Companies:
10,762
total market cap:
$132.153 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
SiriusPoint
SPNT
#4276
Rank
$2.51 B
Marketcap
๐ง๐ฒ
Country
$21.46
Share price
1.37%
Change (1 day)
24.12%
Change (1 year)
๐ฆ Insurance
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
Sustainability Reports
SiriusPoint
Quarterly Reports (10-Q)
Financial Year FY2016 Q3
SiriusPoint - 10-Q quarterly report FY2016 Q3
Text size:
Small
Medium
Large
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________________
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-35039
THIRD POINT REINSURANCE LTD.
(Exact name of registrant as specified in its charter)
Bermuda
98-1039994
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
Point House
3 Waterloo Lane
Pembroke HM 08, Bermuda
+1 441 542-3300
(Address, including Zip Code and Telephone Number, including Area Code of Registrant’s Principal Executive Office)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
¨
No
x
The registrant’s common shares began trading on the New York Stock Exchange on August 15, 2013.
As of November 2, 2016, there were
106,383,928
common shares of the registrant’s common shares issued and outstanding, including
1,739,031
restricted shares.
Third Point Reinsurance Ltd.
INDEX
Page
PART I
. FINANCIAL INFORMATION
1
Item 1.
Financial Statements
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
51
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
69
Item 4.
Controls and Procedures
73
PART II
. OTHER INFORMATION
73
Item
1. Legal Proceedings
73
Item
1A. Risk Factors
74
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
74
Item
3. Defaults Upon Senior Securities
74
Item
4. Mine Safety Disclosures
74
Item
5. Other Information
74
Item
6. Exhibits
75
PART I - Financial Information
ITEM 1. Financial Statements
THIRD POINT REINSURANCE LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
As of
September 30, 2016
and
December 31, 2015
(expressed in thousands of U.S. dollars, except per share and share amounts)
September 30,
2016
December 31,
2015
Assets
Equity securities, trading, at fair value (cost - $1,502,824; 2015 - $1,
156,369)
$
1,622,938
$
1,231,077
Debt securities, trading, at fair value (cost - $1,030,848; 2015 - $1,
049,652)
1,079,132
1,034,247
Other investments, at fair value
49,664
51,920
Total investments in securities
2,751,734
2,317,244
Cash and cash equivalents
20,982
20,407
Restricted cash and cash equivalents
365,451
330,915
Due from brokers
284,170
326,971
Derivative assets, at fair value
22,565
35,337
Interest and dividends receivable
11,756
10,687
Reinsurance balances receivable
448,450
294,313
Deferred acquisition costs, net
255,379
197,093
Other assets
17,101
12,141
Total assets
$
4,177,588
$
3,545,108
Liabilities and shareholders’ equity
Liabilities
Accounts payable and accrued expenses
$
13,508
$
11,966
Reinsurance balances payable
47,713
24,119
Deposit liabilities
105,207
83,955
Unearned premium reserves
668,980
531,710
Loss and loss adjustment expense reserves
565,682
466,047
Securities sold, not yet purchased, at fair value
198,393
314,353
Securities sold under an agreement to repurchase
55,880
8,944
Due to brokers
894,856
574,962
Derivative liabilities, at fair value
11,472
15,392
Performance fee payable to related party
24,846
—
Interest and dividends payable
1,772
4,400
Senior notes payable, net of deferred costs
113,510
113,377
Total liabilities
2,701,819
2,149,225
Commitments and contingent liabilities
Shareholders’ equity
Preference shares (par value $0.10; authorized, 30,000,000; none issued)
—
—
Common shares (par value $0.10; authorized, 300,000,000; issued and outstanding, 106,383,928 (2015 - 105,479,341))
10,638
10,548
Treasury shares (644,768 shares (2015 - nil shares))
(7,389
)
—
Additional paid-in capital
1,090,975
1,080,591
Retained earnings
362,915
288,587
Shareholders’ equity attributable to shareholders
1,457,139
1,379,726
Non-controlling interests
18,630
16,157
Total shareholders’ equity
1,475,769
1,395,883
Total liabilities and shareholders’ equity
$
4,177,588
$
3,545,108
The accompanying Notes to the Condensed Consolidated Financial Statements are
an integral part of the Condensed Consolidated Financial Statements.
1
THIRD POINT REINSURANCE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF
INCOME (LOSS)
(UNAUDITED)
For the
three and nine
months ended
September 30, 2016
and
2015
(expressed in thousands of U.S. dollars, except per share and share amounts)
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
Revenues
Gross premiums written
$
142,573
$
205,583
$
536,595
$
603,259
Gross premiums ceded
(927
)
(375
)
(2,352
)
(1,852
)
Net premiums written
141,646
205,208
534,243
601,407
Change in net unearned premium reserves
(13,463
)
3,597
(136,136
)
(132,949
)
Net premiums earned
128,183
208,805
398,107
468,458
Net investment income (loss)
88,356
(193,156
)
134,592
(89,627
)
Total revenues
216,539
15,649
532,699
378,831
Expenses
Loss and loss adjustment expenses incurred, net
85,015
158,537
273,822
316,336
Acquisition costs, net
45,127
50,509
145,296
152,664
General and administrative expenses
12,354
9,822
33,885
35,797
Other expenses
347
670
6,226
5,686
Interest expense
2,069
2,074
6,163
5,162
Foreign exchange gains
(3,905
)
(746
)
(14,359
)
(800
)
Total expenses
141,007
220,866
451,033
514,845
Income (loss) before income tax (expense) benefit
75,532
(205,217
)
81,666
(136,014
)
Income tax (expense) benefit
(2,484
)
7,781
(5,865
)
5,768
Income (loss) including non-controlling interests
73,048
(197,436
)
75,801
(130,246
)
(Income) loss attributable to non-controlling interests
(967
)
1,721
(1,473
)
663
Net income (loss)
$
72,081
$
(195,715
)
$
74,328
$
(129,583
)
Earnings (loss) per share
Basic
$
0.69
$
(1.88
)
$
0.71
$
(1.25
)
Diluted
$
0.68
$
(1.88
)
$
0.70
$
(1.25
)
Weighted average number of ordinary shares used in the determination of earnings (loss) per share
Basic
103,780,196
104,117,448
104,055,946
103,931,871
Diluted
105,795,313
104,117,448
105,590,668
103,931,871
The accompanying Notes to the Condensed Consolidated Financial Statements are
an integral part of the Condensed Consolidated Financial Statements.
2
THIRD POINT REINSURANCE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
For the
nine
months ended
September 30, 2016
and
2015
(expressed in thousands of U.S. dollars)
2016
2015
Common shares
Balance, beginning of period
$
10,548
$
10,447
Issuance of common shares
90
101
Balance, end of period
10,638
10,548
Treasury shares
Balance, beginning of period
—
—
Repurchase of common shares
(7,389
)
—
Balance, end of period
(7,389
)
—
Additional paid-in capital
Balance, beginning of period
1,080,591
1,065,489
Issuance of common shares, net
3,788
4,233
Share compensation expense
6,596
8,605
Balance, end of period
1,090,975
1,078,327
Retained earnings
Balance, beginning of period
288,587
375,977
Income (loss) including non-controlling interests
75,801
(130,246
)
(Income) loss attributable to non-controlling interests
(1,473
)
663
Balance, end of period
362,915
246,394
Shareholders’ equity attributable to shareholders
1,457,139
1,335,269
Non-controlling interests
Balance, beginning of period
16,157
100,135
Non-controlling interest in investment affiliate, net
1,000
(24,137
)
Non-controlling interest in Catastrophe Fund
—
(59,705
)
Non-controlling interest in Catastrophe Fund Manager
—
292
Income (loss) attributable to non-controlling interests
1,473
(663
)
Balance, end of period
18,630
15,922
Total shareholders’ equity
$
1,475,769
$
1,351,191
The accompanying Notes to the Condensed Consolidated Financial Statements are
an integral part of the Condensed Consolidated Financial Statements.
3
THIRD POINT REINSURANCE LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the
nine
months ended
September 30, 2016
and
2015
(expressed in thousands of U.S. dollars)
2016
2015
Operating activities
Income (loss) including non-controlling interests
$
75,801
$
(130,246
)
Adjustments to reconcile income (loss) including non-controlling interests to net cash provided by operating activities:
Share compensation expense
6,596
8,605
Net interest (income) expense on deposit liabilities
(507
)
3,170
Net unrealized (gain) loss on investments and derivatives
(90,675
)
165,202
Net realized gain on investments and derivatives
(62,316
)
(91,712
)
Net foreign exchange gains
(14,359
)
(800
)
Amortization of premium and accretion of discount, net
4,954
478
Changes in assets and liabilities:
Reinsurance balances receivable
(145,593
)
2,585
Deferred acquisition costs, net
(58,286
)
(36,550
)
Other assets
(4,960
)
(10,897
)
Interest and dividends receivable, net
(3,697
)
(6,452
)
Unearned premium reserves
137,270
133,756
Loss and loss adjustment expense reserves
111,014
144,253
Accounts payable and accrued expenses
1,518
2,213
Reinsurance balances payable
24,013
7,916
Performance fee payable to related party
24,846
—
Net cash provided by operating activities
5,619
191,521
Investing activities
Purchases of investments
(2,803,862
)
(2,621,367
)
Proceeds from sales of investments
2,533,656
2,274,201
Purchases of investments to cover short sales
(978,039
)
(371,635
)
Proceeds from short sales of investments
854,689
488,601
Change in due to/from brokers, net
362,695
137,054
Decrease in securities purchased under an agreement to sell
—
29,852
Increase in securities sold under an agreement to repurchase
46,936
—
Change in restricted cash and cash equivalents
(34,536
)
(187,121
)
Net cash used in investing activities
(18,461
)
(250,415
)
Financing activities
Proceeds from issuance of common shares, net of costs
3,878
4,334
Purchases of common shares under share repurchase program
(7,389
)
—
Proceeds from issuance of senior notes payable, net of costs
—
113,220
Increase in deposit liabilities, net
15,928
6,975
Non-controlling interest in investment affiliate, net
1,000
(24,137
)
Non-controlling interest in Catastrophe Fund
—
(59,705
)
Non-controlling interest in Catastrophe Fund Manager
—
292
Net cash provided by financing activities
13,417
40,979
Net increase (decrease) in cash and cash equivalents
575
(17,915
)
Cash and cash equivalents at beginning of period
20,407
28,734
Cash and cash equivalents at end of period
$
20,982
$
10,819
Supplementary information
Interest paid in cash
$
19,605
$
7,675
Income taxes paid in cash
$
3,775
$
3,074
The accompanying Notes to the Condensed Consolidated Financial Statements are
an integral part of the Condensed Consolidated Financial Statements.
4
Third Point Reinsurance Ltd.
Notes to the Condensed Consolidated Financial Statements (UNAUDITED)
(Expressed in United States Dollars)
1. Organization
Third Point Reinsurance Ltd. (together with its wholly and majority owned subsidiaries, the “Company”) was incorporated under the laws of Bermuda on October 6, 2011. Through its reinsurance subsidiaries, the Company is a provider of global specialty property and casualty reinsurance products. The Company operates through two licensed reinsurance subsidiaries, Third Point Reinsurance Company Ltd. (“Third Point Re”), a Bermuda reinsurance company that commenced operations in January 2012, and Third Point Reinsurance (USA) Ltd. (“Third Point Re USA”).
Third Point Re USA is a Bermuda reinsurance company that was incorporated on November 21, 2014 and commenced operations in February 2015. Third Point Re USA made an election under Section 953(d) of the U.S. Internal Revenue Code of 1986, as amended, to be taxed as a U.S. entity. Third Point Re USA prices and underwrites U.S. domiciled reinsurance business from an office in the United States. Third Point Re USA is a wholly owned subsidiary of Third Point Re (USA) Holdings, Inc. (“TPRUSA”), an intermediate holding company based in the U.S., which is a wholly owned subsidiary of Third Point Re (UK) Holdings Ltd. (“Third Point Re UK”), an intermediate holding company based in the United Kingdom. Third Point Re UK is a wholly owned subsidiary of Third Point Reinsurance Ltd. The Company’s common shares are listed on the New York Stock Exchange under the symbol “TPRE”.
In June 2012, Third Point Reinsurance Opportunities Fund Ltd. (the “Catastrophe Fund”), Third Point Reinsurance Investment Management Ltd. (the “Catastrophe Fund Manager”), and Third Point Re Cat Ltd. (the “Catastrophe Reinsurer”) were incorporated in Bermuda. The Catastrophe Fund Manager, a Bermuda exempted company, was the investment manager of the Catastrophe Fund. In December 2014, the Company announced that it would no longer accept investments in the Catastrophe Fund, that no new business would be written in the Catastrophe Reinsurer and that the Company would be redeeming all existing investments in the Catastrophe Fund. As of December 31, 2015, all investments in the Catastrophe Fund were redeemed. In February 2016, the Company completed the dissolution of the Catastrophe Fund and Catastrophe Reinsurer.
In August 2012, the Company established a wholly-owned subsidiary in the United Kingdom, Third Point Re Marketing (UK) Limited (“TPRUK”). In May 2013, TPRUK was licensed as an insurance intermediary by the UK Financial Conduct Authority.
These unaudited condensed consolidated financial statements include the results of Third Point Reinsurance Ltd. and its wholly and majority owned subsidiaries (together, the “Company”) and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 in Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In addition, the year-end balance sheet data was derived from audited financial statements but does not include all disclosures required by U.S. GAAP. This Quarterly Report should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 (the “2015 10-K”), as filed with the U.S. Securities and Exchange Commission on February 26, 2016.
In the opinion of management, these unaudited condensed consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the Company’s financial position and results of operations as at the end of and for the periods presented. All significant intercompany accounts and transactions have been eliminated.
The results for the
nine
months ended
September 30, 2016
are not necessarily indicative of the results expected for the full calendar year.
5
2. Significant accounting policies
Other than the items noted below, there have been no material changes to the Company’s significant accounting policies as described in its 2015 Form 10-K.
Treasury shares
Common shares repurchased by the Company and not canceled are classified as treasury shares. Treasury shares are recorded at cost, which results in a reduction of shareholders’ equity in the condensed consolidated balance sheets. When shares are reissued from treasury, the Company uses the average cost method to determine the cost of the reissued shares. Gains on sales of treasury shares are credited to additional paid-in capital, while losses are charged to additional paid-in capital to the extent that previous net gains from sales of treasury shares are included therein; otherwise, losses are charged to retained earnings.
Prior year changes in the presentation of condensed consolidated financial statements
The Company had previously disclosed unearned premium ceded and loss and loss adjustment expenses recoverable as separate line items in the condensed consolidated balance sheets and changes in these balances in the condensed consolidated statements of cash flows. These balances are no longer material and are now included in other assets in the condensed consolidated financial statements.
Recently issued accounting standards
Issued and effective as of
September 30, 2016
In February 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update 2015-02,
Consolidation (Topic 810) Amendments to
the Consolidation Analysis
(ASU 2015-02). ASU 2015-02 requires management to evaluate whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities. ASU 2015-02 eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. ASU 2015-02 also provides a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. The amendments in ASU 2015-02 are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim period within those fiscal years. This pronouncement did not have a material impact on the Company’s consolidated financial statements.
In May 2015, the FASB issued Accounting Standards Update 2015-07,
Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)
(ASU 2015-07)
.
ASU 2015-07 eliminates the requirement to categorize certain investments in the fair value hierarchy if their fair value is measured at net asset value (NAV) per share (or its equivalent) using the practical expedient in the FASB’s fair value measurement guidance. The amendments in ASU 2015-07 are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. The Company has removed investments measured at NAV from the fair value hierarchy disclosure in its condensed consolidated financial statements.
Issued but not yet effective as of
September 30, 2016
In May 2015, the FASB issued Accounting Standards Update 2015-09,
Disclosures about Short-Duration Contracts
(ASU 2015-09)
.
ASU 2015-09 amends ASC 944 (Financial Services - Insurance) to expand the disclosures that an insurance entity must provide about its short-duration insurance contracts. Under ASU 2015-09, the FASB focused on targeted improvements to provide users with additional information about insurance liabilities, including the nature, amount, timing, and uncertainty of future cash flows related to insurance liabilities. The amendments in ASU 2015-09 are effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016. Early adoption is permitted. The Company will include the additional new disclosures in its consolidated financial statements as of and for the year ending December 31, 2016 and interim periods thereafter.
6
In March 2016, the FASB issued Accounting Standards Update 2016-06,
Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments
(ASU 2016-06). ASU 2016-06 clarifies that determining whether the economic characteristics of a put or call are clearly and closely related to its debt host requires only an assessment of the four-step decision sequence outlined in FASB ASC paragraph 815-15-25-24. Additionally, entities are not required to separately assess whether the contingency itself is clearly and closely related. The ASU is effective for interim and annual periods in fiscal years beginning after December 15, 2016. This new accounting standard is not expected to have a material impact on the Company’s condensed consolidated financial statements when it becomes effective.
In March 2016, the FASB issued Accounting Standards Update 2016-07,
I
nvestments - Equity Method and Joint Ventures: Simplifying the Transition to the Equity Method of Accounting
(ASU 2016-07). ASU 2016-07 simplifies the equity method of accounting by eliminating the requirement to retrospectively apply the equity method to an investment
that subsequently qualifies for such accounting as a result of an increase in the level of ownership interest or degree of influence. ASU 2016-07 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. This new accounting standard is not expected to have a material impact on the Company’s condensed consolidated financial statements when it becomes effective.
In March 2016, the FASB issued Accounting Standards Update 2016-09,
Improvements to Employee Share-Based Payment Accounting
(ASU 2016-09). ASU 2016-09 simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. This new accounting standard is not expected to have a material impact on the Company’s condensed consolidated financial statements when it becomes effective.
In June 2016, the FASB issued Accounting Standards Update 2016-13,
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
(ASU 2016-13). ASU 2016-13 amends the guidance on the impairment of financial instruments. Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses, which the FASB believes will result in more timely recognition of such losses. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The Company is currently evaluating the impact of this guidance on the Company’s condensed consolidated financial statements.
In August 2016, the FASB issued Accounting Standards Update 2016-15,
Statement of Cash Flows (Topic 230), a consensus of the FASB’s Emerging Issues Task Force
(ASU 2016-15). ASU 2016-15 intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company is currently evaluating the impact of this guidance on the Company’s condensed consolidated financial statements.
In October 2016, the FASB issued Accounting Standards Update 2016-17,
Consolidation (Topic 810): Interests held through Related Parties that are under Common Control
(ASU 2016-17). ASU 2016-17 alters how the Company needs to consider indirect interests in a variable interest entity held through an entity under common control. The new guidance amends ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis, issued in February 2015. ASU 2016-17 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. The Company is currently evaluating the impact of this guidance on the Company’s condensed consolidated financial statements.
3. Restricted cash and cash equivalents and restricted investments
Restricted cash and cash equivalents and restricted investments as of
September 30, 2016
and
December 31, 2015
consisted of the following:
September 30,
2016
December 31,
2015
($ in thousands)
Restricted cash securing letter of credit facilities (1)
$
195,257
$
270,755
Restricted cash securing other reinsurance contracts (2)
170,194
60,160
Total restricted cash and cash equivalents
365,451
330,915
Restricted investments securing other reinsurance contracts (2)
333,742
292,111
Total restricted cash and cash equivalents and restricted investments
$
699,193
$
623,026
(1)
Restricted cash securing letter of credit facilities pertains to letters of credit issued to clients and cash securing these obligations that the Company will not be released from until the underlying reserves have been settled. The time period for which the Company expects these letters of credit to be in place varies from contract to contract, but can last several years.
(2)
Restricted cash and restricted investments securing other reinsurance contracts pertain to trust accounts securing the Company’s contractual obligations under certain reinsurance contracts that the Company will not be released from until all underlying risks have expired or have been
7
settled. Restricted investments include certain investments in debt securities including U.S. Treasury securities and sovereign debt. The time period for which the Company expects these trust accounts to be in place varies from contract to contract, but can last several years.
4. Investments
The Company’s investments are managed by its investment manager, Third Point LLC (“Third Point LLC” or the “Investment Manager”), under long-term investment management contracts. The Company directly owns the investments that are held in separate accounts and managed by Third Point LLC. The following is a summary of the separate accounts managed by Third Point LLC:
September 30,
2016
December 31,
2015
Assets
($ in thousands)
Total investments in securities
$
2,724,518
$
2,290,779
Cash and cash equivalents
11
57
Restricted cash and cash equivalents
365,451
330,915
Due from brokers
284,170
326,971
Derivative assets
22,565
35,337
Interest and dividends receivable
11,756
10,687
Total assets
3,408,471
2,994,746
Liabilities and non-controlling interest
Accounts payable and accrued expenses
783
770
Securities sold, not yet purchased
198,393
314,353
Securities sold under an agreement to repurchase
55,880
8,944
Due to brokers
894,856
574,962
Derivative liabilities
11,472
15,392
Performance fee payable to related party
24,846
—
Interest and dividends payable
737
1,345
Non-controlling interest
18,630
16,157
Total liabilities and non-controlling interest
1,205,597
931,923
Total net investments managed by Third Point LLC
$
2,202,874
$
2,062,823
Investments are carried at fair value. The fair values of investments are estimated using prices obtained from either third-party pricing services or broker quotes. The methodology for valuation is generally determined based on the investment’s asset class per the Company’s Investment Manager’s valuation policy. For investments where fair values from pricing services or brokers are unavailable, fair values are estimated using information obtained by the Company’s Investment Manager.
Securities listed on a national securities exchange or quoted on NASDAQ are valued at their last sales price as of the last business day of the period. Listed securities with no reported sales on such date and over-the-counter (“OTC”) securities are valued at their last closing bid price if held long by the Company, and last closing ask price if held short by the Company. As of
September 30, 2016
, securities valued at $
380.1
million (
December 31, 2015
- $
570.9
million), representing
13.8%
(
December 31, 2015
-
24.5%
) of investments in securities and derivative assets, and $
2.0
million (
December 31, 2015
- $
1.5
million), representing
0.9%
(
December 31, 2015
-
0.4%
) of securities sold, not yet purchased and derivative liabilities, are valued based on broker quotes.
Private securities are those not registered for public sale and are carried at an estimated fair value at the end of the period. Valuation techniques used by the Company may include market approach, last transaction analysis, liquidation analysis and/or discounted cash flow models where the significant inputs could include but are not limited to additional rounds of equity financing, financial metrics such as revenue multiples or price-earnings ratio, discount rates and other factors. In addition, third party valuation firms may be employed to conduct investment valuations of such private
8
securities. The third party valuation firms provide written reports documenting their recommended valuation as of the determination date for the specified investments.
As of
September 30, 2016
, the Company had $
48.0
million (
December 31, 2015
- $
31.0
million) of investments fair valued by the Company’s Investment Manager representing approximately
1.7%
(
December 31, 2015
-
1.3%
) of total investments in securities and derivative assets of which
99.4%
were also separately valued by third party valuation firms using information obtained from the Company’s Investment Manager. The actual value at which these securities could be sold or settled with a willing buyer or seller may differ from the Company’s estimated fair values depending on a number of factors including, but not limited to, current and future economic conditions, the quantity sold or settled, the presence of an active market and the availability of a willing buyer or seller.
The Company’s free standing derivatives are recorded at fair value, and are included in the condensed consolidated balance sheets in derivative assets and derivative liabilities. The Company values exchange-traded derivatives at their last sales price on the exchange where they are primarily traded. OTC derivatives, which include swap, option, swaption, forward, future and contract for differences, are valued by an industry recognized third party valuation vendor when available; otherwise, fair values are obtained from broker quotes that are based on pricing models that consider the time value of money, volatility, and the current market and contractual prices of the underlying financial instruments.
The Company also has derivatives embedded in non-derivative host contracts that are required to be separated from the host contracts and accounted for at fair value with changes in fair value of the embedded derivative reported in other expenses. The Company’s embedded derivatives relate to interest crediting features in certain reinsurance and deposit contracts that vary based on the returns on the Company’s investments managed by Third Point LLC. The Company determines the fair value of the embedded derivatives using models developed by the Company.
As of
September 30, 2016
and December 31,
2015
, the Company’s asset-backed securities (“ABS”) holdings were as follows:
September 30, 2016
December 31, 2015
($ in thousands)
Re-REMIC (1)
$
50,318
18.7
%
$
195,889
39.6
%
Subprime RMBS
118,787
44.1
%
174,777
35.3
%
Collateralized debt obligations
14,208
5.3
%
50,455
10.2
%
Market place loans
35,971
13.4
%
13,247
2.7
%
Other (2)
49,934
18.5
%
60,355
12.2
%
$
269,218
100.0
%
$
494,723
100.0
%
(1) Mezzanine portions of the re-securitized real estate mortgage investment conduits (“re-REMIC”) structure of ABS.
(2) Other includes: U.S. Alt-A positions, commercial mortgage-backed securities, Non-U.S. RMBS and student loans ABS.
As of
September 30, 2016
, all of the Company’s ABS holdings were private-label issued, non-investment grade securities, and none of these securities were guaranteed by a government sponsored entity. These investments are valued using broker quotes or a recognized third-party pricing vendor. All of these classes of ABS are sensitive to changes in interest rates and any resulting change in the rate at which borrowers sell their properties, refinance, or otherwise pre-pay their loans. As an investor in these classes of ABS, the Company may be exposed to the credit risk of underlying borrowers not being able to make timely payments on loans or the likelihood of borrowers defaulting on their loans. In addition, the Company may be exposed to significant market and liquidity risks.
