Service Properties Trust
SVC
#6423
Rank
$0.92 B
Marketcap
$7.15
Share price
14.95%
Change (1 day)
204.26%
Change (1 year)
Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-K
[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2001
OR
[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
EXCHANGE ACT OF 1934

Commission File Number 1-11527
HOSPITALITY PROPERTIES TRUST


Maryland 04-3262075
(State of incorporation) (IRS Employer Identification No.)

400 Centre Street, Newton, Massachusetts 02458
617-964-8389
Securities registered pursuant to Section 12(b) of the Act:

Name of each
Class exchange on which registered


Common Shares of Beneficial Interest New York Stock Exchange
Series A Cumulative Redeemable New York Stock Exchange
Preferred Shares of Beneficial Interest

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the voting shares of the registrant held by
non-affiliates was $1,965 million based on the $33.80 closing price per share on
the New York Stock Exchange on March 20, 2002. For purposes of this calculation,
4,000,000 Common Shares of Beneficial Interest, $0.01 par value ("Common
Shares") held by HRPT Properties Trust, and an aggregate of 416,091 Common
Shares held by the Trustees and officers of the registrant, have been included
in the number of shares held by affiliates.

Number of the registrant's Common Shares, outstanding as of March 20, 2002:
62,537,598
References in this Annual Report on Form 10-K to the "Company",  "HPT",
"we", "us" or "our" include consolidated subsidiaries unless the context
indicates otherwise.

DOCUMENTS INCORPORATED BY REFERENCE

Part III of this Annual Report on Form 10-K is to be incorporated
herein by reference from our definitive Proxy Statement for the annual meeting
of shareholders currently scheduled for May 7, 2002.

---------------


CERTAIN IMPORTANT FACTORS

Our Annual Report on Form 10-K contains statements which constitute
forward looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Those statements appear in a number of places in
this Form 10-K and include statements regarding our intent, belief or
expectation, or the intent, belief or expectation of our Trustees or our
officers with respect to the declaration or payment of distributions, our
policies and plans regarding investment, financing, or other matters, our
qualification and continued qualification as a real estate investment trust,
trends affecting us or our tenants' and operators' financial condition, results
of operations and ability to pay rent and returns to us or factors which affect
our hotels' quality, operations, financial results or competitiveness. You are
cautioned that any such forward looking statements are not guarantees of future
performance and involve risks and uncertainties, and that actual results may
differ materially from those contained in the forward looking statements as a
result of various factors. Such factors include without limitation changes in
financing terms, our ability or inability to complete acquisitions and financing
transactions, results of operations of and competition affecting our hotels or
our tenants and general changes in industry or general and local economic
conditions not presently contemplated. The accompanying information contained in
this Form 10-K, including the information under the headings "Business and
Properties" and "Management's Discussion and Analysis of Financial Condition and
Results of Operations," identifies other important factors that could cause such
differences.


THE AMENDED AND RESTATED DECLARATION OF TRUST OF THE COMPANY, DATED AUGUST 21,
1995, A COPY OF WHICH, TOGETHER WITH ALL AMENDMENTS THERETO, IS DULY FILED IN
THE OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND TAXATION OF THE STATE OF
MARYLAND, PROVIDES THAT THE NAME "HOSPITALITY PROPERTIES TRUST" REFERS TO THE
TRUSTEES UNDER THE DECLARATION COLLECTIVELY AS TRUSTEES, BUT NOT INDIVIDUALLY OR
PERSONALLY, AND THAT NO TRUSTEE, OFFICER, SHAREHOLDER, EMPLOYEE OR AGENT OF THE
TRUST SHALL BE HELD TO ANY PERSONAL LIABILITY, JOINTLY OR SEVERALLY, FOR ANY
OBLIGATION OF, OR CLAIM AGAINST, HOSPITALITY PROPERTIES TRUST. ALL PERSONS
DEALING WITH THE TRUST, IN ANY WAY, SHALL LOOK ONLY TO THE ASSETS OF HOSPITALITY
PROPERTIES TRUST FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY
OBLIGATION.
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST
2001 FORM 10-K ANNUAL REPORT

Table of Contents


Part I
Page
<S> <C> <C>
Items 1. & 2. Business and Properties........................................................ 1

Item 3. Legal Proceedings.............................................................. 22

Item 4. Submission of Matters to a Vote of Security Holders............................ 22

Part II

Item 5. Market for the Registrant's Common Equity and Related Shareholder Matters...... 23

Item 6. Selected Financial Data........................................................ 24

Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations.................................................................. 25

Item 7A. Quantitative and Qualitative Disclosures About Market Risk..................... 33

Item 8. Financial Statements and Supplementary Data.................................... 34

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure..................................................................... 34


Part III


Item 10. Directors and Executive Officers of the Registrant............................. *

Item 11. Executive Compensation......................................................... *

Item 12. Security Ownership of Certain Beneficial Owners and Management................. *

Item 13. Certain Relationships and Related Transactions................................. *

* Incorporated by reference from our Proxy Statement for the
Annual Meeting of Shareholders currently scheduled to be
held on May 7, 2002, to be filed pursuant to Regulation
14A.


Part IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K................ 35

</TABLE>
PART I

Items 1. & 2. Business and Properties

The Company. We are a real estate investment trust, or REIT, formed in
1995 to buy and own hotels leased to or operated by unaffiliated hotel
companies. At December 31, 2001, we owned 230 hotels with 31,691 rooms or suites
located in 37 states in the U.S., which cost approximately $2.6 billion. We are
organized as a Maryland real estate investment trust. Our principal place of
business is 400 Centre Street, Newton, Massachusetts 02458, and our telephone
number is (617) 964-8389.

Our principal growth strategy is to expand our investments in hotels
and to set minimum rents or returns which produce income in excess of our
operating and capital costs. We seek to provide capital to unaffiliated hotel
operators who wish to divest their properties while remaining in the hotel
business. Our principal internal growth strategy is to participate through
percentage rents in increases in total hotel sales (including gross revenues
from room rentals, food and beverage sales and other services) at our hotels.

Our hotels are currently operated as Marriott Hotels(R), Courtyard by
Marriott(R), Residence Inn by Marriott(R), Wyndham Garden(R), Wyndham(R),
Summerfield Suites by Wyndham(R), AmeriSuites(R), Candlewood Suites(R),
Homestead Studio Suites(R), TownePlace Suites by Marriott(R) or SpringHill
Suites by Marriott(R). We believe that our portfolio of hotels is among the
newest of publicly owned hotel REITs. The average age of our hotels is
approximately 7.3 years at December 31, 2001.

Courtyard by Marriott(R) hotels are designed to attract both business
and leisure travelers. A typical Courtyard by Marriott(R) hotel has 145 guest
rooms. The guest rooms are larger than those in most other moderately priced
hotels and predominately offer king size beds. Most Courtyard by Marriott(R)
hotels are situated on well landscaped grounds and typically are built with a
courtyard containing a patio, pool and socializing area that may be enclosed
depending upon location. Most of these hotels have lounges, meeting rooms, an
exercise room, a guest laundry and many have a restaurant or coffee shop.
Generally, the guest rooms are similar in size and furnishings to guest rooms in
full service Marriott(R) hotels. In addition, many of the same amenities as
would be available in full service Marriott(R) hotels are available in Courtyard
by Marriott(R) hotels, except that restaurants may be open only for breakfast
buffets or serve limited menus, room service may not be available and meeting
and function rooms are limited in size and number. According to Marriott, as of
December 2001, over 553 Courtyard by Marriott(R) hotels were open and operating
in the United States and internationally. We believe that the Courtyard by
Marriott(R) brand is a leading brand in the upscale, limited service segment of
the United States hotel industry.

We have invested a total of $770 million in 71 Courtyard by Marriott(R)
hotels which have 10,280 rooms. The occupancy, average daily rate ("ADR") and
revenue per available room ("RevPAR") for our 67 Courtyard by Marriott(R) hotels
which were open for a full year as of January 1, 2001, were as follows:

HPT COURTYARD BY MARRIOTT(R) HOTELS

2001 2000
---- ----
Occupancy.................... 72.2% 79.1%
ADR.......................... $100.60 $98.00
RevPAR....................... $72.63 $77.52

Residence Inn by Marriott(R) hotels are designed to attract business,
governmental and family travelers who stay more than five consecutive nights.
Residence Inn by Marriott(R) hotels generally have between 80 and 130 studio,
one-bedroom and two-bedroom suites. Most Residence Inn by Marriott(R) hotels are
designed as residential style buildings with landscaped walkways, courtyards and
recreational areas. Residence Inn by Marriott(R) hotels do not have restaurants.
All offer complimentary continental breakfast and a complimentary evening
hospitality hour. In addition, each suite contains a fully equipped kitchen and
many have fireplaces. Most Residence Inn by Marriott(R) hotels also have
swimming pools, exercise rooms, sports courts and guest laundries. According to
Marriott, as of December 2001, 392 Residence Inn by Marriott(R) hotels were open
and operating in the United States, Mexico and Canada. We believe that the
Residence Inn by Marriott(R) brand is the leading brand in the extended stay
segment of the United States hotel industry.

1
We  have  invested  a total  of $420  million  in 37  Residence  Inn by
Marriott(R) hotels which have 4,695 suites. The average occupancy, ADR and
RevPAR for our 36 Residence Inn by Marriott(R) hotels which were open for a full
year as of January 1, 2001, were as follows:

HPT RESIDENCE INN BY MARRIOTT(R) HOTELS

2001 2000
---- ----
Occupancy...................... 77.8% 82.1%
ADR............................ $101.59 $101.86
RevPAR......................... $79.04 $83.63


Wyndham(R) Hotels Twelve of our hotels are Wyndham(R) hotels, including
the Wyndham(R) and Wyndham Garden(R) brands. Wyndham Garden(R) hotels are
upscale, mid-sized, full service hotels located primarily near suburban business
centers and airports, and are designed to attract business travelers and small
business groups. Each of our Wyndham(R) hotels contains between 140 and 381
rooms. Amenities and services include large desks, room service and access to
24-hour telecopy and mail/package service. The 1,500 to 5,000 square feet of
meeting facilities at Wyndham Garden(R) hotels generally can accommodate groups
of between 10 and 200 people in a flexible meeting room design with audiovisual
equipment. Most Wyndham(R) hotels also feature a lobby lounge, a swimming pool,
exercise facilities, and one or more restaurants. According to Wyndham, as of
December 2001 there were 24 Wyndham Garden(R) and 71 Wyndham(R) hotels open and
operating in the United States.

We have invested a total of $183 million in 12 Wyndham(R) and Wyndham
Garden(R) hotels which have 2,321 rooms. These hotels, all of which were open
for at least a full year as of January 1, 2001, had average occupancy, ADR and
RevPAR as follows:

HPT WYNDHAM(R) HOTELS

2001 2000
---- ----
Occupancy...................... 67.0% 72.4%
ADR............................ $90.23 $91.88
RevPAR......................... $60.45 $66.52


Summerfield Suites by Wyndham(R) hotels are upscale, all suite extended
stay hotels which offer guests separate living and sleeping areas, full
kitchens, large work areas, complimentary breakfasts and evening social hours.
Private voice mail, video players, on site convenience stores and "room service"
contracted from area restaurants also are generally available. In addition,
Summerfield Suites by Wyndham(R) offers "signature" two bedroom, two bathroom
suites designed for equal-status business travelers in training classes or
attending meetings and for families. According to Wyndham, there were 37
Summerfield Suites by Wyndham(R) open and operating in the United States as of
December 2001.

We have invested a total of $240 million in 15 Summerfield Suites by
Wyndham(R) hotels which contain 1,822 suites (2,766 rooms). These hotels, all of
which were open for at least a full year as of January 1, 2001, had average
occupancy, ADR and RevPAR as follows:

HPT SUMMERFIELD SUITES BY WYNDHAM(R) HOTELS

2001 2000
---- ----
Occupancy...................... 75.8% 82.3%
ADR............................ $120.56 $126.86
RevPAR......................... $91.38 $104.41

AmeriSuites(R) hotels are all-suite hotels designed to attract
value-oriented business travelers. AmeriSuites(R) hotels compete in the
all-suite segment of the lodging industry with such brands as Embassy Suites(R),
SpringHill Suites(R) and Hampton Inn & Suites(R). Each AmeriSuites(R) guest room
offers an efficient space for working which includes two phones with data ports
and voice mail, a living area which includes a coffee maker, microwave,
mini-refrigerator, sleeper-sofa and 25-inch television, and a separate bedroom
area with either one king or two double beds. Each AmeriSuites(R) hotel has a
lobby lounge where free continental breakfast is provided in the mornings and
cocktails are generally available in the evening. In addition, all
AmeriSuites(R) hotels have meeting rooms that can accommodate up to 150 persons,
fitness facilities and a pool. AmeriSuites(R) hotels are generally high-rise
hotels of six or seven stories and are of masonry construction. According to
Prime Hospitality, there were 140 AmeriSuites(R) hotels open and operating
across

2
the United States as of December 31, 2001.

We have invested $243 million in our 24 AmeriSuites(R) hotels which
include 2,929 guest suites. These hotels, all of which were open for at least a
full year as of January 1, 2001, had average occupancy, ADR and RevPAR as
follows:

HPT AMERISUITES(R) HOTELS

2001 2000
---- ----
Occupancy...................... 60.9% 59.4%
ADR............................ $71.97 $77.18
RevPAR......................... $43.83 $45.84

Candlewood Suites(R) hotels are mid-priced extended stay hotels which
offer studio and one bedroom suites designed for business travelers expecting to
stay five or more nights. Candlewood Suites(R) hotels compete in the mid-priced
extended stay segment of the lodging industry against such other brands as
Sierra Suites(R), TownePlace Suites by Marriott(R) and MainStay Suites(R). Each
Candlewood Suites(R) suite contains a fully equipped kitchen area, a combination
living and work area and a sleeping area. The kitchen includes a full-size
microwave, full-size refrigerator, stove, dishwasher and coffee maker. The
living area contains a convertible sofa, or recliner, 25-inch television,
videocassette player and compact disc player. The work area includes a large
desk and executive chair, two phone lines, voice mail and a speaker phone. Each
Candlewood Suites(R) suite contains a king size bed. Other amenities offered at
each Candlewood Suites(R) hotel include a fitness center, free guest laundry
facilities, and a Candlewood Cupboard(R) area where guests can purchase light
meals, snacks and other refreshments. According to Candlewood, there were over
101 Candlewood Suites(R) hotels open and operating across the United States as
of December 2001.

We have invested $290 million in 36 Candlewood Suites(R) hotels which
include 4,294 suites. The average occupancy, ADR and RevPAR for our 35
Candlewood Suites(R) hotels which were open for a full year as of January 1,
2001, were as follows:

HPT CANDLEWOOD SUITES(R) HOTELS

2001 2000
---- ----
Occupancy...................... 74.4% 77.3%
ADR............................ $56.09 $56.35
RevPAR......................... $41.73 $43.56

Homestead Studio Suites(R) hotels are extended stay hotels designed for
value-oriented business travelers. Each Homestead Studio Suites(R) room features
a kitchen with a full-size refrigerator, stovetop, microwave, coffee maker,
utensils and dishes. A work area is provided with a well-lit desktop and a
computer data port. Complimentary local phone calls, fax service, copy service
and personalized voice-mail are also available to guests. On-site laundry and
other personal care items are available. Housekeeping services are provided on a
twice-weekly basis. According to Homestead, there were 112 Homestead Studio
Suites(R) hotels open as of December 2001.

We have invested $145 million in 18 Homestead Studio Suites(R) hotels
with a total of 2,399 rooms. These hotels, all of which were open for at least a
full year as of January 1, 2001, had average occupancy, ADR and RevPAR as
follows:

HPT HOMESTEAD STUDIO SUITES(R) HOTELS

2001 2000
---- ----
ccupancy...................... 74.8% 79.7%
DR............................ $52.76 $50.67
evPAR......................... $39.46 $40.38


TownePlace Suites(R) are extended-stay hotels offering studio, one
bedroom and two-bedroom suites for business and family travelers. TownePlace
Suites(R) compete in the mid-priced extended-stay segment of the lodging
industry. Each suite offers a fully equipped kitchen, a bedroom and separate
living and work areas. Other amenities offered include voice mail, data lines,
on-site business services, guest laundry facilities and a fitness center.
According to Marriott, there were 99 TownePlace Suites(R) open as of December
2001.

We have invested in 12 TownePlace Suites which include 1,331 rooms for
$102 million. The average occupancy, ADR and

3
RevPAR  for our 10  TownePlace  Suites(R)  which were open for a full year as of
January 1, 2001, were as follows:

HPT TOWNEPLACE SUITES(R) HOTELS

2001 2000
---- ----
Occupancy...................... 73.3% 74.6%
ADR............................ $67.10 $67.02
RevPAR......................... $49.18 $50.00

The Kauai Marriott Resort & Beach Club is a 356 room, 10 floor hotel
with 50,000 square feet of meeting space, five restaurants and an on-the-beach
lounge. The resort includes a 26,000-square-foot pool, multiple acres of
Hawaiian gardens and waterfalls, tennis courts, sauna, whirlpool, exercise spa
facilities and beauty and massage salons.

The Marriott St. Louis Airport hotel is a 601 room hotel located in
Missouri on approximately 12 acres of land at the I-70 exit for Lambert
International Airport, across the street from the airport entrance. The hotel
has two nine floor towers and three low rise buildings which create a courtyard
for the hotel's pool and gardens. The property includes 20 meeting rooms
totaling approximately 18,000 square feet of space, three restaurants and a
concierge floor. Included in the 601 rooms are 77 Rooms That Work(R), which are
rooms specifically designed by Marriott for the business traveler.

The Marriott Nashville Airport hotel is a 399 room, 17 floor hotel
located in Tennessee on 17 acres of land in High Ridge Business Park across I-40
from the Nashville Airport and a short drive from downtown Nashville. The
property includes 14 meeting rooms totaling approximately 17,000 square feet of
space, a restaurant and a concierge floor. Included in the 399 rooms are 85
Rooms That Work(R).

SpringHill Suites(R) are value focused suites for business and family
travelers. SpringHill Suites(R) compete in the mid-priced all-suite segment of
the lodging industry. Each suite offers separate sleeping, living and work
areas, a mini-refrigerator, a microwave and coffee service. Other amenities
offered include a pull-out sofa bed, complimentary breakfast buffet, weekday
newspaper, two line phones with data port and voice mail, on-site business
services, guest laundry facilities and a fitness center. According to Marriott,
there were over 84 SpringHill Suites(R) open as of December 2001. We have
invested in two SpringHill Suites(R) which include 264 hotel rooms for $21
million. These hotels opened in 2000.

4
PRINCIPAL LEASE OR MANAGEMENT FEATURES

As of December 31, 2001, all of our hotels are leased to or managed by
unrelated third-parties. Each hotel we own is leased or operated as part of a
combination of hotels, as described below. The principal features of the lease
and management agreements for our 230 hotels are as follows:

o Minimum rent or returns. All of our agreements require minimum annual
rent or returns equal to between 10% and 12% of our investment in our
hotels.

o Percentage rent or returns. All of our agreements require percentage
rent or returns equal to between 5% and 10% of increases in gross hotel
revenues over threshold amounts.

o Long term. All of the agreements for our hotels expire after 2010. The
weighted average term remaining for our hotels as of December 31, 2001,
is 13.8 years.

o Pooled agreements. Each of our hotels is part of a combination of
hotels. The tenant or manager obligations to us with respect to each
hotel in a combination are subject to cross default with the
obligations with respect to all the other hotels in the same
combination. The smallest combination includes 12 hotels with 2,321
rooms in which we have invested $183 million; the largest combination
includes 53 hotels with 7,610 rooms in which we have invested $513
million.

o Geographic diversification. Each combination of hotels is
geographically diversified. In addition, many of our hotels are located
in the vicinity of major demand generators such as large suburban
office parks, airports, medical or educational facilities or major
tourist attractions.

o All or none renewals. All renewal options for each combination of our
hotels may only be exercised on an all or none basis and not for
separate hotels.

o Security deposits. All of our agreements require security deposits,
generally equal to one year's minimum rent or minimum investment
return.

o FF&E Reserves. All of our agreements require the deposit of 3-6% of
gross hotel revenues into escrow to fund periodic renovations (the
"FF&E Reserve") in addition to minimum rents or returns. For hotels
which were open for at least one year prior to 2001 (220 hotels) the
FF&E Reserve contributions in 2001 averaged $1,300 per room.

o Subordinated fees. Some or all of the management fees for our hotels
are subordinated to minimum amounts due to us.

o Guarantees for new hotels. When we purchase recently built hotels, we
require that payments to us be guaranteed generally until the
operations of the hotels achieve negotiated levels. As of December 31,
2001, five of our nine hotel pools, including 132 hotels have minimum
rent or returns due to us guaranteed by the parent companies of our
operators. These hotels represent 55.8% of our total investments, at
cost.

o Coverage. We define coverage as combined total hotel sales minus all
expenses which are not subordinated to minimum payments to us and the
required FF&E Reserve contributions, divided by the aggregate minimum
payments to us. During 2001, the 220 HPT hotels which had been open at
least one year at the beginning of 2001 had average coverage of
approximately 1.20 times. All of our hotels, including 10 which opened
in 2000 or 2001, had average coverage of approximately 1.15 times in
2001. We own 132 hotels operated under leases or management agreements
which are guaranteed by the parent companies of our tenants and
managers. The 98 hotels operated pursuant to leases or management
agreements which are not guaranteed had average coverage of 1.39 times
in 2001.

At December 31, 2001, 10 of our hotels were on leased land. In each
case, the remaining term of the ground lease (including renewal options) is in
excess of 34 years, and the ground lessors are unrelated to us.

Ground rent payable under the ground leases is generally calculated as
a percentage of hotel revenues. Eight of the 10 ground leases require minimum
annual rent ranging from approximately $90,000 to $503,000 per year; rent under
two ground leases has been pre-paid. If a ground lease terminates, the lease
with respect to the hotel on such ground-leased land will also terminate.
Generally payment of ground lease obligations are made by our tenant or manager.
However, if a tenant or manager did not perform obligations under a ground lease
or elected not to renew any ground lease, we might have to perform obligations
under the ground lease or renew the ground lease in order to protect our
investment in the affected hotel. Any pledge of our interests in a ground lease
may also require

5
the consent of the applicable ground lessor and its lenders.  We have no current
requirement to make any pledge of our ground lease interests.

INVESTMENT AND OPERATING POLICIES

We provide capital to unaffiliated hotel operators who wish to divest
their properties while remaining in the hotel business. Many other public hotel
REITs seek to control the operations of hotels in which they invest and
generally design their affiliated leases to capture substantially all net
operating revenues from their hotels as rent. Our agreements are designed so
that net operating revenues from our hotels exceed minimum amounts due to us by
considerable coverage margins. We believe that these differences in operating
philosophy afford us a competitive advantage over other hotel REITs in finding
high quality hotel investment opportunities on attractive terms and increase the
dependability of our cash flows used to pay distributions.

Our investment objectives include increasing per share distributions
and cash available for distribution, or CAD, from dependable and diverse
resources. To achieve these objectives, we seek to operate as follows: maintain
a strong capital base of shareholders' equity; invest in high quality properties
operated by unaffiliated hotel operating companies; use moderate debt leverage
to fund additional investments which increase CAD per share because of positive
spreads between our cost of investment capital and investment yields; structure
investments which generate a minimum return and provide an opportunity to
participate in a percentage of operating growth at our hotels; when market
conditions permit, refinance debt with additional equity or long term debt; and
pursue diversification so that our CAD is received from diverse properties and
operators.

In order to benefit from potential property appreciation, we prefer to
own properties rather than make mortgage investments. We may invest in real
estate joint ventures if we conclude that we may benefit from the participation
of co-venturers or that the opportunity to participate in the investment is
contingent on the use of a joint venture structure. We may invest in
participating, convertible or other types of mortgages if we conclude that we
may benefit from the cash flow or appreciation in the value of the mortgaged
property. Convertible mortgages are similar to equity participation because they
permit the lender to either participate in increasing revenues from the property
or convert some or all of that mortgage into equity ownership interests. At
December 31, 2001, we owned no mortgages or joint venture interests.

Our day-to-day operations are conducted by REIT Management & Research
LLC, our investment manager. REIT Management originates and presents investment
opportunities to our Board of Trustees.

Because we are a REIT, generally, we may not operate hotels. We or our
tenants have entered into arrangements for operation of our hotels. Our
agreements require the lessee or operator to pay all operating expenses,
including taxes, insurance and capital reserves and to pay to us minimum returns
plus percentage returns based upon increases in gross revenues at the hotels. As
described elsewhere in this Form 10-K, tax law changes known as the REIT
Modernization Act, or RMA, were enacted and became effective January 1, 2001.
The RMA, among other things, allows a REIT to lease hotels to a so-called
"taxable REIT subsidiary" if the hotel is managed by an independent third party.
We entered into our first transaction using a taxable REIT subsidiary on June
15, 2001. The income realized by our taxable REIT subsidiary in excess of the
rent paid to us by our subsidiary will be subject to income tax at customary
corporate rates. As and if the financial performance of the hotels operated for
the account of our taxable REIT subsidiary improves, these taxes may become
material, but the anticipated taxes are not material to our consolidated
financial results at this time. We may enter new leases with taxable REIT
subsidiaries, but we currently expect to do so only to the extent such new
arrangements are reasonably consistent with the investment and operating
policies set forth above.

