Companies:
10,651
total market cap:
S$178.019 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Royal Caribbean Group
RCL
#254
Rank
S$112.62 B
Marketcap
๐บ๐ธ
United States
Country
S$412.99
Share price
-6.17%
Change (1 day)
11.88%
Change (1 year)
๐ด Travel
๐ณ Cruise Lines
Categories
Royal Caribbean Group Ltd.
(until July 2020
Royal Caribbean Cruises
) is a cruise company with headquarters in Monrovia and operational headquarters in Miami.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Annual Reports (20-F)
Royal Caribbean Group
Quarterly Reports (10-Q)
Financial Year FY2015 Q1
Royal Caribbean Group - 10-Q quarterly report FY2015 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2015
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-11884
ROYAL CARIBBEAN CRUISES LTD.
(Exact name of registrant as specified in its charter)
Republic of Liberia
98-0081645
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1050 Caribbean Way, Miami, Florida 33132
(Address of principal executive offices) (zip code)
(305) 539-6000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
There were
219,909,660
shares of common stock outstanding as of
April 16, 2015
.
Table of Contents
ROYAL CARIBBEAN CRUISES LTD.
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3. Quantitative and Qualitative Disclosures About Market Risk
31
Item 4. Controls and Procedures
31
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
32
Item 1A. Risk Factors
32
Item 6. Exhibits
33
SIGNATURES
34
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited; in thousands, except per share data)
Quarter Ended March 31,
2015
2014
Passenger ticket revenues
$
1,306,779
$
1,348,203
Onboard and other revenues
508,820
539,021
Total revenues
1,815,599
1,887,224
Cruise operating expenses:
Commissions, transportation and other
324,418
325,865
Onboard and other
116,239
123,032
Payroll and related
211,591
210,801
Food
119,786
118,080
Fuel
205,276
244,459
Other operating
245,307
281,743
Total cruise operating expenses
1,222,617
1,303,980
Marketing, selling and administrative expenses
286,832
290,307
Depreciation and amortization expenses
200,468
193,735
Restructuring charges
—
1,736
Operating Income
105,682
97,466
Other income (expense):
Interest income
3,737
3,276
Interest expense, net of interest capitalized
(70,159
)
(68,571
)
Other income (expense)
5,970
(5,714
)
(60,452
)
(71,009
)
Net Income
$
45,230
$
26,457
Earnings per Share:
Basic
$
0.21
$
0.12
Diluted
$
0.20
$
0.12
Weighted-Average Shares Outstanding:
Basic
219,626
221,295
Diluted
220,842
222,671
Comprehensive Loss
Net Income
$
45,230
$
26,457
Other comprehensive (loss) income:
Foreign currency translation adjustments
(31,544
)
2,470
Change in defined benefit plans
(1,493
)
(2,031
)
Loss on cash flow derivative hedges
(260,949
)
(52,915
)
Total other comprehensive loss
(293,986
)
(52,476
)
Comprehensive Loss
$
(248,756
)
$
(26,019
)
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
As of
March 31,
December 31,
2015
2014
(unaudited)
Assets
Current assets
Cash and cash equivalents
$
229,705
$
189,241
Trade and other receivables, net
297,073
261,392
Inventories
125,063
123,490
Prepaid expenses and other assets
299,362
226,960
Total current assets
951,203
801,083
Property and equipment, net
18,232,115
18,193,627
Goodwill
405,422
420,542
Other assets
1,280,853
1,297,938
$
20,869,593
$
20,713,190
Liabilities and Shareholders’ Equity
Current liabilities
Current portion of long-term debt
$
1,089,345
$
799,630
Accounts payable
336,869
331,505
Accrued interest
77,848
49,074
Accrued expenses and other liabilities
521,408
635,138
Derivative financial instruments
318,252
266,986
Customer deposits
1,992,569
1,766,914
Total current liabilities
4,336,291
3,849,247
Long-term debt
7,470,260
7,644,318
Other long-term liabilities
1,089,132
935,266
Commitments and contingencies (Note 6)
Shareholders’ equity
Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding)
—
—
Common stock ($0.01 par value; 500,000,000 shares authorized; 233,696,581 and 233,106,019 shares issued, March 31, 2015 and December 31, 2014, respectively)
2,337
2,331
Paid-in capital
3,257,809
3,253,552
Retained earnings
6,554,522
6,575,248
Accumulated other comprehensive loss
(1,190,980
)
(896,994
)
Treasury stock (13,808,683 common shares at cost, March 31, 2015 and December 31, 2014)
(649,778
)
(649,778
)
Total shareholders’ equity
7,973,910
8,284,359
$
20,869,593
$
20,713,190
The accompanying notes are an integral part of these consolidated financial statements.
2
Table of Contents
ROYAL CARIBBEAN CRUISES LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Three Months Ended March 31,
2015
2014
Operating Activities
Net income
$
45,230
$
26,457
Adjustments:
Depreciation and amortization
200,468
193,735
Net deferred income tax (benefit) expense
(520
)
2,633
Loss (gain) on derivative instruments not designated as hedges
28,083
(1,890
)
Changes in operating assets and liabilities:
Decrease (increase) in trade and other receivables, net
18,095
(36,332
)
(Increase) decrease in inventories
(2,615
)
6,104
Increase in prepaid expenses and other assets
(67,772
)
(30,565
)
Increase (decrease) in accounts payable
9,341
(13,323
)
Increase (decrease) in accrued interest
28,774
(32,002
)
(Decrease) increase in accrued expenses and other liabilities
(53,681
)
7,579
Increase in customer deposits
208,423
188,367
Other, net
12,601
5,023
Net cash provided by operating activities
426,427
315,786
Investing Activities
Purchases of property and equipment
(304,644
)
(177,791
)
Cash (paid) received on settlement of derivative financial instruments
(45,182
)
4,236
Investments in and loans to unconsolidated affiliates
(54,250
)
(34,260
)
Cash received on loan to unconsolidated affiliate
8,280
11,610
Other, net
(3,780
)
(1,165
)
Net cash used in investing activities
(399,576
)
(197,370
)
Financing Activities
Debt proceeds
749,800
1,560,000
Debt issuance costs
(16,493
)
(22,641
)
Repayments of debt
(587,111
)
(1,638,146
)
Dividends paid
(131,745
)
(76,264
)
Proceeds from exercise of common stock options
4,615
46,630
Cash received on settlement of derivative financial instruments
—
22,835
Other, net
587
81
Net cash provided (used) in financing activities
19,653
(107,505
)
Effect of exchange rate changes on cash
(6,040
)
910
Net increase in cash and cash equivalents
40,464
11,821
Cash and cash equivalents at beginning of period
189,241
204,687
Cash and cash equivalents at end of period
$
229,705
$
216,508
Supplemental Disclosure
Cash paid during the period for:
Interest, net of amount capitalized
$
33,664
$
94,205
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
ROYAL CARIBBEAN CRUISES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
As used in this Quarterly Report on Form 10-Q,
the terms “Royal Caribbean,” the “Company,” “we,” “our” and “us” refer to Royal Caribbean Cruises Ltd. and, depending on the context, Royal Caribbean Cruises Ltd.’s consolidated subsidiaries and/or affiliates. The terms “Royal Caribbean International,” “Celebrity Cruises,” “Pullmantur,” “Azamara Club Cruises,” “CDF Croisières de France” and “TUI Cruises” refer to our cruise brands. However, because TUI Cruises is an unconsolidated investment, our operating results and other disclosures herein do not include TUI Cruises unless otherwise specified. In accordance with cruise vacation industry practice, the term “berths” is determined based on double occupancy per cabin even though many cabins can accommodate three or more passengers. This report should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2014
, including the audited consolidated financial statements and related notes included therein.
This Quarterly Report on Form 10-Q also includes trademarks, trade names and service marks of other companies. Use or display by us of other parties’ trademarks, trade names or service marks is not intended to and does not imply a relationship with, or endorsement or sponsorship of us by, these other parties other than as described herein.
Note 1. General
Description of Business
We are a global cruise company. We own Royal Caribbean International, Celebrity Cruises, Pullmantur, Azamara Club Cruises, CDF Croisières de France and a
50%
joint venture interest in TUI Cruises.
Basis for Preparation of Consolidated Financial Statements
The unaudited consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Estimates are required for the preparation of financial statements in accordance with these principles. Actual results could differ from these estimates. See Note 2.
Summary of Significant Accounting Policies
in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended
December 31, 2014
for a discussion of our significant accounting policies.
All significant intercompany accounts and transactions are eliminated in consolidation. We consolidate entities over which we have control, usually evidenced by a direct ownership interest of greater than
50%
, and variable interest entities where we are determined to be the primary beneficiary. See Note 5.
Goodwill and Other Assets
for further information regarding our variable interest entities. For affiliates we do not control but over which we have significant influence on financial and operating policies, usually evidenced by a direct ownership interest from
20%
to
50%
, the investment is accounted for using the equity method. We consolidate the operating results of Pullmantur and CDF Croisières de France on a
two
-month lag to allow for more timely preparation of our consolidated financial statements. No material events or other transactions affecting Pullmantur or CDF Croisières de France have occurred during the two-month lag period of
February
and
March 2015
that would require further disclosure or adjustment to our consolidated financial statements as of and for the quarter ended
March 31, 2015
.
We believe the accompanying unaudited consolidated financial statements contain all normal recurring adjustments necessary for a fair presentation. Our revenues are seasonal and results for interim periods are not necessarily indicative of results for the entire year.
4
Table of Contents
Note 2. Summary of Significant Accounting Policies
Revenues and Expenses
We recognize passenger ticket revenues, revenues from onboard and other goods and services and all associated cruise operating costs for all of our uncompleted voyages on a pro-rata basis. Prior to September 30, 2014, we recognized revenues and cruise operating costs for our shorter voyages (voyages of ten days or less) upon voyage completion while we recognized revenues and cruise operating costs for voyages in excess of ten days on a pro-rata basis.
The change to prorate all voyages as of September 30, 2014 forward was not retrospectively applied to prior periods, as the impact of prorating all voyages was immaterial to the respective periods presented.
Recent Accounting Pronouncements
In May 2014, amended GAAP guidance was issued to clarify the principles used to recognize revenue for all entities. The guidance is based on the principle that revenue should be recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard also requires more detailed disclosures and provides additional guidance for transactions that were not comprehensively addressed in the prior accounting guidance. This guidance must be applied using one of two retrospective application methods and will be effective for our interim and annual reporting periods beginning after December 15, 2016. Early adoption is not permitted. We are currently evaluating the impact, if any, of the adoption of this newly issued guidance to our consolidated financial statements.
In August 2014, GAAP guidance was issued requiring management to evaluate, at each annual and interim reporting period, whether there are conditions or events that raise substantial doubt about the entity's ability to continue as a going concern within one year after the date the financial statements are issued and provide related disclosures. This guidance will be effective for our annual reporting period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early adoption is permitted. The adoption of this newly issued guidance is not expected to have an impact to our consolidated financial statements.
In January 2015, amended GAAP guidance was issued changing the requirements for reporting extraordinary and unusual items in the income statement. The update eliminates the concept of extraordinary items. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and will be expanded to include items that are both unusual in nature and infrequently occurring. A reporting entity may apply the amendments prospectively or retrospectively to all periods presented in the financial statements. The guidance will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The adoption of this newly issued guidance is not expected to have an impact to our consolidated financial statements.
In February 2015, amended GAAP guidance was issued affecting current consolidation guidance. The guidance changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This guidance must be applied using one of two retrospective application methods and will be effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in any interim period. We are currently evaluating the impact, if any, of the adoption of this newly issued guidance to our consolidated financial statements.
In April 2015, amended GAAP guidance was issued simplifying the presentation of debt issuance costs. The guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by these amendments. This guidance should be applied on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. The guidance will be effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted for financial statements that have not been previously issued. We are currently evaluating the impact, if any, of the adoption of this newly issued guidance to our consolidated financial statements.
In April 2015, amended GAAP guidance was issued to provide a practical expedient for the measurement date of an employer's defined benefit obligation and plan assets. The guidance provides a practical expedient for entities with a fiscal year-end that does not coincide with a month-end and for contributions or significant events that occur between the month-end date and an entity's fiscal year end. The guidance will be effective for financial statements issued for fiscal years beginning after December 15, 2015,
5
Table of Contents
and interim periods within those fiscal years. Earlier application is permitted. The adoption of this newly issued guidance is not expected to have an impact to our consolidated financial statements.