The Company values its investments in limited partnerships at fair value, which is estimated based on the Company’s share of the net asset value (“NAV”) of the limited partnerships as provided by the investment managers of the underlying investment funds. The resulting net gains or net losses are reflected in the
condensed consolidated statements of income (loss)
.
The Company made a
$25.0 million
investment in the Kiskadee Diversified Fund Ltd. (the “Kiskadee Fund”), a fund vehicle managed by Hiscox Insurance Company (Bermuda) Limited. The Kiskadee Fund invests in property catastrophe
9
exposures through collateralized reinsurance transactions and other insurance-linked investments. As of
September 30, 2016
, the Company had no remaining commitments. For the
nine
months ended
September 30, 2016
, the Company made withdrawals of
$0.3 million
(
2015
- $
nil
). The Company has elected the fair value option for this investment. This investment is included in investment in funds valued at NAV and is excluded from the presentation of investments categorized by the level of the fair value hierarchy. The fair value is estimated based on the Company’s share of the net asset value in the Kiskadee Fund, as provided by the investment manager, and was
$27.2 million
as of
September 30, 2016
. The resulting net gains or losses are reflected in the
condensed consolidated statements of income (loss)
.
U.S. GAAP disclosure requirements establish a framework for measuring fair value, including a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability. The three-level hierarchy of inputs is summarized below:
•
Level 1 – Quoted prices available in active markets/exchanges for identical investments as of the reporting date.
•
Level 2 – Observable inputs to the valuation methodology other than unadjusted quoted market prices for identical assets or liabilities in active markets. Level 2 inputs include, but are not limited to, prices quoted for similar assets or liabilities in active markets/exchanges, prices quoted for identical or similar assets or liabilities in markets that are not active and fair values determined through the use of models or other valuation methodologies.
•
Level 3 – Pricing inputs unobservable for the investment and include activities where there is little, if any, market activity for the investment. The inputs applied in the determination of fair value require significant management judgment and estimation.
Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources other than those of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and considers factors specific to the investment.
The key inputs for corporate, government and sovereign bond valuation are coupon frequency, coupon rate and underlying bond spreads. The key inputs for ABS are yield, probability of default, loss severity and prepayment.
Key inputs for OTC valuations vary based on the type of underlying security on which the contract was written:
•
The key inputs for most OTC option contracts include notional, strike price, maturity, payout structure, current foreign exchange forward and spot rates, current market price of the underlying security and volatility of the underlying security.
•
The key inputs for most forward contracts include notional, maturity, forward rate, spot rate, various interest rate curves and discount factor.
•
The key inputs for swap valuation will vary based on the type of underlying on which the contract was written. Generally, the key inputs for most swap contracts include notional, swap period, fixed rate, credit or interest rate curves, current market or spot price of the underlying security and the volatility of the underlying security.
10
The following tables present the Company’s investments, categorized by the level of the fair value hierarchy as of
September 30, 2016
and December 31,
2015
:
September 30, 2016
Quoted prices in active markets
Significant other observable inputs
Significant unobservable inputs
Total
(Level 1)
(Level 2)
(Level 3)
Assets
($ in thousands)
Equity securities
$
1,578,758
$
4,131
$
—
$
1,582,889
Private common equity securities
—
—
3,433
3,433
Private preferred equity securities
—
—
36,616
36,616
Total equities
1,578,758
4,131
40,049
1,622,938
Asset-backed securities
—
266,423
2,795
269,218
Bank debt
—
50,215
—
50,215
Corporate bonds
—
224,612
8,333
232,945
U.S. Treasury securities
—
257,678
—
257,678
Sovereign debt
—
269,076
—
269,076
Total debt securities
—
1,068,004
11,128
1,079,132
Options
4,349
2,006
—
6,355
Rights and warrants
118
—
—
118
Trade claims
—
8,773
—
8,773
Total other investments
4,467
10,779
—
15,246
Derivative assets (free standing)
1,572
20,993
—
22,565
$
1,584,797
$
1,103,907
$
51,177
2,739,881
Investments in funds valued at NAV
34,418
Total assets
$
2,774,299
Liabilities
Equity securities
$
166,423
$
—
$
—
$
166,423
Corporate bonds
—
20,995
—
20,995
Options
4,954
6,021
—
10,975
Total securities sold, not yet purchased
171,377
27,016
—
198,393
Derivative liabilities (free standing)
763
9,383
1,326
11,472
Derivative liabilities (embedded)
—
—
6,296
6,296
Total liabilities
$
172,140
$
36,399
$
7,622
$
216,161
11
December 31, 2015
Quoted prices in active markets
Significant other observable inputs
Significant unobservable inputs
Total
(Level 1)
(Level 2)
(Level 3)
Assets
($ in thousands)
Equity securities
$
1,181,865
$
19,758
$
—
$
1,201,623
Private common equity securities
—
919
4,357
5,276
Private preferred equity securities
—
—
24,178
24,178
Total equities
1,181,865
20,677
28,535
1,231,077
Asset-backed securities
—
492,106
2,617
494,723
Bank debt
—
2,158
7,660
9,818
Corporate bonds
—
79,938
3,252
83,190
U.S. Treasury securities
—
186,471
—
186,471
Sovereign debt
—
260,024
21
260,045
Total debt securities
—
1,020,697
13,550
1,034,247
Options
—
8,911
—
8,911
Rights and warrants
416
—
—
416
Trade claims
—
8,329
—
8,329
Total other investments
416
17,240
—
17,656
Derivative assets (free standing)
—
35,337
—
35,337
$
1,182,281
$
1,093,951
$
42,085
2,318,317
Investments in funds valued at NAV
34,264
Total assets
$
2,352,581
Liabilities
Equity securities
$
228,009
$
—
$
—
$
228,009
Sovereign debt
—
5,856
—
5,856
Corporate bonds
—
76,131
—
76,131
Options
690
3,667
—
4,357
Total securities sold, not yet purchased
228,699
85,654
—
314,353
Derivative liabilities (free standing)
—
14,372
1,020
15,392
Derivative liabilities (embedded)
—
—
5,563
5,563
Total liabilities
$
228,699
$
100,026
$
6,583
$
335,308
During the
nine
months ended
September 30, 2016
, the Company made no significant reclassifications of assets or liabilities between Levels 1 and 2. During the year ended
December 31, 2015
, the Company reclassified
$4.0
million of equity securities from Level 2 to Level 1 equity securities. These reclassifications were the result of the issuer’s IPO, with quoted prices having become available in an active market as of the reporting date and transfers due to restriction change.
12
The following table presents the reconciliation of all investments measured at fair value using Level 3 inputs for the
three and nine
months ended
September 30, 2016
and
2015
:
July 1,
2016
Transfers in to (out of) Level 3
Purchases
Sales
Realized and Unrealized Gains(Losses) (1)
September 30,
2016
($ in thousands)
Assets
Private common equity securities
$
3,170
$
—
$
60
$
—
$
203
$
3,433
Private preferred equity securities
31,079
—
2,646
(60
)
2,951
36,616
Asset-backed securities
2,814
(213
)
225
(334
)
303
2,795
Corporate bonds
3,110
—
4,967
—
256
8,333
Sovereign debt
2
—
—
(2
)
—
—
Total assets
$
40,175
$
(213
)
$
7,898
$
(396
)
$
3,713
$
51,177
Liabilities
Derivative liabilities (free standing)
$
(1,220
)
$
—
$
—
$
(106
)
$
—
$
(1,326
)
Derivative liabilities (embedded)
(6,335
)
—
—
—
39
(6,296
)
Total liabilities
$
(7,555
)
$
—
$
—
$
(106
)
$
39
$
(7,622
)
January 1,
2016
Transfers in to (out of) Level 3
Purchases
Sales
Realized and Unrealized Gains(Losses) (1)
September 30,
2016
($ in thousands)
Assets
Private common equity securities
$
4,357
$
—
$
60
$
—
$
(984
)
$
3,433
Private preferred equity securities
24,178
—
14,900
(60
)
(2,402
)
36,616
Asset-backed securities
2,617
1,967
1,001
(1,941
)
(849
)
2,795
Bank debt
7,660
(7,660
)
—
—
—
—
Corporate bonds
3,252
—
5,166
(80
)
(5
)
8,333
Sovereign debt
21
—
—
(20
)
(1
)
—
Total assets
$
42,085
$
(5,693
)
$
21,127
$
(2,101
)
$
(4,241
)
$
51,177
Liabilities
Derivative liabilities (free standing)
$
(1,020
)
$
—
$
—
$
(306
)
$
—
$
(1,326
)
Derivative liabilities (embedded)
(5,563
)
—
—
(861
)
128
(6,296
)
Total liabilities
$
(6,583
)
$
—
$
—
$
(1,167
)
$
128
$
(7,622
)
13
July 1,
2015
Transfers in to (out of) Level 3
Purchases
Sales
Realized and Unrealized Gains(Losses) (1)
September 30,
2015
($ in thousands)
Assets
Private common equity securities
$
962
$
—
$
—
$
—
$
(361
)
$
601
Private preferred equity securities
13,474
—
5,084
—
(295
)
18,263
Asset-backed securities
1,843
916
1,125
(62
)
36
3,858
Bank debt
7,404
—
—
—
277
7,681
Corporate bonds
2,772
—
—
(107
)
570
3,235
Sovereign debt
18
—
—
—
(1
)
17
Total assets
$
26,473
$
916
$
6,209
$
(169
)
$
226
$
33,655
Liabilities
Derivative liabilities (free standing)
$
(1,020
)
$
—
$
—
$
—
$
—
$
(1,020
)
Derivative liabilities (embedded)
(9,817
)
—
—
(2,354
)
2,096
(10,075
)
Total liabilities
$
(10,837
)
$
—
$
—
$
(2,354
)
$
2,096
$
(11,095
)
January 1,
2015
Transfers in to (out of) Level 3
Purchases
Sales
Realized and Unrealized Gains(Losses) (1)
September 30,
2015
($ in thousands)
Assets
Private common equity securities
$
1,443
$
—
$
—
$
—
$
(842
)
$
601
Private preferred equity securities
—
—
13,586
—
4,677
18,263
Asset-backed securities
4,720
(3,599
)
2,024
(1,061
)
1,774
3,858
Bank debt
—
—
7,634
—
47
7,681
Corporate bonds
3,799
—
—
(259
)
(305
)
3,235
Sovereign debt
—
19
—
—
(2
)
17
Total assets
$
9,962
$
(3,580
)
$
23,244
$
(1,320
)
$
5,349
$
33,655
Liabilities
Derivative liabilities (free standing)
$
(962
)
$
—
$
—
$
(174
)
$
116
$
(1,020
)
Derivative liabilities (embedded)
(9,289
)
—
—
(3,152
)
2,366
(10,075
)
Total liabilities
$
(10,251
)
$
—
$
—
$
(3,326
)
$
2,482
$
(11,095
)
(1)
Total change in realized and unrealized gains (losses) recorded on Level 3 financial instruments is included in
net investment income (loss)
in the
condensed consolidated statements of income (loss)
.
Total change in unrealized gains (losses) on fair value of assets using significant unobservable inputs (Level 3) for the
three and nine
months ended
September 30, 2016
was $
3.4
million and $
(4.1) million
, respectively (
2015
- $
1.4
million and
$5.3 million
, respectively).
For assets and liabilities that were transferred into Level 3 during the period, gains (losses) are presented as if the assets or liabilities had been transferred into Level 3 at the beginning of the period; similarly, for assets and liabilities that were transferred out of Level 3 during the period, gains (losses) are presented as if the assets or liabilities had been transferred out of Level 3 at the beginning of the period.
14
The following table summarizes information about the significant unobservable inputs used in determining the fair value of the Level 3 investments held by the Company. Level 3 investments not presented in the table below generally do not have any unobservable inputs to disclose, as they are valued primarily using dealer quotes or at cost.
September 30, 2016
Assets
Fair value ($ in thousands)
Valuation technique
Unobservable (U) and
observable (O) inputs
Range
Derivative liabilities (embedded)
$
6,296
Discounted cash flow
Contractual Variable Annual Investment Credit (U)
0.0 - 2.5%
Mean Monthly Investment Return (U)
1.2
%
Duration from Inception of Contracts (U)
5.0 - 5.5 years
Duration from Valuation Date (U)
3.3 - 4.3 years
Interest Rates (O)
U.S. Treasury Spot Rates
Private equity investments
$
35,185
Market approach
Discount (U)
10.0 - 25.0%
December 31, 2015
Assets
Fair value ($ in thousands)
Valuation technique
Unobservable (U) and
observable (O) inputs
Range
Corporate bond
$
2,444
Discounted cash flow
Yield (U)
10.4 - 11.4%
Duration (U)
3.0 years
Credit spread (U)
986 bps
Volatility (U)
25.0 - 35.0%
Derivative liabilities (embedded)
$
5,563
Discounted cash flow
Contractual Variable Annual Investment Credit (U)
0.0 - 2.5%
Mean Monthly Investment Return (U)
1.2%
Duration from Inception of Contracts (U)
5.0 - 5.5 years
Duration from Valuation Date (U)
4.0 - 5.0 years
Interest Rates (O)
U.S. Treasury Spot Rates
Derivative liabilities (embedded)
The Company also has derivatives embedded in non-derivative host contracts that are required to be separated from the host contracts and accounted for at fair value with changes in fair value of the embedded derivative reported in other expenses. The Company’s embedded derivatives relate to interest crediting features in certain reinsurance and deposit contracts that vary based on the returns on the Company’s investments managed by Third Point LLC. The Company determines the fair value of the embedded derivatives using models developed by the Company. The fair value of these embedded derivative liabilities is positively correlated with the actual realized investment returns and the assumed future investment returns during the contract period and negatively correlated with U.S. Treasury Spot Rates.
For the
nine
months ended
September 30, 2016
and
2015
, there were no changes in the valuation techniques as they relate to the above.
Private equity investments
The Company’s private equity investments include investments in four privately held companies with a total fair value of
$35.2 million
as of
September 30, 2016
.
T
he Company measures the fair value of these investments using a market approach where it uses the last transaction price adjusting for market comparable changes.
5. Securities purchased under an agreement to sell, securities sold under an agreement to repurchase and securities lending transactions
The Company may enter into repurchase and reverse repurchase agreements with financial institutions in which the financial institution agrees to resell or repurchase securities and the Company agrees to repurchase or resell such securities at a mutually agreed price upon maturity. These agreements are generally collateralized by corporate or government bonds or asset-backed securities. As the Company held only repurchase agreements as of
September 30, 2016
, these positions are not affected by counterparty netting agreements. Interest payable and receivable related to these transactions are included in interest payable and receivable in the condensed consolidated balance sheets.
Foreign currency gains (losses) on reverse repurchase agreements and repurchase agreements for the
three and nine
months ended
September 30, 2016
and
2015
, which are included in
net investment income (loss)
in the
condensed consolidated statements of income (loss)
, consisted of the following:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
($ in thousands)
Foreign currency gains (losses) on reverse repurchase agreements
$
—
$
65
$
—
$
(2,227
)
Foreign currency gains (losses) on repurchase agreements
$
—
$
(377
)
$
—
$
(41
)
Generally, repurchase and reverse repurchase agreements mature within
30
to
90 days
.
Th
e Company may lend securities for securities lending transactions or pledge securities and/or cash for securities borrowed transactions. The value of any securities loaned is reflected in investments in securities. Any collateral received is reflected in due to brokers in the condensed consolidated balance sheets.
The Company’s repurchase and securities lending agreements may result in credit exposure in the event the counterparty to the transaction is unable to fulfill its contractual obligations. It is the Company’s policy to monitor and control collateral under such agreements.
The following table presents the remaining contractual maturity of the repurchase agreements and securities lending transactions by class of collateral pledged as of
September 30, 2016
and
December 31, 2015
:
September 30, 2016
Overnights and continuous
Up to 30 days
30 - 90 days
Greater than 90 days
Total
($ in thousands)
Securities sold under an agreement to repurchase
Non-U.S. sovereign debt
$
—
$
—
$
123,286
$
—
$
123,286
Securities lending transactions
U.S. Treasury and agency securities
$
1,007
$
—
$
—
$
—
$
1,007
15
December 31, 2015
Overnights and continuous
Up to 30 days
30 - 90 days
Greater than 90 days
Total
($ in thousands)
Securities sold under an agreement to repurchase
Non-U.S. sovereign debt
$
—
$
—
$
8,944
$
—
$
8,944
Securities lending transactions
Corporate bonds
$
112
$
—
$
—
$
—
$
112
6. Due from/to brokers
The Company holds substantially all of its investments through prime brokers pursuant to agreements between the Company and each prime broker. The brokerage arrangements differ from broker to broker, but generally cash and investments in securities balances are available as collateral against investments in securities sold, not yet purchased and derivative positions, if required.
As of
September 30, 2016
and
December 31, 2015
, the Company’s due from/to brokers were comprised of the following:
September 30,
2016
December 31,
2015
($ in thousands)
Due from brokers
Cash held at brokers (1)
$
212,317
$
249,871
Receivable from unsettled trades
71,853
77,100
$
284,170
$
326,971
Due to brokers
Borrowing from prime brokers
$
813,668
$
572,688
Payable from unsettled trades
81,188
2,274
$
894,856
$
574,962
(1) As of
September 30, 2016
, the Company’s cash held at brokers includes a total non-U.S. currency receivable balance of
$1.5 million
(
December 31, 2015
- receivable of
$9.8 million
).
The Company uses prime brokerage borrowing arrangements to provide collateral for its letter of credit facilities and to fund trust accounts securing certain reinsurance contracts. As of
September 30, 2016
, the Company had
$699.2 million
(
December 31, 2015
-
$623.0 million
) of restricted cash and investments securing letter of credit facilities and certain reinsurance contracts. Margin debt at the brokers primarily relates to borrowings to fund collateral arrangements and investment activities. Amounts are borrowed through committed facilities with terms of up to 90 days, secured by assets of the Company held by the prime broker, and incur interest based on the Company’s negotiated rates. This interest expense is reflected in
net investment income (loss)
in the
condensed consolidated statements of income (loss)
.
16
7. Derivatives
The following tables identify the listing currency, fair value and notional amounts of derivative instruments included in the condensed consolidated balance sheets, categorized by primary underlying risk. Balances are presented on a gross basis.
As of September 30, 2016
Listing currency (1)
Fair Value
Notional Amounts (2)
Derivative Assets by Primary Underlying Risk
($ in thousands)
Commodity Price
Commodity Future Options - Purchased
USD
$
1,573
$
18,480
Credit
Credit Default Swaps - Protection Purchased
USD
12,672
83,165
Equity Price
Contracts for Differences - Long Contracts
EUR/GBP
513
45,099
Contracts for Differences - Short Contracts
CHF/EUR/GBP
2,142
16,790
Total Return Swaps - Long Contracts
JPY/USD
2,331
50,710
Interest Rates
Interest Rate Swaptions
JPY/USD
1,702
1,076,528
Treasury Futures - Short Contracts
USD
1,217
106,948
Foreign Currency Exchange Rates
Foreign Currency Forward Contracts
CNH/EUR/GBP
125
45,453
Foreign Currency Options - Purchased
SAR
290
124,405
Total Derivative Assets
$
22,565
$
1,567,578
Listing currency (1)
Fair Value
Notional Amounts (2)
Derivative Liabilities by Primary Underlying Risk
($ in thousands)
Commodity Price
Commodity Future Options - Purchased
USD
$
763
$
33,600
Credit
Credit Default Swaps - Protection Purchased
USD
2,852
41,743
Credit Default Swaps - Protection Sold
USD
1,978
3,917
Equity Price
Contracts for Differences - Long Contracts
EUR/ GBP/USD
582
18,136
Contracts for Differences - Short Contracts
CHF/EUR/SEK/USD
1,556
44,251
Total Return Swaps - Long Contracts
USD
1,374
17,538
Total Return Swaps - Short Contracts
JPY
852
18,229
Interest Rates
Interest Rate Swaptions
JPY/USD
357
1,075,183
Treasury Futures - Short Contracts
USD
26
33,699
Foreign Currency Exchange Rates
Foreign Currency Forward Contracts
CAD/CNH/EUR/JPY/MXN/SAR
1,132
196,593
Total Derivative Liabilities (free standing)
$
11,472
$
1,482,889
Embedded derivative liabilities in reinsurance contracts (3)
USD
$
6,296
$
20,000
Total Derivative Liabilities (embedded)
$
6,296
$
20,000
(1)
CAD = Canadian Dollar, CHF = Swiss Franc, CNH = Chinese Yuan, EUR = Euro, GBP = British Pound, JPY = Japanese Yen, MXN = Mexican Peso, SAR = Saudi Arabian Riyal, SEK = Swedish Krona, USD = US Dollar
(2)
The absolute notional exposure represents the Company’s derivative activity as of
September 30, 2016
, which is representative of the volume of derivatives held during the period.
17
(3)
The fair value of embedded derivatives in reinsurance contracts is included in reinsurance balances payable in the condensed consolidated balance sheet.
As of December 31, 2015
Listing currency (1)
Fair Value
Notional Amounts (2)
Derivative Assets by Primary Underlying Risk
($ in thousands)
Credit
Credit Default Swaps - Protection Purchased
EUR/USD
$
21,692
$
183,125
Equity Price
Contracts for Differences - Long Contracts
EUR/GBP/USD
631
41,686
Contracts for Differences - Short Contracts
CHF/EUR/GBP/JPY/NOK/USD
5,884
80,027
Total Return Swaps - Long Contracts
USD
415
58,799
Total Return Swaps - Short Contracts
JPY/USD
466
9,457
Interest Rates
Commodity Futures - Short Contracts
USD
71
17,501
Interest Rate Swaptions
JPY/USD
90
43,831
Foreign Currency Exchange Rates
Foreign Currency Forward Contracts
CAD/EUR/GBP/MXN/SAR
1,947
155,518
Foreign Currency Options - Purchased
CNH/EUR/SAR
4,141
193,613
Total Derivative Assets
$
35,337
$
783,557
Listing currency (1)
Fair Value
Notional Amounts (2)
Derivative Liabilities by Primary Underlying Risk
($ in thousands)
Credit
Credit Default Swaps - Protection Purchased
EUR/USD
$
3,449
$
38,455
Credit Default Swaps - Protection Sold
GBP/EUR/USD
2,054
6,436
Equity Price
Contracts for Differences - Long Contracts
EUR/GBP/USD
1,111
2,311
Contracts for Differences - Short Contracts
EUR/GBP/USD
3,411
50,471
Total Return Swaps - Long Contracts
JPY/USD
3,430
163,224
Total Return Swaps - Short Contracts
AUD/JPY/USD
386
19,318
Interest Rates
Commodity Futures - Short Contracts
USD
18
13,069
Interest Rate Swaptions
USD
17
87,499
Foreign Currency Exchange Rates
Foreign Currency Forward Contracts
JPY/SAR
1,041
87,127
Foreign Currency Options - Sold
CNH/SAR
475
118,415
Total Derivative Liabilities (free standing)
$
15,392
$
586,325
Embedded derivative liabilities in reinsurance contracts (3)
USD
$
5,563
$
20,000
Total Derivative Liabilities (embedded)
$
5,563
$
20,000
(1)
AUD = Australian Dollar, CAD = Canadian Dollar, EUR = Euro, GBP = British Pound, JPY = Japanese Yen, KRW = South Korean Won, NOK = Norwegian Krone, SAR = Saudi Arabian Riyal, USD = US Dollar
(2)
The absolute notional exposure represents the Company’s derivative activity as of
December 31, 2015
, which is representative of the volume of derivatives held during the period.
(3)
The fair value of embedded derivatives in reinsurance contracts is included in reinsurance balances payable in the condensed consolidated balance sheet.
18
The following table sets forth, by major risk type, the Company’s realized and unrealized gains (losses) relating to derivatives for the
three and nine
months ended
September 30, 2016
and
2015
. Realized and unrealized gains (losses) related to free standing derivatives are included in
net investment income (loss)
in the
condensed consolidated statements of income (loss)
. Realized and unrealized gains (losses) related to embedded derivatives are included in other expenses in the
condensed consolidated statements of income (loss)
.
