Companies:
10,793
total market cap:
$139.180 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Summit Hotel Properties
INN
#7189
Rank
$0.51 B
Marketcap
๐บ๐ธ
United States
Country
$4.74
Share price
5.33%
Change (1 day)
30.94%
Change (1 year)
๐จ Hotels
๐ Real estate
๐ฐ Investment
๐ด Travel
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Summit Hotel Properties
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Summit Hotel Properties - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
false
--12-31
Q3
2019
0001497645
0.0005
P3Y6M
400000000
500000
1500000
P5Y
453664
755991
0.09
0.25
0.08
0.25
0.01
500000000
104783179
105165347
0.0215
0.021
0.014
0.0135
2200000
23000000
0.01
23600000
0.0645
0.0625
25
25
75417000
160861000
75403000
160833000
0.01
100000000
3000000
6400000
3000000
6400000
3000000
6400000
3000000
6400000
P4Y
P3Y
0.2
0.2
0.25
2
0001497645
2019-01-01
2019-09-30
0001497645
us-gaap:CommonStockMember
2019-01-01
2019-09-30
0001497645
us-gaap:SeriesDPreferredStockMember
2019-01-01
2019-09-30
0001497645
us-gaap:SeriesEPreferredStockMember
2019-01-01
2019-09-30
0001497645
2019-10-24
0001497645
2018-12-31
0001497645
2019-09-30
0001497645
us-gaap:SeriesEPreferredStockMember
2018-12-31
0001497645
us-gaap:SeriesDPreferredStockMember
2018-12-31
0001497645
us-gaap:SeriesEPreferredStockMember
2019-09-30
0001497645
us-gaap:SeriesDPreferredStockMember
2019-09-30
0001497645
us-gaap:SeriesEPreferredStockMember
2018-01-01
2018-12-31
0001497645
us-gaap:SeriesDPreferredStockMember
2018-01-01
2018-12-31
0001497645
2018-01-01
2018-09-30
0001497645
us-gaap:HotelOtherMember
2019-01-01
2019-09-30
0001497645
2018-07-01
2018-09-30
0001497645
2019-07-01
2019-09-30
0001497645
us-gaap:HotelOtherMember
2019-07-01
2019-09-30
0001497645
us-gaap:OccupancyMember
2019-07-01
2019-09-30
0001497645
us-gaap:HotelOtherMember
2018-01-01
2018-09-30
0001497645
us-gaap:FoodAndBeverageMember
2019-01-01
2019-09-30
0001497645
us-gaap:HotelOtherMember
2018-07-01
2018-09-30
0001497645
us-gaap:OccupancyMember
2018-07-01
2018-09-30
0001497645
us-gaap:FoodAndBeverageMember
2018-01-01
2018-09-30
0001497645
us-gaap:ManagementServiceMember
2019-07-01
2019-09-30
0001497645
us-gaap:OccupancyMember
2019-01-01
2019-09-30
0001497645
us-gaap:FoodAndBeverageMember
2018-07-01
2018-09-30
0001497645
us-gaap:FoodAndBeverageMember
2019-07-01
2019-09-30
0001497645
us-gaap:OccupancyMember
2018-01-01
2018-09-30
0001497645
us-gaap:ManagementServiceMember
2018-07-01
2018-09-30
0001497645
us-gaap:ManagementServiceMember
2018-01-01
2018-09-30
0001497645
us-gaap:ManagementServiceMember
2019-01-01
2019-09-30
0001497645
us-gaap:PreferredStockMember
2019-06-30
0001497645
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0001497645
us-gaap:ParentMember
2018-06-30
0001497645
inn:NoncontrollingInterestOperatingParnershipMember
2019-07-01
2019-09-30
0001497645
inn:NoncontrollingInterestJointVentureMember
2018-09-30
0001497645
us-gaap:ParentMember
2019-06-30
0001497645
us-gaap:RetainedEarningsMember
2019-07-01
2019-09-30
0001497645
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0001497645
inn:NoncontrollingInterestOperatingParnershipMember
2018-07-01
2018-09-30
0001497645
us-gaap:ParentMember
2019-09-30
0001497645
us-gaap:PreferredStockMember
2018-09-30
0001497645
us-gaap:ParentMember
2018-07-01
2018-09-30
0001497645
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001497645
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0001497645
us-gaap:CommonStockMember
2018-09-30
0001497645
us-gaap:CommonStockMember
2018-06-30
0001497645
us-gaap:ParentMember
2019-07-01
2019-09-30
0001497645
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0001497645
2018-06-30
0001497645
us-gaap:CommonStockMember
2018-07-01
2018-09-30
0001497645
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001497645
inn:NoncontrollingInterestOperatingParnershipMember
2019-09-30
0001497645
inn:NoncontrollingInterestJointVentureMember
2019-07-01
2019-09-30
0001497645
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-09-30
0001497645
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-07-01
2019-09-30
0001497645
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0001497645
us-gaap:PreferredStockMember
2018-06-30
0001497645
us-gaap:CommonStockMember
2019-09-30
0001497645
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0001497645
us-gaap:ParentMember
2018-09-30
0001497645
2019-06-30
0001497645
us-gaap:RetainedEarningsMember
2019-09-30
0001497645
2018-09-30
0001497645
inn:NoncontrollingInterestJointVentureMember
2019-09-30
0001497645
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0001497645
inn:NoncontrollingInterestOperatingParnershipMember
2019-06-30
0001497645
us-gaap:CommonStockMember
2019-06-30
0001497645
us-gaap:RetainedEarningsMember
2019-06-30
0001497645
inn:NoncontrollingInterestOperatingParnershipMember
2018-06-30
0001497645
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001497645
inn:NoncontrollingInterestJointVentureMember
2018-06-30
0001497645
inn:NoncontrollingInterestJointVentureMember
2019-06-30
0001497645
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0001497645
us-gaap:PreferredStockMember
2019-09-30
0001497645
us-gaap:RetainedEarningsMember
2018-06-30
0001497645
inn:NoncontrollingInterestOperatingParnershipMember
2018-09-30
0001497645
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001497645
us-gaap:RetainedEarningsMember
2018-09-30
0001497645
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-09-30
0001497645
us-gaap:ParentMember
2019-01-01
2019-09-30
0001497645
us-gaap:CommonStockMember
2018-01-01
2018-09-30
0001497645
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-09-30
0001497645
us-gaap:RetainedEarningsMember
2017-12-31
0001497645
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-09-30
0001497645
inn:NoncontrollingInterestOperatingParnershipMember
2019-01-01
2019-09-30
0001497645
us-gaap:ParentMember
2018-01-01
2018-09-30
0001497645
inn:NoncontrollingInterestOperatingParnershipMember
2018-01-01
2018-09-30
0001497645
inn:NoncontrollingInterestOperatingParnershipMember
2018-12-31
0001497645
2017-12-31
0001497645
us-gaap:PreferredStockMember
2018-01-01
2018-09-30
0001497645
us-gaap:RetainedEarningsMember
2018-01-01
2018-09-30
0001497645
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001497645
us-gaap:CommonStockMember
2017-12-31
0001497645
us-gaap:PreferredStockMember
2017-12-31
0001497645
inn:NoncontrollingInterestOperatingParnershipMember
2017-12-31
0001497645
us-gaap:PreferredStockMember
2018-12-31
0001497645
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001497645
us-gaap:CommonStockMember
2018-12-31
0001497645
us-gaap:ParentMember
2017-12-31
0001497645
us-gaap:RetainedEarningsMember
2018-12-31
0001497645
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-09-30
0001497645
us-gaap:CommonStockMember
2019-01-01
2019-09-30
0001497645
us-gaap:ParentMember
2018-12-31
0001497645
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0001497645
inn:NoncontrollingInterestJointVentureMember
2017-12-31
0001497645
inn:NoncontrollingInterestJointVentureMember
2018-12-31
0001497645
us-gaap:RetainedEarningsMember
2019-01-01
2019-09-30
0001497645
inn:NoncontrollingInterestJointVentureMember
2019-01-01
2019-09-30
0001497645
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0001497645
srt:HotelMember
inn:OneHotelAcquiredIn2019ThroughJointVentureMember
2019-09-30
0001497645
srt:HotelMember
inn:AllHotelsOtherThanOneAcquiredIn2019ThroughJointVentureMember
2019-09-30
0001497645
srt:HotelMember
2019-09-30
0001497645
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0001497645
inn:GICMember
2019-01-01
2019-09-30
0001497645
inn:HyattPlaceMember
inn:ChicagoILMember
2019-09-30
0001497645
inn:HyattHouseMember
inn:OrlandoFLMember
2018-06-27
0001497645
inn:MezzanineLoansMember
2019-09-30
0001497645
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:ThreeHotelPropertiesSoldOnJuly242018Member
2018-07-24
0001497645
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:TwoHotelPropertiesSoldOnFebruary122019Member
2019-02-12
0001497645
inn:HolidayInnAndHiltonGardenInnMember
inn:DuluthGeorgiaMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-06-29
0001497645
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:FourPropertiesSoldOnJune292018Member
2018-01-01
2018-09-30
0001497645
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:SixPropertiesSoldOnApril172019Member
2019-04-17
2019-04-17
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
us-gaap:LandMember
2019-09-30
0001497645
inn:HyattPlaceMember
inn:ChicagoILMember
2019-01-01
2019-09-30
0001497645
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:SixPropertiesSoldOnApril172019Member
2019-04-17
0001497645
inn:HyattHouseMember
inn:OrlandoFLMember
2018-07-01
2018-09-30
0001497645
inn:HyattPlaceMember
inn:FortMyersFLMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-09-28
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
us-gaap:LandMember
2018-12-31
0001497645
inn:ResidenceInnbyMarriottMember
inn:BaltimoreHuntValleyMarylandMember
2019-01-31
2019-01-31
0001497645
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:ThreeHotelPropertiesSoldOnJuly242018Member
2018-07-01
2018-09-30
0001497645
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:FourPropertiesSoldOnJune292018Member
2018-06-29
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
srt:HotelMember
2019-09-30
0001497645
inn:HyattHouseMember
inn:OrlandoFLMember
2018-06-27
2018-06-27
0001497645
inn:HolidayInnExpressAndSuitesAndHamptonInnMember
inn:SandyUTAndProvoUTMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-06-29
0001497645
inn:HyattPlaceMember
inn:FortMyersFLMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-07-01
2018-09-30
0001497645
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:TwoHotelPropertiesSoldOnFebruary122019Member
2019-01-01
2019-09-30
0001497645
inn:SixPropertiesSoldOnApril172019Member
2019-04-17
0001497645
inn:HamptonInnSuitesMember
inn:MinneapolisBloomingtonMNMember
inn:SixPropertiesSoldOnApril172019Member
2019-04-17
0001497645
inn:HyattPlaceMember
inn:DallasArlingtonTXMember
inn:SixPropertiesSoldOnApril172019Member
2019-04-17
0001497645
inn:HamptonInnMember
inn:BostonNorwoodMAMember
inn:SixPropertiesSoldOnApril172019Member
2019-04-17
0001497645
inn:ResidenceInnbyMarriottMember
inn:SaltLakeCityUTMember
inn:SixPropertiesSoldOnApril172019Member
2019-04-17
0001497645
inn:HamptonInnMember
inn:SantaBarbaraGoletaCAMember
inn:SixPropertiesSoldOnApril172019Member
2019-04-17
0001497645
inn:SpringHillSuitesMember
inn:MinneapolisBloomingtonMNMember
inn:SixPropertiesSoldOnApril172019Member
2019-04-17
0001497645
inn:FurnitureFixturesAndEquipmentMember
2019-09-30
0001497645
us-gaap:ConstructionInProgressMember
2018-12-31
0001497645
inn:IntangibleAssetsMember
2018-12-31
0001497645
us-gaap:RealEstateLoanMember
2019-09-30
0001497645
us-gaap:BuildingAndBuildingImprovementsMember
2019-09-30
0001497645
inn:IntangibleAssetsMember
2019-09-30
0001497645
us-gaap:LandMember
2019-09-30
0001497645
inn:FurnitureFixturesAndEquipmentMember
2018-12-31
0001497645
us-gaap:LandMember
2018-12-31
0001497645
us-gaap:BuildingAndBuildingImprovementsMember
2018-12-31
0001497645
us-gaap:RealEstateLoanMember
2018-12-31
0001497645
us-gaap:ConstructionInProgressMember
2019-09-30
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
inn:FurnitureFixturesAndEquipmentMember
2019-09-30
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2018-12-31
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
us-gaap:BuildingAndBuildingImprovementsMember
2018-12-31
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
inn:FurnitureFixturesAndEquipmentMember
2018-12-31
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2019-09-30
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
us-gaap:BuildingAndBuildingImprovementsMember
2019-09-30
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
us-gaap:FranchiseRightsMember
2018-12-31
0001497645
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
us-gaap:FranchiseRightsMember
2019-09-30
0001497645
inn:ResidenceInnbyMarriottMember
inn:WatertownMAMemberMember
2018-09-30
0001497645
inn:HamptonInnSuitesMember
inn:SilverthorneCOMember
2019-01-01
2019-09-30
0001497645
inn:HamptonInnSuitesMember
inn:SilverthorneCOMember
2019-09-30
0001497645
inn:ResidenceInnbyMarriottMember
inn:WatertownMAMemberMember
2018-01-01
2018-09-30
0001497645
inn:HolidayInnAndHiltonGardenInnMember
inn:DuluthGeorgiaMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-06-29
2018-06-29
0001497645
inn:HyattPlaceMember
inn:FortMyersFLMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-01-01
2018-09-30
0001497645
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:ThreeHotelPropertiesSoldOnJuly242018Member
2018-01-01
2018-09-30
0001497645
inn:RealEstateDevelopmentLoansClosedInTheFourthQuarterOf2017Member
2019-09-30
0001497645
inn:RealEstateDevelopmentLoanClosedInTheThirdQuarterOf2019Member
2019-01-01
2019-09-30
0001497645
inn:RealEstateDevelopmentLoansClosedInTheFourthQuarterOf2017Member
2019-01-01
2019-09-30
0001497645
inn:RealEstateDevelopmentLoanClosedInTheThirdQuarterOf2019Member
2019-07-01
2019-09-30
0001497645
inn:RealEstateDevelopmentLoanClosedInTheThirdQuarterOf2019Member
2019-09-30
0001497645
us-gaap:OtherAssetsMember
inn:RealEstateDevelopmentLoansClosedInTheFourthQuarterOf2017Member
2019-09-30
0001497645
inn:HolidayInnAndHiltonGardenInnMember
inn:DuluthGeorgiaMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-09-30
0001497645
inn:RealEstateDevelopmentLoansClosedInTheFourthQuarterOf2017Member
2019-07-01
2019-09-30
0001497645
us-gaap:LetterOfCreditMember
inn:RealEstateDevelopmentLoanClosedInTheThirdQuarterOf2019Member
us-gaap:UnsecuredDebtMember
2019-09-30
0001497645
us-gaap:OtherAssetsMember
inn:RealEstateDevelopmentLoanClosedInTheThirdQuarterOf2019Member
2019-09-30
0001497645
inn:MezzanineLoansMember
2018-01-01
2018-09-30
0001497645
inn:MezzanineLoansMember
2018-07-01
2018-09-30
0001497645
us-gaap:MortgagesMember
2019-09-30
0001497645
inn:TotalTermLoansMember
us-gaap:UnsecuredDebtMember
2018-12-31
0001497645
inn:TotalRevolvingCreditFacilityMember
us-gaap:UnsecuredDebtMember
2019-09-30
0001497645
us-gaap:MortgagesMember
2018-12-31
0001497645
inn:TotalTermLoansMember
us-gaap:UnsecuredDebtMember
2019-09-30
0001497645
inn:TotalRevolvingCreditFacilityMember
us-gaap:UnsecuredDebtMember
2018-12-31
0001497645
us-gaap:MortgagesMember
inn:CompassBankMember
us-gaap:SecuredDebtMember
2019-04-24
2019-04-24
0001497645
us-gaap:LineOfCreditMember
inn:A200MillionCreditFacilityMember
us-gaap:SubsequentEventMember
2019-10-08
0001497645
inn:RevolvingCreditFacilityThreeHundredMillionMember
us-gaap:UnsecuredDebtMember
2016-01-15
0001497645
inn:TermLoanTwoHundredMillionMember
us-gaap:UnsecuredDebtMember
2019-09-30
0001497645
inn:OptionTwoMember
srt:MinimumMember
inn:A2018TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:BaseRateMember
2018-02-15
2018-02-15
0001497645
inn:A2017TermLoanMember
us-gaap:UnsecuredDebtMember
2017-09-26
0001497645
inn:NonRecourseLoanMember
inn:MetabankMember
us-gaap:SecuredDebtMember
2017-06-30
0001497645
us-gaap:MortgagesMember
2019-03-19
0001497645
inn:A2018TermLoanMember
us-gaap:UnsecuredDebtMember
2018-02-15
2018-02-15
0001497645
us-gaap:MortgagesMember
inn:WesternAllianceBankMember
us-gaap:SecuredDebtMember
2018-04-02
2018-04-02
0001497645
inn:OptionTwoMember
srt:MaximumMember
inn:A2018TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:BaseRateMember
2018-02-15
2018-02-15
0001497645
inn:OptionTwoMember
inn:A2018TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:FederalFundsEffectiveSwapRateMember
2018-02-15
2018-02-15
0001497645
inn:OptionTwoMember
inn:A2018TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-02-15
2018-02-15
0001497645
inn:OptionTwoMember
srt:MaximumMember
inn:A2017TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:BaseRateMember
2017-09-26
2017-09-26
0001497645
inn:OptionTwoMember
srt:MinimumMember
inn:A2017TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:BaseRateMember
2017-09-26
2017-09-26
0001497645
inn:OptionOneMember
us-gaap:LineOfCreditMember
inn:A200MillionCreditFacilityMember
us-gaap:SubsequentEventMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-10-08
2019-10-08
0001497645
us-gaap:MortgagesMember
inn:U.S.BankMember
us-gaap:SecuredDebtMember
2019-04-11
2019-04-11
0001497645
inn:SeniorUnsecuredCreditFacilitySixHundredMillionMember
us-gaap:UnsecuredDebtMember
2019-09-30
0001497645
inn:A2018TermLoanMember
us-gaap:UnsecuredDebtMember
2018-02-15
0001497645
inn:TermLoanTerminatedFeb152018Member
us-gaap:UnsecuredDebtMember
2018-02-15
0001497645
2018-01-01
2018-12-31
0001497645
inn:A75MillionTermLoanMember
us-gaap:SubsequentEventMember
2019-10-08
0001497645
us-gaap:MortgagesMember
us-gaap:SecuredDebtMember
2019-09-30
0001497645
us-gaap:MortgagesMember
2019-03-19
2019-03-19
0001497645
inn:A2018TermLoanMember
us-gaap:UnsecuredDebtMember
2019-09-30
0001497645
us-gaap:MortgagesMember
us-gaap:SecuredDebtMember
2019-03-19
0001497645
us-gaap:RevolvingCreditFacilityMember
inn:A125MillionRevolvingCreditFacilityMember
us-gaap:SubsequentEventMember
2019-10-08
0001497645
inn:OptionTwoMember
inn:A2017TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2017-09-26
2017-09-26
0001497645
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-09-30
0001497645
inn:TermLoanOneHundredandFiftyMillionMember
us-gaap:UnsecuredDebtMember
2016-01-15
0001497645
inn:NonRecourseLoanMember
inn:MetabankMember
us-gaap:SecuredDebtMember
2019-01-01
2019-09-30
0001497645
inn:NonRecourseLoanMember
inn:MetabankMember
us-gaap:SecuredDebtMember
2019-01-31
2019-01-31
0001497645
inn:SeniorUnsecuredCreditFacilityFourHundredandFiftyMillionMember
us-gaap:UnsecuredDebtMember
2016-01-15
0001497645
inn:OptionThreeMember
us-gaap:LineOfCreditMember
inn:A200MillionCreditFacilityMember
us-gaap:SubsequentEventMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-10-08
2019-10-08
0001497645
inn:OptionTwoMember
inn:A2017TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:FederalFundsEffectiveSwapRateMember
2017-09-26
2017-09-26
0001497645
inn:OptionOneMember
srt:MinimumMember
inn:A2017TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2017-09-26
2017-09-26
0001497645
us-gaap:MortgagesMember
us-gaap:SecuredDebtMember
2019-03-20
0001497645
inn:NonRecourseLoanMember
inn:MetabankMember
us-gaap:SecuredDebtMember
2017-06-30
2017-06-30
0001497645
inn:OptionTwoMember
us-gaap:LineOfCreditMember
inn:A200MillionCreditFacilityMember
us-gaap:SubsequentEventMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-10-08
2019-10-08
0001497645
us-gaap:MortgagesMember
inn:WesternAllianceBankMember
us-gaap:SecuredDebtMember
2018-04-02
