SuRo Capital
SSSS
#8137
Rank
$0.27 B
Marketcap
$10.79
Share price
-5.52%
Change (1 day)
141.39%
Change (1 year)

SuRo Capital - 10-Q quarterly report FY


Text size:

  

  

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



 

FORM 10-Q



 

 
(Mark One)   
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

     FOR THE QUARTERLY PERIOD ENDED June 30, 2014

 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER: 814-00852



 

GSV Capital Corp.

(Exact name of registrant as specified in its charter)



 

 
Maryland 27-4443543
(State of incorporation) (I.R.S. Employer Identification No.)

 
2925 Woodside Road
Woodside, CA
 94062
(Address of principal executive offices) (Zip Code)

(650) 235-4769

(Registrant’s telephone number, including area code)



 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 
Large accelerated filer o Accelerated filer x
Non-accelerated filer o (do not check if a smaller reporting company) Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes o No x

The number of shares of the issuer’s Common Stock, $0.01 par value, outstanding as of August 11, 2014 was 19,320,100.

 

 


 
 

i


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

  
 June 30,
2014
 December 31, 2013
ASSETS
  (Unaudited)
      
Investments at fair value:
          
Investments in controlled securities (cost of $11,301,139 and $0,
respectively)
 $12,410,350  $ 
Investments in affiliated securities (cost of $75,196,702 and $64,912,527, respectively)  67,776,900   62,740,162 
Investments in non-control/non-affiliated securities (cost of $196,466,367 and $214,796,591, respectively)  286,850,588   292,643,491 
Investments owned and pledged (cost of $9,082,226 and $10,845,236, respectively)  9,102,586   10,865,200 
Investments in United States Treasury Bill (cost of $80,000,445 and $0, respectively)(1)  80,000,000    
Total Investments (cost of $372,046,879 and $290,554,354, respectively)  456,140,424   366,248,853 
Cash  4,194,280   7,219,203 
Restricted cash  22,139   22,264 
Due from GSV Capital Service Company, LLC(1)  35,406   3,039 
Due from portfolio companies  122,251   153,178 
Interest receivable  102   7,304 
Prepaid expenses  61,944   49,739 
Coupon interest receivable     11,141 
Dividend receivable     13,233 
Deferred credit facility fees  189,940   288,249 
Deferred debt issuance costs  3,022,216   3,378,121 
Deferred offering costs  241,010   184,710 
Other assets  334,700   368,524 
Total Assets  464,364,412   377,947,558 
LIABILITIES
          
Due to GSV Asset Management(1)  9,647   563,978 
Accounts payable  160,068   382,165 
Accrued incentive fees  12,337,837   10,523,552 
Accrued interest payable  1,187,693   1,056,563 
Accrued expenses  188,753    
Payable for securities purchased  72,000,667    
Net deferred tax liability  7,656,143   8,320,561 
Line of Credit  15,141,333    
Convertible senior notes embedded derivative liability  159,000   799,000 
Convertible senior notes payable 5.25% due September 15, 2018  68,397,429   68,335,295 
Total Liabilities  177,238,570   89,981,114 
Commitments and contingencies (Note 6)
          
Net Assets $287,125,842  $287,966,444 
NET ASSETS
          
Common stock, par value $0.01 per share
(100,000,000 authorized; 19,320,100 issued and outstanding)
 $193,201  $193,201 
Paid-in capital in excess of par  275,837,514   275,837,514 
Accumulated net investment loss  (25,406,364  (19,192,401
Accumulated net realized loss on investments  (13,256,660  (13,660,306
Accumulated net unrealized appreciation on investments  49,758,151   44,788,436 
Net Assets $287,125,842  $287,966,444 
Net Asset Value Per Share $14.86  $14.91 

(1)This balance is a related party transaction. Refer to Note 2 for more detail.

 
 
See notes to the Consolidated Financial Statements.

