South State Corp
SSB
#1920
Rank
$10.83 B
Marketcap
$107.82
Share price
1.76%
Change (1 day)
4.04%
Change (1 year)

South State Corp - 10-K annual report


Text size:
United States
Securities and Exchange Commission
Washington, D.C. 20549
 
Form 10-K
 
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2005

Commission file number 001-12669
 

 
SCBT FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

 South Carolina
(State or other jurisdiction of incorporation or organization)
57-0799315
(IRS Employer Identification No.)
 
520 Gervais Street
Columbia, South Carolina 29201
(Address of principal executive offices, including zip code)

(800) 277-2175
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12 (b) of the Act: None.

Securities registered pursuant to Section 12 (g) of the Act:

Title of each class
Name of each exchange on which registered
Common stock, $2.50 par value per share
The NASDAQ National Market

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes oNo x.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes oNo x.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject tosuch filing requirements for the past 90 days. Yes x No o.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’sknowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment tothis Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of theExchange Act.

Large Accelerated Filer o   Accelerated Filer x    Non-Accelerated Filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x.

The aggregate market value of the voting stock of the registrant held bynon-affiliateswas $251,503,000 based on the closing sale price of $31.17 per share on June 30, 2005. For purposes of the foregoing calculation only, all directors and executive officersof the registrant have been deemed affiliates.The number of shares of common stock outstanding as of March 10, 2006 was 8,671,091.

Documents Incorporated by Reference

Portions of the Registrant’sProxy Statement for its 2006 Annual Meeting of Shareholders areincorporated by reference into Part III, Items 10-14.


 
 

 
 INDEX
 
   
 
 Page
   
 
 
   
   
   
  
   
  
   
(1)All or portions of this item are incorporated by reference to the Registrant’s Proxy Statement for its 2006 Annual Meeting of Shareholders.



Forward Looking Statements

This Report contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those projected in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “will,” “expect,” “anticipate,” “believe,” “intend,” “plan,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties include, but are not limited to those described below under “Risk Factors.”


SCBT Financial Corporation (the “Company”) is a South Carolina corporation headquartered in Columbia, South Carolina. Known as First National Corporation until February 2004, SCBT Financial Corporation was established in 1985 and is a bank holding company. The Company operates principally through three wholly owned subsidiaries: South Carolina Bank and Trust, N.A. (organized in 1934), South Carolina Bank and Trust of the Piedmont, N.A. (organized in 1996), and SunBank, N.A. (organized in 2000). The Mortgage Banc, Inc. (organized in 2004) is a wholly owned subsidiary of South Carolina Bank and Trust, N.A. The Company’s common stock is listed and traded on The NASDAQ National Market under the symbol “SCBT”.
 
SCBT Financial Corporation’s subsidiaries provide a full range of retail and commercial banking services, mortgage lending services, trust and investment services, and consumer finance loans through forty-two financial centers in fifteen South Carolina counties, and have served South Carolinians for over seventy years. At December 31, 2005, SCBT Financial Corporation had $1.9 billion in assets, $1.5 billion in loans, $1.5 billion in deposits, $148.4 million in shareholders’ equity, and a market capitalization of $290 million.

SCBT Financial Corporation began its operations in 1934 in Orangeburg, South Carolina and has maintained its ability to provide superior local service while at the same time leveraging its size to offer many products more common to super-regional banks. SCBT Financial Corporation has pursued a strategy of growth that relies primarily upon organic growth, supplemented by the acquisition of select financial institutions or branches in some market areas.

In July 2003, South Carolina Bank and Trust of the Pee Dee, N.A., formerly a wholly-owned subsidiary of the Company,was merged with South Carolina Bank and Trust, N.A. in order to achieve operatingefficiencies.

In February 2004, South Carolina Bank and Trust, N.A. purchased the Denmark, South Carolina branch of Security Federal Bank, including premises and equipment, performing loans and deposits. At the time of the transaction, South CarolinaBank and Trust, N.A. vacated its existing leased Denmark office,moving its operations to the newly acquired banking facility. 

In March 2004, South Carolina Bank and Trust, N.A. sold its Cameron, South Carolina branch, including premises, equipment and certain deposits, to Farmers and Merchants Bank of South Carolina and recognized a pre-tax gain of $782,000.

In September 2004, South Carolina Bank and Trust, N.A. opened two loan productionoffices -a Summerville service facility, just north of Charleston, South Carolina, which was afterwardgranted a branch charter to provide full service bankingto its customers, and an additional Fort Mill, South Carolina officeserving the Tega Cay community near Charlotte, North Carolina.

In December 2004, South Carolina Bank and Trust, N.A. opened a facility in Hilton Head, South Carolina, converting a loan production officeto full service branch status.

In April 2004, The Mortgage Banc, Inc. (“TMB”) was incorporated as a wholly owned subsidiary of South Carolina Bank and Trust, N.A. TMB focuses on providing mortgage products and services to other financial institutions and mortgagecompanies in South Carolina and some out-of-state markets. TMB’s offices and personnel are located in the Company’sheadquarters facility in Columbia, South Carolina.
 
In April 2005, SCBT Financial Corporation continued its expansion in the western portion of the State with its acquisition of New Commerce BanCorp and its subsidiary, New Commerce Bank, into the Company’s lead subsidiary South Carolina Bank and Trust, N.A. The acquisition provided South Carolina Bank and Trust, N.A. with two new branches in Simpsonville and Greenville, South Carolina, both located in one of the fastest growing markets in the state.
 
In May 2005, South Carolina Bank and Trust, N.A. purchased Devine Mortgage, a small South Carolina mortgage originator.

1

 

In April 2005, the Company formed SCBT Capital Trust I and SCBT Capital Trust II for the purpose of issuing an aggregate of $20,000,000 of trust preferred securities. In July 2005, the Company formed SCBT Capital Trust III for the purpose of issuing an aggregate of $20,000,000 of trust preferred securities.
 
In November 2005, SCBT Financial Corporation expanded its footprint farther up the South Carolina coast with the acquisition of Sun Bancshares, Inc. and its subsidiary, SunBank, N.A. SunBank, N.A. will act as a third subsidiary of SCBT Financial Corporation until March 24, 2006, at which time it will be merged into the Company’s lead subsidiary, South Carolina Bank and Trust, N.A. The acquisition will provide South Carolina Bank and Trust, N.A. with two additional branches in Murrells Inlet and Georgetown. SunBank's third property, a loan production office, is located in Myrtle Beach.

In February 2006, South Carolina Bank and Trust, N.A. opened a loan production office inCharleston, South Carolina.
 
In April 2006, South Carolina Bank and Trust, N.A. is scheduled to open a second loan production office in Charleston.

The Company’s principal executive offices are located at 520 Gervais Street, Columbia, South Carolina 29201. The Company’s mailing address at this facility is PO Box 1030, Columbia, South Carolina 29202 and its telephone number is (800) 277-2175.

Available Information

SCBT Financial Corporation's Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 are accessible at no cost on our website, www.scbandt.com, as soon as reasonably practicable after those reports have been electronically filed or submitted to the SEC. These filings are also accessible on the SEC’s website, www.sec.gov. In addition, SCBT Financial Corporation makes available on www.scbandt.com(i) its Corporate Governance Guidelines, (ii) its Code of Conduct & Ethics, which applies to its directors and all employees, and (iii) the charters of the Audit, Management Resources & Compensation, and Corporate Governance & Nominating Committees of its Board of Directors. These materials also are available free of charge in print to shareholders who request them by writing to: Financial Management Division, SCBT Financial Corporation, 520 Gervais Street Columbia, South Carolina 29201. SCBT Financial Corporation also makes available through its website statements of beneficial ownership of SCBT Financial Corporation’s equity securities filed by its directors, officers and 10% or greater shareholders under Section 16 of the Securities Exchange Act of 1934. The information on our website is not incorporated by reference into this report.

Territory Served and Competition

At the end of 2005 South Carolina Bank & Trust, N.A. conducts its business from thirty-four financial centers in twelve South Carolina counties. South Carolina Bank and Trust of the Piedmont, N.A. conducts its business from six financial centers in two South Carolina Counties. SunBank N.A. conducts its business from three financial centers in two South Carolina counties. In certain of their markets, the three banks (the “Banks”) encounter strong competition from several major banks that have a preponderance of the deposit market share for the commercial banking industry in their service areas and in South Carolina generally.

Several competitors have substantially greater resources and higher lending limits than the Banks and they offer certain services for their customers that the Banks do not offer. In addition to commercial banks, savings institutions and credit unions, the Banks compete for deposits and loans with other financial intermediaries and investment alternatives, including mortgage companies, credit card issuers, leasing companies, finance companies, money market mutual funds, brokerage firms, governmental and corporation bonds, and other securities. Many of these non-bank competitors are not subject to the same regulatory restrictions as the Company and many have substantially greater resources than the Company.

The banking and financial services industry is highly competitive, and the Company’s profitability depends principally upon its ability to compete in its market areas. In the Company’s market areas, it faces competition from national, super-regional, smaller community banks, and non-traditional internet based banks, as well as non-bank financial services companies. The Company encounters strong competition both in making loans and attracting deposits. Competition among financial institutions is based in part upon interest rates offered on deposit accounts, interest rates charged on loans and other credit and service charges. Customers also consider the quality and scope of the services rendered, the convenience of banking facilities and, in the case of loans to commercial borrowers, relative lending limits. Customers may also take into account the fact that other banks offer different services. Many of the large national and super-regional banks against which the Company competes have significantly greater lending limits and may offer additional products; however, the Company’s management believes that SCBT Financial Corporation has been able to compete very effectively with other financial institutions, regardless of their size, by emphasizing customer service and by providing a wide variety of services. Additionally, most of the Company’s non-bank competitors are not subject to the same extensive state and federal regulations that govern bank holding companies and federally insured banks. Competition within the financial services industry continues to increase as a result of consolidation among firms, thus allowing greater lending limits and expanded footprints. Competition may further intensify if additional financial services companies enter markets in which we conduct business or if we enter mature markets as part of our expansion plan.

As a banking holding company, the Company is a legal entity separate and distinct from its subsidiaries. The Company coordinates the financial resources of the consolidated enterprise and thereby maintains financial, operation and administrative systems that allow centralized evaluation of subsidiary operations and coordination of selected policies and activities. The Company’s operating revenues and net income are derived primarily from cash dividends received from its subsidiary.
2


Employees

As of December 31, 2005, the Company’s subsidiaries had 590 full-time equivalent employees compared to 513 as of the same date in 2004. The three acquisitions in 2005 provided 44 of the additional employees. The Company considers its relationship with its employees to be excellent. The employee benefit program that the Company provides includes: group life, health and dental insurance, paid vacation, sick leave, educational opportunities, a cash incentive plan, a stock purchase plan, stock incentive and deferred compensation plans for officers and key employees, a defined benefit pension plan for employees hired prior to or on December 31, 2005, and a 401(k) plan.

Regulation and Supervision
 
The following discussion sets forth some of the material elements of the regulatory framework applicable to financial holding companies and bank holding companies and their subsidiaries and provides some specific information relevant to us. The regulatory framework is intended primarily for the protection of depositors and the Bank Insurance Fund and not for the protection of security holders and creditors. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by reference to the particular statutory and regulatory provisions.
 
General
 
The current regulatory environment for financial institutions includes substantial enforcement activity by the federal banking agencies, the U.S. Department of Justice, the Securities and Exchange Commission and other state and federal law enforcement agencies, reflecting an increase in activity over prior years. This environment entails significant potential increases in compliance requirements and associated costs. A number of banking institutions have recently been subject to enforcement actions as well as settlements involving, among other things, cease and desist orders, written agreements, deferred prosecutions and payments of monetary penalties.
 
The Company is a "bank holding company" registered with the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") and is subject to the supervision of, and to regular inspection by, the Federal Reserve Board. Each Bank is organized as a national banking association and subject to regulation, supervision and examination by the Office of the Comptroller of the Currency (the "OCC"). In addition, the Company and each Bank is subject to regulation (and in certain cases examination) by the Federal Deposit Insurance Corporation (the "FDIC"), other federal regulatory agencies and the South Carolina State Board of Financial Institutions (the "State Board"). The following discussion summarizes certain aspects of banking and other laws and regulations that affect the Company and its subsidiaries.

Under the Bank Holding Company Act (the "BHC Act"), the Company's activities and those of its subsidiaries are limited to banking, managing or controlling banks, furnishing services to or performing services for its subsidiaries, or any other activity which the Federal Reserve Board determines to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. The BHC Act requires prior Federal Reserve Board approval for, among other things, the acquisition by a bank holding company of direct or indirect ownership or control of more than 5% of the voting shares or substantially all the assets of any bank, or for a merger or consolidation of a bank holding company with another bank holding company. The BHC Act also prohibits a bank holding company from acquiring direct or indirect control of more than 5% of the outstanding voting stock of any company engaged in a non-banking business unless such business is determined by the Federal Reserve Board to be so closely related to banking as to be a proper incident thereto. Further, under South Carolina law, it is unlawful without the prior approval of the State Board for any South Carolina bank holding company (i) to acquire direct or indirect ownership or control of more than 5% of the voting shares of any bank or any other bank holding company, (ii) to acquire all or substantially all of the assets of a bank or any other bank holding company, or (iii) to merge or consolidate with any other bank holding company.

The Graham-Leach-Bliley Act amended a number of federal banking laws affecting the Company and the Banks. In particular, the Graham-Leach-Bliley Act permits a bank holding company to elect to become a "financial holding company," provided certain conditions are met. A financial holding company, and the companies it controls, are permitted to engage in activities considered "financial in nature" as defined by the Graham-Leach-Bliley Act and Federal Reserve Board interpretations (including, without limitation, insurance and securities activities), and therefore may engage in a broader range of activities than permitted by bank holding companies and their subsidiaries. The Company has determined to remain a bank holding company but may at some future date seek to become a financial holding company.

Interstate Banking

In July 1994, South Carolina enacted legislation which effectively provided that, after June 30, 1996, out-of-state bank holding companies may acquire other banks or bank holding companies in South Carolina, subject to certain conditions. Further, pursuant to the Riegel-Neal Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate Banking and Branching Act"), a bank holding company became able to acquire banks in states other than its home state, beginning in September 1995, without regard to the permissibility of such acquisition under state law, subject to certain exceptions. The Interstate Banking and Branching Act also authorized banks to merge across state lines, thereby creating interstate branches, unless a state, prior to the July 1, 1997 effective date, determined to "opt out" of coverage under this provision. In addition, the Interstate Banking and Branching Efficiency Act authorized a bank to open new branches in a state in which it does not already have banking operations if such state enacted a law permitting such "de novo" branching. Effective July 1, 1996, South Carolina law was amended to permit interstate branching but not de novo branching by an out-of-state bank. The Company believes that the foregoing legislation has increased takeover activity of South Carolina financial institutions by out-of-state financial institutions.

4

 
Obligations of Holding Company to its Subsidiary Banks

Under the policy of the Federal Reserve Board, a bank holding company is required to serve as a source of financial strength to its subsidiary depository institutions and to commit resources to support such institutions in circumstances where it otherwise might not desire or be able to do so. Under the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), to avoid receivership of its insured depository institution subsidiary, a bank holding company is required to guarantee the compliance of any insured depository institution subsidiary that may become "undercapitalized" within the terms of any capital restoration plan filed by such subsidiary with its appropriate federal banking agency up to the lesser of (i) an amount equal to 5% of the institution's total assets at the time the institution became undercapitalized, or (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all applicable capital standards as of the time the institution fails to comply with such capital restoration plan. 

In addition, the "cross-guarantee" provisions of the Federal Deposit Insurance Act, as amended ("FDIA"), require insured depository institutions under common control to reimburse the FDIC for any loss suffered or reasonably anticipated by the FDIC as a result of the default of a commonly controlled insured depository institution or for any assistance provided by the FDIC to a commonly controlled insured depository institution in danger of default. The FDIC's claim for damages is superior to claims of shareholders of the insured depository institution or its holding company but is subordinate to claims of depositors, secured creditors and holders of subordinated debt (other than affiliates) of the commonly controlled insured depository institutions.

The FDIA also provides that amounts received from the liquidation or other resolution of any insured depository institution by any receiver must be distributed (after payment of secured claims) to pay the deposit liabilities of the institution prior to payment of any other general or unsecured senior liability, subordinated liability, general creditor or shareholder. This provision would give depositors a preference over general and subordinated creditors and shareholders in the event a receiver is appointed to distribute the assets of the Banks.

Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a bank holding company's bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.

Under the National Bank Act, if the capital stock of a national bank is impaired by losses or otherwise, the OCC is authorized to require payment of the deficiency by assessment upon the bank's shareholders, pro rata, and if any such assessment is not paid by any shareholder after three months notice, to sell the stock of such shareholder to make good the deficiency.

Capital Adequacy

The various federal bank regulators, including the Federal Reserve Board and the OCC, have adopted risk-based capital requirements for assessing bank holding company and bank capital adequacy. These standards define what qualifies as capital and establish minimum capital standards in relation to assets and off-balance sheet exposures, as adjusted for credit risks. Capital is classified into tiers. For bank holding companies, Tier 1 or "core" capital consists primarily of common and qualifying preferred shareholders' equity, less certain intangibles and other adjustments ("Tier 1 Capital"). Tier 2 capital consists primarily of the allowance for possible loan losses (subject to certain limitations) and certain subordinated and other qualifying debt ("Tier 2 Capital"). A minimum ratio of total capital to risk-weighted assets of 8.00% is required and Tier 1 Capital must be at least 50% of total capital. The Federal Reserve Board also has adopted a minimum leverage ratio of Tier 1 Capital to adjusted average total assets (not risk-weighted) of 3%. The 3% Tier 1 Capital to average total assets ratio constitutes the leverage standard for bank holding companies and national banks, and is used in conjunction with the risk based ratio in determining the overall capital adequacy of banking organizations.
 
The Federal Reserve Board and the OCC have emphasized that the foregoing standards are supervisory minimums and that an institution would be permitted to maintain such levels of capital only if it had a composite rating of "1" under the regulatory rating systems for bank holding companies and banks. All other bank holding companies are required to maintain a leverage ratio of 3% plus at least 1% to 2% of additional capital. These rules further provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain capital positions substantially above the minimum supervisory levels and comparable to peer group averages, without significant reliance on intangible assets. The Federal Reserve Board continues to consider a "tangible Tier 1 leverage ratio" in evaluating proposals for expansion or new activities. The tangible Tier 1 leverage ratio is the ratio of a banking organization's Tier 1 Capital less all intangibles, to total assets, less all intangibles. The Federal Reserve Board has not advised the Company of any specific minimum leverage ratio applicable to it. As of December 31, 2005, the Company, South Carolina Bank and Trust, N.A., South Carolina Bank and Trust of the Piedmont, N.A. and SunBank, N.A. had leverage ratios of 8.58%, 7.88%, 8.16% and 12.96% respectively, and total risk adjusted capital of 11.45%, 10.90%, and 11.86% and 15.96%, respectively.

5

 
FDICIA, among other things, identifies five capital categories for insured depository institutions (well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized) and requires the respective Federal regulatory agencies to implement systems for "prompt corrective action" for insured depository institutions that do not meet minimum capital requirements within such categories. FDICIA also imposes progressively more restrictive constraints on operations, management and capital distributions, depending on the category in which an institution is classified. Failure to meet the capital guidelines could also subject a banking institution to capital raising requirements. An "undercapitalized" bank must develop a capital restoration plan and its parent holding company must guarantee that bank's compliance with the plan (see "Obligations of Holding Company to its Subsidiary Banks," above). In addition, FDICIA requires the various regulatory agencies to prescribe certain non-capital standards for safety and soundness relating generally to operations and management, asset quality and executive compensation and permits regulatory action against a financial institution that does not meet such standards.

The various regulatory agencies have adopted substantially similar regulations that define the five capital categories identified by FDICIA, using the total risk-based capital, Tier 1 risk-based capital and leverage capital ratios as the relevant capital measures. Such regulations establish various degrees of corrective action to be taken when an institution is considered undercapitalized. Under the regulations, a "well capitalized" institution must have a Tier 1 capital ratio of at least 6%, a total capital ratio of at least 10%, a leverage ratio of at least 5% and not be subject to a capital directive order. An "adequately capitalized" institution must have a Tier 1 capital ratio of at least 4%, a total capital ratio of a least 8% and a leverage ratio of at least 4% (or 3% in some cases). Under these guidelines, each Bank is considered well capitalized.

Banking agencies have also adopted final regulations which mandate that regulators take into consideration (i) concentration of credit risk, (ii) interest rate risk (when the interest rate sensitivity of an institution's assets does not match the sensitivity of its liabilities or its off-balance-sheet position), and (iii) risks from non-traditional activities, as well as an institution's ability to manage those risks, when determining the adequacy of an institution's capital. That evaluation will be made as a part of the institution's regular safety and soundness examination. In addition, the banking agencies have amended their regulatory capital guidelines to incorporate a measure for market risk. In accordance with the amended guidelines, if the Company and the Banks were to engage in significant trading activity (as defined in the amendment) they must incorporate a measure for market risk in their respective regulatory capital calculations effective for reporting periods after January 1, 1998.

Payment of Dividends

The Company is a legal entity separate and distinct from its subsidiaries, and the Company's funds for cash distributions to its shareholders are derived primarily from dividends received from the Banks. Each Bank is subject to various general regulatory policies and requirements relating to the payment of dividends. Any restriction on the ability of the Banks to pay dividends will indirectly restrict the ability of the Company to pay dividends.

The approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year will exceed the total of its retained net profits for that year combined with its retained net profits for the two preceding years, less any required transfers to surplus. In addition, national banks can only pay dividends to the extent that retained net profits (including the portion transferred to surplus) exceed statutory bad debts in excess of the bank's allowance for loan losses. Further, if in the opinion of the OCC a bank under its jurisdiction is engaged in or is about to engage in an unsafe or unsound practice (which, depending on the financial condition of the bank, could include the payment of dividends), the OCC may require, after notice and a hearing, that such bank cease and desist from such practice. The OCC has indicated that paying dividends that deplete a national bank's capital base to an inadequate level would be an unsafe and unsound banking practice. The Federal Reserve Board, the OCC and the FDIC have issued policy statements, which provide that bank holding companies and insured banks should generally only pay dividends out of current operating earnings.

In addition to the foregoing, the ability of the Company and the Banks to pay dividends may be affected by the various minimum capital requirements and the capital and non-capital standards established under FDICIA, as described above. The right of the Company, its shareholders and its creditors to participate in any distribution of the assets or earnings of its subsidiaries is further subject to the prior claims of creditors of the Company's subsidiaries.

Certain Transactions by the Company and its Affiliates

Various legal limitations place restrictions on the ability of the Banks to lend or otherwise supply funds to the Company and its affiliates. The Federal Reserve Act limits a bank's "covered transactions," which include extensions of credit, with any affiliate to 10% of such bank's capital and surplus. All covered transactions with all affiliates cannot in the aggregate exceed 20% of a bank's capital and surplus. All covered and exempt transactions between a bank and its affiliates must be on terms and conditions consistent with safe and sound banking practices, and banks and their subsidiaries are prohibited from purchasing low-quality assets from the bank's affiliates. Also, the Federal Reserve Act requires that all of a bank's extensions of credit to an affiliate be appropriately secured by acceptable collateral, generally United States government or agency securities. In addition, the Federal Reserve Act limits covered and other transactions among affiliates to terms and circumstances, including credit standards, that are substantially the same or at least as favorable to a bank holding company, a bank or a subsidiary of either as prevailing at the time for transactions with unaffiliated companies.

6

 
Insurance of Deposits

As FDIC-insured institutions, the Banks are subject to insurance assessments imposed by the FDIC. Under current law, the insurance assessment to be paid by FDIC-insured institutions is as specified in a schedule required to be issued by the FDIC that specifies, at semi-annual intervals, target reserve ratios designed to increase the FDIC insurance fund's reserve ratio to 1.25% of estimated insured deposits (or such higher ratio as the FDIC may determine in accordance with the statute) in  15 years. Further, the FDIC is authorized to impose one or more special assessments in any amount deemed necessary to enable repayment of amounts borrowed by the FDIC from the United States Department of the Treasury. The actual assessment to be paid by each FDIC-insured institution is based on the institution's assessment risk classification, which is determined based on whether the institution is considered "well capitalized," "adequately capitalized" or "undercapitalized", as such terms have been defined in applicable federal regulations, and whether such institution is considered by its supervisory agency to be financially sound or to have supervisory concerns (see "Capital Adequacy" above). As a result of the current provisions of federal law, the assessment rates on deposits could increase over present levels. Based on the current financial condition and capital levels of the Banks, the Company does not expect that the current FDIC risk-based assessment schedule will have a material adverse effect on the Banks' earnings in 2006.

International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001

On October 26, 2001, the President signed the USA Patriot Act of 2001 into law. This act contains the International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001 (the "IMLAFA"). The IMLAFA contains anti-money laundering measures affecting insured depository institutions, broker-dealers and certain other financial institutions. The IMLAFA requires U.S. financial institutions to adopt new policies and procedures to combat money laundering and grants the Secretary of the Treasury broad authority to establish regulations and to impose requirements and restrictions on financial institution's operations. The Company has adopted policies and procedures to comply with the provisions of the IMLAFA.

Other Laws and Regulations

Interest and certain other charges collected or contracted for by the Banks are subject to state usury laws and certain federal laws concerning interest rates. The Banks' operations are also subject to certain federal laws applicable to credit transactions, such as the federal Truth-In-Lending Act which governs disclosures of credit terms to consumer borrowers, the Community Reinvestment Act requiring financial institutions to meet their obligations to provide for the total credit needs of the communities they serve (which includes the investment of assets in loans to low- and moderate-income borrowers), the Home Mortgage Disclosure Act of 1975 requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves, the Equal Credit Opportunity Act prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit, the Fair Credit Reporting Act of 1978 governing the use and provision of information to credit reporting agencies, the Fair Debt Collection Act governing the manner in which consumer debts may be collected by collection agencies, and the rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws. The deposit operations of the Banks also are subject to the Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records, and the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve Board to implement that act, which govern automatic deposits to and withdrawals from deposit accounts and customers' rights and liabilities arising from the use of automated teller machines and other electronic banking services.

From time to time, bills are pending before the United States Congress and in the South Carolina state legislature which in certain cases contain wide-ranging proposals for altering the structure, regulation and competitive relationships of financial institutions. Among such bills are proposals to prohibit banks and bank holding companies from conducting certain types of activities, to subject banks to increased disclosure and reporting requirements, to alter the statutory separation of commercial and investment banking, and to further expand the powers of banks, bank holding companies and competitors of banks. It cannot be predicted whether or in what form any of these proposals will be adopted or the extent to which the business of the Company and its subsidiaries may be affected thereby.
 
7


Fiscal and Monetary Policy

Banking is a business that depends largely on interest rate differentials. In general, the difference between the interest paid by a bank on its deposits and its other borrowings, and the interest received by a bank on its loans and securities holdings, constitute the major portion of many banks' earnings. Thus, the earnings and growth of the Company will be subject to the influence of economic conditions generally, both domestic and foreign, and also to the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve Board. The Federal Reserve Board regulates the supply of money through various means, including open-market dealings in United States government securities, the discount rate at which banks may borrow from the Federal Reserve Board, and the reserve requirements on deposits. The nature and timing of any changes in such policies and their impact on the Company cannot be predicted.
 

These are general risk factors affecting SCBT Financial Corporation. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially and adversely affect our business operations. Any of these risks could materially and adversely affect the business, financial condition or results of operation. In such cases, you may lose all or part of your investment.

Risks Affecting SCBT Financial Corporation
 
SCBT Financial Corporation is exposed to interest payments made on deposits and borrowings relative to interest earned on assets and other investments; net interest income may decrease.
The profitability of the Company is largely dependent on net interest income. This is determined by the differences in volume yields or interest rates on and difference in income earning products such as interest-earning assets and interest bearing liabilities. The Company is exposed to changes in general interest rate levels and other economic factors beyond its control. Conditions in which net interest income may be reduced can occur if more interest-earning assets than interest-bearing liabilities reprice or mature during a time when interest rates are declining or more interest-bearing liabilities than interest-earning assets reprice or mature during a time when interest rates are rising.

The Company is also exposed to the difference in short and long-term interest rates. If the difference between short-term and long-term interest rates shrink or disappear, the difference between rates paid on deposits and received on loans could narrow significantly, thus decreasing our net interest income. In addition to these factors, if market interest rates rise rapidly, interest rate adjustment caps may limit increases in the interest rates on adjustable rate loans, thus reducing the Company’s net interest income. Also, certain adjustable rate loans reprice based on lagging interest rate indices. This lagging effect may also negatively affect our net interest income when general interest rates continue to rise periodically.
 
SCBT Financial Corporation is exposed to reduced profitability from increases in some loan prepayments and some prepayments of loans underlying mortgage backed securities.
Prepayment rates are affected by consumer behavior, conditions in the housing and financial markets, general economic conditions and the relative interest rates on fixed-rate and adjustable-rate mortgage loans. Changes in prepayment rates are therefore difficult to predict. Recognition of deferred loan origination costs and premiums paid in originating these loans are normally recognized over the contractual life of each loan. As prepayments occur, the rate at which net deferred loan origination costs and premiums are expensed accelerates. The effect of the acceleration of deferred costs and premium amortization may be mitigated by prepayment penalties paid by the borrower when the loan is paid in full within a certain period of time, which varies between loans. If prepayment occurs after the period of time when the loan is subject to a prepayment penalty, the effect of the acceleration of premium and deferred cost amortization is no longer mitigated. The Company recognizes premiums it pays on mortgage-backed securities as an adjustment from interest income over the life of the security based on the rate of repayment of the securities. Acceleration of prepayments on the loans underlying a mortgage-backed security shortens the life of the security, increases the rate at which premiums are expensed and further reduces interest income. The Company may not be able to reinvest loan and security prepayments at rates comparable to the prepaid instrument particularly in period of declining interest rates.