In April 2015, amended GAAP guidance was issued to clarify a customer’s accounting for fees paid in a cloud computing arrangement. The amendments provide guidance to customers about whether a cloud computing arrangement includes a software license or if the arrangement should be accounted for as a service contract. This guidance will impact the accounting of software licenses but will not change a customer’s accounting for service contracts. The guidance will be effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. An entity can elect to adopt the amendments either prospectively or retrospectively. We are currently evaluating the impact, if any, of the adoption of this newly issued guidance to our consolidated financial statements.
Other
Revenues and expenses include port costs that vary with guest head counts. The amounts of such port costs included in
Passenger ticket revenues
on a gross basis were
$127.1 million
and
$124.1 million
for the
first
quarters of
2015
and
2014
, respectively.
Reclassifications
On January 1, 2015, we adopted ASC 853, Service Concession Arrangements ("ASC 853"), using the modified retrospective approach. Due to the adoption of ASC 853,
$41.9 million
has been reclassified in the consolidated balance sheet, as of December 31, 2014, from
Property and equipment to Other assets
in order to conform to the current year presentation. The adoption of this guidance did not have a material impact to our consolidated financial statements as of and for the quarter ended March 31, 2015.
For the three months ended March 31, 2014,
$2.6 million
has been reclassified in the consolidated statements of cash flows from
Other, net to Net deferred income tax (benefit) expense
within
Net cash provided by operating activities
in order to conform to the current year presentation.
Note 3. Earnings Per Share
A reconciliation between basic and diluted earnings per share is as follows (in thousands, except per share data):
Quarter Ended March 31,
2015
2014
Net income for basic and diluted earnings per share
$
45,230
$
26,457
Weighted-average common shares outstanding
219,626
221,295
Dilutive effect of stock options, performance share awards and restricted stock awards
1,216
1,376
Diluted weighted-average shares outstanding
220,842
222,671
Basic earnings per share
$
0.21
$
0.12
Diluted earnings per share
$
0.20
$
0.12
Diluted earnings per share
does not reflect options to purchase an aggregate of
6,000
shares for the quarter ended
March 31, 2014
because the effect of including them would have been antidilutive. There were no antidilutive shares for the
quarter ended
March 31, 2015
.
Note 4. Long-Term Debt
In April 2015, we took delivery of
Anthem of the Seas
. To finance the purchase, we borrowed
$742.1 million
under a previously committed unsecured term loan which is
95%
guaranteed by Euler Hermes Deutschland AG ("Hermes"), the official export credit agency of Germany. The loan amortizes semi-annually over
12 years
and bears interest at LIBOR plus a margin of
1.30%
, currently totaling
1.71%
. In addition, during 2012, we entered into forward-starting interest rate swap agreements which effectively converted the floating rate available to us per the credit agreement to a fixed rate, including the applicable margin, of
3.86%
effective April 2015 through the remaining term of the loan. See Note 9.
Fair Value Measurements and Derivative Instruments
for further information regarding these agreements.
6
Table of Contents
Note 5. Goodwill and Other Assets
As of
March 31, 2015
, the carrying amounts of goodwill and trademarks and trade names attributable to our Pullmantur reporting unit were
$118.6 million
and
$166.9 million
, respectively. Pullmantur is a brand targeted primarily at the Spanish, Portuguese and Latin American markets, with an increasing focus on Latin America. The persistent economic instability in these markets has created significant uncertainties in forecasting operating results and future cash flows used in our impairment analyses. We continue to monitor economic events in these markets for their potential impact on Pullmantur’s business and valuation. However, based on our most recent projections, we do not believe an interim impairment evaluation of Pullmantur’s goodwill or trademarks and trade names is warranted as of
March 31, 2015
.
If there are changes to the projected future cash flows used in the impairment analyses, especially in Net Yields, or if an anticipated transfer of a vessel from one of our other cruise brands to the Pullmantur fleet does not take place, it is reasonably possible that an impairment charge of Pullmantur's reporting unit’s goodwill and trademarks and trade names may be required. Of these factors, the planned transfer of a vessel to the Pullmantur fleet is most significant to the projected future cash flows. If the transfer does not occur, we will likely fail step one of the the goodwill impairment test and record an impairment loss related to our trademarks and tradenames. We will continue to monitor these intangible assets for potential impairment and perform interim testing of our goodwill, trademark or trade names if deemed necessary.
Other Assets
A Variable Interest Entity (“VIE”) is an entity in which the equity investors have not provided enough equity to finance the entity’s activities or the equity investors: (1) cannot directly or indirectly make decisions about the entity’s activities through their voting rights or similar rights; (2) do not have the obligation to absorb the expected losses of the entity; (3) do not have the right to receive the expected residual returns of the entity; or (4) have voting rights that are not proportionate to their economic interests and the entity’s activities involve or are conducted on behalf of an investor with a disproportionately small voting interest.
We have determined that TUI Cruises GmbH, our
50%
-owned joint venture, which operates the brand TUI Cruises, is a VIE. As of
March 31, 2015
and
December 31, 2014
, our investment in TUI Cruises, including equity and loans, was approximately
$363.7 million
and
$370.1 million
, respectively. The majority of this amount was included within
Other assets
in our consolidated balance sheets. In addition, we and TUI AG, our joint venture partner, have each guaranteed the repayment of
50%
of a
€180.0 million
bank loan provided to TUI Cruises due in May 2016. Our investment amount and the potential obligations under this guarantee are substantially our maximum exposure to loss. We have determined that we are not the primary beneficiary of TUI Cruises. We believe that the power to direct the activities that most significantly impact TUI Cruises’ economic performance are shared between ourselves and TUI AG. All the significant operating and financial decisions of TUI Cruises require the consent of both parties, which we believe creates shared power over TUI Cruises. Accordingly, we do not consolidate this entity and account for this investment under the equity method of accounting. As of
March 31, 2015
, TUI Cruises’ bank loan that is guaranteed by the shareholders had a remaining balance of
€112.5 million
, or approximately
$120.8 million
based on the exchange rate at
March 31, 2015
. This bank loan amortizes quarterly and is secured by first mortgages on both
Mein Schiff 1
and
Mein Schiff 2.
Based on current facts and circumstances, we do not believe potential obligations under our guarantee of this bank loan are probable.
In connection with our sale of
Celebrity Mercury
to TUI Cruises in 2011, we provided a debt facility to TUI Cruises in the amount of up to
€90.0 million
and maturing in June 2018. During 2014, we made several amendments to the facility, including increasing the maximum amount of the facility to
€125.0 million
and providing TUI Cruises with the ability to draw upon the available capacity through December 31, 2015 to fund installment payments for its newbuild ships. Any amounts drawn under the facility to fund newbuild installments mature in March 2016. Interest under the loan accrues at the rate of
5.0%
per annum. This facility is
50%
guaranteed by TUI AG and is secured by second and third mortgages on
Mein Schiff 1
and
Mein Schiff 2
. The outstanding principal amount of the facility as of
March 31, 2015
was
€95.0 million
, or
$102.0 million
based on the exchange rate at
March 31, 2015
.
TUI Cruises currently has three newbuild ships on order with STX Finland:
Mein Schiff 4
, scheduled for delivery in the second quarter of 2015,
Mein Schiff 5
, scheduled for delivery in the second quarter of 2016 and
Mein Schiff 6
, scheduled for delivery in the second quarter of 2017. TUI Cruises has in place commitments for the financing of up to
80%
of the contract price of each ship on order. The remaining portion of the contract price of the ships will be funded through TUI Cruises’ cash flows from operations and/or shareholder loans (via the debt facility described above or otherwise) and/or equity contributions from us and TUI AG. The various ship construction and credit agreements include certain restrictions on each of our and TUI AG’s ability to reduce our current ownership interest in TUI Cruises below
37.5%
through 2019.
In March 2015, we announced the pending sale of
Splendour of the Seas
to TUI Cruises. The sale will be completed for
€188.0 million
in April 2016 in order to retain the future revenues to be generated for sailings through that date. After the sale, TUI Cruises
7
Table of Contents
will lease the ship to Thomson Cruises, which will operate the ship. The purchase price will be financed by us under a secured credit agreement to be repaid over
10 years
. The resulting term loan will be
50%
guaranteed by TUI AG and will be secured by a first mortgage on the ship. Interest will accrue at the rate of
6.25%
per annum. We executed certain forward contracts to lock in the sales price of the ship at approximately
$213.0 million
. We expect to recognize a gain on the sale, which we do not expect will have a material effect to our consolidated financial statements.
We have determined that Grand Bahama Shipyard Ltd. (“Grand Bahama”), a ship repair and maintenance facility in which we have a
40%
noncontrolling interest, is a VIE. The facility serves cruise and cargo ships, oil and gas tankers and offshore units. We utilize this facility, among other ship repair facilities, for our regularly scheduled drydocks and certain emergency repairs as may be required. We have determined that we are not the primary beneficiary of this facility as we do not have the power to direct the activities that most significantly impact the facility’s economic performance. Accordingly, we do not consolidate this entity and we account for this investment under the equity method of accounting. As of
March 31, 2015
, the net book value of our investment in Grand Bahama was approximately
$53.9 million
, consisting of
$7.8 million
in equity and
$46.1 million
in loans. As of
December 31, 2014
, the net book value of our investment in Grand Bahama was approximately
$53.8 million
, consisting of
$7.7 million
in equity and
$46.1 million
in loans. These amounts represent our maximum exposure to loss. The majority of our loans to Grand Bahama are in non-accrual status and the majority of this amount is included within
Other assets
in our consolidated balance sheets. For the quarter ended
March 31, 2015
and
March 31, 2014
, we received approximately
$0.1 million
and
$0.8 million
, respectively, in principal and interest payments related to a loan that is in accrual status from Grand Bahama. We monitor credit risk associated with these loans through our participation on Grand Bahama’s board of directors along with our review of Grand Bahama’s financial statements and projected cash flows. Based on this review, we believe the risk of loss associated with these loans was not probable as of
March 31, 2015
.
We have determined that Skysea Holding, in which we have a
35%
noncontrolling interest, is a VIE for which we are not the primary beneficiary, as we do not have the power to direct the activities that most significantly impact the entity's economic performance. Accordingly, we do not consolidate this entity and we account for this investment under the equity method of accounting. In addition, we and Ctrip.com International Ltd, which also owns
35%
of Skysea Holding, each provided a debt facility to a wholly owned subsidiary of Skysea Holding in the amount of
$80.0 million
. Interest under these facilities, which mature in January 2030, initially accrues at a rate of
3.0%
per annum with an increase of at least
0.5%
every two years. The facilities, which are pari passu to each other, are each
100%
guaranteed by Skysea Holding and are secured by a first priority mortgage on the ship,
Celebrity Century
, which we sold to a wholly owned subsidiary of Skysea Holding in September 2014. As of
March 31, 2015
and
December 31, 2014
, our investment in Skysea Holding and its subsidiaries, including equity and loans, was approximately
$106.1 million
and
$106.3 million
, respectively. The majority of this amount was included within
Other assets
in our consolidated balance sheets. Our investment amount is substantially our maximum exposure to loss. As of March 31, 2015, Skysea Holding and its subsidiaries have not commenced operations.
We have determined that both Nautalia Viajes, S.L. ("Nautalia"), a small travel agency network, and Global Tour Operación, S.L. ("Global Tour"), a small tour operations business, in which we have a
19%
noncontrolling interest, are VIEs. We have determined that we are not the primary beneficiary of these entities as we do not have the power to direct the activities that most significantly impact the entities' economic performance. Accordingly, we do not consolidate these entities and we account for these investments under the equity method of accounting. As of
March 31, 2015
and
December 31, 2014
, the impact of these entities was not material to our consolidated financial statements.
Our share of income from investments accounted for under the equity method of accounting, including the entities discussed above, was
$9.2 million
and
$5.0 million
for the quarters ended
March 31, 2015
and
March 31, 2014
, respectively, and was recorded within
Other income (expense)
.
As of March 31, 2015 and December 31, 2014, our notes receivable balance reported within
Trade and other receivables, net
was
$75.4 million
and
$38.0 million
, respectively.
Note 6. Commitments and Contingencies
In January 2015, we entered into a financing arrangement for the US dollar financing of the fourth Oasis-class ship. Through the financing arrangement, we have the right, but not the obligation, to satisfy the obligations to be incurred upon delivery and acceptance of the vessel under the shipbuilding contract by assuming, at delivery and acceptance, the debt indirectly incurred by the shipbuilder during the construction of the ship. The amount assumed under this arrangement is not to exceed the US Dollar equivalent of
€931.2 million
, or approximately
$1.0 billion
, based on the exchange rate at
March 31, 2015
. The loan, upon assumption at the date of actual delivery, will amortize semi-annually and will mature
12 years
following delivery of the ship. At our election, interest on the loan will accrue either (1) at a fixed rate
3.82%
(inclusive of the applicable margin) or (2) at a floating rate equal to LIBOR plus
1.10%
.
