South State Corp
SSB
#2042
Rank
$9.75 B
Marketcap
$100.57
Share price
1.68%
Change (1 day)
1.02%
Change (1 year)
Text size:
1

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2000

COMMISSION FILE NUMBER 001-12669

FIRST NATIONAL CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

SOUTH CAROLINA 57-0799315
(STATE OR OTHER JURISDICTION OF (IRS EMPLOYER
INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)

950 JOHN C. CALHOUN DRIVE, S.E.
ORANGEBURG, SOUTH CAROLINA 29115
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE)

(803) 534-2175
(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

COMMON STOCK - $2.50 PAR VALUE AMERICAN STOCK EXCHANGE

SECURITIES REGISTERED PURSUANT TO SECTION 12 (G) OF THE ACT: NONE.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the voting stock of the registrant held by
non-affiliates at March 23, 2001 was $104,825,365 based on the closing sale
price of $16.30 per share on that date. For purposes of the foregoing
calculation only, all directors and executive officers of the registrant have
been deemed affiliates. The number of shares of common stock outstanding as of
March 23, 2001 was 7,011,201.

Documents Incorporated by Reference

Portions of the Registrant's 2000 Annual Report to Shareholders are incorporated
by reference into Part II. Portions of the Registrant's Proxy Statement for its
2001 Annual Meeting of Shareholders are incorporated by reference into Part III.
2

Form 10-K Cross-Reference Index

<TABLE>
<CAPTION>
Page
<S> <C> <C>
PART I

Item 1. Business ..................................................................................................... 1
Item 2. Properties.................................................................................................... 6
Item 3. Legal Proceedings ............................................................................................ 6
Item 4. Submission of Matters to a Vote of Security Holders........................................................... 6

PART II

Item 5. Market for the Registrant's Common Equity and Related Shareholder Matters (1)................................. 7
Item 6. Selected Financial Data (1)................................................................................... 8
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations......................... 8
Item 7a. Quantitative and Qualitative Disclosure about Market Risk .................................................... 23
Item 8. Financial Statements and Supplementary Data................................................................... 24
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosures......................... 49

PART III

Item 10. Directors and Executive Officers of the Registrant (2) ....................................................... 49
Item 11. Executive Compensation (2) ................................................................................... 50
Item 12. Security Ownership of Certain Beneficial Owners and Management (2) ........................................... 50
Item 13. Certain Relationships and Related Transactions (2) ........................................................... 50

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.............................................. 50
</TABLE>

(1) Incorporated by reference to the Registrant's 2000 Annual Report to
Shareholders.
(2) Incorporated by reference to the Registrant's Proxy Statement for its
2001 Annual Meeting of Shareholders.
3
PART I

ITEM 1. BUSINESS

GENERAL

First National Corporation (the "Company") is a bank holding company
incorporated under the laws of South Carolina in 1985. The Company owns 100% of
First National Bank, a national bank which opened for business in 1934, 100% of
National Bank of York County, a national bank which opened for business in 1996,
100% of Florence County National Bank, a national bank which opened for business
in 1998, and 90% of CreditSouth Financial Services Corporation, an upscale
finance company which opened for business in 1998. The Company engages in no
significant operations other than the ownership of its subsidiaries.

On July 31, 1999, the Company and FirstBancorporation, Inc.
("FirstBanc") consummated the merger of FirstBanc into the Company. Under the
terms of the merger, 1.222 shares of First National Corporation common stock
were exchanged for each share of FirstBanc common stock. The transaction was
accounted for by the pooling of interests method of accounting for business
combinations.

Some of the major services which the Company provides through its
banking subsidiaries include checking, NOW accounts, savings and other time
deposits of various types, alternative investment products such as annuities and
mutual funds, loans for businesses, agriculture, real estate, personal use, home
improvement and automobiles, credit cards, letters of credit, home equity lines
of credit, safe deposit boxes, bank money orders, wire transfer services, trust
services, discount brokerage services, and use of ATM facilities. The Company
has no material concentration of deposits from any single customer or group of
customers, and no significant portion of its loans is concentrated within a
single industry or group of related industries. There are no material seasonal
factors that would have a material adverse effect on the Company. The Company
does not have foreign loans.

TERRITORY SERVED AND COMPETITION

First National Bank conducts its business from thirty-two locations in
twenty South Carolina towns. National Bank of York County conducts its business
from three locations in three South Carolina towns. Florence County National
Bank conducts its business from two locations in two South Carolina towns, while
CreditSouth Financial Services Corporation conducts its business from four
locations in three South Carolina towns. In their markets, First National Bank,
National Bank of York County, and Florence County National Bank (the "Banks")
encounter strong competition from several major banks that dominate the
commercial banking industry in their service areas and in South Carolina
generally. Several competitors have substantially greater resources and higher
lending limits than the Banks and they offer certain services for their
customers that the Banks do not offer. In addition to commercial banks, savings
institutions and credit unions, the Banks compete for deposits and loans with
other financial intermediaries and investment alternatives, including but not
limited to mortgage companies, captive finance companies, money market mutual
funds, brokerage firms, governmental and corporation bonds and other securities.
Various of these nonbank competitors are not subject to the same regulatory
restrictions as the Company and many have substantially greater resources than
the Company.

As a bank holding company, the Company is a legal entity separate and
distinct from its bank and non-bank subsidiaries. The Company coordinates the
financial resources of the consolidated enterprise and maintains financial,
operational and administrative systems that allow centralized evaluation of
subsidiary operations and coordination of selected policies and activities. The
Company's operating revenues and net income are derived primarily from its
subsidiaries through dividends, fees for services performed and interest on
advances and loans.

EMPLOYEES

The Company does not have any salaried employees. As of December 31,
2000, the Company's subsidiaries had 402 full-time equivalent employees. The
Company considers its relationship with its employees to be excellent. The
employee benefit programs the Company provides include group life, health and
dental insurance, paid vacation, sick leave, educational opportunities, stock
option plans for officers and key employees, a defined benefit pension plan, and
a 401K plan for employees.


1
4

SUPERVISION AND REGULATION

GENERAL

The Company is a registered "bank holding company" with the Board of
Governors of the Federal Reserve System (the "Federal Reserve Board") and is
subject to the supervision of, and to regular inspection by, the Federal Reserve
Board. Each of the Banks is organized as a national banking association and
subject to regulation, supervision and examination by the Office of the
Comptroller of the Currency (the "OCC"). In addition, the Company and each of
the Banks is subject to regulation (and in certain cases examination) by the
Federal Deposit Insurance Corporation (the "FDIC"), other federal regulatory
agencies and the South Carolina State Board of Financial Institutions (the
"State Board"). The following discussion summarizes certain aspects of banking
and other laws and regulations that affect the Company and its subsidiaries.

Under the Bank Holding Company Act (the "BHC Act"), the Company's
activities and those of its subsidiaries are limited to banking, managing or
controlling banks, furnishing services to or performing services for its
subsidiaries, or any other activity which the Federal Reserve Board determines
to be so closely related to banking or managing or controlling banks as to be a
proper incident thereto. The BHC Act requires prior Federal Reserve Board
approval for, among other things, the acquisition by a bank holding company of
direct or indirect ownership or control of more than 5% of the voting shares or
substantially all the assets of any bank, or for a merger or consolidation of a
bank holding company with another bank holding company. The BHC Act also
prohibits a bank holding company from acquiring direct or indirect control of
more than 5% of the outstanding voting stock of any company engaged in a
non-banking business unless such business is determined by the Federal Reserve
Board to be so closely related to banking as to be a proper incident thereto.
Further, under South Carolina law, it is unlawful without the prior approval of
the State Board for any South Carolina bank holding company (i) to acquire
direct or indirect ownership or control of more than 5% of the voting shares of
any bank or any other bank holding company, (ii) to acquire all or substantially
all of the assets of a bank or any other bank holding company, or (iii) to merge
or consolidate with any other bank holding company.

The Graham-Leach-Bliley Act amended a number of federal banking laws
affecting the Company and the Banks. In particular, the Graham-Leach-Bliley Act
permits a bank holding company to elect to become a "financial holding company,"
provided certain conditions are met. A financial holding company, and the
companies it controls, are permitted to engage in activities considered
"financial in nature" as defined by the Graham-Leach-Bliley Act and Federal
Reserve Board interpretations (including, without limitation, insurance and
securities activities), and therefore may engage in a broader range of
activities than permitted by bank holding companies and their subsidiaries. The
Company is evaluating whether to elect to become a financial holding company
under the Graham-Leach-Bliley Act.

INTERSTATE BANKING

In July 1994, South Carolina enacted legislation which effectively
provided that, after June 30, 1996, out-of-state bank holding companies may
acquire other banks or bank holding companies in South Carolina, subject to
certain conditions. Further, pursuant to the Riegel-Neal Interstate Banking and
Branching Efficiency Act of 1994 (the "Interstate Banking and Branching Act"), a
bank holding company became able to acquire banks in states other than its home
state, beginning in September 1995, without regard to the permissibility of such
acquisition under state law, subject to certain exceptions. The Interstate
Banking and Branching Act also authorized banks to merge across state lines,
thereby creating interstate branches, unless a state, prior to the July 1, 1997
effective date, determined to "opt out" of coverage under this provision. In
addition, the Interstate Banking and Branching Efficiency Act authorized a bank
to open new branches in a state in which it does not already have banking
operations if such state enacted a law permitting such "de novo" branching.
Effective July 1, 1996, South Carolina law was amended to permit interstate
branching but not de novo branching by an out-of-state bank. The Company
believes that the foregoing legislation has increased takeover activity of South
Carolina financial institutions by out-of-state financial institutions.

OBLIGATIONS OF HOLDING COMPANY TO ITS SUBSIDIARY BANKS

Under the policy of the Federal Reserve Board, a bank holding company
is required to serve as a source of financial strength to its subsidiary
depository institutions and to commit resources to support such institutions in
circumstances where it otherwise might not desire or be able to do. Under the
Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), to
avoid receivership of its insured depository institution subsidiary, a bank
holding company is required to guarantee the compliance of any insured
depository institution subsidiary that may become


2
5

"undercapitalized" within the terms of any capital restoration plan filed by
such subsidiary with its appropriate federal banking agency up to the lesser of
(i) an amount equal to 5% of the institution's total assets at the time the
institution became undercapitalized, or (ii) the amount which is necessary (or
would have been necessary) to bring the institution into compliance with all
applicable capital standards as of the time the institution fails to comply with
such capital restoration plan.

In addition, the "cross-guarantee" provisions of the Federal Deposit
Insurance Act, as amended ("FDIA"), require insured depository institutions
under common control to reimburse the FDIC for any loss suffered or reasonably
anticipated by the FDIC as a result of the default of a commonly controlled
insured depository institution or for any assistance provided by the FDIC to a
commonly controlled insured depository institution in danger of default. The
FDIC's claim for damages is superior to claims of stockholders of the insured
depository institution or its holding company but is subordinate to claims of
depositors, secured creditors and holders of subordinated debt (other than
affiliates) of the commonly controlled insured depository institutions.

The FDIA also provides that amounts received from the liquidation or
other resolution of any insured depository institution by any receiver must be
distributed (after payment of secured claims) to pay the deposit liabilities of
the institution prior to payment of any other general or unsecured senior
liability, subordinated liability, general creditor or stockholder. This
provision would give depositors a preference over general and subordinated
creditors and stockholders in the event a receiver is appointed to distribute
the assets of the Banks.

Any capital loans by a bank holding company to any of its subsidiary
banks are subordinate in right of payment to deposits and to certain other
indebtedness of such subsidiary bank. In the event of a bank holding company's
bankruptcy, any commitment by the bank holding company to a federal bank
regulatory agency to maintain the capital of a subsidiary bank will be assumed
by the bankruptcy trustee and entitled to a priority of payment.

Under the National Bank Act, if the capital stock of a national bank is
impaired by losses or otherwise, the OCC is authorized to require payment of the
deficiency by assessment upon the bank's shareholders', pro rata, and if any
such assessment is not paid by any shareholder after three months notice, to
sell the stock of such shareholder to make good the deficiency.

CAPITAL ADEQUACY

The various federal bank regulators, including the Federal Reserve
Board and the OCC, have adopted risk-based capital requirements for assessing
bank holding company and bank capital adequacy. These standards define what
qualifies as capital and establish minimum capital standards in relation to
assets and off-balance sheet exposures, as adjusted for credit risks. Capital is
classified into tiers. For bank holding companies, Tier 1 or "core" capital
consists primarily of common and qualifying preferred shareholders' equity, less
certain intangibles and other adjustments ("Tier 1 Capital"). Tier 2 capital
consists primarily of the allowance for possible loan losses (subject to certain
limitations) and certain subordinated and other qualifying debt ("Tier 2
Capital"). A minimum ratio of total capital to risk-weighted assets of 8.00% is
required and Tier 1 Capital must be at least 50% of total capital. The Federal
Reserve Board also has adopted a minimum leverage ratio of Tier 1 Capital to
adjusted average total assets (not risk-weighted) of 3%. The 3% Tier 1 Capital
to total assets ratio constitutes the leverage standard for bank holding
companies and national banks, and will be used in conjunction with the
risk-based ratio in determining the overall capital adequacy of banking
organizations.

The Federal Reserve Board and the OCC have emphasized that the
foregoing standards are supervisory minimums and that an institution would be
permitted to maintain such levels of capital only if it had a composite rating
of "1" under the regulatory rating systems for bank holding companies and banks.
All other bank holding companies are required to maintain a leverage ratio of 3%
plus at least 1% to 2% of additional capital. These rules further provide that
banking organizations experiencing internal growth or making acquisitions will
be expected to maintain capital positions substantially above the minimum
supervisory levels and comparable to peer group averages, without significant
reliance on intangible assets. The Federal Reserve Board continues to consider a
"tangible Tier 1 leverage ratio" in evaluating proposals for expansion or new
activities. The tangible Tier 1 leverage ratio is the ratio of a banking
organization's Tier 1 Capital less all intangibles, to total assets, less all
intangibles. The Federal Reserve Board has not advised the Company of any
specific minimum leverage ratio applicable to it. As of December 31, 2000, the
Company, First National Bank, National Bank of York County and Florence County
National Bank had leverage ratios of 8.27%, 7.74%, 8.72% and 8.30%,
respectively, and total risk adjusted capital ratios of 12.15%, 11.24%, 13.22%
and 11.18%, respectively.


3
6

FDICIA, among other things, identifies five capital categories for
insured depository institutions (well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized and critically
undercapitalized) and requires the respective Federal relatory agencies to
implement systems for "prompt corrective action" for insured depository
institutions that do not meet minimum capital requirements within such
categories. FDICIA also imposes progressively more restrictive constraints on
operations, management and capital distributions, depending on the category in
which an institution is classified. Failure to meet the capital guidelines could
also subject a banking institution to capital raising requirements. An
"undercapitalized" bank must develop a capital restoration plan and its parent
holding company must guarantee that bank's compliance with the plan (see
"Obligations of Holding Company to its Subsidiary Banks," above). In addition,
FDICIA requires the various regulatory agencies to prescribe certain non-capital
standards for safety and soundness relating generally to operations and
management, asset quality and executive compensation and permits regulatory
action against a financial institution that does not meet such standards.

The various regulatory agencies have adopted substantially similar
regulations that define the five capital categories identified by FDICIA, using
the total risk-based capital, Tier 1 risk-based capital and leverage capital
ratios as the relevant capital measures. Such regulations establish various
degrees of corrective action to be taken when an institution is considered
undercapitalized. Under the regulations, a "well capitalized" institution must
have a Tier 1 capital ratio of at least 6%, a total capital ratio of at least
10% and a leverage ratio of at least 5% and not be subject to a capital
directive order. An "adequately capitalized" institution must have a Tier 1
capital ratio of at least 4%, a total capital ratio of a least 8% and a leverage
ratio of a least 4%, or 3% in some cases. Under these guidelines, each of the
Banks is considered well capitalized.

Banking agencies have also adopted final regulations which mandate that
regulators take into consideration (i) concentration of credit risk, (ii)
interest rate risk (when the interest rate sensitivity of an institution's
assets does not match the sensitivity of its liabilities or its
off-balance-sheet position), and (iii) risks from non-traditional activities, as
well as an institution's ability to manage those risks, when determining the
adequacy of an institution's capital. That evaluation will be made as a part of
the institution's regular safety and soundness examination. In addition, the
banking agencies have amended their regulatory capital guidelines to incorporate
a measure for market risk. In accordance with the amended guidelines, the
Company and the Banks with significant trading activity (as defined in the
amendment) must incorporate a measure for market risk in their respective
regulatory capital calculations effective for reporting periods after January 1,
1998. The revised guidelines are not expected to have a material impact on the
Company or the Banks' regulatory capital ratios or their well capitalized
status.

PAYMENT OF DIVIDENDS

The Company is a legal entity separate and distinct from its
subsidiaries, and the Company's funds for cash distributions to its shareholders
are derived primarily from dividends received from the Banks. Each of the Banks
is subject to various general regulatory policies and requirements relating to
the payment of dividends. Any restriction on the ability of the Banks to pay
dividends will indirectly restrict the ability of the Company to pay dividends.

The approval of the OCC is required if the total of all dividends
declared by a national bank in any calendar year will exceed the total of its
retained net profits for that year combined with its retained net profits for
the two preceding years, less any required transfers to surplus. In addition,
national banks can only pay dividends to the extent that retained net profits
(including the portion transferred to surplus) exceed bad debts. Further, if in
the opinion of the OCC a bank under its jurisdiction is engaged in or is about
to engage in an unsafe or unsound practice (which, depending on the financial
condition of the bank, could include the payment of dividends), the OCC may
require, after notice and a hearing, that such bank cease and desist from such
practice. The OCC has indicated that paying dividends that deplete a national
bank's capital base to an inadequate level would be an unsafe and unsound
banking practice. The Federal Reserve Board, the OCC and the FDIC have issued
policy statements which provide that bank holding companies and insured banks
should generally only pay dividends out of current operating earnings.

In addition to the foregoing, the ability of the Company and the Banks
to pay dividends may be affected by the various minimum capital requirements and
the capital and non-capital standards established under FDICIA, as described
above. The right of the Company, its shareholders and its creditors to
participate in any distribution of the assets or earnings of its subsidiaries is
further subject to the prior claims of creditors.


4
7

CERTAIN TRANSACTIONS BY THE COMPANY AND ITS AFFILIATES

Various legal limitations place restrictions on the ability of the
Banks to lend or otherwise supply funds to the Company. The Federal Reserve Act
limits a bank's "covered transactions," which include extensions of credit, with
any affiliate to 10% of such bank's capital and surplus. All covered
transactions with all affiliates cannot in the aggregate exceed 20% of a bank's
capital and surplus. All covered and exempt transactions between a bank and its
affiliates must be on terms and conditions consistent with safe and sound
banking practices, and banks and their subsidiaries are prohibited from
purchasing low-quality assets from the bank's affiliates. Also, the Federal
Reserve Act requires that all of a bank's extensions of credit to an affiliate
be appropriately secured by acceptable collateral, generally United States
government or agency securities. In addition, the Federal Reserve Act limits
covered and other transactions among affiliates to terms and circumstances,
including credit standards, that are substantially the same or at least as
favorable to a bank holding company, a bank or a subsidiary of either as
prevailing at the time for transactions with unaffiliated companies.