SCBT Financial Corporation is exposed to changes in interest rates.
The Company is unable to predict changes in market interest rates, which are affected by many factors beyond its control including but not limited to inflation, recession, unemployment, money supply, monetary policy, and other changes that affect financial markets both domestic and foreign. Our net interest income is affected not only by the level and direction of interest rates, but also by the shape of the yield curve and relationships between interest sensitive instruments and key driver rates, as well as balance sheet growth, client loan and deposit preferences and the timing of changes in these variables. In the event rates increase, the Company’s interest costs on liabilities may increase more rapidly than its income on interest earning assets and a deterioration of net interest margins could ensue. As such, fluctuations in interest rates could have significant adverse effects on our financial condition and results of operations, including, without limitation, by decreasing the value of mortgage servicing rights. The initial and ongoing valuation and  amortization of mortgage servicing rights is significantly impacted by interest rates, prepayment experience and the credit performance such items.

8

 
SCBT Financial Corporation is exposed to loss from adjustable rate loans and loans with optional payment characteristics.
The Company’s loan portfolio currently contains approximately one-third optional payment characteristics. These loans provide the consumer with several payment options each month and may result in monthly payments being lower than the amount of interest due on the loan. Any unpaid monthly interest is added to the loan balance and results in negative amortization and as a corollary, an increased loan balance. Loans such as these provide the consumer with the ability to reduce their initial loan payment and limit the amount of annual increase in the required monthly payment. If a loan negatively amortizes in the initial years the consumer must make the payments up in the later years of the loan. A potential repayment risk ensues if the consumer is unable to meet the higher payment or repay the loan through refinancing or sale of the underlying property.

Periodically the Company may sell these loans in the secondary market. Secondary market illiquidity could have an adverse effect on our earnings. Currently, there are no regulatory limitations on this type of loan product. Any regulatory limitation may affect the mortgage and residential real estate markets. If this were to happen, the ability to grow our portfolio at historic rates may be impacted.
 
SCBT Financial Corporation is exposed to the possibility of having inadequate allowance for loan losses, which would reduce its earnings.
 
The Company is exposed to the risk that its customers will be unable to repay their loans according to their terms and that any collateral securing the payment of their loans will not be sufficient to assure full repayment. Credit losses are inherent in the lending business and could have a material adverse effect on the Company’s operating results and its ability to meet obligations. The volatility and deterioration in foreign and domestic markets may also increase our risk for credit losses. The Company’s loan portfolio composition, with loans primarily secured by real estate, reduces loss exposure. The Company evaluates the collectibility of its loan portfolio and provides an allowance for loan losses that is believed to be adequate based on a variety of factors including but not limited to: the risk characteristics of various classifications of loans, previous loan loss experience, specific loans that have loss potential, delinquency trends, estimated fair market value of the collateral, current economic conditions, the views of the Company’s regulators, and geographic and industry loan concentrations. If the evaluation is incorrect and borrower defaults cause losses exceeding the allowance for loan losses, the Company’s earnings could be significantly and adversely affected. No assurance can be given that the allowance will be adequate to cover loan losses inherent to our portfolio. The Company may experience losses in its loan portfolios or perceive adverse conditions and trends that may require the Company to significantly increase its allowance for loan losses in the future, a decision that would reduce earnings.
 
SCBT Financial Corporation is exposed to higher credit risk by commercial real estate, commercial business, and construction lending.
 
Commercial real estate, commercial business and construction lending usually involve higher credit risks than that of single-family residential lending. These types of loans involve larger loan balances to a single borrower or groups of related borrowers. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties, as well as the factors affecting residential real estate borrowers. These loans also involve greater risk because they generally are not fully amortizing over the loan period, but have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or sell the underlying property in a timely manner. 
 
Risk of loss on a construction loan depends largely upon whether the Company’s initial estimate of the property’s value at completion of construction equals or exceeds the cost of the property construction (including interest) and the availability of permanent take-out financing. During the construction phase, a number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan or by seizure of collateral.
 
Commercial business loans are typically based on the borrowers’ ability to repay the loans from the cash flow of their businesses. Such loans may involve greater risk because the availability of funds to repay each loan depends substantially on the success of the business itself. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise and liquidate and fluctuate in value based on the success of the business.
 
Commercial real estate, commercial business and construction loans are more susceptible to a risk of loss during a downturn in the business cycle. The underwriting, review and monitoring performed by the Company’s employees, officers, and directors cannot eliminate all of the risks related to these loans.
 
9

 
SCBT Financial Corporation is exposed to the effect of negative events in certain geographic areas.
 
Negative conditions in the real estate markets where collateral for the Company’s mortgage loans are located could adversely affect the Company’s borrower’s ability to repay and the value of the collateral. SCBT Financial Corporation is fully exposed to the negative effects of real estate values, which are affected, by various factors, including but not limited to changes in general or regional economic conditions, governmental rules or policies and natural disasters such as hurricanes or floods.
 
SCBT Financial Corporation is exposed to competition with other financial institutions.
 
The banking and financial services industry is very competitive. Legal and regulatory developments have made it easier for new and sometimes unregulated competitors to compete with us. The financial services industry has and is experiencing an ongoing trend towards consolidation in which fewer large national and regional banks and firms are replacing many smaller and more local banks and firms. These larger firms hold a large accumulation of assets. These larger institutions have significantly greater resources and a wider geographic presence or greater accessibility. In some instances, these banks operate without the traditional brick and mortar facilities that restrict geographic presence. Some competitors are able to offer more services, more favorable pricing or greater customer convenience than we do. In addition, competition has grown from new banks and other financial services providers that target our existing or potential customers. As consolidation continues among large banks, the Company expects additional smaller institutions to try to exploit its markets.
 
Technological developments have allowed competitors, including some non-depository institutions, to compete more effectively in local markets and have expanded the range of financial products, services and capital available to the Company’s target customers. If the company is unable to implement, maintain and use such technologies effectively, it may not be able to offer products or achieve cost-efficiencies necessary to compete in this industry. In addition, some of these competitors have fewer regulatory constraints and lower cost structures.

SCBT Financial Corporation is exposed to the failure of our technology.
The Company relies on its computer systems, and outside service providers and their technology, for much of its business, including recording the Company’s assets and liabilities. If computer systems or outside technology sources fail, are not reliable or there is a breach of security, the Company’s ability to maintain accurate financial records may be impaired, which could materially affect operations and financial condition.
 
SCBT Financial Corporation is exposed to the services of its management team and employees.
The Company is dependent upon the ability and experience of a number of key management personnel who have substantial experience with our operations, the financial services industry and the markets in which the Company offers services. It is possible that the loss of the services of one or more of the Company’s senior executives or key managers would have an adverse effect on operations. The Company’s success also depends on its ability to continue to attract, manage and retain other qualified middle management personnel as it grows. We cannot assure you that we will continue to attract or retain such personnel.
 
SCBT Financial Corporation is exposed to the fact that additional capital resources may be needed in the future and the fact that these capital resources may not be available when needed or at all.
The Company may need to incur additional debt or equity financing in the future to make strategic acquisitions or investments or for future growth. No assurance can be given that such financing will be available to the Company on acceptable terms or at all.
 
Risks Relating to Legal and Regulatory Matters

SCBT Financial Corporation is subject to extensive regulation that could restrict its activities and impose financial requirements or limitations on the conduct of our business and limit our ability to receive dividends from the Banks.
The Company is subject to regulation from the Federal Reserve Board. Our Banks are subject to extensive regulation, supervision and examination by the OCC which are their primary federal regulator, and by the FDIC, which insures their deposits. As a member of the FHLB, the Bank must also comply with applicable regulations of the Federal Housing Finance Board and the FHLB. Regulation by these agencies is intended primarily for the protection of our depositors and the deposit insurance fund and not for the benefit of our shareholders. The Banks’ activities are also regulated under consumer protection laws applicable to our lending, deposit and other activities. A sufficient claim against us under these laws could have a material adverse effect on our results.
 
SCBT Financial Corporation is exposed to changes in the regulation of financial services companies. 
Proposals for further regulation of the financial services industry are continually being introduced in the Congress of the United States of America and the General Assembly of the State of South Carolina. The agencies regulating the financial services industry also periodically adopt changes to their regulations. Proposals that are now receiving a great deal of attention include regulation of government sponsored-entities. It is possible that one or more legislative proposals may be adopted or regulatory changes may be made that would have an adverse effect on the Company.

10


SCBT Financial Corporation is exposed to negative public opinion, which could damage our reputation and adversely affect earnings.
Reputational risk is the risk to the Company’s operations from negative public opinion. Negative public opinion can result from the actual or perceived manner in which the Company conducts its business activities, including but not limited to the following: sales practices, practices in origination and servicing operations and retail banking operations, management of actual or potential conflicts of interest and ethical issues; and protection of confidential customer information. Negative public opinion can adversely affect the Company’s ability to keep and attract customers and can expose the Company to litigation.
 
SCBT Financial Corporation is exposed to changes in accounting standards that could impact reported earnings. 
The accounting standard setters, including the FASB, SEC and other regulatory bodies, periodically change the financial accounting and reporting standards that govern the preparation of the Company’s consolidated financial statements. These changes can be hard to predict and can materially impact how it records and reports its financial condition and results of operations. In some cases, the Company could be required to apply a new or revised standard retroactively, resulting in the restatement of prior period financial statements.

SCBT Financial Corporation is exposed to declines in the value of qualified pension plan assets or unfavorable changes in laws or regulations that govern pension plan funding, which could require the Company to provide significant amounts of funding for its qualified pension plan.
The Company does expect to make material cash contributions to its qualified defined benefit pension plan in the near and long term. A significant decline in the value of qualified pension plan assets in the future or unfavorable changes in laws or regulations that govern pension plan funding could materially change the timing and amount of required pension funding. As a result, the Company may be required to fund its qualified defined benefit pension plan with a greater amount of cash from operations, perhaps by an additional material amount. Also, recognition of an additional minimum liability caused by changes in pension plan assets or measurement of the accumulated benefit obligation could have a material impact on the Company’s consolidated balance sheet. As of December 31, 2005 the Company’s qualified pension plan assets exceed its accumulated benefit obligation by $109,000.
 
Other Risk Factors

SCBT Financial Corporation may make future acquisitions, which could dilute current shareholders’ ownership of the Company’s stock and may cause the Company to become more susceptible to adverse economic events.
On a regular and ongoing basis, the Company reviews and evaluates other business and opportunities for business combinations that would be strategically beneficial. As a result, we may be involved in negotiations or discussions that, if they were to result in a transaction, could have a material effect on the Company’s financial conditions including short and long term liquidity or results of short or long term operations.

Future business acquisitions could be material to the Company and it may issue additional shares of common stock to pay for those acquisitions, which would dilute current shareholders’ ownership interest. Acquisitions also could require the Company to use substantial cash or other liquid assets or to incur debt. In those events, it could become more susceptible to economic downturns and competitive pressures.
 
SCBT Financial Corporation is exposed to difficulties in combining the operations of acquired entities with the Company’s own operations, which may prevent the Company from achieving the expected benefits from its acquisitions.
The Company may not be able to achieve fully the strategic objectives and operating efficiencies in an acquisition. Inherent uncertainties exist in integrating the operations of an acquired entity. In addition, the markets and industries in which the Company and its potential acquisition targets operate are highly competitive. The Company may lose customers or the customers of acquired entities as a result of an acquisition. The Company also may lose key personnel, either from the acquired entity or from itself, as a result of an acquisition. The Company may not discover all known and unknown factors when examining a company for acquisition during the due diligence period. These factors could produce unintended and unexpected consequences for the Company. Undiscovered factors as a result of acquisition, pursued by non-related third party entities, could bring civil, criminal, and financial liabilities against the Company, its management, and the management of those entities acquired. These factors could contribute to the Company not achieving the expected benefits from its acquisitions within desired time frames, if at all.

SCBT Financial Corporation is exposed to a volatile stock price.
The Company’s stock price has been volatile in the past, and several factors could cause the price to fluctuate substantially in the future. These factors include but are not limited to: actual or anticipated variations in earnings, changes in analysts’ recommendations or projections, the Company’s announcements of developments related to its businesses, operations and stock performance of other companies deemed to be peers, new technology used or services offered by traditional and non-traditional competitors, news reports of trends, concerns, irrational exuberance on the part of investors, and other issues related to the financial services industry. The Company’s stock price may fluctuate significantly in the future, and these fluctuations may be unrelated to the Company’s performance. General market declines or market volatility in the future could adversely affect the price of the Company’s common stock, and the current market price may not be indicative of future market prices.
 
11


SCBT Financial Corporation is exposed to conditions or assumptions different from the judgments, assumptions or estimates used in the Company’s critical accounting policies, the accuracy of our financial statements and related disclosures could be affected.

The preparation of financial statements and related disclosure in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to make judgments, assumptions and estimates that affect the amounts reported in our consolidated financial statements and accompanying notes. Our critical accounting policies, which are described in this document, describe those significant accounting policies and methods used in the preparation of our consolidated financial statements that are considered “critical” because they required judgments, assumptions and estimates that materially impact the Company’s consolidated financial statements and related disclosures. As a result, if future events differ significantly from the judgments, assumptions and estimates in our critical accounting policies, such events or assumptions could have a material impact on the Company’s consolidated financial statements and related disclosures.
 
 
None


In January 2003, the Company relocated its executive headquarters to a new four-story facility at 520 Gervais Street, Columbia, South Carolina. The lead branch in the Midlands region of South Carolina Bank and Trust, N.A. also moved into the 57,000 square foot building. The main offices of South Carolina Bank and Trust, N.A. are located at 950 John C. Calhoun Drive, S.E., Orangeburg, South Carolina in a four-story facility with 48,000 square feet of space for operating and administrative purposes. South Carolina Bank and Trust, N.A., which also owns twenty-five other properties and leases eleven properties, all of which are used, substantially, as branch locations or for housing other operational units.
 
South Carolina Bank and Trust of the Piedmont, N.A. owns a 12,000 square foot office building that serves as its main office located at 1127 Ebenezer Road, Rock Hill, South Carolina. The bank owns two additional properties and leases three others, which are used as branches and  loan production offices.

SunBank, N.A. operates from three properties. SunBank owns the 10,000 square foot main office building that is located on a land-lease lot at 4210 Highway 17 Bypass, Murrells Inlet, South Carolina. It also owns the Georgetown branch facility that is located on a land-lease lot, and it leases a loan production office in Myrtle Beach.
 
Although the properties owned and leased are generally considered adequate, there is a continuing program of modernization, expansion, and as needs materialize, occasional replacement of facilities.


Neither the Company nor any of its subsidiaries is a partyto, nor is any of their property the subject of, any material pending legal proceedings, other than ordinary routine proceedings incidental to its business as of December 31, 2005, and the date of this Form 10-K.


No matters were submitted to a vote of shareholders in the fourth quarter of 2005.

12




 
a. The table below describes historical information of the Company's Common Equity Securities.
 
Stock Performance & Statistics
           
  
2005
 
2004
 
2003
 
2002
 
2001
 
Stock Performance
           
Dividends per share
 
$
0.68
 
$
0.65
 
$
0.63
 
$
0.54
 
$
0.50
 
Dividend payout ratio
  
34.29
%
 
36.66
%
 
33.98
%
 
33.71
%
 
32.63
%
Dividend yield (based on the average of
                
the high and low for the year)
  
2.14
%
 
2.06
%
 
2.45
%
 
2.42
%
 
3.32
%
Price/earnings ratio (based on year-end stock
                
price and diluted earnings per share)
  
16.46x
  
19.52x
  
15.70x
  
13.45x
  
11.07x
 
Price/book ratio (end of year)
  
1.95x
  
2.27x
  
2.05x
  
1.78x
  
1.44x
 
                 
Common Stock Statistics
                
Stock price ranges:
                
High
 
$
34.89
 
$
37.38
 
$
30.67
 
$
27.96
 
$
18.83
 
Low
  
28.53
  
25.60
  
20.52
  
16.73
  
11.26
 
Close
  
33.42
  
33.57
  
28.58
  
22.86
  
16.71
 
Volume traded
  
2,202,700
  
1,711,500
  
1,436,000
  
2,049,200
  
837,900
 
As a percentage of average shares outstanding
  
27.09
%
 
21.23
%
 
17.81
%
 
25.46
%
 
10.35
%
Earnings per share, basic
 
$
2.05
 
$
1.74
 
$
1.83
 
$
1.72
 
$
1.51
 
Earnings per share, diluted
  
2.03
  
1.72
  
1.82
  
1.71
  
1.51
 
Book value per share
  
17.17
  
14.77
  
13.91
  
12.85
  
11.57
 
                 
 
Quarterly Common Stock Price Ranges and Dividends
 
    
2005
     
2004
     
2003
   
Quarter
 
High
 
Low
 
Dividend
 
High
 
Low
 
Dividend
 
High
 
Low
 
Dividend
 
1st
 
$
33.250
 
$
28.530
 
$
0.170
 
$
31.667
 
$
28.762
 
$
0.162
 
$
26.667
 
$
20.524
 
$
0.152
 
2nd
 
$
32.000
 
$
28.810
 
$
0.170
 
$
31.143
 
$
25.600
 
$
0.162
 
$
26.752
 
$
23.486
 
$
0.152
 
3rd
 
$
34.890
 
$
31.350
 
$
0.170
 
$
30.762
 
$
25.810
 
$
0.162
 
$
27.971
 
$
23.857
 
$
0.162
 
4th
 
$
34.340
 
$
30.980
 
$
0.170
 
$
37.381
 
$
28.086
 
$
0.162
 
$
30.667
 
$
26.333
 
$
0.162
 
                             
 
Share data have been retroactively adjusted to give effect to a 10% common stock dividend paid to shareholders of record on November 22, 2002 and a 5%
common stock dividend paid to shareholders of record on December 20, 2004.
 
As of March 10, 2006, the Company had issued and outstanding 8,671,091 shares of Common Stock which were held of record by approximately 5,400 persons. The Company’s Common Stock is traded on The NASDAQ National Market under the symbol “SCBT”.

The Company pays cash dividends to its shareholders from its assets, which are provided primarily by dividends paid to the Company by its subsidiaries. Certain restrictions exist regarding the ability of the Company’ssubsidiaries to transfer funds to the Company in the form of cash dividends, loans or advances. The approval of the OCC is required to pay dividends inexcess of the Banks’respective retained net profits for the current year plus retained net profits (net profits less dividends paid) for the preceding two years, less any required transfers to surplus. As of December 31, 2005, approximately $31,577,000 of the Banks’retained earnings were available for distribution to the Company as dividends without prior regulatory approval. For the year ended December 31, 2005, the Banks paid dividends of approximately $5,531,000 to the Company. The Company anticipates that it will continue to pay comparable cash dividends in the future.

13

(b.) Not applicable.

(c.) The table below sets forth information regarding the Company’s purchases of its common stock during each of the twelve months in the years ended December 31, 2004 and 2005, respectively:
 

 
 
Period 
 
 
Total Number of
 Shares
Purchased 
 
 
Average
Price Paid
per Share 
 
 
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Programs (1) 
  
Maximum Number
of Shares
that May Yet Be Purchased Under the Programs (1) 
 
January 2004 (2)
  
14,760
 
$
31.7000
  
-
  
250,000
 
February 2004
  
-
  
-
  
-
  
250,000
 
March 2004
  
3,075
 
$
31.6945
  
3,075
  
246,925
 
April 2004
  
-
  
-
  
-
  
246,925
 
May 2004
  
39,285
 
$
29.2341
  
39,285
  
207,640
 
June 2004
  
18,300
 
$
28.2246
  
18,300
  
189,340
 
July 2004
  
2,000
 
$
28.0750
  
2,000
  
187,340
 
August 2004
  
27,854
 
$
28.7748
  
27,854
  
159,486
 
September 2004
  
8,214
 
$
29.9800
  
8,214
  
151,272
 
October 2004
  
3,400
 
$
31.3154
  
3,400
  
147,872
 
November 2004 (2)
  
1,079
 
$
33.9400
  
-
  
147,872
 
December 2004 (2)
  
2,941
 
$
36.8797
  
-
  
147,872
 
January 2005
  
-
  
-
  
-
  
147,872
 
February 2005 (2)
  
7,695
 
$
29.9500
    
147,872
 
March 2005
  
-
  
-
  
-
  
147,872
 
April 2005
  
-
  
-
  
-
  
147,872
 
May 2005 (2)
  
125
 
$
33.5700
  
-
  
147,872
 
June 2005
  
-
  
-
  
-
  
147,872
 
July 2005
  
-
  
-
  
-
  
147,872
 
August 2005
  
-
  
-
  
-
  
147,872
 
September 2005
  
-
  
-
  
-
  
147,872
 
October 2005
  
-
  
-
  
-
  
147,872
 
November 2005
  
-
  
-
  
-
  
147,872
 
December 2005 (2)
  
647
 
$
33.5800
  
-
  
147,872
 
Total
  
129,375
 
$
29.6979
  
102,128
  
147,872
 
 

  
(1)
On February 19, 2004, the Board of Directors approved a share repurchase program under which the Company was authorized to acquire up to 250,000 shares of its outstanding common stock during 2004 and 2005. Shares displayed in these columns reflectshares pursuant to this program.
  
(2)
These shares were repurchased under arrangements, authorized by the Company’s stock-based compensation plans and the Board of Directors, whereby officers or directors may sell previously owned Company shares to the Company in order to pay for the exercises of stock options.
 
14

 

(Dollars in thousands, except per share)
 
December 31,
 
  
2005
 
2004
 
2003
 
2002
 
2001
 
Financial Data
           
Assets
 
$
1,925,856
 
$
1,436,977
 
$
1,197,692
 
$
1,144,948
 
$
1,025,682
 
Loans, net of unearned income*
  
1,535,901
  
1,153,230
  
938,760
  
863,422
  
748,080
 
Investment securities
  
182,744
  
165,446
  
152,009
  
164,951
  
189,933
 
Deposits
  
1,473,289
  
1,171,313
  
947,399
  
898,163
  
811,523
 
Nondeposit borrowings
  
294,420
  
141,136
  
133,017
  
138,116
  
116,117
 
Shareholders' equity
  
148,403
  
118,798
  
112,349
  
103,495
  
93,065
 
Number of locations
  
41
  
34
  
32
  
32
  
30
 
Full-time equivalent employees
  
590
  
513
  
514
  
480
  
442
 
Number of common shares outstanding
  
8,644,883
  
8,038,382
  
7,690,186
  
7,673,339
  
6,964,878
 
                 
Selected Ratios
                
Return on average equity
  
13.19
%
 
12.20
%
 
13.72
%
 
14.09
%
 
13.64
%
Return on average assets
  
1.00
%
 
1.05
%
 
1.23
%
 
1.28
%
 
1.21
%
Average equity as a percentage of
                
average assets
  
7.56
%
 
8.65
%
 
9.00
%
 
9.05
%
 
8.91
%
                 
Asset Quality Ratios
                
Allowance for loan losses to period end loans
  
1.30
%
 
1.25
%
 
1.25
%
 
1.28
%
 
1.28
%
Allowance for loan losses to period
                
end nonperforming loans
  
468.74
  
442.64
  
173.30
  
233.47
  
203.74
 
Nonperforming assets to period end
                
loans and OREO
  
0.30
  
0.43
  
0.87
  
0.67
  
0.74
 
Nonperforming assets to period end
                
total assets
  
0.24
  
0.35
  
0.88
  
0.51
  
0.47
 
Net charge-offs to average loans
  
0.11
  
0.15
  
0.19
  
0.25
  
0.19
 
 
 
  
Years Ended December 31, 
 
   
2005
  
2004
  
2003
  
2002
  
2001
 
Summary of Operations
                
Interest income
 
$
94,293
 
$
67,913
 
$
64,854
 
$
67,324
 
$
74,472
 
Interest expense
  
28,710
  
14,643
  
14,622
  
18,752
  
29,972
 
Net interest income
  
65,583
  
53,270
  
50,232
  
48,572
  
44,500
 
Provision for loan losses
  
4,907
  
4,332
  
2,345
  
3,227
  
2,304
 
Net interest income after loan loss provision
  
60,676
  
48,938
  
47,887
  
45,345
  
42,196
 
Noninterest income
  
23,855
  
22,650
  
22,915
  
17,848
  
13,680
 
Noninterest expense
  
60,053
  
51,135
  
48,715
  
42,567
  
37,133
 
Income before provision for income taxes
  
24,478
  
20,453
  
22,087
  
20,626
  
18,743
 
Provision for income taxes
  
7,823
  
6,437
  
7,301
  
6,792
  
6,486
 
Net income
 
$
16,655
 
$
14,016
 
$
14,786
  
13,834
 
$
12,257
 
                 
Per Common Share
                
Net income, basic
 
$
2.05
 
$
1.74
 
$
1.83
 
$
1.72
 
$
1.51
 
Net income, diluted
  
2.03
  
1.72
  
1.82
  
1.71
  
1.51
 
Book value
  
17.17
  
14.77
  
13.91
  
12.85
  
11.57
 
Cash dividends
  
0.68
  
0.65
  
0.63
  
0.54
  
0.50
 
Dividend payout ratio
  
34.29
%
 
36.66
%
 
33.98
%
 
33.71
%
 
32.63
%
 
 
* Excludes loans held for sale.
 
Per share data have been retroactively adjusted to give effect to a 10% common stock dividend paid to shareholders
of record on November 22, 2002 and a 5% common stock dividend paid to shareholders of record on
December 20, 2004.

15


 
Overview

This discussion and analysis is intended to assist the reader in understanding thefinancialcondition and results of operations of SCBT Financial Corporation and its operating subsidiaries, South Carolina Bank and Trust, N.A., SouthCarolina Bank and Trust of the Piedmont, N.A., and SunBank, N.A. The five-year period 2001 through 2005 is discussed with particular emphasis on the years 2003 through 2005. This commentary should be reviewed in conjunction with the financial statements and related footnotes and the other statistical information related to SCBT Financial Corporation beginning on page F-1 of this document.

In 1996, the Company sponsored the organization of South Carolina Bank and Trust of the Piedmont, N.A. (formerly National Bank of York County) in Rock Hill, South Carolina, and sold shares of the Company’scommon stock to capitalizethe new bank and pay organizational and pre-opening expenses. South Carolina Bank and Trust of the Piedmont, N.A. began operations on July 11, 1996, as a wholly-owned subsidiary of the Company.

In 1998, the Company sponsored the organization of South Carolina Bank and Trust of the Pee Dee, N.A. (formerly Florence County National Bank) in Florence, South Carolina, and sold shares of the Company’scommon stock to capitalizethe new bank and pay organizational and pre-opening expenses. South Carolina Bank and Trust of the Pee Dee, N.A. began operations on April 1, 1998, as a wholly-owned subsidiary of the Company. This bank was merged with South Carolina Bank and Trust, N.A. in July 2003 in order to achieve certain operating efficiencies.

Also in 1998, the Company sponsored the organization of CreditSouth Financial Services Corporation (“CreditSouth”),a consumer finance company that began operations in Orangeburg, South Carolina, in November 1998. In December 2002, South Carolina Bank and Trust, N.A. acquired the majority of CreditSouth’sconsumer loan portfolio and related assets, and CreditSouth ceased operations. In March 2004, the remaining loans and related assets of CreditSouth were donated to South Carolina Bank and Trust, N.A. and CreditSouth was dissolved.

In February 2004, South Carolina Bank and Trust, N.A. purchased the Denmark, South Carolina branch of Security Federal Bank, including premises and equipment, certain loans and deposits. At the time of the transaction, South CarolinaBank and Trust, N.A. vacated its existing leased Denmark office,moving its operations to the newly acquired banking facility. 

In March 2004, South Carolina Bank and Trust, N.A. sold its Cameron, South Carolina branch, including premises, equipment and certain deposits, to Farmers and Merchants Bank of South Carolina and recognized a pre-tax gain of $782,000.

In September 2004, South Carolina Bank and Trust, N.A. opened two loan productionoffices -a Summerville service facility, just north of Charleston, South Carolina, which wassubsequently granted a charter to provide full service bankingto its customers, and an additional Fort Mill, South Carolina officeserving the Tega Cay community near Charlotte, North Carolina.

In December 2004, South Carolina Bank and Trust, N.A. opened a facility in Hilton Head, South Carolina, converting a loan production officeto full service status.

In April 2004, The Mortgage Banc (“TMB”) was incorporated as a wholly owned subsidiary of South Carolina Bank and Trust, N.A. TMB focuses on providing mortgage products and services to other financial institutions and mortgagecompanies in South Carolina and some out-of-state markets. TMB’s offices and personnel are located in the Company’sheadquarters facility in Columbia, South Carolina. Also in April 2004, the credit card loan portfolios of both of the Company’sbanking subsidiaries were sold for a pre-tax gain of $953,000.

In April 2005, SCBT Financial Corporation continued its expansion in the western portion of the State of South Carolina with its acquisition of New Commerce BanCorp and its subsidiary, New Commerce Bank, into the Company’s lead subsidiary South Carolina Bank and Trust, N.A. The acquisition provided South Carolina Bank and Trust, N.A. with two new branches in Simpsonville and Greenville, South Carolina, both located in one of the fastest growing markets in the state.

In April 2005, the Company formed SCBT Capital Trust I and SCBT Capital Trust II for the purpose of issuing an aggregate of $20,000,000 of trust preferred securities. In July 2005, the Company formed SCBT Capital Trust III for the purpose of issuing an aggregate of $20,000,000 of trust preferred securities.

