South State Corp
SSB
#1936
Rank
$10.77 B
Marketcap
$107.18
Share price
-0.59%
Change (1 day)
3.43%
Change (1 year)

South State Corp - 10-Q quarterly report FY


Text size:
================================================================================

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20529


FORM 10-Q


QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES AND EXCHANGE ACT OF 1934


For the Quarter Ended March 31, 2002 Commission File Number 9-13663



FIRST NATIONAL CORPORATION
------------------------------------------------------
(Exact name of registrant as specified in its charter)


SOUTH CAROLINA 57-0799315
- ------------------------------- -------------------
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)


905 JOHN C. CALHOUN DRIVE, SE, ORANGEBURG, SC 29115
--------------------------------------------- -----
(Address of principal executive offices) (Zip code)


Registrant's telephone number, including area code (803) 534-2175


NOT APPLICABLE
---------------------------------------------------
Former name, former address and former fiscal year,
if changed since last report.


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period, that the registrant
was required to file such report) and (2) has been subject to such filing
requirements for the past 90 days. YES [X] NO [ ]

Indicate the number of shares outstanding of each of issuer's class of
securities.

CLASS OUTSTANDING as of March 31, 2002
- -------------------------------- --------------------------------
Common Stock, $2.50 par value 6,952,976

================================================================================
FIRST NATIONAL CORPORATION

INDEX



PART I: FINANCIAL INFORMATION

Item 1 - Financial Statements

Condensed Consolidated Balance Sheets -
March 31, 2002 and December 31, 2001

Condensed Consolidated Statements of Changes
In Shareholders' Equity -
Three Months Ended March 31, 2002 and 2001

Condensed Consolidated Statements of Income -
Three Months Ended March 31, 2002 and 2001

Condensed Consolidated Statements of Cash Flows -
Three Months Ended March 31, 2002 and 2001

Notes to Consolidated Financial Statements


Item 2 - Management's Discussion and Analysis of
Financial Condition and Results of Operations



PART II: OTHER INFORMATION

Item 1 - Legal Proceedings
PART I - FINANCIAL INFORMATION

ITEM I. FINANCIAL STATEMENTS

FIRST NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of dollars, except par value)
<TABLE><CAPTION>
03/31/02 12/31/2001
(UNAUDITED) (NOTE 1)
------------ ------------
<S> <C> <C>
ASSETS

Cash and cash equivalents:
Cash and due from banks $ 33,446 $ 40,126
Interest-bearing deposits 44,085 49
Federal funds sold and securities
purchased under agreements to resell 23,800 1,000
Money market funds 44,000 --
------------ ------------
Total cash and cash equivalents 101,331 41,175
------------ ------------
Investment securities:
Held-to-maturity (fair value of $34,592 in
2002 and $35,662 in 2001) 33,886 35,014
Available-for-sale 145,054 154,919
------------ ------------
Total investment securities 178,940 189,933
------------ ------------
Loans held for sale 11,115 20,784
------------ ------------

Loans 747,237 750,372
Less, unearned income (2,039) (2,292)
Less, allowance for loan losses (9,801) (9,818)
------------ ------------
Loans, net 735,397 738,262
------------ ------------
Premises and equipment, net 21,327 19,537
------------ ------------
Other assets 16,080 15,056
------------ ------------
Total assets $ 1,064,190 $ 1,024,747
============ ============


LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits:
Noninterest-bearing $ 140,545 $ 129,698
Interest-bearing 694,794 681,825
------------ ------------
Total deposits 835,339 811,523
Federal funds purchased and securities
sold under agreements to repurchase 78,678 66,617
Notes payable 49,500 49,500
Other liabilities 6,393 4,042
------------ ------------
Total liabilities 969,910 931,682
------------ ------------

Shareholders' equity:
Common stock - $2.50 par value; authorized 40,000,000 shares;
issued and outstanding 6,952,976 and 6,964,878 shares 17,382 17,412
Surplus 45,790 46,016
Retained earnings 30,817 28,485
Accumulated other comprehensive income 291 1,152
------------ ------------
Total shareholders' equity 94,280 93,065
------------ ------------
Total liabilities and shareholders' equity $ 1,064,190 $ 1,024,747
============ ============
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
-----------------------------------------------------------------------
FIRST NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
THREE MONTHS ENDED MARCH 31, 2002 AND 2001
(Unaudited)
(Dollars in thousands)



