Snap-on
SNA
#1199
Rank
$19.09 B
Marketcap
$366.11
Share price
-0.14%
Change (1 day)
6.04%
Change (1 year)
Snap-on Incorporated is an American designer, manufacturer and marketer of high-end tools and equipment for professional use in the transportation industry including the automotive, heavy duty, equipment, marine, aviation, and railroad industries.

Snap-on - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- -- ACT OF 1934

For quarterly period ended September 29, 2001

Commission File Number 1-7724

Snap-on Incorporated
(Exact name of registrant as specified in its charter)


Delaware 39-0622040
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)


10801 Corporate Drive, Pleasant Prairie, Wisconsin 53158-1603
(Address of principal executive offices) (zip code)


Registrant's telephone number, including area code: (262) 656-5200


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]


Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date:

Class Outstanding at October 27, 2001
- -------------------------- -------------------------------
Common stock, $1 par value 57,900,940 shares
SNAP-ON INCORPORATED

INDEX

Page
----

Part I. Financial Information

Consolidated Statements of Earnings -
Thirteen and Thirty-nine Weeks Ended
September 29, 2001 and September 30, 2000 3

Consolidated Balance Sheets -
September 29, 2001 and December 30, 2000 4-5

Consolidated Statements of Cash Flows -
Thirty-nine Weeks Ended
September 29, 2001 and September 30, 2000 6

Notes to Consolidated Financial Statements 7-14

Management's Discussion and Analysis of
Financial Condition and Results of Operations 15-23

Quantitative and Qualitative Disclosures
About Market Risk 24

Part II. Other Information 25


2
<TABLE>
PART I. FINANCIAL INFORMATION
Item 1: Financial Statements

SNAP-ON INCORPORATED
CONSOLIDATED STATEMENTS OF EARNINGS
(Amounts in millions except per share data)
(Unaudited)
<CAPTION>

Thirteen Weeks Ended Thirty-nine Weeks Ended
-----------------------------------------------------------------------
September 29, September 30, September 29, September 30,
2001 2000 2001 2000
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
Net sales $ 508.1 $ 511.9 $1,561.1 $1,619.4
Cost of goods sold (273.3) (278.9) (843.3) (872.7)
Cost of goods sold - non-recurring charges (12.4) - (12.4) -
Operating expenses (199.0) (187.7) (607.4) (576.5)
Net finance income 7.7 8.4 27.7 30.6
Restructuring and other non-recurring charges (18.0) - (32.4) (.4)
Interest expense (9.1) (10.3) (27.2) (31.2)
Other income (expense) - net (.8) 1.3 (.5) 3.2
------- ------- -------- --------
Earnings from continuing operations before
income taxes 3.2 44.7 65.6 172.4
Income taxes on earnings from continuing operations 2.6 16.3 26.7 63.0
------- ------- -------- --------
Earnings before cumulative effect of a change in
accounting principle 0.6 28.4 38.9 109.4
Cumulative effect of a change in accounting principle
for derivatives in 2001 (net of tax benefit of $1.6),
and for pensions in 2000 (net of tax of $15.9) - - (2.5) 25.4
------- ------- -------- --------
Net earnings $ 0.6 $ 28.4 $ 36.4 $ 134.8
======= ======= ======== ========

Net earnings per share - basic and diluted:
Earnings before cumulative effect of a change in
accounting principle $ .01 $ .48 $ .67 $ 1.86
Cumulative effect of a change in accounting
principle, net of tax - - (.05) .43
------- ------- -------- --------
Net earnings per share $ .01 $ .48 $ .62 $ 2.29
======= ======= ======== ========

Weighted-average shares outstanding:
Basic 58.0 58.5 57.9 58.6
Effect of dilutive options .2 .2 .2 .2
------- ------- -------- --------
Diluted 58.2 58.7 58.1 58.8
======= ======= ======== ========

Dividends declared per common share $ - $ - $ .72 $ .70
======= ======= ======== ========
</TABLE>
See Notes to Consolidated Financial Statements.


3
<TABLE>
SNAP-ON INCORPORATED
CONSOLIDATED BALANCE SHEETS
(Amounts in millions except share data)
<CAPTION>

September 29, December 30,
2001 2000
----------------------------------
(Unaudited)
ASSETS
<S> <C> <C>
Current Assets
Cash and cash equivalents $ 5.5 $ 6.1

Accounts receivable - net of allowances 622.4 644.5

Inventories
Finished stock 388.0 386.0
Work in process 47.4 45.1
Raw materials 88.4 79.7
Excess of current cost over LIFO cost (94.2) (91.9)
-------- --------
Total inventory 429.6 418.9

Prepaid expenses and other assets 133.7 116.9
-------- --------
Total current assets 1,191.2 1,186.4

Property and equipment
Land 23.7 24.3
Buildings and improvements 197.2 204.8
Machinery and equipment 492.6 477.2
-------- --------
713.5 706.3
Accumulated depreciation (388.5) (361.2)
-------- --------
Property and equipment - net 325.0 345.1

Deferred income tax benefits 33.6 33.0
Intangibles - net 401.2 424.6
Other assets 64.9 61.3
-------- --------

Total assets $2,015.9 $2,050.4
======== ========

</TABLE>

See Notes to Consolidated Financial Statements.

4
<TABLE>
SNAP-ON INCORPORATED
CONSOLIDATED BALANCE SHEETS
(Amounts in millions except share data)
<CAPTION>

September 29, December 30,
2001 2000
----------------------------------
(Unaudited)

LIABILITIES AND SHAREHOLDERS' EQUITY
<S> <C> <C>
Current Liabilities
Accounts payable $ 147.6 $ 161.0
Notes payable and current maturities of long-term debt 42.4 70.3
Accrued compensation 54.6 56.3
Dealer deposits 45.6 39.8
Deferred subscription revenue 45.8 44.9
Accrued restructuring reserves 12.9 -
Other accrued liabilities 175.9 165.7
-------- --------
Total current liabilities 524.8 538.0

Long-term debt 490.2 473.0
Deferred income taxes 22.7 24.7
Retiree health care benefits 95.0 92.2
Pension liability 30.2 41.4
Other long-term liabilities 36.3 37.1
-------- --------
Total liabilities 1,199.2 1,206.4
-------- --------

SHAREHOLDERS' EQUITY
Preferred stock - authorized 15,000,000 shares
of $1 par value; none outstanding - -
Common stock - authorized 250,000,000 shares
of $1 par value; issued 66,834,945 and 66,789,090 shares 66.9 66.8
Additional paid-in capital 37.3 71.6
Retained earnings 1,046.0 1,051.3
Accumulated other comprehensive income (loss) (110.2) (87.2)
Grantor stock trust at fair market value - 6,131,354
and 6,443,033 shares (136.9) (179.6)
Treasury stock at cost - 2,793,435 and 2,523,435 shares (86.4) (78.9)
-------- --------
Total shareholders' equity 816.7 844.0
-------- --------

Total liabilities and shareholders' equity $2,015.9 $2,050.4
======== ========

</TABLE>
See Notes to Consolidated Financial Statements.