In November 2005, SCBT Financial Corporation expanded its footprint farther up the South Carolina coast with the acquisition of Sun Bancshares, Inc. and its subsidiary SunBank, N.A. SunBank, N.A. will act as a third subsidiary of SCBT Financial Corporation until March 24 of 2006 at which time it will be merged into the Company’s lead subsidiary, South Carolina Bank and Trust, N.A. The acquisition will provide South Carolina Bank and Trust, N.A. with two additional branches in Murrells Inlet and Georgetown. SunBank's third property, a loan production office, is located in Myrtle Beach, South Carolina.

16

 
In February 2006, South Carolina Bank and Trust, N.A. opened a loan production office inCharleston, South Carolina.
 
In April 2006, South Carolina Bank and Trust, N.A. is scheduled to open a second loan production office in Charleston. 

Recent Accounting Pronouncements

See page F-10of the Notes to Consolidated Financial Statements for information relating to recent accounting pronouncements. 
 
Executive Summary
 
See page F-10of the Notes to Consolidated Financial Statements for information relating to recent accounting pronouncements. We completed a very successful year in 2005, which was impacted by several factors that are covered in more detail in later sections of this item.  In addition to a large increase in earnings, we experienced continued strong growth throughout the Company. Organically, we saw a 20% increas in total loans net of unearned income and an 11.5% increase in deposits.  In total, we increased our assets 34%, counting the acquisitions of New Commerce BanCorp, Sun Bancshares, Inc., and Devine Mortgage Company.

While the net interest margin for the full year decreased from 2004 to 2005, we experienced some margin expansion during 2005 from the levels in late 2004. The Company therefore benefited not only from increased net interest income attributable to higher loan balances, but also from this increasing interest rate margin. During the same time we went against the industry trend and increased our loan loss reserve ratio, an action that we felt was the sensible thing to do given our strong organic growth and the relatively unseasoned loan portfolios of our acquired banks. It should be noted that despite this increase in our reserve ratio, for the year our credit quality remained very sound as evidenced by net charge-offs at only .11% of average loans, past due loans at year end of .70% and OREO at a record low level of $379,000 at year end.

While we continued to grow and expand our fundamental business, we also experienced record earnings with an 18.8% increase in net income and diluted earnings per share increasing by 17.8%. Our non-interest income also increased for the year largely as a result of fees associated with growing numbers of deposit accounts and loans and debit card fees. We were extremely successful in opening approximately 16,000 new checking accounts in 2005. Our increases in non-interest expense in 2005 were mainly attributable to increases in employee compensation and advertising, both of which are by-products of the rapid growth we experienced. As we grow we are cognizant of expenses and continuously attempt to control their growth. Through a process improvement initiative last year, we were able to eliminate $1.3 million in overhead expenses.

We continue to maintain a well-capitalized position in the Company and its subsidiary banks. To supplement Tier 1 capital, we issued $40 million in trust preferred securities during the year to finance new and expanded operations, including the acquisitions.

The year 2005 was a record year for us on nearly every front, and we are pleased to deliver strong increases in earnings, growth of assets and funding, and sound credit and interest rate risk management to our shareholders. We will continue to work hard on these fronts and to provide unsurpassed service to all of our customers. We are very pleased that as of February 2, 2006, we now operate in every coastal county in South Carolina. This is illustrative of our commitment, through continued expansion and a focus on soundness, profitability and growth, to be South Carolina’s bank.
 
Summary of Operations

In the following analyses, all per share data have been retroactively adjusted to give effect to a 10% stock dividend paid to shareholders of record on November 22, 2002 and a 5% stock dividend paid to shareholders of record on December 20, 2004.

SCBT Financial Corporation reported net income of $16,655,000 in 2005 compared with $14,016,000 in 2004 and $14,786,000 in 2003. This represents an earnings increase of 18.8% in 2005 when compared to 2004, following a decrease of 5.2% in 2004 compared to 2003. Basic earnings per share increased to $2.05 in 2005 compared with $1.74 in 2004 and $1.83 in 2003. Similarly, diluted earnings per share were $2.03, $1.72, and $1.82 in 2005, 2004, and 2003, respectively.
 
17

 
The book value of the Company's common stock increased to $17.17 in 2005 compared to $14.77 in 2004, and $13.91 in 2003. The return on average assets was 1.00 percent in 2005, compared with 1.05 percent in 2004, and 1.23 percent in 2003. The return on average shareholders' equity was 13.19 percent in 2005, compared with 12.20 percent in 2004, and 13.72 percent in 2003.

Total earning assets (reflecting strong loan growth) and total deposits increased throughout 2005. At December 31, 2005, total earning assets were $1,774,947,000, an increase of 31.3 percent over $1,351,871,000 at year-end 2004, which was 21.3 percent more than $1,114,252,000 at year-end 2003. In 2005, average earning assets were $1,549,672,000 which was $309,304, or 24.9 percent, greater than $1,240,369,000 in 2004, which was $116,792,000, or 10.4 percent, greater than $1,123,037,000 in 2003.

At December 31, 2005, total deposits were $1,473,289,000, an increase of 25.7 percent from $1,171,313,000 at the end of 2004. The 2004 balance was 23.6 percent greater than the $947,399,000 at the end of 2003. Total deposits averaged $1,325,927,000 in 2005, an increase of 25.1 percent over $1,059,993,000 in 2004, which was an increase of 11.9 percent over $946,919,000 in 2003.

For the year ended December 31, 2005, total interest income was $94,293,000, an increase of 38.8 percent from $67,913,000 in 2004, which was an increase of 4.7 percent from $64,854,000 in 2003. This increase was mainly volume related, primarily the result of strong loan growth and an aggressive home loan market.

Total interest expense was $28,710,000 for the year 2005, an increase of $14,067,000, or 96.1 percent, over 2004. Interest expense was $14,643,000 for the year 2004, an increase of $21,000 over $14,622,000 in 2003. This increase resulted primarily from the rising interest rate environment and from intense deposit product competition.

In February 2004, the Company's Board of Directors authorized a program with no formal expiration date to repurchase up to 250,000 of its common shares in 2005 and 2004. The Company did not repurchase any shares under this program during 2005. During the years ended December 31, 2004, 2003 and 2002, the Company repurchased, 120,908, 2,100 and 12,402 shares, respectively, at a cost of $3,590,000, $53,000 and $265,000, respectively. During 2005, the Company redeemed 8,467 of its shares from four officers at an average cost of $30.28 under an approved program designed to facilitate stock option exercises under the Company's stock option plans.

Net Interest Income

The largest component of the Company’s net income is net interest income, which is the difference between the income earned on interest-earning assets and interest paid on deposits and borrowings. Net interest income is determined by the rates earned on interest-earning assets, rates paid on interest-bearing liabilities, the relative amounts of interest-earning assets and interest-bearing liabilities, the degree of mismatch and the maturity and repricing characteristics of interest- earning assets and interest-bearing liabilities. Net interest income divided by average interest-earning assets represents the Company’s net interest margin.

Net interest income was $65,583,000 in 2005, an increase of $12,313,000, or 23.1%, over 2004. This increase was all volume related, as total average earning assets grew by $309,304,000, or 24.9%. A significant offset to the strongearning assets growth was the continued historically low interest rate environment as the net interest spread decreased by 14 basis points, from 4.01 percent in 2004 to 3.87 percent in 2005. Net interest income in 2004 was $53,270,000, anincrease of $3,038,000, or 6.0 percent, from the previous year.Similar to 2005, this increase was basically volume drivenas total average earning assets grew $117,332,000, or 10.4 percent. A 16 basis point decrease in the net interest spread from 2003 partially offsetthe impact of strong earning asset growth, reflecting a greater decline in rates earned on earningassets as compared with rates paid on interest-bearing liabilities.

During 2005, the net interest margin(taxable equivalent) decreased 9 basis points to 4.28 percent compared with 2004. Contributing to this decline was an eight basis point increase in the impact of interest free funds. The taxable equivalent net interest margin was 4.37 percent in 2004, a decrease of 19 basis points from 2003. This was attributable to the continued low interest rate environment.
 

18

 
 
Table 1
Volume and Rate
Variance Analysis
 
2005 Compared to 2004
Changes Due to
Increase (Decrease) In 
 
2004 Compared to 2003
Changes Due to
Increase (Decrease) In 
 
Interest income on:
 
Volume (1) 
 
Rate (1) 
 
Total 
 
Volume (1)  
 
Rate (1) 
 
Total 
 
Loans (2) 
 
$
15,971
 
$
8,352
 
$
24,323
 
$
7,116
 
$
(4,132
)
$
2,984
 
Investments: 
                   
 Taxable
  
739
  
562
  
1,291
  
(96
)
 
270
  
123
 
 Tax exempt (3)
  
(267
)
 
13
  
(244
)
 
(224
)
 
(50
)
 
(218
)
Funds sold 
  
833
  
(22
)
 
811
  
207
  
(151
)
 
56
 
Interest-earning deposits with banks 
  
32
  
167
  
199
  
61
  
53
  
114
 
 Total interest income
 
$
17,308
 
$
9,072
 
$
26,380
 
$
7,064
 
$
(4,010
)
$
3,059
 
                    
Interest expense on:
                   
Deposits:
                   
Interest-bearing transaction accounts 
 
$
86
 
$
229
 
$
315
 
$
96
 
$
(120
)
$
(24
)
Savings 
  
1,009
  
2,864
  
3,873
  
305
  
829
  
1,134
 
Certificates of deposit 
  
2,080
  
3,635
  
5,715
  
(45
)
 
(1,377
)
 
(1,422
)
Funds purchased
  
250
  
2,094
  
2,344
  
27
  
115
  
142
 
Notes payable
  
1,357
  
463
  
1,820
  
337
  
(146
)
 
191
 
 Total interest expense
 
$
4,782
 
$
9,285
 
$
14,067
 
$
720
 
$
(699
)
$
21
 
 Net interest income
 
$
12,527
 
$
(214
)
$
12,313
 
$
6,344
 
$
(3,311
)
$
3,038
 
 
(1)The rate/volume variance for each category has been allocated on an equal basis between rate and volumes.
(2)Nonaccrual loans are included in the above analysis.
(3)Tax exempt income is not presented on a taxable-equivalent basis in the above analysis.

19

 

Table 2
Yields on Average Earning Assets and
Rates on Average Interest-bearing Liabilities
 
 2005
 
  
Average
 
Interest
 
Average
 
(Dollars in thousands)
 
Balance
 
Earned/Paid
 
Yield/Rate
 
Assets
       
Interest earning assets
       
Loans, net of unearned income 
 
$
1,333,554
 
$
85,590
  
6.42
%
Investment securities 
          
Taxable
  
147,071
  
6,162
  
4.19
 
Tax exempt
  
27,164
  
1,217
  
4.48
 
Funds sold 
  
30,056
  
949
  
3.16
 
Interest-earning deposits with banks 
  
12,568
  
374
  
2.98
 
Total earning assets
  
1,550,413
  
94,292
  
6.08
 
Cash and other assets
  
137,299
       
Less allowance for loan losses
  
(16,687
)
      
Total assets
 
$
1,671,025
       
           
Liabilities
          
Interest-bearing liabilities
          
Deposits
          
Interest-bearing transaction accounts 
 
$
257,538
 
$
1,054
  
0.41
% 
Savings 
  
338,759
  
5,993
  
1.77
 
Certificates of deposit 
  
488,689
  
14,099
  
2.89
 
Funds purchased
  
123,352
  
3,031
  
2.46
 
Notes payable
  
87,959
  
4,533
  
5.15
 
Total interest-bearing liabilities
  
1,296,297
  
28,710
  
2.21
 
Demand deposits
  
240,941
       
Other liabilities
  
7,527
       
Shareholders' equity
  
126,260
       
Total liabilities and shareholders' equity
 
$
1,671,025
       
           
Net interest spread
        
3.87
 
Impact of interest free funds
        
0.36
 
Net interest margin (non-taxable equivalent)
        
4.23
%
Net interest income
    
$
65,583
    
 
 
20

 

Table 2 (continued)        
Yields on Average Earning Assets and
       
Rates on Average Interest-bearing Liabilities
 
 2004
 
  
Average
 
Interest
 
Average
 
(Dollars in thousands)
 
Balance
 
Earned/Paid
 
Yield/Rate
 
Assets
       
Interest earning assets
       
Loans, net of unearned income 
 
$
1,057,813
 
$
61,267
  
5.79
%
Investment securities 
          
 Taxable
  
127,370
  
4,856
  
3.81
 
 Tax exempt
  
33,417
  
1,471
  
4.40
 
Funds sold 
  
11,156
  
138
  
1.24
 
Interest-earning deposits with banks 
  
10,613
  
175
  
1.65
 
 Total earning assets
  
1,240,369
  
67,907
  
5.47
 
Cash and other assets
  
102,103
       
Less allowance for loan losses
  
(13,026
)
      
 Total assets
 
$
1,329,446
       
           
Liabilities
          
Interest-bearing liabilities
          
Deposits
          
Interest-bearing transaction accounts 
 
$
230,749
 
$
739
  
0.32
% 
Savings 
  
229,545
  
2,120
  
0.92
 
Certificates of deposit 
  
391,542
  
8,384
  
2.14
 
Funds purchased
  
90,445
  
687
  
0.76
 
Notes payable
  
58,630
  
2,713
  
4.63
 
 Total interest-bearing liabilities
  
1,000,911
  
14,643
  
1.46
 
Demand deposits
  
208,106
       
Other liabilities
  
5,549
       
Shareholders' equity
  
114,880
       
 Total liabilities and shareholders' equity
 
$
1,329,446
       
           
Net interest spread
        
4.01
 
Impact of interest free funds
        
0.28
 
Net interest margin (non-taxable equivalent)
        
4.29
%
Net interest income
    
$
53,265
    
 
 
21

 

Table 2 (continued)
Yields on Average Earning Assets and
Rates on Average Interest-bearing Liabilities
 
 2003
 
  
Average
 
Interest
 
Average
 
(Dollars in thousands)
 
Balance
 
Earned/Paid
 
Yield/Rate
 
Assets
       
Interest earning assets
       
Loans, net of unearned income 
 
$
942,717
 
$
58,283
  
6.18
% 
Investment securities 
          
 Taxable
  
130,048
  
4,682
  
3.60
 
 Tax exempt
  
38,339
  
1,679
  
4.55
 
Funds sold 
  
6,605
  
82
  
1.24
 
Interest-earning deposits with banks 
  
5,328
  
61
  
1.14
 
 Total earning assets
  
1,123,037
  
64,787
  
5.77
 
Cash and other assets
  
86,455
       
Less allowance for loan losses
  
(11,214
)
      
 Total assets
 
$
1,198,278
       
           
Liabilities
          
Interest-bearing liabilities
          
Deposits
          
Interest-bearing transaction accounts 
 
$
205,077
 
$
763
  
0.37
%
Savings 
  
175,347
  
986
  
0.56
 
Certificates of deposit 
  
393,365
  
9,806
  
2.49
 
Funds purchased
  
86,185
  
545
  
0.63
 
Notes payable
  
51,720
  
2,522
  
4.88
 
 Total interest-bearing liabilities
  
911,694
  
14,622
  
1.60
 
Demand deposits
  
173,130
       
Other liabilities
  
5,688
       
Shareholders' equity
  
107,766
       
 Total liabilities and shareholders' equity
 
$
1,198,278
       
           
Net interest spread
        
4.17
 
Impact of interest free funds
        
0.30
 
Net interest margin (non-taxable equivalent)
        
4.47
%
Net interest income
    
$
50,232
    
 
 
22

 
Investment Securities

The second largest category of earning assets is investment securities, which are used to provide liquidity, employ excess funds, pledge as collateral for certain public funds deposits and purchased funds, and may be liquidated in some instances to provide cash to fund earning asset growth or replace deposits. At December 31, 2005, investment securitieswere $182,744,000, or 10.3 percent of earning assets, compared with $165,446,000, or 12.3 percent of earning assets, at the end of 2004. As securities are purchased, they are designated as held to maturity or available for sale based upon management’sintent, which incorporates liquidity needs, interest rate expectations, asset/liability management strategies,and capital requirements. The Company does not currently hold, nor has it ever, any securities that are designated as held for trading.

Interest earned on the held to maturity portfolio, consisting mainly of tax exempt state and municipal securities, was$905,000 in 2005, a decrease of $270,000, or 23.0 percent, from the $1,175,000, earned in 2004. This decrease was slightly offsetby a three basis point increase in the average yield from 2004 to 2005. In 2004, this portfolio segment earned $208,000, or 15.0 percent less than 2003 interest of $1,383,000. This decrease was due primarily to an average portfoliobalance that was $4,475,000, or 14.6 percent less than the balance in 2003. Contributing toa lesser extent was a three basis point decrease in yield from year to year.The average maturity of the held to maturity portfolio was 1.8years, 1.8 years and 2.4 years at December 31, 2005, 2004, and 2003, respectively.

Securities available for sale consist mainly of U.S. Government Agency and mortgage-backed securities. In 2005, interest earned on this portfolio was $6,474,000, compared with $5,158,000 in 2004. The overall increase of $1,316,000, or 25.5 percent, was the result of a 37 basis point increase in the average earning rate which is primarily attributed to a $19,599,000, or 14.6 percent average balance increase from year to year.Averageearning rates on available-for-sale securities were 4.20 percent during 2005, as compared to 3.83 percent in 2004. Average outstanding balances were $154,111,000 in 2005. In 2004, earnings from this segment of the investment securities portfolio were $113,000, or 2.2 percent more than the $5,045,000 earned in 2003. This result was a combination of a slightly upward rate shift and an average balance decline from year to year.Average earning rates on available-for-sale securities were 3.83 percent during 2004, or 16 basis points increase from 2003. Average outstanding balances were $137,637,000 in 2004, a $37,032,000, or 21.2 percent decrease from the prior year, as funds were redeployed to meet higher yielding loan demandthroughout the period.

At December 31, 2005, the fair value of the investment securities portfolio was $183,003,000, or 0.1 percent higher than the carrying value, including the effectof a $259,000 higher market value of held-to-maturity securities, compared to their amortized cost. The differencesbetween fair and carrying values at December 31, 2004 and 2003 were also favorable at $802,000, or 0.5 percent and $1,465,000, or 1.0 percent, respectively. At December 31, 2005, investment securities with an amortized cost of $155,813,000 and fair value of $153,628,000 were classifiedas available for sale. The negative adjustment of $2,185,000 between the carrying value of these securities and their amortized cost has been reflected,net of tax, in the consolidated balancesheets as accumulated other comprehensive loss. At December 31, 2005, investment securities (principally Federal Reserve Bank stock and Federal Home Loan Bank of Atlanta stock, each with no readily determinable market value) with an amortized cost and fair value of $10,922,000 were classified as other investments. During 2005, the Company realized a net loss on the disposition of investment securities of $202,000, as the Company elected to strategically reposition a portion of its investment portfolio for the current interest rate environment. The Company realized a net loss of less than $4,000 in 2004, and no gains or losses in 2003.


23


Table 3
  
Book Value of Investment Securities
           
            
December 31,
           
(Dollars in thousands)
 
2005
 
2004
 
2003
 
2002
 
2001
 
Held-to-Maturity
           
U.S. Treasury and other U.S.
           
Government agencies 
 
-
 $
-
 $
-
 $
-
 $
-
 
Mortgage-backed
  
-
  
-
  
-
 
 
51
 
 
247
 
State and municipal
 
 
18,194
 
 
24,604
 
 
29,487
  
33,160
  
34,767
 
Total Held-to-Maturity 
  
18,194
  
24,604
  
29,487
  
33,211
  
35,014
 
                 
Available-for-Sale
                
U.S. Treasury and U.S.
                
Government agencies 
  
37,749
  
25,185
  
25,453
  
45,859
  
44,265
 
Mortgage-backed
  
99,595
  
94,664
  
78,560
  
74,694
  
101,728
 
Corporate bonds
  
11,361
  
10,300
  
6,500
  
-
  
-
 
Corporate stocks
  
4,923
  
4,909
  
6,734
  
6,414
  
4,360
 
Total Available-for-Sale 
  
153,628
  
135,058
  
117,247
  
126,967
  
150,353
 
Total Other Investments 
  
10,922
  
5,784
  
5,275
  
4,773
  
4,566
 
 Total
 
$
182,744
 
$
165,446
 
$
152,009
 
$
164,951
 
$
189,933
 


24

 

Table 4
Maturity Distribution and Yields of Investment Securities
 
  
(Dollars in thousands)  
Due in
 1 yr. or Less
Due after
 1 Thru 5 Yrs.
 
 Due after
5 Thru 10 Yrs.
 
Due after
 10 Yrs.
 
 Total
   
Held-to-Maturity
 
 Amount
 
 Yield
 
 Amount
 
 Yield
 
 Amount
 
 Yield
 
 Amount
 
 Yield
 
 Amount
 
 Yield
 
Par
 Value
 
 Fair
Value
 
State and municipal
 
$
6,430
  
6.55
%
$
9,586
  
6.42
%
$
2,178
  
7.88
%
$
-
  
0.00
 
$
18,194
  
6.64
%
$
18,175
 
$
18,453
 
Total Held-to-Maturity
  
6,430
  
6.55
  
9,586
  
6.42
  
2,178
  
7.88
  
-
  
0.00
  
18,194
  
6.64
  
18,175
  
18,453
 
                          
Available-for-Sale
                         
U.S. Treasury and U.S.
                         
Government agencies
  
2,864
  
3.57
  
34,885
  
4.18
  
-
  
0.00
  
-
  
0.00
  
37,749
  
4.14
  
38,350
  
37,749
 
Mortgage-backed
  
29
  
4.67
  
89,966
  
4.23
  
9,600
  
5.03
  
-
  
0.00
  
99,595
  
4.31
  
101,713
  
99,595
 
Corporate bonds
  
1,007
  
5.28
  
-
  
0.00
  
10,354
  
5.62
  
-
  
0.00
  
11,361
  
5.59
  
10,300
  
11,361
 
Corporate stocks
  
4,000
  
5.74
  
-
  
0.00
  
-
  
0.00
  
923
  
0.44
  
4,923
  
4.66
  
5,898
  
4,923
 
Total Available-for-Sale
  
7,900
  
4.89
  
124,851
  
4.22
  
19,954
  
2.42
  
923
  
0.44
  
153,628
  
4.37
  
156,261
  
153,628
 
Total Other Investments
  
-
  
0.00
  
-
  
0.00
  
-
  
0.00
  
10,922
  
4.32
  
10,922
  
4.32
  
10,922
  
10,922
 
Total
 
$
14,330
  
5.64
%
$
134,437
  
4.37
%
$
22,132
  
2.96
%
$
11,845
  
3.98
%
$
182,744
  
4.59
%
$
185,358
 
$
183,004
 
                          
Percent of Total
    
8
%
   
74
%
   
12
%
   
6
%
        
Cumulative % of Total
    
8
%
   
81
%
   
94
%
   
100
%
        
 
(1) Federal Reserve Bank and other corporate stocks have no set maturity date and are classified in Due after 10 years.
 
 
25

 
Loan Portfolio

Loans held for investment, the largest category of earning assets, were $1,535,918,000 at December 31, 2005, an increase of $382,511,000, or 33.2 percent, compared to $1,153,407,000 at the end of 2004. Average loans outstanding during 2005 were $1,313,796,000, an increase of $270,325,000, or 25.9 percent, over the 2004 average of $1,043,471,000.
 
Real estate mortgage loans continue to comprise the largest segment of the loan portfolio. All commercial and residential loans secured by real estate, except real estate construction loans, are included in this category. At December31, 2005, loans secured by real estate mortgages were $1,158,044,000, and comprised 75.4 percent of the total loan portfolio. This was an increase of $311,350,000, or 36.8 percent, over year-end 2004. Commercial, financial, agricultural and other loans were $192,090,000, representing 12.5 percent of all loans at December 31, 2005. This category increased $30,648,000, or 19.0 percent, compared to the balance at the end of 2004. Consumer installment loans, comprising $127,768,000, or 8.3 percent of the loan portfolio at December 31, 2005, increased 22.6 percent from the previous year.
 
Loan interest income, including fees, was $85,590,000 in 2005, an increase of $24,323,000, or 39.8 percent, over 2004 earnings of $61,267,000. The increase was the result of a substantial increase in the total average outstanding loan balance in 2005 compared with 2004, as well as an average loan portfolio yield in 2005 of 6.42 percent which was 63 basis points higher than the 5.79 percent loan yield in 2004. Interest and fee income for 2005 was 39.7 percent above the 2004 income of $61,267,000. The average loan yield in 2004 was 39 basis points below the 2003 yield of 6.18 percent. Table 6 shows the maturity and interest rate sensitivity of the loan portfolio at December 31, 2005. Loans that mature in one year or less were $353,483,000, or 23 percent of total loans.
 
The placement of loans on a nonaccrual status is dependent upon the type of loan, the past due status and the collection activities in progress. Loans that are well secured and in the process of collection are allowed to remain on anaccrual basis until they become 120 days past due. Unsecured commercial loans are charged offon or before the date they become 90 days past due and, therefore, do not reach nonaccrual status. Commercialand real estate loans that are partially secured are written down to the collateral value and placed on nonaccrual status on or before becoming 90 days past due. Closed end consumer loans are charged offor written down to the contractual value on or before becoming 120 days past due. Open end consumer loans are charged offor written down to the contractual value on or before becoming 180 days past due. All interest accrued in the current year but unpaid at the date a loan is placed on nonaccrual status is deducted from interest income,while interest accrued from previous years is charged against the allowance for loan losses. At December 31, 2005, nonaccrual loans were $2,760,000, compared with $2,429,000 at year-end 2004. At December 31, 2005, loans that were90 days or more past due and still accruing were $1,512,000 compared to $840,000 at the end of 2004.
 
Interest income that was foregone was an immaterial amount for each of the three years ended December 31, 2005.The Company does not have any loans that have been restructured or any foreign loans.
 
The Company attempts to avoid making loans that, in an aggregate amount, exceed 10 percent of total loans to a multiple number of borrowers engaged in similar business activities which could cause these aggregated loans to be similarly impacted by economic or other conditions. As of December 31, 2005, we believe that there were no such aggregated credit concentrations.
 
The level of risk elements in the loan portfolio for the past five years is shown in Table 7.
 

26



Table 5
           
Distribution of Net Loans
           
By Type
           
            
December 31,
           
(Dollars in thousands)
 
2005
 
2004
 
2003
 
2002
 
2001
 
Commercial, financial
           
agricultural and other
 
$
192,090
 
$
161,442
 
$
133,055
 
$
149,385
 
$
118,819
 
Real estate - construction
  
57,999
  
40,915
  
26,511
  
40,338
  
37,709
 
Real estate - mortgage
  
1,157,979
  
846,694
  
678,229
  
562,179
  
475,110
 
Consumer
  
127,850
  
104,356
  
100,965
  
111,520
  
116,442
 
Total
 
$
1,535,918
 
$
1,153,407
 
$
938,760
 
$
863,422
 
$
748,080
 
                 
Percent of Total
                
                 
Commercial, financial
                
agricultural and other
  
12.5
%
 
14.0
%
 
14.2
%
 
17.3
%
 
15.9
%
Real estate - construction
  
3.8
%
 
3.5
%
 
2.8
%
 
4.7
%
 
5.0
%
Real estate - mortgage
  
75.4
%
 
73.4
%
 
72.2
%
 
65.1
%
 
63.5
%
Consumer
  
8.3
%
 
9.1
%
 
10.8
%
 
12.9
%
 
15.6
%
Total
  
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
Table 6
                
Maturity Distribution of Loans
                
 
 
 
 
 
 
 
 
 
Maturity
 
December 31, 2005
        
1 Year
  
1-5
  
Over 5
 
(Dollars in thousands)
     
Total
  
or Less
  
Years
  
Years
 
                 
Commercial, financial
                
agricultural and other
    
$
192,090
 
$
77,207
 
$
97,299
 
$
17,584
 
Real estate - construction
     
57,999
  
11,856
  
7,462
  
38,681
 
Real estate - mortgage
     
1,157,979
  
250,538
  
625,194
  
282,247
 
Consumer
     
127,850
  
13,899
  
101,169
  
12,782
 
Total
    
$
1,535,918
 
$
353,483
 
$
831,124
 
$
351,294
 
              
Loans due after one year with:
              
Predetermined interest rates
      
$
823,884
       
Floating or adjustable interest rates
       
$
691,593
       

Asset Quality

Asset quality is maintained through the management of credit risk. Each individual earning asset, whether in the investment securities or loan portfolio, is reviewed by management for credit risk. To facilitate this review, SCBT Financial Corporation has established credit and investment policies that include credit limits, documentation, periodic examination and follow-up. In addition, these portfolios are examined for exposure to concentration in any one industry, governmentagency, or geographic location. At December 31, 2005 and 2004, the Company did not have more than ten percent of the loan portfolio in any one industry and had no foreign loans.
 
Each category of earning assets has a degree of credit risk. To measure credit risk, various techniques are used. Creditrisk in the investment portfolio can be measured through bond ratings published by independent agencies. In the investment securities portfolio, 99.5 percent of the investments consist of U.S. Government Agency securities and tax-free securities having a rating of “A” or better by at least one of the major bond rating agencies. The credit risk of the loanportfolio can be measured by historical experience. The Company maintains its loan portfolio in accordance with its established credit policies. Net loan charge-offs as a percentage of net average loans improved to 0.11 percent in 2005,compared with 0.15 percent in 2004 and 0.19 percent in 2003. See “Loan Portfolio”for a discussion of the Company’s charge-off and nonaccrual policies.
 
