Service Properties Trust
SVC
#6499
Rank
$0.74 B
Marketcap
$1.27
Share price
7.63%
Change (1 day)
-33.85%
Change (1 year)

Service Properties Trust - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2001
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

Commission File Number 1-11527

HOSPITALITY PROPERTIES TRUST


Maryland 04-3262075
(State of incorporation) (IRS Employer Identification No.)


400 Centre Street, Newton, Massachusetts 02458


617-964-8389


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]


Shares outstanding
Class at August 10 , 2001
- --------------------------------------- -------------------
Common shares of beneficial
interest, $0.01 par value per share 62,515,940
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST

FORM 10-Q

June 30, 2001


INDEX

Page
<S> <C> <C>

PART I Financial Information (Unaudited)

Item 1. Financial Statements

Condensed Consolidated Balance Sheets - June 30, 2001 and
December 31, 2000.................................................. 3

Consolidated Statements of Income - Three and Six Months Ended
June 30, 2001 and 2000............................................. 4

Condensed Consolidated Statements of Cash Flows - Six Months
Ended June 30, 2001 and 2000...................................... 5

Notes to Condensed Consolidated Financial Statements................. 6

Item 2.

Management's Discussion and Analysis of Financial Condition and
Results of Operations.............................................. 11

Item 3.

Quantitative and Qualitative Disclosures About Market Risk........... 18

Certain Important Factors............................................ 19

PART II Other Information

Item 2.

Changes in Securities................................................ 20

Item 4.

Submission of Matters to a Vote of Security Holders.................. 20

Item 6.

Exhibits and Reports on Form 8-K..................................... 20

Signature................................................................ 21



</TABLE>

2
Item 1.  Financial Statements
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST

CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)


June 30, December 31,
2001 2000
----------- ------------
(unaudited)
<S> <C> <C>

ASSETS

Real estate properties, at cost ................................. $ 2,595,759 $ 2,429,421
Accumulated depreciation ........................................ (316,563) (271,934)
----------- -----------
2,279,196 2,157,487

Cash and cash equivalents ....................................... 127 24,601
Restricted cash (FF&E reserve) .................................. 33,583 27,306
Other assets, net ............................................... 9,999 11,515
----------- -----------
$ 2,322,905 $ 2,220,909
=========== ===========


LIABILITIES AND SHAREHOLDERS' EQUITY

Senior notes, net of discount ................................... $ 464,764 $ 464,748
Revolving credit facility ....................................... 112,000 --
Security and other deposits ..................................... 263,333 257,377
Other liabilities ............................................... 20,214 15,844

Shareholders' equity:
Series A preferred shares, 9.5% cumulative redeemable at
$25/share, no par value; 3,000,000 shares issued and
outstanding ............................................... 72,207 72,207
Common shares of beneficial interest, $0.01 par value,
56,507,240 and 56,472,512 issued and outstanding,
respectively............................................... 565 565
Additional paid-in capital .................................. 1,507,762 1,506,976
Cumulative net income ....................................... 503,223 441,707
Cumulative preferred distributions .......................... (15,794) (12,231)
Cumulative common distributions ............................. (605,369) (526,284)
----------- -----------
Total shareholders' equity ................................ 1,462,594 1,482,940
----------- -----------
$ 2,322,905 $ 2,220,909
=========== ===========


</TABLE>



The accompanying notes are an integral part of thesefinancial statements.


3
<TABLE>
<CAPTION>


HOSPITALITY PROPERTIES TRUST

CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts, unaudited)


Three Months Ended June 30, Six Months Ended June 30,
--------------------------- ----------------------------
2001 2000 2001 2000
----------- --------- ---------- ----------

<S> <C> <C> <C> <C>
Revenues:
Rental income ............................. $ 60,114 $ 56,188 $119,516 $111,310
FF&E reserve income ....................... 7,145 6,599 13,554 12,566
Hotel operating revenues .................. 2,783 -- 2,783 --
Interest income ........................... 97 852 459 1,940
-------- -------- -------- --------
Total revenues ....................... 70,139 63,639 136,312 125,816
-------- -------- -------- --------

Expenses:
Hotel operating expenses .................. 1,855 -- 1,855 --
Interest (including amortization of
deferred financing costs of $604,
$512, $1,207, and $1,024,
respectively) .......................... 10,520 8,981 20,706 17,809
Depreciation and amortization ............. 22,491 20,693 44,629 40,869
General and administrative ................ 3,845 3,660 7,606 7,299
-------- -------- -------- --------
Total expenses ....................... 38,711 33,334 74,796 65,977
-------- -------- -------- --------

Net income .................................. 31,428 30,305 61,516 59,839
Preferred distributions ..................... 1,781 1,781 3,563 3,563
-------- -------- -------- --------
Net income available for common
shareholders .............................. $ 29,647 $ 28,524 $ 57,953 $ 56,276
======== ======== ======== ========

Weighted average common shares
outstanding ............................... 56,507 56,463 56,501 56,461
======== ======== ======== ========


Basic and diluted earnings per
common share:
Net income ................................ $ 0.56 $ 0.54 $ 1.09 $ 1.06
======== ======== ======== ========

Net income available for common
shareholders ........................... $ 0.52 $ 0.51 $ 1.03 $ 1.00
======== ======== ======== ========


</TABLE>


The accompanying notes are an integral part of these financial statements.

4
<TABLE>
<CAPTION>


HOSPITALITY PROPERTIES TRUST

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)



Six Months Ended June 30,
----------------------------------
2001 2000
------------- ------------

<S> <C> <C>
Cash flows from operating activities:
Net income .................................................................. $ 61,516 $ 59,839
Adjustments to reconcile net income to cash provided by operating
activities:
Depreciation and amortization ........................................... 44,629 40,869
Amortization of deferred financing costs as interest .................... 1,207 1,024
FF&E reserve deposits ................................................... (13,690) (12,566)
Deferred percentage rent ................................................ 2,983 2,770
Net change in assets and liabilities .................................... 2,899 813
--------- ---------
Cash provided by operating activities ............................... 99,544 92,749
--------- ---------

Cash flows from investing activities:
Real estate acquisitions .................................................... (158,925) (131,596)
Increase in security and other deposits ..................................... 5,956 13,910
--------- ---------
Cash used in investing activities ................................... (152,969) (117,686)
--------- ---------

