SpartanNash
SPTN
#6133
Rank
$0.91 B
Marketcap
$26.90
Share price
0.00%
Change (1 day)
52.93%
Change (1 year)

SpartanNash - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<META NAME="Generator" CONTENT="WORD97">
<META NAME="Author" CONTENT="MOLITOMK">
<TITLE>Spartan Stores, Inc. Form 10-Q for the Quarter Ended January 1, 2000</TITLE>
</HEAD>
<BODY BGCOLOR="#ffffff" TEXT="#000000" LINK="#0000ff" VLINK="#800080" ALINK="#ff0000">




<CENTER>
<HR WIDTH="100%">
<P>UNITED STATES
<BR>SECURITIES AND EXCHANGE COMMISSION
<BR>Washington, D.C. 20549
</CENTER><P><CENTER><B>FORM 10-Q</B></CENTER>
<BR>
<BR>
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="9%"><B>&nbsp;[ X ]</B></TD>

<TD VALIGN=TOP WIDTH="91%"><B>QUARTERLY REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934</B></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="9%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="91%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="9%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="91%">For the quarterly period ended January 1, 2000.</TD>
</TR>
</TABLE>

<P>
<CENTER><B>OR</B></CENTER>
<BR>
<BR>
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="10%"><B>&nbsp;[&nbsp;&nbsp;&nbsp; ]</B></TD>

<TD VALIGN=TOP WIDTH="90%"><B>TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934</B></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="10%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="90%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="10%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="90%">For the transition period from ______________
to ______________.</TD>
</TR>
</TABLE>

<CENTER>
<P>
Commission File Number:&nbsp; 33-41791
<P>SPARTAN STORES, INC.
<P>(Exact Name of Registrant as Specified in Its Charter)<BR>
<BR>
</CENTER>

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="46%">
<CENTER><B>Michigan</B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="8%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="46%">
<CENTER><B>38-0593940</B></CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="46%">
<CENTER>(State or Other Jurisdiction</CENTER>
</TD>

<TD VALIGN=TOP WIDTH="8%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="46%">
<CENTER>(I.R.S. Employer</CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="46%">
<CENTER>of Incorporation or Organization)</CENTER>
</TD>

<TD VALIGN=TOP WIDTH="8%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="46%">
<CENTER>Identification No.)</CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="46%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="8%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="46%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="46%">
<CENTER><B>850 76th Street, S.W.</B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="8%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="46%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="46%">
<CENTER><B>P.O. Box 8700</B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="8%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="46%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="46%">
<CENTER><B>Grand Rapids, Michigan</B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="8%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="46%">
<CENTER><B>49518</B></CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="46%">
<CENTER>(Address of Principal Executive Offices)</CENTER>
</TD>

<TD VALIGN=TOP WIDTH="8%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="46%">
<CENTER>(Zip Code)</CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="46%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="8%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="46%">&nbsp;</TD>
</TR>
</TABLE>

<CENTER>
<BR><B>(616) 878-2000</B>
<BR>(Registrant's Telephone Number, Including Area Code)</CENTER>

<P>Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
<BR>&nbsp;
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="39%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="10%">Yes <U>&nbsp; X &nbsp;</U></TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="45%">No&nbsp;____</TD>
</TR>
</TABLE>
<BR>
As of January 29, 2000, the registrant had 9,913,226 outstanding shares of Class
A Common Stock, $2 par value.
<CENTER>
<P>
<HR WIDTH="100%">
</CENTER>

<BR>&nbsp;
<BR>
<BR>
<BR>
<CENTER>
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>
<P><CENTER><B>PART I</B>
<BR><B>FINANCIAL INFORMATION</B></CENTER>

<P>


<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="15%"><B><FONT FACE="CG Times">ITEM 1.</FONT></B></TD>

<TD VALIGN=TOP WIDTH="85%"><B><FONT FACE="CG Times">Financial Statements</FONT></B></TD>
</TR>
</TABLE>

<P>

<CENTER><B>SPARTAN STORES, INC. AND SUBSIDIARIES</B>
<BR><B>CONSOLIDATED BALANCE SHEETS</B>
<BR><B>(Unaudited)</B></CENTER>

<BR>
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<CENTER><B>January 1,</B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<CENTER><B>March 27,</B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>ASSETS</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<CENTER><B>2000</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<CENTER><B>1999</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Current assets</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Cash and cash equivalents</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>$<FONT FACE="CG Times">&nbsp; </FONT>42,821,749</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>$&nbsp; 44,112,178</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Marketable securities</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>19,804,314</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>21,058,381</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Accounts receivable</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>87,599,704</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>75,940,878</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Inventories</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>108,415,754</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>82,186,247</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Prepaid expenses</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>5,181,433</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>5,990,909</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Deferred taxes on income</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>5,370,794<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>5,025,000<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%" HEIGHT="10"></TD>

<TD VALIGN=TOP WIDTH="4%" HEIGHT="10"></TD>

<TD VALIGN=TOP WIDTH="53%" HEIGHT="10"><B>Total current assets</B></TD>

<TD VALIGN=TOP WIDTH="16%" HEIGHT="10">
<DIV ALIGN=right>269,193,748</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%" HEIGHT="10"></TD>

<TD VALIGN=TOP WIDTH="15%" HEIGHT="10">
<DIV ALIGN=right>234,313,593</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="10"></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Restricted Cash</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right><B>-</B></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>78,143,825</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Deposits</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right><B>-</B></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>43,856,175</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Goodwill</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>100,577,082</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>5,943,685</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Other assets</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>19,602,168</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>18,128,524</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Property and equipment</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Land and improvements</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>32,908,148</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>32,891,952</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Buildings and improvements</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>154,607,687</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>137,853,451</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Equipment</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>179,520,184<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>145,270,179<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>367,036,019</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>316,015,582</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Less accumulated depreciation and
amortization</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>176,773,878</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>157,667,516</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><B>Net property and equipment</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>190,262,141<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>158,348,066<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Total assets</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>$ 579,635,139<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>$ 538,733,868<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>LIABILITIES AND SHAREHOLDERS'
EQUITY</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%" HEIGHT="8"></TD>

<TD VALIGN=TOP WIDTH="4%" HEIGHT="8"></TD>

<TD VALIGN=TOP WIDTH="53%" HEIGHT="8"></TD>

<TD VALIGN=TOP WIDTH="16%" HEIGHT="8"></TD>

<TD VALIGN=TOP WIDTH="5%" HEIGHT="8"></TD>

<TD VALIGN=TOP WIDTH="15%" HEIGHT="8"></TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="8"></TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Current liabilities</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Accounts payable</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>$95,597,685</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>$83,333,101</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Accrued payroll and benefits</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>23,979,404</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>18,848,809</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Insurance reserves</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>15,792,740</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>14,164,064</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Other accrued expenses</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>22,830,095</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>11,228,699</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Current maturities of long-term
debt and capital</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">lease obligations</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>20,197,281<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>5,726,153<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><B>Total current liabilities</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>178,397,205</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>133,300,826</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Deferred taxes on income</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>2,202,406</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>2,125,000</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Postretirement benefits other
than pensions</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>5,170,421</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>4,970,421</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Long-term debt and capital lease
obligations</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>268,051,272</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>271,428,449</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Other long-term liabilities</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>57,012</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>5,847,782</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Shareholders' equity</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Class A common stock, voting, par
value</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">$2 per share; authorized 20,000,000 shares;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;outstanding 9,916,441 and 10,844,416 shares</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>19,832,882</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>21,688,832</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Additional paid-in capital</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>12,865,065</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>13,814,823</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%">Retained earnings</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>93,058,876</DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>85,557,735</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><B>Total shareholders' equity</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>125,756,823<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>121,061,390<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B>Total liabilities and shareholders'
equity</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>$ 579,635,139<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right>$ 538,733,868<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>
</TABLE>
<BR>
<BR>
<BR>
<CENTER>-2-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<P>
<CENTER><B>SPARTAN STORES, INC. AND SUBSIDIARIES</B>
<BR><B>CONSOLIDATED STATEMENTS OF EARNINGS</B>
<BR><B>(Unaudited)</B></CENTER>
<BR>
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="43%">
<CENTER><B>Third Quarter (16 Weeks) Ended</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<CENTER><B>January 1,</B>
<BR><B>2000</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<CENTER><B>January 2,</B>
<BR><B>1999</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%"><B>Net sales</B></TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>$&nbsp;&nbsp; 954,885,472</DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>$&nbsp;&nbsp; 841,097,922</DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%"><B>Costs and expenses</B></TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">Cost of sales</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>828,684,494</DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>752,471,276</DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">Operating and administrative</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>113,583,375</DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>70,626,982</DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">Restructuring charge</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>(5,539,801</DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">)</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>5,301,936</DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">Interest expense</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>7,616,518</DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>2,529,188</DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">Interest income</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>(1,272,749</DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">)</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>(780,640</DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">)</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">Other (gains) and losses</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>958,441<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>(54,927<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">)&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%"><B>Total costs and expenses</B></TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>944,030,278<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>830,093,815<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%"><B>Earnings before income taxes</B></TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>10,855,194</DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>11,004,107</DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%"><B>Income taxes</B></TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>4,064,299<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>4,085,000<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%"><B>Net earnings</B></TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>$<FONT FACE="CG Times">&nbsp;&nbsp;&nbsp;&nbsp; </FONT>6,790,895<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp; 6,919,107<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%"><B>Basic and diluted net earnings
per share</B></TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
0.68<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
0.63<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%"><B>Weighted average shares outstanding:</B></TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%"><B>Basic</B></TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>9,969,984<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>10,989,089<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%"><B>Diluted&nbsp;</B></TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>9,976,495<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>10,993,528<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="51%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="55%"><B>Dividends declared per share</B></TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
0.0125<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="18%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.0125<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>
</TABLE>
<BR>
<BR>
<BR>
<CENTER>-3-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<P>
<CENTER><B>SPARTAN STORES, INC. AND SUBSIDIARIES</B>
<BR><B>CONSOLIDATED STATEMENTS OF EARNINGS</B>
<BR><B>(Unaudited)</B></CENTER>
<BR>