27



Table 7
           
            
Nonaccrual and Past Due Loans
           
            
December 31,
           
(Dollars in thousands)
           
  
2005
 
2004
 
2003
 
2002
 
2001
 
Loans past due 90 days or more
 
$
1,512
 
$
840
 
$
2,082
 
$
1,729
 
$
1,561
 
Loans on a nonaccruing basis
  
2,760
  
2,429
  
4,669
  
3,010
  
3,317
 
Total
 
$
4,272
 
$
3,269
 
$
6,751
 
$
4,739
 
$
4,878
 


Table 8
           
            
Summary of Loan Loss Experience
           
            
December 31,
           
(Dollars in thousands)
           
  
2005
 
2004
 
2003
 
2002
 
2001
 
Allowance for loan losses - January 1
 
$
14,470
 
$
11,700
 
$
11,065
 
$
9,818
 
$
8,922
 
Total charge-offs
  
(1,850
)
 
(2,008
)
 
(2,410
)
 
(2,236
)
 
(1,808
)
Total recoveries
  
383
  
446
  
700
  
256
  
400
 
Net charge-offs
  
(1,467
)
 
(1,562
)
 
(1,710
)
 
(1,980
)
 
(1,408
)
Provision for loan losses
  
4,907
  
4,332
  
2,345
  
3,227
  
2,304
 
Reserve acquired in business combinations
  
2,115
             
Allowance for loan losses - December 31
 
$
20,025
 
$
14,470
 
$
11,700
 
$
11,065
 
$
9,818
 
Average loans - net of unearned income
 
$
1,313,796
 
$
1,043,471
 
$
899,421
 
$
792,594
 
$
732,587
 
                 
Ratio of net charge-offs to average
                
loans net of unearned income
  
0.11
%
 
0.15
%
 
0.19
%
 
0.25
%
 
0.19
%
 
Loan Loss Provision

The Company maintains an allowance for loan losses at a level that management believes is sufficientto provide for potential losses in the loan portfolio. Management periodically evaluates the adequacy of the allowance through its internal risk rating system, outside credit review and regulatory agency examinations to assess the quality of the loan portfolio andidentify problem loans. The evaluation process also includes management’sanalysis of current and future economic conditions, composition of the loan portfolio, past due and nonaccrual loans, concentrations of credit, lending policies and procedures and historical loan loss experience. The provision for loan losses is charged to expense in an amount necessaryto maintain the allowance at the appropriate level.
 
The provision for loan losses for the year ended December 31, 2005 was $4,907,000, compared with $4,332,000 in 2004 and $2,345,000 in 2003. The higher provision in 2005 reflects management’sclose attention to asset quality and response to strong loan growth and loans acquired through bank acquisitions during the year.The allowance for loan losses was $20,025,000 at December 31, 2005, or 1.30 percent of total loans, net of unearned discount, compared with $14,470,000, or 1.25 percent of total net loans at the endof 2004. Total charge-offswere $1,850,000 in 2005, a decrease of $158,000, or 7.9 percent, from 2004. Recoveries of loans previously charged offwere $383,000, a decrease of $63,000, or 14.1 percent from the previous year.
 
Other real estate owned includes certain real estate acquired as a result of foreclosure and deeds in lieu of foreclosure,as well as amounts reclassified as in-substance foreclosures. At December 31, 2005 and December 31, 2004, other real estate owned was $379,000 and $1,712,000, respectively.
 
The Federal Reserve continued to enact monetary policies that reflected and attempted to stimulate a growing national economy in 2005 through several one-quarter point increases in short-term interest rates. National economic growth and its fostering policy is likely to continue to remain positive during 2006. The Federal Reserve’s monetary policy may help to preserve the economic gains of the last three years. An increasing rate environment is likely to continue in 2006. South Carolina may feel some benefits from this national trend. However, the events of the past five years have caused South Carolina’s business environment to be more restrained than that of some other states and regions. Certain sectors of the South Carolina economy are still suffering from the effects of global job export. In this environment management expects loan charge off levels to remain similar to 2005 during the coming months.TheOfficeof the Comptroller of the Currency recommends that banks take a broad view of certain factors in evaluating their allowance for loan losses. These factorsinclude loan loss experience, specific allocations and other subjective factors. In its ongoing consideration of such factors,management considers the Company’sallowance for loan losses to be adequate.

28


Liquidity

Liquidity may be defined as the ability of an entity to generate cash to meet its financialobligations. For a bank, liquidity primarily means the consistent ability to meet loan and investment demands and deposit withdrawals. The Company hasemployed its funds in a manner to provide liquidity in both assets and liabilitiessufficientto meet its cash needs.

Asset liquidity is maintained by the maturity structure of loans, investment securities and other short-term investments.Management has policies and procedures governing the length of time to maturity on loans and investments. As noted in Table 4, eight percent of the investment portfolio contractually matures in one year or less. This segment of the portfolio consists largely of U.S. Government Agency securities, municipal obligations, and agency preferred stock. Loans and other investments are generallyheld for longer terms and not used for day-to-day operating needs.

Increases in the Company’sliabilities provide liquidity on a day-to-day basis. Daily liquidity needs may be met fromdeposit growth or from the use of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings.

The Company regularly obtains borrowed funds in the form of cash management or“sweep”accounts that are accommodations to corporate and governmental customers pursuant to sale of securities sold under agreements to repurchase arrangements. During 2005, the Company maintained a prudent level of liquidity through growth in interest-bearing and non-interest-bearing deposits, cash management accounts, federal funds purchased, and advances from the Federal Home Loan Bank of Atlanta.
 
Derivatives and Securities Held for Trading

The Securities and Exchange Commission has adopted rules that require comprehensive disclosure of accounting policies for derivatives as well as enhanced quantitative and qualitative disclosures of market risk for derivatives and other financialinstruments. The market risk disclosures are classified into two categories: financial instruments entered into fortrading purposes and all other instruments (non-trading purposes). The Company does not currently employ financial derivatives, nor does it maintain a trading portfolio.
 
Asset-Liability Management and Market Risk Sensitivity

The Company’searnings or the value of its shareholders’equity may vary in relation to changes in interest rates and inrelation to the accompanying fluctuations in market prices of certain of its financial instruments. The Company uses a number of methods to measure interest rate risk, including simulating the effecton earnings of fluctuationsin interest rates,monitoring the present value of asset and liability portfolios under various interest rate scenarios, and monitoring the difference,or gap, between rate sensitive assets and liabilities, as discussed below. The earnings simulation model and gap analysis take into account the Company’scontractual agreements with regard to investments, loans and deposits. Although theCompany’ssimulation model is subject to the accuracy of the assumptions that underlie the process, the Company believes that such modeling provides a better illustration of the interest sensitivity of earnings than does static interest rate sensitivity gap analysis. The simulation model assists in measuring and achieving growth in net interest incomewhile managing interest rate risk. The simulations incorporate interest rate changes as well as projected changes in the mix and volume of balance sheet assets and liabilities. Accordingly, the simulations are considered to provide a goodindicator of the degree of earnings risk the Company has, or may incur in future periods, arising from interest rate changesor other market risk factors.

TheCompany’spolicy is to monitor exposure to interest rate increases and decreases of as much as 200 basis points ratably over a 12-month period. The Company’spolicy guideline for the maximum negative impact on net interest incomefrom a steady (“ramping”)change in interest rates of 200 basis points over 12 months is 8 percent. The Company traditionally has maintained a risk position within the policy guideline level. As of December 31, 2005, the earnings simulations indicated that the impact of a 200 basis point decrease in rates over 12 months would result in an approximate3.0 percent decrease in net interest income while a 200 basis point increase in rates over the same period would result in an approximate 1.6 percent increase in net interest income -- both as compared with a base case unchanged interest rate environment. These results indicate that the Company’srate sensitivity is essentially moderately asset sensitive to the indicated change in interest rates over a one-year horizon. Actual results may differfrom simulated resultsdue to the timing, magnitude and frequency of interest rate changes and changes in market conditions or management strategies, among other factors. The shape of the fixed-incomeyield curve can also influence interest rate risk sensitivity,with a“flat”yield curve having a dampening effecton theCompany’sasset sensitivity, as is currently the case.

29

As mentioned above, another (though less useful) indicator of interest rate risk exposure is the interest rate sensitivitygap and cumulative gap. Interest rate sensitivity gap analysis is based on the concept of comparing financialassets that reprice with financial liabilities that reprice within a stated time period. The time period in which a financial instrument is considered to be rate sensitive is determined by that instrument’sfirst opportunity to reprice to a differentinterest rate. For variable rate products the period in which repricing occurs is contractually determined. For fixed rate products the repricingopportunity is deemed to occur at the instrument’smaturity or call date, if applicable. For non-interest-bearing funding products, the“maturity”is based solely on a scheduled decay, or runoff,rate. When more assets than liabilities reprice within a given time period, a positive interest rate gap (or “asset sensitive” position) exists. Asset sensitive institutions may benefit in generally rising rate environments as assets reprice more quickly than liabilities. Conversely, when more liabilities than assets reprice within a given time period, a negative interest rate gap (or “liability sensitive” position) exists. Liability sensitive institutions may benefit in generally falling rate environments as funding sources reprice more quickly than earning assets. However, another shortfall of static gap analysis based solely on the timing of repricing opportunities is its lack ofattention to the degree of magnitude of rate repricings of the various financial instruments.

As shown in the gap analysis in Table 9 below, at December 31, 2005 the Company had a greater dollar value of financialassets that were subject to repricing within a 12 month time horizon than its financial liabilities that were subject to repricing. The next twelve-month period displays more financial liabilities than financial assets subject to repricing.  Thereafter, generally there are more financial assets subject to repricing as compared to financial liabilities.  Consequently, the Company has a cumulatively positive interest rate gap for the 5-year aggregateperiod through 2010. The degree of magnitude of rate repricings of the financial assets and liabilities is, as mentioned above, not accounted for by a static gap analysis such as that presented in Table 9.

The Company does not currently use interest rate swaps or other derivatives to modify the interest rate risk of its financialinstruments.

The following table provides information as of December 31, 2005 about theCompany’s financial instruments that are sensitive to changes in interest rates. For fixedrate loans, securities, time deposits, federal funds and repurchase agreements, and notes payable, the table presents principal cash flowsand related weighted-average interest rates by expected maturity dates, call dates, or average-life terminal dates. Variable rate instruments are presented according to their first repricing opportunities. Non-interest bearing deposits and interest-bearing savings and checking deposits have no contractual maturity dates. For purposes of Table 9, projected maturity dates for such deposits were determined basedon decay rate assumptions used internally by the Company to evaluate such deposits. For further information on the fair value of financialinstruments, see Note 24 to the consolidated financialstatements.
 
30

 
Table 9
Financial Instruments That are Sensitive to Changes in Interest Rates
(Dollars in thousands)  
2006 
  
2007 
  
2008 
  
2009 
  
2010 
  
There After 
  
Total 
  
Fair
Value
12/31/2005
 
 
Financial Assets:                         
Loans, net of unearned income:                         
 Fixed Rate:
                         
Book Value
 
$
231,730
 
$
201,572
 
$
160,204
 
$
128,536
 
$
85,539
 
$
30,359
 
$
837,940
 
$
825,852
 
Average interest rate
  
6.07
%
 
5.77
%
 
5.89
%
 
6.26
%
 
6.32
%
 
7.85
%
 
6.08
%
   
Variable Rate:
                         
Book Value
 
$
595,728
 
$
29,491
 
$
18,796
 
$
25,484
 
$
20,185
 
$
1,213
 
$
690,897
 
$
691,344
 
Average interest rate
  
7.11
%
 
5.01
%
 
35.16
%
 
5.67
%
 
5.70
%
 
5.99
%
 
7.69
%
   
Securites held to maturity:
                         
Fixed Rate:
                         
Book Value
 
$
6,834
 
$
3,664
 
$
2,632
 
$
2,477
 
$
1,235
 
$
1,352
 
$
18,194
 
$
18,453
 
Average interest rate
  
4.37
%
 
4.33
%
 
4.25
%
 
4.54
%
 
4.29
%
 
0.00
%
 
4.04
%
   
Variable Rate:
                         
Book Value
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
Average interest rate
  
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
   
Securites available for sale:
                         
Fixed Rate:
                         
Book Value
 
$
35,164
 
$
31,768
 
$
39,176
 
$
12,045
 
$
17,008
 
$
7,956
 
$
143,117
 
$
143,117
 
Average interest rate
  
4.37
%
 
4.23
%
 
4.16
%
 
4.28
%
 
4.48
%
 
4.29
%
 
4.28
%
   
Variable Rate:
                         
Book Value
 
$
10,511
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
10,511
 
$
10,511
 
Average interest rate
  
5.59
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
5.59
%
   
Other investments:
                         
Fixed Rate:
                         
Book Value
 
$
-
 
$
-
 
$
-
 
$
-
 
$
1,889
 
$
-
 
$
1,889
 
$
1,889
 
Average interest rate
  
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
6.00
%
 
0.00
%
 
6.00
%
   
Variable Rate:
                         
Book Value
 
$
9,033
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
9,033
 
$
9,033
 
Average interest rate
  
4.56
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
4.56
%
   
Federal funds sold
 
$
41,440
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
41,440
 
$
41,440
 
Average interest rate
  
4.46
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
4.46
%
   
Total Financial Assets
 
$
930,440
 
$
266,495
 
$
220,808
 
$
168,542
 
$
125,856
 
$
40,880
 
$
1,753,021
 
$
1,741,639
 
                          
Financial Liabilities:
                         
Non-interest bearing deposits
 
$
31,775
 
$
31,775
 
$
31,775
 
$
31,775
 
$
31,776
 
$
95,223
 
$
254,099
 
$
214,213
 
Average interest rate
  
N/A
  
N/A
  
N/A
  
N/A
  
N/A
  
N/A
  
N/A
    
Interest-bearing
                         
Savings and checking
 
$
203,875
 
$
203,875
 
$
71,721
 
$
71,721
 
$
68,028
 
$
-
 
$
619,220
 
$
590,797
 
Average interest rate
  
1.88
%
 
1.88
%
 
0.62
%
 
0.62
%
 
0.65
%
 
0.00
%
 
1.45
%
   
Time deposits
 
$
473,416
 
$
115,746
 
$
5,637
 
$
2,120
 
$
1,054
 
$
1,997
 
$
599,970
 
$
597,990
 
Average interest rate
  
3.49
%
 
3.99
%
 
3.45
%
 
3.78
%
 
3.72
%
 
4.44
%
 
3.59
%
 
-
 
Federal funds purchased
                         
and securities sold under
                         
agreements to repurchase
 
$
150,163
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
$
150,163
 
$
150,163
 
Average Interest Rate
  
3.47
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
0.00
%
 
3.47
%
   
Notes payable
 
$
67,745
 
$
126
 
$
3,209
 
$
13,015
 
$
132
 
$
60,030
 
$
144,257
 
$
144,933
 
Average interest rate
  
4.81
%
 
4.93
%
 
5.45
%
 
4.66
%
 
4.92
%
 
5.49
%
 
5.09
%
 
-
 
Total Financial Liabilities
 
$
926,974
 
$
351,522
 
$
112,342
 
$
118,631
 
$
100,990
 
$
157,250
 
$
1,767,709
 
$
1,698,096
 
                          
Interest rate sensitivity gap
 
$
3,466
  
($85,027
)
$
108,466
 
$
49,911
 
$
24,866
  
($116,369
)
 
($14,687
)
   
                          
Culmulative interest rate
                         
sensitivity gap
 
$
3,466
  
($81,561
)
$
26,905
 
$
76,816
 
$
101,682
  
($14,687
)
      
                          
Culmulative interest rate
                         
sensitivity gap as percent
                         
of total financial assets
  
0.20
%
 
-4.65
%
 
1.53
%
 
4.38
%
 
5.80
%
 
-0.84
%
      
 
 
32


Deposits

Customer deposits provide the Company with its primary source of funds for the continued growth of its loan and investment securities portfolios. At December 31, 2005, total deposits were $1,473,289,000, an increase of $301,976,000, or 25.8 percent, from $1,171,313,000 at the end of 2004. The 2004 balance was $223,914,000, or 23.6 percent, greater than total deposits at year-end 2003. Noninterest-bearing accounts grew by $30,072,000, or 13.4 percent, for the year ended December 31, 2005. Interest-bearing deposits were $1,219,190,000 at end of 2005, an increase of $271,904,000, or 28.7 percent, from one year earlier.Contributing to these increases was a corporate-wide free checking deposit campaign to increase new account activity which resulted in 13,064 new personal accounts and 2,875 new business checking accounts. This represents a 20 percent increase in new checking account activity from 2004. In addition, $167,877,000 new deposits were acquired in merger transactions during the year.

Average total deposits during 2005 were $1,325,927,000, an increase of $265,940,000, or 25.1 percent, over 2004. Total average interest-bearing deposits grew by $233,150,000, or 27.4 percent, led by a $131,263,000, or 33.9 percent, increase in average interest-bearing transaction accounts. Average noninterest-bearing demand deposits increased $32,790,000, or 15.8 percent. In 2004, total deposits averaged $1,059,987,000, an increase of $113,068,000, or 10.7 percent, compared with 2003. This increase was also mainly due to growth in average interest-bearing transaction accounts of $78,047,000, or 10.1 percent.

At December 31, 2005, the ratio of interest-bearing deposits to total deposits was 82.8 percent, up slightly from 80.9 percent and 81.7 percent at the end of 2004 and 2003, respectively.


Table 10
     
      
Maturity Distribution of CD's of $100,000 or more
     
      
December 31,
     
(Dollars in thousands)
 
2005
 
2004
 
      
Within three months
 
$
78,377
 
$
35,032
 
After three through six months
  
58,567
  
21,342
 
After six through twelve months
  
81,533
  
49,774
 
After twelve months
  
49,735
  
50,830
 
Total
 
$
268,212
 
$
156,978
 
 
Short-Term Borrowed Funds

The distribution of SCBT Financial Corporation’sshort-term borrowings at the end of the last three years, the averageamounts outstanding during each such period, the maximum amounts outstanding at any month-end, and the weighted average interest rates on year-end and average balances in each category are presented below. Federal funds purchasedand securities sold under agreement to repurchase most typically have maturities within one to three days from the transaction date. Certain of the borrowings have no defined maturity date.
 
32



Table 11
             
              
December 31,
 
2005
 
2004
 
2003
 
(Dollars in thousands)
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
 
              
At period-end:
             
Federal funds purchased 
                   
and securities sold under 
                   
repurchase agreeements 
 
$
150,163
  
3.47
$
89,206
  
1.43
%
$
80,967
  
0.45
                    
Average for the year:
                   
Federal funds purchased 
                   
and securities sold under 
                   
repurchase agreeements 
 
$
123,352
  
2.46
$
90,445
  
0.76
$
86,185
  
0.63
                    
Maximum month-end balance:
                   
Federal funds purchased 
                   
and securities sold under 
                   
repurchase agreeements 
 
$
163,593
    
$
111,889
    
$
101,991
    
 
Capital and Dividends

A traditionally strong shareholders’equity base has provided SCBT Financial Corporation with support for its bankingoperations and opportunities for growth, while ensuring sufficientresources to absorb the risks inherent in the business. As of December 31, 2005,shareholders’equity was $148,403,000, or 7.7 percent of total assets. At year-end 2004 and 2003,shareholders’equity was $118,798,000, or 8.8 percent of total assets, and $112,349,000, or 9.4 percent of total assets, respectively.

The Federal Reserve Board on March 1, 2005 announced changes to its capital adequacy rules, including the capital treatment of trust preferred securities. The Federal Reserve’s new rules, which took effect in early April 2005, permit the bank holding companies to treat outstanding trust preferred securities as Tier 1 Capital for the first 25 years of the 30 year term of the related junior subordinated debt securities. The Company issued $40,000,000 of these types of junior non-consolidated securities during 2005, positively impacting Tier I Capital. (See Note 1 on page F-11 of the Notes to Consolidated Financial Statements for a more detailed explanation of the Company’s trust preferred securities.)
 
The Company and its banking subsidiaries are subject to certain risk-based capital guidelines that measure the relationship of capital to both balance sheet andoff-balancesheet risks. Risk values are adjusted to reflect credit risk. Pursuant to guidelines of the Board of Governors of the Federal Reserve System, which are substantially similar to those promulgated by the Officeof the Comptroller of the Currency, Tier 1 capital must be at least fiftypercent of total capital and total capital must be eight percent of risk-weighted assets. The Tier 1 capital ratio for SCBT Financial Corporation was10.25 percent at December 31, 2005, 9.85 percent at December 31, 2004 and 11.81 percent at the end of 2003. The total capital ratio for the Company was 11.45 percent, 11.10 percent and 13.06 percent for the years ended December 31, 2005, 2004 and 2003, respectively.
 
As an additional measure of capital soundness, the regulatory agencies have prescribed a leverage ratio of total capitalto total assets. The minimum leverage ratio assigned to banks is between three and five percent and is dependent on the institution’scomposite rating as determined by its regulators. The leverage ratio for SCBT Financial Corporation was 8.58percent at December 31, 2005, 8.05 percent at December 31, 2004 and 9.13 percent at December 31, 2003. The Company well exceeded all minimum ratio standards established by the regulatory agencies.
 
SCBT Financial Corporation pays cash dividends to shareholders from funds provided mainly by dividends from its subsidiarybanks. Such bank dividends are subject to certain regulatory restrictions and require the approval of the Officeof the Comptroller of the Currency in order to pay dividends in excess of thebanks’net earnings for the current year, plus retained net profits for the preceding two years, less any required transfers to surplus. As of December 31, 2004, approximately $31,577,000of theBanks’retained earnings was available for distribution to the Company as dividends without prior regulatory approval.
 
33

 
In 2005, the Company made shareholder dividend payments of $5,527,000 as compared with $5,228,000 in 2004 and $5,070,000 in 2003. The dividend payout ratios were 34.29 percent, 36.66 percent and 33.98 percent for 2005, 2004 and 2003, respectively. Earnings that are retained continue to be used as a basis for loan and investment portfolio growth and in support of acquisition or other business expansion opportunities.
 
Noninterest Income and Expense

Noninterest income provides additional revenues for the Company that are significantsources of income. This is especially important in periods such as the financial services industry has experienced in recent years in which prolongedhistorically low interest rates have resulted in compression of net interest margins. For the year ended December 31, 2005, noninterest income was $23,855,000, or 5.3 percent more than $22,650,000 in 2004. Noninterest income in 2004 was $265,000, or 1.2 percent less than $22,915,000 in 2003. In 2005, 2004 and 2003, noninterest income comprised 20.2 percent, 25.0 percent and 26.1 percent, respectively, of total interest and noninterest income.

Service charges on deposit accounts were $12,473,000 in 2005, or 52.2 percent of total noninterest income, and $619,000, or 5.2 percent, more than the total in 2004. This increase was mainly the result of strong deposit and deposit accounts growth during 2005. For the year ended December 31, 2004, service charges on deposit accounts were $11,854,000, or 52.3 percent of total noninterest income. This was a $317,000, or 2.8 percent, increase over 2003 and also resulted primarily from deposit growth.
 
During 2005, other service charges and fees increased by $2,345,000, or 26.0 percent, to $11,375,000, compared with 2004. For the year 2004, other service charges decreased $2,348,000, or 20.1 percent, to $9,030,000, compared to the previous year of 2003. The year 2003 stands out during this three-year period as fees earned on the origination of home mortgage loans sold into the secondary market reached peak levels. This was the result of the prolonged low interest rate environment and attendant surge in loan activities, especially in the area of mortgage refinancing. Like most lending institutions, the Company experienced a decrease in mortgage loan originations toward the end of 2003 and throughout 2004. However, during 2005 the company was able to grow the volume of its secondary market originations and in turn increase fee income related to these types of loans by $1,612,000, or 29.9 percent. During 2005, the Company produced $197,000,000 more in secondary market mortgages than the previous year. This growth in volume is related to the establishment in 2004 of the wholly owned subsidiary, The Mortgage Banc, and to the increase in mortgage originators and their production in the Company's bank subsidiaries. The performance of this affiliate has counter-balanced the effects of a slowing home loan market over the past few years by simply increasing the number of loans produced.
 
Noninterest income also includes gains on the sale of assets. During 2005, the Company realized $7,000 in gains while in 2004 the gains were $1,766,000. The Company initiated two nonrecurring-type transactions during 2004 that produced significantadditions to noninterestincome. During the first quarter, South Carolina Bank and Trust, N.A. recognized a $782,000 pretax gain on the sale of its Cameron, South Carolina branch to Farmers and Merchants Bank of South Carolina. In the second quarter of 2004,the Company’sbanks sold their credit card loan portfolios to a third party service provider, recognizing a combined pretaxgain of $953,000. There were no gains of this nature in 2003.
 
Noninterest expense was $60,053,000 in 2005, an increase of $8,918,000, or 17.4 percent, from 2004. In 2004, noninterest expense was $51,135,000, an increase of $2,420,000, or 5.0 percent, compared with 2003. Salaries and employee benefits were the largest component of noninterest expense, comprising 56.7 percent, 54.3 percent and 58.9 percent, respectively, of the category totals for 2005, 2004 and 2003. In 2005, salaries andemployee benefits were $34,074,000, an increase of $6,312,000, or 22.7 percent, compared with 2004. This increase was primarily the result of an increase in full time equivalent employees gained in the acquisitions during 2005 and the related benefits and incentive costs associated with increased staffinglevels.In 2004, salaries and employee benefits were $27,762,000, a decrease of $908,000, or 3.2 percent, from 2003. This decrease resulted from lower commissions paidon lower levels of mortgage loan originations and from effortsto control personnel-related expenses. No incentive bonuses were paid in 2004.At December 31, 2005, the Company employed 590 full-time equivalent employees, compared with 513 and 514 at the end of 2004 and 2003, respectively. Payments under cash incentive plans covering all employees and based on attainment of certain earnings thresholds were $1,583,302 in 2005, $0 in 2004, and $1,514,255 in 2003.

Net occupancy expense was $3,493,000, $3,309,000 and $2,887,000 in 2005, 2004 and 2003, respectively. The 5.5 percent increase in 2005 compared to 2004 and the 14.0 percent increase in 2004 compared to 2003 result from newly opened or acquired financial centers during these years and the increased lease expenses and operating costs associated with the new facilities. In 2003, an expense increase of 24.5 percent from the previous year was the result of branch openings and the new Columbia, South Carolina corporate headquarters facility completed and occupied in January 2003.

34


Furniture and equipment expense was $4,340,000, $4,447,000 and $4,397,000 in 2005, 2004 and 2003, respectively. These expenses were down 2.4 percent from 2004 to 2005 as service contract costs were largely offsetby decreased expenses associated with data processing equipment leases. The 1.1 percent expense increase from 2003 to 2004 was mainly due to higher depreciation expense and costs of leasing data processing equipment and other equipment in connection with new facilities.

For the year 2005, other expense was $17,944,000, an increase of $2,331,000, or 14.9 percent, compared with 2004. This increase resulted from a $623,000 increase in information services expense as the Company expanded its footprint in two additional markets in South Carolina and an increase of $618,000 in advertising expenses, mainly associated with extended loan and deposit marketing campaigns and name recognition marketing efforts in newly entered geographical markets. Charitable contributions increased in 2005 by approximately $400,000, including a $100,000 contribution to establish a SCBT Foundation fund within the Central Carolina Community Foundation. The Company will be able to grow this foundation fund over time through contributions and investment returns, and it will be able to largely centralize its CRA and other donation activities through self-directed donations. The Company also incurred approximately $266,000 of merger related costs during 2005. In 2004, other expense was $15,613,000, an increase of $2,852,000, or 22.4 percent, compared with 2003. This increase resulted from a $629,000 increase in advertising expenses, mainly associated with extended loan and deposit marketing campaigns; foreclosed property maintenance and disposition expense increases of $408,000; chief executive officerseverance expenses of $330,000; legal and accounting fee increases of $304,000, mainly due to internal control and governance initiatives associated with Sarbanes-Oxley Act compliance issues; increase in customer printed check charges of $100,000 due to free checking campaign; increase for moving the Company's stock listing from the American Stock Exchange to The NASDAQ National Market of $100,000; increase in merger and acquisition expense related to purchase of the Denmark branch and sale of the Cameron branch of $103,000; and a $258,000 increase in real property taxes due to additional facilities and higher tax levies.

The Company also elected to strategically reposition a portion of its investment portfolio during 2005 for the current interest rate environment generating a $202,000 loss on the sale of available-for-sale securities.
 
Table 12                 
                  
Quarterly Results of Operations (unaudited)
                  
(Dollars in thousands)
                  
                   
  
 2005 Quarters
  
2004 Quarters
  
  
 Fourth
 
Third
 
Second
 
First
 
Fourth
 
Third
 
Second
 
First
 
Interest income
 
$
27,379
 
$
24,532
 
$
22,615
 
$
19,767
 
$
18,534
 
$
17,442
 
$
16,383
 
$
15,554
 
Interest expense
  
9,519
  
7,667
  
6,415
  
5,109
  
4,570
  
3,862
  
3,104
  
3,107
 
Net interest income
  
17,860
  
16,865
  
16,200
  
14,658
  
13,964
  
13,580
  
13,279
  
12,447
 
Provision for loan losses
  
1,446
  
1,674
  
1,064
  
723
  
1,163
  
787
  
1,594
  
788
 
Noninterest income
  
6,238
  
6,549
  
5,788
  
5,280
  
5,411
  
5,208
  
6,310
  
5,721
 
Noninterest expense
  
16,735
  
15,495
  
14,680
  
13,143
  
13,269
  
12,278
  
13,102
  
12,486
 
Income before income taxes
  
5,917
  
6,245
  
6,244
  
6,073
  
4,943
  
5,723
  
4,893
  
4,894
 
Income taxes
  
1,832
  
1,850
  
2,139
  
2,003
  
1,520
  
1,821
  
1,568
  
1,528
 
Net income
 
$
4,085
 
$
4,395
 
$
4,105
 
$
4,070
 
$
3,423
 
$
3,902
 
$
3,325
 
$
3,366
 
 
Off-Balance Sheet Arrangements

Through the operations of our Banks, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our customers at predetermined interest rates for a specified period of time. We evaluate each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes.