Three months ended
September 30, 2016
September 30, 2015
Free standing Derivatives - Primary Underlying Risk
Realized Gain (Loss)
Unrealized Gain (Loss)*
Realized Gain (Loss)
Unrealized Gain (Loss)*
Credit
($ in thousands)
Commodity Future Options - Purchased
$
(475
)
$
(1,310
)
$
—
$
—
Credit
Credit Default Swaps - Protection Purchased
(887
)
(433
)
1,232
3,026
Credit Default Swaps - Protection Sold
38
(7
)
322
(556
)
Equity Price
Contracts for Differences - Long Contracts
1,666
791
512
(12,058
)
Contracts for Differences - Short Contracts
(3,767
)
(2,166
)
14,087
2,505
Total Return Swaps - Long Contracts
2,172
3,174
3,477
3,451
Total Return Swaps - Short Contracts
(4,392
)
831
(108
)
869
Interest Rates
Bond Futures - Short Contracts
—
—
(1,702
)
232
Commodity Futures - Short Contracts
870
—
—
—
Interest Rate Swaps
—
—
119
(530
)
Interest Rate Swaptions
(244
)
216
265
(978
)
Total Return Swaps - Long Contracts
268
(261
)
—
—
Total Return Swaps - Short Contracts
(100
)
65
—
—
Treasury Futures - Short Contracts
14
1,191
(2,746
)
(600
)
Foreign Currency Exchange Rates
Foreign Currency Forward
(4,110
)
2,838
2,656
(1,134
)
Foreign Currency Options - Purchased
—
(384
)
307
1,373
Foreign Currency Options - Sold
—
(1
)
—
—
$
(8,947
)
$
4,544
$
18,421
$
(4,400
)
Embedded Derivatives
Embedded derivatives in reinsurance contracts
$
—
$
39
$
—
$
366
Embedded derivatives in deposit contracts
—
—
—
1,730
Total Derivative Liabilities (embedded)
$
—
$
39
$
—
$
2,096
19
Nine months ended
2016
2015
Free standing Derivatives - Primary Underlying Risk
Realized Gain (Loss)
Unrealized Gain (Loss)*
Realized Gain (Loss)
Unrealized Gain (Loss)*
Commodity Price
($ in thousands)
Commodity Future Options - Purchased
$
106
$
490
$
(286
)
$
285
Commodity Future Options - Sold
—
—
272
(269
)
Credit
Credit Default Swaps - Protection Purchased
5,520
(5,420
)
617
3,431
Credit Default Swaps - Protection Sold
(4,129
)
4,245
2,017
(1,916
)
Equity Price
Contracts for Differences - Long Contracts
(756
)
412
(335
)
(7,602
)
Contracts for Differences - Short Contracts
803
(1,888
)
12,150
3,925
Total Return Swaps - Long Contracts
(2,654
)
3,974
2,859
(2,857
)
Total Return Swaps - Short Contracts
(3,701
)
(931
)
(159
)
31
Index
Index Futures - Long Contracts
—
—
1,144
—
Interest Rates
Bond Futures - Short Contracts
—
—
(1,702
)
(457
)
Commodities Futures - Short Contracts
(281
)
(52
)
(201
)
143
Fixed Income Swap - Short Contracts
(94
)
—
—
—
Interest Rate Swaps
—
—
119
—
Interest Rate Swaptions
(356
)
171
(286
)
(419
)
Treasury Futures - Short Contracts
14
1,191
(2,685
)
(165
)
Foreign Currency Exchange Rates
Foreign Currency Forward
(13,014
)
(1,913
)
20,071
(3,984
)
Foreign Currency Options - Purchased
(2,040
)
(2,001
)
1,255
(1,936
)
Foreign Currency Options - Sold
617
(183
)
992
132
Reinsurance contract derivatives
—
—
30
—
$
(19,965
)
$
(1,905
)
$
35,872
$
(11,658
)
Embedded Derivatives
Embedded derivatives in reinsurance contracts
$
—
$
128
$
(5
)
$
211
Embedded derivatives in deposit contracts
—
—
—
2,160
Total Derivative Liabilities (embedded)
$
—
$
128
$
(5
)
$
2,371
*Unrealized gain (loss) relates to derivatives still held at reporting date.
The Company’s derivative contracts are generally subject to the International Swaps and Derivatives Association (“ISDA”) Master Agreements or other similar agreements that contain provisions setting forth events of default and/or termination events (“credit-risk-related contingent features”), including but not limited to provisions setting forth maximum permissible declines in the Company’s net asset value. Upon the occurrence of a termination event with respect to an ISDA Agreement, the Company’s counterparty could elect to terminate the derivative contracts governed by such agreement, resulting in the realization of any net gains or losses with respect to such derivative contracts and the return of collateral held by such party.
The Company obtains/provides collateral from/to various counterparties for OTC derivative contracts in accordance with bilateral collateral agreements. As of
September 30, 2016
, the aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a net liability position was $
4.6 million
(
December 31, 2015
-
$1.8 million
) for which the Company posted collateral in the form of cash of
$71.6 million
(
December 31, 2015
-
$62.6 million
) of collateral in the normal course of business. Similarly, the Company held collateral (approximately
$3.9 million
) in cash from certain counterparties as of
September 30, 2016
. If the credit-risk-related contingent features underlying these instruments had been triggered as of
September 30, 2016
and the Company had to settle these
20
instruments immediately, no additional amounts would be required to be posted that would exceed the settlement amounts of open derivative contracts or in the case of cross margining relationships, the assets in the Company’s prime brokerage accounts are sufficient to offset the derivative liabilities.
The Company’s derivatives do not qualify as hedges for financial reporting purposes and are recorded in the condensed consolidated financial statements on a gross basis and not offset against any collateral pledged or received. Pursuant to ISDA master agreements and other counterparty agreements, the Company and its counterparties typically have the ability to net certain payments owed to each other in specified circumstances. In addition, in the event a party to one of the ISDA master agreements or other derivatives agreements defaults, or a transaction is otherwise subject to termination, the non-defaulting party generally has the right to offset against payments owed to the defaulting party or collateral held by the non-defaulting party.
The Company does not offset its derivative instruments and presents all amounts in the condensed consolidated balance sheets on a gross basis. The Company has pledged cash collateral to counterparties to support the current value of amounts due to the counterparties based on the value of the underlying security. As of
September 30, 2016
and
December 31, 2015
, the gross and net amounts of derivative instruments and repurchase and reverse repurchase agreements that are subject to enforceable master netting arrangements or similar agreements were as follows:
Gross Amounts not Offset in the Condensed Consolidated Balance Sheet
September 30, 2016
Derivative Contracts
Gross Amounts of Assets Presented in the Condensed Consolidated Balance Sheet (1)
Financial Instruments
Cash Collateral Received
Net Amount
Financial assets, derivative assets and collateral received
($ in thousands)
Counterparty 1
$
326
$
326
$
—
$
—
Counterparty 2
937
629
—
308
Counterparty 3
6,194
4,259
—
1,935
Counterparty 4
2,022
2,022
—
—
Counterparty 5
5,396
2,250
—
3,146
Counterparty 6
7,091
1,986
3,861
1,244
Counterparty 8
1,777
600
—
1,177
Counterparty 9
828
828
—
—
$
24,571
$
12,900
$
3,861
$
7,810
21
Gross Amounts not Offset in the Condensed Consolidated Balance Sheet
September 30, 2016
Derivative Contracts
Gross Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheet (2)
Financial Instruments
Cash Collateral Pledged
Net Amount
Financial liabilities, derivative liabilities and collateral pledged
($ in thousands)
Counterparty 1
$
3,292
$
326
$
2,966
$
—
Counterparty 2
629
629
—
—
Counterparty 3
4,259
4,259
—
—
Counterparty 4
3,218
2,022
1,196
—
Counterparty 5
2,250
2,250
—
—
Counterparty 6
1,986
1,986
—
—
Counterparty 8
600
600
—
—
Counterparty 9
1,259
828
431
—
$
17,493
$
12,900
$
4,593
$
—
Securities sold under an agreement to repurchase and securities lending transactions
Counterparty 3
$
986
$
986
$
—
$
—
Counterparty 4
24,032
24,032
—
—
Counterparty 6
31,848
31,848
—
—
$
56,866
$
56,866
$
—
$
—
(1)
The Gross Amounts of Assets Presented in the Condensed Consolidated Balance Sheets presented above includes the fair value of Derivative Contract assets as well as gross OTC option contract assets of
$2.0 million
included in Other Investments in the Condensed Consolidated Balance Sheets.
(2)
The Gross Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets presented above includes the fair value of Derivative Contract liabilities as well as gross OTC option contract liabilities of
$6.0 million
included in Securities sold, not yet purchased in the Condensed Consolidated Balance Sheets.
22
Gross Amounts not Offset in the Condensed Consolidated Balance Sheet
December 31, 2015
Derivative Contracts
Gross Amounts of Assets Presented in the Condensed Consolidated Balance Sheet (1)
Financial Instruments
Cash Collateral Received
Net Amount
Financial assets, derivative assets and collateral received
($ in thousands)
Counterparty 1
$
2,171
$
2,171
$
—
$
—
Counterparty 2
4,959
1,243
—
3,716
Counterparty 3
6,347
2,335
—
4,012
Counterparty 4
3,679
2,656
—
1,023
Counterparty 5
14,181
4,027
—
10,154
Counterparty 6
7,351
1,657
1,993
3,701
Counterparty 7
882
—
194
688
Counterparty 8
2,669
2,669
—
—
Counterparty 9
2,009
542
—
1,467
$
44,248
$
17,300
$
2,187
$
24,761
Gross Amounts not Offset in the Condensed Consolidated Balance Sheet
December 31, 2015
Derivative Contracts
Gross Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheet (2)
Financial Instruments
Cash Collateral Pledged
Net Amount
Financial liabilities, derivative liabilities and collateral pledged
($ in thousands)
Counterparty 1
$
2,626
$
2,171
$
455
$
—
Counterparty 2
1,243
1,243
—
—
Counterparty 3
2,335
2,335
—
—
Counterparty 4
2,816
2,656
160
—
Counterparty 5
4,028
4,028
—
—
Counterparty 6
1,657
1,657
—
—
Counterparty 8
3,659
2,669
—
990
Counterparty 9
542
542
—
—
Counterparty 15
153
6
147
—
$
19,059
$
17,307
$
762
$
990
Securities sold under an agreement to repurchase and securities lending transactions
Counterparty 3
$
114
$
—
$
112
$
2
Counterparty 4
8,944
8,944
—
—
$
9,058
$
8,944
$
112
$
2
(1)
The Gross Amounts of Assets Presented in the Condensed Consolidated Balance Sheets presented above includes the fair value of Derivative Contract assets as well as gross OTC option contract assets of
$8.9 million
included in Other Investments in the Condensed Consolidated Balance Sheets.
(2)
The Gross Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets presented above includes the fair value of Derivative Contract liabilities as well as gross OTC option contract liabilities of
$3.7 million
included in Securities sold, not yet purchased in the Condensed Consolidated Balance Sheets.
23
8. Loss and loss adjustment expense reserves
As of
September 30, 2016
and
December 31, 2015
, loss and loss adjustment expense reserves in the condensed consolidated balance sheets was comprised of the following:
September 30,
2016
December 31,
2015
($ in thousands)
Case loss and loss adjustment expense reserves
$
103,884
$
87,186
Incurred but not reported loss and loss adjustment expense reserves
459,657
375,690
Deferred gains on retroactive reinsurance contracts
2,141
3,171
$
565,682
$
466,047
The following table represents the activity in the loss and loss adjustment expense reserves for the
nine
months ended
September 30, 2016
and
2015
:
2016
2015
($ in thousands)
Gross reserves for loss and loss adjustment expenses, beginning of period
$
466,047
$
277,362
Less: loss and loss adjustment expenses recoverable, beginning of period
(125
)
(814
)
Net reserves for loss and loss adjustment expenses, beginning of period
465,922
276,548
Increase (decrease) in net loss and loss adjustment expenses incurred in respect of losses occurring in:
Current year
250,097
324,951
Prior years
24,610
(8,443
)
Amortization of deferred gains on retroactive reinsurance contracts
(885
)
(172
)
Total incurred loss and loss adjustment expenses
273,822
316,336
Net loss and loss adjustment expenses paid in respect of losses occurring in:
Current year
(58,523
)
(58,315
)
Prior years
(104,161
)
(113,137
)
Total net paid losses
(162,684
)
(171,452
)
Foreign currency translation
(11,379
)
(967
)
Net reserve for loss and loss adjustment expenses, end of period
565,681
420,465
Plus: loss and loss adjustment expenses recoverable, end of period
1
184
Gross reserve for loss and loss adjustment expenses, end of period
$
565,682
$
420,649
Changes in the Company’s loss and loss adjustment expense reserves result from re-estimating loss reserves and from changes in premium estimates. Furthermore, many of the Company’s contracts have sliding scale or profit commissions whereby loss reserve development can be offset by changes in acquisition costs that vary inversely with loss experience. In some instances, the Company can have loss reserve development on contracts where there is no sliding scale or profit commission or where the loss ratio falls outside of the loss ratio range to which the sliding scale or profit commission applies.
The
$24.6 million
increase
in prior years’ reserves for the
nine
months ended
September 30, 2016
includes
$15.0 million
of net
adverse
reserve development related to re-estimating loss reserves and
$9.7 million
of additional loss reserves resulting from
increase
s in premium estimates on certain contracts. The net
increase
in loss reserves as well as the impact of any offsetting changes in acquisition costs as a result of sliding scale or profit commissions is explained as follows:
•
The
$15.0 million
of net
adverse
prior years’ reserve development for the
nine
months ended
September 30, 2016
was accompanied by net
decreases
of
$2.5 million
in acquisition costs, resulting in a net
increase
of
24
$12.5 million
in net underwriting loss. The net underwriting loss impact of the adverse loss development was primarily due to:
◦
$4.8 million of net adverse underwriting loss development relating to one multi-line contract written since 2014. This contract contains underlying commercial auto physical damage and auto extended warranty exposure. The adverse loss experience is a result of an increase in the number of reported claims and inadequate pricing in certain segments of the underlying business;
◦
$3.5 million of net adverse underwriting loss development relating to our Florida homeowners’ reinsurance contracts primarily as a result of higher than anticipated water damage claims and an increase in the practice of assignment of benefits whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters, which has led to increases in the frequency of claims reported as well as the severity of losses and loss adjustment expenses. Contracts for which we experienced this adverse loss development have not been renewed;
◦
$3.3 million of net adverse underwriting loss development relating to a workers’ compensation contract written in 2012, 2013, and 2014 under which we have been experiencing claims developing with higher than anticipated severity, which led to an increase in our previous loss assumptions on this contract; and
◦
$3.1 million of net adverse underwriting loss development relating to non-standard auto contracts, primarily due to the inability of cedents to promptly react to increasing frequency and severity trends, resulting in underpriced business and adverse selection.
•
The
$9.7 million
increase
in loss and loss adjustment expenses incurred related to the increase in premium estimates on certain contracts was accompanied by a
$5.1 million
increase
in acquisition costs, for a total of
$14.8 million
increase
in loss and loss adjustment expenses incurred and acquisition costs. The related
increase
in earned premium related to the increase in premium estimates was
$14.8 million
, resulting in minimal impact in net underwriting loss for the
nine
months ended
September 30, 2016
.
•
In total, the change in net underwriting loss for prior periods due to loss reserve development and adjustments to premium estimates was an
increase
in net underwriting loss of
$12.5 million
for the
nine
months ended
September 30, 2016
.
The
$8.4 million
decrease in prior years’ reserves for the
nine
months ended
September 30, 2015
reflects
$8.8 million
of favorable reserve development partially offset by
$0.4 million
of additional loss reserves resulting from increases in premium estimates on certain contracts. The prior years’ reserve development is explained as follows:
•
The
$8.8 million
of net favorable prior years’ reserve development for the
nine
months ended
September 30, 2015
was accompanied by net increases of
$13.3 million
in acquisition costs, resulting in a net increase of
$4.5 million
in net underwriting loss. The
$4.5 million
net increase in net underwriting loss was a result of having favorable loss reserve development on certain contracts that was either fully or partially offset by increases in sliding scale or profit commissions whereas certain other contracts with adverse loss development did not have offsetting decreases in acquisition costs to the same degree resulting in the net favorable development being more than offset by acquisition costs in the current period. The net adverse development was primarily a result of deterioration in attritional loss experience on certain workers’ compensation, auto and property contracts that did not result in offsetting changes in acquisition costs.
9. Management, performance and founders fees
Third Point Reinsurance Ltd., Third Point Re, TPRUSA and Third Point Re USA are party to Joint Venture and Investment Management Agreements (the “Investment Agreements”) with Third Point LLC and Third Point Advisors LLC (“TP GP”) under which Third Point LLC manages certain jointly held assets.
Pursuant to the Investment Agreements, TP GP receives a performance fee allocation equal to
20%
of the net investment income of the applicable company’s share of the investment assets managed by Third Point LLC. The performance fee accrued on net investment income is included in liabilities as a performance fee payable during the period, unless funds are redeemed from the Joint Venture accounts, in which case, the proportionate share of performance fee associated
25
with the redemption is allocated to non-controlling interests. At the end of each year, the portion of the performance fee payable that has not been included in non-controlling interests through redemptions is then allocated to TP GP’s capital account in accordance with the Investment Agreements.
The performance fee is subject to a loss carryforward provision pursuant to which TP GP is required to maintain a Loss Recovery Account, which represents the sum of all prior period net loss amounts, not offset by prior year net profit amounts, and that is allocated to future profit amounts until the Loss Recovery Account has returned to a positive balance. Until such time, no performance fees are payable under the Investment Agreements. As of
September 30, 2016
, the Loss Recovery Account for Third Point Re’s investment account was $
nil
(December 31,
2015
-
$5.0 million
) and for Third Point Re USA’s investment account was $
nil
(December 31,
2015
-
$1.2 million
). The loss carryforward amounts were not recorded in the Company’s consolidated balance sheets.
Additionally, a total management fee equal to
2%
annually of the Third Point Re’s and Third Point Re USA’s share of the investment assets managed by Third Point LLC is paid to Third Point LLC and certain founding investors. Management fees are paid monthly, whereas performance fees are paid annually, in arrears.
Investment fee expenses related to the Investment Agreements, which are included in
net investment income (loss)
in the
condensed consolidated statements of income (loss)
for the
three and nine
months ended
September 30, 2016
and
2015
are as follows:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
($ in thousands)
Management fees - Third Point LLC
$
1,638
$
1,645
$
4,741
$
4,753
Management fees - Founders (1)
9,322
9,320
26,905
26,935
Performance fees - Third Point Advisors LLC
21,892
(24,197
)
24,846
862
$
32,852
$
(13,232
)
$
56,492
$
32,550
(1) KEP TP Bermuda Ltd., KIA TP Bermuda Ltd., Pine Brook LVR, L.P., P RE Opportunities Ltd. and Dowling Capital Partners I, L.P., collectively the “Founders”, receive a share of the management fees in proportion to their initial investments in Third Point Reinsurance Ltd. until December 22, 2016.
The negative performance fees for the three months ended September 30, 2015 were due to the net investment loss in the period which resulted in the reversal of performance fees accrued in the first six months of 2015. As of
September 30, 2016
,
$24.8 million
related to performance fees due under the Investment Agreements was included in performance fee payable to related party in the condensed consolidated balance sheets. As of
December 31, 2015
,
$0.9 million
related to performance fees earned by TP GP were included in non-controlling interests.
On June 22, 2016, Third Point Reinsurance Ltd., Third Point Re, TPRUSA and Third Point Re USA entered into amended and restated Joint Venture and Investment Management Agreements with Third Point LLC and TP GP for an additional five year term, effective on December 22, 2016, the end of the term of the current agreements. These agreements have similar terms to the existing agreements, however, the management fee will be reduced from 2% to 1.5%.
10. Deposit contracts
The Company’s deposit liability contracts generally contain a fixed interest crediting rate. Certain deposit contracts also contained a variable interest crediting feature based on actual investment returns realized by the Company that can increase the overall effective interest crediting rate on those contracts. These variable interest crediting features are considered embedded derivatives. The Company includes the estimated fair value of these embedded derivatives with the host deposit liability contracts. Changes in the estimated fair value of these embedded derivatives are recorded in other expenses in the
condensed consolidated statements of income (loss)
.
The following table represents activity in the deposit liabilities for the
nine
months ended
September 30, 2016
and year ended
December 31, 2015
:
September 30,
2016
December 31,
2015
($ in thousands)
Balance, beginning of period
$
83,955
$
145,430
Consideration received
16,325
21,246
Consideration receivable
6,137
—
Net investment expense (income) allocation and change in fair value of embedded derivatives
(507
)
2,207
Payments
(397
)
(84,928
)
Foreign currency translation
(306
)
—
Balance, end of period
$
105,207
$
83,955
26
11. Senior Notes payable and letter of credit facilities
Senior Notes payable
As of
September 30, 2016
, TPRUSA had outstanding debt obligations consisting of an aggregate principal amount of
$115.0
million of senior unsecured notes (the “Notes”) due February 13, 2025. The Notes bear interest at
7.0%
and interest is payable semi-annually on February 13 and August 13 of each year. The Notes are fully and unconditionally guaranteed by Third Point Reinsurance Ltd., and, in certain circumstances specified in the indenture governing the Notes, certain existing or future subsidiaries of the Company may be required to guarantee the Notes. As of
September 30, 2016
, the Company had capitalized
$1.5 million
of costs associated with the Notes, which are presented as a direct deduction from the principal amount of the Notes on the condensed consolidated balance sheets. As of
September 30, 2016
, the Notes had an estimated fair value of
$105.4 million
. The fair value measurements were based on observable inputs and therefore would be considered to be Level 2. The Company was in compliance with all of the debt covenants as of
September 30, 2016
and December 31, 2015.
Letters of credit
As of
September 30, 2016
, the Company had entered into the following letter of credit facilities:
Facility
Utilized
Collateral
September 30, 2016
($ in thousands)
BNP Paribas
$
50,000
$
17,990
$
17,990
Citibank
300,000
150,227
150,227
J.P. Morgan
50,000
8
8
Lloyds Bank (1)
125,000
27,032
27,032
$
525,000
$
195,257
$
195,257
(1)
In August 2016, the Lloyds Bank facility of
$100.0 million
with Third Point Re was terminated and
two
new facilities were entered into,
$75.0 million
with Third Point Re and
$50.0 million
with Third Point Re USA.
The Company’s letter of credit facilities are bilateral agreements that generally renew on an annual basis. The letters of credit issued under the letter of credit facilities are fully collateralized. See Note 3 for additional information.
27
12. Net investment income (loss)
Net investment income (loss)
for the
three and nine
months ended
September 30, 2016
and
2015
consisted of the following:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
Net investment income (loss) by type
($ in thousands)
Net realized gains on investments and investment derivatives
$
20,688
$
3,157
$
62,642
$
91,759
Net unrealized gains (losses) on investments and investment derivatives
90,709
(216,226
)
89,470
(168,468
)
Net losses on foreign currencies
(1,191
)
(1,705
)
(2,158
)
(1,215
)
Dividend and interest income
15,238
10,380
56,262
28,500
Dividends paid on securities sold, not yet purchased
(324
)
(247
)
(1,284
)
(669
)
Management and performance fees
(32,852
)
13,232
(56,492
)
(32,550
)
Other expenses
(4,508
)
(2,550
)
(14,926
)
(8,037
)
Net investment income (loss) on investments managed by Third Point LLC
87,760
(193,959
)
133,514
(90,680
)
Net gain on investment in Kiskadee Fund
596
801
1,078
984
Net investment income related to Catastrophe Reinsurer and Catastrophe Fund
—
2
—
69
$
88,356
$
(193,156
)
$
134,592
$
(89,627
)
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
Net investment income (loss) by asset class
($ in thousands)
Net investment gains (losses) on equity securities
$
94,100
$
(211,253
)
$
112,690
$
(132,310
)
Net investment gains (losses) on debt s
ecurities
58,912
(17,233
)
143,780
46,665
Net investment losses on other investments
(11,633
)
(1,611
)
(25,197
)
(28,611
)
Net investment gains (losses) on investment derivatives
(4,403
)
14,021
(21,870
)
24,214
Net investment gains (losses) on securities sold, not yet
purchased
(10,683
)
13,610
(4,513
)
39,974
Net investment losses on cash, including foreign exchange losses
(3,279
)
(2,295
)
(7,638
)
(916
)
Net investment gains (losses) on securities purchased under an agreement t
o resell
1,443
27
—
(2,287
)
Net investment losses on securities sold under an agreement to repurchase
(1,813
)
(347
)
(1,937
)
(86
)
Management and performance fees
(32,852
)
13,232
(56,492
)
(32,550
)
Other investment expenses
(1,436
)
(1,307
)
(4,231
)
(3,720
)
$
88,356
$
(193,156
)
$
134,592
$
(89,627
)
28
13. Other expenses
Other expenses for the
three and nine
months ended
September 30, 2016
and
2015
consisted of the following:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
($ in thousands)
Deposit liabilities investment expense (income)
$
(1,838
)
$
1,187
$
(507
)
$
3,170
Reinsurance contracts investment expense
2,224
1,579
6,861
4,882
Change in fair value of embedded derivatives in deposit and reinsurance contracts
(39
)
(2,096
)
(128
)
(2,366
)
$
347
$
670
$
6,226
$
5,686
14. Income taxes
We provide for income tax expense or benefit based upon pre-tax income or loss reported in the condensed consolidated financial statements and the provisions of currently enacted tax laws. The Company and its Bermuda subsidiaries are incorporated under the laws of Bermuda and are subject to Bermuda law with respect to taxation. Under current Bermuda law, the Company and its Bermuda subsidiaries are not subject to any income or capital gains taxes in Bermuda. In the event that such taxes are imposed, the Company and its Bermuda subsidiaries would be exempted from any such taxes until March 2035 under the Tax Assurance Certificates issued to such entities pursuant to the Bermuda Exempted Undertakings Tax Protection Act of 1966, as amended.
The Company has an operating subsidiary incorporated in Bermuda, Third Point Re USA, which made an election to pay tax in the United States of America under Section 953(d) of the U.S. Internal Revenue Code of 1986, as amended. The operations of Third Point Re USA will be subject to U.S. federal income taxes generally at a rate of 35%. Our non-U.S. subsidiaries would become subject to U.S. federal income tax only to the extent that they derive income from activity that is deemed to be the conduct of a trade or business within the United States.
The Company also has subsidiaries in the United Kingdom, TPRUK and Third Point Re UK, which are subject to applicable taxes in that jurisdiction.
The Company is subject to withholding taxes on income sourced in the United States and in other countries, subject to each countries’ specific tax regulations. Income subject to withholding taxes includes, but is not limited to, dividends, capital gains and interest on certain investments.