8
Table of Contents
In February 2015, we reached conditional agreements with STX France to build
two
ships of a new generation of Celebrity Cruises ships, known as "Project Edge." The agreement is subject to certain conditions to effectiveness expected to occur later this year. The ships will each have a capacity of approximately
2,900
berths and are expected to enter service in the fourth quarter of 2018 and the first half of 2020.
As of
March 31, 2015
, the aggregate cost of our ships on order, not including the "Project Edge" ships and the TUI Cruises' ships on order, was approximately
$4.9 billion
, of which we had deposited
$554.2 million
as of such date. Approximately
25.1%
of the aggregate cost was exposed to fluctuations in the Euro exchange rate at
March 31, 2015
. (See Note 9.
Fair Value Measurements and Derivative Instruments
).
Litigation
As previously reported in our Annual Report on Form 10-K for the year ended
December 31, 2014
, a class action complaint was filed in June 2011 against Royal Caribbean Cruises Ltd. in the United States District Court for the Southern District of Florida on behalf of a purported class of stateroom attendants employed onboard Royal Caribbean International cruise vessels. The complaint alleged that the stateroom attendants were required to pay other crew members to help with their duties and that certain stateroom attendants were required to work back of house assignments without the ability to earn gratuities, in each case in violation of the U.S. Seaman’s Wage Act. In May 2012, the district court granted our motion to dismiss the complaint on the basis that the applicable collective bargaining agreement requires any such claims to be arbitrated. The United States Court of Appeals, 11th Circuit, affirmed the district court’s dismissal and denied the plaintiffs’ petition for re-hearing and re-hearing en banc. In October 2014, the United States Supreme Court denied the plaintiffs’ request to review the order compelling arbitration. Subsequently, approximately
575
crew members submitted demands for arbitration. The demands make substantially the same allegations as in the federal court complaint and are similarly seeking damages, wage penalties and interest in an indeterminate amount. Unlike the federal court complaint, the demands for arbitration are being brought individually by each of the crew members and not on behalf of a purported class of stateroom attendants. At this time, we are unable to estimate the possible impact of this matter on us. However, we believe the underlying claims made against us are without merit, and we intend to vigorously defend ourselves against them.
We are routinely involved in other claims typical within the cruise vacation industry. The majority of these claims are covered by insurance. We believe the outcome of such claims, net of expected insurance recoveries, will not have a material adverse impact on our financial condition or results of operations and cash flows.
Other
If (i) any person other than A. Wilhelmsen AS. and Cruise Associates and their respective affiliates (the “Applicable Group”) acquires ownership of more than
33%
of our common stock and the Applicable Group owns less of our common stock than such person, or (ii) subject to certain exceptions, during any
24
-month period, a majority of the Board is no longer comprised of individuals who were members of the Board on the first day of such period, we may be obligated to prepay indebtedness outstanding under the majority of our credit facilities, which we may be unable to replace on similar terms. Certain of our outstanding debt securities also contain change of control provisions that would be triggered by the acquisition of greater than
50%
of our common stock by a person other than a member of the Applicable Group coupled with a ratings downgrade. If this were to occur, it would have an adverse impact on our liquidity and operations.
Note 7. Shareholders’ Equity
During the first quarter of 2015, we declared and paid a cash dividend on our common stock of
$0.30
per share. During the first quarter of 2015, we also paid a cash dividend on our common stock of
$0.30
per share which was declared during the fourth quarter of 2014.
During the first quarter of 2014, we declared and paid a cash dividend on our common stock of
$0.25
per share. During the first quarter of 2014, we also paid a cash dividend on our common stock of
$0.25
per share which was declared during the fourth quarter of 2013.
Note 8. Changes in Accumulated Other Comprehensive Income (Loss)
The following table presents the changes in accumulated other comprehensive income (loss) by component for the quarter ended
March 31, 2015
and
2014
(in thousands):
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2015
Accumulated Other Comprehensive Income (Loss) for the Quarter Ended March 31, 2014
Changes
related to
cash flow
derivative
hedges
Changes in
defined
benefit plans
Foreign
currency
translation
adjustments
Accumulated other
comprehensive loss
Changes
related to
cash flow
derivative
hedges
Changes in
defined
benefit plans
Foreign
currency
translation
adjustments
Accumulated other
comprehensive loss
Accumulated comprehensive (loss) income at beginning of the year
$
(826,026
)
$
(31,207
)
$
(39,761
)
$
(896,994
)
$
43,324
$
(23,994
)
$
(13,659
)
$
5,671
Other comprehensive (loss) income before reclassifications
(315,597
)
(2,056
)
(31,544
)
(349,197
)
(57,352
)
(2,462
)
2,470
(57,344
)
Amounts reclassified from accumulated other comprehensive (loss) income
54,648
563
—
55,211
4,437
431
—
4,868
Net current-period other comprehensive (loss) income
(260,949
)
(1,493
)
(31,544
)
(293,986
)
(52,915
)
(2,031
)
2,470
(52,476
)
Ending balance
$
(1,086,975
)
$
(32,700
)
$
(71,305
)
$
(1,190,980
)
$
(9,591
)
$
(26,025
)
$
(11,189
)
$
(46,805
)
The following table presents reclassifications out of accumulated other comprehensive income (loss) for the quarter ended
March 31, 2015
and
2014
(in thousands):
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income
Details About Accumulated Other
Comprehensive Income (Loss) Components
Quarter Ended March 31, 2015
Quarter Ended March 31, 2014
Affected Line Item in Statements of
Comprehensive Income (Loss)
Loss on cash flow derivative hedges:
Cross currency swaps
$
—
$
(261
)
Interest expense, net of interest capitalized
Foreign currency forward contracts
(718
)
(449
)
Depreciation and amortization expenses
Foreign currency forward contracts
(238
)
(3,576
)
Other income (expense)
Foreign currency forward contracts
—
(57
)
Interest expense, net of interest capitalized
Fuel swaps
(53,692
)
(94
)
Fuel
(54,648
)
(4,437
)
Amortization of defined benefit plans:
Actuarial loss
(354
)
(222
)
Payroll and related
Prior service costs
(209
)
(209
)
Payroll and related
(563
)
(431
)
Total reclassifications for the period
$
(55,211
)
$
(4,868
)
9
Table of Contents
Note 9. Fair Value Measurements and Derivative Instruments
Fair Value Measurements
The estimated fair value of our financial instruments that are not measured at fair value, categorized based upon the fair value hierarchy, are as follows (in thousands):
Fair Value Measurements at March 31, 2015 Using
Fair Value Measurements at December 31, 2014 Using
Description
Total Carrying Amount
Total Fair Value
Level 1
(1)
Level 2
(2)
Level 3
(3)
Total Carrying Amount
Total Fair Value
Level 1
(1)
Level 2
(2)
Level 3
(3)
Assets:
Cash and cash equivalents
(4)
$
229,705
$
229,705
$
229,705
$
—
$
—
$
189,241
$
189,241
$
189,241
$
—
$
—
Total Assets
$
229,705
$
229,705
$
229,705
$
—
$
—
$
189,241
$
189,241
$
189,241
$
—
$
—
Liabilities:
Long-term debt (including current portion of long-term debt)
(5)
$
8,502,921
$
8,863,909
$
1,868,909
$
6,995,000
$
—
$
8,391,301
$
8,761,414
$
1,859,361
$
6,902,053
$
—
Total Liabilities
$
8,502,921
$
8,863,909
$
1,868,909
$
6,995,000
$
—
$
8,391,301
$
8,761,414
$
1,859,361
$
6,902,053
$
—
(1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
(2) Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company.
(3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of
March 31, 2015
and
December 31, 2014
.
(4) Consists of cash and marketable securities with original maturities of less than
90
days.
(5) Consists of unsecured revolving credit facilities, senior notes, senior debentures and term loans. Does not include our capital lease obligations.
Other Financial Instruments
The carrying amounts of accounts receivable, accounts payable, accrued interest and accrued expenses approximate fair value at
March 31, 2015
and
December 31, 2014
.
Assets and liabilities that are recorded at fair value have been categorized based upon the fair value hierarchy. The following table presents information about the Company’s financial instruments recorded at fair value on a recurring basis (in thousands):
Fair Value Measurements at March 31, 2015 Using
Fair Value Measurements at December 31, 2014 Using
Description
Total
Level 1
(1)
Level 2
(2)
Level 3
(3)
Total
Level 1
(1)
Level 2
(2)
Level 3
(3)
Assets:
Derivative financial instruments
(4)
$
131,128
$
—
$
131,128
$
—
$
63,981
$
—
$
63,981
$
—
Investments
(5)
$
5,575
5,575
—
—
$
5,531
5,531
—
—
Total Assets
$
136,703
$
5,575
$
131,128
$
—
$
69,512
$
5,531
$
63,981
$
—
Liabilities:
Derivative financial instruments
(6)
$
968,464
$
—
$
968,464
$
—
$
767,635
$
—
$
767,635
$
—
Total Liabilities
$
968,464
$
—
$
968,464
$
—
$
767,635
$
—
$
767,635
$
—
10
Table of Contents
(1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment.
(2) Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps, cross currency swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity, as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. Fair value for foreign currency collar options is determined by using standard option pricing models with inputs based on the options’ contract terms, such as exercise price and maturity, and readily available public market data, such as foreign exchange curves, foreign exchange volatility levels and discount rates. All derivative instrument fair values take into account the creditworthiness of the counterparty and the Company.
(3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of
March 31, 2015
and
December 31, 2014
.
(4) Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Please refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
(5) Consists of exchange-traded equity securities and mutual funds.
(6) Consists of foreign currency forward contracts, foreign currency collar options, interest rate swaps and fuel swaps. Please refer to the “Fair Value of Derivative Instruments” table for breakdown by instrument type.
The reported fair values are based on a variety of factors and assumptions. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of
March 31, 2015
or
December 31, 2014
, or that will be realized in the future, and do not include expenses that could be incurred in an actual sale or settlement.
We have master International Swaps and Derivatives Association (“ISDA”) agreements in place with our derivative instrument counterparties. These ISDA agreements provide for final close out netting with our counterparties for all positions in the case of default or termination of the ISDA agreement. We have determined that our ISDA agreements provide us with rights of setoff on the fair value of derivative instruments in a gain position and those in a loss position with the same counterparty. We have elected not to offset such derivative instrument fair values in our consolidated balance sheets.
As of
March 31, 2015
and
December 31, 2014
, no cash collateral was received or pledged under our ISDA agreements. See
Credit Related Contingent Features
for further discussion on contingent collateral requirements for our derivative instruments.
The following table presents information about the Company’s offsetting of financial assets under master netting agreements with derivative counterparties:
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
As of March 31, 2015
As of December 31, 2014
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
Gross Amount of Eligible Offsetting
Recognized
Derivative Liabilities
Cash Collateral
Received
Net Amount of
Derivative Assets
Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet
Gross Amount of Eligible Offsetting
Recognized
Derivative Assets
Cash Collateral
Received
Net Amount of
Derivative Assets
(In thousands of dollars)
Derivatives subject to master netting agreements
$
131,128
$
(128,020
)
$
—
$
3,108
$
63,981
$
(63,981
)
$
—
$
—
Total
$
131,128
$
(128,020
)
$
—
$
3,108
$
63,981
$
(63,981
)
$
—
$
—
The following table presents information about the Company’s offsetting of financial liabilities under master netting agreements with derivative counterparties:
11
Table of Contents
Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
As of March 31, 2015
As of December 31, 2014
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
Gross Amount of Eligible Offsetting
Recognized
Derivative Assets
Cash Collateral
Pledged
Net Amount of
Derivative Liabilities
Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet
Gross Amount of Eligible Offsetting
Recognized
Derivative Liabilities
Cash Collateral
Pledged
Net Amount of
Derivative Liabilities
(In thousands of dollars)
Derivatives subject to master netting agreements
$
(968,464
)
$
128,020
$
—
$
(840,444
)
$
(767,635
)
$
63,981
$
—
$
(703,654
)
Total
$
(968,464
)
$
128,020
$
—
$
(840,444
)
$
(767,635
)
$
63,981
$
—
$
(703,654
)
Concentrations of Credit Risk
We monitor our credit risk associated with financial and other institutions with which we conduct significant business and, to minimize these risks, we select counterparties with credit risks acceptable to us and we seek to limit our exposure to an individual counterparty. Credit risk, including but not limited to counterparty nonperformance under derivative instruments, our credit facilities and new ship progress payment guarantees, is not considered significant, as we primarily conduct business with large, well-established financial institutions, insurance companies and export credit agencies many of which we have long-term relationships with and which have credit risks acceptable to us or where the credit risk is spread out among a large number of counterparties. As of
March 31, 2015
, our exposure under our derivative instruments was approximately
$3.1 million
. As of
December 31, 2014
, we did not have any exposure under our derivative instruments. We do not anticipate nonperformance by any of our significant counterparties. In addition, we have established guidelines we follow regarding credit ratings and instrument maturities to maintain safety and liquidity. We do not normally require collateral or other security to support credit relationships; however, in certain circumstances this option is available to us.