Cash flows from financing activities:
Distributions to common shareholders ........................................... (79,085) (77,913)
Distributions to preferred shareholders ........................................ (3,563) (3,563)
Draws on revolving credit facility ............................................. 150,000 42,000
Repayment of revolving credit facility ......................................... (38,000) --
Finance costs .................................................................. (401) --
--------- ---------
Cash provided by (used in) financing activities ..................... 28,951 (39,476)
--------- ---------

Decrease in cash and cash equivalents .......................................... (24,474) (64,413)
Cash and cash equivalents at beginning of period ............................... 24,601 73,554
--------- ---------
Cash and cash equivalents at end of period ..................................... $ 127 $ 9,141
========= =========

Supplemental cash flow information:
Cash paid for interest .................................................. $ 19,294 $ 16,752
Non-cash investing and financing activities:
Property managers' deposits in FF&E reserve ............................. 12,621 11,064
Purchases of fixed assets with FF&E reserve ............................. (7,413) (14,368)




</TABLE>


The accompanying notes are an integral part of these financial statements.


5
HOSPITALITY PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollar amounts in thousands, except per share amounts)

Note 1. Basis of Presentation

The accompanying condensed consolidated financial statements of Hospitality
Properties Trust and its subsidiaries have been prepared without audit. Certain
information and footnote disclosures required by generally accepted accounting
principles for complete financial statements have been condensed or omitted. We
believe the disclosures made are adequate to make the information presented not
misleading. However, the accompanying financial statements should be read in
conjunction with the financial statements and notes thereto contained in our
Annual Report on Form 10-K for the year ended December 31, 2000. In the opinion
of management, all adjustments, which include only normal recurring adjustments
considered necessary for a fair presentation, have been included. All
intercompany transactions and balances between Hospitality Properties Trust and
its subsidiaries have been eliminated. Our operating results for interim periods
and those of our tenants are not necessarily indicative of the results that may
be expected for the full year.

Minimum rental income, interest income and FF&E reserve income are recognized
when earned under the related lease arrangements. The Securities and Exchange
Commission Staff Accounting Bulletin No. 101 ("SAB 101") generally requires us
to recognize percentage rental income received for the first, second and third
quarters in the fourth quarter. Percentage rent deferred for the three months
ended June 30, 2001 and 2000, was $1,288 and $1,557, respectively, and for the
six months ended June 30, 2001 and 2000, was $2,983 and $2,770, respectively. As
described in Note 4, as of June 15, 2001, ten hotels which we own are leased to
a subsidiary of ours and managed under a long-term management arrangement with
Marriott International, Inc. The hotel operating revenues, consisting primarily
of room sales and sales of food, beverages and telephone services are recognized
for these ten hotels when earned.

Note 2. Shareholders' Equity

In May 2001 we paid a $0.70 per share distribution to common shareholders for
the quarter ended March 31, 2001. On June 27, 2001, our Trustees declared a
distribution of $0.71 per share to be paid to common shareholders of record on
July 6, 2001. This amount will be distributed on or about August 23, 2001.

On June 29, 2001, we paid a $0.59375 per share distribution to preferred
shareholders.

We do not present diluted earnings per share because we have no dilutive
instruments.

On August 3, 2001, we sold 5.75 million common shares, raising gross proceeds of
$161,288 ($ 28.05 per share), and net proceeds after expenses of $152,658. In
connection therewith, on August 10, 2001, we sold an additional 250 thousand
common shares pursuant to an underwriter purchase option, raising gross proceeds
of $7,013 ($28.05 per share) and net proceeds after expenses of $6,638.

In July 2001, 8,700 common shares were awarded to officers of the Company and
other employees of REIT Management & Research, Inc. ("RMR"), the Company's
investment manager and affiliate, pursuant to the 1995 Incentive Share Award
Plan. In May 2001 the Company's three independent trustees were each awarded 300
common shares under this plan as part of their annual fees. A portion of the
shares awarded to the officers of the Company and other employees of RMR vest
immediately and the balance vests over a two-year period. The shares awarded to
the trustees vest immediately.

Note 3. Indebtedness

As of June 30, 2001, we had $112,000 outstanding on our revolving credit
facility. In July and August 2001 we paid all outstanding amounts on this
revolving credit facility primarily with the proceeds of the equity sale
described in Note 2. Our revolving credit facility is available to finance
acquisitions and for general business purposes up to $300,000.

6
HOSPITALITY PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollar amounts in thousands, except per share amounts)

Note 4. Real Estate Properties

During the six months ended June 30, 2001, we purchased six hotels for $158,925
using cash on hand and borrowings under our revolving credit facility.

On June 15, 2001, we purchased four hotels from Marriott International, Inc. for
$101,500. These four hotels have been combined together with six additional
hotels which we own into a new management arrangement with Marriott. An
additional 25 hotels which we own are to be added to that arrangement in the
next three years. All of these 35 hotels will be leased to our 100% owned
taxable REIT subsidiary and all will be managed by Marriott. The new management
arrangement continues to 2019 and may be extended at Marriott's option for two
15 year renewal terms. The management arrangement with Marriott provides for
pooled or combined calculations of operating performance for all these hotels
and a priority return to our subsidiary tenant which is equal to the rent
payable to us by our subsidiary. This arrangement also requires an FF&E Reserve
escrow, a cash hold back and guaranty from Marriott for the priority return and
various security features which are similar to our leasing arrangements with
Marriott. Also, our subsidiary tenant will retain the net operating cash flow of
these hotels in excess of rent payable to us and of the management fee payable
to Marriott.

Between June 15 and 30, 2001, only 10 of these 35 hotels were included in this
new management arrangement and the remaining 25 hotels continued to be leased to
subsidiaries of Marriott. The new management arrangement for the remaining 25
hotels will become effective during the next two to three years. Until the new
arrangement is fully effective, all of Marriott's obligations to us under its
leases and the new management arrangement are subject to cross default and cross
collateralization of existing security features. As hotels become subject to the
new management arrangement, we will begin to report the hotel operating revenues
and hotel operating expenses realized by our subsidiary tenant in our
consolidated statement of income, and the rental income which we previously
received from Marriott will decline. The substitute rent which we receive from
our subsidiary tenant will not be reported on our consolidated financial
statements, but the yield on our investment in the managed hotels will be the
net of hotel operating revenues less hotel operating expenses.


