Soluna Holdings
SLNH
#9545
Rank
$78.89 M
Marketcap
$0.71
Share price
5.34%
Change (1 day)
72.76%
Change (1 year)

Soluna Holdings - 10-Q quarterly report FY


Text size:
==========================================================================
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549


FORM 10-Q

/X/ Quarterly report pursuant to Section 13 or 15 (d) of the Securities
Exchange Act of 1934

For the quarterly period ended December 31, 1999

/ / Transition report pursuant to Section 13 or 15 (d) of the Securities
Exchange Act of 1934

For the period from to



Commission File Number 0-6890



MECHANICAL TECHNOLOGY INCORPORATED
(Exact name of registrant as specified in its charter)


New York 14-1462255
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

325 Washington Avenue Extension, Albany, New York 12205-5505
(Address of principal executive offices) (Zip Code)

(518) 218-2500
Registrant's telephone number, including area code

Not Applicable
(Former name,former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No


Class Outstanding at December 31, 1999
Common Stock, $1.00 Par Value 11,717,508 Shares
===============================================================================
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
INDEX


Page No.

Part I Financial Information


Consolidated Balance Sheets - December 31, 1999
and September 30, 1999 3 - 4


Consolidated Statements of Operations - 5
Three months ended December 31, 1999
and December 25, 1998

Consolidated Statements of Cash Flows -
Three months ended December 31, 1999
and December 25, 1998 6


Notes to Consolidated Financial Statements 7 - 14


Management's Discussion and Analysis of Financial
Condition and Results of Operations 15 - 19



Part II Other Information



Item 1 20


Item 6 21


Signature 22
PART I FINANCIAL INFORMATION
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of December 31, 1999 (Unaudited) and
September 30,1999 (Derived from audited financial statements)
(Dollars in thousands)


Dec.31, Sept.30,
1999 1999

Assets
Current Assets:
Cash and cash equivalents $ 5,646 $ 5,870
Investments in marketable debt securities 4,830 7,876
Restricted cash and investments 2,350 -
Accounts receivable, less allowance of
$0 and $113 669 3,852

Other receivables - related parties 306 105
Inventories:
Raw materials and components 752 2,763
Work in process 229 916
Finished goods 45 73
_______ _______
Total inventories 1,026 3,752

Note receivable - current 331 329

Prepaid expenses and other current assets 352 265

Taxes receivable - 10
_______ _______
Total Current Assets 15,510 22,059

Property, Plant and Equipment, net 500 827

Note receivable - noncurrent 163 184

Investment in Plug Power 64,166 8,710

Investment in SatCon 14,341 -
_______ _______
Total Assets $ 94,680 $ 31,780
======= =======










The accompanying notes are an integral part of the consolidated financial
statements.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of December 31, 1999 (Unaudited) and
September 30, 1999 (Derived from audited financial statements)
(Dollars in thousands)

Dec.31, Sept 30,
1999 1999

Liabilities and Shareholders' Equity

Current Liabilities:
Accounts payable $ 182 $ 614
Accrued liabilities 1,681 2,243
Contribution payable - SatCon 4,500 -
Income taxes payable 6 -
Net liabilities of discontinued operations 544 540
_______ _______
Total Current Liabilities 6,913 3,397

Long-term debt, net of current maturities 22,500 -
Deferred income taxes and other credits 11,164 597
_______ _______
Total Liabilities 40,577 3,994

Commitments (Note 4)

Shareholders' Equity:
Common stock 11,724 11,649
Paid-in-capital 70,754 42,755
Accumulated Deficit (28,346) (26,573)
_______ _______
54,132 27,831
Accumulated Other Comprehensive Loss:
Unrealized loss on available for sale
securities,net - (5)
Foreign currency translation adjustment - (11)
_______ _______
Accumulated Other Comprehensive Loss - (16)

Treasury stock (29) (29)
_______ _______
Total Shareholders' Equity 54,103 27,786
_______ _______
Total Liabilities and Shareholders' Equity $ 94,680 $31,780
======= ======







The accompanying notes are an integral part of the consolidated financial
statements.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Dollars in thousands, except per share)


Three months ended
Dec.31, Dec.25,
1999 1998

Revenue $ 1,357 $ 2,710
Cost of sales 804 1,711
______ ______
Gross profit 553 999

Selling, general and administrative
expenses 790 1,126
Product development and
research costs 317 222
______ ______
Operating loss (554) (349)

Interest expense (322) (58)
Gain on sale of division/subsidiary 1,262 -
Equity in Plug Power losses (2,991) (1,221)
Other (expense) income, net 98 31
______ ______
Loss before income taxes (2,507) (1,597)

Income tax (benefit)expense (734) -
______ _______
Net loss $(1,773) $ (1,597)
====== =======

