Service Properties Trust
SVC
#6499
Rank
$0.74 B
Marketcap
$1.27
Share price
7.63%
Change (1 day)
-33.85%
Change (1 year)

Service Properties Trust - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2002
OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

Commission File Number 1-11527

HOSPITALITY PROPERTIES TRUST


Maryland 04-3262075
(State of Incorporation) (IRS Employer Identification No.)


400 Centre Street, Newton, Massachusetts 02458


617-964-8389


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]


Shares outstanding
Class at May 8, 2002
- -------------------------------------- --------------
Common shares of beneficial
interest, $0.01 par value per share 62,538,498
HOSPITALITY PROPERTIES TRUST

FORM 10-Q

March 31, 2002


<TABLE>
<CAPTION>
INDEX

PART I Financial Information (Unaudited) Page

<S> <C>
Item 1. Financial Statements

Condensed Consolidated Balance Sheets - March 31, 2002 and
December 31, 2001.................................................. 3

Consolidated Statements of Income - Three Months Ended
March 31, 2002 and 2001 ........................................... 4

Condensed Consolidated Statements of Cash Flows - Three Months
Ended March 31, 2002 and 2001...................................... 5

Notes to Condensed Consolidated Financial Statements................. 6

Item 2.

Management's Discussion and Analysis of Financial Condition and
Results of Operations.............................................. 10

Item 3.

Quantitative and Qualitative Disclosures About Market Risk........... 17

Certain Important Factors................................................ 18

PART II Other Information

Item 2.

Changes in Securities and Use of Proceeds............................ 19

Item 6.

Exhibits and Reports on Form 8-K..................................... 19

Signature................................................................ 20
</TABLE>


2
Item 1.  Financial Statements

HOSPITALITY PROPERTIES TRUST

<TABLE>
<CAPTION>
CONDENSED CONSOLIDATED BALANCE SHEET
(dollars in thousands, except share data)


March 31, December 31,
2002 2001
---------------- ---------------
(unaudited) (audited)

<S> <C> <C>
ASSETS

Real estate properties, at cost................................. $ 2,632,197 $ 2,629,153
Accumulated depreciation........................................ (385,362) (363,329)
---------------- ---------------
2,246,835 2,265,824

Cash and cash equivalents....................................... 32,846 38,962
Restricted cash (FF&E reserve).................................. 41,975 39,913
Other assets, net............................................... 15,714 10,265
---------------- ---------------
$ 2,337,370 $ 2,354,964
================ ===============


LIABILITIES AND SHAREHOLDERS' EQUITY

Senior notes, net of discounts.................................. $ 464,789 $ 464,781
Revolving credit facility....................................... -- --
Security and other deposits..................................... 263,983 263,983
Other liabilities............................................... 16,296 21,681
---------------- ---------------
745,068 750,445
---------------- ---------------


Shareholders' equity:
Series A preferred shares; 9 1/2% cumulative redeemable at
$25/share, no par value; 3,000,000 shares issued and
outstanding............................................... 72,207 72,207
Common shares of beneficial interest; $0.01 par value;
62,537,598 and 62,515,940 issued and outstanding,
respectively.............................................. 625 625
Additional paid-in capital.................................. 1,667,875 1,667,256
Cumulative net income....................................... 606,994 573,663
Cumulative preferred distributions.......................... (21,137) (19,356)
Cumulative common distributions............................. (734,262) (689,876)
---------------- ---------------
Total shareholders' equity................................ 1,592,302 1,604,519
---------------- ---------------
$ 2,337,370 $ 2,354,964
================ ===============
</TABLE>










The accompanying notes are an integral part of these financial statements.


3
HOSPITALITY PROPERTIES TRUST

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENT OF INCOME
(in thousands, except per share data, unaudited)




Three Months Ended March 31,
--------------------------------------
2002 2001
----------------- -----------------

<S> <C> <C>
Revenues:
Rental income........................................................ $ 58,347 $ 59,402
Hotel operating revenues............................................. 18,139 --
FF&E reserve income.................................................. 5,266 6,409
Interest income...................................................... 182 362
----------------- -----------------
Total revenues................................................... 81,934 66,173
----------------- -----------------

Expenses:
Hotel operating expenses............................................. 11,169 --
Interest (including amortization of deferred financing costs
of $605 and $603, respectively).................................... 10,047 10,186
Depreciation and amortization........................................ 23,734 22,138
General and administrative........................................... 3,653 3,761
----------------- -----------------
Total expenses................................................... 48,603 36,085
----------------- -----------------

Net income.............................................................. 33,331 30,088
Preferred distributions................................................. 1,781 1,781
----------------- -----------------

Net income available for common shareholders............................ $ 31,550 $ 28,307
================= =================


Weighted average common shares outstanding.............................. 62,520 56,495
================= =================


Basic and diluted earnings per common share:
Net income available for common shareholders.......................... $ 0.50 $ 0.50
================= =================
</TABLE>


















The accompanying notes are an integral part of these financial statements.


4
HOSPITALITY PROPERTIES TRUST

<TABLE>
<CAPTION>
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands, unaudited)



Three Months Ended March 31,
----------------------------------------
2002 2001
------------------ ------------------

<S> <C> <C>
Cash flows from operating activities:
Net income............................................................ $ 33,331 $ 30,088
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization..................................... 23,734 22,138
Amortization of deferred financing costs as interest.............. 605 603
FF&E reserve income and deposits.................................. (6,209) (6,409)
Deferred percentage rent.......................................... 665 1,695
Net change in other assets and liabilities........................ (5,905) 737
------------------ ------------------
Cash provided by operating activities......................... 46,221 48,852
------------------ ------------------

Cash flows from investing activities:
Real estate acquisitions.............................................. (598) (55,520)
Increase in security deposits......................................... -- 5,956
------------------ ------------------
Cash used in investing activities............................. (598) (49,564)
------------------ ------------------

Cash flows from financing activities:
Distributions to common shareholders...................................... (44,386) (39,531)
Distributions to preferred shareholders................................... (1,781) (1,781)
Draws on revolving credit facility........................................ -- 27,000
Deferred finance costs paid............................................... (5,572) (401)
------------------ ------------------
Cash used in financing activities.............................. (51,739) (14,713)
------------------ ------------------
Decrease in cash and cash equivalents..................................... (6,116) (15,425)
Cash and cash equivalents at beginning of period.......................... 38,962 24,601
------------------ ------------------
Cash and cash equivalents at end of period................................ $ 32,846 $ 9,176
================== ==================

Supplemental cash flow information:
Cash paid for interest............................................. $ 13,200 $ 13,312
Non-cash investing and financing activities:
Property managers' deposits in FF&E reserve........................ 5,645 5,962
Purchases of fixed assets with FF&E reserve........................ (4,147) (3,872)
Real estate acquired in an exchange................................ (9,840) --
Real estate disposed of in an exchange............................. 9,840 --
</TABLE>














The accompanying notes are an integral part of these financial statements.