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="44%">
<CENTER><B>Year-to-Date (40 Weeks) Ended</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<CENTER><B>January 1,</B>
<BR><B>2000</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<CENTER><B>January 2,</B>
<BR><B>1999</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%"><B>Net sales</B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>$ 2,358,311,370</DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>$ 2,044,622,088</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%"><B>Costs and expenses</B></TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">Cost of sales</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>2,049,257,867</DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>1,834,625,555</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">Operating and administrative</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>273,132,782</DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>175,791,444</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">Restructuring charge</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>(4,748,197</DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">)</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>5,301,936</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">Interest expense</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>19,418,734</DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>6,569,006</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">Interest income</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>(3,487,468</DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">)</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>(2,109,912</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">)</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">Other gains</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>(1,721,296<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">)</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>(1,243,133<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">)</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%"><B>Total costs and expenses</B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>2,331,852,422<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>2,018,934,896<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%"><B>Earnings before income taxes</B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>26,458,948</DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>25,687,192</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%"><B>Income taxes</B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>9,604,693<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>9,325,000<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%"><B>Net earnings</B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp; 16,854,255<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp; 16,362,192<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%"><B>Basic and diluted net earnings
per share</B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
1.66<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
1.45<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%"><B>Weighted average shares outstanding:</B></TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%"><B>Basic</B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>10,132,577<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>11,249,659<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%"><B>Diluted&nbsp;</B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>10,139,088<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>11,254,098<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="49%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="53%"><B>Dividends declared per share</B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
0.0375<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="6%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right>$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
0.0375<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>
</TABLE>

<BR>&nbsp;
<BR>&nbsp;
<BR>&nbsp;
<BR>
<BR>
<BR>
<CENTER>-4-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<CENTER>
<P><B>SPARTAN STORES, INC. AND SUBSIDIARIES</B>
<BR><B>CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY</B>
<BR><B>(Unaudited)</B>
<BR><BR>
</CENTER>

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%">&nbsp;</TD>

<TD VALIGN=BOTTOM WIDTH="16%">
<CENTER><B>Class A</B>
<BR><B>Common</B>
<BR><B>Stock</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=BOTTOM WIDTH="3%">&nbsp;</TD>

<TD VALIGN=BOTTOM WIDTH="17%">
<CENTER><B>Additional</B>
<BR><B>Paid-In</B>
<BR><B>Capital</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=BOTTOM WIDTH="3%">&nbsp;</TD>

<TD VALIGN=BOTTOM WIDTH="16%">
<CENTER><B>Retained</B>
<BR><B>Earnings</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%"><B>Balance - March 29, 1998</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>$ 22,887,970</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right>$ 16,431,937</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>$ 74,872,344</DIV>
</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%"><B>Class A common stock transactions</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">846,705 shares purchased</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>(1,693,410</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">)</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right>(5,108,183</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">)</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>(3,557,881</DIV>
</TD>

<TD VALIGN=TOP WIDTH="4%">)</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">247,136 shares issued</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>494,272</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right>2,491,069</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%"><B>Net earnings</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN="RIGHT">14,798,986</DIV>
</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%"><B>Cash dividends - $.05 per share</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;<HR SIZE="1"></TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;<HR SIZE="1"></TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>(555,714<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="4%">)</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%"><B>Balance - March 28, 1999</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>21,688,832</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right>13,814,823</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>85,557,735</DIV>
</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%"><B>Class A common stock transactions</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">1,179,773 shares purchased</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>(2,359,546</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">)</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right>(3,738,866</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">)</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>(8,974,156</DIV>
</TD>

<TD VALIGN=TOP WIDTH="4%">)</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">&nbsp;&nbsp; 251,798 shares issued</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>503,596</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right>2,789,108</DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%"><B>Net earnings</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>16,854,255</DIV>
</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="37%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%"><B>Cash dividends - $.0375 per share</B></TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;<HR SIZE="1"></TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;<HR SIZE="1"></TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>(378,958<HR SIZE="1"></DIV>
</TD>

<TD VALIGN=TOP WIDTH="4%">)</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="2" WIDTH="42%"><B>Balance - January 1, 2000</B></TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>$19,832,882<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right>$ 12,865,065<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right>$ 93,058,876<HR></DIV>
</TD>

<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>
</TR>
</TABLE>

<BR>&nbsp;
<BR>&nbsp;
<BR>&nbsp;
<BR>
<BR>
<BR>
<CENTER>-5-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<CENTER>
<P><B>SPARTAN STORES, INC. AND SUBSIDIARIES</B>
<BR><B>CONSOLIDATED STATEMENTS OF CASH FLOWS</B>
<BR><B>(Unaudited)</B>
<BR>
<BR></CENTER>

