Companies:
10,793
total market cap:
$134.853 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Stratus Properties
STRS
#8316
Rank
$0.24 B
Marketcap
๐บ๐ธ
United States
Country
$30.30
Share price
1.30%
Change (1 day)
67.77%
Change (1 year)
๐ Real estate
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Stratus Properties
Quarterly Reports (10-Q)
Submitted on 2016-11-09
Stratus Properties - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
or
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-37716
Stratus Properties Inc.
(Exact name of registrant as specified in its charter)
Delaware
72-1211572
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
212 Lavaca St., Suite 300
Austin, Texas
78701
(Address of principal executive offices)
(Zip Code)
(512) 478-5788
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ
Yes
¨
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
þ
Yes
¨
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
þ
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨
Yes
þ
No
On
October 31, 2016
, there were issued and outstanding
8,098,140
shares of the registrant’s common stock, par value $0.01 per share.
Table of Contents
STRATUS PROPERTIES INC.
TABLE OF CONTENTS
Page
Part I. Financial Information
2
Item 1. Financial Statements
2
Consolidated Balance Sheets (Unaudited)
2
Consolidated Statements of Operations (Unaudited)
3
Consolidated Statements of Comprehensive (Loss) Income (Unaudited)
4
Consolidated Statements of Cash Flows (Unaudited)
5
Consolidated Statements of Equity (Unaudited)
6
Notes to Consolidated Financial Statements (Unaudited)
7
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
13
Item 3. Quantitative and Qualitative Disclosures About Market Risk
26
Item 4. Controls and Procedures
26
Part II. Other Information
26
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
26
Item 6. Exhibits
26
Signature
S-1
Exhibit Index
E-1
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
.
STRATUS PROPERTIES INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In Thousands)
September 30,
2016
December 31,
2015
ASSETS
Cash and cash equivalents
$
16,240
$
17,036
Restricted cash
10,682
8,731
Real estate held for sale
21,526
25,944
Real estate under development
111,491
139,171
Land available for development
13,733
23,397
Real estate held for investment, net
240,614
186,626
Deferred tax assets
28,156
15,329
Other assets
15,407
13,871
Total assets
$
457,849
$
430,105
LIABILITIES AND EQUITY
Liabilities:
Accounts payable
$
7,930
$
14,182
Accrued liabilities, including taxes
23,088
10,356
Debt
285,358
260,592
Other liabilities
10,247
8,301
Total liabilities
326,623
293,431
Commitments and contingencies
Equity:
Stockholders’ equity:
Common stock
92
91
Capital in excess of par value of common stock
192,788
192,122
Accumulated deficit
(40,969
)
(35,144
)
Common stock held in treasury
(20,760
)
(20,470
)
Total stockholders’ equity
131,151
136,599
Noncontrolling interests in subsidiaries
75
75
Total equity
131,226
136,674
Total liabilities and equity
$
457,849
$
430,105
The accompanying Notes to Consolidated Financial Statements (Unaudited) are an integral part of these consolidated financial statements.
2
Table of Contents
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In Thousands, Except Per Share Amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2016
2015
2016
2015
Revenues:
Hotel
$
8,268
$
8,521
$
29,501
$
31,194
Entertainment
4,190
4,159
13,236
13,463
Commercial leasing
2,567
787
6,761
4,311
Real estate operations
6,155
6,210
9,858
10,920
Total revenues
21,180
19,677
59,356
59,888
Cost of sales:
Hotel
6,891
6,782
22,248
23,159
Entertainment
3,713
3,423
10,532
10,514
Commercial leasing
1,390
516
3,295
2,216
Real estate operations
4,075
4,459
8,173
8,580
Depreciation
2,189
2,063
5,854
6,713
Total cost of sales
18,258
17,243
50,102
51,182
General and administrative expenses
2,497
2,187
9,718
6,308
Gain on sales of assets
—
(20,729
)
—
(20,729
)
Total
20,755
(1,299
)
59,820
36,761
Operating income (loss)
425
20,976
(464
)
23,127
Interest expense, net
(2,579
)
(855
)
(6,894
)
(2,736
)
Gain (loss) on interest rate derivative instruments
174
(918
)
(301
)
(986
)
Loss on early extinguishment of debt
—
—
(837
)
—
Other income, net
6
15
14
304
(Loss) income before income taxes and equity in unconsolidated affiliates' (loss) income
(1,974
)
19,218
(8,482
)
19,709
Equity in unconsolidated affiliates' (loss) income
(3
)
(280
)
70
(398
)
Benefit from (provision for) income taxes
318
(5,197
)
2,587
(5,244
)
(Loss) income from continuing operations
(1,659
)
13,741
(5,825
)
14,067
Income from discontinued operations, net of taxes
—
—
—
3,218
Net (loss) income
(1,659
)
13,741
(5,825
)
17,285
Net income attributable to noncontrolling interests in subsidiaries
—
(3,493
)
—
(5,414
)
Net (loss) income attributable to common stockholders
$
(1,659
)
$
10,248
$
(5,825
)
$
11,871
Basic and diluted net (loss) income per share attributable to common stockholders:
Continuing operations
$
(0.20
)
$
1.27
$
(0.72
)
$
1.07
Discontinued operations
—
—
—
0.40
$
(0.20
)
$
1.27
$
(0.72
)
$
1.47
Weighted-average shares of common stock outstanding:
Basic
8,094
8,063
8,086
8,055
Diluted
8,094
8,094
8,086
8,085
The accompanying Notes to Consolidated Financial Statements (Unaudited) are an integral part of these consolidated financial statements.
3
Table of Contents
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (Unaudited)
(In Thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2016
2015
2016
2015
Net (loss) income
$
(1,659
)
$
13,741
$
(5,825
)
$
17,285
Other comprehensive income, net of taxes:
Gain on interest rate swap agreement
—
438
—
457
Other comprehensive income
—
438
—
457
Total comprehensive (loss) income
(1,659
)
14,179
(5,825
)
17,742
Total comprehensive income attributable to noncontrolling interests
—
(3,666
)
—
(5,592
)
Total comprehensive (loss) income attributable to common stockholders
$
(1,659
)
$
10,513
$
(5,825
)
$
12,150
The accompanying Notes to Consolidated Financial Statements (Unaudited) are an integral part of these consolidated financial statements.
4
Table of Contents
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In Thousands)
Nine Months Ended
September 30,
2016
2015
Cash flow from operating activities:
Net (loss) income
$
(5,825
)
$
17,285
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation
5,854
6,713
Cost of real estate sold
4,546
4,935
Loss on early extinguishment of debt
837
—
Gain on sales of assets
—
(20,729
)
Loss on interest rate derivative contracts
301
986
Debt issuance cost amortization and stock-based compensation
1,233
1,177
Gain on sale of 7500 Rialto, net of tax
—
(3,218
)
Equity in unconsolidated affiliates' (income) loss
(70
)
398
Deposits
1,054
1,267
Deferred income taxes
(12,827
)
1,470
Purchases and development of real estate properties
(10,919
)
(20,591
)
Municipal utility district reimbursement
12,302
5,307
Increase in other assets
(2,675
)
(3,519
)
Increase in accounts payable, accrued liabilities and other
7,071
11,863
Net cash provided by operating activities
882
3,344
Cash flow from investing activities:
Capital expenditures
(24,820
)
(37,383
)
Net proceeds from sales of assets
—
43,266
Other, net
(19
)
6
Net cash (used in) provided by investing activities
(24,839
)
5,889
Cash flow from financing activities:
Borrowings from credit facility
24,000
55,826
Payments on credit facility
(19,120
)
(20,857
)
Borrowings from project loans
174,342
60,202
Payments on project and term loans
(154,584
)
(36,081
)
Purchase of noncontrolling interest
—
(61,991
)
Stock-based awards net (payments) proceeds, including excess tax benefit
(146
)
1,722
Noncontrolling interests distributions
—
(4,244
)
Financing costs
(1,331
)
(265
)
Net cash provided by (used in) financing activities
23,161
(5,688
)
Net (decrease) increase in cash and cash equivalents
(796
)
3,545
Cash and cash equivalents at beginning of year
17,036
29,645
Cash and cash equivalents at end of period
$
16,240
$
33,190
The accompanying Notes to Consolidated Financial Statements (Unaudited), which include information regarding noncash transactions, are an integral part of these consolidated financial statements.
5
Table of Contents
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)
(In Thousands)
Stockholders’ Equity
Accum-
ulated
Other
Compre-
hensive
Loss
Common Stock
Held in Treasury
Total Stockholders' Equity
Common Stock
Capital in Excess of Par Value
Accum-ulated Deficit
Noncontrolling Interests in Subsidiaries
Number
of Shares
At Par
Value
Number
of Shares
At
Cost
Total
Equity
Balance at December 31, 2015
9,160
$
91
$
192,122
$
(35,144
)
$
—
1,093
$
(20,470
)
$
136,599
$
75
$
136,674
Exercised and issued stock-based awards
43
1
(1
)
—
—
—
—
—
—
—
Stock-based compensation
—
—
523
—
—
—
—
523
—
523
Tax benefit for stock-based awards
—
—
144
—
—
—
—
144
—
144
Tender of shares for stock-based awards
—
—
—
—
—
12
(290
)
(290
)
—
(290
)
Total comprehensive loss
—
—
—
(5,825
)
—
—
—
(5,825
)
—
(5,825
)
Balance at September 30, 2016
9,203
$
92
$
192,788
$
(40,969
)
$
—
1,105
$
(20,760
)
$
131,151
$
75
$
131,226
Balance at December 31, 2014
9,116
$
91
$
204,269
$
(47,321
)
$
(279
)
1,081
$
(20,317
)
$
136,443
$
38,643
$
175,086
Exercised and issued stock-based awards
42
—
—
—
—
—
—
—
—
—
Stock-based compensation
2
—
421
—
—
—
—
421
—
421
Tax benefit for stock-based awards
—
—
1,866
—
—
—
—
1,866
—
1,866
Tender of shares for stock-based awards
—
—
—
—
—
12
(153
)
(153
)
—
(153
)
Noncontrolling interests distributions
—
—
—
—
—
—
—
—
(4,244
)
(4,244
)
Purchase of noncontrolling interest in consolidated subsidiary, net of taxes
—
—
(14,453
)
—
—
—
—
(14,453
)
(39,920
)
(54,373
)
Total comprehensive income
—
—
—
11,871
279
—
—
12,150
5,592
17,742
Balance at September 30, 2015
9,160
$
91
$
192,103
$
(35,450
)
$
—
1,093
$
(20,470
)
$
136,274
$
71
$
136,345
The accompanying Notes to Consolidated Financial Statements (Unaudited) are an integral part of these consolidated financial statements.