INSURANCE OF DEPOSITS

As FDIC-insured institutions, First National Bank, National Bank of
York County, and Florence County National Bank are subject to insurance
assessments imposed by the FDIC. Under current law, the insurance assessment to
be paid by FDIC-insured institutions is as specified in a schedule required to
be issued by the FDIC that specifies, at semi-annual intervals, target reserve
ratios designed to increase the FDIC insurance fund's reserve ratio to 1.25% of
estimated insured deposits (or such higher ratio as the FDIC may determine in
accordance with the statute) in 15 years. Further, the FDIC is authorized to
impose one or more special assessments in any amount deemed necessary to enable
repayment of amounts borrowed by the FDIC from the United States Department of
the Treasury. The FDIC has implemented a risk-based assessment schedule that
provides for assessments ranging from 0.00% to 0.27% of an institution's average
assessment base. The actual assessment to be paid by each FDIC-insured
institution is based on the institution's assessment risk classification, which
is determined based on whether the institution is considered "well capitalized,"
"adequately capitalized" or "undercapitalized", as such terms have been defined
in applicable federal regulations, and whether such institution is considered by
its supervisory agency to be financially sound or to have supervisory concerns
(see "--Capital Adequacy" above). As a result of the current provisions of
federal law, the assessment rates on deposits could increase over present
levels. Based on the current financial condition and capital levels of the
Banks, the Company does not expect that the current FDIC risk-based assessment
schedule will have a material adverse effect on the Banks' earnings in 2000.

OTHER LAWS AND REGULATIONS

Interest and certain other charges collected or contracted for by the
Banks are subject to state usury laws and certain federal laws concerning
interest rates. The Banks' operations are also subject to certain federal laws
applicable to credit transactions, such as the federal Truth-In-Lending Act
governing disclosures of credit terms to consumer borrowers, the Community
Reinvestment Act requiring financial institutions to meet their obligations to
provide for the total credit needs of the communities they serve (which includes
the investment of assets in loans to low- and moderate-income borrowers), the
Home Mortgage Disclosure Act of 1975 requiring financial institutions to provide
information to enable the public and public officials to determine whether a
financial institution is fulfilling its obligation to help meet the housing
needs of the community it serves, the Equal Credit Opportunity Act prohibiting
discrimination on the basis of race, creed or other prohibited factors in
extending credit, the Fair Credit Reporting Act of 1978 governing the use and
provision of information to credit reporting agencies, the Fair Debt Collection
Act governing the manner in which consumer debts may be collected by collection
agencies, and the rules and regulations of the various federal agencies charged
with the responsibility of implementing such federal laws. The deposit
operations of the Banks also are subject to the Right to Financial Privacy Act,
which imposes a duty to maintain confidentiality of consumer financial records
and prescribes procedures for complying with administrative subpoenas of
financial records, and the Electronic Funds Transfer Act and Regulation E issued
by the Federal Reserve Board to implement that act, which govern automatic
deposits to and withdrawals from deposit accounts and customers' rights and
liabilities arising from the use of automated teller machines and other
electronic banking services.

From time to time, bills are pending before the United States Congress
and in the South Carolina state legislature which in certain cases contain
wide-ranging proposals for altering the structure, regulation and competitive
relationships of financial institutions. Among such bills are proposals to
prohibit banks and bank holding companies from conducting


5
8

certain types of activities, to subject banks to increased disclosure and
reporting requirements, to alter the statutory separation of commercial and
investment banking, and to further expand the powers of banks, bank holding
companies and competitors of banks. It cannot be predicted whether or in what
form any of these proposals will be adopted or the extent to which the business
of the Company and its subsidiaries may be affected thereby.

FISCAL AND MONETARY POLICY

Banking is a business which depends on interest rate differentials. In
general, the difference between the interest paid by a bank on its deposits and
its other borrowings, and the interest received by a bank on its loans and
securities holdings, constitute the major portion of a bank's earnings. Thus,
the earnings and growth of the Company will be subject to the influence of
economic conditions generally, both domestic and foreign, and also to the
monetary and fiscal policies of the United States and its agencies, particularly
the Federal Reserve Board. The Federal Reserve Board regulates the supply of
money through various means, including open-market dealings in United States
government securities, the discount rate at which banks may borrow from the
Federal Reserve Board, and the reserve requirements on deposits. The nature and
timing of any changes in such policies and their impact on the Company cannot be
predicted.

ITEM 2. PROPERTIES

First National Bank's main office and the Company's executive offices
are located at 950 John C. Calhoun Drive, S.E., Orangeburg, South Carolina.
These facilities are owned by First National Bank and afford approximately
48,000 square feet of space for operating and administrative purposes. First
National Bank owns twenty-seven other properties and leases twelve properties,
substantially all of which are used for branch locations or housing other
operational units of First National Bank.

National Bank of York County owns the property located at 1127 Ebenezer
Road, Rock Hill, South Carolina. National Bank of York County also leases two
properties, which are used as branches. Florence County National Bank owns the
property located at 1600 W. Palmetto Street, Florence, South Carolina, and
leases one property which is used as a branch. CreditSouth Financial Services
Corporation leases four offices, one in Orangeburg, South Carolina used for
finance company operations, two in Florence, South Carolina used as a mortgage
loan production office and finance company operations, and one in Socastee,
South Carolina used for finance company operations.

Although the properties leased and owned are generally considered
adequate, there is a continuing program of modernization, expansion, and, as
needs materialize, occasional replacement of facilities.

ITEM 3. LEGAL PROCEEDINGS

Neither the Company nor any of its subsidiaries is a party to, nor is
any of their property the subject of, any material pending legal proceedings,
other than ordinary routine proceedings incidental to their business.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of shareholders in the fourth
quarter of 2000.


6
9

EXECUTIVE OFFICERS

C. John Hipp, III (Age 49). Mr. Hipp has served as President and Chief Executive
Officer of the Company and First National Bank since April 1994. He also served
as President of First National Bank from April 1994 to May 2000. From 1990 to
1994, Mr. Hipp served as President of Rock Hill National Bank and Rock Hill
National Corporation.

Robert R. Horger (Age 50). Mr. Horger was named Chairman of the Company and
First National Bank in January 1998 and served as Vice Chairman of the Company
and First National Bank from April 1994 to January 1998. Mr. Horger became a
director of the Company in April 1991. Mr. Horger is an attorney with Horger,
Barnwell and Reid in Orangeburg, South Carolina.

Dwight W. Frierson (Age 44). Mr. Frierson has served as Vice Chairman of First
National Corporation and First National Bank since January 2000 and has been a
director of the Company since April 1996. Mr. Frierson is Vice President and
General Manager of Coca-Cola Bottling Company of Orangeburg.

Robert R. Hill, Jr. (Age 34). Mr. Hill has served as President and Chief
Operating Officer of First National Bank since May 2000. He served as Senior
Executive Vice President and Chief Operating Officer of First National Bank from
November 1998 to May 2000. He served as President and Chief Executive Officer of
National Bank of York County from July 1996 to November 1998. Mr. Hill was an
organizer of the National Bank of York County from October 1995 to July 1996 and
team leader for NationsBank northern region of South Carolina from March 1995 to
October 1995.

Richard C. Mathis (Age 50). Mr. Mathis has served as Executive Vice President
and Chief Financial Officer of the Company since May 2000. He was owner of
Carolina MasterCom LLC, an automotive services company, from January 1999 to May
2000. Mr. Mathis served as Executive Vice President and Chief Financial Officer
of M&M Financial Corporation/First National South from January 1998 to January
1999, through that bank's acquisition. Mr. Mathis was Senior Vice President in
the Fixed Income Division of Sterne, Agee & Leach, Inc. in Atlanta, GA during
1996 through 1997. Prior to that he served 13 years from 1983 through 1995 with
Wachovia Bank primarily as a Senior Funds Management Administrator.

John C. Pollok (Age 35). Mr. Pollok has served as Executive Vice President and
Chief Administrative Officer of First National Bank since May 2000. He served as
Executive Vice President of First National Bank mortgage division from July 1998
until May 2000. Mr. Pollok served as Senior Vice President of National Bank of
York County from January 1996 to July 1998.

Joe E. Burns (Age 46). Mr. Burns has served as Executive Vice President and
Chief Credit Officer of the Company since November 2000. He served as Senior
Vice President and Private Lending Manager for Bank of America from July 1995 to
November 2000.

Thomas S. Camp (Age 49). Mr. Camp has served as President and Chief Executive
Officer of National Bank of York County since November 1998. He served as
Principal and Manager of First Union National Bank of South Carolina for the
Private Client Group from August 1997 to November 1998. Mr. Camp was Vice
President of Sales and Marketing at Seibels Bruce Insurance Co. in Columbia from
November 1996 to August 1997. He served as Senior Vice President of First Union
National Bank in South Carolina from February 1989 until November 1996.

William W. Coleman, Jr. (Age 51). Mr. Coleman has served as President and Chief
Executive Officer of Florence County National Bank since April 1998. He was an
organizer of Florence County National Bank from July 1997 to April 1998. Mr.
Coleman served as Florence County Executive Vice President of National Bank of
South Carolina from January 1992 to July 1997.

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER
MATTERS

Certain information required by this item is incorporated herein by
reference to the information under the caption "Stock Price Ranges" on page 14
of the 2000 Annual Report to Shareholders. As of March 23, 2001, the Company had
issued and outstanding 7,011,201 shares of Common Stock which were held of
record by approximately 4,100 persons. The Company's Common Stock is traded on
the American Stock Exchange under the symbol "FNC".


7
10

Dividends are paid by the Company from its assets which are provided
primarily by dividends paid to the Company by First National Bank. Certain
restrictions exist regarding the ability of the Company's subsidiaries to
transfer funds to the Company in the form of cash dividends, loans or advances.
The approval of the OCC is required to pay dividends in excess of the Banks'
respective net profits for the current year plus retained net profits (net
profits less dividends paid) for the preceding two years, less any required
transfers to surplus. As of December 31, 2000, $11,726,000 of the banking
subsidiaries' retained earnings were available for distribution to First
National Corporation as dividends without prior regulatory approval. For the
year ended December 31, 2000, the banking subsidiaries paid dividends to the
Company of approximately $5,801,000.

ITEM 6. SELECTED FINANCIAL DATA

The information required by this item is incorporated herein by reference to
the information set forth under the caption "Selected Consolidated Financial
Data" on page 15 of the Company's 2000 Annual Report to Shareholders.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

This discussion and analysis is intended to assist the reader in
understanding the financial condition and results of operations of First
National Corporation and its subsidiaries, First National Bank, National Bank of
York County, Florence County National Bank and CreditSouth Financial Services
Corporation. The five year period 1996 through 2000 is discussed with particular
emphasis on the years 1998 through 2000. This commentary should be reviewed in
conjunction with the financial statements and related footnotes and the other
statistical information related to First National Corporation contained
elsewhere herein (see "Consolidated Financial Statements of First National
Corporation").

In 1996, the Corporation sponsored the organization of National Bank of
York County in Rock Hill, South Carolina, and sold shares of the Corporation's
common stock to capitalize the new bank and pay organizational and pre-opening
expenses. National Bank of York County began operations on July 11, 1996, as a
wholly-owned subsidiary of the Corporation.

In 1998, the Corporation sponsored the organization of Florence County
National Bank in Florence, South Carolina, and sold shares of the Corporation's
common stock to capitalize the new bank and pay organizational and pre-opening
expenses. Florence County National Bank began operations on April 1, 1998, as a
wholly-owned subsidiary of the Corporation.

Also in 1998, the Corporation sponsored the organization of CreditSouth
Financial Services Corporation, an upscale finance company which began
operations in Orangeburg, South Carolina, on November 1, 1998. Upon
organization, the Corporation acquired 80 percent of CreditSouth's common stock.
The remaining 20 percent of CreditSouth common stock was issued to minority
employee shareholders pursuant to their employment agreements. The minority
shares are subject to vesting and forfeiture in accordance with the terms of the
agreements.

On July 31, 1999, the Corporation completed the merger with
FirstBancorporation, Inc. ("FirstBanc") through the issuance of 1.222 shares of
First National Corporation common stock for each share of outstanding common
stock of FirstBanc. The transaction was accounted for by the pooling of
interests method of accounting for business combinations.

Forward Looking Statements

Statements included in Management's Discussion and Analysis of
Financial Condition and Results of Operations which are not historical in nature
are intended to be, and are hereby identified as, forward looking statements for
purposes of the safe harbor provided by Section 21E of the Securities Exchange
Act of 1934, as amended. First National Corporation cautions readers that
forward looking statements, including without limitation, those relating to
First National Corporation's future business prospects, revenues, working
capital, liquidity, capital needs, interest costs, and income, are subject to
certain risks and uncertainties that could cause actual results to differ
materially from those indicated in the forward looking statements, due to
several important factors herein identified, among others, and other risks and
factors identified from time to time in First National Corporation's reports
filed with the Securities and Exchange Commission.


8
11

Recent Accounting Pronouncements

See Notes to Consolidated Financial Statements for information relating
to recent accounting pronouncements.

SUMMARY OF OPERATIONS

Earnings of First National Corporation were $10,533,000, $7,940,000,
and $8,271,000 in 2000, 1999 and 1998, respectively. Net income increased 32.7
percent in 2000 when compared to 1999 and decreased 4.0 percent in 1999 when
compared to 1998. Basic earnings per share increased to $1.50 in 2000 compared
to $1.14 in 1999. Per share earnings in 1998 were $1.24. Diluted earnings per
share increased to $1.49 in 2000 compared to $1.13 in 1999 and $1.21 in 1998.
The increase in net income in 2000 resulted primarily from an increase in
interest income. The decrease in net income in 1999 compared to 1998 resulted
primarily from the acquisitions of FirstBanc and two Carolina First branches.

The per share cash dividend declared in 2000 was $0.54 compared to
$0.52 in 1999 and $0.48 in 1998.

The book value per share of First National Corporation increased 12.3
percent to $12.09 in 2000 from $10.77 in 1999, and remained the same in 1999 as
in 1998. The return on average assets was 1.11 percent in 2000, .98 percent in
1999 and 1.18 percent in 1998. The return on average shareholders' equity was
13.14 percent for 2000, 10.58 percent for 1999 and 12.14 percent in 1998.

Earning assets and deposits increased in 2000 compared to 1999. At
December 31, 2000, earning assets were $912,405,000, and increase of 12.9
percent over $807,961,000 at year-end 1999, which was 14.4 percent greater than
the 1998 balance of $706,045,000. Average earning assets were $904,403,000 in
2000, an increase of 16.2 percent over $778,598,000 in 1999, which was 14.7
percent greater than the $678,683,000 average of 1998. The increases in average
earning assets in each year was mainly the result of loan growth. Deposits were
$757,576,000 at year-end 2000, up 9.9 percent from $689,665,000 at year-end
1999. The 1999 balance was an increase of 12.7 percent, compared to deposits of
$611,891,000 at the end of 1998. Deposits averaged $621,350,000 during 2000, up
14.3 percent from $543,485,000 in 1999. The 1999 average was an increase of 8.5
percent over $500,772,000 in 1998.

Interest income increased by $13,277,000, or 21.9 percent, to
$73,846,000 for the year ended December 31, 2000, when compared to $60,569,000
earned in 1999. This increase was largely the result of the $104,444,000, or
12.9 percent, increase in earning assets. For the year ended December 31, 1999,
interest income was up $6,082,000, or 11.2 percent, compared to the prior year.
The increase was mainly the result of a $101,916,000, or 14.4 percent increase
in earning assets during 1999.

Interest expense was $33,232,000 for the year ended December 31, 2000,
a $9,316,000, or 39.0 percent, increase over the $23,916,000 incurred in 1999.
The increase in 2000 was mainly due to an $112,716,000, or 18.0 percent,
increase in average interest-bearing liabilities. For 1999, interest expense was
up $794,000, or 3.4 percent, as compared to $23,122,000 in 1998. The 1999
increase was mainly due to an increase in average interest-bearing liabilities
of $69,667,000, or 12.5 percent from the prior year.

COMPETITION

First National Corporation competes with a number of financial
institutions and other firms that engage in activities similar to banking. For
example, the Corporation competes for deposits with savings and loan
associations, credit unions, brokerage firms and other commercial banks. In its
lending activities, the Corporation competes with the industries mentioned above
as well as consumer finance companies, leasing companies and other lenders. In
today's uncertain financial climate, all lenders are searching for quality
borrowers. Acquisition of acceptable grade loans becomes increasingly
challenging.

A number of financial institution mergers were completed in recent
years, continuing the trend toward consolidation. Although these mergers reduced
the number of banks and branches, they intensified competition for quality funds
and loans.


9
12

NET INTEREST INCOME

Net interest income is the difference between interest income and
interest expense. Two significant elements in analyzing a bank's net interest
income are net interest spread and net interest margin. Net interest spread is
the difference between the yield on average earning assets and the rate on
average interest-bearing liabilities. Net interest margin is the difference
between the yield on average earning assets and the rate on all average
liabilities, interest and non-interest- bearing, utilized to support earning
assets. The significant distinction between net interest spread and net interest
margin is that net interest margin reflects the volume of interest free funds
supporting earning assets.

Net interest income in 2000 was $40,614,000, an increase of $3,961,000,
or 10.8 percent, over 1999. During 1999, net interest income was $36,653,000,
which was $5,288,000, or 16.9 percent greater than 1998. In both years the
increases were primarily the result of volume growth in interest-earning assets,
particularly in the loan portfolio. The average yield on earning assets was 8.17
percent in 2000, as compared with 7.78 percent in 1999 and 8.03 percent in 1998.

Total average earning assets increased $125,805,000, or 16.2 percent,
from $778,598,000 in 1999 to $904,403,000 in 2000. This followed an increase of
$99,915,000, or 14.7 percent, in 1999 compared with 1998. Total average
interest-bearing liabilities were $739,531,000 during 2000, an increase of
$112,716,000, or 18.0 percent, over $626,815,000 in 1999. Growth in these
liabilities during 1999 was $69,667,000, or 12.5 percent, higher than in the
previous year.

Earning asset increases in 2000 and 1999 were funded by higher levels
of interest-bearing liabilities, mainly the result of deposit growth. Net total
volume growth in 2000 had a positive impact of $6,785,000 on net interest
income. This was partially offset by a $2,824,000 decrease resulting from rates
paid on interest-bearing liabilities increasing more than yields on earning
assets. In 1999 compared to 1998, net volume growth contributed $5,383,000 to
net interest income, while the rate differential between assets and liabilities
resulted in a decline of $95,000. As a result of these volume and rate variances
year to year, the net interest margin decreased to 4.49 percent in 2000 from
4.71 percent in 1999, mainly on the basis of a 28 basis point decline in net
interest spread. From 1998 to 1999, the net interest margin rose from 4.62
percent to 4.71 percent, as the net interest spread increased by eight basis
points.

TABLE 1

VOLUME AND RATE
VARIANCE ANALYSIS
<TABLE>
<CAPTION>

2000 COMPARED TO 1999 1999 COMPARED TO 1998
CHANGES DUE TO CHANGES DUE TO
INCREASE (DECREASE) IN INCREASE (DECREASE) IN

(Dollars in thousands) VOLUME (L) RATE (L) TOTAL VOLUME (L) RATE (L) TOTAL
<S> <C> <C> <C> <C> <C> <C>
Interest income on:
Loans (2) $ 12,227 $ 1,356 $ 13,583 $ 8,208 $ (2,306) $ 5,902
Investments:
Taxable (1,583) 536 (1,047) 1,358 (1,025) 333
Tax exempt (3) (23) (49) (72) 244 (69) 175
Funds sold 1,410 (365) 1,045 (375) 252 (123)
Interest-bearing deposits with banks (244) 12 (232) (239) 34 (205)
- ----------------------------------------------------------------------------------------------------------------------------
Total interest income 11,787 1,490 13,277 9,196 (3,114) 6,082
- ----------------------------------------------------------------------------------------------------------------------------

Interest expense on:
Deposits:
Interest-bearing transaction accounts 116 92 208 (268) (1,155) (1,423)
Savings accounts 213 753 966 1,150 (306) 844
Certificates of deposit 2,896 1,744 4,640 1,035 (1,265) (230)
Funds purchased 1,213 1,892 3,105 202 191 393
Notes payable 564 (167) 397 1,694 (484) 1,210
- ----------------------------------------------------------------------------------------------------------------------------
Total interest expense 5,002 4,314 9,316 3,813 (3,019) 794
- ----------------------------------------------------------------------------------------------------------------------------
Net interest income $ 6,785 $ (2,824) $ 3,961 $ 5,383 $ (95) $ 5,288
============================================================================================================================
</TABLE>

(1) The rate/volume variance for each category has been allocated on an
equal basis between rate and volumes.
(2) Nonaccrual loans are included in the above analysis.
(3) Tax exempt income is not presented on a taxable-equivalent basis in the
above analysis.