5
<TABLE>
SNAP-ON INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in millions)
(Unaudited)
<CAPTION>
Thirty-nine Weeks Ended
-------------------------------
September 29, September 30,
2001 2000
------------- -------------
OPERATING ACTIVITIES
<S> <C> <C>
Net earnings $ 36.4 $ 134.8
Adjustments to reconcile net earnings to net cash
provided (used) by operating activities:
Cumulative effect of a change in accounting principle
(net of tax) for derivatives in 2001 and for pensions in 2000 2.5 (25.4)
Depreciation 38.1 38.7
Amortization of intangibles 13.5 12.7
Deferred income tax provision 6.5 13.9
Gain on sale of assets (.2) (2.1)
Mark-to-market on cash flow hedges, net of tax (2.0) -
Restructuring and other non-recurring charges, net of tax 29.8 .2
Changes in operating assets and liabilities, net of
effects of acquisitions:
(Increase) decrease in receivables 14.5 (9.4)
(Increase) decrease in inventories (30.4) (7.6)
(Increase) decrease in prepaid and other assets (13.6) (11.5)
Increase (decrease) in accounts payable (10.0) (2.0)
Increase (decrease) in accruals and other liabilities (10.6) (27.2)
-------- --------
Net cash provided by operating activities 74.5 115.1

INVESTING ACTIVITIES
Capital expenditures (33.6) (42.4)
Acquisitions of businesses - net of cash acquired (.9) (9.6)
Disposal of property and equipment 5.4 8.2
-------- --------
Net cash used in investing activities (29.1) (43.8)

FINANCING ACTIVITIES
Payment of long-term debt (4.8) (2.9)
Proceeds from issuance of long-term debt 200.1 4.2
Increase (decrease) in short-term borrowings - net (200.2) (24.5)
Purchase of treasury stock (7.5) (20.2)
Proceeds from stock purchase and option plans 8.6 6.6
Cash dividends paid (41.7) (42.1)
-------- --------
Net cash used in financing activities (45.5) (78.9)

Effect of exchange rate changes on cash (.5) (1.0)
-------- --------
Increase (decrease) in cash and cash equivalents (.6) (8.6)

Cash and cash equivalents at beginning of period 6.1 17.6
-------- --------
Cash and cash equivalents at end of period $ 5.5 $ 9.0
======== ========
Supplemental cash flow disclosures:
Cash paid for interest $ 25.3 $ 30.2
Cash paid for income taxes $ 14.5 $ 34.8
</TABLE>

See Notes to Consolidated Financial Statements.

6
SNAP-ON INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. This report should be read in conjunction with the consolidated financial
statements and related notes included in Snap-on Incorporated's ("Snap-on")
Annual Report on Form 10-K for the year ended December 30, 2000.

In the opinion of management, all adjustments (consisting only of normal
recurring adjustments and adjustments related to restructuring and other
non-recurring charges) necessary to a fair statement of financial condition
and results of operations for the thirteen and thirty-nine weeks ended
September 29, 2001, have been made. Management also believes that the
results of operations for the thirteen and thirty-nine weeks ended
September 29, 2001, are not necessarily indicative of the results to be
expected for the full year.

During the fourth quarter of 2000, Snap-on recorded a pre-tax gain of $41.3
million ($25.4 million after tax) for the cumulative effect of a change in
accounting principle for pensions that was retroactive to the first quarter
of 2000. Previously reported third quarter and year-to-date 2000 results
have been restated for a reduction in periodic pension expense of $2.4
million ($1.5 million after tax) and $7.2 million ($4.5 million after tax),
respectively, as a result of this change in accounting for pensions. The
year-to-date 2000 results also reflect the cumulative effect gain of $25.4
million. Certain other prior-year amounts have been reclassified to conform
with the current-year presentation.

2. In the second quarter of 2001, Snap-on announced that it is taking
significant action to (i) reduce costs companywide to adjust to the slower
sales environment and (ii) improve operational performance in businesses
not earning acceptable financial returns. As a result of selective
rationalization and consolidation actions, Snap-on expects to reduce its
global workforce of 14,000 by approximately 4% and consolidate/close
several facilities. In implementing these actions, Snap-on anticipates that
it will incur restructuring, non-recurring and other non-comparable,
pre-tax charges totaling $65 million to $75 million in 2001, including
second quarter charges of $20.5 million, third quarter charges of $34.4
million and fourth quarter anticipated charges of $10 to $20 million.
Approximately 55% of the $54.9 million of charges incurred to date were
non-cash, with the remaining costs requiring cash outflows from operations
and borrowings under Snap-on's existing credit facilities.

In the third quarter of 2001, Snap-on recorded special charges of $34.4
million before tax, or $23.3 million after tax ($0.40 per diluted share),
comprised of restructuring and non-recurring charges of $18.0 million,
non-recurring charges in cost of goods sold of $12.4 million, and
non-comparable charges in operating expenses of $4.0 million. Restructuring
and other non-recurring charges of $18.0 million include $4.8 million for
non-cancelable lease agreements and related facility asset write-downs for
the consolidation/closure of three manufacturing facilities and 14
sales/administration offices, $12.4 million of severance costs for the
elimination of 358 positions, $0.5 million for legal and professional
services and $0.3 million in non-recurring relocation transition costs.


7
SNAP-ON INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

During the third quarter of 2001, Snap-on incurred non-recurring charges of
$12.4 million comprised of $2.1 million for inventory write-downs
associated with the restructuring activities and $10.3 million for
additional inventory write-downs and warranty costs associated with the
company's previously announced exiting of an unprofitable segment of the
emissions-testing business in the fourth quarter of 2000. Snap-on recorded
charges for expected losses on the disposition of discontinued inventory,
extended warranty costs and other asset impairments related to this exit
plan in December 2000. Snap-on's decision to exit this segment of the
emissions-testing business was prompted by continued changes in technology
and emissions regulations at both the state and federal levels. During
2001, Snap-on has experienced higher than expected warranty costs and
increased difficulty in collecting accounts receivable. As a result,
Snap-on revised its cost estimates relative to the emissions exit plan and
recorded additional non-recurring charges in the third quarter of 2001 of
$10.3 million for the disposition of discontinued inventory and for
additional warranty costs as part of its exit strategy. Snap-on also
recorded $4.0 million of non-comparable costs in operating expenses for
emissions-related bad debts.

The composition of Snap-on's restructuring charge activity for the nine
months ended September 29, 2001, was as follows:
<TABLE>
<CAPTION>
Restructuring Reserve
---------------------------------------------------------
Balance as of Balance as of
December 30, 2000 Additions Usage September 29, 2001
----------------- --------- ----- ------------------
(Amounts in millions)
<S> <C> <C> <C> <C>
Expenditures for severance and
facility consolidation/closure costs $ - $19.1 $ (6.2) $12.9
Loss on write-down of assets - 4.6 (4.6) -
------ ----- ------ -----
Total $ - $23.7 $(10.8) $12.9
======= ===== ====== =====
</TABLE>

For the first nine months of 2001, Snap-on recorded restructuring and
non-recurring charges totaling $44.8 million before tax ($29.8 million
after tax), comprised of restructuring and non-recurring charges of $32.4
million ($23.7 million of restructuring charges and $8.7 million of
non-recurring charges) and non-recurring charges in cost of goods sold of
$12.4 million. The restructuring charges of $23.7 million are for the
consolidation/closure of 26 facilities, comprised of seven manufacturing
facilities and 19 sales/administration offices, and includes $13.5 million
for severance costs associated with the elimination of 456 positions, $9.5
million for non-cancelable lease agreements and related facility asset
write-downs, and $0.7 million for other exit-related costs related to legal
and professional services. Severance costs provided for worldwide salaried
and hourly employees relate to facility closures, consolidation and
streamlining initiatives. The non-recurring charges of $8.7 million include
$8.4 million for management transition costs associated with the April 2001
retirement of Snap-on's president and chief executive officer and the
appointment of Dale F. Elliott, Snap-on's president - diagnostics and
industrial, as successor to this position and $0.3 million for equipment
relocation transition costs. The non-recurring charges of $12.4 million
reflect $2.1 million for inventory write-downs associated with the
restructuring activities and $10.3 million of additional inventory
write-downs and warranty costs associated with the company's exiting of a
segment of the emissions-testing business.


