Companies:
10,793
total market cap:
$134.284 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
SurgePays
SURG
#10315
Rank
$17.5 M
Marketcap
๐บ๐ธ
United States
Country
$0.72
Share price
0.32%
Change (1 day)
-69.12%
Change (1 year)
๐ณ Financial services
๐ฉโ๐ป Tech
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
SurgePays
Quarterly Reports (10-Q)
Submitted on 2010-09-13
SurgePays - 10-Q quarterly report FY
Text size:
Small
Medium
Large
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: July 31, 2010
File No. 000-52522
North American Energy Resources, Inc.
(Name of small business issuer in our charter)
Nevada
98-0550352
(State or other jurisdiction of
(IRS Employer
incorporation or organization)
Identification No.)
11005 Anderson Mill Road, Austin, Texas 78750
(Address of principal executive offices) (Zip Code)
Registrant's telephone number: (512) 944-9115
Indicate by check mark whether the registrant: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
¨
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes
¨
No
x
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 17,375,539 shares of common stock outstanding as of August 31, 2010.
The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and pursuant to the rules and regulations of the Securities and Exchange Commission ("Commission"). While these statements reflect all normal recurring adjustments which are, in the opinion of management, necessary for fair presentation of the results of the interim period, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the financial statements and footnotes thereto, contained in North American Energy Resources, Inc.’s Form 10-K dated April 30, 2010.
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION (Unaudited)
Item 1:
Condensed Consolidated Financial Statements
3
Item 2:
Management's Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
19
Item 4T:
Controls and Procedures
19
PART II - OTHER INFORMATION
20
Item 1:
Legal Proceedings
20
Item 1A:
Risk Factors
20
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
20
Item 3:
Defaults upon Senior Securities
20
Item 4:
Submission of Matters to a Vote of Security Holders
20
Item 5:
Other Information
20
Item 6:
Exhibits
20
2
PART I - FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An Exploration Stage Company)
Balance Sheets
July 31, 2010 (Unaudited) and April 30, 2010
July 31,
April 30,
2010
2010
ASSETS
Current assets:
Cash and cash equivalents
$
649
$
3,026
Accounts receivable, net of allowance of $10,000
10,766
13,150
Prepaid expenses
137,106
250,733
Total current assets
148,521
266,909
Properties and equipment, at cost:
Proved oil and natural gas properties and equipment
71,317
68,424
Accumulated depreciation and amortization
(16,888
)
(16,174
)
Total properties and equipment
54,429
52,250
Deposits and other assets
1,864
5,864
Total assets
$
204,814
$
325,023
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
Accounts payable
Trade
$
26,144
$
13,554
Oil and gas proceeds due others
5,874
4,990
Advances received from joint interest participants
29,880
33,056
Accrued expenses - other
10,000
-
Accrued interest - related parties
65,059
49,618
Convertible notes payable - principally related parties
510,476
510,476
Total current liabilities
647,433
611,694
Commitments and contingencies
Stockholders' equity (deficit):
Preferred stock: $0.001 par value; 100,000,000 shares authorized; no shares issued and outstanding
-
-
Common stock: $0.001 par value; 100,000,000 shares authorized; 17,375,539 shares issued and outstanding at July 31, 2010 and April 30, 2010, respectively
17,376
17,376
Additional paid in capital
2,219,708
2,219,708
Prepaid officer compensation
-
(12,129
)
Other comprehensive loss
(5,000
)
(1,000
)
Deficit accumulated during the exploration stage
(2,674,703
)
(2,510,626
)
Total stockholders' equity (deficit)
(442,619
)
(286,671
)
Total liabilities and stockholders' equity (deficit)
$
204,814
$
325,023