6
Table of Contents
STRATUS PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.
GENERAL
The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended
December 31, 2015
, included in Stratus Properties Inc.’s (Stratus) Annual Report on Form 10-K (Stratus
2015
Form 10-K) filed with the United States Securities and Exchange Commission. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments (consisting only of normal recurring items) considered necessary for a fair statement of the results for the interim periods reported. Operating results for the
three
-month and
nine
-month periods ended
September 30, 2016
, are not necessarily indicative of the results that may be expected for the year ending
December 31, 2016
.
2.
EARNINGS PER SHARE
Stratus’ basic net (loss) income per share of common stock was calculated by dividing the net (loss) income attributable to common stockholders by the weighted-average shares of common stock outstanding during the period. A reconciliation of net (loss) income and weighted-average shares of common stock outstanding for purposes of calculating diluted net (loss) income per share (in thousands, except per share amounts) follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2016
2015
2016
2015
Net (loss) income
$
(1,659
)
$
13,741
$
(5,825
)
$
17,285
Net income attributable to noncontrolling interests in subsidiaries
—
(3,493
)
—
(5,414
)
Net (loss) income attributable to Stratus common stockholders
$
(1,659
)
$
10,248
$
(5,825
)
$
11,871
Basic weighted-average shares of common stock outstanding
8,094
8,063
8,086
8,055
Add shares issuable upon exercise or vesting of dilutive stock options and restricted stock units (RSUs)
—
a
31
b
—
a
30
b
Diluted weighted-average shares of common stock outstanding
8,094
8,094
8,086
8,085
Basic and diluted net (loss) income per share attributable to common stockholders
$
(0.20
)
$
1.27
$
(0.72
)
$
1.47
a. Excludes approximately
124 thousand
shares of common stock for both the
third quarter
and first nine months of
2016
associated with outstanding stock options with exercise prices less than the average market price of Stratus' common stock and RSUs that were anti-dilutive.
b. Excludes approximately
22 thousand
shares of common stock for
third-quarter 2015
and
28 thousand
shares of common stock for
the first nine months of 2015
associated with RSUs that were anti-dilutive.
3.
FAIR VALUE MEASUREMENTS
Fair value accounting guidance includes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs).
The carrying value for certain Stratus financial instruments (i.e., cash and cash equivalents, restricted cash, accounts payable and accrued liabilities) approximates fair value because of their short-term nature and generally negligible credit losses.
A summary of the carrying amount and fair value of Stratus' other financial instruments follows (in thousands):
September 30, 2016
December 31, 2015
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Assets:
Interest rate cap agreement
$
—
$
—
$
1
$
1
Liabilities:
Interest rate swap agreement
946
946
646
646
Debt
285,358
288,059
260,592
263,303
7
Table of Contents
Interest Rate Cap Agreement.
On
September 30, 2013
, Stratus’ joint venture with Canyon-Johnson Urban Fund II, L.P. (the Block 21 Joint Venture) paid
$0.5 million
to enter into an interest rate cap agreement that expired on September 29, 2016 (see Note 5 of the 2015 Form 10-K for further discussion).
Interest Rate Swap Agreement.
On
December 13, 2013
, Stratus' joint venture with LCHM Holdings, LLC, formerly Moffett Holdings, LLC, for the development of Parkside Village (the Parkside Village Joint Venture), entered into a 10-year interest rate swap agreement with Comerica Bank that Stratus had designated as a cash flow hedge with changes in fair value of the instrument recorded in other comprehensive income (loss). The instrument effectively converted the variable rate portion of the Parkside Village Joint Venture's loan from Comerica Bank (the Parkside Village loan) from the one-month London Interbank Offered Rate (
LIBOR
) to a fixed rate of
2.3 percent
. In connection with the sale of the Parkside Village property on
July 2, 2015
, Stratus fully repaid the amount outstanding under the Parkside Village loan. Stratus assumed the interest rate swap agreement and, as a result, the instrument no longer qualifies for hedge accounting. Accordingly, the accumulated other comprehensive loss balance of
$0.6 million
on July 2, 2015, was reclassified to the Consolidated Statement of Operations as a loss on interest rate derivative instruments, and changes in the fair value of the instrument are being recorded in the Consolidated Statement of Operations (including a gain of
$0.2 million
in
third-quarter 2016
and a loss of
$0.3 million
for
the first nine months of 2016
). Stratus also evaluated the counterparty credit risk associated with the interest rate swap agreement, which is considered a Level 3 input, but did not consider such risk to be significant. Therefore, the interest rate swap agreement is classified within Level 2 of the fair value hierarchy.
Debt.
Stratus' debt is recorded at cost and is not actively traded. Fair value is estimated based on discounted future expected cash flows at estimated current market interest rates. Accordingly, Stratus' debt is classified within Level 2 of the fair value hierarchy. The fair value of debt does not represent the amounts that will ultimately be paid upon the maturities of the loans.
4.
DEBT
The components of Stratus' debt are as follows:
September 30, 2016
December 31, 2015
Goldman Sachs loan
$
147,490
$
—
Bank of America loan (BoA loan)
—
128,230
Lakeway construction loan
53,556
45,931
Comerica credit facility
38,029
53,149
Santal construction loan
30,012
15,874
Diversified Real Asset Income Fund (DRAIF) term loan
7,998
7,993
Barton Creek Village term loan
5,590
5,689
Amarra Drive credit facility
2,683
—
Magnolia loan
—
a
3,726
Total debt
b
$
285,358
$
260,592
a.
The term loan with Holliday Fenoglio Fowler, L.P. was paid during third-quarter 2016.
b.
Includes net reductions for unamortized debt issuance costs of
$2.4 million
at
September 30, 2016
, and
$2.5 million
at December 31, 2015. See Note 7 for a discussion of a change in presentation of debt issuance costs.
On
January 5, 2016
, Stratus completed the refinancing of the W Austin Hotel & Residences. Goldman Sachs Mortgage Company provided a
$150.0 million
,
ten
-year, non-recourse term loan (the Goldman Sachs loan) with a fixed interest rate of
5.58 percent
per annum and payable monthly based on a 30-year amortization. Stratus used the proceeds from the Goldman Sachs loan to fully repay its existing obligations under the BoA loan and the
$20.0 million
Comerica term loan included as part of the Comerica credit facility. In connection with prepayment of the BoA loan, Stratus recorded a loss on early extinguishment of debt totaling
$0.8 million
.
The obligations of Stratus Block 21, LLC (Block 21), a wholly-owned subsidiary of Stratus and borrower under the Goldman Sachs loan, are secured by all assets owned from time to time by Block 21. Additionally, certain obligations of Block 21 under the Goldman Sachs loan are guaranteed by Stratus, including environmental indemnification and other customary carve-out obligations. In connection with any acceleration of the Goldman Sachs loan, Block 21 must pay a yield maintenance premium in the amount of at least three percent of the amount of indebtedness prepaid. Prepayment of the Goldman Sachs loan is not permitted except (1) for certain prepayments resulting from casualty or condemnation and (2) in whole within 90 days of the maturity date.
8
Table of Contents
On
July 12, 2016
, a Stratus subsidiary entered into an
$8.0 million
stand-alone revolving credit facility with Comerica Bank (the Amarra Drive credit facility). The proceeds of the Amarra Drive credit facility will be used for the construction of single family townhomes and related improvements at the Amarra Villas. Interest on the loan is variable at
LIBOR
plus
3.0 percent
. The Amarra Drive credit facility matures on
July 12, 2019
, and is secured by assets at Stratus’ 20-unit Villas at Amarra Drive townhome project (the Amarra Villas), which had a net book value of
$8.2 million
at
September 30, 2016
. The Amarra Drive credit facility is guaranteed by Stratus and contains financial covenants including a requirement that Stratus maintain a minimum total stockholders' equity balance of
$110.0 million
. Principal paydowns will be made as townhomes sell, and additional amounts will be borrowed as additional townhomes are constructed. As of October 31, 2016, Stratus had
$2.9 million
outstanding under the Amarra Drive credit facility.
On
August 5, 2016
, a Stratus subsidiary entered into a
$9.9 million
construction loan agreement with Southside Bank (the West Killeen Market loan). The proceeds of the West Killeen Market loan will be used for the construction of the West Killeen Market project. Stratus will make an initial draw on the West Killeen Market loan after certain site improvements have been completed. Interest on the loan will be variable at
one-month LIBOR
plus
2.75 percent
, with a minimum interest rate of
3.0 percent
. Payments of interest only will be made monthly during the initial
42
months of the
72
-month term, followed by
30
months of monthly principal and interest payments based on a
30
-year amortization. Borrowings on the West Killeen Market loan will be secured by assets at Stratus’ West Killeen Market retail project in Killeen, Texas, which had a net book value of
$4.1 million
at
September 30, 2016
, and will be guaranteed by Stratus until construction is completed and certain debt service coverage ratios are met.
On
August 12, 2016
, the Comerica credit facility was amended to allow Stratus and certain of its wholly owned subsidiaries to use the
$7.5 million
letters of credit tranche to fund Stratus’ working capital needs, including land acquisitions; however, without prior approval from Comerica, individual land acquisitions may not exceed
$3.0 million
. All amounts borrowed under the letters of credit tranche to fund working capital needs pursuant to the amendment must be repaid in full by
March 31, 2017
, at which point the amendment will terminate.
For a description of Stratus' other loans, refer to Note 7 in the Stratus 2015 Form 10-K.
Interest Expense and Capitalization.
Interest expense (before capitalized interest) totaled
$4.1 million
for
third-quarter 2016
,
$2.2 million
for
third-quarter 2015
,
$11.7 million
for
the first nine months of 2016
and
$6.8 million
for
the first nine months of 2015
. Stratus' capitalized interest costs totaled
$1.5 million
for
third-quarter 2016
,
$1.4 million
for
third-quarter 2015
,
$4.8 million
for
the first nine months of 2016
and
$4.1 million
for
the first nine months of 2015
. Capitalized interest costs for the
2016
and
2015
periods primarily related to development activities at Barton Creek and The Oaks at Lakeway.