The Company has recorded uncertain tax positions related to investment transactions in certain foreign jurisdictions. As of
September 30, 2016
, the Company has accrued
$1.7
million for uncertain tax positions.
For the
three and nine
months ended
September 30, 2016
and
2015
, the Company recorded income tax expense, as follows:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
($ in thousands)
Income tax expense (benefit) related to U.S. and U.K. subsidiaries
$
1,372
$
(9,206
)
$
1,053
$
(8,512
)
Change in uncertain tax positions
138
35
158
(615
)
Withholding taxes on certain investment transactions
974
1,390
4,654
3,359
$
2,484
$
(7,781
)
$
5,865
$
(5,768
)
(1)
As of
September 30, 2016
, the Company has recorded
$5.6 million
(December 31,
2015
-
$6.6 million
) of net deferred tax assets, which are included in other assets in the condensed consolidated balance sheets. As of
September 30, 2016
and December 31,
29
2015
, the net deferred tax asset was primarily the result of operating losses in the Company’s U.S. subsidiaries. The Company believes that it is more likely than not that the tax benefit will be realized.
15. Share capital
The following tables are a summary of the common shares issued and outstanding and shares repurchased held as treasury shares as of and for the
nine
months ended
September 30, 2016
and
2015
:
Common shares
2016
2015
Balance, beginning of period
105,479,341
104,473,402
Options exercised
388,152
433,279
Restricted shares granted
47,712
110,853
Performance restricted shares granted, net of forfeitures
468,723
461,807
Balance, end of period
106,383,928
105,479,341
Treasury shares
2016
2015
Balance, beginning of period
—
—
Repurchase of common shares
644,768
—
Balance, end of period
644,768
—
Authorized and issued
The Company’s authorized share capital of
$33.0 million
is comprised of
300,000,000
common shares with a par value of
$0.10
each and
30,000,000
preference shares with a par value of
$0.10
each. No preference shares have been issued to date.
Share repurchases
On May 4, 2016, the Company’s Board of Directors authorized a common share repurchase program for up to an aggregate of
$100.0 million
of the Company’s outstanding common shares. Under the common share repurchase program, the Company may repurchase shares from time to time in privately negotiated transactions or in open-market purchases in accordance with all applicable securities laws and regulations, including Rule 10b-18 of the Securities Exchange Act of 1934, as amended.
During the three months ended
September 30, 2016
, the Company did not repurchase any of its common shares.
During the
nine
months ended
September 30, 2016
, the Company repurchased
644,768
of its common shares in the open market for an aggregate cost of $
7.4
million at a weighted average cost, including commissions, of $
11.46
per share. Common shares repurchased by the Company were not canceled and are classified as treasury shares.
As of
September 30, 2016
, the Company may repurchase up to an aggregate of $
92.6 million
of additional common shares under its share repurchase program.
16. Share-based compensation
On July 15, 2013, the Third Point Reinsurance Ltd. 2013 Omnibus Incentive Plan (“Omnibus Plan”) was approved by the Board of Directors and subsequently on August 2, 2013 by the Shareholders of the Company. An aggregate of
21,627,906
common shares were made available under the Omnibus Plan. This number of shares includes the shares available under the Third Point Reinsurance Ltd. Share Incentive Plan (“Share Incentive Plan”). Awards under the Omnibus Plan may be made in the form of performance awards, restricted shares, restricted share units, share options, share appreciation rights and other share-based awards.
30
The following table provides the total share-based compensation expense included in general and administrative expenses during the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
($ in thousands)
Management and director options
$
1,660
$
1,555
$
4,769
$
4,709
Restricted shares with service condition
387
386
979
1,566
Restricted shares with service and performance condition
(153
)
866
848
2,330
$
1,894
$
2,807
$
6,596
$
8,605
As of
September 30, 2016
, the Company had $
7.0
million (
December 31, 2015
-
$13.1 million
) of unamortized share compensation expense, which is expected to be amortized over a weighted average period of
1.4 years
(
December 31, 2015
-
1.3 years
).
Management and director options
The management and director options activity for the
nine
months ended
September 30, 2016
and year ended
December 31, 2015
were as follows:
Number of
options
Weighted
average exercise
price
Balances as of January 1, 2015
10,990,841
$
13.41
Forfeited
(306,976
)
14.36
Exercised
(433,279
)
10.00
Balances as of December 31, 2015
10,250,586
13.52
Forfeited
(139,534
)
18.00
Exercised
(388,152
)
10.00
Balances as of September 30, 2016
9,722,900
$
13.60
As of
September 30, 2016
, the weighted average remaining contractual term for options outstanding was
5.0 years
(
December 31, 2015
-
6.0 years
).
The following table summarizes information about the Company’s management and director share options outstanding as of
September 30, 2016
:
Options outstanding
Options exercisable
Range of exercise prices
Number of
options
Weighted
average
exercise price
Remaining
contractual
life
Number of
options
Weighted
average
exercise price
$10.00 - $10.89
5,400,241
$
10.03
5.1 years
4,339,775
$
10.03
$15.05 - $16.89
2,196,214
15.94
5.0 years
1,717,145
15.98
$20.00 - $25.05
2,126,445
20.23
4.9 years
1,689,238
20.12
9,722,900
$
13.60
5.0 years
7,746,158
$
13.55
31
Restricted shares with service condition
Restricted share award activity for the
nine
months ended
September 30, 2016
and year ended
December 31, 2015
were as follows:
Number of non-
vested restricted
shares
Weighted
average grant
date fair value
Balance as of January 1, 2015
616,114
$
10.10
Granted
118,120
13.06
Forfeited
(7,267
)
13.76
Vested
(425,924
)
10.37
Balance as of December 31, 2015
301,043
11.31
Granted
47,712
11.37
Balance as of September 30, 2016
348,755
$
11.15
Restricted shares with service condition vest either ratably or at the end of the required service period and contain certain restrictions during the vesting period, relating to, among other things, forfeiture in the event of termination of employment or service and transferability.
Restricted shares with service and performance condition
Restricted share award activity for the restricted shares with a service and performance condition for the
nine
months ended
September 30, 2016
and year ended
December 31, 2015
were as follows:
Number of non-
vested restricted
shares
Number of non-
vested restricted
shares probable of vesting
Weighted average grant date fair value of shares probable of vesting
Balance as of January 1, 2015
459,746
306,496
$
14.60
Granted
514,276
342,846
14.00
Forfeited
(52,469
)
(34,980
)
14.29
Change in estimated restricted shares considered probable of vesting
n/a
(78,128
)
14.60
Balance as of December 31, 2015
921,553
536,234
14.24
Granted
653,958
435,971
11.40
Forfeited
(185,235
)
(77,962
)
13.16
Change in estimated restricted shares considered probable of vesting
n/a
(305,621
)
(12.46
)
Balance as of September 30, 2016
1,390,276
588,622
$
12.93
17. Non-controlling interests
Non-controlling interests represent the portion of equity in consolidated subsidiaries not attributable, directly or indirectly, to the Company. The ownership interests in consolidated subsidiaries held by parties other than the Company have been presented in the condensed consolidated balance sheets as a separate component of shareholders’ equity. Non-controlling interests as of
September 30, 2016
and
December 31, 2015
is as follows:
September 30,
2016
December 31,
2015
($ in thousands)
Joint Ventures - Third Point Advisors LLC shares
$
18,630
$
16,157
$
18,630
$
16,157
32
Income attributable to non-controlling interests for the
three and nine
months ended
September 30, 2016
and
2015
was as follows:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
($ in thousands)
Catastrophe Fund
$
—
$
(139
)
$
—
$
(123
)
Catastrophe Fund Manager
—
—
—
(33
)
Joint Ventures - Third Point Advisors LLC shares
967
(1,582
)
1,473
(507
)
$
967
$
(1,721
)
$
1,473
$
(663
)
As of
September 30, 2016
, the joint ventures created through the Investment Agreements (
Note 9
) have been considered variable interest entities and have been consolidated in accordance with ASC 810,
Consolidation
(ASC 810).
Since the Company was deemed to be the primary beneficiary, the Company has consolidated the joint ventures and has recorded TP GP’s minority interests as a non-controlling interests in the condensed consolidated statements of shareholders’ equity.
For the
nine
months ended
September 30, 2016
, a net contribution of
$1.0
million (
2015
-
$24.1
million) was made by TP GP.
As of
September 30, 2016
, the following entities were not consolidated as per ASC 810:
a)
TP Lux Holdco LP
The Company is a limited partner in TP Lux Holdco LP (the “Cayman HoldCo”), which is an affiliate of the Investment Manager. The Cayman HoldCo was formed as a limited partnership under the laws of the Cayman Islands and invests and holds debt and equity interests in TP Lux HoldCo S.a.r.l, a Luxembourg private limited liability company (the “LuxCo”) established under the laws of the Grand-Duchy of Luxembourg, which is also an affiliate of the Investment Manager.
LuxCo’s principal objective is to act as a collective investment vehicle to purchase Euro debt and equity investments. The Company invests in the Cayman HoldCo alongside other investment funds managed by the Investment Manager. As of
September 30, 2016
, Third Point Re held a
13.8%
(
December 31, 2015
-
10.8%
) interest in the Cayman Holdco. The Company accounts for its investment in the limited partnership under the variable interest model, in which the Company is not the primary beneficiary, at fair value in the condensed consolidated balance sheets. The Company has elected the fair value option for this investment and records changes in fair value in the
condensed consolidated statements of income (loss)
.
As of
September 30, 2016
, the estimated fair value of the investment in the limited partnership was $
0.9
million (
December 31, 2015
- $
2.4
million). The Cayman HoldCo made net distributions of
$2.0 million
to the Company during the period ended
September 30, 2016
due to the disposition of underlying investments. The valuation policy with respect to this investment in a limited partnership is further described in
Note 4
. The Company’s maximum exposure to loss as a result of its involvement with this investment is limited to the carrying value of the investment.
b) Third Point Hellenic Recovery US Feeder Fund, L.P.
Third Point Re is a limited partner in Third Point Hellenic Recovery US Feeder Fund, L.P. (the “Hellenic Fund”), which is an affiliate of the Investment Manager. The Hellenic Fund was formed as a limited partnership under the laws of the Cayman Islands on April 12, 2013 and invests and holds debt and equity interests.
Third Point Re has committed to invest $
11.4
million (
December 31, 2015
-
$11.4 million
) in the Hellenic Fund.
No
capital distributions or calls were made during the
nine
months ended
September 30, 2016
and
2015
.
33
As of
September 30, 2016
, the estimated fair value of Third Point Re’s investment in the Hellenic Fund was
$5.7
million (
December 31, 2015
-
$5.4
million), representing a
3.0%
interest (
December 31, 2015
-
3.0%
). Third Point Re accounts for its investment in the limited partnership under the variable interest model, in which Third Point Re is not the primary beneficiary, at fair value in the condensed consolidated balance sheets. The Company has elected the fair value option for this investment and records the change in the fair value in the
condensed consolidated statements of income (loss)
.
The valuation policy with respect to this investment in a limited partnership is further described in
Note 4
. Third Point Re’s maximum exposure to loss as a result of its involvement with this investment is limited to the carrying value of the investment.
18. Earnings (loss) per share
The following sets forth the computation of basic and
diluted earnings (loss) per common share
for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
Weighted-average number of common shares outstanding:
($ in thousands, except share and per share amounts)
Basic number of common shares outstanding, net of treasury shares
103,780,196
104,117,448
104,055,946
103,931,871
Dilutive effect of options
940,627
—
570,580
—
Dilutive effect of warrants
912,286
—
682,594
—
Dilutive effect of restricted shares with service and performance condition
162,204
—
281,548
—
Diluted number of common shares outstanding
105,795,313
104,117,448
105,590,668
103,931,871
Basic earnings (loss) per common share:
Net income (loss)
$
72,081
$
(195,715
)
$
74,328
$
(129,583
)
Income allocated to participating shares
(241
)
—
(233
)
—
Net income (loss) available to common shareholders
$
71,840
$
(195,715
)
$
74,095
$
(129,583
)
Basic earnings (loss) per common share
$
0.69
$
(1.88
)
$
0.71
$
(1.25
)
Diluted earnings (loss) per common share:
Net income (loss)
$
72,081
$
(195,715
)
$
74,328
$
(129,583
)
Income allocated to participating shares
(237
)
—
(229
)
—
Net income (loss) available to common shareholders
$
71,844
$
(195,715
)
$
74,099
$
(129,583
)
Diluted earnings (loss) per common share
$
0.68
$
(1.88
)
$
0.70
$
(1.25
)
For the three months ended
September 30, 2016
, anti-dilutive options of
4,322,659
were excluded from the computation of diluted earnings per share. For the three months ended
September 30, 2015
, anti-dilutive options and restricted shares with service and performance condition of
4,811,305
were excluded from the computation of diluted loss per share.
For the
nine
months ended
September 30, 2016
, anti-dilutive options of
4,384,788
were excluded from the computation of diluted earnings per share. For the
nine
months ended
September 30, 2015
, anti-dilutive options and restricted shares with service and performance condition of
4,109,979
were excluded from the computation of diluted loss per share.
As a result of the net loss for the
three and nine
months ended
September 30, 2015
, all outstanding options and warrants totaling
10,539,427
and
10,744,049
, respectively, are considered anti-dilutive and excluded from the computation of diluted loss per common share. No allocation of the net loss has been made to participating shares in the calculation of diluted net loss per common share.
34
19. Related party transaction
In addition to the transactions disclosed in Notes
4
,
9
and
17
to these condensed consolidated financial statements, the following transaction is classified as a related party transaction, as the counterparties have either a direct or indirect shareholding in the Company or the Company has an investment in such counterparty.
Third Point Loan L.L.C. (“Loan LLC”) and Third Point Ventures LLC (“Ventures LLC” and, together with Loan LLC, “Nominees”) serve as nominees of the Company and other affiliated investment management clients of the Investment Manager for certain investments. The Nominees have appointed the Investment Manager as its true and lawful agent and attorney. As of
September 30, 2016
, Loan LLC held $
103.3
million (
December 31, 2015
- $
65.0
million) and Ventures LLC held
$16.9 million
(
December 31, 2015
- $
nil
) of the Company’s investments, which are included in investments in securities and derivative contracts in the condensed consolidated balance sheets. The Company’s pro rata interest in the underlying investments registered in the name of the Nominees and the related income and expense are reflected in the condensed consolidated balance sheets and the
condensed consolidated statements of income (loss)
.
20. Financial instruments with off-balance sheet risk or concentrations of credit risk
Off-balance sheet risk
In the normal course of business, the Company trades various financial instruments and engages in various investment activities with off-balance sheet risk. These financial instruments include securities sold, not yet purchased, forwards, futures, options, swaptions, swaps and contracts for differences. Generally, these financial instruments represent future commitments to purchase or sell other financial instruments at specific terms at specified future dates. Each of these financial instruments contains varying degrees of off-balance sheet risk whereby changes in the fair values of the securities underlying the financial instruments or fluctuations in interest rates and index values may exceed the amounts recognized in the condensed consolidated balance sheets.
Securities sold, not yet purchased are recorded as liabilities in the condensed consolidated balance sheets and have market risk to the extent that the Company, in satisfying its obligations, may be required to purchase securities at a higher value than that recorded in the condensed consolidated balance sheets. The Company’s investments in securities and commodities and amounts due from brokers are partially restricted until the Company satisfies the obligation to deliver securities sold, not yet purchased.
Forward and futures contracts are a commitment to purchase or sell financial instruments, currencies or commodities at a future date at a negotiated rate. Forward and futures contracts expose the Company to market risks to the extent that adverse changes occur to the underlying financial instruments such as currency rates or equity index fluctuations.
Option contracts give the purchaser the right, but not the obligation, to purchase from or sell to the option writer financial instruments, commodities or currencies within a defined time period for a specified price. The premium received by the Company upon writing an option contract is recorded as a liability, marked to market on a daily basis and is included in securities sold, not yet purchased in the condensed consolidated balance sheets. In writing an option, the Company bears the market risk of an unfavorable change in the financial instrument underlying the written option. Exercise of an option written by the Company could result in the Company selling or buying a financial instrument at a price different from the current fair value.
In the normal course of trading activities in its investment portfolio, the Company trades and holds certain derivative contracts, such as written options, which constitute guarantees. The maximum payout for written put options is limited to the number of contracts written and the related strike prices and the maximum payout for written call options is dependent upon the market price of the underlying security at the date of a payout event. As of
September 30, 2016
, the investment portfolio had a maximum payout amount of approximately $
537.7
million (
December 31, 2015
- $
42.2
million) relating to written put option contracts with expiration ranging from
one
month to
four months
from the balance sheet date. The maximum payout amount could be offset by the subsequent sale, if any, of assets obtained via the settlement of a payout event. The fair value of these written put options as of
September 30, 2016
was $
6.7
million (
December 31, 2015
- $
2.6
million) and is included in securities sold, not yet purchased in the condensed consolidated balance sheets.
35
Swaption contracts give the Company the right, but not the obligation, to enter into a specified interest-rate swap within a specified period of time. The Company’s market and counterparty credit risk is limited to the premium paid to enter into the swaption contract and net unrealized gains.
Total return swaps, contracts for differences, index swaps, and interest rate swaps that involve the exchange of cash flows between the Company and counterparties are based on the change in the fair value of a particular equity, index, or interest rate on a specified notional holding. The use of these contracts exposes the Company to market risks equivalent to actually holding securities of the notional value but typically involve little capital commitment relative to the exposure achieved. The gains or losses of the Company may therefore be magnified on the capital commitment.
Credit derivatives
Credit default swaps protect the buyer against the loss of principal on one or more underlying bonds, loans, or mortgages in the event the issuer suffers a credit event. Typical credit events include failure to pay or restructuring of obligations, bankruptcy, dissolution or insolvency of the underlying issuer. The buyer of the protection pays an initial and/or a periodic premium to the seller and receives protection for the period of the contract. If there is not a credit event, as defined in the contract, the buyer receives no payments from the seller. If there is a credit event, the buyer receives a payment from the seller of protection as calculated by the contract between the two parties.
The Company may also enter into index and/or basket credit default swaps where the credit derivative may reference a basket of single-name credit default swaps or a broad-based index. Generally, in the event of a default on one of the underlying names, the buyer will receive a pro-rata portion of the total notional amount of the credit default index or basket contract from the seller. When the Company purchases single-name, index and basket credit default swaps, the Company is exposed to counterparty nonperformance.
Upon selling credit default swap protection, the Company may expose itself to the risk of loss from related credit events specified in the contract. Credit spreads of the underlying positions together with the period of expiration is indicative of the likelihood of a credit event under the credit default swap contract and the Company’s risk of loss. Higher credit spreads and shorter expiration dates are indicative of a higher likelihood of a credit event resulting in the Company’s payment to the buyer of protection. Lower credit spreads and longer expiration dates would indicate the opposite and lowers the likelihood the Company needs to pay the buyer of protection. As of
September 30, 2016
, there was no cash collateral received specifically related to written credit default swaps as collateral is based on the net exposure associated with all derivative instruments subject to applicable netting agreements with counterparties and may not be specific to any individual derivative contract.
The following table sets forth certain information related to the Company’s written credit derivatives as of
September 30, 2016
and
December 31, 2015
:
September 30, 2016
Maximum Payout/ Notional Amount (by period of expiration)
Fair Value of Written Credit Derivatives (2)
Credit Spreads on
underlying (basis
points)
0-5 years
5 years or
Greater Expiring Through 2046
Total Written
Credit Default
Swaps (1)
Asset
Liability
Net Asset/(Liability)
($ in thousands)
Single name (0 - 250)
$
—
$
3,917
$
3,917
$
—
$
1,978
$
(1,978
)
$
—
$
3,917
$
3,917
$
—
$
1,978
$
(1,978
)
December 31, 2015
Maximum Payout/ Notional Amount (by period of expiration)
Fair Value of Written Credit Derivatives (2)
Credit Spreads on
underlying (basis
points)
0-5 years
5 years or
Greater Expiring Through 2046
Total Written
Credit Default
Swaps (1)
Asset
Liability
Net Asset/(Liability)
($ in thousands)
Single name (0 - 250)
$
—
$
2,878
$
2,878
$
—
$
1,480
$
(1,480
)
Single name (251-500)
3,558
—
3,558
—
574
(574
)
$
3,558
$
2,878
$
6,436
$
—
$
2,054
$
(2,054
)
36
(1)
As of
September 30, 2016
and
December 31, 2015
, the Company did not hold any offsetting buy protection credit derivatives with the same underlying reference obligation.
(2)
Fair value amounts of derivative contracts are shown on a gross basis prior to cash collateral or counterparty netting.
Concentrations of credit risk
In addition to off-balance sheet risks related to specific financial instruments, the Company may be subject to concentrations of credit risk with particular counterparties. Substantially all securities transactions of the Company are cleared by several major securities firms. The Company had substantially all such individual counterparty concentration with these brokers or their affiliates as of
September 30, 2016
. However, the Company reduces its credit risk with counterparties by entering into master netting agreements. Therefore, assets represent the Company’s greater unrealized gains less unrealized losses for derivative contracts in which the Company has master netting agreements. Similarly, liabilities represent the Company’s greater unrealized losses less unrealized gains for derivative contracts in which the Joint Ventures have master netting agreements. Furthermore, the Company obtains collateral from counterparties to reduce its exposure to counterparty credit risk.
The Company’s maximum exposure to credit risk associated with counterparty nonperformance on derivative contracts is limited to the net unrealized gains by counterparties inherent in such contracts which are recognized in the condensed consolidated balance sheets. As of
September 30, 2016
, the Company’s maximum counterparty credit risk exposure was $
24.6
million (
December 31, 2015
- $
24.8
million).
21. Commitments and Contingencies
Agreements
NetJets
In September 2016, the Company traded in its existing aircraft and acquired from NetJets Sales Inc. (“NetJets”) an undivided
31.25
% interest in a new aircraft for a
five
year period. The agreement with NetJets provides for monthly management fees, occupied hourly fees and other fees.
Future minimum management fee commitments as of
September 30, 2016
under the existing agreement is expected to be as follows:
($ in thousands)
2017
$
709
2018
736
2019
763
2020
792
2021
548
$
3,548
Investments
Loan and other participation interests purchased by the Company, such as bank debt, may include revolving credit arrangements or other financing commitments obligating the Company to advance additional amounts on demand. As of
September 30, 2016
, the Company had one unfunded capital commitment of $
3.5
million related to its investment in the Hellenic Fund (see
Note 17
for additional information).
In the normal course of business, the Company, as part of its investment strategy, enters into contracts that contain a variety of indemnifications and warranties. The Company’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Company that have not yet occurred. However, the Company has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. Thus, no amounts have been accrued related to such indemnifications. The Company also indemnifies TP GP, Third Point LLC and its employees from and against any loss or expense, including, without limitation any judgment, settlement,
37
legal fees and other costs. Any expenses related to this indemnification are reflected in
net investment income (loss)
in the
condensed consolidated statements of income (loss)
.
Financing
On February 13, 2015, TPRUSA issued $
115.0
million of Notes due February 13, 2025. The Notes bear interest at
7.0%
and interest is payable semi-annually on February 13 and August 13 of each year. The Notes are fully and unconditionally guaranteed by Third Point Reinsurance Ltd., and, in certain circumstances specified in the indenture governing the Notes, certain existing or future subsidiaries of the Company may be required to guarantee the Notes.
Litigation
From time to time in the normal course of business, the Company may be involved in formal and informal dispute resolution procedures, which may include arbitration or litigation, the outcomes of which determine the rights and obligations under the Company’s reinsurance contracts and other contractual agreements. In some disputes, the Company may seek to enforce its rights under an agreement or to collect funds owing to it. In other matters, the Company may resist attempts by others to collect funds or enforce alleged rights. While the final outcome of legal disputes that may arise cannot be predicted with certainty, the Company is not currently involved in any material formal or informal dispute resolution procedures.
22. Segment reporting
The determination of the Company’s business segments is based on the manner in which management monitors the performance of its operations. The Company reports
one
operating segment, Property and Casualty Reinsurance. The Company has also identified a corporate function that includes the Company’s investment income on capital, certain general and administrative expenses related to corporate activities, interest expense, foreign exchange gains (losses) and income tax (expense) benefit. As of December 31, 2015, all investments in the Catastrophe Fund had been redeemed. In February 2016, the Company completed the dissolution of the Catastrophe Fund and Catastrophe Reinsurer. As a result, there is no further activity in the Catastrophe Risk Management segment.
38
The following is a summary of the Company’s operating segment results for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended September 30, 2016
Property and Casualty Reinsurance
Catastrophe Risk Management
Corporate
Total
Revenues
($ in thousands)
Gross premiums written
$
142,573
$
—
$
—
$
142,573
Gross premiums ceded
(927
)
—
—
(927
)
Net premiums written
141,646
—
—
141,646
Change in net unearned premium reserves
(13,463
)
—
—
(13,463
)
Net premiums earned
128,183
—
—
128,183
Expenses
Loss and loss adjustment expenses incurred, net
85,015
—
—
85,015
Acquisition costs, net
45,127
—
—
45,127
General and administrative expenses
6,380
—
5,974
12,354
Total expenses
136,522
—
5,974
142,496
Net underwriting loss
(8,339
)
n/a
n/a
n/a
Net investment income
22,031
—
66,325
88,356
Other expenses
(347
)
—
—
(347
)
Interest expense
—
—
(2,069
)
(2,069
)
Foreign exchange gains
—
—
3,905
3,905
Income tax expense
—
—
(2,484
)
(2,484
)
Segment income (loss) including non-controlling interests
13,345
—
59,703
73,048
Segment income attributable to non-controlling interes
ts
—
—
(967
)
(967
)
Segment income (loss)
$
13,345
$
—
$
58,736
$
72,081
Property and Casualty Reinsurance - Underwriting Ratios (1):
Loss ratio
66.3
%
Acquisition cost ratio
35.2
%
Composite ratio
101.5
%
General and administrative expense ratio
5.0
%
Combined ratio
106.5
%
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned.