1


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

    
 Three Months Ended June 30, Six Months Ended June 30,
   2014 2013 2014 2013
INVESTMENT INCOME
                    
Interest income from control securities $667  $  $5,733  $ 
Interest income from affiliated securities  68,591      103,453    
Interest income from non-control/non-affiliated securities  27,775      27,775    
Dividend income from affiliated securities            
Dividend income from non-control/non-affiliated securities     15,723   887   20,258 
Total Investment Income  97,033   15,723   137,848   20,258 
OPERATING EXPENSES
                    
Investment management fees  1,933,663   1,246,378   3,689,859   2,529,977 
Accrued incentive fees  844,633      1,814,285    
Costs incurred under administration agreement  929,701   709,885   1,838,233   1,597,869 
Directors’ fees  65,000   65,000   130,000   130,250 
Professional fees  402,555   220,978   859,094   457,864 
Interest and credit facility expense  1,533,971      2,713,696    
Insurance expense  60,303   64,062   120,039   117,075 
Investor relations expense  103,384   72,943   158,296   116,505 
Other expenses  22,341   23,388   40,592   25,354 
Gain on fair value adjustment for embedded derivative  (20,000     (640,000   
Total Operating Expenses  5,875,551   2,402,634   10,724,094   4,974,894 
Benefit for taxes on net investment loss  2,359,369      4,372,283    
Net Investment Loss  (3,419,149  (2,386,911  (6,213,963  (4,954,636
Net Realized Gain (Loss) on Investments  (7,249,566  (6,327,632  682,179   (9,674,524
Benefit/(Provision) for taxes on Net Realized Capital (Gains)/Losses  2,959,998      (278,533   
Net Change in Unrealized Appreciation on Investments  11,472,725   12,230,246   8,399,046   10,653,608 
Provision for taxes on Unrealized Appreciation of Investments  (4,684,314     (3,429,331   
Net Increase (Decrease) in Net Assets Resulting from Operations $(920,306 $3,515,703  $(840,602 $(3,975,552
Net Increase (Decrease) in Net Assets Resulting from Operations per Common Share – basic and diluted $(0.05 $0.18  $(0.04 $(0.21
Weighted Average Common Shares Outstanding – basic and diluted  19,320,100   19,320,100   19,320,100   19,320,100 

 
 
See notes to the Consolidated Financial Statements.

2


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
  
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)

  
 Six months
ended
June 30, 2014
 Six months
ended
June 30, 2013
Decrease in Net Assets Resulting From Operations
          
Net Investment Loss $(6,213,963 $(4,954,636
Net Realized Gain (Loss) on Investments  682,179   (9,674,524
Provision for taxes on Net Realized Capital Gains  (278,533   
Net Change in Unrealized Appreciation on Investments  8,399,046   10,653,608 
Provision for taxes on Unrealized Appreciation of Investments  (3,429,331   
Net Decrease in Net Assets Resulting From Operations  (840,602  (3,975,552
Total Decrease in Net Assets  (840,602  (3,975,552
Net Assets at Beginning of Period  287,966,444   252,582,801 
Net Assets at End of Period $287,125,842  $248,607,249 
Capital Share Activity
          
Shares Issued      
Shares Outstanding at Beginning of Period  19,320,100   19,320,100 
Shares Outstanding at End of Period  19,320,100   19,320,100 

 
 
See notes to the Consolidated Financial Statements.

3


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
  

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

  
 Six months
ended
June 30, 2014
 Six months
ended
June 30, 2013
Cash Flows from Operating Activities
          
Net decrease in net assets resulting from operations $(840,602 $(3,975,552
Adjustments to reconcile net decrease in net assets resulting from operations to net cash used in operating activities:
          
Net realized (gain) loss on investments  (682,179  9,674,524 
Net change in unrealized appreciation on investments  (8,399,046  (10,653,608
Gain on fair value adjustment for embedded derivative  (640,000   
Net deferred tax liability  (664,418   
Amortization of deferred credit facility fees  98,309    
Amortization of deferred debt issuance costs  418,039    
Amortization of fixed income security premiums and discounts  (27,553   
Purchases of investments in:
          
Portfolio investments  (35,548,349  (19,607,661
United States treasury bill  (160,001,251   
Proceeds from sales or redemption of investments in:
          
Portfolio investments  32,975,438   17,785,344 
United States treasury strips  1,790,785    
United States treasury bill  80,000,584    
Change in operating assets and liabilities:
          