0001497645
inn:OptionThreeMember
us-gaap:LineOfCreditMember
inn:A200MillionCreditFacilityMember
us-gaap:SubsequentEventMember
us-gaap:BaseRateMember
2019-10-08
2019-10-08
0001497645
inn:OptionOneMember
srt:MaximumMember
inn:A2017TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2017-09-26
2017-09-26
0001497645
inn:A2018TermLoanMember
us-gaap:UnsecuredDebtMember
2018-05-16
2018-05-16
0001497645
inn:NonRecourseLoanMember
inn:MetabankMember
us-gaap:SecuredDebtMember
2017-01-01
2017-12-31
0001497645
inn:A2017TermLoanMember
us-gaap:UnsecuredDebtMember
2017-01-01
2017-12-31
0001497645
inn:A2017TermLoanMember
us-gaap:UnsecuredDebtMember
2019-09-30
0001497645
inn:TermLoanTwoHundredMillionMember
us-gaap:UnsecuredDebtMember
2018-12-06
0001497645
inn:NonRecourseLoanMember
inn:MetabankMember
us-gaap:SecuredDebtMember
2019-09-30
0001497645
us-gaap:MortgagesMember
inn:CompassBankMember
us-gaap:SecuredDebtMember
2019-04-24
0001497645
inn:OptionOneMember
srt:MaximumMember
inn:A2018TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-02-15
2018-02-15
0001497645
inn:RevolvingCreditFacilityFourHundredMillionMember
us-gaap:UnsecuredDebtMember
2018-12-06
0001497645
inn:SeniorUnsecuredCreditFacilitySixHundredMillionMember
us-gaap:UnsecuredDebtMember
2018-12-06
0001497645
inn:OptionThreeMember
us-gaap:LineOfCreditMember
inn:A200MillionCreditFacilityMember
us-gaap:SubsequentEventMember
us-gaap:FederalFundsEffectiveSwapRateMember
2019-10-08
2019-10-08
0001497645
inn:OptionOneMember
srt:MinimumMember
inn:A2018TermLoanMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-02-15
2018-02-15
0001497645
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0001497645
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0001497645
inn:A75MillionTermLoanMember
us-gaap:SubsequentEventMember
2019-10-08
2019-10-08
0001497645
srt:MaximumMember
inn:TermLoanTwoHundredMillionMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-09-30
0001497645
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0001497645
srt:MaximumMember
inn:RevolvingCreditFacilityFourHundredMillionMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-09-30
0001497645
srt:MinimumMember
inn:RevolvingCreditFacilityFourHundredMillionMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-09-30
0001497645
srt:MinimumMember
inn:TermLoanTwoHundredMillionMember
us-gaap:UnsecuredDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-09-30
0001497645
srt:MinimumMember
2019-01-01
2019-09-30
0001497645
srt:MaximumMember
2019-01-01
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2018-07-01
2018-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2018-07-01
2018-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2019-07-01
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2018-01-01
2018-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2019-01-01
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2019-01-01
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2018-01-01
2018-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2019-07-01
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001497645
inn:InterestRateSwapExpiringJanuary312023TwoMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001497645
inn:InterestRateSwapExpiringSeptember302024Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001497645
inn:InterestRateSwapExpiringJanuary312023TwoMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001497645
inn:InterestRateSwapExpiringJanuary312023OneMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001497645
inn:InterestRateSwapExpiringDecember312025Member
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001497645
inn:InterestRateSwapExpiringDecember312025Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001497645
inn:InterestRateSwapExpiringJanuary312023OneMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0001497645
inn:InterestRateSwapExpiringSeptember302024Member
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0001497645
inn:SummitHotelOPLPMember
us-gaap:NoncontrollingInterestMember
2018-12-31
0001497645
inn:SummitHotelOPLPMember
inn:UnaffiliatedThirdPartiesMember
2019-01-01
2019-09-30
0001497645
inn:SummitHotelOPLPMember
us-gaap:NoncontrollingInterestMember
2019-09-30
0001497645
us-gaap:SeriesCPreferredStockMember
2018-03-20
0001497645
srt:MaximumMember
us-gaap:SeriesEPreferredStockMember
2019-01-01
2019-09-30
0001497645
us-gaap:SeriesCPreferredStockMember
2018-03-20
2018-03-20
0001497645
inn:PreferredStockUndesignatedMember
2019-09-30
0001497645
inn:SummitHotelOPLPMember
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-09-30
0001497645
srt:MaximumMember
us-gaap:SeriesDPreferredStockMember
2019-01-01
2019-09-30
0001497645
srt:DirectorMember
2018-01-01
2018-09-30
0001497645
srt:DirectorMember
2019-01-01
2019-09-30
0001497645
inn:SummitHotelOPLPMember
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-12-31
0001497645
us-gaap:SeriesCPreferredStockMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001497645
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001497645
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001497645
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001497645
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001497645
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001497645
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001497645
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001497645
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan2Member
us-gaap:MeasurementInputExercisePriceMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan2Member
us-gaap:MeasurementInputOptionVolatilityMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan4Member
us-gaap:MeasurementInputExpectedDividendRateMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan3Member
us-gaap:MeasurementInputExpectedDividendRateMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan4Member
us-gaap:MeasurementInputOptionVolatilityMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan1Member
us-gaap:MeasurementInputExpectedDividendRateMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan1Member
us-gaap:MeasurementInputOptionVolatilityMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan2Member
us-gaap:MeasurementInputRiskFreeInterestRateMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan3Member
us-gaap:MeasurementInputOptionVolatilityMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan1Member
us-gaap:MeasurementInputRiskFreeInterestRateMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan3Member
us-gaap:MeasurementInputExercisePriceMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan3Member
us-gaap:MeasurementInputRiskFreeInterestRateMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan4Member
us-gaap:MeasurementInputRiskFreeInterestRateMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan2Member
us-gaap:MeasurementInputExpectedDividendRateMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan4Member
us-gaap:MeasurementInputExercisePriceMember
2019-09-30
0001497645
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
inn:RealEstateLoan1Member
us-gaap:MeasurementInputExercisePriceMember
2019-09-30
0001497645
inn:FranchiseAgreementsMember
2018-07-01
2018-09-30
0001497645
inn:FranchiseAgreementsMember
2018-01-01
2018-09-30
0001497645
srt:MaximumMember
inn:ManagementAgreementsMember
2019-01-01
2019-09-30
0001497645
inn:FranchiseAgreementsMember
2019-07-01
2019-09-30
0001497645
inn:ManagementAgreementsMember
2019-01-01
2019-09-30
0001497645
inn:FranchiseAgreementsMember
2019-01-01
2019-09-30
0001497645
inn:ManagementAgreementsMember
2018-07-01
2018-09-30
0001497645
inn:ManagementAgreementsMember
2018-01-01
2018-09-30
0001497645
inn:ManagementAgreementsMember
2019-07-01
2019-09-30
0001497645
inn:VestingBasedOnPerformanceMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnPerformanceMember
us-gaap:RestrictedStockMember
2018-12-31
0001497645
inn:VestingBasedOnPerformanceMember
us-gaap:RestrictedStockMember
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
inn:EmployeesMember
us-gaap:RestrictedStockMember
inn:SharebasedCompensationAwardTrancheFourMember
2019-01-01
2019-09-30
0001497645
srt:MinimumMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001497645
us-gaap:EmployeeStockOptionMember
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
inn:EmployeesMember
us-gaap:RestrictedStockMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2019-01-01
2019-09-30
0001497645
srt:ChiefFinancialOfficerMember
2018-01-01
2018-03-31
0001497645
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-09-30
0001497645
us-gaap:GeneralAndAdministrativeExpenseMember
2019-07-01
2019-09-30
0001497645
srt:DirectorMember
us-gaap:StockCompensationPlanMember
us-gaap:GeneralAndAdministrativeExpenseMember
2019-07-01
2019-09-30
0001497645
srt:DirectorMember
us-gaap:StockCompensationPlanMember
us-gaap:GeneralAndAdministrativeExpenseMember
2018-07-01
2018-09-30
0001497645
inn:VestingBasedOnPerformanceMember
us-gaap:RestrictedStockMember
us-gaap:GeneralAndAdministrativeExpenseMember
2018-07-01
2018-09-30
0001497645
srt:DirectorMember
us-gaap:StockCompensationPlanMember
us-gaap:GeneralAndAdministrativeExpenseMember
2018-01-01
2018-09-30
0001497645
srt:DirectorMember
us-gaap:StockCompensationPlanMember
us-gaap:GeneralAndAdministrativeExpenseMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnPerformanceMember
us-gaap:RestrictedStockMember
us-gaap:GeneralAndAdministrativeExpenseMember
2019-07-01
2019-09-30
0001497645
inn:VestingBasedOnPerformanceMember
us-gaap:RestrictedStockMember
us-gaap:GeneralAndAdministrativeExpenseMember
2019-01-01
2019-09-30
0001497645
us-gaap:GeneralAndAdministrativeExpenseMember
2018-07-01
2018-09-30
0001497645
inn:VestingBasedOnPerformanceMember
us-gaap:RestrictedStockMember
us-gaap:GeneralAndAdministrativeExpenseMember
2018-01-01
2018-09-30
0001497645
inn:VestingBasedOnServiceMember
us-gaap:RestrictedStockMember
us-gaap:GeneralAndAdministrativeExpenseMember
2018-01-01
2018-09-30
0001497645
inn:VestingBasedOnServiceMember
us-gaap:RestrictedStockMember
us-gaap:GeneralAndAdministrativeExpenseMember
2018-07-01
2018-09-30
0001497645
inn:VestingBasedOnServiceMember
us-gaap:RestrictedStockMember
us-gaap:GeneralAndAdministrativeExpenseMember
2019-07-01
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
us-gaap:RestrictedStockMember
us-gaap:GeneralAndAdministrativeExpenseMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
us-gaap:RestrictedStockMember
2018-12-31
0001497645
inn:VestingBasedOnServiceMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
us-gaap:RestrictedStockMember
2019-09-30
0001497645
srt:MaximumMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
inn:EmployeesMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
inn:EmployeesMember
us-gaap:RestrictedStockMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
inn:EmployeesMember
us-gaap:RestrictedStockMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2019-01-01
2019-09-30
0001497645
inn:VestingBasedOnServiceMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001497645
us-gaap:RestrictedStockMember
2018-07-01
2018-09-30
0001497645
us-gaap:RestrictedStockMember
2019-07-01
2019-09-30
0001497645
us-gaap:RestrictedStockMember
2018-01-01
2018-09-30
0001497645
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0001497645
us-gaap:SeriesEPreferredStockMember
us-gaap:SubsequentEventMember
2019-11-01
2019-11-01
0001497645
srt:ScenarioForecastMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:TwoHotelPropertiesToBeDisposedBySaleInFourthQuarterOf2019Member
2019-10-01
2019-12-31
0001497645
srt:ScenarioForecastMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
inn:TwoHotelPropertiesToBeDisposedBySaleInFourthQuarterOf2019Member
2019-12-31
0001497645
us-gaap:SubsequentEventMember
2019-10-08
2019-10-08
0001497645
us-gaap:SubsequentEventMember
2019-11-01
2019-11-01
0001497645
us-gaap:SeriesDPreferredStockMember
us-gaap:SubsequentEventMember
2019-11-01
2019-11-01
0001497645
us-gaap:SubsequentEventMember
2019-10-08
0001497645
inn:HiltonGardenInnMember
inn:SanFranciscoCAMember
us-gaap:SubsequentEventMember
2019-10-08
0001497645
inn:HiltonGardenInnMember
inn:SanJoseMilpitasCAMember
us-gaap:SubsequentEventMember
2019-10-08
0001497645
inn:ResidenceInnbyMarriottMember
inn:PortlandHillsboroORMember
us-gaap:SubsequentEventMember
2019-10-08
0001497645
inn:ResidenceInnbyMarriottMember
inn:PortlandORMember
us-gaap:SubsequentEventMember
2019-10-08
inn:contract
inn:Loan
inn:hotel
utreg:acre
inn:Room
inn:State
iso4217:USD
xbrli:shares
xbrli:pure
xbrli:shares
iso4217:USD
inn:Instrument
inn:Property
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________________________________________
FORM
10-Q
____________________________________________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
001-35074
SUMMIT HOTEL PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
_____________________________________________________________________________________
Maryland
27-2962512
(State or other jurisdiction
(I.R.S. Employer Identification No.)
of incorporation or organization)
13215 Bee Cave Parkway, Suite B-300
Austin
,
TX
78738
(Address of principal executive offices, including zip code)
(
512
)
538-2300
(Registrant’s telephone number, including area code)
________________________________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value
INN
New York Stock Exchange
Series D Cumulative Redeemable Preferred Stock, $0.01 par value
INN-PD
New York Stock Exchange
Series E Cumulative Redeemable Preferred Stock, $0.01 par value
INN-PE
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes
☐
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405) of this chapter during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
☒
Yes
☐
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
☒
No
As of
October 24, 2019
, the number of outstanding shares of common stock of Summit Hotel Properties, Inc. was
105,165,347
.
TABLE OF CONTENTS
Page
PART I — FINANCIAL INFORMATION
Item 1.
Financial Statements
1
Condensed Consolidated Balance Sheets — September 30, 2019 (Unaudited) and December 31, 2018
1
Condensed Consolidated Statements of Operations (Unaudited) — Three and Nine Months Ended September 30, 2019 and 2018
2
Condensed Consolidated Statements of Comprehensive Income (Unaudited) — Three and Nine Months Ended September 30, 2019 and 2018
3
Condensed Consolidated Statements of Changes in Equity (Unaudited) — Three and Nine Months Ended September 30, 2019 and 2018
4
Condensed Consolidated Statements of Cash Flows (Unaudited) — Nine Months Ended September 30, 2019 and 2018
6
Notes to the Condensed Consolidated Financial Statements (Unaudited)
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
29
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
43
Item 4.
Controls and Procedures
44
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
45
Item 1A.
Risk Factors
45
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
45
Item 3.
Defaults Upon Senior Securities
45
Item 4.
Mine Safety Disclosures
45
Item 5.
Other Information
45
Item 6.
Exhibits
46
i
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Summit Hotel Properties, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share amounts)
September 30, 2019
December 31, 2018
(Unaudited)
ASSETS
Investment in hotel properties, net
$
1,949,160
$
2,065,554
Undeveloped land
2,267
2,267
Assets held for sale, net
17,370
7,633
Investment in real estate loans, net
31,028
30,700
Right-of-use assets
28,942
—
Cash and cash equivalents
48,091
44,088
Restricted cash
27,819
28,468
Trade receivables, net
18,453
13,978
Prepaid expenses and other
10,507
10,111
Deferred charges, net
4,125
4,691
Other assets
11,596
14,807
Total assets
$
2,149,358
$
2,222,297
LIABILITIES AND EQUITY
Liabilities:
Debt, net of debt issuance costs
$
843,531
$
958,712
Lease liabilities
18,580
—
Accounts payable
5,273
5,391
Accrued expenses and other
84,917
66,050
Total liabilities
952,301
1,030,153
Commitments and contingencies (Note 10)
Equity:
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized:
6.45% Series D - 3,000,000 shares issued and outstanding at September 30, 2019 and December 31, 2018 (aggregate liquidation preference of $75,403 and $75,417 at September 30, 2019 and December 31, 2018, respectively)
30
30
6.25% Series E - 6,400,000 shares issued and outstanding at September 30, 2019 and December 31, 2018 (aggregate liquidation preference of $160,833 and $160,861 at September 30, 2019 and December 31, 2018, respectively)
64
64
Common stock, $0.01 par value per share, 500,000,000 shares authorized, 105,165,347 and 104,783,179 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively
1,052
1,048
Additional paid-in capital
1,189,501
1,185,310
Accumulated other comprehensive loss
(
20,395
)
(
1,441
)
Retained earnings
11,103
4,838
Total stockholders’ equity
1,181,355
1,189,849
Non-controlling interests in operating partnership
1,861
2,295
Non-controlling interest in joint venture (Note 8)
13,841
—
Total equity
1,197,057
1,192,144
Total liabilities and equity
$
2,149,358
$
2,222,297
See Notes to the Condensed Consolidated Financial Statements
1
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(in thousands, except per share amounts)
For the
Three Months Ended
September 30,
For the
Nine Months Ended
September 30,
2019
2018
2019
2018
Revenues:
Room
$
123,112
$
131,429
$
382,868
$
401,651
Food and beverage
5,540
5,817
17,982
18,663
Other
5,033
5,094
14,717
14,447
Total revenues
133,685
142,340
415,567
434,761
Expenses:
Room
27,898
30,854
84,151
90,972
Food and beverage
4,493
4,684
13,781
14,790
Other hotel operating expenses
38,913
40,437
118,132
121,473
Property taxes, insurance and other
10,696
10,220
32,799
32,250
Management fees
3,676
4,188
13,280
14,928
Depreciation and amortization
23,202
24,941
72,517
75,141
Corporate general and administrative
5,532
4,852
17,442
17,079
Loss on impairment of assets
—
—
1,685
—
Total expenses
114,410
120,176
353,787
366,633
(Loss) gain on disposal of assets, net
(
31
)
24,826
39,655
42,114
Operating income
19,244
46,990
101,435
110,242
Other income (expense):
Interest expense
(
9,450
)
(
10,848
)
(
30,068
)
(
30,579
)
Other income, net
1,808
1,327
3,255
5,586
Total other income (expense)
(
7,642
)
(
9,521
)
(
26,813
)
(
24,993
)
Income from continuing operations before income taxes
11,602
37,469
74,622
85,249
Income tax benefit (expense) (Note 12)
24
532
(
1,027
)
120
Net income
11,626
38,001
73,595
85,369
Less - Income attributable to non-controlling interests:
Operating Partnership
(
15
)
(
100
)
(
150
)
(
204
)
Joint venture
(
77
)
—
(
77
)
—
Net income attributable to Summit Hotel Properties, Inc.