8
SNAP-ON INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

As of September 29, 2001, 74 employees have been separated from the company
and severance payments of $1.8 million have been made in conjunction with
the company's 2001 restructuring activities. Snap-on believes that the
restructuring reserve balance of $12.9 million at September 29, 2001 is
adequate to complete all announced activities and anticipates that all
announced actions will be completed by the end of the third quarter of
2002.

Snap-on expects to fund cash requirements of its 2001 restructuring
activities with cash flows from operations and borrowings under the
company's existing credit facilities. The specific restructuring measures
and estimated costs were based on management's best business judgment under
prevailing circumstances.

For the first nine months of 2001, Snap-on recorded $10.1 million of
non-comparable costs consisting of $4.0 million in operating expenses for
emissions-related bad debts and $6.1 million (consisting of $1.5 million
cost of goods sold and $4.6 million in operating expenses) associated with
the termination of an European equipment supplier agreement.

3. Snap-on normally declares and pays in cash four regular, quarterly
dividends. However, the third quarter dividend in each year is declared in
June, giving rise to two regular quarterly dividends appearing in the
second quarter, no regular quarterly dividends appearing in the third
quarter and three regular quarterly dividends appearing in the first
thirty-nine weeks' statements.

4. Snap-on accounts for its hedging activities under Statement of Financial
Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities," as amended by SFAS No. 138. These
standards require that all derivative instruments be reported in the
consolidated financial statements at fair value. Changes in the fair value
of derivatives are to be recorded each period in earnings or other
comprehensive income (loss), depending on the type of hedged transaction
and whether the derivative is designated and effective as part of a hedged
transaction. Gains or losses on derivative instruments reported in other
comprehensive income (loss) must be reclassified as earnings in the period
in which earnings are affected by the underlying hedged item, and the
ineffective portion of all hedges must be recognized in earnings in the
current period.

In accordance with the provisions of SFAS No. 133, Snap-on recorded a
transition adjustment on December 31, 2000, the beginning of Snap-on's 2001
fiscal year, to recognize its derivative instruments at fair value, and to
recognize the difference between the carrying values and fair values of
related hedged assets and liabilities upon adoption of these standards. The
effect of this transition adjustment was to decrease reported net income in
the first quarter of 2001 by $2.5 million related to a hedge strategy that
did not qualify for hedge accounting under SFAS No. 133. Snap-on also
recorded in the first quarter of 2001 a transition adjustment of $1.2
million, after tax, in accumulated other comprehensive income (loss) to
recognize previously deferred net gains on derivatives designated as cash
flow hedges that qualify for hedge accounting under SFAS No. 133.


9
SNAP-ON INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Snap-on uses derivative instruments to manage well-defined interest rate
and foreign currency exposures. Snap-on does not use derivative instruments
for trading purposes. The criteria used to determine if hedge accounting
treatment is appropriate are (i) the designation of the hedge to an
underlying exposure, (ii) whether or not overall risk is being reduced, and
(iii) if there is a correlation between the value of the derivative
instrument and the underlying obligation. Upon adoption of the new
derivative accounting requirements, on the date a derivative contract is
entered into, Snap-on designates the derivative as either a fair value
hedge, a cash flow hedge, a hedge of a net investment in a foreign
operation, or a natural hedging instrument whose change in fair value is
recognized as an economic hedge against changes in the values of the hedged
item.

Foreign Currency Derivative Instruments: Snap-on has operations in a number
of countries and has intercompany transactions among them and, as a result,
is exposed to changes in foreign currency exchange rates. Snap-on manages
most of these exposures on a consolidated basis, which allows for netting
of certain exposures to take advantage of natural offsets. To the extent
the net exposures are hedged, forward exchange contracts are used. Gains
and/or losses on these foreign currency hedges are intended to offset
losses and/or gains on the hedged transaction in an effort to reduce the
earnings volatility resulting from fluctuating foreign currency exchange
rates. At September 29, 2001, Snap-on had net outstanding foreign exchange
forward contracts totaling $166.1 million comprised of $75.0 million in
euros, $53.1 million in British pounds, $25.2 million in Canadian dollars,
$2.9 million in Swedish krona and $9.9 million in other currencies.

Snap-on's forward exchange contracts generally do not qualify for hedge
accounting treatment under SFAS No. 133 and are excluded from the
assessment of effectiveness. The fair value changes of these contracts are
reported in earnings as foreign exchange gain or loss, which is included in
other income (expense). Those forward exchange contracts that qualify for
hedge accounting treatment are accounted for as cash flow hedges where the
effective portion of the changes in fair value of the derivative is
recorded in other comprehensive income (loss). When the hedged item is
realized in income, the gain or loss included in accumulated other
comprehensive income (loss) is reclassified to income in the same financial
statement caption as the hedged item. The ineffective portion of changes in
fair value of the cash flow hedges are reported in earnings as foreign
exchange gain or loss, which is included in other income (expense). Forward
points on forward exchange contracts are recognized as interest expense.

Non-Derivative Instruments Designated in Hedging Relationships: Snap-on
uses non-U.S. dollar financing transactions as net investment hedges of
long-term investments in the corresponding foreign currency. Hedges that
meet the effectiveness requirements are accounted for under net investment
hedging rules. The effective portion of the fair value of derivatives used
as a net investment hedge of a foreign operation is recorded in accumulated
other comprehensive income (loss) as a cumulative translation adjustment.
When applicable, the ineffective portion of the change in the fair value of
a derivative or non-derivative instrument designated as a net investment
hedge is recorded in earnings as foreign exchange gain or loss, which is
included in other income (expense). At September 29, 2001, net gains of
$3.9 million arising from effective hedges of net investments have been
reflected in the cumulative translation adjustment account as a component
of accumulated other comprehensive income (loss).

10
SNAP-ON INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Interest Rate Swap Agreements: Snap-on enters into interest rate swap
agreements to manage interest costs and risks associated with changing
interest rates, specifically the future issuance of commercial paper.
Snap-on has interest rate swap agreements in place that effectively
exchange floating rate payments for fixed rate payments. Interest rate swap
agreements are accounted for as cash flow hedges. The differentials paid or
received on interest rate swap agreements are accrued and recognized as
adjustments to interest expense. The effective portion of the change in
fair value of the derivative is recorded in other comprehensive income
(loss), while any ineffective portion is recorded as an adjustment to
interest expense. The notional amount of interest rate swaps was $75.0
million at September 29, 2001.