ACQUISITION POLICIES

We intend to pursue growth through the acquisition of additional
hotels. Generally, we prefer to purchase multiple hotels in one transaction
because we believe a single agreement, cross default covenants and all or none
renewal rights for multiple hotels in diverse locations enhance the credit
characteristics and the security of our investments. In implementing our
acquisition strategy, we consider a range of factors relating to proposed hotel
purchases including: (i) historical and projected cash flows; (ii) the
competitive market environment and the current or potential market position of
each hotel; (iii) the availability of a qualified lessee or operator; (iv) the
design and physical condition of the hotel; (v) the estimated replacement cost
and proposed acquisition price of the hotel; (vi) the price segment in which the
hotel is operated; (vii) the reputation of the particular hotel management
organization, if any, with which the hotel is or may become affiliated; (viii)
the age of the hotel; (ix) the level of services and amenities offered at the
hotel; and (x) the hotel brand under which the hotel operates or is expected to
operate. In determining the competitive position of a hotel, we examine the
proximity of the hotel to business, retail, academic and tourist attractions and
transportation routes, the number and characteristics of competitive hotels
within the hotel's market area and the existence of barriers to entry within
that market, including site availability, and zoning restrictions. While we have
historically focused on the acquisition of upscale limited service, extended
stay and full service hotel properties, we consider acquisitions in all segments
of the hospitality industry. An important part of our acquisition strategy is to

6
identify and select  qualified and  experienced  hotel  operators.  We intend to
continue to select hotels for acquisition which will enhance the diversity of
our portfolio with respect to location, brand name, and lessee/operator.

DISPOSITION POLICIES

We have no current intention to dispose of any hotels, although we may
do so. We currently anticipate that disposition decisions, if any, will be based
on factors such as the following: (i) potential opportunities to increase
revenues and property values by reinvesting sale proceeds; (ii) the proposed
sale prices; (iii) the strategic fit of the hotel with the rest of our
portfolio; (iv) the existence of alternative sources, uses or needs for capital;
and (v) the maintenance of our qualification as a REIT.

FINANCING POLICIES

We currently intend to employ conservative financing policies in
pursuit of our growth strategies. Although there are no limitations in our
organizational documents on the amount of indebtedness we may incur, we
currently intend to pursue our growth strategies while maintaining a capital
structure under which our debt will not exceed 50% of our total capitalization.
We may from time to time re-evaluate and modify our financing policies in light
of then current economic conditions, relative availability and costs of debt and
equity capital, market values of properties, growth and acquisition
opportunities and other factors and may increase or decrease our ratio of debt
to total capitalization accordingly.

Our Board of Trustees may determine to obtain a replacement for our
current credit facilities or to seek additional capital through additional
equity offerings, debt financings, or retention of cash flows in excess of
distributions to shareholders, or a combination of these methods. None of our
properties are encumbered by mortgages. To the extent that the Board of Trustees
decides to obtain additional debt financing, we may do so on an unsecured basis
(or a secured basis, subject to limitations which may be present in existing
financing or other arrangements) and may seek to obtain other lines of credit or
to issue securities senior to our common and/or preferred shares, including
preferred shares of beneficial interest and debt securities, either of which may
be convertible into common shares or be accompanied by warrants to purchase
common shares, or to engage in transactions which may involve a sale or other
conveyance of hotels to subsidiaries or to unaffiliated special purpose
entities. We may finance acquisitions through an exchange of properties or
through the issuance of additional common shares or other securities. The
proceeds from any of our financings may be used to pay distributions, to provide
working capital, to refinance existing indebtedness or to finance acquisitions
and expansions of existing or new properties.

Investment Manager. We have an agreement whereby REIT Management
provides investment and administrative services to us. REIT Management is a
Delaware limited liability company beneficially owned by Barry M. Portnoy and
Gerard M. Martin, who are our Managing Trustees. REIT Management has a principal
place of business at 400 Centre Street, Newton, Massachusetts, 02458; and its
telephone number is (617) 928-1300. REIT Management acts as the investment
manager to HRPT Properties Trust (NYSE:HRP), the holder of 4,000,000 of our
common shares and Senior Housing Properties Trust (NYSE: SNH) and has other
business interests. The directors of REIT Management are Gerard M. Martin, Barry
M. Portnoy and David J. Hegarty. The executive officers of REIT Management are
David J. Hegarty, President and Secretary; John G. Murray, Executive Vice
President; Evrett W. Benton, Vice President; Jennifer B. Clark, Vice President;
John R. Hoadley, Vice President; David M. Lepore, Vice President; Bruce J.
Mackey Jr., Vice President; John A. Mannix, Vice President; Thomas M. O'Brien,
Vice President; and John C. Popeo, Treasurer. Mr. Murray and Mr. O'Brien are
also our officers.

Employees. We have no employees. Services which would otherwise be
provided by employees are provided by REIT Management pursuant to our advisory
agreement and by our Managing Trustees and officers. As of March 8, 2002, REIT
Management had approximately 250 full-time employees.

Competition. The hotel industry is highly competitive. Each of our
hotels is located in an area that includes other hotels. Increases in the number
of hotels in a particular area could have a material adverse effect on the
occupancy rates and daily room rates at our hotels located in that area.
Agreements with the operators of our hotels restrict the right of each operator
and its affiliates for a limited period of time to own, build, operate,
franchise or manage other hotels of the same brand within various specified
areas around our hotels. Under these agreements neither the operators nor their
affiliates are restricted from operating other brands of hotels in the market
areas of any of our hotels, and after such limited period of time, the operators
and their affiliates may also compete with our hotels by opening, managing or
franchising additional hotels under the same brand name in direct competition
with our hotels.

We expect to compete for hotel acquisition and financing opportunities
with entities which may have substantially greater financial resources than us,
including, without limitation, other REITs, hotel operating companies, banks,
insurance companies, pension plans and public and private partnerships. These
entities may be able to accept more risk than we can prudently manage, including
risks with respect to the creditworthiness of hotel operators. Such competition
may reduce the number of suitable hotel

7
acquisition  or  financing   opportunities  available  to  us  or  increase  the
bargaining power of hotel owners seeking to sell or finance their properties.

Environmental Matters

Under various laws, owners of real estate may be required to
investigate and clean up hazardous substances present at a property, and may be
held liable for property damage or personal injuries that result from such
contamination. These laws also expose us to the possibility that we become
liable to reimburse the government for damages and costs it incurs in connection
with the contamination. We reviewed environmental surveys of the facilities we
own prior to their purchase. Based upon those surveys we do not believe that any
of our properties are subject to material environmental contamination. However,
no assurances can be given that environmental liabilities are not present in our
properties or that costs we incur to remediate contamination will not have a
material adverse effect on our busienss or financial condition.

FEDERAL INCOME TAX CONSIDERATIONS

The following summary of federal income tax consequences is based on
existing law, and is limited to investors who own our shares as investment
assets rather than as inventory or as property used in a trade or business. The
summary does not discuss the particular tax consequences that might be relevant
to you if you are subject to special rules under the federal income tax law, for
example if you are:

o a bank, life insurance company, regulated investment company, or other
financial institution,

o a broker or dealer in securities or foreign currency,

o a person who has a functional currency other than the U.S. dollar,

o a person who acquires our shares in connection with employment or
other performance of services,

o a person subject to alternative minimum tax,

o a person who owns our shares as part of a straddle, hedging
transaction, constructive sale transaction, or conversion transaction,
or

o except as specifically described in the following summary, a
tax-exempt entity or a foreign person.

The sections of the Internal Revenue Code that govern the federal income tax
qualification and treatment of a REIT and its shareholders are complex. This
presentation is a summary of applicable Internal Revenue Code provisions,
related rules and regulations and administrative and judicial interpretations,
all of which are subject to change, possibly with retroactive effect. Future
legislative, judicial, or administrative actions or decisions could affect the
accuracy of statements made in this summary. We have not sought a ruling from
the IRS with respect to any matter described in this summary, and we cannot
assure you that the IRS or a court will agree with the statements made in this
summary. In addition, the following summary is not exhaustive of all possible
tax consequences, and does not discuss any estate, gift, state, local, or
foreign tax consequences. For all these reasons, we urge you and any prospective
acquiror of our shares to consult with a tax advisor about the federal income
tax and other tax consequences of the acquisition, ownership and disposition of
our shares.

Your federal income tax consequences may differ depending on whether or
not you are a "U.S. shareholder." For purposes of this summary, a "U.S.
shareholder" for federal income tax purposes is:

o a citizen or resident of the United States, including an alien
individual who is a lawful permanent resident of the United States or
meets the substantial presence residency test under the federal income
tax laws,

o a corporation, partnership or other entity treated as a corporation or
partnership for federal income tax purposes, that is created or
organized in or under the laws of the United States, any state thereof
or the District of Columbia, unless otherwise provided by Treasury
regulations,

o an estate the income of which is subject to federal income taxation
regardless of its source, or

8
o    a trust  if a court  within  the  United  States  is able to  exercise
primary supervision over the administration of the trust and one or
more United States persons have the authority to control all
substantial decisions of the trust, or electing trusts in existence on
August 20, 1996 to the extent provided in Treasury regulations,

whose status as a U.S. shareholder is not overridden by an applicable tax
treaty. Conversely, a "non-U.S. shareholder" is a beneficial owner of our shares
who is not a U.S. shareholder.

Taxation as a REIT

We have elected to be taxed as a REIT under Sections 856 through 860 of
the Internal Revenue Code, commencing with our taxable year ending December 31,
1995. Our REIT election, assuming continuing compliance with the qualification
tests summarized below, continues in effect for subsequent taxable years.
Although no assurance can be given, we believe that we are organized, have
operated, and will continue to operate in a manner that qualifies us to be taxed
under the Internal Revenue Code as a REIT.

As a REIT, we generally will not be subject to federal income tax on
our net income distributed as dividends to our shareholders. Distributions to
our shareholders generally will be includable in their income as dividends to
the extent of our current or accumulated earnings and profits. A portion of
these dividends may be treated as capital gain dividends, as explained below. No
portion of any dividends will be eligible for the dividends received deduction
for corporate shareholders. Distributions in excess of current or accumulated
earnings and profits generally will be treated for federal income tax purposes
as a return of capital to the extent of a recipient shareholder's basis in our
shares, and will reduce this basis. Our current or accumulated earnings and
profits will generally be allocated first to distributions made on our preferred
shares, and thereafter to distributions made on our common shares.

Our counsel, Sullivan & Worcester LLP, has opined that we have been
organized and have qualified as a REIT under the Internal Revenue Code for our
1995 through 2001 taxable years, and that our current investments and plan of
operation will enable us to meet the requirements for qualification and taxation
as a REIT under the Internal Revenue Code. Our actual qualification and taxation
as a REIT will depend upon our ability to meet the various qualification tests
imposed under the Internal Revenue Code and summarized below. While we believe
that we will operate in a manner to satisfy the various REIT qualification
tests, our counsel has not reviewed and will not review compliance with these
tests on a continuing basis. If we fail to qualify as a REIT in any year, we
will be subject to federal income taxation as if we were a C corporation, and
our shareholders will be taxed like shareholders of C corporations. In this
event, we could be subject to significant tax liabilities, and the amount of
cash available for distribution to our shareholders may be reduced or
eliminated.

If we qualify as a REIT and meet the annual distribution tests
described below, we generally will not be subject to federal income taxes on the
amounts we distribute. However, even if we qualify as a REIT, we may be subject
to federal tax in the following circumstances:

o We will be taxed at regular corporate rates on any undistributed "real
estate investment trust taxable income," including our undistributed
net capital gains.

o If our alternative minimum taxable income exceeds our taxable income,
we may be subject to the corporate alternative minimum tax on our
items of tax preference.

o If we have net income from the sale or other disposition of
"foreclosure property" that is held primarily for sale to customers in
the ordinary course of business or other nonqualifying income from
foreclosure property, we will be subject to tax on this net income
from foreclosure property at the highest regular corporate rate, which
is currently 35%.

o If we have net income from prohibited transactions, including sales or
other dispositions of inventory or property held primarily for sale to
customers in the ordinary course of business other than foreclosure
property, we will be subject to tax on this income at a 100% rate.

o If we fail to satisfy the 75% gross income test or the 95% gross
income test discussed below, but nonetheless maintain our
qualification as a REIT, we will be subject to tax at a 100% rate on
the greater of the amount by which we fail the 75% or the 95% test,
multiplied by a fraction intended to reflect our profitability.

o If we fail to distribute for any calendar year at least the sum of 85%
of our REIT ordinary income for that year, 95% of our REIT capital
gain net income for that year, and any undistributed taxable income
from prior periods, we will be subject to a 4% excise tax on the
excess of the required distribution over the amounts actually
distributed.

9
o    If we acquire an asset from a corporation  in a  transaction  in which
our basis in the asset is determined by reference to the basis of the
asset in the hands of a present or former C corporation, and if we
subsequently recognize gain on the disposition of this asset during
the ten-year period beginning on the date on which the asset ceased to
be owned by the C corporation, then we will pay tax at the highest
regular corporate tax rate, which is currently 35%, on the lesser of
the excess of the fair market value of the asset over the C
corporation's basis in the asset on the date the asset ceased to be
owned by the C corporation, or the gain recognized in the disposition.

o As explained below, we are permitted within limits to own stock and
securities of a "taxable REIT subsidiary." A taxable REIT subsidiary
of ours will be separately taxed on its net income as a C corporation,
and will be subject to limitations on the deductibility of interest
expense paid to us. In addition, we will be subject to a 100% tax on
redetermined rents, redetermined deductions, and excess interest
expense, in order to ensure that transactions between and among us,
our tenants, and our taxable REIT subsidiaries are at arm's length.

If we invest in properties in foreign countries, our profits from those
investments will generally be subject to tax in the countries where those
properties are located. The nature and amount of this taxation will depend on
the laws of the countries where the properties are located. If we operate as we
currently intend, then we will distribute our taxable income to our shareholders
and we will generally not pay federal income tax, and thus we generally cannot
recover the cost of foreign taxes imposed on our foreign investments by claiming
foreign tax credits against our federal income tax liability. Also, we cannot
pass through to our shareholders any foreign tax credits.

If we fail to qualify or elect not to qualify as a REIT in any taxable
year, then we will be subject to federal income tax in the same manner as a C
corporation. Any distributions to our shareholders in a year in which we fail to
qualify as a REIT will not be deductible, nor will these distributions be
required under the Internal Revenue Code. In that event, to the extent of our
current and accumulated earnings and profits, any distributions to our
shareholders will be taxable as ordinary dividends and, subject to limitations
in the Internal Revenue Code, will be eligible for the dividends received
deduction for corporate recipients. Also, we will generally be disqualified from
federal income taxation as a REIT for the four taxable years following
disqualification. Failure to qualify for federal income taxation as a REIT for
even one year could result in reduction or elimination of distributions to our
shareholders, or in our incurring substantial indebtedness or liquidating
substantial investments in order to pay the resulting corporate-level taxes.

REIT Qualification Requirements

General Requirements. Section 856(a) of the Internal Revenue Code
defines a REIT as a corporation, trust or association:

(1) that is managed by one or more trustees or directors;

(2) the beneficial ownership of which is evidenced by transferable
shares or by transferable certificates of beneficial interest;

(3) that would be taxable, but for Sections 856 through 859 of the
Internal Revenue Code, as a C corporation;

(4) that is not a financial institution or an insurance company subject
to special provisions of the Internal Revenue Code;

(5) the beneficial ownership of which is held by 100 or more persons;

(6) that is not "closely held" as defined under the personal holding
company stock ownership test, as described below; and

(7) that meets other tests regarding income, assets and distributions,
all as described below.

Section 856(b) of the Internal Revenue Code provides that conditions (1) to (4),
inclusive, must be met during the entire taxable year and that condition (5)
must be met during at least 335 days of a taxable year of 12 months, or during a
pro rata part of a taxable year of less than 12 months. Section 856(h)(2) of the
Internal Revenue Code provides that neither condition (5) nor (6) need be met
for our first taxable year as a REIT. We believe that we have satisfied
conditions (1) to (6), inclusive, during each of the requisite periods ending on
or before December 31, 2001, and that we will continue to satisfy those
conditions in future taxable years. There can, however, be no assurance in this
regard.

By reason of condition (6) above, we will fail to qualify as a REIT for
a taxable year if at any time during the last half of the year more than 50% in
value of our outstanding shares is owned directly or indirectly by five or fewer
individuals. To help comply with condition (6), our declaration of trust
restricts transfers of our shares. In addition, if we comply with applicable
Treasury regulations to ascertain the ownership of our shares and do not know,
or by exercising reasonable diligence would not have known, that we failed
condition (6), then we will be treated as satisfying condition (6). However, our
failure to comply with these regulations for ascertaining

10
ownership  may  result in a penalty  of  $25,000,  or  $50,000  for  intentional
violations. Accordingly, we intend to comply with these regulations, and to
request annually from record holders of significant percentages of our shares
information regarding the ownership of our shares. Under our declaration of
trust, our shareholders are required to respond to these requests for
information.

For purposes of condition (6) above, REIT shares held by a pension
trust are treated as held directly by the pension trust's beneficiaries in
proportion to their actuarial interests in the pension trust. Consequently, five
or fewer pension trusts could own more than 50% of the interests in an entity
without jeopardizing that entity's federal income tax qualification as a REIT.
However, as discussed below, if a REIT is a "pension-held REIT," each pension
trust owning more than 10% of the REIT's shares by value generally may be taxed
on a portion of the dividends it receives from the REIT.

Our Wholly-Owned Subsidiaries and Our Investments through Partnerships.
Except in respect of taxable REIT subsidiaries as discussed below, Section
856(i) of the Internal Revenue Code provides that any corporation, 100% of whose
stock is held by a REIT, is a qualified REIT subsidiary and shall not be treated
as a separate corporation. The assets, liabilities and items of income,
deduction and credit of a qualified REIT subsidiary are treated as the REIT's.
We believe that each of our direct and indirect wholly-owned subsidiaries, other
than the taxable REIT subsidiaries discussed below, will either be a qualified
REIT subsidiary within the meaning of Section 856(i) of the Internal Revenue
Code, or a noncorporate entity that for federal income tax purposes is not
treated as separate from its owner under regulations issued under Section 7701
of the Internal Revenue Code. Thus, except for the taxable REIT subsidiaries
discussed below, in applying all the federal income tax REIT qualification
requirements described in this summary, all assets, liabilities and items of
income, deduction and credit of our direct and indirect wholly-owned
subsidiaries are treated as ours.

We have invested and may invest in real estate through one or more
limited or general partnerships or limited liability companies that are treated
as partnerships for federal income tax purposes. In the case of a REIT that is a
partner in a partnership, regulations under the Internal Revenue Code provide
that, for purposes of the REIT qualification requirements regarding income and
assets discussed below, the REIT is deemed to own its proportionate share of the
assets of the partnership corresponding to the REIT's proportionate capital
interest in the partnership and is deemed to be entitled to the income of the
partnership attributable to this proportionate share. In addition, for these
purposes, the character of the assets and gross income of the partnership
generally retain the same character in the hands of the REIT. Accordingly, our
proportionate share of the assets, liabilities, and items of income of each
partnership in which we are a partner is treated as ours for purposes of the
income tests and asset tests discussed below. In contrast, for purposes of the
distribution requirement discussed below, we must take into account as a partner
our share of the partnership's income as determined under the general federal
income tax rules governing partners and partnerships under Sections 701 through
777 of the Internal Revenue Code.

Taxable REIT Subsidiaries. We are permitted to own any or all of the
securities of a "taxable REIT subsidiary" as defined in Section 856(l) of the
Internal Revenue Code, provided that no more than 20% of our assets, at the
close of each quarter of our taxable year, is comprised of our investments in
the stock or securities of our taxable REIT subsidiaries. Among other
requirements, a taxable REIT subsidiary must:

(1) be a non-REIT corporation for federal income tax purposes in which
we directly or indirectly own shares,

(2) join with us in making a taxable REIT subsidiary election,

(3) not directly or indirectly operate or manage a lodging facility or
a health care facility, and

(4) not directly or indirectly provide to any person, under a
franchise, license, or otherwise, rights to any brand name under which any
lodging facility or health care facility is operated, except that in limited
circumstances a subfranchise, sublicense or similar right can be granted to an
independent contractor to operate or manage a lodging facility.

In addition, a corporation other than a REIT in which a taxable REIT
subsidiary directly or indirectly owns more than 35% of the voting power or
value will automatically be treated as a taxable REIT subsidiary. Subject to the
discussion below, we believe that we and each of our taxable REIT subsidiaries
have complied with, and will continue to comply with, the requirements for
taxable REIT subsidiary status during all times each subsidiary's taxable REIT
subsidiary election remains in effect, and we believe that the same will be true
for any taxable REIT subsidiary that we later form or acquire.

Our ownership of stock and securities in taxable REIT subsidiaries is
exempt from the 10% and 5% REIT asset tests discussed below. Also, as discussed
below, taxable REIT subsidiaries can perform services for our tenants without
disqualifying the rents we receive from those tenants under the 75% or 95% gross
income tests discussed below. Moreover, because taxable REIT subsidiaries are
taxed as C corporations that are separate from us, their assets, liabilities and
items of income, deduction and credit are not imputed to us for purposes of the
REIT qualification requirements described in this summary. Therefore, taxable
REIT subsidiaries can generally undertake third-party management and development
activities and activities not related to real estate. Finally, a REIT can earn
qualifying rental

11
income  from  the  lease of a  qualified  lodging  facility  to a  taxable  REIT
subsidiary, so long as the taxable REIT subsidiary hires an eligible independent
contractor to operate the facility, as discussed more fully below.

Restrictions are imposed on taxable REIT subsidiaries to ensure that
they will be subject to an appropriate level of federal income taxation. For
example, a taxable REIT subsidiary may not deduct interest paid in any year to
an affiliated REIT to the extent that the interest payments exceed, generally,
50% of the taxable REIT subsidiary's adjusted taxable income for that year.
However, the taxable REIT subsidiary may carry forward the disallowed interest
expense to a succeeding year, and deduct the interest in that later year subject
to that year's 50% adjusted taxable income limitation. In addition, if a taxable
REIT subsidiary pays interest, rent, or other amounts to its affiliated REIT in
an amount that exceeds what an unrelated third party would have paid in an arm's
length transaction, then the REIT generally will be subject to an excise tax
equal to 100% of the excessive portion of the payment. Finally, if in comparison
to an arm's length transaction, a tenant has overpaid rent to the REIT in
exchange for underpaying the taxable REIT subsidiary for services rendered, then
the REIT may be subject to an excise tax equal to 100% of the overpayment. There
can be no assurance that arrangements involving our taxable REIT subsidiaries
will not result in the imposition of one or more of these deduction limitations
or excise taxes, but we do not believe that we are or will be subject to these
impositions.

Income Tests. There are two gross income requirements for qualification
as a REIT under the Internal Revenue Code:

o At least 75% of our gross income, excluding gross income from sales or
other dispositions of property held primarily for sale, must be
derived from investments relating to real property, including "rents
from real property" as defined under Section 856 of the Internal
Revenue Code, mortgages on real property, or shares in other REITs.
When we receive new capital in exchange for our shares or in a public
offering of five-year or longer debt instruments, income attributable
to the temporary investment of this new capital in stock or a debt
instrument, if received or accrued within one year of our receipt of
the new capital, is generally also qualifying income under the 75%
test.

o At least 95% of our gross income, excluding gross income from sales or
other dispositions of property held primarily for sale, must be
derived from a combination of items of real property income that
satisfy the 75% test described above, dividends, interest, payments
under interest rate swap or cap agreements, options, futures
contracts, forward rate agreements, or similar financial instruments,
and gains from the sale or disposition of stock, securities, or real
property.

For purposes of these two requirements, income derived from a "shared
appreciation provision" in a mortgage loan is generally treated as gain
recognized on the sale of the property to which it relates. Although we will use
our best efforts to ensure that the income generated by our investments will be
of a type which satisfies both the 75% and 95% gross income tests, there can be
no assurance in this regard.

In order to qualify as "rents from real property" under Section 856 of
the Internal Revenue Code, several requirements must be met:

o The amount of rent received generally must not be based on the income
or profits of any person, but may be based on receipts or sales.

o Rents do not qualify if the REIT owns 10% or more by vote or value of
the tenant, whether directly or after application of attribution
rules. While we intend not to lease property to any party if rents
from that property would not qualify as rents from real property,
application of the 10% ownership rule is dependent upon complex
attribution rules and circumstances that may be beyond our control.
For example, an unaffiliated third party's ownership directly or by
attribution of 10% or more by value of our shares, as well as 10% or
more by vote or value of the stock of one of our tenants, would result
in that tenant's rents not qualifying as rents from real property. Our
declaration of trust disallows transfers or purported acquisitions,
directly or by attribution, of our shares that could result in
disqualification as a REIT under the Internal Revenue Code and permits
our trustees to repurchase the shares to the extent necessary to
maintain our status as a REIT under the Internal Revenue Code.
Nevertheless, there can be no assurance that these provisions in our
declaration of trust will be effective to prevent REIT status under
the Internal Revenue Code from being jeopardized under the 10%
affiliated tenant rule. Furthermore, there can be no assurance that we
will be able to monitor and enforce these restrictions, nor will our
shareholders necessarily be aware of ownership of shares attributed to
them under the Internal Revenue Code's attribution rules.

o For our 2001 taxable year and thereafter, there is a limited exception
to the above prohibition on earning "rents from real property" from a
10% affiliated tenant, if the tenant is a taxable REIT subsidiary. If
at least 90% of the leased space of a property is leased to tenants
other than taxable REIT subsidiaries and 10% affiliated tenants, and
if the taxable REIT subsidiary's rent for space at that property is
substantially comparable to the rents paid by nonaffiliated tenants
for comparable space at the property, then otherwise qualifying rents
paid by the taxable REIT subsidiary to the REIT will not be
disqualified on account of the rule prohibiting 10% affiliated
tenants.