Net Loss per Share (Basic and
Diluted): $ (.15) $ (.14)
====== =======





The accompanying notes are an integral part of the consolidated financial
statements.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
Three months ended
Dec.31, Dec.25,
1999 1998
Operating Activities
Net loss from continuing operations $ (1,773) $(1,597)
Adjustments to reconcile net (loss)income to net
cash provided (used) by continuing operations:
Depreciation and amortization 57 125
Gain on sale of division/subsidiary (1,262) -
Equity in Plug Power loss 2,991 1,221
Reserve for bad debts (24) 9
Loss on sale of fixed assets 14 -
Deferred income taxes and other credits (740) -
Changes in operating assets and liabilities:
Accounts receivable 911 1,246
Other receivables - related parties (201) (5)
Inventories (176) 28
Prepaid expenses and other current assets (51) (225)
Accounts payable 210 (837)
Income taxes 16 6
Accrued liabilities 87 (1,156)
_______ ______
Net cash provided(used) by continuing operations 59 (1,185)
_______ ______
Discontinued operations:
Change in net liabilities/assets of
discontinued operations 4 303
_______ ______
Net cash provided by discontinued operations 4 303
_______ ______
Net cash provided(used) by operating activities 63 (882)
_______ ______
Investing Activities
Purchases of property, plant & equipment (118) (1,587)
Investment in Plug Power (20,500) (2,500)
Investment in SatCon (2,570) -
Proceeds from sale of subsidiary, net 23 -
Establish restricted cash account (2,650) -
Proceeds from sale of marketable debt securities 4,965 -
Investment in marketable debt securities (2,000) -
Principal payments from note receivable 19 18
_______ ______
Net cash used by investing activities (22,831) (4,069)
_______ ______
Financing Activities
Proceeds from long term debt 22,500 -
Debt issue costs (205) -
Borrowings under IDA financing, less restricted cash - 4,824
Proceeds from stock options exercised 249 -
_______ ______
Net cash provided by financing activities 22,544 4,824
_______ ______
Effect of exchange rate on cash - 1
_______ ______
Decrease in cash and cash equivalents (224) (126)
Cash and cash equivalents - beginning of period         5,870      5,567
_______ ______
Cash and cash equivalents - end of period $ 5,646 $ 5,441
====== ======

The accompanying notes are an integral part of the consolidated financial
statements.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. In the opinion of management the accompanying unaudited consolidated
financial statements contain all adjustments, consisting of only normal,
recurring adjustments, necessary for a fair presentation of results for such
periods. The results for any interim period are not necessarily indicative
of results for the full year. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been omitted. These consolidated financial
statements should be read in conjunction with the financial statements and notes
thereto for the fiscal year ended September 30, 1999.

2. Reclassification

Certain fiscal 1999 amounts have been reclassified to conform with the fiscal
2000 presentation.

On April 23, 1999, the Company declared a 3 for 2 stock split in the form of a
stock dividend. Holders of the Company's $1.00 par value common stock received
one additional share of $1.00 par value common stock for every two shares of
common stock owned as of April 30, 1999. The financial statements for all
prior periods have been retroactively adjusted to reflect this stock split
for both common stock issued and options outstanding.

3. Investment in Plug Power

On November 1, 1999, the Company purchased 2,733,333 shares of Plug Power at
$7.50 per share with proceeds from a $22.5 million Credit Agreement (see Note
5). This purchase completed the Company's commitment to purchase Plug Power
shares at the time of its public offering. Plug Power's public offering was
completed at $15 per share. The Company's total contributions to Plug Power
(including contributions of cash, assets, research credits, below market lease
and real estate) now totals $41.2 million. Immediately after the Plug Power
IPO, the Company owned 13,704,315 shares or 31.9% of Plug Power.

During fiscal 2000, Plug Power's shareholders' equity increased $178.755
million primarily due to cash investments by individuals and corporate
investors, including the Company, and the public offering. As a result, the
Company recorded its proportionate share of the increase in Plug Power's
equity ($37.946 million) as investment in Plug Power and additional
paid-in-capital (net of associated deferred taxes of $11.307 million).

The carrying value of the Company's investment in Plug Power is $64.166 million
as of December 31, 1999. At December 31, 1999, the market value of the
Company's investment in Plug Power was approximately $387.147 million, as
quoted on the NASDAQ National Market.