5
HOSPITALITY PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)

Note 1. Basis of Presentation

The accompanying condensed consolidated financial statements of Hospitality
Properties Trust and its subsidiaries have been prepared without audit. Certain
information and footnote disclosures required by generally accepted accounting
principles for complete financial statements have been condensed or omitted. We
believe the disclosures made are adequate to make the information presented not
misleading. However, the accompanying financial statements should be read in
conjunction with the financial statements and notes contained in our Annual
Report on Form 10-K for the year ended December 31, 2001. In the opinion of
management, all adjustments, which include only normal recurring adjustments
considered necessary for a fair presentation, have been included. All
intercompany transactions and balances between Hospitality Properties Trust and
its subsidiaries have been eliminated. Our operating results for interim periods
and those of our tenants are not necessarily indicative of the results that may
be expected for the full year.

Minimum rental income, interest income and FF&E reserve income are recognized
when earned under the related lease arrangements. We generally recognize
percentage rental income received for the first, second and third quarters in
the fourth quarter when all sales thresholds have been met or exceeded.
Percentage rent deferred for the three months ended March 31, 2002 and 2001, was
$665 and $1,695, respectively. Some of our hotels are leased to a subsidiary of
ours and managed under a long-term management arrangement with Marriott
International, Inc. ("Marriott"). The hotel operating revenues, consisting
primarily of room sales and sales of food, beverages and telephone services are
recognized for these hotels when earned.

Note 2. Shareholders' Equity

On February 19, 2002, we paid a $0.71 per share distribution to our common
shareholders for the quarter ended December 31, 2001. On April 2, 2002, our
Trustees declared a distribution of $0.71 per share to be paid to common
shareholders of record on April 24, 2002. This amount will be distributed on or
about May 23, 2002.

On March 28, 2002, we paid a $0.59375 per share distribution to our preferred
shareholders.

On May 7, 2002, the Company's three independent trustees each were awarded 300
common shares as part of their annual compensation. These shares vest
immediately.

We do not present diluted earnings per share because we have no dilutive
instruments.

Note 3. Indebtedness

Our credit facility in effect at the beginning of this year expired in March
2002, at which time we entered a new credit facility. The new facility matures
in June 2005 and may be extended at our option to June 2006 upon our payment of
an extension fee. The new facility permits borrowing up to $350,000 and includes
a feature under which the maximum draw could expand to $700,000, in certain
circumstances. Drawings under our credit facility are unsecured. Funds may be
drawn, repaid and redrawn until maturity, and no principal repayment is due
until maturity. Interest on borrowings under the credit facility are payable at
a spread above LIBOR.

Note 4. Real Estate Properties

During the three months ended March 31, 2002, we funded improvements at certain
hotels for $598, which led to an increase in the annual minimum rent due to us.
In March 2002, we exercised an option to exchange a hotel with one of our
tenants, through which we acquired a hotel in Mt. Laurel, NJ in exchange for a
hotel in Albuquerque, NM. This exchange option was exercised at no cost to us.
Subsequent to the end of the 2002 first quarter we exercised a second exchange
option with that tenant through which we acquired a property located in
Chantilly, VA in exchange for a hotel in Alpharetta, GA. These transactions were
accounted for as non-monetary exchanges of similar productive assets and no gain
or loss was recognized. A third and final exchange option exists with this
tenant through which we expect to acquire a property in Utica, MI in exchange
for a hotel we currently own in Las Colinas, TX, which we expect to complete in
the near future.

6
HOSPITALITY PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)

Note 5. Significant Tenant

At March 31, 2002, HMH HPT Courtyard LLC, a 100% owned special purpose
subsidiary of Host Marriott Corporation ("Host"), is the lessee of 53 Courtyard
by Marriott(R) properties which we own and which represent 20% of our
investments, at cost. The following results of operations for the twelve weeks
ended March 22, 2002, and March 23, 2001, and summarized balance sheet data of
HMH HPT Courtyard LLC as provided by the lessee's management are included here
in compliance with applicable accounting and disclosure regulations of the
Securities and Exchange Commission.


<TABLE>
<CAPTION>
Twelve weeks ended Twelve weeks ended
March 22, 2002 March 23, 2001
(unaudited) (unaudited)
----------------------- -----------------------
<S> <C> <C>
Revenues:
Rental income(1).......................... $ 11,413 $ 11,455
Interest income........................... 64 59
Amortization of deferred gain............. 664 664
----------------------- -----------------------
Total revenues......................... 12,141 12,178
----------------------- -----------------------

Expenses:
Base and percentage rent expense.......... 11,855 12,366
Corporate expenses........................ 462 2
Other expenses............................ 36 39
----------------------- -----------------------
Total expenses......................... 12,353 12,407
----------------------- -----------------------

Net (loss) income....................... $ (212) $ (229)
======================= =======================


<CAPTION>
March 22, 2002 December 31, 2001
(unaudited) (audited)
----------------------- -----------------------
<S> <C> <C>
Assets.................................... $ 67,652 $ 67,224
Liabilities............................... 37,178 36,538
Equity.................................... 30,474 30,686


<FN>
(1) Percentage rental revenue of $353 and $2,291 for the twelve weeks
ended March 22, 2002, and March 23, 2001, respectively, was deferred
and is included in deferred rent on the balance sheet. Percentage
rent will be recognized as income during the year after specified
hotel sales thresholds are achieved.
</FN>
</TABLE>


7
HOSPITALITY PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)

At March 31, 2002, CCMH Courtyard I LLC, a 100% owned special purpose subsidiary
of Crestline Capital Corporation ("Crestline"), is the sublessee of the 53
Courtyard by Marriott(R) properties discussed above. The following results of
operations for the twelve weeks ended March 22, 2002, and March 23, 2001, and
summarized balance sheet data of CCMH Courtyard I LLC as provided by the
sublessee's management are included here in compliance with applicable
accounting and disclosure regulations of the Securities and Exchange Commission.

