and promotion expenses in the six months of fiscal 1999 were $102.7
million, an increase of $41.7 million, or 68.4% over fiscal 1998 advertising and
promotion expenses of $61.0 million. The newly acquired Ortho and RPJ businesses
contributed $11.3 million and $10.5 million, respectively, to the increase. The
remaining increase reflects continued emphasis on building consumer demand
through consumer-oriented marketing efforts, and is highlighted by 30.6%, 30.5%
and 20.7% increases in advertising and promotion expenses in the Consumer Lawns,
Consumer Gardens and core International business units, respectively. As a
percentage of sales, advertising and promotion increased to 12.6% compared to
11.0% for the prior year.

Selling, general and administrative (SG&A) expenses in the six months of fiscal
1999 were $126.4 million, an increase of $48.3 million, or 61.8% over similar
expenses in the six months of fiscal 1998 of $78.1 million. As a percentage of
sales, SG&A was 15.5% for the six months fiscal 1999 compared to 14.1% for
fiscal 1998. The newly acquired Ortho and RPJ businesses contributed $8.7
million and $17.8 million, respectively to the increase. The remaining increase
of $21.8 million was primarily due to the following factors: additional
information systems expenses of $1.9 million for year 2000 compliance and $3.2
million for enterprise system implementation efforts; increased charges for bad
debt expense of $4.0 million; increased marketing and selling expenses in the
Consumer Lawns group of $1.9 million and $1.7 million, respectively; and an
overall increase in research and development costs of $3.0 million.

Amortization of goodwill and other intangibles increased to $10.2 million in the
six months of fiscal 1999, compared to $6.1 million in the prior year, due to
additional intangibles resulting from the RPJ, Levington and Earthgro
acquisitions.

Other expense for the second quarter of fiscal 1999 was $0.3 million compared to
$1.5 million in the prior year. The decrease was primarily due to lower foreign
currency and asset retirement losses, partially offset by increased legal and
environmental costs.

Income from operations for the six months of fiscal 1999 was $110.2 million
compared to $65.1 million for the six months of fiscal 1998, primarily due to
increases realized from the newly acquired Ortho and RPJ businesses and
significant improvement in the Consumer Lawns business, partially offset by
increased SG&A charges associated with information systems expense for year 2000
compliance and enterprise system implementation efforts and bad debt expenses.
On a pro forma basis, including the Ortho, RPJ, Levington and EarthGro
acquisitions, income from operations for the six months of fiscal 1999 was $94.4
million, a 11.7% improvement over the six months of fiscal 1998 of $84.5
million.

Interest expense for the six months of fiscal 1999 was $34.4 million, an
increase of 108.5% over fiscal 1998 interest expense of $16.5 million. The
increase in interest expense was due to increased borrowings to fund the Ortho,
RPJ, Levington, and EarthGro acquisitions. The increase was also due to higher
average borrowing rates

Page 21
22
determined by the terms and conditions of the Company's new credit facility as
discussed below.

Income tax expense was $31.1 million for fiscal 1999 compared to $20.6 million
in the prior year. The Company's effective tax rate was 41.0% in the six months
of fiscal 1999 compared to 42.5% in fiscal 1998 as a result of favorable tax
planning strategies.

As discussed further in "Liquidity and Capital Resources", in conjunction with
the Ortho acquisition, in January 1999 the Company completed an offering of $330
million of 10-year 8 5/8% Senior Subordinated Notes ("the Notes") due 2009. The
net proceeds from the offering, together with borrowings under Scotts' bank
facility, were used to fund the Ortho acquisition and repurchase approximately
97% of the Company's $100.0 million outstanding 9 7/8% Senior Subordinated Notes
due August 2004. The Company recorded an extraordinary loss before tax on the
extinguishment of the 9 7/8% notes of approximately $9.2 million, including a
call premium of $7.1 million and the write-off of unamortized issuance costs and
discounts associated with the 9 7/8% notes of $2.1 million.

The Company reported net income of $38.9 million for the six months of fiscal
1999, or $1.29 per common share on a diluted basis, compared to net income of
$27.3 million for fiscal 1998, or $0.91 per common share. Excluding the impact
of the extraordinary loss discussed above, the Company reported earnings per
share of $1.48 per share on a diluted basis as compared to $0.93 in the prior
year. On a pro forma basis, diluted earnings per common share before
extraordinary items increased to $1.01 as compared to $0.87 in the six months of
the prior year.


LIQUIDITY AND CAPITAL RESOURCES

Cash used in operating activities totaled $260.1 million for the six months
ended April 3, 1999 compared to a use of $183.7 million for the six months ended
April 4, 1998. The seasonal nature of the Company's operations generally
requires cash to fund significant increases in certain components of working
capital (primarily inventory and accounts receivable) during the first and
second quarters. The third fiscal quarter is a significant period for collecting
accounts receivable and liquidating inventory levels. The additional cash used
in operating activities for the six months of fiscal 1999 is attributable to the
increased build of inventory levels needed to cover expected revenue growth,
cash required for operations of recently acquired businesses, and for the
payment of marketing fees associated with the Roundup(R) agency agreement.

Cash used in investing activities totaled $525.4 million for the six months
ended April 3, 1999 as compared to $147.4 million in the prior year. This
increase in cash used was primarily due to the cost of the Ortho, RPJ and ASEF
businesses acquired during the period. Additionally, capital investments were
$26.6 million in the six months of fiscal 1999, a $13.4 increase in comparison
to the prior year. The increase in capital investments is primarily due to cost
associated with the enterprise resource planning project of $11.7 million. The
Company's new credit facilities (as described below) restrict annual capital
investments to $70.0 million.

