South State Corp
SSB
#1912
Rank
$10.71 B
Marketcap
$106.56
Share price
0.30%
Change (1 day)
1.44%
Change (1 year)

South State Corp - 10-Q quarterly report FY


Text size:
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20529

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2005

Commission File Number: 9-13663

SCBT FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)


SOUTH CAROLINA 57-0799315
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)


520 GERVAIS STREET, COLUMBIA, SOUTH CAROLINA 29201
(Address of principal executive offices) (Zip code)

(803) 277-2175
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the Act.) Yes [X] No [ ]


Indicate the number of shares outstanding of each of issuer's classes of common
stock:

Class Outstanding as of June 30, 2005
Common Stock, $2.50 par value 8,068,729
SCBT FINANCIAL CORPORATION

INDEX


Part I: Financial Information

Item 1 - Financial Statements

Condensed Consolidated Balance Sheets -
June 30, 2005 and December 31, 2004

Condensed Consolidated Statements of Changes in Shareholders'
Equity -
Six Months Ended
June 30, 2005 and 2004

Condensed Consolidated Statements of Income -
Three and Six Months Ended
June 30, 2005 and 2004

Condensed Consolidated Statements of Cash Flows -
Six Months Ended
June 30, 2005 and 2004

Notes to Condensed Consolidated Financial Statements

Item 2 - Management's Discussion and Analysis of Financial Condition
and Results of Operations

Item 3 - Quantitative and Qualitative Disclosures About Market Risk

Item 4 - Controls and Procedures

Part II: Other Information

Item 1 - Legal Proceedings

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

Item 4 - Submission of Matters to a Vote of Security Holders

Item 6 - Exhibits
SCBT FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of dollars, except par value)

<TABLE>
<CAPTION>
6/30/05 12/31/2004
(Unaudited) (Note 1)
=========================
ASSETS
------
<S> <C> <C>
Cash and cash equivalents:
Cash and due from banks $ 53,808 $ 39,261
Interest-bearing deposits with banks 4,867 14,876
Federal funds sold and securities
purchased under agreements to resell 45,000 3,000
--------------------------
Total cash and cash equivalents 103,675 57,137
--------------------------
Investment securities:
Securities held to maturity (fair value of
$20,326 at 6/30/05 and $25,406 at 12/31/04) 19,837 24,604
Securities available for sale, at fair value 149,289 135,058
Other investments 7,436 5,784
--------------------------
Total investment securities 176,562 165,446
--------------------------
Investments in unconsolidated subsidiaries 620 -
--------------------------
Loans held for sale 22,772 13,837
--------------------------
Loans 1,319,919 1,153,407
Less unearned income (75) (177)
Less allowance for loan losses (16,875) (14,470)
--------------------------
Loans, net 1,302,969 1,138,760
--------------------------
Premises and equipment, net 38,228 33,667
--------------------------
Other assets 44,873 28,130
--------------------------
Total assets $ 1,689,699 $1,436,977
==========================

LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------

Deposits:
Noninterest-bearing $ 230,689 $ 224,027
Interest-bearing 1,093,571 947,286
--------------------------
Total deposits 1,324,260 1,171,313
Federal funds purchased and securities
sold under agreements to repurchase 140,510 89,208
Other borrowings 94,190 51,928
Other liabilities 6,250 5,730
--------------------------
Total liabilities 1,565,210 1,318,179
--------------------------

Shareholders' equity:
Common stock - $2.50 par value; authorized 40,000,000 shares;
issued and outstanding 8,068,729 at 6/30/05
and 7,657,094 shares at 12/31/05 20,172 19,143
Stock dividend distributable - 955
Surplus 72,715 72,079
Retained earnings 31,921 26,486
Accumulated other comprehensive income (loss) (319) 135
--------------------------
Total shareholders' equity 124,489 118,798
--------------------------
Total liabilities and shareholders' equity $ 1,689,699 $ 1,436,977
==========================
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL
PART OF THE FINANCIAL STATEMENTS
SCBT FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
SIX MONTHS ENDED JUNE 30, 2005 AND 2004
---------------------------------------
(Unaudited)
(In thousands of dollars, except per share data)

<TABLE>
<CAPTION>

Accumulated
Common Stock Stock Other
-------------------- Dividend Retained Comprehensive
Shares Amount Distibutable Surplus Earnings Income (Loss) Total
------------ ------- --------- ------------- -----------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Balance, December 31, 2003 7,690,186 $ 19,225 $ - $62,722 $ 29,787 $ 615 $ 112,349
-----------
Comprehensive income:
Net income - - - - 6,690 - 6,690
Change in net unrealized loss
on securities available for sale,
net of tax effects - - - - - (1,477) (1,477)
-----------
Total comprehensive income 5,213
-----------
Cash dividends declared at $.34
per share - - - - (2,624) - (2,624)
-----------
Stock options exercised 54,102 135 - 840 - - 975
-----------
Employee stock purchases 5,353 14 - 124 - - 138
-----------
Common stock repurchased (75,420) (188) - (2,043) - - (2,231)
- --------------------------------------------------------------------------------------------------------------------------------
Balance, June 30, 2004 7,674,221 $ 19,186 $ - $61,643 $ 33,853 $ (862) $ 113,820
================================================================================================================================
Balance, December 31, 2004 7,657,094 $ 19,143 $ 955 $72,079 $ 26,486 $ 135 $ 118,798
-----------
Comprehensive income:
Net income - - - - 8,175 - 8,175
Change in net unrealized loss
on securities available for sale,
net of tax effects - - - - - (454) (454)
-----------
Total comprehensive income 7,721
-----------
Cash dividends declared at $.34 per share - - - - (2,740) - (2,740)
-----------
Stock options exercised 18,108 45 - 283 - - 328
-----------
Employee stock purchases 5,827 15 - 133 - - 148
-----------
Restricted stock awards 14,067 35 - 429 - - 464
-----------
Common stock repurchased (7,695) (19) - (211) - - (230)
-----------
Common stock dividend of 5%, record date,
December 20, 2004 381,328 953 (955) 2 - - -
- --------------------------------------------------------------------------------------------------------------------------------
Balance, June 30, 2005 8,068,729 $ 20,172 $ - $72,715 $ 31,921 $ (319) $ 124,489
================================================================================================================================
</TABLE>


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
SCBT FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands of dollars, except par value)

<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
---------------------- ----------------------
6/30/05 6/30/04 6/30/05 6/30/04
------- ------- ------- -------
<S> <C> <C> <C> <C>
Interest income:
Loans, including fees $ 20,432 $ 14,854 $ 38,245 $ 28,899
Investment securities:
Taxable 1,532 1,131 2,897 2,160
Tax-exempt 306 369 635 757
Federal funds sold and securities
purchased under agreements to resell 236 17 356 74
Money market funds - - 1 11
Deposits with banks 109 12 249 36
---------- ---------- ---------- ----------
Total interest income 22,615 16,383 42,383 31,937
---------- ---------- ---------- ----------