11,534
37,901
73,368
85,165
Preferred dividends
(
3,710
)
(
3,710
)
(
11,128
)
(
12,962
)
Premium on redemption of preferred stock
—
—
—
(
3,277
)
Net income attributable to common stockholders
$
7,824
$
34,191
$
62,240
$
68,926
Earnings per share:
Basic and diluted
$
0.07
$
0.33
$
0.60
$
0.66
Weighted average common shares outstanding:
Basic
103,935
103,666
103,861
103,603
Diluted
103,970
103,821
103,916
103,868
See Notes to the Condensed Consolidated Financial Statements
2
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(in thousands)
For the
Three Months Ended
September 30,
For the
Nine Months Ended
September 30,
2019
2018
2019
2018
Net income
$
11,626
$
38,001
$
73,595
$
85,369
Other comprehensive income, net of tax:
Changes in fair value of derivative financial instruments
(
4,140
)
2,495
(
18,972
)
6,601
Comprehensive income
7,486
40,496
54,623
91,970
Less - Comprehensive income attributable to non-controlling interests:
Operating Partnership
(
6
)
(
107
)
(
104
)
(
223
)
Joint venture
(
77
)
—
(
77
)
—
Comprehensive income attributable to Summit Hotel Properties, Inc.
7,403
40,389
54,442
91,747
Preferred dividends
(
3,710
)
(
3,710
)
(
11,128
)
(
12,962
)
Premium on redemption of preferred stock
—
—
—
(
3,277
)
Comprehensive income attributable to common stockholders
$
3,693
$
36,679
$
43,314
$
75,508
See Notes to the Condensed Consolidated Financial Statements
3
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Changes in Equity
For the
Three Months Ended September 30,
2019
and
2018
(Unaudited)
(in thousands, except share amounts)
Shares
of Preferred
Stock
Preferred
Stock
Shares
of
Common
Stock
Common
Stock
Additional
Paid-In Capital
Accumulated Other
Comprehensive
Income (Loss)
Retained Earnings
and
Distributions
Total
Stockholders’
Equity
Non-controlling Interests
Total
Equity
Operating
Partnership
Joint
Venture
Balance at June 30, 2019
9,400,000
$
94
105,126,626
$
1,051
$
1,187,715
$
(
16,236
)
$
22,179
$
1,194,803
$
2,254
$
—
$
1,197,057
Contribution by non-controlling interest in joint venture
—
—
—
—
—
—
—
—
—
13,764
13,764
Common stock redemption of common units
—
—
40,000
1
383
(
28
)
—
356
(
356
)
—
—
Dividends
—
—
—
—
—
—
(
22,610
)
(
22,610
)
(
46
)
—
(
22,656
)
Equity-based compensation
—
—
(
1,279
)
—
1,447
—
—
1,447
3
—
1,450
Other
—
—
—
—
(
44
)
—
—
(
44
)
—
—
(
44
)
Other comprehensive loss
—
—
—
—
—
(
4,131
)
—
(
4,131
)
(
9
)
—
(
4,140
)
Net income
—
—
—
—
—
—
11,534
11,534
15
77
11,626
Balance at September 30, 2019
9,400,000
$
94
105,165,347
$
1,052
$
1,189,501
$
(
20,395
)
$
11,103
$
1,181,355
$
1,861
$
13,841
$
1,197,057
Balance at June 30, 2018
9,400,000
$
94
104,744,101
$
1,047
$
1,182,398
$
5,545
$
6,310
$
1,195,394
$
2,662
$
—
$
1,198,056
Dividends
—
—
—
—
—
—
(
22,563
)
(
22,563
)
(
54
)
—
(
22,617
)
Equity-based compensation
—
—
1,609
—
1,315
—
—
1,315
4
—
1,319
Other
—
—
—
—
(
19
)
—
—
(
19
)
—
—
(
19
)
Other comprehensive income
—
—
—
—
—
2,488
—
2,488
7
—
2,495
Net income
—
—
—
—
—
—
37,901
37,901
100
—
38,001
Balance at September 30, 2018
9,400,000
$
94
104,745,710
$
1,047
$
1,183,694
$
8,033
$
21,648
$
1,214,516
$
2,719
$
—
$
1,217,235
See Notes to the Condensed Consolidated Financial Statements
4
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Changes in Equity
For the Nine Months Ended September 30, 2019
and 2018
(Unaudited)
(in thousands, except share amounts)
Shares
of Preferred
Stock
Preferred
Stock
Shares
of
Common
Stock
Common
Stock
Additional
Paid-In Capital
Accumulated Other
Comprehensive
Income (Loss)
Retained Earnings
and
Distributions
Total
Stockholders’
Equity
Non-controlling Interests
Total
Equity
Operating
Partnership
Joint
Venture
Balance at December 31, 2018
9,400,000
$
94
104,783,179
$
1,048
$
1,185,310
$
(
1,441
)
$
4,838
$
1,189,849
$
2,295
$
—
$
1,192,144
Contribution by non-controlling interest in joint venture
—
—
—
—
—
—
—
—
—
13,764
13,764
Common stock redemption of common units
—
—
46,076
1
436
(
28
)
—
409
(
409
)
—
—
Dividends
—
—
—
—
—
—
(
67,103
)
(
67,103
)
(
140
)
—
(
67,243
)
Equity-based compensation
—
—
410,432
4
4,751
—
—
4,755
11
—
4,766
Shares acquired for employee withholding requirements
—
—
(
74,340
)
(
1
)
(
838
)
—
—
(
839
)
—
—
(
839
)
Other
—
—
—
—
(
158
)
—
—
(
158
)
—
—
(
158
)
Other comprehensive loss
—
—
—
—
—
(
18,926
)
—
(
18,926
)
(
46
)
—
(
18,972
)
Net income
—
—
—
—
—
—
73,368
73,368
150
77
73,595
Balance at September 30, 2019
9,400,000
$
94
105,165,347
$
1,052
$
1,189,501
$
(
20,395
)
$
11,103
$
1,181,355
$
1,861
$
13,841
$
1,197,057
Balance at December 31, 2017
12,800,000
$
128
104,287,128
$
1,043
$
1,262,679
$
1,451
$
9,201
$
1,274,502
$
2,874
$
—
$
1,277,376
Redemption of preferred stock
(
3,400,000
)
(
34
)
—
—
(
81,689
)
—
(
3,277
)
(
85,000
)
—
—
(
85,000
)
Common stock redemption of common units
—
—
25,839
—
227
—
—
227
(
227
)
—
—
Dividends
—
—
—
—
—
—
(
69,441
)
(
69,441
)
(
167
)
—
(
69,608
)
Equity-based compensation
—
—
620,593
6
5,345
—
—
5,351
16
—
5,367
Shares acquired for employee withholding requirements
—
—
(
187,850
)
(
2
)
(
2,722
)
—
—
(
2,724
)
—
—
(
2,724
)
Other
—
—
—
—
(
146
)
—
—
(
146
)
—
—
(
146
)
Other comprehensive income
—
—
—
—
—
6,582
—
6,582
19
—
6,601
Net income
—
—
—
—
—
—
85,165
85,165
204
—
85,369
Balance at September 30, 2018
9,400,000
$
94
104,745,710
$
1,047
$
1,183,694
$
8,033
$
21,648
$
1,214,516
$
2,719
$
—
$
1,217,235
See Notes to the Condensed Consolidated Financial Statements
5
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
For the
Nine Months Ended
September 30,
2019
2018
OPERATING ACTIVITIES
Net income
$
73,595
$
85,369
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
72,517
75,141
Amortization of deferred financing costs
1,041
1,495
Loss on impairment of assets
1,685
—
Equity-based compensation
4,766
5,367
Gain on disposal of assets, net
(
39,655
)
(
42,114
)
Non-cash interest income
(
1,713
)
(
1,528
)
Debt transaction costs
1,847
265
Other
369
(
123
)
Changes in operating assets and liabilities:
Trade receivables, net
(
4,514
)
(
7,054
)
Prepaid expenses and other
1,754
2,729
Accounts payable
126
(
627
)
Accrued expenses and other
7,796
10,040
NET CASH PROVIDED BY OPERATING ACTIVITIES
119,614
128,960
INVESTING ACTIVITIES
Acquisition of hotel properties and land under ground lease
(
32,277
)
(
71,002
)
Investment in hotel properties under development
—
(
12,208
)
Improvements to hotel properties
(
46,708
)
(
49,523
)
Proceeds from asset dispositions, net
143,962
103,587
Funding of real estate loans
(
7,228
)
(
15,245
)
Proceeds from principal payments on real estate loans
2,050
—
Increase in escrow deposits for acquisitions
(
3,000
)
—
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
56,799
(
44,391
)
FINANCING ACTIVITIES
Proceeds from issuance of debt
135,000
470,000
Principal payments on debt
(
251,360
)
(
369,147
)
Redemption of preferred stock
—
(
85,000
)
Dividends paid
(
67,751
)
(
69,755
)
Proceeds from contribution by joint venture partner
13,764
—
Financing fees on debt and other issuance costs
(
1,873
)
(
1,850
)
Repurchase of common shares for withholding requirements
(
839
)
(
2,724
)
NET CASH USED IN FINANCING ACTIVITIES
(
173,059
)
(
58,476
)
Net change in cash, cash equivalents and restricted cash
3,354
26,093
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Beginning of period
72,556
66,007
End of period
$
75,910
$
92,100
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash payments for interest
$
30,822
$
29,038
Accrued acquisition costs and improvements to hotel properties
$
6,272
$
7,853
Capitalized interest
$
—
$
446
Net cash (refunds) payments for income taxes
$
(
369
)
$
749
See Notes to the Condensed Consolidated Financial Statements
6
SUMMIT HOTEL PROPERTIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 -
DESCRIPTION OF BUSINESS
Summit Hotel Properties, Inc. (the “Company”) is a self-managed hotel investment company that was organized on June 30, 2010 as a Maryland corporation. The Company holds both general and limited partnership interests in Summit Hotel OP, LP (the “Operating Partnership”), a Delaware limited partnership also organized on June 30, 2010. Unless the context otherwise requires, “we,” “us,” and “our” refer to the Company and its consolidated subsidiaries.
We focus on owning primarily premium-branded, select-service hotels. At
September 30, 2019
, our portfolio consisted of
70
hotels with a total of
10,803
guestrooms located in
24
states. As of
September 30, 2019
, we own
100
%
of the outstanding equity interests in all but one of our hotels. We own a
51
%
controlling interest in one hotel that we acquired in 2019 through a joint venture. We have elected to be taxed as a real estate investment trust (“REIT”) for federal income tax purposes. To qualify as a REIT, we cannot operate or manage our hotels. Accordingly, all of our hotels are leased to our taxable REIT subsidiaries (“TRS entities”).
NOTE 2 -
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying Condensed Consolidated Financial Statements of the Company consolidate the accounts of the Company and all entities that are controlled by the Company’s ownership of a majority voting interest in such entities, as well as variable interest entities for which the Company is the primary beneficiary. All significant intercompany balances and transactions have been eliminated in the Condensed Consolidated Financial Statements.
We prepare our Condensed Consolidated Financial Statements in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Act of 1934 (the “Exchange Act”). Accordingly, the Condensed Consolidated Financial Statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation in accordance with GAAP have been included. Results for the
three and nine
months ended
September 30, 2019
may not be indicative of the results that may be expected for the full year of
2019
. For further information, please read the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended
December 31, 2018
.
Investment in Hotel Properties
The Company allocates the purchase price of acquired hotel properties based on the fair value of the acquired land, land improvements, building, furniture, fixtures and equipment, identifiable intangible assets or liabilities, other assets and assumed liabilities. Intangible assets may include certain value associated with the on-going operations of the hotel business being acquired as part of the hotel property acquisition. We determine the acquisition-date fair values of all assets and assumed liabilities using methods similar to those used by independent appraisers, including using a discounted cash flow analysis that uses appropriate discount or capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known and anticipated trends, and market and economic conditions.
If substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset or group of similar identifiable assets, the asset or asset group is not considered a business. When we conclude that an acquisition meets this threshold, acquisition costs will be capitalized as part of our allocation of the purchase price of the acquired hotel properties.
Our hotel properties and related assets are recorded at cost, less accumulated depreciation. We capitalize hotel development costs and the costs of significant additions and improvements that materially upgrade, increase the value or extend the useful life of the property. These costs may include hotel development, refurbishment, renovation, and remodeling expenditures, as well as certain indirect internal costs related to construction projects. If an asset requires a period of time in which to carry out the activities necessary to bring it to the condition necessary for its intended use, the interest cost incurred during that period as a result of expenditures for the asset is capitalized as part of the cost of the asset. We expense the cost of repairs and maintenance as incurred.
7
On a limited basis, we provide financing to developers of hotel properties for development projects. We evaluate these arrangements to determine if we participate in residual profits of the hotel property through the loan provisions or other agreements. Where we conclude that these arrangements are more appropriately treated as an investment in the hotel property, we reflect the loan as Investment in Hotel Properties, net in our Condensed Consolidated Balance Sheets.
We monitor events and changes in circumstances for indicators that the carrying value of a hotel property or undeveloped land may be impaired. Additionally, we perform at least annual reviews to monitor the factors that could trigger an impairment. Factors that we consider for an impairment analysis include, among others: i) significant underperformance relative to historical or anticipated operating results, ii) significant changes in the manner of use of a property or the strategy of our overall business, including changes in the estimated holding periods for hotel properties and land parcels, iii) a significant increase in competition, iv) a significant adverse change in legal factors or regulations, v) changes in values of comparable land or hotel sales, and vi) significant negative industry or economic trends. When such factors are identified, we prepare an estimate of the undiscounted future cash flows of the specific property and determine if the carrying amount of the asset is recoverable. If an impairment is identified, we estimate the fair value of the property based on discounted cash flows or sales price if the property is under contract and an adjustment is made to reduce the carrying value of the property to its estimated fair value.
Leases
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which changed lessee accounting to reflect the financial liability and right-of-use assets that are inherent to leasing an asset on the balance sheet. We adopted ASU No. 2016-02 on January 1, 2019. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. In July 2018, the FASB issued ASU 2018-10,
Codification Improvements to Topic 842, Leases
, to clarify how to apply certain aspects of ASC No. 842,
Leases
. In July 2018, the FASB also issued ASU 2018-11,
Leases (Topic 842): Targeted Improvements
, to give companies another option for transition and to provide lessors with a practical expedient to reduce the cost and complexity of implementing the new standard. The transition option allows companies to not apply the new lease standard in the comparative periods they present in their financial statements in the year of adoption. The Company elected certain practical expedients allowed under the guidance and retained the original lease classification and historical accounting for initial direct costs for leases existing prior to the adoption date. The Company also elected not to restate prior periods for the effect of the adoption of the new standard. In accordance with ASU No. 2016-02, we reclassified certain existing lease-related assets and liabilities to Right-of-use assets as of January 1, 2019.
The adoption of ASU No. 2016-02 resulted in the recognition of incremental right-of-use assets and related lease liabilities of
$
23.6
million
on the Condensed Consolidated Balance Sheet as of January 1, 2019.
Notes Receivables
We selectively provide mezzanine financing to developers, where we also have the opportunity to acquire the hotel at or after the completion of the development project, and we also may provide seller financing under limited circumstances. We classify notes receivable as held-to-maturity and carry the notes receivable at cost less the unamortized discount, if any. We routinely evaluate our notes receivable for potential credit or collection issues that may indicate an impairment. Losses on notes receivable are recognized when incurred based on our best estimate of probable impairment.
Cash and Cash Equivalents
We consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. At times, cash on deposit may exceed the federally insured limit. We maintain our cash with high credit quality financial institutions.
Restricted Cash
Restricted cash consists of certain funds maintained in escrow for property taxes, insurance, and certain capital expenditures. Funds may be disbursed from the account upon proof of expenditures and approval from the lender or other party requiring the restricted cash reserves.
8
Revenue Recognition
In accordance with ASU No. 2014-09, revenues from the operation of our hotels are recognized when guestrooms are occupied, services have been rendered or fees have been earned. Revenues are recorded net of any discounts and sales and other taxes collected from customers. Revenues consist of room sales, food and beverage sales, and other hotel revenues and are presented on a disaggregated basis on our Condensed Consolidated Statements of Operations.
Room revenue is generated through short-term contracts with customers whereby customers agree to pay a daily rate for the right to occupy hotel rooms for one or more nights. Our performance obligations are fulfilled at the end of each night that the customers have the right to occupy the rooms. Room revenues are recognized daily at the contracted room rate in effect for each room night.
Food and beverage revenues are generated when customers purchase food and beverage at a hotel's restaurant, bar or other facilities. Our performance obligations are fulfilled at the time that food and beverage is purchased and provided to our customers.
Other revenues such as for parking, meeting space or telephone services are recognized at the point in time or over the time period that the associated good or service is provided. Ancillary services such as parking at certain hotels are provided by third parties and we assess whether we are the principal or agent in such arrangements. If we are determined to be the agent, revenue is recognized based upon the commission paid to us by the third party for the services rendered to our customers. If we are determined to be the principal, revenues are recognized based upon the gross contract price of the service provided. Certain of our hotels have retail spaces, restaurants or other spaces that we lease to third parties. Lease revenues are recognized on a straight line basis over the respective lease terms and are included in Other income on our Condensed Consolidated Statements of Operations.
Cash received prior to customer arrival is recorded as an advance deposit from the customer and is recognized as revenue at the time of occupancy.
Equity-Based Compensation
Our 2011 Equity Incentive Plan, which was amended and restated effective June 15, 2015 (as amended, the “Equity Plan”), provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, and other stock-based awards. We account for the stock options granted upon completion of our IPO at fair value using the Black-Scholes option-pricing model and we account for all other awards of equity, including time-based and performance-based stock awards, using the grant date fair value of those equity awards. Restricted stock awards with performance-based vesting conditions are market-based awards tied to total stockholder return and are valued using a Monte Carlo simulation model in accordance with ASC Topic 718,
Compensation — Stock Compensation
. We expense the fair value of awards under the Equity Plan ratably over the vesting period and market-based awards are not adjusted for performance. The amount of stock-based compensation expense may be subject to adjustment in future periods due to a change in forfeiture assumptions or modification of previously granted awards.
Derivative Financial Instruments and Hedging
We use interest rate derivatives to hedge our risks on variable-rate debt. Interest rate derivatives could include swaps, caps, collars, and floors. We assess the effectiveness of each hedging relationship by comparing changes in fair value or cash flows of the derivative financial instrument with the changes in fair value or cash flows of the designated hedged item or transaction. All derivative financial instruments are recorded at fair value as a net asset or liability in our Condensed Consolidated Balance Sheets.
The change in the fair value of the hedging instruments is recorded in Other comprehensive income. Amounts deferred in Other comprehensive income will be reclassified to Interest expense in our Condensed Consolidated Statements of Operations in the period in which the hedged item affects earnings.
Income Taxes
We have elected to be taxed as a REIT under certain provisions of the Internal Revenue Code. To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute annually to our stockholders at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains, which does not necessarily equal net income as calculated in accordance with GAAP. As a REIT, we generally will not
9
be subject to federal income tax (other than taxes paid by our TRS entities at regular corporate income tax rates) to the extent we distribute 100% of our REIT taxable income to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate income tax rates and generally will be unable to re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT, unless we satisfy certain relief provisions.
Fair Value Measurement
Fair value measures are classified into a three-tiered fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1:
Observable inputs such as quoted prices in active markets.
Level 2:
Directly or indirectly observable inputs, other than quoted prices in active markets.