Due from GSV Asset Management(1)  (32,367  3,117 
Due from portfolio companies  30,927   125,747 
Accrued interest  7,202    
Prepaid expenses  (12,205  (49,729
Coupon interest receivable  11,141    
Dividend receivable  13,233   (11,305
Other assets  33,824   20,890 
Due to GSV Asset Management(1)  (554,331  387,654 
Payable for securities purchased  72,000,667    
Accounts payable  (222,097  (112,139
Accrued incentive fees  1,814,285    
Accrued interest payable  131,130    
Accrued expenses  188,753   (271,697
Net Cash Used in Operating Activities  (18,110,081  (6,684,415
Cash Flows from Financing Activities
          
Borrowings under credit facility  18,000,000    
Repayments under credit facility  (2,858,667   
Deferred offering costs  (56,300   
Change in restricted cash  125    
Net Cash Provided by Financing Activities  15,085,158    

 
 
See notes to the Consolidated Financial Statements.

4


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
  

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

  
 Six months ended June 30, 2014 Six months ended
June 30, 2013
Total Decrease in Cash Balance  (3,024,923  (6,684,415
Cash Balance at Beginning of Period  7,219,203   11,318,525 
Cash Balance at End of Period $4,194,280  $4,634,110 
Non-Cash Operating Items
          
Transactions in Investments in Portfolio Companies
          
Convertible notes converted to preferred shares $3,064,135  $ 
Term loan converted to preferred shares $503,851  $ 
Preferred shares converted to common shares $1,273,125  $1,999,997 
Common shares converted to preferred shares $2,006,077  $ 
Common membership interest converted to preferred shares $500,000  $ 
Decrease in accounts payable $(222,097 $ 
Non-Cash Financing Items
          
Increase in deferred offering costs $56,300  $ 

(1)This balance is a related party transaction. Refer to Note 2 Related Party Arrangements.

 
 
See notes to the Consolidated Financial Statements.

5


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
June 30, 2014
(Unaudited)

     
Portfolio Investments* Headquarters/Industry Shares/Principal Cost Fair Value % of Net Assets
Twitter, Inc.(9)**
                         
Common shares  San Francisco, CA
Social Communication
   1,900,600  $32,991,111  $77,867,582   27.12
Palantir Technologies, Inc.
                         
Common shares, Class A  Palo Alto, CA
Cyber Security
   7,145,690   20,051,479   39,301,295   13.69
Preferred shares, Series G     326,797   1,008,968   1,932,187   0.67
Total        21,060,447   41,233,482   14.36
Dropbox, Inc.
                         
Common shares  San Francisco, CA
Online Storage
   760,000   8,641,153   16,304,416   5.68
Preferred shares, Series A-1     552,486   5,015,333   11,852,581   4.13
Total        13,656,486   28,156,997   9.81
2U, Inc. (f/k/a 2tor, Inc.)(11)**
                         
Common shares  Landover, MD
Online Education
   1,319,233   10,032,117   19,293,387   6.72
Coursera, Inc.
                         
Preferred shares, Series B  Mountain View, CA
Online Education
   2,961,399   14,519,443   14,515,149   5.06
Avenues Global Holdings, LLC(3)
                         
Preferred shares, Junior Preferred Stock  New York, NY
Globally-focused Private
School
   10,014,270   10,151,854   11,258,690   3.92
SugarCRM, Inc.
                         
Common shares  Cupertino, CA
Customer Relationship
   1,899,799   6,799,392   8,985,863   3.13
Preferred shares, Series E  Manager   373,134   1,500,522   2,111,865   0.74
Total        8,299,914   11,097,728   3.87
Solexel, Inc.
                         
Preferred shares, Series C  Milpitas, CA
Solar Power
   5,034,324   11,017,801   11,000,012   3.83
PayNearMe, Inc.(1)
                         
Preferred shares, Series E  Sunnyvale, CA
Cash Payment Network
   3,914,535   10,000,000   10,000,000   3.48
Declara, Inc.(1)
                         
Preferred shares, Series A  Palo Alto, CA
Social Cognitive Learning
   5,358,195   9,999,999   9,999,999   3.48
JAMF Holdings, Inc.
                         
Preferred shares, Series B  Minneapolis, MN
Mobile Device
Management
   73,440   9,999,928   9,999,917   3.48
Curious.com Inc.(1)
                         
Preferred shares, Series B  Menlo Park, CA
Online Education
   2,839,861   10,000,003   9,998,157   3.48

 
 
See notes to the Consolidated Financial Statements.