At December 31, 2005, the Banks had issued commitments to extend credit of $396,614,000 through various types of lending arrangements, of which $341,109,000 was at variable rates. We believe that we have adequate sources of liquidity to fund commitments that are drawn upon by the borrowers.
 
35

 
In addition to commitments to extend credit, we also issue standby letters of credit which are assurances to third parties that they will not suffer a loss if our customer fails to meet its contractual obligation to the third parties. Standby letters of credit totaled $7,499,000 at December 31, 2005. Past experience indicates that many of these standby letters of credit will expire unused. However, through our various sources of liquidity, we believe that we will have the necessary resources to meet these obligations should the need arise.

Except as disclosed in this report, we are not involved in off-balance sheet contractual relationships, unconsolidated related entities that have off-balance sheet arrangements or transactions that could result in liquidity needs or other commitments or significantly impact earnings.
 
Critical Accounting Policies
SCBT Financial Corporation has established various accounting policies that govern the application of accounting principles generally accepted in the United States of America in the preparation of the Company’sfinancial statements. The significant accounting policies of the Company are described in Note 1 to the consolidated financial statements. Certain of these policies involve significant judgments and estimates by management that have a material impact on the carrying value of certain assets and liabilities. Differentassumptions in the application of these policies could result in material changes in theCompany’sfinancial position and results of operations.
 
The allowance for loan losses reflects the estimated losses that will result from the inability of the Banks’borrowers to make required loan payments. In determining an appropriate level for the allowance, management identifies portions applicable to specific loans as well as providing amounts that are not identified with any specific loan but are derived with reference to actual loss experience, loan types, loan volumes, economic conditions, and industry standards. Changes in these factors may cause management’sestimate of the allowance to increase or decrease and result in adjustments to the Company’sprovision for loanlosses. See “LoanLossProvision”in thisManagement’sDiscussion and Analysis of Financial Condition and Results of Operations and “Allowancefor Loan Losses”in Note 1 to the consolidated financial statements for further detailed descriptionsof theCompany’sestimation process and methodology related to the allowance for loan losses.
 
Core deposit premium costs, included in other assets in the consolidated balance sheets, consist of costs that resulted from the acquisition of deposits from other commercial banks. Core deposit premium costs represent the estimated value of long-term deposit relationships acquired in these transactions. These costs are amortized over the estimated useful lives of the deposit accounts acquired on a method that management believes reasonably approximates the anticipated benefit stream from the accounts. The estimated useful lives are periodically reviewed for reasonableness. Goodwill represents the excess of thepurchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill is not amortized, but is evaluated annually for impairment.
 
Effectof Inflation and Changing Prices
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America which require the measure of financial position and results of operations in terms of historical dollars, without consideration of changes in the relative purchasing power over time due to inflation. Unlike most other industries, the majority of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant effect on afinancial institution’s performance than does the effectof inflation. Interest rates do not necessarily change in the same magnitude as the prices of goods and services.
 
While theeffectof inflation on banks is normally not as significantas is its influence on those businesses which have large investments in plant and inventories, it does have an effect.During periods of high inflation, there are normally corresponding increases in money supply, and banks will normally experience above average growth in assets, loans and deposits. Also, general increases in the prices of goods and services will result in increased operating expenses. Inflation also affectstheBanks’customers and may result in an indirect effecton theBanks’business.

36


Contractual Obligations
 
The following table presents payment schedules for certain contractual obligations of the Company as of December 31, 2005. Long-term debt obligations totaling $101,017,000 include advance agreements (borrowings) with the Federal Home Loan Bank (FHLB) of Atlanta. These advances are collateralized by stock in the FHLB of Atlanta and qualifying firstmortgage residential loans and commercial real estate loans under a blanket floatinglien. Further information regarding these advances is contained in Table 11 of thisManagement’sDiscussion and Analysis of Financial Condition and Results of Operations. Operating lease obligations of $25,735,000 pertain to banking facilities and equipment. Certain lease agreements include payment of property taxes and insurance and contain various renewal options. Additional information regarding leases is contained in Note 19 to the consolidated financial statements.
 

 
(Dollars in thousands)
           
Payment Due by Period
 
  Payment Due by Period
 
 
 
 
 
 
 
 
Less Than
 
1-3
 
 4-5
 
 More than
 
  
Total
 
1 Year
 
Years
 
Years
 
5 Years
 
            
Long-term debt obligations (1)
 
$
144,257
 
$
55,373
 
$
3,335
 
$
13,148
 
$
72,401
 
Operating lease obligations
  
18,186
  
2,869
  
5,137
  
3,219
  
6,961
 
Total
 
$
162,443
 
$
58,242
 
$
8,472
 
$
16,367
 
$
79,362
 

(1)Representsprincipal maturities
 
 
See“Asset-LiabilityManagement and Market Risk Sensitivity” on page 29 inManagement’sDiscussion and Analysis of Financial Condition and Results of Operations for quantitative and qualitative disclosures about market risk.

 
See Table 12 on page 35 for the Company's unaudited quarterly results of operations and page F-1 for the Company's audited consolidated financial statements.
 

Not applicable

 
Evaluation of Disclosure Controls and Procedures

As of December 31, 2005 (the "Evaluation Date"), the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's President and Chief Executive Officer and its Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Management necessarily applied its judgment in the process of reviewing these controls and procedures, which, by their nature, can provide only reasonable assurance regarding management's control objectives. Based upon this evaluation, the Company's President and Chief Executive Officer and its Chief Financial Officer concluded that the Company's disclosure controls and procedures as of the Evaluation Date were effective to provide reasonable assurance regarding management's control objectives.

Changes in Internal Controls

There were no changes in the Company's internal controls over financial reporting that occurred during our most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.
 
 
37

 
Management’s Report on Internal Controls Over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting. Management’s assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005 is included in Item 8 of this Report under the heading “Management’s Report on Internal Controls Over Financial Reporting.”

The Company’s independent auditors have issued an audit report on management’s assessment of internal controls over financial reporting. This report titled “Report of Independent Registered Public Accounting Firm” appears in Item 8.
 

Not applicable
 
38

 


The information required by this item is incorporated herein by reference to the information in the definitive proxy statement of the Company to be filed in connection with the Company’s2006 Annual Meeting of Shareholders under the caption “Electionof Directors”, in the fourth paragraph under the caption “TheBoard of Directors and Committees”,in the subsection titled “Audit Committee” under the caption “TheBoard of Directors and Committees”,in the second paragraphof the subsection titled “Governance Committee” under the caption “TheBoard of Directors and Committees,”and under the caption “Section16 (a) Beneficial Ownership Reporting Compliance”.


The information required by this item is incorporated herein by reference to the information in the definitive proxy statement of the Company to be filed in connection with the Company’s2006 Annual Meeting of Shareholders under the caption “CompensationofDirectors”,in the sections titled “SummaryCompensationTable,” “Employment Agreements,” “Stock Options,” “Aggregate Option Exercises During 2005 and Year End 2005 Option Values,”and“OptionGrants in2005”under the caption “Executive Compensation”, under the caption “DefinedBenefit Pension Plan,”and under the caption “CompensationCommittee Interlocks and Insider Participation.”
 

The following table contains certain information as of December 31, 2005, relating to securities authorized for issuance under the Company’s equity compensation plans:

   
  
  
 
 Plan category
 
 
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights 
  
Weighted-average
exercise price of
outstanding options,
warrants and rights
 
  
Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities
reflected in column A ) 
 
Equity compensation
          
plans approved by
  
304,018
 
 
$23.32
  
846,126
 
security holders
          
           
Equity compensation
  
None
  
  
 
plans not approved
          
by security holders
          

Included within the 846,126 number of securities available for future issuance in the table above are a total of 284,911 shares remaining from the authorized total of 315,000 under the Company’sEmployee Stock Purchase Plan. All securities totals for the outstanding and remaining available for future issuance amounts described in this Item 12 have been adjusted to give effectto the 5%stock dividend paid on January 1, 2005 to shareholders of record as of December 20, 2004.

Other information required by this item is incorporated herein by reference to the information under the caption "Principal Shareholders" in the definitive proxy statement of the Company to be filed in connection with the Company’s2006 Annual Meeting of Shareholders.


The information required by this item is incorporated herein by reference to the information under the caption "Certain Relationships and Related Transactions" in the definitiveproxy statement of the Company to be filed in connection with the Company’s2006 Annual Meeting of Shareholders.


The information required by this item is incorporated by reference to the information under the caption “Auditand Other Fees”in the definitive proxy statement of the Company to be filed in connection with the Company’s2006 Annual Meetingof Shareholders.
 
39

 
 
 

(a)1.The financial statements and independent auditors’ report referenced in “Item 8 - Financial Statements and Supplementary Data” are listed below:
   
SCBT Financial Corporation and Subsidiaries  
Independent Auditors’ Report  
Consolidated Balance Sheets  
Consolidated Statements of Income  
Consolidated Statements of Changes in Shareholders’ Equity  
Notes to Consolidated Financial Statements  
 
2. 
 Financial Schedules Filed: None
  
3. Exhibits
 
In most cases, documents incorporated by reference to exhibits that have been filed with the Company’s reports or proxy statements under the Securities Exchange Act of 1934 are available to the public over the Internet from the SEC’s web site athttp://www.sec.gov. You may also read and copy any such document at the SEC’s pubic reference room located at 450 Fifth Street, N.W., Washington, D.C. 20549 under the Company’s SEC file number (001-12669).

Exhibit No.
 
Description of Exhibit
   
3.1
 
Articles of Incorporation of the Registrant, as amended (incorporated by reference to Exhibit 3.1 filed with the Registrant’s Form 10-Q for the quarter ended March 31, 2004)
   
3.2
 
Bylaws of the Registrant, as amended (incorporated by reference to Exhibit 3.2 filed with the Registrant’s Form 10-Q for the quarter ended March 31, 2004)
   
4.1
 
Specimen SCBT Common Stock Certificate
   
4.2
 
Articles of Incorporation (included as Exhibit 3.1)
   
4.3
 
Bylaws (included as Exhibit 3.2)
   
10.1
 
First National Corporation Dividend Reinvestment Plan (incorporated by reference to exhibits filed with Registration Statement on Form S-8, Registration No. 33-58692)
   
10.2*
 
First National Corporation Incentive Stock Option Plan of 1996 (incorporated by reference to Registrant’s Definitive Proxy Statement filed in connection with its 1996 Annual Meeting of Shareholders)
   
10.3*
 
First National Corporation 1999 Stock Option Plan (incorporated by reference to Exhibit 4 to the Registration Statement on Form S-8, Registration No. 333-33092)
   
10.4*
 
Employment Agreement between the Registrant and Robert R. Hill, Jr., effective as of September 30, 1999 (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
   
10.5*
 
Employment Agreement between the Registrant and Thomas S. Camp, effective as of November 10, 1998 (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
   
10.6*
 
Employment Agreement Amendment between the Registrant and Thomas S. Camp, effective as of December 5, 2001 (incorporated by reference to Exhibit 10.4 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
 
 
41

 
   
10.7*
 
Employment Agreement between the Registrant and John C. Pollok, effective as of October 23, 2002 (incorporated by reference to Exhibit 10.5 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
   
10.8*
 
Employment Agreement between the Registrant and Richard C. Mathis, effective as of October 23, 2002 (incorporated by reference to Exhibit 10.6 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
   
10.9*
 
Employment Agreement between the Registrant and Joe E. Burns, effective as of October 23, 2002 (incorporated by reference to Exhibit 10.7 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
   
10.10*
 
First National Corporation 2002 Employee Stock Purchase Plan (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-8 (File No. 333-90014))
   
10.11*
 
Supplemental Executive Retirement Agreement between South Carolina Bank and Trust, N.A. and Robert R. Hill, Jr., effective as of January 1, 2003 (incorporated by reference to Exhibit 10.9 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
   
10.12*
 
Supplemental Executive Retirement Agreement between South Carolina Bank and Trust, N.A. and Thomas S. Camp, effective as of January 1, 2003 (incorporated by reference to Exhibit 10.10 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
   
10.13*
 
Supplemental Executive Retirement Agreement between South Carolina Bank and Trust, N.A. and John C. Pollok, effective as of January 1, 2003 (incorporated by reference to Exhibit 10.11 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
   
10.14*
 
Supplemental Executive Retirement Agreement between South Carolina Bank and Trust, N.A. and Richard C. Mathis, effective as of January 1, 2003 (incorporated by reference to Exhibit 10.12 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
   
10.15*
 
Supplemental Executive Retirement Agreement between South Carolina Bank and Trust, N.A. and Joseph E. Burns, effective as of January 1, 2003 (incorporated by reference to Exhibit 10.13 to the Registrant’s Form 10-Q for the quarter ended March 31, 2003)
   
10.16*
 
SCBT Financial Corporation Stock Incentive Plan (incorporated by reference to Appendix A to the Registrant’s Definitive Proxy Statement filed in connection with its 2004 Annual Meeting of Shareholders)
   
10.17*
 
Executive Incentive Plan (incorporated by reference to Exhibit 10.28 to the Registrant’s Current Report on Form 10-K filed on March 15, 2005)
   
   
10.18*
 
South Carolina Bank and Trust Deferred Income Plan dated January 1, 2004 (incorporated by reference to Exhibit 10.29 to the Registrant’s Current Report on Form 10-K filed on March 15, 2005)
 
  
10.19*
 
Compensation of Directors (incorporated by reference to Exhibit 10.30 to the Registrant’s Current Report on Form 10-K filed on March 15, 2005)
   
10.20
 
Guarantee Agreement between SCBT Financial Corporation and Wilmington Trust Company, which is incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on April 13, 2005
   
10.21
 
Amended and Restated Declaration of Trust among SCBT Financial Corporation, as Sponsor, Wilmington Trust Company, as Institutional Trustee, Wilmington Trust Company, as Delaware Trustee, and the Administrators Named therein, including exhibits containing the related forms of the SCBT Capital Trust I Common Securities Certificate and the Preferred Securities Certificate, which is incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on April 13, 2005
 
  
10.22
 
Guarantee Agreement between SCBT Financial Corporation and Wilmington Trust Company, which is incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on April 13, 2005
   
10.23
 
Amended and Restated Declaration of Trust among SCBT Financial Corporation, as Sponsor, Wilmington Trust Company, as Institutional Trustee, Wilmington Trust Company, as Delaware Trustee, and the Administrators Named therein, including exhibits containing the related forms of the SCBT Capital Trust II Common Securities Certificate and the Preferred Securities Certificate, which is incorporated by reference to Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed on April 13, 2005.
 
 
42

 
   
10.24
 
Employment Agreement between SCBT Financial Corporation and Thomas Bouchette, which is incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on July 22, 2005.
   
10.25
 
Noncompete Agreement between SCBT Financial Corporation and Thomas Bouchette, which is incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on July 22, 2005.
   
10.26
 
Guarantee Agreement between SCBT Financial Corporation and JPMorgan Chase Bank, National Association, which is incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on July 22, 2005.
   
10.27
 
Amended and Restated Declaration of Trust among SCBT Financial Corporation, as Sponsor, JPMorgan Chase Bank, National Association, as Institutional Trustee, Chase Bank USA, National Association, as Delaware Trustee, and the Administrators Named therein, including exhibits containing the related forms of the SCBT Capital Trust III Capital Securities Certificate and the Common Securities Certificate, which is incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on July 22, 2005.
   
10.28 
Form of SCBT Financial Corporation Restricted Stock Agreement for Restricted Stock Awarded to Directors Under the SCBT Financial Corporation Stock Incentive Plan, effective as of May 27, 2004.
   
10.29 
Form of SCBT Financial Corporation Restricted Stock Agreement - Restricted Stock Awarded to Employees Under the SCBT Financial Corporation Stock Incentive Plan, effective as of May 27, 2004.
   
10.30 
Form of SCBT Financial Corporation Stock Option Agreement for Options Granted to Directors Under the SCBT Financial Corporation Stock Incentive Plan, effective as of May 27, 2004.
   
10.31 
Form of SCBT Financial Corporation Stock Option Agreement - for Options Granted to Affiliates Under the SCBT Financial Corporation Stock Incentive Plan, effective as of May 27, 2004.  
   
14
 
SCBT Code of Ethics, which is incorporated by reference to Exhibit 14 to the Registrants Current Report on Form 10-K filed on March 12, 2004.
   
21.1
 
Subsidiaries of the Registrant
   
23
 
Consent of J. W. Hunt and Company, LLP
   
24
 
Power of Attorney (filed with the signature page hereof)
   
31.1
 
Rule 13a-14(a) Certification of the Chief Executive Officer
   
31.2
 
Rule 13a-14(a) Certification of the Chief Financial Officer
   
32
 
Section 1350 Certifications
   
99.1
 
Supplemental Materials Distributed to Shareholders
   
   
  
* Denotes a management compensatory plan or arrangement.
   
(b) See 1a Exhibit Index following the Annual Report on Form 10-K for a listing of 1a exhibits filed herewith.
   
(c) Not Applicable.
 
 
43

 
Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Columbia and State of South Carolina, on the 14th day of March, 2006.

SCBT Financial Corporation

By:/S/ Robert R. Hill, Jr.   
President and Chief Executive Officer

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Robert R. Hill, Jr., his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite or necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that attorney-in-fact and agent, or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed below by the following persons in the capacities indicated on March 16, 2006.


/S/ Robert R. Hill, Jr. 
Robert R. Hill, Jr.
President and Chief Executive Officer

/S/ Richard C. Mathis
Richard C. Mathis
Executive Vice President and Chief Financial Officer

/S/ Karen L. Dey
Karen L. Dey
Senior Vice President and Controller

/S/ Robert R. Horger
Robert R. Horger
Chairman of the Board of Directors

/S/ Colden R. Battey, Jr. 
Colden R. Battey, Jr. Director

/S/ Luther J. Battiste,III
Luther J. Battiste, III Director

/S/ M. Oswald Fogle
M. Oswald Fogle Director

/S/ Dalton B. Floyd, Jr.
Dalton B. Floyd, Jr.
Director

44

/S/ Dwight W. Frierson 
Dwight W. Frierson Director

/S/ R. Caine Halter
R. Caine Halter
Director

/S/ Harry M. Mims, Jr. 
Harry M. Mims, Jr.
Director
 
/S/ Ralph W. Norman
Ralph W. Norman
Director
 
/S/ James W. Roquemore 
James W. Roquemore
Director
 
/S/ Thomas E. Suggs
Thomas E. Suggs
Director
 
/S/ Susie H. VanHuss
Susie H. VanHuss
Director

/S/ A. Dewall Waters
A. Dewall Waters
Director
 
/S/ John W. Williamson,III 
John W. Williamson, III
Director
 
/S/ Cathy Cox Yeadon
Cathy Cox Yeadon
Director

45

 
EXHIBIT INDEX
 
Exhibit No.
Description of Exhibit
4.1
SCBT Financial Corporation Stock Certificate Specimen
10.28Form of Agreement for Restricted Stock Awarded to Directors
10.29 Form of Agreement for Restricted Stock Awarded to Employees
10.30 Form of Agreement for Stock Options Granted to Directors 
10.31 Form of Agreement for Stock Options Granted to Employees
21
Subsidiaries of the Registrant
23
Consent of J.W. Hunt and Company, LLP
31.1
Rule 13a-14(a) Certification of the Chief Executive Officer
31.2
Rule 13a-14(a) Certification of the Chief Financial Officer
32
Section 1350 Certifications
99.1
Supplemental Materials Distributed to Shareholders
 
 
46

 
 
 

MANAGEMENTS REPORT ON INTERNAL CONTROLS OVER FINANCIAL REPORTING


Management of SCBT Financial Corporation (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. Management has assessed the effectiveness of internal control over financial reporting using the criteria established in Internal Control-Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Based on the testing performed using the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), management of the Company believes that the company’s internal control over financial reporting was effective as of December 31, 2005.

The Company’s external auditor, J.W. Hunt and Company, LLP, has issued an attestation report on management ’s assessment and the effectiveness of the Company’s internal control over financial reporting.


SCBT Financial Corporation
Columbia, South Carolina
March 16, 2006




J. W. HUNT AND COMPANY,LLP
 
JOHNC.CREECH,JR.,CPA                                                                                 MIDDLEBURGOFFICEPARK
ANNEH.ROSS, CPA                                    CERTIFIEDPUBLICACCOUNTANTS                                                                                                                                                  1607 ST. JULIANPLACE
WILLIAMF.QUATTLEBAUM,CPA, CVA                                                                                                                                                                         160;                                                     POSTOFFICEBOX265
WILLIAMT.POUNCEY, CPA                                     MEMBERS                                                                                                                                                         60;              COLUMBIA, SC 29202-0265
DAVIDG.SHEFFIELD, CPA, CVA                                 AMERICANINSTITUTE OF                                                                     803-254-8196
                                              CERTIFIEDPUBLICACCOUNTANTS                                                 866-29 9-8196
                                            PRIVATECOMPANIESPRACTICESECTION AND                                   FAX803-256-1524
                                             CENTER FOR PUBLICCOMPANYAUDITFIRMS                                   jwhunt.com
 
                                                 CPA ASSOCIATESINTERNATIONAL,INC.,
                                                  A WORLDWIDENETWORK OF ACCOUNTINGFIRMS
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
 
To the Board of Directors and
Shareholders of SCBT Financial Corporation
 
We have audited the accompanying consolidated balance sheets of SCBT Financial Corporation and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2005. We also have audited management’s assessment, included in the accompanying Management Report on Internal Control Over Financial Reporting, that SCBT Financial Corporation maintained effective internal control over financial reporting as ofDecember 31, 2005, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).SCBT Financial Corporation’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on these financial statements, an opinion on management’s assessment, and an opinion on the effectiveness of the company’s internal control over financial reporting based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of materialmisstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audit of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating theoverall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness ofinternal control, and performing such other procedures as we considered necessary in thecircumstances. We believe that our audits provide a reasonable basis for our opinions.
 
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management anddirectors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk  that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of SCBT Financial Corporation and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with accountingprinciples generally accepted in the United States of America. Also, in our opinion,management’s assessment that SCBT Financial Corporation maintained effective internal controlover financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Furthermore, in our  opinion, SCBT Financial Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
 
 
Columbia, South Carolina
March 11, 2006
 



CONSOLIDATED BALANCE SHEETS
     
(Dollars in thousands, except par value)
     
  
December 31,
 
  
2005
 
2004
 
      
ASSETS
     
      
Cash and cash equivalents:
     
Cash and due from banks
 
$
58,554
 
$
39,261
 
Interest-bearing deposits with banks
  
3,140
  
14,876
 
Federal funds sold and securities
       
purchased under agreements to resell
  
41,440
  
3,000
 
Total cash and cash equivalents
  
103,134
  
57,137
 
Investment securities:
       
Securities held to maturity (fair value of $18,453 in 2005 and $25,406 in 2004)
  
18,194
  
24,604
 
Securities available for sale, at fair value
  
153,628
  
135,058
 
Other investments
  
10,922
  
5,784
 
Total investment securities
  
182,744
  
165,446
 
Loans held for sale
  
12,961
  
13,837
 
Loans
  
1,535,918
  
1,153,407
 
Less unearned income
  
(17
)
 
(177
)
Less allowance for loan losses
  
(20,025
)
 
(14,470
)
Loans, net
  
1,515,876
  
1,138,760
 
Premises and equipment, net
  
43,664
  
33,667
 
Goodwill
  
32,220
  
3,717
 
Other assets
  
35,257
  
24,413
 
Total assets
 
$
1,925,856
 
$
1,436,977
 
        
LIABILITIES AND SHAREHOLDERS' EQUITY
       
        
Deposits:
       
Noninterest-bearing
 
$
254,099
 
$
224,027
 
Interest-bearing
  
1,219,190
  
947,286
 
Total deposits
  
1,473,289
  
1,171,313
 
Federal funds purchased and securities
       
sold under agreements to repurchase
  
150,163
  
89,208
 
Other borrowings
  
144,257
  
51,928
 
Other liabilities
  
9,744
  
5,730
 
Total liabilities
  
1,777,453
  
1,318,179
 
Commitments and contingencies (Notes 20, 21 and 23)
       
Shareholders' equity:
       
Common stock - $2.50 par value; authorized 40,000,000 shares
       
8,644,883 and 7,657,094shares issued and outstanding in 2005 and 2004, respectively
  
21,612
  
19,143
 
Stock dividend distributable
  
-
  
955
 
Surplus
  
90,481
  
72,079
 
Retained earnings
  
37,614
  
26,486
 
Accumulated other comprehensive income (loss)
  
(1,304
)
 
135
 
Total shareholders' equity
  
148,403
  
118,798
 
Total liabilities and shareholders' equity
 
$
1,925,856
 
$
1,436,977
 
        
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
 
 
 
F-2

 

CONSOLIDATED STATEMENTS OF INCOME
       
(Dollars in thousands, except per share data)
       
  
Years Ended December 31,
 
  
2005
 
2004
 
2003
 
Interest income:
       
Loans, including fees
 
$
85,590
 
$
61,267
 
$
58,283
 
Investment securities:
          
Taxable
  
6,162
  
4,861
  
4,682
 
Tax-exempt
  
1,217
  
1,461
  
1,679
 
Federal funds sold and securities
          
purchased under agreements to resell
  
949
  
138
  
82
 
Money market funds
  
1
  
11
  
67
 
Deposits with banks
  
374
  
175
  
61
 
Total interest income
  
94,293
  
67,913
  
64,854
 
Interest expense:
          
Deposits
  
21,146
  
11,243
  
11,555
 
Federal funds purchased and securities
          
sold under agreements to repurchase
  
3,031
  
687
  
545
 
Other borrowings
  
4,533
  
2,713
  
2,522
 
Total interest expense
  
28,710
  
14,643
  
14,622
 
Net interest income:
          
Net interest income
  
65,583
  
53,270
  
50,232
 
Provision for loan losses
  
4,907
  
4,332
  
2,345
 
Net interest income after provision for loan losses
  
60,676
  
48,938
  
47,887
 
Noninterest income:
          
Service charges on deposit accounts
  
12,473
  
11,854
  
11,537
 
Other service charges and fees
  
11,375
  
9,030
  
11,378
 
Gain on sale of assets
  
7
  
1,766
  
-
 
Total noninterest income
  
23,855
  
22,650
  
22,915
 
Noninterest expense:
          
Salaries and employee benefits
  
34,074
  
27,762
  
28,670
 
Net occupancy expense
  
3,493
  
3,309
  
2,887
 
Furniture and equipment expense
  
4,340
  
4,447
  
4,397
 
Realized losses on securities available for sale
  
202
  
4
  
-
 
Other expense
  
17,944
  
15,613
  
12,761
 
Total noninterest expense
  
60,053
  
51,135
  
48,715
 
Earnings:
          
Income before provision for income taxes
  
24,478
  
20,453
  
22,087
 
Provision for income taxes
  
7,823
  
6,437
  
7,301
 
Net income
 
$
16,655
 
$
14,016
 
$
14,786
 
Earnings per share:
          
Basic
 
$
2.05
 
$
1.74
 
$
1.83
 
Diluted
 
$
2.03
 
$
1.72
 
$
1.82
 
           
           
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
 
F-3

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
               
(Dollars in thousands, except per share data)
               
                
            
Accumulated
   
      
Stock
     
Other
   
  
Common Stock
 
Dividend
   
Retained
 
Comprehensive
   
  
Shares
 
Amount
 
Distibutable
 
Surplus
 
Earnings
 
Income (Loss)
 
Total
 
                
Balance, December 31, 2002
  
7,673,339
 
$
19,183
  
-
 
$
62,423
 
$
20,071
 
$
1,819
 
$
103,496
 
Comprehensive income:
                      
Net income
  
-
  
-
  
-
  
-
  
14,786
  
-
  
14,786
 
Change in net unrealized gain on securities
                      
available for sale, net of tax effects
  
-
  
-
  
-
  
-
  
-
  
(1,204
)
 
(1,204
)
Total comprehensive income
                    
13,582
 
Cash dividends declared at $.66 per share
  
-
  
-
  
-
  
-
  
(5,070
)
 
-
  
(5,070
)
Stock options exercised
  
5,723
  
14
  
-
  
86
  
-
  
-
  
100
 
Employee stock purchases
  
11,224
  
28
  
-
  
217
  
-
  
-
  
245
 
Restricted stock awards
  
2,000
  
5
  
-
  
44
  
-
  
-
  
49
 
Common stock repurchased
  
(2,100
)
 
(5
)
 
-
  
(48
)
 
-
  
-
  
(53
)
Balance, December 31, 2003
  
7,690,186
  
19,225
  
-
  
62,722
  
29,787
  
615
  
112,349
 
Comprehensive income:
                      
Net income
  
-
  
-
  
-
  
-
  
14,016
  
-
  
14,016
 
Change in net unrealized gain on securities
                      
available for sale, net of reclassification
                      
adjustment and tax effects
  
-
  
-
  
-
  
-
  
-
  
(480
)
 
(480
)
Total comprehensive income
                    
13,536
 
Cash dividends declared at $.68 per share
  
-
  
-
  
-
  
-
  
(5,228
)
 