12
o    For our 2001 taxable year and thereafter,  there is a second exception
to the above prohibition on earning "rents from real property" from a
10% affiliated tenant. For this second exception to apply, a real
property interest in a "qualified lodging facility" must be leased by
the REIT to its taxable REIT subsidiary, and the facility must be
operated on behalf of the taxable REIT subsidiary by a person who is
an "eligible independent contractor." Qualified lodging facilities are
defined as hotels, motels, or other establishments where more than
half of the dwelling units are used on a transient basis, provided
that legally authorized wagering or gambling activities are not
conducted at or in connection with such facilities. Also included in
the definition are the qualified lodging facility's customary
amenities and facilities. An eligible independent contractor with
respect to a qualified lodging facility is defined as an independent
contractor if, at the time the contractor enters into the agreement
with the taxable REIT subsidiary to operate the qualified lodging
facility, that contractor or any person related to that contractor is
actively engaged in the trade or business of operating qualified
lodging facilities for persons unrelated to the taxable REIT
subsidiary or its affiliated REIT. For these purposes, an otherwise
qualifying independent contractor is not disqualified from that status
on account of the taxable REIT subsidiary bearing the expenses for the
operation of the qualified lodging facility, the taxable REIT
subsidiary receiving the revenues from the operation of the qualified
lodging facility, net of expenses for that operation and fees payable
to the independent contractor, or the REIT receiving income from the
independent contractor pursuant to a preexisting or otherwise
grandfathered lease of another property. Also, as explained above, we
will be subject to a 100% excise tax if the IRS successfully asserts
that the rents paid by our taxable REIT subsidiary to us exceed an
arm's length rental rate. In June 2001, we acquired 4 hotels and
agreed to lease these hotels, along with 31 other hotels then
currently leased to tenants unaffiliated with us, to a taxable REIT
subsidiary. Our taxable REIT subsidiary engaged independent managers
to operate these 35 hotels. To date, 16 hotels are leased and managed
in this fashion, and the remaining 19 hotels will prior to June 30,
2004 become leased and managed in this manner. Although there is no
clear precedent to distinguish for federal income tax purposes among
leases, management contracts, partnerships, financings, and other
contractual arrangements, we believe that our leases and our taxable
REIT subsidiary's management agreements will be respected for purposes
of the requirements of the Internal Revenue Code discussed above.
Accordingly, we expect that the rental income from our current and
future taxable REIT subsidiaries will qualify favorably as "rents from
real property," and that the 100% excise tax on excessive rents from a
taxable REIT subsidiary will not apply.

o In order for rents to qualify, we generally must not manage the
property or furnish or render services to the tenants of the property,
except through an independent contractor from whom we derive no income
or, for our 2001 taxable year and thereafter, through one of our
taxable REIT subsidiaries. There is an exception to this rule
permitting a REIT to perform customary tenant services of the sort
which a tax-exempt organization could perform without being considered
in receipt of "unrelated business taxable income" as defined in
Section 512(b)(3) of the Internal Revenue Code. In addition, a de
minimis amount of noncustomary services will not disqualify income as
"rents from real property" so long as the value of the impermissible
services does not exceed 1% of the gross income from the property.

o If rent attributable to personal property leased in connection with a
lease of real property is 15% or less of the total rent received under
the lease, then the rent attributable to personal property will
qualify as "rents from real property", if this 15% threshold is
exceeded, the rent attributable to personal property will not so
qualify. For our taxable years through December 31, 2000, the portion
of rental income treated as attributable to personal property is
determined according to the ratio of the tax basis of the personal
property to the total tax basis of the real and personal property
which is rented. For our 2001 taxable year and thereafter, the ratio
will be determined by reference to fair market values rather than tax
bases.

We believe that all or substantially all our rents have qualified and will
qualify as rents from real property for purposes of Section 856 of the Internal
Revenue Code.

In order to qualify as mortgage interest on real property for purposes
of the 75% test, interest must derive from a mortgage loan secured by real
property with a fair market value, at the time the loan is made, at least equal
to the amount of the loan. If the amount of the loan exceeds the fair market
value of the real property, the interest will be treated as interest on a
mortgage loan in a ratio equal to the ratio of the fair market value of the real
property to the total amount of the mortgage loan.

Any gain we realize on the sale of property held as inventory or other
property held primarily for sale to customers in the ordinary course of business
will be treated as income from a prohibited transaction that is subject to a
penalty tax at a 100% rate. This prohibited transaction income also may
adversely affect our ability to satisfy the 75% and 95% gross income tests for
federal income tax qualification as a REIT. We cannot provide assurances as to
whether or not the IRS might successfully assert that one or more of our
dispositions is subject to the 100% penalty tax. However, we believe that
dispositions of assets that we might make will not be subject to the 100%
penalty tax, because we intend to:

o own our assets for investment with a view to long-term income
production and capital appreciation;

13
o    engage  in the  business  of  developing,  owning  and  operating  our
existing properties and acquiring, developing, owning and operating
new properties; and

o make occasional dispositions of our assets consistent with our
long-term investment objectives.

If we fail to satisfy one or both of the 75% or 95% gross income tests
for any taxable year, we may nevertheless qualify as a REIT for that year if:

o our failure to meet the test was due to reasonable cause and not due
to willful neglect;

o we report the nature and amount of each item of our income included in
the 75% or 95% gross income tests for that taxable year on a schedule
attached to our tax return; and

o any incorrect information on the schedule was not due to fraud with
intent to evade tax.

It is impossible to state whether in all circumstances we would be entitled to
the benefit of this relief provision for the 75% and 95% gross income tests.
Even if this relief provision did apply, a special tax equal to 100% is imposed
upon the greater of the amount by which we failed the 75% test or the 95% test
with certain adjustments, multiplied by a fraction intended to reflect our
profitability.

Asset Tests. At the close of each quarter of each taxable year, we must
also satisfy these asset percentage tests in order to qualify as a REIT for
federal income tax purposes:

o At least 75% of our total assets must consist of real estate assets,
cash and cash items, shares in other REITs, government securities, and
stock or debt instruments purchased with proceeds of a stock offering
or an offering of our debt with a term of at least five years, but
only for the one-year period commencing with our receipt of the
offering proceeds.

o Not more than 25% of our total assets may be represented by securities
other than those securities that count favorably toward the preceding
75% asset test.

o Of the investments included in the preceding 25% asset class, the
value of any one non-REIT issuer's securities that we own may not
exceed 5% of the value of our total assets, and we may not own more
than 10% of any one non-REIT issuer's outstanding voting securities.
For our 2001 taxable year and thereafter, we may not own more than 10%
of the vote or value of any one non-REIT issuer's outstanding
securities, unless that issuer is our taxable REIT subsidiary or the
securities are straight debt securities.

o For our 2001 taxable year and thereafter, our stock and securities in
a taxable REIT subsidiary are exempted from the preceding 10% and 5%
asset tests. However, no more than 20% of our total assets may be
represented by stock or securities of taxable REIT subsidiaries.

When a failure to satisfy the above asset tests results from an acquisition of
securities or other property during a quarter, the failure can be cured by
disposition of sufficient nonqualifying assets within 30 days after the close of
that quarter. We intend to maintain records of the value of our assets to
document our compliance with the above asset tests, and to take actions as may
be required to cure any failure to satisfy the tests within 30 days after the
close of any quarter.

Annual Distribution Requirements. In order to qualify for taxation as a
REIT under the Internal Revenue Code, we are required to make annual
distributions other than capital gain dividends to our shareholders in an amount
at least equal to the excess of:

(A) the sum of 90% of our "real estate investment trust taxable
income," as defined in Section 857 of the Internal Revenue Code, computed by
excluding any net capital gain and before taking into account any dividends paid
deduction for which we are eligible, and 90% of our net income after tax, if
any, from property received in foreclosure, over

(B) the sum of our qualifying noncash income, e.g., imputed rental
income or income from transactions inadvertently failing to qualify as like-kind
exchanges.

Prior to our 2001 taxable year, the preceding 90% percentages were 95%. The
distributions must be paid in the taxable year to which they relate, or in the
following taxable year if declared before we timely file our tax return for the
earlier taxable year and if paid on or before the first regular distribution
payment after that declaration. If a dividend is declared in October, November
or December to shareholders of record during one of those months, and if the
dividend is paid during the following January, then for federal income tax
purposes the

14
dividend will be treated as having been both paid and received on December 31 of
the prior taxable year. A distribution which is not pro rata within a class of
our beneficial interests entitled to a distribution, or which is not consistent
with the rights to distributions among our classes of beneficial interests, is a
preferential distribution that is not taken into consideration for purposes of
the distribution requirements, and accordingly the payment of a preferential
distribution could affect our ability to meet the distribution requirements.
Taking into account our distribution policies, including the dividend
reinvestment plan we have adopted, we expect that we will not make any
preferential distributions. The distribution requirements may be waived by the
IRS if a REIT establishes that it failed to meet them by reason of distributions
previously made to meet the requirements of the 4% excise tax discussed below.
To the extent that we do not distribute all of our net capital gain and all of
our real estate investment trust taxable income, as adjusted, we will be subject
to tax on undistributed amounts.

In addition, we will be subject to a 4% excise tax to the extent we
fail within a calendar year to make required distributions to our shareholders
of 85% of our ordinary income and 95% of our capital gain net income plus the
excess, if any, of the "grossed up required distribution" for the preceding
calendar year over the amount treated as distributed for that preceding calendar
year. For this purpose, the term "grossed up required distribution" for any
calendar year is the sum of our taxable income for the calendar year without
regard to the deduction for dividends paid and all amounts from earlier years
that are not treated as having been distributed under the provision.

If we do not have enough cash or other liquid assets to meet the 90%
distribution requirements, we may find it necessary to arrange for new debt or
equity financing to provide funds for required distributions, or else our REIT
status for federal income tax purposes could be jeopardized. We can provide no
assurance that financing would be available for these purposes on favorable
terms.

If we fail to distribute sufficient dividends for any year, we may be
able to rectify this failure by paying "deficiency dividends" to shareholders in
a later year. These deficiency dividends may be included in our deduction for
dividends paid for the earlier year, but an interest charge would be imposed
upon us for the delay in distribution. Although we may be able to avoid being
taxed on amounts distributed as deficiency dividends, we will remain liable for
the 4% excise tax discussed above.

Depreciation and Federal Income Tax Treatment of Leases

Our initial tax bases in our assets will generally be our acquisition
cost. We will generally depreciate our real property on a straight-line basis
over 40 years and our personal property over 9 years. These depreciation
schedules may vary for properties that we acquire through tax-free or carryover
basis acquisitions.

We will be entitled to depreciation deductions from our facilities only
if we are treated for federal income tax purposes as the owner of the
facilities. This means that the leases of the facilities must be classified for
federal income tax purposes as true leases, rather than as sales or financing
arrangements, and we believe this to be the case. In the case of sale-leaseback
arrangements, the IRS could assert that we realized prepaid rental income in the
year of purchase to the extent that the value of a leased property, at the time
of purchase, exceeded the purchase price for that property. While we believe
that the value of leased property at the time of purchase did not exceed
purchase prices, because of the lack of clear precedent we cannot provide
assurances as to whether the IRS might successfully assert the existence of
prepaid rental income in any of our sale-leaseback transactions.

Taxation of U.S. Shareholders

As long as we qualify as a REIT for federal income tax purposes, a
distribution to our U.S. shareholders that we do not designate as a capital gain
dividend will be treated as an ordinary income dividend to the extent that it is
made out of current or accumulated earnings and profits. Distributions made out
of our current or accumulated earnings and profits that we properly designate as
capital gain dividends will be taxed as long-term capital gains, as discussed
below, to the extent they do not exceed our actual net capital gain for the
taxable year. However, corporate shareholders may be required to treat up to 20%
of any capital gain dividend as ordinary income under Section 291 of the
Internal Revenue Code.

In addition, we may elect to retain net capital gain income and treat
it as constructively distributed. In that case:

(1) we will be taxed at regular corporate capital gains tax rates on
retained amounts,

(2) each U.S. shareholder will be taxed on its designated proportionate
share of our retained net capital gains as though that amount were distributed
and designated a capital gain dividend,

(3) each U.S. shareholder will receive a credit for its designated
proportionate share of the tax that we pay,

15
(4) each U.S.  shareholder  will  increase  its  adjusted  basis in our
shares by the excess of the amount of its proportionate share of these retained
net capital gains over its proportionate share of this tax that we pay, and

(5) both we and our corporate shareholders will make commensurate
adjustments in our respective earnings and profits for federal income tax
purposes.

If we elect to retain our net capital gains in this fashion, we will notify our
U.S. shareholders of the relevant tax information within 60 days after the close
of the affected taxable year.

For noncorporate U.S. shareholders, long-term capital gains are
generally taxed at maximum rates of 20% or 25%, depending upon the type of
property disposed of and the previously claimed depreciation with respect to
this property. If for any taxable year we designate as capital gain dividends
any portion of the dividends paid or made available for the year to our U.S.
shareholders, including our retained capital gains treated as capital gain
dividends, then the portion of the capital gain dividends so designated that
will be allocated to the holders of a particular class of shares will on a
percentage basis equal the ratio of the amount of the total dividends paid or
made available for the year to the holders of that class of shares to the total
dividends paid or made available for the year to holders of all classes of our
shares. We will similarly designate the portion of any capital gain dividend
that is to be taxed to noncorporate U.S. shareholders at the maximum rates of
20% or 25% so that the designations will be proportionate among all classes of
our shares.

Distributions in excess of current or accumulated earnings and profits
will not be taxable to a U.S. shareholder to the extent that they do not exceed
the shareholder's adjusted basis in the shareholder's shares, but will reduce
the shareholder's basis in those shares. To the extent that these excess
distributions exceed the adjusted basis of a U.S. shareholder's shares, they
will be included in income as capital gain, with long-term gain generally taxed
to noncorporate U.S. shareholders at a maximum rate of 20%. No U.S. shareholder
may include on his federal income tax return any of our net operating losses or
any of our capital losses.

Dividends that we declare in October, November or December of a taxable
year to U.S. shareholders of record on a date in those months will be deemed to
have been received by shareholders on December 31 of that taxable year, provided
we actually pay these dividends during the following January. Also, items that
are treated differently for regular and alternative minimum tax purposes are to
be allocated between a REIT and its shareholders under Treasury regulations
which are to be prescribed. It is possible that these Treasury regulations will
require tax preference items to be allocated to our shareholders with respect to
any accelerated depreciation or other tax preference items that we claim.

A U.S. shareholder's sale or exchange of our shares will result in
recognition of gain or loss in an amount equal to the difference between the
amount realized and the shareholder's adjusted basis in the shares sold or
exchanged. This gain or loss will be capital gain or loss, and will be long-term
capital gain or loss if the shareholder's holding period in the shares exceeds
one year. In addition, any loss upon a sale or exchange of our shares held for
six months or less will generally be treated as a long-term capital loss to the
extent of our long-term capital gain dividends during the holding period.

Noncorporate U.S. shareholders who borrow funds to finance their
acquisition of our shares could be limited in the amount of deductions allowed
for the interest paid on the indebtedness incurred. Under Section 163(d) of the
Internal Revenue Code, interest paid or accrued on indebtedness incurred or
continued to purchase or carry property held for investment is generally
deductible only to the extent of the investor's net investment income. A U.S.
shareholder's net investment income will include ordinary income dividend
distributions received from us and, if an appropriate election is made by the
shareholder, capital gain dividend distributions received from us; however,
distributions treated as a nontaxable return of the shareholder's basis will not
enter into the computation of net investment income.

Taxation of Tax-Exempt Shareholders

In Revenue Ruling 66-106, the IRS ruled that amounts distributed by a
REIT to a tax-exempt employees' pension trust did not constitute "unrelated
business taxable income," even though the REIT may have financed some its
activities with acquisition indebtedness. Although revenue rulings are
interpretive in nature and subject to revocation or modification by the IRS,
based upon the analysis and conclusion of Revenue Ruling 66-106, our
distributions made to shareholders that are tax-exempt pension plans, individual
retirement accounts, or other qualifying tax-exempt entities should not
constitute unrelated business taxable income, unless the shareholder has
financed its acquisition of our shares with "acquisition indebtedness" within
the meaning of the Internal Revenue Code.

Special rules apply to tax-exempt pension trusts, including so-called
401(k) plans but excluding individual retirement accounts or government pension
plans, that own more than 10% by value of a "pension-held REIT" at any time
during a taxable year. The pension trust may be required to treat a percentage
of all dividends received from the pension-held REIT during the year as
unrelated business taxable income. This percentage is equal to the ratio of:

16
(1) the  pension-held  REIT's gross income  derived from the conduct of
unrelated trades or businesses, determined as if the pension-held REIT were a
tax-exempt pension fund, less direct expenses related to that income, to

(2) the pension-held REIT's gross income from all sources, less direct
expenses related to that income,

except that this percentage shall be deemed to be zero unless it would otherwise
equal or exceed 5%. A REIT is a pension-held REIT if:

o the REIT is "predominantly held" by tax-exempt pension trusts, and

o the REIT would otherwise fail to satisfy the "closely held" ownership
requirement discussed above if the stock or beneficial interests in
the REIT held by tax-exempt pension trusts were viewed as held by
tax-exempt pension trusts rather than by their respective
beneficiaries.

A REIT is predominantly held by tax-exempt pension trusts if at least one
tax-exempt pension trust owns more than 25% by value of the REIT's stock or
beneficial interests, or if one or more tax-exempt pension trusts, each owning
more than 10% by value of the REIT's stock or beneficial interests, own in the
aggregate more than 50% by value of the REIT's stock or beneficial interests.
Because of the restrictions in our declaration of trust regarding the ownership
concentration of our shares, we believe that we are not and will not be a
pension-held REIT. However, because our shares are publicly traded, we cannot
completely control whether or not we are or will become a pension-held REIT.

Taxation of Non-U.S. Shareholders

The rules governing the United States federal income taxation of
non-U.S. shareholders are complex, and the following discussion is intended only
as a summary of these rules. If you are a non-U.S. shareholder, we urge you to
consult with your own tax advisor to determine the impact of United States
federal, state, local, and foreign tax laws, including any tax return filing and
other reporting requirements, with respect to your investment in our shares.

In general, a non-U.S. shareholder will be subject to regular United
States federal income tax in the same manner as a U.S. shareholder with respect
to its investment in our shares if that investment is effectively connected with
the non-U.S. shareholder's conduct of a trade or business in the United States.
In addition, a corporate non-U.S. shareholder that receives income that is or is
deemed effectively connected with a trade or business in the United States may
also be subject to the 30% branch profits tax under Section 884 of the Internal
Revenue Code, which is payable in addition to regular United States federal
corporate income tax. The balance of this discussion of the United States
federal income taxation of non-U.S. shareholders addresses only those non-U.S.
shareholders whose investment in our shares is not effectively connected with
the conduct of a trade or business in the United States.

A distribution by us to a non-U.S. shareholder that is not attributable
to gain from the sale or exchange of a United States real property interest and
that is not designated as a capital gain dividend will be treated as an ordinary
income dividend to the extent that it is made out of current or accumulated
earnings and profits. A distribution of this type will generally be subject to
United States federal income tax and withholding at the rate of 30%, or the
lower rate that may be specified by a tax treaty if the non-U.S. shareholder has
in the manner prescribed by the IRS demonstrated its entitlement to benefits
under a tax treaty. Because we cannot determine our current and accumulated
earnings and profits until the end of the taxable year, withholding at the rate
of 30% or applicable lower treaty rate will generally be imposed on the gross
amount of any distribution to a non-U.S. shareholder that we make and do not
designate a capital gain dividend. Notwithstanding this withholding on
distributions in excess of our current and accumulated earnings and profits,
these distributions are a nontaxable return of capital to the extent that they
do not exceed the non-U.S. shareholder's adjusted basis in our shares, and the
nontaxable return of capital will reduce the adjusted basis in these shares. To
the extent that distributions in excess of current and accumulated earnings and
profits exceed the non-U.S. shareholder's adjusted basis in our shares, the
distributions will give rise to tax liability if the non-U.S. shareholder would
otherwise be subject to tax on any gain from the sale or exchange of these
shares, as discussed below. A non-U.S. shareholder may seek a refund from the
IRS of amounts withheld on distributions to him in excess of our current and
accumulated earnings and profits.

For any year in which we qualify as a REIT, distributions that are
attributable to gain from the sale or exchange of a United States real property
interest are taxed to a non-U.S. shareholder as if these distributions were
gains effectively connected with a trade or business in the United States
conducted by the non-U.S. shareholder. Accordingly, a non-U.S. shareholder will
be taxed on these amounts at the normal capital gain rates applicable to a U.S.
shareholder, subject to any applicable alternative minimum tax and to a special
alternative minimum tax in the case of nonresident alien individuals; the
non-U.S. shareholder will be required to file a United States federal income tax
return reporting these amounts, even if applicable withholding is imposed as
described below; and corporate non-U.S. shareholders may owe the 30% branch
profits tax under Section 884 of the Internal Revenue Code in respect of these
amounts. We will be required to withhold from distributions to non-U.S.
shareholders, and remit to the IRS, 35% of the maximum amount of any
distribution that could be

17
designated  as a capital  gain  dividend.  In  addition,  for  purposes  of this
withholding rule, if we designate prior distributions as capital gain dividends,
then subsequent distributions up to the amount of the designated prior
distributions will be treated as capital gain dividends. The amount of any tax
withheld is creditable against the non-U.S. shareholder's United States federal
income tax liability, and any amount of tax withheld in excess of that tax
liability may be refunded if an appropriate claim for refund is filed with the
IRS. If for any taxable year we designate as capital gain dividends any portion
of the dividends paid or made available for the year to our shareholders,
including our retained capital gains treated as capital gain dividends, then the
portion of the capital gain dividends so designated that will be allocated to
the holders of a particular class of shares will on a percentage basis equal the
ratio of the amount of the total dividends paid or made available for the year
to the holders of that class of shares to the total dividends paid or made
available for the year to holders of all classes of our shares.

Tax treaties may reduce the withholding obligations on our
distributions. Under some treaties, however, rates below 30% that are applicable
to ordinary income dividends from United States corporations may not apply to
ordinary income dividends from a REIT. You must generally use an applicable IRS
Form W-8, or substantially similar form, to claim tax treaty benefits. If the
amount of tax withheld by us with respect to a distribution to a non-U.S.
shareholder exceeds the shareholder's United States federal income tax liability
with respect to the distribution, the non-U.S. shareholder may file for a refund
of the excess from the IRS. In this regard, note that the 35% withholding tax
rate on capital gain dividends corresponds to the maximum income tax rate
applicable to corporate non-U.S. shareholders but is higher than the 20% and 25%
maximum rates on capital gains generally applicable to noncorporate non-U.S.
shareholders. Treasury regulations also provide special rules to determine
whether, for purposes of determining the applicability of a tax treaty, our
distributions to a non-U.S. shareholder that is an entity should be treated as
paid to the entity or to those owning an interest in that entity, and whether
the entity or its owners are entitled to benefits under the tax treaty. These
Treasury regulations require the use of the IRS Forms W-8 series.

If our shares are not "United States real property interests" within
the meaning of Section 897 of the Internal Revenue Code, a non-U.S.
shareholder's gain on sale of these shares generally will not be subject to
United States federal income taxation, except that a nonresident alien
individual who was present in the United States for 183 days or more during the
taxable year will be subject to a 30% tax on this gain. Our shares will not
constitute a United States real property interest if we are a "domestically
controlled REIT." A domestically controlled REIT is a REIT in which at all times
during the preceding five-year period less than 50% in value of its shares is
held directly or indirectly by foreign persons. We believe that we are and will
be a domestically controlled REIT and thus a non-U.S. shareholder's gain on sale
of our shares will not be subject to United States federal income taxation.
However, because our shares are publicly traded, we can provide no assurance
that we will be a domestically controlled REIT. If we are not a domestically
controlled REIT, a non-U.S. shareholder's gain on sale of our shares will not be
subject to United States federal income taxation as a sale of a United States
real property interest, if that class of shares is "regularly traded," as
defined by applicable Treasury regulations, on an established securities market
like the New York Stock Exchange, and the non-U.S. shareholder has at all times
during the preceding five years owned 5% or less by value of that class of
shares. If the gain on the sale of our shares were subject to United States
federal income taxation, the non-U.S. shareholder will generally be subject to
the same treatment as a U.S. shareholder with respect to its gain, will be
required to file a United States federal income tax return reporting that gain,
and in the case of corporate non-U.S. shareholders might owe branch profits tax
under Section 884 of the Internal Revenue Code. A purchaser of our shares from a
non-U.S. shareholder will not be required to ithhold on the purchase price if
the purchased shares are regularly traded on an established securities market or
if we are a domestically controlled REIT. Otherwise, a purchaser of our shares
from a non-U.S. shareholder may be required to withhold 10% of the purchase
price paid to the non-U.S. shareholder and to remit the withheld amount to the
IRS.