Level 3:
Unobservable inputs in which there is little or no market information, which require a reporting entity to develop its own assumptions.
Assets and liabilities measured at fair value are based on one or more of the following valuation techniques:
Market approach:
Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
Cost approach:
Amount required to replace the service capacity of an asset (replacement cost).
Income approach:
Techniques used to convert future amounts to a single amount based on market expectations (including present-value, option-pricing, and excess-earnings models).
Our estimates of fair value were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts. We classify assets and liabilities in the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement.
We have elected a measurement alternative for equity investments, such as our purchase options, that do not have readily determinable fair values. Under the alternative, our purchase options are measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer, if any.
Non-controlling Interests
Non-controlling interests represent the portion of equity in a consolidated entity held by owners other than the consolidating parent. Non-controlling interests are reported in the Condensed Consolidated Balance Sheets within equity, separately from stockholders’ equity. Revenue, expenses and net income attributable to both the Company and the non-controlling interests are reported in the Condensed Consolidated Statements of Operations.
Our Condensed Consolidated Financial Statements include non-controlling interests related to common units of limited partnership interests (“Common Units”) in the Operating Partnership held by unaffiliated third parties and third-party ownership of a
49
%
interest in a consolidated joint venture (See "Note 8 - Equity - Non-controlling Interest in Joint Venture" for further information).
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
10
New Accounting Standards
In June 2016, the FASB issued ASU No. 2016-13,
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
, which clarifies when an entity recognizes a credit loss on certain financial assets. In May 2019, the FASB issued ASU No. 2019-05,
Financial Instruments - Credit Losses: Targeted Transition Relief
, which provides an option to irrevocably elect the fair value option in ASC No. 825-10,
Financial Instruments - Overall
, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASC No. 326,
Financial Instruments - Credit Losses
. ASU 2016-13 and ASU 2019-05 are both effective for our fiscal year commencing on January 1, 2020, with early adoption permitted. The adoption of ASU No. 2016-13 or ASU No. 2019-05 will not have a material effect on our consolidated financial position or results of operations.
In August 2018, the FASB issued ASU No. 2018-15,
Goodwill and Other- Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement
, which clarifies how an entity should account for fees paid in a cloud computing arrangement. ASU 2018-15 is effective for our fiscal year commencing on January 1, 2020, with early adoption permitted. During fiscal 2019, we elected to early adopt ASU No. 2018-15. The adoption of ASU No. 2018-15 did not have a material effect on our consolidated financial position or results of operations.
NOTE 3 -
INVESTMENT IN HOTEL PROPERTIES, NET
Investment in Hotel Properties, net
Investment in hotel properties, net is as follows (in thousands):
September 30, 2019
December 31, 2018
Hotel buildings and improvements
$
1,829,056
$
1,916,194
Land
281,497
288,833
Furniture, fixtures and equipment
155,706
165,026
Construction in progress
28,216
21,059
Intangible assets
11,231
22,064
Real estate development loan
4,104
—
2,309,810
2,413,176
Less - accumulated depreciation and amortization
(
360,650
)
(
347,622
)
$
1,949,160
$
2,065,554
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which changed lessee accounting to reflect the financial liability and right-of-use assets that are inherent to leasing an asset on the balance sheet.
In accordance with ASU No. 2016-02, we reclassified certain existing lease-related intangible assets to Right-of-use assets as of the required implementation date of January 1, 2019 (See "Note 6 - Leases" for further information).
We provided a mezzanine loan to fund up to
$
28.9
million
for a mixed-use development project that includes a hotel property, retail space, and parking. We have classified the mezzanine loan as Investment in hotel properties, net in our Condensed Consolidated Balance Sheets at September 30, 2019 (See "Note 4 - Investment in Real Estate Loans" for further information).
11
Asset Sales
On April 17, 2019, we completed the sale of
six
hotel properties as follows:
Franchise/Brand
Location
Guestrooms
SpringHill Suites
Minneapolis (Bloomington), MN
113
Hampton Inn & Suites
Minneapolis (Bloomington), MN
146
Residence Inn
Salt Lake City, UT
189
Hyatt Place
Dallas (Arlington), TX
127
Hampton Inn
Santa Barbara (Goleta), CA
101
Hampton Inn
Boston (Norwood), MA
139
Total
815
The sale resulted in a net gain of
$
36.6
million
based on a gross aggregate sales price of
$
135.0
million
, or a net aggregate sales price of
$
133.0
million
after a buyer credit of
$
2.0
million
, for the
nine months ended September 30, 2019
.
On February 12, 2019, we completed the sale of
two
hotel properties, the Country Inn & Suites - Charleston, WV and the Holiday Inn Express - Charleston, WV, for an aggregate sales price of
$
11.6
million
. The sale of these properties resulted in the realization of an aggregate gain of
$
4.2
million
for the
nine months ended September 30, 2019
.
On September 28, 2018, we sold the Hyatt Place in Fort Myers, FL and adjacent land for
$
16.5
million
. The sale of this property resulted in the realization of a net gain of
$
2.2
million
during the three and nine months ended September 30, 2018.
On July 24, 2018, we completed the sale of
three
hotel properties, the Hilton Garden Inn - Smyrna, TN, the Hampton Inn & Suites - Smyrna, TN, and the Hyatt Place Phoenix North - Phoenix, AZ, for an aggregate sales price of
$
46.5
million
. The sales of these three properties resulted in the realization of an aggregate net gain of
$
23.0
million
during the three and nine months ended September 30, 2018. The proceeds from these sales were used to complete a 1031 Exchange, which resulted in the deferral of taxable gains of
$
22.2
million
.
On June 29, 2018, we sold the Holiday Inn Express & Suites in Sandy, UT and the Hampton Inn in Provo, UT, for an aggregate selling price of
$
19.0
million
. On June 29, 2018 we also sold the Holiday Inn in Duluth, GA and the Hilton Garden Inn in Duluth, GA for an aggregate selling price of
$
24.9
million
. The sales of these
four
properties resulted in the realization of an aggregate net gain of
$
17.4
million
during the nine months ended September 30, 2018. We provided seller financing of
$
3.6
million
, on the sale of the Holiday Inn in Duluth, GA and the Hilton Garden Inn in Duluth, GA, under
two
three-and-a-half-year loans secured by second mortgages with a blended interest rate of
7.38
%
.
Developed Properties
We completed the development and commenced operations of the new
168
-guestroom Hyatt House Across From Orlando Universal Resort™ on June 27, 2018. The total construction cost for this hotel was
$
32.7
million
, excluding land that we acquired in a prior-year transaction. The carrying amount for this hotel includes internal capitalized costs of
$
1.6
million
. Total costs of
$
37.1
million
, including the carrying amount of the land, were reclassified as Investment in hotel properties, net upon completion.
12
Hotel Property Acquisitions
A summary of the hotel properties acquired during the nine months ended September 30, 2019 and 2018 is as follows (dollars in thousands):
Date Acquired
Franchise/Brand
Location
Guestrooms
Purchase
Price
For the nine months ended September 30, 2019
August 6, 2019
Hampton Inn & Suites
Silverthorne, CO
88
$
25,500
88
$
25,500
(1)
For the nine months ended September 30, 2018
September 12, 2018
Residence Inn by Marriott
Boston (Watertown), MA
150
$
71,000
150
$
71,000
(2)
(1) The net assets acquired totaled
$
28.1
million
due to the purchase of adjacent land parcels totaling
$
2.4
million
,
$
0.1
million
of net working capital assets and capitalized transaction costs of
$
0.1
million
.
(2) The net assets acquired totaled
$
71.0
million
due to the purchase of
$
0.1
million
of net working capital liabilities and capitalized transaction costs of
$
0.1
million
.
On January 31, 2019, we exercised our option pursuant to a ground lease agreement to purchase the land under our Residence Inn by Marriott in Baltimore (Hunt Valley), MD for
$
4.2
million
, which resulted in a termination of obligations under the ground lease. As a result, this hotel property is no longer subject to a ground lease.
The allocation of the aggregate purchase prices to the fair value of assets and liabilities acquired for the above acquisitions is as follows (in thousands):
For the
Nine Months Ended
September 30,
2019
2018
Land
$
6,845
$
25,083
Hotel buildings and improvements
20,652
42,676
Furniture, fixtures and equipment
465
3,300
Other assets
207
185
Total assets acquired
28,169
71,244
Less other liabilities
(
70
)
(
242
)
Net assets acquired
$
28,099
$
71,002
All hotel purchases completed in 2019 and 2018 were deemed to be the acquisition of assets. Therefore, acquisition costs related to these transactions have been capitalized as part of the recorded amount of the acquired assets.
13
The results of operations of acquired properties are included in the Condensed Consolidated Statements of Operations beginning on their respective acquisition dates. The following unaudited pro forma information includes operating results for
70
hotels owned as of
September 30, 2019
as if all such hotels had been owned by us since January 1, 2018. For hotels acquired by us after January 1, 2018 (the "Acquired Hotels"), we have included in the pro forma information the financial results of each of the Acquired Hotels for the period prior to acquisition by us (the "Preacquisition Period"). The financial results for the Pre-Acquisition Period were provided by the third-party owner of such Acquired Hotel prior to purchase by us and such information has not been audited or reviewed by our auditors or adjusted by us. For hotels sold by us between January 1, 2018 and
September 30, 2019
(the "Disposed Hotels"), the unaudited pro forma information excludes the financial results, including gains on disposal of assets, of each of the Disposed Hotels for the period of ownership by us from January 1, 2018 through the date that the Disposed Hotels were sold by us. The unaudited pro forma information is included to enable comparison of results for the current reporting period to results for the comparable period of the prior year and is not indicative of what actual results of operations would have been had the hotel acquisitions and dispositions taken place on or before January 1, 2018. The pro forma amounts exclude the gain or loss on the sale of hotel properties during the three and nine months ended
September 30, 2019
and 2018. This information does not purport to be indicative of or represent results of operations for future periods.
The unaudited condensed pro forma financial information for the
70
hotel properties owned at
September 30, 2019
for the three and nine months ended
September 30, 2019
and 2018 is as follows (in thousands, except per share):
For the
Three Months Ended
September 30,
For the
Nine Months Ended
September 30,
2019
2018
2019
2018
Revenues
$
134,257
$
134,071
$
409,595
$
398,502
Income from hotel operations
$
48,289
$
49,966
$
152,864
$
149,598
Net income
(1)
$
11,910
$
13,384
$
37,284
$
42,088
Net income attributable to common stockholders, net of amount allocated to participating securities
(1) (2)
$
8,101
$
9,525
$
25,839
$
25,524
Basic and diluted net income per share attributable to common stockholders
(1) (2)
$
0.08
$
0.09
$
0.25
$
0.25
(1)
Pro forma amounts include depreciation expense, property tax expense, interest expense, income tax expense, loss on impairment of assets and other corporate expenses totaling
$
46.3
million
and
$
44.8
million
for the three months ended September 30, 2019 and 2018, respectively; and
$
144.1
million
and
$
135.4
million
for the nine months ended September 30, 2019 and 2018, respectively.
(2)
Pro forma amounts for the nine months ended September 30, 2018 include the effect of the premium on redemption of preferred stock of
$
3.3
million
.
Loss on Impairment of Assets
During the nine months ended September 30, 2019, the Company recorded an impairment charge of
$
1.7
million
for the Hyatt Place - Chicago (Hoffman Estates) to reduce the net carrying amount of the property to its estimated net fair market value of
$
5.9
million
, which was determined by a third-party independent appraisal.
Assets Held for Sale
Assets held for sale at
September 30, 2019
consists of
two
hotel properties in Birmingham, AL that are under contract to be sold and a
1.29
acre parcel of land. Assets held for sale at
December 31, 2018
included
two
properties that were sold on February 12, 2019 and a
1.29
acre parcel of land.
Assets held for sale were as follows (in thousands):
September 30, 2019
December 31, 2018
Hotel buildings and improvements
$
18,278
$
7,929
Land
3,293
2,442
Furniture, fixtures and equipment
1,832
2,519
Franchise fees
65
131
23,468
13,021
Less - accumulated depreciation and amortization
(
6,098
)
(
5,388
)
$
17,370
$
7,633
14
NOTE 4 —
INVESTMENT IN REAL ESTATE LOANS
Investment in real estate loans, net is as follows (in thousands):
September 30, 2019
December 31, 2018
Real estate loans
$
33,441
$
34,650
Unamortized discount
(
2,413
)
(
3,950
)
$
31,028
$
30,700
The amortized cost bases of our Investment in real estate loans, net approximate their fair value. The amortized cost bases and fair value of our Investment in real estate loans, net at
September 30, 2019
, by contractual maturity are as follows:
$
1.0
million
in 2019,
$
27.8
million
in 2020 and
$
2.2
million
in 2021.
Real Estate Development Loans
We provided mezzanine loans on
three
real estate development projects to fund up to an aggregate of
$
29.6
million
for the development of
three
hotel properties. The
three
real estate development loans closed in the fourth quarter of 2017 and each has a stated interest rate of
8
%
and an initial term of approximately
three years
. As of
September 30, 2019
, we have funded the full amount of
$
29.6
million
. We have separate options related to each loan (each the "Initial Option") to purchase a
90
%
interest in each joint venture that owns the respective hotel upon completion of construction. We also have the right to purchase the remaining interests in each joint venture at future dates, generally
five years
after we exercise our Initial Option (each, the "Final Option", together with the Initial Option, a "Purchase Option"). We have recorded the aggregate estimated fair value of each Initial Option totaling
$
6.1
million
in Other assets and as a discount to the related real estate development loans. The discount will be amortized as a component of non-cash interest income over the term of the real estate development loans using the straight-line method, which approximates the interest method. We recorded amortization of the discount of
$
0.5
million
during the three months ended September 30, 2019 and 2018 and
$
1.5
million
during the nine months ended September 30, 2019 and 2018.
We provided a mezzanine loan to fund up to
$
28.9
million
for a mixed-use development project that includes a hotel property, retail space, and parking. The loan closed in the third quarter of 2019 and has a stated interest rate of
9
%
and an initial term of
30
months
. The loan is secured by a second mortgage on the development project and a pledge of the equity in the project. As of September 30, 2019, we have funded
$
6.7
million
of the loan commitment.
Upon completion of construction, we have an option to purchase a
90
%
interest in the hotel (the “Initial Purchase Option”). We also have the right to purchase the remaining interest in the hotel
five years
after the completion of construction. We have issued a
$
10.0
million
letter of credit under our senior unsecured credit facility to secure the exercise of the Initial Purchase Option. As such, we have classified the loan as Investment in hotel properties, net in our Condensed Consolidated Balance Sheets at September 30, 2019. Interest income on the mezzanine loan will be recorded in our Consolidated Statement of Operations as it is earned.
We have recorded the aggregate estimated fair value of the Initial Purchase Option totaling
$
2.8
million
in Other assets and as a contra-asset to Investment in Hotel Properties, net. The contra-asset will be amortized as a component of non-cash interest income over the term of the real estate development loan using the straight-line method, which approximates the interest method. During the
three months ended September 30, 2019
, we amortized
$
0.2
million
as non-cash interest income.
Seller-Financing Loans
On June 29, 2018 we sold the Holiday Inn Duluth, GA and the Hilton Garden Inn in Duluth, GA for an aggregate selling price of
$
24.9
million
. We provided seller financing of
$
3.6
million
on the sale of these properties under
two
three-and-a-half-year loans secured by second mortgages with a blended interest rate of
7.38
%
. The amortized cost bases of these loans were
$
2.8
million
at
September 30, 2019
.
15
NOTE 5 -
DEBT
At
September 30, 2019
and
December 31, 2018
, our indebtedness was comprised of borrowings under our 2018 Unsecured Credit Facility (as defined below), the 2018 Term Loan (as defined below), the 2017 Term Loan (as defined below), and indebtedness secured by first priority mortgage liens on various hotel properties. The weighted average interest rate, after giving effect to our interest rate derivatives, for all borrowings was
4.03
%
at
September 30, 2019
and
4.27
%
at
December 31, 2018
.
Debt, net of debt issuance costs, is as follows (in thousands):
September 30, 2019
December 31, 2018
Revolving debt
$
40,000
$
115,000
Term loans
650,000
650,000
Mortgage loans
158,654
200,011
848,654
965,011
Unamortized debt issuance costs
(
5,123
)
(
6,299
)
Debt, net of debt issuance costs
$
843,531
$
958,712
We have entered into interest rate swaps to partially fix the interest rates on a portion of our variable interest rate indebtedness. See "Note 7 - Derivative Financial Instruments and Hedging" to the Condensed Consolidated Financial Statements for additional information.
Our total fixed-rate and variable-rate debt, after considering our interest rate derivative agreements that are currently effective, is as follows (in thousands):
September 30, 2019
Percentage
December 31, 2018
Percentage
Fixed-rate debt
$
550,097
65
%
$
569,103
59
%
Variable-rate debt
298,557
35
%
395,908
41
%
$
848,654
$
965,011
Information about the fair value of our fixed-rate debt that is not recorded at fair value is as follows (in thousands):
September 30, 2019
December 31, 2018
Carrying
Value
Fair Value
Carrying
Value
Fair Value
Valuation Technique
Fixed-rate debt
$
150,097
$
148,501
$
169,103
$
166,256
Level 2 - Market approach
At
September 30, 2019
and
December 31, 2018
, we had
$
400.0
million
of debt with variable interest rates that had been converted to fixed interest rates through derivative financial instruments which are carried at fair value. Differences between carrying value and fair value of our fixed-rate debt are primarily due to changes in interest rates. Inherently, fixed-rate debt is subject to fluctuations in fair value as a result of changes in the current market rate of interest on the valuation date. For additional information on our use of derivatives as interest rate hedges, refer to "Note 7 - Derivative Financial Instruments and Hedging."
$600 Million Senior Unsecured Credit Facility
On December 6, 2018, the Operating Partnership, as borrower, the Company, as parent guarantor, and each party executing the loan documentation as a subsidiary guarantor, entered into a
$
600.0
million
senior unsecured credit facility (the “2018 Unsecured Credit Facility”). The 2018 Unsecured Credit Facility is comprised of a
$
400.0
million
revolving credit facility (the “$400 Million Revolver”) and a
$
200.0
million
term loan facility (the “$200 Million Term Loan”). At
September 30, 2019
, the maximum amount of borrowing provided by the 2018 Unsecured Credit Facility was
$
600.0
million
, of which we had
$
240.0
million
borrowed and
$
350.0
million
available to borrow.
The 2018 Unsecured Credit Facility has an accordion feature which will allow the Company to increase the total commitments by an aggregate of up to
$
300.0
million
. The $400 Million Revolver will mature on March 31, 2023 and can be extended to
16
March 31, 2024 at the Company’s option, subject to certain conditions. The $200 Million Term Loan will mature on April 1, 2024.
The interest rate on the 2018 Unsecured Credit Facility is based on a pricing grid ranging from
140 basis points
to
215 basis points
plus LIBOR for the $400 Million Revolver and
135 basis points
to
210 basis points
plus LIBOR for the $200 Million Term Loan, depending upon the Company's leverage ratio. The interest rate at
September 30, 2019
for the $200 Million Term Loan was
3.52
%
.
Financial and Other Covenants.
We are required to comply with various financial and other covenants to draw and maintain borrowings under the 2018 Unsecured Credit Facility. At
September 30, 2019
, we were in compliance with all financial covenants.
Unencumbered Assets.