See accompanying notes to financial statements
3
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An Exploration Stage Company)
Statements of Condensed Consolidated Operations
For the three months ended July 31, 2010 and 2009
and the period from inception (August 18, 2006) through July 31, 2010
(Unaudited)
Inception
(August 18, 2006)
through
January 31,
2010
2009
2010
Oil and natural gas sales
$
1,905
$
1,614
$
40,920
Pipeline fees
-
-
2,450
Total revenues
1,905
1,614
43,370
Costs and expenses
Oil and natural gas production taxes
137
116
2,947
Oil and natural gas production expenses
2,644
4,850
100,947
Depreciation and amortization
714
1,599
15,300
Asset impairment
-
-
863,820
Compensation
123,879
128,701
1,271,416
Bad debt expense
-
-
86,000
General and administrative expense, net of operator's overhead fees
23,167
26,771
311,994
150,541
162,037
2,652,424
Loss from operations
(148,636
)
(160,423
)
(2,609,054
)
Other income (expense):
Other income
-
-
320
Interest income
-
300
900
Interest expense
(15,441
)
(12,075
)
(66,869
)
Total other income (expense)
(15,441
)
(11,775
)
(65,649
)
Net loss
(164,077
)
(172,198
)
(2,674,703
)
Other comprehensive loss
Unrealized loss on available for sale securities
(4,000
)
-
(5,000
)
Net comprehensive loss
$
(168,077
)
$
(172,198
)
$
(2,679,703
)
Net loss per common share, basic and diluted
$
(0.01
)
$
(0.01
)
Weighted average common shares outstanding
17,375,539
15,027,713
See accompanying notes to condensed consolidated financial statements.
4
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An Exploration Stage Company)
Consolidated Statements of Stockholders' Deficit
For the years ended April 30, 2010 and 2009 and the period
from inception (August 18, 2006) through April 30, 2010
Intrinsic
Additional
Value of
Common stock
Paid in
Common
Date
Shares
Amount
Capital
Stock Options
BALANCE August 18, 2006
-
$
-
$
-
$
-
Common stock issued for net assets
9/1/2006
11,264,485
11,265
88,735
-
Common stock issued for cash
9/7/2006
1,126,448
1,126
8,874
-
Common stock issued for cash
9/11/2006
1,126,448
1,126
8,874
-
Net loss
-
-
-
BALANCE April 30, 2007
13,517,381
13,517
106,483
-
Net loss
-
-
-
BALANCE April 30, 2008
13,517,381
13,517
106,483
-
Acquisition of North American Energy Resources, Inc.
7/28/2008
177,000
177
119,653
-
Conversion of note payable and accrued interest for common stock
7/31/2008
153,000
153
35,377
-
Common stock options granted for:
350,000 shares at $1.00 per share
8/1/2008
-
-
178,000
(178,000
)
50,000 shares at $1.25 per share
8/1/2008
-
-
27,096
(27,096
)
Exercise common stock options:
for $1.25 per share
9/22/2008
100
-
6,250
-
for $1.00 per share
9/22/2008
1,000
1
49,999
-
for $1.25 per share
10/13/2008
100
-
6,250
-
for $1.00 per share
10/13/2008
70
-
3,500
-
Accounts payable paid with common stock
10/14/2008
90
-
9,016
-
Amortize intrinsic value of options
10/31/2008
-
-
-
17,091
Cancel common stock options
11/5/2008
-
-
(188,005
)
188,005
Common stock issued for compensation
11/7/2008
100
-
6,250
-
Common stock issued for accounts payable
11/7/2008
60
-
3,000
-
Common stock issued for consulting service
11/12/2008
3,000
3
310,497
-
Common stock issued for accounts payable
11/17/2008
400
1
24,999
-
Capital contribution by shareholder in cash
11/30/2008
-
-
50,000
-
Common stock issued for:
Compensation
12/9/2008
338
-
5,000
-
Accounts payable
12/9/2008
300
-
1,200
-
Accounts payable
12/9/2008
400
-
6,000
-
Compensation
1/5/2009
500
1
4,999
-
Accounts payable
1/5/2009
800
1
3,199
-
Accounts payable
1/5/2009
400
1
3,999
-
Accounts payable
1/19/2009
4,000
4
14,996
-
Compensation
1/26/2009
1,500
2
4,998
-
Accounts payable
2/24/2009
6,000
6
9,761
-
Compensation
2/24/2009
1,000
1
1,999
-
Compensation
3/4/2009
4,000
4
4,996
-
Compensation
4/6/2009
4,000
4
5,996
-
Officer compensation
4/21/2009
160,000
160
145,440
-
Net loss
-
-
-
-
BALANCE April 30, 2009
14,035,539
$
14,036
960,948
-
(Continued)
See accompanying notes to consolidated financial statements.