5.
INCOME TAXES
Stratus’ accounting policy for and other information regarding its income taxes is further described in Notes 1 and 8 in the Stratus
2015
Form 10-K.
Stratus had deferred tax assets (net of deferred tax liabilities) totaling
$28.2 million
at
September 30, 2016
,
and
$15.3 million
at
December 31, 2015
. The increase in deferred tax assets of
$12.8 million
in 2016 is primarily associated with the anticipated closing of the sale of The Oaks at Lakeway in fourth-quarter 2016, which is expected to result in a current taxable gain which would be deferred under generally accepted accounting principles in the United States. Stratus’ income tax benefit for the third quarter of 2016 includes current income tax expense of
$12.5 million
offset by a deferred tax benefit of
$12.8 million
. Stratus’ future results of operations may be negatively impacted by an inability to realize a tax benefit for future tax losses or for items that will generate additional deferred tax assets.
The difference between Stratus' consolidated effective income tax rate for
the first nine months of 2016
, and the U.S. Federal statutory income tax rate of
35 percent
, was primarily attributable to the state margin tax. The difference between Stratus' consolidated effective income tax rate for
the first nine months of 2015
, and the U.S. Federal statutory income tax rate of
35 percent
, was primarily attributable to the state margin tax partially offset by the tax effect of income attributable to noncontrolling interests.
6.
BUSINESS SEGMENTS
Stratus currently has four operating segments: Hotel, Entertainment, Commercial Leasing and Real Estate Operations.
9
Table of Contents
The Hotel segment includes the W Austin Hotel located at the W Austin Hotel & Residences.
The Entertainment segment includes ACL Live, a live music and entertainment venue and production studio at the W Austin Hotel & Residences. In addition to hosting concerts and private events, this venue is the home of Austin City Limits, a television program showcasing popular music legends. The Entertainment segment also includes revenues and costs associated with events hosted at other venues, including the recently opened 3TEN ACL Live, which opened in March 2016 on the site of the W Austin Hotel & Residences, and the results of the Stageside Productions joint venture with Pedernales Entertainment LLC (see Note 2 in the Stratus
2015
Form 10-K for further discussion).
The Commercial Leasing segment includes the office and retail space at the W Austin Hotel & Residences, a retail building and a bank building in Barton Creek Village, a retail property at The Oaks at Lakeway and the Santal multi-family project. On
July 2, 2015
, Stratus completed the sales of the Parkside Village and 5700 Slaughter properties, which were included in the Commercial Leasing segment.
The Real Estate Operations segment is comprised of Stratus’ real estate assets (developed, under development and available for development), which consists of its properties in Austin, Texas (the Barton Creek community, the Circle C community, Lantana and the condominium units at the W Austin Hotel & Residences); in Lakeway, Texas (The Oaks at Lakeway) located in the greater Austin area; in Magnolia, Texas located in the greater Houston area; and in Killeen, Texas (The West Killeen Market).
Stratus uses operating income or loss to measure the performance of each segment. General and administrative expenses primarily consist of employee salaries, wages and other costs, and beginning January 1, 2016, are managed on a consolidated basis and are not allocated to Stratus' operating segments. The segment disclosures for the 2015 periods have been recast to be consistent with the presentation of general and administrative expenses in the 2016 periods. The following segment information reflects management determinations that may not be indicative of what the actual financial performance of each segment would be if it were an independent entity.
Segment data presented below were prepared on the same basis as Stratus’ consolidated financial statements (in thousands).
Hotel
Entertainment
Commercial Leasing
a
Real Estate
Operations
b
Corporate, Eliminations and Other
c
Total
Three Months Ended September 30, 2016:
Revenues:
Unaffiliated customers
$
8,268
$
4,190
$
2,567
$
6,155
$
—
$
21,180
Intersegment
60
6
203
8
(277
)
—
Cost of sales, excluding depreciation
6,893
3,837
1,398
4,076
(135
)
16,069
Depreciation
873
378
920
55
(37
)
2,189
General and administrative expenses
—
—
—
—
2,497
d
2,497
Operating income (loss)
$
562
$
(19
)
$
452
$
2,032
$
(2,602
)
$
425
Capital expenditures
e
$
16
$
(16
)
$
2,385
$
3,290
$
—
$
5,675
Municipal utility district (MUD) reimbursements
—
—
—
12,302
—
12,302
Total assets at September 30, 2016
104,674
38,240
119,968
171,465
23,502
457,849
Three Months Ended September 30, 2015:
Revenues:
Unaffiliated customers
$
8,521
$
4,159
$
787
$
6,210
$
—
$
19,677
Intersegment
76
22
134
8
(240
)
—
Cost of sales, excluding depreciation
6,792
3,493
524
4,458
(87
)
15,180
Depreciation
1,494
323
222
58
(34
)
2,063
General and administrative expenses
—
—
—
—
2,187
2,187
Gain on sales of assets
—
—
(20,729
)
—
—
(20,729
)
Operating income (loss)
$
311
$
365
$
20,904
$
1,702
$
(2,306
)
$
20,976
Capital expenditures
e
$
241
$
52
$
20,350
$
4,888
$
—
$
25,531
MUD reimbursements
—
—
—
5,307
—
5,307
Total assets at September 30, 2015
108,877
49,039
26,522
231,228
11,704
427,370
10
Table of Contents
Hotel
Entertainment
Commercial Leasing
a
Real Estate
Operations
b
Eliminations and Other
c
Total
Nine Months Ended September 30, 2016:
Revenues:
Unaffiliated customers
$
29,501
$
13,236
$
6,761
$
9,858
$
—
$
59,356
Intersegment
220
90
564
24
(898
)
—
Cost of sales, excluding depreciation
22,322
10,869
3,319
8,174
(436
)
44,248
Depreciation
2,570
1,084
2,162
169
(131
)
5,854
General and administrative expenses
—
—
—
—
9,718
d
9,718
Operating income (loss)
$
4,829
$
1,373
$
1,844
$
1,539
$
(10,049
)
$
(464
)
Capital expenditures
e
$
277
$
263
$
24,280
$
10,919
$
—
$
35,739
MUD reimbursements
—
—
—
12,302
—
12,302
Nine Months Ended September 30, 2015:
Revenues:
Unaffiliated customers
$
31,194
$
13,463
$
4,311
$
10,920
$
—
$
59,888
Intersegment
217
124
386
58
(785
)
—
Cost of sales, excluding depreciation
23,247
10,666
2,274
8,580
(298
)
44,469
Depreciation
4,484
965
1,190
183
(109
)
6,713
General and administrative expenses
—
—
—
—
6,308
6,308
Gain on sales of assets
—
—
(20,729
)
—
—
(20,729
)
Operating income (loss)
$
3,680
$
1,956
$
21,962
$
2,215
$
(6,686
)
$
23,127
Income from discontinued operations
f
$
—
$
—
$
3,218
$
—
$
—
$
3,218
Capital expenditures
e
689
121
36,573
20,591
—
57,974
MUD reimbursements
—
—
—
5,307
—
5,307
a.
Includes the results of the Parkside Village and 5700 Slaughter commercial properties through July 2, 2015.
b.
Includes sales commissions and other revenues together with related expenses.
c.
Includes consolidated general and administrative expenses and eliminations of intersegment amounts.
d.
General and administrative costs were higher in the
third quarter
and first
nine
months of
2016
, compared with the
third quarter
and first
nine
months of
2015
, primarily reflecting higher legal and consulting fees mainly due to
$0.3 million
in
third-quarter
2016
and
$2.8 million
for
the first nine months of 2016
associated with Stratus' successful proxy contest.
e.
Also includes purchases and development of residential real estate held for sale.
f.
Represents a deferred gain, net of taxes, associated with the 2012 sale of 7500 Rialto that was recognized in first-quarter 2015.
7.
NEW ACCOUNTING STANDARDS
In May 2014, the Financial Accounting Standards Board (FASB) issued an Accounting Standard Update (ASU) that provides a single comprehensive revenue recognition model, which will replace most existing revenue recognition guidance, and also requires expanded disclosures. The core principle of the model is that revenue is recognized when control of goods or services has been transferred to customers at an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. For public entities, this ASU is effective for annual reporting periods beginning after December 15, 2017 (following the FASB’s August 2015 ASU providing for a one-year deferral of the effective date), and interim reporting periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 15, 2016, and interim reporting periods within that reporting period. This ASU may be applied either retrospectively to each period presented or prospectively as a cumulative-effect adjustment as of the date of adoption. Stratus is currently evaluating the impact of the new guidance on its financial reporting and disclosures, but at this time does not expect the adoption of this ASU to have a material impact on its financial statements.
In April and August 2015, the FASB issued ASUs to simplify the presentation of debt issuance costs. These ASUs require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Stratus adopted these ASUs on January 1, 2016, and retrospectively adjusted its previously issued financial statements. Upon adoption, Stratus adjusted its December 31, 2015, balance sheet by decreasing other assets and long-term debt by
$2.5 million
for debt issuance costs related to corresponding debt balances. Stratus elected to continue presenting debt issuance
11
Table of Contents
costs for its revolving credit facility as a deferred charge (asset) because of the volatility of its borrowings and repayments under the facility.
In January 2016, the FASB issued an ASU that amends the current guidance on the classification and measurement of financial instruments. This ASU makes limited changes to existing guidance and amends certain disclosure requirements. For public entities, this ASU is effective for interim and annual periods beginning after December 15, 2017. Early adoption is not permitted, except for the provision on recording fair value changes for financial liabilities under the fair value option. Stratus is currently evaluating the impact this ASU will have on its financial reporting and disclosures, but at this time does not expect the adoption of this ASU will have a material impact on its financial statements.
In February 2016, the FASB issued an ASU that will require lessees to recognize most leases on the balance sheet. This ASU allows lessees to make an accounting policy election to not recognize a lease asset and liability for leases with a term of 12 months or less and that do not have a purchase option that is expected to be exercised. For public entities, this ASU is effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. This ASU must be applied using the modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Stratus is currently evaluating the impact this guidance will have on its financial statements.