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="36%">
<CENTER><B><FONT SIZE=+0>Year-to-Date (40 Weeks) Ended</FONT></B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<CENTER><B><FONT SIZE=+0>January 1,</FONT></B>
<BR><B><FONT SIZE=+0>2000</FONT></B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<CENTER><B><FONT SIZE=+0>January 2,</FONT></B>
<BR><B><FONT SIZE=+0>1999</FONT></B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B><FONT SIZE=+0>Cash flows from
operating activities</FONT></B></TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><FONT SIZE=+0>Net earnings</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>$&nbsp; 16,854,255</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>$&nbsp; 16,362,192</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Adjustments to reconcile
net earnings to</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>&nbsp; net cash provided
by operating activities:</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Depreciation and amortization</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>25,810,552</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>16,079,691</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Restructuring charge</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(4,748,197</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>5,301,936</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Post-retirement benefits other
than pensions</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>200,000</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>250,000</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Deferred taxes on income</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(268,388</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(1,657,500</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Other Gains&nbsp;</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(1,721,296</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(1,243,133</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Change in assets and
liabilities, net of acquisitions:</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Marketable securities</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>1,888,884</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(2,233,412</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Accounts receivable</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(7,357,013</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(3,559,135</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Inventories</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>2,583,750</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>5,628,318</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Prepaid expenses</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>1,090,161</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>735,004</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Accounts payable</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(4,980,314</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>6,434,323</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Accrued payroll and benefits</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(394,422</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(2,057,011</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Insurance reserves</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>869,050</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(737,290</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%"><FONT SIZE=+0>Other accrued expenses</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>7,963,533<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>655,123<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><B><FONT SIZE=+0>Net cash provided
by operating activities</FONT></B></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>37,790,555<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>51,191,398<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B><FONT SIZE=+0>Cash flows from
investing activities</FONT></B></TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Purchases of property
and equipment</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(14,239,618</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(13,245,533</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Proceeds from the
sale of property and equipment</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>6,012,478</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>4,428,129</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Decrease in restricted
cash</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>78,143,825</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>-</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Acquisitions, net
of cash acquired</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(101,266,859</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>-</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Other</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>2,325,818<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>2,667,332<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><B><FONT SIZE=+0>Net cash used in
investing activities</FONT></B></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(29,024,356
<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(6,150,072<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B><FONT SIZE=+0>Cash flows from
financing activities</FONT></B></TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Changes in notes payable</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>-</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(35,500,000</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Proceeds from long-term
borrowings</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>2,685,217</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>14,852,254</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Repayment of long-term
debt and capital lease obligations</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(7,447,896</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(18,122,952</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Proceeds from sale
of common stock</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>3,292,703</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>2,339,899</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Common stock purchased</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(8,207,694</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(9,310,556</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><FONT SIZE=+0>Dividends paid</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(378,958<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(420,156<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="2" WIDTH="57%"><B><FONT SIZE=+0>Net cash used in
financing activities</FONT></B></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(10,056,628<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(46,161,511<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="4%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="53%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B><FONT SIZE=+0>Net decrease in
cash and cash equivalents</FONT></B></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(1,290,429</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>(1,120,185</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B><FONT SIZE=+0>Cash and cash equivalents
at beginning of year</FONT></B></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>44,112,178<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>37,026,640<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP COLSPAN="3" WIDTH="61%"><B><FONT SIZE=+0>Cash and cash equivalents
at end of period</FONT></B></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>$&nbsp; 42,821,749<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=+0>$&nbsp; 35,906,455<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>
</TABLE>
<BR>
<BR>
<BR>
<CENTER>-6-
</CENTER>
<HR SIZE="4" NOSHADE>
&nbsp;
<P><B>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS</B>
<P><B>Accounting Policies</B>
<P>The 1999 Annual Report on Form 10-K of Spartan Stores, Inc. (the &quot;Company&quot;)
contains a summary of significant accounting policies in the notes to consolidated
financial statements. The Company follows the same accounting policies in the
preparation of interim financial statements.
<P><B>Reclassifications</B>
<P>Certain reclassifications have been made to the March 27, 1999 presentation
in order to conform to the January 1, 2000 presentation.
<P><B>Statement of Registrant</B>
<P>The data presented herein is unaudited, but in the opinion of management
includes all adjustments (which consist solely of normal recurring accruals)
necessary for a fair presentation of the consolidated financial position
of the Company and its subsidiaries at January 1, 2000 and the results
of their operations and the changes in cash flows for the periods ended
January 1, 2000 and January 2, 1999. These interim results are not necessarily
indicative of the results of the fiscal years as a whole.
<P><B>New Accounting Standard</B>
<P>Effective March 28, 1999, the Company adopted Statement of Position
("SOP") 98-1, "Accounting for the Costs of Computer Software Developed
or Obtained for Internal Use." As a result, the Company capitalizes internal
labor costs associated with the application development phase of software
purchased or developed for internal use. The adoption of this SOP did not
have a material impact on the Company's financial condition or results
of operations.
<P><B>Impairment of Long-Lived Assets</B>
<P>During the third quarter ended January 1, 2000, the Company recognized
an impairment loss of $1.1 million on a property vacated by a lessee that
is currently being marketed by the Company's real estate segment. The impairment
loss is recorded in other gains and losses in the accompanying Consolidated
Statements of Earnings.
<BR>&nbsp;
<BR>&nbsp;
<BR>
<BR>
<BR>
<CENTER>-7-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<P><B>Subsequent Event</B>
<P>On January 12, 2000, the Company entered into a definitive agreement to sell
all of the issued and outstanding shares of capital stock of Shield Benefit
Administrators, Inc. ("Shield Benefit"), a wholly owned subsidiary. Shield Benefit
is a third party claims administrator in the Company's insurance segment. Shield
Benefit's net earnings, for the year-to-date periods ended January 1, 2000 and
January 2, 1999, were approximately $74,000 and $24,000, respectively. The transaction
is expected to be consummated in March 2000.
<P><B>Acquisitions</B>
<P>On January 4, 1999, the Company's wholly owned subsidiary Valuland, Inc. ("Valuland"),
acquired certain assets and assumed certain liabilities of Ashcraft's Market,
Inc. ("Ashcraft's"), an operator of eight retail grocery stores located primarily
in mid-Michigan. The acquisition of Ashcraft's was accounted for as a purchase
and, accordingly, the acquired assets and assumed liabilities are included in
the accompanying Consolidated Balance Sheets at values representing an allocation
of the purchase price. The operations of Ashcraft's are included in the Consolidated
Statements of Earnings from the date of acquisition.
<P>On March 29, 1999, Valuland acquired all the issued and outstanding
shares of Family Fare, Inc., Family Fare Management Services, Inc. and
Family Fare Trucking, Inc. (collectively "Family Fare"). On May 19, 1999,
Valuland acquired certain assets and assumed certain liabilities associated
with the retail grocery, pharmacy and transportation business of Glen's
Market, Inc., Catt's Realty Co. and Glen's Pharmacy, Inc. (collectively
"Glen's"). On December 4, 1999, Valuland acquired all the issued and outstanding
shares of Great Day, Inc. and Great Day Pharmacy, Inc. (collectively "Great
Day"), an operator of three retail grocery stores and three pharmacies
located in Western Michigan. The acquisitions of Family Fare, Glen's, and
Great Day have been accounted for as purchases, accordingly, the acquired
assets and assumed liabilities are included in the accompanying Consolidated
Balance Sheet as of January 1, 2000 at values representing an allocation
of the purchase prices. Of the total purchase prices, $1.0 million is being
held as contingent consideration until the related contingencies are discharged.
The combined purchase price for the three acquisitions amounted to $138.3
million. The excess of the purchase price over the valuation of the tangible
assets and liabilities of Family Fare, Glen's, and Great Day amounted to
approximately $95.2 million and was assigned to goodwill. Goodwill is being
amortized using the straight-line method over the estimated period benefited
of forty years.
<P>The Consolidated Statement of Earnings for the year-to-date period ended January
1, 2000, includes the operations of Family Fare from March 29, 1999, the operations
of Glen's from May 19, 1999, and the operations of Great Day from December 4,
1999. The following unaudited pro forma information presents summary Consolidated
Statements of Earnings data of the Company as if the acquisitions of Great Day,
Glen's, Family Fare and Ashcraft's had occurred at the beginning of the earliest
period presented. These pro forma results are based upon assumptions <BR>
<BR>
<BR>
<CENTER>
-8-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>
considered appropriate by management and include adjustments as considered necessary
in the circumstances. These pro forma results have been prepared for comparative
purposes only and do not purport to be indicative of results which would have
actually been reported had the acquisitions of Great Day, Glen's, Family Fare,
and Ashcraft's taken place on the dates indicated or which may be reported in
the future.
<P>

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="29%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="34%">
<CENTER><B><FONT SIZE=-1>Third Quarter (16 Weeks) Ended<HR SIZE="1"></FONT></B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="35%">
<CENTER><B><FONT SIZE=-1>Year-to-Date (40 Weeks) Ended<HR SIZE="1"></FONT></B></CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=BOTTOM WIDTH="29%">
<P><B><FONT SIZE=-1>Proforma</FONT></B>
</TD>

<TD VALIGN=BOTTOM WIDTH="15%">
<CENTER><B><FONT SIZE=-1>January 1,</FONT></B>
<BR><B><FONT SIZE=-1>2000</FONT></B>
<BR><B><FONT SIZE=-1>(Unaudited)<HR SIZE="1"></FONT></B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=BOTTOM WIDTH="15%">
<CENTER><B><FONT SIZE=-1>January 2,</FONT></B>
<BR><B><FONT SIZE=-1>1999</FONT></B>
<BR><B><FONT SIZE=-1>(Unaudited)<HR SIZE="1"></FONT></B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=BOTTOM WIDTH="16%">
<CENTER><B><FONT SIZE=-1>January 1,</FONT></B>
<BR><B><FONT SIZE=-1>2000</FONT></B>
<BR><B><FONT SIZE=-1>(Unaudited)<HR SIZE="1"></FONT></B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=BOTTOM WIDTH="16%">
<CENTER><B><FONT SIZE=-1>January 2,</FONT></B>
<BR><B><FONT SIZE=-1>1999</FONT></B>
<BR><B><FONT SIZE=-1>(Unaudited)<HR SIZE="1"></FONT></B></CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="29%" HEIGHT="14">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%" HEIGHT="14">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="14">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%" HEIGHT="14">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="14">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%" HEIGHT="14">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="14">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%" HEIGHT="14">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="29%"><FONT SIZE=-1>Net sales</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=-1>$963,369,472</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=-1>$933,855,210</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right><FONT SIZE=-1>$2,403,288,952</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right><FONT SIZE=-1>$2,279,746,873</FONT></DIV>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="29%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="15%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="15%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="16%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="16%" HEIGHT="21"></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="29%"><FONT SIZE=-1>Net earnings</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=-1>$6,860,043</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=-1>$6,023,675</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right><FONT SIZE=-1>$16,736,700</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right><FONT SIZE=-1>$15,466,129</FONT></DIV>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="29%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="29%" HEIGHT="12"><FONT SIZE=-1>Basic and diluted
net earnings</FONT></TD>