Derivative Instruments
We are exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices. We manage these risks through a combination of our normal operating and financing activities and through the use of derivative financial instruments pursuant to our hedging practices and policies. The financial impact of these hedging instruments is primarily offset by corresponding changes in the underlying exposures being hedged. We achieve this by closely matching the amount, term and conditions of the derivative instrument with the underlying risk being hedged. Although certain of our derivative financial instruments do not qualify or are not accounted for under hedge accounting, we do not hold or issue derivative financial instruments for trading or other speculative purposes. We monitor our derivative positions using techniques including market valuations and sensitivity analyses.
We enter into various forward, swap and option contracts to manage our interest rate exposure and to limit our exposure to fluctuations in foreign currency exchange rates and fuel prices. These instruments are recorded on the balance sheet at their fair value and the vast majority are designated as hedges. We also have non-derivative financial instruments designated as hedges of our net investment in our foreign operations and investments.
At inception of the hedge relationship, a derivative instrument that hedges the exposure to changes in the fair value of a firm commitment or a recognized asset or liability is designated as a fair value hedge. A derivative instrument that hedges a forecasted transaction or the variability of cash flows related to a recognized asset or liability is designated as a cash flow hedge.
Changes in the fair value of derivatives that are designated as fair value hedges are offset against changes in the fair value of the underlying hedged assets, liabilities or firm commitments. Gains and losses on derivatives that are designated as cash flow hedges are recorded as a component of
Accumulated other comprehensive loss
until the underlying hedged transactions are recognized in earnings. The foreign currency transaction gain or loss of our non-derivative financial instruments and the changes in the fair value of derivatives designated as hedges of our net investment in foreign operations and investments are recognized as a component of
Accumulated other comprehensive loss
along with the associated foreign currency translation adjustment of the foreign operation.
On an ongoing basis, we assess whether derivatives used in hedging transactions are “highly effective” in offsetting changes in the fair value or cash flow of hedged items. We use the long-haul method to assess hedge effectiveness using regression analysis for each hedge relationship
12
Table of Contents
under our interest rate, foreign currency and fuel hedging programs. We apply the same methodology on a consistent basis for assessing hedge effectiveness to all hedges within each hedging program (i.e. interest rate, foreign currency and fuel). We perform regression analyses over an observation period of up to
three
years, utilizing market data relevant to the hedge horizon of each hedge relationship. High effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the changes in the fair values of the derivative instrument and the hedged item. The determination of ineffectiveness is based on the amount of dollar offset between the change in fair value of the derivative instrument and the change in fair value of the hedged item at the end of the reporting period. If it is determined that a derivative is not highly effective as a hedge or hedge accounting is discontinued, any change in fair value of the derivative since the last date at which it was determined to be effective is recognized in earnings. In addition, the ineffective portion of our highly effective hedges is immediately recognized in earnings and reported in
Other income (expense)
in our consolidated statements of comprehensive income (loss).
Cash flows from derivative instruments that are designated as fair value or cash flow hedges are classified in the same category as the cash flows from the underlying hedged items. In the event that hedge accounting is discontinued, cash flows subsequent to the date of discontinuance are classified within investing activities. Cash flows from derivative instruments not designated as hedging instruments are classified as investing activities.
We consider the classification of the underlying hedged item’s cash flows in determining the classification for the designated derivative instrument’s cash flows. We classify derivative instrument cash flows from hedges of benchmark interest rate or hedges of fuel expense as operating activities due to the nature of the hedged item. Likewise, we classify derivative instrument cash flows from hedges of foreign currency risk on our newbuild ship payments as investing activities and derivative instrument cash flows from hedges of foreign currency risk on debt payments as financing activities.
Interest Rate Risk
Our exposure to market risk for changes in interest rates relates to our long-term debt obligations including future interest payments. At
March 31, 2015
, approximately
28.2%
of our long-term debt was effectively fixed as compared to
28.5%
as of
December 31, 2014
. We use interest rate swap agreements to modify our exposure to interest rate movements and to manage our interest expense.
Market risk associated with our long-term fixed rate debt is the potential increase in fair value resulting from a decrease in interest rates. We use interest rate swap agreements that effectively convert a portion of our fixed-rate debt to a floating-rate basis to manage this risk. At
March 31, 2015
and
December 31, 2014
, we maintained interest rate swap agreements on the
$420.0 million
fixed rate portion of our
Oasis of the Seas
unsecured amortizing term loan and on the
$650.0 million
unsecured senior notes due 2022. The interest rate swap agreements on
Oasis of the Seas
debt effectively changed the interest rate on the balance of the unsecured term loan, which was
$245.0 million
as of
March 31, 2015
, from a fixed rate of
5.41%
to a LIBOR-based floating rate equal to LIBOR plus
3.87%
, currently approximately
4.20%
. The interest rate swap agreements on the
$650.0 million
unsecured senior notes effectively changed the interest rate of the unsecured senior notes from a fixed rate of
5.25%
to a LIBOR-based floating rate equal to LIBOR plus
3.63%
, currently approximately
3.89%
. These interest rate swap agreements are accounted for as fair value hedges.
Market risk associated with our long-term floating rate debt is the potential increase in interest expense from an increase in interest rates. We use interest rate swap agreements that effectively convert a portion of our floating-rate debt to a fixed-rate basis to manage this risk. At
March 31, 2015
and
December 31, 2014
, we maintained forward-starting interest rate swap agreements that hedge the anticipated unsecured amortizing term loan that will finance our purchase of
Anthem of the Seas
. Forward-starting interest rate swaps hedging the
Anthem of the Seas
loan will effectively convert the interest rate for
$725.0 million
of the anticipated loan balance from LIBOR plus
1.30%
to a fixed rate of
3.86%
(inclusive of margin) beginning in April 2015. These interest rate swap agreements are accounted for as cash flow hedges.
In addition, at
March 31, 2015
and
December 31, 2014
, we maintained interest rate swap agreements on our
Celebrity Reflection
term loan. Our interest rate swap agreements effectively converted the interest rate on a portion of the
Celebrity Reflection
unsecured amortizing term loan balance of approximately
$545.4 million
from LIBOR plus
0.40%
to a fixed rate (including applicable margin) of
2.85%
through the term of the loan. Furthermore, at
March 31, 2015
and
December 31, 2014
, we maintained interest rate swap agreements on our
Quantum of the Seas
term loan. Our interest rate swap agreements effectively converted the interest rate on a portion of the
Quantum of the Seas
unsecured amortizing term loan balance of approximately
$735.0 million
from LIBOR plus
1.30%
to a fixed rate of
3.74%
(inclusive of margin) through the term of the loan. These interest rate swap agreements are accounted for as cash flow hedges.
The notional amount of interest rate swap agreements related to outstanding debt and on our current unfunded financing arrangements as of
March 31, 2015
and
December 31, 2014
was
$2.9 billion
.
Foreign Currency Exchange Rate Risk
Derivative Instruments
13
Table of Contents
Our primary exposure to foreign currency exchange rate risk relates to our ship construction contracts denominated in Euros, our foreign currency denominated debt and our international business operations. We enter into foreign currency forward contracts, collar options and cross currency swap agreements to manage portions of the exposure to movements in foreign currency exchange rates. As of
March 31, 2015
, the aggregate cost of our ships on order, not including the "Project Edge" ships and the TUI Cruises' ships on order, was approximately
$4.9 billion
, of which we had deposited
$554.2 million
as of such date. Approximately
25.1%
and
28.8%
of the aggregate cost of the ships under construction was exposed to fluctuations in the Euro exchange rate at
March 31, 2015
and
December 31, 2014
, respectively. The majority of our foreign currency forward contracts, collar options and cross currency swap agreements are accounted for as cash flow, fair value or net investment hedges depending on the designation of the related hedge.
On a regular basis, we enter into foreign currency forward contracts and, from time to time, we utilize cross-currency swap agreements to minimize the volatility resulting from the remeasurement of net monetary assets and liabilities denominated in a currency other than our functional currency or the functional currencies of our foreign subsidiaries. During the
first
quarter of
2015
, we maintained an average of approximately
$398.2 million
of these foreign currency forward contracts. These instruments are not designated as hedging instruments. Changes in the fair value of the foreign currency forward contracts resulted in a (loss) gain, of approximately
$(28.1) million
and
$1.9 million
, respectively, during the quarter ended
March 31, 2015
and
March 31, 2014
, respectively, that were recognized in earnings within
Other income (expense)
in our consolidated statements of comprehensive income (loss).
We consider our investments in our foreign operations to be denominated in relatively stable currencies and of a long-term nature. As of
March 31, 2015
, we maintained foreign currency forward contracts of
€415.6 million
, or approximately
$446.4 million
based on the exchange rate at
March 31, 2015
, and designated them as hedges of a portion of our net investments in Pullmantur and TUI Cruises. These forward currency contracts mature in April 2016.
The notional amount of outstanding foreign exchange contracts including our forward contracts and collar options as of
March 31, 2015
and
December 31, 2014
was
$3.1 billion
and
$3.0 billion
, respectively.
Non-Derivative Instruments
We also address the exposure of our investments in foreign operations by denominating a portion of our debt in our subsidiaries’ and investments’ functional currencies and designating it as a hedge of these subsidiaries and investments. We had designated debt as a hedge of our net investments in Pullmantur and TUI Cruises of approximately
€75.8 million
and
€139.4 million
, or approximately
$81.5 million
and
$168.7 million
, as of
March 31, 2015
and
December 31, 2014
, respectively.
Fuel Price Risk
Our exposure to market risk for changes in fuel prices relates primarily to the consumption of fuel on our ships. We use fuel swap agreements to mitigate the financial impact of fluctuations in fuel prices.
Our fuel swap agreements are accounted for as cash flow hedges. At
March 31, 2015
, we have hedged the variability in future cash flows for certain forecasted fuel transactions occurring through 2018. As of
March 31, 2015
and
December 31, 2014
, we had the following outstanding fuel swap agreements:
Fuel Swap Agreements
As of March 31, 2015
As of December 31, 2014
(metric tons)
2015
539,000
806,000
2016
805,000
802,000
2017
598,000
525,000
2018
300,000
226,000
14
Table of Contents
Fuel Swap Agreements
As of March 31, 2015
As of December 31, 2014
(% hedged)
Projected fuel purchases:
2015
52
%
58
%
2016
55
%
55
%
2017
40
%
35
%
2018
20
%
15
%
At
March 31, 2015
and
December 31, 2014
,
$220.8 million
and
$223.1 million
, respectively, of estimated unrealized net loss associated with our cash flow hedges pertaining to fuel swap agreements were expected to be reclassified to earnings from
Accumulated other comprehensive loss
within the next twelve months. Reclassification is expected to occur as the result of fuel consumption associated with our hedged forecasted fuel purchases.
The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets were as follows:
Fair Value of Derivative Instruments
Asset Derivatives
Liability Derivatives
Balance Sheet Location
As of March 31, 2015
As of December 31, 2014
Balance Sheet Location
As of March 31, 2015
As of December 31, 2014
Fair Value
Fair Value
Fair Value
Fair Value
(In thousands)
Derivatives designated as hedging instruments under ASC 815-20
(1)
Interest rate swaps
Other assets
$
821
$
—
Other long-term liabilities
$
80,429
$
65,768
Foreign currency forward contracts
Derivative financial instruments
—
—
Derivative financial instruments
28,368
17,619
Foreign currency forward contracts
Other assets
130,292
63,981
Other long-term liabilities
318,789
164,627
Foreign currency collar options
Derivative financial instruments
—
—
Derivative financial instruments
69,857
21,855
Fuel swaps
Derivative financial instruments
—
—
Derivative financial instruments
200,402
227,512
Fuel swaps
Other assets
15
—
Other long-term liabilities
235,739
270,254
Total derivatives designated as hedging instruments under 815-20
$
131,128
$
63,981
$
933,584
$
767,635
Derivatives not designated as hedging instruments under ASC 815-20
Fuel swaps
Derivative financial instruments
—
—
Derivative financial instruments
19,624
—
Fuel swaps
Other Assets
—
—
Other long-term liabilities
15,256
—
Total derivatives not designated as hedging instruments under 815-20
—
—
34,880
—
Total derivatives
$
131,128
$
63,981
$
968,464
$
767,635
(1)
Accounting Standard Codification 815-20 “
Derivatives and Hedging.”