The Company will recognize its proportionate share of losses in the future to
the extent of its carrying value and additional future investments.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


3. Investment in Plug Power (continued)

Summarized below is financial information for Plug Power. Plug Power's
fiscal year ends December 31.
3 months ended
Dec.31, Dec.31,
1999 1998

(Dollars in thousands)

Current assets $ 183,014 $ 5,293
Non-current assets 33,112 2,800
Current liabilities 9,002 2,601
Noncurrent liabilities 5,717 -
Stockholders' equity 201,407 5,493

Gross revenue 4,298 1,545
Negative gross profit (1,349) (494)
Net loss (8,602) (2,524)

4. Sale of Ling Electronics/Investment in SatCon

On October 21, 1999, the Company created a strategic alliance with SatCon
Technology Corporation (SatCon). SatCon acquired Ling Electronics, Inc. and
Ling Electronics, Ltd. from the Company and the Company invested approximately
$7 million in SatCon. In consideration for the acquisition of Ling Electronics
and the Company's investment, the Company received 1,800,000 shares of SatCon's
common stock and warrants to purchase an additional 100,000 shares of SatCon's
common stock. The Company funded $2.57 million of its investment on October
21, 1999 and $4.5 million on January 31, 2000 in accordance with the stock
purchase agreement. The Company's commitment to fund $4.5 million was recorded
and is included in the financial statement line "Contribution Payable-SatCon"
as of December 31, 1999. SatCon also received warrants to purchase 100,000
shares of the Company's common stock. The sale of Ling resulted in a $1.262
million gain.

As a part of the SatCon transaction, the Company issued warrants to purchase
36,000 and 64,000 shares of the Company's stock on October 21, 1999 and
January 31, 2000, respectively. The warrants are immediately exercisable at
$37.66 per share and expire on October 21, 2003 and January 31, 2004,
respectively. The estimated fair value of these warrants at the dates issued
were $14.81 and $49.14 per share, respectively, using a Black Scholes option
pricing model and assumptions similar to those used for valuing the Company's
stock options.

The Company also received warrants to purchase 36,000 and 64,000 shares of
SatCon common stock on October 21, 1999 and January 31, 2000, respectively.
The warrants are immediately exercisable at $8.80 per share and expire on
October 21, 2003 and January 31, 2004, respectively.

The Company accounts for its investment in SatCon on the equity method. The
consolidated financial statements include the Company's investments in SatCon
(including obligations to invest) plus its share of earnings/losses (on a one-
quarter lag). The investment is included in the financial statement line
"Investment in SatCon."
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4. Sale of Ling Electronics/Investment in SatCon (continued)

The carrying value of the Company's investment in SatCon is $14.341 million as
of December 31, 1999 including an accrual of $4.5 million which will fund the
Company's commitment to purchase 659,200 shares. The Company funded this
commitment on January 31, 2000. At December 31, 1999, the quoted market value
of the Company's investment in SatCon, including accrued shares, was
approximately $15.019 million as quoted on the NASDAQ National Market.

In addition, David Eisenhaure, President and Chief Executive Officer of SatCon
Technology Corporation, will become a member of the Board of Directors of the
Company and Alan Goldberg, a director of the Company and co-Chief Executive
Officer of First Albany Companies Inc. will become a member of SatCon's Board
of Directors. SatCon has also agreed to appoint an additional member to its
Board of Directors based on the recommendations of the Company.

SatCon Technology Corporation manufactures and sells power and energy
management products for telecommunications, silicon wafer manufacturing,
factory automation, aircraft, satellites and automotive applications. SatCon
has four operating divisions: Film Microelectronics, Inc. designs and
manufactures microelectronic circuits and interconnect products. Magmotor
manufactures motors and magnetic suspension systems. Beacon Power manufactures
flywheel energy storage devices and the Technology Center are responsible for
new technology and product development.

5. Debt

On November 1, 1999, the Company entered into a $22.5 million Credit Agreement
with KeyBank, N.A. ("the $22.5 million Credit Agreement"), the Company has
pledged 13,704,315 shares of Plug Power Common Stock as collateral for its
$22,500,000 loan from KeyBank, N.A. ("Loan"). The proceeds of this loan were
used to fund $20.5 million of the Company's Mandatory Capital Commitment to
Plug Power. Pursuant to the $22.5 million Credit Agreement, the Company is
obligated to make interest only payments for the first 18 months following
the closing of the Loan, and to repay the principal in 6 equal quarterly
installments of $3.750 million each, commencing in August 2001. In addition,
a one time commitment fee totaling $247,500 is payable for the Loan, $75,000
of which was paid as of September 30, 1999. Interest is payable monthly at
the Prime Rate (8.50% on December 31, 1999) or if certain performance standards
are achieved, at a reduced rate. The performance standards are based on the
trading volume and price of Plug Power stock.

The $22.5 million Credit Agreement requires the Company to meet certain
covenants, including maintenance of a collateral account which at all times has
a minimum market value of $600 thousand and a beginning balance on November 1,
1999 of $2.65 million, and maintenance of a collateral coverage ratio. All
other covenants in the original KeyBank lines of credit were eliminated in
connection with this financing.