<TD VALIGN=TOP WIDTH="15%" HEIGHT="12"></TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="12"></TD>

<TD VALIGN=TOP WIDTH="15%" HEIGHT="12"></TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="12"></TD>

<TD VALIGN=TOP WIDTH="16%" HEIGHT="12"></TD>

<TD VALIGN=TOP WIDTH="3%" HEIGHT="12"></TD>

<TD VALIGN=TOP WIDTH="16%" HEIGHT="12"></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="29%"><FONT SIZE=-1>&nbsp;&nbsp;&nbsp;&nbsp; per share</FONT></TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=-1>$0.69</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<DIV ALIGN=right><FONT SIZE=-1>$0.55</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right><FONT SIZE=-1>$1.65</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">
<DIV ALIGN=right><FONT SIZE=-1>$1.37</FONT></DIV>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="29%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="16%">&nbsp;</TD>
</TR>
</TABLE>
<BR>
Effective January 1, 2000, Valuland, Inc. changed its legal name to Family
Fare, Inc.
<P><B>Restructuring Charge</B>
<P>On October 14, 1998, the Company's Board of Directors approved an initiative
to replace the Company's Plymouth distribution center with a new multi-commodity
distribution center. During the second quarter ended September 11, 1999,
the Company acquired land for approximately $1.3 million in the Toledo,
Ohio area for the construction of the new distribution facility. Additionally,
$6.5 million had been accrued for contractual amounts to be paid under
a collective bargaining agreement, severance pay, and amounts due in connection
with the withdrawal from the union pension plan.
<P>Subsequent to the above developments, the Company and its collective bargaining
work force were in discussions on how efficiency at the current location could
be improved. On November 2, 1999, the Company and its collective bargaining
work force reached an agreement to begin to design innovative work teams with
the goal to improve warehouse productivity. Additionally, over the past fifteen
months the Company has acquired 47 retail grocery stores throughout western
and northern Michigan and it is the Company's intention to continue on such
a course as additional opportunities present themselves. Due to the Company's
significant commitment to the retail grocery segment and the potential for improved
productivity at its Plymouth facility, the Company has reconsidered its decision
to close this facility and has entered into a five-year lease agreement on the
Plymouth distribution center. Therefore, the Company reduced the restructuring
accrual by $5.5 million to reflect costs that no longer are expected to be incurred.
The remaining accrual exists for certain severance payments for which the Company
is obligated.
<P><BR>
<BR>
<BR>
<P>
<CENTER>
-9-
</CENTER>
<HR SIZE="4" NOSHADE>
<P><B>Long-Term Debt and Capital Lease Obligations</B>
<P>In connection with the Company's acquisition of Family Fare and Glen's, the
Company assumed $14.7 million in long-term debt and capital lease obligations.
<P>The Company manages interest rate risk on a portion of its debt through
the use of an interest rate swap agreement that is effective from June
30, 1999 to June 29, 2003. Under the terms of the agreement, the Company
is protected against increases in interest rates from and after the date
of the agreement in the initial aggregate notional amount of $162.5 million,
which decreases in proportion to principal payments made on the Term Loan
A and the Term Loan B under the Company's credit facility. The aggregate
notional amount will be $123.7 million at the end of the agreement's four
year term. The notional amount is used quarterly in the determination of
cash settlements under the agreement.
<P>The interest rate swap agreement exposes the Company to credit losses from
counter-party nonperformance, although losses are not anticipated from its agreement,
which is with a major financial institution. The interest rate swap agreement
is accounted for on the accrual basis. Amounts to be paid or received under
the agreement are recognized as interest expense or income in the period they
accrue. The Company does not hold or issue interest rate swap agreements for
trading purposes.
<P><B>Contingencies</B>
<P>Thirty actions have been filed in state courts in Pennsylvania against the
leading cigarette manufacturers operating in the United States and certain wholesalers
and distributors, including J.F. Walker Company, Inc. ("J.F. Walker"), a subsidiary
of the Company. All of the Pennsylvania actions were filed by individual plaintiffs
pursuant to a special notice procedure which does not include any formal complaint.
In these separate cases, the Company expects that the plaintiffs are seeking
compensatory, punitive and other damages, reimbursement of medical and other
expenditures and equitable relief. The Company believes that J.F. Walker has
valid defenses to these legal actions. These actions are being vigorously defended.
It has been determined that J.F. Walker is not a defendant in three of the thirty
cases that were filed. Five plaintiffs have withdrawn their complaints, and
the Company understands that they will not pursue their cases. In addition,
all but one of the remaining Pennsylvania actions have been dismissed without
prejudice pursuant to a Dismissal and Tolling Agreement under which certain
defendants, including J.F. Walker, have agreed not to raise the defense of statute
of limitations or laches if an action is filed by a plaintiff before March 31,
2000. One of the cigarette manufacturers named as a defendant in each action
has agreed to indemnify J.F. Walker from damages arising out of these actions.
Management believes that the ultimate outcome of these actions should not have
a material adverse effect on the consolidated financial position, results of
operations or liquidity of the Company.
<P><BR>
<BR>
<BR>
<P>
<CENTER>
-10-
</CENTER>
<HR SIZE="4" NOSHADE>
<P>Various other lawsuits and claims, arising in the ordinary course of business,
are pending or have been asserted against the Company. While the ultimate effect
of such actions cannot be predicted with certainty, management believes that
their outcome will not result in a material adverse effect on the consolidated
financial position, operating results or liquidity of the Company.
<P><B><FONT FACE="CG Times">Leases</FONT></B>
<P>In connection with the Company's acquisitions of Family Fare, Glen's, and Great
Day, the Company has either assumed or entered into operating leases on 38 retail
grocery store facilities. Future minimum obligations under those operating leases
are as follows:
<P>
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="50%" >
<TR>
<TD VALIGN=TOP WIDTH="67%"><B>Year ending March,</B></TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="27%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="67%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="27%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="67%">2000</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="27%">
<DIV ALIGN=right>$&nbsp; 7,896,499</DIV>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="67%">2001</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="27%">
<DIV ALIGN=right>8,078,100</DIV>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="67%">2002</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="27%">
<DIV ALIGN=right>8,008,193</DIV>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="67%">2003</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="27%">
<DIV ALIGN=right>7,837,626</DIV>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="67%">2004</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="27%">
<DIV ALIGN=right>7,543,938</DIV>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="67%">Later</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="27%">
<DIV ALIGN=right>55,941,519<HR SIZE="1"></DIV>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="67%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="27%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="67%">Total future minimum obligations</TD>

<TD VALIGN=TOP WIDTH="7%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="27%">
<DIV ALIGN=right>$95,305,875<HR></DIV>
</TD>
</TR>
</TABLE>

<P>Several of the leases provide for minimum and contingent rentals based
upon stipulated sales volumes. Rent expense for the year-to-date period
ended January 1, 2000 under these leases amounted to approximately $5.6
million.
<P><B>Supplemental Cash Flow Information</B>
<P>In conjunction with the acquisitions of Family Fare, Glen's, and Great Day,
the Company assumed certain liabilities approximating $43.1 million. In addition,
approximately $28.7 million (net of cash acquired) was included in Deposits
at March 27, 1999 for the purchase of Family Fare and was allocated among acquired
assets and assumed liabilities upon consummation of the acquisition on March
29, 1999. Also, approximately $6.9 million was included in Deposits at March
27, 1999 for the redemption of common stock that occurred during the quarter
ended June 19, 1999. <BR>
<BR>
<B>Operating Segment Information</B>
<P>As a result of four recent acquisitions, the Company owns and operates
the following retail grocery stores that together comprise the Company's
retail grocery segment.
<BR>&nbsp;
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="33%">
<B><U>Name store operates under</U></B>
</TD>

<TD VALIGN=TOP WIDTH="33%">
<CENTER><B><U>Number of stores</U></B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="33%">
<CENTER><B><U>Geographic region</U></B></CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="33%">Ashcraft's Markets</TD>