Interest expense:
Deposits 4,870 2,266 8,960 4,603
Federal funds purchased and securities
sold under agreements to repurchase 610 137 985 254
Other borrowings 935 701 1,579 1,354
---------- ---------- ---------- ----------
Total interest expense 6,415 3,104 11,524 6,211
---------- ---------- ---------- ----------
Net interest income:
Net interest income 16,200 13,279 30,859 25,726
Provision for loan losses 1,064 1,594 1,787 2,382
---------- ---------- ---------- ----------
Net interest income after
provision for loan losses 15,136 11,685 29,072 23,344
---------- ---------- ---------- ----------
Noninterest income:
Service charges on deposit accounts 3,053 2,946 5,923 5,754
Other service charges and fees 2,731 1,858 5,135 4,594
Gain on sale of assets 4 1,506 8 1,678
Net realized gains on investments - - 3 5
---------- ---------- ---------- ----------
Total noninterest income 5,788 6,310 11,069 12,031
---------- ---------- ---------- ----------
Noninterest expense:
Salaries and employee benefits 8,638 6,928 16,370 13,759
Net occupancy expense 840 884 1,637 1,665
Furniture and equipment expense 1,087 1,124 2,035 2,197
Other expense 4,115 4,166 7,782 7,968
---------- ---------- ---------- ----------
Total noninterest expense 14,680 13,102 27,824 25,589
---------- ---------- ---------- ----------
Earnings:
Income before provision for income taxes 6,244 4,893 12,317 9,786
Provision for income taxes 2,139 1,568 4,142 3,096
---------- ---------- ---------- ----------
Net income $ 4,105 $ 3,325 $ 8,175 $ 6,690
========== ========== ========== ==========

Earnings per share:
Basic $ 0.51 $ 0.41 $ 1.01 $ 0.83
========== ========== ========== ==========
Diluted $ 0.51 $ 0.41 $ 1.01 $ 0.82
========== ========== ========== ==========
</TABLE>


THE ACCOMPANYING NOTES ARE AN INTEGRAL
PART OF THE FINANCIAL STATEMENTS
SCBT FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands of dollars)

<TABLE>
<CAPTION>

Six Months Ended
-----------------------
6/30/2005 6/30/2004
---------- -----------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 8,175 $ 6,690
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 1,324 1,163
Provision for loan losses 1,787 2,382
Gain on sale of securities (3) -
Gain on sale of premises and equipment (8) (181)
Net amortization of investment securities 137 322
Net change in miscellaneous assets and liabilities (9,795) (1,128)
---------- -----------
Net cash provided by operating activities 1,617 9,248
---------- -----------

Cash flows from investing activities:
Proceeds from maturities of investment securities held to maturity 4,744 3,347
Proceeds from maturities of investment securities available-for-sale 11,425 36,424
Proceeds from maturities of other investment securities 122 -
Purchases of investment securities available-for-sale (11,517) (60,478)
Purchases of other investment securities (1,774) (1,344)
Net increase in customer loans (97,192) (112,292)
Recoveries of loans previously charged off 151 261
Acquisition, net of cash acquired (16,277) -
Purchase of trust preferred securities (620) -
Purchases of premises and equipment (1,781) (1,970)
Proceeds from sale of premises and equipment 141 239
---------- -----------
Net cash used by investing activities (112,578) (135,813)
---------- -----------

Cash flows from financing activities:
Net increase in demand deposits 72,565 61,540
Net increase in federal funds purchased
and securities sold under agreements to repurchase 51,302 27,613
Proceeds from issuance of debt 35,721 39,975
Repayment of debt (60) (25)
Common stock issuance 612 138
Common stock repurchase (230) (2,231)
Dividends paid (2,740) (2,624)
Stock options exercised 329 975
---------- -----------
Net cash provided by financing activities 157,499 125,361
---------- -----------

Net increase (decrease) in cash and cash equivalents $ 46,538 $ (1,204)
Cash and cash equivalents at beginning of year 57,137 47,124
---------- -----------
Cash and cash equivalents at end of year $103,675 $ 45,920
========== ===========
</TABLE>


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS
-----------------------------------------------------------------------
SCBT FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Basis of Presentation:

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Certain prior period information has been reclassified to conform
to the current period presentation. Operating results for the six months ended
June 30, 2005 are not necessarily indicative of the results that may be expected
for the year ending December 31, 2005.

The condensed consolidated balance sheet at December 31, 2004, has been derived
from the audited financial statements at that date, but does not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements.

The information contained in the consolidated financial statements and
accompanying footnotes included in the Company's annual report on Form 10-K for
the year ended December 31, 2004 should be referenced when reading these
unaudited condensed consolidated financial statements.

Note 2 - Recent Accounting Pronouncements:

In May 2005, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 154, Accounting Changes and Error
Corrections - A Replacement of APB Opinion No. 20 and FASB Statement No. 3. This
new standard replaces Accounting Principles Board (APB) Opinion No. 20,
Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in
Interim Financial Statements. Among other changes, SFAS 154 requires that a
voluntary change in accounting principle be applied retrospectively with all
prior period financial statements presented on the new accounting principle,
unless it is impracticable to do so. SFAS 154 also provides that (1) a change in
method of depreciating or amortizing a long-lived nonfinancial asset be
accounted for as a change in estimate (prospectively) that was effected by a
change in accounting principle, and (2) correction of errors in previously
issued financial statements should be termed a "restatement". The new standard
is effective for accounting changes and corrections of errors made in fiscal
years beginning after December 15, 2005. Early adoption is permitted for
accounting changes and corrections of errors made in fiscal years beginning
after the date SFAS 154 was issued. SFAS 154 does not change the transition
provisions of any existing accounting pronouncements, including those that are
in a transition phase as of the effective date of SFAS 154. The Company does not
anticipate this revision will have a material effect on its financial
statements.

In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-based
Payment (SFAS 123R), which eliminates the ability to account for share-based
compensation transactions using APB Opinion 25, and generally requires that such
transactions be accounted for using a fair value-based method with the resulting
compensation cost recognized over the period that the employee is required to
provide service in order to receive their compensation.
SFAS 123R also  amends  SFAS No. 95,  Statement  of Cash  Flows,  requiring  the
benefits of tax deductions in excess of recognized compensation cost to be
reported as a financing cash flow, rather than as an operating cash flow as
currently required. In the first quarter of 2005, the Securities and Exchange
Commission (SEC) issued Staff Accounting Bulletin No. 107 (SAB 107). SAB 107
addresses the interaction between SFAS 123R and certain SEC rules and
regulations and provides the SEC staff's views regarding the valuation of
share-based payment arrangements for public companies. Also, in April 2005, the
SEC adopted a new rule that made SFAS 123R effective beginning with the first
interim or annual reporting period of the registrant's first fiscal year
beginning on or after June 15, 2005. The Company will be required to adopt SFAS
123R in the first quarter of 2006 and currently discloses the effect on net
income and earnings per share based on the fair value recognition provisions of
SFAS 123, Accounting for Stock-Based Compensation. The Company is currently
evaluating the impact of the adoption of SFAS 123R on its financial position and
results of operations, including the valuation methods and support for the
assumptions that underlie the valuation of the awards.

In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets
- - an amendment of APB Opinion No. 29 (SFAS 153). SFAS 153 addresses the
measurement of nonmonetary exchanges and eliminates the exception from fair
value measurement for nonmonetary exchanges of similar productive assets in APB
Opinion No. 29, Accounting for Nonmonetary Transactions, and replaces it with an
exception for exchanges that do not have commercial substance. SFAS 153
specifies that a nonmonetary exchange has commercial substance if the future
cash flows of the entity are expected to change significantly as a result of the
exchange. The provisions of SFAS 153 are effective for nonmonetary asset
exchanges occurring in fiscal periods beginning after June 15, 2005. The Company
does not expect the adoption of SFAS 153 to have a material impact on its
financial position or results of operations.