7
HOSPITALITY PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollar amounts in thousands, except per share amounts)

Note 5. Significant Tenant

At June 30, 2001, HMH HPT Courtyard LLC, a 100% owned special purpose subsidiary
of Host Marriott Corporation ("Host") is the lessee of 53 Courtyard by
Marriott(R) properties which we own and which represent 20% of our investments,
at cost. The following results of operations for the twenty-four weeks ended
June 15, 2001, and June 16, 2000, and summarized balance sheet data of HMH HPT
Courtyard LLC are provided by the lessee's management.

<TABLE>
<CAPTION>

HMH HPT Courtyard LLC
(a subsidiary of Host Marriott Corporation)


Twenty-four weeks Twenty-four weeks
ended June 15, 2001 ended June 16, 2000
(unaudited) (unaudited)
----------------------- -----------------------
<S> <C> <C>
Revenues:
Rental income1 .......................... $ 23,222 $ 23,356
Interest income ......................... 164 330
Amortization of deferred gain ........... 1,328 1,328
Other income ............................ -- 31
-------- --------
Total revenues ....................... 24,714 25,045
-------- --------

Expenses:
Base and percentage rent expense ........ 24,986 25,898
Corporate expenses ...................... 926 928
Other expenses .......................... 68 16
-------- --------
Total expenses ....................... 25,980 26,842
-------- --------
Income (loss) before taxes ............ (1,266) (1,797)
Provision for income taxes ............ -- --
-------- --------

Net (loss) income ..................... $ (1,266) $ (1,797)
======== ========


<CAPTION>
June 15, 2001
(unaudited) December 31, 2000
-------------- ------------------

<S> <C> <C>
Assets .................................. $ 68,817 $ 68,120
Liabilities ............................. 42,103 40,140
Equity .................................. 26,714 27,980


<FN>
1 Percentage rental revenue of $5,068 and $5,193 for the twenty-four
weeks ended June 15, 2001, and June 16, 2000, respectively, was
deferred in accordance with SAB 101 and is included as deferred rent
in liabilities on the balance sheet. Percentage rent will be
recognized as income during the year once specified hotel sales
thresholds are achieved.
</FN>
</TABLE>

8
HOSPITALITY PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollar amounts in thousands, except per share amounts)

At June 30, 2001, CCMH Courtyard I LLC, a 100% owned special purpose subsidiary
of Crestline Capital Corporation ("Crestline") is the sublessee of the 53
Courtyard by Marriott(R) properties discussed above. The following results of
operations for the twenty-four weeks ended June 15, 2001, and June 16, 2000, and
summarized balance sheet data of CCMH Courtyard I LLC are provided by the
sublessee's management.
<TABLE>
<CAPTION>

CCMH Courtyard I LLC
(a subsidiary of Crestline Capital Corporation)


Twenty-four weeks Twenty-four weeks
ended ended
June 15, 2001 June 16, 2000
(unaudited) (unaudited)
------------------ ------------------
<S> <C> <C>
Revenues:
Hotels:
Rooms ......................................... $ 102,905 $ 100,962
Food and beverage ............................. 6,942 7,115
Other ......................................... 3,175 3,942
--------- ---------
Total hotel revenues ................... 113,022 112,019
--------- ---------
Operating costs and expenses:
Hotels:
Property-level costs and expenses:
Rooms ..................................... 22,154 22,098
Food and beverage ......................... 6,131 6,302
Other ..................................... 38,343 36,895
Other operating costs and expenses:
Management fees ........................... 14,682 14,404
Lease expense ............................. 28,252 29,121
--------- ---------
Total hotel expenses ................... 109,562 108,820

--------- ---------
Operating profit .......................... 3,460 3,199

Corporate expenses ..................................... (148) (146)
Interest expense ....................................... (120) (131)
Interest income ........................................ 146 7
--------- ---------
Income before income taxes ............................. 3,338 2,929
Income taxes ........................................... (1,335) (1,201)
--------- ---------
Net income ............................................. $ 2,003 $ 1,728
========= =========


<CAPTION>
June 15, 2001
(unaudited) December 31, 2000
------------- -----------------
<S> <C> <C>
Assets ................................................. $ 35,269 $ 31,299
Liabilities ............................................ 9,743 9,111
Equity ................................................. 25,526 22,188


</TABLE>


9
HOSPITALITY PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollar amounts in thousands, except per share amounts)

Operating results for these 53 Courtyard by Marriott(R) properties derived from
data provided by management of HMH HPT Courtyard LLC (our tenant) and CCMH
Courtyard I LLC (Host's subtenant) are detailed below and present revenues in
excess of those expenses which are not subordinate to our rent:

<TABLE>
<CAPTION>

Twenty-four weeks Twenty-four weeks
ended ended
June 15, 2001 June 16, 2000
(unaudited) (unaudited)
----------------- -----------------
<S> <C> <C>
Total hotel sales:
Rooms ......................................... $102,905 $100,962
Food and beverage ............................. 6,942 7,115
Other ......................................... 3,175 3,942
-------- --------
Total hotel sales ............................. 113,022 112,019
-------- --------
Expenses:
Rooms ......................................... 22,154 22,098
Food and beverage ............................. 6,131 6,302
Other operating departments ................... 704 726
General and administrative .................... 11,277 11,445
Utilities ..................................... 4,376 3,564
Repairs, maintenance and accidents ............ 4,350 4,104
Marketing and sales ........................... 3,609 3,357
Chain services ................................ 2,374 2,487
FF&E escrow deposits .......................... 5,651 5,601
Real estate tax ............................... 3,974 3,826
Land rent ..................................... 979 1,034
System fees ................................... 3,391 3,361
Other costs ................................... 783 803
-------- --------
Total departmental expenses ................... 69,753 68,708
-------- --------
Hotel revenues in excess of property-level costs
and expenses ......................................... $ 43,269 $ 43,311
======== ========
</TABLE>

Hotel revenues in excess of property-level costs and expenses, shown above,
represent hotel-level cash flows after costs which are paid in priority to
minimum rent due to us for this lease of $23,643 and $23,477 in the 2001 and
2000 periods, respectively.





10
HOSPITALITY PROPERTIES TRUST

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations (dollar amounts in thousands, except per share amounts)

This discussion includes references to Cash Available for Distribution ("CAD").

We compute CAD as net income available for common shareholders plus depreciation
and amortization expense, plus non-cash expenses (including only amortization of
deferred financing costs and administrative expenses to be settled in our common
shares), minus those deposits made into FF&E Escrow accounts which are owned by
us but which are restricted to use for improvements at our properties. In
calculating CAD, we also add percentage rents deferred pursuant to SAB 101
described in Note 1 to our financial statements.