<TABLE><CAPTION>
ACCUMULATED
COMMON STOCK OTHER
------------------------- RETAINED COMPREHENSIVE
SHARES AMOUNT SURPLUS EARNINGS INCOME (LOSS) TOTAL
---------- ---------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C>
BALANCE, DECEMBER 31, 2000 7,026,901 $ 17,567 $ 47,488 $ 20,228 $ (347) $ 84,936
----------
Comprehensive income:
Net income -- -- -- 3,076 -- 3,076
Change in net unrealized gain (loss)
on securities available-for-sale,
net of tax effects -- -- -- -- 1,059 1,059
----------
Total comprehensive income 4,135
----------
Cash dividends declared at $.13 per share -- -- -- (984) -- (984)
Repurchase of common stock (15,700) (39) (219) -- -- (258)
---------- ---------- ---------- ---------- ---------- ----------
BALANCE, MARCH 31, 2001 7,011,201 $ 17,528 $ 47,269 $ 22,320 $ 712 $ 87,829
========== ========== ========== ========== ========== ==========

BALANCE, DECEMBER 31, 2001 6,964,878 17,412 46,016 28,485 1,152 93,065
----------
Comprehensive income:
Net income -- -- -- 3,376 -- 3,376
Change in net unrealized gain (loss)
on securities available-for-sale,
net of tax effects -- -- -- -- (861) (861)
----------
Total comprehensive income 2,515
----------
Cash dividends declared at $.15 per share -- -- -- (1,044) -- (1,044)
Exercise stock options 500 1 8 -- -- 9
Repurchase of common stock (12,402) (31) (234) -- -- (265)
---------- ---------- ---------- ---------- ---------- ----------
BALANCE, MARCH 31, 2002 6,952,976 $ 17,382 $ 45,790 $ 30,817 $ 291 $ 94,280
========== ========== ========== ========== ========== ==========
</TABLE>



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
-----------------------------------------------------------------------
FIRST NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands of dollars, except per share data)

<TABLE><CAPTION>
THREE MONTHS ENDED
--------------------------
3/31/2002 3/31/2001
---------- ----------
<S> <C> <C>
Interest income:
Loans, including fees $ 14,119 $ 16,304
Investment securities:
Taxable 2,012 2,223
Tax-exempt 421 423
Money market funds 93 --
Federal funds sold and securities purchased under
agreements to resell 45 66
Interest-bearing deposits -- 2
---------- ----------
Total interest income 16,690 19,018
---------- ----------
Interest expense:
Deposits 4,163 7,325
Federal funds purchased and securities
sold under agreements to repurchase 227 906
Long-term debt 612 457
---------- ----------
Total interest expense 5,002 8,688
---------- ----------
Net interest income:
Net interest income 11,688 10,330
Provision for loan losses 491 292
---------- ----------
Net interest income after provision for loan losses 11,197 10,038
---------- ----------
Noninterest income:
Service charges on deposit accounts 2,409 1,775
Other service charges and fees 1,742 1,209
Gain on sale of securities available-for-sale -- 1
---------- ----------
Total noninterest income 4,151 2,985
---------- ----------
Noninterest expense:
Salaries and employee benefits 5,569 4,562
Net occupancy expense 572 507
Furniture and equipment expense 997 883
Amortization of intangible assets 55 179
Other expense 3,048 2,191
---------- ----------
Total noninterest expense 10,241 8,322
---------- ----------
Earnings:
Income before provision for income taxes 5,107 4,701
Provision for income taxes 1,731 1,625
---------- ----------
Net income $ 3,376 $ 3,076
========== ==========
Earnings per share:
Basic $ 0.49 $ 0.44
========== ==========
Diluted $ 0.48 $ 0.44
========== ==========
Cash dividends per common share $ 0.16 $ 0.13
========== ==========
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
-----------------------------------------------------------------------
FIRST NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands of dollars)
<TABLE><CAPTION>
THREE MONTHS ENDED
---------------------------
3/31/2002 3/31/2001
---------- ----------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 3,376 $ 3,076
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 850 360
Provision for loan losses 491 268
Deferred income taxes 528 (621)
Gain on sale of securities available-for-sale -- (1)
Net amortization of investment securities 197 11
Originations of loans held for sale (46,935) (21,574)
Proceeds from sale of loans held for sale 56,604 27,520
Net change in:
Miscellaneous other assets (1,626) (3,968)
Miscellaneous other liabilities 2,953 4,501
---------- ----------
Net cash provided by operating activities 16,438 9,572
---------- ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of investment securities available-for-sale 5,000 14,554
Proceeds from maturities of investment securities held-to-maturity 1,921 2,132
Proceeds from maturities of investment securities available-for-sale 30,352 28,906
Purchases of securities held-to-maturity (811)
Purchases of investment securities available-for-sale (27,055) (37,385)
Net increase (decrease) in customer loans 2,333 (12,665)
Recoveries of loans previously charged off 41 24
Purchases of premises and equipment (2,640) (299)
---------- ----------
Net cash provided (used) by investing activities 9,141 (4,733)
---------- ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in demand deposits, NOW accounts, savings accounts
and certificates of deposit 23,815 37,563
Net decrease in federal funds purchased and securities sold
under agreements to repurchase 12,062 (268)
Repayment of debt -- (36,000)
Stock options exercised 9 --
Repurchase of common stock (265) (259)
Dividends paid (1,044) (984)
---------- ----------
Net cash provided by financing activities 34,577 52
---------- ----------