In March 2004, the Financial Accounting Standards Board (FASB) ratified Emerging
Issues Task Force (EITF) Issue No. 03-1, The Meaning of Other-Than-Temporary
Impairment and Its Application to Certain Investments (EITF 03-01). EITF 03-01
provides recognition and measurement guidance regarding when impairments of
equity and debt securities are considered other-than-temporary thereby requiring
a charge to earnings, and also requires additional annual disclosures for
investments in unrealized loss positions. The additional annual disclosure
requirements were previously issued by the EITF in November 2003 and were
effective for the Company for the year ended December 31, 2003. In September
2004, the FASB staff proposed two FASB Staff Positions (FSP). The first,
proposed FSP EITF Issue 03-1-a, Implementation Guidance for the Application of
Paragraph 16 of EITF Issue No. 03-1, The Meaning of Other-Than-Temporary
Impairment and its Application to Certain Investments, would provide guidance
for the application of paragraph 16 of EITF 03-1 to debt securities that are
impaired because of interest rate and/or sector spread increases. The second,
proposed FSP EITF Issue 03-1-b, Effective Date of Paragraph 16 of EITF Issue No.
03-1, The Meaning of Other-Than-Temporary Impairment and its Application to
Certain Investments, would delay the effective date of EITF 03-1 for debt
securities that are impaired because of interest rate and/or sector spread
increases. Other investments within the scope of EITF 03-1 remain subject to its
recognition and measurement provisions for interim and annual periods beginning
after June 15, 2004. The disclosure provisions of EITF 03-1 also were not
affected by the two proposed FSPs.
In June 2005,  the FASB  reached a decision  whereby  they  declined  to provide
additional guidance on the meaning of other-than-temporary impairment. The FASB
staff was directed to issue EITF 03-1a as final and to draft a new FSP that will
replace EITF 03-01. The final FSP (retitled FAS 115-1, The Meaning of
Other-Than-Temporary Impairment and its Application to Certain Investments)
would be effective for other-than-temporary impairment analysis conducted in
periods beginning after September 15, 2005. The Company does not anticipate this
revision will have a material effect on its financial statements.

In December 2003, the American Institute of Certified Public Accountants (AICPA)
issued Statement of Position (SOP) No. 03-3, Accounting for Certain Loans or
Debt Securities Acquired in a Transfer. SOP 03-3 is effective for loans acquired
in fiscal years beginning after December 15, 2004. SOP 03-3 requires acquired
loans to be recorded at fair value and prohibits carrying over valuation
allowances in the initial accounting for all loans acquired in a transfer that
have evidence of deterioration in credit quality since origination, when it is
probable that the investor will be unable to collect all contractual cash flows.
Loans carried at fair value, mortgage loans held-for-sale, and loans to
borrowers in good standing under revolving credit agreements are excluded from
the scope of SOP 03-3. SOP 03-3 had no material impact on the Company's results
of operations or financial condition.

Note 3- Retirement Plan

The components of net periodic pension cost recognized during the three and six
months ended June 30, 2005 are as follows:

(In thousands of dollars)

<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
------------------------- --------------------------
6/30/2005 6/30/2004 6/30/2005 6/30/2004
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Service cost $ 237 $ 167 $ 474 $ 333
Interest cost 208 179 417 358
Expected return on assets (239) (198) (478) (396)
Amortization of prior service cost (10) (10) (20) (20)
Recognized net actuarial gain 90 47 180 94
---------- ---------- ---------- ----------
Total $ 286 $ 185 $ 573 $ 369
========== ========== ========== ==========
</TABLE>


The Company contributed $ 192,000 and $384,000, respectively, to the Plan for
the three and six months ended June 30, 2005 and anticipates it will contribute
up to the allowable tax deduction limit of $645,000 for the year ending December
31, 2005.

Note 4 - Earnings Per Share:

Basic earnings per share are calculated by dividing net income by the
weighted-average shares of common stock outstanding during each period. The
Company's diluted earnings per share are based on the weighted-average shares of
common stock outstanding during each period plus the maximum dilutive effect of
common stock issuable upon exercise of stock options. The weighted average
number of shares and equivalents are determined after giving retroactive effect
to stock dividends and stock splits. Weighted-average shares outstanding used in
calculating earnings per share for the three and six months ended June 30, 2005
and 2004 are as follows:
Three Months Ended                  Six Months Ended
----------------------- ----------------------
6/30/2005 6/30/2004 6/30/2005 6/30/2004
--------- --------- --------- ---------

Basic 8,063,256 8,086,942 8,058,200 8,091,429
Diluted 8,135,525 8,165,673 8,129,758 8,176,688


Shares outstanding for per share data calculations have been retroactively
adjusted to give effect to a 5% common stock dividend paid to shareholders of
record as of December 20, 2004.

The calculation of diluted earnings per share excludes outstanding stock options
that have exercise prices greater than the average market price of the common
shares as follows:


Three Months Ended Six Months Ended
---------------------- -----------------------
6/30/2005 6/30/2004 6/30/2005 6/30/2004
--------- --------- --------- ---------

Number of shares 32,593 71,085 32,593 13,230
- -------------------------------------------------------------------------------
Range of exercise prices $28.58 to
$33.57 $29.49 $33.57 $29.49


Dividends per share are calculated using the current number of common shares
issued and outstanding at the record date for any dividends paid during the
reported periods.

Note 5 - Stock-Based Compensation:

During 1996, 1999, and 2004, the Company adopted stock option plans under which
incentive and nonqualified stock options may be granted periodically to key
employees and non-employee directors. With the exception of non-qualified
options granted to directors under the 1999 and 2004 plans, which in some cases
may be exercised at any time prior to expiration and in some other cases may be
exercised at intervals less than one year following the grant date, incentive
stock options granted under the plans become exercisable in 25% increments over
four years. The options are granted at an exercise price at least equal to the
fair value of the common stock at the date of grant and have terms ranging from
five to ten years. No options were granted under the 1996 plan after December
18, 2000, and the plan has since terminated other than for any options still
unexercised and outstanding. No options were granted under the 1999 plan after
January 2, 2004, and the plan is closed other than for any options still
unexercised and outstanding. The 2004 plan is the only plan from which new
stock-based compensation grants may be issued.
The Company from  time-to-time  also grants  shares of  restricted  stock to key
employees and non-employee directors. These awards help align the interests of
these employees and directors with the interests of the shareholders of the
Company by providing economic value directly related to increases in the value
of the Company's stock. The value of the stock awarded is established as the
fair market value of the stock at the time of the grant. The Company recognizes
expenses, equal to the total value of such awards, ratably over the vesting
period of the stock grants. Grants to employees typically vest over a 48-month
period, while grants to non-employee directors typically vest within a 12-month
period.