The 2018 Unsecured Credit Facility is unsecured. However, borrowings under the 2018 Unsecured Credit Facility are limited by the value of hotel assets that qualify as unencumbered assets. At
September 30, 2019
, the Company had
54
unencumbered hotel properties (the "Unencumbered Properties") supporting the 2018 Unsecured Credit Facility.
Former $450 Million Senior Unsecured Credit Facility
On January 15, 2016, the Operating Partnership, as borrower, the Company, as parent guarantor, and each party executing the loan documentation as a subsidiary guarantor, entered into a
$
450.0
million
senior unsecured credit facility (the "2016 Unsecured Credit Facility"). The 2016 Unsecured Credit Facility was comprised of a
$
300.0
million
revolving credit facility (the “$300 Million Revolver”) and a
$
150.0
million
term loan. The 2016 Unsecured Credit Facility was replaced by the 2018 Unsecured Credit Facility. The outstanding principal balance on the 2016 Unsecured Credit Facility was transferred to the 2018 Unsecured Credit Facility and the 2016 Unsecured Credit Facility was paid off in full and terminated.
Unsecured Term Loans
2018 Term Loan
On February 15, 2018, our Operating Partnership, as borrower, the Company, as parent guarantor, and each party executing the term loan documentation as a subsidiary guarantor, entered into a new
$
225.0
million
unsecured term loan (the “2018 Term Loan”) with KeyBank National Association, as administrative agent, and a syndicate of lenders listed in the loan documentation. The 2018 Term Loan has an accordion feature that allows us to increase the total commitments by
$
150.0
million
prior to the maturity date of February 14, 2025, subject to certain conditions. At closing, we drew
$
140.0
million
of the
$
225.0
million
available under the 2018 Term Loan and used the proceeds to pay off, terminate and replace a term loan with a
$
140.0
million
principal balance. On May 16, 2018, we drew the remaining
$
85.0
million
available under the 2018 Term Loan and used the proceeds to pay down the $300 Million Revolver.
We pay interest on advances at varying rates, based upon, at our option, either (i) 1-, 2-, 3-, or 6-month LIBOR, plus a LIBOR margin between
1.80
%
and
2.55
%
, depending upon our leverage ratio (as defined in the loan documents), or (ii) the applicable base rate, which is the greatest of the administrative agent’s prime rate, the federal funds rate plus
0.50
%
, and 1-month LIBOR plus
1.00
%
, plus a base rate margin between
0.80
%
and
1.55
%
, depending upon our leverage ratio. We are required to pay other fees, including customary arrangement and administrative fees. The interest rate at
September 30, 2019
was
3.87
%
.
Financial and Other Covenants
. We are required to comply with a series of financial and other covenants to draw and maintain borrowings under the 2018 Term Loan. At
September 30, 2019
, we were in compliance with all financial covenants.
Unencumbered Assets
. The 2018 Term Loan is unsecured. However, borrowings under the term loan are limited by the value of the assets that qualify as unencumbered assets. At
September 30, 2019
, the Unencumbered Properties also supported the 2018 Term Loan.
2017 Term Loan
On September 26, 2017, our Operating Partnership, as borrower, the Company, as parent guarantor, and each party executing the term loan documentation as a subsidiary guarantor, entered into a
$
225.0
million
unsecured term loan (the "2017 Term Loan") with KeyBank National Association, as administrative agent, and a syndicate of lenders listed in the loan documentation.
17
The 2017 Term Loan has an accordion feature which allows us to increase the total commitments by an aggregate of
$
175.0
million
prior to the maturity date, subject to certain conditions. The 2017 Term Loan matures on November 25, 2022.
We pay interest on advances at varying rates, based upon, at our option, either (i) 1-, 2-, 3-, or 6-month LIBOR, plus a LIBOR margin between
1.45
%
and
2.20
%
, depending upon our leverage ratio (as defined in the loan documents), or (ii) the applicable base rate, which is the greatest of the administrative agent’s prime rate, the federal funds rate plus
0.50
%
, and 1-month LIBOR plus
1.00
%
, plus a base rate margin between
0.45
%
and
1.20
%
, depending upon our leverage ratio. We are required to pay other fees, including customary arrangement and administrative fees.
Financial and Other Covenants
. We are required to comply with a series of financial and other covenants to draw and maintain borrowings under the 2017 Term Loan. At
September 30, 2019
, we were in compliance with all financial covenants.
Unencumbered Assets
. The 2017 Term Loan is unsecured. However, borrowings under the term loan are limited by the value of the assets that qualify as unencumbered assets. At
September 30, 2019
, the Unencumbered Properties also supported the 2017 Term Loan.
We have drawn the entire
$
225.0
million
available under the 2017 Term Loan. The interest rate at
September 30, 2019
was
3.62
%
.
$200 Million Credit Facility
Subsequent to quarter-end, on October 8, 2019, Summit JV MR 1, LLC (the “Borrower”), as borrower, Summit Hospitality JV, LP (the “Parent”), as parent, and each party executing the credit facility documentation as a subsidiary guarantor, entered into a
$
200
million
credit facility (the “Credit Facility”) with Bank of America, N.A., as administrative agent and sole initial lender, and BofA Securities, Inc., as sole lead arranger and sole bookrunner.
The Parent is the joint venture recently entered into among the Operating Partnership and an affiliate of GIC, Singapore’s sovereign wealth fund. Neither the Operating Partnership nor the Company are borrowers or guarantors of the Credit Facility. The Credit Facility is guaranteed by all of the Borrower’s existing and future subsidiaries, subject to certain exceptions.
The Credit Facility is comprised of a
$
125
million
revolving credit facility (the “$125 Million Revolver”) and a
$
75
million
term loan (the “$75 Million Term Loan”). The Credit Facility has an accordion feature which will allow us to increase the total commitments by up to
$
300
million
, for aggregate potential borrowings of up to
$
500
million
on the Credit Facility.
The $125 Million Revolver and the $75 Million Term Loan will mature on October 8, 2023. Each individually can be extended for a single consecutive twelve-month period at the Company’s option, subject to certain conditions.
The Borrower pays interest on revolving credit advances at varying rates based upon, at the Borrower's option, either (i) 1-, 2-, 3-, or 6-month LIBOR, plus a margin of
2.15
%
for Eurodollar rate advances, or (ii) LIBOR, plus a margin of
2.15
%
for LIBOR floating rate advances, or (iii) the applicable base rate, which is the greatest of the administrative agent’s prime rate, the federal funds rate plus
0.50
%
, and 1-month LIBOR plus
1.00
%
, plus a base rate margin of
1.15
%
. The applicable margin for a term loan advance shall be
five basis points
less than revolving credit advances referenced above.
Borrowing Base Assets.
The Credit Facility is secured primarily by a first priority pledge of the Borrower's equity interests in the subsidiaries that hold the borrowing base assets, and the TRS entities, which wholly own the TRS lessees that lease each of the borrowing base assets.
Financial and Other Covenants.
In addition, the Borrower is required to comply with a series of financial and other covenants in order to borrow under the Credit Facility.
Metabank Loan
On June 30, 2017, we entered into a
$
47.6
million
secured, non-recourse loan with MetaBank (the "MetaBank Loan"). During the year ended December 31, 2017, we drew
$
47.6
million
on the MetaBank Loan and used the proceeds to pay down the principal balance of our $300 Million Revolver. The MetaBank Loan provides for a fixed interest rate of
4.44
%
and originally provided for interest-only payments for
18
months
following the closing date. On January 31, 2019, we entered into a modification agreement, at no additional cost, that increased the interest-only period from
18
months
to
24
months
following the closing date. After this 24-month period, the loan is amortized over
25
years
through the maturity date of July 1, 2027. The MetaBank Loan is secured by
three
hotels and is subject to a prepayment penalty if prepaid prior to April 1, 2027.
18
Mortgage Loans
At
September 30, 2019
, we had mortgage loans totaling
$
158.7
million
that are secured primarily by first mortgage liens on
15
hotel properties.
On April 24, 2019, we repaid a mortgage loan with Compass Bank totaling
$
21.9
million
that was secured by
three
hotel properties. There was no prepayment penalty associated with the repayment of this loan. After repayment of the mortgage loan, the
three
hotels were added to the Company’s Unencumbered Properties.
On April 11, 2019, we repaid a
$
10.6
million
mortgage loan with U.S. Bank to release the encumbrance on the Hampton Inn in Goleta, CA to facilitate the sale of the property. As a result of this transaction, we incurred debt transaction costs of
$
1.0
million
.
On March 19, 2019, we had a mortgage loan of
$
26.2
million
that was secured by
four
hotel properties. We defeased
$
6.3
million
of the principal to have the encumbrance released on one property, the Hyatt Place in Arlington, TX, to facilitate the sale of the property. As a result of this transaction, we recorded debt transaction costs of
$
0.6
million
primarily related to the debt defeasance premium. The mortgage loan remains outstanding and is secured by the remaining
three
hotel properties.
On April 2, 2018, we repaid
four
separate mortgage loans with Western Alliance Bank totaling
$
23.9
million
that had a blended interest rate of
5.39
%
that were secured by
four
hotel properties. There were no prepayment penalties associated with the repayment of these loans. After repayment of the mortgage loans, the
four
hotels were added to the Company’s Unencumbered Properties.
NOTE 6 -
LEASES
The Company has operating leases related to the land under certain hotel properties, conference centers, parking spaces, automobiles, our corporate office and other miscellaneous office equipment. These leases have remaining terms of
1
year
to
80
years
, some of which include options to extend the leases for additional years. The exercise of lease renewal options is at our sole discretion. Certain leases also include options to purchase the leased property. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term.
Certain of our lease agreements include rental payments based on a percentage of revenue over contractual levels and others include rental payments adjusted periodically for inflation. Our lease agreements do not contain any material residual value guarantees or restrictive covenants that materially affect our business. We rent or sublease certain real estate to third parties.
On January 1, 2019, the Company adopted ASC No. 842,
Leases,
and recognized right-of-use lease assets and related liabilities. The right-of-use assets and related liabilities include renewal options reasonably certain to be exercised. Since most of the Company's leases do not provide an implicit rate, we used our incremental borrowing rate of
5.0
%
calculated based on information available at adoption.
During the three months ended
September 30, 2019
, the Company's total operating lease cost was
$
0.7
million
and the operating cash outflows from operating leases was
$
0.7
million
. During the
nine months ended September 30, 2019
, the Company's total operating lease cost was
$
2.5
million
and the operating cash outflows from operating leases was
$
2.3
million
. As of
September 30, 2019
, the weighted average operating lease term was
29.5
years
.
On January 31, 2019, we exercised our option pursuant to a ground lease agreement to purchase the land under our hotel property in Baltimore (Hunt Valley), MD for
$
4.2
million
, which resulted in a termination of obligations under the ground lease.
19
Operating lease maturities as of
September 30, 2019
are as follows (in thousands):
2019
$
528
2020
2,031
2021
1,923
2022
1,711
2023
866
Thereafter
28,442
Total lease payments
(1)
35,501
Less interest
(
16,921
)
Total
$
18,580
(1)
Certain payments above include future increases to the minimum fixed rent based on the Consumer Price Index in effect at the initial measurement of the lease balances.
NOTE 7 -
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING
Information about our derivative financial instruments at
September 30, 2019
and
December 31, 2018
is as follows (dollars in thousands):
Notional Amount
Fair Value
Contract date
Effective Date
Expiration Date
Average Annual Effective Fixed Rate
September 30, 2019
December 31, 2018
September 30, 2019
December 31, 2018
October 2, 2017
January 29, 2018
January 31, 2023
1.98
%
$
100,000
$
100,000
$
(
1,894
)
$
1,758
October 2, 2017
January 29, 2018
January 31, 2023
1.98
%
100,000
100,000
(
1,929
)
1,703
June 11, 2018
September 28, 2018
September 30, 2024
2.87
%
75,000
75,000
(
5,388
)
(
1,656
)
June 11, 2018
December 31, 2018
December 31, 2025
2.93
%
125,000
125,000
(
11,342
)
(
3,386
)
$
400,000
$
400,000
$
(
20,553
)
$
(
1,581
)
Our interest rate swaps have been designated as cash flow hedges and are valued using a market approach, which is a Level 2 valuation technique. At
September 30, 2019
, all of our interest rate swaps were in a liability position as a result of a decline in short term interest rates and a continued flattening of the forward yield curve during the first nine months of 2019. At
December 31, 2018
,
two
of our interest rate swaps were in an asset position and
two
were in a liability position. We are not required to post any collateral related to these agreements and are not in breach of any financial provisions of the agreements.
Changes in the fair value of the hedging instruments are deferred in Other comprehensive income and are reclassified to Interest expense in our Condensed Consolidated Statements of Operations in the period in which the hedged item affects earnings. In the next twelve months, we estimate that
$
3.2
million
will be reclassified from Other comprehensive income and recorded as an increase to Interest expense.
The table below details the location in the financial statements of the gain or loss recognized on derivative financial instruments designated as cash flow hedges (in thousands):
For the
Three Months Ended
September 30,
For the
Nine Months Ended
September 30,
2019
2018
2019
2018
(Loss) gain recognized in Other comprehensive income on derivative financial instruments
$
(
4,342
)
$
2,555
$
(
19,086
)
$
6,401
(Loss) gain reclassified from Other comprehensive income to Interest expense
$
(
202
)
$
60
$
(
114
)
$
(
200
)
Total Interest expense in which the effects of cash flow hedges are recorded
$
(
9,450
)
$
(
10,848
)
$
(
30,068
)
$
(
30,579
)
20
NOTE 8 -
EQUITY
Common Stock
The Company is authorized to issue up to
500,000,000
shares of common stock,
$
0.01
par value per share. Each outstanding share of our common stock entitles the holder to one vote on all matters submitted to a vote of stockholders, including the election of directors and, except as may be provided with respect to any other class or series of stock, the holders of such shares possess the exclusive voting power.
Changes in common stock during the
nine months ended September 30, 2019
and
2018
were as follows:
For the
Nine Months Ended
September 30,
2019
2018
Beginning common shares outstanding
104,783,179
104,287,128
Grants under the Equity Plan
537,734
583,738
Common Unit redemptions
46,076
25,839
Annual grants to independent directors
40,455
34,130
Common stock issued for director fees
—
3,543
Performance share and other forfeitures
(
167,757
)
(
818
)
Shares retained for employee tax withholding requirements
(
74,340
)
(
187,850
)
Ending common shares outstanding
105,165,347
104,745,710
Preferred Stock
The Company is authorized to issue up to
100,000,000
shares of preferred stock,
$
0.01
par value per share, of which
90,600,000
is currently undesignated,
3,000,000
shares have been designated as
6.45
%
Series D Cumulative Redeemable Preferred Stock (the "Series D preferred shares") and
6,400,000
shares have been designated as
6.25
%
Series E Cumulative Redeemable Preferred Stock (the "Series E preferred shares").
On March 20, 2018, the Company paid
$
85.3
million
to redeem all
3,400,000
of its outstanding
7.125
%
Series C Cumulative Redeemable Preferred Stock at a redemption price of
$
25
per share plus accrued and unpaid dividends.
The Company's outstanding shares of preferred stock (collectively, “Preferred Shares”) rank senior to our common stock and on parity with each other with respect to the payment of dividends and distributions of assets in the event of a liquidation, dissolution, or winding up. The Preferred Shares do not have any maturity date and are not subject to mandatory redemption or sinking fund requirements. The Company may not redeem the Series D or Series E preferred shares prior to June 28, 2021 and November 13, 2022, respectively, except in limited circumstances relating to the Company’s continuing qualification as a REIT or in connection with certain changes in control. After those dates, the Company may, at its option, redeem the applicable Preferred Shares, in whole or from time to time in part, by payment of
$
25
per share, plus any accumulated, accrued and unpaid distributions up to, but not including, the date of redemption. If the Company does not exercise its rights to redeem the Preferred Shares upon certain changes in control, the holders of the Preferred Shares have the right to convert some or all of their shares into a number of the Company’s common shares based on a defined formula, subject to a share cap, or alternative consideration. The share cap on each Series D preferred share is
3.9216
shares of common stock and each Series E preferred share is
3.1686
shares of common stock, all subject to certain adjustments.
The Company pays dividends at an annual rate of
$
1.6125
for each Series D preferred share and
$
1.5625
for each Series E preferred share. Dividend payments are made quarterly in arrears on or about the last day of February, May, August and November of each year.
21
Non-controlling Interests in Operating Partnership
Pursuant to the limited partnership agreement of our Operating Partnership, the unaffiliated third parties who hold Common Units in our Operating Partnership have the right to cause us to redeem their Common Units in exchange for cash based upon the fair value of an equivalent number of our shares of common stock at the time of redemption; however, the Company has the option to redeem Common Units with shares of our common stock on a
one
-for-one basis. The number of shares of our common stock issuable upon redemption of Common Units may be adjusted upon the occurrence of certain events such as share dividend payments, share subdivisions or combinations.
At
September 30, 2019
and
December 31, 2018
, unaffiliated third parties owned
213,189
and
259,265
Common Units of the Operating Partnership, respectively, representing less than a
1
%
limited partnership interest in the Operating Partnership for each period.
We classify outstanding Common Units held by unaffiliated third parties as non-controlling interests in the Operating Partnership, a component of equity in the Company’s Condensed Consolidated Balance Sheets. The portion of net income allocated to these Common Units is reported on the Company’s Condensed Consolidated Statements of Operations as net income attributable to non-controlling interests of the Operating Partnership.
Non-controlling Interest in Joint Venture
The Company has entered into a joint venture agreement with GIC, Singapore’s sovereign wealth fund, to acquire assets that align with the Company’s current investment strategy and criteria. The Company will serve as general partner and asset manager of the joint venture and intends to invest
51
%
of the equity capitalization of the limited partnership, with GIC investing the remaining
49
%
. The Company will earn fees for providing services to the joint venture and will have the potential to earn incentive fees based on the joint venture achieving certain return thresholds. As of September 30, 2019, the joint venture owns the Hampton Inn & Suites in Silverthorne, CO.
We classify the non-controlling interest in the joint venture as a component of equity in the Company’s Condensed Consolidated Balance Sheets. The portion of net income allocated to this non-controlling interest is reported on the Company’s Condensed Consolidated Statements of Operations as net income attributable to non-controlling interest of the joint venture.
22
NOTE 9 -
FAIR VALUE MEASUREMENT
The following table presents information about our financial instruments measured at fair value on a recurring basis at
September 30, 2019
and
December 31, 2018
. In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, we classify assets and liabilities based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Disclosures concerning financial instruments measured at fair value are as follows (in thousands):
Fair Value Measurements at September 30, 2019 using
Level 1
Level 2
Level 3
Total
Assets:
Purchase Options related to real estate loans
$
—
$
—
$
8,920
$
8,920
Liabilities:
Interest rate swaps
—
20,553
—
20,553
Fair Value Measurements at December 31, 2018 using
Level 1
Level 2
Level 3
Total
Assets:
Interest rate swaps
$
—
$
3,461
$
—
$
3,461
Purchase Options related to real estate loans
—
—
6,120
6,120
Liabilities:
Interest rate swaps
—
5,042
—
5,042
Our Purchase Options related to real estate loans do not have readily determinable fair values. The fair value of each Purchase Option was estimated using a binomial lattice or Black-Scholes model.