In March 2016, the FASB issued an ASU that simplifies various aspects of the accounting for share-based payment
transactions, including the income tax consequences, statutory tax withholding requirements, an accounting policy
election for forfeitures and the classification on the statement of cash flows. For public entities, this ASU is effective
for interim and annual periods beginning after December 15, 2016, with early adoption permitted. Each of the amendments in this ASU provides specific transition requirements. Stratus is currently evaluating the impact this
guidance will have on its financial statements.
8.
SUBSEQUENT EVENTS
On
October 4, 2016
, Stratus entered into an agreement to sell The Oaks at Lakeway to TA Realty, LLC (TA Realty) for
$114.0 million
in cash. The sales agreement provides for a closing in fourth-quarter 2016, subject to the satisfaction or waiver of a number of significant conditions, in addition to customary closing conditions. As a condition to closing, the parties are required to enter into three master lease agreements: (1) one covering unleased in-line retail space, with a five-year term, (2) one covering four unleased pad sites, three of which have 10-year terms, and one of which has a 15-year term, and (3) one covering the hotel pad with a 99-year term. Stratus projects that, as of the closing, its master lease rent obligation will approximate
$190,000
per month and will decline over time until leasing is complete and all leases are assigned to the purchaser, which is projected to occur by
December 2018
. Stratus expects pre-tax net cash proceeds at closing to approximate
$50.0 million
and expects to use these projected net cash proceeds to pay indebtedness outstanding under its revolving line of credit and its term loan with DRAIF, which would result in Stratus having substantially no debt outstanding except for other project-specific debt. Stratus has agreed to guarantee the obligations of its selling subsidiary under the purchase agreement, up to a liability cap of two percent of the purchase price. This cap does not apply to Stratus' obligation to satisfy the selling subsidiary’s indemnity obligations for its broker commissions or similar compensation or Stratus' liability in guaranteeing the selling subsidiary’s obligations under the master leases to be entered into with TA Realty at closing. To secure its obligations under the master leases, Stratus is required to provide a
$1.5 million
irrevocable letter of credit with a
three
-year term.
The accompanying unaudited consolidated balance sheets include the following balances associated with The Oaks at Lakeway (in thousands):
September 30, 2016
December 31, 2015
Real estate under development
$
19,953
$
28,839
Real estate held for investment, net
51,996
35,866
Other assets
3,671
1,782
Accrued liabilities, including taxes
5,644
549
Debt
53,556
45,931
Other liabilities
748
442
12
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
OVERVIEW
In Management’s Discussion and Analysis of Financial Condition and Results of Operations, “we,” “us,” “our” and "Stratus" refer to Stratus Properties Inc. and all entities owned or controlled by Stratus Properties Inc. You should read the following discussion in conjunction with our financial statements, the related Management's Discussion and Analysis of Financial Condition and Results of Operations and the discussion of our business and properties included in our Annual Report on Form 10-K for the year ended
December 31, 2015
(
2015
Form 10-K) filed with the United States Securities and Exchange Commission (SEC). The results of operations reported and summarized below are not necessarily indicative of future operating results, and future results could differ materially from those anticipated in forward-looking statements (refer to "Cautionary Statement" for further discussion). All subsequent references to “Notes” refer to Notes to Consolidated Financial Statements (Unaudited) located in Part I, Item 1. “Financial Statements” of this Form 10-Q, unless otherwise stated.
We are a diversified real estate company engaged primarily in the acquisition, entitlement, development, management, operation and sale of commercial, hotel, entertainment, and multi- and single-family residential real estate properties, primarily located in the Austin, Texas area, but including projects in certain other select markets in Texas. We generate revenues from sales of developed properties, from our hotel and entertainment operations and from rental income from our commercial properties. See Note
6
for further discussion of our operating segments.
Sale of The Oaks at Lakeway
. In October 2016, we entered into a sales agreement with TA Realty, LLC (TA Realty) to sell The Oaks at Lakeway for $114.0 million in cash. The sale is in accordance with our five-year plan, and we believe it provides strong evidence of the value created by our five-year plan strategy, including our grocery-anchored retail development program. While we have a number of steps to complete before closing, we believe the sale remains on track to close in December 2016.
The Oaks at Lakeway is a HEB Grocery Company, L.P. (HEB)-anchored retail project planned for
236,739
square feet of commercial space and is located in Lakeway, Texas in the Lake Travis community. The project, the tracts for which we acquired between May 2013 and September 2014, is 100 percent owned by Stratus. The sale does not include approximately 34.7 acres of undeveloped property in the back portion of the development, which is zoned for residential, hotel and civic uses.
We expect pre-tax net cash proceeds at closing to approximate
$50.0 million
, after payment of estimated transaction expenses, a net profits participation payment due to HEB, and payoff of the projected balance of the related construction loan. We expect to use these projected net cash proceeds to pay indebtedness outstanding under our Comerica credit facility and Diversified Real Asset Income Fund (DRAIF) term loan, which would result in Stratus having substantially no debt outstanding except for other project-specific debt.
We have agreed to guarantee the obligations of our selling subsidiary under the purchase agreement, up to a liability cap of two percent of the purchase price. This cap does not apply to our obligation to satisfy the selling subsidiary’s indemnity obligations for its broker commissions or similar compensation or our liability in guaranteeing the selling subsidiary’s obligations under master leases to be entered into with TA Realty at closing, which are described below.
The transaction is expected to close on December 15, 2016, subject to the satisfaction or waiver of closing conditions. The purchase agreement is subject to a 45-day inspection period (which expires on November 18, 2016) during which TA Realty can terminate the purchase agreement in its sole discretion, and is conditioned on HEB agreeing to a specified amendment to its lease, which HEB may grant in its sole discretion. The purchase agreement also contains representations, warranties, covenants, closing conditions, and termination provisions customary for transactions of this type.
Additionally, as a condition to closing, our selling subsidiary is required to enter into three master lease agreements with TA Realty: (1) one covering unleased in-line retail space, with a five-year term, (2) one covering four unleased pad sites, three of which have 10-year terms, and one of which has a 15-year term, and (3) one covering the hotel pad with a 99-year term. The hotel pad is currently leased and the master hotel lease will become effective only if the current hotel lessee defaults prior to completion of the hotel. As specified conditions are met, primarily consisting of the tenant executing a lease, commencing payment of rent and taking occupancy, leases will be assigned to TA Realty and the corresponding property will be removed from the master lease, reducing our selling
13
Table of Contents
subsidiary’s master lease payment obligation. We project that, as of the closing, our master lease payment obligation will approximate $190,000 per month and will decline over time until leasing is complete and all leases are assigned to TA Realty, which is projected to occur by December 2018. To secure our obligations under the master leases, we are required to provide a $1.5 million irrevocable letter of credit with a three-year term.
With respect to the master leases, if we are not successful in leasing unleased space as projected, or tenants currently paying rent default prior to their leases being assigned to TA Realty, our selling subsidiary would be responsible for the attributable lease payments to TA Realty through the earlier of (1) the time alternative lease arrangements can be made and the lease is assigned to TA Realty and (2) the end of the term of the applicable master lease.
In the event of a default by TA Realty after the 45-day inspection period, earnest money of $5.0 million would be delivered to us as liquidated damages in full satisfaction of our claims against TA Realty for the default.
General
. Developed property sales can include an individual tract of land that has been developed and permitted for residential use, a developed lot with a home already built on it or condominium units at the W Austin Hotel & Residences. We may sell properties under development, undeveloped properties or commercial properties, if opportunities arise that we believe will maximize overall asset values as part of our business plan. See "Business Strategy and Related Risks" below.
The number of developed lots/units, acreage under development and undeveloped acreage as of
September 30, 2016
, that comprise our real estate development operations are presented in the following table.
Acreage
Under Development
Undeveloped
Developed
Lots/Units
Multi-
family
Commercial
Total
Single
family
Multi-family
Commercial
Total
Total
Acreage
Austin:
Barton Creek
298
38
—
38
512
289
398
1,199
1,237
Circle C
13
—
—
—
—
36
216
252
252
Lantana
—
—
—
—
—
—
56
56
56
W Austin Residences
2
—
—
—
—
—
—
—
—
The Oaks at Lakeway
—
—
87
87
—
—
—
—
87
Magnolia
—
—
—
—
—
—
124
124
124
West Killeen Market
—
—
9
9
—
—
—
—
9
San Antonio:
Camino Real
—
—
—
—
—
—
2
2
2
Total
313
38
96
134
512
325
796
1,633
1,767
Our residential holdings at
September 30, 2016
, are principally in southwest Austin, Texas, and include developed lots at Barton Creek and the Circle C community, and condominium units at the W Austin Hotel & Residences. See "Development Activities - Residential" for further discussion. Our commercial holdings at
September 30, 2016
, consist of the office and retail space at the W Austin Hotel & Residences, the first phase of Barton Creek Village, The Oaks at Lakeway and the first phase of the Santal multi-family project. See "Sale of The Oaks at Lakeway" above, and "Development Activities - Commercial" for further discussion.
The W Austin Hotel & Residences is located on a two-acre city block in downtown Austin and contains a 251-room luxury hotel, 159 residential condominium units (of which the remaining two unsold units were being marketed as of
September 30, 2016
), and office, retail and entertainment space. The hotel is managed by Starwood Hotels & Resorts Worldwide, Inc. The entertainment space, occupied by Austin City Limits Live at the Moody Theater (ACL Live), includes a live music and entertainment venue and production studio. Our 3TEN ACL Live venue, which is located on the site of the W Austin Hotel & Residences, opened in March 2016. The 3TEN ACL Live venue has a capacity of approximately 350 people and is designed to be more intimate than ACL Live, which can accommodate approximately 3,000 people.
For
third-quarter 2016
, our revenues increased to
$21.2 million
and our net loss attributable to common stockholders totaled
$1.7 million
, compared with revenues of
$19.7 million
and net income attributable to common stockholders of
$10.2 million
for
third-quarter 2015
. The increase in revenues in
third-quarter 2016
primarily reflects
14
Table of Contents
increased commercial leasing revenue relating to The Oaks at Lakeway and Santal, partially offset by lower room revenues from the W Austin Hotel. For
the first nine months of 2016
, our revenues were
$59.4 million
and our net loss attributable to common stockholders totaled
$5.8 million
, compared with revenues of
$59.9 million
and net income attributable to common stockholders of
$11.9 million
for
the first nine months of 2015
. The slight decrease in revenues for
the first nine months of 2016
, compared with
the first nine months of 2015
, primarily reflects decreased revenue from the W Austin Hotel and lower lot sales, partially offset by increased commercial leasing revenue relating to The Oaks at Lakeway and Santal. The results for
the first nine months of 2016
also reflect an increase in general and administrative expenses primarily due to costs of
$2.8 million
associated with our successful proxy contest, and higher interest expense. Higher interest expense reflects increased borrowings and higher interest rates associated with our refinancing of the W Austin Hotel & Residences and construction loans to support our development projects. In January 2016, we refinanced debt associated with our wholly owned W Austin Hotel & Residences with longer-term, fixed-rate debt, and reported a loss on early extinguishment of debt totaling
$0.8 million
(
$0.5 million
to net loss attributable to common stockholders) for
the first nine months of 2016
.