5
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An Exploration Stage Company)
Consolidated Statements of Stockholders' Deficit, continued
For the years ended April 30, 2010 and 2009 and the period
from inception (August 18, 2006) through April 30, 2010
Deficit
Accumulated
Accumulated
Prepaid
Other
During the
Officer
Comprehensive
Development
Compensation
Loss
Stage
Total
BALANCE August 18, 2006
$
-
$
-
$
-
$
-
Common stock issued for net assets
-
-
-
100,000
Common stock issued for cash
-
-
-
10,000
Common stock issued for cash
-
-
-
10,000
Net loss
-
-
(5,379
)
(5,379
)
BALANCE April 30, 2007
-
-
(5,379
)
114,621
Net loss
-
-
(24,805
)
(24,805
)
BALANCE April 30, 2008
-
-
(30,184
)
89,816
Acquisition of North American Energy Resources, Inc.
-
-
-
119,830
Conversion of note payable and accrued interest for common stock
-
-
-
35,530
Common stock options granted for:
350,000 shares at $1.00 per share
-
-
-
-
50,000 shares at $1.25 per share
-
-
-
-
Exercise common stock options:
for $1.25 per share
-
-
-
6,250
for $1.00 per share
-
-
-
50,000
for $1.25 per share
-
-
-
6,250
for $1.00 per share
-
-
-
3,500
Accounts payable paid with common stock
-
-
-
9,016
Amortize intrinsic value of options
-
-
-
17,091
Cancel common stock options
-
-
-
-
Common stock issued for compensation
-
-
-
6,250
Common stock issued for accounts payable
-
-
-
3,000
Common stock issued for consulting service
-
-
-
310,500
Common stock issued for accounts payable
-
-
-
25,000
Capital contribution by shareholder in cash
-
-
-
50,000
Common stock issued for:
Compensation
-
-
-
5,000
Accounts payable
-
-
-
1,200
Accounts payable
-
-
-
6,000
Compensation
-
-
-
5,000
Accounts payable
-
-
-
3,200
Accounts payable
-
-
-
4,000
Accounts payable
-
-
-
15,000
Compensation
-
-
-
5,000
Accounts payable
-
-
-
9,767
Compensation
-
-
-
2,000
Compensation
-
-
-
5,000
Compensation
-
-
-
6,000
Officer compensation
(84,933
)
-
-
60,667
Net loss
-
-
(1,097,468
)
(1,097,468
)
BALANCE April 30, 2009
(84,933
)
-
(1,127,652
)
$
(237,601
)
(Continued)
See accompanying notes to consolidated financial statements.
6
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An Exploration Stage Company)
Consolidated Statements of Stockholders' Deficit, continued
For the years ended April 30, 2010 and 2009 and the period
from inception (August 18, 2006) through April 30, 2010
Intrinsic
Additional
Value of
Common stock
Paid in
Common
Date
Shares
Amount
Capital
Stock Options
BALANCE April 30, 2009
14,035,539
$
14,036
$
960,948
$
-
Common stock issued for:
consulting agreement
5/1/2009
400,000
400
419,600
-
consulting agreement
5/1/2009
200,000
200
209,800
-
oil and gas non-producing property
6/9/2009
700,000
700
125,300
-
accounts payable
7/27/2009
10,000
10
4,990
-
consulting agreement
7/27/2009
30,000
30
14,970
-
consulting agreement
7/27/2009
30,000
30
14,970
-
oil and gas producing property
9/25/2009
350,000
350
192,150
-
consulting contract
9/25/2009
300,000
300
182,700
-
cash
2/23/2010
200,000
200
5,800
-
consulting agreement
2/24/2010
400,000
400
31,600
-
consulting agreement - director fees
2/24/2010
450,000
450
35,550
-
consulting agreement - director fees
2/24/2010
150,000
150
11,850
-
officer compensation - director fees
2/24/2010
120,000
120
9,480
-
Other comprehensive loss on available-for-sale securities
-
-
-
-
Amortize officer compensation
-
-
-
-
Net loss
-
-
-
-
BALANCE April 30, 2010
17,375,539
17,376
2,219,708
-
Other comprehensive loss on available-for-sale securities
-
-
-
-
Amortize officer compensation
-
-
-
-
Net loss
-
-
-
-
BALANCE July 31, 2010
17,375,539
$
17,376
$
2,219,708
$
-
(Continued)
See accompanying notes to consolidated financial statements.