The estimated fair values of the Purchase Options were based on unobservable inputs for which there is little or no market information available and required us to develop our own assumptions as follows (dollar amounts in thousands):
Real Estate Loan 1
Real Estate Loan 2
Real Estate Loan 3
Real Estate Loan 4
Exercise price
$
15,143
$
17,377
$
5,503
$
37,800
First option exercise date
(1)
12/31/2018
3/31/2019
5/31/2019
8/15/2021
Last option exercise date
11/1/2020
12/5/2020
12/1/2020
8/30/2021
Expected volatility
32.0
%
38.0
%
37.0
%
31.3
%
Risk free rate
1.7
%
1.8
%
1.9
%
1.5
%
Expected annualized equity dividend yield
6.8
%
9.9
%
6.5
%
—
%
(1)
The
first option exercise date is the date used for valuing the Purchase Option. The actual option exercise dates are on or after the hotels are fully constructed and open for business. As of September 30, 2019, three of the four hotels were open for business.
23
NOTE 10 -
COMMITMENTS AND CONTINGENCIES
Restricted Cash
The Company maintains reserve funds for property taxes, insurance, capital expenditures and replacement or refurbishment of furniture, fixtures and equipment at some of our hotel properties in accordance with management, franchise or mortgage loan agreements. These agreements generally require us to reserve cash ranging from
2
%
to
5
%
of the revenues of the individual hotel in restricted cash escrow accounts. Any unused restricted cash balances revert to us upon the termination of the underlying agreement or may be released to us from the restricted cash escrow accounts upon proof of expenditures and approval from the lender or other party requiring the restricted cash reserves. At
September 30, 2019
and
December 31, 2018
, approximately
$
27.8
million
and
$
28.5
million
, respectively, was available in restricted cash reserve funds for property taxes, insurance, capital expenditures and replacement or refurbishment of furniture, fixtures and equipment at our hotel properties.
Franchise Agreements
We expensed fees related to our franchise agreements of
$
11.8
million
and
$
11.7
million
for the
three months ended September 30, 2019
and
2018
, respectively; and
$
35.8
million
and
$
36.2
million
for the
nine months ended September 30, 2019
and
2018
, respectively.
Management Agreements
Our hotel properties operate pursuant to management agreements with various professional third-party management companies. We pay base management fees that are a percentage of gross room revenues and incentive management fees based on achievement of certain financial targets pursuant to contracts that generally have remaining terms of less than
five years
. Management fee expenses for the
three months ended September 30, 2019
and
2018
were
$
3.7
million
and
$
4.2
million
, respectively; and
$
13.3
million
and
$
14.9
million
for the
nine months ended September 30, 2019
and
2018
, respectively.
Litigation
We are involved from time to time in litigation arising in the ordinary course of business. There are currently no pending legal actions that we believe would have a material effect on our financial position or results of operations.
NOTE 11 -
EQUITY-BASED COMPENSATION
Our currently outstanding equity-based awards were issued under the Equity Plan which provides for the granting of stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, and other equity-based awards or incentive awards.
Stock options granted may be either incentive stock options or non-qualified stock options. Vesting terms may vary with each grant, and stock option terms are generally
five
to
ten years
. We have outstanding equity-based awards in the form of stock options and restricted stock awards. All of our outstanding equity-based awards are classified as equity awards.
The Company's former Chief Financial Officer retired on March 31, 2018. In connection with his retirement, the Company recorded
$
1.0
million
of additional stock-based compensation expense during the three months ended March 31, 2018 related to the modification of certain stock award agreements.
24
Stock Options Granted Under our Equity Plan
As of
September 30, 2019
, we had
235,000
outstanding and exercisable stock options with a weighted average exercise price of
$
9.75
per share, weighted average contractual term of
1.4
years and an aggregate intrinsic value of
$
0.4
million
.
Time-Based Restricted Stock Awards Made Pursuant to Our Equity Plan
The following table summarizes time-based restricted stock award activity under our Equity Plan for the
nine months ended September 30, 2019
:
Number
of Shares
Weighted Average
Grant Date
Fair Value
Aggregate
Current Value
(per share)
(in thousands)
Non-vested at December 31, 2018
370,152
$
13.40
$
3,602
Granted
235,407
11.32
Vested
(
154,801
)
12.82
Forfeited
(
2,291
)
12.65
Non-vested at September 30, 2019
448,467
$
12.51
$
5,202
The awards granted to our non-executive employees generally vest over a
four
-year period based on continuous service (
20
%
on the first, second and third anniversary of the grant date and
40
%
on the fourth anniversary of the grant date).
The awards granted to our executive officers generally vest over a
three
-year period based on continuous service (
25
%
on the first and second anniversary of the grant date and
50
%
on the third anniversary of the grant date) or in certain circumstances upon a change in control.
The holders of these awards have the right to vote the related shares of common stock and receive all dividends declared and paid whether or not vested. The fair value of time-based restricted stock awards granted is calculated based on the market value of our common stock on the date of grant.
Performance-Based Restricted Stock Awards Made Pursuant to Our Equity Plan
The following table summarizes performance-based restricted stock activity under the Equity Plan for the
nine months ended September 30, 2019
:
Number
of Shares
Weighted Average
Grant Date
Fair Value (1)
Aggregate
Current Value
(per share)
(in thousands)
Non-vested at December 31, 2018
708,227
$
14.75
$
6,891
Granted
302,327
12.81
Vested
(
89,097
)
13.77
Forfeited
(
165,466
)
13.77
Non-vested at September 30, 2019
755,991
$
14.31
$
8,769
(1) The amounts included in this column represent the expected future value of the performance-based restricted stock awards calculated using the Monte Carlo simulation valuation model.
Our performance-based restricted stock awards are market-based awards and are accounted for based on the fair value of our common stock on the grant date. The fair value of the performance-based restricted stock awards granted was estimated using a Monte Carlo simulation valuation model. These awards generally vest over a three-year period based on our percentile ranking within the SNL U.S. REIT Hotel Index at the end of the period or upon a change in control. The awards require continued service during the measurement period and are subject to the other conditions described in the Equity Plan or award document.
25
The number of shares the executive officers may earn under these awards range from
zero
shares to
twice
the number of shares granted based on our percentile ranking within the index at the end of the measurement period. In addition, a portion of the performance-based shares may be earned based on the Company's absolute total shareholder return calculated during the performance period. The holders of these grants have the right to vote the granted shares of common stock and any dividends declared will be accumulated and will be subject to the same vesting conditions as the awards. Further, if additional shares are earned based on our percentile ranking within the index, dividend payments will be issued as if the additional shares had been held throughout the measurement period.
Equity-Based Compensation Expense
Equity-based compensation expense included in Corporate general and administrative expenses in the Condensed Consolidated Statements of Operations for the three and
nine months ended September 30, 2019
and
2018
was as follows (in thousands):
For the
Three Months Ended
September 30,
For the
Nine Months Ended
September 30,
2019
2018
2019
2018
Time-based restricted stock
$
588
$
518
$
1,736
$
1,870
Performance-based restricted stock
862
784
2,534
2,943
Director stock
—
17
496
554
$
1,450
$
1,319
$
4,766
$
5,367
We recognize equity-based compensation expense ratably over the vesting periods. The amount of expense may be subject to adjustment in future periods due to a change in the forfeiture assumptions.
Unrecognized equity-based compensation expense for all non-vested awards pursuant to our Equity Plan was
$
8.8
million
at
September 30, 2019
and will be recorded as follows (in thousands):
Total
2019
2020
2021
2022
2023
Time-based restricted stock
$
3,683
$
591
$
1,798
$
1,048
$
231
$
15
Performance-based restricted stock
5,132
862
2,578
1,477
215
—
$
8,815
$
1,453
$
4,376
$
2,525
$
446
$
15
NOTE 12 -
INCOME TAXES
Income taxes for the interim periods presented have been included in our Condensed Consolidated Financial Statements on the basis of an estimated annual effective tax rate. Our effective tax rate is affected by the mix of earnings and losses by taxing jurisdictions. Our earnings, other than from our TRS entities, are not generally subject to federal and state corporate income taxes due to our REIT election, provided that we distribute
100
%
of our taxable income to our shareholders. However, there are a limited number of local and state jurisdictions that tax the taxable income of the Operating Partnership. Accordingly, we provide for income taxes in these jurisdictions for the Operating Partnership.
We recorded a nominal income tax benefit for the three months ended
September 30, 2019
and an income tax benefit of
$
0.5
million
for
three months ended September 30, 2018
. We recorded income tax expense of
$
1.0
million
for the
nine months ended September 30, 2019
and an income tax benefit of
$
0.1
million
for
nine months ended September 30, 2018
.
We had
no
unrecognized tax benefits at
September 30, 2019
. We expect no significant changes in unrecognized tax benefits within the next year.
26
NOTE 13 -
EARNINGS PER SHARE
We apply the two-class method of computing earnings per share, which requires the calculation of separate earnings per share amounts for our non-vested time-based restricted stock awards with non-forfeitable dividends and for our common stock. Our non-vested time-based restricted stock awards with non-forfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock. Under the two-class computation method, net losses are not allocated to participating securities unless the holder of the security has a contractual obligation to share in the losses. Our non-vested time-based restricted stock awards with non-forfeitable dividends do not have such an obligation so they are not allocated losses.
Below is a summary of the components used to calculate basic and diluted earnings per share (in thousands, except per share):
For the
Three Months Ended
September 30,
For the
Nine Months Ended
September 30,
2019
2018
2019
2018
Numerator:
Net income
$
11,626
$
38,001
$
73,595
$
85,369
Less: Preferred dividends
(
3,710
)
(
3,710
)
(
11,128
)
(
12,962
)
Premium on redemption of preferred stock
—
—
—
(
3,277
)
Allocation to participating securities
(
81
)
(
122
)
(
254
)
(
249
)
Attributable to non-controlling interest in Operating Partnership
(
15
)
(
100
)
(
150
)
(
204
)
Attributable to non-controlling interest in joint venture
(
77
)
—
(
77
)
—
Net income attributable to common stockholders, net of amount allocated to participating securities
$
7,743
$
34,069
$
61,986
$
68,677
Denominator:
Weighted average common shares outstanding - basic
103,935
103,666
103,861
103,603
Dilutive effect of equity-based compensation awards
35
155
55
265
Weighted average common shares outstanding - diluted
103,970
103,821
103,916
103,868
Earnings per share:
Basic and diluted
$
0.07
$
0.33
$
0.60
$
0.66
All outstanding stock options were included in the computation of diluted earnings per share for the three and
nine months ended September 30, 2019
and
2018
due to their dilutive effect. The Common Units held by the non-controlling interest holders have been excluded from the denominator of the diluted earnings per share as there would be no effect on the amounts since the limited partners' share of income would also be added to derive net income attributable to common stockholders. We had unvested performance-based restricted stock awards of
755,991
shares for the three and
nine months ended September 30, 2019
and
453,664
shares for the three and
nine months ended September 30, 2018
, which were excluded from the denominator of the diluted earnings per share as the awards had not achieved the requisite performance conditions for vesting at each period end.
27
NOTE 14 -
SUBSEQUENT EVENTS
Hotel Property Acquisitions
Subsequent to quarter-end
, we completed the acquisition of
four
hotel properties on October 8, 2019 for a total purchase price of
$
249.0
million
through our joint venture as follows:
Date Acquired
Franchise/Brand
Location
Guestrooms
October 8, 2019
Hilton Garden Inn
San Francisco, CA
169
October 8, 2019
Hilton Garden Inn
San Jose (Milpitas), CA
161
October 8, 2019
Residence Inn by Marriott
Portland, OR
258
October 8, 2019
Residence Inn by Marriott
Portland (Hillsboro), OR
122
710
Hotel Property Dispositions
In the fourth quarter of 2019, we expect to complete the sale of
two
hotel properties in Birmingham, AL for an aggregate sales price of
$
21.8
million
. The sale of these properties is expected to result in the recognition of a gain of approximately
$
4.8
million
.
Dividends
On November 1, 2019, our Board of Directors declared cash dividends of
$
0.18
per share of common stock,
$
0.403125
per share of
6.45
%
Series D Cumulative Redeemable Preferred Stock, and
$
0.390625
per share of
6.25
%
Series E Cumulative Redeemable Preferred Stock. These dividends are payable November 29, 2019 to stockholders of record on November 15, 2019.
28
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our audited Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K for the year ended
December 31, 2018
and our unaudited interim Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
Unless stated otherwise or the context otherwise requires, references in this report to “we,” “our,” “us,” “our company” or “the company” mean Summit Hotel Properties, Inc. and its consolidated subsidiaries.
Cautionary Statement about Forward-Looking Statements
This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “forecast,” “project,” “potential,” “continue,” “likely,” “will,” “would” or similar expressions. Forward-looking statements in this report include, among others, statements about our business strategy, including acquisition and development strategies, industry trends, estimated revenues and expenses, ability to realize deferred tax assets and expected liquidity needs and sources (including capital expenditures and the ability to obtain financing or raise capital). You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to:
•
financing risks, including the risk of leverage and the corresponding risk of default on our existing indebtedness and potential inability to refinance or extend the maturities of our existing indebtedness;
•
default by borrowers to which we lend or provide seller financing;
•
global, national, regional and local economic and geopolitical conditions;
•
levels of spending for business and leisure travel, as well as consumer confidence;
•
supply and demand factors in our markets or sub-markets;
•
adverse changes in occupancy, average daily rate (“ADR”) and revenue per available room (“RevPAR”) and other hotel operating metrics;
•
hostilities, including future terrorist attacks, or fear of hostilities that affect travel;
•
financial condition of, and our relationships with, third-party property managers and franchisors;
•
the degree and nature of our competition;
•
increased interest rates;
•
increased operating costs, including but not limited to labor costs;
•
increased renovation costs, which may cause actual renovation costs to exceed our current estimates;
•
changes in zoning laws;
•
increases in real property taxes that are significantly higher than our expectations;
•
risks associated with hotel acquisitions, including the ability to ramp up and stabilize newly acquired hotels with limited or no operating history or that require substantial amounts of capital improvements for us to earn stabilized economic returns consistent with our expectations at the time of acquisition;
•
risks associated with dispositions of hotel properties, including our ability to successfully complete the sale of hotel properties under contract to be sold, including the risk that the purchaser may not have access to the capital needed to complete the purchase;
•
the nature of our structure and transactions such that our federal and state taxes are complex and there is risk of successful challenges to our tax positions by the Internal Revenue Service ("IRS") or other federal and state taxing authorities;
•
availability of and our ability to retain qualified personnel;
•
our failure to maintain our qualification as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "IRC");
•
changes in our business or investment strategy;
•
availability, terms and deployment of capital;
•
general volatility of the capital markets and the market price of our common stock;
•
environmental uncertainties and risks related to natural disasters;
29
•
our ability to recover fully under third party indemnities or our existing insurance policies for insurable losses and our ability to maintain adequate or full replacement cost “all-risk” property insurance policies on our properties on commercially reasonable terms;
•
the effect of a data breach or significant disruption of hotel operator information technology networks as a result of cyber-attacks that are greater than insurance coverages or indemnities from service providers;
•
current and future changes to the IRC; and
•
the other factors discussed under the heading "Risk Factors" included in our Annual Report on Form 10-K for the year ended
December 31, 2018
.
Accordingly, there is no assurance that our expectations will be realized. Except as otherwise required by the federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
Overview
Summit Hotel Properties, Inc. is a self-managed hotel investment company that was organized in June 2010 and completed its initial public offering in February 2011. We focus on owning primarily premium-branded, select-service hotels. At
September 30, 2019
, our portfolio consisted of
70
hotels with a total of
10,803
guestrooms located in 24 states. We own our hotels in fee simple, except for five hotels, four of which are subject to ground leases and one of which is subject to a PILOT (payment in lieu of tax
es) lease. Our hotels are typically located in markets with multiple demand
generators such as corporate offices and headquarters, retail centers, airports, state capitols, convention centers, and leisure attractions.
O
ur hotels operate under premium franchise brands owned by
Marriott® International, Inc. (“Marriott”), Hilton® Worldwide (“Hilton”), Hyatt® Hotels Corporation (“Hyatt”) and InterContinental® Hotels Group (“IHG”).
We have elected to be taxed as a REIT for federal income tax purposes commencing with our short taxable year ended December 31, 2011. To qualify as a REIT, we cannot operate or manage our hotels. Accordingly, all of our hotels are leased to our taxable REIT subsidiaries ("TRS entities"). All of our hotels are operated pursuant to hotel management agreements between our TRS entities and professional third-party hotel management companies that are not affiliated with us as follows:
Management Company
Number of
Properties
Number of
Guestrooms
Interstate Management Company, LLC and its affiliate Noble Management Group, LLC
27
4,018
OTO Development, LLC
12
1,696
Stonebridge Realty Advisors, Inc.
8
1,143
Affiliates of Marriott, including Courtyard Management Corporation, SpringHill SMC Corporation and Residence Inn by Marriott, Inc.
7
1,176
Select Hotels Group, LLC, an affiliate of Hyatt
5
807
White Lodging Services Corporation
4
791
American Liberty Hospitality, Inc.
2
372
Aimbridge Hospitality
2
199
Fillmore Hospitality
1
261
Intercontinental Hotel Group Resources, Inc., an affiliate of IHG
1
252
Crestline Hotels & Resorts, LLC
1
88
Total
70
10,803
Our typical hotel management agreement requires us to pay a base fee to our hotel manager calculated as a percentage of hotel revenues. In addition, our hotel management agreements generally provide that the hotel manager can earn an incentive fee for revenue or Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") over certain thresholds or based on a return over our required preferred return. Our TRS lessees may employ other hotel managers in the future. We do not, and will not, have any ownership or economic interest in any of the hotel management companies engaged by our TRS lessees.
30
Our revenues are derived from hotel operations and consist of room revenue, food and beverage revenue and other hotel operations revenue. Revenues from our other hotel operations consist of ancillary revenues related to meeting rooms and other customer services provided at certain of our hotel properties.
Industry Trends and Outlook
Room-night demand in the U.S. lodging industry is generally correlated to certain macroeconomic trends. Key drivers of lodging demand include growth in gross domestic product, corporate profits, capital investments and employment. Volatility in the economy and risks arising from global and domestic political or economic conditions may cause slowing economic growth, which would have an adverse effect on lodging demand. Also, increasing supply in the industry, and specifically in our markets or sub-markets, may reduce RevPAR growth.
The U.S. lodging industry has experienced a positive trend since emerging from the last downturn in 2009, though at a slower rate in recent periods. According to the PricewaterhouseCoopers LLP industry report, "Hospitality Directions: August 2019," RevPAR growth in the U.S. for Upscale hotels is forecasted to decline by 0.4% for 2019. RevPAR growth in our industry and the Upscale market segment decelerated for fiscal year 2018 and RevPAR is expected to continue to decelerate in fiscal year 2019.
Our Hotel Property Portfolio
At
September 30, 2019
, our
portfolio consisted
of
70
hotels with a total of
10,803
guest
rooms.