<TABLE>
<CAPTION>
Twelve weeks ended Twelve weeks ended
March 22, 2002 March 23, 2001
(unaudited) (unaudited)
----------------------- -----------------------
<S> <C> <C>
Revenues:
Hotels:
Rooms..................................... $ 41,720 $ 50,162
Food and beverage......................... 2,804 3,459
Other..................................... 1,140 1,616
----------------------- -----------------------
Total hotel revenues.................. 45,664 55,237
----------------------- -----------------------
Operating costs and expenses:
Hotels:
Property-level costs and expenses:
Rooms................................. 9,228 11,061
Food and beverage..................... 2,260 3,089
Other................................. 16,506 19,290
Other operating costs and expenses:
System management fees................ 1,370 1,657
Other management fees................. 3,621 5,499
Lease expense......................... 11,117 12,960
----------------------- -----------------------
Total hotel expenses.................. 44,102 53,556

----------------------- -----------------------
Operating profit...................... 1,562 1,681
----------------------- -----------------------

Corporate expenses................................. (85) (82)
Interest expense................................... (60) (61)
Interest income.................................... 392 5
----------------------- -----------------------
Income before income taxes......................... 1,809 1,543
Income taxes....................................... (705) (633)
----------------------- -----------------------
Net income......................................... $ 1,104 $ 910
======================= =======================

<CAPTION>
March 22, 2002 December 31, 2001
(unaudited) (audited)
----------------------- -----------------------
<S> <C> <C>
Assets............................................. $ 35,521 $ 34,670
Liabilities........................................ 8,310 8,563
Equity............................................. 27,211 26,107
</TABLE>


8
HOSPITALITY PROPERTIES TRUST

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)

Operating results for these 53 Courtyard by Marriott(R) properties derived from
data provided by management of HMH HPT Courtyard LLC (our tenant) and CCMH
Courtyard I LLC (Host's subtenant) are detailed below:

<TABLE>
<CAPTION>
Twelve weeks ended Twelve weeks ended
March 22, 2002 March 23, 2001
(unaudited) (unaudited)
----------------------- -----------------------
<S> <C> <C>
Total hotel sales:
Rooms..................................... $ 41,720 $ 50,162
Food and beverage......................... 2,804 3,459
Other..................................... 1,140 1,616
----------------------- -----------------------
Total hotel sales......................... 45,664 55,237
----------------------- -----------------------
Expenses:
Rooms..................................... 9,228 11,061
Food and beverage......................... 2,260 3,089
Other operating departments............... 310 254
General and administrative................ 4,765 5,738
Utilities................................. 1,999 2,408
Repairs, maintenance and accidents........ 1,697 2,118
Marketing and sales....................... 1,673 1,746
Chain services............................ 959 1,160
FF&E escrow deposits...................... 2,283 2,762
Real estate taxes......................... 2,060 2,136
Land rent................................. 448 505
System fees............................... 1,370 1,657
Other costs............................... 312 463
----------------------- -----------------------
Total..................................... 29,364 35,097

----------------------- -----------------------
Hotel revenues in excess of costs
and expenses..................................... $ 16,300 $ 20,140
======================= =======================
</TABLE>


Hotel revenues in excess of costs and expenses, shown above, represent hotel
cash flows after costs which are paid in priority to minimum rent due to us for
this lease of $11,843 and $11,816 in the 2002 and 2001 periods, respectively.


9
HOSPITALITY PROPERTIES TRUST

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Overview

This discussion includes references to cash available for distribution, or CAD.

We compute CAD as net income available for common shareholders plus depreciation
and amortization expense, plus non-cash expenses (including only amortization of
deferred financing costs and administrative expenses to be settled in our common
shares), minus those deposits made into FF&E Escrow accounts which are owned by
us but which are restricted to use for improvements at our properties. In
calculating CAD, we also add percentage rents deferred as described in Note 1 to
our financial statements.

Our method of calculating CAD may not be comparable to CAD which may be reported
by other REITs that define this term differently.

We consider CAD to be an appropriate measure of performance for a REIT, along
with cash flow from operating activities, investing activities and financing
activities, because it provides investors with an indication of an equity REIT's
operating performance and its ability to incur and service debt, make capital
expenditures, pay distributions and fund other cash needs. Our CAD is an
important factor considered by our Board of Trustees in determining the amount
of our distributions to shareholders. CAD does not represent cash generated by
operating activities in accordance with generally accepted accounting principles
and should not be considered as an alternative to net income or cash flow from
operating activities as measures of financial performance or liquidity.

Events of September 11, 2001

Since the terrorist attacks on the United States on September 11, 2001, the U.S.
hotel industry has experienced significant declines versus the comparable prior
year period in occupancy, revenues and profitability. These declines primarily
arise from reduced travel. These declines are in addition to more modest
declines which began to affect the hotel industry earlier in 2001 as a result of
slowing business activity in the U.S. economy generally. Most of our hotel
operators have reported declines in the operating performance of our hotels. Our
leases and operating agreements contain features such as guarantees which are
intended to require payment of minimum returns to us despite operating declines
at our hotels. However, the operation of various security features to provide
uninterrupted payments to us is not assured, particularly if travel patterns
continue at depressed levels for extended periods. If our tenants, hotel
managers or guarantors default in their obligations to us, our revenues will
decline.