10
13

TABLE 2

<TABLE>
<CAPTION>
YIELDS ON AVERAGE EARNING ASSETS AND
RATES ON AVERAGE INTEREST-BEARING LIABILITIES 2000

AVERAGE INTEREST AVERAGE
(Dollars in thousands) BALANCE EARNED/PAID YIELD/RATE
<S> <C> <C> <C>
Assets
Interest earning assets:
Loans, net of unearned income $ 680,217 $ 61,284 9.01%
Investment securities:
Taxable 158,029 9,252 5.85
Tax exempt 39,072 1,775 4.54
Funds sold 26,734 1,501 5.61
Interest-earning deposits with banks 351 34 9.69
---------- ---------
Total earning assets 904,403 73,846 8.17
--------- ----
Cash and other assets 59,309
Less allowance for loan losses (8,324)
----------
Total assets $ 955,388
==========
Liabilities
Interest-bearing liabilities:
Deposits:
Interest-bearing transaction accounts $ 123,695 $ 1,222 0.99%
Savings 150,534 5,056 3.36
Certificates of deposit 347,121 19,180 5.53
Funds purchased 85,422 5,923 6.93
Notes payable 32,759 1,851 5.65
---------- ---------
Total interest-bearing liabilities 739,531 33,232 4.49
--------- ----
Demand deposits 114,743
Other liabilities 20,939
Shareholders' equity 80,175
----------
Total liabilities and shareholders' equity $ 955,388
==========
Net interest spread 3.68
Impact of interest free funds 0.81
----
Net interest margin 4.49%
====
Net interest income $ 40,614
=========
</TABLE>


11
14

TABLE 2

<TABLE>
<CAPTION>
YIELDS ON AVERAGE EARNING ASSETS AND
RATES ON AVERAGE INTEREST-BEARING LIABILITIES 1999

AVERAGE INTEREST AVERAGE
(Dollars in thousands) BALANCE EARNED/PAID YIELD/RATE
<S> <C> <C> <C>
Assets
Interest earning assets:
Loans, net of unearned income $ 541,434 $ 47,701 8.81%
Investment securities:
Taxable 186,763 10,299 5.51
Tax exempt 39,566 1,847 4.67
Funds sold 6,529 456 6.98
Interest-bearing deposits with banks 4,306 266 6.18
---------- ---------
Total earning assets 778,598 60,569 7.78
--------- ----
Cash and other assets 35,996
Less allowance for loan losses (7,295)
----------
Total assets $ 807,299
==========
Liabilities
Interest-bearing liabilities:
Deposits:
Interest-bearing transaction accounts $ 110,967 $ 1,014 0.91%
Savings 143,087 4,090 2.86
Certificates of deposit 289,431 14,540 5.02
Funds purchased 59,724 2,818 4.72
Notes payable 23,606 1,454 6.16
---------- ---------
Total interest-bearing liabilities 626,815 23,916 3.82
--------- ----
Demand deposits 94,197
Other liabilities 12,714
Shareholders' equity 73,573
---------
Total liabilities and shareholders' equity $ 807,299
=========
Net interest spread 3.96
Impact of interest free funds 0.75
----
Net interest margin 4.71%
====
Net interest income $ 36,653
=========
</TABLE>


12
15

TABLE 2

<TABLE>
<CAPTION>
YIELDS ON AVERAGE EARNING ASSETS AND
RATES ON AVERAGE INTEREST-BEARING LIABILITIES 1998

AVERAGE INTEREST AVERAGE
(Dollars in thousands) BALANCE EARNED/PAID YIELD/RATE
<S> <C> <C> <C>
Assets
Interest earning assets:
Loans, net of unearned income $ 452,600 $ 41,799 9.24%
Investment securities:
Taxable 164,359 9,966 6.06
Tax exempt 34,516 1,672 4.84
Funds sold 18,456 579 3.14
Interest-bearing deposits with banks 8,752 471 5.38
--------- ---------
Total earning assets 678,683 54,487 8.03
--------- ----

Cash and other assets 43,856
Less allowance for loan losses (5,795)
---------
Total assets $ 716,744
=========
Liabilities
Interest-bearing liabilities:
Deposits:
Interest-bearing transaction accounts $ 124,663 $ 2,437 1.95%
Savings 105,635 3,246 3.07
Certificates of deposit 270,474 14,770 5.46
Funds purchased 50,676 2,425 4.79
Notes payable 5,700 244 4.28
--------- ---------
Total interest-bearing liabilities 557,148 23,122 4.15
--------- ----
Demand deposits 83,179
Other liabilities 8,572
Shareholders' equity 67,845
---------
Total liabilities and shareholders' equity $ 716,744
=========
Net interest spread 3.88
Impact of interest free funds 0.74
----
Net interest margin 4.62%
====
Net interest income $ 31,365
=========
</TABLE>


13
16

INVESTMENT SECURITIES

Investment securities, the Corporation's second largest category of
earning assets, are utilized to fund loan growth and deposit liquidations,
provide liquidity, employ excess funds, and pledge as collateral for certain
deposits and purchased funds. At December 31, 2000, investment securities were
$183,198,000, or 20.3 percent, of earning assets, as compared with $195,572,000,
or 24.4 percent, of earning assets at year-end 1999. As securities are
purchased, they are designated as available for sale or held to maturity based
upon management's intent, which incorporates liquidity needs, interest rate
expectations, asset/liability management strategies, and capital requirements.

Interest earned on the taxable securities portfolio was $9,252,000 in
2000, a decrease of $1,047,000, or 10.2 percent, from the $10,299,000 earned in
1999. This decrease was the result of an average taxable securities volume
decline of 15.4 percent, partially offset by the impact of a 34 basis point rise
in average yield, from 5.51 percent in 1999 to 5.85 percent in 2000. Taxable
income in 1999 was $333,000, or 3.3 percent, higher than 1998. This increase was
based upon 13.6 percent higher average volumes in 1999 compared with 1998, while
offset in large part by a 55 basis point decline in the average yield. The
average maturity for the taxable investment portfolio was 3.2 years at December
31, 2000, 3.8 years at December 31, 1999 and 2.6 years at year-end 1998.

Non-taxable investments have remained at relatively constant levels,
with similar earnings results year to year. In 2000, this segment of the
portfolio earned $1,775,000, or 3.9 percent less compared with $1,847,000 in
1999. Contributing to the decrease was a modest decline of 1.3 percent in the
average non-taxable securities balance and a 13 basis point decrease in the
average yield. From 1998 to 1999 non-taxable income rose $175,000 as a result of
an increase in the average volume from $34,516,000 to $39,566,000, or 14.6
percent. This positive influence was offset in part by a 17 basis point decrease
in average yield during the period. The average maturity of the non-taxable
investment portfolio was 4.6 years at December 31, 2000, 5.2 years at December
31, 1999 and 4.0 years at the end of 1998.

At December 31, 2000, the fair value of the investment securities
portfolio was $183,178,000, a negligible discount from the carrying value. The
market discount was .4 percent at December 31, 1999, following a .5 premium
valuation at the end of 1998. At December 31, 2000, investment securities with
an amortized cost of $145,198,000 and fair value of $144,648,000 were classified
as available-for-sale. The resultant $550,000 decrease in the carrying value of
the securities has been reflected, net of tax effect, in the statement of
changes in shareholders' equity as a component of comprehensive income.

Disposition of investment securities involved no realized gain or loss
in 2000 and realized gains of $214,000 in 1999 and $95,000 in 1998.

TABLE 3

BOOK VALUE OF INVESTMENT SECURITIES

December 31,

<TABLE>
<CAPTION>
(Dollars in thousands) 2000 1999 1998 1997 1996
<S> <C> <C> <C> <C> <C>
U. S. Treasury Securities $ 24,519 $ 28,946 $ 50,066 $ 33,791 $ 37,853
U. S. Government Agencies and Corporations 115,686 119,924 114,484 98,430 89,747
Other Securities 4,443 3,769 3,449 1,171 1,188
- -----------------------------------------------------------------------------------------------------------------------------
Total Taxable 144,648 152,639 167,999 133,392 128,788
- -----------------------------------------------------------------------------------------------------------------------------
State, County and Municipal Obligations 38,550 42,933 38,138 34,851 34,578
- -----------------------------------------------------------------------------------------------------------------------------
Total Tax-exempt 38,550 42,933 38,138 34,851 34,578
- -----------------------------------------------------------------------------------------------------------------------------
Total Investment Securities $ 183,198 $ 195,572 $ 206,137 $ 168,243 $ 163,366
=============================================================================================================================
</TABLE>


14
17
TABLE 4

MATURITY DISTRIBUTION AND YIELDS OF INVESTMENT SECURITIES

<TABLE>
<CAPTION>
DUE IN DUE AFTER DUE AFTER DUE AFTER
DECEMBER 31, 2000 1 YR. OR LESS 1 THRU 5 YRS. 5 THRU 10 YRS. 10 YRS.
(Dollars in thousands) AMOUNT YIELD AMOUNT YIELD AMOUNT YIELD AMOUNT YIELD
<S> <C> <C> <C> <C> <C> <C> <C> <C>
U.S. Treasury Securities $ 2,764 5.25% $ 21,755 5.43%
U.S. Government Agencies
and Corporations 16,605 6.47 61,456 6.01 $37,625 6.19%
Other Securities (1) $ 4,443 6.91%
- -----------------------------------------------------------------------------------------------------------------------
Total Taxable 19,369 6.30 83,211 5.86 37,625 6.19 4,443 6.91
- -----------------------------------------------------------------------------------------------------------------------
State, County and
Municipal Obligations 3,200 7.32 17,040 6.51 16,378 6.20 1,932 7.55
- -----------------------------------------------------------------------------------------------------------------------
Total $22,569 6.45% $100,251 5.97% $54,003 6.19% $ 6,375 7.11%
=======================================================================================================================
Percent of Total 12% 55% 29% 4%

Cumulative % of Total 12% 67% 96% 100%
<CAPTION>

DECEMBER 31, 2000 TOTAL PAR FAIR
(Dollars in thousands) AMOUNT YIELD VALUE VALUE
<S> <C> <C> <C> <C>
U. S. Treasury Securities $ 24,519 5.40% $ 24,400 $ 24,558
U.S. Government Agencies
and Corporations 115,686 6.15 116,200 115,647
Other Securities (1) 4,443 6.91 4,443 4,443
- -------------------------------------------------------------------------------
Total Taxable 144,648 6.05 145,043 144,648
- -------------------------------------------------------------------------------
State, County and
Municipal Obligations 38,550 6.43 37,000 38,530
- -------------------------------------------------------------------------------
Total $183,198 6.14% $182,043 $183,178
===============================================================================
Percent of Total

Cumulative % of Total
</TABLE>

(1) Federal Reserve Bank and other corporate stocks have no set maturity
and are classified in "Due after 10 years."

LOAN PORTFOLIO

At December 31, 2000, loans, net of unearned discount, were
$732,266,000, an increase of $118,305,000, or 19.3 percent, compared to year-end
1999. Average loans during 2000 were $680,217,000, an increase of 25.6 percent
over the $541,434,000 average for 1999.

Real estate mortgage loans continue to comprise the largest portion of
the loan portfolio. All loans secured by real estate, except real estate
construction loans, are placed in this category. Real estate mortgage loans were
$473,131,000 at the end of 2000, representing 64.6 percent of the total
portfolio. This was an increase of $76,973,000, or 19.4 percent over year-end
1999. Consumer loans, the next largest lending segment at $123,411,000,
represented 16.9 percent of the loan portfolio at December 31, 2000. This was
$20,261,000, or 19.6 percent, more than the $103,150,000 loan balance at the
prior year end. At December 31, 2000, commercial, financial and agricultural
loans represented 14.1 percent of the portfolio at $103,468,000, an increase of
$16,370,000, or 18.8 percent, over the previous year.

Interest and fee income increased $13,583,000 to $61,284,000 in 2000,
as compared with 1999. The growth of the loan portfolio was the main contributor
to this 28.4 percent increase. While Federal monetary activity included three
interest rate hikes totaling 1.00 percent during 2000, the average yield on the
loan portfolio was 9.0 percent for the year, up from 8.8 percent in 1999. Table
6 shows the maturity and interest rate sensitivity of the loan portfolio as of
December 31, 2000. At that date, loans that mature in one year or less totaled
$165,741,000. Of the loans due after one year, $532,462,000, or 94.0 percent,
had fixed interest rates and $34,063,000, or 6.0 percent, were variable rate
loans.

The placement of loans on a nonaccrual status is dependent upon the
type of loan, the past due status and the collection activities in progress.
Loans which are well secured and in the process of collection are allowed to
remain on an accrual basis until they become 120 days past due. Unsecured
commercial loans are charged off on or before the date they become 90 days past
due and, therefore, do not reach a nonaccrual status. Commercial and real estate
loans which are partially secured are written down to the collateral value and
placed on nonaccrual status on or before becoming 90 days past due. Closed end
consumer loans are charged off on or before becoming 120 days past due and open
end consumer loans are charged off on or before becoming 180 days past due. All
interest accrued in the current year but unpaid at the date a loan goes on
nonaccrual status is deducted from interest income, while interest accrued from
previous years is charged against the reserve for loan losses. At December 31,
2000, nonaccrual loans were $1,481,000 compared with $1,537,000 at year-end
1999. At December 31, 2000, loans which were 90 days or more past due were
$1,838,000 compared to $729,000 at year-end 1999.

Interest income which was foregone was an immaterial amount for each of
the three years ended December 31, 2000. First National Corporation does not
have any loans which have been restructured or any foreign loans.


15
18

Concentrations of credit are considered to exist when the amounts
loaned to a multiple number of borrowers engaged in similar business activities
which would cause them to be similarly impacted by general economic conditions
represents 25% of equity. As of December 31, 2000, no credit concentrations
existed.

Table 7 provides the level of risk elements in the loan portfolio for
the past five years.

TABLE 5

DISTRIBUTION OF NET LOANS
BY TYPE

<TABLE>
<CAPTION>
December 31,
(Dollars in thousands) 2000 1999 1998 1997 1996

<S> <C> <C> <C> <C> <C>
Commercial, financial,
agricultural and other $ 103,468 $ 87,098 $ 87,610 $ 72,312 $ 49,380
Real estate - construction 32,256 27,555 19,113 18,378 18,971
Real estate - mortgage 473,131 396,158 303,300 268,153 239,779
Consumer 123,441 103,150 86,195 78,139 64,932
- -----------------------------------------------------------------------------------------------------------------------
Total $ 732,266 $ 613,961 $ 496,218 $ 436,982 $ 373,062
=======================================================================================================================

Percent of Total
Commercial, financial,
agricultural and other 14.1% 14.2% 17.7% 16.5% 13.2%
Real estate - construction 4.4 4.5 3.9 4.2 5.1
Real estate - mortgage 64.6 64.5 61.1 61.4 64.3
Consumer 16.9 16.8 17.3 17.9 17.4
- -----------------------------------------------------------------------------------------------------------------------
Total 100.0% 100.0% 100.0% 100.0% 100.0%
=======================================================================================================================
</TABLE>

TABLE 6

MATURITY DISTRIBUTION OF LOANS

<TABLE>
<CAPTION>
MATURITY
December 31, 2000 1 YEAR 1 - 5 OVER 5
(Dollars in thousands) TOTAL OR LESS YEARS YEARS

<S> <C> <C> <C> <C>
Commercial, financial
agricultural and other $103,468 $ 51,450 $ 45,419 $ 6,599
Real estate - construction 32,256 15,229 11,597 5,430
Real estate - mortgage 473,131 79,812 226,593 166,725
Consumer 123,411 19,250 93,266 16,896
- -----------------------------------------------------------------------------------------------
Total $732,266 $165,741 $376,875 $189,650
===============================================================================================
Loans due after one year
with:
Predetermined interest rates $532,462
Floating or adjustable interest rates $ 34,063
</TABLE>

ASSET QUALITY

Asset quality is maintained through the management of credit risk. Each
individual earning asset, whether in the investment, loan, or short-term
investment portfolio, is reviewed by management for credit risk. To facilitate
this review, First National Corporation has established credit policies which
include credit limits, documentation, periodic


16
19

examination and follow-up. In addition, these portfolios are examined for
exposure to concentration in any one industry, government agency, or geographic
location. At December 31, 2000 and 1999, the Corporation did not have more than
ten percent of the loan portfolio in any one industry and had no foreign loans.

Each category of earning assets has a degree of credit risk. To measure
credit risk, various techniques are utilized. Credit risk in the investment
portfolio can be measured through bond ratings published by independent
agencies. In the investment portfolio, 99.2 percent of the investments consist
of U.S. Treasury securities, U.S. Agency securities and tax-free securities
having a rating of "A" or better by at least one of the major bond rating
agencies. The credit risk of the loan portfolio can be measured by historical
experience. The Corporation maintains its loan portfolio in accordance with its
established credit policies. Net loan charge-offs over the past five years have
not exceeded .13 percent of net average loans. In 2000 net loan charge-offs as a
percentage of net average loans were .12 percent compared to .12 percent in
1999. See "Loans" for a discussion of the Corporation's charge-off and
nonaccrual policies.

TABLE 7

NONACCRUAL AND PAST DUE LOANS

<TABLE>
<CAPTION>
December 31
(Dollars in thousands) 2000 1999 1998 1997 1996
<S> <C> <C> <C> <C> <C>
Loans past due 90 days or more $ 1,838 $ 729 $ 1,426 $ 488 $ 412
Loans on a nonaccruing basis 1,481 1,537 1,547 1,445 1,423
- --------------------------------------------------------------------------------------------------------------
Total $ 3,319 $ 2,266 $ 2,973 $ 1,933 $ 1,835
==============================================================================================================
</TABLE>

TABLE 8

SUMMARY OF LOAN
LOSS EXPERIENCE

<TABLE>
<CAPTION>
December 31
(Dollars in thousands) 2000 1999 1998 1997 1996
<S> <C> <C> <C> <C> <C>
Allowance for loan losses -
January 1 $ 7,886 $ 6,934 $ 6,246 $ 5,336 $ 4,173
- -------------------------------------------------------------------------------------------------------------
Total charge-offs (1,008) (826) (785) (829) (720)
- -------------------------------------------------------------------------------------------------------------
Total recoveries 206 165 260 323 401
- -------------------------------------------------------------------------------------------------------------
Net charge-offs (802) (661) (525) (506) (319)
Provisions for loan losses 1,838 1,613 1,213 1,416 1,481
- -------------------------------------------------------------------------------------------------------------
Allowance for loan losses -
December 31 $ 8,922 $ 7,886 $ 6,934 $ 6,246 $ 5,335
=============================================================================================================
Average loans - net of
unearned income $679,379 $541,434 $452,600 $404,641 $342,311

Ratio of net charge-offs
to average loans - net of
unearned income .12% .12% .12% .13% .09%
</TABLE>

LOAN LOSS PROVISION

First National Corporation maintains an allowance for loan losses at a level
which management believes is sufficient to provide for potential losses in the
loan portfolio. Management periodically evaluates the adequacy of the allowance
utilizing its internal risk rating system, credit review and regulatory agency
examinations to assess the quality of the loan


17
20

portfolio and identify problem loans. The evaluation process also includes
management's analysis of current and future economic conditions, composition of
the loan portfolio, past due and nonaccrual loans, concentrations of credit,
lending policies and procedures and historical loan loss experience. The
provision for loan losses is charged to expense in an amount necessary to
maintain the allowance at the appropriate level.