7
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An Exploration Stage Company)
Consolidated Statements of Stockholders' Deficit, continued
For the years ended April 30, 2010 and 2009 and the period
from inception (August 18, 2006) through April 30, 2010
Deficit
Accumulated
Accumulated
Prepaid
Other
During the
Officer
Comprehensive
Development
Compensation
Loss
Stage
Total
BALANCE April 30, 2009
$
(84,933
)
$
-
$
(1,127,652
)
$
(237,601
)
Common stock issued for:
consulting agreement
-
-
-
420,000
consulting agreement
-
-
-
210,000
oil and gas non-producing property
-
-
-
126,000
accounts payable
-
-
-
5,000
consulting agreement
-
-
-
15,000
consulting agreement
-
-
-
15,000
oil and gas producing property
-
-
-
192,500
consulting contract
-
-
-
183,000
cash
-
-
-
6,000
consulting agreement
-
-
-
32,000
consulting agreement - director fees
-
-
-
36,000
consulting agreement - director fees
-
-
-
12,000
officer compensation - director fees
-
-
-
9,600
Other comprehensive loss on available-for-sale securities
-
(1,000
)
-
(1,000
)
Amortize officer compensation
72,804
-
-
72,804
Net loss
-
-
(1,382,974
)
(1,382,974
)
BALANCE April 30, 2010
(12,129
)
(1,000
)
(2,510,626
)
(286,671
)
Other comprehensive loss on available-for-sale securities
-
(4,000
)
-
(4,000
)
Amortize officer compensation
12,129
-
-
12,129
Net loss
-
-
(164,077
)
(164,077
)
BALANCE July 31, 2010
$
-
$
(5,000
)
$
(2,674,703
)
$
(442,619
)
See accompanying notes to consolidated financial statements.
8
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An Exploration Stage Company)
Statements of Condensed Consolidated Cash Flows
For the three months ended July 31, 2010 and 2009
and the period from inception (August 18, 2006) through July 31, 2010
(Unaudited)
Inception
(August 18, 2006)
through
July 31,
2010
2009
2010
Operating activities
Net loss
$
(164,077
)
$
(172,198
)
$
(2,674,703
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
714
1,599
15,300
Non-cash compensation
123,879
128,701
1,271,416
Bad debt expense
-
10,000
91,415
Asset impairment
-
-
863,820
Increase (decrease) in:
Accounts receivable
(30,672
)
(18,086
)
(127,050
)
Interest accrued on loan to related party
-
(300
)
(900
)
Prepaid expenses and other assets
1,877
1,717
(3,595
)
Accounts payable
12,589
5,344
286,643
Accrued interest - related parties
15,441
12,075
65,339
Accrued expenses
10,000
-
10,000
Related party advances for working capital
-
-
2,000
Oil and gas proceeds due others
884
-
5,874
Advances from joint interest owners
29,881
38,382
21,464
Net cash from (used in) operating activities
516
7,234
(172,977
)
Investing activities
Payments for oil and natural gas properties and equipment
(2,893
)
(95
)
(164,311
)
Cash received in excess of cash paid in reverse acquisition of North American Energy Resources, Inc.