39
Nine months ended September 30, 2016
Property and Casualty Reinsurance
Catastrophe Risk Management
Corporate
Total
Revenues
($ in thousands)
Gross premiums written
$
536,595
$
—
$
—
$
536,595
Gross premiums ceded
(2,352
)
—
—
(2,352
)
Net premiums written
534,243
—
—
534,243
Change in net unearned premium reserves
(136,136
)
—
—
(136,136
)
Net premiums earned
398,107
—
—
398,107
Expenses
Loss and loss adjustment expenses incurred, net
273,822
—
—
273,822
Acquisition costs, net
145,296
—
—
145,296
General and administrative expenses
19,527
—
14,358
33,885
Total expenses
438,645
—
14,358
453,003
Net underwriting loss
(40,538
)
n/a
n/a
n/a
Net investment inco
me
32,868
—
101,724
134,592
Other expenses
(6,226
)
—
—
(6,226
)
Interest expense
—
—
(6,163
)
(6,163
)
Foreign exchange gains
—
—
14,359
14,359
Income tax expense
—
—
(5,865
)
(5,865
)
Segment income (loss) including non-controlling interests
(13,896
)
—
89,697
75,801
Segment income attributable to non-controlling interes
ts
—
—
(1,473
)
(1,473
)
Segment income (loss)
$
(13,896
)
$
—
$
88,224
$
74,328
Property and Casualty Reinsurance - Underwriting Ratios (1):
Loss ratio
68.8
%
Acquisition cost ratio
36.5
%
Composite ratio
105.3
%
General and administrative expense ratio
4.9
%
Combined ratio
110.2
%
(1)
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
40
Three months ended September 30, 2015
Property and Casualty Reinsurance
Catastrophe Risk Management
Corporate
Total
Revenues
($ in thousands)
Gross premiums written
$
205,729
$
(146
)
$
—
$
205,583
Gross premiums ceded
(375
)
—
—
(375
)
Net premiums written
205,354
(146
)
—
205,208
Change in net unearned premium reserves
3,597
—
—
3,597
Net premiums earned
208,951
(146
)
—
208,805
Expenses
Loss and loss adjustment expenses incurred, net
158,387
150
—
158,537
Acquisition costs, net
50,527
(18
)
—
50,509
General and administrative expenses
5,872
32
3,918
9,822
Total expenses
214,786
164
3,918
218,868
Net underwriting loss
(5,835
)
n/a
n/a
n/a
Net investment income
(loss)
(51,988
)
1
(141,169
)
(193,156
)
Other expenses
(670
)
—
—
(670
)
Interest expense
—
—
(2,074
)
(2,074
)
Foreign exchange gains
—
—
746
746
Income tax benefit
—
—
7,781
7,781
Segment income (loss) including non-controlling interests
(58,493
)
(309
)
(138,634
)
(197,436
)
Segment loss attributable to non-controlling interests
—
140
1,581
1,721
Segment income (loss)
$
(58,493
)
$
(169
)
$
(137,053
)
$
(195,715
)
Property and Casualty Reinsurance - Underwriting Ratios (1):
Loss ratio
75.8
%
Acquisition cost ratio
24.2
%
Composite ratio
100.0
%
General and administrative expense ratio
2.8
%
Combined ratio
102.8
%
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned.
41
Nine months ended September 30, 2015
Property and Casualty Reinsurance
Catastrophe Risk Management
Corporate
Total
Revenues
($ in thousands)
Gross premiums written
$
603,303
$
(44
)
$
—
$
603,259
Gross premiums ceded
(1,852
)
—
—
(1,852
)
Net premiums written
601,451
(44
)
—
601,407
Change in net unearned premium reserves
(133,001
)
52
—
(132,949
)
Net premiums earned
468,450
8
—
468,458
Expenses
Loss and loss adjustment expenses incurred, net
316,186
150
—
316,336
Acquisition costs, net
152,665
(1
)
—
152,664
General and administrative expenses
18,681
463
16,653
35,797
Total expenses
487,532
612
16,653
504,797
Net underwriting loss
(19,082
)
n/a
n/a
n/a
Net investment income
(loss)
(23,623
)
69
(66,073
)
(89,627
)
Other expenses
(5,686
)
—
—
(5,686
)
Interest expense
—
—
(5,162
)
(5,162
)
Foreign exchange gains
—
—
800
800
Income tax benefit
—
—
5,768
5,768
Segment loss including non-controlling interests
(48,391
)
(535
)
(81,320
)
(130,246
)
Segment loss attributable to non-controlling interests
—
156
507
663
Segment loss
$
(48,391
)
$
(379
)
$
(80,813
)
$
(129,583
)
Property and Casualty Reinsurance - Underwriting Ratios (1):
Loss ratio
67.5
%
Acquisition cost ratio
32.6
%
Composite ratio
100.1
%
General and administrative expense ratio
4.0
%
Combined ratio
104.1
%
(1)
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
42
The following table lists the number of contracts that individually contributed more than 10% of total gross premiums written for the
three and nine
months ended
September 30, 2016
and
2015
as a percentage of total gross premiums written in the relevant period:
Three months ended
Nine months ended
September 30, 2016
September 30, 2015
September 30, 2016
September 30, 2015
Largest contract
42.4
%
44.5
%
20.9
%
15.5
%
Second largest contract
26.8
%
27.1
%
11.3
%
15.2
%
Third largest contract
10.1
%
11.3
%
n/a
n/a
Total for contracts contributing greater than 10% each
79.3
%
82.9
%
32.2
%
30.7
%
Total for contracts contributing less than 10% each
20.7
%
17.1
%
67.8
%
69.3
%
100.0
%
100.0
%
100.0
%
100.0
%
The following table provides a breakdown of the Company’s gross premiums written by line of business for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30, 2016
September 30, 2015
September 30, 2016
September 30, 2015
($ in thousands)
Property
$
56,632
39.7
%
$
21,863
10.6
%
$
63,714
11.9
%
$
70,854
11.7
%
Casualty
26,640
18.7
%
161,980
78.9
%
187,146
34.9
%
320,990
53.2
%
Specialty
59,301
41.6
%
21,886
10.6
%
285,735
53.2
%
211,459
35.1
%
Total property and casualty reinsurance
142,573
100.0
%
205,729
100.1
%
536,595
100.0
%
603,303
100.0
%
Catastrophe risk management
—
—
%
(146
)
(0.1
)%
—
—
%
(44
)
—
%
$
142,573
100.0
%
$
205,583
100.0
%
$
536,595
100.0
%
$
603,259
100.0
%
The following table provides a breakdown of the Company’s gross premiums written by prospective and retroactive reinsurance contracts for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30, 2016
September 30, 2015
September 30, 2016
September 30, 2015
($ in thousands)
Prospective
$
142,573
100.0
%
$
114,029
55.5
%
$
536,595
100.0
%
$
495,195
82.1
%
Retroactive
(1)
—
—
%
91,554
44.5
%
—
—
%
108,064
17.9
%
$
142,573
100.0
%
$
205,583
100.0
%
$
536,595
100.0
%
$
603,259
100.0
%
(1)
Includes all retroactive exposure in reinsurance contracts.
The Company records the gross premium written and earned at the inception of the contract for retroactive exposures in reinsurance contracts.
43
Substantially all of the Company’s business is sourced through reinsurance brokers. The following table sets forth the Company’s premiums written by source that individually contributed more than 10% of total gross premiums written for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30, 2016
September 30, 2015
September 30, 2016
September 30, 2015
($ in thousands)
Largest broker
$
95,073
66.7
%
$
91,554
44.5
%
$
186,737
34.8
%
$
173,888
28.8
%
Second largest broker
27,461
19.3
%
83,588
40.7
%
180,631
33.7
%
128,512
21.3
%
Third largest broker
n/a
n/a
n/a
n/a
89,756
16.7
%
91,554
15.2
%
Other
20,039
14.0
%
30,441
14.8
%
79,471
14.8
%
209,305
34.7
%
$
142,573
100.0
%
$
205,583
100.0
%
$
536,595
100.0
%
$
603,259
100.0
%
The following table provides a breakdown of the Company’s gross premiums written by domicile of the ceding companies for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30, 2016
September 30, 2015
September 30, 2016
September 30, 2015
($ in thousands)
United States
$
123,233
86.4
%
$
52,515
25.5
%
$
290,971
54.2
%
$
242,382
40.2
%
Bermuda
18,538
13.0
%
60,239
29.3
%
65,078
12.1
%
104,288
17.3
%
United Kingdom
802
0.6
%
92,829
45.2
%
180,546
33.7
%
256,589
42.5
%
$
142,573
100.0
%
$
205,583
100.0
%
$
536,595
100.0
%
$
603,259
100.0
%
23. Supplemental guarantor information
Third Point Reinsurance Ltd. fully and unconditionally guarantees the
$115.0 million
of Notes issued by TPRUSA, a wholly owned subsidiary.
The following information sets forth condensed consolidating balance sheets as of
September 30, 2016
and
December 31, 2015
, condensed consolidating statements of income (loss) for the
three and nine
months ended
September 30, 2016
and
2015
and condensed consolidating statements of cash flows for the
nine
months ended
September 30, 2016
and
2015
for Third Point Reinsurance Ltd., TPRUSA and the non-guarantor subsidiaries of Third Point Reinsurance Ltd. Investments in subsidiaries are accounted for on the equity method; accordingly, entries necessary to consolidate the parent guarantor, TPRUSA and all other subsidiaries are reflected in the eliminations column.
44
CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2016
(expressed in thousands of U.S. dollars)
Third Point Reinsurance Ltd.
TPRUSA
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Assets
Equity securities
$
—
$
—
$
1,622,938
$
—
$
1,622,938
Debt securities
—
—
1,079,132
—
1,079,132
Other investments
—
—
49,664
—
49,664
Total investments in securities
—
—
2,751,734
—
2,751,734
Cash and cash equivalents
1,565
—
19,417
—
20,982
Restricted cash and cash equivalents
—
—
365,451
—
365,451
Investment in subsidiaries
1,456,397
272,817
165,234
(1,894,448
)
—
Due from brokers
—
—
284,170
—
284,170
Derivative assets, at fair value
—
—
22,565
—
22,565
Interest and dividends receivable
—
—
11,756
—
11,756
Reinsurance balances receivable
—
—
448,450
—
448,450
Deferred acquisition costs, net
—
—
255,379
—
255,379
Amounts due from (to) affiliates
(1
)
(8,297
)
8,298
—
—
Other assets
751
4,784
11,566
—
17,101
Total assets
$
1,458,712
$
269,304
$
4,344,020
$
(1,894,448
)
$
4,177,588
Liabilities and shareholders’ equity
Liabilities
Accounts payable and accrued expenses
$
1,575
$
60
$
11,873
$
—
$
13,508
Reinsurance balances payable
—
—
47,713
—
47,713
Deposit liabilities
—
—
105,207
—
105,207
Unearned premium reserves
—
—
668,980
—
668,980
Loss and loss adjustment expense reserves
—
—
565,682
—
565,682
Securities sold, not yet purchased, at fair value
—
—
198,393
—
198,393
Securities sold under an agreement to repurchase
—
—
55,880
—
55,880
Due to brokers
—
—
894,856
—
894,856
Derivative liabilities, at fair value
—
—
11,472
—
11,472
Performance fee payable to related party
—
—
24,846
—
24,846
Interest and dividends payable
—
1,034
738
—
1,772
Senior notes payable, net of deferred costs
—
113,510
—
—
113,510
Total liabilities
1,575
114,604
2,585,640
—
2,701,819
Shareholders’ equity
Common shares
10,638
—
1,250
(1,250
)
10,638
Treasury shares
(7,389
)
—
—
—
(7,389
)
Additional paid-in capital
1,090,973
165,337
1,526,547
(1,691,882
)
1,090,975
Retained earnings (deficit)
362,915
(10,637
)
211,953
(201,316
)
362,915
Shareholders’ equity attributable to shareholders
1,457,137
154,700
1,739,750
(1,894,448
)
1,457,139
Non-controlling interests
—
—
18,630
—
18,630
Total shareholders’ equity
1,457,137
154,700
1,758,380
(1,894,448
)
1,475,769
Total liabilities and shareholders’ equity
$
1,458,712
$
269,304
$
4,344,020
$
(1,894,448
)
$
4,177,588
45
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2015
(expressed in thousands of U.S. dollars)
Third Point Reinsurance Ltd.
TPRUSA
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Assets
Equity securities
$
—
$
—
$
1,231,077
$
—
$
1,231,077
Debt securities
—
—
1,034,247
—
1,034,247
Other investments
—
—
51,920
—
51,920
Total investments in securities
—
—
2,317,244
—
2,317,244
Cash and cash equivalents
308
5
20,094
—
20,407
Restricted cash and cash equivalents
—
—
330,915
—
330,915
Investment in subsidiaries
1,382,336
261,083
159,593
(1,803,012
)
—
Due from brokers
—
—
326,971
—
326,971
Derivative assets, at fair value
—
—
35,337
—
35,337
Interest and dividends receivable
—
—
10,687
—
10,687
Reinsurance balances receivable
—
—
294,313
—
294,313
Deferred acquisition costs, net
—
—
197,093
—
197,093
Amounts due from (to) affiliates
(346
)
(230
)
576
—
—
Other assets
564
2,613
8,964
—
12,141
Total assets
$
1,382,862
$
263,471
$
3,701,787
$
(1,803,012
)
$
3,545,108
Liabilities and shareholders’ equity
Liabilities
Accounts payable and accrued expenses
$
3,136
$
40
$
8,790
$
—
$
11,966
Reinsurance balances payable
—
—
24,119
—
24,119
Deposit liabilities
—
—
83,955
—
83,955
Unearned premium reserves
—
—
531,710
—
531,710
Loss and loss adjustment expense reserves
—
—
466,047
—
466,047
Securities sold, not yet purchased, at fair value
—
—
314,353
—
314,353
Securities sold under an agreement to repurchase
—
—
8,944
—
8,944
Due to brokers
—
—
574,962
—
574,962
Derivative liabilities, at fair value
—
—
15,392
—
15,392
Interest and dividends payable
—
3,055
1,345
—
4,400
Senior notes payable, net of deferred costs
—
113,377
—
—
113,377
Total liabilities
3,136
116,472
2,029,617
—
2,149,225
Shareholders’ equity
Common shares
10,548
—
1,250
(1,250
)
10,548
Additional paid-in capital
1,080,591
159,618
1,509,594
(1,669,212
)
1,080,591
Retained earnings (deficit)
288,587
(12,619
)
145,169
(132,550
)
288,587
Shareholders’ equity attributable to shareholders
1,379,726
146,999
1,656,013
(1,803,012
)
1,379,726
Non-controlling interests
—
—
16,157
—
16,157
Total shareholders’ equity
1,379,726
146,999
1,672,170
(1,803,012
)
1,395,883
Total liabilities and shareholders’ equity
$
1,382,862
$
263,471
$
3,701,787
$
(1,803,012
)
$
3,545,108
46
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Three months ended September 30, 2016
(expressed in thousands of U.S. dollars)
Third Point Reinsurance Ltd.
TPRUSA
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Revenues
Gross premiums written
$
—
$
—
$
142,573
$
—
$
142,573
Gross premiums ceded
—
—
(927
)
—
(927
)
Net premiums written
—
—
141,646
—
141,646
Change in net unearned premium reserves
—
—
(13,463
)
—
(13,463
)
Net premiums earned
—
—
128,183
—
128,183
Net investment inco
me
—
—
88,356
—
88,356
Equity in earnings (losses) of sub
sidiaries
73,268
3,916
(35
)
(77,149
)
—
Total revenues
73,268
3,916
216,504
(77,149
)
216,539
Expenses
Loss and loss adjustment expenses incurred, net
—
—
85,015
—
85,015
Acquisition costs, net
—
—
45,127
—
45,127
General and administrative expenses
1,187
11
11,156
—
12,354
Other expenses
—
—
347
—
347
Interest expense
—
2,069
—
—
2,069
Foreign exchange gains
—
—
(3,905
)
—
(3,905
)
Total expenses
1,187
2,080
137,740
—
141,007
Income before income tax expense
72,081
1,836
78,764
(77,149
)
75,532
Income tax (expens
e) benefit
—
728
(3,212
)
—
(2,484
)
Income including non-controlling interests
72,081
2,564
75,552
(77,149
)
73,048
Income attributable to non-controlling interests
—
—
(967
)
—
(967
)
Net income
$
72,081
$
2,564
$
74,585
$
(77,149
)
$
72,081
CONDENSED CONSOLIDATING STATEMENT OF INCOME
Nine months ended September 30, 2016
(expressed in thousands of U.S. dollars)
Third Point Reinsurance Ltd.
TPRUSA
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Revenues
Gross premiums written
$
—
$
—
$
536,595
$
—
$
536,595
Gross premiums ceded
—
—
(2,352
)
—
(2,352
)
Net premiums written
—
—
534,243
—
534,243
Change in net unearned premium reserves
—
—
(136,136
)
—
(136,136
)
Net premiums earned
—
—
398,107
—
398,107
Net investment income
—
—
134,592
—
134,592
Equity in earnings (losses) of s
ubsidiaries
77,829
6,015
(78
)
(83,766
)
—
Total revenues
77,829
6,015
532,621
(83,766
)
532,699
Expenses
Loss and loss adjustment expenses incurred, net
—
—
273,822
—
273,822
Acquisition costs, net
—
—
145,296
—
145,296
General and administrative expenses
3,501
41
30,343
—
33,885
Other expenses
—
—
6,226
—
6,226
Interest expense
—
6,163
—
—
6,163
Foreign exchange gains
—
—
(14,359
)
—
(14,359
)
Total expenses
3,501
6,204
441,328
—
451,033
Income (loss) before income tax (expense) benefit
74,328
(189
)
91,293
(83,766
)
81,666
Income tax (expense) benefit
—
2,171
(8,036
)
—
(5,865
)
Income including non-controlling interests
74,328
1,982
83,257
(83,766
)
75,801
Income attributable to non-controlling interests
—
—
(1,473
)
—
(1,473
)
Net income
$
74,328
$
1,982
$
81,784
$
(83,766
)
$
74,328
47
CONDENSED CONSOLIDATING STATEMENT OF LOSS
Three months ended September 30, 2015
(expressed in thousands of U.S. dollars)
Third Point Reinsurance Ltd.
TPRUSA
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Revenues
Gross premiums written
$
—
$
—
$
205,583
$
—
$
205,583
Gross premiums ceded
—
—
(375
)
—
(375
)
Net premiums written
—
—
205,208
—
205,208
Change in net unearned premium reserves
—
—
3,597
—
3,597
Net premiums earned
—
—
208,805
—
208,805
Net investment loss
—
—
(193,156
)
—
(193,156
)
Equity in earnings of subsidiaries
(194,608
)
(17,987
)
—
212,595
—
Total revenues
(194,608
)
(17,987
)
15,649
212,595
15,649
Expenses
Loss and loss adjustment expenses incurred, net
—
—
158,537
—
158,537
Acquisition costs, net
—
—
50,509
—
50,509
General and administrative expenses
1,107
3
8,712
—
9,822
Other expenses
—
—
670
—
670
Interest expense
—
2,074
—
—
2,074
Foreign exchange gains
—
—
(746
)
—
(746
)
Total expenses
1,107
2,077
217,682
—
220,866
Loss before income tax benefit
(195,715
)
(20,064
)
(202,033
)
212,595
(205,217
)
Income tax benefit
—
2,572
5,209
—
7,781
Loss including non-controlling interests
(195,715
)
(17,492
)
(196,824
)
212,595
(197,436
)
Loss attributable to non-controlling interests
—
—
1,721
—
1,721
Net loss
$
(195,715
)
$
(17,492
)
$
(195,103
)
$
212,595
$
(195,715
)
CONDENSED CONSOLIDATING STATEMENT OF LOSS
Nine months ended September 30, 2015
(expressed in thousands of U.S. dollars)
Third Point Reinsurance Ltd.
TPRUSA
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Revenues
Gross premiums written
$
—
$
—
$
603,259
$
—
$
603,259
Gross premiums ceded
—
—
(1,852
)
—
(1,852
)
Net premiums written
—
—
601,407
—
601,407
Change in net unearned premium reserves
—
—
(132,949
)
—
(132,949
)
Net premiums earned
—
—
468,458
—
468,458
Net investment loss
—
—
(89,627
)
—
(89,627
)
Equity in earnings of subsidiaries
(122,501
)
(12,770
)
—
135,271
—
Total revenues
(122,501
)
(12,770
)
378,831
135,271
378,831
Expenses
Loss and loss adjustment expenses incurred, net
—
—
316,336
—
316,336
Acquisition costs, net
—
—
152,664
—
152,664
General and administrative expenses
7,082
223
28,492
—
35,797
Other expenses
—
—
5,686
—
5,686
Interest expense
—
5,162
—
—
5,162
Foreign exchange gains
—
—
(800
)
—
(800
)
Total expenses
7,082
5,385
502,378
—
514,845
Loss before income tax benefit
(129,583
)
(18,155
)
(123,547
)
135,271
(136,014
)
Income tax benefit
—
1,884
3,884
—
5,768
Loss including non-controlling interests
(129,583
)
(16,271
)
(119,663
)
135,271
(130,246
)
Loss attributable to non-controlling interests
—
—
663
—
663
Net loss
$
(129,583
)
$
(16,271
)
$
(119,000
)
$
135,271
$
(129,583
)
48
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine months ended September 30, 2016
(expressed in thousands of U.S. dollars)
Third Point Reinsurance Ltd.
TPRUSA
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Operating activities
Income including non-controlling interes
ts
$
74,328
$
1,982
$
83,257
$
(83,766
)
$
75,801
Adjustments to reconcile income (loss) including non-controlling interests to net cash provided by (used in) operating activities
:
Equity in (earnings) losses of subsidiaries
(77,829
)
(6,015
)
78
83,766
—
Share compensation expense
362
6,234
—
6,596
Net interest expense on deposit liabilities
(507
)
—
(507
)
Net unrealized gain on investments and derivatives
—
—
(90,675
)
—
(90,675
)
Net realized gain on investments and derivatives
—
—
(62,316
)
—
(62,316
)
Net foreign exchange gains
—
—
(14,359
)
—
(14,359
)
Amortization of premium and accretion of discount, net
—
133
4,821
—
4,954
Changes in assets and liabilities:
Reinsurance balances receivable
—
—
(145,593
)
—
(145,593
)
Deferred acquisition costs, net
—
—
(58,286
)
—
(58,286
)
Other assets
(187
)
(2,171
)
(2,602
)
—
(4,960
)
Interest and dividends receivable, net
—
(2,021
)
(1,676
)
—
(3,697
)
Unearned premium reserves
—
—
137,270
—
137,270
Loss and loss adjustment expense reserves
—
—
111,014
—
111,014
Accounts payable and accrued expenses
(1,561
)
20
3,059
—
1,518
Reinsurance balances payable
—
—
24,013
—
24,013
Performance fees payable to related party
—
—
24,846
—
24,846
Amounts due from (to) affiliates
(345
)
8,067
(7,722
)
—
—
Net cash provided by (used in) operating activities
(5,232
)
(5
)
10,856
—
5,619
Investing activities
Purchases of investments
—
—
(2,803,862
)
—
(2,803,862
)
Proceeds from sales of investments
—
—
2,533,656
—
2,533,656
Purchases of investments to cover short sales
—
—
(978,039
)
—
(978,039
)
Proceeds from short sales of investments
—
—
854,689
—
854,689
Change in due to/from brokers, net
—
—
362,695
—
362,695
Increase in securities sold under an agreement to repurchase
—
—
46,936
—
46,936
Change in restricted cash and cash equivalents
—
—
(34,536
)
—
(34,536
)
Contributed capital to subsidiaries
(5,000
)
5,000
—
—
—
Contributed capital from parent and/or subsidiaries
—
(5,000
)
5,000
—
—
Net cash provided by (used in) investing activities
(5,000
)
—
(13,461
)
—
(18,461
)
Financing activities
Proceeds from issuance of common shares, net of costs
3,878
—
—
—
3,878
Purchases of common shares under share repurchase program
(7,389
)
—
—
—
(7,389
)
Increase in deposit liabilities, net
—
—
15,928
—
15,928
Non-controlling interest in investment affiliate, net
—
—
1,000
—
1,000
Dividend received by (paid to) parent
15,000
—
(15,000
)
—
—
Net cash provided by (used in) financing activities
11,489
—
1,928
—
13,417
Net increase (decrease) in cash and cash equivalents
1,257
(5
)
(677
)
—
575
Cash and cash equivalents at beginning of period
308
5
20,094
—
20,407
Cash and cash equivalents at end of period
$
1,565
$
—
$
19,417
$
—
$
20,982
49
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine months ended September 30, 2015
(expressed in thousands of U.S. dollars)
Third Point Reinsurance Ltd.