<TD VALIGN=TOP WIDTH="33%">
<CENTER>8</CENTER>
</TD>

<TD VALIGN=TOP WIDTH="33%">
<CENTER>Mid-Michigan</CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="33%">Family Fare Supermarkets</TD>

<TD VALIGN=TOP WIDTH="33%">
<CENTER>13</CENTER>
</TD>

<TD VALIGN=TOP WIDTH="33%">
<CENTER>Western Michigan</CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="33%">Glen's Markets</TD>

<TD VALIGN=TOP WIDTH="33%">
<CENTER>23</CENTER>
</TD>

<TD VALIGN=TOP WIDTH="33%">
<CENTER>Northern Michigan</CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="33%">Great Day Markets</TD>

<TD VALIGN=TOP WIDTH="33%">
<CENTER>3</CENTER>
</TD>

<TD VALIGN=TOP WIDTH="33%">
<CENTER>Western Michigan</CENTER>
</TD>
</TR>
</TABLE>

<P>Revenue in the retail grocery segment is recognized when product is sold to
consumers. <BR>
<BR>
<BR>
<BR>
<BR>
<P>
<CENTER>
-11-
</CENTER>
<HR SIZE="4" NOSHADE>
<P>
<P>&nbsp;
<P>The following tables set forth information required by Statement of
Financial Accounting Standards (SFAS) No. 131, "Disclosures About Segments
of an Enterprise and Related Information."
<BR>&nbsp;
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="59%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="39%">
<CENTER><B><FONT SIZE=+0>Third Quarter (16 weeks) Ended<HR SIZE="1"></FONT></B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<CENTER><B><FONT SIZE=+0>January 1, 2000</FONT></B>
<BR><B><FONT SIZE=+0>(Unaudited)<HR SIZE="1"></FONT></B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<CENTER><B><FONT SIZE=+0>January 2, 1999</FONT></B>
<BR><B><FONT SIZE=+0>(Unaudited)<HR SIZE="1"></FONT></B></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><B><FONT SIZE=+0>Net Sales:</FONT></B></TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Grocery store distribution
sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>$603,598,101</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>$584,181,360</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Inter-segment sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>(110,539,266<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>(10,277,074<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Grocery store distribution
sales to external customers</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>493,058,835<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>573,904,286<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Retail grocery sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>175,161,669<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>2,073,745<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Convenience store distribution
sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>283,432,387</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>258,671,378&nbsp;</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Inter-segment sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>(3,265,410<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>-<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Convenience store distribution
sales to external customers</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>280,166,977<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>258,671,378<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Insurance sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>4,043,258</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>3,932,710&nbsp;</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Inter-segment sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>(87,881<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>(121,569<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Insurance sales to external
customers</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>3,955,377<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>3,811,141<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Real estate</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>2,542,614<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>2,637,372<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><B><FONT SIZE=+0>Total</FONT></B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>$954,885,472<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>$841,097,922<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="2%">&nbsp;</TD>
</TR>
</TABLE>

<BR>&nbsp;
<BR>&nbsp;
<BR>&nbsp;
<BR>&nbsp;
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="39%">
<CENTER><B><FONT SIZE=+0>Year-to-Date</FONT> (40 weeks) Ended</B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<CENTER><B><FONT SIZE=+0>January 1, 2000</FONT></B>
<BR><B><FONT SIZE=+0>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<CENTER><B><FONT SIZE=+0>January 2, 1999</FONT></B>
<BR><B><FONT SIZE=+0>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><B><FONT SIZE=+0>Net Sales:</FONT></B></TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Grocery store distribution
sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>$1,456,706,270</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>$1,411,425,603</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Inter-segment sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>(245,538,080<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>(27,080,076<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Grocery store distribution
sales to external customers</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>1,211,168,190<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>1,384,345,527<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Retail grocery sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>408,797,714<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>2,073,745<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Convenience store distribution
sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>729,430,625</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>638,394,591</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Inter-segment sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>(11,278,824<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>-<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Convenience store distribution
sales to external customers</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>718,151,801<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>638,394,591<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Insurance sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>12,828,304</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>12,197,244</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Inter-segment sales</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>(365,091<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>(380,009<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Insurance sales to external
customers</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>12,463,213<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>11,817,235<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Real estate</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>7,730,452<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>7,990,990<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><B><FONT SIZE=+0>Total</FONT></B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>$2,358,311,370<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>$2,044,622,088<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>
</TABLE>

<BR>
<BR>
<BR>
<CENTER>
-12-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="39%">
<CENTER><B><FONT SIZE=+0>Third Quarter (16 weeks) Ended</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<CENTER><B><FONT SIZE=+0>January 1, 2000</FONT></B>
<BR><B><FONT SIZE=+0>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<CENTER><B><FONT SIZE=+0>January 2, 1999</FONT></B>
<BR><B><FONT SIZE=+0>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><B><FONT SIZE=+0>Earnings before income taxes:</FONT></B></TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Grocery store distribution</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>$10,158,525</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>$&nbsp;&nbsp;&nbsp; 41,398</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Retail grocery</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>(2,481,907</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>(348,148</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Convenience store distribution</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>3,003,553</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>9,820,907</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Insurance</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>744,126</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>951,529</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Real estate</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>(569,103<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>538,421<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><B><FONT SIZE=+0>Total</FONT></B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>$10,855,194<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>$11,004,107<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>
</TABLE>

<BR>&nbsp;
<BR>&nbsp;
<BR>&nbsp;
<BR>&nbsp;

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="39%">
<CENTER><B><FONT SIZE=+0>Year-to-Date</FONT> (40 weeks) Ended</B></CENTER><HR SIZE="1">
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<CENTER><B><FONT SIZE=+0>January 1, 2000</FONT></B>
<BR><B><FONT SIZE=+0>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<CENTER><B><FONT SIZE=+0>January 2, 1999</FONT></B>
<BR><B><FONT SIZE=+0>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><B><FONT SIZE=+0>Earnings before income taxes:</FONT></B></TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Grocery store distribution</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>$15,054,254</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>$ 6,158,351</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Retail grocery</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>978,626</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>(348,148)</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Convenience store distribution</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>9,000,512</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>14,351,197</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Insurance</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>1,071,780</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>2,192,819</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><FONT SIZE=+0>&nbsp; Real estate</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>353,776<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>3,332,973<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="58%"><B><FONT SIZE=+0>Total</FONT></B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>$26,458,948<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>$25,687,192<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>
</TABLE>

<BR>&nbsp;
<BR>&nbsp;
<BR>&nbsp;
<BR>&nbsp;

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="59%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">
<CENTER><B><FONT SIZE=+0>January 1, 2000</FONT></B>
<BR><B><FONT SIZE=+0>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<CENTER><B><FONT SIZE=+0>March 27, 1999</FONT></B>
<BR><B><FONT SIZE=+0>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><B><FONT SIZE=+0>Total assets:</FONT></B></TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Grocery store distribution</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>$423,579,585</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>$415,726,183</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Retail grocery</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>210,570,990</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>26,521,122</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Convenience store distribution</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>81,689,620</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>84,693,147</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Insurance</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>29,482,235</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>30,354,134</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Real estate</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>57,934,826</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>60,146,801</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><FONT SIZE=+0>&nbsp; Less - eliminations</FONT></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>(223,622,117<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>(78,707,519<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%"><FONT SIZE=+0>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="19%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="59%"><B><FONT SIZE=+0>Total</FONT></B></TD>

<TD VALIGN=TOP WIDTH="19%">
<DIV ALIGN=right><FONT SIZE=+0>$579,635,139<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="17%">
<DIV ALIGN=right><FONT SIZE=+0>$538,733,868<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>
</TR>
</TABLE>

<BR>&nbsp;
<BR>&nbsp;
<BR>
<BR>
<BR>
<CENTER>
-13-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="15%"><B>ITEM 2.</B></TD>

<TD VALIGN=TOP WIDTH="85%"><B>Management's Discussion and Analysis of Financial
Condition and Results of Operations</B></TD>
</TR>
</TABLE>