-
-
119,830
Loan to related party
-
-
(19,993
)
Proceeds from sale of oil and gas properties
-
-
7,500
Payments for pipeline
-
-
(7,500
)
Net cash used in investing activities
(2,893
)
(95
)
(64,474
)
Financing activities
Loan proceeds
-
-
48,750
Shareholder contribution
-
-
50,000
Loans from related parties
-
-
113,350
Sale of common stock
-
-
26,000
Net cash provided by financing activities
-
-
238,100
Net increase in cash and cash equivalents
(2,377
)
7,139
649
Cash and cash equivalents, beginning of period
3,026
27,966
-
Cash and cash equivalents, end of period
$
649
$
35,105
$
649
(Continued)
See accompanying notes to condensed consolidated financial statements.
9
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An Exploration Stage Company)
Statements of Condensed Consolidated Cash Flows, Continued
For the three months ended July 31, 2010 and 2009
and the period from inception (August 18, 2006) through July 31, 2010
(Unaudited)
Inception
(August 18, 2006)
through
July 31,
2010
2009
2010
Supplemental cash flow information
Cash paid for interest and income taxes:
Interest
$
-
$
-
$
1,094
Income taxes
-
-
-
Non-cash investing and financing activities:
Common stock issued for:
Notes receivable
$
76,000
Oil and gas properties
303,670
Interest in pipeline
100,000
Loans to shareholders assumed
(371,000
)
Advance from joint interest participant assumed
(8,670
)
$
100,000
Acquisition of North American Energy Resources, Inc. in reverse acquisition:
Assets acquired, other than cash
$
-
Liabilities assumed
(30,170
)
(30,170
)
Common stock issued
150,000
Cash received in excess of cash paid
$
119,830
Exchange of joint interest receivable for oil and natural gas properties
$
-
-
$
53,068
Convertible note payable and accrued interest exchanged for 1,000 shares of North American Exploration, Inc. common stock
-
-
35,530
Common stock options granted
-
-
205,096
Common stock options cancelled
-
-
188,005
Common stock issued for:
Consulting agreements
-
630,000
902,600
Unevaluated oil and natural gas properties
-
126,000
126,000
Proven oil and natural gas properties
-
-
192,500
Accounts payable
-
-
106,183
Chief executive officer compensation
-
-
155,200
Credit balance transferred from accounts receivable to accounts payable
-
-
1,068
Accounts receivable applied as payment on note payable to related party
-
-
4,572
Option exercises paid by reducing note payable related party
-
-
75,250
Advance from shareholder converted to note
-
-
2,000
See accompanying notes to condensed consolidated financial statements.
10
NORTH AMERICAN ENERGY RESOURCES, INC. AND SUBSIDIARY
(An Exploration Stage Company)
Notes to Condensed Consolidated Financial Statements
NOTE 1:
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
The consolidated financial statements include the accounts of North American Energy Resources, Inc. (“NAER”) and its wholly owned subsidiary, North American Exploration, Inc. (“NAE”) (collectively the “Company”).
NAER was incorporated in Nevada on August 22, 2006 as Mar Ked Mineral Exploration, Inc. and changed its name to North American Energy Resources, Inc. on August 11, 2008. NAE was incorporated in Nevada on August 18, 2006 as Signature Energy, Inc. and changed its name to North American Exploration, Inc. on June 2, 2008.
The condensed consolidated financial statements included in this report have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting and include all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation. These condensed consolidated financial statements have not been audited.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations for interim reporting. The Company believes that the disclosures contained herein are adequate to make the information presented not misleading. However, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report for the year ended April 30, 2010, which is included in the Company’s Form 10-K dated April 30, 2010. The financial data for the interim periods presented may not necessarily reflect the results to be anticipated for the complete year.