The allowance is established on an overall portfolio basis, and
management does not subsequently allocate the allowance by geographic area or
loan category.

The provision for loan losses for the year ended December 31, 2000, was
$1,838,000, compared to $1,613,000 in 1999. The 14.0 percent increase in the
provision for loan losses was due mainly to the overall growth of the loan
portfolio.

The allowance for loan losses was $8,922,000, or 1.22 percent of
outstanding loans at December 31, 2000, as compared with $7,886,000, or 1.28
percent at the end of 1999. Total charge-offs were $1,008,000 in 2000 and
$826,000 in 1999. Recoveries were $206,000 in 2000 and $165,000 in the prior
year. Net charge-offs were $802,000 in 2000 and $661,000 in 1999. The ratio of
net charge-offs to average loans was .12 percent in both 2000 and 1999. A
summary of loan loss experience for the five years ending December 31, 2000 is
provided in Table 8.

Other real estate owned includes certain real estate acquired as a
result of foreclosure and deeds in lieu of foreclosure, as well as amounts
reclassified as in-substance foreclosures. At December 31, 2000, and December
31, 1999, other real estate owned was $848,000 and $227,000 respectively. This
increase year-to-year resulted from foreclosure activities.

Although management anticipates that the level of charge-offs for 2001
will be somewhat higher than the level experienced in 2000 due to more difficult
business conditions caused by the slowing of the economy, the allowance is
currently considered to be adequate. The OCC handbook recommends that banks take
a broad look at certain factors in considering allowance for loan loss. These
factors include loan loss experience, specific allocations and other subjective
factors. First National Corporation continues to consider such factors
recognized in the handbook to evaluate the allowance for loan losses.

LIQUIDITY

Liquidity may be defined as the ability of an entity to generate cash
to meet its financial obligations. For a bank, liquidity means the consistent
ability to meet loan demand and deposit withdrawals. The Corporation has
employed its funds in a manner to provide liquidity in both assets and
liabilities.

Asset liquidity is maintained by the maturity structure of loans,
investment securities and other short-term investments. Management has policies
and procedures governing the length of time to maturity on loans and
investments. As noted in Table 4, 12 percent of the investment portfolio matures
in one year or less. This segment of the investment portfolio consists of U.S.
Treasury securities, U.S. Agency securities and bank qualified municipal
obligations. Loans and other investments are generally held for longer terms and
not utilized for day-to-day operating needs.

Increases in the Corporation's liabilities provide liquidity on a
day-to-day basis. Daily liquidity needs may be met from deposit growth or from
the Corporation's use of federal funds purchased, securities sold under
agreements to repurchase and other short-term borrowing.

The Corporation regularly obtains borrowed funds in the form of cash
management or "sweep" accounts that are accommodations to corporate and
governmental customers pursuant to sale of securities sold under agreement to
repurchase arrangements. During 2000, the Corporation maintained a satisfactory
level of liquidity through growth in interest-bearing and non-interest-bearing
deposits, cash management accounts, federal funds purchased, and advances from
the Federal Home Loan Bank of Atlanta.

DERIVATIVES AND SECURITIES HELD FOR TRADING

In January 1998, the Securities and Exchange Commission adopted rules
that require more comprehensive disclosure of accounting policies for
derivatives as well as enhanced quantitative and qualitative disclosures of
market risk for derivatives and other financial instruments. The market risk
disclosures are classified into two categories: financial instruments entered
into for trading purposes and all other instruments (non-trading purposes). The
Corporation does not have financial derivatives, nor does it maintain a trading
portfolio.


18
21

TABLE 9

FINANCIAL INSTRUMENTS

<TABLE>
<CAPTION>
FAIR
THERE VALUE
(DOLLARS IN THOUSANDS) 2001 2002 2003 2004 2005 AFTER TOTAL 12-31-00
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Financial Assets:
Loans, net of unearned income:
Fixed Rate:
Book Value $ 99,629 $ 48,647 $ 84,262 $ 76,533 $ 79,876 $134,517 $523,464 $520,198
Average interest rate 8.64% 8.74% 8.57% 8.31% 8.80% 7.82% 8.58%
Variable Rate:
Book Value $ 205,585 -- -- -- -- $205,585 $204,302
Average interest rate 9.04% -- -- -- -- 9.04%
Securities held to maturity:
Fixed Rate:
Book Value $ 3,374 $ 2,958 $ 3,941 $ 4,413 $ 6,750 $ 17,114 $ 38,550 $ 38,530
Average interest rate 7.87% 6.91% 6.89% 6.43% 6.61% 6.42% 6.63%
Variable Rate:
Book Value -- -- -- -- -- -- -- --
Average interest rate -- -- -- -- -- -- --
Securities available for sale:
Fixed Rate:
Book Value $ 56,994 $ 27,958 $ 21,156 $ 12,705 $ 4,783 $ 20,364 $143,960 $143,960
Average interest rate 6.17% 5.88% 5.78% 5.76% 6.01% 6.03% 6.10%
Variable Rate:
Book Value $ 688 -- -- -- -- $ 688 $ 688
Average interest rate 6.57% -- -- -- -- 6.57%
Federal funds sold $ 7,584 -- -- -- -- -- $ 7,584 $ 7,584
Average interest rate 6.50% -- -- -- -- -- 6.50%
- -----------------------------------------------------------------------------------------------------------------------------------
Total financial assets $ 373,854 $ 79,563 $ 109,359 $ 93,651 $ 91,409 $171,995 $919,831 $915,262
- -----------------------------------------------------------------------------------------------------------------------------------
Financial liabilities:
Non-interest bearing deposits $ 12,705 $ 13,540 $ 13,540 $ 13,540 $ 13,540 $ 45,132 $111,997 $107,402
Average interest rate N/A N/A N/A N/A N/A N/A N/A
Interest-bearing
savings and checking $ 146,311 $ 42,422 $ 42,422 $ 42,422 $ 7,072 -- $280,649 $269,134
Average interest rate 2.35% 1.17% 1.17% 1.17% 1.17% -- 2.35%
Time deposits $ 295,163 $ 57,477 $ 6,386 $ 4,836 $ 519 $ 549 $364,930 $349,958
Average interest rate 5.73% 6.26% 5.77% 6.50% 6.82% 3.72% 5.91%
Federal funds purchased
and securities sold under
agreements to repurchase $ 65,948 -- -- -- -- -- $ 65,948 $ 65,948
Average interest rate 5.78% -- -- -- -- -- 5.78%
Notes payable $ 57,050 -- -- -- -- -- $ 57,050 $ 57,323
Average interest rate 5.70% -- -- -- -- -- 5.70%
- -----------------------------------------------------------------------------------------------------------------------------------
Total financial liabilities $ 577,177 $ 113,439 $ 62,348 $ 60,798 $ 21,131 $ 45,681 $880,574 $849,765
- -----------------------------------------------------------------------------------------------------------------------------------
Interest rate sensitivity gap $(203,323) $ (33,876) $ 47,011 $ 32,853 $ 70,278 $126,314 $ 39,257
Cumulative interest rate
sensitivity gap $(203,323) $(237,199) $(190,188) $(157,335) $(87,057) $ 39,257
Cumulative interest rate
sensitivity gap as percent
of total financial assets -22.11% -25.79% -20.68% -17.10% -9.46% 4.27%
</TABLE>

Table 9 provides information as of December 31, 2000 about the Corporation's
financial instruments that are sensitive to changes in interest rates. For fixed
rate loans, securities, time deposits, federal funds and repurchase agreements,
and notes payable, the table presents principal cash flows and related
weighted-average interest rates by expected maturity dates. Variable rate
instruments are presented according to their first repricing opportunities.
Non-interest bearing deposits and interest-bearing savings and checking deposits
have no contractual maturity dates. For purposes of Table 9, projected maturity
dates for such deposits were determined based on decay rate assumptions used
internally by the Corporation to evaluate such deposits. For further information
on the fair value of financial instruments, see Note 24 to the consolidated
financial statements.


19
22

ASSET-LIABILITY MANAGEMENT AND MARKET RISK SENSITIVITY

The Corporation's earnings may vary in relation to changes in interest
rates and in relation to the accompanying fluctuations in market prices of
certain of its financial instruments. The Corporation uses a number of methods
to measure interest rate risk, including simulating the effect on earnings of
fluctuations in interest rates, monitoring the present value of asset and
liability portfolios under various interest rate scenarios and monitoring the
difference, or gap, between rate sensitive assets and liabilities, as discussed
below. The earnings simulation model and gap analysis take into account the
Corporation's contractual agreements with regard to investments, loans and
deposits. Although the Corporation's simulation model is subject to the accuracy
of the assumptions that underlie the process, the Corporation believes that such
modeling provides a better illustration of the interest sensitivity of earnings
than does static sensitivity gap analysis. The simulation model assists in
measuring and achieving growth in net interest income while managing interest
rate risk. The simulations incorporate interest rate changes as well as
projected changes in the mix and volume of balance sheet assets and liabilities.
Accordingly, the simulations present a good indicator of the degree of earnings
risk the Company has, or may incur in future periods, arising from interest rate
changes or other market risk factors.

The Corporation's policy is to monitor exposure to interest rate
increases and decreases of as much as 200 basis points over a 12-month period.
The Corporation's policy limit for the maximum negative impact on net interest
income from a steady ("ramping") change in interest rates of 200 basis points
over 12 months is 8 percent. The Corporation traditionally has maintained a risk
position well within the policy guideline level. As of December 31, 2000, the
earnings simulations indicated that the impact of a 200 basis point decrease in
rates over 12 months would result in an approximate 2.6 percent increase in net
interest income while a 200 basis point increase in rates over the same period
would result in an approximate 3.0 percent decrease in interest income -- both
as compared with a base case unchanged interest rate environment. Actual results
may differ from simulated results due to the timing, magnitude and frequency of
interest rate changes and changes in market conditions or management strategies,
among other factors.

As mentioned above, another (though less useful) indicator of interest
rate risk exposure is the interest rate sensitivity gap and cumulative gap.
Interest rate sensitivity gap analysis is based on the concept of comparing
financial assets which reprice with financial liabilities which reprice within a
stated time period. The time period in which a financial instrument is
considered to be rate sensitive is determined by that instrument's first
opportunity to reprice to a different interest rate. For variable rate products
the period in which repricing occurs is contractually determined. For fixed rate
products the repricing opportunity is deemed to occur at the instrument's
maturity or call date, if applicable. For non-interest-bearing funding
products, the "maturity" is based solely on a scheduled decay, or runoff, rate.
When more assets than liabilities reprice within a given time period, a positive
interest rate gap (or "asset sensitive" position) exists. Asset sensitive
institutions may benefit in generally rising rate environments as assets reprice
more quickly than liabilities. Conversely, when more liabilities than assets
reprice within a given time period, a negative interest rate gap (or "liability
sensitive" position) exists. Liability sensitive institutions may benefit in
generally falling rate environments as funding sources reprice more quickly than
earning assets. However, another shortfall of static gap analysis based solely
on the timing of repricing opportunities is its lack of attention to the degree
of magnitude of rate repricings of the various financial instruments.

As shown in the gap analysis within Table 9, the Company's financial
liabilities will generally reprice more quickly than its financial assets. In
this respect, the gap analysis ties together with the simulation analysis in
indicating that the Company was somewhat liability sensitive at December 31,
2000.

The Company does not currently use interest rate swaps or other
derivatives to modify the interest rate risk of its financial instruments.

DEPOSITS

Customer deposits provide First National Corporation with its primary
source of funds for the continued growth of the loan and investment portfolios.
Total deposits grew to $757,576,000 at December 31, 2000, an increase of
$67,911,000, or 9.9 percent from year-end 1999. This growth was provided largely
from a 10.4 percent increase in interest-bearing accounts from $584,647,000 at
December 31, 1999 to $645,579,000 at the end of 2000. Also contributing to the
increase was 6.7 percent growth in non-interest-bearing deposits, which grew
from $105,018,000 to $111,997,000 year-to-year. Average total deposits increased
15.4 percent to $736,093,000 in 2000 from $637,682,000 the previous year. This
increase was comprised of a $77,865,000, or 14.3 percent, rise in average
interest-bearing deposits and an increase in non-interest-bearing deposits of
$20,546,000, or 21.8 percent. The growth in average interest-bearing deposits
from 1999 to 2000 was the result of a $57,690,000, or 19.9 percent increase in
certificates of deposit; a $12,728,000, or 11.5 percent increase in
interest-bearing transaction accounts; and a $7,447,000, or 5.2 percent rise in
savings deposits.


20
23

At December 31, 2000, the ratio of interest-bearing deposits to total
deposits was 85.2 percent as compared with 84.8 percent at December 31, 1999 and
85.9 percent at the end of 1998. The average rate paid on interest-bearing
deposit accounts was 4.5 percent during 2000 and 3.8 percent and 4.2 percent
during 1999 and 1998, respectively.

TABLE 10

MATURITY DISTRIBUTION OF
CD'S OF $100,000 OR MORE

<TABLE>
<CAPTION>
DECEMBER 31 2000 1999
(Dollars in thousands)
<S> <C> <C>
Within three months $ 34,860 $ 47,044
After three through six months 39,830 15,977
After six through twelve months 28,353 15,090
After twelve months 16,622 10,651
- --------------------------------------------------------------------------
Total $119,665 $ 88,762
==========================================================================
</TABLE>

SHORT-TERM BORROWED FUNDS

The distribution of First National Corporation's short-term borrowings
at the end of the last three years, the average amounts outstanding during each
such period, the maximum amounts outstanding at any month-end, and the weighted
average interest rates on year-end and average balances in each category are
presented below. Federal funds purchased and securities sold under agreement to
repurchase generally mature within one to three days from the transaction date.
Certain of the borrowings have no defined maturity date.

TABLE 11

<TABLE>
<CAPTION>
DECEMBER 31
(Dollars in thousands) 2000 1999 1998
AMOUNT RATE AMOUNT RATE AMOUNT RATE
<S> <C> <C> <C> <C> <C> <C>
At period-end:
Federal funds purchased
and securities sold under
repurchase agreements $ 65,948 5.78% $ 76,400 5.75% $ 52,150 3.75%
- --------------------------------------------------------------------------------------------------------------
Other borrowings 57,050 5.95% 26,750 5.92 100 6.35
- --------------------------------------------------------------------------------------------------------------

Average for the year:
Federal funds purchased
and securities sold under
repurchase agreements and $ 85,422 5.13% $ 59,724 4.72% $ 50,676 4.68%
- --------------------------------------------------------------------------------------------------------------
Other borrowings 32,759 5.70% 23,606 6.16 5,700 7.48
- --------------------------------------------------------------------------------------------------------------

Maximum month-end balance:
Federal funds purchased
and securities sold under
repurchase agreements $159,503 $ 76,400 $ 66,618
- --------------------------------------------------------------------------------------------------------------
Other borrowings 57,050 26,750 2,100
- --------------------------------------------------------------------------------------------------------------
</TABLE>

CAPITAL AND DIVIDENDS

A strong shareholders' equity base has provided First National
Corporation with support for its banking operations and opportunities for
growth, while ensuring sufficient resources to absorb the risks inherent in the
business. As of December 31, 2000, shareholders' equity was $84,936,000, or 8.8
percent, of total assets. At year-end 1999 and 1998, shareholders' equity was
$75,819,000, or 8.7 percent, of total assets and $74,325,000, or 9.9 percent, of
total assets, respectively.


21
24

The Corporation and its banking subsidiaries are subject to certain
risk-based capital guidelines that measure the relationship of capital to both
balance sheet and off-balance sheet risks. Risk values are adjusted to reflect
credit risk. Pursuant to guidelines of the Board of Governors of the Federal
Reserve System, which are substantially similar to those promulgated by the
Office of the Comptroller of the Currency, Tier 1 capital must be at least 50
percent of total capital and total capital must be eight percent of risk-weighed
assets. The Tier 1 capital ratio for First National Corporation was 12.15
percent at December 31, 2000, 12.70 percent percent at December 31, 1999 and
14.78 at the end of 1998. The total capital ratio for the Corporation was 13.40
percent, 13.95 percent and 16.02 percent for the years ended December 31, 2000,
1999 and 1998, respectively.

As an additional measure of capital soundness, the regulatory agencies
have prescribed a leverage ratio of total capital to total assets. The minimum
leverage ratio assigned to banks is between three and five percent and is
dependent on the institution's composite rating as determined by its regulators.
The leverage ratio for First National Corporation was 8.27 percent at December
31, 2000, 8.64 percent at December 31, 1999 and 9.37 percent at year-end 1998.
The Corporation well exceeded all minimum ratio standards established by the
regulatory agencies.

First National Corporation pays dividends from funds provided mainly by
dividends from its subsidiary banks. Such bank dividends are subject to certain
regulatory restrictions and require the approval of the Office of the
Comptroller of the Currency in order to pay dividends in excess of the banks'
net earnings for the current year, plus retained net profits for the preceding
two years, less any required transfers to surplus. As of December 31, 2000,
$11,726,000 of the banks' retained earnings were available for distribution to
the Corporation as dividends without prior regulatory approval.

In 2000, First National Corporation made shareholder dividend payments
of $3,801,000 as compared with $3,187,000 in 1999 and $2,538,000 in 1998. The
dividend pay-out ratios were 36.09 percent, 40.14 percent and 30.69 percent for
the years 2000, 1999 and 1998, respectively. Earnings retained continue to be
utilized as a basis for loan and investment growth and in support of acquisition
opportunities.

NON-INTEREST INCOME AND EXPENSE

As interest rates fluctuate and banks continue to encounter strong
competition for deposits, non-interest income provides an important stable
source of revenue for the Corporation. For the year ended December 31, 2000,
non-interest income was $10,971,000, an increase of $1,244,000, or 12.8
percent, when compared with 1999. Income from non-interest sources was
$9,727,000 for 1999, $871,000, or 9.8 percent, greater than 1998.

Service charges on deposit accounts were $7,358,000, comprising 67.1
percent of non-interest income in 2000, and representing a $1,520,000, or 26.0
percent increase over 1999. For the year ended December 31, 1999, service
charges on deposit accounts were $5,838,000, a $219,000, or 3.9 percent,
increase compared with 1998. These increases were attributed to increased
account activity and pricing modifications to reflect new services and related
costs.

Other service charges and fees declined $87,000, or .2 percent to
$3,545,000 in 2000, as compared with the previous year. This followed a
$536,000, or 17.3 percent increase for the year ended December 31, 1999,
compared to 1998. The marginal decrease in 2000 revenues was the result of
higher gain on sale of loans in 1999, partially offset by growth in trust asset
management income.

Non-interest expense was $34,096,000 for the year ended December 31,
2000, an increase of .9 percent compared with $33,802,000 in 1999. The 1999
result was $6,936,000, or 25.8 percent higher than 1998.

The largest component of non-interest expense has been salaries and
employee benefits, which were $17,304,000 in 2000, an increase of $463,000, or
2.8 percent, compared with the previous year. In 1999, salaries and employee
benefits were $16,841,000, higher than 1998 by $2,474,000, or 17.2 percent. The
Corporation employed 402 full-time equivalent employees at December 31, 2000,
compared with 426 at December 31, 1999, and 353 at year-end 1998. The increase
from 1998 to 1999 was primarily related to the acquisitions of FirstBanc and two
Carolina First branches. Payments under a cash incentive program covering all
employees were $843,000 in 2000 and $829,000 in 1999.

Net occupancy expense was $1,989,000, $1,773,000, and $1,417,000 for
the years ended December 31, 2000, 1999, 1998, respectively. The 12.2 percent
increase in 2000 as compared to 1999 and the 25.1 percent rise from 1998 to 1999
were due to increased facilities operating expenses.