The Company's $4 million working capital line of credit and $1 million equipment
loan/lease line of credit have been extended and will expire on March 31, 2000.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6. Shareholders' Equity

Changes in shareholders' equity for the three-months ended December 31, 1999
is as follows:
Dec.31
(Dollars in Thousands) 1999

COMMON STOCK
Balance, October 1 $ 11,649
Issuance of shares - options 75
_______
Balance, December 31, 1999 $ 11,724
=======
PAID-IN CAPITAL
Balance, October 1 $ 42,755
Issuance of shares - options 175
Plug Power investment, net of deferred taxes
of $11,307 26,639
MTI warrants issued 533
Compensatory stock options 652
_______
Balance, December 31, 1999 $ 70,754
=======
ACCUMULATED DEFICIT
Balance, October 1 $(26,573)
Net (loss) (1,773)
_______
Balance, December 31, 1999 $(28,346)
=======
UNREALIZED LOSS ON AVAILABLE FOR
SALE SECURITIES, NET
Balance, October 1 $ (5)
Adjustment 5
_______
Balance, December 31, 1999 $ -
=======
FOREIGN CURRENCY TRANSLATION ADJUSTMENT
Balance, October 1 $ (11)
Adjustment 11
_______
Balance, December 31, 1999 $ -
=======
TREASURY STOCK
Balance, October 1 $ (29)
_______
Balance, December 31, 1999 $ (29)
=======
SHAREHOLDERS' EQUITY
December 31, 1999 $ 54,103
=======
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. Income Taxes

The Company's effective tax rates for the three months ended December 31, 1999
and December 25, 1998 were (29.3%) and 0%, respectively.

Income tax (benefit) expense consists of the following:

For the three month period
ended
Dec.31, 1999 Dec.25, 1998
(Dollars in Thousands)

Federal $ 3 $ -
State 3 -
Deferred (740) -
___________ ___________
$ (734) $ -
=========== ===========
The valuation allowance at December 31, 1999 has been reduced to zero from
$3.750 million at September 30, 1999. This $3.750 million decrease in the
valuation allowance results from the establishment of deferred tax liabilities
associated with the Company's Investment in Plug Power. These deferred tax
liabilities are primarily due to the difference between the book and tax
treatments of the Plug Power investment and losses.

8. Earnings per Share

The amounts used in computing earnings per share and the effect on income and
the weighted average number of shares of potentially dilutive securities are as
follows:
For the three month period
ended
Dec.31, 1999 Dec.25, 1998
(Dollars in Thousands)
Loss from continuing operations
available to common stockholders $ (1,773) $ (1,597)

Weighted average number of
shares:
Weighted average number of shares
used in net loss per share, 11,671,644 11,122,696
including the bonus element effects
for the rights offering
Effect of dilutive securities:
Stock options - -
____________________________________________________________________________
Weighted average number of shares
Used in diluted net loss per share 11,671,644 11,122,696
____________________________________________________________________________

During the first quarter of fiscal 2000, options to purchase 655,687 shares of
common stock at prices ranging between $1.63 and $22.50 per share were
outstanding but were not included in the computation of Earnings per Share-
assuming dilution because the Company incurred a loss during this period and
inclusion would be anti-dilutive. The options, which expire between December
20, 2006 and November 1, 2009 were outstanding at December 31, 1999.
During the first quarter of fiscal 1999, options to purchase 680,010 shares of
common stock at prices ranging from $1.63 to $5.29 per share were outstanding
but were not included in the computation of Earnings per Share-assuming
dilution because the Company incurred a loss during this period and inclusion
would be anti-dilutive. The options, which expire between December 20, 1999
and December 22, 2008 were outstanding at December 25, 1998.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


9. Comprehensive (Loss)Income

Total comprehensive (loss) income consists of the following:

Three months ended
Dec.31, Dec.25,
(Dollars in thousands) 1999 1998

Net loss $(1,773) $(1,597)
Other comprehensive income, before tax:
Foreign currency translation
adjustments 11 1
______ ______
Total comprehensive loss $(1,762) $(1,596)
====== ======

10. Cash Flows - Supplemental Information
Three months ended
Dec.31, Dec.25,
(Dollars in thousands) 1999 1998

NONCASH INVESTING ACTIVITIES
Proceeds from sale of subsidiary
Invested in SatCon $ 6,737 $ -
Contribution payable to SatCon 4,500 -
Warrants issued to SatCon (533) -
______ ______
Net noncash investing activities $10,704 $ -
______ ______

NONCASH FINANCING ACTIVITIES
Additional paid-in capital - Other investors $26,639 $ -
______ ______
Net noncash financing activities $26,639 $ -
______ ______
Net noncash provided by investing
and financing activities $37,343 $ -
====== ======


Noncash financing activities for the three months ended December 31, 1999
include an increase in investment in Plug Power and additional paid-in-capital
generated primarily by investments in Plug Power by third parties.

11. Geographic and Segment Information

The Company operates in two business segments, Alternative Energy Technology and
Test and Measurement. The Alternative Energy Technology segment incubates
alternative energy technology. The Test and Measurement segment develops,
manufactures, markets and services sensing instruments and computer-based
balancing systems for aircraft engines.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


11. Geographic and Segment Information (continued)

The Company evaluates performance based on profit or loss from operations
before income taxes, accounting changes, non-recurring items and interest
income and expense.