Our method of calculation of CAD may not be comparable to CAD which may be
reported by other REITs that define this term differently.

We consider CAD to be an appropriate measure of performance for an equity REIT,
along with cash flow from operating activities, investing activities and
financing activities, because it provides investors with an indication of an
equity REIT's operating performance and its ability to incur and service debt,
make capital expenditures, pay distributions and fund other cash needs. Our CAD
is an important factor considered by our Board of Trustees in determining the
amount of our distributions to shareholders. CAD does not represent cash
generated by operating activities in accordance with GAAP and should not be
considered as an alternative to net income or cash flow from operating
activities as measures of financial performance or liquidity.

Our discussion of funds from operations, or FFO, in previous reports has been
omitted in this Form 10-Q. After discussions with the Securities and Exchange
Commission, we determined that continued presentation of FFO would provide no
material additional information.

Three Months Ended June 30, 2001 versus 2000

Rental income for the 2001 second quarter was $60,114 a 7.0% increase over
rental income of $56,188 for the 2000 second quarter. This increase was due
primarily to the full quarter's impact of rent from the acquisition of 14 hotels
subsequent to the first quarter 2000. FF&E reserve income represents amounts
paid by our tenants into restricted accounts owned by us, the purpose of which
is to accumulate funds for future capital expenditures. The terms of our leases
require these amounts to be calculated as a percentage of total hotel sales at
our properties. The FF&E reserve income for the 2001 second quarter was $7,145,
an 8.3% increase over FF&E reserve income of $6,599 for the 2000 second quarter.
This increase is due principally to the impact of acquisitions. Interest income
for the 2001 second quarter was $97, an 88.6% decrease from interest income of
$852 for the 2000 second quarter. This decrease was due to a lower average cash
balance and a lower average interest rate in the 2001 period.

Interest expense for the 2001 second quarter was $10,520, a 17.1% increase over
interest expense of $8,981 for the 2000 second quarter. The increase was
primarily due to average borrowings which were $37,720 higher during the 2001
period. Depreciation and amortization expense for the 2001 second quarter was
$22,491, an 8.7% increase over depreciation and amortization expense of $20,693
for the 2000 second quarter. This increase was due principally to the full
quarter's impact of the depreciation of 14 hotels acquired subsequent to first
quarter 2000 plus four hotels purchased during the 2001 second quarter and the
partial impact of the purchase of depreciable assets with funds from FF&E
reserve restricted cash accounts owned by us during 2000 and 2001. General and
administrative expense for the 2001 second quarter was $3,845, a 5.1% increase
over general and administrative expense of $3,660 in the 2000 second quarter.
This increase is due principally to the impact of additional hotels purchased in
2000 and 2001.

As described above in Note 4 to our financial statements, on June 15, 2001, we
leased 10 hotels to our 100% owned subsidiary. These hotels are managed for our
account by Marriott International, Inc. The operating income from these hotels
is used to pay us rent on a priority basis and the balance, after paying
management fees to Marriott, is retained by our subsidiary. The rent which we
receive from our subsidiary is eliminated on our consolidated financial
statement; and our investment return on hotels managed for the account of our
subsidiary is the net of hotel operating revenues less hotel operating expenses.
During the period June 15 to 30, 2001, operating revenues and expenses from
these 10 hotels

11
HOSPITALITY PROPERTIES TRUST

realized by our subsidiary were $2,783 and $1,866, respectively, creating net
operating income of $928. These were no comparable hotel operating revenues or
expenses in the year 2000 period.

Net income for the 2001 second quarter was $31,428, a 3.7% increase over net
income for the 2000 second quarter. The increase was primarily due to higher
rental income and the excess of hotel operating revenues over hotel operating
expenses, offset somewhat by a decrease in interest income and an increase in
interest, depreciation and general and administrative expenses.

Net income available for common shareholders for the 2001 second quarter was
$29,647, or $0.52 per share, a 3.9% increase over net income available for
common shareholders of $28,524 for the 2000 second quarter. This change resulted
from the investment and operating activity discussed above.

Cash Available for Distribution, or CAD, for the second quarters of 2001 and
2000 is derived as follows:

2001 2000
-------- ---------

Net income available for common shareholders $ 29,647 $ 28,524

Add: Depreciation and amortization 22,491 20,693
Deferred percentage rents 1,288 1,557
Non-cash expenses, primarily amortization of
deferred financing costs as interest 949 854

Less: FF&E reserves (1) 7,281 6,599
--------- ----------

Cash available for distribution $ 47,094 $ 45,029

(1) All of our leases require that our tenants make periodic payments into
FF&E reserve escrow accounts for the purpose of funding expected capital
expenditures at our hotels. Our net income includes $7,281 (including $136
of hotel operating revenues which we have escrowed for the ten hotels
discussed in Note 4 to our financial statements) and $6,599 for the 2001
and 2000 second quarters respectively, of deposits into FF&E reserve
escrow accounts owned by us, which are removed here because these amounts
are not available to us for distributions to shareholders. Some of our
leases provide that FF&E Reserve escrow accounts are owned by our tenants
during the lease terms while we have security and remainder interests in
the escrow accounts and in property purchased with funding from those
accounts. Deposits into FF&E reserve accounts owned by our tenants during
the 2001 and 2000 periods made respectively, totaled $3,967 and $4,045 are
not removed here because they are not included in our income.

CAD for the 2001 second quarter was $47,094 a 4.5% increase over CAD of $45,029
for the 2000 second quarter. This increase was due primarily to the impact of
rent from the acquisition of 14 hotels subsequent to the 2000 first quarter,
offset somewhat by the decrease in interest income discussed above, a decrease
in percentage rents received in cash, and by the increases in interest and
general and administrative expense discussed above.

Six Months Ended June 30, 2001 versus 2000

Rental income for the first six months of 2001 was $119,516, a 7.4% increase
over rental income of $111,310 for the 2000 period. This increase was due
primarily to the full period's impact of 12 hotels purchased during 2000 and the
partial impact of six hotels purchased in 2001, as discussed above. FF&E reserve
income for the first six months of 2001 was $13,554, a 7.9% increase over FF&E
reserve income of $12,566 for the 2000 period. This increase is due principally
to the impact of the acquisitions discussed above. Interest income for the first
six months of 2001 was $459, a 76.3% decrease from interest income of $1,940 for
the 2000 period. This decrease was due to a lower average cash balance and a
lower average interest rate in the 2001 period.