NET INCREASE IN CASH AND CASH EQUIVALENTS $ 60,156 $ 4,891

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 41,175 32,001
---------- ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 101,331 $ 36,892
========== ==========
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
-----------------------------------------------------------------------
FIRST NATIONAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


Note 1 - Basis of Presentation:

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Certain prior period information has been reclassified to conform
to the current period presentation. Operating results for the three months ended
March 31, 2002 are not necessarily indicative of the results that may be
expected for the year ending December 31, 2002.

The condensed consolidated balance sheet at December 31, 2001, has been derived
from the audited financial statements at that date, but does not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements.

The information contained in the consolidated financial statements and
accompanying footnotes included in the Corporation's annual report on Form 10-K
for the year ended December 31, 2001 should be referenced when reading these
unaudited condensed consolidated financial statements.

Note 2 - Recent Accounting Pronouncements:

In June 2001, the FASB issued SFAS No. 141, BUSINESS COMBINATIONS and SFAS No.
142, GOODWILL AND OTHER INTANGIBLE ASSETS. SFAS No. 141 addresses financial
accounting and reporting for business combinations and supersedes Accounting
Principles Board ("APB") Opinion No. 16, BUSINESS COMBINATIONS, and SFAS No. 38,
ACCOUNTING FOR PREACQUISITION CONTINGENCIES OF PURCHASED ENTERPRISES. This
Statement eliminates the use of the pooling-of-interest method of accounting for
business combinations, requiring future business combinations to be accounted
for using the purchase method of accounting. This Statement also requires that
intangible assets that meet certain criteria be recognized as assets apart from
goodwill. The provisions of this Statement apply to all business combinations
initiated after June 30, 2001. This Statement also applies to all business
combinations accounted for using the purchase method for which the date of
acquisition is July 1, 2001, or later. Although, SFAS No. 141 will impact the
accounting for any future business combinations, it had no effect on the
Corporation's financial position or results of operations for the quarter ended
March 31, 2002.

SFAS No. 142 addresses financial accounting and reporting for acquired goodwill
and other intangible assets and supersedes APB No. 17, INTANGIBLE ASSETS. It
addresses how intangible assets that are acquired individually or with a group
of other assets (but not those acquired in a business combination) should be
accounted for in financial statements upon their acquisition. This Statement
also addresses how goodwill and other intangible assets should be accounted for
Note 2 - Recent Accounting Pronouncements (Continued):

after they have been initially recognized in the financial statements. With the
adoption of this Statement, goodwill is no longer subject to amortization over
its estimated useful life. Rather, goodwill will be subject to at least an
annual assessment for impairment by applying a fair value based test. The
Corporation has determined that as a result of the adoption of SFAS 142 on
January 1, 2002, it had $2,363,000 of goodwill that will no longer be amortized.
Based on its transitional impairment tests, management does not anticipate that
any material impairment losses will be recorded in 2002. Due to the adoption of
SFAS No. 142, the amortization of intangible assets is expected to be reduced by
approximately $221,000 for 2002.