<P><B>Results of Operations</B>
<P>The following table sets forth items from the Company's Consolidated
Statements of Earnings as percentages of net sales:
<BR>&nbsp;
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="34%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="32%">
<CENTER><B><FONT SIZE=-1>Third Quarter (16 Weeks) Ended</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP COLSPAN="3" WIDTH="32%">
<CENTER><B><FONT SIZE=-1>Year-to-Date (40 Weeks) Ended</FONT></B><HR SIZE="1"></CENTER>
</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="34%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<CENTER><B><FONT SIZE=-1>January 1,</FONT></B>
<BR><B><FONT SIZE=-1>2000</FONT></B>
<BR><B><FONT SIZE=-1>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<CENTER><B><FONT SIZE=-1>January 2,</FONT></B>
<BR><B><FONT SIZE=-1>1999</FONT></B>
<BR><B><FONT SIZE=-1>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<CENTER><B><FONT SIZE=-1>January 1,</FONT></B>
<BR><B><FONT SIZE=-1>2000</FONT></B>
<BR><B><FONT SIZE=-1>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>

<TD VALIGN=TOP WIDTH="3%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="15%">
<CENTER><B><FONT SIZE=-1>January 2,</FONT></B>
<BR><B><FONT SIZE=-1>1999</FONT></B>
<BR><B><FONT SIZE=-1>(Unaudited)</FONT></B><HR SIZE="1"></CENTER>
</TD>
</TR>
</TABLE>
<P>


<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=BOTTOM WIDTH="38%" HEIGHT="14"><FONT SIZE=-1>Net Sales</FONT></TD>

<TD VALIGN=BOTTOM WIDTH="6%" HEIGHT="14">
<DIV ALIGN=right><FONT SIZE=-1>100.0</FONT></DIV>
</TD>

<TD VALIGN=BOTTOM WIDTH="12%" HEIGHT="14"><FONT SIZE=-1>%</FONT></TD>

<TD VALIGN=BOTTOM WIDTH="6%" HEIGHT="14">
<DIV ALIGN=right><FONT SIZE=-1>100.0</FONT></DIV>
</TD>

<TD VALIGN=BOTTOM WIDTH="12%" HEIGHT="14"><FONT SIZE=-1>%</FONT></TD>

<TD VALIGN=BOTTOM WIDTH="6%" HEIGHT="14">
<DIV ALIGN=right><FONT SIZE=-1>100.0</FONT></DIV>
</TD>

<TD VALIGN=BOTTOM WIDTH="12%" HEIGHT="14"><FONT SIZE=-1>%</FONT></TD>

<TD VALIGN=BOTTOM WIDTH="6%" HEIGHT="14">
<DIV ALIGN=right><FONT SIZE=-1>100.0</FONT></DIV>
</TD>

<TD VALIGN=BOTTOM WIDTH="5%" HEIGHT="14"><FONT SIZE=-1>%</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%"><FONT SIZE=-1>Gross profit</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>13.2</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>10.5</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>13.1</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>10.3</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%" HEIGHT="21"><FONT SIZE=-1>Less:</FONT></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="21"></TD>

<TD VALIGN=TOP WIDTH="5%" HEIGHT="21"></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%"><FONT SIZE=-1>Operating and administrative expenses&nbsp;</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>12.0</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>8.4</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>11.6</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>8.6</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%"><FONT SIZE=-1>Restructuring charge</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>(.6</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%"><FONT SIZE=-1>)</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>.6</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>(.2</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%"><FONT SIZE=-1>)</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>.3</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%" HEIGHT="12"><FONT SIZE=-1>Interest expense</FONT></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="12">
<DIV ALIGN=right><FONT SIZE=-1>.8</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="12"></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="12">
<DIV ALIGN=right><FONT SIZE=-1>.3</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="12"></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="12">
<DIV ALIGN=right><FONT SIZE=-1>.8</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="12"></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="12">
<DIV ALIGN=right><FONT SIZE=-1>.3</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%" HEIGHT="12"></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%"><FONT SIZE=-1>Interest income</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>(.1</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%"><FONT SIZE=-1>)</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>(.1</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%"><FONT SIZE=-1>)</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>(.1</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%"><FONT SIZE=-1>)</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>(.1</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=-1>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%"><FONT SIZE=-1>Other (gains) and losses&nbsp;</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>-<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>-<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>(.1<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%"><FONT SIZE=-1>)</FONT></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>(.1<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%"><FONT SIZE=-1>)</FONT></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%"><B><FONT SIZE=-1>Total</FONT></B></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>12.1<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>9.2<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>12.0<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>9.0<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%"><B><FONT SIZE=-1>Earnings before income taxes</FONT></B></TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>1.1</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>1.3</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>1.1</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="6%">
<DIV ALIGN=right><FONT SIZE=-1>1.3</FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%" HEIGHT="13"><FONT SIZE=-1>Income taxes&nbsp;</FONT></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="13">
<DIV ALIGN=right><FONT SIZE=-1>.4<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="13"></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="13">
<DIV ALIGN=right><FONT SIZE=-1>.5<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="13"></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="13">
<DIV ALIGN=right><FONT SIZE=-1>.4<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="13"></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="13">
<DIV ALIGN=right><FONT SIZE=-1>.5<HR SIZE="1"></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%" HEIGHT="13"></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="38%" HEIGHT="13"><B><FONT SIZE=-1>Net earnings&nbsp;</FONT></B></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="13">
<DIV ALIGN=right><FONT SIZE=-1>.7<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="13"><FONT SIZE=-1>%</FONT></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="13">
<DIV ALIGN=right><FONT SIZE=-1>.8<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="13"><FONT SIZE=-1>%</FONT></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="13">
<DIV ALIGN=right><FONT SIZE=-1>.7<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="12%" HEIGHT="13"><FONT SIZE=-1>%</FONT></TD>