The Company applies the intrinsic value method in accounting for its stock-based
compensation plans in accordance with Accounting Principles Board Opinion No.
25. Under the intrinsic value method, no stock-based employee compensation cost
is, or is expected to be, reflected in net income, as all options granted under
the plans had an exercise price equal to the market value of the underlying
common stock on the date of grant. Had stock-based employee compensation costs
of the Company's stock option plans been determined based on the fair value at
the grant dates for awards under those plans consistent with the method
prescribed by SFAS 123, as amended by SFAS 148, the Company's net income and
earnings per share would have been reduced to the pro forma amounts indicated:

<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
------------------------- -------------------------
(In thousands of dollars, except per share
data) 6/30/2005 6/30/2004 6/30/2005 6/30/2004
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Net income, as reported $ 4,105 $ 3,325 $ 8,175 $ 6,690
Less, total stock-based employee
compensation expense determined under fair
value based method, net of related tax
effects 62 55 128 111
------------------------ -------------------------

Pro forma net income $ 4,043 $ 3,270 $ 8,047 $ 6,579
======================== =========================

Earnings per share:
Basic - as reported $ 0.51 $ 0.41 $ 1.01 $ 0.83
======================== =========================
Basic - pro forma $ 0.50 $ 0.40 $ 1.00 $ 0.81
======================== =========================

Diluted - as reported $ 0.51 $ 0.41 $ 1.01 $ 0.82
======================== =========================
Diluted - pro forma $ 0.50 $ 0.40 $ 0.99 $ 0.80
======================== =========================
</TABLE>

The effect of applying SFAS 123 in the above pro forma disclosure is not
indicative of future amounts. The Company anticipates making awards in the
future under its stock-based compensation plans.

The fair value of each stock option grant is estimated on the date of grant
using the Black-Scholes option pricing model with the following weighted-average
assumptions:
Six Months Ended
--------------------------
6/30/2005 6/30/2004
--------- ---------
Dividend yield 2.19% 2.41%
Expected life 10 years 10 years
Expected volatility 24.0% 25.0%
Risk-free interest rate 4.22% 4.26%


Note 6 - Commitments and Contingent Liabilities:

In the normal course of business, the Company makes various commitments and
incurs certain contingent liabilities, which are not reflected in the
accompanying financial statements. The commitments and contingent liabilities
include guarantees, commitments to extend credit and standby letters of credit.
At June 30, 2005, commitments to extend credit and standby letters of credit
totaled $328,313,000. The Company does not anticipate any material losses as a
result of these transactions.

Note 7 - Acquisition of New Commerce BanCorp

On April 8, 2005, the Company and its lead banking subsidiary, South Carolina
Bank and Trust, N.A., completed the acquisition of New Commerce Bancorp,
including its banking subsidiary, New Commerce Bank. New Commerce Bank had two
branch offices in the Mauldin and Simpsonville communities of Greenville County
and total assets of approximately $94,000,000 at the merger date, the close of
business on April 8, 2005. New Commerce Bancorp was merged into South Carolina
Bank and Trust, N. A. Pursuant to the agreement, South Carolina Bank and Trust
paid $18.00 in cash for each share of New Commerce Bancorp common stock for an
aggregate purchase price of $20,106,000.

The following table summarizes the estimated fair value of assets and liablities
assumed from the acquisition on April 8, 2005.

(in thousands)
ASSETS:
Cash and cash equivalents $ 3,829
Investment securities available for sale 14,868
Loans, net 68,955
Premises and equipment, net 4,103
Goodwill 12,658
Other intangible assets 1,613
Other assets 1,766
---------
Total assets acquired 107,792
---------

LIABILITIES
Deposits 80,382
Other borrowings 6,601
Other liabilities 703
---------
Total liabilities assumed 87,686
---------

Net assets acquired $ 20,106
=========

The allocation of the purchase price for net assets acquired in the table above
is preliminary, based on information available at the time of this Quarterly
Report, and could change once final data is determined.

The core deposit intangible of $1,613,000 is being amortized over a period of 10
years. Goodwill will not be amortized or deductible for tax purposes but will be
subject to impairment tests at least annually.
The following table presents selected pro forma information of the Company as if
the acquisition had occurred on January 1, 2004 and 2005.

<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
---------------------------- ----------------------------
6/30/05 6/30/04 6/30/05 6/30/04
------------ ----------- ------------ -----------
<S> <C> <C> <C> <C>
(in Thousands)
Net interest income $ 16,291 $ 13,986 $ 31,822 $ 27,105
Net income (1) 2,479 3,383 6,617 6,774
Basic earnings per
share 0.31 0.42 0.82 0.84
Diluted earnings
per share 0.30 0.41 0.81 0.83


(1) Merger-related expenses:
Salaries and other personnel $ 675 $ 678
Occupancy and equipment 2 4
Data
Processing 558 596
Postage, supplies and printing - 19
Other expense 367 495
------------ ------------
Total merger-related
expenses $ 1,602 $ 1,792
------------ ------------
</TABLE>


Note 8 - Trust Preferred Securities:

In April 2005, SCBT Capital Trust I and SCBT Capital Trust II (the "Trusts"),
wholly-owned subsidiaries of the Company, were formed for the purpose of issuing
an aggregate $20,000,000 of trust preferred securities. On April 7, 2005, SCBT
Capital Trust I issued $12,000,000 in trust preferred securities at a rate equal
to the 3-month LIBOR rate plus a spread. The initial LIBOR rate, which adjusts
quarterly, was 3.12313 percent. SCBT Capital Trust II issued $8,000,000 in trust
preferred securities at a rate fixed for the first five years at 6.37 percent,
and thereafter at a rate equal to the 3-month LIBOR rate plus a spread. The
trust preferred securities, which are guaranteed by the Company on a
subordinated basis, mature in 30 years and can be called by the issuer without
penalty on or after June 30, 2010. The sole asset of the Trusts is an aggregate
$20,620,000 of the Company's junior subordinated debt securities with like
maturities and like interest rates to the trust preferred securities. The
obligations of the Company with respect to the issuance of the capital
securities constitute a full and unconditional guarantee by the Company of the
Trusts' obligations with respect to the capital securities. Subject to certain
exceptions and limitations, the Company may elect from time to time to defer
interest payments on the junior subordinated debentures, which would result in a
deferral of distribution payments on the related capital securities

The junior subordinated debentures may be classified as Tier 1 Capital for
regulatory purposes. For regulatory purposes, the trust preferred securities
represent a minority investment in a consolidated subsidiary, which is currently
included in Tier 1 Capital so long as it does not exceed 25 percent of total
Tier 1 capital.
Pursuant to FASB  Interpretation  No.46 (FIN 46) and Revised Amendment to FIN 46
(FIN 46R), however, the Trusts must be deconsolidated for accounting purposes.
As a result of this accounting pronouncement, the Federal Reserve Board on March
1, 2005 announced changes to its capital adequacy rules, including the capital
treatment of trust preferred securities. The Federal Reserve's new rules, which
took effect in early April 2005, permit the Company to continue to treat its
outstanding trust preferred securities as Tier 1 Capital for the first 25 years
of the 30 year term of the related junior subordinated debt securities. During
the last five years preceding maturity, the amount included as capital will
decline 20 percent per year.

Note 9 - Subsequent Events:

On July 21, 2005, the Company entered into an Agreement and Plan of Merger
with Sun Bancshares, Inc. ("Sun"), the holding company for SunBank, N.A.
Pursuant to the agreement, Sun will be merged with and into SCBT Financial
Corporation. SunBank, which operates two full service offices in Murrells Inlet
and Georgetown and a loan production office in Myrtle Beach, will operate under
SCBT as its third subsidiary bank for a period of not less than two years and
will retain its existing board of directors and senior management. Under terms
of the Agreement, SCBT will pay consideration of approximately $21.9 million,
consisting of approximately $4.4 million in cash and no more than 564,387 shares
of SCBT common stock for Sun's issued and outstanding shares of common stock. In
addition, SCBT will pay an aggregate of approximately $2.86 million to the
holders of outstanding options and warrants for Sun stock. The transaction
builds on SCBT's coastal presence by adding two well-placed branches located in
Murrells Inlet and Georgetown in fast-growing Georgetown County, and a loan
production office in Myrtle Beach, Horry County.