Financing activities generated cash of $794.3 million for the six months ended
April 3, 1999 compared to $329.5 million in the prior year. Cash generated in
the first six months of fiscal 1999 was generally provided by the Company's new
$1.025 billion credit facility and the January 1999 Senior Subordinated Notes
offering of $330 million. Borrowings were primarily used to provide funds for
the following: acquisitions of Ortho, RPJ and Asef; marketing fees associated
with the Roundup(R) agency agreement; financing fees associated with the new
credit facility (as discussed below); issuance fees associated with the Note
offering; payments associated with the then outstanding interest rate locks
(also described below); and dividends on Class A Preferred Stock.

Total debt was $1.2 billion as of April 3, 1999, an increase of $857.3 million
compared with debt at September 30, 1998 and an increase of $660.5 million
compared with debt levels at April 4, 1998. The increase in debt, period to
period, was

Page 22
23
primarily due to borrowings made to fund the financing activities previously
mentioned.

The primary sources of liquidity for the Company are funds generated by
operations and borrowings under the Company's credit facility. On December 4,
1998, the Company and certain of its subsidiaries entered into a new credit
facility which provides for borrowings in the aggregate principal amount of
$1.025 billion and consists of term loan facilities in the aggregate amount of
$525 million and a revolving credit facility in the amount of $500 million.
Proceeds from borrowings under the new credit facility of approximately $241.0
million were used to repay amounts outstanding under the then existing credit
facility.

The term loan facilities consist of three tranches. The Tranche A Term Loan
Facility consists of three sub-tranches of French Francs, German Deutschemarks
and British Pounds Sterling in an aggregate principal amount of $265 million
which are to be repaid quarterly over a 6 1/2 year period. The Tranche B Term
Loan Facility is a 7 1/2 year term loan facility in an aggregate principal
amount of $140 million, which is to be repaid in nominal quarterly installments
for the first 6 1/2 years and in substantial quarterly installments in the final
year. The Tranche C Term Loan Facility is a 8 1/2 year term loan facility in an
aggregate principal amount of $120 million, which is to be repaid in nominal
quarterly installments for the first 7 1/2 years and in substantial quarterly
installments in the final year.

The revolving credit facility provides for borrowings up to $500 million, which
are available on a revolving basis over a term of 6 1/2 years. A portion of the
revolving credit facility not to exceed $100 million is available for the
issuance of letters of credit. A portion of the facility not to exceed $225
million is available for borrowings in optional currencies, including German
Deutschemarks, British Pounds Sterling, French Francs, Belgian Francs, Italian
Lira and other specified currencies, provided that the outstanding revolving
loans in optional currencies other than British Pounds Sterling does not exceed
$120 million. The outstanding principal amount of all revolving credit loans may
not exceed $150 million for at least 30 consecutive days during any calendar
year.

The Company funded the acquisition of RPJ and Asef with borrowings under the
newly created credit facility. Certain other borrowings under the credit
facility, along with proceeds from the January 21, 1999 offering of $330 million
of 10-year 8 5/8% Senior Subordinated Notes due 2009, were used to fund the
Ortho acquisition and to repurchase approximately 97% of the Company's $100.0
million outstanding 9 7/8% Senior Subordinated Notes due August 2004.

Coincidental with the Notes offering, the Company settled its then outstanding
interest rate locks for approximately $3.6 million. The Company entered into two
interest rate locks in fiscal 1998 to hedge its anticipated interest rate
exposure on the Notes offering. In October 1998, the Company settled one of the
interest rate locks for $9.3 and entered into a new interest rate lock
instrument. The total amount paid under the interest rate locks of $12.9 million
has been recorded as a reduction of the Notes' carrying value and is being
amortized over the life of the notes

In July 1998, the Board of Directors of the Company authorized the repurchase of
up to $100 million of the Company's common shares on the open market or in
privately negotiated transactions on or prior to September 30, 2001 ("the
Repurchase Program"). As of April 3, 1999, approximately 300,000 common shares
($8.7 million) were repurchased under the Repurchase Program. The timing and
amount of any future purchases under the Repurchase Program will be at the
Company's discretion and will depend upon market conditions and the Company's
operating performance and liquidity. Any repurchase will also be subject to the
covenants contained in the Company's credit facilities as well as its other debt
instruments. The repurchased shares will be held in treasury and will thereafter
be used for the exercise of employee stock options and for other valid corporate
purposes. The Company anticipates that repurchases would be made pro rata (42%
of shares repurchased) from the Hagedorn Partnership, L.P. upon terms no less
favorable to the Company than those obtainable in the public market. The
agreement governing the merger transactions with the former shareholders of
Stern's Miracle-Gro Products, Inc. ("the Miracle-Gro shareholders") requires
that the they reduce their

Page 23
24
percentage ownership in the Company to no more than 44% on a fully diluted basis
to the extent that repurchases by the Company would cause such ownership to
exceed 44%.

In the opinion of the Company's management, cash flows from operations and
capital resources will be sufficient to meet debt service and working capital
needs during fiscal 1999, however, the Company cannot ensure that its business
groups will generate sufficient cash flow from operations, that currently
anticipated cost savings and operating improvements will be realized on schedule
or at all, or that future borrowings will be available under the newly created
credit facility in amounts sufficient to pay indebtedness or fund other
liquidity needs. The Company cannot ensure that it will be able to refinance any
indebtedness, including the newly created credit facility, on commercially
reasonable terms, or at all.

ENVIRONMENTAL MATTERS

The Company is subject to local, state, federal and foreign environmental
protection laws and regulations with respect to its business operations and
believes it is operating in substantial compliance with, or taking action aimed
at ensuring compliance with, such laws and regulations. The Company is involved
in several environmental related legal actions with various governmental
agencies. While it is difficult to quantify the potential financial impact of
actions involving environmental matters, particularly remediation costs at waste
disposal sites and future capital expenditures for environmental control
equipment, in the opinion of management, the ultimate liability arising from
such environmental matters, taking into account established reserves, should not
have a material adverse effect on the Company's financial position; however,
there can be no assurance that future quarterly or annual operating results will
not be materially affected by the resolution of these matters. Additional
information on environmental matters affecting the Company is provided in Note 9
to the Company's unaudited Consolidated Financial Statements as of and for the
six months ended April 3, 1999 and in the 1998 Annual Report on Form 10-K under
the "BUSINESS" and "LEGAL PROCEEDINGS" sections.