22
25

Furniture and equipment expense was $3,569,000 in 2000, an increase of
17.3 percent over 1999. This was a result of a rise in equipment leasing costs
and equipment service contracts. An increase in the latter expense also
contributed to an increase of 57.1 percent in 1999, as compared to 1998.

For the year ended December 31, 2000, other expense decreased by
$912,000, or 7.5 percent, to $11,234,000, compared with 1999. Acquisition
expenses of $2,255,000 were incurred in 1999, while in 2000, consulting expenses
increased $597,000, mainly due to a process reengineering project, and
amortization of expenses associated with acquisition intangibles increased by
$303,000. Compared with 1998, other expense in 1999 rose $3,001,000, or 32.8
percent, primarily due to the aforementioned acquisition expenses and increases
in other areas, including advertising, insurance, office supplies, postage,
telephone, and other expenses.

TABLE 12

QUARTERLY RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
(Dollars in thousands) 2000 QUARTERS 1999 QUARTERS

FOURTH THIRD SECOND FIRST FOURTH THIRD(1) SECOND FIRST
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Interest income $18,710 $19,173 $19,013 $16,950 $16,204 $15,263 $14,840 $14,262
Interest expense 8,366 8,937 8,800 7,129 6,386 5,974 5,839 5,717
- -----------------------------------------------------------------------------------------------------------------------------------
Net interest income 10,344 10,236 10,213 9,821 9,818 9,289 9,001 8,545
- -----------------------------------------------------------------------------------------------------------------------------------
Provision for loan losses 624 456 440 318 503 366 397 347
Non-interest income 2,592 2,783 2,995 2,601 2,198 2,462 2,537 2,530
Non-interest expense 8,755 8,356 8,656 8,329 8,413 10,217 7,732 7,440
- -----------------------------------------------------------------------------------------------------------------------------------
Income before income taxes 3,557 4,207 4,112 3,775 3,100 1,168 3,409 3,288
Income taxes 1,132 1,400 1,361 1,225 860 182 918 1,065
- -----------------------------------------------------------------------------------------------------------------------------------
Net income $ 2,425 $ 2,807 $ 2,751 $ 2,550 $ 2,240 $ 986 $ 2,491 $ 2,223
===================================================================================================================================
</TABLE>

(1) As previously reported in the Quarterly Report on Form 10-Q for the quarter
ended September 30, 2000, certain errors resulting in a $486,000 overstatement
of the reported net income for the quarter ended September 30, 1999 in the
Corporation's previously filed Form 10-Q for that period were corrected in the
2000 3rd quarter report. The errors had no effect on the previously reported
1999 year to date earnings or retained earnings. However, basic and diluted
earnings per share for the quarter were reduced from $.22 to $.14.

EFFECT OF INFLATION AND CHANGING PRICES

The consolidated financial statements have been prepared in accordance
with generally accepted accounting principles which require the measure of
financial position and results of operations in terms of historical dollars,
without consideration of changes in the relative purchasing power over time due
to inflation. Unlike most other industries, the majority of the assets and
liabilities of a financial institution are monetary in nature. As a result,
interest rates generally have a more significant effect on a financial
institution's performance than does the effect of inflation. Interest rates do
not necessarily change in the same magnitude as the prices of goods and
services.

While the effect of inflation on banks is normally not as significant
as is its influence on those businesses which have large investments in plant
and inventories, it does have an effect. During periods of high inflation, there
are normally corresponding increases in money supply, and banks will normally
experience above average growth in assets, loans and deposits. Also, general
increases in the prices of goods and services will result in increased operating
expenses. Inflation also affects the bank's customers which may result in an
indirect effect on the banks' business.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

See "Asset-Liability Management and Market Risk Sensitivity" in
Management's Discussion and Analysis of Financial Condition and Results of
Operations for quantitative and qualitative disclosures about market risk.


23
26

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF MANAGEMENT

The financial statements, accompanying notes, and other financial
information in this Report were prepared by management of First National
Corporation which is responsible for the integrity of the information given. The
statements have been prepared in conformity with generally accepted accounting
principles and include amounts which are based on management's judgment or best
estimates.

The Corporation maintains a system of internal controls to reasonably
assure the safeguarding of assets and proper execution of transactions according
to management's directives. The control system consists of written policies and
procedures, segregation of duties, and an internal audit program. Management is
cognizant of the limitations of such controls, but feels reasonable assurance of
effectiveness is achieved without extending costs beyond benefits derived.

Internal audit reports are prepared for the Audit Committee of the
Board of Directors and copies are made available to the independent auditors.
The Audit Committee of the Board of Directors consists solely of outside
directors who meet periodically with management, internal auditors, and the
independent auditors. The Audit Committee reviews matters relating to the audit
scope, quality of financial reporting and control, and evaluation of
management's performance of its financial reporting responsibility. Access to
the Audit Committee is available to both internal and independent auditors
without management present.

J. W. Hunt and Company, LLP independent auditors, has audited the
financial statements and notes included in this Annual Report. Their audit was
conducted in accordance with generally accepted auditing standards and their
opinion presents an objective evaluation of management's discharge of its
responsibility to fairly present the financial statements of the Corporation.
Their opinion is contained in their report on the facing page. All financial
information appearing in this Annual Report is consistent with that in the
audited financial statements.

First National Corporation
Orangeburg, South Carolina
January 26, 2001

REPORT OF INDEPENDENT AUDITORS

INDEPENDENT AUDITORS' REPORT

To the Shareholders and
the Board of Directors
First National Corporation

We have audited the accompanying consolidated balance sheets of First
National Corporation and subsidiaries as of December 31, 2000 and 1999, and the
related consolidated statements of income, changes in shareholders' equity, and
cash flows for each of the three years in the period ended December 31, 2000.
These financial statements are the responsibility of the Corporation's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of First
National Corporation and subsidiaries as of December 31, 2000 and 1999, and the
results of their operations and their cash flows for each of the years in the
period ended December 31, 2000, in conformity with accounting principles
generally accepted in the United States of America.

J. W. Hunt and Company, LLP
Columbia, South Carolina
January 26, 2001


24
27

CONSOLIDATED BALANCE SHEETS
(In thousands of dollars, except par value)

<TABLE>
<CAPTION>
December 31,
2000 1999
---------- ----------
<S> <C> <C>
ASSETS
Cash and cash equivalents:
Cash and due from banks (Note 3) $ 31,843 $ 39,479
Interest-bearing deposits with banks 158 1,848
- -------------------------------------------------------------------------------------------------------------------------
Total cash and cash equivalents 32,001 41,327
- -------------------------------------------------------------------------------------------------------------------------
Investment securities (Note 4):
Securities held-to-maturity:
Taxable 615 4,335
Tax-exempt 37,935 42,933
- -------------------------------------------------------------------------------------------------------------------------
Total (fair value of $38,530 in 2000 and $47,456 in 1999) 38,550 47,268
Securities available-for-sale, at fair value 144,648 148,304
- -------------------------------------------------------------------------------------------------------------------------
Total investment securities 183,198 195,572
- -------------------------------------------------------------------------------------------------------------------------
Loans (Note 5) 732,266 613,961
Less, unearned income (3,217) (3,420)
Less, allowance for loan losses (8,922) (7,886)
- -------------------------------------------------------------------------------------------------------------------------
Loans, net 720,127 602,655
- -------------------------------------------------------------------------------------------------------------------------
Premises and equipment, net (Note 6) 16,311 15,693
- -------------------------------------------------------------------------------------------------------------------------
Other assets (Note 7) 18,211 16,620
- -------------------------------------------------------------------------------------------------------------------------
Total assets $ 969,848 $ 871,867
=========================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Demand $ 111,997 $ 105,018
Interest-bearing transaction accounts 128,196 123,597
Savings 152,453 134,203
CDs of $100,000 and over 116,663 88,762
Other time 248,267 238,085
- -------------------------------------------------------------------------------------------------------------------------
Total deposits 757,576 689,665
Federal funds purchased and securities
sold under agreements to repurchase (Note 9) 65,948 76,400
Notes payable (Note 10) 57,050 26,750
Other liabilities 4,338 3,233
- -------------------------------------------------------------------------------------------------------------------------
Total liabilities 884,912 796,048
- -------------------------------------------------------------------------------------------------------------------------
Shareholders' equity:
Common stock - $2.50 par value, authorized 40,000,000 shares, issued and
outstanding 7,026,901 shares in
2000 and 7,041,101 shares in 1999 17,567 17,603
Surplus 47,488 47,666
Retained earnings 20,228 13,496
Accumulated other comprehensive income (loss) (Note 14) (347) (2,946)
- -------------------------------------------------------------------------------------------------------------------------
Total shareholders' equity 84,936 75,819
- -------------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity $ 969,848 $ 871,867
=========================================================================================================================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS


25
28

CONSOLIDATED STATEMENTS OF INCOME
(In thousands of dollars, except per share data)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
2000 1999 1998
--------- --------- ---------
<S> <C> <C> <C>
Interest Income:
Loans, including fees $ 61,284 $ 47,701 $ 41,799
Investment securities:
Taxable:
Held-to-maturity 67 400 676
Available-for-sale 9,185 9,899 9,290
Tax-exempt - held-to-maturity 1,775 1,847 1,672
Federal funds sold 1,501 456 579
Deposits with banks 34 266 471
- -------------------------------------------------------------------------------------------------------------------------------
Total interest income 73,846 60,569 54,487
- -------------------------------------------------------------------------------------------------------------------------------
Interest Expense:
Interest-bearing transaction accounts 1,222 1,014 2,437
Savings 5,056 4,090 3,246
Certificates of deposit 19,180 14,540 14,770
Federal funds purchased and securities
sold under agreements to repurchase 5,923 2,818 2,425
Notes payable 1,851 1,454 244
- -------------------------------------------------------------------------------------------------------------------------------
Total interest expense 33,232 23,916 23,122
- -------------------------------------------------------------------------------------------------------------------------------
Net Interest Income:
Net interest income 40,614 36,653 31,365
Provision for loan losses (Note 5) 1,838 1,613 1,213
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses 38,776 35,040 30,152
- -------------------------------------------------------------------------------------------------------------------------------
Non-interest- Income:
Service charges on deposit accounts 7,358 5,838 5,619
Other service charges and fees 3,545 3,632 3,096
Gain on sale of securities available-for-sale -- 214 95
Other income 68 43 46
- -------------------------------------------------------------------------------------------------------------------------------
Total non-interest- income 10,971 9,727 8,856
- -------------------------------------------------------------------------------------------------------------------------------
Non-interest- Expenses:
Salaries and employee benefits (Note 15) 17,304 16,841 14,367
Net occupancy expense 1,989 1,773 1,417
Furniture and equipment expense 3,569 3,042 1,937
Other expense (Note 12) 11,234 12,146 9,145
- -------------------------------------------------------------------------------------------------------------------------------
Total non-interest- expense 34,096 33,802 26,866
- -------------------------------------------------------------------------------------------------------------------------------
Earnings:
Income before provision for income taxes 15,651 10,965 12,142
Provision for income taxes (Note 11) 5,118 3,025 3,871
- -------------------------------------------------------------------------------------------------------------------------------
Net income $ 10,533 $ 7,940 $ 8,271
===============================================================================================================================
Earnings per share (Note 13):
Basic $ 1.50 $ 1.14 $ 1.24
===============================================================================================================================
Diluted $ 1.49 $ 1.13 $ 1.21
===============================================================================================================================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS


26
29

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(In thousands of dollars, except per share data)

<TABLE>
<CAPTION>
ACCUMULATED
OTHER
COMMON STOCK RETAINED COMPREHENSIVE
SHARES AMOUNT SURPLUS EARNINGS INCOME (LOSS) TOTAL
--------- -------- -------- --------- ------------- --------
<S> <C> <C> <C> <C> <C> <C>
Balance, December 31, 1997 6,031,672 $ 15,079 $ 27,404 $ 18,937 $ 461 $ 61,881
--------
Comprehensive income:
Net income -- -- -- 8,271 -- 8,271
Change in net unrealized gain (loss) on
securities available-for-sale, net of
tax effects -- -- -- -- 800 800
--------
Total comprehensive income 9,071
--------
Cash dividends declared at $.48 per share -- -- -- (2,538) -- (2,538)
--------
Common stock dividend of 10%, date of
record, November 2, 1998 528,678 1,322 14,605 (15,927) -- --
--------
Common stock issued 339,329 848 5,063 -- -- 5,911
- ----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1998 6,899,679 17,249 47,072 8,743 1,261 74,325
Comprehensive income:
Net income -- -- -- 7,940 -- 7,940
Change in net unrealized gain (loss) on
securities available-for-sale, net of
tax effects -- -- -- -- (4,207) (4,207)
--------
Total comprehensive income 3,733
--------
Cash dividends declared at $.52 per share -- -- -- (3,187) -- (3,187)
Common stock issued 141,422 354 594 -- -- 948
Balance, December 31, 1999 7,041,101 17,603 47,666 13,496 (2,946) 75,819
Comprehensive income:
Net income -- -- -- 10,533 -- 10,533
Change in net unrealized gain (loss) on
securities available-for-sale, net of
tax effects -- -- -- -- 2,599 2,599
--------
Total comprehensive income 13,132
--------
Cash dividends declared at $.54 per share -- -- -- (3,801) -- (3,801)
--------
Common stock repurchased (14,200) (36) (178) -- -- (214)
- ----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2000 7,026,901 $ 17,567 $ 47,488 $ 20,228 $ (347) $ 84,936
==================================================================================================================================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS


27
30

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of dollars)

<TABLE>
<CAPTION>

YEAR ENDED DECEMBER 31,
2000 1999 1998
--------- --------- ---------
<S> <C> <C> <C>
Cash flows from operating activities:
Net income $ 10,533 $ 7,940 $ 8,271
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 2,646 1,926 2,402
Provision for loan losses 1,838 1,613 1,213
Deferred income taxes (344) (399) (337)
Gain on sale of securities available-for-sale -- (214) (95)
Loss on sale of premises and equipment -- 26 74
Gain on sale of other real estate -- -- (7)
Net amortization (accretion) of investment securities (92) 212 (23)
Net change in:
Accrued interest receivable (1,571) 147 (422)
Prepaid assets (1,087) (581) (446)
Miscellaneous other assets (1,079) (3,670) (1,510)
Accrued interest payable 1,150 446 488
Accrued income taxes 710 (756) 80
Miscellaneous other liabilities (754) (1,818) 460
- -------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities 11,950 4,872 10,148
- -------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Proceeds from sales of investment securities available-for-sale 12,973 36,520 36,499
Proceeds from maturities of investment securities
held-to-maturity 10,793 8,149 18,132
Proceeds from maturities of investment securities
available-for-sale 24,135 52,528 36,900
Purchases of investment securities held-to-maturity (2,169) (9,149) (14,101)
Purchases of investment securities available-for-sale (29,141) (84,157) (111,854)
Net increase in customer loans (119,511) (118,223) (57,927)
Recoveries on loans previously charged off 202 165 260
Proceeds from sale of other real estate -- -- 162
Purchases of premises and equipment (2,331) (4,945) (2,692)
Proceeds from sale of premises and equipment 29 276 2
- -------------------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities (105,020) (118,836) (94,619)
- -------------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Net increase in demand deposits, NOW accounts,
savings accounts and certificates of deposit 67,911 77,773 80,084
Net increase (decrease) in federal funds purchased
and securities sold under agreements to repurchase (10,452) 24,250 (2,162)
Proceeds from issuance of debt 166,000 22,600 9,600
Repayment of debt (135,700) (2,200) (8,300)
Common stock issuance -- 635 5,873
Common stock repurchase (214) -- --
Dividends paid (3,801) (3,187) (2,538)
Stock options exercised -- 313 38
- -------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities 83,744 120,184 82,595
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


28
31

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In thousands of dollars)

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
2000 1999 1998
--------- --------- ---------
<S> <C> <C> <C>
Net increase (decrease) in cash and cash equivalents $ (9,326) $ 6,220 $ (1,876)

Cash and cash equivalents at beginning of year 41,327 35,107 36,983
- -------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year $ 32,001 $ 41,327 $ 35,107
===============================================================================================================================

Supplemental Disclosures:
Cash Flow Information:
Cash paid for:
Interest $ 32,083 $ 23,606 $ 22,756
===============================================================================================================================
Income taxes $ 4,882 $ 4,416 $ 4,231
===============================================================================================================================
Schedule of Noncash Investing Transactions:
Real estate acquired in full or partial settlement of loans $ 848 $ 227 $ 202
===============================================================================================================================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

NATURE OF OPERATIONS:

First National Corporation (the "Corporation") is a bank holding company whose
principal activity is the ownership and management of its wholly-owned
subsidiaries, First National Bank, National Bank of York County, and Florence
County National Bank (the "Banks"), and its 90%-owned subsidiary, CreditSouth
Financial Services Corporation ("CreditSouth"). The accounting and reporting
policies of the Corporation and its subsidiaries conform with generally accepted
accounting principles. The Banks provide general banking services while
CreditSouth provides consumer finance services. All services are provided within
the State of South Carolina ("South Carolina").

On August 1, 1999, First National Corporation merged with FirstBancorporation,
Inc. ("FirstBanc"). The surviving entity was First National Corporation. The
transaction was accounted for as a pooling-of-interests. The consolidated
financial statements have been restated to present combined financial
information of the Corporation as if the merger had been in effect for all
periods presented. All expenses relating to effecting the pooling-of-interests
were deducted in determining the net income of the Corporation for 1999.

BASIS OF CONSOLIDATION:

The consolidated financial statements include the accounts of First National
Corporation and its majority-owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.

SEGMENTS:

The Corporation, through its subsidiaries, provides a broad range of financial
services to individuals and companies in South Carolina. These services include
demand, time and savings deposits; lending and credit card servicing; ATM
processing; and trust services. While the Corporation's decision-makers monitor
the revenue streams of the various financial products and services, operations
are managed and financial performance is evaluated on an organization-wide
basis. Accordingly, the Corporation's banking and finance operations are not
considered by management to be more than one reportable operating segment.

USE OF ESTIMATES:

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities as of the date of the
balance sheet and the reported amounts of revenues and expenses during the
reporting period. Actual


29
32

results could differ from those estimates. Material estimates that are
particularly susceptible to significant change in the near term relate to the
determination of the allowance for loan losses and the valuation of deferred tax
assets.

SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK:

The Corporation's subsidiaries grant agribusiness, commercial, and residential
loans to customers throughout South Carolina. Although the subsidiaries have a
diversified loan portfolio, a substantial portion of their debtors' ability to
honor their contracts is dependent upon economic conditions within South
Carolina and the surrounding region.

The Corporation considers concentrations of credit to exist when the amounts
loaned to a multiple number of borrowers engaged in similar business activities
which would cause them to be similarly impacted by general economic conditions
represents 25% of equity.

INVESTMENT SECURITIES:

Debt securities that management has the positive intent and ability to hold to
maturity are classified as "held-to-maturity" and carried at amortized cost.
Securities not classified as held-to-maturity are classified as
"available-for-sale" and carried at fair value with unrealized gains and losses
excluded from earnings and reported in other comprehensive income (loss).

Purchase premiums and discounts are recognized in interest income using methods
approximating the interest method over the terms of the securities. Declines in
the fair value of held-to-maturity and available-for-sale securities below their
cost that are deemed to be other than temporary are reflected in earnings as
realized losses. Realized gains (losses) on the sale of securities
available-for-sale are included in other income (expense) and, when applicable,
are reported as a reclassification adjustment, net of tax, in other
comprehensive income. Gains and losses on sales of securities are determined
using the specific identification method.