Results of Operations (dollar amounts in thousands, except per share amounts)

Three Months Ended March 31, 2002 versus 2001

Total revenues for the 2002 first quarter were $81,934, a 23.8% increase over
revenues of $66,173 for the 2001 first quarter. This increase is primarily due
to our management arrangement with Marriott, which requires our recognition of
total hotel sales for 16 of our hotels during the 2002 period as hotel operating
revenue, and our acquisition of six hotels since the end of the first quarter
2001. FF&E reserve income represents amounts paid by our tenants into restricted
accounts owned by us, the purpose of which is to accumulate funds for future
capital expenditures. The terms of our leases require these amounts to be
calculated as a percentage of total hotel sales at our properties. The FF&E
reserve income for the 2002 first quarter was $5,266, a 17.8% decrease from FF&E
reserve income of $6,409 for the 2001 first quarter. This decrease is due
primarily to the commencement of our new management arrangement with Marriott
which requires us to fund the reserves from our hotel operating revenues,
together with reduced levels of hotel sales and was offset somewhat by the
impact of acquisitions discussed above. Interest income for the 2002 first
quarter was $182, a 49.7% decrease from interest income of $362 for the 2001
first quarter. This decrease was due to a lower average cash balance and a lower
average interest rate during the 2002 period.

Interest expense for the 2002 first quarter was $10,047, a 1.4% decrease from
interest expense of $10,186 for the 2001 first quarter. The decrease was
primarily due to lower average borrowings and lower weighted average interest
rates during the 2002 period. Depreciation and amortization expense for the 2002
first quarter was $23,734, a 7.2% increase over depreciation and amortization
expense of $22,138 for the 2001 first quarter. This increase was due principally
to

10
HOSPITALITY PROPERTIES TRUST

the full quarter's impact of the depreciation of eight hotels acquired
subsequent to January 1, 2001, and the partial impact of the purchase of
depreciable assets with funds from FF&E reserve restricted cash accounts owned
by us during 2001 and 2002. General and administrative expense for the 2002
first quarter was $3,653, a 2.9% decrease from general and administrative
expense of $3,761 in the 2001 first quarter. This decrease is due principally to
the previously unanticipated reimbursement of amounts expensed in a prior period
related to a potential acquisition, offset somewhat by the impact of additional
investments in our hotels during 2001 and 2002.

We began leasing 10 hotels to one of our 100% owned subsidiaries on June 15,
2001, and an additional six hotels on September 7, 2001. During the 2002 first
quarter, operating expenses realized from the hotels under this agreement were
$11,169. There were no comparable hotel operating expenses in the year 2001
period.

Net income for the 2002 first quarter was $33,331, a 10.8% increase over net
income of $30,088 for the 2001 first quarter. The increase was primarily due to
increased rental income from new investments, hotel operating revenues in excess
of hotel operating expenses, and a decrease in interest and general and
administrative expenses offset somewhat by decreases in FF&E reserve and
interest income and increases in depreciation expense.

Net income available for common shareholders for the 2002 first quarter was
$31,550, or $0.50 per share, an 11.5% increase, or zero on a per share basis,
over net income available for common shareholders of $28,307, or $0.50 per
share, for the 2001 first quarter. This change resulted from the investment and
operating activity discussed above. The per share amount was affected by the
sale of 6,000,000 of our common shares in August 2001.

Cash Available for Distribution, or CAD, for the first quarters of 2002 and 2001
is derived as follows:

<TABLE>
<CAPTION>
2002 2001
--------------- ---------------

<S> <C> <C>
Net income available for common shareholders $ 31,550 $ 28,307

Add: Depreciation and amortization 23,734 22,138
Deferred percentage rents 665 1,695
Non-cash expenses, primarily amortization of
deferred financing costs as interest 985 947

Less: FF&E reserves (1) 6,209 6,409
--------------- ---------------

Cash Available for Distribution $ 50,725 $ 46,678
=============== ===============

<FN>
(1) All of our leases require that our tenants make periodic payments into FF&E reserve escrow accounts
for the purpose of funding expected capital expenditures at our hotels. Our net income includes
$6,209 and $6,409 for the 2002 and 2001 first quarters, respectively, of deposits into FF&E reserve
escrow accounts owned by us, which are removed here because these amounts are not available to us
for distributions to shareholders. For the 2002 period, the amount shown here includes $943 of hotel
operating revenues, which we have escrowed for routine capital improvements for the 16 hotels
operated by Marriott under a long-term management agreement. Some of our leases provide that FF&E
Reserve escrow accounts are owned by our tenants during the lease terms while we have security and
remainder interests in the escrow accounts and in property purchased with funding from those
accounts. Deposits into FF&E reserve accounts owned by our tenants during the 2002 and 2001 periods,
totaled $3,439 and $3,859, respectively, and are not removed here because they are not included in
our income.
</FN>
</TABLE>

CAD for the 2002 first quarter was $50,725, an 8.7% increase over CAD of $46,678
for the 2001 first quarter. This increase was due primarily to the full quarter
impact of our acquisition of eight hotels subsequent to January 1, 2001, as well
as decreases in general and administrative and interest expenses offset somewhat
by the decreases in percentage rents received in cash, and interest income
discussed above.


11
HOSPITALITY PROPERTIES TRUST

Liquidity and Capital Resources (dollar amounts in thousands, except per share
amounts)

Liquidity and Resources of our Tenants and Operators

All of our hotels are leased to or operated by third parties; we do not operate
hotels. All costs of operating and maintaining our hotels are paid by these
third parties for their own account or as agent for us. These third parties
derive their funding for hotel operating expenses, reserves for renovations, or
FF&E reserves, and rents and returns due us generally from hotel operating
revenues. We define coverage as combined total hotel sales minus all expenses
which are not subordinated to minimum payments to us and the required FF&E
Reserve contributions, divided by the aggregate minimum payments to us. Our 228
hotels which had been open at least one year at the beginning of 2002 had
average coverage of approximately 1.10 times during the twelve months ended
March 31, 2002. All of our hotels, including 2 which opened in 2001, had average
coverage of approximately 1.09 times during the twelve months ended March 31,
2002. As described below, we own 132 hotels under leases or management
agreements which are guaranteed. The 98 hotels operated pursuant to leases or
management agreements which are not guaranteed had average coverage of 1.30
times during the twelve months ended March 31, 2002.