TPRUSA
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Operating activities
Loss including non-controlling interests
$
(129,583
)
$
(16,271
)
$
(119,663
)
$
135,271
$
(130,246
)
Adjustments to reconcile loss including non-controlling interests to net cash provided by (used in) operating activities
Equity in earnings of subsidiaries
122,501
12,770
—
(135,271
)
—
Share compensation expense
362
—
8,243
—
8,605
Net interest expense on deposit liabilities
—
—
3,170
—
3,170
Net unrealized loss on investments and derivatives
—
—
165,202
—
165,202
Net realized gain on investments and derivatives
—
—
(91,712
)
—
(91,712
)
Foreign exchange gains included in net loss
—
—
(800
)
—
(800
)
Amortization of premium and accretion of discount, net
—
112
366
—
478
Changes in assets and liabilities:
Reinsurance balances receivable
—
—
2,585
—
2,585
Deferred acquisition costs, net
—
—
(36,550
)
—
(36,550
)
Other assets
(192
)
(1,218
)
(9,487
)
—
(10,897
)
Interest and dividends receivable, net
—
1,026
(7,478
)
—
(6,452
)
Unearned premium reserves
—
—
133,756
—
133,756
Loss and loss adjustment expense reserves
—
—
144,253
—
144,253
Accounts payable and accrued expenses
3,575
(463
)
(899
)
—
2,213
Reinsurance balances payable
—
—
7,916
—
7,916
Amounts due from (to) affiliates
1,380
(173
)
(1,207
)
—
—
Net cash provided by (used in) operating activities
(1,957
)
(4,217
)
197,695
—
191,521
Investing activities
Purchases of investments
—
—
(2,621,367
)
—
(2,621,367
)
Proceeds from sales of investments
—
—
2,274,201
—
2,274,201
Purchases of investments to cover short sales
—
—
(371,635
)
—
(371,635
)
Proceeds from short sales of investments
—
—
488,601
—
488,601
Change in due to/from brokers, net
—
—
137,054
—
137,054
Decrease in securities purchased under an agreement to sell
—
—
29,852
—
29,852
Change in restricted cash and cash equivalents
—
—
(187,121
)
—
(187,121
)
Contributed capital (to) from subsidiaries
(158,000
)
(266,975
)
(25
)
425,000
—
Contributed capital from parent
—
158,000
267,000
(425,000
)
—
Net cash provided by (used in) investing activities
(158,000
)
(108,975
)
16,560
—
(250,415
)
Financing activities
Proceeds from issuance of common shares, net of costs
4,334
—
—
—
4,334
Proceeds from issuance of senior notes payable
—
113,220
—
—
113,220
Increase in deposit liabilities, net
—
—
6,975
—
6,975
Non-controlling interest in investment affiliate, net
—
—
(24,137
)
—
(24,137
)
Non-controlling interest in Catastrophe Fund
—
—
(59,705
)
—
(59,705
)
Non-controlling interest in Catastrophe Manager
—
—
292
—
292
Dividend received by (paid to) parent
158,000
—
(158,000
)
—
—
Net cash provided by (used in) financing activities
162,334
113,220
(234,575
)
—
40,979
Net increase in cash and cash equivalents
2,377
28
(20,320
)
—
(17,915
)
Cash and cash equivalents at beginning of period
140
—
28,594
—
28,734
Cash and cash equivalents at end of period
$
2,517
$
28
$
8,274
$
—
$
10,819
50
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is intended to help the reader understand our business, financial condition, results of operations, liquidity and capital resources. You should read this discussion in conjunction with our unaudited condensed consolidated interim financial statements and the related notes contained elsewhere in this Quarterly Report on Form 10-Q.
The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements in this discussion are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described in “Risk Factors” and ”Special Note Regarding Forward-Looking Statements”. Our actual results may differ materially from those contained in or implied by any forward looking statements.
Special Note Regarding Forward-Looking Statements
Certain statements in this Quarterly Report on Form 10-Q may constitute “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words “may,” “believes,” “intends,” “seeks,” “anticipates,” “plans,” “estimates,” “expects,” “should,” “assumes,” “continues,” “could,” “will,” “future” and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this Quarterly Report on Form 10-Q.
Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following:
•
limited historical information about us;
•
fluctuation in results of operations;
•
more established competitors;
•
losses exceeding reserves;
•
downgrades or withdrawal of ratings by rating agencies;
•
dependence on key executives;
•
dependence on letter of credit facilities that may not be available on commercially acceptable terms;
•
potential inability to pay dividends;
•
inability to service our indebtedness;
•
limited cash flow and liquidity due to our indebtedness;
•
unavailability of capital in the future;
•
fluctuations in market price of our common shares;
•
dependence on clients’ evaluations of risks associated with such clients’ insurance underwriting;
•
suspension or revocation of our reinsurance licenses;
•
potentially being deemed an investment company under U.S. federal securities law;
51
•
potential characterization of Third Point Reinsurance Ltd. and/or Third Point Reinsurance Company Ltd. as a passive foreign investment company;
•
future strategic transactions such as acquisitions, dispositions, merger or joint ventures;
•
dependence on Third Point LLC to implement our investment strategy;
•
termination by Third Point LLC of our investment management agreements;
•
risks associated with our investment strategy being greater than those faced by competitors;
•
increased regulation or scrutiny of alternative investment advisers affecting our reputation;
•
Third Point Reinsurance Ltd. potentially becoming subject to U.S. federal income taxation;
•
potentially becoming subject to U.S. withholding and information reporting requirements under the Foreign Account Tax Compliance Act;
•
changes in Bermuda or other law and regulation that may have an adverse impact on our operations; and
•
other risks and factors listed under “Risk Factors” in our most recent Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission.
Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this report ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
In addition, while we do, from time to time, communicate with security analysts, it is against our policy to disclose to them any material non-public information or other confidential information. Accordingly, shareholders should not assume that we agree with any statement or report issued by any analyst irrespective of the content of the statement or report. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts, or opinions, such reports are not our responsibility.
Unless the context otherwise indicates or requires, the terms “we,” “our,” “us,” and the “Company,” as used in this report, refer to Third Point Reinsurance Ltd. and its directly and indirectly owned subsidiaries, including Third Point Reinsurance Company Ltd. (“Third Point Re”) and Third Point Reinsurance (USA) Ltd. (“Third Point Re USA”), as a combined entity, except where otherwise stated or where it is clear that the terms mean only Third Point Reinsurance Ltd. exclusive of its subsidiaries. Third Point Reinsurance Investment Management Ltd. is referred to as the “Catastrophe Fund Manager,” Third Point Reinsurance Opportunities Fund Ltd. as the “Catastrophe Fund” and Third Point Re Cat Ltd. as the “Catastrophe Reinsurer.”
Overview
We are a holding company domiciled in Bermuda. Through our reinsurance subsidiaries, we provide specialty property and casualty reinsurance products to insurance and reinsurance companies on a worldwide basis. Our goal is to deliver attractive equity returns to our shareholders by combining profitable reinsurance underwriting with superior investment management provided by Third Point LLC, our investment manager. We believe that our reinsurance and investment strategy differentiates us from our competitors.
We manage our business on the basis of one operating segment, Property and Casualty Reinsurance. We also have a corporate function that includes our investment income on capital, certain general and administrative expenses related to corporate activities, interest expense, foreign exchange gains (losses) and income tax expense. As of December 31, 2015, all investments in the Catastrophe Fund had been redeemed. In February 2016, the Company completed the dissolution of the Catastrophe Fund and Catastrophe Reinsurer. As a result, there is no further activity in the Catastrophe Risk Management segment.
52
Property and Casualty Reinsurance
We provide reinsurance products to insurance and reinsurance companies, government entities, and other risk bearing vehicles. Contracts can be written on an excess of loss basis or quota share basis, although the majority of contracts written to date have been on a quota share basis. In addition, we write contracts on both a prospective basis and a retroactive basis. Prospective reinsurance contracts cover losses incurred as a result of future insurable events. Retroactive reinsurance contracts cover the potential for changes in estimates of loss and loss adjustment expense reserves related to loss events that have occurred in the past. Retroactive reinsurance contracts can be an attractive type of contract for us as they can generate an underwriting profit should the ultimate loss and loss adjustment expenses settle for less than the initial estimate of reserves and the premiums received at the inception of the contract generate insurance float. The product lines that we currently underwrite for this operating segment are: property, casualty and specialty. We assume a minimal amount of property catastrophe risk and we anticipate that our property catastrophe exposures will consistently remain extremely low when compared to many other reinsurers with whom we compete.
In February 2015, we began reinsurance operations in the United States through Third Point Re USA, a Bermuda company licensed as a Class 4 insurer and a wholly owned operating subsidiary of Third Point Re (USA) Holdings Inc. (“TPRUSA”). The results of Third Point Re USA are reflected in the results of the Property and Casualty Reinsurance segment. Third Point Re USA and TPRUSA have a limited operating history and are exposed to volatility in their results of operations. As a result, period to period comparisons of our results of operations may not be meaningful. Third Point Re USA’s U.S. presence is a strategic component of our overall growth strategy. As a result of Third Point Re USA’s U.S. presence, we have expanded our marketing activities and have begun to broaden our profile in the U.S. marketplace. In addition to developing new opportunities, we are strengthening our relationships with existing cedents and brokers. We also intend to continue developing a firsthand understanding of cedent underwriting and claims capabilities that will benefit our underwriting decisions.
Insurance float is an important aspect of our property and casualty reinsurance operation. In an insurance or reinsurance operation, float arises because premiums from reinsurance contracts and consideration received for deposit accounted contracts are collected before losses are paid on reinsurance contracts and payments are made on deposit accounted contracts. In some instances, the interval between cash receipts and payments can extend over many years. During this time interval, we invest the cash received and seek to generate investment returns. Float is not a concept defined by U.S. GAAP and therefore, there are no comparable U.S. GAAP measures. Net investment income on float, as a result, is considered to be a non-GAAP measure.
We believe that our property and casualty reinsurance segment will contribute to our results by both generating underwriting income as well as generating float. In addition, we expect that float will grow over time as our reinsurance operations expand.
Investment Management
Our investment strategy is implemented by our investment manager, Third Point LLC, under two long-term investment management contracts. We directly own the investments that are held in two separate accounts and managed by Third Point LLC on substantially the same basis as Third Point LLC’s main hedge funds.
On June 22, 2016, Third Point Reinsurance Ltd., Third Point Re, TPRUSA and Third Point Re USA entered into amended and restated Joint Venture and Investment Management Agreements with Third Point LLC and TP GP for an additional five year term, effective on December 22, 2016, the end of the term of the current agreements. These agreements have similar terms to the existing agreements, however, the management fee will be reduced from 2% to 1.5%.
See Note 9 to our condensed consolidated financial statements for additional information.
Limited Operating History and Comparability of Results
We were incorporated on October 6, 2011 and completed our initial capitalization on December 22, 2011. We began underwriting business on January 1, 2012. We completed an initial public offering of common shares on August 20, 2013 (the “IPO”). As a result, we have a limited operating history and are exposed to volatility in our results of operations. Period to period comparisons of our results of operations may not be meaningful.
53
In addition, the amount of premiums written may vary from year to year and from period to period as a result of several factors, including changes in market conditions and our view of the long-term profit potential of individual lines of business.
Non-GAAP Financial Measures and Other Financial Metrics
We have included financial measures that are not calculated under standards or rules that comprise GAAP. Such measures, including net investment income on float, book value per share, diluted book value per share and return on beginning shareholders’ equity, are referred to as non-GAAP financial measures. These non-GAAP financial measures may be defined or calculated differently by other companies. We believe these measures allow for a more complete understanding of the underlying business. These measures are used to monitor our results and should not be viewed as a substitute for those determined in accordance with GAAP. Reconciliations of such measures to the most comparable GAAP figures are referenced below.
In addition, we refer to certain financial metrics such as net investment return on investments managed by Third Point LLC, which is an important metric to measure the performance of our investment manager, Third Point LLC. A more detailed description of this metric is included below.
Key Performance Indicators
We believe that by combining a disciplined and opportunistic approach to reinsurance underwriting with investment results from the active management of our investment portfolio, we will be able to generate attractive returns for our shareholders. The key financial measures that we believe are most meaningful in analyzing our performance are: net underwriting income (loss) for our property and casualty reinsurance segment, combined ratio for our property and casualty reinsurance segment,
net investment income (loss)
, net investment return on investments managed by Third Point LLC, book value per share, diluted book value per share, growth in diluted book value per share and return on beginning shareholders’ equity.
The table below shows the key performance indicators for our consolidated business for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
Key underwriting metrics for Property and Casualty Reinsurance segment:
($ in thousands, except for per share data and ratios)
Net underwriting income (loss) (1)
$
(8,339
)
$
(5,835
)
$
(40,538
)
$
(19,082
)
Combined ratio (1)
106.5
%
102.8
%
110.2
%
104.1
%
Key investment return metrics:
Net investment income (loss)
$
88,356
$
(193,156
)
$
134,592
$
(89,627
)
Net investment return on investments managed by Third Point LLC
4.0
%
(8.7
)%
6.0
%
(4.3
)%
Key shareholders’ value creation metrics:
Book value per share (2) (3)
$
14.01
$
13.23
$
14.01
$
13.23
Diluted book value per share (2) (3)
$
13.55
$
12.85
$
13.55
$
12.85
Increase in diluted book value per share (2)
5.2
%
(11.8
)%
5.4
%
(8.1
)%
Return on beginning shareholders’ equity (2)
5.2
%
(12.8
)%
5.4
%
(8.9
)%
(1)
See
Note 22
to the accompanying condensed consolidated financial statements for a calculation of net underwriting loss and combined ratio.
(2)
Book value per share, diluted book value per share and return on beginning shareholders’ equity are non-GAAP financial measures. There are no comparable GAAP measures. See reconciliations below.
(3)
Prior year comparatives represent amounts as of December 31,
2015
.
54
Net Underwriting Income (Loss) for Property and Casualty Reinsurance Segment
One way that we evaluate the performance of our property and casualty reinsurance results is by measuring net underwriting income (loss). We do not measure performance based on the amount of gross premiums written. Net underwriting income or loss is calculated from net premiums earned, less net loss and loss adjustment expenses, acquisition costs and general and administrative expenses related to the underwriting activities. See additional information in
Note 22
to our condensed consolidated financial statements.
Combined Ratio for Property and Casualty Reinsurance Segment
Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned. The combined ratio compares the amount of net premiums earned to the amount incurred in claims and underwriting related expenses. This ratio is a key indicator of a reinsurance company’s profitability. A combined ratio greater than 100% means that loss and loss adjustment expenses, acquisition costs and general and administrative expenses related to underwriting activities exceeded net premiums earned. See additional information in
Note 22
to our condensed consolidated financial statements.
Net Investment Income (Loss)
Net investment income (loss)
is an important measure that affects overall profitability.
Net investment income (loss)
is affected by the performance of Third Point LLC as our exclusive investment manager and the amount of investable cash, or float, generated by our reinsurance operations. Pursuant to our investment management agreements, Third Point LLC is required to manage our investment portfolio on substantially the same basis as its main hedge funds, subject to certain conditions set forth in our investment guidelines. These conditions include limitations on investing in private securities, a limitation on portfolio leverage, and a limitation on portfolio concentration in individual securities. Our investment management agreements allow us to withdraw cash from our investment accounts with Third Point LLC at any time with three days’ notice to pay claims and with five days’ notice to pay expenses.
Net Investment Income (Loss)
on Float
We track cash flows generated by our property and casualty reinsurance operations, or float, in separate accounts that allow us to also track the
net investment income (loss)
generated on the float. We believe that
net investment income (loss)
on float is an important consideration because it assists our management and investors in evaluating the overall contribution of our property and casualty reinsurance operations to our consolidated results. It is also explicitly considered as part of the evaluation of management’s performance for purposes of long-term incentive compensation.
Net investment income (loss)
on float as presented is a non-GAAP financial measure. See the table below for a reconciliation of
net investment income (loss)
on float to
net investment income (loss)
.
55
Net investment income (loss)
for the
three and nine
months ended
September 30, 2016
and
2015
was comprised of the following:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
($ in thousands)
Net investment income (loss) on float
$
22,031
(51,988
)
$
32,868
$
(23,623
)
Net investment income (loss) on capital
65,729
(141,971
)
100,646
(67,057
)
Net investment income (loss) on investments managed by Third Point LLC
87,760
(193,959
)
133,514
(90,680
)
Net gain on investment in Kiskadee Fund
596
801
1,078
984
Net investment income related to Catastrophe Reinsurer and Catastrophe Fund
—
2
—
69
Net investment income (loss)
$
88,356
$
(193,156
)
$
134,592
$
(89,627
)
Net Investment Return on Investments Managed by Third Point LLC
Net investment return represents the return on our investments managed by Third Point LLC, net of fees. The net investment return on investments managed by Third Point LLC is the percentage change in value of a dollar invested over the reporting period on our investment assets managed by Third Point LLC, net of non-controlling interests. The stated return is net of withholding taxes, which are presented as a component of
income tax (expense) benefit
in our
condensed consolidated statements of income (loss)
. Net investment return is the key indicator by which we measure the performance of Third Point LLC, our investment manager.
Book Value Per Share and Diluted Book Value Per Share
Book value per share and diluted book value per share are non-GAAP financial measures and there are no comparable GAAP measures. Book value per share is calculated by dividing shareholders’ equity attributable to shareholders by the number of issued and outstanding shares at period end, net of treasury shares. Diluted book value per share represents book value per share combined with the impact from dilution of all in-the-money share options issued, warrants and unvested restricted shares outstanding as of any period end. We believe that long-term growth in diluted book value per share is the most important measure of our financial performance because it allows our management and investors to track over time the value created by the retention of earnings. In addition, we believe this metric is used by investors because it provides a basis for comparison with other companies in our industry that also report a similar measure.
As of
September 30, 2016
, book value per share
increased
by
$0.70
per share, or
5.3%
, to
$14.01
per share from
$13.31
per share as of
June 30, 2016
and diluted book value per share
increase
d by
$0.67
per share, or
5.2%
, to
$13.55
per share from
$12.88
per share as of
June 30, 2016
. The increases were primarily due to net income in the period.
As of
September 30, 2016
, book value per share
increased
by
$0.78
per share, or
5.9%
, to
$14.01
per share from
$13.23
per share as of
December 31, 2015
and diluted book value per share
increase
d by
$0.70
per share, or
5.4%
, to
$13.55
per share from
$12.85
per share as of
December 31, 2015
. The increases were primarily due to net income in the period.
The changes in basic and diluted book value per share were also impacted by share activity including share repurchases and the issuance of performance restricted shares.
56
The following table sets forth the computation of basic and diluted book value per share as of
September 30, 2016
and
December 31, 2015
:
September 30,
2016
December 31,
2015
Basic and diluted book value per share numerator:
($ in thousands, except share and per share amounts)
Total shareholders’ equity
$
1,475,769
$
1,395,883
Less: non-controlling interests
(18,630
)
(16,157
)
Shareholders’ equity attributable to shareholders
1,457,139
1,379,726
Effect of dilutive warrants issued to Founders and an advisor
46,512
46,512
Effect of dilutive share options issued to directors and employees
54,189
58,070
Diluted book value per share numerator:
$
1,557,840
$
1,484,308
Basic and diluted book value per share denominator:
Issued and outstanding shares, net of treasury shares
104,000,129
104,256,745
Effect of dilutive warrants issued to Founders and an advisor
4,651,163
4,651,163
Effect of dilutive share options issued to directors and employees
5,400,240
5,788,391
Effect of dilutive restricted shares issued to directors and employees (1)
937,377
837,277
Diluted book value per share denominator:
114,988,909
115,533,576
Basic book value per share
$
14.01
$
13.23
Diluted book value per share
$
13.55
$
12.85
(1)
As of
September 30, 2016
, the effect of dilutive restricted shares issued to directors and employees was comprised of
348,755
of restricted shares with a service condition only and
588,622
of restricted shares with a service and performance condition that were considered probable of vesting.
Return on Beginning Shareholders’ Equity
Return on beginning shareholders’ equity as presented is a non-GAAP financial measure. Return on beginning shareholders’ equity is calculated by dividing net income by the beginning shareholders’ equity attributable to shareholders. We believe that return on beginning shareholders’ equity is an important measure because it assists our management and investors in evaluating the Company’s profitability. For the nine month ended September 30, 2016, we have also adjusted the beginning shareholders’ equity for the impact of the shares repurchased on a weighted average basis. This adjustment increased the stated returns on beginning shareholders’ equity.
Return on beginning shareholders’ equity for the
three and nine
months ended
September 30, 2016
and
2015
was calculated as follows:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
($ in thousands)
Net income (loss)
$
72,081
$
(195,715
)
$
74,328
$
(129,583
)
Shareholders’ equity attributable to shareholders - beginning of period
1,380,332
1,526,004
1,379,726
1,451,913
Impact of weighting related to shareholders’ equity from shares repurchased
—
—
(3,348
)
—
Adjusted shareholders’ equity attributable to shareholders - beginning of period
$
1,380,332
$
1,526,004
$
1,376,378
$
1,451,913
Return on beginning shareholders’ equity
5.2
%
(12.8
)%
5.4
%
(8.9
)%
Revenues
We derive our revenues from two principal sources:
•
premiums from property and casualty reinsurance business assumed; and
57
•
income from investments.
Premiums from our property and casualty reinsurance business assumed are directly related to the number, type and pricing of contracts we write. Premiums are earned over the contract period based on the exposure period of the underlying contracts of the ceding company.
Income from our investments is primarily comprised of interest income, dividends, and net realized and unrealized gains on investment securities included in our investment portfolio.
Expenses
Our expenses consist primarily of the following:
•
loss and loss adjustment expenses;
•
acquisition costs;
•
investment-related expenses;
•
general and administrative expenses;
•
other expenses;
•
interest expense; and
•
income taxes.
Loss and loss adjustment expenses are a function of the amount and type of reinsurance contracts we write and loss experience of the underlying coverage. Loss and loss adjustment expenses are based on an actuarial analysis of the estimated losses, including losses incurred during the period and changes in estimates from prior periods. Depending on the nature of the contract, loss and loss adjustment expenses may be paid over a number of years.
Acquisition costs consist primarily of brokerage fees, ceding commissions, premium taxes and other direct expenses that relate to writing reinsurance contracts and are presented net of commissions ceded under reinsurance contracts. We amortize deferred acquisition costs in the same proportion that the premiums are earned.
Investment-related expenses primarily consist of management fees we pay to our investment manager, Third Point LLC, and certain of our Founders, and performance fees we pay to TP GP. A 2% management fee calculated on assets under management is paid monthly to Third Point LLC and certain of our Founders, and a performance fee equal to 20% of the net investment income is paid annually to TP GP. See Note
9
to our condensed consolidated financial statements for additional information on our Founders and management, performance and founders fees. We include these expenses in
net investment income (loss)
in our
condensed consolidated statements of income (loss)
. The performance fee is subject to a loss carryforward provision pursuant to which TP GP is required to maintain a Loss Recovery Account which represents the sum of all prior period net loss amounts, not offset by prior year net profit amounts, and which is allocated to future profit amounts until the Loss Recovery Account has returned to a positive balance. Until such time, no performance fees are payable under the Investment Agreements.
General and administrative expenses consist primarily of salaries, benefits and related payroll costs, including costs associated with our incentive compensation plan, share compensation expense, legal and accounting fees, travel and client entertainment, fees relating to our letter of credit facilities, information technology, occupancy and other general operating expenses.
Other expenses consist of investment credit expenses on deposit and reinsurance contracts and changes in the fair value of embedded derivatives in our deposit and reinsurance contracts.
Interest expense consists of interest expense incurred on TPRUSA’s $115.0 million senior unsecured notes (the “Notes”) issued in February 2015. The Notes bear interest at 7.0% and interest is payable semi-annually on February 13 and August 13 of each year. Also included in interest expense is the amortization of certain costs incurred in issuing the Notes. These costs are amortized over the term of the debt and are included in interest expense.
58
Income taxes consist primarily of taxes incurred in the U.S. as a result of our U.S. operations and withholding taxes and uncertain tax positions on certain investment transactions in the U.S. and in certain foreign jurisdictions.
Critical Accounting Policies and Estimates
For a summary of our significant accounting and reporting policies, please refer to Note 2, “Significant accounting policies”, included in our
2015
Form 10-K.
Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP, which requires management to make estimates and assumptions. We believe that the accounting policies that require the most significant judgments and estimations by management are: (1) premium revenue recognition including evaluation of risk transfer, (2) loss and loss adjustment expense reserves, and (3) fair value measurements related to our investments. If actual events differ significantly from the underlying judgments or estimates used by management in the application of these accounting policies, there could be a material adverse effect on our results of operations and financial condition.
There have been no material changes in our critical accounting estimates for the
nine
months ended
September 30, 2016
. Refer to Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations”, included in our
2015
Form 10-K.
Business Outlook
The reinsurance markets in which we operate have historically been cyclical. During periods of excess underwriting capacity, as defined by the availability of capital, competition can result in lower pricing and less favorable policy terms and conditions for insurers and reinsurers. During periods of reduced underwriting capacity, pricing and policy terms and conditions are generally more favorable for insurers and reinsurers. Historically, underwriting capacity has been affected by several factors, including industry losses, the impact of catastrophes, changes in legal and regulatory guidelines, new entrants and investment results including interest rate levels and the credit ratings and financial strength of competitors.