Summarized financial information concerning the Company's reportable segments
is shown in the following table. The "Other" column includes corporate
related items and items like income taxes or unusual items, which are not
allocated to reportable segments. In addition, segments noncash items include
any depreciation and amortization in reported profit or loss. Amounts in the
Alternative Energy Technology segment represent the Company's interest in
Plug Power. The Company's investment in SatCon is currently reported in the
Other category. In future periods, the Company will include its proportionate
share of the results of operations of other similar investments (on a
one-quarter lag). The information is derived from Plug Power's unaudited
financial statements.

<TABLE>
(Dollars in thousands)
<CAPTION>
Three Months
Ended Alternative Energy Test and Reconciling Consolidated
Dec.31, 1999 Technology Measurement Other Items Totals
<S> <C> <C> <C> <C> <C>
Revenues $ 4,298 $ 1,357 $ - $ (4,298) $ 1,357
Segment profit/
(loss) (8,602) (440) 1,658 5,611 (1,773)
Equity in Plug
Power loss - - - (2,991) (2,991)
Total assets 216,126 1,946 28,568 (151,960) 94,680
Investment in
Plug Power - - - 64,166 64,166
Investment in
SatCon - - - 14,341 14,341
Capital
expenditures 2,512 26 92 (2,512) 118
Depreciation and
amortization 363 26 31 (363) 57
</TABLE>
<TABLE>
<CAPTION>
Three Months
Ended Alternative Energy Test and Reconciling Consolidated
Dec.25, 1998 Technology Measurement Other Items Totals
<S> <C> <C> <C> <C> <C>
Revenues $ 1,545 $ 2,710 $ - $ (1,545) $ 2,710
Segment profit/
(loss) (2,524) (335) (41) 1,303 (1,597)
Equity in Plug
Power loss - - - (1,221) (1,221)
Total assets 8,093 7,779 13,553 (8,093) 21,332
Investment in
Plug Power - - - - -
Capital
expenditures 710 11 1,576 (710) 1,587
Depreciation and
amortization 176 46 79 (176) 125


</TABLE>
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

11. Geographic and Segment Information (continued)

The following table presents the details of "Other" segment profit (loss).

(Dollars in thousands) Three months ended
Dec.31, Dec.25,
1999 1998
Corporate and Other
Expenses/(Income):
Depreciation and
amortization $ 31 $ 79
Interest expense 322 58
Interest income (161) (47)
Income tax (benefit) (734) -
Other (income)expense, net 146 (49)
Gain on sale of division (1,262) -
_____________________
Total (income) expense $(1,658) $ 41


The reconciling items are the amounts of revenues earned and expenses incurred
for corporate operations, which is not included in the segment information.

12. Related Party Transactions
During fiscal 2000, First Albany Corporation provided financial advisory
services in connection with the sale of Ling Electronics for which they were
paid fees of $.353 million.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of certain significant
factors which have affected the Company's earnings during the periods included
in the accompanying consolidated statements of income.

Continuing Operations

Sales decreased $1.353 million to $1.357 million for the three months ended
December 31, 1999 as compared to $2.710 million for the three months ended
December 25, 1998, a 50% decrease. This decrease is the result of the sale of
Ling on October 21, 1999 and a $.444 million increase in Advanced Products
sales. Ling sales were $.140 million for the quarter in 2000 and $1.94 million
for the 1999 quarter. The sale of Ling resulted in a $1.262 million gain,
which was recorded in the first quarter of fiscal 2000.

Selling, general and administrative expenses decreased $.336 million to
$.790 million for the three months ended December 31, 1999 as compared to $1.126
million for the three months ended December 25, 1998, a 30% decrease. This
decrease is primarily the result of the sale of Ling in October 1999.

Operating loss increased $.205 million to an operating loss of $(.554)
million for the three months ended December 31, 1999 as compared to $(.349)
million for the three months ended December 25, 1998, a 58.7% increase. This
is primarily the result of increased Ling operating losses prior to its sale
in October 1999, and a $.095 million increase in expenditures for product
development.

Other

In addition to the matters noted above, for the three months ended December
31, 1999, the Company recorded a $2.991 million loss from the recognition of
the Company's proportionate share of losses of Plug Power compared to a
$1.221 million loss for the comparable period in fiscal 1999.

