SigmaTron International
SGMA
#10302
Rank
$18.41 M
Marketcap
$3.01
Share price
0.00%
Change (1 day)
89.31%
Change (1 year)

SigmaTron International - 10-Q quarterly report FY


Text size:
1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended January 31, 1997

Commission File Number 0-23248


SigmaTron International, Inc.
- --------------------------------------------------------------------------------
(Exact Name of Registrant, as Specified in its Charter)
Delaware 36-3918470
- --------------------------------------------------------------------------------
(State or other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification Number)

2201 Landmeier Road, Elk Grove Village, Illinois 60007
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)

Registrant's Telephone Number, Including Area Code: (847) 956-8000

No Change
- --------------------------------------------------------------------------------
(Former Name, Address, or Fiscal Year, if Changed Since Last Reports)

Indicate, by check mark, whether the Registrant

(1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934, during the preceding 12
months, and

Yes XX No
--- ---
(2) has been subject to such filing requirements for the past 90 days.

Yes XX No
--- ---
On March 10, 1997, there were 2,875,227 shares of the Registrant's Common Stock
outstanding.
2


SigmaTron International, Inc.

Index





PART I. FINANCIAL INFORMATION: Page No.
--------

Item 1. Financial Statements

Consolidated Balance Sheets--January 31, 1997
and April 30, 1996 3

Consolidated Statements of Income--Three and
Nine Months Ended January 31, 1997 and 1996 4

Consolidated Statements of Cash Flow--Nine Months
Ended January 31, 1997 and 1996 5

Notes to Consolidated Financial Statements 6


Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 8


PART II. OTHER INFORMATION
Item 6. Exhibits 10
3
SIGMATRON INTERNATIONAL, INC.
Consolidated Balance Sheets



<TABLE>
<CAPTION>
JANUARY 31, April 30,
1997 1996
(UNAUDITED) (Audited)
------------- ----------

<S> <C> <C>
ASSETS
Current assets:
Cash $ 2,500 $ 2,500
Accounts receivable, less allowance for doubtful
accounts of $164,126 at January 31,
1997 and $492,126 at April 30, 1996 10,105,157 11,080,485
Inventories 19,825,513 14,854,050
Equipment lease receivables from affiliate 816,293 655,913
Notes receivable from affiliate - 300,000
Prepaid expenses 224,109 167,686
Other assets 1,997,971 744,164
Deferred income taxes 446,871 446,871
---------- ----------
Total current assets 33,418,414 28,251,669

Machinery and equipment, net 9,236,836 7,230,393
Intangible assets, net of amortization of
$172,197 and $154,341 at January 31, 1997 and
April 30, 1996, respectively 20,058 37,914
Equipment lease receivables from affiliate, less
current portion 1,645,505 1,920,876
Investment and advances with affiliate 549,469 202,524
Other assets 446,984 671,418
---------- ----------
Total assets $45,317,266 $38,314,794
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Notes payable - Bank 166,668 166,668
Notes payable - Related parties 74,543 151,860
Trade accounts payable 8,634,393 6,062,695
Trade accounts payable - Related parties 428,605 794,310
Accrued expenses 1,070,611 1,443,034
Income taxes payable 708,039 66,236
Capital lease obligations 1,088,497 913,566
---------- ----------
Total current liabilities 12,171,356 9,598,369

Notes payable - Bank, less current portion 14,078,507 12,533,171
Notes payable - Related parties, less current portion 0 42,596
Capital lease obligations, less current portion 2,388,541 2,720,484
Deferred income taxes 651,635 651,635

STOCKHOLDERS' EQUITY
Preferred stock, $.01 par value; 500,000 shares
authorized, none issued and outstanding - -
Common stock, $.01 par value; 6,000,000 shares
authorized, 2,875,227 and 2,737,500 shares issued and 28,752 27,375
outstanding at January 31, 1997 and April 30, 1996,
respectively 8,930,212 8,384,089
Capital in excess of par value 7,068,263 4,357,075
---------- ----------
Retained earnings 16,027,227 12,768,539
---------- ----------

Total stockholders' equity

Total liabilities and stockholders' equity $45,317,266 $38,314,794
========== ==========
</TABLE>

See accompanying notes.