In June 2001, the FASB issued SFAS No. 143, ACCOUNTING FOR ASSET RETIREMENT
OBLIGATIONS. SFAS No. 143 requires that an entity recognize the fair value of a
liability for an asset retirement obligation in the period in which a reasonable
estimate of fair value can be made. SFAS No. 143 is effective for fiscal years
beginning after June 15, 2002, with early adoption permitted. The Corporation
does not expect the adoption of this standard to have a significant impact on
its financial statements.

In August 2001, the FASB issued SFAS No. 144, ACCOUNTING FOR THE IMPAIRMENT OR
DISPOSAL OF LONG-LIVED ASSETS. This Statement replaces SFAS No. 141 and
provisions of APB Opinion No. 30 for the disposal of segments of a business.
SFAS No. 144 requires that one accounting model be used for long-lived assets to
be disposed of by sale, whether previously held and used or newly acquired, and
broadens the presentation of discontinued operations to include more disposal
transactions. The Corporation adopted SFAS No. 144 effective January 1, 2002.
Adoption of this Statement did not have a significant impact on the financial
position or results of operations of the Corporation.


Note 3 - Earnings Per Share:

Basic earnings per share is calculated by dividing net income by the
weighted-average shares of common stock outstanding during each period. Diluted
earnings per share is based on the weighted-average shares of common stock
outstanding during each period plus the maximum dilutive effect of common stock
issuable upon exercise of stock options. The weighted average number of shares
and equivalents are determined after giving retroactive effect to stock
dividends and stock splits. Weighted-average shares outstanding used in
calculating earnings per share for the three months ended March 31, 2002 and
2001 are as follows:

3 MONTHS ENDED
-------------------------
03/31/02 03/31/01
---------- ----------
Basic 6,957,291 7,019,232

Diluted 6,985,325 7,048,940
Note 3 - Earnings Per Share (Continued):

Dividends per share are calculated using the current equivalent of number of
common shares outstanding at the time of the dividend based on the Corporation's
shares outstanding.


Note 4 - Commitments and Contingent Liabilities:

In the normal course of business, the Corporation makes various commitments and
incurs certain contingent liabilities, which are not reflected in the
accompanying financial statements. The commitments and contingent liabilities
include guarantees, commitments to extend credit and standby letters of credit.
At March 31, 2002, commitments to extend credit and standby letters of credit
totaled $180,589,000. The Corporation does not anticipate any material losses as
a result of these transactions.


Note 5 - Intangible Assets:

Intangible assets consist primarily of goodwill and core deposit premium costs
which resulted from the acquisition of branches from other commercial banks.
Core deposit premium costs represent the value of long-term deposit
relationships acquired in these transactions. Goodwill represents the excess of
the purchase price over the sum of the fair values of the tangible and
identifiable intangible assets acquired less the fair value of the liabilities
assumed. Core deposit premium costs are being amortized over an estimated useful
life of fifteen years.

The gross carrying amounts and accumulated amortization of core deposit premium
costs are as follows:

3/31/02 12/31/01
----------- -----------
Gross carrying amount $ 5,538,000 $ 5,538,000

Accumulated amortization (3,255,000) (3,200,000)



Estimated amortization expense for core deposit premium costs for each of the
next five years is as follows:

Year ending December 31:
2002 $ 400,000
2003 353,000
2004 317,000
2005 281,000
2006 245,000
Note 5 - Intangible Assets (Continued):

The following table presents actual results for the three months ended March 31,
2002, and adjusted net income and adjusted earnings per share for the three
months ended March 31, 2001, assuming the nonamortization provisions of SFAS No.
142 were effective January 1, 2001:


(In thousands of dollars, except per share data) THREE MONTHS ENDED
--------------------------
3/31/02 3/31/01
--------- ---------
Reported net income $ 3,376 $ 3,076
Add back:
Goodwill amortization -- 60
--------- ---------
Adjusted net income $ 3,376 $ 3,136
========= =========

Basic earnings per share:
Reported net income $ 0.49 $ 0.44
Add back:
Goodwill amortization -- 0.01
--------- ---------
Adjusted net income $ 0.49 $ 0.45
========= =========

Diluted earnings per share:
Reported net income $ 0.48 $ 0.44
Add back:
Goodwill amortization -- --
--------- ---------
Adjusted net income $ 0.48 $ 0.44
========= =========
FIRST NATIONAL CORPORATION


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The following discussion relates to financial statements contained in this
report. For further information refer to Management's Discussion and Analysis of
Financial Condition and Results of Operations appearing in the Company's Annual
Report on Form 10-K for the year ended December 31, 2001.

First National Corporation is a bank holding company incorporated under the laws
of South Carolina in 1985. The Corporation owns 100% of four subsidiaries,
namely First National Bank, a national bank which opened for business in 1932,
National Bank of York County, which opened in 1996, Florence County National
Bank, which opened in 1998, and CreditSouth Financial Services Corporation, an
upscale finance company, which opened in 1998. The Corporation engages in no
significant operations other than the ownership of its subsidiaries.

The Corporation announced in April that its three banking institutions will
change their names to reflect the group's commitment to South Carolina community
banking. Effective May 28, 2002, First National Bank will become South Carolina
Bank and Trust, N.A., National Bank of York County will become South Carolina
Bank and Trust of the Piedmont, N.A., and Florence County National Bank will
become South Carolina Bank and Trust of the Pee Dee, N.A.

Some of the major services that the Corporation provides through its banking
subsidiaries include checking, NOW accounts, saving and other time deposits of
various types, alternative investment products such as annuities and mutual
funds, loans for business, agriculture, real estate, personal use, home
improvement and automobiles, credit cards, letters of credit, home equity lines
of credit, safe deposit boxes, bank money orders, wire transfers, asset
management, discount brokerage, and use of ATM facilities. The Corporation has
no material concentration of deposits from any single customer or group of
customers, and no significant portion of its loans is concentrated within a
single industry or group of related industries. There are no material seasonal
factors that would have a material adverse effect on the Corporation. The
Corporation does not have any foreign loans.

For the first quarter of 2002, the Corporation had consolidated net income of
$3,376,000, an increase of $300,000, or 9.8 percent, over $3,076,000 for the
same period in 2001. Diluted earnings per share increased 9.9 percent from $0.44
for the quarter ended March 31, 2001 to $0.48 for the same period in 2002.
Annualized returns on average assets and average shareholders' equity for the
three month period ended March 31, 2002 were 1.32 percent and 14.56 percent,
respectively, compared to 1.28 percent and 14.44 percent, respectively, for the
first quarter of 2001.

NET INTEREST INCOME

For the first quarter of 2002, net interest income was $11,688,000, an increase
of $1,658,000, or 16.1 percent, over $10,330,000 for the same period in 2001.
This increase was attributable primarily to a sharply lower interest rate
environment in the 2002 first quarter, the result of an unprecedented 11
discount rate reductions totaling 4.75 percent by the Federal Reserve during
2001.
The yield on a major portion of the Corporation's earning assets adjusts
simultaneously with changes in the general level of interest rates. In the first
three months of 2002, the year to date taxable equivalent yield on earning
assets was 6.82 percent, a 147 basis point, or 17.8 percent, decrease from 8.29
percent for the same period in 2001. The cost of the liabilities used to support
these earning assets decreased 200 basis points, from 4.47 percent in 2001 to
2.47 percent in 2002. Comparing the first quarter of 2002 to the first quarter
of 2001, interest rates paid on interest-bearing liabilities declined more
rapidly than yields on earning assets. For the first three months of 2002 and
2001, the net interest margin increased from 4.56 percent to 4.85 percent.