Results during the first quarter of fiscal 2000 were reduced by higher
interest expense of $.322 million for the three months ended December 31, 1999
compared to $.058 million for the comparable period in fiscal 1999, principally
resulting from increased indebtedness associated with the $22.5 million Credit
Agreement used to fund additional investments in Plug Power. The tax rates for
the three months ended December 31, 1999 and December 25, 1998 were (29.3%) and
0%, respectively. The December 31, 1999 tax rate is due to the loss generated
by operations offset by deferred tax liabilities associated with the
accounting for the investment in and recognition of the Company's proportionate
share of losses from Plug Power.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Financial Condition

Working capital of $8.597 million at December 31, 1999 reflects a $10.065
million decrease from September 30, 1999. This decrease reflects the $2.570
million investment in SatCon and the $4.5 million contribution payable to
SatCon as well as the impact of the sale of Ling in October 1999.

At December 31, 1999, cash and cash equivalents were $5.646 million versus
$5.870 million at September 30, 1999. Net cash provided by operating
activities for the first quarter of fiscal 2000 amounted to $.063 million,
as compared to cash used of $1.185 million in the prior year. Accounts
receivable decreased due to the collection of receivables generated late in
the fourth quarter of fiscal 1999 and the sale of Ling in October 1999.
Accounts receivable totaled $.669 million or an 82.6% decrease as of December
31, 1999 as compared to $3.852 million as of September 30, 1999.

On November 1, 1999, the Company entered into a $22.5 million Credit
Agreement with KeyBank, N.A. ("the $22.5 million Credit Agreement"). The
proceeds of this loan were used to fund $20.5 million of the Company's
Mandatory Capital Commitment to Plug Power. Pursuant to the Mandatory Capital
Commitment, the Company purchased 266,667 shares of Plug Power for $2 million
on September 30, 1999 and 2,733,333 shares of Plug Power for $20.5 million in
November 1999. The Company is obligated to make monthly interest only payments
for the first 18 months following the closing of the Loan, and to repay the
principal in 6 equal quarterly installments of $3.750 million each, commencing
August 2001.

The $22.5 million Credit Agreement requires the Company to meet certain
covenants, including maintenance of a collateral account which at all times
has a minimum market value of $600 thousand and a beginning balance on
November 1, 1999 of $2.65 million, and maintenance of a collateral coverage
ratio. All other covenants in the original KeyBank lines of credit were
eliminated in connection with this financing. The $22.5 million Credit
Agreement is collateralized by 100% of the Company's equity interest in Plug
Power.

Capital spending during the first three months of fiscal 2000 was $.118
million, a decrease from the comparable period in 1999 where capital spending
totaled $1.587 million. Capital spending during fiscal 2000 included the fit-
up for the Company's new facility. Total additional capital spending during
fiscal 2000 is expected to be approximately $.280 million for computer and
manufacturing equipment.

The Company anticipates that it will be able to meet the liquidity needs
of its continuing operations and its investment commitment to SatCon from
current cash resources, cash flow generated by operations and borrowing under
its existing lines of credit.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Market Risk

Market risk represents the risk of changes in value of a financial
instrument, caused by fluctuations in interest rates and equity prices.

The Company's exposure to interest rate risk relates primarily to its
investment in marketable debt securities. The investments are at variable
rates, which generally reflect market conditions. The Company manages its
investments to increase return on investment and only invests in instruments
with high credit quality.

At December 31, 1999, the Company had variable rate debt totaling $22.500
million. Interest rate changes generally do not affect the fair market value
but do impact future earnings and cash flows. The earnings and cash flow
impact for the next year resulting from a one-percentage point increase in
interest rates would be approximately $.225 million, holding other variables
(debt level) constant.

The Company has performed a sensitivity analysis on its marketable debt
securities and its investments in Plug Power and SatCon common stock. The
sensitivity analysis presents the hypothetical change in fair value of those
financial instruments held by the Company at December 31, 1999 which are
sensitive to changes in interest rates. Market risk is estimated as the
potential change in fair value resulting from an immediate hypothetical one-
percentage point parallel shift in the yield curve. The fair values of the
Company's investments in marketable securities have been based on quoted market
prices. As the carrying amounts on short-term investments maturing in less
than 180 days approximate the fair value, these are not included in the
sensitivity analysis. The fair value of marketable securities over 180 days
is $4.830 million. A one-percentage point change in the interest rates would
change the fair value of investments over 180 days by $339 thousand.

The Company also has investments in Plug Power and SatCon, which are
accounted for on the equity method. The fair market values, at December 31,
1999, of the investments are $387.147 million for Plug Power and $15.019
million for SatCon, including accrued shares. If the market price on these
investments decreased by ten percent, the fair value of the stocks would
decrease by $38.7 and $1.5 million for Plug Power and SatCon, respectively.