Obligations to us by our tenants and managers of 55.8% of our total investments,
at cost, are guaranteed by the parent companies of our tenants and managers.
These parent company guarantees may provide us with continued payments if the
hotels' combined total hotel sales less total hotel expenses are not in excess
of amounts due to us. Our tenants and managers or their affiliates may also
supplement cash flow from our hotels in order to make payments to us and
preserve their rights to continue operating our hotels.

We lease 16 hotels to our taxable REIT subsidiary, which are operated by
Marriott in combination with an additional 19 hotels which are leased to a
subsidiary of Marriott. These 19 hotels are expected to begin to be leased by
our taxable REIT subsidiary during 2002. The operations of all 35 of these
hotels are combined for all purposes under our agreement with Marriott to pay
combined rents and returns to us. For any of these 35 hotels, funding for hotel
operating expenses, rents and returns to us, may be provided by a combination of
hotel operating revenues from all other hotels in the combination, payments from
Marriott International under its guarantee obligation, or voluntary payments by
affiliates of Marriott. During the 2002 first quarter, the 16 hotels leased to
our taxable REIT subsidiary did not generate hotel operating revenues in excess
of hotel operating expenses including expenses allocated by Marriott and
allocated minimum returns to us by approximately $2,555. This $2,555 is
reflected as a reduction to hotel operating expenses for the 2002 quarter.
Guarantee payments to us, if any, made under any of our leases or management
agreements, do not subject us to repayment obligations.

Our Operating Liquidity and Resources

Our principal sources of funding for current expenses and for distributions to
shareholders is provided by our operations, primarily rents derived from leasing
and the excess of hotel operating revenues over hotel operating expenses of our
hotels. Minimum rents and minimum returns are received from our tenants and
managers monthly in advance and percentage rents or returns are received either
monthly or quarterly in arrears. This flow of funds has historically been
sufficient for us to pay day to day operating expenses, interest and
distributions. We believe that our operating cash flow will be sufficient to
meet our operating expenses, interest and distribution payments for the
foreseeable future.

Various percentages of total sales at all of our hotels are escrowed as reserves
for future renovations and refurbishment, or FF&E reserves, as discussed above.
As of March 31, 2002, there was approximately $56,120 on deposit in these escrow
accounts of which $41,975 was held directly by us and reflected on our balance
sheet as restricted cash. During 2002 first quarter, $9,647 was deposited into
these accounts and $6,396 was spent to renovate and refurbish our properties.
Certain of these accounts are held and owned by tenants and not reflected on our
balance sheet.


12
HOSPITALITY PROPERTIES TRUST

Our Investment and Financing Liquidity and Resources

In order to fund acquisitions and to accommodate occasional cash needs which may
result from timing differences between the receipt of rents and the need to make
distributions or pay operating expenses, we have entered into a revolving credit
facility with a group of commercial banks. The credit facility in effect at the
beginning of this year expired in March 2002, at which time we entered a new
credit facility. The new facility matures in June 2005 and may be extended at
our option to June 2006 upon our payment of an extension fee. The new facility
permits borrowing up to $350,000 and includes a feature under which the maximum
draw could expand to $700,000, in certain circumstances. Drawings under our
credit facility are unsecured. Funds may be drawn, repaid and redrawn until
maturity, and no principal repayment is due until maturity. Interest on
borrowings under the credit facility are payable at a spread above LIBOR.

At March 31, 2002, we had $32,846 of cash and cash equivalents and zero
outstanding on our $350,000 revolving credit facility. We expect to use existing
cash balances, borrowings under our credit facility or other lines of credit and
net proceeds of offerings of equity or debt securities to fund future hotel
acquisitions.

In April 2002, we purchased 21 Candlewood Suites hotels for $145,000, using cash
on hand and a $100,000 draw on our revolving credit facility. Currently, we have
$100,000 outstanding and $250,000 available for drawing under our revolving
credit facility.

We have no debt which matures in the next twelve months and no principal or
sinking-fund payments in the next twelve months. Our debts (besides those
incurred under our credit facility) mature as follows: $115,000 in 2005;
$150,000 in 2008; $150,000 in 2009; and $50,000 in 2010. None of these debt
obligations require principal or sinking-fund payments prior to their maturity
date.

To the extent we borrow on the credit facility and, as the maturity dates of our
credit facility and term debt approach over the longer term, we will explore
various alternatives for the repayment of amounts due. Such alternatives in the
short-term and long-term may include incurring additional long-term debt and
issuing new equity securities. On March 8, 2002, we filed a shelf registration
statement to increase the securities available for issuance thereunder to
$2,800,000 in aggregate initial value; the Securities and Exchange Commission,
or SEC, declared this registration effective on March 20, 2002. An effective
shelf registration allows us to issue public securities on an expedited basis,
but it does not assure that there will be buyers for any such securities offered
by us. Although there can be no assurance that we will consummate any debt or
equity security offerings or other financings, we believe we will have access to
various types of financing in the future, including investment grade debt or
equity securities offerings, with which to finance future acquisitions and to
pay our debt and other obligations.

Our total assets as of March 31, 2002, were $2,337,370, a decrease of 0.7% from
$2,354,964 as of December 31, 2001. The decrease resulted primarily from lower
cash balances, from depreciation expense accrued and from distributions paid to
shareholders during the three months ended March 31, 2002.

A common share distribution of $0.71 per common share declared with respect to
the fourth quarter 2001 results was paid in February 2002. A distribution of
$0.59375 per preferred share for first quarter 2002 was paid in March 2002. A
common share distribution of $0.71 per common share declared with respect to
first quarter 2002 results will be paid to shareholders in May 2002.