15
Table of Contents
The carrying value and line item caption of non-derivative instruments designated as hedging instruments recorded within our consolidated balance sheets were as follows:
Carrying Value
Non-derivative instrument designated as
hedging instrument under ASC 815-20
Balance Sheet Location
As of March 31, 2015
As of December 31, 2014
(In thousands)
Foreign currency debt
Long-term debt
$
81,451
$
168,718
$
81,451
$
168,718
The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statements of comprehensive income (loss) was as follows:
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships
Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item
Amount of Gain (Loss)
Recognized in
Income on Derivative
Amount of Gain (Loss)
Recognized in
Income on Hedged Item
Quarter Ended March 31, 2015
Quarter Ended March 31, 2014
Quarter Ended March 31, 2015
Quarter Ended March 31, 2014
(In thousands)
Interest rate swaps
Interest expense, net of interest capitalized
$
2,976
$
3,069
$
3,882
$
5,542
Interest rate swaps
Other income (expense)
15,152
12,510
(12,341
)
(11,435
)
$
18,128
$
15,579
$
(8,459
)
$
(5,893
)
The effect of derivative instruments qualifying and designated as cash flow hedging instruments on the consolidated financial statements was as follows:
Derivatives
under ASC 815-20 Cash Flow
Hedging
Relationships
Amount of Gain (Loss) Recognized in
Accumulated Other
Comprehensive Income (Loss) on Derivative
(Effective Portion)
Location of
Gain (Loss)
Reclassified
from
Accumulated
Other Comprehensive
Loss into Income
(Effective
Portion)
Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) into Income (Effective Portion)
Location of Gain (Loss)
Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
Quarter Ended March 31, 2015
Quarter Ended March 31, 2014
Quarter Ended March 31, 2015
Quarter Ended March 31, 2014
Quarter Ended March 31, 2015
Quarter Ended March 31, 2014
(In thousands)
Cross currency swaps
$
—
$
—
Interest expense, net of interest capitalized
$
—
$
(261
)
Other income (expense)
$
—
$
—
Interest rate swaps
(29,028
)
(34,525
)
Other income (expense)
—
—
Other income (expense)
38
(19
)
Foreign currency forward contracts
(172,822
)
1,195
Depreciation and amortization expenses
(718
)
(449
)
Other income (expense)
—
(20
)
Foreign currency forward contracts
—
—
Other income (expense)
(238
)
(3,576
)
Other income (expense)
—
—
Foreign currency forward contracts
—
—
Interest expense, net of interest capitalized
—
(57
)
Other income (expense)
—
—
Foreign currency collar options
(64,833
)
(2,607
)
Depreciation and amortization expenses
—
—
Other income (expense)
—
—
Fuel swaps
(48,914
)
(21,415
)
Fuel
(53,692
)
(94
)
Other income (expense)
182
(1,632
)
$
(315,597
)
$
(57,352
)
$
(54,648
)
$
(4,437
)
$
220
$
(1,671
)
16
Table of Contents
The effect of non-derivative instruments qualifying and designated as net investment hedging instruments on the consolidated financial statements was as follows:
Amount of Gain (Loss) Recognized in Other Comprehensive Income (Loss) (Effective Portion)
Location of Gain (Loss) in Income
(Ineffective
Portion and Amount Excluded from Effectiveness
Testing)
Amount of Gain (Loss) Recognized in Income
(Ineffective Portion and Amount Excluded from
Effectiveness Testing)
Non-derivative instruments under ASC 815-20 Net
Investment Hedging Relationships
Quarter Ended March 31, 2015
Quarter Ended March 31, 2014
Quarter Ended March 31, 2015
Quarter Ended March 31, 2014
(In thousands)
Foreign Currency Debt
$
12,137
$
4,374
Other income (expense)
$
—
$
—
$
12,137
$
4,374
$
—
$
—
The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows:
Amount of Gain (Loss) Recognized in Income on Derivatives
Derivatives Not
Designated as Hedging
Instruments under ASC
815-20
Location of
Gain (Loss) Recognized in
Income on Derivatives
Quarter Ended March 31, 2015
Quarter Ended March 31, 2014
(In thousands)
Foreign currency forward contracts
Other income (expense)
$
(28,083
)
$
1,881
Fuel swaps
Other income (expense)
(129
)
(1,222
)
$
(28,212
)
$
659
Credit Related Contingent Features
Our current interest rate derivative instruments may require us to post collateral if our Standard & Poor’s and Moody’s credit ratings remain below specified levels. Specifically, if on the fifth anniversary of entering into a derivative transaction or on any succeeding fifth-year anniversary our credit ratings for our senior unsecured debt were to be rated below
BBB-
by Standard & Poor’s and
Baa3
by Moody’s, then each counterparty to such derivative transaction with whom we are in a net liability position that exceeds the applicable minimum call amount may demand that we post collateral in an amount equal to the net liability position. The amount of collateral required to be posted following such event will change each time our net liability position increases or decreases by more than the applicable minimum call amount. If our credit rating for our senior unsecured debt is subsequently equal to or above BBB- by Standard & Poor’s or Baa3 by Moody’s, then any collateral posted at such time will be released to us and we will no longer be required to post collateral unless we meet the collateral trigger requirement at the next fifth-year anniversary. Currently, our senior unsecured debt credit rating is
BB
with a positive outlook by Standard & Poor’s and
Ba1
with a stable outlook by Moody’s. We currently have five interest rate derivative hedges that have a term of at least
five
years. The aggregate fair values of all derivative instruments with such credit-related contingent features in net liability positions as of
March 31, 2015
and
December 31, 2014
were
$80.4 million
and
$65.8 million
, respectively, which do not include the impact of any such derivatives in net asset positions. The earliest that any of the
five
interest rate derivative hedges will reach their fifth anniversary is November 2016. Therefore, as of
March 31, 2015
, we were not required to post collateral for any of our derivative transactions.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Note Concerning Forward-Looking Statements
The discussion under this caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this document includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including statements regarding guidance (including our expectations for the
second
quarter and full year of
2015
and our earnings and yield estimates for
2015
set forth under the heading "Outlook" below and expectations regarding the timing and results of our Double-Double Program), business and industry prospects or future results of operations or financial position, made in this Quarterly Report on Form 10-Q are forward-looking. Words such as "anticipate," "believe," "could," "estimate," "expect," "goal," "intend," "may," "plan," "project," "seek," "should," "will" and similar expressions are intended to further identify any of these forward-looking statements. Forward-looking statements reflect management's current expectations but they are based on judgments and are inherently uncertain. Furthermore, they are
17
Table of Contents
subject to risks, uncertainties and other factors that could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking statements. Examples of these risks, uncertainties and other factors include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended
December 31, 2014
and, in particular, the risks discussed under the caption "Risk Factors" in Part I, Item 1A of that report.
All forward-looking statements made in this Quarterly Report on Form 10-Q speak only as of the date of this document. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Overview
The discussion and analysis of our financial condition and results of operations has been organized to present the following:
•
a review of our financial presentation, including discussion of certain operational and financial metrics we utilize to assist us in managing our business;
•
a discussion of our results of operations for the quarter ended
March 31, 2015
compared to the same period in
2014
;
•
a discussion of our business outlook, including our expectations for selected financial items for the
second
quarter and full year of
2015
; and
•
a discussion of our liquidity and capital resources, including our future capital and contractual commitments and potential funding sources.
Critical Accounting Policies
Valuation of Goodwill, Indefinite-Lived Intangible Assets and Long-Lived Assets
Pullmantur is a brand targeted primarily at the Spanish, Portuguese and Latin American markets, with an increasing focus on Latin America. The persistent economic instability in these markets has created significant uncertainties in forecasting operating results and future cash flows used in our impairment analyses. We continue to monitor economic events in these markets for their potential impact on Pullmantur’s business and valuation. However, based on our most recent projections, we do not believe an interim impairment evaluation of Pullmantur’s goodwill or trademarks and trade names is warranted as of
March 31, 2015
.
If there are changes to the projected future cash flows used in the impairment analyses, especially in Net Yields, or if an anticipated transfer of a vessel from one of our other cruise brands to the Pullmantur fleet does not take place, it is reasonably possible that an impairment charge of Pullmantur's reporting unit’s goodwill and trademarks and trade names may be required. Of these factors, the planned transfer of a vessel to the Pullmantur fleet is most significant to the projected future cash flows. If the transfer does not occur, we will likely fail step one of the the goodwill impairment test and record an impairment loss related to our trademarks and tradenames. We will continue to monitor these intangible assets for potential impairment and perform interim testing of our goodwill, trademark or trade names if deemed necessary. As of
March 31, 2015
, the carrying amounts of goodwill and trademarks and trade names attributable to our Pullmantur reporting unit were
$118.6 million
and
$166.9 million
, respectively.
For a discussion of our critical accounting policies, refer to Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
within our Annual Report on Form 10-K for the year ended
December 31, 2014
.
Seasonality
Our revenues are seasonal based on demand for cruises. Demand is strongest for cruises during the Northern Hemisphere’s summer months and holidays. In order to mitigate the impact of the winter weather in the Northern Hemisphere and to capitalize on the summer season in the Southern Hemisphere, our brands have focused on deployment to Australia, Latin America and Asia during that period.
Financial Presentation
Description of Certain Line Items
18
Table of Contents
Revenues
Our revenues are comprised of the following:
•
Passenger ticket revenues
, which consist of revenue recognized from the sale of passenger tickets and the sale of air
transportation to and from our ships; and
•
Onboard and other revenues
, which consist primarily of revenues from the sale of goods and/or services onboard our
ships not included in passenger ticket prices, cancellation fees, sales of vacation protection insurance and pre- and post-cruise tours. Additionally, revenue related to Pullmantur’s travel agency network, land-based tours and air charter business to third parties are included in
Onboard and other revenues
through March 31, 2014, the date of the sale of Pullmantur's non-core businesses.
Onboard and other revenues
include revenues we receive from independent third party concessionaires that pay us a
percentage of their revenues in exchange for the right to provide selected goods and/or services onboard our ships as well as revenues received for procurement and management related services we perform on behalf of our unconsolidated affiliates.
Cruise Operating Expenses
Our cruise operating expenses are comprised of the following:
•
Commissions, transportation and other expenses
, which consist of those costs directly associated with passenger ticket
revenues, including travel agent commissions, air and other transportation expenses, port costs that vary with passenger head counts and related credit card fees;
•
Onboard and other expenses
, which consist of the direct costs associated with onboard and other revenues, including
the costs of products sold onboard our ships, vacation protection insurance premiums, costs associated with pre- and post-cruise tours and related credit card fees as well as the minimal costs associated with concession revenues, as the costs are mostly incurred by third-party concessionaires and costs incurred for the procurement and management related services we perform on behalf of our unconsolidated affiliates;
•
Payroll and related expenses
, which consist of costs for shipboard personnel (costs associated with our shoreside personnel are included in
Marketing, selling and administrative expenses
);
•
Food expenses
, which include food costs for both guests and crew;
•
Fuel expenses
, which include fuel and related delivery and storage costs, including the financial impact of fuel swap
agreements; and
•
Other operating expenses
, which consist primarily of operating costs such as repairs and maintenance, port costs that do not vary with passenger head counts, vessel related insurance and entertainment. Additionally, costs associated with Pullmantur’s travel agency network, land-based tours and air charter business to third parties are included in O
ther operating
expenses through March 31, 2014, the date of the sale of Pullmantur's non-core businesses.
We do not allocate payroll and related expenses, food expenses, fuel expenses or other operating expenses to the expense categories attributable to passenger ticket revenues or onboard and other revenues since they are incurred to provide the total cruise vacation experience.
Selected Operational and Financial Metrics
We utilize a variety of operational and financial metrics which are defined below to evaluate our performance and financial condition. As discussed in more detail herein, certain of these metrics are non-GAAP financial measures, which we believe provide useful information to investors as a supplement to our consolidated financial statements, which are prepared and presented in accordance with GAAP. The presentation of non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Adjusted Earnings per Share
represents Adjusted Net Income divided by weighted average shares outstanding or by diluted weighted average shares outstanding, as applicable. We believe that this non-GAAP measure is meaningful when assessing our performance on a comparative basis.