LOANS:

Loans are stated at unpaid principal balances, less unearned discounts and the
allowance for loan losses. Unearned discounts on installment loans are
recognized as income over the terms of the loans by methods which generally
approximate the interest method. Interest on other loans is calculated by using
the simple interest method on daily balances of the principal amount
outstanding. Loans are placed on nonaccrual when a loan is specifically
determined to be impaired or when principal or interest is delinquent for 120
days or more. A nonaccrual loan may not be considered impaired if it is expected
that the delay in payment is minimal. All interest accrued but not collected for
loans that are placed on nonaccrual is reversed against interest income.
Interest income is subsequently recognized only to the extent of interest
payments received.

A loan is considered impaired when, based on current information and events, it
is probable that a creditor will be unable to collect the scheduled payments of
principal or interest when due according to the contractual terms of the loan
agreement. Management determines when loans become impaired through its normal
loan administration and review functions. Those loans identified as substandard
or doubtful as a result of the loan review process are potentially impaired
loans. Loans that experience insignificant payment delays and payment shortfalls
generally are not classified as impaired provided that management expects to
collect all amounts due, including interest accrued at the contractual interest
rate, for the period of delay.

Large groups of smaller balance homogeneous loans are collectively evaluated for
impairment. Accordingly, the Corporation does not separately identify individual
credit card, residential mortgage, overdraft protection, home equity lines,
accounts receivable financing, and consumer installment loans for impairment
disclosures.

ALLOWANCE FOR LOAN LOSSES:

The allowance for loan losses is established as losses are estimated to have
occurred through a provision for loan losses charged to earnings. Loan losses
are charged against the allowance when management believes that the
collectibility of the principal is unlikely. Subsequent recoveries, if any, are
credited to the allowance.

The allowance for loan losses is maintained at a level which, in management's
judgment, is adequate to absorb credit losses inherent in the loan portfolio.
The amount of the allowance is based on management's evaluation of the
collectibility of the loan portfolio, including the nature of the portfolio,
credit concentrations, trends in historical loss experience, specific impaired
loans, economic conditions, and other risks inherent in the portfolio.
Allowances for impaired loans are generally determined based on collateral
values or the present value of estimated cash flows. Although management uses
available information to recognize losses on loans, because of uncertainties
associated with


30
33

local economic conditions, collateral values, and future cash flows on impaired
loans, it is reasonably possible that a material change could occur in the
allowance for loan losses in the near term. However, the amount of the change
that is reasonably possible cannot be estimated. The allowance is increased by a
provision for loan losses, which is charged to expense and reduced by
charge-offs, net of recoveries. Changes in the allowance relating to impaired
loans are charged or credited to the provision for loan losses.

OTHER REAL ESTATE OWNED (OREO):

Real estate acquired in satisfaction of a loan and in-substance foreclosures are
reported in other assets. In-substance foreclosures are properties in which the
borrower has little or no equity in the collateral. Properties acquired by
foreclosure or deed in lieu of foreclosure and in-substance foreclosures are
transferred to OREO and recorded at the lower of the outstanding loan balance at
the time of acquisition or the estimated market value. Market value is
determined on the basis of the properties being disposed of in the normal course
of business and not on a liquidation or distress basis. Loan losses arising from
the acquisition of such properties are charged against the allowance for loan
losses. Gains or losses arising from the sale of OREO are reflected in current
operations.

PREMISES AND EQUIPMENT:

Office equipment, furnishings, and buildings are stated at cost less accumulated
depreciation computed principally on the declining-balance method over the
estimated useful lives of the assets. Leasehold improvements are amortized on
the straight-line method over the shorter of the estimated useful lives of the
improvements or the terms of the related leases. Additions to premises and
equipment and major replacements are added to the accounts at cost. Maintenance
and repairs and minor replacements are charged to expense when incurred. Gains
and losses on routine dispositions are reflected in current operations.

INTANGIBLE ASSETS:

Intangible assets consist primarily of core deposit premium costs which resulted
from the acquisition of branches from other commercial banks. The excess of the
purchase price over the fair value of the net tangible assets acquired in the
transactions is included in other assets and is being amortized over the
estimated useful lives of the deposit accounts acquired on a method which
reasonably approximates the anticipated benefit stream from the accounts. (See
NOTE 7.)

EMPLOYEE BENEFIT PLANS:

A summary of the Corporation's various employee benefit plans follows:

Pension Plan - The Corporation and its subsidiaries have a non-contributory
defined benefit pension plan covering all employees who have attained age
twenty-one and have completed one year of eligible service. The Corporation's
funding policy is to contribute annually the amount necessary to satisfy the
Internal Revenue Service's funding standards.

Profit-Sharing Plan - The Corporation and its subsidiaries have a profit-sharing
plan, including Internal Revenue Code Section 401(k) provisions. Electing
employees are eligible to participate after attaining age twenty-one and
completing one year of eligible service. Plan participants elect to contribute
1% to 4% of annual base compensation as a before tax contribution. The
Corporation matches 50% of these contributions. Employer contributions may be
made from current or accumulated net profits. Participants may additionally
elect to contribute 1% to 6% of annual base compensation as a before tax
contribution with no employer matching contribution.

Retiree Medical Plan - Post-retirement health and life insurance benefits are
provided to eligible employees which is limited to those employees of the
Corporation eligible for early retirement under the pension plan on or before
December 31, 1993, and former employees who are currently receiving benefits.
The plan was unfunded at December 31, 2000, and the liability for future
benefits has been recorded in the consolidated financial statements.

CASH AND CASH EQUIVALENTS:

For the purposes of presentation in the consolidated statements of cash flows,
cash and cash equivalents include cash on hand, cash items in process of
collection, amounts due from banks, and time deposits. Due from bank balances
are maintained in other financial institutions.


31
34

INCOME TAXES:

Income taxes are provided for the tax effects of the transactions reported in
the accompanying consolidated financial statements and consist of taxes
currently due plus deferred taxes related primarily to differences between the
basis of available-for-sale securities, allowance for loan losses, accumulated
depreciation, consumer loan income, accretion income, intangible assets, and
pension plan and post-retirement benefits. The deferred tax assets and
liabilities represent the future tax return consequences of those differences,
which will either be taxable or deductible when the assets and liabilities are
recovered or settled. Deferred tax assets and liabilities are reflected at
income tax rates applicable to the period in which the deferred tax assets or
liabilities are expected to be realized or settled. As changes in tax laws or
rates are enacted, deferred tax assets and liabilities are adjusted through the
provision for income taxes. The Corporation files a consolidated federal income
tax return with its subsidiaries.

ADVERTISING COSTS:

The cost of advertising is expensed as incurred.

STOCK COMPENSATION PLANS:

Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for
Stock-Based Compensation, allows all entities to adopt a fair value based method
of accounting for employee stock compensation plans, whereby compensation cost
is measured at the grant date based on the value of the award and is recognized
over the service period, which is usually the vesting period. However, it also
allows an entity to continue to measure compensation cost for those plans using
the intrinsic value based method of accounting prescribed by Accounting
Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to
Employees, whereby compensation cost is the excess, if any, of the quoted market
price of the stock at the grant date (or other measurement date) over the amount
an employee must pay to acquire the stock. Stock options issued under the
Corporation's stock option plans have no intrinsic value at the grant date, and
under APB Opinion No. 25 no compensation cost is recognized for them. The
Corporation has elected to continue with the accounting methodology in APB
Opinion No. 25 and, as a result, has provided pro forma disclosures of net
income and earnings per share and other disclosures, as if the fair value based
method of accounting has been applied. The pro forma disclosures include the
effects of all awards granted on or after January 1, 1995. (See NOTE 18.)

EARNINGS PER SHARE:

Basic earnings per share represents income available to shareholders divided by
the weighted-average number of shares outstanding during the year. Diluted
earnings per share reflects additional shares that would have been outstanding
if dilutive potential shares had been issued, as well as any adjustment to
income that would result from the assumed issuance. Potential shares that may be
issued by the Corporation relate solely to outstanding stock options, and are
determined using the treasury stock method, if dilutive. Under the treasury
stock method, the number of incremental shares is determined by assuming the
issuance of the outstanding stock options, reduced by the number of shares
assumed to be repurchased from the issuance proceeds, using the average market
price for the year of the Corporation's stock.

COMPREHENSIVE INCOME (LOSS):

Accounting principles generally require that recognized revenue, expenses, gains
and losses be included in net income. Although certain changes in assets and
liabilities, such as unrealized gains and losses on available-for-sale
securities, are reported as a separate component of the equity section of the
balance sheet, such items, along with net income, are components of
comprehensive income. (See NOTE 14.)

RECENT ACCOUNTING PRONOUNCEMENTS:

In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities, effective for
fiscal years beginning June 15, 2000. This statement establishes accounting and
reporting standards for derivative instruments and hedging activities, including
certain derivative instruments embedded in other contracts and requires that an
entity recognize all derivatives as assets or liabilities in the balance sheet
and measure them at fair value. If certain conditions are met, an entity may
elect to designate a derivative as follows: (a) a hedge of the exposure to
changes in the fair value of a recognized asset or liability or an unrecognized
firm commitment, (b) a hedge of the exposure to variable cash flows of a
forecasted transaction, or (c) a hedge of the


32
35

foreign currency exposure of an unrecognized firm commitment, an
available-for-sale security, a foreign currency denominated forecasted
transaction, or a net investment in a foreign operation. The Statement generally
provides for matching the timing of the recognition of the gain or loss on
derivatives designated as hedging instruments with the recognition of the
changes in the fair value of the item being hedged. Depending on the type of
hedge, such recognition will be either in net income or other comprehensive
income. For a derivative not designated as a hedging instrument, changes in fair
value will be recognized in net income in the period of change. The adoption of
SFAS No. 133 is not expected to have a material effect on the Corporation's
consolidated financial statements.

In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities." SFAS No. 140
replaces and carries over most of the provisions of SFAS No. 125, "Accounting
for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities," and it revises those standards for accounting for securitizations
and other transfers of assets and collateral and requires additional
disclosures. This Statement provides consistent standards for distinguishing
transfers of financial assets that are sales from transfers that are secured
borrowings. SFAS No. 140 is effective for transfers occurring after March 31,
2001. However, the recognition and reclassification of collateral and
disclosures relating to securitization transactions and collateral is effective
for fiscal years ending after December 15, 2000. The Corporation adopted the
disclosure provisions related to the securitization of financial assets on
December 31, 2000. The Corporation does not anticipate the implementation of the
remaining provisions of the Statement, which are effective subsequent to March
31, 2001, will have a material effect on its earnings or financial condition.

OTHER:

Certain amounts previously reported have been restated in order to conform with
current year presentation. Such reclassifications had no effect on net income.

NOTE 2 - MERGER

On July 31, 1999, the Corporation completed the merger with FirstBanc through
the issuance of 1.222 shares of the Corporation's common stock for each share of
outstanding common stock of FirstBanc, or 976,666 shares.

At December 31, 1998, the Corporation owned 5,555 shares of FirstBanc common
stock (6,788 after applying the exchange ratio) with a recorded value of
$100,000. This pre-merger intercompany balance was eliminated.

NOTE 3 - RESTRICTION ON CASH AND DUE FROM BANKS:

The Banks are required to maintain average reserve funds in cash or on deposit
with the Federal Reserve Bank. The average amount of such reserve funds at
December 31, 2000, was approximately $6,471,000.

At December 31, 2000, the Corporation and its subsidiaries had due from bank
balances in excess of federally insured limits of approximately $2,587,000. The
risk associated with this excess is limited due to the soundness of the
financial institutions with which the funds are deposited.

NOTE 4 - INVESTMENT SECURITIES:

The following is the amortized cost and fair value of investment securities
held-to-maturity at December 31, 2000 and 1999:

<TABLE>
<CAPTION>
2000

GROSS GROSS
AMORTIZED UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
---- ----- ------ -----

<S> <C> <C> <C> <C>
(In thousands of dollars)
Securities of
U. S. Government
agencies and corporations $ 615 $ 3 $ (3) $ 615
Obligations of states
and political subdivisions 37,935 280 (300) 37,915
- ---------------------------------------------------------------------------------

Total $ 38,550 $ 283 $ (303) $ 38,530
=================================================================================
</TABLE>


33
36

<TABLE>
<CAPTION>
1999

GROSS GROSS
AMORTIZED UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
---- ----- ------ -----
<S> <C> <C> <C> <C>
(In thousands of dollars)
Securities of other
U. S. Government
agencies and corporations $ 4,335 $ 7 $ (34) $ 4,308
Obligations of states
and political subdivisions 42,933 82 (794) 42,221
- ----------------------------------------------------------------------------------

Total $ 47,268 $ 89 $ (828) $ 46,529
==================================================================================
</TABLE>

The fair values of obligations of states and political subdivisions are
established with the assistance of an independent pricing service. The values
are based on data which often reflect transactions of relatively small size and
are not necessarily indicative of the value of the securities when traded in
large volumes.

The following is the amortized cost and fair value of securities
available-for-sale at December 31, 2000 and 1999:

<TABLE>
<CAPTION>
2000

GROSS GROSS
AMORTIZED UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
---- ----- ------ -----
<S> <C> <C> <C> <C>
(In thousands of dollars)
U. S. Treasury securities $ 24,485 $ 43 $ (9) $ 24,519
Securities of other
U. S. Government
agencies and corporations 116,285 306 (905) 115,686
Other securities 4,428 15 -- 4,443
- ----------------------------------------------------------------------------------

Total $145,198 $ 364 $ (914) $144,648
==================================================================================

<CAPTION>
1999

GROSS GROSS
AMORTIZED UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
---- ----- ------ -----
<S> <C> <C> <C> <C>
(In thousands of dollars)
U. S. Treasury securities $ 32,446 $ 19 $ (508) $ 31,957
Securities of other
U. S. Government
agencies and corporations 116,780 17 (4,218) 112,579
Other securities 3,754 14 -- 3,768
- ----------------------------------------------------------------------------------
Total $152,980 $ 50 $(4,726) $148,304
==================================================================================
</TABLE>


34
37

The amortized cost and fair value of debt securities at December 31, 2000 by
contractual maturity are detailed below. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
SECURITIES SECURITIES
HELD-TO-MATURITY AVAILABLE-FOR-SALE

AMORTIZED FAIR AMORTIZED FAIR
COST VALUE COST VALUE
---- ----- ---- -----

<S> <C> <C> <C> <C>
(In thousands of dollars)

Due in one year or less $ 3,265 $ 3,280 $20,401 $ 20,412
Due after one year through
five years 16,973 17,025 82,402 82,168
Due after five years through
ten years 16,378 16,205 37,967 37,625
Due after ten years 1,934 2,020 -- --
- ---------------------------------------------------------------------------------
Subtotal 38,550 38,530 140,770 140,205
No contractual maturity -- -- 4,428 4,443
- ---------------------------------------------------------------------------------
Total $ 38,550 $38,530 $145,198 $144,648
=================================================================================
</TABLE>

Held-to-maturity securities with a carrying value of $3,000,000 were transferred
to available for sale category in 2000. There were no sales or transfers of
held-to-maturity securities during 1999 or 1998.

The following table summarizes information with respect to sale of
available-for-sale securities:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
2000 1999 1998
---- ---- ----

<S> <C> <C> <C>
Sale proceeds $ 12,973,000 $ 36,520,000 $ 36,499,000
====================================================================================
Gross realized gains $ 20,000 $ 246,000 $ 95,000
Gross realized losses 20,000 32,000 --
- ------------------------------------------------------------------------------------
Net realized gain $ -- $ 214,000 $ 95,000
====================================================================================
</TABLE>

The Banks, as members of the Federal Home Loan Bank ("FHLB") of Atlanta, are
required to own capital stock in the FHLB of Atlanta based generally upon their
balances of residential mortgage loans and FHLB advances. FHLB capital stock
owned by the Banks is pledged as collateral on FHLB advances. No ready market
exists for this stock, and it has no quoted market price. However, redemption of
this stock has historically been at par value.

At December 31, 2000 and 1999, investment securities with a carrying value of
$57,600,000 and $58,974,000, respectively, were pledged to secure public
deposits, FHLB advances and for other purposes required and permitted by law. At
December 31, 2000 and 1999, the carrying amount of securities pledged to secure
repurchase agreements was $40,282,000 and $36,111,000, respectively.

NOTE 5 - LOANS AND ALLOWANCE FOR LOAN LOSSES:

The following is a summary of loans by category at December 31, 2000 and 1999:

<TABLE>
<CAPTION>
2000 1999
---- ----

<S> <C> <C>
(In thousands of dollars)
Commercial, financial and agricultural $ 103,468 $ 87,098
Real estate - construction 32,256 27,555
Real estate - mortgage 473,131 396,158
Consumer 123,411 103,150
- ----------------------------------------------------------------------------------
Total loans 732,266 613,961
Less, unearned income (3,217) (3,420)
Less, allowance for loan losses (8,922) (7,886)
- ----------------------------------------------------------------------------------
Loans, net $ 720,127 $ 602,655
==================================================================================
</TABLE>


35
38

Changes in the allowance for loan losses for the three years ended December 31,
2000, were as follows:

<TABLE>
<CAPTION>
2000 1999 1998
---- ---- ----

<S> <C> <C> <C>
(In thousands of dollars)
Balance at beginning of year $ 7,886 $ 6,934 $ 6,246
Loans charged-off (1,004) (826) (785)
Recoveries of loans previously charged-off 202 165 260
- ------------------------------------------------------------------------------------------
Balance before provision for loan losses 7,084 6,273 5,721
Provision for loan losses 1,838 1,613 1,213
- ------------------------------------------------------------------------------------------
Balance at end of year $ 8,922 $ 7,886 $ 6,934
==========================================================================================
</TABLE>

At December 31, 2000 and 1999, the aggregate amount of loans for which the
accrual of interest had been discontinued was $1,481,000 and $1,537,000,
respectively. Interest income which was foregone was an immaterial amount for
each of the three years ended December 31, 2000. There were no restructured
loans at December 31, 2000 and 1999.

Included in the balance sheet under the caption "Other assets" are certain real
properties which were acquired as a result of completed foreclosure proceedings.
Also included in the caption are amounts reclassified as in-substance
foreclosures. Other real estate totaled $848,000 and $227,000 at December 31,
2000 and 1999, respectively.

There were no impaired loans at December 31, 2000 and 1999.

NOTE 6 - PREMISES AND EQUIPMENT:

Premises and equipment at December 31, consisted of the following:

<TABLE>
USEFUL LIFE 2000 1999
----------- ---- ----

<S> <C> <C> <C>
(In thousands of dollars)
Land $ 2,453 $ 2,406
Buildings and leasehold improvements 15-40 years 15,514 14,270
Equipment and furnishings 5-10 years 10,080 9,096
- -------------------------------------------------------------------------------------
Total 28,047 25,772
Less, accumulated depreciation 11,736 10,079
- -------------------------------------------------------------------------------------
Premises and equipment, net $ 16,311 $ 15,693
=====================================================================================
</TABLE>

Depreciation expense charged to operations was $1,684,000, $1,342,000, and
$1,432,000, in 2000, 1999, and 1998, respectively.

NOTE 7 - INTANGIBLE ASSETS:

CORE DEPOSIT PREMIUM COST:

Purchases in prior years of branches of other commercial banks resulted in core
deposit premium cost of $9,723,000. Amortization expense, which is included in
other non-interest expense, for the years ended December 31, 2000, 1999 and 1998
was $786,000, $483,000, and $414,000 respectively.

COMPUTER SOFTWARE:

Computer software with an original cost of $1,622,000 is being amortized using
the straight-line method over thirty-six months. Amortization expense totaled
$173,000, $79,000 and $329,000 for the years ended December 31, 2000, 1999 and
1998, respectively.