Acquisition
On July 28, 2008, the shareholders of NAE entered into a stock purchase agreement with NAER. NAER issued 420,000 restricted shares of its common stock to the shareholders of NAE in exchange for 100% of the issued and outstanding stock of NAE. Completion of the stock purchase agreement resulted in the shareholders of NAE having control of NAER. Accordingly, the transaction was recorded for accounting purposes as the acquisition of NAE by NAER with NAE as the acquirer (reverse acquisition). The financial statements of the Company prior to July 28, 2008 are those of NAE.
11
Business
NAE is an independent oil and natural gas company engaged in the acquisition, exploration and development of oil and natural gas properties and the production of oil and natural gas. The Company operates in the upstream segment of the oil and gas industry with activities, including the drilling, completion and operation of oil and gas wells in Oklahoma. The Company also has an interest in a pipeline in its area of operations which could be used for gathering its gas and the gas production of other producers. The Company's gas production has been shut-in due to low prices since February 2009.
Exploration stage
The Company is in the exploration stage and has realized only nominal revenue to date. The decline in gas prices has placed the Company's original gas development plans in Washington County, Oklahoma on hold. The Company has plans to raise funds in order to develop or acquire additional oil leases. Accordingly, the operation of the Company is presented as those of a development stage enterprise, from its inception (August 18, 2006).
Going concern
The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. The Company commenced operations in September 2006.
At July 31, 2010 and April 30, 2010 the Company had a working capital deficit of $511,040 and $344,785, respectively. The Company has an accumulated deficit of $2,674,702 which includes a loss of $164,077 during the three months ended July 31, 2010, which includes stock compensation in the amount of $123,879. The Company's note payable to a shareholder with a balance of $384,428 at July 31, 2010, was due May 1, 2010 and remains unpaid. The Company expects to extend the note or convert it to common stock.
The Company had relied on receiving an additional $1,300,000 from the prior shareholders to fund its planned drilling and development program. As discussed in Note 3, the prior shareholders defaulted on their agreement. Accordingly, the Company will plan to meet its capital requirements for the next year with private placements of its common stock or advances from related parties.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that may result from the outcome of these uncertainties.
Fiscal year
2011 refers to periods ending during the fiscal year ending April 30, 2011 and 2010 refers to periods ended during the fiscal year ended April 30, 2010.
Reclassification
Certain reclassifications have been made in the financial statements at July 31, 2009 and for the periods then ended to conform to the July 31, 2010 presentation. The reclassifications had no effect on net loss.
12
Recent adopted and pending accounting pronouncements
Below is a listing of the most recent accounting standards and their effect on the Company, as issued by the Financial Accounting Standards Board ("FASB") in the form of Accounting Standards Updates ("ASU"). We have evaluated all recent accounting pronouncements through August 23, 2010 and find none that would have a material impact on the financial statements of the Company, except for those detailed below.
In February 2010, the FASB issued ASU 2010-09, "Subsequent Events (Topic 855)." The amendments remove the requirements for an SEC filer to disclose a date, in both issued and revised financial statements through which subsequent events have been reviewed. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective application of U.S. GAAP. ASU 2010-09 is effective for interim or annual financial periods ending after June 15, 2010. The Company adopted ASU 2010-09 with no effect on its financial position or results of operation at July 31, 2010.
NOTE 2:
RELATED PARTY TRANSACTIONS
The Company sells its gas pursuant to a contract with a gathering system principally owned by a related party. The Company receives a price equal to 70% of the posted price, which is the same rate charged to third parties. The related party retains the other 30% of the posted price for gathering fees and marketing fees. The gathering system is currently inactive due to low gas prices.
Convertible notes payable includes convertible notes payable to shareholders and others in the total amount of $510,476 at January 31, 2010 April 30, 2010. One note with a balance of $384,428 at July 31, 2010 and April 30, 2010 was due May 1, 2010 and remains past due. The note is convertible into the Company's common stock at a price of $1.50 per share. The remaining notes in the total amount of $126,048 are due in March and April 2011, including interest at 12% and are convertible into the Company's common stock at a price ranging from $0.03 to $1.00 per share.