-
  
(5,228
)
Stock options exercised
  
71,617
  
179
  
-
  
1,125
  
-
  
-
  
1,304
 
Employee stock purchases
  
11,199
  
28
  
-
  
253
  
-
  
-
  
281
 
Restricted stock awards
  
5,000
  
13
  
-
  
133
  
-
  
-
  
146
 
Common stock repurchased
  
(120,908
)
 
(302
)
 
-
  
(3,288
)
 
-
  
-
  
(3,590
)
Common stock dividend of 5%, record date,
                      
December 20, 2004
  
-
  
-
  
955
  
11,134
  
(12,089
)
 
-
  
-
 
Balance, December 31, 2004
  
7,657,094
  
19,143
  
955
  
72,079
  
26,486
  
135
  
118,798
 
Comprehensive income:
                      
Net income
  
-
  
-
  
-
  
-
  
16,655
  
-
  
16,655
 
Change in net unrealized loss on securities
                      
available for sale, net of reclassification
                      
adjustment and tax effects
  
-
  
-
  
-
  
-
  
-
  
(1,439
)
 
(1,439
)
Total comprehensive income
                    
15,216
 
Cash dividends declared at $.68 per share
  
-
  
-
  
-
  
-
  
(5,527
)
 
-
  
(5,527
)
Stock options exercised
  
21,191
  
53
  
-
  
342
  
-
  
-
  
395
 
Employee stock purchases
  
12,166
  
30
  
-
  
287
  
-
  
-
  
317
 
Restricted stock awards
  
17,067
  
43
  
-
  
516
  
-
  
-
  
559
 
Common stock repurchased
  
(8,342
)
 
(21
)
 
-
  
(231
)
 
-
  
-
  
(252
)
Common stock issued
  
564,379
  
1,411
  
-
  
17,486
  
-
  
-
  
18,897
 
Common stock dividend issued
  
381,328
  
953
  
(955
)
 
2
  
-
  
-
  
-
 
Balance, December 31, 2005
  
8,644,883
 
$
21,612
 
$
-
 
$
90,481
 
$
37,614
 
$
(1,304
)
$
148,403
 
 
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
 
 
F-4

 

CONSOLIDATED STATEMENTS OF CASH FLOWS
       
(Dollars in thousands)
       
  
Years Ended December 31,
 
  
2005
 
2004
 
2003
 
Cash flows from operating activities:
       
Net income
 
$
16,655
 
$
14,016
 
$
14,786
 
Adjustments to reconcile net income to net cash
          
provided by operating activities:
          
Depreciation and amortization
  
3,057
  
2,698
  
2,498
 
Provision for loan losses
  
4,907
  
4,332
  
2,345
 
Deferred income taxes
  
(1,591
)
 
(651
)
 
186
 
Loss on sale of securities available for sale
  
202
  
4
  
-
 
Gain on sale of assets
  
(8
)  
(1,766
)
 
(7
)
Net amortization of investment securities
  
309
  
526
  
1,054
 
Net change in:
          
Loans held for sale
  
876
  
(1,491
)
 
26,795
 
Accrued interest receivable
  
(2,316
)
 
(1,120
)
 
362
 
Prepaid assets
  
(614
)
 
256
  
(1
)
Miscellaneous other assets
  
1,620
  
(2,856
)
 
(4,916
)
Accrued interest payable
  
1,622
  
429
  
(739
)
Accrued income taxes
  
517
  
36
  
(502
)
Miscellaneous other liabilities
  
445
  
356
  
2,115
 
Net cash provided by operating activities
  
25,681
  
14,769
  
43,976
 
Cash flows from investing activities:
          
Proceeds from sales of investment securities available for sale
  
6,998
  
1,996
  
-
 
Proceeds from maturities of investment securities held to maturity
  
6,367
  
2,595
  
3,666
 
Proceeds from maturities of investment securities available for sale
  
25,262
  
56,594
  
118,467
 
Proceeds from sales of other investment securities
  
788
  
832
  
-
 
Purchases of investment securities available for sale
  
(34,698
)
 
(75,415
)
 
(111,662
)
Purchases of other investment securities
  
(4,991
)
 
(1,341
)
 
(526
)
Net increase in customer loans
  
(229,171
)
 
(225,341
)
 
(77,747
)
Recoveries of loans previously charged off
  
383
  
446
  
700
 
Business combinations, net of cash acquired
  
(20,650
)
 
-
  
-
 
Purchase of limited partnership interest
  
(840
)
 
-
  
-
 
Purchases of premises and equipment
  
(5,300
)
 
(3,337
)
 
(6,022
)
Proceeds from sale of premises and equipment
  
141
  
277
  
23
 
Proceeds from sale of credit card portfolio
  
-
  
9,814
  
-
 
Net cash used by investing activities
  
(255,711
)
 
(232,880
)
 
(73,101
)
Cash flows from financing activities:
          
Net increase in demand deposits
  
133,975
  
236,753
  
48,116
 
Net increase (decrease) in federal funds purchased
          
and securities sold under agreements to repurchase
  
60,956
  
8,240
  
(7,648
)
Proceeds from issuance of debt
  
103,329
  
96,000
  
46,550
 
Repayment of debt
  
(17,602
)
 
(96,122
)
 
(44,000
)
Payment in connection with sale of branch
  
-
  
(12,214
)
 
-
 
Common stock issuance
  
876
  
427
  
294
 
Common stock repurchase
  
(252
)
 
(3,590
)
 
(53
)
Dividends paid
  
(5,527
)
 
(5,228
)
 
(5,070
)
Stock options exercised
  
395
  
1,304
  
100
 
Payments on noncompete agreements
  
(123
)
 
-
  
-
 
Net cash provided by financing activities
  
276,027
  
225,570
  
38,289
 
Net increase in cash and cash equivalents
  
45,997
  
7,459
  
9,164
 
Cash and cash equivalents at beginning of year
  
57,137
  
49,678
  
40,514
 
Cash and cash equivalents at end of year
 
$
103,134
 
$
57,137
 
$
49,678
 
           
 
 
 
 
  
Years Ended December 31,
 
  
2005
 
2004
 
2003
 
Supplemental Disclosures:
       
Cash Flow Information:
       
Cash paid for:
       
Interest
 
$
26,351
 
$
14,231
 
$
15,361
 
Income taxes
 
$
8,887
 
$
7,110
 
$
7,761
 
           
Schedule of Noncash Investing Transactions:
          
Acquisition of SunBank, N.A.:          
Fair value of tangible assets acquired
 
$
97,497
 
$
-
 
$
-
 
Goodwill and other intangibles acquired
  
17,424
  
-
  
-
 
Liabilities assumed
  (88,346)      
Common stock issued
  (18,897)      
Real estate acquired in full or in partial settlement of loans
  
1,073
  
1,911
  
1,465
 
Total
 
$
8,751
 
$
1,911
 
$
1,465
 
           
 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
 
 
 
 
F-5

NOTE 1 -SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS:
SCBT Financial Corporation (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, South Carolina Bank and Trust, N.A., SouthCarolina Bank and Trust ofthe Piedmont, N.A., and Sunbank, N.A. (the “Banks”). The Banks provide general banking services within the State of South Carolina. The Mortgage Banc (“TMB”), a wholly owned subsidiary of South Carolina Bank and Trust, N.A., provides mortgage products and services to other financial institutions and mortgage companies in South Carolina and some out-of-state markets. TMB’s offices and personnel are located in the Company’sheadquarters facility in Columbia, South Carolina. The accounting and reporting policies of the Company and its subsidiaries conform with accounting principles generally accepted in the United States of America.

In April 2005, South Carolina Bank and Trust, N.A. acquired and incorporated New Commerce BanCorp, and its subsidiary bank, New Commerce Bank, into its operations. Under the terms of the acquisition, New Commerce BanCorp shareholders received $18.00 in cash for each share of New Commerce BanCorp common stock that they held.

In April 2005, the Company formed SCBT Capital Trust I and SCBT Capital Trust II for the purpose of issuing an aggregate of $20,000,000 of trust preferred securities. In July 2005, the Company formed SCBT Capital Trust III for the purpose of issuing an aggregate of $20,000,000 of trust preferred securities.

In November 2005, the Company acquired Sun Bancshares, Inc. and its subsidiary bank SunBank, N.A. The Company paid $26,574,000 for the acquisition. The Company has received regulatory approval to merge SunBank, N.A. into its lead subsidiary, South Carolina Bank and Trust, N.A., during the first quarter of 2006.

BASIS OF CONSOLIDATION:
The consolidated financial statements include the accounts of the Company and other entities in which it has a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation. Assets held by the Company in trust are not assets of the Company and are not included in the accompanying consolidated financial statements.  
 
SEGMENTS:
The Company, through its subsidiaries, provides a broad range of financial services to individuals and companies in SouthCarolina. These services include demand, time and savings deposits; lending and credit card servicing; ATM processing; and trust services. While theCompany’sdecision makers monitor the revenue streams of the various financial productsand services, operations are managed and financial performance is evaluated on an organization-wide basis. Accordingly,theCompany’sbanking and finance operations are not considered by management to be more than one reportable operating segment.
 
USE OF ESTIMATES:
The preparation of consolidated financial statements, in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affectthe reported amounts of assets and liabilities as of the date of the consolidated balance sheet and the reported amounts of revenues and expenses during the reporting period. Actual results could differfrom those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, fair value of financialinstruments, and valuation of deferred tax assets. In connection with the determination of the allowance for loanlosses, management has identified specific loans as well as adopted a policy of providing amounts for loan valuation purposes which are not identified with any specific loan but are derived from actual loss experience ratios, loan types, loanvolume, economic conditions and industry standards. Management believes that the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. In addition, regulatory agencies, as an integral part of the examination process, periodically review the banking subsidiaries’allowance for loan losses. Such agencies may require additions to the allowance based on their judgments about information available to them at the time of their examination.
 
F-6

CONCENTRATIONS OF CREDIT RISK:
TheCompany’ssubsidiaries grant agribusiness, commercial, and residential loans to customers throughout South Carolina. Although the subsidiaries have a diversifiedloan portfolio, a substantial portion of their debtors’ability to honortheir contracts is dependent upon economic conditions within South Carolina and the surrounding region.

The Company considers concentrations of credit to exist when, pursuant to regulatory guidelines, the amounts loaned to a multiple number of borrowers engaged in similar business activities which would cause them to be similarly impacted bygeneral economic conditions represents 25% of total risk-based capital, or $42,972,000 at December 31, 2005. Based on this criteria, the Company had five such credit concentrations at the end of 2005, including $133,174,000 of loans to borrowersengaged in other activities related to real estate, $120,571,000 of loans tolessors of nonresidential buildings, $60,295,000 of loans to religious organizations, $54,043,000 of loans to lessors of residential buildings, and $48,505,000 of loans to borrowers constructing new single family housing.

CASH AND CASH EQUIVALENTS:
For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents include cash on hand, cash items in process of collection, amounts due from banks, interest bearing deposits with banks, purchases of securities under agreements to resell, and federal funds sold. Due from bank balances are maintained in other financial institutions. Federal funds sold are generally purchased and sold for one-day periods, but may from time to time have longer terms.
The Company enters into purchases of securities under agreements to resell substantially identical securities. The securities purchased under agreements to resell at December 31, 2005 and 2004 consisted of U.S. Government agency and mortgage-backed securities. It is the Company’s policy to take possession of securities purchased under agreements to resell. The securities are delivered by appropriate entry into the Company’s account maintained by a third-party custodian designated by the Company under a written custodial agreement that explicitly recognizes the Company’s interest in the securities. At December 31, 2005, these agreements were considered to be short-term investments with maturities of three months or less.

INVESTMENT SECURITIES:
Debt securities that management has the positive intent and ability to hold to maturity are classified as "held to maturity"and carried at amortized cost. Securities not classifiedas held to maturity, including equity securities with readily determinable fair values, are classified as "available for sale" and carried at fair value with unrealized gains and losses excluded from earnings and reported in other comprehensive income.

Purchase premiums and discounts are recognized in interest income using methods approximating the interest method over the terms of the securities. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost thatare deemed to be other than temporary are reflectedin earnings as realized losses. Gains and losses realized on sales of securities available for sale are determined using the specific identification method. In estimating other-than-temporary impairment losses, management considers: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financialcondition and near-term prospects of the issuers, and (3) the intent and ability of the Company to retain itsinvestment in the issuer for a period of time sufficientto allow for any anticipated recovery in fair value.

Other investments include stock acquired for regulatory purposes and trust preferred securities. Stock acquired for regulatory purposes include Federal Home Loan Bank of Atlanta (“FHLB”) stock and Federal Reserve Bank stock. These securities do not have a readily determinable fair value because their ownership isrestricted and they lack a market for trading. As a result, these securities are carried at cost and are periodically evaluatedfor impairment. Trust preferred securities represent a minority investment in SCBT Capital Trust I, SCBT Capital Trust II, and SCBT Capital Trust III. These investments are recorded at cost and the Company receives quarterly dividend payments on these investments.

LOANS HELD FOR SALE:
Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Estimated fair value is determined on the basis of existing forward commitments, or the current market valueof similar loans. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.
 
LOANS:
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-offgenerally are reported at their unpaid principal balances, less unearned discounts and the allowance for loan losses. Unearned discounts on installment loans are recognized as income over the terms of the loans by methods that generally approximate the interest method. Interest on other loans is calculated by using the simple interest method on daily balances of the principal amount outstanding. Loans are placed on nonaccrual status depending upon the type of loan, the past due status, and the collection activities in progress. Well-secured loans, in the process of collection, are allowed to remain on an accrual basis until they become 120 days past due. Partially secured loans are written down to the collateral value and placed on nonaccrual status on or before becoming 90 days past due. Unsecured commercial loans are charged off on or before the date they become 90 days past due. Closed end consumer loans and open end consumer loans are charged off or written down to the contractual value on or before becoming 120 and 180 days past due, respectively. A nonaccrual loan may not be considered impaired if it is expected that the delay in payment is minimal. Interest accrued in the current year but unpaid at the date a loan is placed on nonaccrual status is deducted from interest income. Interest accrued from previous years is charged against the allowance for loan losses. Interest income is subsequently recognized only to the extent of interest payments received.

F-7

A loan is considered impaired when, in management’sjudgment, based on current information and events, it is probablethat the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines when loans become impaired through its normal loan administration and review functions. Loans identified as substandard or doubtful as a result of the loan review process are potentially impaired loans. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired, providedthat management expects to collect all amounts due, including interest accrued at the contractual interest rate for the period of delay. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’sobtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual residential mortgage, overdraftprotection, home equity line, and consumer installment loans for impairment disclosures.

ALLOWANCE FOR LOAN LOSSES:
The allowance for loan losses is established for estimated loan charge-offsthrough a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes that the collectibility of the principalis unlikely. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’speriodicreview of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adversesituations that may affecttheborrower’sability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. Thespecificcomponent relates to loans that are classifiedas either doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertaintiesthat could affect management’s estimate of probable losses. The unallocated component of the allowance reflects themargin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and generallosses in the portfolio.

Although management uses available information to recognize losses on loans, because of uncertainties associated with local economic conditions, collateral values, and future cash flows on impaired loans, it is reasonably possible that a material change could occur in the allowance for loan losses in the near term. However, the amount of the change that is reasonably possible cannot be estimated. The allowance is increased by a provision for loan losses, which is charged to expense and reduced by charge-offs,net of recoveries. Changes in the allowance relating to impaired loans are charged or credited to the provision for loan losses.

RATE LOCK COMMITMENTS:
The Company enters into rate lock commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding. Rate lock commitments on mortgage loans that are originated for resale are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 10 to 60 days. For such rate lock commitments, the Company is protected from changes in interest rates through the use of best effortsforward delivery commitments, whereby an investor commits to buy the loan at the time the borrower commits to an interest rate with the intent that the investor has assumed the interest rate risk on the loan. As a result, the Company is not exposed to losses nor will it realize gains or losses related to its rate lock commitments due to changes in interest rates. Operational processes may create timing differences where the final delivery of a forward contract to purchase a loan may occur in the reporting period immediately following the period when the loan was originally closed. The market values of rate lock commitments and besteffortscontracts are not readily ascertainable with precision because rate lock commitments and best effortscontracts are not actively traded.
 
F-8

OTHER REAL ESTATE OWNED (“OREO”):
Real estate acquired in satisfaction of a loan and in-substance foreclosures are reported in other assets. In-substance foreclosures are properties in which the borrower has little or no equity in the collateral. Properties acquired by foreclosureor deed in lieu of foreclosure and in-substance foreclosures are transferred to OREO and recorded at the lower of the outstanding loan balance at the time of acquisition or the estimated market value. Market value is determined on the basis of the properties being disposed of in the normal course of business and not on a liquidation or distress basis. Loan lossesarising from the acquisition of such properties are charged against the allowance for loan losses. Gains or losses arising from the sale of OREO are reflected in current operations.

TRANSFERS OF FINANCIAL ASSETS:
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchangethe transferred assets, and (3) the Company does not maintain effectivecontrol over the transferred assets through an agreement to repurchase them before their maturity.

PREMISES AND EQUIPMENT:
Land is carried at cost. Officeequipment, furnishings, and buildings are carried at cost less accumulated depreciation computed principally on the declining-balance and straight-line methods over the estimated useful lives of the assets. Leasehold improvements are amortized on the straight-line method over the shorter of the estimated useful lives of the improvements or the terms of the related leases including lease renewals only when the Company is reasonably assured of the aggregate term of the lease. Additions to premises and equipment and major replacements are added to the accounts at cost. Maintenance and repairs and minor replacements are charged to expense when incurred. Gains and losses on routine dispositions are reflected in current operations.

INTANGIBLE ASSETS:
Intangible assets consist primarily of goodwill and core deposit premium costs that result from the acquisition of othercompanies or branches from other banks. Core deposit premium costs represent the value of long-term deposit relationships acquired in these transactions. Goodwill represents the excess of the purchase price over the sum of the fair values of the tangible and identifiable intangible assets acquired less the fair value of the liabilities assumed. Core deposit premium costs are being amortized over the estimated useful lives of the deposit accounts acquired on a method that reasonably approximates the anticipated benefitstream from the accounts. Goodwill is not amortized, and is reviewed annually for potential impairment. The impairment tests are performed at a reporting unit level annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. To the extent that impairment exists, write-downs to realizable value are recorded.

ADVERTISING COSTS:
The Company expenses advertising production costs as they are incurred and advertising communication costs the first time the advertising takes place. The Company may establish accruals for anticipated advertising expenses within the course of a current year.

COMPREHENSIVE INCOME:
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, arereported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income (see NOTE 13).

EMPLOYEE BENEFIT PLANS:
A summary of the Company’svarious employee benefit plans follows:

Pension Plan - The Company and its subsidiaries have a non-contributory definedbenefit pension plan covering all employees hired on or before December 31, 2005, who have attained age 21, and who have completed one year of eligible service. TheCompany’sfunding policy is based principally, among other considerations, on contributing an amount necessary to satisfy the Internal Revenue Service’sfunding standards.

Profit-SharingPlan - The Company and its subsidiaries have a profit-sharing plan, including Internal Revenue Code Section 401(k) provisions. Electing employees are eligible to participate after attaining age 21 and completing one year of eligible service. Plan participants elect to contribute portions of their annual base compensation as a before tax contribution. In 2005 and prior years, the Company has matched 50% of these contributions up to a 6% employee contribution. Employer contributions may be made from current or accumulated net profits. Participants may elect to contribute an additional 1% to 6% (or higher, in certain cases) of annual base compensation as a before tax contribution with no employer matching contribution. In 2006 the Company will continue its current matching policy for current employees aged 45 and higher with five or more years of service. The Company has changed some of the provisions in its defined benefit plan; and as a result of reduced benefits for certain employees will match 100 percent of contributions up to 6 percent of salary of current employees under forty-five or with less than five years of service. Additionally, any employee hired in 2006 or thereafter will not participate in the defined benefit pension plan, but they will receive the Company’s 100 percent matching of their 401(K) plan contribution, up to 6 percent of salary.

F-9

Retiree Medical Plan - Post-retirement health and life insurance benefits are provided to eligible employees, such benefitsbeing limited to those employees of the Company eligible for early retirement under the pension plan on or before December 31, 1993, and former employees who are currently receiving benefits.The plan was unfunded at December 31, 2005, and the liability for future benefits has been recorded in the consolidated financial statements.

Employee Stock Purchase Plan - The Company has registered 315,000 shares of common stock in connection with the establishment of an Employee Stock Purchase Plan. The Plan, which iseffectivefor the seven-year period commencing July 1, 2002, is available to all employees who have attained age 21 and completed one year of service. The price atwhich common stock may be purchased for each quarterly option period is the lesser of 85% of the common stock’sfair value on either the first or last day of the quarter.

INCOME TAXES:
Income taxes are provided for the tax effectsof the transactions reported in the accompanying consolidated financial statements and consist of taxes currently due plus deferred taxes related primarily todifferencesbetween the basis of available-for-sale securities, allowance for loan losses, accumulated depreciation, net operating loss carryforwards, accretion income, deferred compensation, intangible assets, and pension plan and post-retirement benefits. The deferred tax assets and liabilities represent the future tax return consequences of those differences,which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected atincome tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled.As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. The Company files a consolidated federal income tax return with its subsidiaries.

STOCK COMPENSATION PLANS:
Statement of Financial Accounting Standards (“SFAS”)No. 123,Accounting for Stock-Based Compensation, allows all entities to adopt a fair value based method of accounting for employee stock compensation plans, whereby compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. However, it also allows an entity to continue to measure compensation cost for those plans usingthe intrinsic value based method of accounting prescribed by Accounting Principles Board (“APB”) Opinion No. 25, Accounting for Stock Issued to Employees, whereby compensation cost is the excess, if any, of the quoted market price of the stock at the grant date (or other measurement date) over the amount an employee must pay to acquire the stock. Stockoptions issued under the Company’sstock option plans have no intrinsic value at the grant date, and under APB Opinion No. 25, no compensation cost is recognized for them. The Company has elected to continue with the accounting methodology in APB Opinion No. 25 and, as a result, has provided pro forma disclosures of net income and earnings per share and other disclosures, as if the fair value based method of accounting had been applied. The pro forma disclosures include the effectsof all awards granted on or afterJanuary 1, 1995. Please refer to “RECENT ACCOUNTING PRONOUNCEMENTS” below for more discussion of SFAS 123R.
 
The Company recognizes compensation cost related to restricted stock awards on a straight-line basis over the vesting period.

EARNINGS PER SHARE:
Basic earnings per share represents income available to shareholders divided by the weighted-average number of shares outstanding during the year.Diluted earnings per share reflects additional shares that would have been outstanding if dilutive potential shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential shares that may be issued by the Company relate solely to outstanding stock options, and are determined using the treasury stock method. Under the treasury stock method, the number of incremental shares is determined by assuming the issuance of the outstanding stock options, reduced by the number of shares assumed to be repurchased from the issuance proceeds, using the average market price for the year of the Company’sstock.

RECLASSIFICATION:
Certain amounts previously reported have been restated only for the purpose of conforming with the current year’spresentation. Such reclassifications had no effecton net income.

RECENT ACCOUNTING PRONOUNCEMENTS:
In May 2005, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 154,Accounting Changes and Error Corrections - A Replacement of APB Opinion No. 20 and FASB Statement No. 3. This new standard replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements. Among other changes, SFAS 154 requires that a voluntary change in accounting principle be applied retrospectively with all prior period financial statements presented on the new accounting principle, unless it is impracticable to do so. SFAS 154 also provides that (1) a change in method of depreciating or amortizing a long-lived nonfinancial asset be accounted for as a change in estimate (prospectively) that was effected by a change in accounting principle, and (2) correction of errors in previously issued financial statements should be termed a “restatement”. The new standard is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. Early adoption is permitted for accounting changes and corrections of errors made in fiscal years beginning after the date SFAS 154 was issued. SFAS 154 does not change the transition provisions of any existing accounting pronouncements, including those that are in a transition phase as of the effective date of SFAS 154. The Company does not anticipate this revision will have a material effect on its financial statements.

F-10

In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-based Payment, which eliminates the ability to account for share-based compensation transactions using APB Opinion No. 25, and generally requires that such transactions be accounted for using a fair value-based method with the resulting compensation cost recognized over the period that the employee is required to provide service in order to receive their compensation. SFAS 123R also amends SFAS No. 95,Statement of Cash Flows, requiring the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as currently required. In the first quarter of 2005, the Securities and Exchange Commission (“SEC”) issued Staff Accounting Bulletin No. (“SAB”) 107. SAB 107 addresses the interaction between SFAS 123R and certain SEC rules and regulations and provides the SEC staff’s views regarding the valuation of share-based payment arrangements for public companies. Also, in April 2005, the SEC adopted a new rule that made SFAS 123R effective beginning with the first interim or annual reporting period of the registrant’s first fiscal year beginning on or after June 15, 2005. The Company will be required to adopt SFAS 123R in the first quarter of 2006 and currently discloses the effect on net income and earnings per share based on the fair value recognition provisions of SFAS 123, Accounting for Stock-Based Compensation. The Company estimates that the impact of the adoption of SFAS 123R on its results of operations for 2006 is approximately $423,000, net of tax effects.

In December 2004, The FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets - an amendment of APB Opinion No. 29. SFAS 153 addresses the measurement of nonmonetary exchanges and eliminates the exception from fair value measurement for nonmonetary exchanges of similar productive assets in APB Opinion No. 29, Accounting for Nonmonetary Transactions, and replaces it with an exception for exchanges that do not have commercial substance. SFAS 153 specifies that a nonmonetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. The provisions of SFAS 153 are effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does not expect the adoption of SFAS 153 to have a material impact on its financial position or results of operations.

In March 2004, the FASB ratified Emerging Issues Task Force (“EITF”) Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. EITF 03-01 provides recognition and measurement guidance regarding when impairments of equity and debt securities are considered other-than-temporary thereby requiring a charge to earnings, and also requires additional annual disclosures for investments in unrealized loss positions. The additional annual disclosure requirements were previously issued by the EITF in November 2003 and were effective for the Company for the year ended December 31, 2003. In September 2004, the FASB staff proposed two FASB Staff Positions (“FSP”). The first, proposed FSP EITF Issue 03-1-a, Implementation Guidance for the Application of Paragraph 16 of EITF Issue No. 03-1,The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments, would provide guidance for the application of paragraph 16 of EITF 03-1 to debt securities that are impaired because of interest rate and/or sector spread increases. The second, proposed FSP EITF Issue 03-1-b, Effective Date of Paragraph 16 of EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments, would delay the effective date of EITF 03-1 for debt securities that are impaired because of interest rate and/or sector spread increases. Other investments within the scope of EITF 03-1 remain subject to its recognition and measurement provisions for interim and annual periods beginning after June 15, 2004. The disclosure provisions of EITF 03-1 also were not affected by the two proposed FSPs. In June 2005, the FASB reached a decision whereby they declined to provide additional guidance on the meaning of other-than-temporary impairment. The FASB staff was directed to issue EITF 03-1a as final and to draft a new FSP that will replace EITF 03-01. In early November 2005 the FASB staff issued the final FSP (retitled FAS 115-1, The Meaning of Other-Than-Temporary Impairment and its Application to Certain Investments). The provisions of FAS 115-1 are effective for other-than-temporary impairment analysis conducted in periods beginning after December 15, 2005. The Company does not expect the adoption of FAS 115-1 to have a material effect on its results of operations or financial condition.

In December 2003, the FASB issued FASB Interpretation No. 46R, Consolidation of Variable Interest Entities (revised December 2003)—an interpretation of ARB No. 51(“FIN 46R”). The Interpretation provides guidance with respect to the identification of variable interest entities and when a variable interest entity should be included in a company’s consolidated financial statements. FIN 46R requires consolidation of variable interest entities in cases where the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, which is provided through other interests that will absorb some or all of the expected losses of the entity, or in cases where the equity investors lack one or more of the essential characteristics of a controlling financial interest, which include the ability to make decisions about the entity’s activities through voting rights, the obligations to absorb the expected losses of the entity if they occur, or the right to receive the expected residual returns of the entity if they occur. Management has evaluated investments in variable interest entities and potential variable interest entities or transactions. Trust preferred securities constitute the Company’s primary FIN 46R exposure. Management has determined that the Company is not the primary beneficiary of the SCBT Capital Trust I, SCBT Capital Trust II, and SCBT Capital Trust III (collectively the “Trusts”) that issued trust preferred securities. Therefore, the Trusts were deconsolidated as of December 31, 2005. As a result of FIN 46R the Federal Reserve Board, on March 1, 2005, announced changes to its capital adequacy rules, including the capital treatment of trust preferred securities. The Federal Reserve’s new rules, which took effect in early April 2005, permit the Company to continue to treat its outstanding trust preferred securities as Tier 1 Capital for the first 25 years of the 30 year term of the related junior subordinated debt securities. During the last five years preceding maturity, the amount included as capital will decline 20% per year.

F-11

In December 2003, the American Institute of Certified Public Accountants (“AICPA”) issued Statement of Position (“SOP”) No. 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 is effective for loans acquired in fiscal years beginning after December 15, 2004. SOP 03-3 requires acquired loans to be recorded at fair value and prohibits carrying over valuation allowances in the initial accounting for all loans acquired in a transfer that have evidence of deterioration in credit quality since origination, when it is probable that the investor will be unable to collect all contractual cash flows. Loans carried at fair value, mortgage loans held for sale, and loans to borrowers in good standing under revolving credit agreements are excluded from the scope of SOP 03-3. SOP 03-3 had no material impact on the Company’s results of operations or financial condition.

NOTE 2 -RESTRICTION ON CASH AND DUE FROM BANKS

The Banks are required to maintain a specified average amount of reserve funds in cash or on deposit with the Federal Reserve Bank. The average amount of such reserve funds at December 31, 2005 and 2004 was approximately $14,073,000 and $16,544,000 respectively.