Interest expense for the first six months of 2001 was $20,706, a 16.3% increase
over interest expense of $17,809 for the first six months of 2000. The increase
was due to higher average borrowings during the 2001 period resulting from the
issuance of $50,000 in senior, fixed rate notes in July 2000, offset somewhat by
lower interest rates on our revolving credit facility. Depreciation and
amortization expense for the first six months of 2001 was $44,629, a 9.2%
increase

12
HOSPITALITY PROPERTIES TRUST

over depreciation and amortization expense of $40,869 for the first six months
of 2000. This increase was due principally to the full period's impact of the
depreciation of 12 hotels acquired during 2000 and the partial impact of six
hotels acquired during 2001 in addition to the purchase of depreciable assets
with funds from FF&E reserve restricted cash accounts owned by us during 2000
and 2001. General and administrative expense for the first six months of 2001
was $7,606, a 4.2% increase over general and administrative expense of $7,299
for the first six months of 2000. This increase is due principally to the impact
of additional hotels purchased in 2000 and 2001.

As discussed above, the six month period ending June 30, 2001, includes hotel
operating revenues of $2,783 and expenses of $1,855 realized by our 100% owned
subsidiary from 10 hotels managed by Marriott for our account during the period
June 15 to June 30, 2001. There were no hotels managed for our account in 2000,
and, accordingly, there are no comparable results.

Net income for the first six months of 2001 was $61,516, a 2.8% increase over
net income of $59,839 for the first six months of 2000. The increase was
primarily due to higher rental income, and the excess of hotel sales over hotel
operating expenses, the effects of which were offset by increases in
depreciation, interest and general and administrative expenses as well as
reduced interest income. These changes, were primarily the result of additional
hotels purchased during 2001 and 2000.

Net income available for common shareholders for the first six months of 2001
was $57,953, a 3.0% increase over net income available for common shareholders
of $56,276 for the 2000 period. This increase resulted from the factors
discussed above. On a per share basis, net income available for common
shareholders was $1.03, which is an increase 3.0% from the 2000 period of $1.00.

Cash Available for Distribution, or CAD, for the first six months of 2001 and
2000 is derived as follows:
2001 2000
-------- ---------

Net income available for common shareholders $ 57,953 $ 56,276

Add: Depreciation and amortization 44,629 40,869
Deferred percentage rents 2,983 2,770
Non-cash expenses, primarily amortization of
deferred financing costs as interest 1,896 1,708

Less: FF&E reserves (1) 13,690 12,566
-------- --------

Cash available for distribution $ 93,771 $ 89,057

(1) All of our leases require that our tenants make periodic payments into
FF&E reserve escrow accounts for the purpose of funding expected capital
expenditures at our hotels. Our net income includes $13,690 (including
$136 of hotel operating revenues which we have escrowed for the hotels
discussed in Note 4 to our financial statements) and $12,566 for the first
six months of 2001 and 2000 respectively, of deposits into FF&E reserve
escrow accounts owned by us, which are removed here because these amounts
are not available to us for distributions to shareholders. Some of our
leases provide that FF&E Reserve escrow accounts are owned by our tenants
during the lease terms while we have security and remainder interests in
the escrow accounts and in property purchased with funding from those
accounts. Deposits into FF&E reserve accounts owned by our tenants during
the 2001 and 2000 periods made respectively, totaled $7,826 and $7,504 are
not removed here because they are not included in our income.

CAD for the first six months of 2001 was $93,771 a 5.3% increase over CAD of
$89,058 for the 2000 period. This increase was due primarily to the impact of
rent from the acquisition of 18 hotels in 2000 and 2001 and an increase in
percentage rents received in cash, offset somewhat by the decrease in interest
income discussed above and by the increases in interest and general and
administrative expense discussed above.

13
HOSPITALITY PROPERTIES TRUST

Liquidity and Capital Resources (dollar amounts in thousands, except per share
amounts)

Our total assets increased to $2,322,905 as of June 30, 2001, from $2,220,909 as
of December 31, 2000. The increase resulted primarily from investments in
additional hotels of $158,925 offset by reduced cash balances and depreciation
expense.

At June 30, 2001, we had $127 of cash and cash equivalents and $112,000
outstanding on our $300,000 revolving credit facility. On August 3, 2001, we
sold 5.75 million common shares, raising gross proceeds of $161,288 ($28.05 per
share). Net proceeds (after underwriting costs and other offering expenses) of
approximately $152,658 were used to repay all outstanding amounts under our
revolving credit facility and for general business purposes. We granted the
underwriters of this offering an overallotment option to purchase up to 862,500
additional common shares on the same terms and conditions. On August 10, 2001,
we sold 250,000 addition common shares to the underwriters pursuant to this
option, raising gross proceeds of $7,013 ($28.05 per share) and net proceeds of
$6,638.

From time to time, including currently, we consider entering or pursuing
transactions which would provide equity or debt capital of various forms and on
various terms. On January 15, 1998, our shelf registration statement for up to
$2,000,000 of securities, including debt securities, was declared effective by
the Securities and Exchange Commission. An effective shelf registration
statement enables us to issue specific securities to the public on an expedited
basis by filing a prospectus supplement with the Securities and Exchange
Commission. As of August 10, 2001, we have $793,951 available under our shelf
registration statement. We believe that the capital available to us from time to
time will be sufficient to enable the execution of our business plans.

All of our hotels are leased to or operated by third parties. All costs of
operating and maintaining our hotels are paid by these third parties for their
own account or as agent for us. Five to six percent of total sales at all of our
hotels are escrowed as a reserve for future renovations and refurbishment ("FF&E
Reserve"). As of June 30, 2001, there was approximately $52,620 on deposit in
these refurbishment escrow accounts. During the six months ended June 30, 2001,
$21,496 was deposited into these accounts and $12,577 was spent to renovate and
refurbish our properties. Certain of these accounts are held and owned by
tenants and not reflected on our balance sheet.

On June 18, 2001, we announced our purchase of four hotels from Marriott for
$101.5 million. This investment was funded with a combination of cash on hand
and a borrowing on our revolving bank credit facility. The four hotels include
900 rooms. Together with 31 hotels previously owned by us and leased to
subsidiaries of Marriott, these hotels will all be leased to a new subsidiary of
ours. All 35 hotels will continue to be operated by Marriott under long-term
management agreements.