YEAR 2000 READINESS

GENERAL

The Company may be impacted by the inability of its computer software
applications and other business systems (e.g., embedded microchips) to properly
identify the Year 2000 due to a commonly used programming convention of using
only two digits to identify a year. Unless modified or replaced, these systems
could fail or create erroneous results when referencing the Year 2000.

Management is assessing the extent and impact of this issue and is implementing
a readiness program to mitigate the possibility of business interruption or
other risks. The objective of the program is to have all significant business
systems Year 2000 compliant by mid-1999.

The Company has established a Year 2000 Program Office to oversee the readiness
program. The Program Office functions include regular communication with Year
2000 project managers and site visits to the Company's various businesses to
monitor remediation efforts and verify progress toward stated compliance goals.
The Program Office reports to senior management, who in turn reports regularly
to the Board of Directors regarding the Company's progress toward Year 2000
readiness.

INFORMATION TECHNOLOGY (IT) SYSTEMS

Currently, the mainframe computer operations at the Company's Marysville, Ohio
headquarters support all U. S. business groups with the exception of Scotts'
Miracle-Gro Products, Inc., the Republic Tool (spreaders) manufacturing
operation, and Ortho business group. The Company's foreign operations generally
do not electronically interface with the U.S. headquarters.

The headquarters mainframe operations consist primarily of internally developed
systems which have been remediated, while other domestic and international
operations

Page 24
25
utilize commercial packaged software which, if not Year 2000 compliant, is being
upgraded or replaced. Remediation of headquarters applications, which is the
Company's most complex and costly effort, was completed in April 1999.

Personal computers are being made Year 2000 compliant by systematic upgrade
through lease renewals. Many other hardware/software upgrades are being executed
under ongoing maintenance and support agreements with vendors. Testing of
upgrades is being performed internally.

In support of the Company's long-range strategic plans, an enterprise-wide
application systems (ERP) project is under way to link all business groups. This
enterprise-wide system will be implemented in stages starting in 1999 and is
expected to be completed in 2000. The primary software provider for the
enterprise-wide system has represented that its software is Year 2000 compliant,
which will be verified as part of testing prior to implementation.

The Company's Year 2000 compliance efforts are being concentrated on the
currently existing systems to ensure there is adequate information systems
support until implementation of the enterprise-wide system is completed.

NON-IT SYSTEMS

Non-IT systems, comprised mainly of equipment and machinery operating and
control systems, telecommunication systems, building air management systems,
security and fire control systems, electrical and natural gas systems are being
assessed by each business group with advice from the suppliers of these
systems/services. Upgrades or replacements are being made as necessary.

THIRD PARTY SUPPLIERS

The Company relies on third party suppliers for finished goods, raw materials,
water, other utilities, transportation and a variety of other key services.
Interruption of supplier operation due to Year 2000 issues could affect Company
operations. The Company is evaluating the status of suppliers' efforts through
confirmation and follow-up procedures, including selected site assessment trips,
to determine contingency planning where necessary.

RECENT ACQUISITIONS

The Company completed the Ortho and RPJ acquisitions earlier this fiscal year,
as well as the Roundup(R) Marketing Agreement. The Ortho and RPJ acquisitions
have both IT and non-IT Year 2000 considerations. The Roundup(R) Marketing
Agreement does not involve the acquisition of assets; however, additional
efforts are necessary to confirm Year 2000 readiness by the Company's business
partners. Representations have been provided in the definitive agreement signed
in conjunction with the Ortho transaction that the Ortho business is Year 2000
compliant in all material respects. The Company is in the process of compiling
Year 2000 reporting from these operations and performing site visits as part of
the verification efforts.

STATE OF READINESS

Each business group has completed an internal inventory to identify IT and
non-IT systems that are susceptible to system failure or processing errors as a
result of Year 2000 issues.

The headquarters mainframe remediation project is complete (including testing).
Plans are in place for the upgrade or replacement, and testing of IT systems at
other U. S. operations by mid-1999. Non-IT efforts are being performed
concurrently and replacement and testing is expected to be completed by
mid-1999. Site visits are being conducted by the Program Office to verify
progress against plans.

Year 2000 readiness plans are being executed within the International segment.
Upgrades of packaged software for the primary systems will be completed by
mid-1999. Completion of all IT and non-IT upgrades and testing is scheduled for
calendar mid-

Page 25
26
1999. Site visits are being conducted by the Program Office to verify progress
against plans.

A confirmation process with respect to third party suppliers is in progress.
Plans are being executed for site visits with critical suppliers to determine if
alternative sources are needed.


COSTS

The Company has been tracking incremental Year 2000 costs which exclude the
costs of internally dedicated resources. The current estimate of incremental
costs for the Year 2000 efforts (excluding those related to the ERP project) is
approximately $5.7 million. Of this amount, $3.8 million has been incurred to
date. These costs, with the exception of relatively small capital expenditures,
are being expensed as incurred and are being funded through operating cash
flows. A summary of the cost components follows ($ in millions):

<TABLE>
<CAPTION>
AS OF REMAINDER OF
APRIL 3, FISCAL
LOCATION 1999 1999 TOTAL
- -------- ---- ---- -----
(ACTUAL) (ESTIMATE)
<S> <C> <C> <C>
Headquarters mainframe $2.8 $0.2 $3.0
Other U. S. Operations 0.4 0.9 1.3
International operations 0.6 0.8 1.4
---- ---- ----
Total $3.8 $1.9 $5.7
==== ==== ====
</TABLE>


The Company believes that Year 2000 costs have not had and will not have a
material impact on the Company's results of operations, financial condition or
cash flows.