At December 31, 2005, the Company and its subsidiaries had due from bank balances in excess of federally insured limits of approximately $4,227,000. The risk associated with this excess is limited due to the soundness of the financial institutions with which the funds are deposited.

NOTE 3 -INVESTMENT SECURITIES

The following is the amortized cost and fair value of investment securities held to maturity at December 31:
 
(Dollars in thousands)
   
2005
   
    
Gross
 
Gross
   
  
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
 Cost
 
 Gains
 
Losses
 
Value
 
              
State and municipal
 
$
18,194
 
$
264
 
$
(5
)
$
18,453
 
 Total
 
$
18,194
 
$
264
 
$
(5
)
$
18,453
 
              
     
2004
    
 
  
 
 
Gross 
 
Gross
    
 
 
 Amortized
 
 Unrealized
 
Unrealized
 
Fair
 
 
 Cost
 
 Gains
 
Losses
 
Value
 
              
State and municipal
 
$
24,604
 
$
802
 
$
-
 
$
25,406
 
 Total
 
$
24,604
 
$
802
 
$
-
 
$
25,406
 

The fair values of obligations of states and political subdivisions are established with the assistance of an independent pricing service. The values are based on data, which often reflect transactions of relatively small size and are not necessarily indicative of the value of the securities when traded in large volumes.
 
F-12

The following is the amortized cost and fair value of investment securities available for sale at December 31:
 
(Dollars in thousands)
   
2005
   
    
Gross
 
Gross
   
  
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
  
Cost
 
Gains
 
Losses
 
Value
 
          
U.S. Government agencies
 
$
38,228
 
$
55
 
$
(534
)
$
37,749
 
Mortgage-backed
  
101,754
  
201
  
(2,360
)
 
99,595
 
Corporate bonds
  
11,309
  
54
  
(2
)
 
11,361
 
Corporate stock
 
 
4,522
 
 
401
 
 
-
 
 
4,923
 
 Total
 
$
155,813
 
$
711
 
$
(2,896
)
$
153,628
 
 
(Dollars in thousands)
   
2004
   
    
Gross
 
Gross
   
  
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
  
Cost
 
Gains
 
Losses
 
Value
 
          
U.S. Government agencies
 
$
25,365
 
$
38
 
$
(218
)
$
25,185
 
Mortgage-backed
  
94,664
  
776
  
(776
)
 
94,664
 
Corporate bonds
  
10,300
  
-
  
-
  
10,300
 
Corporate stocks
  
4,513
  
396
  
-
  
4,909
 
 Total
 
$
134,842
 
$
1,210
 
$
(994
)
$
135,058
 
 
The following is the amortized cost and fair value of other investment securities at December 31:
 
    
2005
   
(Dollars in thousands)
   
Gross
 
Gross
   
  
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
  
Cost
 
Gains
 
Losses
 
Value
 
          
Federal Reserve Stock
 
$
1,888
 
$
-
 
$
-
 
$
1,888
 
Federal Home Loan Bank Stock
  
7,795
  
-
  
-
  
7,795
 
Investment in
             
unconsolidated subsidiaries
  
1,239
  
-
  
-
  
1,239
 
 Total
 
$
10,922
 
$
-
 
$
-
 
$
10,922
 
              
              
      
2004
    
(Dollars in thousands)
     
Gross
  
Gross
    
 
  
Amortized
  
Unrealized
  
Unrealized
  
Fair
 
  
Cost
  
Gains
  
Losses
  
Value
 
              
Federal Reserve Stock
 
$
1,046
 
$
-
 
$
-
 
$
1,046
 
Federal Home Loan Bank Stock
  
4,738
  
-
  
-
  
4,738
 
 Total
 
$
5,784
 
$
-
 
$
-
 
$
5,784
 

F-13

The amortized cost and fair value of debt securities at December 31, 2005 by contractual maturity are detailed below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.

(Dollars in thousands)
 
Securities
 
Securities
 
  
Held to Maturity
 
Available for Sale
 
  
Amortized
 
Fair
 
Amortized
 
Fair
 
  
Cost
 
Value
 
Cost
 
Value
 
          
Due in one year or less
 
$
6,430
 
$
6,444
 
$
3,938
 
$
3,900
 
Due after one year through
             
five years
  
9,586
  
9,707
  
127,322
  
124,851
 
Due after five years through
             
ten years
  
2,178
  
2,302
  
20,031
  
19,954
 
Total
 
$
18,194
 
$
18,453
 
$
151,291
 
$
148,705
 
 
There were no sales or transfers of held-to-maturity securities during 2005, 2004 or 2003. The following table summarizes information with respect to sale of available-for-sale securities:
 
(Dollars in thousands)
 
Years Ended December 31,
 
   
2005
  
2004
  
2003
 
           
Sale proceeds
 
$
6,998
 
$
1,996
 
$
-
 
           
Gross realized gains
 
$
-
 
$
-
 
$
-
 
Gross realized losses
  
(202
)
 
(4
)
 
-
 
Net realized loss
 
$
(202
)
$
(4
)
$
-
 
 
The Company had 85 securities with gross unrealized losses at December 31, 2005. Information pertaining tosecurities with gross unrealized losses at December 31, 2005, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

  
Less Than Twelve Months
 
Over Twelve Months
 
  
Gross
   
Gross
   
  
Unrealized
 
Fair
 
Unrealized
 
Fair
 
  
Losses
 
Value
 
Losses
 
Value
 
Securities Held to Maturity
             
State and municipal
 
$
5
 
$
785
 
$
-
 
$
-
 
Total Held-to-Maturity
 
$
5
 
$
785
 
$
-
 
$
-
 
              
Securities Available for Sale
             
U.S. Government agencies
 
$
214
 
$
24,185
 
$
320
 
$
11,175
 
Mortgage-backed
  
551
  
40,213
  
1,809
  
50,309
 
Other investments
  
2
  
506
  
-
  
-
 
Total Available-for-Sale
 
$
767
 
$
64,904
 
$
2,129
 
$
61,484
 
 
F-14

 
At December 31, 2005, debt securities with unrealized losses have depreciated only 2.2% from the Company's amortized cost basis. These unrealized losses relate principally to mortgage-backed securities whose prepayment speeds were higher than anticipated at the time of purchase. Consequently, any premiums paid (above par) have adjusted to revised market expectations. In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer's financial condition. As management has the ability to hold debt securities until maturity, or for the foreseeable future if classified as available for sale, no declines are deemed to be other than temporary.

Management evaluates securities for other-than temporary impairment at least on a monthly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

At December 31, 2005 and 2004, investment securities with a carrying value of $60,978,000 and $68,453,000, respectively, were pledged to secure public deposits, FHLB advances and for other purposes required and permitted by law. At December 31, 2005 and 2004, the carrying amount of the securities pledged to secure repurchase agreements was $96,720,000 and $67,248,000, respectively.

NOTE 4 -LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a summary of loans by category at December 31:

(Dollars in thousands)
 
 2005
 
 2004
 
        
Commercial, financial and agricultural
 $
 192,090
 $
 161,442
 
Real estate - contruction
  
57,999
  
40,915
 
Real estate - mortgage
  
1,157,979
  
846,694
 
Consumer
  
127,850
  
104,356
 
Total loans
   
1,535,918
   
1,153,407
 
Less, unearned income
   
(17
)
  
(177
)
Less, allowance for loan losses
   
(20,025
)
  
(14,470
)
          
Loans, net
 $
 
1,515,876
 $
1,138,760
 

Changes in the allowance for loan losses for the three years ended December 31, were as follows:
(Dollars in thousands)
 
2005
 
2004
 
2003
 
        
Balance at beginning of year
 
$
14,470
 
$
11,700
 
$
11,065
 
Loans charged-off
  
(1,850
)
 
(2,008
)
 
(2,410
)
Recoveries of loans previously charged-off
  
383
  
446
  
700
 
Balance before provision for loan losses and acquired allowance
  
13,003
  
10,138
  
9,355
 
Provision for loan losses
  
4,907
  
4,332
  
2,345
 
Allowance acquired in business combinations
  
2,115
  
-
  
-
 
           
Balance at end of year
 
$
20,025
 
$
14,470
 
$
11,700
 
 
F-15

The following is a summary of information pertaining to impaired and nonaccrual loans at December 31:

(Dollars in thousands)
  
2005
  
2004
 
        
Impaired loans without a valuation allowance
 
$
-
 
$
-
 
Impaired loans with a valuation allowance
  
750
  
693
 
        
Total impaired loans
 
$
750
 
$
693
 
        
Valuation allowance related to impaired loans
 
$
230
 
$
323
 
Average of impaired loans during the year
 
$
1,016
 
$
1,629
 
        
Total nonaccrual loans
 
$
2,760
 
$
2,429
 
Total loans past due ninety days or more and still accruing
 
$
1,512
 
$
840
 

Interest income which was foregone was an immaterial amount for each of the years in the three-year period ended December 31, 2005. There were no restructured loans at December 31, 2005 and 2004.

Included in the balance sheet under the caption "Other assets" are certain real properties that were acquired as a result of completed foreclosure proceedings. Also included in the caption are amounts reclassified as in-substance foreclosures.Other real estate owned totaled $379,000 and $1,712,000 at December 31, 2005 and 2004, respectively.

NOTE 5 -PREMISES AND EQUIPMENT

Premises and equipment consisted of the following at December 31:

(Dollars in thousands)
 
Useful Life
 
2005
 
2004
 
        
Land
    
$
10,216
 
$
6,861
 
Building and leasehold improvements
  
15-40 years
  
35,833
  
28,890
 
Equipment and furnishings
  
5-10 years
  
18,039
  
15,535
 
Total
     
64,088
  
51,286
 
Less, accumulated depreciation
     
20,424
  
17,619
 
           
Premises and equipment, net
    
$
43,664
 
$
33,667
 
 
Depreciation expense charged to operations was $2,473,000, $2,210,000, and $2,012,000 for the years ended December 31, 2005, 2004, and 2003, respectively.

Computersoftwarewith an original cost of $2,923,000 is being amortized using the straight-line method over thirty-sixmonths. Amortization expense totaled $261,000, $302,000, $285,000 for the years ended December 31, 2005, 2004, and 2003 respectively.

NOTE 6 -GOODWILL AND OTHER INTANGIBLE ASSETS

In accordance with SFAS No. 142, the Company ceased amortization of goodwill as of January 1, 2002. The Company has determined that there has been no impairment of goodwill, based on analysis through December 31, 2005. The changes in the carrying amount of goodwill for the years ended December 31, 2004 and 2005 are as follows:

(Dollars in thousands)
   
    
Balance, January 1, 2004
$
 2,363
 
Denmark branch acquisition
 
1,354
 
Balance, December 31, 2004
  
3,717
 
Devine Mortgage, New Commerce Bank, and SunBank acquisitions
  
28,503
 
     
Balance, December 31, 2005
$
 
32,220
 
 
F-16

The Company’s other intangible assets, consisting primarily of core deposit premium costs, are included in “Other assets”. The following is a summary of gross carrying amounts and accumulated amortization of core deposit premium costs at December 31:

(Dollars in thousands)
 
2005
 
2004
 
      
Gross carrying amount
 
$
7,821
 
$
4,536
 
Accumulated amortization
  
(3,973
)
 
(3,668
)
        
  
$
3,848
 
$
868
 
 
Amortization expense totaled $305,000 and $186,000 for the years ended December 31, 2005 and 2004, respectively. Estimated amortization expense for core deposit premium costs for each of the next five years is as follows:
 
(Dollars in thousands)
   
    
Years ended December 31,
    
2006
 
$
481
 
2007
  
463
 
2008
  
445
 
2009
  
427
 
2010
  
409
 
     
  
$
2,225
 
 
NOTE 7 -DEPOSITS

The aggregate amount of time deposits in denominations of $100,000 or more at December 31, 2005 and 2004 was $268,212,000 and $156,978,000, respectively.

At December 31, 2005, the scheduled maturities of time deposits of all denominations are as follows:

(Dollars in thousands)
   
    
2006
$
473,582
 
2007
  
115,747
 
2008
  
5,637
 
2009
  
2,688
 
2010
  
486
 
Thereafter
  
1,829
 
     
 $
 
599,969
 

NOTE 8 -FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

Federal funds purchased and securities sold under agreements to repurchase generally mature within one to three days from the transaction date, but may have maturities as long as nine months. Certain of the borrowings have no definedmaturity date.Securities sold under agreements to repurchase are reflectedat the amount of cash received in connection with the transaction. The Company monitors the fair value of the underlying securities on a daily basis. All securities underlying theseagreements include arrangements to resell securities from broker-dealers approved by the Company. Information concerning federal funds purchased and securities sold under agreements to repurchase is included in Table 11 of Management’sDiscussion and Analysis of Financial Condition and Resultsof Operations.
 
F-17

NOTE 9 -OTHER BORROWINGS

The Company’s other borrowings were as follows as of December 31:

(Dollars in thousands)
 
2005
 
2004
 
      
FHLB advance borrowings with various maturity dates (ranging from one to eighteen years), various contractual terms, and various repayment schedules with fixed rates of interest.
 
$
101,018
 
$
51,928
 
        
SCBT Capital Trust I junior subordinated debt with a variable interest rate equal to the three-month LIBOR rate (4.53% at December 31, 2005) plus a spread adjusted quarterly; guaranteed by the Company on a subordinated basis, matures in 30 years, and can be called by the issuer without penalty on or after June 30, 2010.
  
12,372
  
--
 
        
SCBT Capital Trust II junior subordinated debt with a fixed interest rate of 6.37% for five years and thereafter at a rate equal to the three-month LIBOR rate plus a spread; guaranteed by the Company on a subordinated basis, matures in 30 years, and can be called by the issuer without penalty on or after June 30, 2010.
  
8,248
  
--
 
        
SCBT Capital Trust III junior subordinated debt with a fixed interest rate of 5.92% for ten years and thereafter at a rate equal to the three-month LIBOR rate plus a spread; matures in 30 years, and can be called by the issuer without penalty on or after September 15, 2012.
  
20,619
  
--
 
        
Other
  
2,000
  
--
 
        
Total
 
$
144,257
 
$
51,928
 

FHLB ADVANCE BORROWINGS:

The Company has entered into advance borrowing agreements with the FHLB. Advances under these agreements are collateralized by stock in the FHLB, qualifying first mortgage residential loans, and commercialreal estate loans under a blanket-floating lien.

Advances outstanding of $29,500,000 at December 31, 2005 will convert to a floating interest rate indexed to LIBOR when the index equals or exceeds 7.50%. There were no advances at variable rates as of December 31, 2005. Net eligible loans of the Company pledged to the FHLB for advances and letters of credit at December 31, 2005, were approximately $189,328,000. With the haircut reduction, total borrowing capacity at FHLB was $128,673,000. Afteraccounting for outstanding advances totaling $101,017,000 and unused letters of credit totaling $20,000,000, the Company had unused net credit available in the amount of $7,656,000 at December 31, 2005.

The maximum FHLB advances outstanding at any month-end for the years ended December 31, 2005 and 2004 was $101,045,000 and $92,000,000, respectively. The average amount outstanding for the years ended December 31, 2005 and 2004 was $63,327,000 and $58,630,000, respectively. The weighted-average interest rate during the years ended December 31, 2005 and 2004 was 4.90% and 4.63%, respectively. The weighted-average interest rate at December 31, 2005 and 2004 was 4.72% and 5.03%, respectively.
 
F-18

JUNIOR SUBORDINATED DEBT:

The obligations of the Company with respect to the issuance of the capital securities constitute a full and unconditional guarantee by the Company of the Trusts’ obligations with respect to the capital securities. Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related capital securities.

As of December 31, 2005, the sole asset of the Trusts is an aggregate of $41,239,000 of the Company’s junior subordinated debt securities with like maturities and like interest rates to the trust preferred securities.
 
For regulatory purposes, the junior subordinated debt securities may be classified as Tier 1 Capital. The trust preferred securities represent a minority investment in a consolidated subsidiary, which is currently included in Tier 1 Capital so long as it does not exceed 25% of total Tier 1 Capital.

Principal maturities of other borrowings are summarized below:

(Dollars in thousands)
       
  
FHLB
 
Junior
   
  
Borrowings
 
Subordinated Debt
 
Other
 
Years Ended December 31,
          
2006
 
$
53,372
 
$
--
 
$
2,000
 
2007
  
126
  
--
  
--
 
2008
  
3,208
  
--
  
--
 
2009
  
13,015
  
--
  
--
 
2010
  
133
  
--
  
--
 
Thereafter
  
31,164
  
41,239
  
--
 
           
  
$
101,018
 
$
41,239
 
$
2,000
 
 
NOTE 10 -INCOME TAXES

The provision for income taxes consists of the following:

  
Years Ended December 31,
 
(Dollars in thousands)
 
2005
 
2004
 
2003
 
        
Current:
       
Federal
 
$
8,634
 
$
6,454
 
$
6,506
 
State
  
780
  
634
  
609
 
Total current tax expense
  
9,414
  
7,088
  
7,115
 
Deferred:
          
Federal
  
(1,539
)
 
(510
)
 
141
 
State
  
(52
)
 
(141
)
 
45
 
Total deferred tax expense (benefit)
  
(1,591
)
 
(651
)
 
186
 
           
Provision for income taxes
 
$
7,823
 
$
6,437
 
$
7,301
 
 
F-19

Temporary differences in the recognition of revenue and expense for tax and financial reporting purposes resulted in net deferred income tax expense (benefit) as follows:

  
Years Ended December 31,
 
(Dollars in thousands)
 
2005
 
2004
 
2003
 
        
Provision for loan losses
 
$
(569
)
$
(1,049
)
$
(262
)
Net operating loss carryforwards
  
(1,189
)
 
-
  
-
 
Pension cost and post-retirement benefits
  
131
  
307
  
(6
)
Intangible assets
  
429
  
136
  
103
 
Depreciation
  
(143
)
 
221
  
393
 
Deferred compensation
  
(137
)
 
(250
)
 
-
 
Other
  
(113
)
 
(16
)
 
(42
)
           
Total
 
$
(1,591
)
$
(651
)
$
186
 
 
The provision for income taxes differs from that computed by applying the federal statutory income tax rate of 35% to income before provision for income taxes, as indicated in the following analysis:
 

  
Years Ended December 31,
 
(Dollars in thousands)
 
2005
 
2004
 
2003
 
           
Income taxes at federal statutory rate
 
$
8,567
 
$
7,159
 
$
7,730
 
Increase (reduction) of taxes resulting from:
          
State income taxes, net of federal
          
tax benefit
  
500
  
430
  
415
 
Tax-exempt interest income
  
(489
)
 
(558
)
 
(585
)
Income tax credits
  
(354
)
 
(194
)
 
(49
)
Utilization of net operating loss carryforwards
  
(266
)
 
-
  
-
 
Dividends received deduction
  
(116
)
 
(158
)
 
(40
)
Other, net
  
(19
)
 
(242
)
 
(170
)
           
Provision for income taxes
 
$
7,823
 
$
6,437
 
$
7,301
 

The components of the net deferred tax asset, included in other assets at December 31 are as follows:
 
(Dollars in thousands)
 
2005
 
2004
 
      
Allowance for loan losses
 
$
6,984
 
$
5,278
 
Net operating loss carryforwards
  
1,443
  
145
 
Unrealized losses on investment securities available for sale
  
943
  
-
 
Post-retirement benefits
  
107
  
113
 
Intangible assets
  
-
  
152
 
Deferred compensation
  
387
  
250
 
Total deferred tax assets
  
9,864
  
5,938
 
Depreciation
  
1,559
  
1,703
 
Intangible assets
  
279
  
-
 
Pension plan
  
837
  
711
 
Unrealized gains on investment securities available for sale
  
-
  
83
 
Other
  
100
  
212
 
Total deferred tax liabilities
  
2,775
  
2,709
 
Net deferred tax asset before valuation allowance
  
7,089
  
3,229
 
Less valuation allowance
  
(257
)
 
(150
)
        
Net deferred tax asset
 
$
6,832
 
$
3,079
 
 
F-20

At December 31, 2005, the Company had operating loss carryforwards for federal and state income tax purposes of approximately $3,397,000 and $5,085,000, respectively, available to offset future taxable income. The carryforwards expire in varying amounts through 2020. The valuation allowance is based on management's estimate of the ultimate realization of the deferred tax asset.

NOTE 11 -OTHER EXPENSE

The following is a summary of the components of other noninterest expense:

(Dollars in thousands)
  
2005
  
2004
  
2003
 
           
Advertising
 
$
2,519
 
$
1,881
 
$
1,286
 
Telephone and postage
  
1,559
  
1,462
  
1,480
 
Professional fees
  
1,501
  
1,987
  
1,399
 
Office supplies
  
1,443
  
1,077
  
1,021
 
Data and computer services
  
1,384
  
1,040
  
852
 
Property and sales tax
  
891
  
889
  
625
 
Regulatory fees
  
884
  
731
  
743
 
Business development and staff related
  
859
  
680
  
625
 
OREO, repossession, and other loan expenses
  
725
  
1,050
  
573
 
Amortization
  
576
  
488
  
486
 
Insurance
  
277
  
251
  
197
 
Other
  
5,326
  
4,077
  
3,474
 
           
Total
 
$
17,944
 
$
15,613
 
$
12,761
 

NOTE 12 -EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per share:

(Dollars in thousands, except per share amounts)
 
Years Ended December 31,
 
  
2005
 
2004
 
2003
 
        
Numerator:
          
Net income - numerator for basic
          
and diluted earnings per share
 
$
16,655
 
$
14,016
 
$
14,786
 
Denominator:
          
Denominator for basic earnings per share -
          
weighted-average shares outstanding
  
8,132
  
8,063
  
8,065
 
Effect of dilutive securities:
          
Employee stock options
  
79
  
80
  
81
 
           
Dilutive potential shares:
          
Denominator for diluted earnings per
          
share - adjusted weighted-average
          
shares and assumed conversions
  
8,211
  
8,143
  
8,146
 
Basic earnings per share
 
$
2.05
 
$
1.74
 
$
1.83
 
Diluted earnings per share
 
$
2.03
 
$
1.72
 
$
1.82
 

The earnings per share data above for 2004 and 2003 has been retroactively adjusted to give effect to a 5% common stock dividend paid to shareholders of record as of December 20, 2004. 

F-21

The calculation of diluted earnings per share excludes outstanding stock options that have exercise prices greater than the average market price of the common shares for the year as follows:
  
2005
 
2004
 
2003
 
        
Number of shares
  
35,093
  
-
  
16,600
 
Range of exercise prices
 
$
31.91 to $33.57
   - 
$
28.15 to $30.96
 

NOTE 13 -OTHER COMPREHENSIVE LOSS

The components of other comprehensive loss and related tax effects are as follows:
 
(Dollars in thousands)
 
Years Ended December 31,
 
  
2005
 
2004
 
2003
 
        
Unrealized holding losses on securities available for sale
          
arising during the year
 
$
(2,603
)
$
(779
)
$
(1,942
)
Less, reclassification adjustment for losses realized in net income
  
(202
)
 
(4
)
 
-
 
Net change in unrealized holding losses
  
(2,401
)
 
(775
)
 
(1,942
)
Tax effect
  
962
  
295
  
738
 
           
Net-of-tax amount
 
$
(1,439
)
$
(480
)
$
(1,204
)

NOTE 14 -RESTRICTIONS ON SUBSIDIARY DIVIDENDS, LOANS, OR ADVANCES

The Company pays cash dividends to shareholders from its assets which are mainly provided by dividends from the banking subsidiaries. However, certain restrictions exist regarding the ability of the subsidiaries to transfer funds to the Company in the form of cash dividends, loans or advances. The approval of the Office of the Comptroller of the Currency (“OCC”) is required to pay dividends in excess of the subsidiaries’ net profits for the current year plus retained net profits (net profits less dividends paid) for the preceding two years, less any required transfers to surplus. As of December 31, 2005, approximately $31,577,000 of the Banks’ retained earnings are available for distribution to the Company as dividends without prior regulatory approval. In addition, dividends paid by the Banks to the Company would be prohibited if the effect thereof would cause the Banks’ capital to be reduced below applicable minimum capital requirements.

Under Federal Reserve regulation, the Banks are also limited as to the amount they may lend to the Company. The maximum amount available for transfer from the Banks to the Company in the form of loans or advances was approximately $37,030,000 at December 31, 2005.

NOTE 15 - BUSINESS COMBINATIONS

On April 8, 2005, the Company and its lead banking subsidiary, South Carolina Bank and Trust, N.A., acquired in a merger 100% of the outstanding stock of New Commerce Bancorp, including its banking subsidiary, New Commerce Bank. The acquisition allows the Company to expand its presence in the Upstate region of South Carolina. New Commerce Bank had two branch offices in the Mauldin and Simpsonville communities of Greenville County and total assets of approximately $94,000,000 at the merger date, the close of business on April 8, 2005. New Commerce Bancorp was merged into South Carolina Bank and Trust, N.A. Pursuant to the agreement, South Carolina Bank and Trust, N.A. paid $18.00 in cash for each share of New Commerce Bancorp common stock for an aggregate purchase price of $20,411,000. The transaction resulted in goodwill of $12,671,000 and core deposit intangible of $1,613,000. None of the goodwill is deductible for tax purposes and will be subject to impairment testing at least annually. The core deposit intangible is being amortized over a period of ten years.

On November 18, 2005, the Company completed the acquisition of Sun Bancshares, Inc., the holding company for SunBank, N.A.  The acquisition allows the Company to expand its presence in the Coastal region of South Carolina. Sun Bancshares, Inc. was merged into SCBT Financial Corporation. Under terms of the agreement, the Company paid consideration of $26,574,000. The Company paid $4,374,000 in cash and issued 564,387 shares of SCBT common stock for 100% of Sun Bancshares, Inc.’s common stock issued and outstanding. Each share of Sun Bancshares, Inc.’s stock was exchanged for .464516 shares of the Company’s common stock. The common stock issued to effect the transaction was valued at $33.49 per share, which was the average closing price of the Company's stock for the five days before and after the date of the definitive agreement. In addition, the Company paid an aggregate of $2,873,000 to the holders of outstanding options and warrants for Sun Bancshares, Inc.’s stock. The transaction resulted in goodwill of $15,753,000 and core deposit intangible of $1,671,000. None of the goodwill will be deductible for tax purposes and will be subject to impairment at least annually. The core deposit intangible is being amortized over a period of ten years. SunBank, N.A., which operates two full service offices in Murrells Inlet and Georgetown and a loan production office in Myrtle Beach, operates as the Company’s third subsidiary bank. On March 7, 2006, the Company received regulatory approval to merge SunBank, N.A. into South Carolina Bank and Trust, N.A. The company anticipates this merger to occur before March 31, 2006.

F-22

The following table summarizes the estimated fair value of assets and liabilities assumed from the acquisitions of New Commerce Bancorp and Sun Bancshares Inc., respectively.

  
New Commerce
 
Sun
   
  
Bancorp
 
Bancshares, Inc.
 
Total
 
(Dollars in thousands)
       
        
ASSETS:
       
Cash and cash equivalents
 
$
4,242
 
$
3,250
 
$
7,492
 
Investment securities
  
15,364
  
4,519
  
19,883
 
Loans, net
  
68,955
  
85,353
  
154,308
 
Premises and equipment, net
  
4,103
  
3,332
  
7,435
 
Goodwill
  
12,671
  
15,753
  
28,424
 
Other intangible assets
  
1,613
  
1,671
  
3,284
 
Other assets
  
1,149
  
1,043
  
2,192
 
Total assets acquired
 
 
108,097
 
 
114,921
 
 
223,018
 
           
LIABILITIES:
          
Deposits
 
 
80,382
 
 
87,619
 
 
168,001
 
Other borrowings
  
6,601
  
-
  
6,601
 
Other liabilities
  
703
  
728
  
1,431
 
Total liabilities assumed
 
 
87,686
 
 
88,347
 
 
176,033
 
           
Net assets acquired
 
$
20,411
 
$
26,574
 
$
46,985
 
 
The results of operations of New Commerce Bank, which became part of South Carolina Bank and Trust, N.A., and SunBank, N.A., were included in the Company's Consolidated Statements of Income from the respective dates of acquisition.

The following table presents selected pro forma information of the Company as if the New Commerce Bancorp and Sun Bancshares Inc. acquisitions had occurred on January 1, 2003, 2004 and 2005.