According to current chain scales as defined by STR, Inc., two of our hotel properties with 280 guestrooms are categorized as Upper-upscale hotels, 58 of our hotel properties with 9,052 guestrooms are categorized as Upscale hotels and 10 of our hotel properties with 1,471 guestrooms are categorized as Upper-midscale hotels. Information about our hotel properties as of
September 30, 2019
is as follows:
Franchise/Brand
Number of Hotel
Properties
Number of
Guestrooms
Marriott
Courtyard by Marriott
15
2,761
Residence Inn by Marriott
9
1,256
SpringHill Suites by Marriott
5
761
AC Hotel by Marriott
1
255
Marriott
1
165
Fairfield Inn & Suites by Marriott
1
140
Four Points by Sheraton
1
101
Total Marriott
33
5,439
Hilton
Hampton Inn & Suites
7
986
Hilton Garden Inn
7
962
Homewood Suites
2
251
DoubleTree by Hilton
1
210
Total Hilton
17
2,409
Hyatt
Hyatt Place
13
1,908
Hyatt House
3
466
Total Hyatt
16
2,374
IHG
Holiday Inn Express & Suites
2
345
Staybridge Suites
1
121
Hotel Indigo
1
115
Total IHG
4
581
Total
70
10,803
31
Hotel Property Portfolio Activity
We continuously consider ways in which to refine our portfolio of properties to drive growth and create value. In the normal course of business, we evaluate opportunities to acquire additional properties that meet our investment criteria and opportunities to recycle capital through the disposition of properties. As such, the composition and size of our portfolio of properties may change materially over time. Significant changes to our portfolio of properties would have a material effect on our Condensed Consolidated Financial Statements.
Acquisitions
On August 6, 2019, we purchased the 88-guestroom Hampton Inn & Suites, in Silverthorne, CO for a purchase price of $25.5 million.
Asset Sales
On April 17, 2019, we completed the sale of six hotel properties as follows:
Franchise/Brand
Location
Guestrooms
SpringHill Suites
Minneapolis (Bloomington), MN
113
Hampton Inn & Suites
Minneapolis (Bloomington), MN
146
Residence Inn
Salt Lake City, UT
189
Hyatt Place
Dallas (Arlington), TX
127
Hampton Inn
Santa Barbara (Goleta), CA
101
Hampton Inn
Boston (Norwood), MA
139
Total
815
The sale resulted in a net gain of $36.6 million based on a gross aggregate sales price of $135.0 million, or a net aggregate sales price of $133.0 million after a buyer credit of $2.0 million.
On February 12, 2019, we completed the sale of two hotel properties, the Country Inn & Suites - Charleston, WV and the Holiday Inn Express - Charleston, WV, for an aggregate sales price of $11.6 million. The sale of these properties resulted in the realization of an aggregate gain of $4.2 million.
See “Note 3 - Investment in Hotel Properties, net” to the Condensed Consolidated Financial Statements for additional information concerning our asset acquisitions, development, and dispositions.
32
Results of Operations
The comparisons that follow should be reviewed in conjunction with the unaudited interim Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.
Comparison of the
Three Months Ended September 30,
2019 with the
Three Months Ended September 30,
2018
The following table contains key operating metrics for our total portfolio and our same-store portfolio for the
three months ended September 30, 2019
compared with the
three months ended September 30, 2018
(dollars in thousands, except ADR and RevPAR). We define same-store hotels as properties that we owned as of
September 30, 2019
and that we have owned or leased at all times since January 1, 2018.
For the Three Months Ended September 30,
Quarter-over-Quarter
Quarter-over-Quarter
2019
2018
Dollar Change
Percentage/Basis Point Change
Total
Portfolio
(70 hotels)
Same-Store
Portfolio
(67 hotels)
Total
Portfolio
(77 hotels)
Same-Store
Portfolio
(67 hotels)
Total
Portfolio
(70/77 hotels)
Same-Store
Portfolio
(67 hotels)
Total
Portfolio
(70/77 hotels)
Same-Store
Portfolio
(67 hotels)
Revenues:
Room
$
123,112
$
117,392
$
131,429
$
117,497
$
(8,317
)
$
(105
)
(6.3
)%
(0.1
)%
Food and beverage
5,540
5,419
5,817
5,551
(277
)
(132
)
(4.8
)%
(2.4
)%
Other
5,033
4,960
5,094
4,921
(61
)
39
(1.2
)%
0.8
%
Total
$
133,685
$
127,771
$
142,340
$
127,969
$
(8,655
)
$
(198
)
(6.1
)%
(0.2
)%
Expenses:
Room
$
27,898
$
26,617
$
30,854
$
27,030
$
(2,956
)
$
(413
)
(9.6
)%
(1.5
)%
Food and beverage
4,493
4,388
4,684
4,448
(191
)
(60
)
(4.1
)%
(1.3
)%
Other hotel operating expenses
38,913
37,517
40,437
36,002
(1,524
)
1,515
(3.8
)%
4.2
%
Total
$
71,304
$
68,522
$
75,975
$
67,480
$
(4,671
)
$
1,042
(6.1
)%
1.5
%
Operational Statistics:
Occupancy
80.1
%
79.9
%
79.1
%
79.2
%
n/a
n/a
101
bps
71
bps
ADR
$
155.13
$
153.59
$
153.55
$
155.14
$
1.58
$
(1.55
)
1.0
%
(1.0
)%
RevPAR
$
124.27
$
122.73
$
121.44
$
122.85
$
2.83
$
(0.12
)
2.3
%
(0.1
)%
Revenue.
The
$8.7 million
decline in total portfolio revenues for the
three months ended September 30, 2019
compared to the same period of 2018 is the result of a decline in revenues of $12.2 million related to properties sold after June 30, 2018 and a decrease in same-store revenues of
$0.2 million
, partially offset by incremental revenues of $3.7 million generated as a result of the acquisition of one hotel in 2018, the opening of another hotel in 2018, and the acquisition of one hotel in 2019 (the “2018/2019 Acquisitions”).
The
2.3%
increase in RevPAR for the total portfolio for the
three months ended September 30, 2019
compared to the same period of 2018 is the result of the purchase of higher RevPAR hotel properties with the 2018/2019 Acquisitions, which produced an aggregate RevPAR of $167.31 for the
three months ended September 30, 2019
, and the sale of lower RevPAR hotels since June 30, 2018, which produced an aggregate RevPAR of $109.91 for the three months ended September 30, 2018.
Expenses.
The
$4.7 million
decrease in total portfolio expenses for the
three months ended September 30, 2019
compared to the same period of 2018 is the result of a decline in expenses of $7.1 million related to properties sold after June 30, 2018, partially offset by incremental expenses of $1.4 million due to the 2018/2019 Acquisitions and an increase in same-store expenses of
$1.0 million
. The increase in same-store expenses for the
three months ended September 30, 2019
compared to the same period of 2018 were primarily driven by a higher same-store occupancy, which increased variable operating costs.
Depreciation and amortization
. Depreciation and amortization expenses decreased
$1.7 million
, or
7.0%
, in the
three months ended September 30, 2019
, primarily due to a decline in depreciation expense related to properties sold after June 30, 2018, partially offset by incremental depreciation expense associated with the 2018/2019 Acquisitions.
33
Corporate, general and administrative
. Corporate general and administrative expenses increased by
$0.7 million
, or
14.0%
, during the
three months ended September 30, 2019
compared with the
three months ended September 30, 2018
, primarily due to increases in employee compensation costs.
Gain on disposal of assets, net
. Gain on disposal of assets, net decreased
$24.9 million
for the
three months ended September 30, 2019
compared to the same period of 2018 due to the sale of four hotels during the
three months ended September 30, 2018
for a net gain of $25.2 million.
Other income, net
. Other income, net increased by
$0.5 million
during the
three months ended September 30, 2019
compared with the
three months ended September 30, 2018
primarily due to an increase in real estate loans that resulted in additional interest income during the
three months ended September 30, 2019
of approximately $0.2 million.
Comparison of the
Nine Months Ended September 30,
2019 with the
Nine Months Ended September 30,
2018
The fo
llowing table contains key operating metrics for our total portfolio and our same-store portfolio for the
nine months ended September 30, 2019
compared with the
nine months ended September 30, 2018
(dollars in thousands, except ADR and RevPAR). We define same-store hotels
as properties that we owned as of
September 30, 2019
and that we have owned or leased at all times since January 1, 2018.
For the Nine Months Ended September 30,
Period-over-Period
Period-over-Period
2019
2018
Dollar Change
Percentage/Basis Point Change
Total
Portfolio
(70 hotels)
Same-Store
Portfolio
(67 hotels)
Total
Portfolio
(77 hotels)
Same-Store
Portfolio
(67 hotels)
Total
Portfolio
(70/77 hotels)
Same-Store
Portfolio
(67 hotels)
Total
Portfolio
(70/77 hotels)
Same-Store
Portfolio
(67 hotels)
Revenues:
Room
$
382,868
$
358,651
$
401,651
$
353,611
$
(18,783
)
$
5,040
(4.7
)%
1.4
%
Food and beverage
17,982
17,432
18,663
17,359
(681
)
73
(3.6
)%
0.4
%
Other
14,717
14,374
14,447
13,786
270
588
1.9
%
4.3
%
Total
$
415,567
$
390,457
$
434,761
$
384,756
$
(19,194
)
$
5,701
(4.4
)%
1.5
%
Expenses:
Room
$
84,151
$
78,022
$
90,972
$
78,553
$
(6,821
)
$
(531
)
(7.5
)%
(0.7
)%
Food and beverage
13,781
13,392
14,790
13,634
(1,009
)
(242
)
(6.8
)%
(1.8
)%
Other hotel operating expenses
118,132
111,139
121,473
106,360
(3,341
)
4,779
(2.8
)%
4.5
%
Total
$
216,064
$
202,553
$
227,235
$
198,547
$
(11,171
)
$
4,006
(4.9
)%
2.0
%
Occupancy
79.4
%
79.3
%
79.0
%
79.0
%
n/a
n/a
42
bps
30
bps
ADR
$
159.62
$
159.44
$
154.22
$
157.87
$
5.40
$
1.57
3.5
%
1.0
%
RevPAR
$
126.70
$
126.36
$
121.77
$
124.63
$
4.93
$
1.73
4.0
%
1.4
%
Revenue.
The
$19.2 million
decline in total portfolio revenues for the
nine months ended September 30, 2019
compared to the same period of 2018 is the result of a decline in revenues of $38.6 million related to properties sold after December 31, 2017, partially offset by incremental revenues of $13.7 million generated as a result of the 2018/2019 Acquisitions and an increase in same-store revenues of
$5.7 million
.
The
4.0%
increase in RevPAR for the total portfolio for the
nine months ended September 30, 2019
compared to the same period of 2018 is the result of an increase in same-store RevPAR of
1.4%
and the purchase of higher RevPAR hotel properties with the 2018/2019 Acquisitions, which produced an aggregate RevPAR of $167.14 for the
nine months ended September 30, 2019
, and the sale of lower RevPAR hotels since December 31, 2017, which produced an aggregate RevPAR of
$103.76 for the
nine months ended September 30, 2018
.
Expenses.
The
$11.2 million
decrease in total portfolio expenses for the
nine months ended September 30, 2019
compared to the same period of 2018 is the result of a decline in expenses of $20.8 million related to properties sold after December 31, 2017, partially offset by incremental expenses of $5.6 million due to the 2018/2019 Acquisitions and an increase in same-store expenses of
$4.0 million
. The increase in same-store expenses for the
nine months ended September 30, 2019
34
compared to the same period of 2018 were primarily driven by an increase in labor related costs and an increase in franchise fees.
Depreciation and amortization
. Depreciation and amortization expenses decreased
$2.6 million
, or
3.5%
, in the
nine months ended September 30, 2019
, primarily due to a decline in depreciation expense related to properties sold after December 31, 2017, partially offset by incremental depreciation expense associated with the 2018/2019 Acquisitions.
Corporate, general and administrative
. Corporate general and administrative expenses increased by
$0.4 million
, or
2.1%
, during the
nine months ended September 30, 2019
compared with the
nine months ended September 30, 2018
, primarily due to increases in employee compensation costs.
Loss on impairment of assets
. During the nine months ended September 30, 2019, the Company recorded an impairment charge of
$1.7 million
for the Hyatt Place - Chicago (Hoffman Estates) to reduce the net carrying amount of the property to its estimated net fair market value.
Gain on disposal of assets, net
. Gain on disposal of assets, net decreased
$2.5 million
for the
nine months ended September 30, 2019
compared to the same period of 2018 due to the sale of eight hotels during the
nine months ended September 30, 2019
for a net gain of $40.8 million compared to the sale of eight hotels during the
nine months ended September 30, 2018
for a net gain of $42.6 million.
Other income, net
. Other income, net decreased by
$2.3 million
during the
nine months ended September 30, 2019
compared with the
nine months ended September 30, 2018
primarily due to a decline in net casualty recoveries of $2.0 million and an increase in debt transaction costs of $1.6 million, partially offset by an increase in in real estate loans that resulted in additional interest income during the
nine months ended September 30, 2019
of approximately $0.7 million.
Non-GAAP Financial Measures
We disclose certain “non-GAAP financial measures,” which are measures of our historical financial performance. Non-GAAP financial measures are financial measures not prescribed by Generally Accepted Accounting Principles ("GAAP"). These measures are as follows: (i) Funds From Operations (“FFO”) and Adjusted Funds from Operations ("AFFO"), (ii) Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA"), Earnings before Interest, Taxes, Depreciation and Amortization for Real Estate ("EBITDAre") and Adjusted EBITDAre (as described below). We caution investors that amounts presented in accordance with our definitions of non-GAAP financial measures may not be comparable to similar measures disclosed by other companies, since not all companies calculate these non-GAAP financial measures in the same manner. Our non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss) as a measure of our operating performance. Our non-GAAP financial measures may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, debt service obligations and other commitments and uncertainties. Although we believe that our non-GAAP financial measures can enhance the understanding of our financial condition and results of operations, these non-GAAP financial measures are not necessarily better indicators of any trend as compared to a comparable measure prescribed by GAAP such as net income (loss).
FFO and AFFO
As defined by Nareit, FFO represents net income or loss (computed in accordance with GAAP), excluding preferred dividends, gains (or losses) from sales of real property, impairment losses on real estate assets, items classified by GAAP as extraordinary, the cumulative effect of changes in accounting principles, plus depreciation and amortization related to real estate assets, and adjustments for unconsolidated partnerships, and joint ventures. AFFO represents FFO excluding amortization of deferred financing costs, franchise fees, equity-based compensation expense, debt transaction costs, premiums on redemption of preferred shares, losses from net casualties, non-cash lease expense, non-cash interest income and non-cash income tax related adjustments to our deferred tax assets. Unless otherwise indicated, we present FFO and AFFO applicable to our common shares and common units. We present FFO and AFFO because we consider FFO and AFFO important supplemental measures of our operational performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO and AFFO when reporting their results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO and AFFO exclude depreciation and amortization related to real estate assets, gains and losses from real property dispositions and impairment losses on real estate assets, FFO and AFFO provide performance measures that, when compared year over year, reflect the effect to operations from trends in occupancy, guestroom rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income. Our computation of
35
FFO differs slightly from the computation of Nareit-defined FFO related to the reporting of corporate depreciation and amortization expense. Our computation of FFO may also differ from the methodology for calculating FFO used by other equity REITs and, accordingly, may not be comparable to such other REITs. FFO and AFFO should not be considered as alternatives to net income (loss) (computed in accordance with GAAP) as an indicator of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. Where indicated in this Quarterly Report on Form 10-Q, FFO is based on our computation of FFO and not the computation of Nareit-defined FFO unless otherwise noted.
The following is a reconciliation of our GAAP net income to FFO and AFFO for the three and
nine months ended September 30, 2019
and 2018 (in thousands, except per share/unit amounts):
For the
Three Months Ended
September 30,
For the
Nine Months Ended
September 30,
2019
2018
2019
2018
Net income
$
11,626
$
38,001
$
73,595
$
85,369
Preferred dividends
(3,710
)
(3,710
)
(11,128
)
(12,962
)
Premium on redemption of preferred stock
—
—
—
(3,277
)
Income from non-controlling interest in joint venture
(77
)
—
(77
)
—
Net income applicable to common shares and common units
7,839
34,291
62,390
69,130
Real estate-related depreciation
23,098
24,828
72,200
74,786
Loss on impairment of assets
—
—
1,685
—
Loss (gain) on disposal of assets, net
31
(24,826
)
(39,655
)
(42,114
)
Adjustments from non-controlling interest in consolidated joint venture
(65
)
—
(65
)
—
FFO applicable to common shares and common units
30,903
34,293
96,555
101,802
Amortization of lease-related intangible assets, net
34
255
105
617
Amortization of deferred financing costs
327
497
1,041
1,495
Amortization of franchise fees
104
113
317
355
Equity-based compensation
1,450
1,319
4,766
5,367
Debt transaction costs
12
48
1,847
265
Premium on redemption of preferred stock
—
—
—
3,277
Non-cash interest income
(694
)
(517
)
(1,713
)
(1,528
)
Non-cash lease expense, net
104
—
383
—
Casualty losses (recoveries), net
231
118
82
(1,950
)
Adjustments from non-controlling interest in consolidated joint venture
(1
)
—
(1
)
—
AFFO applicable to common shares and common units
$
32,470
$
36,126
$
103,382
$
109,700
Weighted average diluted common shares/common units
(1)
104,310
104,230
104,318
104,343
FFO per common share/common unit
$
0.30
$
0.33
$
0.93
$
0.98
AFFO per common share/common unit
$
0.31
$
0.35
$
0.99
$
1.05
(1)
Includes common units in the Operating Partnership held by limited partners (other than us and our subsidiaries) because the common units are redeemable for cash or, at our election, shares of our common stock.
AFFO applicable to common shares and common units decreased
$3.7 million
, or
10.1%
, for the
three months ended September 30, 2019
compared to the same period of 2018 due to the disposition of hotel properties and a decline in same-store operating income, partially offset by acquired higher RevPAR properties.
AFFO applicable to common shares and common units decreased
$6.3 million
, or
5.8%
, for the
nine months ended September 30, 2019
compared to the same period of 2018 due to the disposition of hotel properties, partially offset by an increase in revenues from same-store properties, net of hotel operating expenses, and acquired higher RevPAR properties.
36
EBITDA, EBITDAre and Adjusted EBITDAre
EBITDA
EBITDA represents net income or loss, excluding: (i) interest, (ii) income tax expense and (iii) depreciation and amortization. We believe EBITDA is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results. Our management team also uses EBITDA as one measure in determining the value of acquisitions and dispositions.
EBITDAre and Adjusted EBITDAre
EBITDAre is based on EBITDA and is expected to provide additional relevant information about REITs as real estate companies in support of growing interest among generalist investors. EBITDAre is intended to be a supplemental non-GAAP performance measure that is independent of a company’s capital structure and will provide a uniform basis to measure the enterprise value of a company compared to other REITs.
EBITDAre, as defined by Nareit, is calculated as EBITDA, excluding: (i) loss and gains on disposition of property and (ii) asset impairments, if any. We believe EBITDAre is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results.
We make additional adjustments to EBITDAre when evaluating our performance because we believe that the exclusion of certain additional non-recurring or certain non-cash items described below provides useful supplemental information to investors regarding our ongoing operating performance. We believe that the presentation of Adjusted EBITDAre, when combined with the primary GAAP presentation of net income, is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results.