From time to time during the normal course of our business, including currently,
we are in various stages of discussions and negotiations concerning possible
hotel acquisitions, leases and management arrangements. We are in advanced
stages of negotiating for the purchase of two hotels and the leasing of these
hotels to an existing tenant. The expected purchase price for these hotels is
approximately $29 million. This possible purchase is subject to contingencies
and may not be consummated.

To maintain our status as a real estate investment trust ("REIT") under the
Internal Revenue Code, we must meet certain requirements including the
distribution of a substantial portion of our taxable income to our shareholders.
As a REIT, we do not expect to pay federal income taxes on the majority of our
income. In 1999 federal legislation known as the REIT Modernization Act ("RMA")
was enacted and became effective on January 1, 2001. The RMA, among other
things, allows a REIT to lease hotels to a so-called "taxable REIT subsidiary"
if the hotel is managed by an independent third party. As described in Note 4 to
our financial statements, we entered our first transaction using a taxable REIT
subsidiary on June 15, 2001. The income realized by our taxable REIT subsidiary
in excess of the rent paid to us by our subsidiary will be subject to income tax
at customary corporate rates. As and if the financial performance of the hotels
operated for the account of our taxable REIT subsidiary improves, these taxes
may become material, but the anticipated taxes are not material to our
consolidated financial results at this time.

A distribution of $0.59375 per preferred share for the second quarter 2001 was
paid in June 2001.

Common share distributions of $0.70 per common share declared with respect to
the first quarter 2001 results were made in May 2001. Common share distributions
of $0.71 per common share declared with respect to second quarter 2001 results
will be paid to shareholders in August 2001.

14
HOSPITALITY PROPERTIES TRUST

Funding for hotel operating expenses is provided by hotel operating revenues.
Funding for other current expenses and for distributions is provided by our
operations, primarily rents derived from leasing and the excess of hotel
operating revenues over hotel operating expenses of our hotels.

Seasonality

Our hotels have historically experienced seasonal variations typical of the
hotel industry with higher revenues in the second and third quarters of calendar
years compared with the first and fourth quarters. This seasonality is not
expected to cause fluctuations in our rental income because we believe that the
revenues generated by our hotels will be sufficient for the tenants to pay our
rents on a regular basis notwithstanding seasonal variations. Seasonality may
effect our hotel operating revenues but, while the guarantees described in Note
4 to our financial statements remain in place, seasonality is not expected to
effect our priority returns.

Certain Considerations

The discussion and analysis of our financial condition and results of operations
requires us to make estimates and assumptions and contains statements of our
beliefs, intentions or expectations concerning projections, plans, future events
and performance. The estimates, assumptions and statements, such as those
relating to our ability to expand our portfolio, performance of our assets, the
ability of our operators to pay rent, remain competitive or improve hotel
operating revenues or results, our ability to make distributions, our tax status
as a REIT and our ability to appropriately balance the use of debt and equity
and to access capital markets, depend upon various factors over which we and/or
our lessees have or may have limited or no control. Those factors include,
without limitation, the status of the economy, capital market conditions
(including prevailing interest rates), compliance with the changes to
regulations within the hospitality industry, competition, changes in guest
preferences, brand recognition, changes to federal, state and local laws and
other factors. We cannot predict the impact of these factors. However, these
factors could cause our actual results for subsequent periods to be different
from those stated, estimated or assumed in this discussion and analysis of our
financial condition and results of operations. We believe that our estimates and
assumptions are reasonable at this time.

Properties

As of June 30, 2001, we owned 228 hotels which are grouped into ten combinations
and leased to or managed by separate affiliates of publicly owned companies:
Marriott, Host, Crestline, Wyndham International, Inc. ("Wyndham"), Security
Capital Group, Inc. ("Security Capital"), Candlewood Hotel Company
("Candlewood") and Prime Hospitality Corp. ("Prime").

The tables on the following pages summarize the key terms of our leases and
other operating agreements at June 30, 2001, and operating statistics of our
tenants' operations of our hotels for the first half of 2001 and 2000.


15
<TABLE>
HOSPITALITY PROPERTIES TRUST



Hotel Portfolio Courtyard by Residence Inn Residence Inn by Marriott(R)/Residence Wyndham(R)
Marriott(R) by Marriott(R) Marriott(R)/Courtyard Inn by Marriott(R)/
by Marriott(R)/ Courtyard by
TownePlace Suites Marriott(R)/
by Marriott(R)/ TownePlace Suites
SpringHill Suites by Marriott(R)/
by Marriott(R) SpringHill Suites
by Marriott(R)(1)
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Number of Hotels 53 18 19 35 12

Number of Rooms 7,610 2,178 2,756 5,382 2,321

Number of States 24 14 14 15 8

Tenant Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Host subleased Host subleased Crestline Marriott / Wyndham
to subsidiary of to subsidiary Subsidiary of
Crestline of Crestline Hospitality
Properties Trust

Manager Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Marriott Marriott Marriott Marriott Wyndham

Investment at
June 30, 2001 (000s) (2) $512,757 $176,689 $274,221 $453,955 $182,570

Deposits (000s) (3) $50,540 $17,220 $28,509 $36,203 $18,325

End of Initial Term 2012 2010 2015 2019 2014

Renewal Options (4) 3 for 12 years 1 for 10 years, 2 for 10 years 2 for 15 years 4 for 12
each 2 for 15 years each each years each
each
Current Annual Minimum
Rent / Return (000s) $51,276 $17,669 $28,509 $48,287 $18,325

Percentage Rent/Return (5) 5.0% 7.5% 7.0% 7.0% 8.0%


Year to date June:

2001: Occupancy 76.4% 78.8% 76.0% (6) 75.7% (7) 71.1%
ADR $105.29 $107.17 $110.42 (6) $96.87 (7) $98.12
RevPAR $80.44 $84.45 $83.94 (6) $73.37 (7) $69.76

2000: Occupancy 79.8% 84.4% 77.0% (6) 77.8% (7) 73.6%
ADR $98.99 $103.77 $102.60 (6) $93.53 (7) $94.28
RevPAR $78.99 $87.58 $78.95 (6) $72.76 (7) $69.39
- ---------------------------------------------------------------------------------------------------------------------------
<FN>
(1) At June 30, 2001, 25 of the 35 hotels in this combination are leased to and operated by subsidiaries of Marriott.
The remaining ten hotels are operated by subsidiaries of Marriott under a management contract with our wholly-owned
subsidiary tenant. Marriott's obligations under the lease and the management contracts are subject to cross-default
provisions and Marriott has provided us with a limited guarantee of its lease and management obligations, including
the obligation to pay minimum returns to us.