RISKS

The principal business risks to the Company relating to completion of Year 2000
efforts are:

- - Reliance on key business partners to not have disruption in ability to
provide goods and services as a result of Year 2000 issues.

- - The ability to recruit and/or retain key staff for the Year 2000 effort.

- - Unforeseen issues arising in connection with recent and future
acquisitions/business partnerships.

- - Forecasting unreliability due to customers' departures from expected
buying patterns.

- - The ability to continue to focus on Year 2000 issues by internal and
external resources.

Because the Company's Year 2000 readiness is dependent upon key business
partners also being Year 2000 ready, there can be no guarantee that the
Company's efforts will prevent a material adverse impact on its results of
operations, financial condition and cash flows. The possible consequences to the
Company of its key business partners' inability to provide goods and services as
a result of Year 2000 issues include temporary plant closings; delays in
delivery of finished products; delays in receipt of key ingredients, containers
and packaging supplies; invoice and collection errors; and inventory and supply
obsolescence. The Company believes that its readiness efforts, which include
confirmation, site visits and other testing with critical suppliers to determine
if contingency planning is needed, should reduce the likelihood of such
disruptions.

Page 26
27
CONTINGENCY PLANS

A formal contingency plan process is being developed. The Company will continue
to assess where alternative courses of action are needed as the IT and non-IT
readiness plans are executed. The drive for formal contingency planning is in
the second and third calendar quarters of 1999, once a significant amount of the
business groups' readiness plans have been completed.

ONGOING PROCESS

The Company's readiness program is an ongoing process and the estimates of costs
and completion dates for various components of the program described above are
subject to change.

ENTERPRISE RESOURCE PLANNING ("ERP")

In July 1998, the Company announced a project designed to bring its information
system resources in line with the Company's current strategic objectives. The
project will include the redesign of certain key business processes in
connection with the installation of new software on a world-wide basis over the
course of the next two fiscal years. The Company estimates that the project will
cost $50.0 million, approximately 75% of which will be capitalized over a period
of four to eight years. SAP has been selected as the primary software provider
for this project.

The Company has expensed approximately $4.4 million related to the project since
its inception.

EURO

In January 1999, a new currency called the "euro" began to be introduced in
certain Economic and Monetary Union ("EMU") countries. During 2002, all EMU
countries are expected to be operating with the euro as their single currency.
Uncertainty exists as to the effects the euro currency will have on the
marketplace. Additionally, the European Commission has not yet defined and
formalized all of the final rules and regulations. The Company is still
assessing the impact the EMU formation and euro implementation will have on its
internal systems and the sale of its products. The Company expects to take
appropriate actions based on the results of such assessment. The Company has not
yet determined the cost related to addressing this issue and there can be no
assurance that this issue and its related costs will not have a materially
adverse effect on the Company's business, operating results and financial
condition.

MANAGEMENT'S OUTLOOK

Results for the six months of fiscal 1999 are in line with the Company's
long-term strategy for profitable growth. The performance in 1999 reflects the
successful continuation of its primary growth drivers: to emphasize
consumer-oriented marketing efforts to pull demand through its distribution
channels, and to make strategic acquisitions to increase market share in global
markets and within segments of the lawn and garden category. Restructuring
charges taken in fiscal 1998 reflect the costs to integrate recent acquisitions
and to exit businesses that are not strategically aligned with the Company's
core businesses. Going forward, these actions should allow the Company to fully
realize the operational synergies created by the acquisitions and to focus
resources in businesses that provide opportunities for growth.

Looking forward, the Company maintains the following broad tenets to its
strategic plan:

(1) Promote and capitalize on the strengths of the Scotts(R),
Miracle-Gro(R) and Hyponex(R) industry-leading brands, as well as
those brands acquired in conjunction with the RPJ and Ortho
transactions. This involves a commitment to investors and retail
partners that the Company will support these brands through
advertising and promotion unequaled in the lawn and garden
consumables market. In the Professional categories, it signifies a

Page 27
28
commitment to customers to provide value as an integral element in
their long-term success;

(2) Commit to continuously study and improve knowledge of the market,
the consumer and the competition;

(3) Simplify product lines and business processes, to focus on those
that deliver value, evaluate marginal ones and eliminate those that
lack future prospects; and

(4) Achieve world leadership in operations, leveraging technology and
know-how to deliver outstanding customer service and quality.

Within the Company's four-year strategic plan, management has established
challenging, but realistic, financial goals, including:

(1) Sales growth of 8% to 10%;

(2) An aggregate operating margin improvement of at least 2% over the
next four years; and

(3) Minimum compounded annual EPS growth of 15%.

FORWARD-LOOKING STATEMENTS

The Company has made and will make certain forward-looking statements in its
Annual Report, Form 10-K and in other contexts relating to future growth and
profitability targets, and strategies designed to increase total shareholder
value. The Private Securities Litigation Reform Act of 1995 (the "Act") provides
a "safe harbor" for forward-looking statements to encourage companies to provide
prospective information, so long as those statements are identified as
forward-looking and are accompanied by meaningful cautionary statements
identifying important factors that could cause actual results to differ
materially from those discussed in the forward-looking statements. The Company
desires to take advantage of the "safe harbor" provisions of the Act.