The Company established a new Delaware trust subsidiary, SCBT Capital Trust
III, which completed the sale of $20,000,000 of trust preferred securities on
July 18, 2005. SCBT Capital Trust III issued the trust preferred securities at a
rate fixed for the first 10 years at 5.92%, and thereafter at a rate equal to
the three-month LIBOR rate plus a spread. The trust preferred securities mature
in 30 years, and can be called by the issuer without penalty on or after
September 15, 2012. The net proceeds from the offering will be used by SCBT
Financial Corporation for general corporate purposes.
SCBT FINANCIAL CORPORATION

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The following discussion relates to the financial statements contained in
this report. For further information refer to the Management's Discussion and
Analysis of Financial Condition and Results of Operations appearing in the SCBT
Financial Corporation's Annual Report on Form 10-K for the year ended December
31, 2004.

Statements included in Management's Discussion and Analysis of Financial
Condition and Results of Operations which are not historical in nature are
intended to be, and are hereby identified as, forward looking statements for
purposes of the safe harbor provided by Section 21E of the Securities and
Exchange Act of 1934, as amended. SCBT Financial Corporation (the "Company")
cautions readers that forward-looking statements are estimates reflecting the
judgment of the Company based on current information, and are subject to certain
risks and uncertainties that could cause actual results to differ materially
from forecasted results. Such risks and uncertainties, include, among others,
the following possibilities: (1) Credit risk associated with an obligor's
failure to meet the terms of any contract with the bank or otherwise fail to
perform as agreed; (2) Interest risk involving the effect of a change in
interest rates on both the bank's earnings and the market value of the portfolio
equity; (3) Liquidity risk affecting the bank's ability to meet its obligations
when they come due; (4) Price risk focusing on changes in market factors that
may affect the value of traded instruments in mark-to-market portfolios; (5)
Transaction risk arising from problems with service or product delivery; (6)
Compliance risk involving risk to earnings or capital resulting from violations
of or nonconformance with laws, rules, regulations, prescribed practices, or
ethical standards; (7) Strategic risk resulting from adverse business decisions
or improper implementation of business decisions; and (8) Reputation risk that
adversely affects earnings or capital arising from negative public opinion.

The Company is a bank holding company that was incorporated under the laws
of South Carolina in 1985. The Company owns 100 percent of South Carolina Bank
and Trust, N.A., a national bank that opened for business in 1932, and 100
percent of South Carolina Bank and Trust of the Piedmont, N.A., a national bank
that opened for business in 1996. The Company's activities are primarily
conducted by these wholly-owned operating subsidiaries.

In April 2005, the Company and its lead banking subsidiary, South Carolina
Bank and Trust, N.A., completed the acquisition of New Commerce Bancorp and its
banking subsidiary, New Commerce Bank. New Commerce Bank had two branch offices
in the Mauldin and Simpsonville communities of Greenville County and had total
assets of approximately $94,000,000 at the merger date, the close of business on
April 8, 2005. New Commerce Bancorp was merged into South Carolina Bank and
Trust, N.A. Pursuant to the agreement, South Carolina Bank and Trust paid $18.00
in cash for each share of New Commerce Bancorp common stock for an aggregate
purchase price of $20,106,000.

Also in April 2005, the Company established two new Delaware trust
subsidiaries, SCBT Capital Trust I and SCBT Capital Trust II, which completed
the sale of an aggregate of $20,000,000 of trust preferred securities on April
7, 2005. SCBT Capital Trust I issued $12,000,000 in trust preferred securities
at a rate equal to the 3-month LIBOR rate plus a spread. The initial LIBOR rate,
which adjusts quarterly, was 3.12313% per annum. SCBT Capital Trust II issued
$8,000,000 in trust preferred securities at a rate fixed for the first five
years at 6.37%, and thereafter at a rate equal to the 3-month LIBOR rate plus a
spread. The trust preferred securities mature in 30 years, and can be called by
the issuer without penalty on or after June 30, 2010.
In May 2005, South Carolina Bank and Trust, N.A.  purchased Devine Mortgage,
a mortgage loan company located in Columbia, South Carolina. Pursuant to the
agreement, South Carolina Bank and Trust paid $100,000, of which $80,000 was for
the purchased assets and $20,000 for a non-compete agreement. The Devine
Mortgage location has been converted to a loan production office for South
Carolina Bank and Trust, N.A.

On July 21, 2005, the Company entered into an Agreement and Plan of Merger
with Sun Bancshares, Inc. ("Sun"), the holding company for SunBank N.A. Pursuant
to the agreement, Sun will be merged with and into SCBT Financial Corporation.
SunBank, which operates two full service offices in Murrells Inlet and
Georgetown and a loan production office in Myrtle Beach, will operate under the
Company as its third subsidiary bank for a period of not less than two years and
will retain its existing board of directors and senior management. Under terms
of the Agreement, the Company will pay consideration of approximately $21.9
million, consisting of approximately $4.4 million cash and no more than 564,387
shares of SCBT common stock for Sun's issued and outstanding shares of common
stock. In addition, the Company will pay an aggregate of approximately $2.86
million to the holders of outstanding options and warrants for Sun stock. The
transaction builds on the Company's coastal presence by adding two well-placed
branches located in Murrells Inlet and Georgetown in fast-growing Georgetown
County, and a loan production office in Myrtle Beach, Horry County.

The Company established a new Delaware trust subsidiary, SCBT Capital Trust
III, which completed the sale of $20,000,000 of trust preferred securities on
July 18, 2005. SCBT Capital Trust III issued the trust preferred securities at a
rate fixed for the first 10 years at 5.92%, and thereafter at a rate equal to
the three-month LIBOR rate plus a spread. The trust preferred securities mature
in 30 years, and can be called by the issuer without penalty on or after
September 15, 2012. The net proceeds from the offering will be used by the
Company for general corporate purposes

Some of the major services the Company provides through its banking
subsidiaries include checking, NOW accounts, savings and other deposits of
various types, alternative investment products such as annuities and mutual
funds, loans for businesses, agriculture, real estate, personal use, home
improvement and automobiles, credit cards, letters of credit, home equity lines
of credit, safe deposit boxes, bank money orders, wire transfer services, trust
services, discount brokerage services, correspondent banking services, and use
of ATM facilities. The Company has no material concentration of deposits from
any single customer or group of customers. The Company considers that it has no
significant portion of its loans concentrated within a single industry or group
of related industries, although based on OCC regulatory criteria, it had credit
concentrations in loans to lessors of nonresidential buildings, loans to
religious organizations, and other activities related to real estate.
Furthermore, the Company attempts to avoid making loans that, in an aggregate
amount, exceed 10 percent of total loans to a multiple number of borrowers
engaged in similar business activities that could cause these aggregated loans
to be similarly impacted by economic or other conditions. As of June 30, 2005,
there were no aggregated credit concentrations of this type. There are no
material seasonal factors that would have a material adverse effect on the
Company. The Company does not have foreign loans or deposits.
RESULTS OF OPERATIONS

For the second quarter of 2005, the Company had consolidated net income of
$4,105,000, an increase of 23.5 percent from $3,325,000 earned in the second
quarter of 2004. Diluted earnings per share were $0.51 for the three months
ended June 30, 2005, an approximate 24.4 percent increase from the $0.41 per
share earned in the second quarter of 2004. Net income for the first six months
of 2005 was $8,175,000, an increase of 22.2 percent from $6,690,000 earned for
the same period of 2004. Diluted earnings per share were $1.01 for the six
months ended June 30, 2005, an approximate 23.2 percent increase from the $0.82
per share earned in the first half of 2004.