Debt Covenants

Our debt obligations at March 31, 2002, were limited to our revolving credit
facility and our $465,000 of public debt. Each issue of our public debt is
governed by an indenture. The indenture and our credit facility agreement
contain a number of financial ratio covenants which generally restrict our
ability to incur debts, including debts secured by mortgages on our properties,
in excess of calculated amounts, require us to maintain a minimum net worth, as
defined, restrict our ability to make distributions under certain circumstances
and require us to maintain other ratios, as defined. At March 31, 2002, we were
in compliance with all of our covenants under our indentures and our credit
facility.

Neither our indenture nor our bank credit facility contain provisions for
acceleration which could be triggered by our debt ratings. However, under our
credit agreement, our senior debt rating is used to determine the fees and
interest rate applied to borrowings.


13
HOSPITALITY PROPERTIES TRUST

Our public debt indenture contains a cross default provision to any other debts
equal to or in excess of $20,000. Similarly, a default on any of our public
indentures would constitute a default under our credit agreement.

As of March 31, 2002, we had no commercial paper, derivatives, swaps, hedges,
guarantees, joint ventures or partnerships. As of March 31, 2002, we had no
secured debt obligations. None of our debt documentation requires us to provide
collateral security in the event of a ratings downgrade. We have no "off balance
sheet" arrangements.

Seasonality

Our hotels have historically experienced seasonal variations typical of the
hotel industry with higher revenues in the second and third quarters of calendar
years compared with the first and fourth quarters. This seasonality is not
expected to cause fluctuations in our rental income because we believe that the
revenues generated by our hotels or cash contributed by our tenants, managers or
guarantors will be sufficient for the tenants to pay our rents on a regular
basis notwithstanding seasonal variations. Seasonality may effect our hotel
operating revenues but we do not expect seasonal variations to have a material
impact upon our financial results of operations.

Property Leases and Operating Agreements

As of March 31, 2002, we owned 230 hotels which are grouped into nine
combinations and leased to or managed by separate affiliates of: Marriott, Host,
Crestline, Wyndham International, Inc. ("Wyndham"), BRE/Homestead Village
("BRE/Homestead"), Candlewood Hotel Company, Inc. ("Candlewood") and Prime
Hospitality Corp. ("Prime").

During April 2002, we purchased 21 hotels from Candlewood and began to lease
these hotels to Candlewood in combination with 36 hotels we previously owned.

The tables on the following pages summarize the key terms of our leases and
other operating agreements and operating statistics, including occupancy,
average daily rate, or ADR, and revenue per available room, or RevPAR, of our
tenants' and managers operations of our hotels for the first three months of
2002 and 2001:


14
HOSPITALITY PROPERTIES TRUST

<TABLE>
<CAPTION>
- ---------------------------- -------------------- --------------------- -------------------- -------------------- ------------------

Marriott(R)/Residence Residence Inn by
Courtyard by Residence Inn by Inn by Marriott(R)/ Marriott(R)/Courtyard
Hotel Brand Marriott(R) Marriott(R) Courtyard by by Marriott(R)/ Wyndham(R)
Marriott(R)/ TownePlace Suites
TownePlace Suites by by
Marriott(R)/SpringHill Marriott(R)/SpringHill
Suites by Suites by Marriott(R)
Marriott(R)(1)
- ---------------------------- -------------------- --------------------- -------------------- -------------------- ------------------

<S> <C> <C> <C> <C> <C>
Number of Hotels 53 18 35 19 12

Number of Rooms 7,610 2,178 5,382 2,756 2,321

Number of States 24 14 15 14 8

Tenant Subsidiary of Host Subsidiary of Host Subsidiary of Subsidiary of Subsidiary of
Subleased to Subleased to Marriott/Subsidiary Crestline Wyndham
Subsidiary of Subsidiary of of Hospitality
Crestline Crestline Properties Trust

Manager Subsidiary of Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Marriott Marriott Marriott Marriott Wyndham

Investment at
March 31, 2002 (000s) (2) $513,456 $178,073 $453,954 $274,222 $182,570

Security Deposit (000s) (3) $50,540 $17,220 $36,204 $28,508 $18,325

End of Initial Term 2012 2010 2019 2015 2014

Renewal Options (4) 3 for 12 years each 1 for 10 years, 2 for 15 years each 2 for 10 years each 4 for 12
2 for 15 years each years each

Current Annual Minimum
Rent/Return (000s) $51,346 $17,783 $48,288 $28,508 $18,325

Percentage Rent/Return (5) 5.0% 7.5% 7.0% 7.0% 8.0%

Number of Comparable
Hotels (6) 53 18 35 18 12

2002: Occupancy 65.9% 71.8% 67.4% 69.4% 69.8%
ADR $99.08 $96.60 $90.98 $97.21 $92.22
RevPAR $65.29 $69.36 $61.32 $67.46 $64.37

2001: Occupancy 75.2% 78.2% 70.6% 72.6% 70.9%
ADR $104.34 $107.12 $96.29 $106.32 $104.76
RevPAR $78.46 $83.77 $67.98 $77.19 $74.27

- ---------------------------- -------------------- --------------------- -------------------- -------------------- ------------------

<FN>
(1) At March 31, 2002, 19 of the 35 hotels in this combination were leased to and operated by subsidiaries of Marriott.
The remaining 16 hotels were operated by subsidiaries of Marriott under a management contract with our wholly-owned
subsidiary tenant. Marriott's obligations under the lease and the management contract are subject to cross-default
provisions and Marriott has provided us with a limited guarantee of its lease and management obligations, including
the obligation to pay minimum rents and returns to us.

(2) Excludes expenditures made from FF&E reserves subsequent to our initial purchase.

(3) Excludes other deposits totaling approximately $26.6 million at March 31, 2002, retained by us to secure various
guarantee obligations to us.

(4) Renewal options may be exercised by the tenant or manager for all, but not less than all, of the hotels within a
pool.

(5) Each lease or management contract provides for payment to us of a percentage of increases in total hotel sales over
base year levels as additional rent or return.