19
Table of Contents
Adjusted Net Income
represents net income excluding certain items that we believe adjusting for is meaningful when assessing our performance on a comparative basis. For the periods presented, these items included restructuring charges, other costs related to our profitability initiatives and the estimated impact of the divested Pullmantur non-core businesses for periods prior to the sale transaction. The estimated impact of the divested Pullmantur non-core businesses was arrived at by adjusting the net income (loss) of these businesses for the ownership percentage we retained, as well as for intercompany transactions that are no longer eliminated in our consolidated statements of comprehensive income (loss) subsequent to the sales transaction.
Available Passenger Cruise Days
(“APCD”) is our measurement of capacity and represents double occupancy per cabin multiplied by the number of cruise days for the period. We use this measure to perform capacity and rate analysis to identify our main non-capacity drivers that cause our cruise revenue and expenses to vary.
Gross Cruise Costs
represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses.
Gross Yields
represent total revenues per APCD.
Net Cruise Costs
and
Net Cruise Costs Excluding Fuel
represent Gross Cruise Costs excluding commissions, transportation and other expenses and onboard and other expenses and, in the case of Net Cruise Costs Excluding Fuel, fuel expenses (each of which is described above under the
Description of Certain Line Items
heading). In measuring our ability to control costs in a manner that positively impacts net income, we believe changes in Net Cruise Costs and Net Cruise Costs Excluding Fuel to be the most relevant indicators of our performance. A reconciliation of historical Gross Cruise Costs to Net Cruise Costs and Net Cruise Costs Excluding Fuel is provided below under
Results of Operations
. We have not provided a quantitative reconciliation of projected Gross Cruise Costs to projected Net Cruise Costs and projected Net Cruise Costs Excluding Fuel due to the significant uncertainty in projecting the costs deducted to arrive at these measures. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful. For the periods prior to the sale of the Pullmantur non-core businesses, Net Cruise Costs excludes the estimated impact of these divested businesses. Net Cruise Costs also excludes initiative costs reported within
Marketing, selling and administrative expenses
.
Net Debt-to-Capital
is a ratio which represents total long-term debt, including the current portion of long-term debt, less cash and cash equivalents (“Net Debt”) divided by the sum of Net Debt and total shareholders’ equity. We believe Net Debt and Net Debt-to-Capital, along with total long-term debt and shareholders’ equity, are useful measures of our capital structure. A reconciliation of historical Debt-to-Capital to Net Debt-to-Capital is provided below under
Results of Operations.
Net Revenues
represent total revenues less commissions, transportation and other expenses and onboard and other expenses (each of which is described above under the
Description of Certain Line Items
heading). For the periods prior to the sale of the Pullmantur non-core businesses, we have presented Net Revenues excluding the estimated impact of these divested businesses.
Net Yields
represent Net Revenues per APCD. We utilize Net Revenues and Net Yields to manage our business on a day-to-day basis as we believe that it is the most relevant measure of our pricing performance because it reflects the cruise revenues earned by us net of our most significant variable costs, which are commissions, transportation and other expenses and onboard and other expenses. A reconciliation of historical Gross Yields to Net Yields is provided below under
Results of Operations
. We have not provided a quantitative reconciliation of projected Gross Yields to projected Net Yields due to the significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures would be meaningful. For the periods prior to the sale of the Pullmantur non-core businesses, Net Yields excludes the estimated impact of these divested businesses.
Occupancy
, in accordance with cruise vacation industry practice, is calculated by dividing Passenger Cruise Days by APCD. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.
Passenger Cruise Days
represent the number of passengers carried for the period multiplied by the number of days of their respective cruises.
We believe Net Yields, Net Cruise Costs and Net Cruise Costs Excluding Fuel are our most relevant non-GAAP financial measures. However, a significant portion of our revenue and expenses are denominated in currencies other than the United States dollar. Because our reporting currency is the United States dollar, the value of these revenues and expenses can be affected by changes in currency exchange rates. Although such changes in local currency prices is just one of many elements impacting our revenues and expenses, it can be an important element. For this reason, we also monitor Net Yields, Net Cruise Costs and Net Cruise Costs Excluding Fuel as if the current periods’ currency exchange rates had remained constant with the comparable prior periods’ rates, or on a “Constant Currency” basis.
20
Table of Contents
It should be emphasized that Constant Currency is primarily used for comparing short-term changes and/or projections. Over the longer term, changes in guest sourcing and shifting the amount of purchases between currencies can significantly change the impact of the purely currency-based fluctuations.
The use of certain significant non-GAAP measures, such as Net Yields, Net Cruise Costs and Net Cruise Costs Excluding Fuel, allows us to perform capacity and rate analysis to separate the impact of known capacity changes from other less predictable changes which affect our business. We believe these non-GAAP measures provide expanded insight to measure revenue and cost performance in addition to the standard United States GAAP based financial measures. There are no specific rules or regulations for determining non-GAAP and Constant Currency measures, and as such, there exists the possibility that they may not be comparable to other companies within the industry.
Results of Operations
Summary
Our net income and Adjusted Net Income for the
first
quarter of
2015
were
$45.2 million
, or
$0.20
per share on a diluted basis, as compared to net income and Adjusted Net Income of
$26.5 million
and
$46.1 million
, or
$0.12
and
$0.21
per share on a diluted basis, respectively, for the
first
quarter of
2014
.
Significant items for the first quarter of
2015
include:
•
An unfavorable effect of changes in foreign currency exchange rates related to our passenger ticket and onboard and other revenue transactions denominated in currencies other than the United States dollar, resulting in a decrease to total revenues of
$82.3 million
for the
quarter ended March 31, 2015
as compared to the same period in
2014
.
•
A favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar, resulting in a decrease to cruise operating expenses of
$32.4 million
for the
quarter ended March 31, 2015
as compared to the same period in
2014
;
•
A decrease of
$35.0 million
and
$32.2 million
to total revenues and cruises operating expenses, respectively, for the
quarter ended March 31, 2015
as compared to the same period in
2014
due to Pullmantur's non-core businesses that were sold in 2014;
•
Total revenues, excluding the unfavorable effect of changes in foreign currency exchange rates and the decrease in revenues from the sale of Pullmantur’s non-core businesses discussed above, increased
2.4%
for the quarter ended March 31, 2015 as compared to the same period in 2014. The increase was primarily due to a
3.6%
increase in capacity, net of the unfavorable impact of the change in our voyage proration, partially offset by a decrease in ticket prices for Caribbean sailings;
•
Total Cruise operating expenses, excluding the favorable effect of changes in foreign currency exchange rates and the decrease in cruise operating expenses from the sale of Pullmantur's non-core businesses discussed above, decreased
1.3%
for the
quarter ended March 31, 2015
from the corresponding period in
2014
. The decrease was primarily due to a decrease in fuel prices, mostly offset by the increase in capacity discussed above, net of the favorable impact of the change in our voyage proration; and
•
As of September 30, 2014, we changed our voyage recognition methodology and recognize passenger ticket revenues, revenues from onboard and other goods and services and all associated cruise operating costs for all of our uncompleted voyages on a pro-rata basis. The effect of the change is a decrease to net income of
$32.7 million
for the quarter ended March 31, 2015 as compared to the same period in 2014.
Other Items
•
In March 2015, we announced the pending sale of
Splendour of the Seas
to TUI Cruises GmbH, our
50%
-owned joint venture. The sale will be completed for
€188 million
in April 2016 in order to retain the future revenues to be generated for sailings through that date. After the sale, TUI Cruises GmbH will lease the ship to Thomson Cruises, which will operate the ship. The purchase price will be financed by us under a secured credit agreement to be repaid over
10 years
. The resulting term loan will be
50%
guaranteed by TUI AG, our joint venture partner, and will be secured by a first mortgage on the ship. Interest will accrue at the rate of
6.25%
per annum. We executed certain forward contracts to lock
21
Table of Contents
in the sales price of the ship at approximately
$213 million
. We expect to recognize a gain on the sale, which we do not expect will have a material effect to our consolidated financial statements.
•
In April 2015, we took delivery of
Anthem of the Seas
. To finance the purchase, we borrowed
$742.1 million
under a previously committed 12-year unsecured term loan, which is
95%
guaranteed by Hermes. See Note 4.
Long-Term Debt
for further information.
Operating results for the
quarter ended March 31, 2015
compared to the same period in
2014
are shown in the following table (in thousands, except per share data):
Quarter Ended March 31,
2015
2014
% of Total
Revenues
% of Total
Revenues
Passenger ticket revenues
$
1,306,779
72.0
%
$
1,348,203
71.4
%
Onboard and other revenues
508,820
28.0
%
539,021
28.6
%
Total revenues
1,815,599
100.0
%
1,887,224
100.0
%
Cruise operating expenses:
Commissions, transportation and other
324,418
17.9
%
325,865
17.3
%
Onboard and other
116,239
6.4
%
123,032
6.5
%
Payroll and related
211,591
11.7
%
210,801
11.2
%
Food
119,786
6.6
%
118,080
6.3
%
Fuel
205,276
11.3
%
244,459
13.0
%
Other operating
245,307
13.5
%
281,743
14.9
%
Total cruise operating expenses
1,222,617
67.3
%
1,303,980
69.1
%
Marketing, selling and administrative expenses
286,832
15.8
%
290,307
15.4
%
Depreciation and amortization expenses
200,468
11.0
%
193,735
10.3
%
Restructuring charges
—
—
1,736
0.1
%
Operating Income
105,682
5.8
%
97,466
5.2
%
Other income (expense):
Interest income
3,737
0.2
%
3,276
0.2
%
Interest expense, net of interest capitalized
(70,159
)
(3.9
)%
(68,571
)
(3.6
)%
Other income (expense)
5,970
0.3
%
(5,714
)
(0.3
)%
(60,452
)
(3.3
)%
(71,009
)
(3.8
)%
Net Income
$
45,230
2.5
%
$
26,457
1.4
%
Diluted Earnings per Share
$
0.20
$
0.12
Adjusted Net Income and Adjusted Earnings per Share were calculated as follows (in thousands, except per share data):
22
Table of Contents
Quarter Ended March 31,
2015
2014
Adjusted Net Income
$
45,230
$
46,119
Net income
45,230
26,457
Net Adjustments to Net Income- Increase
$
—
$
19,662
Adjustments to Net Income:
Restructuring charges
$
—
$
1,736
Other initiative costs
—
6,913
Estimated impact of divested businesses prior to sales transaction
—
11,013
Net Adjustments to Net Income- Increase
$
—
$
19,662
Basic:
Earnings per Share
$
0.21
$
0.12
Adjusted Earnings per Share
$
0.21
$
0.21
Diluted:
Earnings per Share
$
0.20
$
0.12
Adjusted Earnings per Share
$
0.20
$
0.21
Weighted-Average Shares Outstanding:
Basic
219,626
221,295
Diluted
220,842
222,671
Selected statistical information is shown in the following table:
Quarter Ended March 31,
2015
2014
Passengers Carried
1,335,518
1,278,234
Passenger Cruise Days
9,214,643
8,853,637
APCD
8,778,945
8,473,250
Occupancy
105.0
%
104.5
%
Gross Yields and Net Yields were calculated as follows (in thousands, except APCD and Yields):
23
Table of Contents
Quarter Ended March 31,
2015
2015 On a Constant Currency Basis
2014
Passenger ticket revenues
$
1,306,779
$
1,378,845
$
1,348,203
Onboard and other revenues
508,820
519,085
539,021
Total revenues
1,815,599
1,897,930
1,887,224
Less:
Commissions, transportation and other
324,418
339,430
325,865
Onboard and other
116,239
119,264
123,032
Net Revenues including divested businesses
1,374,942
1,439,236
1,438,327
Less:
Net Revenues related to divested businesses prior to sales transaction
—
—
35,656
Net Revenues
$
1,374,942
$
1,439,236
$
1,402,671
APCD
8,778,945
8,778,945
8,473,250
Gross Yields
$
206.81
$
216.19
$
222.73
Net Yields
$
156.62
$
163.94
$
165.54
Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs Excluding Fuel were calculated as follows (in thousands, except APCD and costs per APCD):
Quarter Ended March 31,
2015
2015 On a Constant Currency Basis
2014
Total cruise operating expenses
$
1,222,617
$
1,255,029
$
1,303,980
Marketing, selling and administrative expenses
286,832
296,331
290,307
Gross Cruise Costs
1,509,449
1,551,360
1,594,287
Less:
Commissions, transportation and other
324,418
339,430
325,865
Onboard and other
116,239
119,264
123,032
Net Cruise Costs including divested businesses
1,068,792
1,092,666
1,145,390
Less:
Net Cruise Costs related to divested businesses prior to sales transaction
—
—
47,854
Other initiative costs included within Marketing, selling and administrative expenses
—
—
5,234
Net Cruise Costs
1,068,792
1,092,666
1,092,302
Less:
Fuel
205,276
206,508
244,459
Net Cruise Costs Excluding Fuel
$
863,516
$
886,158
$
847,843
APCD
8,778,945
8,778,945
8,473,250
Gross Cruise Costs per APCD
$
171.94
$
176.71
$
188.16
Net Cruise Cost per APCD
$
121.74
$
124.46
$
128.91
Net Cruise Costs Excluding Fuel per APCD
$
98.36
$
100.94
$
100.06
Net Debt-to-Capital was calculated as follows (in thousands):
24
Table of Contents
As of
March 31,
December 31,
2015
2014
Long-term debt, net of current portion
$
7,470,260
$
7,644,318
Current portion of long-term debt
1,089,345
799,630
Total debt
8,559,605
8,443,948
Less: Cash and cash equivalents
229,705
189,241
Net Debt
$
8,329,900
$
8,254,707
Total shareholders’ equity
$
7,973,910
$
8,284,359
Total debt
8,559,605
8,443,948
Total debt and shareholders’ equity
$
16,533,515
$
16,728,307
Debt-to-Capital
51.8
%
50.5
%
Net Debt
$
8,329,900
$
8,254,707
Net Debt and shareholders’ equity
$
16,303,810
$
16,539,066
Net Debt-to-Capital
51.1
%
49.9
%
2015
Outlook
On April 20, 2015, we announced the following
second
quarter and full year
2015
guidance based on fuel pricing, interest rates and currency exchange rates at that time:
Full Year
2015
As Reported
Constant Currency
Net Yields
(0.5%) to (2.0%)
2.5% to 4.0%
Net Cruise Costs per APCD
(5.5%) to (6.5%)
(3.5%) to (4.5%)
Net Cruise Costs per APCD, Excluding Fuel
(2.5%) to (3.5%)
Flat to down (1%)
Capacity Increase
5.5%
Depreciation and Amortization
$830 to $840 million
Interest Expense, net
$260 to $270 million
Fuel Consumption (metric tons)
1,382,000
Fuel Expenses
$834 million
Percent Hedged (fwd consumption)
52%
Impact of 10% change in fuel prices
$22 million
Adjusted Earnings per Share-Diluted
$4.45 to $4.65
Second
Quarter
2015
As Reported
Constant Currency
Net Yields
Approx. (1.5%)
Approx. 3.5%
Net Cruise Costs per APCD
Approx. (3.0%)
Flat to slightly down
Net Cruise Costs per APCD, Excluding Fuel
Approx. 1.0%
Approx. 4.5%
Capacity Increase
5.2%
Depreciation and Amortization
$200 to $210 million
Interest Expense, net
$70 to $80 million
Fuel Consumption (metric tons)
344,000
Fuel Expenses
$213 million
Percent Hedged (fwd consumption)
52%
Impact of 10% change in fuel prices
$7 million
Adjusted Earnings per Share-Diluted
Approx. $0.70
25
Table of Contents
Volatility in foreign currency exchange rates affects the US Dollar value of our earnings. Based on our highest net exposure for each quarter and the full year 2015, the top five foreign currencies are ranked below. For example, the British Pound is the most impactful in all quarters, except in the first quarter of 2015 where it is the fourth most impactful. The first quarter 2015 ranking is based on actual results. Rankings for the remaining quarters are based on estimated net exposures.