36
39

NOTE 8 - DEPOSITS:

At December 31, 2000, the scheduled maturities of certificates of deposit are as
follows:

<TABLE>
<CAPTION>
(In thousands of dollars)
<S> <C>
2001 $294,714
2002 57,928
2003 6,385
2004 4,836
2005 519
Thereafter 548
--------
$364,930
========
</TABLE>

NOTE 9 - FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO
REPURCHASE:

Federal funds purchased and securities sold under agreements to repurchase
generally mature within one to three days from the transaction date. Certain of
the borrowings have no defined maturity date. Securities sold under agreements
to repurchase are reflected at the amount of cash received in connection with
the transaction. The Corporation monitors the fair value of the underlying
securities on a daily basis. All securities underlying these agreements are
institution-owned securities.

Information concerning federal funds purchased and securities sold under
agreements to repurchase is included in Table 11 of Management's Discussion and
Analysis of Financial Condition and Results of Operations.

NOTE 10 - NOTES PAYABLE:

The Banks have entered into advance agreements with the FHLB of Atlanta.
Advances under these agreements are collateralized by stock in the FHLB of
Atlanta, and qualifying first mortgage loans under a blanket floating lien. A
summary of advances during the years ended December 31, 2000 and 1999, is as
follows:

<TABLE>
<CAPTION>
2000 1999
---- ----

<S> <C> <C>
Advances outstanding at December 31 $ 57,050,000 $ 26,750,000
==========================================================================================
Maximum amount outstanding at any month-end 57,050,000 26,800,000
==========================================================================================
Average amount outstanding during the year 32,759,000 23,606,000
==========================================================================================
Weighted-average interest rate at December 31 5.95% 5.20%
==========================================================================================
Weighted-average interest rate during the year 5.70% 5.14%
==========================================================================================
</TABLE>

Principal maturities of FHLB advances are summarized below:

<TABLE>
<CAPTION>
YEAR ENDING DECEMBER 31:

<S> <C>
2001 $ 44,050,000
2002 --
2003 --
2004 --
2005 and thereafter 13,000,000
------------
Total $ 57,050,000
============
</TABLE>


37
40

NOTE 11 - INCOME TAXES:

The provision for income taxes consists of the following:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,

(In thousands of dollars) 2000 1999 1998
---- ---- ----
<S> <C> <C> <C>
Current:
Federal $ 4,961 $ 3,043 $ 3,777
State 501 381 431
- ----------------------------------------------------------------------------------------
Total current tax expense 5,462 3,424 4,208
- ----------------------------------------------------------------------------------------
Deferred:
Federal (313) (281) (286)
State (31) (118) (51)
- ----------------------------------------------------------------------------------------
Total deferred tax benefit (344) (399) (337)
- ----------------------------------------------------------------------------------------
Provision for income taxes $ 5,118 $ 3,025 $ 3,871
- ----------------------------------------------------------------------------------------
</TABLE>

Temporary differences in the recognition of revenue and expense for tax and
financial reporting purposes resulted in net deferred income tax benefits as
follows:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,

(In thousands of dollars) 2000 1999 1998
- ------------------------- ---- ---- ----

<S> <C> <C> <C>
Provision for loan losses $ (322) $ (397) $ (251)
Pension cost and post-retirement benefits 48 64 47
Consumer loan income 35 41 21
Depreciation (49) 9 (25)
Other (56) (116) (129)
- -------------------------------------------------------------------------------
Total $ (344) $ (399) $ (337)
===============================================================================
</TABLE>

The provision for income taxes differs from that computed by applying Federal
statutory income tax rates to income before provision for income taxes, as
indicated in the following analysis:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,

(In thousands of dollars) 2000 1999 1998
- ------------------------- ---- ---- ----

<S> <C> <C> <C>
Income taxes at Federal statutory rate of 34% $ 5,321 $ 3,728 $ 4,128
Increase (reduction) of taxes resulting from:
State income taxes, net of federal
tax benefit 331 248 356
Tax-exempt interest income (642) (663) (614)
Other, net 108 (288) 1
- --------------------------------------------------------------------------------------------
Total $ 5,118 $ 3,025 $ 3,871
============================================================================================
</TABLE>


38
41

The components of the net deferred tax asset, included in other assets, are as
follows:

<TABLE>
<CAPTION>
(In thousands of dollars) 2000 1999
---- ----

<S> <C> <C>
Allowance for loan losses $ 2,990 $ 2,628
Unrealized losses on investment securities available-for-sale 204 1,730
Post-retirement benefits 93 83
Intangible assets 381 281
Start-up expenses 76 115
State net operating less carry forward 98 62
Other -- 5
- -------------------------------------------------------------------------------------------------
Total deferred tax assets 3,842 4,904
- -------------------------------------------------------------------------------------------------

Depreciation 748 (797)
Consumer loan income 274 (240)
Bond discount accretion 62 (61)
Pension plan 293 (235)
- -------------------------------------------------------------------------------------------------
Total deferred tax liabilities 1,377 (1,333)
- -------------------------------------------------------------------------------------------------
Net deferred tax asset before valuation allowance 2,465 3,571
Less, valuation allowance (138) (62)
- -------------------------------------------------------------------------------------------------
Net deferred tax asset $ 2,327 $ 3,509
=================================================================================================
</TABLE>

At December 31, 2000, the Corporation had net operating loss carryforwards for
state income tax purposes of approximately $2,000,000 available to offset future
state taxable income. The carryforwards expire in the years 2010 to 2015. The
valuation allowance is based on management's estimate of the ultimate
realization of the deferred tax asset.

NOTE 12 - OTHER EXPENSE:

The following is a summary of the components of other non-interest expense:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,

(In thousands of dollars) 2000 1999 1998
---- ---- ----

<S> <C> <C> <C>
Telephone and postage $ 1,078 $ 1,062 $ 927
Professional fees 1,654 864 441
Office supplies 869 804 932
Advertising 835 780 807
Amortization of intangible assets 963 594 750
Regulatory fees 556 525 436
Insurance 96 235 344
Other(1) 5,183 7,282 4,508
- ----------------------------------------------------------------------------
Total $ 11,234 $ 12,146 $ 9,145
============================================================================
</TABLE>

(1) Other expenses for the year ended December 31, 1999, include nonrecurring
charges of approximately $2,381,000 related to the costs associated with
completing the merger as disclosed in NOTE 2.


39
42

NOTE 13 - EARNINGS PER SHARE:

The following table sets forth the computation of basic and diluted earnings per
share (in thousands, except per share amounts):

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
2000 1999 1998
--------- --------- ---------
<S> <C> <C> <C>
Numerator:
Net income - numerator for basic
and diluted earnings per share $ 10,533 $ 7,940 $ 8,271
- -------------------------------------------------------------------------------------------------------------------------------
Denominator:
Denominator for basic earnings per share -
weighted-average shares outstanding 7,039 6,996 6,693
Effect of dilutive securities:
Employee stock options 29 57 156
- -------------------------------------------------------------------------------------------------------------------------------
Dilutive potential shares:
Denominator for diluted earnings per
share - adjusted weighted-average
shares and assumed conversions 7,068 7,053 6,849
- -------------------------------------------------------------------------------------------------------------------------------
Basic earnings per share $ 1.50 $ 1.14 $ 1.24
- -------------------------------------------------------------------------------------------------------------------------------
Diluted earnings per share $ 1.49 $ 1.13 $ 1.21
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Options to purchase 96,000 shares of common stock at a range of $16.88 to $28.00
were outstanding during 2000 but were not included in the computation of diluted
earnings per share because the options' exercise prices were greater than the
average market price of the common shares for the year.

NOTE 14 - OTHER COMPREHENSIVE INCOME (LOSS):

The components of other comprehensive income (loss) and related tax effects are
as follows:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
2000 1999 1998
--------- --------- --------
<S> <C> <C> <C>
Unrealized holding gains (losses) on
available-for-sale securities $ (4,126) $ (6,678) $ 1,270
Tax effect (1,527) 2,471 (470)
- ------------------------------------------------------------------------------------------------------------------------------
Net-of-tax amount $ 2,599 $ (4,207) $ 800
==============================================================================================================================
</TABLE>

NOTE 15 - RESTRICTIONS ON SUBSIDIARY DIVIDENDS, LOANS OR ADVANCES:

Dividends are paid by the Corporation from its assets which are mainly provided
by dividends from the banking subsidiaries. However, certain restrictions exist
regarding the ability of the subsidiaries to transfer funds to the Corporation
in the form of cash dividends, loans or advances. The approval of the Office of
the Comptroller of the Currency (OCC) is required to pay dividends in excess of
the subsidiaries' net profits for the current year plus retained net profits
(net profits less dividends paid) for the preceding two years, less any required
transfers to surplus. As of December 31, 2000, $11,726,000 of the Banks'
retained earnings are available for distribution to the Corporation as dividends
without prior regulatory approval.

Under Federal Reserve regulation, the Banks are also limited as to the amount
they may loan to the Corporation unless such loans are collateralized by
specified obligations. The maximum amount available for transfer from the Banks
to the Corporation in the form of loans or advances was approximately
$16,157,000 at December 31, 2000.


40
43

NOTE 16 - RETIREMENT PLANS:

The following sets forth the pension plan's funded status and amounts recognized
in the Corporation's accompanying consolidated financial statements at December
31, 2000 and 1999:

<TABLE>
<CAPTION>
(In thousands of dollars) 2000 1999
-------- --------
<S> <C> <C>
Change in Benefit Obligation:
Benefit obligation at beginning of year $ 7,619 $ 6,660
Service cost 473 416
Interest cost 560 492
Actuarial loss (23) 267
Benefits paid (257) (216)
- -------------------------------------------------------------------------------------------------------------------------
Benefit obligation at end of year 8,372 7,619
- -------------------------------------------------------------------------------------------------------------------------
Change in Plan Assets:
Fair value of plan assets at beginning of year 7,751 6,718
Actual return on plan assets (29) 781
Employer contribution 489 468
Benefits paid (257) (216)
- -------------------------------------------------------------------------------------------------------------------------
Fair value of plan assets at end of year 7,954 7,751
- -------------------------------------------------------------------------------------------------------------------------
Funded status (418) 131
Unrecognized net actuarial loss 1,311 678
Unrecognized prior service cost 7 8
Unrecognized transition asset (28) (61)
- -------------------------------------------------------------------------------------------------------------------------
Prepaid benefit cost $ 872 $ 756
=========================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
2000 1999 1998
------- ------- -------
<S> <C> <C> <C>
Weighted-Average Assumptions as of
December 31:
Discount rate 7.50% 7.50% 7.50%
Expected return on plan assets 8.00% 8.00% 8.00%
Rate of compensation increase 5.00% 5.00% 5.00%

(In thousands of dollars)
Service cost $ 473 $ 416 $ 333
Interest cost 560 492 436
Expected return on plan assets (628) (542) (459)
Amortization of prior service cost 1 1 1
Amortization of transition asset (33) (33) (33)
Recognized net actuarial loss -- -- 14
- -------------------------------------------------------------------------------------------------------------------------------
Net periodic benefit cost $ 373 $ 334 $ 292
===============================================================================================================================
</TABLE>

Expenses incurred and charged against operations with regard to all of the
Corporation's retirement plans were as follows:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
(In thousands of dollars) 2000 1999 1998
------ ------ ------
<S> <C> <C> <C>
Pension $ 373 $ 334 $ 292
Profit-sharing 233 174 191
- -------------------------------------------------------------------------------------------------------------------------------
Total $ 606 $ 508 $ 483
===============================================================================================================================
</TABLE>


41
44

NOTE 17 - POST-RETIREMENT BENEFITS:

The following sets forth the plan's funded status and amounts recognized in the
Corporation's accompanying consolidated financial statements at December 31,
2000 and 1999:

<TABLE>
<CAPTION>
(In thousands of dollars) 2000 1999
------- -------
<S> <C> <C>
Change in Benefit Obligation:
Benefit obligation at beginning of year $ 516 $ 481
Interest cost 38 34
Actuarial loss (1) 31
Benefits paid (34) (30)
- --------------------------------------------------------------------------------------------------------------------------
Benefit obligation at end of year 519 516
- --------------------------------------------------------------------------------------------------------------------------
Change in Plan Assets:
Fair value of plan assets at beginning of year -- --
Employer contribution 34 30
Benefits paid (34) (30)
- --------------------------------------------------------------------------------------------------------------------------
Fair value of plan assets at end of year -- --
- --------------------------------------------------------------------------------------------------------------------------
Funded status (519) (516)
Unrecognized net actuarial gain (62) (63)
Unrecognized transition obligation 378 410
- --------------------------------------------------------------------------------------------------------------------------
Accrued benefit cost $ (203) $ (169)
==========================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
2000 1999 1998
---- ---- ----
<S> <C> <C> <C>

Weighted-Average Assumptions as of
December 31:
Discount rate 7.50% 7.50% 7.50%
Expected return on plan assets N/A N/A N/A
</TABLE>

For measurement purposes, a 13 percent annual rate of increase in the per capita
cost of covered health care benefits was assumed for 1993. The rate was assumed
to decrease gradually to 5 percent for 1999 and remain at that level thereafter.

<TABLE>
<CAPTION>
(In thousands of dollars)
<S> <C> <C> <C>
Components of Net Periodic Benefit Cost:

Interest cost 37 $ 34 $ 35
Amortization of transition obligation 32 32 31
Recognized net actuarial gain (1) (31) (33)
- -------------------------------------------------------------------------------------------------------------------------------
Net periodic benefit cost $ 68 $ 35 $ 33
===============================================================================================================================
</TABLE>

Assumed health care cost trend rates have a significant effect on the amounts
reported for the health care plan. A one-percentage-point change in assumed
health care cost trend rates would have the following effects at the end of
2000:

<TABLE>
<CAPTION>
1-PERCENTAGE- 1-PERCENTAGE-
POINT INCREASE POINT DECREASE
-------------- --------------
<S> <C> <C>
Effect on total of service and interest cost components $ 4,000 $ (3,000)
Effect on post-retirement benefit obligation 53,000 (46,000)
</TABLE>


42
45

NOTE 18 - STOCK-BASED COMPENSATION PLANS:

During 1992 and 1996, the Corporation adopted stock options plans covering
certain of its officers and key employees. Options under both plans may not be
exercised in whole or in part within one year following the date of the grant of
the options, and thereafter become exercisable in 25% increments over the next
four years. The exercise price of the options may not be less than fair market
value of the common stock on the date of the grant. No options may be exercised
after five years from the date of the grant. No options were granted under the
1992 plan after March 12, 1997, at which time the plan terminated. The final
options outstanding under the 1992 plan were exercised in 1999. FirstBanc
adopted stock option plans in 1987 and 1996 covering certain of its officers and
non-employee directors. A committee of its Board of Directors determined the
periods of vesting and exercise. However, vesting was accelerated with the
change in control of the company.

The Corporation has also adopted the First National Corporation 1999 Stock
Option Plan, under which incentive and nonqualified stock options may be granted
periodically to key employees and non-employee directors. The options are
granted at an exercise price at least equal to the fair value of the common
stock at the date of grant, they have a term of no more than ten years, and they
may be exercised at any time prior to expiration. No options may be granted
under this plan after May 31, 2009.

Activity in the Corporation's stock option plans is summarized below. All
information has been retroactively restated to reflect stock dividends and stock
splits.

<TABLE>
<CAPTION>
2000 1999 1998
-------------------- ---------------------- --------------------
WEIGHTED WEIGHTED WEIGHTED
AVERAGE AVERAGE AVERAGE
EXERCISE EXERCISE EXERCISE
SHARES PRICE SHARES PRICE SHARES PRICE
<S> <C> <C> <C> <C> <C> <C>
Outstanding, January 1 131,990 $ 14.74 269,840 $ 10.06 255,005 $ 9.23
Granted 72,450 $ 21.36 9,400 $ 26.25 19,727 $ 22.15
Exercised -- -- (141,801) $ 6.96 (4,756) $ 11.03
Expired (10,240) $ 12.73 (5,449) $ 5.51 (136) $ 8.43
-------- --------- --------
Outstanding, December 31 194,200 $ 17.32 131,990 $ 14.74 269,840 $ 10.06
======== ========= ========
Exercisable, December 31 158,527 $ 16.18 82,852 $ 12.70 160,841 $ 8.16
Weighted-average fair value
of options granted during
the year $ 4.75 $ 6.65 $ 5.76
</TABLE>

Information pertaining to options outstanding at December 31, 2000, is as
follows:

<TABLE>
<CAPTION>
OPTIONS OUTSTANDING OPTIONS EXERCISABLE
---------------------------------------- -----------------------
WEIGHTED
AVERAGE WEIGHTED WEIGHTED
REMAINING AVERAGE AVERAGE
RANGE OF EXERCISE NUMBER CONTRACTUAL EXERCISE NUMBER EXERCISE
PRICES OUTSTANDING LIFE PRICE OUTSTANDING PRICE
<S> <C> <C> <C> <C> <C>
$ 11.69 - $ 16.88 103,200 1.2 years $ 12.10 97,400 $ 11.95
$ 22.38 - $ 28.00 91,000 5.9 years $ 23.24 61,127 $ 22.91
------- -------
194,200 3.4 years 158,527
======= =======
</TABLE>

The Corporation has entered into a Restricted Stock Agreement with its chief
executive officer. The agreement grants to the officer 11,977 shares of
restricted common stock conditioned upon continued employment. The options vest
free of restrictions as follows: 25% in 1999, 25% in 2001, and 50% in 2003.
Termination of employment prior to a vesting date would terminate any interest
in non-vested shares. Prior to vesting of the shares, as long as employed as
chief executive officer, the officer will have the right to vote such shares and
to receive dividends paid with respect to such shares. All restricted shares
will fully vest in the event of change of control of the Corporation or upon the
death of


43
46

the officer. The weighted average fair value of the shares granted under this
agreement was $6.34 at the date of the grant.

The fair value of each option grant was estimated on the date of grant using the
Black-Scholes option pricing model with the following weighted-average
assumptions:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
2000 1999 1998
------------ ------- -------
<S> <C> <C> <C>
Dividend yield 4.1% 2.3% 1.7%
Expected life 5-10 YEARS 5 years 5 years
Expected volatility 26.0% 24.0% 21.0%
Risk-free interest rate 4.972%-5.106% 5.875% 4.700%
</TABLE>

The Corporation applies APB Opinion No. 25 and related interpretations in
accounting for its stock-based compensation plans. Accordingly, no compensation
cost has been recognized. Had compensation cost for the Corporation's stock
option plans been determined based on the fair value at the grant dates for
awards under the plans consistent with the method prescribed by SFAS 123, the
Corporation's net income and earnings per share would have been adjusted to the
pro forma amounts indicated below:

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
(In thousands of dollars, except per share data) 2000 1999 1998
--------- -------- --------
<S> <C> <C> <C>
Net income As reported $ 10,533 $ 7,940 $ 8,271
Pro forma $ 10,092 $ 7,765 $ 8,115
Earnings per share As reported $ 1.50 $ 1.14 $ 1.24
Pro forma $ 1.43 $ 1.11 $ 1.21
Earnings per share - As reported $ 1.49 $ 1.13 $ 1.21
assuming dilution Pro forma $ 1.43 $ 1.10 $ 1.18
</TABLE>

NOTE 19 - STOCK REPURCHASE PROGRAM:

During the current year, the Corporation's Board of Directors authorized a
repurchase program to acquire up to 160,000 shares of its outstanding common
stock. As of December 31, 2000, the Corporation had repurchased 14,200 shares at
a cost of $214,000.

NOTE 20 - LEASE COMMITMENTS:

The Corporation's subsidiaries were obligated at December 31, 2000, under
certain noncancelable operating leases extending to the year 2013 pertaining to
banking premises and equipment. Some of the leases provide for the payment of
property taxes and insurance and contain various renewal options. The exercise
of renewal options is, of course, dependent upon future events.