6


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
June 30, 2014
(Unaudited)

     
Portfolio Investments* Headquarters/Industry Shares/Principal Cost Fair Value % of Net Assets
Chegg, Inc.(10)**
                         
Common shares  Santa Clara, CA
Textbook Rental
   1,182,792  $14,022,863  $8,326,856   2.90
ZocDoc Inc.
                         
Preferred shares, Series A  New York, NY
Online Medical Scheduling
   200,000   3,563,178   5,000,000   1.74
Common shares     111,866   1,734,878   2,796,650   0.97
Total        5,298,056   7,796,650   2.71
StormWind, LLC(2)(5)
                         
Preferred shares, Series B  Scottsdale, AZ
Interactive Learning
   3,279,629   2,019,687   4,066,740   1.42
Preferred shares, Series C       2,132,824   3,000,030   3,012,802   1.05
Preferred shares, Series A       366,666   110,000   196,166   0.07
Preferred Unit Warrants $1.55 strike price, expire 7/6/14       568,753      34,125   0.01
Preferred Unit Warrants $1.76 strike price, expire 1/6/15     646,310         
Total        5,129,717   7,309,833   2.55
General Assembly Space, Inc.
                         
Common shares  New York, NY
Online Education
   133,213   2,999,983   2,999,977   1.06
Preferred shares, Series C     126,552   2,999,978   3,035,279   1.04
Total        5,999,961   6,035,256   2.10
Fullbridge, Inc.(1)
                         
Preferred shares, Series C  Cambridge, MA
Business Education
   1,728,724   3,193,444   2,823,871   0.98
Preferred shares, Series D       1,655,167   2,956,022   3,111,714   1.08
Common warrants, $0.91 strike price, expire 3/22/2020       714,286   85,779      
Common warrants, $0.91 strike price, expire 12/11/2018       82,418   9,799      
Common warrants, $0.91 strike price, expire 12/11/2018       412,088   50,970      
Common warrants, $0.91 strike price, expire 5/16/2019       192,308   23,244      
Common warrants, $0.91 strike price, expire 3/22/2020       186,170   67,021      
Common warrants, $0.91 strike price, expire 10/09/2018     82,418   9,901      
Total        6,396,180   5,935,585   2.06
Knewton, Inc.
                         
Preferred shares, Series E  New York, NY
Online Education
   375,985   4,999,999   5,000,300   1.74
Lyft, Inc.
                         
Preferred shares, Series D  San Francisco, CA
Peer to Peer Ridesharing
   493,490   5,003,631   4,999,054   1.74

 
 
See notes to the Consolidated Financial Statements.

7


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
June 30, 2014
(Unaudited)

     
Portfolio Investments* Headquarters/Industry Shares/Principal Cost Fair Value % of Net Assets
Spotify Technology S.A.**
                         
Common shares  Stockholm, Sweden
Music Streaming Service
   3,658  $3,598,472  $4,814,292   1.68
Global Education Learning (Holdings) Ltd.(1)**
                         
Preferred shares, Series A  Hong Kong
Education Technology
   2,126,475   4,335,671   4,600,727   1.60
Whittle Schools, LLC(1)(4)
                         
Preferred shares, Series B  New York, NY
Globally-focused Private
School
   3,000,000   3,000,000   3,000,000   1.04
Common shares     229   1,577,097   1,500,000   0.53
Total        4,577,097   4,500,000   1.57
Bloom Energy Corporation
                         
Common shares  Sunnyvale, CA
Fuel Cell Energy
   201,589   3,855,601   4,470,054   1.56
Gilt Groupe, Inc.
                         
Common shares  New York, NY
e-Commerce Flash Sales
   248,600   6,594,433   4,338,580   1.51
Dataminr, Inc.
                         
Preferred shares, Series B  New York, NY
Social Media Analytics
   904,977   2,063,356   3,040,723   1.06
Preferred shares, Series C     301,369   1,100,912   1,144,627   0.40
Total        3,164,268   4,185,350   1.46
Parchment, Inc.
                         