Backup Withholding and Information Reporting

Information reporting and backup withholding may apply to distributions
or proceeds paid to our shareholders under the circumstances discussed below.
The backup withholding rate is currently 30%, but this rate will fall to 28%
over the next several years. Amounts withheld under backup withholding are
generally not an additional tax and may be refunded or credited against the REIT
shareholder's federal income tax liability.

A U.S. shareholder will be subject to backup withholding when it
receives distributions on our shares or proceeds upon the sale, exchange,
redemption, retirement or other disposition of our shares, unless the U.S.
shareholder properly executes under penalties of perjury an IRS Form W-9 or
substantially similar form that:

o provides the U.S. shareholder's correct taxpayer identification
number; and

o certifies that the U.S. shareholder is exempt from backup withholding
because it is a corporation or comes within another exempt category,
it has not been notified by the IRS that it is subject to backup
withholding, or it has been notified by the IRS that it is no longer
subject to backup withholding.

18
If the U.S.  shareholder  does not provide its correct  taxpayer  identification
number on the IRS Form W-9 or substantially similar form, it may be subject to
penalties imposed by the IRS and the REIT or other withholding agent may have to
withhold a portion of any capital gain distributions paid to it. Unless the U.S.
shareholder has established on a properly executed IRS Form W-9 or substantially
similar form that it is a corporation or comes within another exempt category,
distributions on our shares paid to it during the calendar year, and the amount
of tax withheld, if any, will be reported to it and to the IRS.

Distributions on our shares to a non-U.S. shareholder during each
calendar year and the amount of tax withheld, if any, will generally be reported
to the non-U.S. shareholder and to the IRS. This information reporting
requirement applies regardless of whether the non-U.S. shareholder is subject to
withholding on distributions on our shares or whether the withholding was
reduced or eliminated by an applicable tax treaty. Also, distributions paid to a
non-U.S. shareholder on our shares may be subject to backup withholding, unless
the non-U.S. shareholder properly certifies its non-U.S. shareholder status on
an IRS Form W-8 or substantially similar form in the manner described above.
Similarly, information reporting and backup withholding will not apply to
proceeds a non-U.S. shareholder receives upon the sale, exchange, redemption,
retirement or other disposition of our shares, if the non-U.S. shareholder
properly certifies its non-U.S. shareholder status on an IRS Form W-8 or
substantially similar form. Even without having executed an IRS Form W-8 or
substantially similar form, however, in some cases information reporting and
backup withholding will not apply to proceeds that a non-U.S. shareholder
receives upon the sale, exchange, redemption, retirement or other disposition of
our shares if the non-U.S. shareholder receives those proceeds through a
broker's foreign office.

Other Tax Consequences

You should recognize that our and our shareholders' federal income tax
treatment may be modified by legislative, judicial, or administrative actions at
any time, which actions may be retroactive in effect. The rules dealing with
federal income taxation are constantly under review by the Congress, the IRS and
the Treasury Department, and statutory changes, new regulations, revisions to
existing regulations, and revised interpretations of established concepts are
issued frequently. No prediction can be made as to the likelihood of passage of
new tax legislation or other provisions either directly or indirectly affecting
us and our shareholders. Revisions in federal income tax laws and
interpretations of these laws could adversely affect the tax consequences of an
investment in our shares. We and our shareholders may also be subject to state
or local taxation in various state or local jurisdictions, including those in
which we or our shareholders transact business or reside. State and local tax
consequences may not be comparable to the federal income tax consequences
discussed above. For example, if a state has not updated its REIT taxation
provisions to permit taxable REIT subsidiaries, then our use of a taxable REIT
subsidiary may disqualify us from favorable taxation as a REIT in that state.

ERISA PLANS, KEOGH PLANS AND INDIVIDUAL RETIREMENT ACCOUNTS

General Fiduciary Obligations

Fiduciaries of a pension, profit-sharing or other employee benefit plan
subject to Title I of the Employee Retirement Income Security Act of 1974,
ERISA, must consider whether:

o their investment in our shares satisfies the diversification
requirements of ERISA;

o the investment is prudent in light of possible limitations on the
marketability of our shares;

o they have authority to acquire our shares under the applicable
governing instrument and Title I of ERISA; and

o the investment is otherwise consistent with their fiduciary
responsibilities.

Trustees and other fiduciaries of an ERISA plan may incur personal
liability for any loss suffered by the plan on account of a violation of their
fiduciary responsibilities. In addition, these fiduciaries may be subject to a
civil penalty of up to 20% of any amount recovered by the plan on account of a
violation. Fiduciaries of any IRA, Roth IRA, Keogh Plan or other qualified
retirement plan not subject to Title I of ERISA, referred to as "non-ERISA
plans," should consider that a plan may only make investments that are
authorized by the appropriate governing instrument. Fiduciary shareholders
should consult their own legal advisors if they have any concern as to whether
the investment is consistent with the foregoing criteria.

Prohibited Transactions

Fiduciaries of ERISA plans and persons making the investment decision
for an IRA or other non-ERISA plan should consider the application of the
prohibited transaction provisions of ERISA and the Internal Revenue Code in
making their investment decision. Sales and other transactions between an ERISA
or non-ERISA plan, and persons related to it, are prohibited transactions. The
particular facts

19
concerning the sponsorship, operations and other investments of an ERISA plan or
non-ERISA plan may cause a wide range of other persons to be treated as
disqualified persons or parties in interest with respect to it. A prohibited
transaction, in addition to imposing potential personal liability upon
fiduciaries of ERISA plans, may also result in the imposition of an excise tax
under the Internal Revenue Code or a penalty under ERISA upon the disqualified
person or party in interest with respect to the plan. If the disqualified person
who engages in the transaction is the individual on behalf of whom an IRA or
Roth IRA is maintained or his beneficiary, the IRA or Roth IRA may lose its
tax-exempt status and its assets may be deemed to have been distributed to the
individual in a taxable distribution on account of the prohibited transaction,
but no excise tax will be imposed. Fiduciary shareholders should consult their
own legal advisors as to whether the ownership of our shares involves a
prohibited transaction.

Special Fiduciary and Prohibited Transactions Consequences

The Department of Labor, which has administrative responsibility over
ERISA plans as well as non-ERISA plans, has issued a regulation defining "plan
assets." The regulation generally provides that when an ERISA or non-ERISA plan
acquires a security that is an equity interest in an entity and that security is
neither a "publicly offered security" nor a security issued by an investment
company registered under the Investment Company Act of 1940, the ERISA plan's or
non-ERISA plan's assets include both the equity interest and an undivided
interest in each of the underlying assets of the entity, unless it is
established either that the entity is an operating company or that equity
participation in the entity by benefit plan investors is not significant.

Each class of our shares, that is, our common shares and any class of
preferred shares that we have issued or may issue, must be analyzed separately
to ascertain whether it is a publicly offered security. The regulation defines a
publicly offered security as a security that is "widely held," "freely
transferable" and either part of a class of securities registered under the
Securities Exchange Act of 1934, or sold under an effective registration
statement under the Securities Act of 1933, provided the securities are
registered under the Securities Exchange Act of 1934 within 120 days after the
end of the fiscal year of the issuer during which the offering occurred. All our
outstanding shares have been registered under the Securities Exchange Act of
1934.

The regulation provides that a security is "widely held" only if it is
part of a class of securities that is owned by 100 or more investors independent
of the issuer and of one another. However, a security will not fail to be
"widely held" because the number of independent investors falls below 100
subsequent to the initial public offering as a result of events beyond the
issuer's control. Our common shares and our preferred shares have been widely
held and we expect our common shares and our preferred shares to continue to be
widely held. We expect the same to be true of any additional class of preferred
stock that we may issue, but we can give no assurance in that regard.

The regulation provides that whether a security is "freely
transferable" is a factual question to be determined on the basis of all
relevant facts and circumstances. The regulation further provides that, where a
security is part of an offering in which the minimum investment is $10,000 or
less, some restrictions on transfer ordinarily will not, alone or in
combination, affect a finding that these securities are freely transferable. The
restrictions on transfer enumerated in the regulation as not affecting that
finding include:

o any restriction on or prohibition against any transfer or assignment
which would result in a termination or reclassification for federal or
state tax purposes, or would otherwise violate any state or federal
law or court order;

o any requirement that advance notice of a transfer or assignment be
given to the issuer and any requirement that either the transferor or
transferee, or both, execute documentation setting forth
representations as to compliance with any restrictions on transfer
which are among those enumerated in the regulation as not affecting
free transferability, including those described in the preceding
clause of this sentence;

o any administrative procedure which establishes an effective date, or
an event prior to which a transfer or assignment will not be
effective; and

o any limitation or restriction on transfer or assignment which is not
imposed by the issuer or a person acting on behalf of the issuer.

We believe that the restrictions imposed under our declaration of trust
on the transfer of shares do not result in the failure of our shares to be
"freely transferable." Furthermore, we believe that at present there exist no
other facts or circumstances limiting the transferability of our shares which
are not included among those enumerated as not affecting their free
transferability under the regulation, and we do not expect or intend to impose
in the future, or to permit any person to impose on our behalf, any limitations
or restrictions on transfer which would not be among the enumerated permissible
limitations or restrictions.

Assuming that each class of our shares will be "widely held" and that
no other facts and circumstances exist which restrict transferability of these
shares, we have received an opinion of our counsel Sullivan & Worcester LLP that
our shares will not fail to be

20
"freely  transferable" for purposes of the regulation due to the restrictions on
transfer of the shares under our declaration of trust and that under the
regulation the shares are publicly offered securities and our assets will not be
deemed to be "plan assets" of any ERISA plan or non-ERISA plan that invests in
our shares.


21
Item 3.  Legal Proceedings

Although in the ordinary course of business we may become involved in
legal proceedings, we are not aware of any material pending legal proceeding
affecting us or any of our hotels for which we might become liable.

Item 4. Submission of Matters to a Vote of Security Holders

None.


22
PART II

Item 5. Market for the Registrant's Common Equity and Related Shareholder
Matters

Our common shares are traded on the New York Stock Exchange (symbol:
HPT). The following table sets forth for the periods indicated the high and low
closing sale prices for our common shares as reported in the New York Stock
Exchange Composite Transactions reports.

2000 High Low
---- ---- ---

First Quarter $ 21.13 $ 18.56
Second Quarter $ 24.94 $ 20.38
Third Quarter $ 25.25 $ 23.25
Fourth Quarter $ 23.25 $ 20.56

2001 High Low
---- ---- ---

First Quarter $ 26.96 $ 22.75
Second Quarter $ 29.65 $ 25.35
Third Quarter $ 29.40 $ 20.95
Fourth Quarter $ 30.00 $ 24.35

The closing price of the common shares on the New York Stock Exchange
on March 20, 2002, was $33.80 per share.

As of March 20, 2002, there were approximately 1,173 shareholders of
record, and we estimate that as of such date there was in excess of 69,000
beneficial owners of the common shares.

Information about distributions paid to common shareholders is
summarized in the table below. Common share distributions are generally paid in
the quarter following the quarter to which they relate.

Distributions
Per Common Share
----------------

2000 2001
----- -----
First Quarter $0.69 $0.70
Second Quarter $0.69 $0.71
Third Quarter $0.70 $0.71
Fourth Quarter $0.70 $0.71
----- -----
Total $2.78 $2.83


All common distributions shown in the table above have been paid. We
intend to continue to declare and pay future common share distributions on a
quarterly basis.

In order to qualify for the beneficial tax treatment accorded to REITs
by Sections 856 through 860 of the Internal Revenue Code, we are required to
make annual distributions to shareholders of at least 90% (in our 2000 taxable
year this requirement was 95%) of our taxable income. Distributions are made at
the discretion of the Board of Trustees and depend on our earnings, cash
available for distribution, financial condition, capital market conditions,
growth prospects and other factors as the Board of Trustees deems relevant. We
intend to distribute substantially all of our "real estate investment trust
taxable income" to our shareholders.

23
Item 6.  Selected Financial Data

The following table sets forth selected financial data for the five years
ended December 31, 2001. This data should be read in conjunction with, and is
qualified in its entirety by reference to, the consolidated financial statements
and accompanying notes included in this Annual Report on Form 10-K.
<TABLE>
<CAPTION>
Year Ended December 31,
----------------------------------------------------------------------
2001 2000 1999 1998 1997
----------------------------------------------------------------------
(in thousands, except per share data)
<S> <C> <C> <C> <C> <C>
Operating Data:
Revenues:
Rental income .................................... $ 240,290 $ 234,377 $ 212,669 $ 157,223 $ 98,561
Hotel operating revenues ......................... 37,982 -- -- -- --
FF&E reserve income .............................. 24,652 25,753 20,931 16,108 14,643
Interest income .................................. 953 2,893 3,618 1,630 928
---------- ---------- ---------- ---------- ----------
Total revenues ............................... 303,877 263,023 237,218 174,961 114,132

Expenses:
Hotel operating expenses ......................... 24,375 -- -- -- --
Interest ......................................... 41,312 37,682 37,352 21,751 15,534
Depreciation and amortization .................... 91,395 84,303 74,707 54,757 31,949
Terminated acquisition costs ..................... -- -- -- -- 713
General and administrative ....................... 14,839 14,767 13,230 10,471 6,783
---------- ---------- ---------- ---------- ----------
Total expenses ............................... 171,921 136,752 125,289 86,979 54,979
---------- ---------- ---------- ---------- ----------
Income before extraordinary item ................. 131,956 126,271 111,929 87,982 59,153
Extraordinary loss from extinguishment
of debt ...................................... -- -- -- 6,641 --
Net income .......................................... 131,956 126,271 111,929 81,341 59,153
Preferred distributions ............................. 7,125 7,125 5,106 -- --
---------- ---------- ---------- ---------- ----------

Net income available for common
shareholders ................................. $ 124,831 $ 119,146 $ 106,823 $ 81,341 $ 59,153
========== ========== ========== ========== ==========
Weighted average common shares
outstanding ................................ 58,986 56,466 52,566 42,317 27,530

Per Common Share Data:
Income before extraordinary item
available to common ........................ $ 2.12 $ 2.11 $ 2.03 $ 2.08 $ 2.15
shareholders
Net income available for common
shareholders ............................... $ 2.12 $ 2.11 $ 2.03 $ 1.92 $ 2.15
Cash distributions per common share ................. $ 2.83 $ 2.78 $ 2.75 $ 2.62 $ 2.45

Balance Sheet Data (as of December 31):
Real estate properties, net ......................... $2,265,824 $2,157,487 $2,082,999 $1,774,811 $1,207,868
Total assets ........................................ 2,354,964 2,220,909 2,194,852 1,837,638 1,313,256
Debt, net of discount ............................... 464,781 464,748 414,780 414,753 125,000
Shareholders' equity ................................ 1,604,519 1,482,940 1,519,715 1,173,857 1,007,893

</TABLE>

24
Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Overview

The following discussion should be read in conjunction with the
financial statements and the notes thereto included in this Annual Report.

This discussion includes references to Cash Available for Distribution,
or CAD.

We compute CAD as net income available for common shareholders plus
depreciation and amortization expense, plus non-cash expenses (including only
amortization of deferred financing costs and administrative expenses to be
settled in our common shares), minus those deposits made into FF&E Escrow
accounts which are owned by us but which are restricted to use for improvements
at our properties.

Our method of calculation of CAD may not be comparable to CAD which may
be reported by other REITs that define this term differently.

We consider CAD to be an appropriate measure of performance for an
equity REIT, along with cash flow from operating activities, investing
activities and financing activities, because it provides investors with an
indication of an equity REIT's operating performance and its ability to incur
and service debt, make capital expenditures, pay distributions and fund other
cash needs. Our CAD is an important factor considered by our Board of Trustees
in determining the amount of our distributions to shareholders. CAD does not
represent cash generated by operating activities in accordance with GAAP and
should not be considered as an alternative to net income or cash flow from
operating activities as measures of financial performance or liquidity.

Events of September 11, 2001

Since the terrorist attacks on the United States on September 11, 2001,
the U.S. hotel industry has experienced significant declines versus the
comparable prior year period in occupancy, revenues and profitability. These
declines primarily arise from reduced travel. These declines are in addition to
more modest declines which began to affect the hotel industry earlier in 2001 as
a result of the recessionary economy. Most of our hotel operators have reported
operating declines at our hotels. Our leases and operating agreements contain
features such as guarantees which are intended to require payment of minimum
returns to us. The operation of various security features to provide
uninterrupted payments to us is not assured, particularly if travel patterns
continue at depressed levels for extended periods. If our tenants, hotel
managers or guarantors default in their obligations to us, our revenues will
decline.

Results of Operations

Year Ended December 31, 2001 versus Year Ended December 31, 2000

Total revenues in 2001 were $303.9 million versus $263.0 million in
2000. This increase is due primarily to our recognition of total hotel sales as
hotel operating revenue for 16 hotels leased to our taxable REIT subsidiary and
operated by Marriott, discussed in Note 4 to the financial statements. FF&E
reserve income represents amounts paid by our tenants into restricted accounts
owned by us, the purpose of which is to accumulate funds for future capital
expenditures. The terms of our leases require these amounts to be calculated as
a percentage of total hotel sales at our properties. Total revenues were
comprised of minimum rent of $236.9 million, percentage rent of $3.4 million,
hotel operating revenues of $38.0 million, and FF&E reserve income of $24.7
million in 2001 versus $228.7 million, $5.6 million, $0 and $25.8 million,
respectively, in 2000. The 3.6% increase in minimum rent revenue reflects the
full year impact of 12 hotels acquired and leased in 2000, offset somewhat by
minimum rents recognized in 2000 for hotels which, in 2001, began to be leased
to our taxable REIT subsidiary. Hotel operating revenues of $38.0 million, net
of hotel operating expenses of $24.4 million for the 16 hotels leased to our
taxable REIT subsidiary was $13.6 million in 2001, compared to minimum rent of
$5.1 million and FF&E reserve income of $0.7 million (total $5.8 million) for
the comparable 2000 period an increase of 134.5% or $7.8 million. This increase
was due primarily to our 2001 purchase of four hotels. The decrease in
percentage rent revenue of 39.5% is due to reduced levels of hotel sales at many
of our properties. FF&E reserve income decreased by 4.3% resulting primarily
from lower gross hotel revenues at many of our properties, offset somewhat by
additional hotels purchased during 2000 and 2001. Interest income in 2001 was
$1.0 million versus 2000 interest income of $2.9 million. The decrease is
primarily due to our lower average cash balance and by lower interest rates in
2001 versus 2000.

Total expenses in 2001 were $171.9 million versus $136.8 million in
2000. The 25.7% increase is due primarily to our recognition of hotel operating
expenses from 16 hotels leased to our taxable REIT subsidiary and operated by
Marriott as well as increases in depreciation and amortization, and in interest
expenses. We began leasing 10 hotels to a 100% owned subsidiary on June 15,
2001, and an additional six hotels on September 7, 2001. During 2001 operating
expenses realized from the hotels under this agreement

25
were $24.4 million.  There are no comparable hotel operating  expenses presented
in the year 2000 period because these hotels were operated under a third party
lease during 2000. The increase in depreciation and amortization was $7.1
million, or 8.4%. Depreciation and amortization increased primarily as a result
of new investments during 2000 and 2001. Interest expense in 2001 increased $3.6
million, or 9.6% due to higher average borrowings during the 2001 period
resulting primarily from the July 2000 issuance of $50.0 million senior
unsecured fixed rate notes, offset somewhat by lower interest rates on our
revolving credit facility.

We expect hotel operating revenues and hotel operating expenses to
increase in the future as 19 hotels begin to be leased to our taxable REIT
subsidiary and operated by Marriott.

Net income for 2001 was $132.0 million, a 4.5% increase over net income
of $126.3 million in 2000. The increase was primarily due to higher rental
income and hotel operating revenues in excess of hotel operating expenses, the
effects of which were offset by increases in depreciation and interest expenses
as well as reduced percentage rents, FF&E reserve income, and interest income.
These changes were primarily the result of an increase in revenue from new
investments in 2001 and 2000, offset to some extent by the weaker operating
environment in 2001 which reduced total hotel sales at most of our hotels.

Net income available for common shareholders in 2001 was $124.8
million, a 4.8% increase over net income available for common shareholders of
$119.1 million in 2000, resulting from factors discussed above. On a per share
basis, net income available for common shareholders was $2.12, a 0.5% increase
over $2.11 in 2000. This increase resulted from the factors discussed above,
partially offset by higher weighted average common shares outstanding.

Cash Available for Distribution, or CAD, for 2001 and 2000 is derived as follows
(dollars in thousands):

2001 2000
--------- --------

Net income available for common shareholders $124,831 $119,146

Add: Depreciation and amortization 91,395 84,303
Non-cash expenses, primarily amortization of
deferred financing costs as interest 3,313 3,067

Less: FF&E reserves (1) 26,540 25,753
-------- --------

Cash Available for Distribution $192,999 $180,763
======== ========

(1) All of our leases require that our tenants make periodic payments into FF&E
reserve escrow accounts for the purpose of funding capital expenditures at
our hotels. Also, for the 2001 period, the amount shown here includes
$1,888 of hotel operating revenues which we have escrowed for routine
capital improvements for the hotels leased to our taxable REIT subsidiary.
Our net income includes $26,540 and $25,753 for 2001 and 2000,
respectively, of deposits into FF&E reserve escrow accounts owned by us,
which are removed here because these amounts are not available to us for
distributions to shareholders. Some of our leases provide that FF&E Reserve
escrow accounts are owned by our tenants during the lease terms while we
have security and remainder interests in the escrow accounts and in
property purchased with funding from those accounts. Deposits into FF&E
reserve accounts owned by our tenants during the 2001 and 2000 periods
totaled $14,355 and $15,284, respectively, and are not removed here because
they are not included in our income.

CAD for 2001 was $193.0 million, a 6.8% increase over CAD of $180.8
million in 2000. This increase was due primarily to the impact of our
acquisition of 20 hotels in 2000 and 2001, offset somewhat by the decreases in
percentage rents and interest income and the increase in interest expense
discussed above.

CAD does not represent cash flows from operating activities as
determined in accordance with generally accepted accounting principles and
should not be considered an alternative to net income as an indicator of our
financial performance or to cash flows from operating activities as a measure of
liquidity. Cash flow provided by (used for) operating, investing and financing
activities was $205.4 million, ($179.2 million), and ($11.8 million),
respectively for the year ended December 31, 2001. Cash flow from operations in
2001 increased 9.0% from $188.3 million in 2000 primarily due to the impact of
new investments in 2000 and 2001. Cash used in investing activities increased in
2001 over 2000 levels primarily because of a larger investment in the hotels
purchased in 2001 versus hotels in 2000. Cash used in financing activities in
2001 decreased 89.6% from 2000, primarily because of our equity issuance in 2001
offset somewhat by increased distributions on common shares; we issued no equity
in 2000.

Our total assets increased to $2,355.0 million as of December 31, 2001,
from $2,220.9 million as of December 31, 2000. The

26
increase resulted primarily from hotel acquisitions  completed in 2001 offset in
part by the impact of depreciation expense accumulated on net real estate during
the year.

Year Ended December 31, 2000 versus Year Ended December 31, 1999

Total revenues in 2000 were $263.0 million versus $237.2 million in
1999. Total revenues were comprised principally of minimum rent of $228.7
million, percentage rent of $5.6 million and FF&E reserve income of $25.8
million in 2000 versus $209.0 million, $3.7 million and $20.9 million,
respectively, in 1999. The 9.4% increase in minimum rent revenue reflects the
full year impact of 40 hotels acquired in 1999 and the partial impact of 12
hotels acquired during 2000. The increases in percentage rent revenue of 54.0%
and FF&E reserve income of 23.0% result from the impact of additional hotels
purchased as well as increased gross hotel revenues at our hotels in 2000 versus
1999. Interest income in 2000 was $2.9 million versus $3.6 million in 1999. The
decrease is primarily due to a decrease in the average balance of cash offset
somewhat by higher interest rates in 2000 versus 1999.

Total expenses in 2000 were $136.8 million versus $125.3 million in
1999. The 9.1% increase is primarily the result of increases in depreciation and
amortization, and general and administrative expenses. The increase in
depreciation and amortization was $9.6 million, or 12.8%, and general and
administrative expenses increased $1.5 million, or 11.6%. Depreciation and
amortization and general and administrative expenses increased primarily as a
result of new investments during 1999 and 2000. Interest expense in 2000
increased $0.3 million, or less than 0.9%.

Net income available for common shareholders in 2000 was $119.1
million, or $2.11 per common share versus $106.8 million, or $2.03 per common
share in 1999. The increase in net income available for common shareholders is
primarily a result of an increase in revenue from new investments.