NET INTEREST INCOME

For the second quarter of 2005, non-taxable equivalent net interest income
was $16,200,000, an increase of $2,921,000, or 22.0 percent, over $13,279,000
for the same period in 2004. For the first six months of 2004, non-taxable
equivalent net interest income was $30,859,000, an increase of $5,133,000, or
20.0 percent, as compared to $25,726,000 for the same period a year earlier.
This increase was mostly the result of growth in earning assets, which has been
beneficially supported largely through growth in low-rate and non-interest
bearing deposits and other liabilities.

The yield on a major portion of the Company's earning assets adjusts
simultaneously, but to varying degrees of magnitude, with changes in the general
level of interest rates. Comparing average yields during the first six months of
2005 with those in 2004, the yields on earning assets have increased comparably
less than interest rates paid on interest-bearing liabilities. The Company's
non-taxable equivalent yield on earning assets for the six months ended June 30,
2005 was 5.85 percent, as compared with 5.46 percent during the same period in
2004, an improvement of 39 basis points. In similar six-month comparisons, the
cost of interest-bearing liabilities used to fund most of these assets increased
approximately 61 basis points from 1.31 percent in 2004 to 1.92 percent in 2005.
Consequently, the taxable equivalent net interest margin decreased 16 basis
points from 4.48 percent for the first half of 2004 to 4.32 percent for the
first half of 2005. So, while the generally low interest rate environment has
continued to impact net interest margins, the Company's margin has nonetheless
improved in each of 2005's first two quarters. In linked-quarter comparisons,
the first quarter of 2005 saw a 7 basis points improvement, and the second
quarter of 2005 benefited from a 1 basis point improvement.

Loans comprise the largest category of earning assets. As of June 30, 2005,
loans net of unearned income and excluding mortgage loans held for sale were
$1,319,844,000, compared with $1,153,230,000 at December 31, 2004. This increase
of $166,614,000, or 14.5 percent, was most noticeable in the commercial real
estate and consumer real estate loan categories. Mortgage loans held for sale
increased by $8,935,000, or 64.6 percent, from December 31, 2004 to June 30,
2005. For the second quarter of 2005, fees on in-house loans, combined with
interest on all loans including mortgage loans held for sale, amounted to
$20,432,000, an increase of $5,578,000, or 37.6% compared with $14,854,000 for
the comparable period in 2004. For the first six months of the year, this amount
was $38,245,000, compared with $28,899,000 for the same period in 2004, an
increase of 32.3 percent. For the six months ended June 30, 2005, loans net of
unearned income and excluding mortgage loans held for sale averaged
$1,231,147,000 and increased in yield by 39 basis points to 6.19 percent on a
non-tax equivalent basis, compared to $989,218,000 with a non-tax equivalent
yield of 5.80 percent for the same period in 2004.
Investment  securities,  the second largest category of earning assets,  are
used to generate interest income through the employment of excess funds, to
provide liquidity, to fund loan demand or deposit liquidation, and to pledge as
collateral for public funds deposits and repurchase agreements. At June 30,
2005, investment securities were $176,562,000, compared to $165,446,000 at
December 31, 2005. The composition of the portfolio remained relatively
consistent during the first six months of 2004, as did the Company's modest bias
toward relatively short-term and shorter average life securities in the
continuing low rate environment.

For the quarter ended June 30, 2005, interest earned on investment
securities was $1,838,000, compared with $1,500,000 for the comparable period in
2004, an increase of $338,000, or 22.5 percent. For the six months ended June
30, 2005, interest income was $3,532,000, compared with $2,917,000 for the same
period in 2004. This increase of $611,000, or 20.9 percent, was the result of
both higher yields and higher average outstanding balances year to year. For the
first six months of 2005, investment securities averaged $169,748,000 with a
yield of 4.20 percent on a non-tax equivalent basis, compared to an average of
$152,051,000 and yield of 3.86 percent for the same period in 2004.

There was a net realized gain on investments of $2,600 during the first six
months of 2005 and a net gain of $5,000 in the first six months of 2004. As of
June 30, 2005, the Company had a net unrealized pre-tax gain of $489,000 and a
net unrealized pre-tax loss of $611,000 in the held-to-maturity and
available-for-sale securities portfolio segments, respectively.

Although securities classified as available-for-sale may be sold from time
to time to meet liquidity or other needs, it is not the normal activity of the
Company to trade the investment securities portfolio. While management has the
ability and generally holds these assets on a long-term basis or until maturity,
the short- term investments or securities available for sale could be converted
at an earlier point, depending partly on changes in interest rates and
alternative investment options

The Company has from time to time invested on a short-term basis in U.S.
government agency-backed money market funds. There were no such investments
outstanding at either December 31, 2004 or June 30, 2005, however. For the first
six months of 2004, interest income of $11,000 was earned on average money
market fund balances of $2,412,000, compared to no earnings in this category
during 2005.

During the first six months of 2005, the average balance of interest-bearing
liabilities was $1,211,793,000 with an average rate of 1.92 percent. This
represents a 27.6 percent increase over the average of $949,925,000 for the
first half of 2004, during which time the average rate was 1.31 percent.
Non-interest-bearing  deposits  were  $230,689,000  at  June  30,  2005,  an
increase of $6,662,000, or 3.0 percent, from $224,027,000 at December 31, 2004.
During the same six-month period, interest-bearing deposits grew by
$146,285,000, or 15.4 percent, from $947,286,000 to $1,093,571,000. During the
first six months of 2005, the Company paid interest of $8,960,000 on average
interest-bearing deposits of $1,036,382,000, compared with $4,603,000 paid on an
average balance of $796,615,000 in the comparable 2004 period, these expenses
representing both the growth in deposits outstanding and the rate increase
mentioned above.

PROVISION FOR LOAN LOSSES

The provision for loan losses for the three months ended June 30, 2005 was
$1,064,000, compared with $1,594,000 for the same period in 2004. For the six
months ended June 30, 2005, the provision was $1,787,000, compared to $2,382,000
for the same period in 2004. The provision reflects very favorable asset quality
measures, including net charge-offs as a percentage of average loans of 0.07
percent annualized for the second quarter of 2005 and 0.05 percent annualized
for the year to date. The allowance for loan losses was $16,875,000, or 1.28
percent of outstanding loans at June 30, 2005 and $14,470,000, or 1.25 percent
of outstanding loans at December 31, 2004. The allowance at June 30, 2005
provided 3.9 times coverage of non-performing loans, which totaled $4,332,000,
or 0.33 percent, of period end loans. The allowance for loan losses also
provides 18.9 times coverage of second quarter annualized net charge-offs. In
2005, net charge-offs for the second quarter and year-to-date were $223,000 and
$331,000, respectively. In the prior year, net charge offs were $462,000, or an
annualized 0.18 percent, of average loans for the second quarter and $716,000,
or an annualized 0.14 percent, of average loans for the first six months.