Loans comprise the largest category of earning assets. At the end of the first
quarter of 2002, loans, net of unearned income, were $745,198,000, compared to
$748,080,000 at the end of 2001. This represents a decrease of $2,882,000, or
0.4 percent. For the first quarter of 2002, interest and fees on loans totaled
$14,119,000, a decrease of $2,185,000, or 13.4 percent, from $16,304,000 for the
same period a year earlier. For the three months ended March 31, 2002, the loan
portfolio averaged $758,600,000 and yielded 7.44 percent on a taxable equivalent
basis, compared to $731,917,000 and a yield of 8.91 percent for the same period
in 2001.

Investment securities, the Corporation's second largest category of earning
assets, are utilized to fund loan growth and deposit liquidations, provide
liquidity, employ excess funds, and pledge as collateral for certain deposits
and purchased funds. At March 31, 2002, investment securities were $178,940,000,
compared to $189,933,000 at December 31, 2001. The portfolio at the end of the
first quarter of 2002 included $19,007,000 of short-term investments in
government and agency securities.

For the first quarter of 2002, interest income from investment securities was
$2,433,000, compared with $2,646,000 for the comparable period in 2001, a
decrease of $231,000, or 8.1 percent. During the first quarter of 2002,
investment securities averaged $187,676,000 and yielded 5.19 percent, compared
with an average of $176,695,000 and yield of 5.68 percent for the first three
months of 2001. This represents an 49 basis point decrease in portfolio yield.

The Corporation had no securities gains or losses during the first quarter of
2002 and net gains of $1,000 for the first three months of 2001. As of March 31,
2002, the Corporation had unrealized gains of $706,000 and $437,000,
respectively, in the held-to-maturity and available-for-sale portfolio segments.
Although securities classified as available-for-sale may be sold from time to
time to meet liquidity or other needs, it is not the normal activity of the
Corporation to trade the investment securities portfolio. While management has
the ability and generally holds these assets on a long-term basis or until
maturity, the short-term investments noted above may be converted at an earlier
point, depending on changes in interest rates and alternative investment
options.

As of March 31, 2002, the Corporation held $44,000,000 in money market funds.
These short-term investments averaged $21,228,000 during the quarter and earned
$93,000. There were no similar holdings at the end of the first quarter of 2001.

During the first three months of 2002, interest-bearing liabilities averaged
$809,773,000 with an average rate of 2.47 percent. This compares with an average
balance of $778,245,000 and average rate of 4.47 percent for the same period a
year earlier - a decrease of 200 basis points. Approximately 60 percent of the
interest-bearing liabilities at March 31, 2002 had fixed rates and were expected
to renew at prevailing market rates as they mature.
PROVISION FOR LOAN LOSSES

The provision for loan losses for the three months ended March 31, 2002 was
$491,000, compared to $292,000 for the same period in 2001, an increase of
$199,000, or 68.2 percent. The allowance for loan losses was $9,801,000, or 1.32
percent of outstanding loans, at March 31, 2002. At December 31, 2001, the
allowance was $9,818,000, or 1.31 percent, of outstanding loans. Management
evaluates the adequacy of the allowance for loan losses by utilizing its
internal risk rating system, credit reviews and regulatory agency examinations
to assess the quality of the loan portfolio and identify problem loans. The
allowance is currently considered to be adequate.

While the economic outlook is more favorable in the coming months, management
anticipates that the level of charge offs for 2002 will be similar to that
experienced in 2001 due to planned expansion into and further growth within
major South Carolina markets.

Other real estate owned includes certain real estate acquired as a result of
foreclosure and property not intended for bank use. As of March 31, 2002, other
real estate owned was $657,000, compared with $798,000 at December 31, 2001.

NONINTEREST INCOME AND EXPENSE

Noninterest income for the first quarter of 2002 was $4,151,000, an increase of
$1,166,000, or 39.1 percent, over $2,985,000 for the first three months of 2001.
The increase was attributable to a 44.1 increase in other service charges and
fees, particularly secondary market loan origination fees and to a 35.7 percent
increase in service charge on deposit accounts.