Accordingly, the following summary does not reflect possible additional payments
due if renewal options are exercised. Future minimum lease payments, by year and
in the aggregate, under noncancelable operating leases with initial or remaining
terms in excess of one year are as follows:

<TABLE>
<CAPTION>
(In thousands of dollars) YEAR ENDING DECEMBER 31,
<S> <C> <C>
2001 $ 1,200
2002 1,148
2003 1,024
2004 345
2005 261
Later years 1,539
--------
Total $ 5,517
========
</TABLE>

Total rental expense for the years ended December 31, 2000, 1999, and 1998 was
$2,102,000, $1,881,000, and $352,000 respectively.


44
47

NOTE 21 - CONTINGENT LIABILITIES:

The Corporation and its subsidiaries are involved at times in various litigation
arising in the normal course of business. In the opinion of management, there is
no pending or threatened litigation that will have a material effect on the
Corporation's consolidated financial position or results of operations.

NOTE 22 - RELATED PARTY TRANSACTIONS:

During 2000 and 1999, the Corporation's banking subsidiaries had loan and
deposit relationships with certain related parties; principally, directors and
executive officers, their immediate families and their business interests. All
of these relationships were in the ordinary course of business. Loans
outstanding to this group (including immediate families and business interests)
totaled $10,362,000 and $10,429,000 at December 31, 2000 and 1999, respectively.
During 2000, $8,386,000 of new loans were made to this group while repayments of
$6,875,000 were received during the year. Other changes, which included loans
outstanding to new or former officers and directors, resulted in a decrease of
$1,578,000.

Related party deposits totaled approximately $13,810,000 and $10,113,000 at
December 31, 2000 and 1999, respectively.

NOTE 23 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK:

The Corporation's subsidiaries are parties to credit related financial
instruments with off-balance sheet risks in the normal course of business to
meet the financing needs of their customers. These financial instruments include
commitments to extend credit, standby letters of credit and financial
guarantees. Such commitments involve, to varying degrees, elements of credit,
interest rate, or liquidity risk in excess of the amounts recognized in the
consolidated balance sheets. The contract amounts of these instruments express
the extent of involvement the subsidiaries have in particular classes of
financial instruments.

The subsidiaries' exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit,
standby letters of credit and financial guarantees is represented by the
contractual amount of those instruments. The subsidiaries use the same credit
policies in making commitments and conditional obligations as they do for
on-balance sheet instruments. At December 31, 2000 and 1999, the following
financial instruments were outstanding whose contract amounts represent credit
risk:

<TABLE>
<CAPTION>
(In thousands of dollars) 2000 1999
---------- ----------
<S> <C> <C>
Commitments to extend credit $ 114,771 $ 126,333
======================================================================================================
Standby letters of credit and
financial guarantees $ 1,003 $ 1,983
======================================================================================================
</TABLE>

COMMITMENTS TO EXTEND CREDIT:

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future liquidity requirements. The banking subsidiaries evaluate each
customer's credit worthiness on a case-by-case basis. The amount of collateral
obtained, if deemed necessary by the subsidiaries upon extension of credit, is
based on management's credit evaluation of the customer. Collateral held varies
but may include accounts receivable, inventory, property, plant and equipment,
and personal guarantees.

STANDBY LETTERS OF CREDIT AND FINANCIAL GUARANTEES:

Standby letters of credit and financial guarantees are conditional commitments
issued by the banking subsidiaries to guarantee the performance of a customer to
a third party. Those guarantees are primarily issued to support public and
private borrowing arrangements. Essentially all standby letters of credit have
expiration dates within one year. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending loan facilities to
customers. The amount of collateral obtained, if deemed necessary, is based on
management's credit evaluation of the customer.

NOTE 24 - FAIR VALUE OF FINANCIAL INSTRUMENTS:

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:


45
48

CASH AND CASH EQUIVALENTS:

The carrying amount is a reasonable estimate of fair value.

INVESTMENT SECURITIES:

Securities available-for-sale are valued at quoted market prices where
available. If quoted market prices are not available, fair values are based on
quoted market prices of comparable securities. Securities held-to-maturity are
valued at quoted market prices or dealer quotes.

LOANS:

The fair value of loans is estimated by discounting the future cash flows using
the current rates at which similar loans would be made to borrowers with similar
credit ratings and for the same remaining maturities.

DEPOSIT LIABILITIES:

The fair value of demand deposits, savings accounts, and certain money market
deposits is the amount payable on demand at the reporting date. The fair value
of fixed-maturity certificates of deposit is estimated using the rates currently
offered for deposits of similar remaining maturities.

FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE:

The fair value of federal funds purchased and securities sold under agreements
to repurchase is estimated based on the current rates offered for borrowings of
the same remaining maturities.

NOTES PAYABLE:

The carrying amount of short-term borrowings is a reasonable estimate of fair
value. The fair value of long-term borrowings is estimated using discounted cash
flow analysis and the Corporation's current incremental borrowing rates for
similar types of instruments.

COMMITMENTS TO EXTEND CREDIT, STANDBY LETTERS OF CREDIT AND FINANCIAL
GUARANTEES:

The fair value of commitments is estimated using the fees currently charged to
enter into similar agreements, taking into account the remaining terms of the
agreements and the present creditworthiness of the counterparties. For
fixed-rate loan commitments, fair value also considers the difference between
current levels of interest rates and the committed rates. The fair value of
guarantees and letters of credit is based on fees currently charged for similar
agreements or on the estimated cost to terminate them or otherwise settle the
obligations with the counterparties at the reporting date.

The estimated fair value of the Corporation's financial instruments at December
31, 2000 and 1999, are as follows:

<TABLE>
<CAPTION>
2000 1999
------------------------------- -------------------------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
---------- ---------- ---------- ----------
(In thousands of dollars)
Financial assets:
<S> <C> <C> <C> <C>

Cash and cash
equivalents $ 32,001 $ 32,001 $ 41,327 $ 41,327
Investment securities 183,198 183,178 195,572 194,833
Loans:
Loans 729,049 724,500 610,541 599,042
Less, allowance for loan
losses (8,922) (8,922) (7,886) (7,886)
---------- ---------- ---------- ----------
Net loans 720,227 715,578 602,655 591,156
Financial liabilities:
Deposits 757,576 726,494 689,665 688,683
Federal funds purchased
and securities sold under
agreements to repurchase 65,948 65,948 76,400 76,400
Notes payable 57,050 57,323 26,750 27,053
Unrecognized financial
instruments:
Commitments to extend credit 114,771 114,055 126,333 123,954
Standby letters of credit 1,003 1,003 1,983 1,983
</TABLE>


46
49
NOTE 25 - REGULATORY MATTERS:

The Corporation and its banking subsidiaries are subject to various regulatory
capital requirements administered by the federal banking agencies. Failure to
meet minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on the financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the
Corporation and its subsidiaries must meet specific capital guidelines that
involve quantitative measures of the assets, liabilities, and certain
off-balance-sheet-items as calculated under regulatory accounting practices. The
capital amounts and classification are also subject to qualitative judgments by
the regulators about components, risk weightings, and other factors. Prompt
corrective action provisions are not applicable to bank holding companies.

Quantitative measures established by regulation to ensure capital adequacy
require the Corporation and its subsidiaries to maintain minimum amounts and
ratios (set forth in the following table) of total and Tier I capital (as
defined in the regulations) to risk-weighted assets (as defined), and of Tier I
capital (as defined) to average assets (as defined). Management believes, at
December 31, 2000 and 1999, that the Corporation and its subsidiaries met all
capital adequacy requirements to which they are subject.

As of their most recent regulatory examinations, the Corporation and its
subsidiaries were considered well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well capitalized, an institution
must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage
ratios as set forth in the following tables. There are no conditions or events
since that notification that management believes have changed the institutions'
category.

Actual capital amounts and ratios are also presented in the table.

<TABLE>
<CAPTION>
MINIMUM TO BE WELL
CAPITALIZED UNDER
MINIMUM CAPITAL PROMPT CORRECTIVE
(In Thousands of Dollars) ACTUAL REQUIREMENT ACTION PROVISIONS
----------------------------------------------------------------
AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO
------ ----- ------ ----- ------ -----

<S> <C> <C> <C> <C> <C> <C>
At December 31, 2000:
Total capital (to risk weighted assets):
Consolidated $88,814 13.40% $53,021 8.00% $66,276 10.00%
First National Bank 71,219 12.49% 45,616 8.00% 57,020 10.00%
National Bank of York County 8,757 14.47% 4,841 8.00% 6,051 10.00%
Florence County National Bank 4,169 12.42% 2,685 8.00% 3,356 10.00%
Tier I Capital (to risk weighted assets):
Consolidated $80,514 12.15% $26,510 4.00% $39,766 6.00%
First National Bank 64,086 11.24% 22,808 4.00% 34,212 6.00%
National Bank of York County 8,000 13.22% 2,420 4.00% 3,630 6.00%
Florence County National Bank 3,751 11.18% 1,342 4.00% 2,014 6.00%
Tier I Capital (to average assets):
Consolidated $80,514 8.27% $38,925 4.00% $48,656 5.00%
First National Bank 64,086 7.74% 33,101 4.00% 41,377 5.00%
National Bank of York County 8,000 8.72% 3,671 4.00% 4,589 5.00%
Florence County National Bank 3,751 8.30% 1,808 4.00% 2,260 5.00%

At December 31, 1999:
Total capital (to risk weighted assets):
Consolidated $80,560 13.95% $46,199 8.00% $57,749 10.00%
First National Bank 65,577 13.10% 40,041 8.00% 50,052 10.00%
National Bank of York County 6,043 11.87% 4,072 8.00% 5,091 10.00%
Florence County National Bank 4,149 14.95% 2,220 8.00% 2,775 10.00%
Tier I Capital (to risk weighted assets):
Consolidated $73,333 12.70% $23,100 4.00% $34,649 6.00%
First National Bank 59,313 11.85% 20,021 4.00% 30,031 6.00%
National Bank of York County 5,406 10.62% 2,036 4.00% 3,054 6.00%
Florence County National Bank 3,873 13.96% 1,110 4.00% 1,665 6.00%
Tier I Capital (to average assets):
Consolidated $73,333 8.64% 33,934 4.00% $42,418 5.00%
First National Bank 59,313 8.04% 29,501 4.00% 36,877 5.00%
National Bank of York County 5,406 7.63% 2,836 4.00% 3,545 5.00%
Florence County National Bank 3,873 10.94% 1,416 4.00% 1,771 5.00%
</TABLE>


47
50



NOTE 26 - FIRST NATIONAL CORPORATION (PARENT COMPANY ONLY) FINANCIAL
INFORMATION:

First National Corporation's condensed balance sheets at December 31, 2000 and
1999, and condensed statements of income and cash flows for each of the three
years in the period ended December 31, 2000, are presented below. The condensed
financial statements have been restated for all periods presented to reflect the
merger with FirstBanc, which was accounted for as a pooling-of-interests.

<TABLE>
<CAPTION>
DECEMBER 31,
(In thousands of dollars) 2000 1999
---- ----
<S> <C> <C>
Balance Sheets - Parent only:

Assets:

Cash $ 353 $ 1,264
Investment securities available-for-sale 3,425 3,303
Investment in subsidiaries 79,958 70,569
Premises and equipment 370 85
Other assets 830 598
- -------------------------------------------------------------------------------------
Total assets $84,936 $75,819
=====================================================================================
Shareholders' equity 84,936 75,819
- -------------------------------------------------------------------------------------
Total liabilities and shareholders' equity $84,936 $75,819
=====================================================================================
</TABLE>


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
(In thousands of dollars) 2000 1999 1998
---- ---- ----
<S> <C> <C> <C>
Statements of Income:

Income:

Dividends from subsidiaries $ 5,801 $ 5,227 $ 5,378
Gain on sale of securities available-for-sale -- 204 --
Interest and dividends 197 145 114
Other income -- 18 26
- ------------------------------------------------------------------------------------------------
Total income 5,998 5,594 5,518
- ------------------------------------------------------------------------------------------------
Expenses:
Interest -- 51 54
Other general 292 592 278
- ------------------------------------------------------------------------------------------------
Total expenses 292 643 332
- ------------------------------------------------------------------------------------------------
Income before income tax benefit and equity in
undistributed earnings of subsidiaries 5,706 4,951 5,186
Applicable income tax benefit 36 137 63
Equity in undistributed earnings of
subsidiaries 4,791 2,852 3,022
- ------------------------------------------------------------------------------------------------
Net income $ 10,533 $ 7,940 $ 8,271
================================================================================================
Statements of Cash Flows - Parent only:
Cash flows from operating activities:
Net income $ 10,533 $ 7,940 $ 8,271
Adjustments to reconcile net income
to net cash provided by operating
activities:
Depreciation and amortization 16 19 40
Discount accretion (152) (126) (161)
</TABLE>


48
51



<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31,
(In thousands of dollars) 2000 1999 1998
---- ---- ----
<S> <C> <C> <C>
Gain on sale of securities available-for-sale -- (204) --
Increase in other assets (231) (387) (89)
Increase in other liabilities -- 244 28
Undistributed earnings of subsidiaries (4,791) (2,852) (3,022)
- ---------------------------------------------------------------------------------------------------
Net cash provided by operating
activities 5,375 4,634 5,067
- ---------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Proceeds from sales of investment
securities available-for-sale -- 309 6,537
Proceeds from maturities of investment
securities available-for-sale 6,265 5,430 2,328
Purchases of investment securities
available-for-sale (6,235) (6,302) (7,680)
Purchases of premises and equipment (301) (3) (29)
Investment in subsidiaries (2,000) (1,000) (9,633)
- ---------------------------------------------------------------------------------------------------
Net cash used by
investing activities (2,271) (1,566) (8,477)
- ---------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Proceeds from issuance of debt -- -- 2,100
Repayment of debt -- (2,100) --
Cash dividends paid (3,801) (3,187) (2,538)
Common stock issuance -- 635 5,873
Common stock redeemed (214) -- --
Stock options exercised -- 313 38
- ---------------------------------------------------------------------------------------------------
Net cash provided (used) by
financing activities (4,015) (4,339) 5,473
- ---------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents (911) (1,271) 2,063
Cash and cash equivalents at beginning
of year 1,264 2,535 472
- ---------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year $ 353 $ 1,264 $ 2,535
===================================================================================================
</TABLE>

Supplementary financial information regarding the Company is incorporated herein
by reference to the information in Table 11 of Item 7 above.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES

Not applicable

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this item is incorporated herein by
reference to the information under the caption "Election of Directors" on pages
4 and 5 of the definitive proxy statement of the Company to be filed in
connection with the Company's 2001 Annual Meeting of the Shareholders.


49
52



ITEM 11. EXECUTIVE COMPENSATION

The information required by this item is incorporated herein by
reference to the information under the captions "Executive Compensation,"
"Employment Agreement," "Stock Options," "Defined Benefit Pension Plan" and
"Election of Directors - Compensation of Directors" on pages 6 through 9, and 11
of the definitive proxy statement of the Company to be filed in connection with
the Company's 2001 Annual Meeting of Shareholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this item is incorporated herein by
reference to the information under the caption "Principal Shareholders" on page
3 of the definitive proxy statement of the Company to be filed in connection
with the Company's 2001 Annual Meeting of Shareholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is incorporated herein by
reference to the information under the caption "Certain Relationships and
Related Transactions" on page 13 of the definitive proxy statement of the
Company to be filed in connection with the Company's 2001 Annual Meeting of
Shareholders.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) 1. Financial Statements Filed:
First National Corporation and Subsidiaries
Independent Auditors' Report
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Changes in Shareholders' Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

2. Financial Schedules Filed: None

3. Exhibits

<TABLE>
<CAPTION>
Exhibit No. Description of Exhibit

<S> <C>
2.1 Merger Agreement, dated March 4, 1999, between
First National Corporation and
FirstBancorporation, Inc. (incorporated by
reference to the Registrant's Registration
Statement on Form S-4, Registration No.
333-80047).

3.1 Articles of Incorporation of the Registrant, as
amended (incorporated by reference to exhibits
filed with the Registrant's Form 10-Q for the
quarter ended June 30, 1996).

3.2 Bylaws of the Registrant, as amended (incorporated
by reference to exhibits filed with the
Registrant's Form 10-K for the year ended December
31, 1995).

10.1(*) First National Corporation Incentive Stock Option
Plan of 1992 (incorporated by reference to
exhibits filed with Registration Statement on Form
S-4, Registration No. 33-52052).

10.2(*) First National Corporation Executive Incentive
Compensation Plan (incorporated by reference to
exhibits filed with Registration Statement on Form
S-4, Registration No. 33-52052).
</TABLE>


50
53



<TABLE>
<S> <C>
10.3 First National Corporation Dividend Reinvestment
Plan (incorporated by reference to exhibits filed
with Registration Statement on Form S-8,
Registration No. 33-58692).

10.4(*) First National Corporation Incentive Stock Option
Plan of 1996 (incorporated by reference to
Registrant's Definitive Proxy Statement filed in
connection with its 1996 Annual Meeting of
Shareholders).


10.5(*) Employment Agreement between the Registrant and C.
John Hipp, III, dated May 1, 1994 (incorporated by
reference to Registrant's Form 10-K for the year
ended December 31, 1995).

10.6(*) First National Corporation 1999 Stock Option Plan
(incorporated by reference to Registrant's
Registration Statement From S-8, Registration No.
333-33092)

13 2000 Annual Report to Shareholders

21 Subsidiaries of the Registrant (incorporated by
reference to exhibits filed with Registration
Statement on Form S-4, Registration No. 33-52052).

23 Consent of J. W. Hunt and Company, LLP.
</TABLE>

(*) Denotes a management compensatory plan or arrangement.

(b) No reports were filed on Form 8-K during the fourth quarter of 2000.


51
54



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Orangeburg
and State of South Carolina, on the 30th day of March, 2001.

First National Corporation

By /S/ C. John Hipp, III
-----------------------------------------
C. John Hipp, III
President and Chief Executive Officer

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, this report has been signed below by the following persons in the
capacities indicated on March 30, 2001.

/S/ C. John Hipp, III
-----------------------------------------
C. John Hipp, III
President and Chief Executive Officer

/S/ Richard C. Mathis
-----------------------------------------
Richard C. Mathis
Executive Vice-President and Chief
Financial Officer

/S/ Colden R. Battey, Jr.
-----------------------------------------
Colden R. Battey, Jr.
Director

/S/ Charles W. Clark
-----------------------------------------
Charles W. Clark
Director

/S/ William W. Coleman, Jr.
-----------------------------------------
William W. Coleman, Jr.
Director

/S/ Dwight W. Frierson
-----------------------------------------
Dwight W. Frierson
Director

/S/ John L. Gramling, Jr.
-----------------------------------------
John L. Gramling, Jr.
Director

/S/ Richard L. Gray
-----------------------------------------
Richard L. Gray
Director

/S/ Robert R. Hill, Jr.
-----------------------------------------
Robert R. Hill, Jr.


52
55



Director
/s/ Robert R. Horger
-----------------------------------------
Robert R. Horger
Director

/s/ Harry M. Mims, Jr.
-----------------------------------------
Harry M. Mims, Jr.
Director

/s/ Ralph W. Norman
-----------------------------------------
Ralph W. Norman
Director

/s/ Anne H. Oswald
-----------------------------------------
Anne H. Oswald
Director

/s/ Samuel A. Rodgers
-----------------------------------------
Samuel A. Rodgers
Director

/s/ James W. Roquemore
-----------------------------------------
James W. Roquemore
Director

/s/ Walter L. Tobin
-----------------------------------------
Walter L. Tobin
Director

/s/ Johnny E. Ward
-----------------------------------------
Johnny E. Ward
Director

/s/ A. Dewall Waters
-----------------------------------------
A. Dewall Waters
Director

/s/ Cathy Cox Yeadon
-----------------------------------------
Cathy Cox Yeadon
Director


53
56



EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit No. Description of Exhibit

<S> <C>
13 2000 Annual Report to Shareholders

23 Consent of J. W. Hunt and Company, LLP.
</TABLE>


54