NOTE 3:
STOCKHOLDER’S EQUITY
PREFERRED STOCK
The Company has 100,000,000 shares of its $0.001 par value preferred stock authorized. At July 31, 2010 and April 30, 2010, the Company had no shares issued and outstanding.
COMMON STOCK
The Company has 100,000,000 shares of its $0.001 par value common stock authorized. At July 31, 2010 and April 30, 2010 the Company has 17,375,539 shares issued and outstanding.
13
REVERSE SPLIT
At a special meeting of shareholders held on April 23, 2009, 63% of our shareholders, either in person or by proxy, voted to approve a 1:50 reverse split of the Company's common stock. This amendment to the Company's Articles of Incorporation was filed with the Nevada Secretary of State and became effective on April 27, 2009. Accordingly, all references to shares of our common stock included herein have been retroactively restated to give effect to the reverse split.
CONTINGENT SHARES
On July 28, 2008, the Company acquired 100% of the outstanding stock of NAE for 420,000 shares of our common stock pursuant to a Stock Purchase Agreement ("SPA"). Completion of the SPA resulted in the shareholders of NAE having control of NAEY.
The SPA provided that NAEY was to have $1,500,000 in cash and no liabilities at closing. At July 28, 2008, the closing date, NAEY had $150,000 of the required cash and on August 28, 2008, the parties to the SPA entered into a Modification Agreement ("MA") which provided an extension until January 27, 2009 for the additional cash to be contributed to the Company. At January 27, 2009, the Company had received an additional $50,000 and was still short $1,300,000 of the agreed amount. The MA provided that the Buyer would make contingent issuances of shares to the Seller equal to 95% of all the outstanding stock after issuance. Accordingly, effective April 30, 2009, an additional 13,250,381 shares were issued to the Sellers.
COMMON STOCK OPTIONS
The North American Energy Resources, Inc. 2008 Stock Option Plan ("Plan") was filed on September 11, 2008 and reserves 2,500,000 shares for awards under the Plan. The Company's Board of Directors is designated to administer the Plan and may form a Compensation Committee for this purpose. The Plan terminates on July 23, 2013.
Options granted under the Plan may be either "incentive stock options" intended to qualify as such under the Internal Revenue Code, or "non-qualified stock options." Options outstanding under the Plan have a maximum term of up to ten years, as designated in the option agreements. No options are outstanding at July 31, 2010. At July 31, 2010, there are 1,242,333 shares available for grant.
NOTE 4:
PREPAID EXPENSES
The Company recorded prepaid expenses from the issue of its common stock for consulting services. The cost, based on the trading price of the stock at the time of the transaction, is amortized to expense over the term of the contracts. The unamortized balances at July 31, 2010 and April 30, 2010 are as follows:
14
July 31,
April 30,
2010
2009
Current asset
Stockholder relations firm
$
105,000
$
168,000
Consulting firm assisting with listing common stock on the Frankfort Exchange
22,875
68,625
Administrative management
6,500
9,500
Other prepaid expense
2,731
4,608
$
137,106
$
250,733
Component of stockholders' deficit
Chief executive officer compensation
$
-
$
12,129
15
ITEM 2:
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This statement contains forward-looking statements within the meaning of the Securities Act. Discussions containing such forward-looking statements may be found throughout this statement. Actual events or results may differ materially from those discussed in the forward-looking statements as a result of various factors, including the matters set forth in this statement.
Our plan of operation for the next twelve months is to obtain funding from private placements of our common stock and acquire additional leases.
COMPARISON OF THREE MONTHS ENDED JULY 31, 2010 AND 2009
Revenues during the three months ended July 31, 2010 and 2009 were as follows:
2010
2009
Oil production
$
1,905
$
1,614
Oil revenues included 31 net barrels sold in 2010 and 32 net barrels of oil sold in 2009. Due to low prices, the Company shut-in its gas production during January 2009. The Company's oil prices per barrel averaged $61.94 during 2010 and $49.74 during 2009.