For all derivatives qualifying for hedge accounting under SFAS No. 133, the
net accumulated derivative loss at September 29, 2001, was $2.0 million,
after tax, and is reflected in accumulated other comprehensive income
(loss) on the balance sheet. At September 29, 2001, the maximum maturity
date of any cash flow hedge is approximately 42 months. During the next
12 months, Snap-on expects to reclassify into earnings net losses from
accumulated other comprehensive income (loss) of approximately $1.0
million, after tax, at the time the underlying hedged transactions are
realized.

During the third quarter ended September 29, 2001, cash flow hedge
ineffectiveness was not material. However, there were pre-tax derivative
losses of $0.5 million in the third quarter of 2001 excluded from the
assessment of effectiveness recorded in interest expense.

5. Basic and diluted earnings per share were computed by dividing net earnings
by the corresponding weighted-average common shares outstanding for the
period. The dilutive effect of the potential exercise of outstanding
options to purchase shares of common stock is calculated using the treasury
stock method.

6. In June 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other
Intangible Assets." SFAS No. 141 requires all business combinations
initiated after June 30, 2001, to be accounted for under the purchase
method, prohibiting the use of the Pooling-of-Interests approach and
includes criteria for the recognition of intangible assets separately from
goodwill. SFAS No. 142 requires the periodic testing of goodwill and
indefinite-lived intangible assets for impairment, as compared to the
current method of amortizing such assets to expense over their estimated
useful lives. Snap-on will adopt SFAS No. 142 at the beginning of its 2002
fiscal year, and currently estimates that the impact of discontinuing
goodwill amortization will approximate $15 million on an annualized basis.
As of September 29, 2001, Snap-on's goodwill balance, net of accumulated
amortization, was $340.1 million. Snap-on is currently evaluating what
additional impact the new accounting standards may have on Snap-on's
financial position or results of operations.

The FASB also issued SFAS No. 143, "Accounting for Asset Retirement
Obligations" in June 2001. SFAS 143 addresses financial accounting and
reporting for obligations associated with the retirement of tangible
long-lived assets and the associated asset retirement costs. The statement
requires that the fair value of a liability for an asset retirement
obligation be recognized in the period in which it is incurred and
capitalized as part of the carrying amount of the long-lived asset. The
statement will be effective for fiscal years beginning after June 15, 2002.

11
SNAP-ON INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

In August 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets" which supersedes SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of." The statement provides a single accounting model
for long-lived assets to be disposed of.

Snap-on will adopt SFAS No. 144 at the beginning of its 2002 fiscal year,
while SFAS No. 143 will be effective for fiscal years beginning after June
15, 2002. Snap-on is currently evaluating the impact these new accounting
standards may have on Snap-on's financial position or results of
operations.

7. In August 2001, Snap-on issued $200 million of notes pursuant to a shelf
registration statement previously filed with the Securities and Exchange
Commission in 1994. The registration allowed Snap-on to issue up to $300
million of unsecured indebtedness to the public. In October 1995, Snap-on
issued $100 million of unsecured notes to the public under this shelf
registration. The August 2001 notes require semiannual interest payments
at the rate of 6.25% and mature in their entirety on August 15, 2011.
The October 1995 notes require semiannual interest payments at a rate
of 6.625% and mature in their entirety on October 1, 2005.

8. Total comprehensive income for the thirteen and thirty-nine week periods
ended September 29, 2001, and September 30, 2000, was as follows:
<TABLE>
<CAPTION>
Thirteen Weeks Ended Thirty-nine Weeks Ended
------------------------------- -------------------------------
September 29, September 30, September 29, September 30,
(Amounts in millions) 2001 2000 2001 2000
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
Net earnings $ .6 $ 28.4 $ 36.4 $ 134.8
Foreign currency translation 11.2 (49.2) (21.1) (54.7)
Change in fair value of derivative
instruments, net of tax (1.2) - (2.0) -
-------- -------- -------- --------
Total comprehensive income $ 10.6 $ (20.8) $ 13.3 $ 80.1
======== ======== ======== ========
</TABLE>

9. Snap-on filed a complaint against SPX Corporation ("SPX") alleging
infringement of Snap-on's patents and asserting claims relating to SPX's
hiring of the former president of Sun Electric, a subsidiary of Snap-on.
SPX filed a counterclaim, alleging infringement of certain SPX patents. The
dispute will be resolved through binding arbitration, which began October
22 and is presently scheduled to conclude by year end. The parties have
agreed to an arbitration procedure that requires the arbitrator to render
an award either in favor of Snap-on for $3 million or in favor of SPX for
$44 million. Although management believes the more likely result is that
Snap-on will prevail in its claims and be entitled to damages of $3
million, it is not possible at this time to predict the outcome of the
arbitration with certainty.

12
SNAP-ON INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Snap-on is involved in other various legal matters that are being defended
and handled in the ordinary course of business and Snap-on maintains
accruals for such costs. Although it is not possible to predict the outcome
of these other matters, management believes that the results will not have
a material impact on Snap-on's financial statements.

10. Snap-on has two reportable segments: the Snap-on Dealer Group and the
Commercial and Industrial Group. These segments are based on the
organization structure used by management for making operating and
investment decisions and for assessing performance. The Snap-on Dealer
Group consists of Snap-on's business operations serving the worldwide
franchised dealer van channel. The Commercial and Industrial Group consists
of the business operations serving the worldwide non-dealer tool and
equipment products businesses. These two segments derive revenues primarily
from the sale of tools and equipment.

Snap-on evaluates the performance of its operating segments based on
segment net sales and operating earnings. Snap-on defines operating
earnings for segment reporting purposes as Net Sales less Cost of Goods
Sold and Operating Expenses, excluding restructuring and non-recurring
charges. Snap-on accounts for intersegment sales and transfers based
primarily on standard costs established between the segments. Snap-on
allocates shared service expenses to those segments that utilize the
services based on their percentage of revenues from external sources.
<TABLE>
<CAPTION>
Financial data by segment:
Thirteen Weeks Ended Thirty-nine Weeks Ended
------------------------------- -------------------------------
September 29, September 30, September 29, September 30,
(Amounts in millions) 2001 2000 2001 2000
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
Net sales from external customers:
Snap-on Dealer Group $ 259.6 $ 251.3 $ 777.3 $ 796.6
Commercial and Industrial Group 248.5 260.6 783.8 822.8
-------- -------- -------- --------
Total net sales $ 508.1 $ 511.9 $1,561.1 $1,619.4
======== ======== ======== ========
Intersegment sales:
Snap-on Dealer Group $ - $ - $ - $ -
Commercial and Industrial Group 92.7 81.9 285.3 269.8
-------- -------- -------- --------
Total intersegment sales 92.7 81.9 285.3 269.8
Elimination of intersegment sales (92.7) (81.9) (285.3) (269.8)
-------- -------- -------- --------
Total consolidated intersegment sales $ - $ - $ - $ -
======== ======== ======== ========
</TABLE>