Preferred shares, Series D  Scottsdale, AZ
E-Transcript Exchange
   3,200,512   4,000,862   4,020,940   1.40
Ozy Media, Inc.(1)
                         
Preferred shares, Series A  Mountain View, CA
Daily News and
Information Site
   1,090,909   3,000,200   3,000,000   1.04
Preferred shares, Series Seed     500,000   500,000   865,000   0.31
Total        3,500,200   3,865,000   1.35
Learnist Inc. (f/k/a Grockit, Inc.)(1)
                         
Preferred shares, Series D  San Francisco, CA
Online Learning Platform
   2,728,252   2,005,945   2,073,472   0.72
Preferred shares, Series E     1,731,501   1,503,670   1,499,999   0.52
Total        3,509,615   3,573,471   1.24
NestGSV, Inc.(2)
                         
Preferred shares, Series C  Redwood City, CA
Incubator
   1,561,625   2,005,730   2,082,161   0.73
Preferred shares, Series A       1,000,000   1,021,778   806,000   0.28
Preferred shares, Series B       450,000   605,500   443,700   0.15
Preferred warrants, Series C – $1.33 strike price, expire 4/9/2019     187,500      54,375   0.02
Total        3,633,008   3,386,236   1.18

 
 
See notes to the Consolidated Financial Statements.

8


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
June 30, 2014
(Unaudited)

     
Portfolio Investments* Headquarters/Industry Shares/Principal Cost Fair Value % of Net Assets
CUX, Inc. (d/b/a CorpU)(1)
                         
Convertible preferred shares, Series C  San Francisco, CA
Corporate Education
   615,763  $2,006,077  $2,484,026   0.87
Convertible preferred shares, Series D       169,033   778,607   801,563   0.27
Preferred warrants, $4.59 strike price, expire 02/25/2018     16,903      18,424   0.01
Total        2,784,684   3,304,013   1.15
TrueCar, Inc.(12)
                         
Common shares  Santa Monica, CA
Online Marketplace
   251,572   2,015,023   3,067,543   1.07
SharesPost, Inc.(1)(6)
                         
Preferred shares, Series B  San Bruno, CA
Online Marketplace
Finance
   1,771,653   2,259,717   2,232,283   0.77
Common warrants, $0.13 strike price, expire 6/15/2018     770,934   23,128   192,734   0.07
Total        2,282,845   2,425,017   0.84
DreamBox Learning, Inc.
                         
Preferred shares, Series A-1  Bellevue, WA
Education Technology
   7,159,221   1,502,362   1,584,894   0.55
Preferred shares, Series A     3,579,610   758,017   792,447   0.28
Total        2,260,379   2,377,341   0.83
Maven Research, Inc.(1)
                         
Preferred shares, Series C  San Francisco, CA
Knowledge Networks
   318,979   2,000,447   1,999,998   0.69
Preferred shares, Series B     49,505   217,206   249,703   0.09
Total        2,217,653   2,249,701   0.78
Circle Media (f.k.a. S3 Digital Corp. (d/b/a S3i)(1)
                         
Preferred shares, Class A1  New York, NY
Sports Analytics
   1,110,639   1,079,058   1,295,005   0.45
Term Loan, 12%, 09/30/15***      $272,500   283,901   272,500   0.09
Preferred warrants, $1.166 strike price, expire 09/30/2020       500,000   31,354   185,000   0.07
Preferred warrants, $1.00 strike price, expire 11/21/2017       160,806      69,147   0.02
Preferred warrants, $1.16 strike price, expire 6/21/2021     38,594      14,280    
Total        1,394,313   1,835,932   0.63
Dailybreak, Inc.(1)
                         
Preferred shares, Series A-1  Boston, MA
Social Advertising
   1,878,129   2,430,950   1,070,534   0.37
Preferred shares, Series A-2     347,666   451,236   415,618   0.15
Total        2,882,186   1,486,152   0.52

 
 
See notes to the Consolidated Financial Statements.