<TD VALIGN=TOP WIDTH="6%" HEIGHT="13">
<DIV ALIGN=right><FONT SIZE=-1>.8<HR></FONT></DIV>
</TD>

<TD VALIGN=TOP WIDTH="5%" HEIGHT="13"><FONT SIZE=-1>%</FONT></TD>
</TR>
</TABLE>

<P><B>Net Sales</B>
<P>Net sales for the quarter and year-to-date period ended January 1, 2000
increased $113.8 million and $313.7 million, respectively, compared to
the quarter and year-to-date period ended January 2, 1999.
<P>Net sales in the grocery store distribution segment, including corporate owned
stores, increased by $19.4 million and $45.3 million, respectively. While the
Company continues to experience declines in sales of grocery products, sales
of its general merchandise and perishable product offerings have outpaced prior
year levels. Total warehouse sales of these core products have increased by
approximately 1.1% or $13.4 million on a year-to-date basis. Additionally, certain
direct sales of pharmacy, bakery and delicatessen products have increased by
approximately 33.1% or $43.9 million on a year-to-date basis. Partially offsetting
these increases are declines in sales of retail store equipment, direct sales
of grocery products and freight revenue due to the cessation of the Company's
Over-the-Road trucking business.
<P>Net sales to independently owned customers ("external customers") in the grocery
store distribution segment declined by approximately $80.8 million and $173.2
million, respectively. During Fiscal 1999 and Fiscal 2000, the Company acquired
four retail grocery store chains <BR>
<BR>
<BR>
<CENTER>
-14-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>
comprised of 47 stores that the Company had supplied previously as a wholesaler.
As a result of these acquisitions, the Company eliminated approximately $100.3
million and $218.5 million, respectively, in inter-segment sales to corporate-owned
retail grocery stores in the grocery store distribution segment. However, the
acquisitions resulted in an increase in total consolidated net sales as discussed
below.
<P>The Company's retail grocery segment consists of 47 retail grocery stores acquired
since the third quarter of Fiscal 1999. The acquired stores continue to operate
under the existing names of Ashcraft's Markets, Family Fare Supermarkets, Glen's
Markets, and Great Day Markets. Net sales in the retail grocery segment increased
$173.1 million and $406.7 million, respectively, for the quarter and year-to-date
period ended January 1, 2000. Including the impact of eliminating inter-segment
sales as discussed above, these acquisitions resulted in approximately $72.8
million and $188.2 million, respectively, in incremental consolidated net sales.
Management continues to evaluate other acquisition opportunities in the retail
grocery industry and expects these anticipated acquisitions to contribute to
future sales growth.
<P>The Company's retail grocery segment maintains 31 store locations within
northern and mid-Michigan, which are impacted by tourism and thus experience
seasonal fluctuations in net sales volume throughout the fiscal year. The
seasonal impact on net sales for the third quarter ended January 1, 2000,
was offset by the quarter's 16 weeks as compared to the typical 12 week
quarter and the Company's acquisition of Great Day.
<P>Net sales to external customers in the convenience store distribution
segment increased by approximately $21.5 million and $79.8 million, respectively.
The increase is primarily the result of increases in cigarette prices.
During the third quarter of Fiscal 1999, cigarette manufacturers increased
the price of cigarettes by $4.50 per carton or approximately 33%. During
the second quarter of Fiscal 2000, cigarette manufacturers again increased
the price of cigarettes by $1.80 per carton or approximately 10%. While
the Company has experienced decreases in the volume of cigarette cartons
sold as a result of price increases, it has been successful in keeping
the decreases below industry trends quoted at approximately 8%. Subsequent
to January 1, 2000, another price increase of $1.30 per carton was announced.
<P>Net sales to external customers in the insurance segment increased by
approximately $144,000 and $646,000, respectively. The increase was due
to an increase in insurance premiums written in the Company's captive insurance
operations and a reduction in premiums returned to customers due to unfavorable
loss experience.
<P>Net sales in the real estate segment were comparable with prior periods.
<BR>&nbsp;
<BR>&nbsp;
<BR>
<BR>
<BR>
<CENTER>
-15-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<P><B>Gross Profit</B>
<P>Gross profit as a percentage of net sales for the quarter and year-to-date
periods ended January 1, 2000 was 13.2% and 13.1%, respectively, compared to
10.5% and 10.3% for the quarter and year-to-date period ended January 2, 1999,
respectively. The increase in gross profit as a percentage of net sales is primarily
the result of the Company's new retail grocery segment, for which gross margins
as a percentage of sales are typically higher than in wholesale operations.
This increase was partially offset by a return in gross profit as a percentage
of net sales to historical levels in the convenience store distribution segment.
During the third quarter of Fiscal 1999, the convenience store distribution
segment experienced a significant improvement in gross margins associated with
the sale of cigarettes purchased prior to the 33% price increase discussed in
the &quot;Net Sales&quot; section above.
<P><B>Operating and Administrative Expenses</B>
<P>Operating and administrative expenses as a percentage of net sales for the
quarter and year-to-date period ended January 1, 2000 were 12.0% and 11.6%,
respectively, compared to 8.4% and 8.6% for the quarter and year-to-date period
ended January 2, 1999, respectively. The increase in operating and administrative
expenses as a percentage of net sales is primarily attributable to the retail
grocery and insurance segments. The Company's acquisition of retail grocery
stores has caused operating and administrative expenses to increase as a percentage
of net sales as operating costs are typically higher in retail operations than
in wholesale operations. The increase in the insurance segment is due primarily
to an increase in outstanding loss reserves.
<P><B>Restructuring Charge</B>
<P>On October 14, 1998, the Company's Board of Directors approved an initiative
to replace the Company's Plymouth distribution center with a new multi-commodity
distribution center. During the second quarter, the Company acquired land
for approximately $1.3 million in the Toledo, Ohio area for the construction
of the new distribution facility. As of the end of the Company's second
quarter, $6.5 million had been accrued for contractual amounts to be paid
under a collective bargaining agreement, additional severance pay, and
amounts due in connection with the withdrawal from the union pension plan.
<P>Subsequent to the above developments, management and its collective bargaining
work force were in discussions on how efficiency at the current location could
be improved. On November 2, 1999, management of the Company and the collective
bargaining work force reached an agreement to begin to design innovative work
teams with the goal to improve warehouse productivity. Due to the Company's
significant commitment to the retail grocery segment and the potential for improved
productivity at its Plymouth facility, the Company has reconsidered its decision
to close this facility and has entered into a five-year lease agreement on the
Plymouth distribution center. Therefore, the Company reduced the restructuring
accrual by $5.5 million to <BR>
<BR>
<BR>
<CENTER>
-16-
</CENTER>
<HR SIZE="4" NOSHADE>
<P><BR>
</P>
<P>reflect costs that no longer are expected to be incurred. The remaining accrual
exists for certain severance payments for which the Company is obligated. </P>
<P><B>Interest Expense and Income</B>
<P>Interest expense for the quarter and year-to-date period ended January 1, 2000
was .8% of net sales, compared to .3% for the quarter and the year-to-date period
ended January 2, 1999.
<P>Total average borrowings increased to $282.7 million for the year-to-date
period ended January 1, 2000, up from $112.6 million for the year-to-date
period ended January 2, 1999. A majority of the increase occurred in the
retail grocery segment due to the Company's acquisition of 47 retail grocery
stores during Fiscal 1999 and Fiscal 2000. In addition, the Company's effective
borrowing rate increased to 8.9% per annum for the year-to-date period
ended January 1, 2000, up from 7.6% per annum for the year-to-date period
ended January 2, 1999. The increase is attributable to a new bank credit
facility that was entered into during the fourth quarter of Fiscal 1999.
<P>Interest on the Company's bank credit facility is payable quarterly based on
the applicable LIBOR rate (currently the 90 day LIBOR) or the applicable Base
Rate (higher of the prime rate or the federal funds rate plus 0.5% per annum)
plus stipulated margins. While the Company is subject to variable interest rates,
an interest rate swap agreement is used to manage interest rate risk on 65%
of the $249.8 million currently outstanding. Refer to the "Liquidity and Capital
Resources" section below for more information regarding the new credit facility.
<P>Interest income increased for both the quarter and the year-to-date
period ended January 1, 2000, due to the short-term investment of cash
borrowed under the credit facility in anticipation of the Company's acquisitions.
<P><B>Other Gains and Losses</B>
<P>During the first quarter ended June 19, 1999, the Company recognized
a gain of approximately $2.6 million in the retail grocery segment on the
sale of common stock held in a supplier. During the third quarter ended
January 1, 2000, the Company recognized an impairment loss of $1.1 million
on a property vacated by a lessee which is currently being marketed by
the Company's real estate segment. During the year-to-date period ended
January 2, 1999, the Company recognized gains of approximately $1.9 million
on the sale of two retail properties in the real estate segment and incurred
losses of approximately $700,000 on the disposal of certain technology-related
equipment in the convenience store distribution segment.
<BR>&nbsp;
<BR>&nbsp;
<BR>
<BR>
<BR>
<CENTER>
-17-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<P><B>Net Earnings</B>
<P>Net earnings for the third quarter and year-to-date period ended January
1, 2000 were $6.8 million and $16.9 million, respectively. Net earnings
for the third quarter and year-to-date period ended January 2, 1999 were
$6.9 million and $16.4 million, respectively.
<P><B>Year 2000 Readiness Disclosure</B>
<P>During Fiscal 1997, the Company began assessing the ability of its computers
and other systems to accurately process date and time data in connection
with the Year 2000. As a result of this assessment, the Company developed
a plan that addressed internally developed systems, purchased systems,
imbedded processors and third party risks. The strategy for internally
developed systems was to replace or convert non-compliant systems or eliminate
unnecessary systems. The Company used both internal resources as well as
contracted consultants to assist in this process. The Company also completed
an inventory of its purchased systems and imbedded processors, contacted
or attempted to contact the related vendors or manufacturers to determine
their Year 2000 compliance, and either replaced, converted or eliminated
the purchased systems that the Company was informed or otherwise determined
were not Year 2000 compliant. The Company identified a small number of
systems having non-compliant imbedded processors and replaced or repaired
substantially all those identified. The Company also mailed inquiries to
its customers, suppliers and financial institutions relative to their Year
2000 compliance status. Finally, the Company developed business interruption
contingency plans designed to address adverse consequences potentially
arising from the Year 2000.
<P>At the time of filing this report, the Company has not experienced any
significant incidents related to Year 2000 issues and there has been no
interruption of normal business activities and operations. The Company
will continue to monitor all systems for Year 2000 concerns and will continue
to communicate with its major customers, suppliers and financial institutions
throughout 2000.
<P>This Year 2000 Readiness Disclosure is in part based upon and repeats
information provided to the Company by outside sources, including its suppliers,
customers, outside consultants and other business partners and the manufacturers,
vendors and licensors of the Company's software, hardware and other systems
and equipment.
<P><B>Liquidity and Capital Resources</B>
<P>The Company's principal sources of liquidity are cash flows generated from
operations and borrowings under a senior secured credit facility. The credit
facility consists of (a) a Revolving Credit Facility in the amount of $100.0
million with a term of six years, (b) a Term Loan A in the amount of $100.0
million with a term of six years, (c) an Acquisition Facility in the amount
of $75.0 million with a term of seven years and (d) a Term Loan B in the amount
of $150.0 million <BR>
<BR>
<BR>
<CENTER>
-18-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>
with a term of eight years. As of January 1, 2000, $249.8 million was outstanding
under this credit facility. Management believes that cash flows generated from
operations and available borrowings under the Revolving Credit Facility will be
sufficient to support operations in the future. Available borrowings under the
credit facility are based on stipulated levels of earnings before interest, taxes,
depreciation and amortization as defined in the agreement.
<P>The Company is also permitted to sell variable rate promissory notes
under a note offering with a total principal amount of $100.0 million.
The notes are offered in minimum denominations of $1,000 and may be issued
by the Company at any time, although the Company's bank credit agreement
restricts the total amount outstanding under the offering to approximately
$16.1 million. As of January 1, 2000, approximately $15.6 million of these
notes were outstanding.
<P>The Company's current ratio decreased from 1.77 to 1.00 at March 27,
1999 to 1.51 to 1.00 at January 1, 2000 and working capital decreased from
$102.0 million to $91.0 million. The declines are primarily the result
of installments under the Company's Term Loan A becoming current.
<P>The Company's debt to equity ratio decreased from 2.24 to 1.00 at March
27, 1999 to 2.13 to 1.00 at January 1, 2000 due to scheduled principal
payments and current earnings. Management continues to evaluate other acquisition
opportunities, which if consummated could increase the Company's current
leverage position.
<P>The Company's total capital structure includes borrowings under the
senior secured credit facility, variable rate promissory notes, various
other debt instruments and leases. In connection with the acquisition of
retail grocery stores, the Company has either assumed or entered into operating
leases on retail grocery stores with terms up to 20 years. Management continues
to evaluate other acquisition opportunities, which could result in additional
leases being entered into if consummated.
<P><B>Recent Accounting Pronouncements</B>
<P>In 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities." This statement
requires companies to record derivatives on the balance sheet as assets
and liabilities measured at fair value. The accounting treatment of gains
and losses resulting from changes in the value of derivatives depends on
the use of the derivative and whether it qualifies for hedge accounting.
The Company will adopt SFAS No. 133 as required no later than April 1,
2001, and is currently assessing the impact of adoption on its consolidated
financial statements.
<BR>&nbsp;
<BR>&nbsp;
<BR>
<BR>
<BR>
<CENTER>
-19-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<P><B>Cautionary Statements for Purposes of the Safe Harbor Provisions
of the Private Securities Litigation Reform Act of 1995</B>
<P>The matters discussed in this Quarterly Report on Form 10-Q include
forward-looking statements that describe the Company's plans, strategies,
objectives, goals, expectations or projections. These forward-looking statements
are identifiable by words or phrases indicating that the Company or management
"expects," "anticipates," "projects," "plans" or "believes" that a particular
occurrence "may result" or "will likely result" or that a particular event
"may occur" or "will likely occur" in the future, or similarly stated expectations.
In addition to other risks and uncertainties described in connection with
the forward-looking statements contained in this Quarterly Report on Form
10-Q, there are many important factors that could cause actual results
to be materially different from the Company's current expectations.
<P>Anticipated future sales are subject to competitive pressures from many
sources. The Company's grocery store and convenience store distribution
segments compete with numerous warehouse discount stores, supermarkets,
pharmacies and product manufacturers. Sales volumes in the Company's convenience
store distribution segment may continue to be negatively impacted by increased
cigarette prices. The Company's insurance segment is subject to intense
competition from numerous insurance agents and insurance companies, especially
in the property and casualty insurance markets. Competitive pressures in
these and other business segments may result in unexpected reductions in
sales volumes, product prices or service fees. Additionally, future sales
will be dependent on the number of retail stores owned and operated by
the Company and competitive pressures in the retail industry.
<P>Operating and administrative expenses may be adversely affected by unexpected
costs associated with, among other factors: software development activities;
unanticipated labor shortages, stoppages or disputes; business acquisitions,
including the Company's acquisition of retail stores; business divestitures;
the transition of the business operations of recently acquired retail stores;
the defense, settlement or adverse judgments in connection with current or future
legal or administrative proceedings; and the discontinuance of the Over-the-Road
freight department. The Company's future interest expense and income also may
differ from current expectations, depending upon: the amount of additional borrowings
necessary in connection with retail store acquisitions; interest rate fluctuations;
cigarette inventory levels; retail property sales; the volume of notes receivable;
and the amount of fees received on delinquent accounts, among other factors.
<P>The foregoing is intended to provide meaningful cautionary statements
for purposes of the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. The foregoing should not be construed as an exhaustive
list of all economic, competitive, governmental and technological factors
that could adversely affect the Company's expected consolidated financial
position, results of operations or liquidity. The Company disclaims any
obligation to update its forward-looking statements to reflect subsequent
events or circumstances.
<BR>
<BR>
<BR>
<CENTER>
-20-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<P>
<CENTER><B>PART II</B>
<BR><B>OTHER INFORMATION</B></CENTER>
<BR>