The results for the third quarter and first nine months of 2015 included a gain of
$20.7 million
(
$10.8 million
to net income attributable to common stockholders) on the sales of Parkside Village and 5700 Slaughter, and reductions of
$3.5 million
and
$5.4 million
, respectively, for net income attributable to noncontrolling interests in subsidiaries relating to our former joint venture partner’s interest in the W Austin Hotel & Residences.
The first nine months of 2015
also included the recognition of a deferred gain associated with the 2012 sale of 7500 Rialto totaling
$5.0 million
(
$3.2 million
to net income attributable to common stockholders).
For discussion of operating cash flows and debt transactions, including our refinancing of the W Austin Hotel & Residences, see "Capital Resources and Liquidity" below.
BUSINESS STRATEGY AND RELATED RISKS
Our overall strategy has been to enhance the value of our properties by securing and maintaining development entitlements and developing and building real estate projects on these properties for sale or investment. We have also pursued opportunities for new projects that offer the possibility of acceptable returns and risks.
In March 2015, we announced that our board of directors had unanimously approved a five-year plan to create value for stockholders by methodically developing certain existing assets and strategically marketing other assets for sale at appropriate values. Under the plan, any future new projects will be complementary to existing operations and will be projected to be developed and sold within a five-year time frame. Consistent with our five-year plan, on July 2, 2015, we completed the sales of our Austin-area Parkside Village and 5700 Slaughter commercial properties, both located in the Circle C community, for $32.5 million and $12.5 million, respectively. As discussed above in “Overview - Sale of The Oaks at Lakeway,” we have entered into an agreement to sell The Oaks at Lakeway for $114.0 million in cash. In addition, we continue to market our completed single-family homesites, have more than 55 percent of the first phase of our Santal multi-family units leased, have secured permits for the second phase of the Santal multi-family project, and continue to progress our development projects and plans, including additional HEB-anchored projects.
In April 2016, we announced that our board of directors authorized management to explore a full range of strategic alternatives to enhance value for our stockholders, including, but not limited to, a sale of Stratus, a sale of certain of our core assets, a share repurchase program, and continuing our long-term plans to develop the value of our properties. After conducting a thorough process of evaluating several financial advisors, we engaged Hentschel & Company, a premier boutique investment banking advisory firm focused on the real estate industry, as financial advisor in connection with the review of strategic alternatives. The board of directors has not set a definitive timeline for completion of this review process and has not determined to enter into any transaction. There can be no assurance that this process will result in any change to the previously announced five-year plan, a sale transaction or any other transaction. We do not intend to comment further or to disclose developments regarding the process until such time as our board of directors has determined the outcome of the process or otherwise determines that further disclosure is appropriate.
We believe that the Austin and surrounding sub-markets continue to be desirable. Many of our developments are in locations where development approvals have historically been subject to regulatory constraints, which has made it difficult to obtain entitlements. Our Austin assets, which are located in desirable areas with significant regulatory constraints, are highly entitled and now have utility capacity for full buildout. As a result, we believe that through strategic planning, development and marketing, as provided in our five-year plan, we can maximize and fully realize
15
Table of Contents
their value. Our development plans require significant additional capital, and may be pursued through joint ventures or other means. In addition, our strategy is subject to continued review by our board of directors and may change as a result of the outcome of our recently-announced review of strategic alternatives, market conditions or other factors deemed relevant by our board of directors.
In years past, economic conditions, including the constrained capital and credit markets, negatively affected the execution of our business plan, primarily by decreasing our pace of development to match economic and market conditions. We responded to these conditions by successfully restructuring our existing debt, including reducing interest rates and extending maturities, which enabled us to preserve our development opportunities until market conditions improved. Economic conditions have improved, and we believe we have the financial flexibility to fully exploit our development opportunities and resources in accordance with our five-year plan. During
the first nine months of 2016
, our operating cash flows reflect purchases and development of real estate properties totaling
$10.9 million
, funded primarily from construction and term loans, to invest in new development opportunities to be executed over the next 24 months. As of
September 30, 2016
, we had
$12.2 million
of availability under our credit facility with Comerica Bank, which matures in August 2017.
Although as of
September 30, 2016
, we have scheduled debt maturities of
$8.7 million
occurring in fourth-quarter
2016
and
$40.6 million
in
2017
, and significant recurring costs, including property taxes, maintenance and marketing, we believe we will have sufficient sources of debt financing and cash from operations to address our cash requirements. See "Capital Resources and Liquidity" below regarding recent debt repayments and refinancing and “Risk Factors” included in Part 1, Item 1A. of our
2015
Form 10-K for further discussion.
DEVELOPMENT ACTIVITIES
Residential.
As of
September 30, 2016
, the number of our residential developed lots/units, lots under development and lots for potential development by area are shown below:
Residential Lots/Units
Developed
Under
Development
Potential Development
a
Total
Barton Creek:
Amarra Drive:
Phase II Lots
13
—
—
13
Phase III Lots
49
—
—
49
Townhomes
—
20
170
190
Section N Multi-family
Santal Multi-family
236
—
—
236
Other Section N
—
—
1,624
1,624
Other Barton Creek sections
—
—
156
156
Circle C:
Meridian
13
—
—
13
Tract 101 Multi-family
—
—
240
240
Tract 102 Multi-family
—
—
56
56
Flores Street
—
—
6
6
W Austin Residences:
Condominium units
2
—
—
2
Total Residential Lots/Units
313
20
2,252
2,585
a.
Our development of the properties identified under the heading “Potential Development” is dependent upon the approval of our development plans and permits by governmental agencies, including the City of Austin (the City). Those governmental agencies may not approve one or more development plans and permit applications related to such properties or may require us to modify our development plans. Accordingly, our development strategy with respect to those properties may change in the future. While we may be proceeding with approved infrastructure projects on some of these properties, they are not considered to be “under development” for disclosure in this table unless other development activities necessary to fully realize the properties’ intended final use are in progress or scheduled to commence in the near term.
Amarra Drive
.
Amarra Drive Phase II, which consists of 35 lots on 51 acres, was substantially completed in October 2008. During
the first nine months of 2016
, we sold
one
Phase II lot for
$0.6 million
and as of
September 30, 2016
,
13
Phase II lots remained available for sale.
16
Table of Contents
In first-quarter 2015, we substantially completed the development of Amarra Drive Phase III, which consists of 64 lots on 166 acres. During
the first nine months of 2016
, we sold
five
Phase III lots for
$3.9 million
and as of
September 30, 2016
,
49
Phase III lots remained available for sale. As of October 31, 2016,
four
Phase III lots were under contract.
The Villas at Amarra Drive townhome project is a 20-unit development for which we completed site work in late 2015. Construction of the first five of 20 townhomes commenced in March 2016 and is expected to be completed in
early 2017
. As of October 31, 2016, we are marketing these townhomes for sale. The townhomes average approximately 4,400 square feet and are being marketed as “lock and leave” properties, with golf course access and cart garages.
Section N
. The Santal multi-family project, a garden-style apartment complex, was substantially completed in August 2016 and includes 236 apartment units. We began recognizing rental revenue, which is included in the Commercial Leasing segment, in January 2016. As of October 31, 2016,
131 units
were leased. Permits for the second 212-unit phase have been secured.
Circle C
.
We are developing the Circle C community based on the entitlements secured in our Circle C settlement with the City. Our Circle C settlement, as amended in 2004, permits development of 1.16 million square feet of commercial space, 504 multi-family units and 830 single-family residential lots. Meridian is an 800-lot residential development at the Circle C community. Development of the final phase of Meridian, which consisted of 57 one-acre lots, was completed in first-quarter 2014. During
the first nine months of 2016
, we sold
18
Meridian lots for
$5.0 million
and as of
September 30, 2016
,
13
lots remained available for sale. During October 2016, we sold one additional Meridian lot and as of October 31, 2016, one Meridian lot was under contract.
W Austin Residences
.
As of
September 30, 2016
, two condominium units remained available for sale and are being marketed.
Commercial.
As of
September 30, 2016
, the number of square feet of our commercial property developed, under development and our remaining entitlements for potential development (excluding property associated with our unconsolidated joint venture with Tramell Crow Central Texas Development, Inc. relating to Crestview Station in Austin (the Crestview Station Joint Venture)) are shown below:
Commercial Property
Developed
Under Development
Potential Development
a
Total
Barton Creek:
Treaty Oak Bank
3,085
—
—
3,085
Barton Creek Village Phase I
22,366
—
—
22,366
Barton Creek Village Phase II
—
—
16,000
16,000
Entry corner
—
—
5,000
5,000
Amarra retail/office
—
—
83,081
83,081
Section N
—
—
1,500,000
1,500,000
Circle C:
Tract 110
—
—
614,500
614,500
Tract 114
—
—
78,357
78,357
Lantana:
Tract GR1
—
—
325,000
325,000
Tract G07
—
—
160,000
160,000
W Austin Hotel & Residences:
Office
38,316
—
—
38,316
Retail
18,327
—
—
18,327
The Oaks at Lakeway
217,736
19,003
—
236,739
Magnolia
—
—
351,000
351,000
West Killeen Market
—
44,000
—
44,000
Total Square Feet
299,830
63,003
3,132,938
3,495,771
17
Table of Contents
a.
Our development of the properties identified under the heading “Potential Development” is dependent upon the approval of our development plans and permits by governmental agencies, including the City. Those governmental agencies may not approve one or more development plans and permit applications related to such properties or may require us to modify our development plans. Accordingly, our development strategy with respect to those properties may change in the future. While we may be proceeding with approved infrastructure projects on some of these properties, they are not considered to be “under development” for disclosure in this table unless other development activities necessary to fully realize the properties’ intended final use are in progress or scheduled to commence in the near term.