9


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
June 30, 2014
(Unaudited)

     
Portfolio Investments* Headquarters/Industry Shares/Principal Cost Fair Value % of Net Assets
Totus Solutions, Inc.(1)
                         
Preferred shares, Series B  Carrollton, TX
LED Lighting
   11,111,110  $1,000,000  $1,000,400   0.35
Convertible Promissory Note 6%, expire, 4/01/2016      $76,110   76,110   76,110   0.02
Preferred shares, Series A       8,692,652   2,183,582   17,893   0.01
Common Shares     11,307,348   2,840,591      
Total        6,100,283   1,094,403   0.38
AlwaysOn, Inc.(2)
                         
Preferred shares, Series A-1  Woodside, CA
Social Media
   4,465,925   876,023   850,000   0.30
Preferred shares, Series A       1,141,626   1,027,391   203,011   0.07
Preferred warrants Series A-1, $0.19 strike price, expire 12/31/2014       1,313,508      26,270   0.01
Preferred warrants Series A, $1.00 strike price, expire 1/9/2017     109,375         
Total        1,903,414   1,079,281   0.38
Strategic Data Command, LLC(1)(7)
                         
Common shares  Sunnyvale, CA
Software Development
   800,000   1,001,650   1,000,000   0.35
AliphCom, Inc. (d/b/a Jawbone)
                         
Common shares  San Francisco, CA
Smart Device Company
   150,000   793,152   900,000   0.31
DianRong (fka SinoLending Ltd.)**
                         
Preferred shares, Class A  Shanghai, China
Chinese P2P Lending
   6,414,368   503,235   577,293   0.20
Preferred shares, Class B     2,333,108   250,491   250,000   0.09
Total        753,726   827,293   0.29
Cricket Media (fka ePals Inc.)**(1)(8)
                         
Common shares  Herndon, VA
Online Education
   33,333,333   2,446,284   825,000   0.29
GSV Sustainability Partners(2)
                         
Preferred shares, Class A  Woodside, CA
Clean Technology
   1,250,000   625,000   625,000   0.22
Common shares     100,000   10,000   10,000   
        635,000   635,000   0.22
The rSmart Group, Inc.(1)
                         
Preferred shares, Series B  Scottsdale, AZ
Higher Education Learning Platform
   1,201,923   1,267,240   580,386   0.20
EdSurge, Inc.(1)
                         
Preferred shares, Series A  Burlingame, CA
Education Media Platform
   494,365   500,801   503,356   0.18
New Zoom, Inc
                         
Preferred shares, Series A  San Francisco, CA
Retail Machines
   1,250,000   260,476   336,408   0.12

 
 
See notes to the Consolidated Financial Statements.

10


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
June 30, 2014
(Unaudited)

     
Portfolio Investments* Headquarters/Industry Shares/Principal Cost Fair Value % of Net Assets
Neuron Fuel, Inc.
                         
Preferred shares, Series AAI  San Jose, CA
Computer Software
   250,000  $262,530  $287,082   0.10
4C Insights (f.k.a The Echo Systems Corp.)
                         
Preferred shares, Series A  Chicago, IL
Social Data Platform
   512,365   1,436,404   245,423   0.09
Earlyshares.com
                         
Preferred shares, Series A  Miami, FL
Equity Crowd Funding
   149,144   234,159   224,999   0.08
Odesk Corporation
                         
Common Shares  Redwood City, CA
Online Workplace Platform
   30,000   183,269   174,223   0.06
Total Portfolio Investments        282,964,208   367,037,838   127.83
U.S. Treasury
                         
U.S. Treasury Bill, 0%, due 7/3/2014      $80,000,000   80,000,445   80,000,000   27.86
U.S. Treasury Strips(13)
                         
United States Treasury Strip Coupon, 0.00% due 08/15/2016      $1,851,000   1,821,805   1,830,233   0.64
United States Treasury Strip Coupon, 0.00% due 02/15/2016      $1,834,000   1,818,002   1,825,270   0.64
United States Treasury Strip Coupon, 0.00% due 08/15/2015      $1,823,000   1,816,053   1,819,536   0.63
United States Treasury Strip Coupon, 0.00% due 02/15/2015      $1,816,000   1,813,612   1,814,692   0.63
United States Treasury Strip Coupon, 0.00% due 08/15/2014    $1,813,000   1,812,754   1,812,855   0.63
Total        9,082,226   9,102,586   3.17
Total Investments       $372,046,879  $456,140,424   158.86