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="16%"><B>ITEM 1.</B></TD>

<TD VALIGN=TOP WIDTH="84%"><B>Legal Proceedings</B></TD>
</TR>
</TABLE>

<P>For a discussion of certain litigation, reference is made to "Contingencies"
in the Notes to Consolidated Financial Statements included in Part I, Item
1, of this Quarterly Report on Form 10-Q, which is incorporated herein
by reference.
<BR>&nbsp;
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="15%"><B>ITEM 6.</B></TD>

<TD VALIGN=TOP WIDTH="85%"><B>Exhibits and Reports on Form 8-K</B></TD>
</TR>
</TABLE>
<P>


<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="8%">(a)</TD>

<TD VALIGN=TOP WIDTH="77%"><B>Exhibits:</B> The following documents are
filed as exhibits to this Quarterly Report on Form 10-Q:</TD>
</TR>
</TABLE>
<P>


<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="23%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="30%"><U>Exhibit Number</U></TD>

<TD VALIGN=TOP WIDTH="47%"><U>Document</U></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="23%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="30%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="47%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="23%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="30%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 27</TD>

<TD VALIGN=TOP WIDTH="47%">Financial Data Schedule</TD>
</TR>
</TABLE>
<P>


<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="15%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="8%">(b)</TD>

<TD VALIGN=TOP WIDTH="77%"><B>Reports on Form 8-K:</B> No reports on Form
8-K have been filed during the period for which this report is filed.</TD>
</TR>
</TABLE>
<BR>
<BR>
<BR>
<CENTER>
-21-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<CENTER><B>SIGNATURES</B></CENTER>

<P>&nbsp;<BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pursuant to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto duly authorized. <BR>
&nbsp;
<BR>&nbsp;
<BR>&nbsp;
<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="49%">Date: February 14, 2000</TD>

<TD VALIGN=TOP WIDTH="51%">SPARTAN STORES, INC.
<BR>(Registrant)
<BR>&nbsp;
<BR>&nbsp;
<P>By /s/David M. Staples&nbsp;<HR SIZE="1" WIDTH="93%" ALIGN="RIGHT">
&nbsp;&nbsp;&nbsp;&nbsp; David M. Staples
<BR>&nbsp;&nbsp;&nbsp;&nbsp; Vice President Finance and Chief Financial
<BR>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Officer
<BR>&nbsp;&nbsp;&nbsp;&nbsp; (Principal Financial Officer
<BR>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; and duly authorized signatory for
<BR>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Registrant)</TD>
</TR>
</TABLE>

<BR>&nbsp;
<BR>&nbsp;
<BR>
<BR>
<BR>
<CENTER>
-22-
</CENTER>
<HR SIZE="4" NOSHADE>
<BR>

<CENTER>
<P><B>EXHIBIT INDEX</B></CENTER>

<P><BR>

<TABLE BORDER=0 CELLSPACING=0 CELLPADDING=0 WIDTH="100%" >
<TR>
<TD VALIGN=TOP WIDTH="39%"><U>Exhibit Number</U></TD>

<TD VALIGN=TOP WIDTH="61%"><U>Document</U></TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="39%">&nbsp;</TD>

<TD VALIGN=TOP WIDTH="61%">&nbsp;</TD>
</TR>

<TR>
<TD VALIGN=TOP WIDTH="39%">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 27</TD>

<TD VALIGN=TOP WIDTH="61%">Financial Data Schedule</TD>
</TR>
</TABLE>

<BR>&nbsp;
<BR>&nbsp;
<BR>&nbsp;
<!-- This document was created by
Cathy S. Cox, EDGAR Support Specialist,
Warner Norcross & Judd LLP
(616) 752-2000) //-->
</BODY>
</HTML>