  
Years Ended December 31,
 
(Dollars in thousands, except per share data)
 
2005
 
2004
 
2003
 
        
        
Net interest income
 
$
69,389
 
$
59,057
 
$
54,213
 
Net income
  
15,305
  
13,721
  
14,619
 
 
        
Basic earnings per share
  
1.77
  
1.59
  
1.69
 
 
          
Diluted earnings per share
  
1.75
  
1.57
  
1.67
 
 
F-23

NOTE 16 -RETIREMENT PLANS

The following sets forth the pension plan's funded status and amounts recognized in the Company’saccompanying consolidated financialstatements at December 31:

(Dollars in thousands)
 
2005
 
2004
 
      
Change in benefit obligation:
       
Benefit obligation at beginning of year
 
$
14,059
 
$
11,511
 
Service cost
  
948
  
665
 
Interest cost
  
834
  
716
 
Plan amendment
  
-
  
(338
)
Actuarial loss
  
153
  
1,785
 
Benefits paid
  
(336
)
 
(280
)
Benefit obligation at end of year
  
15,658
  
14,059
 
        
Change in plan assets:
       
Fair value of plan assets at beginning of year
  
11,279
  
9,253
 
Actual return on plan assets
  
530
  
548
 
Employer contribution
  
1,589
  
1,758
 
Benefits paid
  
(336
)
 
(280
)
Fair value of plan assets at end of year
  
13,062
  
11,279
 
        
Funded status
  
(2,596
)
 
(2,780
)
Unrecognized net actuarial loss
  
5,242
  
5,021
 
Unrecognized prior service benefit
  
(261
)
 
(300
)
        
Prepaid benefit cost
 
$
2,385
 
$
1,941
 

The components of net periodic pension cost are as follows:
 
(Dollars in thousands)
 
Years Ended December 31,
 
  
2005
 
2004
 
2003
 
        
Service cost
 
$
948
 
$
665
 
$
653
 
Interest cost
  
834
  
716
  
677
 
Expected return on plan assets
  
(957
)
 
(792
)
 
(714
)
Amortization of prior service cost
  
(38
)
 
(38
)
 
1
 
Recognized net actuarial loss
  
359
  
186
  
176
 
           
Net periodic benefit cost
 
$
1,146
 
$
737
 
$
793
 
 
F-24


  
2005
 
2004
   
Information as of the measurement date:
          
Projected benefit obligation
 
$
15,658
 
$
14,059
    
Accumulated benefit obligation
  
12,953
  
11,176
    
Fair value of plan assets
  
13,062
  
11,279
    
           
Measurement date
  
October 31
  
October 31
    
           
Weighted-average assumptions used to determine benefit obligation
          
at measurement date:
          
Discount rate
  
5.75
%
 
6.00
%
   
Rate of compensation increase
  
5.00
%
 
5.00
%
   
           
For the years ended December 31, 2005, 2004, and 2003 the assumptions used to determine net periodic pension cost are as follows:
          
          
   
2005
  
2004
  
2003
 
           
Discount rate
  
6.00
%
 
6.50
%
 
6.75
%
Expected long-term return on plan assets
  
8.00
%
 
8.00
%
 
8.00
%
Rate of compensation increase
  
5.00
%
 
5.00
%
 
5.00
%

The expected rate of return for the pension plan represents the average rate of return to be earned on plan assets over the period the benefits included in the benefit obligation are to be paid. In developing the expected rate of return, the Company considered long-term compound annualized returns of historical market data as well as historical actual returnson theCompany’splan assets. Using this reference information, the Company developed forward-looking return expectations for each asset category and a weighted average expected long-term rate of return for a targeted portfolio allocated across these investment categories. The asset allocation of the Company’spension plan is targeted at 45% in U.S. equities, 5%in international equities, and 50% in fixed income. In June 2004, the Pension Committee moved a portion of the Plan’sfixed income assets to two shorter-term investment vehicles in anticipation of a rising interest rate environment. This allocation to shorter-term securities is expected to be a short-term deviation from long-term policy assetallocation.

In developing the 8% long-term rate of return assumption for the pension plan, the Company utilized the following long-term rate of return and standard deviation assumptions:

Asset Class
 
Rate of Return Assumption
 
Standard Deviation Assumption
 
Fixed income
  
6.00
%
 
6.50
%
Domestic equity
  
10.00
%
 
16.00
%
Foreign equity
  
10.05
%
 
20.00
%
Inflation
  
3.00
%
 
0.00
%

The portfolio’s equity weighting is consistent with the long-term nature of the Plan’s benefit obligation, and the expectedannual return on the portfolio of 8%.

The policy, as established by the Pension Committee, seeks to maximize return within reasonable and prudent levels of risk. The overall long-term objective of the Plan is to achieve a rate of return that exceeds the actuarially assumed rate of return of8%. The investment policy will be reviewed on a regular basis and revised when appropriate based on the legalor regulatory environment, market trends, or other fundamental factors.

F-25

Below is a summary of the Plan’s year-end asset allocation:
 
(Dollars in thousands)
 
2005
 
2004
 
Asset Class
 
Fair Value
 
Percentage
 
Fair Value
 
Percentage
 
              
Cash or cash equivalents
 
$
529
  
4.00
%
$
282
  
2.50
%
Guaranteed investment account
  
1,914
  
14.70
%
 
1,868
  
16.60
%
Short-term fixed income
  
2,049
  
15.70
%
 
1,735
  
15.40
%
Broad market fixed income
  
2,050
  
15.70
%
 
1,737
  
15.40
%
Domestic equity
  
5,840
  
44.70
%
 
5,095
  
45.10
%
Foreign equity
  
680
  
5.20
%
 
562
  
5.00
%
              
Totals
 
$
13,062
  
100.00
%
$
11,279
  
100.00
%
 
Domestic equity securities include the Company’s common stock in the amounts of $648,000 (19,382 shares representing4.96% of plan assets) and $575,000 (17,469 shares representing 5.3% of plan assets) at year-end 2005 and 2004, respectively. During 2005, the plan made purchases totaling $32,000 or 1,040 shares of the Company’s common stock. Dividends on the Company’s common stock received by the plan totaled $13,000 for 2005.

Estimated future benefit payments (including expected future service as appropriate):
 
(Dollars in thousands)
   
    
2006
 
$
361
 
2007
  
406
 
2008
  
480
 
2009
  
590
 
2010
  
624
 
2011-2015
  
4,266
 
     
  
$
6,727
 

Expenses incurred and charged against operations with regard to all of the Company’s retirement plans were as follows:
 
(Dollars in thousands)
 
Years Ended December 31,
  
2005
 
2004
 
2003
 
        
Pension
 
$
1,145
 
$
737
 
$
793
 
Profit-sharing
  
479
  
460
  
352
 
           
Total
 
$
1,624
 
$
1,197
 
$
1,145
 

The Company expects to contribute approximately $650,000 to the pension plan in 2006, but reserves the right to contribute between the minimum required and maximum deductible amounts as determined under applicable federal laws.

Effective January 1, 2006, amendments were made to our pension plan and savings (401(K)) plan. On this date a new benefit formula applies only to participants who have not attained age 45 or who do not have five years of service. Concurrently, changes in our (401(K)) plan will be effective for new employees hired on or after this date or for employees under the age of 45 or who have attained at least five years of service.

F-26


NOTE 17 - POST-RETIREMENTBENEFITS

The following sets forth the plans funded status and amounts recognized in the Company's accompanying consolidated financialstatements at December 31:

(Dollars in thousands)
 
2005
 
2004
 
      
Change in Benefit obligation:
       
Benefit obligation at beginning of year
 
$
547
 
$
582
 
Interest cost
  
31
  
36
 
Actuarial (gain) loss
  
23
  
(19
)
Benefits paid
  
(53
)
 
(52
)
Benefit obligation at end of year
  
548
  
547
 
        
Change in plan assets:
       
Fair value of plan assets at beginning of year
  
--
  
--
 
Employer Contribution
  
53
  
52
 
Benefits paid
  
(53
)
 
(52
)
Fair value of plan assets at end of year
  
--
  
--
 
        
Funded status at end of year
  
(548
)
 
(547
)
Unrecognized net actuarial (gain) loss
  
12
  
(1
)
Unrecognized transition obligation
  
221
  
252
 
        
Accrued benefit cost
 
$
(315
)
$
(296
)

  
2005
 
2004
 
      
Measurement Date
  
October 31
  
October 31
 
        
Weighted-average assumption used to determine benefit
       
obligation as of measurement date:
       
Discount rate
  
5.75
%
 
6.00
%
        
Weighted-average assumptions used to determine net
       
periodic benefit cost for years ended December 31:
       
Discount rate
  
6.00
%
 
6.50
%
Expected long-term return on plan assets
  
N/A
  
N/A
 
        
Assumed health care cost trend rates at December 31:
       
Health care cost trend rate assumed for next year
  
5.00
%
 
5.00
%
Rate to which the cost trend rate is assumed to
       
decline (the ultimate trend rate)
  
N/A
  
N/A
 
Year that the rate reaches the ultimate trend rate
  
2005
  
2004
 
 
(Dollars in thousands)
 
Years Ended December 31,
 
   
2005
  
2004
  
2003
 
Components of net periodic benefit cost:
          
Interest cost
 
$
31
 
$
36
 
$
38
 
Amortization of transition obligation
  
31
  
31
  
31
 
Net periodic benefit cost
 
$
62
 
$
67
 
$
69
 

Assumed health care cost trend rates have a significant effecton the amounts reported for the health care plan. A one-percentage-point change in assumed health care cost trend rates would have the following effectsat the end of 2005:

F-27

 
  
1-Percentage-
 
1-Percentage-
 
  
Point Increase
 
Point Decrease
 
        
Effect on total of service and interest cost components
 
$
2,850
 
$
(2,524
)
Effect on post-retirement benefit obligation
  
47,392
  
(42,072
)
 
Estimated future benefit payments (including expected future service as appropriate):

(Dollars in thousands)
   
2006
 
$
50
 
2007
  
50
 
2008
  
50
 
2009
  
49
 
2010
  
48
 
2011-2015
  
227
 
     
  
$
474
 

The Company expects to contribute approximately $50,000 to the post-retirement medical plan in 2006.

NOTE 18 -STOCK-BASED COMPENSATION PLANS

During 1996, 1999, and 2004, the Company adopted stock option plans under which incentive and nonqualified stock options may be granted periodically to key employees and non-employee directors. Options granted to key employees under the current plan may not be exercised in whole or in part within one year following the date of the grant,and thereafterbecome exercisable in 25% increments, per year, over the next four years. Options granted to non-employee directors become exercisable in 25% increments, per quarter, over the next four quarters. The options are granted at an exercise price at least equal to the fair value of the common stock at the date of grant and have terms ranging from five to ten years. No options were granted under the 1996 plan afterDecember 18, 2000. No options were granted under the 1999 plan afterJanuary 2, 2004, and the plan is closed other than for any options still unexercised and outstanding. The 2004 plan is the only plan from which new stock-based compensationgrants may be issued.

Activity in the Company’sstock option plans is summarized in the following table. All information has been retroactivelyadjusted for stock dividends and stock splits.
 
  
2005
 
2004
 
2003
 
  
Shares
 
Weighted Average
Exercise
Price
 
Shares
 
Weighted Average
Exercise
Price
 
Shares
 
Weighted Average
Exercise
Price
 
              
Outstanding at January 1
 
298,748
 
$ 21.66
 
316,247
 
$ 19.12
 
236,526
 
$ 16.91
 
Granted
  
45,568
  
32.47
  
73,080
  
28.57
  
101,063
  
24.08
 
Exercised
  
(21,191
)
 
18.66
  
(75,030
)
 
17.36
  
(6,009
)
 
16.74
 
Expired/Forfeited
  
(19,107
)
 
24.37
  
(15,549
)
 
23.16
  
(15,333
)
 
18.72
 
                    
Outstanding at December 31
  
304,018
  
23.32
  
298,748
  
21.66
  
316,247
  
19.12
 
                    
Exercisable at December 31
  
171,809
  
20.14
  
117,457
  
18.97
  
138,296
  
18.63
 
                    
Weighted-average fair value of options
                   
granted during the year
 
$
9.53
    
$
8.76
    
$
8.01
    
 
F-28

Information pertaining to options outstanding at December 31, 2005, is as follows:

  
Options Outstanding
 
Options Exercisable
 
Range of Exercise Prices
 
Number Outstanding
 
Weighted Average Remaining Contractual
Life
 
Weighted Average Exercise Price
 
Number Outstanding
 
Weighted Average Exercise Price
 
            
$11.96 - $16.71
  
84,583
  
5.7 years
 
$
15.36
  
73,618
 
$
15.16
 
$18.97 - $23.24
  
92,999
  
6.1 years
 
$
21.66
  
61,750
 
$
21.10
 
$24.68 - $29.50
  
91,343
  
8.1 years
 
$
28.48
  
36,441
 
$
28.57
 
$31.91 - $33.57
  
35,093
  
9.1 years
 
$
33.45
  
-
  
N/A
 
                 
   
304,018
  
6.9 years
     
171,809
    

The fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model with thefollowing weighted-average assumptions:
 
  
2005
 
2004
 
2003
 
        
Dividend yield
 
2.19
%
2.47
%
2.49
%
Expected life
  
10 years
  
10 years
  
10 years
 
Expected volatility
  
24.00
%
 
25.00
%
 
29.00
%
Risk-free interest rate
  
4.24
%
 
4.37
%
 
3.99
%

The Company applies APB Opinion No. 25 and related interpretations in accounting for its stock-based compensation plans. Accordingly, no compensation cost has been recognized. Had compensation cost for the Company’sstock optionplans been determined based on the fair value at the grant dates for awards under the plans consistent with the method prescribed by SFAS No. 123, the Company’snet income and earnings per share would have been adjusted to the pro forma amounts indicated below:
 
(Dollars in thousands, except per share data)
 
Years Ended December 31,
 
  
2005
 
2004
 
2003
 
        
Net income, as reported
 
$
16,655
 
$
14,016
 
$
14,786
 
Less, total stock-based employee compensation expense determined
          
under the fair value based method, net of related tax effects
  
280
  
237
  
280
 
           
Pro forma net income
 
$
16,375
 
$
13,779
 
$
14,506
 
           
Earnings per share:
          
Basic - as reported
 
$
2.05
 
$
1.74
 
$
1.83
 
Basic - pro forma
  
2.01
  
1.71
  
1.80
 
Diluted - as reported
  
2.03
  
1.72
  
1.82
 
Diluted - pro forma
  
1.99
  
1.69
  
1.78
 

The Company has entered into Restricted Stock Agreements with several of its senior officers and Directors.Allagreements are conditioned upon continued employment. Termination of employment prior to a vesting date, as described below, would terminate any interest in non-vested shares. Prior to vesting of the shares, as long as employedby the Company, the officerswill have the right to vote such shares and to receive dividends paid with respect to suchshares. All restricted shares will fully vest in the event of change in control of the Company or upon the death of the officer. The Company granted 17,592, 5,000, and 2,000 shares in 2005, 2004, and 2003, respectively. The weighted-average-grant-date fair value of restricted shares granted in 2005, 2004, and 2003 was $32.70, $29.00, and $24.40, respectively. Compensation expense of $275,000, $81,000, and $72,000 was recorded in 2005, 2004, and 2003, respectively.
 
F-29

As of December 31, 2005, non-vested shares associated with restricted stock agreements totaled 35,217. The vesting schedule of these shares is as follows:

Year
 
Shares
 
2006
 
6,067
 
2007
 
8,967
 
2008
  
4,467
 
2009
  
13,216
 
2010
  
1,000
 
2011
  
1,500
 
     
   
35,217
 

 
NOTE 19 -STOCK REPURCHASE PROGRAM

In February 2004, the Company’s Board of Directors authorized a repurchase program to acquire up to 250,000 shares of its outstanding common stock. This program superseded any previously announced programs that may have had remaining available shares for repurchase. No shares were repurchased under this program in 2005. During the years ended December 31, 2004 and 2003, the Company repurchased 102,128 and 2,100 shares at a cost of $2,977,000 and $53,000, respectively. Under other arrangements where directors or officers sold or surrendered currently owned shares to the Company to acquire proceeds for exercising stock options, the Company repurchased 8,467 shares at a cost of $256,000 in 2005.

NOTE 20 -LEASE COMMITMENTS

The Company’s subsidiaries were obligated at December 31, 2005, under certain noncancelable operating leases extending to the year 2030 pertaining to banking premises and equipment. Some of the leases provide for the payment of property taxes and insurance and contain various renewal options. The exercise of renewal options is, of course, dependent upon future events. Accordingly, the following summary does not reflect possible additional payments due if renewal options are exercised.

Future minimum lease payments, by year and in the aggregate, under noncancelable operating leases with initial or remaining terms in excess of one year are as follows:

(Dollars in thousands)
   
    
Years Ended December 31,
    
2006
 
$
2,869
 
2007
  
2,614
 
2008
  
2,523
 
2009
  
2,392
 
2010
  
827
 
Thereafter
  
6,961
 
     
  
$
18,186
 

Total lease expense for the years ended December 31, 2005, 2004, and 2003 was $2,695,000, $3,003,000, and $3,002,000, respectively.

NOTE 21 -CONTINGENT LIABILITIES

The Company and its subsidiaries are involved at times in various litigation arising in the normal course of business. In theopinion of management, there is no pending or threatened litigation that will have a material effecton theCompany’sconsolidatedfinancialposition or results of operations.

NOTE 22 -RELATED PARTY TRANSACTIONS

During 2005 and 2004, the Company’s banking subsidiaries had loan and deposit relationships with certain related parties principally, directors and executive officers, their immediate families and their business interests. All of these relationships were in the ordinary course of business. Loans outstanding to this group (including immediate families and business interests) totaled $34,701,000 and $28,153,000 at December 31, 2005 and 2004 respectively. During 2005, $17,438,000 of new loans were made to this group while repayments of $11,686,000 were received during the year. Other changes resulted in an increase of $796,000. Related party deposits totaled approximately $31,571,000 and $15,285,000 at December 31, 2005 and 2004, respectively.

F-30

NOTE 23 -FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

TheCompany’ssubsidiaries are parties to credit related financial instruments with off-balancesheet risks in the normal course of business to meet the financingneeds of their customers. These financial instruments include commitments to extend credit, standby letters of credit and financialguarantees. Such commitments involve, to varying degrees, elements of credit, interest rate, or liquidity risk in excess of the amounts recognized in the consolidated balance sheets. The contract amounts of these instruments express the extent of involvement the subsidiaries have in particular classes of financialinstruments.

Thesubsidiaries’exposure to credit loss in the event of nonperformance by the other party to thefinancialinstrument for commitments to extend credit, standby letters of credit, and financialguarantees is represented by the contractual amount of those instruments. The subsidiaries use the same credit policies in making commitments and conditional obligations as they do for on-balance sheet instruments. At December 31, 2005 and 2004, the following financial instruments were outstanding whose contract amounts represent credit risk:
 
(Dollars in thousands)
 
2005
 
2004
 
      
Commitments to extend credit
 
$
389,114
 
$
277,996
 
        
Standby letters of credit and financial guarantees
  
7,499
  
2,668
 
        
  
$
396,613
 
$
280,664
 

COMMITMENTS TO EXTEND CREDIT:

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The Banks evaluate each customer’scredit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the subsidiaries upon extension of credit, is based on management’scredit evaluation of the customer.Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and personal guarantees. Unfunded commitments under commercial lines-of-credit, revolving credit lines and overdraftprotection agreements are commitments for possible future extensions of credit to existing customers. These lines-of-credit are uncollateralized and usually do not contain a specified maturity date and may not be drawn to the extent to which the banking subsidiaries arecommitted.

STANDBY LETTERS OF CREDIT AND FINANCIAL GUARANTEES:

Standby letters of credit and financial guarantees are conditional commitments issued by the banking subsidiaries to guarantee the performance of a customer to a thirdparty.Those letters of credit and guarantees are primarily issued to support public and private borrowing arrangements. Essentially, all standby letters of credit have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities tocustomers. The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation of the customer.

NOTE 24 -FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, thereare no quoted market prices for the Company's various financialinstruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. SFAS No. 107 excludes certain financialinstruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair valueamounts presented may not necessarily represent the underlying fair value of the Company. The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
 
F-31

CASH AND CASH EQUIVALENTS:

The carrying amount is a reasonable estimate of fair value.

INVESTMENT SECURITIES:

Securities available for sale, excluding Federal Reserve Bank and Federal Home Loan Bank stock, are valued at quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities. Securities held to maturity are valued at quoted market prices or dealer quotes. The carrying value of Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based on their redemption provisions.

LOANS:

For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carryingvalues. Fair values for certain mortgage loans (e.g., one-to-four family residential), credit card loans, and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted fordifferencesin loan characteristics. Fair values for other loans (e.g., commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using interest rates currently being offeredfor loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.

DEPOSIT LIABILITIES:

The fair values disclosed for demand deposits (e.g., interest and non-interest bearing checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts, and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offeredon certificates to a schedule of aggregated expected monthly maturities on time deposits.

FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE:

The fair value of federal funds purchased and securities sold under agreements to repurchase is estimated based on the current rates offeredfor borrowings of the same remaining maturities.

NOTES PAYABLE:

The carrying amount of short-term borrowings is a reasonable estimate of fair value. The fair value of long-term borrowingsis estimated using discounted cash flow analysis and the Company’scurrent incremental borrowing rates for similar types of instruments.

COMMITMENTS TO EXTEND CREDIT, STANDBY LETTERS OF CREDIT AND FINANCIAL GUARANTEES:

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the differencebetween current levels of interest rates and the committed rates. The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.
 
F-32

 
    
2005
     
2004
   
  
Carrying
   
Fair
 
Carrying
   
Fair
 
  
Amount
   
Value
 
Amount
   
Value
 
(Dollars in thousands)
             
Financial assets:
             
Cash and cash equivalents
 
$
103,134
    
$
103,134
 
$
57,137
    
$
57,137
 
Investment securities
  
182,744
     
183,003
  
165,446
     
166,248
 
Loans:
                   
Loans and loans held for sale 
  
1,548,862
     
1,537,221
  
1,167,017
     
1,159,145
 
Less, allowance for loan losses 
  
(20,025
)
    
(20,025
)
 
(14,470
)
    
(14,470
)
 Net loans
  
1,528,837
     
1,517,196
  
1,152,547
     
1,144,675
 
Financial liabilities:
                   
Deposits
  
1,473,289
     
1,403,000
  
1,171,313
     
1,135,801
 
Federal funds purchased
                   
and securities sold under 
                   
agreements to repurchase 
  
150,163
     
150,163
  
89,208
     
89,208
 
Notes payable
  
144,257
     
144,933
  
51,928
     
55,952
 
Unrecognized financial instruments:
                   
Commitments to extend credit
  
389,114
     
386,189
  
277,996
     
276,101
 
Standby letters of credit
  
7,499
     
7,499
  
2,668
     
2,668
 

NOTE 25 -REGULATORY MATTERS

The Company and its banking subsidiaries are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effecton the financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and its subsidiaries must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance-sheet-itemsas calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

Quantitative measures established by regulation to ensure capital adequacy require the Company and its subsidiaries to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined),and of Tier I capital (as defined) to average assets (as defined). Management believes, at December 31, 2005 and 2004, that the Company and its subsidiaries met all capital adequacy requirements  which they are subject to.

F-33

As of their most recent regulatory examinations, the Company and its subsidiaries were considered well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintainminimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following tables. There are no conditions or events since that notification that management believes have changed the institutions’category.

Actual capital amounts and ratios are also presented in the table.


          
Minimum To Be Well
 
          
Capitalized Under
 
      
Minimum Capital
 
Prompt Corrective
 
(Dollars in thousands)
 
Actual
 
Requirement
 
Action Provisions
 
  
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
At December 31, 2005:
             
Total risk-based capital (to risk-weighted assets):
                   
Consolidated
 
$
171,888
  
11.45
%
$
120,120
  
8.00
%
$
150,150
  
10.00
%
South Carolina Bank and Trust, N.A.
  
137,304
  
10.90
%
 
100,806
  
8.00
%
 
126,008
  
10.00
%
South Carolina Bank and Trust
                   
of the Piedmont, N.A.
  
19,189
  
11.86
%
 
12,938
  
8.00
%
 
16,173
  
10.00
%
SunBank, NA
  
12,764
  
15.96
%
 
6,399
  
8.00
%
 
7,999
  
10.00
%
Tier 1 capital (to risk-weighted assets):
                   
Consolidated
  
153,874
  
10.25
%
 
60,060
  
4.00
%
 
90,090
  
6.00
%
South Carolina Bank and Trust, N.A.
  
121,696
  
9.66
%
 
50,403
  
4.00
%
 
75,605
  
6.00
%
South Carolina Bank and Trust
                   
of the Piedmont, N.A.
  
17,165
  
10.61
%
 
6,469
  
4.00
%
 
9,704
  
6.00
%
SunBank, NA
  
11,762
  
14.70
%
 
3,199
  
4.00
%
 
4,799
  
6.00
%
Tier 1 capital (to average assets):
                   
Consolidated
  
153,874
  
8.58
%
 
71,745
  
4.00
%
 
89,681
  
5.00
%
South Carolina Bank and Trust, N.A.
  
121,696
  
7.88
%
 
61,779
  
4.00
%
 
77,224
  
5.00
%
South Carolina Bank and Trust
                   
of the Piedmont, N.A.
  
17,165
  
8.16
%
 
8,412
  
4.00
%
 
10,515
  
5.00
%
SunBank, NA
  
11,762
  
12.96
%
 
3,629
  
4.00
%
 
4,536
  
5.00
%
                    
At December 31, 2004:
                   
Total risk-based capital (to risk-weighted assets):
                   
Consolidated
 
$
128,547
  
11.10
%
$
92,613
  
8.00
%
$
115,767
  
10.00
%
South Carolina Bank and Trust, N.A.
  
111,608
  
10.95
%
 
81,551
  
8.00
%
 
101,938
  
10.00
%
South Carolina Bank and Trust
                   
of the Piedmont, N.A.
  
13,913
  
10.12
%
 
10,995
  
8.00
%
 
13,744
  
10.00
%
Tier 1 capital (to risk-weighted assets):
                   
Consolidated
  
114,077
  
9.85
%
 
46,307
  
4.00
%
 
69,460
  
6.00
%
South Carolina Bank and Trust, N.A.
  
98,966
  
9.71
%
 
40,775
  
4.00
%
 
61,163
  
6.00
%
South Carolina Bank and Trust
                   
of the Piedmont, N.A.
  
12,194
  
8.87
%
 
5,497
  
4.00
%
 
8,246
  
6.00
%
Tier 1 capital (to average assets):
                   
Consolidated
  
114,077
  
8.05
%
 
56,664
  
4.00
%
 
70,830
  
5.00
%
South Carolina Bank and Trust, N.A.
  
98,966
  
7.96
%
 
49,740
  
4.00
%
 
62,175
  
5.00
%
South Carolina Bank and Trust
                   
of the Piedmont, N.A.
  
12,194
  
7.87
%
 
6,198
  
4.00
%
 
7,747
  
5.00
%
 
F-34

NOTE 26 -CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

Financial information pertaining only to SCBT Financial Corporation is as follows:

(Dollars in thousands)
       
  
Years Ended December 31,
   
  
2005
 
2004
   
        
Assets:
       
Cash
 
$
971
 
$
603
    
Investment securities available for sale
  
888
  
773
    
Investment in subsidiaries
  
186,391
  
115,746
    
Less allowance for loan losses
  
(29
)
 
(30
)
   
Premises and equipment
  
5
  
701
    
Other assets
  
1,626
  
1,137
    
           
Total assets
 
$
189,852
 
$
118,930
    
           
Liabilities
 
$
41,449
 
$
132
    
Shareholders' equity
  
148,403
  
118,798
    
           
Total liabilities and shareholders' equity
 
$
189,852
 
$
118,930
    
           
           
           
Statements of Income
          
(Dollars in thousands)
          
 
  
Years Ended December 31,  
 
   
2005
  
2004
  
2003
 
           
Income:
          
Dividends from subsidiaries
 
$
5,531
 
$
5,728
 
$
5,069
 
Operating income
  
18
  
14
  
7
 
Total income
  
5,549
  
5,742
  
5,076
 
Operating expenses
  
1,908
  
572
  
310
 
Income before income tax benefit and equity
          
in undistributed earnings of subsidiaries
  
3,641
  
5,170
  
4,766
 
Applicable income tax benefit
  
629
  
191
  
103
 
Equity in undistributed earnings of subsidiaries
  
12,385
  
8,655
  
9,917
 
           
Net income
 
$
16,655
 
$
14,016
 
$
14,786
 
 
F-35



Statements of Cash Flows
       
(Dollars in thousands)
       
  
Years Ended December 31,
 
  
2005
 
2004
 
2003
 
           
           
Cash flows from operating activities:
          
Net income
 
$
16,655
 
$
14,016
 
$
14,786
 
Adjustments to reconcile net income to net cash
          
provided by operating activities:
          
Depreciation and amortization
  
10
  
11
  
12
 
Gain on sale of premises and equipment
  
-
  
-
  
(2
)
Decrease (increase) in other assets
  
(136
)
 
110
  
17
 
Decrease in other liabilities
  
(277
)
 
(7
)
 
(161
)
Undistributed earnings of subsidiaries
  
(12,385
)
 
(8,655
)
 
(9,917
)
Net cash provided by operating activities
  
3,867
  
5,475
  
4,735
 
           
Cash flows from investing activities:
          
Purchases of investment securities available for sale
  
-
  
(110
)
 
-
 
Payments for investments in subsidiaries
  
(40,916
)
 
-
  
-
 
Repayment of loan to subsidiary
  
-
  
-
  
299
 
Recoveries on loans previously charged off
  
-
  
16
  
-
 
Purchases of premises and equipment
  
-
  
(685
)
 
(15
)
Proceeds from sale of premises and equipment
  
-
  
-
  
18
 
Other, net
  
685
  
-
  
-
 
Net cash provided by (used in) investing activities
  
(40,231
)
 
(779
)
 
302
 
           
Cash flows from financing activities:
          
Proceeds from issuance of long-term debt
  
41,239
  
-
  
-
 
Cash dividends paid
  
(5,527
)
 
(5,228
)
 
(5,070
)
Common stock issuance
  
877
  
427
  
294
 
Common stock redeemed
  
(252
)
 
(3,590
)
 
(53
)
Stock options exercised
  
395
  
1,304
  
100
 
Net cash provided by (used in) financing activities
  
36,732
  
(7,087
)
 
(4,729
)
Net increase (decrease) in cash and cash equivalents
  
368
  
(2,391
)
 
308
 
Cash and cash equivalents, beginning of year
  
603
  
2,994
  
2,686
 
           
Cash and cash equivalents, end of year
 
$
971
 
$
603
 
$
2,994
 
 
F-36