(6) Includes only hotels open for at least a full year as of January 1, 2002.
</FN>
</TABLE>


15
HOSPITALITY PROPERTIES TRUST

<TABLE>
<CAPTION>
- ---------------------------- ------------------- --------------------- -------------------- ------------------- --------------------


Total /
Summerfield Candlewood Homestead Range /
Hotel Brand Suites by Wyndham(R) AmeriSuites(R) Suites(R)(1) Studio Suites(R) Average


- ---------------------------- ------------------- --------------------- -------------------- ------------------- --------------------

<S> <C> <C> <C> <C> <C>
Number of Hotels 15 24 36 18 230

Number of Rooms 1,822 2,929 4,294 2,399 31,691

Number of States 8 13 23 5 37

Tenant Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Wyndham Prime Candlewood BRE/Homestead
Village LLC

Manager Subsidiary of Subsidiary of Subsidiary of Subsidiary of
Wyndham Prime Candlewood BRE/Homestead
Village LLC

Investment at
March 31, 2002 (000s) (2) $240,000 $243,350 $289,750 $145,000 $2,520,375

Security Deposit (000s) (3) $15,000 $25,575 $30,086 $15,960 $237,418

End of Initial Term 2017 2013 2016 2015 2010-2019
(average 13.5
years)

Renewal Options (4) 4 for 12 3 for 15 3 for 15 2 for 15
years each years each years each years each

Current Annual Minimum
Rent/Return (000s) $25,000 $25,575 $29,507 $15,960 $260,292

Percentage Rent/Return (5) 7.5% 8.0% 10.0% 10.0% 5%-10%

Number of Comparable
Hotels (6) 15 23 36 18 228

2002: Occupancy 73.4% 60.7% 74.4% 73.8% 68.9%
ADR $107.29 $70.33 $54.83 $50.31 $84.16
RevPAR $78.75 $42.69 $40.79 $37.13 $57.99

2001: Occupancy 78.2% 58.6% 74.0% 77.8% 72.8%
ADR $131.45 $78.82 $58.56 $56.59 $92.58
RevPAR $102.79 $46.19 $43.33 $44.03 $67.40

- ---------------------------- ------------------- --------------------- -------------------- ------------------- --------------------

<FN>
(1) Excludes 21 hotels purchased in April 2002, at which time this lease was adjusted to include 57 hotels, containing
6,887 rooms, in 27 states. Our investment, security deposit and annual minimum rent increased to $434,750, $46,086
and $45,507, respectively. The end of the initial lease term was revised to 2018.

(2) Excludes expenditures made from FF&E Reserves subsequent to our initial purchase.

(3) Excludes other deposits totaling approximately $26.6 million at March 31, 2002, retained by us to secure various
guarantee obligations to us.

(4) Renewal options may be exercised by the tenant or manager for all, but not less than all, of the hotels within a
pool.

(5) Each lease or management contract provides for payment to us of a percentage of increases in total hotel sales over
base year levels as additional rent or return.

(6) Includes only hotels open for at least a full year as of January 1, 2002.
</FN>
</TABLE>


16
HOSPITALITY PROPERTIES TRUST

Item 3. Quantitative and Qualitative Disclosures About Market Risk (dollar
amounts in thousands)

We are exposed to risks associated with market changes in interest rates. We
manage our exposure to this market risk by monitoring available financing
alternatives. Our strategy to manage exposure to changes in interest rates is
unchanged since December 31, 2001. Other than as described below we do not
foresee any significant changes in our exposure to fluctuations in interest
rates or in how we plan to manage this exposure in the near future. At March 31,
2002, our outstanding debt included four issues of fixed rate, senior unsecured
notes as follows:

<TABLE>
<CAPTION>
Interest Rate Total Interest
Principal Balance Per Year Maturity Interest Payments Due Expense Per Year
- ----------------- -------- -------- --------------------- ----------------
<S> <C> <C> <C> <C>
$115,000 8.25% 2005 Monthly $ 9,488
150,000 7.00% 2008 Semi-Annually 10,500
150,000 8.50% 2009 Monthly 12,750
50,000 9.125% 2010 Semi-Annually 4,563
- -------- -------
$465,000 $37,301
======== =======
</TABLE>

No principal repayments are due under these notes until maturity. Because these
notes bear interest at fixed rates, changes in market interest rates during the
term of this debt will not affect our operating results. If at maturity these
notes are refinanced at interest rates which are 10% higher than shown above,
our per annum interest cost would increase by approximately $3,730. Changes in
the interest rate also affect the fair value of our debt obligations; increases
in market interest rates decrease the fair value of our fixed rate debt, while
decreases in market interest rates increase the fair value of our fixed rate
debt. Based on the balances outstanding as of March 31, 2002, a hypothetical
immediate 10% change in interest rates would change the fair value of our fixed
rate debt obligations by approximately $15,951.

Each of our fixed rate debt arrangements allows us to make repayments earlier
than the stated maturity date. Our $115,000 8.25% notes due 2005 became callable
by us at par any time after November 15, 2001. Our $150,000 8.5% notes due 2009
are callable by us at par any time after December 15, 2002. In other cases we
are allowed to make prepayments only at a premium to face value that is
generally designed to preserve a stated yield to the note holder. These
prepayment rights may afford us the opportunity to mitigate the risk of
refinancing at maturity at higher rates by refinancing prior to maturity.

Our line of credit bears interest at floating rates and matures in 2005. As of
March 31, 2002, we had zero outstanding and the full amount of $350,000
available for drawing under our revolving credit facility. Our revolving credit
facility is available to purchase hotels and for general business purposes.
Repayments under our revolving credit facility may be made at any time without
penalty. Our exposure to fluctuations in interest rates may in the future
increase if we incur debt to fund future acquisitions or otherwise. A change in
interest rates would not affect the value of our floating rate debt obligations
but would affect the interest which we must pay on this debt. The following
table shows the impact a 10% change in interest rates would have on our interest
expense for our floating rate debt currently outstanding:

<TABLE>
<CAPTION>
Interest Debt Outstanding Annualized Interest Impact of
Circumstance Rate Expense Change
- ------------ ---- ---------------- ------- ------
<S> <C> <C> <C> <C>
Conditions at May 8, 2002 3.21% $100,000 $3,210 --
A 10% increase 3.53% $100,000 $3,531 $321
A 10% decrease 2.89% $100,000 $2,889 ($321)
</TABLE>

The foregoing table shows the impact of an immediate change in floating interest
rates. If these changes occurred gradually over time the impact would be spread
over time.