Ranking
Q1
Q2
Q3
Q4
FY 2015
1
CAD
GBP
GBP
GBP
GBP
2
AUD
CAD
CNY
AUD
AUD
3
BRL
AUD
EUR
EUR
CAD
4
GBP
EUR
CAD
CAD
BRL
5
MXN
BRL
AUD
SGD
EUR
Quarter Ended
March 31, 2015
Compared to Quarter Ended
March 31, 2014
In this section, references to
2015
refer to the quarter ended
March 31, 2015
and references to
2014
refer to the quarter ended
March 31, 2014
.
Revenues
Total revenues for
2015
decreased
$71.6 million
, or
3.8%
, to
$1.8 billion
in
2015
from
$1.9 billion
in
2014
.
Passenger ticket revenues
comprised
72.0%
of our
2015
total revenues. Passenger ticket revenues decreased by
$41.4 million
, or
3.1%
. The decrease was primarily due to:
•
the unfavorable effect of changes in foreign currency exchange rates related to our passenger ticket revenue transactions denominated in currencies other than the United States dollar of approximately
$72.1 million
; and
•
a decrease of
$18.0 million
in ticket prices primarily due to the promotional environment for Caribbean sailings.
The decrease was partially offset by a
3.6%
increase in capacity, which increased
Passenger ticket revenues
by
$48.6 million
, net of the unfavorable impact of the change in our voyage proration. The increase in capacity was primarily due to the addition of
Quantum of the Seas,
which entered service in October 2014.
The remaining
28.0%
of
2015
total revenues was comprised of
Onboard and other revenues
, which decreased
$30.2 million
, or
5.6%
, to
$508.8 million
in
2015
from
$539.0 million
in
2014
. The decrease in
Onboard and other revenues
was primarily due to:
•
a
$35.0 million
decrease in revenues related to Pullmantur's non-core businesses that were sold in 2014; and
•
the unfavorable effect of changes in foreign currency exchange rates related to our onboard and other revenue transactions denominated in currencies other than the United States dollar of approximately
$10.3 million
.
The decrease was partially offset by a
$17.6 million
increase attributable to the
3.6%
increase in capacity noted above, net of the unfavorable impact of the change in our voyage proration.
Onboard and other revenues
included concession revenues of
$73.0 million
in
2015
and
$77.3 million
in
2014
.
Cruise Operating Expenses
Total cruise operating expenses decreased
$81.4 million
, or
6.2%
, to
$1.2 billion
in 2015 from
$1.3 billion
in 2014. The decrease was primarily due to:
•
a
$46.8 million
decrease in fuel expense, excluding the impact of the increase in capacity and the favorable effect of changes in foreign currency exchange rates. The price of fuel (net of the financial impact of fuel swap agreements) for 2015 decreased
16.3%
per metric ton;
26
Table of Contents
•
a
$32.2 million
decrease in expenses related to Pullmantur's non-core businesses that were sold in 2014 as noted above; and
•
the favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar of approximately
$32.4 million
.
The decrease was partially offset by a
$45.4 million
increase attributable to the
3.6%
increase in capacity noted above, net of the favorable impact of the change in our voyage proration.
Marketing, Selling and Administrative Expenses
Marketing, selling and administrative expenses
for
2015
decreased
$3.5 million
, or
1.2%
, to
$286.8 million
in
2015
from
$290.3 million
for the same period in
2014
. The decrease was primarily due to the sale of Pullmantur's non-core businesses in 2014 as noted above, mostly offset by an increase in payroll and benefits.
Depreciation and Amortization Expenses
Depreciation and amortization expenses
for
2015
increased
$6.7 million
, or
3.5%
, to
$200.5 million
from
$193.7 million
in
2014
. The increase was primarily due to the addition of
Quantum of the Seas
into our fleet and the acquisition of the
Brilliance of the Seas
, which was previously under lease, partially offset by the removal of
Celebrity Century
from our fleet due to its sale in September 2014.
Restructuring Charges
We incurred restructuring charges of approximately
$1.7 million
in
2014
, which did not recur in
2015
.
Other Income (Expense)
Other income
in 2015 was
$6.0 million
compared to
Other expense
of
$5.7 million
in 2014. The increase in income of
$11.7 million
was primarily due to an increase in income of $4.2 million from our equity method investments and a decrease in income tax expense of $3.3 million.
Net Yields
Net Yields decreased
5.4%
in
2015
compared to
2014
primarily due to the unfavorable effect of changes in foreign currency exchange rates related to our passenger ticket revenue transactions denominated in currencies other than the United States dollar
noted above. Net Yields decreased
1.0%
in
2015
compared to
2014
on a Constant Currency basis primarily due to the change in our voyage proration.
Net Cruise Costs
Net Cruise Costs decreased
2.2%
in
2015
compared to
2014
primarily due to the decrease in fuel expense and the favorable effect of changes in foreign currency exchange rates related to our cruise operating expenses denominated in currencies other than the United States dollar partially offset by an increase in capacity. Net Cruise Costs per APCD decreased
5.6%
in 2015 compared to 2014. Net Cruise Costs per APCD on a Constant Currency basis decreased
3.5%
in 2015 compared to 2014.
Net Cruise Costs Excluding Fuel
Net Cruise Costs Excluding Fuel per APCD decreased
1.7%
in 2015 compared to 2014. Net Cruise Costs Excluding Fuel per APCD on a Constant Currency basis remained consistent compared to
2014
.
Other Comprehensive Loss
Loss on cash flow derivative hedges
Loss on cash flow derivative hedges
in
2015
was
$260.9 million
compared to
$52.9 million
in
2014
. The change of
$208.0 million
was primarily due to a decrease in the forward rates of the Euro and fuel during 2015 compared to an increase in those forward rates during 2014.
27
Table of Contents
Future Application of Accounting Standards
Refer to Note 2.
Summary of Significant Accounting Policies
to our consolidated financial statements for further information on
Recent Accounting Pronouncements.
Liquidity and Capital Resources
Sources and Uses of Cash
Cash flow generated from operations provides us with a significant source of liquidity.
Net cash provided by operating activities
increased
$110.6 million
to
$426.4 million
for the first
three months
of
2015
compared to
$315.8 million
for the same period in
2014
. The change in cash provided by operating activities was primarily attributable to the timing of proceeds from accounts receivable and payments to vendors in
2015
as compared to
2014
.
Net cash used in investing activities
was
$399.6 million
for the first
three months
of
2015
compared to
$197.4 million
for the same period in
2014
. During the first three months of 2015, our use of cash was primarily related to capital expenditures of
304.6 million
, up from
177.8 million
for the same period in 2014. In addition, during 2015 we paid
$45.2 million
on settlements on our foreign currency forward contracts, compared to proceeds of
$4.2 million
during 2014. The increase in cash used in investing activities was also due to investments in unconsolidated affiliates during 2015 of
$54.3 million
compared to
$34.3 million
in 2014.
Net cash provided in financing activities
was
$19.7 million
for the first
three months
of
2015
compared to
net cash used in financing activities
of
$107.5 million
for the same period in
2014
. This change was primarily due to a decrease of
$1.1 billion
in repayments of debt, partially offset by an
$810.2 million
decrease in debt proceeds, an increase of dividends paid of
$55.5 million
and a
$42.0 million
decrease in the proceeds from the exercise of common stock options. The decrease in repayments of debt and proceeds from issuance of debt was primarily due to the payment at maturity of our €745.0 million 5.625% unsecured senior notes with proceeds from our revolving credit facilities and drawing in full on our $380.0 million unsecured term loan facility during the first three months of 2014.
Future Capital Commitments
Capital Expenditures
As of
March 31, 2015
, our brands, including our 50% joint venture, TUI Cruises, have nine ships on order. The expected dates that our ships on order will enter service and their approximate berths are as follows:
Ship
Expected to Enter
Service
Approximate
Berths
Royal Caribbean International —
Quantum-class:
Anthem of the Seas
(1)
2nd Quarter 2015
4,150
Ovation of the Seas
2nd Quarter 2016
4,150
Oasis-class:
Harmony of the Seas
2nd Quarter 2016
5,450
Unnamed
2nd Quarter 2018
5,450
Celebrity Cruises — Project Edge
Unnamed
4th Quarter 2018
2,900
Unnamed
1st Half 2020
2,900
TUI Cruises (50% joint venture)
Mein Schiff 4
2nd Quarter 2015
2,500
Mein Schiff 5
2nd Quarter 2016
2,500
Mein Schiff 6
2nd Quarter 2017
2,500
Total Berths
32,500
(1)
Anthem of the Seas
was delivered in April 2015.
28
Table of Contents
Our future capital commitments consist primarily of new ship orders. As of
March 31, 2015
, we had two Quantum-class ships and two Oasis-class ships on order for our Royal Caribbean International brand with an aggregate capacity of approximately
19,200
berths. In February 2015, we reached conditional agreements with STX France to build two ships of a new generation of Celebrity Cruises ships, known as "Project Edge." The agreement is subject to certain conditions to effectiveness expected to occur later this year. The ships will each have a capacity of approximately 2,900 berths.
As of
March 31, 2015
, the aggregate cost of our ships on order, not including the "Project Edge" ships and the TUI Cruises' ships on order, was approximately
$4.9 billion
, of which we had deposited
$554.2 million
as of such date. Approximately
25.1%
of the aggregate cost was exposed to fluctuations in the Euro exchange rate at
March 31, 2015
. (See Note 6.