3
4
SigmaTron International, Inc.
Consolidated Statements of Income
(Unaudited)

<TABLE>
<CAPTION>


THREE MONTHS Three Months NINE MONTHS Nine Months
ENDED Ended ENDED Ended
JANUARY 31, 1997 January 31, 1996 JANUARY 31, 1997 January 31, 1996
---------------- ---------------- ---------------- ----------------
<S> <C> <C> <C> <C>
Net sales
Cost of products sold $21,910,286 $20,118,444 $70,086,628 $48,225,397
19,051,065 17,191,061 59,861,218 41,028,899
----------- ----------- ----------- -----------
2,859,221 2,927,383 10,225,410 7,196,498


Selling and administrative expenses 1,185,831 1,360,591 4,546,409 3,192,486
----------- ----------- ----------- -----------
Operating income 1,673,390 1,566,792 5,679,001 4,004,012

Equity in net loss (income) of affiliate 26,841 (10,113) 52,805 202,378


Interest expense - banks and capital lease obligations 483,980 487,358 1,399,110 1,169,979
Interest expense - related party 2,006 6,717 8,699 26,710
Interest income - related party (101,167) (99,467) (300,259) (302,470)
----------- ----------- ----------- -----------
411,660 384,495 1,160,355 1,096,597

Income before income taxes 1,261,730 1,182,297 4,518,646 2,907,415


Income taxes 504,692 472,919 1,807,458 1,162,966
----------- ----------- ----------- -----------
Net income $ 757,038 $ 709,378 $ 2,711,188 $ 1,744,449
=========== =========== =========== ===========



Net income per common and common equivalent share $ 0.25 $ 0.26 $ 0.93 $ 0.64
=========== =========== =========== ===========

Weighted average number of common and common
equivalent shares outstanding 2,982,201 2,738,072 2,920,158 2,737,818
=========== =========== =========== ===========

Net income per common share -
assuming full dilution $ 0.25 $ 0.90
=========== ===========

Weighted average number of common shares
outstanding - assuming ful dilution 3,026,570 3,026,570
=========== ===========
</TABLE>

See accompanying notes.

4
5
SIGMATRON INTERNATIONAL, INC.
Consoldiated Statements of Cash Flow
(Unaudited)


<TABLE>
<CAPTION>
NINE MONTHS ENDED JANUARY 31,

OPERATING ACTIVITIES 1997 1996
----------- ---------
<S> <C> <C>
Net Income $2,711,188 $1,744,449
Adjustments to reconcile net income
to net provided by (cash used) in
operating activities:
Depreciation 739,836 551,024
Equity in net loss of affiliate 52,805 202,378
Amortization 17,856 19,607
Provision for doubtful accounts - (21,112)
Compensation expense related to stock options 75,000 -
Changes in operating assets and liabilities:
Accounts receivable 975,328 (4,217,913)
Notes receivable from affiliates - (200,000)
Inventories (4,971,463) (5,142,574)
Prepaid expenses (56,423) (23,424)
Refundable income taxes - 134,773
Other assets (1,029,373) (845,981)
Trade accounts payable 2,571,698 2,972,355
Trade accounts payable - related parties (365,705) (163,793)
Accrued expenses (372,423) (50,075)
Income taxes payable 641,803 331,693
--------- ---------
Net provided by (cash used) in operating activities 990,127 (4,708,593)

INVESTING ACTIVITIES:
Purchases of machinery and equipment (2,397,566) (1,230,264)
Proceeds from sale of investment in affiliate 250 -
Proceeds from sale of machinery
and equipment - 37,513
Advances to affiliate (100,000) (50,000)
Net proceeds from affiliate subleases 370,620 206,966
--------- ---------
Net cash used in investing activities (2,126,696) (1,035,785)

FINANCING ACTIVITIES:

Repayment of term loan and other notes payable (119,913) (313,012)
Net payments under capital lease obligations (761,354) (644,508)
Issuance of common stock 472,500 -
Net proceeds under line of credit 1,545,336 6,701,898
--------- ---------
Net cash provided by financing activities 1,136,569 5,744,378

Change in cash 0 0
Cash at beginning of period 2,500 2,500
--------- ---------
Cash at end of period $ 2,500 $ 2,500
========= ==========

SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:

Acquisition of machinery and equipment
financed under capital leases $ 348,713 $ 432,256
========= ========
</TABLE>

5

See accompanying notes.
6


SigmaTron International, Inc.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

January 31, 1997



NOTE A -- BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. Operating results for the nine-month period
ended January 31, 1997 are not necessarily indicative of the results that may
be expected for the year ending April 30, 1997. For further information, refer
to the consolidated financial statements and footnotes thereto included in the
Company's Annual Report for the year ended April 30, 1996.


NOTE B -- INVENTORIES

The components of inventory consist of the following:


<TABLE>
January 31, April 30,
1997 1996
------------ -----------
<S> <C> <C>

Finished products $ 1,341,516 $ 556,157
Work-in-process 1,960,720 1,407,996
Raw materials 16,523,277 12,889,897
----------- -----------
$19,825,513 $14,854,050
=========== ===========
</TABLE>

NOTE C -- LINE OF CREDIT

On December 5, 1996 the Company amended its credit agreement to allow the
maximum borrowing limit under the revolving line-of-credit agreement to be
limited to the lesser of: (i) $21,500,000, or (ii) an amount equal to the sum
of up to 85% of the receivables borrowing base, as defined, and the lesser of
$8,000,000 or the amount of the inventory borrowing base as defined.



6
7



NOTE D -- INVESTMENT IN AFFILIATE

During this quarter, the Company made advances to SMT Unlimited L.P. (SMTU) of
$100,000 in exchange for subordinated debentures. These debentures bear
interest at 12% and are to be repaid on December 31, 2001. The Company also
converted $300,000 of promissory notes with SMTU into subordinated debentures.
These debentures bear interest at 12% and are to be repaid on December 31,
2001.





















7
8

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


NOTE: To the extent any statements in this Form 10-Q may be deemed to be
forward-looking, such statements should be evaluated in the context of the
risks and uncertainties inherent in the Company's business, including the
Company's continuing dependence on certain major customers, the anticipated
seasonality of its business, the timing of or rescheduling of customer orders
and other risks and uncertainties set forth in the Company's Annual Report on
Form 10-K for the fiscal year ended April 30, 1996.

Sales to the Company's largest customer are seasonal and may cause the
Company's quarterly revenues and earnings to fluctuate significantly.

RESULTS OF OPERATIONS:

Net sales increased from $20,118,444 for the three month period ended January
31, 1996 to $21,910,286 for the three month period ended January 31, 1997. For
the first nine months of fiscal 1997 net sales increased to $70,086,628 from
$48,225,397 for the comparable period of the prior year. The increase in net
sales was due primarily to sales to Nighthawk Systems, Inc. (NSI), which
contributed $23,726,822 in net sales for the nine months ended January 31, 1997
and $11,763,300 for the comparable period in the prior year. The Company began
manufacturing for NSI in August 1995, and NSI's market is an emerging market
which could lead to volatility in the forecast. The Company anticipates NSI
will account for a significant percentage of the Company's net sales in fiscal
1997. Sales to NSI are seasonal due to the nature of the product and generally
are greater in the Company's second and third quarter.

Gross profit decreased during the three month period ended January 31, 1997 to
$2,859,221 from $2,927,383 for the same period of the prior fiscal year. For
the nine months ended January 31, 1997 gross profit increased to $10,225,410 as
compared to $7,196,498 for the same period in 1996. The increase in absolute
dollars is due to a higher sales volume. Gross profit decreased as a percent
of net sales for the nine months ended January 31, 1997 to 14.6% from 14.9% for
the same period in the prior year, which is primarily due to product mix.