Year 2000

The Company's Year 2000 plan is complete. The plan addresses the issue of
computer programs and embedded computer chips being unable to distinguish
between the year 1900 and the year 2000 as well as the ability to recognize the
leap year date of February 29, 2000. The plan has been divided into six areas:
(1) Systems evaluation, (2) Software evaluation, (3) Third-party suppliers, (4)
Facility systems, (5) Products and (6) Contingency plans. The general phases
common to all segments are: (1) Inventorying Year 2000 items, (2) Assigning
priorities to identified items, (3) Assessing the Year 2000 compliance of items
determined to be material to the Company, (4) Repairing or replacing material
items that are determined not to be Year 2000 compliant, (5) Testing material
items and (6) Designing and implementing contingency and business continuation
plans for each organization and Company location.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Systems Evaluation

All internal systems have been identified, inventoried, prioritized and
assessed for Year 2000 compliance. Systems found to be non-compliant were
replaced and compliant systems were assessed to determine what, if any,
maintenance is required to keep them compliant. Plans have been developed to
ensure that staff is available to oversee restarting certain machines and
manually adjusting their dates.

Software Evaluation
All software material to the Company has been identified, evaluated, and is
now in compliance and certified as such by vendors or new software has been
installed.

Third-Party Suppliers
Third-party suppliers have been identified and reviewed to determine
whether their products and supplies are Year 2000 compliant. Any provider
identified as non-compliant has been or will be replaced with an alternative
provider if they cannot serve our needs.

Facility Systems
All facility systems are believed to be Year 2000 compliant including
telephone, fire alarm, security and network components.

Products
The Company has evaluated both current product offerings and products in
the field to determine their ability to comply with Year 2000 issues. The
products were found to fall into three categories, non-compliant, compliant if
modifications are made and fully compliant or not impacted (that is, the
product does not have a computer or contains an embedded computer but does
not use a date function). All products currently sold by the Company are
fully Year 2000 compliant. The Company has produced and made available for
sale, upgrades to products requiring modifications to be Year 2000 compliant.
Those products identified as non-compliant are products that have been in the
field for a number of years and must be replaced by customers.

Contingency Plans
In the event the Company's Year 2000 plan is ineffective or unanticipated
problems arise, the Company has developed contingency plans which are now in
place. The plans include use of hard copy data and alternate suppliers.

Costs
The total cost associated with required modifications to become Year 2000
compliant was not material to the Company's financial position. The estimated
total cost of the Year 2000 project was approximately $120 thousand, which
included software, hardware and cabling upgrade and replacement costs. This
estimate does not include the Company's potential share of Year 2000 costs that
may be incurred by Plug Power or SatCon, in which the Company participates but
is not the operator. The total amount expended on the Plan through
December 31, 1999 was $124 thousand for the upgrade and replacement of
hardware. No additional expenditures are expected.
MECHANICAL TECHNOLOGY INCORPORATED AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Risks
The failure to correct a material Year 2000 problem could result in an
interruption in, or a failure of, certain normal business activities or
operations. Such failures could materially and adversely affect the Company's
results of operations, liquidity and financial condition. Due to the general
uncertainty inherent in the Year 2000 problem, resulting in part from the
uncertainty of the Year 2000 readiness of third-party suppliers and customers,
the Company is unable to determine at this time whether the consequences of
the Year 2000 failures will have a material impact on the Company's results
of operations, liquidity or financial condition. The Year 2000 Plan is
expected to significantly reduce the Company's level of uncertainty about the
Year 2000 problem and, in particular, about the Year 2000 compliance and
readiness of its material customers. The Company believes that, with the
implementation and completion of the Year 2000 Plan as scheduled, the
possibility of significant interruptions of normal operations should be
reduced. To date the Company has experienced no Year 2000 failures.

Statement Concerning Forward Looking Statements

Statements in this Form 10-Q or in documents incorporated herein by
reference that are not historical facts or information constitute "forward-
looking statements" within the meaning of the Private Securities Litigation
Reform Act of 1995, including, but not limited to, the information set forth
herein. Such forward looking statements involve known and unknown risks,
uncertainties or other factors which may cause the actual results, levels of
activity, performance or achievement of Company or industry results to be
materially different from any future results, levels of activity, performance
or achievement expressed or implied by such forward-looking statements. Such
factors include, among others, the following: general economic and business
conditions; the ability of the Company to implement its business strategy; the
Company's access to financing; the Company's ability to successfully identify
new business opportunities; the Company's ability to attract and retain
employees; changes in the industry; competition; the effect of regulatory and
legal proceedings and other factors discussed in "Management's Discussion and
Analysis of Financial Condition and Results of Operations". As a result of the
foregoing and other factors, no assurance can be given as to the future results
and achievements of the Company. Neither the Company nor any other person
assumes responsibility for the accuracy and completeness of these statements.
PART II OTHER INFORMATION