These forward-looking statements represent challenging goals for the Company,
and the achievement thereof is subject to a variety of risks and assumptions,
and numerous factors beyond the Company's control. These forward-looking
statements include, but are not limited to, information regarding the future
economic performance and financial condition of the Company, the plans and
objectives of the Company's management, and the Company's assumptions regarding
such performance and plans. Therefore, it is possible that the Company's future
actual financial results may differ materially from those expressed in these
forward-looking statements due to a variety of factors, including:

- - EFFECT OF WEATHER CONDITIONS --Adverse weather conditions could adversely
impact financial results: Weather conditions in North America and Europe
have a significant impact on the timing of sales in the spring selling
season and overall annual sales. In particular, an abnormally cold spring
throughout the United States could adversely affect the Company's
financial results;

- - EFFECT OF SEASONALITY --Historical seasonality could impair the Company's
ability to make interest payments on indebtedness. Because the Company's
products are used primarily in the spring and summer, the business is
highly seasonal. Approximately 72% of sales occur in the second and third
fiscal quarters. Working capital needs, and correspondingly borrowings,
peak at the end of the first fiscal quarter during which the Company
generates less revenues while incurring expenditures in preparation for
the spring selling season. If the Company is unable to draw on the new
credit facility when an interest payment is due on the other indebtedness,
this seasonality could adversely affect the Company's ability to make
interest payments as required by the other indebtedness. Adverse weather
conditions could heighten this risk;

Page 28
29
- - CONTINUED MARKETPLACE ACCEPTANCE OF THE COMPANY'S NORTH AMERICAN CONSUMER
GROUPS' "PULL" ADVERTISING MARKETING STRATEGIES - Acceptance is
particularly important in the Consumer Lawns group which refocused its
general marketing strategy beginning in fiscal 1996;

- - THE ABILITY TO MAINTAIN PROFIT MARGINS ON ITS PRODUCTS, TO PRODUCE ITS
PRODUCTS ON A TIMELY BASIS, AND TO MAINTAIN AND DEVELOP ADDITIONAL
PRODUCTION CAPACITY AS NECESSARY TO MEET DEMAND;

- - COMPETITION AMONG LAWN AND GARDEN CARE PRODUCT PRODUCERS SUPPLYING THE
CONSUMER AND PROFESSIONAL MARKETS, BOTH IN NORTH AMERICA AND EUROPE;

- - COMPETITION BETWEEN AND THE RECENT CONSOLIDATION WITHIN THE RETAIL OUTLETS
SELLING LAWN AND GARDEN CARE PRODUCTS PRODUCED BY THE COMPANY;

- - PUBLIC PERCEPTIONS REGARDING THE SAFETY OF THE PRODUCTS PRODUCED AND
MARKETED BY THE COMPANY;

- - RISKS ASSOCIATED WITH INTERNATIONAL OPERATIONS -- The Company's
significant international operations make it more susceptible to
fluctuations in currency exchange rates and to the costs of international
regulation. The Company currently operates manufacturing, sales and
service facilities outside of North America and particularly in the U.K.,
Germany and France. International operations have increased with the
acquisitions of Levington, Miracle Garden Care and RPJ and will increase
further through the Roundup(R) Marketing Agreement and the Ortho
Acquisition. In fiscal 1998, international sales accounted for
approximately 18% of total sales. Therefore, the Company is subject to
risks associated with operations in foreign countries, including
fluctuations in currency exchange rates, the imposition of limitations on
conversion of foreign currencies into dollars or remittance of dividends
and other payments by foreign subsidiaries. Many foreign countries have
tended to suffer from inflation more than the United States. In addition,
by operating in a large number of countries, the Company incurs additional
costs of compliance with local regulations. The Company has attempted to
hedge some currency exchange rate risks, including by borrowing in local
currencies, but such hedges do not eliminate the risk completely. The
costs related to international operations could adversely affect
operations and financial results in the future;

- - EFFECT OF NEW EUROPEAN CURRENCY -- The implementation of the euro currency
in certain European countries in 2002 could adversely impact the Company.
In January 1999, a new currency called the "euro" began to be introduced
in certain Economic and Monetary Union ("EMU") countries. During 2002, all
EMU countries are expected to be operating with the euro as their single
currency. Uncertainty exists as to the effects the euro currency will have
on the marketplace. Additionally, all of the final rules and regulations
have not yet been defined and finalized by the European Commission with
regard to the euro currency. The Company is still assessing the impact the
EMU formation will have on internal systems and the sale of products. The
Company expects to take appropriate actions based on the results of such
assessment. However, the Company has not yet determined the cost related
to addressing this issue and there can be no assurance that this issue and
its related costs will not have a materially adverse effect on operating
results and financial condition;

- - CHANGES IN ECONOMIC CONDITIONS IN THE UNITED STATES AND THE IMPACT OF
CHANGES IN INTEREST RATES;

- - ADDRESSING YEAR 2000 ISSUES -- The failure of the Company, or the failure
of third party suppliers or retailer customers, to address information
technology issues related to the Year 2000 could adversely affect
operations. Like other business entities, the Company must address the
ability of its computer software applications and other business systems
(e.g., embedded microchips) to properly identify the year 2000 due to a
commonly used programming convention of using only two digits to identify
a year. Unless modified or replaced, these systems could fail or create
erroneous results when referencing the year 2000.

Page 29
30
While the Company is assessing the relevant issues related to the Year
2000 problem and has implemented a readiness program to mitigate the
possibility of business interruption or other risks, the Company cannot be
sure that it will have adequately addressed the issue, particularly with
respect to recent and pending acquisitions. Moreover, the Company relies
on third party suppliers for finished goods, raw materials, water, other
utilities, transportation and a variety of other key services. If one or
more of these suppliers fail to address the Year 2000 problem adequately,
such suppliers' operations could be interrupted. Such interruption, in
turn, could adversely affect the Company's operations. In addition, the
failure of retailer customers adequately to address the Year 2000 problem
could adversely affect financial results;

- - THE ABILITY TO IMPROVE PROCESSES AND BUSINESS PRACTICES TO KEEP PACE WITH
THE ECONOMIC, COMPETITIVE AND TECHNOLOGICAL ENVIRONMENT, INCLUDING
SUCCESSFUL COMPLETION OF PROJECT CATALYST;