13
<TABLE>
SNAP-ON INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

Thirteen Weeks Ended Thirty-nine Weeks Ended
------------------------------- -------------------------------
September 29, September 30, September 29, September 30,
(Amounts in millions) 2001 2000 2001 2000
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
Earnings:
Snap-on Dealer Group $ 30.3 $ 24.8 $ 84.1 $ 102.6
Commercial and Industrial Group 5.5 20.5 26.3 67.6
-------- -------- -------- --------
Segment operating earnings 35.8 45.3 110.4 170.2
Net finance income 7.7 8.4 27.7 30.6
Restructuring and other
non-recurring charges (30.4) - (44.8) (.4)
Interest expense (9.1) (10.3) (27.2) (31.2)
Other income (expense) - net (.8) 1.3 (.5) 3.2
-------- -------- -------- --------
Total pre-tax earnings from
continuing operations $ 3.2 $ 44.7 $ 65.6 $ 172.4
======== ======== ======== ========
<CAPTION>
As of
-------------------------------
September 29, December 30,
2001 2000
-------------------------------
Assets:
<S> <C> <C>
Snap-on Dealer Group $ 825.0 $ 796.0
Commercial and Industrial Group 1,150.1 1,210.8
-------- --------
Total from reportable segments 1,975.1 2,006.8
Financial Services 94.2 96.2
Elimination of intersegment receivables (53.4) (52.6)
-------- --------
Total assets $2,015.9 $2,050.4
======== ========
</TABLE>


14
SNAP-ON INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

Item 2: Management's Discussion and Analysis of Financial Condition and Results
of Operations

RESULTS OF OPERATIONS

Consolidated
- ------------

Net sales in the third quarter of 2001 were $508.1 million, down 0.7% versus the
comparable period in 2000. For the first nine months of 2001, net sales were
$1,561.1 million, down 3.6% as compared to $1,619.4 million in the first nine
months of 2000. The year-over-year decrease in net sales for both the third
quarter and first nine months of 2001 reflects lower organic sales of equipment
and large diagnostics products for the vehicle-repair market in Europe and North
America as a result of soft market conditions, as well as the impact of
unfavorable currency translations. Currency translation negatively impacted
sales by 1% for the third quarter and 2% for the first nine months of 2001.
Organic sales were essentially flat for the third quarter and down 1% for the
first nine months of 2001. Snap-on Incorporated ("Snap-on") defines organic
sales growth as the change in year-over-year base sales volumes, excluding the
impact of acquisitions, divestitures and currency translation.

Net earnings for the third quarter of 2001 were $0.6 million, or $.01 per
diluted share, as compared with $28.4 million, or $.48 per diluted share, in
2000. The decrease in net earnings largely reflects lower operating margins and
restructuring and non-recurring charges. Contributing to the 2001 margin erosion
were higher training and recruiting costs related to Snap-on's "More Feet on the
Street" dealer expansion initiative, unfavorable operating leverage associated
with the lower-than-planned sales, new product development and increased bad
debt provisions as a result of the slowing economy. Net earnings for the third
quarter were adversely impacted by charges totaling $34.4 million ($23.3 million
after tax, or $.40 per share), including restructuring and non-recurring charges
of $30.4 million and other non-comparable charges of $4.0 million. For
additional information on Snap-on's restructuring initiatives and non-recurring
charges, refer to pages 18-20.

For the first nine months of 2001, net earnings, before the cumulative effect of
a change in accounting principle in both years, were $38.9 million, or $.67 per
diluted share, as compared with $109.4 million, or $1.86 per diluted share, in
2000. The year-over-year decrease in net earnings is primarily due to lower
sales of higher margin product and higher operating expenses as a result of
unfavorable operating leverage from the lower sales volumes, increased costs for
new product development, higher training and recruiting costs associated with
the More Feet on the Street initiative, higher energy-driven costs, increased
bad debt provisions and restructuring and non-recurring charges.

Net earnings for the first nine months of 2001 were $36.4 million, or $.62 per
share, as compared to $134.8 million, or $2.29 per share, in the comparable
prior-year period. In 2001, Snap-on incurred a net charge of $2.5 million, or
$.05 per share, for the cumulative effect of an accounting change associated
with Snap-on's adoption of Statement of Financial Accounting Standards ("SFAS")
No. 133, "Accounting for Derivative Instruments and Hedging Activities." Net
earnings in 2000 included a net gain of $25.4 million, or $.43 per share, for
the cumulative effect of an accounting change related to pensions. This change,
which occurred during the fourth quarter of 2000, was retroactive to the first
quarter of 2000. As a result, previously reported third quarter and year-to-date
2000 results have been restated to reflect a reduction in periodic pension
expense of $2.4 million pretax ($1.5 million after tax) and $7.2 million pretax
($4.5 million after tax), respectively, as a result of this change.

15
SNAP-ON INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

Gross profit for the third quarter of 2001 was $222.4 million, down 4.5% from
$233.0 million in the third quarter of 2000. As a percentage of net sales, gross
profit margin in the third quarter of 2001 declined to 43.8%, as compared to
45.5% in the comparable prior-year period. Gross profit for the first nine
months of 2001 was $705.4 million, down 5.5% from $746.7 million in the
prior-year period. As a percentage of net sales, gross profit margin for the
first nine months of 2001 declined to 45.2%, versus 46.1% in the first nine
months of 2000. The year-over-year decline in gross margin for both periods
primarily reflects the adverse effect of non-recurring charges incurred in the
third quarter of 2001, as well as the under-absorption of manufacturing costs
from the lower-than-planned sales. These margin declines were partially offset
by the impacts of effective price discipline and improved productivity, along
with the success of new product introductions.

Operating expenses for the third quarter of 2001 were $199.0 million, up $11.3
million or 6.0%, as compared to $187.7 million in the third quarter of 2000. As
a percentage of net sales, operating expenses increased to 39.2% of net sales in
the third quarter of 2001, versus 36.7% in 2000. For the first nine months of
2001, operating expenses were $607.4 million, up $30.9 million or 5.4%, as
compared to $576.5 million in 2000. As a percentage of net sales, year-to-date
2001 operating expenses were 38.9%, as compared to 35.6% in the comparable
prior-year period. The year-over-year increase in operating expenses for both
the third quarter and the first nine months of 2001, is largely due to
unfavorable operating leverage from the lower sales volumes, increased new
product development costs, higher training and recruiting costs associated with
the More Feet on the Street initiative, increased bad debts provisions and asset
write-downs associated with the previously announced exit of an unprofitable
segment of the emissions business in the fourth quarter of 2000. Year-to-date
2001 operating expenses were further impacted by costs associated with the
termination of a European equipment supplier arrangement and higher
energy-driven costs.

Segment Results
- ---------------

Snap-on Dealer Group

In the worldwide Snap-on Dealer Group segment, sales of $259.6 million for the
third quarter of 2001 were up 3.3% from the comparable prior-year levels.
Organic sales for the third quarter increased 5%, reflecting continued strength
in core tools and tool storage, combined with an expanded number of dealers from
the More Feet on the Street program and the introduction of new products and
marketing efforts. These sales increases more than offset the continued sluggish
demand for big-ticket equipment and diagnostics products, which are principally
sold through the tech rep sales organization. For the third quarter, in the
U.S., dealer business sales were up 6% compared to the weak volume reported in
the third quarter of 2000 when the vehicle-service market was adversely impacted
by high fuel costs, partially offset by a decrease in sales of big-ticket
equipment and diagnostic products. Third-quarter European dealer sales increased
5%, reflecting the continued postitive impact of hand-held diagnostics
introduced into the United Kingdom during the second quarter of 2001. In Japan
and Australia, reported sales for the third quarter of 2001 declined 7%,
primarily reflecting unfavorable currency translations. Excluding currency
impacts, total non-U.S. dealer sales for the third quarter of 2001 increased 6%.