37
The following is a reconciliation of our GAAP net income to EBITDA, EBITDAre and Adjusted EBITDAre for the three and
nine months ended September 30, 2019
and 2018 (in thousands):
For the
Three Months Ended
September 30,
For the
Nine Months Ended
September 30,
2019
2018
2019
2018
Net income
$
11,626
$
38,001
$
73,595
$
85,369
Depreciation and amortization
23,202
24,941
72,517
75,141
Interest expense
9,450
10,848
30,068
30,579
Interest income
(78
)
(92
)
(218
)
(161
)
Income tax (benefit) expense
(24
)
(532
)
1,027
(120
)
EBITDA
44,176
73,166
176,989
190,808
Loss on impairment of assets
—
—
1,685
—
Loss (gain) on disposal of assets, net
31
(24,826
)
(39,655
)
(42,114
)
EBITDAre
44,207
48,340
139,019
148,694
Amortization of lease-related intangible assets, net
34
255
105
617
Equity-based compensation
1,450
1,319
4,766
5,367
Debt transaction costs
12
48
1,847
265
Non-cash interest income
(694
)
(517
)
(1,713
)
(1,528
)
Non-cash lease expense, net
104
—
383
—
Casualty losses (recoveries), net
231
118
82
(1,950
)
Income from non-controlling interest in joint venture
(77
)
—
(77
)
—
Adjustments from non-controlling interest in consolidated joint venture
(66
)
—
(66
)
—
Adjusted EBITDAre
$
45,201
$
49,563
$
144,346
$
151,465
Adjusted EBITDAre decreased
$4.4 million
, or
8.8%
, for the
three months ended September 30, 2019
compared to the same period of 2018 due to the disposition of hotel properties and a decline in same-store operating income, partially offset by acquired higher RevPAR properties.
Adjusted EBITDAre decreased
$7.1 million
, or
4.7%
, for the
nine months ended September 30, 2019
compared to the same period of 2018 due to the disposition of hotel properties, partially offset by an increase in revenues from same-store properties, net of hotel operating expenses, and acquired higher RevPAR properties.
Liquidity and Capital Resources
Our short-term liquidity requirements consist primarily of operating expenses and other expenditures directly associated with our hotel properties, recurring maintenance and capital expenditures necessary to maintain our hotel properties in accordance with internal and brand standards, capital expenditures to improve our hotel properties, hotel development costs, acquisitions, interest payments, settlement of interest rate swaps, scheduled principal payments on outstanding indebtedness, restricted cash funding obligations, mezzanine loan funding commitments, corporate overhead, and distributions to our stockholders. Our long-term liquidity requirements consist primarily of the costs of acquiring additional hotel properties, renovations and other non-recurring capital expenditures that periodically are made with respect to our hotel properties, dividend distributions, and scheduled debt payments, including maturing loans.
To satisfy the requirements for qualification as a REIT, we must meet a number of organizational and operational requirements, including that we distribute annually at least 90% of our REIT taxable income to our stockholders, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to distribute a sufficient amount of our taxable income to maintain our status as a REIT and to avoid tax on undistributed income. Because we anticipate distributing a substantial amount of our available cash from operations, if sufficient funds are not available to us from hotel dispositions, our senior unsecured revolving credit and term loan facilities and additional mortgage and other loans, we will need to raise capital to grow our business and invest in additional hotel properties.
38
We expect to satisfy our liquidity requirements with cash provided by operations, working capital, short-term borrowings under our $400 Million Revolver, term debt, repayment of notes receivable, the strategic sale of hotels and the release of restricted cash upon satisfaction of the usage requirements. In addition, we may fund the purchase price of hotel acquisitions, hotel development costs, and cost of required capital improvements by borrowing under our $400 Million Revolver, assuming mortgage debt from the seller on acquired hotels, issuing securities (including common units issued by our Operating Partnership), contributions from joint venture partners, or incurring mortgage or other types of debt. Further, we may seek to meet our liquidity requirements by raising capital through public or private offerings of our equity or debt securities. However, certain factors may have an adverse effect on our ability to access these capital sources, including our degree of leverage, the value of our unencumbered hotel properties, borrowing restrictions imposed by lenders, volatility in the equity and debt capital markets and other market conditions. We will continue to analyze which sources of capital are most advantageous to us at any particular point in time, but financing may not be consistently available to us on terms that are attractive, or at all. We believe that our cash provided by operations, working capital, borrowings available under our various credit facilities and other sources of funds available to us will be sufficient to meet our ongoing liquidity requirements for at least the next 12 months.
On April 24, 2019, we repaid a mortgage loan with Compass Bank totaling $21.9 million that was secured by three hotel properties using funds from the 2018 Unsecured Credit Facility. There was no prepayment penalty associated with the repayment of this loan. After repayment of the mortgage loan, the three hotels were added to the Company’s Unencumbered Properties.
On April 17, 2019, we completed the sale of six hotel properties for a gross aggregate sales price of $135.0 million, or a net aggregate sales price of $133.0 million after a buyer credit of $2.0 million. The sale resulted in a net gain of $36.6 million. The net proceeds from the sale were used to pay down the balance of the 2018 Unsecured Credit Facility.
On April 11, 2019, we repaid a $10.6 million mortgage loan with U.S. Bank using funds from the 2018 Unsecured Credit Facility to release the encumbrance on the Hampton Inn in Goleta, CA to facilitate the sale of the property. As a result of this transaction, we incurred debt transaction costs of $1.0 million.
On March 19, 2019, we had a mortgage loan of $26.2 million that was secured by four hotel properties. We defeased $6.3 million of the principal using funds from the 2018 Unsecured Credit Facility to have the encumbrance released on one property, the Hyatt Place in Arlington, TX, to facilitate the sale of the property. As a result of this transaction, we recorded debt transaction costs of $0.6 million, primarily related to the debt defeasance premium. The mortgage loan remains outstanding and is secured by the remaining three hotel properties.
We have provided mezzanine loans on four real estate development projects to fund up to an aggregate of $58.4 million for the development of four hotel properties. Three of the real estate development loans closed in the fourth quarter of 2017 and each has a stated interest rate of 8.0% and an initial term of approximately three years. One of the real estate development loans closed in the third quarter of 2019 and has a stated interest rate of 9% and an initial term of 30 months. As of
September 30, 2019
, we have funded $36.3 million of our loan commitment.
39
Outstanding Indebtedness
Subsequent to quarter-end, a
t
October 24, 2019
, we had borrowed $295.0 million on our 2018 Unsecured Credit Facility, which included borrowings of $200.0 million on our $200 Million Term Loan and $95.0 million on our $400 Million Revolver. Additionally, we had $225.0 million outstanding on our 2017 Term Loan and $225.0 million outstanding on our 2018 Term Loan. Each of the credit facilities were supported by the 54 hotel properties included in the credit facility borrowing base.
Subsequent to quarter-end, at
October 24, 2019
, an affiliate of our consolidated joint venture had borrowed $140.0 million on its credit facility, which included borrowings of $75.0 million on its $75 million term loan and $65.0 million on its $125 million revolving line of credit. The credit facility was supported by the 5 hotel properties in the joint venture credit facility borrowing base.
At
September 30, 2019
, we have scheduled debt principal amortization payments during the next 12 months totaling
$3.7 million
and no debt maturities. Although we believe that we will have the capacity to pay these scheduled principal debt payments or that we will be able to fund them using draws under our $400 Million Revolver, there can be no assurances that our credit facility will be available to repay such amortizing debt as draws under our credit facility are subject to meeting certain financial covenants. At
September 30, 2019
, we were in compliance with all of our covenants under the 2018 Unsecured Credit Facility.
We intend to secure or assume term loan financing or use our $400 Million Revolver, together with other sources of financing, for use in debt repayments, funding future acquisitions, hotel development costs, and capital improvements. We may not succeed in obtaining new financing on favorable terms, or at all, and we cannot predict the size or terms of future financings. Our failure to obtain new financing could adversely affect our ability to grow our business.
We intend to maintain a prudent capital structure and, while the ratio will vary from time to time, we generally intend to limit our ratio of indebtedness to EBITDA to no more than 6.5x. For purposes of calculating this ratio, we exclude preferred stock from indebtedness.
We have obtained financing through debt instruments having staggered maturities and intend to continue to do so in the future. Our debt includes, and may include in the future, debt secured by first priority mortgage liens on certain hotel properties and unsecured debt. We believe that we will have adequate liquidity to meet the requirements for scheduled maturities and principal repayments. However, we can provide no assurance that we will be able to refinance our indebtedness as it becomes due and, if refinanced, whether such refinancing will be available on favorable terms.
Subsequent to quarter-end, on October 8, 2019, Summit JV MR 1, LLC (the “Borrower”), as borrower, Summit Hospitality JV, LP (the “Parent”), as parent, and each party executing the credit facility documentation as a subsidiary guarantor, entered into a $200 Million credit facility (the “Credit Facility”) with Bank of America, N.A., as administrative agent and sole initial lender, and BofA Securities, Inc., as sole lead arranger and sole bookrunner.
The Parent is the joint venture recently entered into among the Operating Partnership and an affiliate of GIC, Singapore’s sovereign wealth fund. Neither the Operating Partnership nor the Company are borrowers or guarantors of the Credit Facility. The Credit Facility is guaranteed by all of the Borrower’s existing and future subsidiaries, subject to certain exceptions.
The Credit Facility is comprised of a $125 million revolving credit facility (the “$125 Million Revolver”) and a $75 million term loan (the “$75 Million Term Loan”). The Credit Facility has an accordion feature which will allow us to increase the total commitments by up to $300 million, for aggregate potential borrowings of up to $500 million on the Credit Facility.
The $125 Million Revolver and the $75 Million Term Loan will mature on October 8, 2023. Each individually can be extended for a single consecutive twelve-month period at the Company’s option, subject to certain conditions.
See "Note 5 - Debt" to the Condensed Consolidated Financial Statements for additional information concerning our financial arrangements.
40
A summary of our gross debt at
September 30, 2019
is as follows (dollars in thousands):
Lender
Interest Rate
Amortization
Period (Years)
Maturity Date
Number of
Encumbered Properties
Principal Amount
Outstanding
$600 Million Senior Unsecured Credit Facility
Deutsche Bank AG New York Branch
$400 Million Revolver
3.57% Variable
n/a
March 31, 2023
n/a
$
40,000
$200 Million Term Loan
3.52% Variable
n/a
April 1, 2024
n/a
200,000
Total Senior Unsecured Credit Facility
240,000
Unsecured Term Loans
KeyBank National Association
Term Loan
3.62% Variable
n/a
November 25, 2022
n/a
225,000
KeyBank National Association
Term Loan
3.87% Variable
n/a
February 14, 2025
n/a
225,000
Secured Mortgage Indebtedness
MetaBank
4.44% Fixed
25
July 1, 2027
3
47,489
KeyBank National Association
4.46% Fixed
30
February 1, 2023
3
19,625
4.52% Fixed
30
April 1, 2023
3
20,108
4.30% Fixed
30
April 1, 2023
3
19,439
4.95% Fixed
30
August 1, 2023
2
34,879
Bank of the Cascades
4.02% Variable
25
December 19, 2024
1
(1
)
8,557
4.30% Fixed
25
December 19, 2024
—
(1
)
8,557
Total Mortgage Loans
158,654
Total Debt
15
$
848,654
(1)
The Bank of Cascades mortgage loans are secured by the same collateral and cross-defaulted.
We are exposed to interest rate risk through our variable-rate debt. We manage this risk primarily by managing the amount, sources, and duration of our debt funding and through the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage our exposure to known or expected cash payments related to our variable-rate debt. During the nine months ended September 30, 2019, the fair value of our interest rate swaps declined
$19.0 million
due to a decline in short term interest rates and a continued flattening of the forward yield curve. Each interest rate swap fixes the interest rates on portions of our variable interest rate unsecured indebtedness and converts LIBOR from a floating rate to average fixed rates ranging from 1.98% to 2.93%.
Capital Expenditures
During the
nine months ended September 30, 2019
, we funded
$46.7 million
in capital expenditures at our hotel properties. We anticipate spending an estimated
$57.5 million
to
$62.5 million
on capital expenditures during fiscal year
2019
. We expect to fund these expenditures through a combination of cash provided by operations, working capital, borrowings under our $400 Million Revolver, or other potential sources of capital, to the extent available to us.
41
Cash Flows
For the
Nine Months Ended
September 30,
2019
2018
Change
(in thousands)
Net cash provided by operating activities
$
119,614
$
128,960
$
(9,346
)
Net cash provided by (used in) investing activities
56,799
(44,391
)
101,190
Net cash used in financing activities
(173,059
)
(58,476
)
(114,583
)
Net change in cash, cash equivalents and restricted cash
$
3,354
$
26,093
$
(22,739
)
The decrease in net cash provided by operating activities of
$9.3 million
for the
nine months ended September 30, 2019
compared with the
nine months ended September 30, 2018
primarily resulted from a decrease in net income, after adjusting for non-cash items, of
$9.4 million
due to net disposition activity and changes in net working capital of
$0.1 million
due to timing.
The increase in net cash from investing activities of
$101.2 million
for the
nine months ended September 30, 2019
compared with the
nine months ended September 30, 2018
is primarily due to an increase in proceeds from asset dispositions of
$40.4 million
, a reduction in asset acquisitions of
$38.7 million
, a reduction in investments in hotel properties under development of
$12.2 million
and a reduction in the net funding of real estate loans of
$10.1 million
.
The increase in net cash used in financing activities of
$114.6 million
for the
nine months ended September 30, 2019
compared with the
nine months ended September 30, 2018
is primarily due to a net paydown of the 2018 Unsecured Credit Facility during the
nine months ended September 30, 2019
from the net proceeds from the sale of hotel properties, partially offset by capital contributions from the non-controlling interest in the joint venture of
$13.8 million
.
Contractual Obligations
The following table outlines the timing of required payments related to our long-term debt and other contractual obligations at
September 30, 2019
(in thousands):
Payments Due By Period
Total
Less than
One Year
One to Three
Years
Four to Five
Years
More than
Five Years
Debt obligations
(1)
$
848,654
$
3,704
$
8,235
$
455,774
$
380,941
Currently projected interest
(2)
144,519
33,407
66,482
38,189
6,441
Lease obligations
(3)
35,501
2,057
3,799
1,814
27,831
Purchase obligations
(4)
12,635
12,635
—
—
—
Total
$
1,041,309
$
51,803
$
78,516
$
495,777
$
415,213
(1)
Amounts shown include amortization of principal and debt maturities.
(2)
Interest payments on our variable rate debt have been estimated using the interest rates in effect at
September 30, 2019
, after giving effect to our interest rate swaps.
(3)
Amounts consist primarily of non-cancelable ground lease and corporate office lease obligations.
(4)
This amount represents purchase orders and executed contracts for development or renovation projects at our hotel properties.
Critical Accounting Policies
For critical accounting policies, see "Note 2 - Basis of Presentation and Significant Accounting Policies" to the Condensed Consolidated Financial Statements.
42
Cybersecurity
The hospitality industry and certain of the brands have experienced recent cybersecurity breaches. We manage cybersecurity risks with our brand and property management companies. An important part of our cybersecurity risk mitigation efforts includes maintaining cybersecurity insurance and indemnifications in our property management agreements. Our Board of Directors provides on-going oversight of management's approach to managing cybersecurity risks.
Item 3.
Quantitative and Qualitative Disclosures about Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market-sensitive instruments. In pursuing our business strategies, the primary market risk to which we are exposed is interest rate risk. Our primary interest rate exposure is to 30-day LIBOR. We primarily use derivative financial instruments to manage interest rate risk.
Our interest rate derivatives are based on USD-LIBOR. In July 2017, the Financial Conduct Authority (“FCA”) that
regulates LIBOR announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. As a result, the Federal Reserve Board and the Federal Reserve Bank of New York organized the Alternative Reference Rates Committee, which identified the Secured Overnight Financing Rate ("SOFR") as its preferred alternative to USD-LIBOR in derivatives and other financial contracts. The Company has contracts that are indexed to LIBOR and is monitoring and evaluating the related changes and risks. The Company is not able to predict when LIBOR will cease to be available or when there will be sufficient liquidity in the SOFR markets. Any transition from LIBOR to another benchmark interest rate will result in a different calculation of our variable interest that is currently indexed to LIBOR. If adequate and reasonable means do not exist for ascertaining LIBOR and such circumstances are unlikely to be temporary, our loan agreements contain provisions for our lenders and us to jointly establish an alternative interest rate.
At
September 30, 2019
, we were party to four interest rate derivative agreements pursuant to which we receive variable-rate payments in exchange for making fixed-rate payments (dollars in thousands):
Contract date
Effective Date
Expiration Date
Notional Amount
October 2, 2017
January 29, 2018
January 31, 2023
$
100,000
October 2, 2017
January 29, 2018
January 31, 2023
100,000
June 11, 2018
September 28, 2018
September 30, 2024
75,000
June 11, 2018
December 31, 2018
December 31, 2025
125,000
$
400,000
At
September 30, 2019
, considering our interest rate derivative agreements that are currently effective,
$550.1 million
, or
64.8%
, of our debt had fixed interest rates and $
298.6 million
, or
35.2%
, had variable interest rates. At
December 31, 2018
, after giving effect to our interest rate derivative agreements,
$569.1 million
, or
59.0%
, of our debt had fixed interest rates and
$395.9 million
, or
41.0%
, had variable interest rates. Taking into consideration our existing interest rate swaps, an increase in interest rates of 1.0% would decrease our cash flows by approximately $3.0 million per year.
As our fixed-rate debts mature, they will become subject to interest rate risk. In addition, as our variable-rate debts mature, lenders may impose interest rate floors on new financing arrangements because of the low interest rates experienced during the past few years. At
September 30, 2019
, we have scheduled debt principal amortization payments during the next 12 months totaling
$3.7 million
and no debt maturities.
43
Item 4.
Controls and Procedures.
Controls and Procedures
Disclosure Controls and Procedures
Our management evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of
September 30, 2019
. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of
September 30, 2019
, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the three-month period covered by this Quarterly Report on Form 10-Q, which were identified in connection with management’s evaluation required by Rules 13a-15(d) and 15d-15(d) under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
44
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings.
We are involved from time to time in litigation arising in the ordinary course of business; however, there are currently no pending legal actions that we believe would have a material adverse effect on our financial position or results of operations.
Item 1A.
Risk Factors.
There have been no material changes from the risk factors disclosed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2018.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3.
Defaults Upon Senior Securities.
None.
Item 4.
Mine Safety Disclosures.
Not applicable.
Item 5.
Other Information.
None.
45
Item 6.
Exhibits.
The following exhibits are filed as part of this report:
Exhibit
Number
Description of Exhibit
10.1
$200 Million Credit Agreement dated October 8, 2019 among Summit JV MR 1, LLC, as borrower, Summit Hospitality JV, LP, as parent, each party executing the credit facility documentation as a subsidiary guarantor, Bank of America, N.A., as administrative agent and sole initial lender, and BofA Securities, Inc., as sole lead arranger and sole bookrunner (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed by Summit Hotel Properties, Inc. on October 15, 2019).
31.1†
Certification of Chief Executive Officer of Summit Hotel Properties, Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2†
Certification of Chief Financial Officer of Summit Hotel Properties, Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1††
Certification of Chief Executive Officer of Summit Hotel Properties, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2††
Certification of Chief Financial Officer of Summit Hotel Properties, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document
(1)
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
(1)
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
(1)
101.LAB
Inline XBRL Taxonomy Extension Labels Linkbase Document
(1)
101.PRE
Inline XBRL Taxonomy Presentation Linkbase Document
(1)
† - Filed herewith
†† - Furnished herewith
(1) - Submitted electronically herewith
46
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SUMMIT HOTEL PROPERTIES, INC.
(registrant)
Date: November 5, 2019
By:
/s/ Jonathan P. Stanner
Jonathan P. Stanner
Executive Vice President, Chief Financial Officer and Treasurer
(principal financial officer)
47