Commitments and Contingencies
and Note 9.
Fair Value Measurements and Derivative Instruments
to our consolidated financial statements under Item 1.
Financial Statements)
.
As of
March 31, 2015
, we anticipate overall full year capital expenditures will be approximately
$1.6 billion
for
2015
,
$2.3 billion
for
2016
,
$0.4 billion
for
2017
,
$2.2 billion
for
2018
and
$0.4 billion
for
2019
.
Contractual Obligations
As of
March 31, 2015
, our contractual obligations were as follows (in thousands):
Payments due by period
Less than
1-3
3-5
More than
Total
1 year
years
years
5 years
Operating Activities:
Operating lease obligations
(1)
$
195,816
$
20,230
$
32,028
$
20,322
$
123,236
Interest on long-term debt
(2)
1,095,228
237,496
329,139
202,805
325,788
Other
(3)
823,632
181,454
325,928
193,042
123,208
Investing Activities:
0
Ship purchase obligations
(4)
3,127,419
742,986
1,535,512
848,921
—
Other
(5)
32,226
32,226
—
—
—
Financing Activities:
0
Long-term debt obligations
(6)
8,502,921
1,079,406
2,707,395
2,229,042
2,487,078
Capital lease obligations
(7)
56,684
9,939
14,376
6,892
25,477
Other
(8)
85,900
25,505
36,058
17,894
6,443
Total
$
13,919,826
$
2,329,242
$
4,980,436
$
3,518,918
$
3,091,230
(1)
We are obligated under noncancelable operating leases primarily for offices, warehouses and motor vehicles. Amounts represent contractual obligations with initial terms in excess of one year.
(2)
Long-term debt obligations mature at various dates through fiscal year 2027 and bear interest at fixed and variable rates. Interest on variable-rate debt is calculated based on forecasted debt balances, including interest swapped using the applicable rate at
March 31, 2015
. Debt denominated in other currencies is calculated based on the applicable exchange rate at
March 31, 2015
.
(3)
Amounts primarily represent future commitments with remaining terms in excess of one year to pay for our usage of certain port facilities, marine consumables, services and maintenance contracts.
(4)
Amounts do not include the conditional agreements with STX France for the "Project Edge" ships.
(5)
Amount represents unused commitment on loan to unconsolidated affiliate.
(6)
Amounts represent debt obligations with initial terms in excess of one year.
(7)
Amounts represent capital lease obligations with initial terms in excess of one year.
(8)
Amounts represent fees payable to sovereign guarantors in connection with certain of our export credit debt facilities and facility fees on our revolving credit facilities.
As a normal part of our business, depending on market conditions, pricing and our overall growth strategy, we continuously consider opportunities to enter into contracts for the building of additional ships. We may also consider the sale of ships or the purchase of existing ships. We continuously consider potential acquisitions and strategic alliances. If any of these were to occur, they would be financed through the incurrence of additional indebtedness, the issuance of additional shares of equity securities or through cash flows from operations.
29
Table of Contents
Off-Balance Sheet Arrangements
We and TUI AG have each guaranteed repayment of 50% of an €180.0 million amortizing bank loan provided to TUI Cruises which is due 2016. As of
March 31, 2015
,
€112.5 million
, or approximately
$120.8 million
based on the exchange rate at
March 31, 2015
, remains outstanding. Based on current facts and circumstances, we do not believe potential obligations under this guarantee are probable.
TUI Cruises entered into various ship construction and credit agreements that include certain restrictions on each of our and TUI AG’s ability to reduce our current ownership interest in TUI Cruises below 37.5% through 2019.
Some of the contracts that we enter into include indemnification provisions that obligate us to make payments to the counterparty if certain events occur. These contingencies generally relate to changes in taxes, increased lender capital costs and other similar costs. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business. There are no stated or notional amounts included in the indemnification clauses and we are not able to estimate the maximum potential amount of future payments, if any, under these indemnification clauses. We have not been required to make any payments under such indemnification clauses in the past and, under current circumstances, we do not believe an indemnification obligation is probable.
Other than the items described above, we are not party to any other off-balance sheet arrangements, including guarantee contracts, retained or contingent interest, certain derivative instruments and variable interest entities, that either have, or are reasonably likely to have, a current or future material effect on our financial position.
Funding Needs and Sources
We have significant contractual obligations of which our debt service obligations and the capital expenditures associated with our ship purchases represent our largest funding needs. As of
March 31, 2015
, we have approximately
$2.3 billion
in contractual obligations due through
March 31, 2016
of which approximately
$1.1 billion
relates to debt maturities,
$743.0 million
relates to the acquisition of
Anthem of the Seas
along with progress payments on our other ship purchases and
$237.5 million
relates to interest on long-term debt. We have historically relied on a combination of cash flows provided by operations, drawdowns under our available credit facilities, the incurrence of additional debt and/or the refinancing of our existing debt and the issuance of additional shares of equity securities to fund these obligations.
As of
March 31, 2015
, we had on order two Quantum-class ships and two Oasis-class ships each of which has committed unsecured bank financing arrangements which include sovereign financing guarantees.
We had a working capital deficit of
$3.4 billion
as of
March 31, 2015
as compared to a working capital deficit of
$3.0 billion
as of
December 31, 2014
. Included within our working capital deficit is
$1.1 billion
and
$799.6 million
of current portion of long-term debt, including capital leases, as of
March 31, 2015
and
December 31, 2014
, respectively. The increase in working capital deficit was primarily due to the increase in current maturities of long-term debt. Similar to others in our industry, we operate with a substantial working capital deficit. This deficit is mainly attributable to the fact that, under our business model, a vast majority of our passenger ticket receipts are collected in advance of the applicable sailing date. These advance passenger receipts remain a current liability until the sailing date. The cash generated from these advance receipts is used interchangeably with cash on hand from other sources, such as our revolving credit facilities and other cash from operations. The cash received as advanced receipts can be used to fund operating expenses for the applicable future sailing or otherwise, pay down our revolving credit facilities, invest in long term investments or any other use of cash. In addition, we have a relatively low-level of accounts receivable and rapid turnover results in a limited investment in inventories. We generate substantial cash flows from operations and our business model, along with our unsecured revolving credit facilities, has historically allowed us to maintain this working capital deficit and still meet our operating, investing and financing needs. We expect that we will continue to have working capital deficits in the future.
As of
March 31, 2015
, we had liquidity of
$816.8 million
, consisting of approximately
$229.7 million
in cash and cash equivalents and
$587.1 million
available under our unsecured credit facilities. We anticipate that our cash flows from operations and our current financing arrangements, as described above, will be adequate to meet our capital expenditures and debt repayments over the next twelve-month period.
If (i) any person other than A. Wilhelmsen AS. and Cruise Associates and their respective affiliates (the “Applicable Group”) acquires ownership of more than 33% of our common stock and the Applicable Group owns less of our common stock than such person, or (ii) subject to certain exceptions, during any 24-month period, a majority of the Board is no longer comprised of
30
Table of Contents
individuals who were members of the Board on the first day of such period, we may be obligated to prepay indebtedness outstanding under the majority of our credit facilities, which we may be unable to replace on similar terms. Certain of our outstanding debt securities also contain change of control provisions that would be triggered by the acquisition of greater than 50% of our common stock by a person other than a member of the Applicable Group coupled with a ratings downgrade. If this were to occur, it would have an adverse impact on our liquidity and operations.
Debt Covenants
Certain of our financing agreements contain covenants that require us, among other things, to maintain minimum net worth of at least
$6.3 billion
, a fixed charge coverage ratio of at least 1.25x and limit our net debt-to-capital ratio to no more than
62.5%
. The fixed charge coverage ratio is calculated by dividing net cash from operations for the past four quarters by the sum of dividend payments plus scheduled principal debt payments in excess of any new financings for the past four quarters. Our minimum net worth and maximum net debt-to-capital calculations exclude the impact of
Accumulated other comprehensive loss
on
Total shareholders’ equity
. We are well in excess of all debt covenant requirements as of
March 31, 2015
. The specific covenants and related definitions can be found in the applicable debt agreements, the majority of which have been previously filed with the Securities and Exchange Commission (“SEC”).
Item 3. Quantitative and Qualitative Disclosures About Market Risk
For a discussion of our market risks, refer to Part II, Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
in our Annual Report on Form 10-K for the year ended
December 31, 2014
. There have been no significant developments or material changes since the date of our Annual Report.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chairman and Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures, as such term is defined in Exchange Act Rule 13a-15(e), as of the end of the period covered by this report. Based upon such evaluation, our Chairman and Chief Executive Officer and Chief Financial Officer concluded that those controls and procedures are effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our Chairman and Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rule 13a-15 during the quarter ended
March 31, 2015
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
Readers are cautioned that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there is only reasonable assurance that our controls will succeed in achieving their goals under all potential future conditions.
31
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
As previously reported in our Annual Report on Form 10-K for the year ended December 31,
2014
, a class action complaint was filed in June 2011 against Royal Caribbean Cruises Ltd. in the United States District Court for the Southern District of Florida on behalf of a purported class of stateroom attendants employed onboard Royal Caribbean International cruise vessels. The complaint alleged that the stateroom attendants were required to pay other crew members to help with their duties and that certain stateroom attendants were required to work back of house assignments without the ability to earn gratuities, in each case in violation of the U.S. Seaman’s Wage Act. In May 2012, the district court granted our motion to dismiss the complaint on the basis that the applicable collective bargaining agreement requires any such claims to be arbitrated. The United States Court of Appeals, 11th Circuit, affirmed the district court’s dismissal and denied the plaintiffs’ petition for re-hearing and re-hearing en banc. In October 2014, the United States Supreme Court denied the plaintiffs’ request to review the order compelling arbitration. Subsequently, approximately 575 crew members submitted demands for arbitration. The demands make substantially the same allegations as in the federal court complaint and are similarly seeking damages, wage penalties and interest in an indeterminate amount. Unlike the federal court complaint, the demands for arbitration are being brought individually by each of the crew members and not on behalf of a purported class of stateroom attendants. At this time, we are unable to estimate the possible impact of this matter on us. However, we believe the underlying claims made against us are without merit, and we intend to vigorously defend ourselves against them.
We are routinely involved in other claims typical within the cruise vacation industry. The majority of these claims are covered by insurance. We believe the outcome of such claims, net of expected insurance recoveries, will not have a material adverse impact on our financial condition or results of operations and cash flows.
Item 1A. Risk Factors
The risk factors that affect our business and financial results are discussed in “Item 1A.
Risk Factors
” in the
2014
Annual Report on Form 10-K and there has been no material change to these risk factors since previously disclosed. We wish to caution the reader that the risk factors discussed in “Item 1A.
Risk Factors
” in our
2014
Annual Report on Form 10-K, and those described elsewhere in this report or other SEC filings, could cause future results to differ materially from those stated in any forward-looking statements.
32
Table of Contents
Item 6. Exhibits
10.1
Novation Agreement, dated as of January 30, 2015, between Frosaitomi Finance Ltd., Royal Caribbean Cruises Ltd., Citibank International Limited, Citicorp Trustee Company Limited, Citibank N.A., London branch, and the banks and financial institutions as lender parties thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the Commission on February 5, 2015).
10.2
Employment Agreement dated February 27, 2015 between the Company and Michael W. Bayley*
10.3
Form of First Amendment dated as of February 6, 2015 to Employment agreement (entered into between the Company and each of Messrs. Fain, Goldstein, Kulovaara and Liberty) (incorporated by reference to Exhibit 10.33 to the Company's 2014 Annual Report of Form 10-K).
31.1
Certification of the Chairman and Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934*
32.1
Certifications of the Chairman and Chief Executive Officer and the Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code**
*
Filed herewith
**
Furnished herewith
Interactive Data File
101
The following financial statements from Royal Caribbean Cruises Ltd.’s Quarterly Report on Form 10-Q for the
quarter ended March 31, 2015
, as filed with the SEC on
April 23, 2015
, formatted in XBRL, as follows:
(i)
the Consolidated Statements of Comprehensive Income (Loss) for the
quarter ended March 31, 2015
and
2014
;
(ii)
the Consolidated Balance Sheets at
March 31, 2015
and
December 31, 2014
;
(iii)
the Consolidated Statements of Cash Flows for the
three months ended March 31, 2015
and
2014
; and
(iv)
the Notes to the Consolidated Financial Statements, tagged in summary and detail.
33
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ROYAL CARIBBEAN CRUISES LTD.
(Registrant)
/s/ JASON T. LIBERTY
Jason T. Liberty
Chief Financial Officer
April 23, 2015
(Principal Financial Officer and duly authorized signatory)
34