- - ENVIRONMENTAL REGULATION -- Compliance with environmental and other public
health regulations could result in the expenditure of significant capital
resources. Local, state, federal and foreign laws and regulations relating
to environmental matters affect the Company in several ways. All products
containing pesticides must be registered with the United States
Environmental Protection Agency ("United States EPA") (and in many cases,
similar state and/or foreign agencies) before they can be sold. The
inability to obtain or the cancellation of any such registration could
have an adverse effect on the Company. The severity of the effect would
depend on which products were involved, whether another product could be
substituted and whether competitors were similarly affected. The Company
attempts to anticipate regulatory developments and maintain registrations
of, and access to, substitute chemicals, but may not always be able to
avoid or minimize these risks. Regulations regarding the use of certain
pesticide and fertilizer products may include requirements that only
certified or professional users apply the product or that certain products
be used only on certain types of locations (such as "not for use on sod
farms or golf courses"), may require users to post notices on properties
to which products have been or will be applied, may require notification
of individuals in the vicinity that products will be applied in the future
or may ban the use of certain ingredients. In addition, with the
acquisitions of RPJ and Ortho, the Company has acquired many new pesticide
product lines that are subject to additional regulations. Even if the
Company is able to comply with all such regulations and obtain all
necessary registrations, the Company cannot assure that its products,
particularly pesticide products, will not cause injury to the environment
or to people under all circumstances. The costs of compliance, remediation
or products liability have adversely affected operating results in the
past and could materially affect future quarterly or annual operating
results;

- - CONTROL BY SIGNIFICANT SHAREHOLDERS -- The interests of the Miracle-Gro
Shareholders could conflict with those of the other shareholders or
noteholders. The Miracle-Gro Shareholders (through the Hagedorn
Partnership, L.P.) beneficially own approximately 42% of the outstanding
common shares of the Company on a fully diluted basis. While the merger
agreement pursuant to which Scotts and Miracle-Gro merged places certain
voting restrictions on the Miracle-Gro Shareholders through May 19, 2000,
the Miracle-Gro Shareholders have the right to designate three members of
the Company's Board of Directors and have the ability to veto significant
corporate actions by the Company. In addition, after May 19, 2000, the
Miracle-Gro Shareholders will be able to vote their shares without
restriction and will be able to significantly control the election of
directors and the approval of other actions requiring the approval of the
Company's shareholders. The interests of the Miracle-Gro Shareholders
could conflict with those of the Company's other shareholders or the
holders of the Company issued notes;

- - SUBSTANTIAL LEVERAGE -- The Company's substantial indebtedness could
adversely affect the financial health of the Company and prevent the
Company from fulfilling its obligations under certain indebtedness. As a
result of the Notes offering, the Company has a significant amount of
indebtedness. This

Page 30
31
substantial indebtedness could have important consequences. For example,
it could:

- make it more difficult to satisfy obligations with respect to
indebtedness;

- increase vulnerability to general adverse economic and industry
conditions;

- limit the ability to fund future working capital, capital
expenditures, research and development costs and other general
corporate requirements;

- require the Company to dedicate a substantial portion of cash flow
from operations to payments on indebtedness, thereby reducing the
availability of cash flow to fund working capital, capital
expenditures, research and development efforts and other general
corporate purposes;

- limit flexibility in planning for, or reacting to, changes in the
Company's business and the industry in which it operates;

- place the Company at a competitive disadvantage compared to
competitors that have less debt; and

- limit, along with the financial and other restrictive covenants in
the Company's indebtedness, among other things, the ability to
borrow additional funds. And, failing to comply with those covenants
could result in an event of default which, if not cured or waived,
could have a material adverse effect on the Company;

- - ADDITIONAL BORROWINGS AVAILABLE -- Despite current indebtedness levels,
the Company and its subsidiaries may be able to incur substantially more
debt. This could further exacerbate the risks described above. The terms
of the indenture do not fully prohibit the Company or its subsidiaries
from doing so. If new debt is added to the Company and its subsidiaries'
current debt levels, the related risks that the Company now face could
intensify;

- - ABILITY TO SERVICE DEBT -- To service indebtedness, the Company will
require a significant amount of cash. The Company's ability to generate
cash depends on many factors beyond its control. The ability to make
payments on and to refinance indebtedness, and to fund planned capital
expenditures and research and development efforts will depend on the
ability to generate cash in the future. This, to a certain extent, is
subject to general economic, financial, competitive, legislative,
regulatory and other factors that are beyond the Company's control. Based
on current level of operations and anticipated cost savings and operating
improvements, the Company believes its cash flow from operations,
available cash and available borrowings under the new credit facility will
be adequate to meet its future liquidity needs for at least the next few
years. The Company cannot assure, however, that its business will generate
sufficient cash flow from operations, that currently anticipated cost
savings and operating improvements will be realized on schedule or at all
or that future borrowings will be available under the new credit facility
in amounts sufficient to enable us to pay our indebtedness, or to fund
other liquidity needs. The Company may need to refinance all or a portion
of its indebtedness, on or before maturity. The Company cannot ensure that
it will be able to refinance any of its indebtedness, on commercially
reasonable terms or at all;

- - INTEGRATION ISSUES -- Inability to integrate the acquisitions made could
prevent the Company from maximizing synergies and could adversely affect
financial results. The Company has made several substantial acquisitions
in the past four years. The Ortho acquisition represents the largest. The
success of any completed acquisition depends, and the success of the Ortho
acquisition will depend, on the ability to integrate effectively the
acquired business. The

Page 31
32
Company believes that the RPJ acquisition and the Ortho acquisition
provide significant cost saving opportunities. However, if the Company is
not able to successfully integrate Ortho, RPJ or other acquisitions, the
Company will not be able to maximize such cost saving opportunities.
Rather, the failure to integrate such acquired businesses, because of
difficulties in the assimilation of operations and products, the diversion
of management's attention from other business concerns, the loss of key
employees or other factors, could materially adversely affect financial
results;