16
SNAP-ON INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

Segment earnings for the third quarter of 2001 were $30.3 million, as compared
to $24.8 million in the third quarter of 2000. The improvement in segment
earnings for the third quarter of 2001 reflects the higher operating leverage
from the increased sales along with the positive contribution from new products,
partially offset by higher training and recruiting costs related to expanding
the dealer base.

On a year-to-date basis, segment sales of $777.3 million were down 2.4% as
compared to the first nine months of 2000. Year-to-date organic sales decreased
1%, reflecting lower sales of big-ticket products. U.S. dealer business sales
were down 1% for the nine-month period with increases in sales of tools and tool
storage products, offset by decreases in sales of big-ticket equipment and
diagnostic products, primarily sold through the tech rep sales organization.
Year-to-date European sales were down 2% and Japan and Australia sales were down
11% on a reported basis, primarily reflecting unfavorable currency translations.
Excluding the effects of currency translation, total non-U.S. dealer sales were
up 4% for the first nine months of 2001.

For the first nine months of 2001, segment earnings were $84.1 million, versus
$102.6 million in the first nine months of 2000. The decrease in segment
earnings reflects the negative operating leverage experienced during the first
half of the year on the lower-than-planned sales volume, the impact of having
non-U.S. dealer operations supplied by U.S. manufacturing facilities and higher
training and recruiting costs related to expanding the dealer base.
Year-to-date, a net increase of 163 dealers in the United States from the More
Feet on the Street program is progressing in line with the company's target of a
10% increase in dealers by mid-year 2002.


Commercial and Industrial Group

In the Commercial and Industrial Group segment, sales of $248.5 million for the
third quarter of 2001 declined 4.6% from prior-year levels. Organic sales for
the third quarter decreased 3% largely due to a decline in industrial tool sales
and continued softness in the diagnostics and equipment markets. On a reported
basis, sales of tools in the European and U.S. industrial sectors declined 8%,
reflecting the erosion in confidence and weaker economic conditions affecting
many industrial sectors such as automotive, electronics and aerospace, while
equipment sales declined 2% and the diagnostics business in Europe was down 4%.
Equipment sales to new-vehicle dealerships under facilitation agreements
increased 7%. Non-U.S. operations in the segment declined 4%, excluding currency
impacts.

Segment earnings for the third quarter of 2001 were $5.5 million, as compared to
$20.5 million in the third quarter of 2000. The decline in segment earnings in
the third quarter reflects the lower sales volumes and non-comparable charges
for asset write-downs related to the previously announced exit of an
unprofitable segment of the emissions-testing business.


17
SNAP-ON INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

For the first nine months of 2001, sales of $783.8 million declined 4.7% from
the prior-year period. Organic sales declined 2%, principally from continued
softness in the diagnostics and equipment markets. On a reported basis, sales of
tools in industrial sectors were down 5%, equipment sales declined 8%, the
diagnostics business in Europe was down 8% and equipment sales to new-vehicle
dealerships under facilitation agreements also declined 5%. Non-U.S. operations
in the segment declined 2%, excluding currency impacts.

For the first nine months of 2001, segment earnings were $26.3 million, as
compared to $67.6 million in the first nine months of 2000. The decline in
segment earnings for the nine-month period further reflects the lower sales
volumes and non-comparable charges incurred during 2001. The non-comparable
charges include asset write-downs incurred in the third quarter related to the
previously announced exit of an unprofitable segment of the emissions-testing
business and $5.6 million in charges incurred in the second quarter of 2001,
primarily related to the termination of a European supplier agreement.


Restructuring and Non-Recurring Charges
- ---------------------------------------

In the second quarter of 2001, Snap-on announced that it is taking significant
action to (i) reduce costs companywide to adjust to the slower sales environment
and (ii) improve operational performance in businesses not earning acceptable
financial returns. As a result of selective rationalization and consolidation
actions, Snap-on expects to reduce its global workforce of 14,000 by
approximately 4% and consolidate/close several facilities. In implementing these
actions, Snap-on anticipates that it will incur restructuring, non-recurring and
other non-comparable, pre-tax charges totaling $65 million to $75 million in
2001, including second quarter charges of $20.5 million, third quarter charges
of $34.4 million and fourth quarter anticipated charges of $10 to $20 million.
Approximately 55% of the $54.9 million of charges incurred to date were
non-cash, with the remaining costs requiring cash outflows from operations and
borrowings under Snap-on's existing credit facilities.

In the third quarter of 2001, Snap-on recorded special charges of $34.4 million
before tax, or $23.3 million after tax ($0.40 per diluted share), comprised of
restructuring and non-recurring charges of $18.0 million, non-recurring charges
in cost of goods sold of $12.4 million, and non-comparable charges in operating
expenses of $4.0 million. Restructuring and other non-recurring charges of $18.0
million include $4.8 million for non-cancelable lease agreements and related
facility asset write-downs for the consolidation/closure of three manufacturing
facilities and 14 sales/administration offices, $12.4 million of severance costs
for the elimination of 358 positions, $0.5 million for legal and professional
services and $0.3 million in non-recurring relocation transition costs.

18
SNAP-ON INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

During the third quarter of 2001, Snap-on incurred non-recurring charges of
$12.4 million comprised of $2.1 million for inventory write-downs associated
with the restructuring activities and $10.3 million for additional inventory
write-downs and warranty costs associated with the company's previously
announced exiting of an unprofitable segment of the emissions-testing business
in the fourth quarter of 2000. Snap-on recorded charges for expected losses on
the disposition of discontinued inventory, extended warranty costs and other
asset impairments related to this exit plan in December 2000. Snap-on's decision
to exit this segment of the emissions-testing business was prompted by continued
changes in technology and emissions regulations at both the state and federal
levels. During 2001, Snap-on has experienced higher than expected warranty costs
and increased difficulty in collecting accounts receivable. As a result, Snap-on
revised its cost estimates relative to the emissions exit plan and recorded
additional non-recurring charges in the third quarter of 2001 of $10.3 million
for the disposition of discontinued inventory and for additional warranty costs
as part of its exit strategy. Snap-on also recorded $4.0 million of
non-comparable costs in operating expenses for emissions-related bad debts.