Costs and expenses during the three months ended July 31, 2010 and 2009 were as follows:
2010
2009
Oil and natural gas production taxes
$
137
$
116
Oil and natural gas production expenses
2,644
4,850
Depreciation and amortization
714
1,599
Non-cash compensation
123,879
128,701
Other general and administrative expense, net of operator's overhead fee
23,167
26,771
Total
$
150,541
$
162,037
Oil and natural gas production expenses were $2,644 in 2010, principally on the Company's producing oil wells. In 2009, the cost was $4,850 and included repair costs associated with corrosive water damage.
Non-cash compensation in 2010 and 2009 represents the current period charge for stock which has been issued for consulting contracts.
16
Other income (expense) during the three months ended July 31, 2010 and 2009 is as follows:
2010
2009
Interest income
$
-
$
300
Interest expense
(15,441
)
(12,075
)
Total
$
(15,441
)
$
(11,775
)
The interest bearing debt increased as of the end of the 2010 period as compared to the 2009 period.
LIQUIDITY, CAPITAL RESOURCES AND PLAN OF OPERATIONS
At July 31, 2010, we had $649 in cash and a working capital deficit of $511,040. Comparatively, we had cash of $3,026 and a working capital deficit of $344,785 at April 30, 2010. The principal element of the change in working capital was an increase in prepaid consulting contracts of $113,627 and other losses incurred during the period.
We estimate that our total planned cash expenditures over the next twelve months will be approximately $120,000 for corporate overhead. We expect to utilize excess funds, when available, to acquire additional acreage for future drilling operations and plan to issue our common stock for certain services when possible. The Company's note payable to a shareholder with a balance of $384,428 at July 31, 2010, was due May 1, 2010 and remains unpaid. The Company expects to extend the note or convert it to common stock.
The Company will plan to meet its capital requirements for the next year with private placements of its common stock or advances from related parties.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that may result from the outcome of these uncertainties.
CASH FROM OPERATING ACTIVITIES
Cash from operating activities was $516 for the three-month period ended July 31, 2010 and cash from operations was $7,234 for the comparable 2009 period. There has been only nominal activity with a significant portion of the operating loss being paid with common stock.
CASH USED IN FINANCING ACTIVITIES
We incurred capital costs of $2,893 and $95 in the three months ended July 31, 2010 and 2009, respectively.
17
CASH FROM FINANCING ACTIVITIES
No activity during the three months ended July 31, 2010 and 2009.
GOING CONCERN
We have not attained profitable operations and are dependent upon obtaining a replacement for the shareholder contributions to pursue our business plan. For these reasons, there is substantial doubt we will be able to continue as a going concern, since we are dependent upon an as yet unknown source to provide sufficient funds to finance future operations until our revenues are adequate to fund our cost of operations.
OFF-BALANCE SHEET ARRANGEMENTS
None.
18
ITEM 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4T:
CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
The Company’s Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 240.13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934) as of July 31, 2010. Based on that review and evaluation, which included inquiries made to certain other consultants of the Company, the CEO and CFO concluded that the Company’s current disclosure controls and procedures, as designed and implemented, are not effective, due to a lack of segregation of duties, in ensuring that information relating to the Company required to be disclosed in the reports the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including insuring that such information is accumulated and communicated to the Company’s management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Controls
There have been no significant changes in internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation described above, including any corrective actions with regard to significant deficiencies and material weaknesses.
19
PART II - OTHER INFORMATION
ITEM 1:
LEGAL PROCEEDINGS
None
ITEM 1A:
RISK FACTORS
Not applicable.
ITEM 2:
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None during the quarter ended July 31, 2010.
ITEM 3:
DEFAULTS UPON SENIOR SECURITIES.
None
ITEM 4:
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
None
ITEM 5:
OTHER INFORMATION.
None
ITEM 6:
EXHIBITS
Exhibit 31
Certification pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32
Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002
20
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NORTH AMERICAN ENERGY RESOURCES, INC.
Date: September 9, 2010
By: /s/
Ross E. Silvey
President, Chief Executive Officer and
Acting Chief Financial Officer
21