Cash Available for Distribution, or CAD, for 2000 and 1999 is derived
as follows (dollars in thousands):

2000 1999
-------- --------

Net income available for common shareholders $119,146 $106,823

Add: Depreciation and amortization 84,303 74,707
Non-cash expenses, primarily amortization of
deferred financing costs as interest 3,067 2,708

Less: FF&E reserves (1) 25,753 20,931
-------- --------

Cash Available for Distribution $180,763 $163,307
======== ========

(1) All of our leases require that our tenants make periodic payments into FF&E
reserve escrow accounts for the purpose of funding capital expenditures at
our hotels. Our net income includes $25,753 and $20,931 for 2000 and 1999,
respectively, of deposits into FF&E reserve escrow accounts owned by us,
which are removed here because these amounts are not available to us for
distributions to shareholders. Some of our leases provide that FF&E Reserve
escrow accounts are owned by our tenants during the lease terms while we
have security and remainder interests in the escrow accounts and in
property purchased with funding from those accounts. Deposits into FF&E
reserve accounts owned by our tenants during the 2000 and 1999 periods
totaled $15,284 and $13,056, respectively, and are not removed here because
they are not included in our income.

CAD for 2000 was $180.8 million, a 10.7% increase over CAD of $163.3
million in 1999. This increase was due primarily to the impact of our
acquisition of 52 hotels in 1999 and 2000 and increases in percentage rents,
offset somewhat by the decrease in interest income discussed above and increased
preferred distributions.

CAD does not represent cash flows from operating activities as
determined in accordance with generally accepted accounting principles and
should not be considered an alternative to net income as an indicator of our
financial performance or to cash flows from operating activities as a measure of
liquidity. Cash flow provided by (used for) operating, investing and financing
activities was $188.3 million, ($123.2 million), and ($114.1 million),
respectively for the year ended December 31, 2000. Cash flow from operations in
2000 increased 9.7% from $171.6 million in 1999 primarily due to the impact of
new investments in 1999 and 2000. Cash used in investing activities decreased in
2000 over 1999 levels primarily because of investments in 12 hotels in 2000
versus 40 hotels in 1999. Cash was used in financing activities in 2000 versus
1999, during which cash was provided by financing activities primarily because
of our equity issuance in 1999; we issued no equity in 2000.

27
Our total assets increased to $2,220.9 million as of December 31, 2000,
from $2,194.9 million as of December 31, 1999. The increase resulted primarily
from hotel acquisitions completed in 2000 offset in part by the impact of
depreciation expense accumulated on net real estate during the year.

Liquidity and Capital Resources

-- Liquidity and Resources of our Tenants and Operators

All of our hotels are leased to or operated by third parties. All costs
of operating and maintaining our hotels are paid by these third parties for
their own account or as agent for us. These third parties derive their funding
for hotel operating expenses, reserves for renovations, or FF&E reserves, and
rents and returns due us generally from hotel operating revenues. We define
coverage as combined total hotel sales minus all expenses which are not
subordinated to minimum payments to us and the required FF&E Reserve
contributions, divided by the aggregate minimum payments to us. During 2001, the
220 HPT hotels which had been open at least one year at the beginning of 2001
had average coverage of approximately 1.20 times. All of our hotels, including
10 which opened in 2000 or 2001, had average coverage of approximately 1.15
times in 2001. As described below, we own 132 hotels under leases or management
agreements which are guaranteed. The 98 hotels operated pursuant to leases or
management agreements which are not guaranteed had average coverage of 1.39
times in 2001.

Obligations to us by our tenants and managers of 55.8% of our total
investments, at cost, are guaranteed by the parent companies of our tenants and
managers. These parent company guarantees may provide us with continued payments
if the hotels combined total hotel sales less total hotel expenses during any
year are not in excess of amounts due to us. Our tenants and managers or their
affiliates may also supplement cash flow from our hotels in order to make
payments to us and preserve their rights to continue operation. For the full
year 2000 and 2001, according to our tenants and managers, the hotels in one of
our combination leases generated cash which was less than amounts due to us;
nevertheless, all amounts due to us were paid.

The 16 hotels leased to our taxable REIT subsidiary are operated by
Marriott in combination with an additional 19 hotels which are leased to a
subsidiary of Marriott. These 19 hotels are expected to begin to be leased by
our taxable REIT subsidiary during 2002. The operations of all 35 of these
hotels are combined for all purposes under our agreement with Marriott to pay
combined rents and returns to us. For any of these 35 hotels, funding for hotel
operating expenses, rents and returns to us, may be provided by a combination of
hotel operating revenues from all other hotels in the combination, payments from
Marriott International under its guarantee obligation, or voluntary payments by
affiliates of Marriott. During the portion of 2001 that Marriott operated 16
hotels leased to our taxable REIT subsidiary, these 16 hotels did not generate
hotel operating revenues in excess of hotel operating expenses including
expenses allocated by Marriott and allocated minimum returns to us by
approximately $1.9 million. This $1.9 million is reflected as a reduction to
hotel operating expenses for 2001. However, during 2001 the combination of 35
hotels, of which these 16 hotels are a part, generated sufficient total hotel
sales to pay hotel expenses, rent and returns to us without additional payments
from Marriott under its guarantee or otherwise.

Guarantee payments to us, if any, made on any of our leases or
management agreements, do not subject us to repayment obligations.

To maintain our status as a real estate investment trust ("REIT") under
the Internal Revenue Code, we must meet certain requirements, including the
distribution of a substantial portion of our taxable income to our shareholders.
As a REIT, we do not expect to pay federal income taxes on the majority of our
income. In 1999 federal legislation known as the REIT Modernization Act, or RMA,
was enacted and became effective on January 1, 2001. The RMA, among other
things, allows a REIT to lease hotels to a so-called "taxable REIT subsidiary"
if the hotel is managed by an independent third party. As described in Note 4 to
our financial statements, we entered our first transaction using a taxable REIT
subsidiary on June 15, 2001. The income realized by our taxable REIT subsidiary
in excess of the rent paid to us by our subsidiary will be subject to income tax
at customary corporate rates. As and if the financial performance of the hotels
operated for the account of our taxable REIT subsidiary improves, these taxes
may become material, but the anticipated taxes are not material to our
consolidated financial results at this time.

-- Our Operating Liquidity and Resources

Our principal sources of funding for current expenses and for
distributions to shareholders is provided by our operations, primarily rents
derived from leasing and the excess of hotel operating revenues over hotel
operating expenses of our hotels. Minimum rents and minimum returns are received
from our tenants and managers monthly in advance and percentage rents or returns
are received either monthly or quarterly in arrears. This flow of funds has
historically been sufficient for us to pay day to day operating expenses,
interest and distributions. We believe that our operating cash flow will be
sufficient to meet our operating expenses, interest and distribution payments
for the foreseeable future.

28
Various percentages of total sales at all of our hotels are escrowed as
reserves for future renovations and refurbishment, or FF&E reserves, as
discussed above. As of December 31, 2001, there was approximately $52.9 million
on deposit in these escrow accounts of which $39.9 million was held directly by
us and reflected on our balance sheet as restricted cash. During 2001, $41.1
million was deposited into these accounts and $31.9 million was spent to
renovate and refurbish our properties. Certain of these accounts are held and
owned by tenants and not reflected on our balance sheet.

-- Our Investment and Financing Liquidity and Resources

In order to fund acquisitions and to accommodate occasional cash needs
which may result from timing differences between the receipt of rents and the
need to make distributions or pay operating expenses, we have entered into a
revolving credit facility with a group of commercial banks. During 2001 our
credit facility permitted borrowing up to $300 million, all of which was
available at December 31, 2001. The credit facility in effect during 2001
expired in March 2002, and we entered a new credit facility. The new facility
matures in June 2005 and may be extended at our option to June 2006 upon our
payment of an extension fee. The new facility permits borrowing up to $350
million and includes an accordion feature under which the maximum draw could
expand to $700 million, in certain circumstances. Drawings under our credit
facility are unsecured. Funds may be drawn, repaid and redrawn until maturity,
and no principal repayment is due until maturity. Interest on borrowings under
the credit facility are payable at a spread above LIBOR.

In the third quarter of 2001 we issued 6.0 million common shares of
beneficial interest, raising gross proceeds of $168.3 million. Net proceeds,
after underwriting costs and other offering expenses, were $159.3 million and
were used to repay all amounts outstanding under our revolving credit facility,
acquire hotels and for general business purposes.

At December 31, 2001, we had cash and cash equivalents of $39.0 million
and the ability to draw up to the full amount, or $300 million, under our credit
facility. We expect to use existing cash balances, borrowings under our credit
facility or other lines of credit and net proceeds of offerings of equity or
debt securities to fund future hotel acquisitions.

We have no debt which matures in the next twelve months and no
principal or sinking-fund payments in the next twelve months. Our debts mature
as follows: $115 million in 2005; $150 million in 2008; $150 million in 2009;
and $50 million in 2010. None of these debt obligations require principal or
sinking-fund payments prior to their maturity date.

To the extent we borrow on the credit facility and, as the maturity
dates of our credit facility and term debt approach over the longer term, we
will explore various alternatives for the repayment of amounts due. Such
alternatives in the short-term and long-term may include incurring additional
long-term debt and issuing new equity securities. On January 15, 1998, our shelf
registration statement for up to $2 billion of securities, including debt
securities, was declared effective by the Securities and Exchange Commission, or
SEC. An effective shelf registration statement enables us to issue securities to
the public on an expedited basis by filing a prospectus supplement with the SEC.
We had $793.6 million available on our shelf registration statement as of
December 31, 2001. On March 8, 2002, we filed a new shelf registration statement
to increase our availability to $2.8 billion; this registration was declared
effective by the SEC on March 20, 2002. Although there can be no assurance that
we will consummate any debt or equity security offerings or other financings, we
believe we will have access to various types of financing in the future,
including investment grade debt or equity securities offerings, with which to
finance future acquisitions and to pay our debt and other obligations.

-- Debt Covenants

Our debt obligations at December 31, 2001, were limited to our
revolving credit facility and our $465 million of public debt. Each issue of our
public debt is governed by an indenture. These indentures and our credit
facility agreement contain a number of financial ratio covenants which generally
restrict our ability to incur debts, including debts secured by mortgages on our
properties, in excess of calculated amounts, require us to maintain a minimum
net worth, as defined, restrict our ability to make distributions under certain
circumstances and require us to maintain other ratios, as defined. During the
period from our incurrence of these debts through December 31, 2001, we were in
compliance with all of our covenants under our indentures and our credit
agreement.

None of our indentures or our bank credit facility contain provisions
for acceleration which could be triggered by our debt ratings. However, under
our credit agreement, our senior debt rating is used to determine the fees and
interest rate "spread" applied to borrowings.

Our public debt indentures contain cross default provisions to any
other debts equal to or in excess of $20 million. Similarly, a default on any of
our public indentures would constitute a default on our credit agreement.

29
As of December  31,  2001,  we had no  commercial  paper,  derivatives,
swaps, hedges, guarantees, joint ventures or partnerships. As of December 31,
2001, we had no secured debt obligations. None of our debt documentation
requires us to provide collateral security in the event of a ratings downgrade.
We have no "off balance sheet" arrangements.

-- Related Party Transactions

We have an agreement with REIT Management & Research LLC, or RMR. RMR
provides investment, management and administrative services to us. RMR is owned
by Barry M. Portnoy and Gerard M. Martin, each a managing trustee and member of
our board of trustees. Each of our executive officers are also officers of RMR.
Our independent trustees, including all of our trustees other than Messrs.
Portnoy and Martin, review our contract with RMR at least annually and make
determinations regarding its negotiation, renewal or termination. Any
termination of our contract with RMR would cause a default under our bank credit
facility, if not approved by a majority of lenders. Our current contract with
RMR expires on December 31, 2002. RMR is compensated at an annual rate equal to
0.7% of our average real estate investments, as defined, up to the first $250
million of such investments and 0.5% thereafter plus an incentive fee based upon
increases in cash available for distribution per share, as defined. The
incentive fees payable to RMR are paid in our common shares.

Critical Accounting Policies

Our most critical accounting policies involve our investments in real
property. These policies affect our:

o allocation of purchase price between various asset categories and the
related impact on our recognition of depreciation expense;
o assessment of the carrying value of long-lived assets; and
o classification of our leases.

These policies involve significant judgments based upon our experience,
including judgments about current valuations, ultimate realizable value,
estimated useful lives, salvage or residual value, the ability of our tenants
and operators to perform their obligations to us, and the current and likely
future operating and competitive environment in which our properties are
located. In the future we may need to revise our assessments to incorporate
information which is not now known and such revisions could increase or decrease
our depreciation expense related to properties we own, which could result in the
classification of new leases as other than operating leases or could decrease
the net carrying value of our assets.

Property Leases and Operating Agreements

As of March 20, 2002 we owned 230 hotels which are grouped into nine
combinations and leased to or managed by separate affiliates of hotel operating
companies including Marriott International, Inc., Host Marriott Corporation,
Crestline Capital Corporation, Wyndham International, Inc., Prime Hospitality
Corporation, Candlewood Hotel Company, Inc. and BRE/Homestead Village LLC. The
tables on the following pages summarize the key terms of our leases and the
operating agreements at December 31, 2001, and operating statistics of our
tenants' operations of our hotels including average occupancy, average daily
rates, or ADR and revenue per available room, or RevPAR.

30
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Marriott(R)/Residence Residence Inn by
Courtyard by Residence Inn by Inn by Marriott(R)/ Marriott(R)/Courtyard
Hotel Brand Marriott(R) Marriott(R) Courtyard by by Marriott(R)/ Wyndham(R)
Marriott(R)/ TownePlace Suites
TownePlace Suites by by
Marriott(R)/SpringHill Marriott(R)/SpringHill
Suites by Marriott(R)(1) Suites by Marriott(R)
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>

Number of Hotels 53 18 35 19 12

Number of Rooms 7,610 2,178 5,382 2,756 2,321

Number of States 24 14 15 14 8

Tenant Subsidiary of Host Subsidiary of Host Subsidiary of Subsidiary of Subsidiary of
Subleased to Subleased to Marriott/Subsidiary Crestline Wyndham
Subsidiary of Subsidiary of of Hospitality
Crestline Crestline Properties Trust

Manager Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Marriott Marriott Marriott Marriott Wyndham

Investment at
December 31, 2001 (000s) $513,126 $177,784 $453,954 $274,222 $182,570
(2)

Security Deposit (000s) (3) $50,540 $17,220 $36,204 $28,508 $18,325

End of Initial Term 2012 2010 2019 2015 2014

Renewal Options (4) 3 for 12 years each 1 for 10 years, 2 for 15 years each 2 for 10 years each 4 for 12
2 for 15 years each years each

Current Annual Minimum
Rent /Return (000s) $51,313 $17,724 $48,288 $28,508 $18,325

Percentage Rent/Return (5) 5.0% 7.5% 7.0% 7.0% 8.0%

Number of Comparable
Hotels (6) 53 18 32 13 12

2001: Occupancy 73.2% 77.6% 74.1% 73.1% 67.0%
ADR $102.12 $103.65 $94.14 $104.42 $90.23
RevPAR $74.75 $80.43 $69.76 $76.33 $60.45

2000: Occupancy 80.1% 83.8% 78.1% 77.3% 72.4%
ADR $99.85 $105.09 $93.19 $103.10 $91.88
RevPAR $79.98 $88.07 $72.78 $79.70 $66.52
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
(1) At December 31, 2001, 19 of the 35 hotels in this combination were leased to and operated by subsidiaries of Marriott. The
remaining 16 hotels were operated by subsidiaries of Marriott under a management contract with our wholly-owned subsidiary
tenant. Marriott's obligations under the lease and the management contracts are subject to cross-default provisions and
Marriott has provided us with a limited guarantee of its lease and management obligations, including the obligation to pay
minimum rents and returns to us.

(2) Excludes expenditures made from FF&E reserves subsequent to our initial purchase.

(3) Excludes other deposits totaling approximately $26.6 million retained by us to secure various guarantee obligations to us.

(4) Renewal options may be exercised by the tenant or manager for all, but not less than all, of the hotels within a pool.

(5) Each lease or management contract provides for payment to HPT of a percentage of increases in total hotel sales over base
year levels as additional rent or return.

(6) Includes only hotels open for at least a full year as of January 1, 2001.
</FN>
</TABLE>

31
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Summerfield Total /
Suites by Wyndham(R) Candlewood Homestead Range /
Hotel Brand AmeriSuites(R) Suites(R) Studio Suites(R) Average
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Number of Hotels 15 24 36 18 230

Number of Rooms 1,822 2,929 4,294 2,399 31,691


Number of States 8 13 23 5 37


Tenant Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Wyndham Prime Candlewood BRE/Homestead
Village LLC

Manager Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Wyndham Prime Candlewood BRE/Homestead
Village LLC
Investment at
December 31, 2001 (000s)(1) $240,000 $243,350 $289,750 $145,000 $2,519,756


Security Deposit (000s) (2) $15,000 $25,575 $30,086 $15,960 $237,418

End of Initial Term 2017 2013 2016 2015 2010-2019
(average 13.5
years)
Renewal Options (3) 4 for 12 3 for 15 3 for 15 2 for 15
years each years each years each years each

Current Annual Minimum
Rent/Return (000s) $25,000 $25,575 $29,507 $15,960 $260,200

Percentage Rent/Return (4) 7.5% 8.0% 10.0% 10.0% 5%-10%

Number of Comparable
Hotels (5) 15 24 35 18 220

2001: Occupancy 75.8% 60.9% 74.4% 74.8% 72.4%
ADR $120.56 $71.97 $56.09 $52.76 $88.44
RevPAR $91.38 $43.83 $41.73 $39.46 $64.03

2000: Occupancy 82.3% 59.4% 77.3% 79.7% 77.0%
ADR $126.86 $77.18 $56.35 $50.67 $88.81
RevPAR $104.41 $45.84 $43.56 $40.38 $68.38
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
(1) Excludes expenditures made from FF&E Reserves subsequent to our initial purchase.

(2) Excludes other deposits totaling approximately $26.6 million retained by us to secure various guarantee obligations to us.

(3) Renewal options may be exercised by the tenant or manager for all, but not less than all, of the hotels within a pool.

(4) Each lease or management contract provides for payment to HPT of a percentage of increases in total hotel sales over base year
levels as additional rent or return.

(5) Includes only hotels open for at least a full year as of January 1, 2001.
</FN>
</TABLE>
32
Seasonality

Our hotels have historically experienced seasonal differences typical
of the hotel industry with higher revenues in the second and third quarters of
calendar years compared with the first and fourth quarters. This seasonality is
not expected to cause material fluctuations in our income because we believe
that the net revenues generated by our hotels will be sufficient for the lessees
to pay rents and returns to us on a regular basis notwithstanding seasonal
fluctuations. Seasonality may effect our hotel operating revenues, but we do not
expect seasonal variations to have a material impact upon our financial results
of operations.

Inflation

We believe that inflation should not have a material adverse effect on
us. Although increases in the rate of inflation may tend to increase interest
rates which we may pay for borrowed funds, our floating rate borrowings are not
expected to be outstanding for extended periods, and if we believe they will be
outstanding for extended periods we may purchase interest rate caps to protect
us from interest rate increases. In addition, our leases provide for the payment
of percentage rent to us based on increases in total sales, and such rent may
increase with inflation.

Certain Considerations

The discussion and analysis of our financial condition and results of
operations requires us to make certain estimates and assumptions and contains
certain statements of our beliefs, intentions or expectations concerning
projections, plans, future events and performance. The estimates, assumptions
and statements, such as those relating to our ability to expand our portfolio,
performance of our assets, the ability of our operators to pay rent and returns
to us, remain competitive or improve hotel operating revenues or results, our
ability to make distributions, our tax status as a "real estate investment
trust," the ability to appropriately balance the use of debt and equity and to
access capital markets, depend upon various factors over which we and/or our
operators and tenants have or may have limited or no control. Those factors
include, without limitation, the status of the economy, capital markets
(including prevailing interest rates), compliance with the changes to
regulations within the hospitality industry, competition, changes to federal,
state and local legislation and other factors. We cannot predict the impact of
these factors, if any. However, these factors could cause our actual results for
subsequent periods to be different from those stated, estimated or assumed in
this discussion and analysis of our financial condition and results of
operations. We believe that our estimates and assumptions are reasonable at this
time.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to risks associated with market changes in interest
rates. We manage our exposure to this market risk by monitoring our available
financing alternatives. Our strategy to manage exposure to changes in interest
rates is unchanged from December 31, 2000. Other than as described below we do
not foresee any significant changes in our exposure to fluctuations in interest
rates or in how we manage this exposure in the near future. At December 31,
2001, our total outstanding debt consisted of four issues of fixed rate, senior
unsecured notes:
<TABLE>
<CAPTION>
Annual Annual
Principal Balance Interest Rate Interest Expense Maturity Interest Payments Due
----------------- ------------- ---------------- -------- ---------------------
<S> <C> <C> <C> <C> <C>
$115.0 million 8.250 % $9.5 million 2005 Monthly
150.0 million 7.000 % 10.5 million 2008 Semi-Annually
150.0 million 8.500 % 12.8 million 2009 Monthly
50.0 million 9.125 % 4.6 million 2010 Semi-Annually
---------------- ---------------
$465.0 million $37.4 million
</TABLE>
No principal repayments are due under these notes until maturity.
Because interest on all of our outstanding debt at December 31, 2001, is at
fixed rates, changes in interest rates during the term of this debt will not
effect our operating results. If at maturity these notes were refinanced at
interest rates which are 10% higher than shown above, our per annum interest
cost would increase by approximately $3.7 million. Changes in the interest rate
also affect the fair value of our debt obligations; increases in market interest
rates decrease the fair value of our fixed rate debt while decreases in market
interest rates increase the fair value of our fixed rate debt. Based on the
balances outstanding as of December 31, 2001, a hypothetical immediate 10%
change in interest rates would change the fair value of our fixed rate debt
obligations by approximately $16.0 million.

33
Each of our fixed rate debt  arrangements  allows us to make repayments
earlier than the stated maturity date. Our $115 million 8.25% monthly notes due
2005 became callable by us at par any time after November 15, 2001. Our $150
million 8.5% monthly notes due 2009 are callable by us at par any time after
December 15, 2002. In other cases we are allowed to make prepayments only at
face value plus a premium equal to a make-whole amount, as defined, generally
designed to preserve a stated yield to the note holder. These prepayment rights
may afford us the opportunity to mitigate the risk of refinancing at maturity at
higher rates by refinancing prior to maturity.

Our revolving credit facility bears interest at floating rates and
currently matures in 2005. As of December 31, 2001, there was zero outstanding
and the full amount of $300 million was available for drawing under our then
existing revolving credit facility. We replaced that facility in March 2002 with
a new $350 million facility which can be expanded to up to $700 million, in
certain circumstances. Our revolving credit facility is available to finance
acquisitions and for general business purposes. Repayments under the revolving
credit facility may be made at any time without penalty. Our exposure to
fluctuations in interest rates may in the future increase if we incur debt to
fund future acquisitions or otherwise. A change in interest rates would not
affect the value of our floating rate debt obligations, but would affect the
interest which we must pay on this debt.

The interest rate market which has an impact upon us is the U.S. dollar
interest rate market for corporate obligations, including floating rate LIBOR
based obligations and fixed rate obligations.


Item 8. Financial Statements and Supplementary Data

Our financial statements and financial statement schedule begin on Page
F-1 (see index in Item 14(a)).

One of our tenants, HMH HPT Courtyard LLC, a subsidiary of Host Marriott
Corporation, leases 53 hotels from us which represent 20% of our investments, at
cost. During 1999, with our consent, HMH HPT Courtyard LLC began to sublease
these 53 properties to CCMH Courtyard I LLC, a subsidiary of Crestline Capital
Corporation. The financial statements for HMH HPT Courtyard LLC as of December
31, 2001, and December 31, 2000, and for the three fiscal years ended December
31, 2001, begin on page F-16. The financial statements of CCMH Courtyard I LLC
as of December 28, 2001, and December 29, 2000 and for the three fiscal years
ended December 28, 2001, begin on page F-27.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

None.

PART III

The information in Part III (Items 10, 11, 12 and 13) is incorporated by
reference to our definitive Proxy Statement, which is expected to be filed not
later than 120 days after the end of our fiscal year.


34
PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) Index to Financial Statements and Financial Statement Schedules

<TABLE>
<CAPTION>
The following audited consolidated financial statements and schedule of
Hospitality Properties Trust are included on the pages indicated:
Page
<S> <C>
Report of Independent Public Accountants.......................................... F-1

Consolidated Balance Sheet as of December 31, 2001 and 2000....................... F-2

Consolidated Statement of Income for the three years ended December 31, 2001...... F-3

Consolidated Statement of Shareholders' Equity for the three years ended
December 31, 2001................................................................. F-4

Consolidated Statement of Cash Flows for the three years ended
December 31, 2001................................................................. F-5

Notes to Consolidated Financial Statements........................................ F-6

Report of Independent Public Accountants on Schedule.............................. F-12

Schedule III - Real Estate and Accumulated Depreciation........................... F-13
</TABLE>

All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are
not required under the related instructions or are inapplicable, and
therefore have been omitted.