(2) Excludes expenditures made from FF&E Reserves subsequent to our initial purchase.

(3) Excludes other deposits totaling approximately $29.7 million retained by HPT to secure various guarantee
obligations to us.

(4) Renewal options may be exercised by the tenant / manager for all, but not less than all, of the hotels within a
lease pool.

(5) Each lease and operating agreement provides for payment to us of a percentage of increases in total hotel sales
over base year levels.

(6) Includes the 13 hotels in this lease pool which were open for at least one year prior to January 1, 2001.

(7) Includes the 32 hotels in this lease pool which were open for at least one year prior to January 1, 2001.
</FN>
</TABLE>

16
<TABLE>
<CAPTION>

HOSPITALITY PROPERTIES TRUST


Hotel Portfolio Summerfield AmeriSuites(R) Candlewood Candlewood Homestead Total /
Suites by Suites(R) Suites(R) Studio Suites(R) Range /
Wyndham(R) Average
- ----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>

Number of Hotels 15 24 17 17 18 228

Number of Rooms 1,822 2,929 1,839 2,053 2,399 31,289

Number of States 8 13 14 14 5 37

Tenant Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Wyndham Prime Candlewood Candlewood Security
Capital

Manager Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Wyndham Prime Candlewood Candlewood Security
Capital
Investment at
June 30, 2001 (000s) (1) $240,000 $243,350 $118,500 $142,400 $145,000 $2,489,442

Deposits (000s) (2) $15,000 $25,575 $12,081 $14,253 $15,960 $233,666

End of Initial Term 2017 2013 2011 2011 2015 2010-2019
(average 13
years)

Renewal Options (3) 4 for 12 3 for 15 3 for 15 3 for 15 2 for 15 20 - 48 years
years each years each years each years each years each

Current Annual Minimum
Rent / Return (000s) $25,000 $25,575 $12,081 $14,253 $15,960 $256,935

Percentage Rent/Return (4) 7.5% 8.0% 10.0% 10.0% 10.0% 5% - 10%


Year to date June:

2001: Occupancy 79.2% 62.7% 76.1% 72.6% 78.7% 74.7%
ADR $128.16 $75.43 $57.48 $59.99 $55.10 $92.09
RevPAR $101.50 $47.29 $43.74 $43.55 $43.36 $68.79

2000: Occupancy 82.3% 61.3% 79.7% 80.7% 80.7% 77.4%
ADR $126.25 $78.78 $55.11 $55.95 $50.10 $88.09
RevPAR $103.90 $48.29 $43.92 $45.15 $40.43 $68.18
- ----------------------------------------------------------------------------------------------------------------------

<FN>
(1) Excludes expenditures made from FF&E Reserves subsequent to our initial purchase.

(2) Excludes other deposits totaling approximately $29.7 million retained by HPT to secure various guarantee
obligations to us.

(3) Renewal options may be exercised by the tenant for all, but not less than all, of the hotels within a lease pool.

(4) Each lease provides for payment to us as additional rent of a percentage of increases in total hotel sales over
base year levels.
</FN>
</TABLE>



17
HOSPITALITY PROPERTIES TRUST


Item 3. Quantitative and Qualitative Disclosures About Market Risk (dollar
amounts in thousands)

We are exposed to risks associated with market changes in interest rates. We
manage our exposure to this market risk by monitoring available financing
alternatives. Our strategy to manage exposure to changes in interest rates is
unchanged since December 31, 2000. Other than as described below we do not
foresee any significant changes in our exposure to fluctuations in interest
rates or in how we manage this exposure in the near future. At June 30, 2001,
our outstanding debt included four issues of fixed rate, senior unsecured notes
as follows:
<TABLE>
<CAPTION>
Interest Rate Total Interest
Principal Balance Per Year Maturity Interest Payments Due Expense Per Year
- ----------------- -------- -------- --------------------- ----------------
<S> <C> <C> <C> <C>
$ 115,000 8.25% 2005 Monthly $ 9,488
$ 150,000 7.00% 2008 Semi-Annually $ 10,500
$ 150,000 8.50% 2009 Monthly $ 12,750
$ 50,000 9.125% 2010 Semi-Annually $ 4,563
- --------- --------
$ 465,000 $ 37,301

</TABLE>
No principal repayments are due under these notes until maturity. Because these
notes bear interest at fixed rates, changes in market interest rates during the
term of this debt will not effect our operating results. If at maturity these
notes are refinanced at interest rates which are 10% higher than shown above,
our per annum interest cost would increase by approximately $3,730. Changes in
the interest rate also affect the fair value of our debt obligations; increases
in market interest rates decrease the fair value of our fixed rate debt, while
decreases in market interest rates increase the fair value of our fixed rate
debt. Based on the balances outstanding as of June 30, 2001, a hypothetical
immediate 10% change in interest rates would change the fair value of our fixed
rate debt obligations by approximately $17,652.

Each of our fixed rate debt arrangements allows us to make repayments earlier
than the stated maturity date. Our $115 million 8.25% notes due 2005 are
callable by us at par any time after November 15, 2001. Our $150 million 8.5%
notes due 2009 are callable by us at par any time after December 15, 2002. In
other cases we are allowed to make prepayments only at a premium to face value.
These prepayment rights may afford us the opportunity to mitigate the risk of
refinancing at maturity at higher rates by refinancing prior to maturity.

Our line of credit bears interest at floating rates and matures in 2002. As of
June 30, 2001, we had $112,000 outstanding and $188,000 available for drawing
under our revolving credit facility. Subsequent to the end of the 2001 second
quarter all outstanding amounts on our revolving credit facility were repaid and
we currently have $300,000 available for drawing under this facility. Our
revolving credit facility is available to finance our commitments and for
general business purposes. Our exposure to fluctuations in interest rates may in
the future increase if we incur debt to fund future acquisitions or otherwise. A
change in interest rates would not affect the value of our floating rate debt
obligations but would affect the interest which we must pay on this debt. The
following table shows the impact a 10% change in interest rates would have on
our interest expense for our floating rate debt outstanding at June 30, 2001:
<TABLE>
<CAPTION>
Interest Debt Annualized Interest Impact of
Circumstance Rate Outstanding Expense Change
- ------------ ---- ----------- ------- ------
<S> <C> <C> <C> <C>

Conditions at June 30, 2001 5.1% $ 112,000 $5,712 --
A 10% increase 5.6% $ 112,000 $6,272 $560
A 10% decrease 4.6% $ 112,000 $5,152 ($560)
</TABLE>

The foregoing table shows the impact of an immediate change in floating interest
rates. If these changes occurred gradually over time the impact would be spread
over time.