Barton Creek
. The first phase of Barton Creek Village consists of a
22,366
-square-foot retail complex and a
3,085
-square-foot bank building. As of
September 30, 2016
, occupancy was
100 percent
for the retail complex, and the bank building is leased through January 2023.
Lantana
.
Lantana is a partially developed, mixed-use real-estate development project. As of
September 30, 2016
, we had entitlements for approximately
485,000
square feet of office and retail space on the remaining 56 acres. Regional utility and road infrastructure is in place with capacity to serve Lantana at full build-out as permitted under our existing entitlements. We received final approval from the City in August 2015 for a mixed-use development of approximately 320,000 square feet, and we expect to be in position to move forward with development in 2017.
W Austin Hotel & Residences
. The W Austin Hotel & Residences has
38,316
square feet of leasable office space, including
9,000
square feet occupied by our corporate office, and
18,327
square feet of retail space. As of
September 30, 2016
, both the office and retail space were substantially occupied.
The Oaks at Lakeway
. As further discussed in Note 8 and "Overview - Sale of The Oaks at Lakeway," in October 2016, we entered into an agreement to sell The Oaks at Lakeway. The Oaks at Lakeway is a HEB-anchored retail project planned for
236,739
square feet of commercial space. As of
September 30, 2016
, leases for approximately
90 percent
of the space, including the HEB lease, have been executed and leasing for the remaining space is under way. The HEB store opened in October 2015, and
19
retail tenants opened as of
September 30, 2016
. Construction of
217,736
square feet is substantially complete, and construction of the remaining space will be started once leases have been executed.
Magnolia
. The Magnolia project is a HEB-anchored retail project planned for
351,000
square feet of commercial space. Planning and infrastructure work by the city of Magnolia is complete and road expansion by the Texas Department of Transportation is in progress and expected to be completed in 2017. The HEB store is presently expected to open in late 2018 or early 2019.
West Killeen Market
. In 2015, we acquired approximately 21 acres in Killeen, Texas, to develop the West Killeen Market project, a HEB-anchored retail project planned for
44,000
square feet of commercial space and three pad sites adjacent to a 90,000 square-foot HEB grocery store. Construction began in August 2016, and the HEB store is scheduled to open in March 2017.
UNCONSOLIDATED AFFILIATE
Crestview Station.
Crestview Station is a single-family, multi-family, retail and office development, located on the site of a commuter rail line. As of
September 30, 2016
, the Crestview Station Joint Venture has sold all of its properties except for one commercial site (see Note 6 in our
2015
Form 10-K). We account for our 50 percent interest in the Crestview Station Joint Venture under the equity method.
18
Table of Contents
RESULTS OF OPERATIONS
We are continually evaluating the development and sale potential of our properties and will continue to consider opportunities to enter into transactions involving our properties. As a result, and because of numerous other factors affecting our business activities as described herein, our past operating results are not necessarily indicative of our future results.
The following table summarizes our results (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Operating income (loss):
Hotel
$
562
$
311
$
4,829
$
3,680
Entertainment
(19
)
365
1,373
1,956
Commercial leasing
452
20,904
1,844
21,962
Real estate operations
2,032
1,702
1,539
2,215
Corporate, eliminations and other
(2,602
)
(2,306
)
(10,049
)
(6,686
)
Operating income (loss)
$
425
$
20,976
$
(464
)
$
23,127
Interest expense, net
$
(2,579
)
$
(855
)
$
(6,894
)
$
(2,736
)
Income from discontinued operations, net of taxes
$
—
$
—
$
—
$
3,218
Net (loss) income
$
(1,659
)
$
13,741
$
(5,825
)
$
17,285
Net income attributable to noncontrolling interests in subsidiaries
$
—
$
(3,493
)
$
—
$
(5,414
)
Net (loss) income attributable to common stockholders
$
(1,659
)
$
10,248
$
(5,825
)
$
11,871
We have four operating segments: Hotel, Entertainment, Commercial Leasing and Real Estate Operations (see Note
6
for further discussion). The following is a discussion of our operating results by segment.
Hotel
The following table summarizes our Hotel operating results (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Hotel revenue
$
8,328
$
8,597
$
29,721
$
31,411
Hotel cost of sales, excluding depreciation
6,893
6,792
22,322
23,247
Depreciation
873
1,494
2,570
4,484
Operating income
$
562
$
311
$
4,829
$
3,680
Hotel Operating Income.
Operating income for the Hotel segment increased during the
2016
periods, primarily reflecting lower depreciation expense.
Hotel Revenue.
Hotel revenue primarily includes revenue from W Austin Hotel room reservations and food and beverage sales. Revenue per available room, which is calculated by dividing total room revenue by the average total rooms available, averaged
$227
for
third-quarter 2016
and
$265
for
the first nine months of 2016
, compared with
$241
for
third-quarter 2015
and
$282
for
the first nine months of 2015
. Lower Hotel revenues in the
2016
periods primarily reflect lower room revenue resulting from decreased occupancy rates, partly attributable to increased hotel capacity in the Austin area.
Hotel Cost of Sales.
Hotel operating costs (excluding depreciation) were
$6.9 million
in
third-quarter 2016
, compared with
$6.8 million
in
third-quarter 2015
, and decreased slightly to
$22.3 million
for
the first nine months of 2016
, compared with
$23.2 million
for
the first nine months of 2015
.
Hotel Depreciation.
Hotel depreciation decreased to
$0.9 million
in
third-quarter 2016
and
$2.6 million
for
the first nine months of 2016
, compared with
$1.5 million
in
third-quarter 2015
and
$4.5 million
for
the first nine months of 2015
, primarily reflecting certain furniture and equipment being fully depreciated as of December 31, 2015.
19
Table of Contents
Entertainment
The following table summarizes our Entertainment operating results (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Entertainment revenue
$
4,196
$
4,181
$
13,326
$
13,587
Entertainment cost of sales, excluding depreciation
3,837
3,493
10,869
10,666
Depreciation
378
323
1,084
965
Operating (loss) income
$
(19
)
$
365
$
1,373
$
1,956
Entertainment Operating (Loss) Income.
Operating (loss) income for the Entertainment segment decreased in third-quarter
2016
, compared with third-quarter 2015, primarily as a result of a decrease in events hosted at ACL Live. Operating (loss) income for the Entertainment segment decreased during the first nine months of
2016
, compared with the first nine months of 2015, as a result of a decrease in production engagements at Stageside Productions and increases in lower margin events at 3TEN ACL Live and events hosted at other venues.
Certain key operating statistics specific to the concert and event hosting industry are included below to provide additional information regarding our ACL Live operating performance.
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Events:
Events hosted
42
49
152
152
Estimated attendance
41,763
55,200
154,819
174,400
Ancillary net revenue per attendee
$
41.53
$
35.35
$
48.51
$
44.56
Ticketing:
Number of tickets sold
32,500
45,400
108,400
123,100
Gross value of tickets sold (in thousands)
$
1,688
$
2,806
$
5,733
$
7,596
Entertainment Revenue.
Entertainment revenue primarily reflects the results of operations for ACL Live, including ticket sales, revenue from private events, sponsorships, personal seat license sales and suite sales, and sales of concessions and merchandise. Entertainment revenue also reflects revenues associated with events hosted at venues other than ACL Live, including 3TEN ACL Live, and production of recorded content for artists performing at ACL Live or 3TEN ACL Live, as well as the results of the Stageside Productions joint venture with Pedernales Entertainment LLC. Revenues from the Entertainment segment will vary from period to period as a result of factors such as the price of tickets and number of tickets sold, as well as the number and type of events.
Entertainment Cost of Sales.
Entertainment operating costs (excluding depreciation) totaled
$3.8 million
in
third-quarter 2016
and
$10.9 million
for
the first nine months of 2016
, compared with
$3.5 million
in
third-quarter 2015
and
$10.7 million
for
the first nine months of 2015
. Costs from the Entertainment segment will vary from period to period as a result of the number and types of events hosted.
Commercial Leasing
The following table summarizes our Commercial Leasing operating results (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Rental revenue
$
2,770
$
921
$
7,325
$
4,697
Rental cost of sales, excluding depreciation
1,398
524
3,319
2,274
Depreciation
920
222
2,162
1,190
Gain on sales of assets
—
(20,729
)
—
(20,729
)
Operating income
$
452
$
20,904
$
1,844
$
21,962
20
Table of Contents
Commercial Leasing Operating Income.
Operating income from the Commercial Leasing segment decreased in the
2016
periods, compared to the 2015 periods, primarily as a result of the gain on the sales of Parkside Village and 5700 Slaughter in third-quarter 2015. Depreciation expense increased during the 2016 periods as a result of the addition of The Oaks at Lakeway and Santal, and their respective assets, to our Commercial Leasing segment.
Rental Revenue.
Rental revenue for 2016 primarily includes revenue from The Oaks at Lakeway, office and retail space at the W Austin Hotel & Residences, Barton Creek Village and the Santal multi-family project. Rental revenue for
the first nine months of 2015
included revenue from Parkside Village and 5700 Slaughter, which were both sold on July 2, 2015. The increase in rental revenue in the
2016
periods reflects rental revenues from The Oaks at Lakeway and the Santal multi-family project, partially offset by a decrease related to the sales of Parkside Village and 5700 Slaughter.
Rental Cost of Sales.
Rental operating costs totaled
$1.4 million
in
third-quarter 2016
and
$3.3 million
for
the first nine months of 2016
, compared with
$0.5 million
in
third-quarter 2015
and
$2.3 million
for
the first nine months of 2015
. The increase in rental costs in the
2016
periods primarily reflects increased operating costs relating to The Oaks at Lakeway and Santal, partially offset by a decrease in operating expenses related to the sales of Parkside Village and 5700 Slaughter.
Real Estate Operations
The following table summarizes our Real Estate Operations operating results (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Revenues:
Developed property sales
$
6,063
$
5,900
$
9,428
$
10,150
Undeveloped property sales
—
—
73
—
Commissions and other
100
318
381
828
Total revenues
6,163
6,218
9,882
10,978
Cost of sales, including depreciation
4,131
4,516
8,343
8,763
Operating income
$
2,032
$
1,702
$
1,539
$
2,215
Real Estate Operations Operating Income.