<TABLE>
<CAPTION>
The following audited financial statements of HMH HPT Courtyard LLC, a
subsidiary of Host Marriott Corporation and the lessee of 53 of our Courtyard by
Marriott(R) hotels (20% of our investments, at cost) are included on the pages
indicated:
Page

<S> <C>
Introduction to Supplementary Financial Statements
of HMH HPT Courtyard LLC.......................................................... F-15

Report of Independent Public Accountants.......................................... F-16

Balance Sheets as of December 31, 2001 and December 31, 2000...................... F-17

Statements of Operations for the fiscal years ended December 31, 2001,
December 31, 2000 and December 31, 1999........................................... F-18

Statements of Shareholder's and Member's Equity for the fiscal years
ended December 31, 2001, December 31, 2000 and December 31, 1999.................. F-19

Statements of Cash Flows for the fiscal years ended December 31, 2001,
December 31, 2000 and December 31, 1999........................................... F-20

Notes to Financial Statements..................................................... F-21
</TABLE>

35
<TABLE>
<CAPTION>
The following audited financial statements of CCMH Courtyard I LLC, a
subsidiary of Crestline Capital Corporation, and the sublessee of the 53
Courtyard by Marriott(R) hotels leased to HMH HPT Courtyard LLC, are included on
the pages indicated. These assets are subleased by CCMH Courtyard I LLC from HMH
HPT Courtyard LLC, a subsidiary of Host Marriott Corporation, whose audited
financial statements appear on the pages indicated above.

Page

<S> <C>
Introduction to Supplementary Financial Statements
of CCMH Courtyard I LLC........................................................... F-26

Report of Independent Public Accountants.......................................... F-27

Balance Sheets as of December 28, 2001 and December 29, 2000...................... F-28

Statements of Operations for the fiscal years ended December 28, 2001,
December 29, 2000 and December 31, 1999........................................... F-29

Statements of Member's Equity for the fiscal years ended
December 28, 2001, December 29, 2000 and December 31, 1999........................ F-30

Statements of Cash Flows for the fiscal years ended December 28, 2001,
December 29, 2000 and December 31, 1999........................................... F-31

Notes to Financial Statements..................................................... F-32
</TABLE>

(b) Reports on Form 8-K

During the fourth quarter of 2001, we did not file any Current Reports
on Form 8-K.

Exhibits

3.1 Composite copy of Amended and Restated Declaration of Trust dated
August 21, 1995, as amended to date. (Incorporated by reference to the
Company's Annual Report on Form 10-K for the year ended December 31,
1998)

3.2 Articles Supplementary dated June 2, 1997. (Incorporated by reference
to the Company's Annual Report on Form 10-K for the year ended December
31, 1997)

3.3 Articles Supplementary dated April 8, 1999. (Incorporated by reference
to the Company's Annual Report on Form 10-K for the year ended December
31, 2000)

3.4 Articles Supplementary dated May 16, 2000. (Incorporated by reference
to the Company's Annual Report on Form 10-K for the year ended December
31, 2000)

3.5 Amended and Restated Bylaws of the Company, as amended. (Incorporated
by reference to the Company's Current Report on Form 8-K dated June 30,
2000)

4.1 Form of Common Share Certificate. (Incorporated by reference to the
Company's Registration Statement on Form S-11 (File No. 33-92330))

4.2 Form of 9-1/2% Series A Cumulative Redeemable Preferred Share
Certificate. (Incorporated by reference to the Company's Report on Form
10-K for the year ended December 31, 1999)

4.3 Rights Agreement, dated as of May 20, 1997, between the Company and
State Street Bank and Trust Company, as Rights Agent. (Incorporated by
reference to the Company's Current Report on Form 8-K dated May 29,
1997)

4.4 Indenture, dated as of February 25, 1998, between the Company and State
Street Bank and Trust Company. (Incorporated by reference to the
Company's Annual Report on Form 10-K for the year ended December 31,
1997)

36
4.5      Supplemental  Indenture  No. 1, dated as of February 25, 1998,  between
the Company and State Street Bank and Trust Company, relating to the
Company's 7.00% Senior Notes due 2008, including form thereof.
(Incorporated by reference to the Company's Annual Report on Form 10-K
for the year ended December 31, 1997)

4.6 Supplemental Indenture No. 2, dated as of November 12, 1998, by and
between the Company and State Street Bank and Trust Company, relating
to the Company's 8-1/4% Monthly Income Senior Notes due 2005, including
form thereof. (Incorporated by reference to the Company's Annual Report
on Form 10-K for the year ended December 31, 1998)

4.7 Supplemental Indenture No. 3, dated as of December 16, 1998, by and
between the Company and State Street Bank and Trust Company, relating
to the Company's 8-1/2% Monthly Income Senior Notes due 2009, including
form thereof. (Incorporated by reference to the Company's Annual Report
on Form 10-K for the year ended December 31, 1998)

4.8 Supplemental Indenture No. 4 dated as of July 14, 2000, between the
Company and State Street Bank and Trust Company, relating to the
Company's 9.125% Senior Notes due 2010, including form thereof.
(Incorporated by reference to the Company's Annual Report on Form 10-K
for the year ended December 31, 2000)

4.9 Supplemental Indenture No. 5, dated as of July 28, 2000, between the
Company and State Street Bank and Trust Company, relating to the
Company's 9.125% Senior Notes due 2010, including form thereof.
(Incorporated by reference to the Company's Annual Report on Form 10-K
for the year ended December 31, 2000)

8.1 Opinion of Sullivan & Worcester LLP as to certain tax matters. (Filed
herewith)

10.1 Advisory Agreement, dated January 1, 1998, by and between REIT
Management & Research, Inc. and the Company (+). (Incorporated by
reference to the Company's Current Report on Form 8-K dated February
11, 1998)

10.2 The Company's 1995 Incentive Share Award Plan (+). (Incorporated by
reference to the Company's Registration Statement on Form S-11 (File
No. 33-92330))

10.3 Form of Courtyard Management Agreement between HMH Courtyard
Properties, Inc., d/b/a/ HMH Properties, Inc. and Courtyard Management
Corporation. (Incorporated by reference to the Company's Registration
Statement on Form S-11 (File No. 33-92330))

10.4 Form of First Amendment to Courtyard Management Agreement between
Courtyard Management Corporation and the Company and Consolidation
Letter Agreement by and between Courtyard Management Corporation and
the Company. (Incorporated by reference to the Company's Registration
Statement on Form S-11 (File No. 33-92330))

10.5 Form of Lease Agreement between the Company and HMH HPT Courtyard, Inc.
(Incorporated by reference to the Company's Registration Statement on
Form S-11 (File No. 33-92330))

10.6 Amended and Restated Master Lease Agreement, dated as of December 23,
1999, by and between HPTSHC Properties Trust and Summerfield HPT Lease
Company, L.P. (Incorporated by reference to the Company's Report on
Form 10-K for the year ended December 31, 1999)

10.7 Master Lease Agreement, dated as of April 30, 1999, by and among the
Company, HPTCY Properties Trust and HMH HPT Courtyard LLC.
(Incorporated by reference to the Company's Report on Form 10-K for
year ended December 31, 1999)

10.8 Agreement to Assign, Release, Franchise and Manage, dated as of June
15, 2001, by and among HPT, HPTMI Properties Trust ("HPTMI"), HPTMI
Hawaii, Inc. ("HPTMI Hawaii"), HPT TRS MI-135, Inc. ("TRS"), Marriott
International, Inc. ("MI"), CR14 Tenant Corporation ("CR14"), CRTM17
Tenant Corporation ("CRTM17"), Courtyard Marriott Corporation
("Courtyard"), Marriott Hotel Services, Inc. ("Full Service Manager"),
Residence Inn by Marriott, Inc. ("Residence Inn"), SpringHill SMC
Corporation ("SpringHill") and TownePlace Management Corporation,
("TownePlace"). (Incorporated by reference to the Company's Current
Report on Form 8-K dated July 31, 2001)

10.9 Form of Management Agreement by and between Courtyard and TRS.
(Incorporated by reference to the Company's Quarterly Report on Form
10-Q for the quarter ended June 30, 2001)

37
10.10    Pooling  Agreement,  dated as of June 15,  2001,  by and among MI, Full
Service Manager, Residence Inn, Courtyard, SpringHill, TownePlace and
TRS. (Incorporated by reference to the Company's Current Report on Form
8-K dated July 31, 2001)

10.11 Amended and Restated Limited Rent Guaranty, dated as of June 15, 2001,
made by MI in favor of HPTMI. (Incorporated by reference to the
Company's Current Report on Form 8-K dated July 31, 2001)

10.12 Guaranty, dated as of June 15, 2001, made by MI in favor of TRS.
(Incorporated by reference to the Company's Current Report on Form 8-K
dated July 31, 2001)

10.13 Holdback and Security Agreement, dated as of June 15, 2001, by and
among MI, St. Louis Airport, L.L.C., Nashville Airport, L.L.C.,
Residence Inn, Courtyard, SpringHill, TownePlace, Full Service Manager,
CR14, CRTM17, TRS, HPTMI Hawaii and HPTMI. (Incorporated by reference
to the Company's Current Report on Form 8-K dated July 31, 2001)

10.14 Credit Agreement dated as of March 26, 2002 by and among the Company,
First Union Securities, Inc., d/b/a Wachovia Securities, Dresdner Bank
Real Estate, First Union National Bank, Dresdner Bank AG, New York and
Grand Cayman Branches, ING Capital LLC, CIBC World Markets Corp.,
Societe Generale, and each of the Financial Institutions Initially a
signatory thereto together with their Assignees. (Filed herewith)

12.1 Ratio of Earnings to Fixed Charges. (Filed herewith)

12.2 Ratio of Earnings to Combined Fixed Charges and Preferred
Distributions. (Filed herewith)

21.1 Subsidiaries of the Registrant. (Filed herewith)

23.1 Consent of Arthur Andersen LLP. (Filed herewith)

23.2 Consent of Sullivan & Worcester LLP. (included in Exhibit 8.1 to this
Annual Report on Form 10-K)

99 Letter Regarding Confirmation of Receipt of Assurances from Arthur
Andersen LLP. (Filed herewith)



(+) Management contract or compensatory plan or agreement.


38
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of Hospitality Properties Trust:

We have audited the accompanying consolidated balance sheet of Hospitality
Properties Trust and subsidiaries (a Maryland real estate investment trust) (the
"Company") as of December 31, 2001 and 2000, and the related consolidated
statements of income, shareholders' equity and cash flows for each of the three
years in the period ended December 31, 2001. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Hospitality
Properties Trust and subsidiaries as of December 31, 2001 and 2000 and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 2001, in conformity with accounting principles
generally accepted in the United States.


/s/ Arthur Andersen LLP

Vienna, Virginia
January 15, 2002

F-1
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST

CONSOLIDATED BALANCE SHEET

(dollars in thousands, except share data)


As of December 31,
--------------------------
2001 2000
----------- -----------
<S> <C> <C>

ASSETS

Real estate properties, at cost:
Land ........................................................... $ 347,009 $ 319,219
Buildings, improvements and equipment .......................... 2,282,144 2,110,202
----------- -----------
2,629,153 2,429,421
Accumulated depreciation ....................................... (363,329) (271,934)
----------- -----------
2,265,824 2,157,487

Cash and cash equivalents ......................................... 38,962 24,601
Restricted cash (FF&E escrow) ..................................... 39,913 27,306
Other assets, net ................................................. 10,265 11,515
----------- -----------
$ 2,354,964 $ 2,220,909
=========== ===========


LIABILITIES AND SHAREHOLDERS' EQUITY

Senior notes, net of discounts .................................... $ 464,781 $ 464,748
Revolving credit facility ......................................... -- --
Security and other deposits ....................................... 263,983 257,377
Accounts payable and other ........................................ 19,964 15,071
Due to affiliate .................................................. 1,717 773
----------- -----------
Total liabilities .......................................... 750,445 737,969
----------- -----------

Shareholders' equity:
Series A preferred shares; 9 1/2% cumulative redeemable; no par
value; 3,000,000 shares issued and outstanding, aggregate ... 72,207 72,207
liquidation preference $75,000
Common shares of beneficial interest; $0.01 par value;
62,515,940 and 56,472,512 shares issued and outstanding,
respectively ................................................ 625 565
Additional paid-in capital .................................... 1,667,256 1,506,976
Cumulative net income ......................................... 573,663 441,707
Cumulative preferred distributions ............................ (19,356) (12,231)
Cumulative common distributions ............................... (689,876) (526,284)
----------- -----------
Total shareholders' equity .................................. 1,604,519 1,482,940
----------- -----------
$ 2,354,964 $ 2,220,909
=========== ===========

</TABLE>

The accompanying notes are an integral part of these financial statements.

F-2
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST

CONSOLIDATED STATEMENT OF INCOME

(in thousands, except per share data)


Year Ended December 31,
-------------------------------
2001 2000 1999
--------- --------- ---------
<S> <C> <C> <C>
REVENUES:
Rental income:
Minimum rent ................................. $236,876 $228,733 $209,003
Percentage rent .............................. 3,414 5,644 3,666
-------- -------- --------
240,290 234,377 212,669
Hotel operating revenues ....................... 37,982 -- --
FF&E reserve income ............................ 24,652 25,753 20,931
Interest income ................................ 953 2,893 3,618
-------- -------- --------
Total revenues ............................... 303,877 263,023 237,218
-------- -------- --------

EXPENSES:
Hotel operating expenses ....................... 24,375 -- --
Interest (including amortization of deferred
financing costs of $2,417, $2,068 and $2,223,a
respectively) ................................ 41,312 37,682 37,352
Depreciation and amortization .................. 91,395 84,303 74,707
General and administrative ..................... 14,839 14,767 13,230
-------- -------- --------
Total expenses ............................... 171,921 136,752 125,289
-------- -------- --------

Net income ......................................... 131,956 126,271 111,929
Preferred distributions ............................ 7,125 7,125 5,106
-------- -------- --------
Net income available for common shareholders ....... $124,831 $119,146 $106,823
======== ======== ========

Weighted average common shares outstanding ......... 58,986 56,466 52,566
======== ======== ========


Basic and diluted earnings per common share:
Net income available for common shareholders ... $ 2.12 $ 2.11 $ 2.03
======== ======== ========

</TABLE>

The accompanying notes are an integral part of these financial statements.

F-3
<TABLE>
<CAPTION>
HOSPITALITY PROPERTIES TRUST

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

(in thousands, except share data)


Preferred Shares Common Shares
----------------------------------------- -----------------------------------------
Cumulative Cumulative
Number Preferred Preferred Number of Common Common
of Shares Shares Distributions Shares Shares Distributions
------------ ----------- ------------- ----------- ----------- -------------
<S> <C> <C> <C> <C> <C> <C>
Balance at December 31, 1998 -- $-- $-- 45,595,539 $ 456 $ (260,955)

Issuance of shares, net .... 3,000,000 72,207 -- 10,812,400 108 --
Common share grants ........ -- -- -- 41,804 -- --
Net income ................. -- -- -- -- -- --
Distributions .............. -- -- (5,106) -- -- (108,925)
----------- ----------- ----------- ----------- ----------- -----------
Balance at December 31, 1999 3,000,000 72,207 (5,106) 56,449,743 564 (369,880)

Common share grants ........ -- -- -- 22,769 1 --
Net income ................. -- -- -- -- -- --
Distributions .............. -- -- (7,125) -- -- (156,404)
----------- ----------- ----------- ----------- ----------- -----------
Balance at December 31, 2000 3,000,000 72,207 (12,231) 56,472,512 565 (526,284)

Issuance of shares, net .... -- -- -- 6,000,000 60 --
Common share grants ........ -- -- -- 43,428 -- --
Net income ................. -- -- -- -- -- --
Distributions .............. -- -- (7,125) -- -- (163,592)
----------- ----------- ----------- ----------- ----------- -----------
Balance at December 31, 2001 3,000,000 $ 72,207 $ (19,356) 62,515,940 $ 625 $ (689,876)
=========== =========== =========== =========== =========== ===========
<CAPTION>
Additional
Paid-in Cumulative
Capital Net Income Total
----------- ------------ ------------
<S> <C> <C> <C>
Balance at December 31, 1998 $ 1,230,849 $ 203,507 $ 1,173,857

Issuance of shares, net .... 274,565 -- 346,880
Common share grants ........ 1,080 -- 1,080
Net income ................. -- 111,929 111,929
Distributions .............. -- -- (114,031)
----------- ----------- -----------
Balance at December 31, 1999 1,506,494 315,436 1,519,715

Common share grants ........ 482 -- 483
Net income ................. -- 126,271 126,271
Distributions .............. -- -- (163,529)
----------- ----------- -----------
Balance at December 31, 2000 1,506,976 441,707 1,482,940

Issuance of shares, net .... 159,250 -- 159,310
Common share grants ........ 1,030 -- 1,030
Net income ................. -- 131,956 131,956
Distributions .............. -- -- (170,717)
----------- ----------- -----------
Balance at December 31, 2001 $ 1,667,256 $ 573,663 $ 1,604,519
=========== =========== ===========
</TABLE>
The accompanying notes are an integral part of these financial statements.

F-4
<TABLE>
<CAPTION>
HOSPITALITY PROPERTIES TRUST

CONSOLIDATED STATEMENT OF CASH FLOWS

(in thousands)

Year Ended December 31,
------------------------------------
2001 2000 1999
--------- ---------- -----------

<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ............................................ $ 131,956 $ 126,271 $ 111,929
Adjustments to reconcile net income to cash provided by
operating activities:
Depreciation and amortization ....................... 91,395 84,303 74,707
Amortization of deferred financing costs as interest 2,417 2,068 2,223
FF&E reserve income and deposits .................... (26,540) (25,753) (20,931)
Changes in assets and liabilities:
(Increase) decrease in other assets ............... (498) (541) 1,172
Increase in accounts payable and other ............ 4,926 2,235 2,036
Increase (decrease) in due to affiliate ........... 1,706 (238) 485
--------- --------- ---------
Cash provided by operating activities ............... 205,362 188,345 171,621
--------- --------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Real estate acquisitions .............................. (185,799) (134,353) (365,201)
Increase in security and other deposits ............... 6,606 16,410 40,224
Refund of other deposits .............................. -- (5,275) --
--------- --------- ---------
Cash used in investing activities ................... (179,193) (123,218) (324,977)
--------- --------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of preferred shares, net ....... -- -- 72,207
Proceeds from issuance of common shares, net .......... 159,310 -- 274,673
Debt issuance, net of discount ........................ -- 49,938 --
Draws on revolving credit facility .................... 150,000 42,000 172,000
Repayments of revolving credit facility ............... (150,000) (42,000) (172,000)
Deferred finance costs paid ........................... (401) (489) --
Distributions to preferred shareholders ............... (7,125) (7,125) (5,106)
Distributions to common shareholders .................. (163,592) (156,404) (139,474)
--------- --------- ---------
Cash (used in) provided by financing activities ..... (11,808) (114,080) 202,300
--------- --------- ---------

Increase (decrease) in cash and cash equivalents .......... 14,361 (48,953) 48,944
Cash and cash equivalents at beginning of period .......... 24,601 73,554 24,610
--------- --------- ---------
Cash and cash equivalents at end of period ................ $ 38,962 $ 24,601 $ 73,554
========= ========= =========

SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest ................................ $ 39,025 $ 33,508 $ 35,028
Non-cash investing and financing activities:
Property managers deposits in FF&E reserve .......... 23,521 23,212 18,670
Purchases of fixed assets with FF&E reserve ......... (14,102) (24,698) (17,694)

</TABLE>

The accompanying notes are an integral part of these financial statements.

F-5
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in thousands, except per share data)


1. Organization

Hospitality Properties Trust ("HPT") is a Maryland real estate
investment trust organized on February 7, 1995, which invests in hotels. At
December 31, 2001, HPT, directly and through subsidiaries, owned 230 properties.

The properties of HPT and its subsidiaries (the "Company") are leased
to or managed by subsidiaries (the "Lessees" and the "Managers") of companies
unaffiliated with HPT: Host Marriott Corporation ("Host"); Marriott
International, Inc. ("Marriott"); Crestline Capital Corporation ("Crestline");
Wyndham International, Inc. ("Wyndham"); Prime Hospitality Corporation
("Prime"); Candlewood Hotel Company, Inc. ("Candlewood"); and BRE/Homestead
Village LLC ("Homestead").

2. Summary of Significant Accounting Policies

Consolidation. These consolidated financial statements include the
accounts of HPT and its subsidiaries, all of which are 100% owned directly or
indirectly by HPT. All intercompany transactions have been eliminated.

Real estate properties. Real estate properties are recorded at cost.
Depreciation is provided for on a straight-line basis over estimated useful
lives of 7 to 40 years. The Company periodically evaluates the carrying value of
its long-lived assets in accordance with Statement of Financial Accounting
Standards No. 121.

Cash and cash equivalents. Highly liquid investments with maturities of
three months or less at date of purchase are considered to be cash equivalents.
The carrying amount of cash and cash equivalents is equal to its fair value.

Deferred financing costs. Costs incurred to borrow are capitalized and
amortized over the term of the related borrowing. Deferred financing costs were
$6,627, $8,643 and $10,221 at December 31, 2001, 2000 and 1999, respectively,
net of accumulated amortization of $7,426, $5,009 and $2,941, respectively.

Financial instruments--interest rate cap agreements. The Company had
entered into interest rate protection agreements to limit exposure to risks of
rising interest rates. In May 1999 the Company sold these agreements for the
approximate carrying value at the time of the sale with no resulting gain or
loss. As of December 31, 2001, and 2000, the Company was not a party to any
interest rate cap or swap agreements.

Revenue recognition. Rental income from operating leases is recognized
on a straight line basis over the life of the lease agreements. Percentage rent
is recognized when all contingencies are met and rent is earned. Hotel operating
revenues, consisting primarily of room sales and sales of food, beverages and
telephone services are recognized when earned. Some of the Company's leases
provide that FF&E Reserve escrows are owned by the Company. All other leases
provide that FF&E Reserve escrows are owned by the tenant and the Company has a
security and remainder interest in the escrow account. When the Company owns the
escrow for leased properties, generally accepted accounting principles require
that payments into the escrow be reported as additional rent. When the Company
has a security and remainder interest in the escrow account, deposits are not
included in revenue.

Per common share amounts. Per common share amounts are computed using
the weighted average number of common shares outstanding during the period. The
Company has no common share equivalents, instruments convertible into common
shares or other dilutive instruments.

Use of estimates. The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect reported amounts. Actual results could
differ from those estimates.

F-6
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in thousands, except per share data)

Segment Information. The Company derives its revenues from a single
line of business, hotel real estate ownership.

Income taxes. The Company is a real estate investment trust under the
Internal Revenue Code of 1986, as amended. The Company is not subject to Federal
income taxes on its net income provided it distributes its taxable income to
shareholders and meets certain other requirements. The characterization of the
distributions for 2001, 2000 and 1999 was 85.9%, 85.1% and 100% ordinary income,
respectively, and 14.1%, 14.9% and 0.0% return of capital, respectively.

As permitted by the REIT Modernization Act, or RMA, during 2001 the
Company formed a so-called "taxable REIT subsidiary," to act as lessee for some
of its hotels. The hotels leased to this subsidiary are operated by subsidiaries
of Marriott under a long-term operating agreement. For federal income tax
purposes, this subsidiary is a taxable entity separate from the Company's other
subsidiaries, which are generally not subject to federal taxes, as described
above. During 2001, the Company estimates that its taxable REIT subsidiary had
zero taxable income, and accordingly made no provision for federal income taxes.
As of December 31, 2001, the Company's taxable REIT subsidiary had no difference
between the bases of its assets or liabilities under generally accepted
accounting principles and their tax bases.

New accounting pronouncements. In August 2001 the Financial Accounting
Standards Board ("FASB") issued Statement No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets" ("FAS 144"). The Company is
required to adopt FAS 144 on January 1, 2002, and does not expect the adoption
will have a material effect on the Company's financial position or results of
operations.

In June 2001 the FASB issued Statement No. 141, "Business Combinations"
("FAS 141") and Statement No. 142, "Goodwill and Other Intangible Assets" ("FAS
142"). Adoption of FAS 141 and FAS 142 did not have and is not expected to have
a material impact on the Company's financial position or results of operations.
FASB Statement No. 133 "Accounting for Derivative Instruments and Hedging
Activities" was adopted for the Company's 2001 financial statements and did not
have a material impact on the Company's financial condition or results of
operations.

3. Preferred Shares

Each of the Company's 3,000,000 outstanding Series A cumulative
redeemable preferred shares has a distribution rate of $2.375 per annum, payable
in equal quarterly amounts, and a liquidation preference of $25 ($75,000 in
aggregate). Series A preferred shares are redeemable, at the Company's option,
for $25 each plus accrued and unpaid distributions at any time on or after April
12, 2004.

4. Leases and Operating Agreements

Each of the Company's 230 hotel properties are leased to or operated by
a third party. The Company's agreements have initial terms expiring between 2010
and 2019. Each of these agreements is for a group or pool of between 12 and 53
of the Company's properties. The agreements contain renewal options for all, but
not less than all, of the related properties, and the renewal terms total 20-48
years. Each agreement requires the third-party lessee or operator to: pay all
operating costs associated with the property; deposit a percentage of total
hotel sales into reserves established for the regular refurbishment of the
Company's hotels ("FF&E Reserves"); make payments to the Company of minimum
rents or returns; and make payments to the Company of additional returns equal
to 5%-10% of increases in total hotel sales over a base year threshold amount.
Each third party has posted a security or performance deposit with the Company
generally equal to one year's minimum rent or return.

In 2001 some hotels which the Company previously leased and four hotels
which the Company purchased on June 15, 2001, began to be operated under a
management contract by an affiliate of their former tenant. A total of 16 hotels
are now leased to a taxable REIT subsidiary of the Company and operated by a
third party under a long-term agreement. As a result, hotel operating revenues
and expenses from these hotels are reflected in the Company's

F-7
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in thousands, except per share data)


consolidated financial statements. These hotels are pooled with 19 other hotels
which will be leased under the prior agreement until the third party operator
elects to operate them under the new management agreement during 2002.