- - CUSTOMER CONCENTRATION -- Because of the concentration of sales to a small
number of retail customers, the loss of one of the top 10 customers could
adversely affect financial results. The Company's top 10 customers
together accounted for approximately 50% of 1998 fiscal year sales and 27%
of outstanding accounts receivable as of September 30, 1998. The top two
customers, The Home Depot and Wal*Mart, represented approximately 17% and
10%, respectively, of our 1998 fiscal year sales and approximately 12% and
2%, respectively, of outstanding accounts receivable at September 30,
1998. The loss of, or reduction in orders from, The Home Depot, Wal*Mart
or any other significant customer could have a material adverse effect on
the Company and its financial results, as could customer disputes
regarding shipments, fees, merchandise condition or related matters with,
or the inability to collect accounts receivable from, any of such
customers;

- - TERMINATION OF ROUNDUP(R) MARKETING AGREEMENT -- If Monsanto terminates
the Roundup(R) Marketing Agreement without having to pay a termination
fee, the Company would lose a substantial source of future earnings.
Monsanto has the right to terminate the Roundup(R) Marketing Agreement
either as a whole or within a particular region for certain events of
default. If Monsanto rightfully terminates the Company pursuant to an
event of default, the Company would not be entitled to any termination fee
under the Roundup(R) Marketing Agreement and would lose the significant
source of earnings that the Company believes the Roundup(R) Marketing
Agreement provides. In addition, Monsanto may terminate the Company within
a given region, including North America, without paying a termination fee,
if sales decline on a consumer sell-through basis over a cumulative three
program year period or if such sales decline by more than 5% for each of
two consecutive program years, unless the Company can show, in effect,
that such declines were not its fault;

- - POST-PATENT RESULTS OF ROUNDUP(R) IN THE UNITED STATES -- The Company
cannot predict the success of Roundup(R) after glyphosate ceases to be
patented. Substantial new competition in the United States could adversely
affect the Company. Glyphosate, the active ingredient in Roundup(R), is
subject to a patent in the United States that expires in September 2000.
Glyphosate is no longer subject to patent in the European Union and is not
subject to patent in Canada. While sales of Roundup(R) in such countries
have continued to increase despite the lack of a patent, sales in the
United States may decline as a result of increased competition after the
U.S. patent expires. Any such decline in sales would adversely affect the
Company's net commission under the Roundup(R) Marketing Agreement and
therefore financial results. Such a decline could also trigger Monsanto's
regional termination right under the Roundup(R) Marketing Agreement.

- - ANTITRUST REVIEW -- FEDERAL GOVERNMENT REVIEW OF THE NON-SELECTIVE
HERBICIDE MARKET UNDER THE ANTITRUST LAWS COULD ADVERSELY AFFECT FINANCIAL
RESULTS.

The applicable waiting period under the Hart-Scott-Rodino Antitrust
Improvements Act of 1976 (the "HSR Act") with respect to the Ortho
acquisition has expired, and the Company believes that no further
governmental approvals are required with respect to the Ortho acquisition.
However, the Company understands that the Federal Trade Commission (the
"FTC") is reviewing the non-selective herbicide market under the various
antitrust laws of the United States. Pursuant to this review, the FTC has
requested additional information from the Company regarding Roundup(R) and
Finale(R), a brand of non-selective herbicide that was bought from AgrEvo
Environmental Health, Inc. in May 1998, and information from Monsanto
regarding Roundup(R). The Company has subsequently divested the Finale(R)
business. Any modification of the Roundup Marketing Agreement, as a result
of the FTC's review, could adversely affect financial results.

Page 32
33
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As part of its ongoing business, the Company is exposed to certain market risks,
including fluctuations in interest rates, foreign currency exchange rates,
commodity prices, and its common share price. The Company uses derivative
financial and other instruments, where appropriate, to manage these risks. The
Company does not enter into transactions designed to mitigate its market risks
for trading or speculative purposes.

INTEREST RATE RISK

The Company has various debt instruments outstanding at April 3, 1999 that are
impacted by changes in interest rates. As a means of managing its interest rate
risk on these debt instruments, the Company has entered into interest rate swap
agreements to effectively convert certain variable rate debt obligations to
fixed rates as follows:

A 20 million British Pound Sterling notional amount swap used to convert
obligations denominated in British Pounds Sterling to a fixed rate. The
exchange rate used to convert British Pounds Sterling to U.S. dollars at
April 3, 1999 was $1.60:1 GBP.

Four interest rate swaps with a total notional amount of $105.0 million
which are used to hedge certain variable-rate obligations under the
Company's credit facility. The credit facility requires that the Company
enter into hedge agreements to the extent necessary to provide that at
least 50% of the aggregate principal amount of the senior subordinated
notes and term loan facilities is subject to a fixed interest rate.

The following table summarizes information about the Company's derivative
financial instruments and its debt instruments that are sensitive to changes in
interest rates as of April 3, 1999. For debt instruments, the table presents
principal cash flows and related weighted-average interest rates by expected
maturity dates. For interest rate swaps, the table presents expected cash flows
based on notional amounts and weighted-average interest rates by contractual
maturity dates. Weighted-average variable rates are based on implied forward
rates in the yield curve at April 3, 1999. The information is presented in U.S.
dollars (in millions):

<TABLE>
<CAPTION>
EXPECTED MATURITY DATE
---------------------- FAIR
1999 2000 2001 2002 2003 THEREAFTER TOTAL VALUE
---- ---- ---- ---- ---- ---------- ----- -----
<S> <C> <C> <C> <C> <C> <C> <C> <C>
LONG-TERM DEBT:
- ---------------
Fixed rate debt $(332.9) $(332.9) $(343.7)
Average rate 8.625% 8.625%

Variable rate debt $(3.0) $(26.0) $(33.0) $(44.0) $(48.0) $(678.7) $(832.7) $(832.7)
Average rate 7.35% 6.95% 6.93% 6.90% 6.90% 7.64% 7.51%