The interest rate market which has an impact upon us is the U.S. dollar interest
rate for corporate obligations, including floating rate LIBOR based obligations
and fixed rate obligations. We are unable to predict the direction or amount of
interest rate changes during the next year. Also, we may incur additional debt
at floating or fixed rates in the future, which would increase our exposure to
market changes in interest rates.


17
HOSPITALITY PROPERTIES TRUST


CERTAIN IMPORTANT FACTORS


THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS STATEMENTS WHICH CONSTITUTE FORWARD-
LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995 AND THE SECURITIES AND EXCHANGE ACT OF 1934, AS AMENDED.
THOSE STATEMENTS APPEAR IN A NUMBER OF PLACES IN THIS FORM 10-Q AND INCLUDE
STATEMENTS REGARDING OUR INTENT, BELIEF OR EXPECTATION, OR THE INTENT, BELIEF OR
EXPECTATION OF OUR TRUSTEES OR OUR OFFICERS WITH RESPECT TO THE DECLARATION,
TIMING OR PAYMENT OF DISTRIBUTIONS OR OBLIGATIONS, INTEREST RATE RISK
MANAGEMENT, EXISTING AND FUTURE HOTEL INVESTMENTS, CAPITAL FINANCE, SEASONALITY,
THE IMPACT ON US AND OUR TENANTS REGARDING THE CURRENT DEPRESSED LEVEL OF TRAVEL
AND ITS IMPACT ON OUR REVENUES, ACCOUNTING ESTIMATES AND OTHER MATTERS. READERS
ARE CAUTIONED THAT FORWARD-LOOKING STATEMENTS ARE NOT GUARANTEES OF FUTURE
PERFORMANCE AND INVOLVE RISKS AND UNCERTAINTIES. ACTUAL RESULTS MAY DIFFER
MATERIALLY FROM THOSE CONTAINED IN THE FORWARD-LOOKING STATEMENTS AS A RESULT OF
VARIOUS FACTORS. SUCH FACTORS INCLUDE WITHOUT LIMITATION HOTEL ROOM DEMAND,
TERRORIST ACTIONS AFFECTING OUR HOTELS OR THE TRAVEL INDUSTRY GENERALLY, CHANGES
IN FINANCING TERMS, OUR ABILITY OR INABILITY TO COMPLETE ACQUISITIONS AND
FINANCING TRANSACTIONS, OUR HOTELS' OR OUR TENANTS', MANAGER'S OR GUARANTORS'
RESULTS OF OPERATIONS AND GENERAL CHANGES IN ECONOMIC CONDITIONS. THE
INFORMATION CONTAINED IN THIS FORM 10-Q, AND INFORMATION IN OUR ANNUAL REPORT ON
FORM 10-K INCLUDING THE INFORMATION UNDER THE HEADINGS "BUSINESS AND PROPERTIES"
AND "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS," IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD CAUSE DIFFERENCES
BETWEEN FORWARD-LOOKING STATEMENTS AND ACTUAL FUTURE RESULTS.



OUR AMENDED AND RESTATED DECLARATION OF TRUST, DATED AUGUST 21, 1995, A COPY OF
WHICH, TOGETHER WITH ALL AMENDMENTS THERETO (THE "DECLARATION"), IS FILED IN THE
OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND TAXATION OF THE STATE OF MARYLAND,
PROVIDES THAT THE NAME "HOSPITALITY PROPERTIES TRUST" REFERS TO THE TRUSTEES
UNDER THE DECLARATION COLLECTIVELY AS TRUSTEES, BUT NOT INDIVIDUALLY OR
PERSONALLY, AND THAT NO TRUSTEE, OFFICER, SHAREHOLDER, EMPLOYEE OR AGENT OF THE
TRUST SHALL BE HELD TO ANY PERSONAL LIABILITY, JOINTLY OR SEVERALLY, FOR ANY
OBLIGATION OF, OR CLAIM AGAINST, THE TRUST. ALL PERSONS DEALING WITH THE TRUST,
IN ANY WAY, SHALL LOOK ONLY TO THE ASSETS OF THE TRUST FOR THE PAYMENT OF ANY
SUM OR THE PERFORMANCE OF ANY OBLIGATION.


18
HOSPITALITY PROPERTIES TRUST

PART II Other Information

Item 2. Changes in Securities and Use of Proceeds

On March 14, 2002, we issued 21,658 common shares in payment of an incentive fee
of $619,351 for services rendered by REIT Management & Research LLC, or RMR,
during 2001 based upon a per common share price of $28.597. As further described
in our 2001 Form 10-K, the Company has an agreement with RMR whereby RMR
provides investment, management and administrative services to the Company.
These restricted securities were issued pursuant to the exemption from
registration provided under Section 4(2) of the Securities Act of 1933, as
amended.

On May 7, 2002, pursuant to the Company's 1995 Incentive Share Award Plan, each
of the Company's three independent trustees received a grant of 300 common
shares valued at $34.20 per common share, the closing price of the common shares
on the New York Stock Exchange on May 7, 2002. The grants were made pursuant to
the exemption from registration contained in Section 4(2) of the Securities Act
of 1933, as amended.


Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

12.1 Computation of Ratio of Earnings to Fixed Charges

12.2 Computation of Ratio of Earnings to Combined Fixed Charges and
Preferred Distributions

(b) Reports on Form 8-K

(i) Current Report on Form 8-K, dated March 15, 2002 (filed March
18, 2002), reporting our audited financial statements and
related schedule for the years ended December 31, 2001, 2000,
and 1999, and filing a related accountants' consent (Items 5
and 7).


19
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


HOSPITALITY PROPERTIES TRUST


/s/Thomas M. O'Brien
----------------------------------------------
Thomas M. O'Brien
Treasurer and Chief Financial Officer
(authorized officer and principal
financial officer)
Date: May 10, 2002


20