The composition of Snap-on's restructuring charge activity for the nine months
ended September 29, 2001, was as follows:
<TABLE>
<CAPTION>
Restructuring Reserve
---------------------------------------------------------
Balance as of Balance as of
December 30, 2000 Additions Usage September 29, 2001
----------------- --------- ----- ------------------
(Amounts in millions)
<S> <C> <C> <C> <C>
Expenditures for severance and
facility consolidation/closure costs $ - $19.1 $ (6.2) $12.9
Loss on write-down of assets - 4.6 (4.6) -
------ ----- ------ -----
Total $ - $23.7 $(10.8) $12.9
======= ===== ====== =====
</TABLE>

For the first nine months of 2001, Snap-on recorded restructuring and
non-recurring charges totaling $44.8 million before tax ($29.8 million after
tax), comprised of restructuring and non-recurring charges of $32.4 million
($23.7 million of restructuring charges and $8.7 million of non-recurring
charges) and non-recurring charges in cost of goods sold of $12.4 million. The
restructuring charges of $23.7 million are for the consolidation/closure of 26
facilities, comprised of seven manufacturing facilities and 19
sales/administration offices, and includes $13.5 million for severance costs
associated with the elimination of 456 positions, $9.5 million for
non-cancelable lease agreements and related facility asset write-downs, and $0.7
million for other exit-related costs related to legal and professional services.
Severance costs provided for worldwide salaried and hourly employees relate to
facility closures, consolidation and streamlining initiatives. The non-recurring
charges of $8.7 million include $8.4 million for management transition costs
associated with the April 2001 retirement of Snap-on's president and chief
executive officer and the appointment of Dale F. Elliott, Snap-on's president -
diagnostics and industrial, as successor to this position and $0.3 million for
equipment relocation transition costs. The non-recurring charges of $12.4
million reflect $2.1 million for inventory write-downs associated with the
restructuring activities and $10.3 million of additional inventory write-downs
and warranty costs associated with the company's exiting of a segment of the
emissions-testing business.

19
SNAP-ON INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

As of September 29, 2001, 74 employees have been separated from the company and
severance payments of $1.8 million have been made in conjunction with the
company's 2001 restructuring activities. Snap-on believes that the restructuring
reserve balance of $12.9 million at September 29, 2001 is adequate to complete
all announced activities and anticipates that all announced actions will be
completed by the end of the third quarter of 2002.

Snap-on expects to fund cash requirements of its 2001 restructuring activities
with cash flows from operations and borrowings under the company's existing
credit facilities. The specific restructuring measures and estimated costs were
based on management's best business judgment under prevailing circumstances.

For the first nine months of 2001, Snap-on recorded $10.1 million of
non-comparable costs consisting of $4.0 million in operating expenses for
emissions-related bad debts and $6.1 million (consisting of $1.5 million cost of
goods sold and $4.6 million in operating expenses) associated with the
termination of an European equipment supplier agreement.


Other
- -----

Net finance income was $7.7 million and $27.7 million for the third quarter and
first nine months of 2001, a decline from $8.4 million and $30.6 million in the
comparable prior-year periods. The decrease in both periods is a result of lower
originations related to the soft demand for capital-type equipment and
diagnostics products, partially offset by a more favorable interest-rate
environment. The decrease for the nine-month period also reflects the inclusion
of deferred income in 2000 from the sale of extended-credit receivables
associated with the formation of the credit joint venture in 1999.

Interest expense for the third quarter of 2001 was $9.1 million, a decrease of
$1.2 million from the prior-year period. For the first nine months of 2001,
interest expense of $27.2 million was down $4.0 million from $31.2 million for
the first nine months of 2000. The decrease in interest expense in both periods
is the result of lower debt levels and lower average interest rates in 2001, as
compared to the prior year.

Other income (expense) - net was an expense of $0.8 million in the third quarter
of 2001, as compared to income of $1.3 million in the third quarter of 2000. For
the first nine months of 2001, other income (expense) - net was expense of $0.5
million, as compared to income of $3.2 million in 2000. The change in other
income (expense) for both periods reflects the impact of all non-operating items
such as interest income, minority interests, disposal of fixed assets, exchange
rate transactions, hedging gains and losses, gains from life insurance policies
and other miscellaneous items.

20
SNAP-ON INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

The effective tax rate, before cumulative effect, restructuring, non-recurring
and other non-comparable items, was 36.5% for both the third quarter and first
nine months of 2001 and 2000. The tax rate on the third quarter 2001
restructuring, non-recurring and other non-comparable charges of $34.4 million
was 32.3%. Including these charges, Snap-on's overall effective tax rate, before
cumulative effect of accounting change, was 81.3% in the third quarter of 2001
and 40.7% for the first nine months of 2001. For 2000, the effective tax rate,
before cumulative effect of accounting change, was 36.5% for both the third
quarter and first nine months of 2000.


FINANCIAL CONDITION

Cash and cash equivalents were $5.5 million at the end of the third quarter,
down slightly from $6.1 million at the end of 2000. Net cash provided by
operating activities decreased to $74.5 million for the first nine months of
2001, as compared to $115.1 million in the comparable prior-year period,
primarily due to the year-over-year decline in earnings. Working capital of
$666.4 million at the end of the third quarter increased $18.0 million from
$648.4 million at year-end 2000.

The total-debt-to-total-capital ratio at the end of the third quarter of 2001
was 39.5%, as compared to 41.1% in the prior-year period, and 39.2% at year-end
2000. Total invested capital was $1,349.3 million, down $38.0 million from
year-end 2000. Total short-term and long-term debt was $532.6 million at the end
of the third quarter, as compared to $543.3 million at year-end 2000 and $593.2
at the end of the third quarter of 2000. Total debt levels decreased $10.7
million from year-end and decreased $60.6 million from prior year, reflecting
the increased focus on strengthening cash flow.

At September 29, 2001, Snap-on had $458.3 million of multi-currency revolving
credit facilities to support its commercial paper programs. In August 2001,
Snap-on issued $200 million of notes pursuant to a shelf registration statement
previously filed with the Securities and Exchange Commission in 1994. The
registration allowed Snap-on to issue up to $300 million of unsecured
indebtedness to the public. In October 1995, Snap-on issued $100 million of
unsecured notes to the public under this shelf registration statement. The
August 2001 notes require semiannual interest payments at the rate of 6.25% and
mature in their entirety on August 15, 2011. The October 1995 notes require
semiannual interest payments at a rate of 6.625% and mature in their entirety on
October 1, 2005.

Accounts receivable at the end of the third quarter were $622.4 million, down
$22.1 million compared with year-end 2000 due to lower sales volumes.

Inventories were up $10.7 million to $429.6 million at the end of the third
quarter from $418.9 million at the end of 2000, reflecting normal increases to
support the higher seasonal fourth quarter level of sales activity.

21
SNAP-ON INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

Capital expenditures were $33.6 million for the first nine months of 2001,
compared with $42.4 million in the same period a year ago. Expenditures
primarily represent ongoing replacements and upgrades of manufacturing and
distribution facilities and equipment, and additional upgrades to computer
systems resulting from ongoing business requirements or restructuring
initiatives. For the full year 2001, Snap-on anticipates capital expenditures
will be in the range of $45 million to $50 million, down from $57.6 million in
2000.

Snap-on believes it has sufficient sources of liquidity to support working
capital requirements, finance capital expenditures, make acquisitions,
repurchase common stock and pay dividends.

Share repurchase: Snap-on has undertaken stock repurchases from time to time to
prevent dilution created by shares issued for employee and dealer stock purchase
plans, stock options, and other corporate purposes, as well as to repurchase
shares when market conditions are favorable. During the third quarter of 2001,
Snap-on repurchased 135,000 shares of common stock for $3.3 million under its
previously announced share repurchase programs. In total, Snap-on repurchased
300,000 shares for $8.2 million in the first nine months of 2001, with
approximately $131 million of common stock authorized and remaining available
for repurchase. Since 1995, Snap-on has repurchased 9,889,583 shares for $305.2
million.