While management believes pricing remains adequate for certain types of business on which we focus, there is significant underwriting capacity currently available. Market conditions remain challenging and have continued to deteriorate during the period, and we believe could deteriorate further in the near term. We believe excess capacity is due to strong retained earnings in the reinsurance industry primarily as a result of historically low catastrophe losses in recent years, an influx of capacity from collateralized reinsurance and other insurance-linked securities vehicles and increased competition from new entrants with similar total return business models to ours. While we do not participate in the property catastrophe excess of loss reinsurance segment, we believe that traditional reinsurers facing extreme price pressure in this segment are more aggressively pursuing our targeted lines of business.
We focus on segments and clients where we believe we benefit from relatively more attractive pricing opportunities due to the strength of our relationships, the tailored nature of our reinsurance solutions, an acute need for reinsurance capital as a result of market dislocation, a client’s growth or historically poor performance. An example of a dislocated market where there is significant demand for reinsurance is the U.S. mortgage market. After suffering severe losses during the financial crisis of 2008, private mortgage insurers and the government sponsored mortgage lenders have been recapitalized and we believe reinsurance is an increasingly important component of their capital structure.
Most of our senior management team have spent decades within the reinsurance market and have strong relationships with intermediaries and reinsurance buyers from which we are receiving a strong flow of submissions in the lines and types of reinsurance we target. Although we are typically presented by brokers with proposed structures on syndicated deals, we often seek to customize the proposed solution for the client while improving our risk and return profile and establishing our position as the lead reinsurer in the transaction. We also look for non-syndicated opportunities where a highly customized solution is needed. These solutions may take the form of aggregate stop loss covers, loss portfolio transfers or other forms of reserve covers where clients seek capital relief and enhanced investment returns on the assets that back their loss and unearned premium reserves.
After four years of significant premium growth and float generation, we believe we have reached a level that supports our fixed expense base and appropriately utilizes our capital. Given the continued deterioration in market conditions
and our focus on improving our underwriting results, we expect to remain selective in our underwriting, which may slow the rate of growth in gross written premium.
In February 2015, we began reinsurance operations in the United States through Third Point Re USA, a Bermuda company licensed as a Class 4 insurer and a wholly owned operating subsidiary of TPRUSA. Third Point Re USA’s U.S. presence is a strategic component of our overall growth strategy. As a result of Third Point Re USA’s U.S. presence, we have expanded our marketing activities and have broadened our profile in the U.S. marketplace. In addition to developing new opportunities, we are strengthening our relationships with existing cedents and brokers. We also intend to continue developing a firsthand understanding of cedent underwriting and claims capabilities that will benefit our underwriting decisions.
Consolidated Results of Operations—
Three and nine
months ended
September 30, 2016
and
2015
:
The following table sets forth the key items discussed in the consolidated results of operations section, and the period over period change, for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
Increase (decrease)
September 30,
2016
September 30,
2015
Increase (decrease)
($ in thousands)
Net underwriting income (loss) (1)
$
(8,339
)
$
(5,835
)
$
(2,504
)
$
(40,538
)
$
(19,082
)
$
(21,456
)
Net investment income (loss)
88,356
(193,156
)
281,512
134,592
(89,627
)
224,219
Net investment return on investments managed by Third Point LLC
4.0
%
(8.7
)%
12.7
%
6.0
%
(4.3
)%
10.3
%
General and administrative expenses (2)
(5,974
)
(3,918
)
2,056
(14,358
)
(16,653
)
(2,295
)
Other expenses
(347
)
(670
)
(323
)
(6,226
)
(5,686
)
540
Interest expense
(2,069
)
(2,074
)
(5
)
(6,163
)
(5,162
)
1,001
Foreign exchange gains
3,905
746
3,159
14,359
800
13,559
Income tax (expense) benefit
(2,484
)
7,781
10,265
(5,865
)
5,768
11,633
Net income (loss)
$
72,081
$
(195,715
)
$
267,796
$
74,328
$
(129,583
)
$
203,911
(1)
Property and Casualty Reinsurance segment only.
(2)
Corporate function only.
A key driver of our results of operations is the performance of our investments managed by Third Point LLC. Given the nature of the underlying investment strategies, we expect volatility in our investment returns and therefore in our consolidated
net income (loss)
. See additional information regarding investment performance in “Investment Results” section below.
The other key changes in
net income (loss)
for the
three and nine
months ended
September 30, 2016
compared to the prior year
periods
were primarily due to the following:
•
The increase in net underwriting loss and related combined ratio primarily reflects adverse development for the
nine
months ended
September 30, 2016
on certain contracts and continued deterioration in market conditions. See “Segment Results” below for additional details.
•
The increase in general and administrative expenses related to corporate activities for the three months ended
September 30, 2016
compared to the prior year period was primarily due to greater payroll and related expenses as a result of separation costs for the three months ended
September 30, 2016
. The decrease in general and administrative expenses related to corporate activities for the
nine
months ended
September 30, 2016
compared to the prior year period was primarily due to greater payroll and related expenses as a result of greater separation costs in the prior year period and lower share compensation expense in the current year period due to forfeitures and fewer restricted shares with performance and service conditions considered probable of vesting.
59
•
In February 2015, TPRUSA issued $115.0 million of senior notes bearing 7.0% interest. As a result, our consolidated results of operations for the current
nine
months include a full
nine
months of interest expense.
•
The foreign exchange gains were primarily due to the revaluation of foreign currency loss and loss adjustment expense reserves denominated in British pounds where the United States dollar strengthened in the the current year period.
•
The income tax expense for the three and
nine
months ended
September 30, 2016
was the result of taxable income generated by our U.S. subsidiaries and withholding taxes on certain investment transactions. The income tax benefit for the three and
nine
months ended
September 30, 2015
was the result of the pre-tax loss generated by our U.S. subsidiaries.
Segment Results—
Three and nine
months ended
September 30, 2016
and
2015
.
The determination of our reportable segments is based on the manner in which management monitors the performance of our operations. For the
periods
presented, our business comprises one operating segment, Property and Casualty Reinsurance. We have also identified a corporate function that includes investment results, certain general and administrative expenses related to corporate activities, interest expense, foreign exchange gains (losses) and income tax expense.
Property and Casualty Reinsurance
The following table sets forth net underwriting results and ratios, and the period over period change for the Property and Casualty Reinsurance segment for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
Increase (decrease)
September 30,
2016
September 30,
2015
Increase (decrease)
($ in thousands)
Gross premiums written
$
142,573
$
205,729
$
(63,156
)
$
536,595
$
603,303
$
(66,708
)
Net premiums earned
128,183
208,951
(80,768
)
398,107
468,450
(70,343
)
Loss and loss adjustment expenses incurred, net
85,015
158,387
(73,372
)
273,822
316,186
(42,364
)
Acquisition costs, net
45,127
50,527
(5,400
)
145,296
152,665
(7,369
)
General and administrative expenses
6,380
5,872
508
19,527
18,681
846
Net underwriting income (loss )
(8,339
)
(5,835
)
(2,504
)
(40,538
)
(19,082
)
(21,456
)
Net investment income (loss) on float
22,031
(51,988
)
74,019
32,868
(23,623
)
56,491
Other expenses
(347
)
(670
)
323
(6,226
)
(5,686
)
(540
)
Segment income (loss)
$
13,345
$
(58,493
)
$
71,838
$
(13,896
)
$
(48,391
)
$
34,495
Underwriting ratios (1):
Loss ratio
66.3
%
75.8
%
(9.5
)%
68.8
%
67.5
%
1.3
%
Acquisition cost ratio
35.2
%
24.2
%
11.0
%
36.5
%
32.6
%
3.9
%
Composite ratio
101.5
%
100.0
%
1.5
%
105.3
%
100.1
%
5.2
%
General and administrative expense ratio
5.0
%
2.8
%
2.2
%
4.9
%
4.0
%
0.9
%
Combined ratio
106.5
%
102.8
%
3.7
%
110.2
%
104.1
%
6.1
%
(1)
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
Gross Premiums Written
The amount of gross premiums written and earned that we recognize can vary significantly from period to period due to several reasons, which include:
60
•
We write a small number of large contracts; therefore individual renewals or new business can have a significant impact on premiums recognized in a period;
•
We offer customized solutions to our clients, including reserve covers, on which we will not have a regular renewal opportunity;
•
We record gross premiums written and earned for reserve covers, which are considered retroactive reinsurance contracts, at the inception of the contract;
•
We write multi-year contracts that will not necessarily renew in a comparable period;
•
We may extend and/or amend contracts resulting in premium that will not necessarily renew in a comparable period;
•
Our reinsurance contracts often contain commutation provisions or can be canceled or terminated upon agreement from both parties; and
•
Our quota share reinsurance contracts are subject to significant judgment in the amount of premiums that we expect to recognize and changes in premium estimates are recorded in the period they are determined.
As a result of these factors, we may experience volatility in the amount of gross premiums written and net premiums earned and period to period comparisons may not be meaningful.
The following table provides a breakdown of our property and casualty reinsurance segment’s gross premiums written by line of business for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30, 2016
September 30, 2015
September 30, 2016
September 30, 2015
($ in thousands)
Property
$
56,632
39.7
%
$
21,863
10.6
%
$
63,714
11.9
%
$
70,854
11.7
%
Casualty
26,640
18.7
%
161,980
78.8
%
187,146
34.9
%
320,990
53.2
%
Specialty
59,301
41.6
%
21,886
10.6
%
285,735
53.2
%
211,459
35.1
%
$
142,573
100.0
%
$
205,729
100.0
%
$
536,595
100.0
%
$
603,303
100.0
%
The
decrease
in gross premiums written of
$63.2 million
, or
30.7%
, for the three months ended
September 30, 2016
compared to the three months ended
September 30, 2015
was driven by:
Factors resulting in decreases:
•
We recognized $103.6 million of premium in the three months ended
September 30, 2015
that did not renew in the three months ended September 30, 2016 consisting of $91.6 million for one retroactive contract that was not subject to renewal in 2016 and $12.0 million for contracts that we made a decision not to renew in 2016 due to changes in pricing and/or terms and conditions.
•
We recognized a net increase in premium of $15.2 million in the three months ended
September 30, 2016
compared to a net increase of $90.3 million in the nine months ended
September 30, 2015
related to the net impact of contract extensions, cancellations and contracts renewed with no comparable premium in the comparable period.
Factors resulting in increases:
•
We wrote $48.4 million of new business for the three months ended
September 30, 2016
, of which $39.6 million was specialty business and $8.8 million was new casualty business.
•
Changes in renewal premiums for the three months ended
September 30, 2016
resulted in a net increase in premiums of $37.3 million primarily due to increases in participations and underlying premium volume on contracts that renewed in the period, one of which was renewed on a multi-year basis.
•
We recorded net changes in premium estimates relating to prior periods of $18.4 million and $(11.4) million for the three months ended
September 30, 2016
and
2015
, respectively. The changes in premium
61
estimates for the three months ended
September 30, 2016
were primarily due to two specialty contracts where clients provided updated projections indicating that they expected to write more business than initially estimated.
The
decrease
in gross premiums written of
$66.7 million
, or
11.1%
, for the
nine
months ended
September 30, 2016
compared to the
nine
months ended
September 30, 2015
was driven by:
Factors resulting in decreases:
•
We recognized $179.8 million of premium in the
nine
months ended
September 30, 2015
that did not renew in the
nine
months ended
September 30, 2016
, consisting of $107.5 million for contracts that were not subject to renewal in
2016
and $72.3 million for contracts that we made a decision not to renew in
2016
due to changes in pricing and/or terms and conditions.
•
We recognized a net increase in premium of $64.7 million in the
nine
months ended
September 30, 2016
compared to a net increase of $143.4 million in the
nine
months ended
September 30, 2015
related to net impact of contract extensions, cancellations and contracts renewed with no comparable premium in the comparable period.
Factors resulting in increases:
•
We wrote $102.1 million of new business for the
nine
months ended
September 30, 2016
, of which $77.4 million was specialty business and $24.7 million was new casualty business.
•
Changes in renewal premiums for the
nine
months ended
September 30, 2016
resulted in a net increase in premiums of $52.7 million primarily due to increases in participations and underlying premium volume on contracts that renewed in the period. Premiums can change on renewals of contracts due to a number of factors, including: changes in our line size or participation, changes in the underlying premium volume and pricing trends of the client’s program as well as other contractual terms and conditions.
•
We recorded increases in premium estimates relating to prior periods of $52.8 million and $15.8 million for the
nine
months ended
September 30, 2016
and
2015
, respectively. The increases in premium estimates for the
nine
months ended
September 30, 2016
and
2015
were due to several contracts for which clients provided updated projections indicating that they expected to write more business than initially estimated.
Net Premiums Earned
The decrease in net premiums earned for the
three and nine
months ended
September 30, 2016
compared to the
three and nine
months ended
September 30, 2015
was primarily due to retroactive reinsurance contracts of $91.6 million and $108.1 million that were written and earned in the
three and nine
months ended
September 30, 2015
, respectively. We did not write any retroactive reinsurance contracts in the comparable 2016 periods.
Net Loss and Loss Adjustment Expenses
The reinsurance contracts we write have a wide range of initial loss ratio estimates. As a result, our net loss and loss expense ratio can vary significantly from period to period depending on the mix of business. For example, property quota share contracts have a lower initial loss ratio compared to other casualty and specialty lines of business. Our net loss and loss adjustment expenses and acquisition costs and related ratios are affected by changes in mix of business, deterioration in market conditions and prior year reserve development. The following is a summary of reserve development for the
three and nine
months ended
September 30, 2016
and
2015
:
For the three months ended
September 30, 2016
, we incurred
$0.5 million
, or
0.4
percentage points, of net
adverse
prior years’ reserve development. The
$0.5 million
of net
adverse
prior years’ reserve development for the three months ended
September 30, 2016
was accompanied by net decreases of
$0.5 million
in acquisition costs, resulting in a net
decrease
of
$0.04 million
in net underwriting loss. The net underwriting loss impact of the adverse loss development was primarily due to the following offsetting factors:
•
$1.4 million of net favorable underwriting loss development across several lines of business; and
•
$1.3 million of net adverse underwriting loss development relating to non-standard auto contracts.
62
For the
nine
months ended
September 30, 2016
, we incurred
$15.0 million
, or
3.8
percentage points, of net
adverse
prior years’ reserve development. The
15.0 million
of net
adverse
prior years’ reserve development for the
nine
months ended
September 30, 2016
was accompanied by net
decreases
of
$2.5 million
in acquisition costs, resulting in a net
increase
of
$12.5 million
in net underwriting loss, or
3.1
percentage points. The net underwriting loss impact of the adverse loss development was primarily due to:
•
$4.8 million of net adverse underwriting loss development relating to one multi-line contract written since 2014. This contract contains underlying commercial auto physical damage and auto extended warranty exposure. The adverse loss experience is a result of an increase in the number of reported claims and inadequate pricing in certain segments of the underlying business;
•
$3.5 million of net adverse underwriting loss development relating to our Florida homeowners’ reinsurance contracts primarily as a result of higher than anticipated water damage claims and an increase in the practice of assignment of benefits whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters, which we believe has led to increases in the frequency of claims reported as well as the severity of losses and loss adjustment expenses. Contracts for which we experienced this adverse loss development have not been renewed;
•
$3.3 million of net adverse underwriting loss development relating to a workers’ compensation contract written in 2012, 2013, and 2014 under which we have been experiencing claims developing with higher than anticipated severity, which led to an increase in our previous loss assumptions on this contract; and
•
$3.1 million of net adverse underwriting loss development relating to non-standard auto contracts, primarily due to the inability of cedents to promptly react to increasing frequency and severity trends, resulting in underpriced business and adverse selection.
For the three months ended
September 30, 2015
, we incurred
$1.8 million
, or 0.9 percentage points, of net favorable prior years’ reserve development. The net
$1.8 million
of net favorable prior years’ reserve development was accompanied by net increases of $3.2 million in acquisition costs, resulting in a net increase of
$1.4 million
in net underwriting loss. The net increase in net underwriting loss was a result of having favorable loss reserve development on certain contracts that was either fully or partially offset by increases in sliding scale or profit commissions whereas certain other contracts with adverse loss development did not have offsetting decreases in acquisition costs to the same degree. The adverse development for the three months ended September 30, 2015 was primarily a result of deterioration in attritional loss experience on certain workers’ compensation and auto contracts that did not result in offsetting changes in acquisition costs.
For the
nine
months ended
September 30, 2015
, we incurred $8.8 million, or 1.9 percentage points, of net favorable prior years’ reserve development. The net $8.8 million of net favorable prior years’ reserve development was accompanied by net increases of $13.3 million in acquisition costs, resulting in a net increase of $4.5 million in net underwriting loss. The $4.5 million net increase in net underwriting loss was a result of having favorable loss reserve development on certain contracts that was either fully or partially offset by increases in sliding scale or profit commissions whereas certain other contracts with adverse loss development did not have offsetting decreases in acquisition costs to the same degree resulting in the net favorable development being more than offset by acquisition costs in the current period. The adverse development for the nine months ended September 30, 2015 was primarily a result of deterioration in attritional loss experience on certain workers’ compensation, auto and property contracts that did not result in offsetting changes in acquisition costs.
Acquisition Costs
Acquisition costs include commission, brokerage and excise taxes. Acquisition costs are presented net of commissions on reinsurance ceded. The reinsurance contracts we write have a wide range of acquisition cost ratios. As a result, our acquisition cost ratio can vary significantly from period to period depending on the mix of business. For example, our property quota share contracts have a higher initial acquisition cost ratio compared to other casualty and specialty lines. Furthermore, a number of our contracts have a sliding scale commission or profit commission feature that will vary depending on the expected loss expense for the contract. As a result, changes in estimates of loss and loss adjustment expenses on a contract can result in changes in the sliding scale commissions or profit commissions and a contract’s overall acquisition cost ratio.
63
In general, our contracts have similar expected composite ratios (combined ratio before general and administrative expenses); therefore, contracts with higher initial loss ratio estimates have lower acquisition cost ratios and contracts with lower initial loss ratios have higher acquisition cost ratios.
Net Investment Income (Loss)
Net investment income (loss)
allocated to the Property and Casualty Reinsurance segment consists of
net investment income (loss) on float
. The change in
net investment income (loss)
on float for the
three and nine
months ended
September 30, 2016
compared to the
three and nine
months ended
September 30, 2015
was primarily due to the change in investment returns compared to the prior year
periods
. See the discussion of
net investment income (loss)
under “Corporate Function” below for explanations of the investment returns on investments managed by Third Point LLC.
General and Administrative Expenses
The increase in general and administrative expenses for the
three and nine
months ended
September 30, 2016
compared to the
three and nine
months ended
September 30, 2015
was due to higher payroll and related employee costs, partially offset by the reduction in stock compensation expense accruals on restricted shares with performance conditions reflecting deterioration in our underwriting results in the periods.
Corporate Function
The following table sets forth
net income (loss)
and the period over period change for the Corporate Function for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
Increase (decrease)
September 30,
2016
September 30,
2015
Increase (decrease)
($ in thousands)
Net investment income (loss) on
capital
$
66,325
$
(141,169
)
$
207,494
$
101,724
$
(66,073
)
$
167,797
General and administrative expenses
(5,974
)
(3,918
)
(2,056
)
(14,358
)
(16,653
)
2,295
Interest expense
(2,069
)
(2,074
)
5
(6,163
)
(5,162
)
(1,001
)
Foreign exchange gains
3,905
746
3,159
14,359
800
13,559
Income tax (expense) benefit
(2,484
)
7,781
(10,265
)
(5,865
)
5,768
(11,633
)
Segment (income) loss attributable to non-controlling interests
(967
)
1,581
(2,548
)
(1,473
)
507
(1,980
)
Segment income (loss)
$
58,736
$
(137,053
)
$
195,789
$
88,224
$
(80,813
)
$
169,037
Investment Results
The primary driver of our
net investment income (loss)
is the returns generated by our investment portfolio managed by our investment manager, Third Point LLC. The following is a summary of the net investment return on investments managed by Third Point LLC by investment strategy for the
three and nine
months ended
September 30, 2016
and
2015
:
Three months ended
Nine months ended
September 30,
2016
September 30,
2015
September 30,
2016
September 30,
2015
Long/short equities
1.9
%
(8.2
)%
1.3
%
(8.9
)%
Credit
2.0
%
(0.6
)%
5.8
%
4.3
%
Macro and other
0.1
%
0.1
%
(1.1
)%
0.3
%
Net investment return on investments managed by Third Point LLC
4.0
%
(8.7
)%
6.0
%
(4.3
)%
S&P 500 Total Return Index
3.9
%
(6.4
)%
7.8
%
(5.3
)%
64
For the three months ended September 30, 2016, we generated positive performance in each of our investment strategies. Within equities, we generated positive returns within each long equity sub-sector/strategy, with consumer and technology, media and telecommunications being notable performers. The gains in our long equity portfolio were partially offset by losses in our short equity positions, including equity hedges. Within our credit strategy, performing credit was the primary contributor to the positive returns for the quarter. The macro and other strategy also contributed modestly to returns.
For the nine months ended September 30, 2016, we generated positive results despite a volatile market environment. Within equities, positive performance within our long equity portfolio was reduced by losses from one long equity healthcare position. The net gains in our long equity portfolio were partially offset by losses in our short equity positions, including equity hedges. Within credit, our sovereign and performing credit portfolios contributed positive performance with positions traded within the energy sector driving performing credit and one sovereign position contributing significantly to returns for the year to date period. The macro and other category reduced returns for the nine months ended September 30, 2016 primarily due to negative performance from several currency and portfolio macroeconomic hedges.
Refer to “
ITEM 3. Quantitative and Qualitative Disclosures about Market Risks
” for a list of risks and factors that could adversely impact our investments results.
All of our assets managed by Third Point LLC are held in separate accounts and managed under two investment management agreements whereby TP GP, an affiliate of Third Point LLC, has a non-controlling interest in the assets held in the separate accounts. The value of the non-controlling interests is equal to the amounts invested by TP GP, plus performance fees paid earned by TP GP and investment gains and losses thereon.
Our investment manager, Third Point LLC, manages several funds and may manage other client accounts besides ours, some of which have, or may have, objectives and investment portfolio compositions similar to ours. Because of the similarity or potential similarity of our investment portfolio to other clients of our investment manager, and because, as a matter of ordinary course, Third Point LLC provides its clients, including us, and investors in its main hedge funds with results of their respective investment portfolios following the last day of each month, those other clients or investors indirectly may have material nonpublic information regarding our investment portfolio. To address this, and to comply with Regulation FD, we will continue to post on our website under the heading Investment Portfolio Returns located in the Investors section of the website, following the close of trading on the New York Stock Exchange on the last business day of each month, our preliminary monthly investment results for that month, with additional information regarding our monthly investment results to be posted following the close of trading on the New York Stock Exchange on the first business day of the following month.
General and Administrative Expenses
General and administrative expenses allocated to our corporate function include allocations of payroll and related costs for certain executives and non-underwriting staff. We also allocate a portion of overhead and other related costs based on a related headcount analysis. The increase in general and administrative expenses related to corporate activities for the three months ended
September 30, 2016
compared to the prior year period was primarily due to greater payroll and related expenses as a result of separation costs for the three months ended
September 30, 2016
. The decrease in general and administrative expenses related to corporate activities for the
nine
months ended
September 30, 2016
compared to the prior year period was primarily due to greater payroll and related expenses as a result of greater separation costs in the prior year period and lower share compensation expense in the current year period due to forfeitures and fewer restricted shares with performance and service conditions considered probable of vesting.
Interest Expense
In February 2015, TPRUSA issued $115.0 million of senior notes bearing 7.0% interest. As a result, our consolidated results of operations include interest expense of
$2.1 million
and
$6.2 million
for the
three and nine
months ended
September 30, 2016
, respectively, compared to
$2.1 million
and
$5.2 million
the
three and nine
months ended
September 30, 2015
.
65
Foreign Exchange Gains
The increase in foreign exchange gains in the
three and nine
months ended
September 30, 2016
compared to the
three and nine
months ended
September 30, 2015
was primarily due to the revaluation of foreign currency loss and loss adjustment expense reserves denominated in British pounds where the United States dollar strengthened in the current year
periods
. For these contracts, non-U.S. dollar reinsurance assets, or balances held in trust accounts securing reinsurance liabilities, generally offset reinsurance liabilities in the same non-U.S. dollar currencies resulting in minimal net exposure. Refer to “
ITEM 3. Quantitative and Qualitative Disclosures about Market Risks
” for further discussion on foreign currency risk related to our reinsurance contracts.
Income Taxes
See
Note 14
to our consolidated financial statements for additional information regarding income taxes. The increase in income tax expense for the
three and nine
months ended
September 30, 2016
compared to the
three and nine
months ended
September 30, 2015
was primarily due to taxable income generated by our U.S. subsidiaries in the current year periods compared to pre-tax losses in the prior year periods.
Liquidity and Capital Resources
Our investment portfolio is concentrated in tradeable securities and is marked to market each day. Pursuant to our investment guidelines as specified in our two investment management agreements with Third Point LLC, at least 60% of our portfolio must be invested in securities of publicly traded companies and governments of Organization of Economic Co-operation and Development high income countries, asset-backed securities, cash, cash equivalents and gold and other precious metals. We can liquidate all or a portion of our investment portfolio at any time with not less than three days’ notice to pay claims on our reinsurance contracts, and with not less than five days’ notice to pay for expenses, and on not less than 30 days’ notice in order to satisfy a requirement of A.M. Best. Since we do not write excess of loss property catastrophe contracts or other types of reinsurance contracts that are typically subject to sudden, acute, liquidity demands, we believe the liquidity provided by our investment portfolio will be sufficient to satisfy our liquidity requirements.