The pace of economic activity has been generally good, both nationally and
in South Carolina. There has been some evidence of rising consumer price
inflation, much of which is attributable to increased costs for gasoline and
energy products. The Federal Reserve has continued its process of increasing
short-term interest rates on a measured basis. In the current economic climate,
management anticipates that loan charge-offs may increase somewhat from the
extremely low levels seen in the first two quarters to percentages of loan
balances that could be reasonably comparable to levels experienced in other
recent periods. For all of 2004, the Company's net charge-offs amounted to 0.15
percent of loans. Management assesses the adequacy of the allowance for loan
losses by using an internal risk rating system, independent credit reviews and
regulatory agency examinations, all of which evaluate the quality of the loan
portfolio and seek to identify problem loans. Based on such analysis, the
Company considers the current allowance to be adequate.

Other real estate owned includes real estate acquired as a result of
foreclosure and property not intended for bank use. The balance in other real
estate owned was $1,319,000 at June 30, 2005, compared with $1,712,000 at
December 31, 2004 and $1,455,000 at June 30, 2004.

NON-INTEREST INCOME AND EXPENSE

Non-interest income for the second quarter of 2005 was $5,788,000, compared
with $6,310,000 for the same period in 2004, a decrease of $522,000, or 8.3
percent. The decrease from 2004 is primarily attributable to an April 2004
$953,000 gain on the sale of the two banks' credit card loan portfolios,
somewhat offset by increases of $99,000 in secondary market origination fees,
$76,000 in debit card income and $108,000 in service charges on deposit
accounts.
For the first six months of 2005, non-interest income was $11,069,000,  compared
with $12,031,000 for the same period in 2004, a decrease of $962,000, or 8.0
percent. In the six-month comparisons, the decrease is mainly attributable to a
$782,000 gain on the first quarter 2004 sale of the Cameron branch of South
Carolina Bank and Trust, N.A. and the $953,000 gain on the sale of the two
banks' credit card loan portfolios in the second quarter of 2004. Partially
offsetting this decrease are increases of $169,000 or 12.9 percent on service
charges on deposit accounts and $272,000 or 13.9 percent on secondary market
mortgage origination fees.

Non-interest expense for the second quarter of 2005 was $14,680,000, an
increase of $1,578,000, or 12.0 percent, from $13,102,000 for the same period in
2004. Salaries and employee benefits increased $1,710,000, or 24.7 percent, to
$8,638,000 when comparing the second quarter of 2004 to the same period in 2005.
Base salaries increased $516,000, or 9.7% percent. The remainder of the increase
is attributable to higher mortgage loan originator commissions, higher levels of
retail sales incentives, and accruals for performance-based programs. For the
six months ended June 30, 2005, non-interest expense increased $2,235,000, or
8.7 percent, to $27,824,000 from $25,589,000 in the first half of 2004.
Comparing the six-month periods, salaries and employee benefits increased
$2,611,000, or 19.0 percent, to $16,370,000 in 2005. Net occupancy expense for
the six months ended June 30, 2005 was $1,637,000, down $28,000, or 1.7 percent
from 2004 and furniture and equipment expense was $2,035,000, down $162,000 or
7.4 percent in the same period comparisons. Other expense was $7,782,000 for the
first six months of 2005, a decrease of $186,000, or 2.3 percent, from the same
period in 2004.

2004's elevated expenses were partly related to non-recurring expenses of
$266,000 associated with several 2004 first quarter initiatives. These included
expenses in connection with the formation of The Mortgage Banc, acquisition
expenses of the Denmark, SC bank branch, costs incurred in the corporate name
change process, fees associated with the new listing on the NASDAQ Stock Market,
and consulting fees in connection with contract analyses for cost reduction
opportunities.


NET INCOME

Net income was $4,105,000 for the second quarter of 2005, an increase of
$780,000, or 23.5 percent, from earnings of $3,325,000 in the second quarter of
2004. For the six months ended June 30, 2005, net income increased $1,485,000,
or 22.2 percent, to $8,175,000, from $6,690,000 in the first half of 2004.
Comparing the first half of 2005 with 2004, a $5,133,000, or 20.0 percent,
increase in net interest income was a primary contributor to the higher
earnings. The provision for loan losses, $595,000 lower than in 2004, also
contributed to the earnings results. These favorable results were offset in part
by a $962,000 decrease in non-interest income and a $2,235,000 increase in
non-interest expense, both of which are discussed above.


CAPITAL RESOURCES AND LIQUIDITY

The ongoing capital requirements of the Company are satisfied through a
number of internal and capital markets means, but have primarily been met
through retained earnings, less the payment of cash dividends. As of June 30,
2005, shareholders' equity was $124,489,000, an increase of $5,691,000, or 4.8
percent, from $118,798,000 at December 31, 2004.
The Company and its subsidiaries are subject to certain  risk-based  capital
guidelines. Certain ratios measure the relationship of capital to a combination
of balance sheet and off balance sheet risks. The values of both balance sheet
and off balance sheet items are adjusted to reflect credit risk. Under the
guidelines promulgated by the Board of Governors of the Federal Reserve System,
which are substantially similar to those of the Comptroller of the Currency,
Tier 1 capital must be at least 4 percent of risk-weighted assets, while total
capital must be at least 8 percent of risk-weighted assets. The Company's Tier 1
capital to risk-weighted asset ratio at June 30, 2005 was 9.62 percent, compared
to 9.85 percent at December 31, 2004. The total capital to risk-weighted assets
ratio was 10.87 percent at the end of the second quarter of 2005, compared with
11.10 at the end of 2004.

In conjunction with the risk-based ratios, the regulatory agencies have also
prescribed a leverage capital ratio for assessing capital adequacy. The minimum
leverage ratio required for banks is between 3 and 5 percent, depending on the
institution's composite rating as determined by its regulators. As of June 30,
2005, the Company's leverage ratio was 7.81 percent, compared to 8.05 percent at
December 31, 2004. The Company's capital ratios currently well exceed the
minimum standards and continue to be within the "well-capitalized" regulatory
classifications.

As discussed in Part I, Item I, Note 8, "Trust Preferred Securities," the
trust preferred securities that were issued in the second quarter are included
in the Tier 1, and therefore total, capital amounts and ratios above. The
Company is using this source of capital to help support its operational, and
growth initiatives. The Company considers these instruments to be a
cost-effective source of capital, especially in light of the tax deductibility
of the interest expense on the securities and the mix of fixed-rate and
variable-rate structures obtained.

Liquidity is the ability of the Company to generate sufficient cash to meet
its financial obligations, which arise primarily from the withdrawal of
deposits, extension of credit and payment of operating expenses. Asset liquidity
is maintained by the maturity structure of loans, investment securities and
other short-term investments. Management has policies and procedures governing
the length of time to maturity on loans and investments. Normally changes in the
earning asset mix are of a longer-term nature and are not utilized for
day-to-day corporate liquidity needs.

The Company's liabilities provide liquidity on a day-to-day basis. Daily
liquidity needs are met from deposit levels or from the use of federal funds
purchased, securities sold under agreements to repurchase and other short-term
borrowings. Additional liquidity can be secured from lines of credit extended to
the Company from its correspondent banks. Management believes that its liquidity
position is adequate.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

There have been no material changes in the Company's quantitative and
qualitative disclosures about market risk as of June 30, 2005 from that
presented in the Annual Report on Form 10-K for the year ended December 31,
2004.