The interest rate market which has an impact upon us is the U.S. dollar interest
rate for corporate obligations, including floating rate LIBOR based obligations
and fixed rate obligations.


18
HOSPITALITY PROPERTIES TRUST


CERTAIN IMPORTANT FACTORS


THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS STATEMENTS WHICH CONSTITUTE FORWARD-
LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995. THOSE STATEMENTS APPEAR IN A NUMBER OF PLACES IN THIS FORM
10-Q AND INCLUDE STATEMENTS REGARDING OUR INTENT, BELIEF OR EXPECTATION, OR THE
INTENT, BELIEF OR EXPECTATION OF OUR TRUSTEES OR OUR OFFICERS WITH RESPECT TO
THE DECLARATION, TIMING OR PAYMENT OF DISTRIBUTIONS OR OBLIGATIONS, OUR POLICIES
AND PLANS REGARDING OUR TAXATION AND REIT QUALIFICATION, INTEREST RATE RISK
MANAGEMENT, HOTEL INVESTMENTS, CAPITAL FINANCE, SEASONALITY OR OTHER MATTERS.
READERS ARE CAUTIONED THAT FORWARD-LOOKING STATEMENTS ARE NOT GUARANTEES OF
FUTURE PERFORMANCE AND INVOLVE RISKS AND UNCERTAINTIES. ACTUAL RESULTS MAY
DIFFER MATERIALLY FROM THOSE CONTAINED IN THE FORWARD-LOOKING STATEMENTS AS A
RESULT OF VARIOUS FACTORS. SUCH FACTORS INCLUDE WITHOUT LIMITATION HOTEL ROOM
DEMAND, CHANGES IN FINANCING TERMS, OUR ABILITY OR INABILITY TO COMPLETE
ACQUISITIONS AND FINANCING TRANSACTIONS, OUR, OUR HOTELS' OR OUR TENANTS,
MANAGER'S OR GUARANTORS' RESULTS OF OPERATIONS AND GENERAL CHANGES IN ECONOMIC
CONDITIONS. THE INFORMATION CONTAINED IN THIS FORM 10-Q, AND INFORMATION IN OUR
ANNUAL REPORT ON FORM 10-K INCLUDING THE INFORMATION UNDER THE HEADINGS
"BUSINESS AND PROPERTIES" AND "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS," IDENTIFIES OTHER IMPORTANT FACTORS THAT
COULD CAUSE DIFFERENCES BETWEEN FORWARD-LOOKING STATEMENTS AND ACTUAL FUTURE
RESULTS.

OUR AMENDED AND RESTATED DECLARATION OF TRUST, DATED AUGUST 21, 1995, A COPY OF
WHICH, TOGETHER WITH ALL AMENDMENTS THERETO (THE "DECLARATION"), IS FILED IN THE
OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND TAXATION OF THE STATE OF MARYLAND,
PROVIDES THAT THE NAME "HOSPITALITY PROPERTIES TRUST" REFERS TO THE TRUSTEES
UNDER THE DECLARATION COLLECTIVELY AS TRUSTEES, BUT NOT INDIVIDUALLY OR
PERSONALLY, AND THAT NO TRUSTEE, OFFICER, SHAREHOLDER, EMPLOYEE OR AGENT OF THE
TRUST SHALL BE HELD TO ANY PERSONAL LIABILITY, JOINTLY OR SEVERALLY, FOR ANY
OBLIGATION OF, OR CLAIM AGAINST, THE TRUST. ALL PERSONS DEALING WITH THE TRUST,
IN ANY WAY, SHALL LOOK ONLY TO THE ASSETS OF THE TRUST FOR THE PAYMENT OF ANY
SUM OR THE PERFORMANCE OF ANY OBLIGATION.


19
HOSPITALITY PROPERTIES TRUST


PART II Other Information

Item 2. Changes in Securities

On May 15, 2001, pursuant to the Company's Incentive Share Award Plan,
the Company's three independent trustees each received a grant of 300
common shares of beneficial interest, par value $.01 per share, valued
at $26.45 per share, the closing price of the common shares on the New
York Stock Exchange on May 15, 2001. The grants were made pursuant to
the exemption from registration contained in Section 4(2) of the
Securities Act of 1933, as amended.

On July 10, 2001, we granted 8,700 common shares pursuant to our
Incentive Share Award Plan to officers and certain key employees of our
advisor, REIT Management & Research, Inc., valued at $28.09 per common
share, the closing price of the common shares on the New York Stock
Exchange on July 10, 2001. The grants were made pursuant to the
exemption from registration contained in Section 4(2) of the Securities
Act of 1933, as amended.

Item 4. Submission of Matters to a Vote of Security Holders

At the Company's regular annual meeting of shareholders held on May 15,
2001, Mr. Arthur G. Koumantzelis was re-elected as a trustee
(52,362,859 shares voted in favor of, and 299,410 shares withheld from
voting for the re-election of Mr. Koumantzelis). The term of Mr.
Koumantzelis will extend until the Company's annual meeting of
shareholders in 2004. Messrs. John L. Harrington, Barry M. Portnoy,
William J. Sheehan, and Gerard M. Martin continue to serve as trustees
with terms expiring in 2002, 2002, 2003 and 2003, respectively.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

12.1 Computation of Ratio of Earnings to Fixed Charges

12.2 Computation of Ratio of Earnings to Combined Fixed Charges and
Preferred Distributions

(b) Reports on Form 8-K

On August 1, 2001, the Company filed a current Report on Form 8-K
pertaining to the offering of 5.75 million common shares of beneficial
interest at a public offering price of $28.05 per share.



20
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


HOSPITALITY PROPERTIES TRUST


/s/ Thomas M. O'Brien
Thomas M. O'Brien
Treasurer and Chief Financial Officer
(authorized officer and principal financial
officer)
Dated: August 10, 2001



21