As of
September 30, 2016
,
$1,584.8 million
, or
57.6%
(December 31,
2015
-
$1,182.3 million
, or
51.0%
) of our total investments in securities were classified as Level 1 assets, which are defined as securities valued using quoted prices available in active markets. See Note
4
to our condensed consolidated financial statements for additional information on the framework for measuring fair value established by U.S. GAAP disclosure requirements.
General
Third Point Reinsurance Ltd. is a holding company and has no substantial operations of its own and has moderate cash needs, most of which are related to the payment of corporate expenses. Its assets consist primarily of its investments in subsidiaries. Third Point Reinsurance Ltd.’s ability to pay dividends or return capital to shareholders will depend upon the availability of dividends or other statutorily permissible distributions from those subsidiaries.
We and our Bermuda subsidiaries are subject to Bermuda regulatory constraints that affect our ability to pay dividends. Under the Companies Act, as amended, a Bermuda company may declare or pay a dividend out of distributable reserves only if it has reasonable grounds for believing that it is, or would after the payment, be able to pay its liabilities as they become due and if the realizable value of its assets would thereby not be less than its liabilities. Under the Insurance Act, Third Point Re and Third Point Re USA, as Class 4 insurers, are prohibited from declaring or paying a dividend if they are in breach of their respective minimum solvency margin (“MSM”), enhanced capital ratio (“ECR”) or minimum liquidity ratio or if the declaration or payment of such dividend would cause such a breach. Where either Third Point Re or Third Point Re USA, as Class 4 insurers, fails to meet its MSM or minimum liquidity ratio on the last day of any financial year, it is prohibited from declaring or paying any dividends during the next financial year without the approval of the Bermuda Monetary Authority (“BMA”).
In addition, each of Third Point Re and Third Point Re USA, as Class 4 insurers, is prohibited from declaring or paying in any financial year dividends of more than 25% of its respective total statutory capital and surplus (as shown on its previous financial year’s statutory balance sheet) unless it files (at least seven days before payment of such dividend)
66
with the BMA an affidavit signed by at least two directors (one of whom must be a Bermuda resident director if any of the insurer’s directors are resident in Bermuda) and the principal representative stating that it will continue to meet its solvency margin and minimum liquidity ratio.
As of
September 30, 2016
, Third Point Re could pay dividends to Third Point Reinsurance Ltd. of approximately $264.2 million (December 31,
2015
- $261.1 million). Third Point Re USA is also restricted by the amount of capital and surplus that is available for the payment of dividends. In order to remain in compliance with the Net Worth Maintenance Agreement that Third Point Re has entered into with Third Point Re USA (the “Net Worth Maintenance Agreement”), Third Point Re must have committed funds sufficient to, and must continue to, maintain a minimum level of capital at Third Point Re USA of $250.0 million. Failure to maintain the minimum level of capital required by the Net Worth Maintenance Agreement could limit or prevent Third Point Re USA from paying dividends to us. As a result, Third Point Re USA could pay dividends ultimately to Third Point Reinsurance Ltd. of approximately $22.8 million as of
September 30, 2016
(December 31,
2015
- $11.1 million).
In addition to the regulatory and other contractual constraints to paying dividends, we manage the capital in each of our operating subsidiaries to support our current ratings from A.M. Best. This could further reduce the ability and amount of dividends that could be paid from Third Point Re to Third Point Reinsurance Ltd. After four years of significant premium growth and float generation, we have reached a level that allows us to rationalize our expense base and appropriately utilize our capital. Given the continued deterioration in market conditions and our focus on improving our underwriting results, we plan to remain selective in our underwriting which may slow the growth rate of our gross written premium.
Liquidity and Cash Flows
Historically, our sources of funds have primarily consisted of premiums written, reinsurance recoveries, investment income and proceeds from sales and redemptions of investments. Cash is used primarily to pay loss and loss adjustment expenses, reinsurance premiums, acquisition costs, interest expense, taxes and general and administrative expenses and to purchase investments.
Our cash flows from operations generally represent the difference between: (l) premiums collected and investment earnings realized and (2) loss and loss expenses paid, reinsurance purchased and underwriting and other expenses paid. Cash flows from operations may differ substantially from
net income (loss)
and may be volatile from period to period depending on the underwriting opportunities available to us and other factors. Due to the nature of our underwriting portfolio, claim payments can be unpredictable and may need to be made within relatively short periods of time. Claim payments can also be required several months or years after premiums are collected.
Operating, investing and financing cash flows for the
nine
months ended
September 30, 2016
and
2015
were as follows:
2016
2015
($ in thousands)
Net cash provided by operating activities
$
5,619
$
191,521
Net cash used in investing activities
(18,461
)
(250,415
)
Net cash provided by financing activities
13,417
40,979
Net increase (decrease) in cash and cash equivalents
575
(17,915
)
Cash and cash equivalents at beginning of period
20,407
28,734
Cash and cash equivalents at end of period
$
20,982
$
10,819
Cash flows from operating activities generally represent net premiums collected less loss and loss adjustment expenses, acquisition costs and general and administrative expenses paid. The decrease in cash flows from operating activities in the
nine
months ended
September 30, 2016
compared to the
nine
months ended
September 30, 2015
is primarily due to lower float generated from our reinsurance operations in the
nine
months ended
September 30, 2016
compared to
nine
months ended
September 30, 2015
. Excess cash generated from our operating activities is then invested by Third Point LLC, which is reflected in the cash used in investing activities.
67
For the
nine
months ended
September 30, 2016
and
2015
, we contributed
$24.1 million
and
$236.0
million, respectively, to our separate accounts managed by Third Point LLC from float generated from our reinsurance operations. These amounts do not correspond to the net cash provided by operating activities as presented in the condensed consolidated statements of cash flows prepared in accordance with U.S. GAAP. The amount of float can vary significantly from period to period depending on the timing, type and size of reinsurance contracts we bind. Refer to “
ITEM 2. Management’s Discussion and Analysis - Property and Casualty Reinsurance
” for a definition of insurance float.
Cash flows used in investing activities primarily reflects investment activities related to our separate accounts managed by Third Point LLC. Cash flows used in investing activities for the
nine
months ended
September 30, 2016
and
September 30, 2015
primarily reflects the investment of float generated from our reinsurance operations, including the proceeds from deposit liability contracts. Cash flows used in investing activities for the
nine
months ended
September 30, 2015
also includes the investment of the net proceeds from our issuance of Notes as part of the initial capitalization of Third Point Re USA.
In February 2015, we completed a public offering of Notes issued by TPRUSA and guaranteed by Third Point Reinsurance Ltd. pursuant to a registration statement on Form S-3, from which we received net proceeds of approximately $113.2 million, after deducting underwriting discounts and other offering costs. We used the net proceeds to TPRUSA, together with a capital contribution received indirectly from Third Point Re, to fund an aggregate contribution of $267.0 million for the initial capitalization of Third Point Re USA.
Cash flows provided by financing activities for the
nine
months ended
September 30, 2016
consisted of contributions received on deposit liability contracts and proceeds from the exercise of stock options, partially offset by $
7.4
million of shares repurchased. Cash flows from financing activities for the
nine
months ended
September 30, 2015
consisted primarily of the proceeds from issuance of the Notes, partially offset by distributions of non-controlling interests from the investment affiliate and Catastrophe Fund.
For the period from inception until
September 30, 2016
, we have had sufficient cash flow from the proceeds of our initial capitalization and IPO, the issuance of Notes in February 2015 and from our operations to meet our liquidity requirements. We expect that projected operating and capital expenditure requirements and debt service requirements for at least the next twelve months will be met by our balance of cash, cash flows generated from operating activities and investment income. We may incur additional indebtedness in the future if we determine that it would be an efficient part of our capital structure.
In addition, we expect that our existing cash and cash flow from operations will provide us with the financial flexibility to execute our strategic objectives. Our ability to generate cash, however, is subject to our performance, general economic conditions, industry trends and other factors. To the extent existing cash and cash equivalents, investment returns and operating cash flow are insufficient to fund our future activities and requirements, we may need to raise additional funds through public or private equity or debt financing. If we issue equity securities in order to raise additional funds, substantial dilution to existing shareholders may occur. If we raise cash through the issuance of additional indebtedness, we may be subject to additional contractual restrictions on our business. There is no assurance that we would be able to raise the additional funds on favorable terms or at all. There are regulatory and contractual restrictions and rating agency considerations that might impact the ability of our reinsurance subsidiaries to pay dividends to their respective parent companies, including for purposes of servicing TPRUSA’s debt obligations.
We do not believe that inflation has had a material effect on our consolidated results of operations to date. The effects of inflation are considered implicitly in pricing our reinsurance contracts. Loss reserves are established to recognize likely loss settlements at the date payment is made. Those reserves inherently recognize the effects of inflation. However, the actual effects of inflation on our results cannot be accurately known until claims are ultimately resolved.
Cash, Restricted Cash and Cash Equivalents and Restricted Investments
Cash and cash equivalents consist of cash held in banks and other short-term, highly liquid investments with original maturity dates of ninety days or less.
See Note
3
to our condensed consolidated financial statements for additional information on restricted cash, cash equivalents and investments.
68
Restricted cash and cash equivalents and restricted investments
increased
by
$76.2 million
, or
12.2%
, to
$699.2 million
as of
September 30, 2016
from
$623.0 million
as of
December 31, 2015
. The
increase
was primarily due to an
increase
in the number of reinsurance contracts that required collateral partially offset by lower letter of credit usage. In addition, we are now investing a portion of the collateral securing certain reinsurance contracts in U.S. treasury securities and sovereign debt. This portion of the collateral is included in debt securities in the condensed consolidated balance sheets and is disclosed as part of restricted investments.
Letter of Credit Facilities
See Note
11
to our condensed consolidated financial statements for additional information regarding our letter of credit facilities.
As of
September 30, 2016
,
$195.3 million
(
December 31, 2015
-
$270.4 million
) of letters of credit, representing
37.2%
of the total available facilities, had been issued (
December 31, 2015
-
49.2%
(based on total available facilities of
$550.0 million
)).
Under the letter of credit facilities, we provide collateral that may consist of cash and cash equivalents, U.S. treasuries or sovereign debt. As of
September 30, 2016
, total cash and cash equivalents with a fair value of
$195.3 million
(
December 31, 2015
-
$270.8 million
) was pledged as collateral against the letters of credit issued. Our ability to post collateral securing letters of credit and certain reinsurance contracts depends in part on our ability to borrow against certain assets in our Investment Accounts through prime brokerage arrangements. See Note
6
to our condensed consolidated financial statements for additional information regarding our prime brokerage arrangements. The loss or reduction in this borrowing capacity could reduce the amount of reinsurance we write or reduce the amount of float that we contribute to our Investment Accounts.The collateral amounts are included in restricted cash and cash equivalents and debt securities in the condensed consolidated balance sheets. Each of the facilities contain customary events of default and restrictive covenants, including but not limited to, limitations on liens on collateral, transactions with affiliates, mergers and sales of assets, as well as solvency and maintenance of certain minimum pledged equity requirements and an A.M. Best Company rating of “A-“ or higher. Each restricts issuance of any debt without the consent of the letter of credit provider. Additionally, if an event of default exists, as defined in the letter of credit facilities, we will be prohibited from paying dividends. We were in compliance with all of the covenants under the aforementioned facilities as of
September 30, 2016
.
Financial Condition
Shareholders’ equity
As of
September 30, 2016
, total shareholders’ equity was
$1,475.8 million
, compared to
$1,395.9 million
as of
December 31, 2015
. The
increase
was primarily due to net income of
$74.3 million
and share compensation expense of
$10.5 million
, partially offset by share repurchases of
$7.4 million
in the current year period.
Investments
As of
September 30, 2016
, total cash and net investments managed by Third Point LLC was
$2,202.9 million
, compared to
$2,062.8 million
as of
December 31, 2015
. The
increase
was primarily due to float of
$24.1 million
generated by our reinsurance operations and net investment income on investments managed by Third Point LLC of
$133.5 million
.
Contractual Obligations
Refer to Note 21 to our condensed consolidated financial statements for the
nine
months ended
September 30, 2016
included in Item 1 of this Quarterly Report on Form 10-Q for details on future minimum management fee commitments .
Other than the change noted above, there have been no other material changes to our contractual obligations from our most recent Annual Report on Form 10-K, as filed with the SEC.
Off-Balance Sheet Commitments and Arrangements
We have no obligations, assets or liabilities, other than those derivatives in our investment portfolio and disclosed in the notes to our condensed consolidated financial statements, which would be considered off-balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
As of
September 30, 2016
, we had an unfunded capital commitment of $
3.5
million related to our investment in the Hellenic Fund (see
Note 17
to our condensed consolidated financial statements for additional information).
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
We believe we are principally exposed to the following types of market risk:
•
equity price risk;
•
foreign currency risk;
•
interest rate risk;
69
•
commodity price risk;
•
credit risk;
•
liquidity risk; and
•
political risk.
Equity Price Risk
Our investment manager, Third Point LLC, tracks the performance and exposures of our investment portfolio, each strategy and sector, and selective individual securities. A particular focus is placed on “beta” exposure, which is the portion of the portfolio that is directly correlated to risks and movements of the equity market as a whole (usually represented by the S&P 500 index) as opposed to idiosyncratic risks and factors associated with a specific position. Further, the performance of our investment portfolio has historically been compared to several market indices, including the S&P 500, CS/Tremont Event Driven Index, HFRI Event Driven Index, and others.
As of
September 30, 2016
, our investment portfolio included long and short equity securities, along with certain equity-based derivative instruments, the carrying values of which are primarily based on quoted market prices. Generally, market prices of common equity securities are subject to fluctuation, which could cause the amount to be realized upon the closing of the position to differ significantly from their current reported value. This risk is partly mitigated by the presence of both long and short equity securities in our investment portfolio. As of
September 30, 2016
, a 10% decline in the value of all equity and equity-linked derivatives would result in a loss of $139.4 million, or 6.2% in the fair value of our total net investments managed by Third Point LLC.
Computations of the prospective effects of hypothetical equity price changes are based on numerous assumptions, including the maintenance of the existing level and composition of investment securities and should not be relied on as indicative of future results.
Foreign Currency Risk
Reinsurance Contracts
We have foreign currency exposure related to non-U.S. dollar denominated reinsurance contracts. Of our gross premiums written from inception, $220.5 million, or 9.1%, were written in currencies other than the U.S. dollar. As of
September 30, 2016
, loss and loss adjustment expense reserves included $87.5 million (December 31,
2015
- $98.2 million) and net reinsurance balances payable included $13.1 million (
December 31, 2015
- receivable of $3.4 million) in foreign currencies. These foreign currency liability exposures were generally offset by foreign currencies held in trust accounts of $114.2 million as of
September 30, 2016
(
December 31, 2015
- $116.7 million). The foreign currency cash and cash equivalents and investments held in reinsurance trust accounts are included in net investments managed by Third Point LLC. The exposure to foreign currency collateral held in trust accounts is excluded from the foreign currency investment exposure table below.
Investments
Third Point LLC continually measures foreign currency exposures in the investment portfolio and compares current exposures to historical movement within the relevant currencies. Within the ordinary course of business, Third Point LLC may decide to hedge foreign currency risk within our investment portfolio by using short-term forward contracts; however, from time to time Third Point LLC may determine not to hedge based on its views of the likely movements of the underlying currency.
We are exposed to foreign currency risk through cash, forwards, options and investments in securities denominated in foreign currencies. Foreign currency exchange rate risk is the potential for adverse changes in the U.S. dollar value of investments (long and short) and foreign currency derivative instruments, which we employ from both a speculative and risk management perspective, due to a change in the exchange rate of the foreign currency in which cash and financial instruments are denominated. As of
September 30, 2016
, our total net short exposure to foreign denominated securities represented 0.9% (
December 31, 2015
- 6.3%) of our investment portfolio including cash and cash equivalents, of $20.0 million (
December 31, 2015
- $130.8 million).
70
The following table summarizes the net impact that a 10% increase and decrease in the value of the U.S. dollar against select foreign currencies would have had on the value of our investment portfolio as of
September 30, 2016
:
10% increase in U.S. dollar
10% decrease in U.S. dollar
Change in fair value
Change in fair value as % of investment portfolio
Change in fair value
Change in fair value as % of investment portfolio
($ in thousands)
Saudi Arabian Riyal
$
9,135
0.41
%
$
(9,135
)
(0.41
)%
Euro
(69
)
—
%
69
—
%
Japanese Yen
(230
)
(0.01
)%
230
0.01
%
British Pound
(104
)
—
%
104
—
%
Brazilian Real
(2,863
)
(0.13
)%
2,863
0.13
%
Other
(56
)
—
%
56
—
%
Total
$
5,813
0.27
%
$
(5,813
)
(0.27
)%
Interest Rate Risk
Our investment portfolio includes interest rate sensitive securities, such as corporate and sovereign debt instruments, asset-backed securities (“ABS”), and interest rate options. One key market risk exposure for any debt instrument is interest rate risk. As interest rates rise, the fair value of our long fixed-income portfolio falls, and the opposite is also true as interest rates fall. Additionally, some of our corporate and sovereign debt instruments, ABS and derivative investments may also be credit sensitive and their value may indirectly fluctuate with changes in interest rates.
The effect of interest rate movements have historically not had a material impact on the performance of our investment portfolio as managed by Third Point LLC. However, our investment manager monitors the potential effects of interest rate shifts by performing stress tests against the portfolio composition using a proprietary in-house risk system.
The following table summarizes the impact that a 100 basis point increase or decrease in interest rates would have on the value of our investment portfolio as of
September 30, 2016
:
100 basis point increase in interest rates
100 basis point decrease in interest rates
Change in fair value
Change in fair value as % of investment portfolio
Change in fair value
Change in fair value as % of investment portfolio
($ in thousands)
Corporate and Sovereign Debt Instruments
$
(22,741
)
(1.0
)%
$
26,164
1.2
%
Asset Backed Securities
(1)
(9,924
)
(0.4
)%
10,315
0.5
%
Net exposure to interest rate risk
$
(32,665
)
(1.4
)%
$
36,479
1.7
%
(1)
Includes instruments for which durations are available on
September 30, 2016
. Includes a convexity adjustment if convexity is available. Not included are mortgage hedges which would reduce the impact of interest rate changes.
For the purposes of the above table, the hypothetical impact of changes in interest rates on debt instruments, ABS, and interest rate options was determined based on the interest rates and credit spreads applicable to each instrument individually. We and our investment manager periodically monitor our net exposure to interest rate risk and generally do not expect changes in interest rates to have a materially adverse impact on our operations.
Commodity Price Risk
In managing our investment portfolio, Third Point LLC periodically monitors and actively trades to take advantage of, and/or seeks to minimize any losses from, fluctuations in commodity prices. As our investment manager, Third Point LLC may choose to opportunistically make a long or short investment in a commodity or in a security directly affected by the price of a commodity as a response to market developments. From time to time, we invest in commodities or
71
commodities exposures in the form of derivative contracts from both a speculative and risk management perspective. Generally, market prices of commodities are subject to fluctuation.
As of
September 30, 2016
, our investment portfolio had commodity exposure of 1.1% (
December 31, 2015
- de minimis) of net investments managed by Third Point LLC.
We and our investment manager periodically monitor our exposure to commodity price fluctuations and generally do not expect changes in commodity prices to have a material adverse impact on our operations.
Credit Risk
Reinsurance Contracts
We are exposed to credit risk from our clients relating to balances receivable under our reinsurance contracts, including premiums receivable, and the possibility that counterparties may default on their obligations to us. The risk of counterparty default is partially mitigated by the fact that any amount owed to us from a reinsurance counterparty would be netted against any losses we would pay in the future. We monitor the collectability of these balances on a regular basis.
We also have credit risk exposure in several reinsurance contracts with companies that write credit risk insurance. We have written $215.2 million, or 8.9%, of credit and financial lines premium since inception, which consists primarily of exposure to mortgage insurance credit risks. The majority of the mortgage insurance premium has been written as quota shares of private mortgage insurers, primarily in the United States. We also wrote a financial lines retrocessional cover that includes mortgage risk.
Investments
We are also exposed to credit risk through our investment activities related to our separate accounts managed by Third Point LLC. Third Point LLC typically performs intensive fundamental analysis on the broader markets, credit spreads, security-specific information, and the underlying issuers of debt securities that are contained in our investment portfolio.
In addition, the securities and cash in our investment portfolio are held with several prime brokers, subjecting us to the related credit risk from the possibility that one or more of them may default on their obligations to us. Our investment manager closely and regularly monitors the concentration of credit risk with each broker and if necessary, transfers cash or securities among brokers to diversify and mitigate our credit risk.
As of
September 30, 2016
and
December 31, 2015
, the largest concentration of our asset-backed securities (“ABS”) holdings were as follows:
September 30, 2016
December 31, 2015
($ in thousands)
Re-REMIC (1)
$
50,318
18.7
%
$
195,889
39.6
%
Subprime RMBS
118,787
44.1
%
174,777
35.3
%
Collateralized debt obligations
14,208
5.3
%
50,455
10.2
%
Market place loans
35,971
13.4
%
13,247
2.7
%
Other (2)
49,934
18.5
%
60,355
12.2
%
$
269,218
100.0
%
$
494,723
100.0
%
(1) Mezzanine portions of the re-securitized real estate mortgage investment conduits (“re-REMIC”) structure of ABS.
(2) Other includes: U.S. Alt-A positions, commercial mortgage-backed securities, market place loans, Non-U.S. RMBS and student loans ABS.
As of
September 30, 2016
, all of our ABS holdings were private-label issued, non-investment grade securities, and none of these securities were guaranteed by a government sponsored entity. As a result of its investment in these types of ABS, our investment portfolio is exposed to the credit risk of underlying borrowers, which may not be able to make timely payments on loans or which may default on their loans. All of these classes of ABS are sensitive to changes in
72
interest rates and any resulting change in the rate at which borrowers sell their properties (in the case of mortgage-backed securities), refinance, or otherwise pre-pay their loans. As an investor in these classes of ABS, we may be exposed to the credit risk of underlying borrowers not being able to make timely payments on loans or the likelihood of borrowers defaulting on their loans. In addition, we may be exposed to significant market and liquidity risks.
Liquidity Risk
Certain of our investments may become illiquid. Disruptions in the credit markets may materially affect the liquidity of certain investments, including ABS, which represent 9.9% (
December 31, 2015
- 19.2%) of total cash and investments as of
September 30, 2016
. If we require significant amounts of cash on short notice in excess of normal cash requirements, which could include the payment of claims expenses or to satisfy a requirement of A.M. Best, in a period of market illiquidity, the investments may be difficult to sell in a timely manner and may have to be disposed of for less than what may otherwise have been possible under normal conditions. As of
September 30, 2016
, we had $1,584.8 million (
December 31, 2015
- $1,182.3 million) of unrestricted, liquid investment assets, defined as unrestricted cash and investments and securities with quoted prices available in active markets/exchanges.
Political Risk
Investments
We are exposed to political risk to the extent our investment manager trades securities that are listed on various U.S. and foreign exchanges and markets. The governments in any of these jurisdictions could impose restrictions, regulations or other measures, which may have a material impact on our investment strategy and underwriting operations.
In managing our investment portfolio, Third Point LLC routinely monitors and assesses relative levels of risk associated with local political and market conditions and focuses its investments primarily in countries in which it believes the rule of law is respected and followed, thereby affording more predictable outcomes of investments in that country.
Reinsurance Contracts
We also have limited political risk exposure in several reinsurance contracts with companies that write political risk insurance.
Recent Accounting Pronouncements
Refer to Note 2 to our condensed consolidated financial statements for the
nine
months ended
September 30, 2016
included in Item 1 of this Quarterly Report on Form 10-Q for details of recently issued accounting standards.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Management, with the participation of our Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of
September 30, 2016
. Based upon this evaluation, our Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of
September 30, 2016
.
Changes in Internal Control over Financial Reporting
There have been no material changes to our internal control over financial reporting in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) under the Exchange Act during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - Other Information
ITEM 1. Legal Proceedings
We anticipate that, similar to the rest of the reinsurance industry, we will be subject to litigation and arbitration from time to time in the ordinary course of business.
73
If we are subject to disputes in the ordinary course of our business, we anticipate engaging in discussions with the parties to the applicable contract to seek to resolve the matter. If such discussions are unsuccessful, we anticipate invoking the dispute resolution provisions of the relevant contract, which typically provide for the parties to submit to arbitration or litigation, as applicable, to resolve the dispute.
There are currently no material legal proceedings to which we or our subsidiaries are a party.
ITEM 1A. Risk Factors
There have been no material changes to the risk factors previously disclosed in our Form 10-K filed with the Securities and Exchange Commission on February 26, 2016.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
We did not make any repurchases of common shares during the three months ended September 30, 2016. On May 4, 2016, our Board of Directors authorized a common share repurchase program for up to an aggregate of $100.0 million of our outstanding common shares. As of
September 30, 2016
, a maximum value of approximately
$92.6 million
of common shares may yet be purchased under the program.
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures
Not applicable.
ITEM 5. Other Information
Not applicable.
74
ITEM 6. Exhibits
10.3.5
Amendment No. 5 to Employment Agreement between Third Point Reinsurance Ltd. and J. Robert Bredahl, dated as September 26, 2016
31.1
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
*
This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.
75
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Third Point Reinsurance Ltd.
Date: November 4, 2016
/s/ John R. Berger
John R. Berger
Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
/s/ Christopher S. Coleman
Christopher S. Coleman
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
76