Item 1. Legal Proceedings

On September 9, 1998, Barbara Lawrence, the Lawrence Group, Inc.
("Lawrence"), and certain other Lawrence-related entities ("Plaintiffs") filed
suit in the United States Bankruptcy Court for the Northern District of New
York against First Albany Corporation ("FAC"), Dale Church, Edward Dohring,
Alan Goldberg, George McNamee, Beno Sternlicht, Marty Mastroianni (former
President and Chief Operating Officer of MTI) and 33 other individuals
("Defendants") who purchased a total of 820,909 shares of MTI stock from the
Plaintiffs. The complaint alleged that Defendants purchased MTI stock from the
Plaintiffs in violation of sections 10b, 20, 20A and rule 10b-5 of the
Securities Exchange Act of 1934. In December 1998, the complaint was amended
to add MTI as a defendant and assert a claim for common law fraud against all
the Defendants including MTI. The case concerns the Defendants' 1998 purchase
of MTI shares from the Plaintiffs at the price of $2.25 per share. Ownership of
the shares was disputed and several of the Plaintiffs were in bankruptcy at the
time of the sale. FAC acted as Placement Agent for the Defendants in the
negotiation and sale of the shares and in proceedings before the Bankruptcy
Court for the Northern District of New York, which approved the sale in
September 1997. Plaintiffs claim that the Defendants failed to disclose
material inside information concerning Plug Power, LLC to the Plaintiffs and
therefore the $2.25 per share purchase price was unfair. Plaintiffs are
seeking damages of $5 million plus punitive damages and costs. In April 1999,
Defendants filed a motion to dismiss the amended complaint, which was denied.
In June 1999, the parties agreed to stay discovery and amend Defendants time to
answer the amended complaint until September 17, 1999. In October 1999,
Defendants answered the amended Complaint.

On January 25, 2000, a complaint was filed by DCT, Inc. against Plug
Power, The Detroit Edison Company and Edison Development Corporation in the
Wayne County, Michigan Circuit Court. The complaint alleges, among other
things, that Plug Power, The Detroit Edison Company and Edison Development
Corporation misappropriated from DCT business and technical trade secrets,
ideas, know-how and strategies relating to fuel cell systems and breached
certain contractual obligations owed to DCT. Plug Power believes that the
allegations made against it are without merit and intends to vigorously
contest the litigation, but the ultimate outcome of any litigation is of
course uncertain.
PART II OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits
Exhibit No. Description

10.41 Mechanical Technology Incorporated Stock
Purchase Warrant dated January 31, 2000.

10.42 SatCon Technology Corporation Stock
Purchase Warrant dated January 31, 2000.

27 Financial Data Schedule

(b) Three reports on Form 8-K were filed during the quarter ended December 31,
1999 and one report was filed subsequent to the quarter ended December 31, 1999.

The Company filed a Form 8-K Report, dated October 4, 1999, reporting under
item 5 thereof that Plug Power filed an amendment to its registration
statement with the Securities and Exchange Commission stating that shares
of Plug Power would be offered at an estimated price range of $13 to $15
per share. On September 30, 1999, the Company purchased 266,667 shares
of Plug Power at $7.50 per share thereby reducing the Company's commitment
to purchase shares at the public offering from 3 million to 2,733,333
shares.

The Company filed a Form 8-K Report, dated October 22, 1999, reporting
under item 5 thereof the creation of a strategic alliance with SatCon
Technology Corporation. SatCon acquired Ling Electronics, Inc. and Ling
Electronics, Ltd. from the Company and the Company will invest
approximately $7,000,000 in SatCon. In consideration for the acquisition
of Ling Electronics and the Company's investment, the Company will receive
1,800,000 shares of SatCon's common stock and warrants to purchase an
additional 100,000 shares of SatCon's common stock. The Company
immediately funded $2,570,000 of its investment in SatCon and will make
the remaining investment by the end of January 2000. SatCon will also
receive warrants to purchase 100,000 shares of the Company's common stock.

The Company filed a Form 8-K Report, dated November 16, 1999, reporting
under item 5 thereof that on November 8, 1999 Plug Power received
correspondence from counsel to DCT, Inc., alleging, among other things,
that the Company misappropriated from DCT, Inc. business and technical
trade secrets, ideas, know-how and strategies relating to fuel cell
systems, and that certain contractual obligations owed to DCT, Inc. were
breached.

The Company filed a Form 8-K Report, dated January 31, 2000, reporting
under item 5 thereof that on January 25, 2000, a complaint was filed by
DCT, Inc. against Plug Power, Inc., The Detroit Edison Company and Edison
Development Corporation in the Wayne County, Michigan Circuit Court.
The complaint alleges, among other things, that Plug Power, The Detroit
Edison Company and Edison Development Corporation misappropriated from
DCT business and technical trade secrets, ideas, know-how and strategies
relating to fuel cell systems and breached certain contractual obligations
owed to DCT.
SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Mechanical Technology Incorporated



02-11-2000 s/George C. McNamee
__________ ____________________________________
(Date) George C. McNamee
Chairman and Chief Executive Officer





02-11-2000 s/Cynthia A. Scheuer
__________ ____________________________________
(Date) Cynthia A. Scheuer
Vice President/Chief Financial Officer