Operating income from the Real Estate Operations segment increased in third-quarter 2016, compared to third-quarter 2015, primarily reflecting lower cost of sales. Operating income decreased during the first nine months of
2016
, compared to the first nine months of 2015, primarily reflecting lower revenues from developed property sales and lower commissions.
Developed Property Sales.
The following tables summarize our developed property sales (dollars in thousands):
Three Months Ended September 30,
2016
2015
Lots
Revenues
Average Cost Per Lot
Lots
Revenues
Average Cost Per Lot
Barton Creek
Amarra Drive:
Phase III Lots
5
$
3,913
$
363
4
$
3,340
$
401
Circle C
Meridian
8
2,150
151
9
2,560
161
Total Residential
13
$
6,063
13
$
5,900
21
Table of Contents
Nine Months Ended September 30,
2016
2015
Lots
Revenues
Average Cost Per Lot
Lots
Revenues
Average Cost Per Lot
Barton Creek
Amarra Drive:
Phase II Lots
1
$
550
$
190
—
$
—
$
—
Phase III Lots
5
3,913
363
7
5,110
351
Circle C
Meridian
18
4,965
155
18
5,040
159
Total Residential
24
$
9,428
25
$
10,150
The decrease in developed property sales revenues for the first nine months of
2016
, compared to the first nine months of 2015, primarily resulted from a decrease in Amarra Drive Phase III lot sales, partially offset by an increase in Amarra Drive Phase II lot sales. In recent periods, sales of our higher priced Amarra Drive lots have been slower than sales of our Circle C Meridian lots, which we believe reflects national sales trends, and we continue to have significant inventory in developed Amarra Drive lots.
Commissions and Other.
Commissions and other totaled
$0.1 million
for
third-quarter 2016
and
$0.4 million
for
the first nine months of 2016
, compared with
$0.3 million
for
third-quarter 2015
and
$0.8 million
for
the first nine months of 2015
.
Cost of Sales.
Cost of sales includes cost of property sold, project operating and marketing expenses and allocated overhead costs, partly offset by reductions for certain municipal utility district (MUD) reimbursements. Cost of sales totaled
$4.1 million
for
third-quarter 2016
and
$8.3 million
for
the first nine months of 2016
, compared with
$4.5 million
for
third-quarter 2015
and
$8.8 million
for
the first nine months of 2015
. Cost of sales for both the 2016 and 2015 periods were partly offset by Barton Creek MUD reimbursements totaling less than $0.1 million.
Corporate, Eliminations and Other
Corporate, eliminations and other includes consolidated general and administrative expenses, which primarily consist of employee salaries, benefits, professional fees and other costs and totaled
$2.6 million
in
third-quarter 2016
and
$10.0 million
for
the first nine months of 2016
, compared with
$2.3 million
in
third-quarter 2015
and
$6.7 million
for
the first nine months of 2015
. Beginning January 1, 2016, general and administrative expenses are managed on a consolidated basis and are not allocated to our operating segments. The segment disclosures for the
third quarter
and first nine months of
2015
have been recast to be consistent with the
third quarter
and first nine months of
2016
. Costs were higher for the
2016
periods, primarily reflecting higher legal and consulting fees mainly due to
$0.3 million
in
third-quarter
2016
and
$2.8 million
for
the first nine months of 2016
associated with Stratus' successful proxy contest. Corporate, eliminations and other also includes eliminations of intersegment amounts incurred by the four operating segments.
Non-Operating Results
Interest Expense, Net.
Interest expense (before capitalized interest) increased to
$4.1 million
for
third-quarter 2016
and
$11.7 million
for
the first nine months of 2016
, compared with
$2.2 million
for
third-quarter 2015
and
$6.8 million
for
the first nine months of 2015
, primarily reflecting higher loan balances and interest rates primarily as a result of our refinancing of the W Austin Hotel & Residences, and construction loans to support development of The Oaks at Lakeway and the Santal multi-family project.
Capitalized interest totaled
$1.5 million
for
third-quarter 2016
and
$4.8 million
for
the first nine months of 2016
,
compared with
$1.4 million
for
third-quarter 2015
and
$4.1 million
for
the first nine months of 2015
, and is primarily related to development activities at Barton Creek and The Oaks at Lakeway.
Loss on Interest Rate Derivative Instruments.
We recorded gains (losses) of
$0.2 million
for
third-quarter 2016
and
$(0.3) million
for
the first nine months of 2016
, compared with
$(0.9) million
in
third-quarter 2015
and
$(1.0) million
for
the first nine months of 2015
, associated with changes in the fair values of our interest rate derivative instruments.
22
Table of Contents
Loss on Early Extinguishment of Debt.
We recorded a loss on early extinguishment of debt of
$0.8 million
for
the first nine months of 2016
associated with the full repayment of our existing obligations under the Bank of America loan with the proceeds from the Goldman Sachs loan.
Benefit from (Provision for) Income Taxes.
We recorded a tax benefit from (provision for) income taxes of
$0.3 million
for
third-quarter 2016
and
$2.6 million
for
the first nine months of 2016
, compared with
$(5.2) million
for
third-quarter 2015
and
the first nine months of 2015
. Both the
2016
and
2015
periods also include the Texas state margin tax. The difference between Stratus' consolidated effective income tax rate and the U.S. Federal statutory income tax rate of
35 percent
is primarily attributable to the state margin tax. Additionally, the state margin tax in the 2015 periods was partially offset by the tax effect of income attributable to noncontrolling interests. We had deferred tax assets (net of deferred tax liabilities) totaling
$28.2 million
at
September 30, 2016
,
and
$15.3 million
at
December 31, 2015
. The increase in deferred tax assets of $12.9 million in 2016 is primarily associated with the anticipated closing of the sale of The Oaks at Lakeway in fourth-quarter 2016, which is expected to result in a current taxable gain which would be deferred under generally accepted accounting principles in the United States. Our income tax benefit for the third quarter of 2016 includes current income tax expense of $12.5 million offset by a deferred tax benefit of $12.8 million.
Net Income Attributable to Noncontrolling Interests in Subsidiaries
. Net income attributable to noncontrolling interests in subsidiaries totaled
$3.5 million
for
third-quarter 2015
and
$5.4 million
for
the first nine months of 2015
. Stratus did not have net income attributable to noncontrolling interests in subsidiaries in the 2016 periods, primarily because of Stratus' purchase of Canyon-Johnson’s approximate 58 percent interest in the Block 21 Joint Venture (which owns the W Austin Hotel & Residences) in September 2015, resulting in Stratus owning 100 percent of the entity.
DISCONTINUED OPERATIONS
In 2012, we sold 7500 Rialto, an office building in Lantana. In connection with the sale, we recognized a gain of $5.1 million and deferred a gain of $5.0 million because of a guaranty provided to the lender in connection with the buyer's assumption of the loan related to 7500 Rialto. The guaranty was released in January 2015, and we recognized the deferred gain totaling
$5.0 million
(
$3.2 million
to net income attributable to common stockholders) in first-quarter 2015.
CAPITAL RESOURCES AND LIQUIDITY
Volatility in the real estate market, including the markets in which we operate, can impact sales of our properties from period to period. However, we believe that the unique nature and location of our assets will provide us positive cash flows over time. See "Business Strategy and Related Risks" for further discussion of our liquidity.
Comparison of Cash Flows for the
Nine Months Ended
September 30, 2016
and
2015
Operating Activities.
Cash provided by operating activities totaled
$0.9 million
during
the first nine months of 2016
, compared with
$3.3 million
during
the first nine months of 2015
. Expenditures for purchases and development of real estate properties totaled
$10.9 million
during
the first nine months of 2016
and
$20.6 million
during
the first nine months of 2015
, and primarily included development costs for our Barton Creek properties.
The first nine months of 2016
and
2015
included MUD reimbursements of
$12.3 million
and
$5.3 million
, respectively. The increase in deferred income taxes for the first nine months of 2016, compared to the first nine months of 2015, relates to the anticipated closing of the sale of The Oaks at Lakeway in fourth-quarter 2016 and is offset by an increase in current tax liabilities (included in accounts payable, accrued liabilities and other).
Approximately $29.5 million has been reimbursed or is eligible for reimbursement by MUDs for infrastructure costs incurred in our development of Section N in Barton Creek. As of September 30, 2016, we have received MUD reimbursements of $17.0 million, $12.3 million of which was received in September 2016. We expect to receive the remaining $12.5 million in MUD reimbursements in future periods.
Investing Activities.
Cash (used in) provided by investing activities totaled
$(24.8) million
during
the first nine months of 2016
, compared with
$5.9 million
during
the first nine months of 2015
. Development of commercial leasing properties totaled
$24.3 million
during
the first nine months of 2016
and
$36.6 million
during
the first nine months of 2015
, and primarily related to development of the Santal multi-family and The Oaks at Lakeway projects. The first nine months of 2015 also included
$43.3 million
in proceeds from the sales of the Parkside Village and 5700 Slaughter commercial properties.
23
Table of Contents
Financing Activities.
Cash provided by (used in) financing activities totaled
$23.2 million
during
the first nine months of 2016
, compared with
$(5.7) million
during
the first nine months of 2015
. During
the first nine months of 2016
, net borrowings on the Comerica credit facility totaled
$4.9 million
, compared with
$35.0 million
for
the first nine months of 2015
. Net borrowings on other project and term loans totaled
$19.8 million
for
the first nine months of 2016
, compared with
$24.1 million
for
the first nine months of 2015
. Noncontrolling interest distributions for the Parkside Village Joint Venture and the Block 21 Joint Venture totaled
$4.2 million
for the first nine months of 2015. During September 2015 we completed the purchase of Canyon-Johnson’s approximate 58 percent interest in the Block 21 Joint Venture for approximately
$62.0 million
. See also “Credit Facility and Other Financing Arrangements” for a discussion of our outstanding debt at
September 30, 2016
.
Credit Facility and Other Financing Arrangements
At
September 30, 2016
, we had total debt based on the principal amounts outstanding of
$287.8 million
, compared with $263.1 million at
December 31, 2015
. The principal amount of our debt at
September 30, 2016
, consisted of the following:
•
$148.8 million
under the Goldman Sachs loan, the proceeds of which were used to refinance the W Austin Hotel & Residences in January 2016.