INTEREST-RATE
DERIVATIVES:
- ------------
Interest rate swap $(0.4) $(0.8) $(0.7) $(0.4) $ (2.1)
Average rate 7.62% 7.62% 7.62% 7.62%

Interest rate swap $ 0.0 $ 0.1 $ 0.2 $ 0.1 $ 0.3
Average rate 5.05% 5.05% 5.05% 5.05%

Interest rate swap $ 0.0 $ 0.1 $ 0.1 $ 0.0 $ 0.2
Average rate 5.08% 5.08% 5.08% 5.08%

Interest rate swap $ 0.0 $ 0.1 $ 0.1 $ 0.1 $ 0.1 $ 0.3
Average rate 5.11% 5.11% 5.11% 5.11% 5.11%

Interest rate swap $ 0.0 $ 0.1 $ 0.1 $ 0.1 $ 0.2 $ 0.1 $ 0.4
Average rate 5.18% 5.18% 5.18% 5.18% 5.18% 5.18%
</TABLE>

Page 33
34
On January 21, 1999, the Company issued $330 million of Senior Subordinated
Notes due in 2009 bearing interest at 8.625%, retired approximately 97% of its
$100.0 million Senior Subordinated Notes then outstanding and unwound its then
outstanding interest rate locks. See additional discussion of the Company's
indebtedness in "Liquidity and Capital Resources" in "ITEM 2. MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS".

EQUITY PRICE RISK

In May 1998, the Company sold 0.3 million put options which give the holder the
option to sell one of the Company's common shares at a specified price for each
option held. The put options have a strike price of $35.32 per share and expire
in May 1999. The put options can only be exercised on their date of expiration.
At April 3, 1999 the buy-out value of these put options was $0.2 million as
estimated using an option pricing model.

Page 34
35
PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

See Footnote 9 to the Condensed, Consolidated Financial Statements.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of shareholders of the Company (the "Annual
Meeting") was held in Columbus, Ohio on February 23, 1999.

The result of the vote of the shareholders for the matter of the
election of four directors, for terms of three years each, submitted to
the shareholders at the Annual Meeting, is as follows:

Nominee Votes For Withheld
------- --------- --------
Charles M. Berger 24,545,315 302,804
James Hagedorn 24,539,102 309,017
Karen G. Mills 24,582,290 265,829
John Walker, Ph.D. 24,536,548 311,571

Each of the nominees was elected. The other directors whose terms of
office continue after the Annual Meeting are James B. Beard, Ph.D.,
John Kenlon, John M. Sullivan, L. Jack Van Fossen, Joseph P. Flannery,
Horace Hagedorn, Albert E. Harris and Patrick J. Norton.

The result of the vote of the shareholders for the matter of the
further amendment to the Company's 1996 Stock Option Plan, to increase
the number of common shares available thereunder from 3,000,000 to
5,500,000, is as follows:

Votes For Votes Against Abstain Not Voted
--------- ------------- ------- ---------
15,782,144 6,956,504 23,513 2,445,958

The proposal to amend the Company's 1996 Stock Option Plan, was
adopted.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) See Exhibit Index at page 37 for a list of the exhibits included
herewith.

(b) The Registrant filed a Current Report on Form 8-K dated January 7,
1999, reporting under "Item 5. Other Events", information concerning
the RPJ acquisition, the Ortho acquisition, the Roundup(R) Marketing
Agreement, the New Credit Facility, and the funding of the Ortho
acquisition through a private placement of $300 million aggregate
principal amount of senior subordinated notes pursuant to Rule 144a
under the Securities Act of 1933, as amended.

The Registrant filed a Current Report on Form 8-K dated February 5,
1999, reporting under "Item 2. Acquisition or Disposition of Assets"
and "Item 7. Financial Statements and Exhibits", additional information
concerning the Ortho acquisition, financial statements of businesses
acquired and pro forma financial information.

Page 35
36
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


THE SCOTTS COMPANY

Date: May 17, 1999 /s/ CHRISTOPHER L. NAGEL
Christopher L. Nagel
Acting Chief Financial Officer
Vice President and Corporate Controller

Page 36
37
<TABLE>
THE SCOTTS COMPANY
QUARTERLY REPORT ON FORM 10-Q FOR
FISCAL QUARTER ENDED APRIL 3, 1999

EXHIBIT INDEX

<CAPTION>
EXHIBIT NUMBER DESCRIPTION PAGE NUMBER
- -------------- ----------- -----------
<S> <C> <C>
2(a) Asset Purchase Agreement, dated as *
of November 11, 1998, between
Monsanto Company and the Registrant
(replaces and supersedes Exhibit
2(d) to the Registrant's Annual
Report on Form 10-K for the fiscal
year ended September 30, 1998 (File
No. 001-13292))**

2(b) Amended and Restated Exclusive *
Agency and Marketing Agreement,
dated as of September 30, 1998,
between Monsanto Company and the
Registrant (replaces and supersedes
Exhibit 10(u) to the Registrant's
Annual Report on Form 10-K for the
fiscal year ended September 30,
1998 (File No. 001-13292))**

4 Indenture, dated as of January 21, Incorporated herein by
1999, between The Scotts Company and reference to Exhibit 4 to the
State Street Bank and Trust Company, Registrant's Registration
as Trustee Statement on Form S-4
(Registration No.
333-76739) filed April 21, 1999

10 The Scotts Company 1996 Stock Incorporated herein by
Option Plan (as amended through reference to the Registrant's
4/1/99) Registration Statement on
Form S-8 filed with the SEC
on April 21, 1999 (Registration
No. 333-76697) [Exhibit 10]

27 Financial Data Schedule *
</TABLE>
- ------------

*Filed herewith

**Certain portions of these Exhibits have been omitted based upon a request for
confidential treatment filed with the Securities and Exchange Commission
("SEC"). The non-public information has been filed separately with the SEC in
connection with that request.

Page 37