Item 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, the Company carried out
an evaluation, under the supervision and with the participation of the Company's
management, including the Company's President and Chief Executive Officer and
the Chief Financial Officer, of the effectiveness of the design and operation of
the Company's disclosure controls and procedures pursuant to Exchange Act Rule
13a-15. Management necessarily applied its judgment in the process of reviewing
these controls and procedures, which, by their nature, can provide only
reasonable assurance regarding management's control objectives. Based upon this
evaluation, the Company's President and Chief Executive Officer and the Chief
Financial Officer concluded that the Company's disclosure controls and
procedures were effective as of the end of the period covered by this Quarterly
Report.

There have been no significant changes in the Company's internal controls
over financial reporting that occurred during the second quarter of 2005 that
materially affected, or are reasonably likely to materially affect, the
Company's internal controls over financial reporting.

The design of any system of controls and procedures is based in part upon
certain assumptions about the likelihood of future events. There can be no
assurance that any design will succeed in achieving its stated goals under all
potential future conditions, regardless of how remote.
PART II - OTHER INFORMATION


Item 1. Legal Proceedings:

Neither SCBT Financial Corporation nor its subsidiaries is a party to nor
is any of their property subject to any material or other pending legal
proceedings, other than in the ordinary routine proceedings incident to their
business.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds:

(a) and (b): Not applicable.

(c) Issuer Purchases of Equity Securities:

In February 2004 SCBT Financial Corporation announced a program with no
formal expiration date to repurchase up to 250,000 of its common shares. The
following table reflects activity in this program during the second quarter of
2005:

In February 2004 SCBT Financial Corporation announced a program with no
formal expiration date to repurchase up to 250,000 of its common shares. The
following table reflects activity in this program during the second quarter of
2005:


<TABLE>
<CAPTION>
(d) Maximum
(c) Total Number ( or
Number of Approximate
Shares (or Dollar Value)
Units) of Shares (or
Purchased as Units) that
(a) Total Part of May Yet Be
Number of (b) Average Publicly Purchased
Shares (or Price Paid per Announced Under the
Units) Share (or Plans or Plans or
Period Purchased Unit) Programs Programs
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
April 1 - April 30 0 0 0 147,872
May 1 - May 31 0 0 0 147,872
June 1 - June 30 0 0 0 147,872
---------------------- -------------------------
Total 0 0 147,872
====================== =========================
</TABLE>


Item 3. Defaults Upon Senior Securities:

Not applicable.
Item 4.  Submission of Matters to a Vote of Security Holders:

The 2005 Annual Meeting of Shareholders of the Company was held on April
26, 2005. At the meeting, shareholders of the Company elected all the
individuals nominated by the Company to serve on the Board of Directors in the
class of directors whose term expires at the 2008 Annual Meeting of
Shareholders. In addition, the shareholders of the Company ratified the
appointment of J.W. Hunt and Company, LLP as independent accountants for the
year ending December 31, 2005. Votes cast by the shareholders of the Company at
the meeting were as follows:

<TABLE>
<CAPTION>
Nominees for Director Shares Voted in Favor Shares Withheld Broker Non-Votes
--------------------- --------------------- --------------- ----------------

<S> <C> <C>
Luther J. Battiste, III 6,219,097 138,036 -
Robert R.Hill, Jr. 6,298,986 58,147 -
Ralph W. Norman 6,275,951 81,182 -
Susie H. VanHuss 6,272,019 85,114 -
A. Dewall Waters 6,297,422 59,711 -
</TABLE>



Ratification of J.W. Hunt and Company, LLP
------------------------------------------
Shares Voted in Favor Shares Voted Against Shares Abstaining Broker Non-Votes
- --------------------- -------------------- ----------------- ----------------

6,288,489 41,029 27,615 -



In addition, the following individuals continue to serve as directors of
the Company until the Company's Annual Shareholders' Meeting in the year
indicated:

Term Expiring In
----------------

Colden R. Battey, Jr. 2006
Charles W. Clark 2006
M. Oswald Fogle 2006
Dwight Frierson 2006
Thomas E. Suggs 2006
Robert R. Horger 2007
Harry M. Mims, Jr. 2007
James W. Roquemore 2007
John W. Williamson 2007
Cathy Cox Yeadon 2007

Item 5. Other Information:

Not Applicable.
Item 6.  Exhibits:

The following is a list of exhibits to this report:

Exhibit No. Description of Exhibit
- ----------- ----------------------

3.1 Articles of Incorporation of the Registrant, as amended
(incorporated by reference to Exhibit 3.1 to the Quarterly
Report on Form 10-Q for the quarter ended March 31, 2004)

3.2 Bylaws of the Registrant, as amended (incorporated by
reference to Exhibit 3.2 to the Quarterly Report on Form
10-Q for the quarter ended March 31, 2004)

10.1 Indenture between SCBT Financial Corporation and Wilmington
Trust Company, as Trustee, including the form of the Junior
Subordinated Debenture, attached as Exhibit A, which is
incorporated by reference to Exhibit 10.1 to the
Registrant's Current Report on Form 8-K filed on April 13,
2005

10.2 Guarantee Agreement between SCBT Financial Corporation and
Wilmington Trust Company, which is incorporated by reference
to Exhibit 10.2 to the Registrant's Current Report on Form
8-K filed on April 13, 2005

10.3 Amended and Restated Declaration of Trust among SCBT
Financial Corporation, as Sponsor, Wilmington Trust Company,
as Institutional Trustee, Wilmington Trust Company, as
Delaware Trustee, and the Administrators Named therein,
including exhibits containing the related forms of the SCBT
Capital Trust I Common Securities Certificate and the
Preferred Securities Certificate, which is incorporated by
reference to Exhibit 10.3 to the Registrant's Current Report
on Form 8-K filed on April 13, 2005

10.4 Indenture between SCBT Financial Corporation and Wilmington
Trust Company, as Trustee, including the form of the Junior
Subordinated Debenture, attached as Exhibit A, which is
incorporated by reference to Exhibit 10.4 to the
Registrant's Current Report on Form 8-K filed on April 13,
2005

10.5 Guarantee Agreement between SCBT Financial Corporation and
Wilmington Trust Company, which is incorporated by reference
to Exhibit 10.5 to the Registrant's Current Report on Form
8-K filed on April 13, 2005

10.6 Amended and Restated Declaration of Trust among SCBT
Financial Corporation, as Sponsor, Wilmington Trust Company,
as Institutional Trustee, Wilmington Trust Company, as
Delaware Trustee, and the Administrators Named therein,
including exhibits containing the related forms of the SCBT
Capital Trust II Common Securities Certificate and the
Preferred Securities Certificate, which is incorporated by
reference to Exhibit 10.6 to the Registrant's Current Report
on Form 8-K filed on April 13, 2005

31 Rule 13a-14(a)/15d-14(a) Certifications

32 Section 1350 Certifications
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

SCBT FINANCIAL CORPORATION


Date: August 9, 2005 /s/ Robert R. Hill, Jr.
-----------------------
President and
Chief Executive Officer


Date: August 9, 2005 /s/ Richard C. Mathis
---------------------
Executive Vice President and
Chief Financial Officer
Exhibit Index


Exhibit No. Description of Exhibit
- ----------- ----------------------
31 Rule 13a-14(a)/15d-14(a) Certifications.
32 Section 1350 Certifications.