Noninterest expense for the quarter ended March 31, 2002 was $10,241,000, an
increase of $1,919,000, or 23.1 percent, over $8,322,000 in the same prior year
period. Compensation expense increased by $1,007,000, or 22.1 percent, to
$5,569,000 in the first quarter of 2002 as employees were added in key
management and staff areas to accommodate growth and provide support for various
corporate initiatives. During the first quarter of 2002, combined occupancy and
equipment expenses were $1,579,000, an increase of $189,000, or 13.6 percent,
from the same period in 2001. Other expense was $3,103,000 for the three months
ended March 31, 2002, an increase of $733,000, or 30.9 percent, over the first
quarter of 2001. The 2002 quarter included marketing and public relations costs
associated with a previously announced corporate branding strategy that will
include a new common name - South Carolina Bank and Trust - for the three
banking subsidiaries.

NET INCOME

Net income was $3,376,000 in the first quarter of 2002 - an increase of
$300,000, or 9.8 percent, over the $3,076,000, earned for the first three months
of 2001.

CAPITAL RESOURCES AND LIQUIDITY

The ongoing capital requirements of the Corporation have been met through the
retention of retained earnings, less the payment of cash dividends. As of March
31, 2002, shareholders' equity was $94,280,000, as compared with $93,065,000 at
December 31, 2001.

The Corporation and its subsidiaries are subject to certain risk-based capital
guidelines. These ratios measure the relationship of capital to a combination of
balance sheet and off balance sheet
risks. The values of both balance sheet and off balance sheet items are adjusted
to reflect credit risk. Under the guidelines promulgated by the Board of
Governors of the Federal Reserve System, which are substantially similar to
those of the Comptroller of the Currency, Tier 1 capital must be at least 4
percent of risk-weighted assets, while total capital must be at least 8 percent
of risk-weighted assets. The Corporation's Tier 1 risk-weighted asset capital
ratio at March 31, 2002 was 12.47 percent, compared with 12.25 percent one year
earlier. The total risk-weighted asset capital ratio was 13.72 percent at the
end of the first quarter of 2002 and 13.51 at March 31, 2001.

In conjunction with the risk-based ratios, the regulatory agencies have also
prescribed a leverage capital ratio for assessing capital adequacy. The minimum
leverage ratio required for banks is between 3 and 5 percent, depending on the
institution's composite rating as determined by its regulators. As of March 31,
2002, the Corporation's leverage ratio was 8.67 percent, compared to 8.44
percent at the end of the first quarter of 2001. First National's capital ratios
currently well exceed the minimum standards.

Liquidity is the ability of the Corporation to generate sufficient cash to meet
its financial obligations which arise primarily from the withdrawal of deposits,
extension of credit and payment of operating expenses. Asset liquidity is
maintained by the maturity structure of loans, investment securities and other
short-term investments. Management has policies and procedures governing the
length of time to maturity on loans and investments. Normally, changes in the
earning asset mix are of a longer term nature and are not utilized for
day-to-day corporate liquidity needs.

The Corporation's liabilities provide liquidity on a day-to-day basis. These
needs are met from deposit levels or from the use of federal funds purchased and
securities sold under agreements to repurchase. Additional liquidity can be
secured from lines of credit extended to the Corporation from its correspondent
banks. Management believes that the Corporation's liquidity position is
adequate.
PART II - OTHER INFORMATION


Item 1. Legal Proceedings:

Neither First National Corporation nor its subsidiaries are party to
nor is any of their property the subject of any material or other
pending legal proceedings, other than in the ordinary routine
proceedings incidental to their businesses.


Item 2. Changes in Securities:

Not applicable.


Item 3. Defaults Upon Senior Securities

Not applicable.


Item 4. Submission of Matters to a Vote of Security Holders:

Not applicable.


Item 5. Other Information:

Not applicable.


Item 6. Exhibits and Reports on Form 8-K:

Not applicable.
Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



FIRST NATIONAL CORPORATION


Date: May 14, 2002 C. JOHN HIPP, III
-----------------
PRESIDENT AND CHIEF EXECUTIVE OFFICER



Date: May 14, 2002 RICHARD C. MATHIS
-----------------
EXECUTIVE VICE PRESIDENT AND
CHIEF FINANCIAL OFFICER