The Company's leases and operating agreements provide for payments to
be received by the Company during the remaining initial terms as follows:

Total Minimum
Payments Under
Total Minimum Lease Operating
Payments from Third Agreements with
Parties Third Parties Total
----------------------------------------------------------------
2002 $236,092 $24,108 $260,200
2003 236,092 24,108 260,200
2004 236,092 24,108 260,200
2005 236,092 24,108 260,200
2006 236,092 24,108 260,200
Thereafter 1,976,234 313,404 2,289,638
--------- ------- ---------
$3,156,694 $433,944 $3,590,638

As of December 31, 2001, the weighted average remaining initial terms
of the Company's leases and operating agreements was approximately 14 years, and
the weighted average remaining total term was 51 years.

As further described in Note 8, a number of the Company's leases and
operating agreements are subject to guarantees by the parent company owner of
the Company's tenant or operator. In addition to the security deposits provided
by the lessee equal to one year's rent, two of the Company's lease guarantors,
as of December 31, 2001, have deposited an aggregate $26,565 with the Company to
secure their guarantee obligations. Generally, the Company is obligated to
refund these guarantee deposits if and when certain financial performance is
achieved at the related leased hotels. During the time the Company holds the
guarantee deposits, total net payments due from these tenants and guarantors to
the Company are reduced by $2,899 per annum.

5. Real Estate Properties

The Company's real estate properties, at cost, consisted of land of
$347,009, buildings and improvements of $1,984,287 and furniture, fixtures and
equipment of $297,857, as of December 31, 2001, and land of $319,219, buildings
and improvements of $1,837,888 and furniture, fixtures and equipment of
$272,314, as of December 31, 2000. During 2001, 2000 and 1999, the Company
purchased and leased 8, 12 and 40 properties, respectively, for aggregate
purchase prices of $185,487, $128,548 and $361,000 excluding closing costs,
respectively. As of December 31, 2001, the Company owned and leased 230 hotel
properties. During 2001, 2000 and 1999, the Company invested $2,507, $5,805 and
$1,787, respectively, in its existing hotels in excess of amounts funded from
FF&E Reserves. As a result of these additional investments, tenant obligations
to the Company for annual minimum lease payments increased $251, $581 and $179,
respectively.

F-8
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in thousands, except per share data)


6. Indebtedness As of December 31,
--------------------------------
2001 2000
--------------- -------------

Unsecured revolving credit facility............ $-- $--
7% Senior Notes, due 2008...................... 150,000 150,000
8.25% Senior Notes, due 2005................... 115,000 115,000
8.5% Senior Notes, due 2009.................... 150,000 150,000
9.125% Senior Notes, due 2010.................. 50,000 50,000
Unamortized discounts.......................... (219) (252)
--------------- -------------
$464,781 $464,748
=============== =============

All of the Company's senior notes are prepayable prior to their
maturity date. Notes due in 2008 and 2010 are prepayable at anytime at par plus
a premium equal to a make-whole amount, as defined, generally designed to
preserve a stated yield to the note holder. Notes due 2005 are prepayable at
anytime at par. Notes due 2009 are not prepayable until December 15, 2002, after
which they are prepayable at anytime at par.

Interest on the Company's notes due 2008 and 2010 is payable
semi-annually in arrears. Interest on the Company's notes due 2005 and 2009 is
payable monthly in arrears.

The Company's $300 million revolving credit facility is available for
draw and repayment until March 2002, at which time any outstanding amounts are
due. The revolving credit facility carries interest at floating rates. During
2001, 2000 and 1999, the weighted average interest rate on the amounts
outstanding under the revolving credit facility was 5.5%, 8.3% and 6.2%,
respectively. As of December 31, 2001 and 2000, no amounts were outstanding
under the facility.

The company's credit agreement and note indentures contain financial
covenants which, among other things, restrict the ability of the Company to
incur indebtedness and require the Company to maintain financial ratios and
minimum net worth. The Company was in compliance with these covenants during the
periods presented.

As of December 31, 2001, none of the Company's assets were pledged or
mortgaged. The estimated aggregate market value of the Company's indebtedness
based on a combination of their observable trading prices and quotations from
financial institutions for similar obligations were:

As of December 31,
------------------------------------
2001 2000
---------------- ----------------

7% Senior Notes, due 2008............ $151,130 $137,685
8.25% Senior Notes, due 2005......... 122,293 112,735
8.5% Senior Notes, due 2009.......... 159,427 147,210
9.125% Senior Notes, due 2010........ 56,356 50,000
---------------- ----------------
$489,206 $447,630
================ ================

7. Transactions with Affiliates

REIT Management & Research LLC ("RMR") provides investment, management
and administrative services to the Company. The Company's contract with RMR for
such services has a one-year term, and currently extends to December 31, 2002.
RMR is compensated at an annual rate equal to 0.7% of the Company's average real
estate investments, as defined, up to the first $250,000 of such investments and
0.5% thereafter plus an incentive fee based upon increases in cash available for
distribution per share, as defined. Advisory fees excluding incentive fees
earned for the years ended 2001, 2000 and 1999 were $12,702, $11,851 and
$10,949, respectively. Incentive advisory fees are paid in restricted common
shares based on a formula. The Company accrued $619, $762 and $237

F-9
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in thousands, except per share data)

in incentive fees during 2001, 2000 and 1999, respectively. The Company issued
33,828 and 12,869 restricted common shares in satisfaction of the 2000 and 1999
incentive fees, respectively. As of December 31, 2001, RMR and its affiliates
owned 413,592 common shares of the Company. In 2002 the Company issued 21,658
restricted common shares in satisfaction of the 2001 incentive fee. RMR is owned
by Gerard M. Martin and Barry M. Portnoy, who also serve as Managing Trustees of
the Company.

8. Concentration

At December 31, 2001, the Company's 230 hotels contained 31,691 rooms
and were located in 37 states in the United States, with between 5% and 13% of
its hotels, by investment, in each of California, Texas, Virginia, Georgia,
Florida, and Arizona.

All of the Company's third party tenants or operators are subsidiaries
of other companies. Many of the Company's agreements include guarantees of
minimum rents or returns by the parent company of the third-party tenant or
operator. The percentage of the Company's investment in each pool of hotels
shown below as of December 31, 2001, is approximately equal to the Company's
percentage of minimum rent and return payments shown in Note 4 and reflected in
the accompanying financial statements for 2001.
<TABLE>
<CAPTION>
December 31,
Lessee/Operator is a Number of 2001 % of Guarantee of Rent / Minimum Returns to
Subsidiary of: Properties Investment Total Company Provided by:
- ------------------------------ --------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Host (lease no. 1) 53 $513,126 20% --
Host (lease no. 2) 18 177,784 7% --
Marriott 35 453,954 18% Marriott International, Inc. (NYSE: MAR)
Crestline 19 274,222 11% Crestline Capital, Inc. (NYSE: CLJ) and
Marriott International, Inc. (NYSE: MAR)
Wyndham (lease no. 1) 15 240,000 10% --
Wyndham (lease no. 2) 12 182,570 7% --
Homestead 18 145,000 6% BRE/Homestead Village LLC
Candlewood 36 289,750 11% Candlewood Hotel Company (NYSE: CNDL)
Prime 24 243,350 10% Prime Hospitality, Inc. (NYSE: PDQ)
-- ------- ---
Total 230 $2,519,756 100%
=== ========== ====
</TABLE>
Guarantees provided to the Company from Marriott and Crestline are
limited, in the case of 35 hotels to $48.3 million, and in the case of 19
hotels, to $31.2 million. These guarantees expire in 2005, or earlier if and
when the related hotels reach negotiated net operating results levels. Other
guarantees are unlimited as to amounts, and do not expire with the passage of
time. These other guarantees are subject to release when the related hotels
reach negotiated annual net operating results levels, except that if the 18
Homestead hotels reach their negotiated annual net operating results for three
years, the guarantee from BRE/Homestead Village LLC may only be released if
additional cash or a letter of credit is posted with the Company.

Each of the Company's hotels is combined as a part of a single lease or
operating agreement, as outlined in the above table. During a portion of 2001,
16 hotels in the 35 hotel combination operated by Marriott began to be leased to
the Company's taxable REIT subsidiary, but remained operated by Marriott, under
an arrangement which provides the Company with aggregate minimum rents and
returns for all 35 hotels of $48.3 million per annum. The aggregate net
operating results of all 35 hotels were in excess of the aggregate minimum
return to the Company during 2001 and no payments under the guarantee were due.
However, the 16 hotels leased to the Company's taxable REIT subsidiary generated
net operating results which were $1.9 million less than the minimum returns due
to the Company. This amount has been reflected in the accompanying statement of
income as a net reduction to hotel operating expenses.

During 2001, 2000 and 1999 total hotel sales for each group of
properties reflected above were in excess of the aggregate of total hotel
expenses and minimum rent or returns due to and paid to the Company except in
the case
F-10
HOSPITALITY PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(dollars in thousands, except per share data)


of 24 hotels leased to a subsidiary of Prime. Shortfalls representing 3.1%, 2.3%
and 3.0% of total 2001, 2000 and 1999 total revenue were paid to the Company as
and when due by this tenant or its affiliates.

9. Selected Quarterly Financial Data (Unaudited)
<TABLE>
<CAPTION>
2001
-----------------------------------------------------------
First Second Third Fourth
Quarter Quarter Quarter Quarter
-----------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues..................................................... $66,173 $70,139 $83,188 $84,377
Net income available for common shareholders................. 28,307 29,647 31,493 35,385
Net income available for common shareholders per share (1)... .50 .52 .52 .57
Distributions per common share (2)........................... .70 .71 .71 .71
<CAPTION>
2000
-----------------------------------------------------------
First Second Third Fourth
Quarter Quarter Quarter Quarter
-----------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues..................................................... $62,177 $63,639 $65,824 $71,383
Net income available for common shareholders................. 27,753 28,524 28,659 34,211
Net income available for common shareholders per share (1)... .49 .51 .51 .61
Distributions per common share (2)........................... .69 .69 .70 .70


<FN>
(1) The sum of per common share amounts for the four quarters differs from
annual per share amounts due to the required method of computing weighted
average number of shares in interim periods and rounding.

(2) Amounts represent distributions declared with respect to the periods shown.
</FN>
</TABLE>

F-11
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Trustees and Shareholders of Hospitality Properties Trust:

We have audited in accordance with auditing standards generally
accepted in the United States, the consolidated financial statements of
Hospitality Properties Trust included in this Form 10-K, and have issued our
report thereon dated January 15, 2002. Our audit was made for the purpose of
forming an opinion on those statements taken as a whole. The schedule and
related notes on pages F-13 and F-14 are the responsibility of Hospitality
Properties Trust's management and are presented for the purpose of complying
with the Securities and Exchange Commission's rules and are not part of the
basic financial statements. This schedule has been subjected to the auditing
procedures applied in the audit of the basic financial statements and, in our
opinion, fairly states in all material respects the financial data required to
be set forth therein in relation to the basic financial statements taken as a
whole.


/s/ Arthur Andersen LLP

Vienna, Virginia
January 15, 2002


F-12
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2001
(dollars in millions)


Costs
Capitalized
Initial Subsequent Gross Amount at which
Cost to Company to Acquisition Carried at Close of Period
--------------------- -------------- ------------------------------

Buildings & Buildings &
Encumbrances Land Improvements Improvements Land Improvements Total

<S> <C> <C> <C> <C> <C> <C> <C>
71 Courtyards $-- $120 $589 $10 $120 $599 $719

36 Candlewood Hotels -- 32 233 -- 32 233 265

37 Residence Inns -- 69 322 4 69 326 395

24 AmeriSuites -- 25 194 -- 25 194 219

18 Homestead Village -- 28 106 -- 28 106 134

15 Summerfield Suites -- 23 196 -- 23 196 219

12 Wyndham Hotels -- 16 154 1 16 155 171

3 Marriott Full Service -- 14 82 -- 14 82 96

12 TownePlace Suites -- 17 78 -- 17 78
95

2 SpringHill Suites -- 3 15 -- 3 15 18
-- --- ------ ---- ---- ------ ------

Total (230 hotels) $-- $347 $1,969 $15 $347 $1,984 $2,331
=== ==== ====== ==== ==== ====== ======

</TABLE>


<TABLE>
<CAPTION>
Life on which
Depreciation in Latest
Accumulated Date of Date Income Statement is
Depreciation Construction Acquired Computed
------------- ------------------- -------------------- ----------------------
<S> <C> <C> <C> <C>

71 Courtyards $(75) 1987 through 2000 1995 through 2001 15 - 40 Years

36 Candlewood Hotels (20) 1996 through 2000 1997 through 2001 15 - 40 Years

37 Residence Inns (37) 1989 through 2001 1996 through 2001 15 - 40 Years

24 AmeriSuites (17) 1992 through 2000 1997 through 2000 15 - 40 Years

18 Homestead Village (9) 1996 through 1998 1999 15 - 40 Years

15 Summerfield Suites (20) 1989 through 1993 1998 15 - 40 Years

12 Wyndham Hotels (21) 1987 through 1990 1996 through 1997 15 - 40 Years

3 Marriott Full Service (6) 1972 through 1995 1998 through 2001 15 - 40 Years

12 TownePlace Suites (4) 1997 through 2000 1998 through 2001 15 - 40 Years

2 SpringHill Suites (1) 1997 through 2000 2000 through 2001 15 - 40 Years
------

Total (230 hotels) $(210)
======
</TABLE>

F-13
HOSPITALITY PROPERTIES TRUST

NOTES TO SCHEDULE III
DECEMBER 31, 2001
(dollars in thousands)

(A) The change in accumulated depreciation for the period from January 1, 1999,
to December 31, 2001, is as follows:


2001 2000 1999
---- ---- ----

Balance at beginning of period $159,867 $112,321 $ 68,289

Additions: depreciation expense 50,572 47,546 44,032
-------- -------- --------

Balance at close of period $210,439 $159,867 $112,321
======== ======== ========


(B) The change in total cost of properties for the period from January 1, 1999,
to December 31, 2001, is as follows:

2001 2000 1999
---- ---- ----

Balance at beginning of period $2,157,107 $2,035,934 $1,698,457

Additions: hotel acquisitions and
capital expenditures 174,189 121,173 337,477
---------- ---------- ----------

Balance at close of period $2,331,296 $2,157,107 $2,035,934
========== ========== ==========


(C) The net tax basis for federal income tax purposes of the Company's real
estate properties was $2,120,921 on December 31, 2001.

F-14
Introduction to Supplementary Financial Statements of HMH HPT Courtyard LLC

HMH HPT Courtyard LLC is the lessee of 20% of Hospitality Properties
Trust's investments, at cost. HMH HPT Courtyard LLC is a subsidiary of Host
Marriott Corporation and is not owned by Hospitality Properties Trust. The
following financial statements of HMH HPT Courtyard LLC are presented to comply
with applicable accounting regulations of the Securities and Exchange Commission
and were prepared by HMH HPT Courtyard LLC's management.






F-15
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To HMH HPT Courtyard LLC:

We have audited the accompanying balance sheets of HMH HPT Courtyard LLC
as of December 31, 2001 and 2000, and the related statements of operations,
changes in member's equity and cash flows for the years ended December 31, 2001,
2000 and 1999. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of HMH HPT Courtyard LLC as of
December 31, 2001 and 2000, and the results of its operations and its cash flows
for the years ended December 31, 2001, 2000 and 1999 in conformity with
accounting principles generally accepted in the United States.

/s/ Arthur Andersen LLP

Vienna, Virginia
March 20, 2002


F-16
HMH HPT COURTYARD LLC
BALANCE SHEETS
December 31, 2001 and December 31, 2000
(in thousands)



2001 2000
-------- --------
ASSETS

Rent receivable from Crestline............................ $ 3,492 $ 3,700
Prepaid rent.............................................. 3,947 --
Security deposit.......................................... 50,540 50,540
Note receivable from CCMH Courtyard I LLC................. 5,100 5,100
Restricted cash........................................... 4,145 8,780
-------- --------
Total assets....................................... $ 67,224 $ 68,120
======== ========


LIABILITIES AND MEMBER'S EQUITY

Due to Host Marriott, L.P................................. $ 9,040 $ 9,232
Due to Hospitality Properties Trust....................... 369 863
Due to CCMH Courtyard I LLC............................... 1,967 2,006
Deferred gain............................................. 25,162 28,039
-------- --------
Total liabilities.................................. 36,538 40,140
-------- --------

Member's equity........................................... 30,686 27,980
-------- --------
Total liabilities and member's equity.............. $ 67,224 $ 68,120
======== ========






















See Notes to Financial Statements.

F-17
<TABLE>
<CAPTION>
HMH HPT COURTYARD LLC
STATEMENTS OF OPERATIONS
For the Fiscal Years Ended December 31, 2001, 2000 and 1999
(in thousands)




2001 2000 1999
---------- ---------- --------

<S> <C> <C> <C>
REVENUES
Rental income from Crestline..................................... $ 58,672 $ 62,632 $ 60,463
Interest income.................................................. 369 416 326
Amortization of deferred gain.................................... 2,877 2,877 2,877
---------- ---------- ----------
Total revenues............................................ 61,918 65,925 63,666
---------- ---------- ----------

EXPENSES
Rent expense to HPT.............................................. 53,901 55,366 53,586
Corporate expenses............................................... 2,006 2,203 1,933
Other expenses................................................... 182 100 23
---------- ---------- ----------
Total expenses............................................ 56,089 57,669 55,542
---------- ---------- ----------

NET INCOME $ 5,829 $ 8,256 $ 8,124
========== ========== ==========
</TABLE>



























See Notes to Financial Statements.

F-18
HMH HPT COURTYARD LLC
STATEMENTS OF CHANGES IN MEMBER'S EQUITY
For the Fiscal Years Ended December 31, 2001, 2000 and 1999
(in thousands)





Balance at December 31, 1998....................................... $ 19,192

Dividend to Host Marriott, L.P..................................... (3,167)
Net income......................................................... 8,124
---------

Balance at December 31, 1999....................................... 24,149

Dividend to Host Marriott, L.P..................................... (4,425)
Net income......................................................... 8,256
---------

Balance at December 31, 2000....................................... 27,980

Dividend to Host Marriott, L.P..................................... (3,123)
Net income......................................................... 5,829
---------

Balance at December 31, 2001....................................... $ 30,686
=========














See Notes to Financial Statements

F-19
<TABLE>
<CAPTION>
HMH HPT COURTYARD LLC
STATEMENTS OF CASH FLOWS
Fiscal Years Ended December 31, 2001, 2000 and 1999
(in thousands)





2001 2000 1999
---------- ---------- ----------

<S> <C> <C> <C>
OPERATING ACTIVITIES
Net income......................................................... $ 5,829 $ 8,256 $ 8,124
Adjustments to reconcile net income to cash
provided by operating activities:
Amortization of deferred gain.................................. (2,877) (2,877) (2,877)
Changes in operating accounts:
Decrease (increase) in rent receivable from Crestline........ 208 (42) (3,658)
Increase in prepaid rent..................................... (3,947) -- --
Decrease (increase) in due from
Hospitality Properties Trust............................. -- 1,192 (1,192)
Decrease (increase) in restricted cash....................... 4,635 (1,449) (7,331)
Decrease in due from Marriott International, Inc............. -- -- 3,244
(Decrease) increase in due to Host Marriott, L.P............. (192) (686) 4,019
(Decrease) increase in due to Hospitality Properties Trust... (494) (16) 879
(Decrease) increase in due to CCMH Courtyard I LLC........... (39) 47 1,959
---------- ---------- ----------

Cash provided by operating activities................... 3,123 4,425 3,167
---------- ---------- ----------

FINANCING ACTIVITIES
Dividend to Host Marriott, L.P..................................... (3,123) (4,425) (3,167)
---------- ----------- ----------

Cash used in financing activities....................... (3,123) (4,425) (3,167)
---------- ---------- ----------

NET CHANGE IN CASH AND CASH EQUIVALENTS................................. -- -- --

CASH AND CASH EQUIVALENTS, beginning of year............................ -- -- --
---------- ---------- ----------

CASH AND CASH EQUIVALENTS, end of year.................................. $ -- $ -- $ --
========== ========== ==========
</TABLE>














See Notes to Financial Statements.

F-20
HMH COURTYARD LLC

NOTES TO FINANCIAL STATEMENTS


NOTE 1. THE COMPANY

Basis of Presentation

HMH HPT Courtyard, Inc. was incorporated in Delaware on February 7,
1995 as a wholly-owned indirect subsidiary of Host Marriott Corporation. HMH HPT
Courtyard, Inc. had no operations prior to March 24, 1995 (the "Commencement
Date"). In connection with the REIT Conversion discussed below, HMH HPT
Courtyard, Inc. was merged into HMH HPT Courtyard LLC on December 23, 1998
(collectively the activities of HMH HPT Courtyard, Inc. and HMH HPT Courtyard
LLC are referred to as the "Company").

On the Commencement Date, affiliates of Host Marriott Corporation
("Host Marriott" or the "Sellers") sold 21 Courtyard properties to Hospitality
Properties Trust ("HPT"). On August 22, 1995, HPT purchased an additional 16
Courtyard properties from the Sellers. On March 22, 1996 and April 4, 1996, a
total of 16 additional Courtyard properties were purchased by HPT for a total of
53 Courtyard hotels (the "Hotels"). The Sellers contributed the assets and
liabilities related to the operations of such properties to the Company,
including working capital advances to the manager, prepaid rent under leasing
arrangements and rights to other assets as described in Note 2. Such assets have
been accounted for at their historical cost.

On April 17, 1998, Host Marriott announced that its Board of Directors
authorized Host Marriott to reorganize its business operations to qualify as a
real estate investment trust ("REIT") which became effective as of January 1,
1999 (the "REIT Conversion"). Subsequent to the REIT Conversion, Host Marriott
is referred to as Host REIT. In connection with the REIT Conversion, Host
Marriott contributed substantially all of its hotel assets to a newly-formed
partnership, Host Marriott, LP ("Host LP").

In connection with the REIT Conversion, the following steps occurred:
1) in December 1998, HMH HPT Courtyard LLC was formed as a wholly owned
subsidiary of Host Marriott Hospitality, Inc. ("Hospitality") a then wholly
owned subsidiary of Host Marriott; 2) on December 23, 1998, HMH HPT Courtyard,
Inc. merged into HMH HPT Courtyard LLC and HMH HPT Courtyard, Inc. ceased to
exist; and 3) on December 24, 1998, Hospitality contributed its LLC interest in
the Company to Host LP, such that the Company is wholly owned by Host LP. The
merger of HMH HPT Courtyard, Inc. and HMH HPT Courtyard LLC was accounted for as
a reorganization of affiliated entities and the assets and liabilities of HMH
HPT Courtyard, Inc. were carried over at their historical cost.

Prior to January 1, 2001, as REITs were not permitted to derive
revenues directly from the operations of hotels, the Company subleased its
hotels and assigned its interest in the management agreements to subsidiaries of
Crestline Capital Corporation ("Crestline"). See Notes 3 and 5.


NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting

The Company's records are maintained on the accrual basis of accounting
and the fiscal year coincides with the calendar year.

Use of Estimates

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

F-21
HMH COURTYARD LLC

NOTES TO FINANCIAL STATEMENTS (continued)

Revenues

Revenues primarily represent sublease rental income from Crestline. The
rent due under the sublease is the greater of base rent or percentage rent, as
defined and determined on an annual basis. Sublease percentage rent applicable
to room, food and beverage and other types of hotel revenue varies by sublease
and is calculated by multiplying fixed percentages by the total amounts of such
revenues over specified threshold amounts. Both the sublease minimum rent and
the revenue thresholds used in computing sublease percentage rents are subject
to annual adjustments based on increases in the United States Consumer Price
Index and the Labor Index, as defined.

Corporate Expenses

The Company operates as a unit of Host LP, utilizing Host LP's
employees, centralized system for cash management, insurance and administrative
services. The Company has no employees. All cash received by the Company is
commingled with Host LP's general corporate funds. Operating expenses and other
cash requirements of the Company are paid by Host LP and charged directly or
allocated to the Company. Certain general and administrative costs of Host LP
are allocated to the Company, based on Host LP's specific identification of
individual cost items when appropriate and otherwise based upon estimated levels
of effort devoted by its general and administrative departments to individual
entities. In the opinion of management, the methods for allocating corporate,
general and administrative expenses and other direct costs are reasonable.

Concentration of Credit Risk

The Company's largest asset is the security deposit (see Note 4) which
constitutes 75% of the Company's total assets as of December 31, 2001. The
security deposit is not collateralized and is due from HPT at the termination of
the leases, which are described in Note 3.

In addition, on January 1, 1999, subsidiaries of Crestline became the
sublessees of all of the Hotels, and as such, their rent payments were the
primary source of the Company's revenues for all periods presented. The rent
payable under the subleases is guaranteed by the sublessees up to a maximum
amount of $20 million.

Restricted Cash

Restricted cash consists of cash and cash equivalents held in an
interest-bearing deposit account pursuant to the Cash Management and Security
Agreement between HPT, Crestline, and Host LP. Base and percentage rent under
the Company's leases are collected and disbursed through the account, which is
owned by the Company but controlled by HPT.