Foreign currency: Snap-on operates in a number of countries and, as a result, is
exposed to changes in foreign currency exchange rates. Most of these exposures
are managed on a consolidated basis to take advantage of natural offsets. To the
extent that net exposures are hedged, forward contracts are used. Refer to Note
4 for a discussion of Snap-on's accounting policies for the use of derivative
instruments.

Euro conversion: On January 1, 1999, certain member countries of the European
Union established fixed conversion rates between their existing currencies
("legacy currencies") and one common currency - the euro. The euro trades on
currency exchanges and may be used in business transactions. Beginning in
January 2002, the new euro-denominated bills and coins will be used and legacy
currencies will be withdrawn from circulation. Snap-on's operating subsidiaries
have developed plans to address the systems and business issues affected by the
euro currency conversion. These issues include, among others, (i) the need to
adapt computer and other business systems and equipment to accommodate
euro-denominated transactions, and (ii) the competitive impact of cross-border
price transparency, which may affect pricing strategies. Snap-on does not expect
this conversion to have a material impact on its financial condition or results
of operations.

Outlook: The continued uncertain economic environment will likely temper the
traditional seasonal strength in sales during the fourth quarter. Stable demand
is expected to provide flat to slightly increased year-over-year sales in the
worldwide Snap-on Dealer Group, while continued weak economic conditions are
likely to cause a modest sales decline in the Commercial and Industrial Group.
Margins are expected to improve sequentially, benefiting from the ongoing review
of costs and savings in operational fitness initiatives. Assuming no further
disruption or economic deterioration and continued currency stability, earnings
in the fourth quarter before special charges are expected to be in a range of
$0.52 to $0.57 per share.

22
SNAP-ON INCORPORATED
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

Total special charges for 2001 are expected to be within the previously
announced range of $65 million to $75 million. Significant progress is being
made to enhance the operational performance throughout the company, with much of
the benefit to begin in 2002.

Further improvements are expected in 2002, as Snap-on realizes continuing
benefits from its cost reduction and growth initiatives, partially offset by
investment spending that will enhance long-term profitable growth. Current
economic conditions are likely to continue to challenge sales growth,
particularly in the first half of 2002. Assuming no improvement in economic
conditions and continued stable currency translation, sales are anticipated to
increase only slightly. Operating earnings are expected to increase over 2001
reflecting the cost savings of internally driven activities, with goodwill on a
comparable basis in both years. (Snap-on will adopt SFAS No. 142, "Goodwill and
Other Intangible Assets" at the beginning of its 2002 fiscal year, and currently
estimates that the impact of discontinuing goodwill amortization will
approximate $15 million on an annualized basis. Snap-on is currently evaluating
what additional impacts may result from adopting this standard.)

Safe Harbor: Statements in this news release that are not historical facts,
including statements (i) that include the words "believes," "expects," "likely,"
"targets," "anticipates," or "estimates" or similar words that reference Snap-on
or its management; (ii) specifically identified as forward-looking; or (iii)
describing Snap-on's or management's future outlook, plans, objectives or goals,
are forward-looking statements. Snap-on or its representatives may also make
similar forward-looking statements from time to time orally or in writing.
Snap-on cautions the reader that these statements are subject to risks,
uncertainties or other factors that could cause (and in some cases have caused)
actual results to differ materially from those described in any such statement.
Those important factors include the timing and progress with which Snap-on can
continue to achieve higher productivity and attain further cost reductions,
including the acceleration of expense adjustments in response to revenue
changes; Snap-on's ability to adapt to management changes as part of the
management succession process, to retain and attract dealers, and to withstand
external negative factors including changes in trade, monetary and fiscal
policies, laws and regulations, or other activities of governments or their
agencies; terrorist disruptions on business, and the absence of significant
changes in the current competitive environment, inflation, energy supply or
pricing, legal proceedings, supplier disruptions, currency fluctuations or the
material worsening of economic and political situations around the world. These
factors may not constitute all factors that could cause actual results to differ
materially from those discussed in any forward-looking statement. Snap-on
operates in a continually changing business environment and new factors emerge
from time to time. Snap-on cannot predict such factors nor can it assess the
impact, if any, of such factors on Snap-on's financial position or its results
of operations. Accordingly, forward-looking statements should not be relied upon
as a prediction of actual results. Snap-on disclaims any responsibility to
update any forward-looking statement provided in this news release.


23
Item 3: Quantitative and Qualitative Disclosures About Market Risk

Snap-on uses derivative instruments to manage well-defined interest rate and
foreign currency exposures and to limit the impact of interest rate and foreign
currency rate changes on earnings and cash flows. Snap-on does not use
derivative instruments for trading purposes.

Value at Risk: Snap-on utilizes a "Value-at-Risk" ("VAR") model to determine the
potential one-day loss in the fair value of its interest rate and foreign
exchange-sensitive financial instruments from adverse changes in market factors.
The VAR model estimates were made assuming normal market conditions and a 95%
confidence level. Snap-on's computations are based on the inter-relationships
among movements in various currencies and interest rates (variance/co-variance
technique). These inter-relationships were determined by observing interest rate
and foreign currency market changes over the preceding quarter.

The estimated maximum potential one-day loss in fair value, calculated using the
VAR model, at September 29, 2001, was $1.9 million on interest-rate-sensitive
financial instruments, and $1.0 million on foreign-currency-sensitive financial
instruments.

The VAR model is a risk management tool and does not purport to represent actual
losses in fair value that will be incurred by Snap-on, nor does it consider the
potential effect of favorable changes in market factors.



24
PART II. OTHER INFORMATION

Item 6: Exhibits and Reports on Form 8-K


Item 6(a): Exhibits

(10.1) Amended and Restated 364-Day Credit Agreement between the Corporation
and Salomon Smith Barney Inc., Banc One Capital Markets Inc.,
Citibank, N.A. and Bank One, N.A.

(10.2) Executive Employment Agreement between Frederick D. Hay and the
Corporation

(12) Computation of Ratio of Earnings to Fixed Charges


Item 6(b): Reports on Form 8-K Filed During the Reporting Period

During the third quarter of 2001, Snap-on reported on Form 8-K the following:

Date Filed Date of Report Item
- ---------- -------------- ----

August 16, 2001 August 14, 2001 Item 5. Snap-on agreed to sell $200 million
aggregate principal amount of its 6.25% Notes
due August 15, 2011 in a public offering.




25
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, Snap-on
Incorporated has duly caused this report to be signed on its behalf by the
undersigned duly authorized person.



SNAP-ON INCORPORATED



Date: November 12, 2001 /s/ Blaine A. Metzger
----------------- -----------------------------------------------
Blaine A. Metzger, Principal Accounting Officer,
Vice President and Controller




26
EXHIBIT INDEX
-------------

Exhibit
Number Description
- ------ -----------

(10.1) Amended and Restated 364-Day Credit Agreement between the Corporation
and Salomon Smith Barney Inc., Banc One Capital Markets Inc.,
Citibank, N.A. and Bank One, N.A.

(10.2) Executive Employment Agreement between Frederick D. Hay and the
Corporation

(12) Computation of Ratio of Earnings to Fixed Charges



27