•
$54.2 million
under the construction loan agreement to fund the construction, development and leasing of The Oaks at Lakeway in Lakeway, Texas (the Lakeway construction loan).
•
$38.0 million
under the
$52.5 million
Comerica credit facility, which is comprised of a
$45.0 million
revolving line of credit,
$7.0 million
of which was available at
September 30, 2016
, and a
$7.5 million
letters of credit tranche, against which
$2.3 million
was committed and
$5.2 million
was available at
September 30, 2016
. The Comerica credit facility is secured by substantially all of our assets except for properties that are encumbered by separate loan financing. See Note 4 for further discussion.
•
$30.2 million
under the construction loan agreement to fund the development and construction of the first phase of a multi-family development in Section N of Barton Creek (the Santal construction loan).
•
$8.0 million
under an unsecured term loan with Diversified Real Asset Income Fund (DRAIF), formerly American Strategic Income Portfolio or ASIP.
•
$5.7 million
under the term loan agreement with PlainsCapital Bank secured by assets at Barton Creek Village (the Barton Creek Village term loan).
•
$2.9 million
under the stand-alone revolving credit facility with Comerica Bank to fund the construction and development of the Amarra Villas (the Amarra Drive credit facility).
The Comerica credit facility, the Amarra Drive credit facility and our DRAIF unsecured term loan include a requirement that we maintain a minimum total stockholders’ equity balance of $110.0 million. As of
September 30, 2016
, Stratus' total stockholders' equity was
$131.2 million
. See Note 7 in our
2015
Form 10-K and Note 4 of this Form 10-Q for further discussion of our outstanding debt.
The following table summarizes our debt maturities based on the principal amounts outstanding as of
September 30, 2016
(in thousands):
2016
2017
2018
2019
2020
Thereafter
Total
Goldman Sachs loan
$
617
$
2,096
$
2,215
$
2,342
$
2,477
$
139,049
$
148,796
Lakeway construction loan
—
315
1,284
52,565
—
54,164
Comerica credit facility
—
38,029
a
—
—
—
—
38,029
Santal construction loan
—
—
30,223
—
—
—
30,223
DRAIF term loan
8,000
b
—
—
—
—
—
8,000
Barton Creek Village term loan
38
153
160
167
173
4,992
5,683
Amarra Drive credit facility
—
—
—
2,857
—
—
2,857
Total
$
8,655
$
40,593
$
33,882
$
57,931
$
2,650
$
144,041
$
287,752
24
Table of Contents
a.
Matures August 31, 2017.
b.
Matures December 31, 2016.
We expect to repay or refinance our near-term debt maturities in the normal course of business and believe we have the ability to do so.
CONTRACTUAL OBLIGATIONS
There have been no material changes in our contractual obligations since December 31, 2015, other than our debt obligations described above. Refer to Part II, Items 7. and 7A. in our
2015
Form 10-K, for further information regarding our contractual obligations.
NEW ACCOUNTING STANDARDS
Refer to Note 7 for discussion of recently issued accounting standards and their impact on our future financial statements and disclosures.
OFF-BALANCE SHEET ARRANGEMENTS
There have been no material changes in our off-balance sheet arrangements since
December 31, 2015
. See Note 10 in our
2015
Form 10-K for further information.
CAUTIONARY STATEMENT
Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements in which we discuss factors we believe may affect our future performance. Forward-looking statements are all statements other than statements of historical facts, such as statements regarding the implementation and potential results of our five-year plan, projections or expectations related to operational and financial performance or liquidity, reimbursements for infrastructure costs, financing and regulatory matters, development plans and sales of properties, including expectations related to completion of the pending sale of The Oaks at Lakeway (Lakeway), projected net cash proceeds from the sale, projected debt balances after application of the net proceeds and our projections with respect to our obligations under the master lease agreements
,
commercial leasing activities, timeframes for development, construction and completion of our projects, capital expenditures, liquidity and capital resources, and other plans and objectives of management for future operations and activities. The words “anticipates,” “may,” “can,” “plans,” “believes,” “potential,” “estimates,” “expects,” “projects,” “intends,” “likely,” “will,” “should,” “to be” and any similar expressions and/or statements that are not historical facts are intended to identify those assertions as forward-looking statements.
We caution readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause our actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, the outcome of the strategic review process, our ability to refinance and service our debt and the availability of financing for development projects and other corporate purposes, our ability to sell properties at prices our board of directors considers acceptable, a decrease in the demand for real estate in the Austin, Texas market, changes in economic and business conditions, reductions in discretionary spending by consumers and corporations, competition from other real estate developers, hotel operators and/or entertainment venue operators and promoters, business opportunities that may be presented to and/or pursued by us, the failure of third parties to satisfy debt service obligations, the failure to complete agreements with strategic partners and/or appropriately manage relationships with strategic partners, the termination of sales contracts or letters of intent due to, among other factors, the failure of one or more closing conditions or market changes, other factors related to the pending Lakeway transaction including our ability to secure qualifying tenants for the space subject to the master lease agreements and to assign such leases to the purchaser and remove the corresponding property from the master leases,
the failure to attract customers for our developments or such customers' failure to satisfy their purchase commitments, increases in interest rates, declines in the market value of our assets, increases in operating costs, including real estate taxes and the cost of construction materials, changes in external perception of the W Austin Hotel, changes in consumer preferences, changes in laws, regulations or the regulatory environment affecting the development of real estate, opposition from special interest groups with respect to development projects, weather-related risks and other factors described in more detail under the heading “Risk Factors” in Part I, Item 1A. in our
2015
Form 10-K filed with the SEC, as updated by our subsequent filings with the SEC.
25
Table of Contents
Investors are cautioned that many of the assumptions upon which our forward-looking statements are based are likely to change after the forward-looking statements are made. Further, we may make changes to our business plans that could affect our results. We caution investors that we do not intend to update our forward-looking statements notwithstanding any changes in our assumptions, business plans, actual experience, or other changes, and we undertake no obligation to update any forward-looking statements.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
.
In January 2016 we fully repaid our existing obligations under the BoA loan. See Note 4 for additional information.
At
September 30, 2016
, $125.3 million face value of our total outstanding debt of
$287.8 million
bears interest at variable rates. An increase of 100 basis points in annual interest rates for this variable-rate debt would increase our annual interest costs by $1.3 million.
There have been no material changes in our market risks since December 31, 2015. For additional information on our market risks, refer to “Disclosures About Market Risks” included in Part II, Items 7. and 7A. of our 2015 Form 10-K.
Item 4.
Controls and Procedures
.
(a)
Evaluation of disclosure controls and procedures
. Our Chief Executive Officer and Chief Financial Officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, they have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
(b)
Changes in internal control over financial reporting
. There was no change in our internal control over financial reporting that occurred during the quarter ended
September 30, 2016
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
.
The following table sets forth information with respect to shares of our common stock that we repurchased under the board-approved open market share purchase program during the three months ended
September 30, 2016
.
(a) Total
(c) Total Number of
(d) Maximum Number
Number
(b) Average
Shares Purchased as Part
of Shares That May
of Shares
Price Paid
of Publicly Announced
Yet Be Purchased Under
Period
Purchased
Per Share
Plans or Programs
a
the Plans or Programs
a
July 1 to 31, 2016
—
$
—
—
991,695
August 1 to 31, 2016
—
—
—
991,695
September 1 to 30, 2016
—
—
—
991,695
Total
—
—
—
a.
In November 2013, the board of directors approved an increase in our open-market share purchase program, initially authorized in 2001, for up to 1.7 million shares of our common stock. The program does not have an expiration date.
Stratus' loan agreements with Comerica Bank and Diversified Real Asset Income Fund require lender approval of any common stock repurchases.
Item 6.
Exhibits
.
The exhibits to this report are listed in the Exhibit Index beginning on page E-1 hereof.
26
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
STRATUS PROPERTIES INC.
By: /s/ Erin D. Pickens
----------------------------------------
Erin D. Pickens
Senior Vice President and
Chief Financial Officer
(authorized signatory and
Principal Financial Officer)
Date:
November 9, 2016
S-1
Table of Contents
STRATUS PROPERTIES INC.
EXHIBIT INDEX
Incorporated by Reference
Exhibit
Number
Exhibit Title
Filed with this Form 10-Q
Form
File No.
Date Filed
2.1
Agreement of Sale and Purchase, dated October 4, 2016, between Stratus Lakeway Center, LLC and TA Realty, LLC.
X
3.1
Composite Certificate of Incorporation of Stratus Properties Inc.
8-A/A
000-19989
8/26/2010
3.2
Amended and Restated By-Laws of Stratus Properties Inc., as amended effective March 9, 2016.
10-K
001-37716
3/15/2016
4.1
Second Amended and Restated Rights Agreement dated as of March 9, 2016 between Stratus Properties Inc. and Computershare Inc. as Rights Agent.
8-K
000-19989
3/10/2016
4.2
Investor Rights Agreement by and between Stratus Properties Inc. and Moffett Holdings, LLC dated as of March 15, 2012.
8-K
000-19989
3/20/2012
4.3
Assignment and Assumption Agreement by and among Moffett Holdings, LLC, LCHM Holdings, LLC and Stratus Properties Inc., dated as of March 3, 2014.
13D
000-19989
3/5/2014
10.1
Sixth Modification Agreement between Stratus Properties Inc., Stratus Properties Operating Co., L.P., Circle C Land, L.P., Austin 290 Properties, Inc., The Villas at Amarra Drive, L.L.C., and Comerica Bank, dated as of August 12, 2016.
X
10.2*
Form of Performance-Based Restricted Stock Unit Agreement under the Stratus Properties Inc. 2013 Stock Incentive Plan (adopted March 2016).
X
10.3*
Form of Notice of Grant of Restricted Stock Units under the Stratus Properties Inc. 2013 Stock Incentive Plan (adopted March 2016).
X
31.1
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
X
31.2
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
X
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
X
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350.
X
101.INS
XBRL Instance Document.
X
101.SCH
XBRL Taxonomy Extension Schema.
X
101.CAL
XBRL Taxonomy Extension Calculation Linkbase.
X
101.DEF
XBRL Taxonomy Extension Definition Linkbase.
X
101.LAB
XBRL Taxonomy Extension Label Linkbase.
X
101.PRE
XBRL Taxonomy Extension Presentation Linkbase.
X
* Indicates management contract or compensatory plan or arrangement.
E-1