Deferred Gain

Host Marriott contributed to the Company deferred gains relating to the
sale of the 53 Courtyard properties to HPT in 1995 and 1996. The Company is
amortizing the deferred gain over the initial term of the Lease, as defined
below. Accumulated amortization was $14.4 million and $11.5 million at December
31, 2001 and 2000, respectively.

Income Taxes

Provision for Federal and state income taxes has not been made in the
accompanying financial statements since the Company does not pay income taxes
but rather allocates profits and losses to Host LP. Significant differences
exist between the net income for financial reporting purposes and the net income
(loss) as reported in the

F-22
HMH COURTYARD LLC

NOTES TO FINANCIAL STATEMENTS (continued)


Company's tax return. These differences are due primarily to the use, for income
tax purposes, of accelerated depreciation methods and shorter depreciable lives
of the assets.

NOTE 3. LEASE COMMITMENTS

Leases with HPT

On March 24, 1995, the Company entered into a lease for 21 Courtyard
properties. On August 22, 1995, the Company entered into a lease for an
additional 16 Courtyard properties. On March 22, 1996 and April 4, 1996, the
Company entered into a lease for an additional 16 Courtyard properties
(collectively, all the leases are referred to as the "Lease"). The initial term
of the Lease expires in 2012. Thereafter, the Lease may be renewed for three
consecutive twelve-year terms at the option of the Company.

The Company is required to pay rents equal to aggregate minimum annual
rent of $51,260,000 ("Base Rent"), and percentage rent equal to 5% of the excess
of total hotel sales over base year total hotel sales ("Percentage Rent"). A pro
rata portion of Base Rent is due and payable in advance on the first day of
thirteen predetermined accounting periods. Percentage Rent is due and payable
quarterly in arrears. The Company is also required to provide Marriott
International (the "Manager") with working capital to meet the operating needs
of the Hotels.

Under the sublease agreements discussed below, Crestline is responsible
for making the payments required under the Lease when due on behalf of HPT for
real estate taxes and other taxes, assessments and similar charges arising from
or related to the Hotels and their operation, utilities, premiums on required
insurance coverage, rents due under ground and equipment leases and all amounts
due under the terms of the management agreements described below.

The Lease also requires the Company to escrow, or cause the Manager to
escrow, an amount equal to 5% of the annual total hotel sales into an HPT-owned
furniture, fixture and equipment reserve (the "FF&E Reserve"), which is
available for the cost of required replacements and renovations. Any
requirements for funds in excess of amounts in the FF&E Reserve shall be
provided by HPT ("HPT Fundings") at the request of the Company. In the event of
HPT Fundings, Base Rent shall be adjusted upward by an amount equal to 10% of
HPT Fundings.

The Company is required to maintain a minimum net worth equal to one
year's base rent. For purposes of this covenant, net worth is defined as
member's equity plus the deferred gain. Net worth, as defined, was $55,848,000
and $56,019,000, respectively, at December 31, 2001 and 2000.

As of December 31, 2001, future minimum annual rental commitments for
the Lease on the Hotels are as follows (in thousands).
Lease
2002...................................................... $ 51,260
2003...................................................... 51,260
2004...................................................... 51,260
2005...................................................... 51,260
2006...................................................... 51,260
Thereafter................................................ 307,561
----------
Total minimum lease payments....................... $ 563,861
==========

Total minimum lease payments exclude percentage rent which was
$2,582,000, $4,129,000 and $2,866,000 for 2001, 2000 and 1999, respectively.

Ground Leases

The land under eight of the Hotels is leased from third parties. The
ground leases have remaining terms


F-23
HMH COURTYARD LLC

NOTES TO FINANCIAL STATEMENTS (continued)


(including all renewal options) expiring between the years 2039 and 2067. The
ground leases provide for rent based on specific percentages of certain sales
subject to minimum amounts. The minimum rentals are adjusted at various
anniversary dates throughout the lease terms, as defined in the agreements. As
is discussed below, under the sublease agreements, Crestline makes ground lease
rent payments.

Subleases with Crestline

In connection with the REIT Conversion, the Company agreed to sublease
the Hotels (the "Subleases") to separate indirect sublessee subsidiaries of
Crestline ("Sublessee"), subject to the terms of the original Lease with HPT.
Under the Subleases, the Company has committed aggregate minimum subrental
income of $564 million, which is equal to the Company's minimum lease payment
obligation described above.

The terms of each Sublease expire simultaneously with the expiration of
the initial term of the Lease to which it relates and automatically renews for
the corresponding renewal term under the Lease, unless either the Company (the
"Sublessor") elects not to renew the Lease, or the Sublessee elects not to renew
the Sublease at the expiration of the initial term provided, however, that
neither party can elect to terminate fewer than all of the Subleases. Rent under
the Subleases consisted of minimum rent of $51.3 million, $51.2 million and
$50.7 million and additional percentage rent of $7.4 million, $11.4 million and
$9.8 million in 2001, 2000 and 1999, respectively. The percentage rent from
Crestline is sufficient to cover the Percentage Rent due under the Lease with
HPT, with any excess being retained by the Company. The rent payable under the
Sublease is guaranteed by the Sublessee up to a maximum amount of $20 million.

The Sublessee is responsible for paying all of the expenses of
operating the applicable hotels, including all personnel costs, utility costs
and general repair and maintenance of the hotels. Crestline is also responsible
for paying real estate taxes, personal property taxes (to the extent the Company
owns the personal property), casualty insurance on the structures, ground lease
rent payments, required expenditures for FF&E (including maintaining the FF&E
reserve, to the extent such is required by the applicable management agreement)
and other capital expenditures. Crestline also is responsible for all fees
payable to the applicable manager, including base and incentive management fees,
chain services payments, and franchise or system fees, with respect to periods
covered by the term of the Subleases. The Company also remains liable under each
management agreement.

NOTE 4. SECURITY DEPOSIT

HPT holds $50,540,000 as a security deposit for the obligations of the
Company under the Leases (the "Security Deposit"). The Security Deposit is due
upon termination of the Lease.

NOTE 5. MANAGEMENT AGREEMENTS

The rights and obligations under management agreements (the
"Agreements") with the Manager were transferred to HPT and then through the
Leases to the Company. In connection with the REIT Conversion, Host Marriott
assigned its rights and obligations under the Agreements to subsidiaries of
Crestline. The Agreement has an initial term expiring in 2012 with options to
extend the Agreement on all of the Hotels for up to 36 years. The Agreements
provide that the Manager be paid a system fee equal to 3% of hotel sales, a base
management fee of 2% of hotel sales ("Base Management Fee") and an incentive
management fee equal to 50% of available cash flow, not to exceed 20% of
operating profit, as defined ("Incentive Management Fee"). In addition, the
Manager is reimbursed for each Hotel's pro rata share of the actual costs and
expenses incurred in providing certain services on a central or regional basis
to all Courtyard by Marriott hotels operated by the Manager. Base Rent is to be
paid prior to payment of Base Management Fees and Incentive Management Fees. To
the extent Base Management Fees are deferred, they must be paid in future
periods. If available cash flow is insufficient to pay Incentive Management
Fees, no Incentive Management Fees are earned by the Manager. Beginning in 1999
all fees payable under the Agreements are the obligation of the Sublessee. The
obligations of the Lessees are guaranteed to a limited extent by F-24
HMH COURTYARD LLC

NOTES TO FINANCIAL STATEMENTS (continued)


Crestline. The Company remains obligated to the managers if the Sublessee fails
to pay these fees (but would be entitled to reimbursement from the Sublessee
under the terms of the Subleases).

Pursuant to the terms of the Agreements, the Manager is required to
furnish the hotels with certain services ("Chain Services") which are generally
provided on a central or regional basis to all hotels in the Marriott
International hotel system. Chain Services include central training, advertising
and promotion, a national reservation system, computerized payroll and
accounting services, and such additional services as needed which may be more
efficiently performed on a centralized basis. Costs and expenses incurred in
providing such services are allocated among all domestic hotels managed, owned
or leased by Marriott International or its subsidiaries. In addition, the Hotels
participate in Marriott Rewards and Marriott's Courtyard Club programs. The
costs of these programs are charged to all hotels in the system.

Crestline, as the Company's Sublessee, is obligated to provide the
Manager with sufficient funds to cover the cost of (a) certain non-routine
repairs and maintenance to the Hotels which are normally capitalized; and (b)
replacements and renewals to the Hotel's and improvements. Under certain
circumstances, the Company will be required to establish escrow accounts for
such purposes under terms outlined in the Agreements.

Pursuant to the terms of Agreements, the Company is required to provide
Marriott International with funding for working capital to meet the operating
needs of the hotels. Marriott International converts cash advanced by the
Company into other forms of working capital consisting primarily of operating
cash, inventories and trade receivables. Under the terms of the Agreements,
Marriott International maintains possession of and sole control over the
components of working capital. Upon termination of the Agreements, the working
capital will be returned to the Company. In connection with the REIT Conversion,
the Company sold the existing working capital to the Sublessee in return for a
note receivable that bears interest at a rate of 5.12%. Interest accrued on the
note is due simultaneously with each periodic rent payment. The principal amount
of the note is payable upon termination of the Subleases. The Sublessee can
return the working capital in satisfaction of the note. As of December 31, 2001
and 2000, the note receivable from Crestline for working capital was $5.1
million.



F-25
Introduction to Supplementary Financial Statements of CCMH Courtyard I LLC

CCMH Courtyard I LLC is the sublessee of the 20% of Hospitality
Properties Trust's investments, at cost, which are leased to HMH HPT Courtyard
LLC. The financial statements of HMH HPT Courtyard LLC are presented on the
pages F-28 to F-35. CCMH Courtyard I LLC is a subsidiary of Crestline Capital
Corporation and is not owned by Hospitality Properties Trust. The following
financial statements of CCMH Courtyard I LLC are presented to comply with
applicable accounting regulations of the Securities and Exchange Commission and
were prepared by CCMH Courtyard I LLC's management.


F-26
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To CCMH Courtyard I LLC:

We have audited the accompanying balance sheets of CCMH
Courtyard I LLC (a Delaware limited liability company) as of December 28, 2001
and December 29, 2000, and the related statements of operations, member's equity
and cash flows for the fiscal years ended December 28, 2001, December 29, 2000
and December 31, 1999. These financial statements are the responsibility of CCMH
Courtyard I LLC's management. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of CCMH Courtyard I LLC
as of December 28, 2001 and December 29, 2000 and the results of its operations
and its cash flows for the fiscal years ended December 28, 2001, December 29,
2000 and December 31, 1999 in conformity with accounting principles generally
accepted in the United States.

/s/ ARTHUR ANDERSEN LLP


Vienna, Virginia
March 26, 2002



F-27
CCMH COURTYARD I LLC
BALANCE SHEETS
As of December 28, 2001 and December 29, 2000
(in thousands)

ASSETS
2001 2000
---- ----
Current assets
Cash and cash equivalents.......................... $ 3,824 $ 635
Due from Marriott International.................... 3,793 3,608
Note receivable from Crestline..................... 20,000 20,000
Other current assets............................... 5 8
--------- ---------
27,622 24,251
Hotel working capital................................... 5,100 5,100
Sublease deposit........................................ 1,948 1,948
--------- ---------
Total assets....................................... $ 34,670 $ 31,299
========= =========


LIABILITIES AND MEMBER'S EQUITY

Current liabilities
Lease payable to HMH............................... $ 3,463 $ 3,869
Other current liabilities.......................... -- 142
--------- ---------
3,463 4,011
Hotel working capital notes payable to HMH.............. 5,100 5,100
--------- ---------
Total liabilities.................................. 8,563 9,111
--------- ---------

Member's equity......................................... 26,107 22,188
--------- ---------
Total liabilities and member's equity.............. $ 34,670 $ 31,299
========= =========



















See Notes to Financial Statements.

F-28
<TABLE>
<CAPTION>
CCMH COURTYARD I LLC
STATEMENTS OF OPERATIONS
Fiscal Years Ended December 28, 2001, December 29, 2000 and December 31, 1999
(in thousands)

2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
REVENUES
Rooms...................................................... $ 207,037 $ 221,571 $ 209,408
Food and beverage.......................................... 13,799 15,198 15,034
Other...................................................... 6,313 7,955 8,378
--------- ----------- -----------
Total revenues......................................... 227,149 244,724 232,820
--------- ----------- -----------

OPERATING COSTS AND EXPENSES
Property-level operating costs and expenses
Rooms...................................................... 44,834 48,603 45,950
Food and beverage.......................................... 11,990 13,652 13,214
Other...................................................... 81,575 85,200 81,911
Other operating costs and expenses
Lease expense paid to HMH.................................. 58,603 62,332 60,463
Management fees paid to Marriott International............. 22,152 26,827 23,935
--------- ----------- -----------
Total operating costs and expenses..................... 219,154 236,614 225,473
--------- ----------- -----------

OPERATING PROFIT BEFORE CORPORATE EXPENSES
AND INTEREST............................................... 7,995 8,110 7,347
Corporate expenses.............................................. (282) (311) (342)
Interest expense................................................ (261) (261) (261)
Interest income................................................. 235 142 80
--------- ----------- -----------
INCOME BEFORE INCOME TAXES...................................... 7,687 7,680 6,824
Provision for income taxes...................................... (3,075) (3,160) (2,798)
--------- ----------- -----------
NET INCOME ................................................. $ 4,612 $ 4,520 $ 4,026
========= =========== ===========
</TABLE>

















See Notes to Financial Statements.

F-29
CCMH COURTYARD I LLC
STATEMENTS OF MEMBER'S EQUITY
Fiscal Years Ended December 28, 2001, December 29, 2000 and December 31, 1999
(in thousands)


Total
-----

Balance, January 1, 1999....................................... $ 20,000
Dividend to Crestline....................................... (2,630)
Net income.................................................. 4,026
-----------
Balance, December 31, 1999..................................... 21,396
Dividend to Crestline....................................... (3,728)
Net income.................................................. 4,520
-----------
Balance, December 29, 2000..................................... 22,188
Dividend to Crestline....................................... (693)
Net income.................................................. 4,612
-----------
Balance, December 28, 2001..................................... $ 26,107
===========































See Notes to Financial Statements.

F-30
<TABLE>
<CAPTION>
CCMH COURTYARD I LLC
STATEMENTS OF CASH FLOWS
Fiscal Years Ended December 28, 2001, December 29, 2000 and December 31, 1999
(in thousands)

2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
OPERATING ACTIVITIES
Net income ................................................ $ 4,612 $ 4,520 $ 4,026
Change in amounts due from Marriott International............. (185) (599) (3,009)
Change in lease payable to Host Marriott...................... (406) 211 3,661
Change in other current assets and liabilities................ (139) 131 -
-------- -------- ---------
Cash provided by operating activities.................... 3,882 4,263 4,678
-------- -------- ---------

INVESTING ACTIVITIES
Sublease deposit.............................................. - - (1,948)
-------- -------- ---------

FINANCING ACTIVITIES
Dividend to Crestline......................................... (693) (3,728) (2,630)
-------- -------- ---------

Increase in cash and cash equivalents......................... 3,189 535 100
Cash and cash equivalents, beginning of year.................. 635 100 -
-------- -------- ---------
Cash and cash equivalents, end of year........................ $ 3,824 $ 635 $ 100
======== ======== =========
</TABLE>











See Notes to Financial Statements.

F-31
CCMH COURTYARD I LLC
NOTES TO FINANCIAL STATEMENTS - (Continued)


Note 1. Summary of Significant Accounting Policies

Organization

CCMH Courtyard I LLC (the "Company") was organized in the state of
Delaware on December 28, 1998 as a wholly owned subsidiary of Crestline Capital
Corporation ("Crestline"). On December 29, 1998, Crestline became a publicly
traded company when Host Marriott Corporation ("Host Marriott") completed its
plan of reorganizing its business operations by spinning-off Crestline to the
shareholders of Host Marriott as part of a series of transactions pursuant to
which Host Marriott converted into a real estate investment trust (the
"Distribution").

On December 31, 1998, the Company entered into sublease agreements with
HMH HPT Courtyard LLC ("HMH"), a wholly owned subsidiary of Host Marriott, to
sublease 53 of HMH's limited-service hotels with the existing management
agreements of the subleased hotels assigned to the Company. As of December 28,
2001, the Company subleased 53 limited-service Courtyard hotels from HMH.

The Company operates as a unit of Crestline, utilizing Crestline's
employees, insurance and administrative services since the Company does not have
any employees. Certain direct expenses are paid by Crestline and charged
directly or allocated to the Company. Certain general and administrative costs
of Crestline are allocated to the Company, using a variety of methods,
principally Crestline's specific identification of individual costs and
otherwise through allocations based upon estimated levels of effort devoted by
general and administrative departments to the Company or relative measures of
the size of the Company based on revenues. In the opinion of management, the
methods for allocating general and administrative expenses and other direct
costs are reasonable.

Fiscal Year

The Company's fiscal year ends on the Friday nearest December 31.

Cash and Cash Equivalents

The Company considers all highly liquid investments with a maturity of
three months or less at date of purchase as cash equivalents.

Revenues

The Company records the gross property-level revenues generated by the
hotels as revenues. The Company recognizes revenue when it is earned.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Note 2. Subleases

HMH leases 53 limited-service hotels under the Courtyard by Marriott
brand (the "HPT Leases") from Hospitality Properties Trust ("HPT"). The HPT
Leases have initial terms expiring through 2012 and are renewable at the option
of HMH. In connection with the Distribution, the Company entered into sublease
agreements with HMH for these limited-service hotels (the "Subleases"). The
terms of the Subleases will expire simultaneously with the expiration of the
initial term of the HPT Leases. If HMH elects to renew the HPT Leases, the
Company can elect to also renew the Subleases for the corresponding renewal
term.

Each Sublease provides that generally all of the terms in the HPT
Leases will apply to the Subleases. The HPT Leases require the lessee to pay
rent equal to (i) a fixed minimum rent of $51,305,000 plus (ii) an additional

F-32
CCMH COURTYARD I LLC
NOTES TO FINANCIAL STATEMENTS - (Continued)


rent equal to 5% of the excess of hotel revenues over a base year total of hotel
revenues. The minimum rent is increased by 10% of payments by the owner for
certain capital expenditures. In addition, the HPT Leases require the lessee to
pay all repair and maintenance costs, impositions, utility charges, insurance
premiums and all fees payable under the hotel management agreements. Pursuant to
the Subleases, the Company is required to pay rent to HMH equal to the minimum
rent due under the HPT Leases and an additional rent based on a percentage of
revenues.

Pursuant to the Subleases, the Company is required to maintain a
minimum net worth of $20 million. The Company is also not permitted under its
Subleases to pay dividends or advance funds to Crestline or its affiliates in
excess of its cumulative net income. The Subleases also required the Company to
provide a security deposit to HMH for $1,948,000, which shall be returned to the
Company upon the termination of the Subleases.

Recent Tax Legislation

On December 17, 1999, the Work Incentives Improvement Act was passed
which contained certain tax provisions related to REITs, commonly known as the
REIT Modernization Act ("RMA"). Under the RMA, beginning on January 1, 2001,
REITs could lease hotels to a "taxable subsidiary" if the hotel is operated and
managed on behalf of such subsidiary by an independent third party. This law
enables Host Marriott, beginning in 2001, to lease its hotels to a taxable REIT
subsidiary. Host Marriott may, at its discretion, elect to terminate all of
Crestline's subleases beginning in 2001, upon payment of a termination fee equal
to the fair market value of the Company's leasehold interests in the remaining
term of the Subleases using a discount rate of five percent. If Host Marriott
elects to terminate the Subleases, it would have to terminate all of Crestline's
subleases.

Future minimum annual rental commitments for all non-cancelable leases
as of December 28, 2001 are as follows (in thousands):
<TABLE>
<S> <C>
2002........................................................................... $ 51,305
2003........................................................................... 51,305
2004........................................................................... 51,305
2005........................................................................... 51,305
2006........................................................................... 51,305
Thereafter..................................................................... 307,841
-------------
Total minimum lease payments................................................... $ 564,366
=============
</TABLE>
Rent expense for the fiscal years 2001, 2000 and 1999 consisted of the
following (in thousands):
<TABLE>
<CAPTION>
2001 2000 1999
---- ---- ----
<S> <C> <C> <C>
Sublease base rent..................................... $ 50,999 $ 50,957 $ 50,646
Sublease percentage rent............................... 7,604 11,375 9,817
-------- --------- ---------
Total rent to HMH...................................... 58,603 62,332 60,463
Other base rent........................................ 2,821 2,944 2,811
-------- --------- ---------
$ 61,424 $ 65,276 $ 63,274
======== ========= =========
</TABLE>
Note 3. Working Capital Notes

Upon the commencement of the Subleases, the Company purchased the
working capital of the subleased hotels from HMH for $5,100,000 with the
purchase price evidenced by notes that bear interest at 5.12%. Interest on each
note is due simultaneously with the rent payment of each Sublease. The principal
amount of each note is due upon the termination of each Sublease. Upon
termination of the Subleases, the Company will sell HMH the existing working
capital at its current value. To the extent the working capital delivered to HMH
is less than the value of the note, the Company will pay HMH the difference in
cash. However, to the extent the working capital delivered to HMH exceeds the
value of the note, HMH will pay the Company the difference in cash. As of
December 28, 2001, the outstanding balance of the working capital notes was
$5,100,000, which mature in 2010. Cash paid for interest expense in 2001, 2000
and 1999 totaled $261,000, $261,000 and $241,000, respectively.

Note 4. Management Agreements

F-33
CCMH COURTYARD I LLC
NOTES TO FINANCIAL STATEMENTS - (Continued)


The hotels are managed by Marriott International, Inc. ("Marriott
International") under long-term management agreements between HPT and Marriott
International (the "Agreements"). HPT's rights and obligations under the
Agreements were transferred to HMH through the HPT Leases. HMH's rights and
obligations under the Agreements with Marriott International were assigned to
the Company for the term of the Subleases. The Agreements have an initial term
expiring in 2012 with an option to extend the Agreements on all of the hotels
for up to 36 years. The Agreements provide that Marriott International be paid a
system fee equal to 3% of hotel revenues, a base management fee of 2% of hotel
revenues ("Base Management Fee") and an incentive management fee equal to 50% of
available cash flow, not to exceed 20% of operating profit, as defined
("Incentive Management Fee"). In addition, Marriott International is reimbursed
for each hotel's pro rata share of the actual costs and expenses incurred in
providing certain services on a central or regional basis to all Courtyard by
Marriott hotels operated by Marriott International. Base rent on the Subleases
are paid prior to payment of Base Management Fees and Incentive Management Fees.
To the extent Base Management Fees are so deferred, they must be paid in future
periods. If available cash flow is insufficient to pay Incentive Management
Fees, no Incentive Management Fees are earned by Marriott International.

Pursuant to the terms of the Agreements, Marriott International is
required to furnish the hotels with certain services ("Chain Services") which
are generally provided on a central or regional basis to all hotels in the
Marriott International hotel system. Chain Services include central training,
advertising and promotion, a national reservation system, computerized payroll
and accounting services, and such additional services as needed which may be
more efficiently performed on a centralized basis. Costs and expenses incurred
in providing such services are allocated among all domestic hotels managed,
owned or leased by Marriott International or its subsidiaries. In addition, the
hotels participate in Marriott Rewards and Marriott's Courtyard Club programs.
The cost of these programs are charged to all hotels in the system.

The Company is obligated to provide Marriott International with
sufficient funds to cover the cost of (a) certain non-routine repairs and
maintenance to the hotels which are normally capitalized; and (b) replacements
and renewals to the hotels' property and improvements. To the extent the
reserves for FF&E replacements are insufficient to meet the hotel's capital
expenditure requirements, HPT is required to fund the shortfall.

Note 5. Income Taxes

The Company is included in the consolidated Federal income tax return
of Crestline and its affiliates (the "Group"). Tax expense is allocated to the
Company as a member of the Group based upon the relative contribution to the
Group's consolidated taxable income/loss and changes in temporary differences.
This allocation method results in Federal and state tax expense allocated for
the period presented that is substantially equal to the expense that would have
been recognized if the Company had filed separate tax returns.

As of December 28, 2001 and December 29, 2000, the Company had no
deferred tax assets or liabilities.

Note 6. Note Receivable from Crestline

The Company was capitalized with a $20 million note receivable from
Crestline. The note is payable upon demand. Effective December 28, 2001, the
note bears interest at 8.0%. Prior to that date, the note was non-interest
bearing. Fair value approximates book value at December 28, 2001 and December
29, 2000. The note receivable serves as a collateral security for the sublease.

F-34
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

HOSPITALITY PROPERTIES TRUST


By: /s/ John G. Murray
John G. Murray
President and Chief Operating Officer

Dated: March 27, 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons, or by their
attorney-in-fact, in the capacities and on the dates indicated.

Signature Title Date


/s/ John G. Murray President and March 27, 2002
John G. Murray Chief Operating Officer

/s/ Thomas M. O'Brien Treasurer and Chief March 27, 2002
Thomas M. O'Brien Financial Officer


/s/ John L. Harrington Trustee March 27, 2002
John L. Harrington


/s/ Arthur G. Koumantzelis Trustee March 27, 2002
Arthur G. Koumantzelis


/s/ William J. Sheehan Trustee March 27, 2002
William J. Sheehan


/s/ Gerard M. Martin Trustee March 27, 2002
Gerard M. Martin


/s/ Barry M. Portnoy Trustee March 27, 2002
Barry M. Portnoy