Selling and administrative expenses decreased for the three month period ended
1/31/96 from $1,360,591 to $1,185,831 for the three months ended January 31,
1997. Selling and administrative expenses as a percentage of net sales for the
nine months ended January 31, 1997 were 6.5% or $4,546,409 compared to 6.6% or
$3,192,486 in the same period in the prior year. The increase in absolute
dollars for the nine months ended January 31, 1997 was primarily due to an
increase in commission expense related to the higher sales volume.






8
9

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

- - cont'd

Interest expense for bank debt and capital lease obligations for the
three month period ended January 31, 1997 was $483,980 compared to $487,358 for
the same period in the prior year. For the nine months ended January 31, 1997
interest expense increased to $1,399,110 from $1,169,979 in the same period for
the prior fiscal year. This increase is primarily attributable to a higher
outstanding balance on the line of credit and interest expense associated with
increased capital lease obligations.

As a result of the foregoing, income before taxes increased from
$1,182,297 in the three month period ended January 31, 1996 to $1,261,730 for
the same period in fiscal year 1997. Net income increased from $709,378 for
the three month period ended January 31, 1996 to $757,038 for the three month
period ended January 31, 1997. Earnings per share were $ .26 and $ .25 for the
three months ended January 31, 1996 and 1997, respectively. For the nine months
ended January 31, 1997 primary earnings per share were $ .93 compared to $ .64
for the same period in the prior year.

LIQUIDITY AND CAPITAL RESOURCES:

The Company's primary source of liquidity has been cash provided by net income
and borrowings from its secured lender. The Company had working capital of
$21,247,057 at January 31, 1997 and $20,622,238 at January 31, 1996. This
represents a current ratio of 2.75 and 3.34 for these periods, respectively.

For the nine month period ended January 31, 1997, the primary use of cash from
operations was an increase in inventories. The net cash used for investing
activities for the same period was $2,126,696, which was primarily attributable
to machinery and equipment purchases.

To the extent that the Company provides the funds necessary to operate its
Mexican operations, the amount of funds available for use in the Company's
domestic operations may be depleted. The funds, which ordinarily derive from
the Company's cash from operations and borrowings under its revolving credit
facility, equal approximately $1,649,500 for the three month period ended
January 31, 1997 and $4,387,500 for the nine month period ended January 31,
1997.

Net cash provided by financing activities totaled $1,136,570 for the nine
months ended January 31, 1997 compared to $5,744,378 in the prior year. Net
proceeds under the line of credit decreased from $6,701,898 for the nine months
ended January 31, 1996 to $1,545,336 for the nine months ended January 31,
1997.




9
10



SIGMATRON INTERNATIONAL, INC.

PART II - OTHER INFORMATION

January 31, 1997

ITEM 6 (A) EXHIBITS

10.38 Lease Agreement between the Company and International Financial
Services 96-129 dated September 20, 1996.

10.39 Lease Agreement between the Company and International Financial
Services 96-127 dated August 20, 1996.


10.40 Tenth Amendment to Amended and Restated Loan and Security
Agreement between SigmaTron International, Inc. and HSBC Midland
Business Loans Inc. dated December 5, 1996.


10.41 Amended and Restated Agreement between SigmaTron International,
Inc. and Nighthawk Systems, Incorporated dated November 15, 1996.

10.42 Lease Agreement between SigmaTron International, Inc. and
Industrias Irvin DeMexico S.A. DE C.V. dated January 15, 1997.

11.0 Statement RE: Computation of Earnings Per Share.

Item 6(a) Exhibits 27 - Financial Data Schedule (EDGAR version only)


(b) No report on Form 8-K was filed for the quarter ended January 31,
1997.






10
11



SIGNATURES:

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

SIGMATRON INTERNATIONAL, INC.


/s/ Gary R. Fairhead 3/11/97
- ----------------------------------------------- ---------
Gary R. Fairhead Date
President and CEO (Principal Executive Officer)

/s/ Linda K. Blake 3/11/97
- ---------------------------------------------- ---------
Linda K. Blake Date
Chief Financial Officer, Secretary and Treasurer
(Principal Financial Officer and Principal
Accounting Officer)




















11