*All portfolio investments are non-control/non-affiliated and non-income producing, unless identified. Equity investments are subject to lock-up restrictions upon their initial public offering.
**Indicates assets that GSV Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended.
***Investment is income producing.
(1)Denotes an Affiliate Investment. “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of GSV Capital Corp., as defined in the Investment Company Act of 1940. A company is deemed to be an “Affiliate” of GSV Capital Corp. if GSV Capital Corp. owns 5% or more of the voting securities of such company.
(2)Denotes a Control Investment. “Control Investments” are investments in those companies that are “Controlled Companies” of GSV Capital Corp., as defined in the Investment Company Act of 1940. A company is deemed to be a “Controlled Company” of GSV Capital Corp. if GSV Capital Corp. owns 25% or more of the voting securities of such company.
(3)GSV Capital Corp.’s investment in Avenues Global Holdings, LLC is held through its wholly-owned subsidiary GSVC AV Holdings, Inc.

 
 
See notes to the Consolidated Financial Statements.

11


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
  
CONSOLIDATED SCHEDULE OF INVESTMENTS
June 30, 2014
(Unaudited)

(4)GSV Capital Corp.’s investment in Whittle Schools, LLC is held through its wholly-owned subsidiary GSVC WS Holdings, Inc. Whittle Schools, LLC is an investment whose economics are derived from the value of Avenues Global Holdings LLC.
(5)GSV Capital Corp.’s investment in StormWind, LLC is held through its wholly-owned subsidiary GSVC SW Holdings, Inc.
(6)GSV Capital Corp.’s investment in SharesPost, Inc. is held through its wholly-owned subsidiary SPNPM Holdings, LLC.
(7)GSV Capital Corp.’s investment in Strategic Data Command, LLC is held through its wholly-owned subsidiary GSVC SVDS Holdings, Inc.
(8)On October 22, 2013, Cricket Media (fka ePals Inc.), priced its initial public offering, selling 40,267,333 shares at a price of CAD $0.075 per share. GSV Capital Corp.’s shares in Cricket Media (fka ePals Inc.), are subject to a lock-up agreement which expired on February 23, 2014. At June 30, 2014, GSV Capital Corp. valued Cricket Media (fka ePals Inc.), based on its June 30, 2014 closing price less 17.5%. GSV Capital Corp.’s Chief Executive Officer, Michael Moe is a Board member of Cricket Media (fka ePals Inc.), which subjects GSV Capital Corp. to insider trading restrictions under Canadian securities law. As such, the Company has applied a 17.5% discount to reflect the aforementioned trading restrictions.
(9)On November 6, 2013, Twitter, Inc., priced its initial public offering, selling 70,000,000 shares at a price of $26 per share. GSV Capital Corp.’s shares in Twitter, Inc. are subject to a lock-up agreement which expired on May 5, 2014. At June 30, 2014, GSV Capital Corp. valued Twitter, Inc., based on its June 30, 2014 closing price.
(10)On November 12, 2013, Chegg, Inc., priced its initial public offering, selling 14,400,000 shares at a price of $12.50 per share. GSV Capital Corp.’s shares in Chegg, Inc. are subject to a lock-up agreement which expired on May 11, 2014. At June 30, 2014, GSV Capital Corp. valued Chegg, Inc., based on its June 30, 2014 closing price.
(11)On March 28, 2014, 2U, Inc. (f/k/a 2tor, Inc.) priced its initial public offering, selling 9,175,000 shares at a price of $13 per share. GSV Capital Corp.’s shares in 2U, Inc. (f/k/a 2tor, Inc.) are subject to a lock-up agreement which expires on September 24, 2014. At June 30, 2014, GSV Capital Corp. valued 2U, Inc. (f/k/a 2tor, Inc.), based on its June 30, 2014 closing price, adjusted for a discount due to lack of marketability of 13.0%. Michael Moe is a Board member of 2U, Inc. (f/k/a 2tor, Inc.).
(12)On May 15, 2014, TrueCar, Inc. priced its initial public offering, selling 7,775,000 shares at a price of $14 per share. GSV Capital Corp.’s shares in TrueCar, Inc. are subject to a lock-up agreement which expires on Novemenber 11, 2014. At June 30, 2014, GSV Capital Corp. valued TrueCar, Inc., based on its June 30, 2014 closing price, adjusted for a discount due to lack of marketability of 17.5%.
(13)Refer to Note 9 — Long Term Liabilities. In accordance with the terms of its Convertible Senior Notes payable, the Company deposited $10,867,500 in an escrow account with the trustee. These funds were used to purchase $10,845,236 of government securities. The cost of the US Treasury Strips approximates their fair value at June 30, 2014. On February 15, 2014, 1 US Treasury Strip with a cost of $1,790,785 matured and the proceeds were used by the trustee in accordance with the terms of the escrow agreement.

 
 
See notes to the Consolidated Financial Statements.

12


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2013

     
Portfolio Investments* Headquarters/Industry Shares Cost Fair Value % of Net Assets
Twitter, Inc.(11)**
                         
Common shares  San Francisco, CA
Social Communication
   1,900,600  $32,991,111  $102,822,460   35.71 % 
Palantir Technologies, Inc.
                         
Common shares, Class A  Palo Alto, CA
Cyber Security
   7,145,690   20,051,479   32,119,877   11.15 % 
Preferred shares, Series G     326,797   1,008,968   1,718,953   0.60 % 
Total        21,060,447   33,838,830   11.75 % 
Dropbox, Inc.
                         
Common share  San Francisco, CA
Online Storage
   760,000   8,641,153   9,181,012   3.19 % 
Preferred shares, Series A-1     552,486   5,015,333   6,674,185   2.32 % 
Total        13,656,486   15,855,197   5.51 % 
Coursera, Inc.
                         
Preferred shares, Series B  Mountain View, CA
Online Education
   2,961,399   14,519,443   14,519,443   5.04 % 
Control4 Corporation(8)**
                         
Common shares  Salt Lake City, UT
Home Automation
   782,789   7,010,762   13,300,129   4.62 % 
2U, Inc. (f/k/a 2tor, Inc.)
                         
Common shares  Landover, MD
Online Education
   1,151,802   8,758,193   9,875,206   3.43 % 
Preferred shares, Series A     167,431   1,273,125   1,435,503   0.50 % 
Total        10,031,318   11,310,709   3.93 % 
Solexel, Inc.
                         
Preferred shares, Series C  Milpitas, CA
Solar Power
   5,034,324   11,017,561   11,286,628   3.92 % 
Avenues Global Holdings, LLC(2)
                         
Preferred shares, Junior Preferred Stock  New York, NY
Globally Focused Private
School
   10,014,270   10,150,484   10,014,270   3.48 % 
Curious.com Inc.(1)
                         
Preferred shares, Series B  Menlo Park, CA
Online Education
   2,839,861   10,000,003   10,000,003   3.47 % 
PayNearMe, Inc.(1)
       3,914,535   10,000,001   10,000,000   3.47 % 
Preferred shares, Series E  Sunnyvale, CA
Cash Payment Network
                     
Facebook, Inc.**                         
Common Shares, Class A  Menlo Park, CA
Social Networking
   175,000   5,236,147   9,563,750   3.32 % 
SugarCRM, Inc.
                         
Common shares  Cupertino, CA
Customer Relationship
Manager
   1,899,799   6,799,272   7,219,236   2.51 % 
Preferred shares, Series E     373,134   1,500,522   2,160,437   0.75 % 
Total        8,299,794   9,379,673   3.26

 
 
See notes to the Consolidated Financial Statements.

13


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2013

     
Portfolio Investments* Headquarters/Industry Shares Cost Fair Value % of Net Assets
Chegg, Inc.(12)**
                         
Common shares  Santa Clara, CA
Textbook Rental
   1,182,792  $14,022,863  $8,551,589   2.97 % 
ZocDoc Inc.
                         
Preferred shares, Series A  New York, NY
Online Medical
Scheduling
   200,000   3,563,178   3,926,702   1.36 % 
Common Stock     111,866   1,734,878   2,196,322   0.76 % 
Total        5,298,056   6,123,024   2.12 % 
Knewton, Inc.
                         
Preferred shares, Series E  New York, NY
Education Technology
Company
   375,985   4,999,999   4,999,999   1.74 % 
JAMF Holdings, Inc.
                         
Preferred shares, Series B  Minneapolis, MN
Mobile Device
Management
   36,720   4,999,964   4,999,964   1.74 % 
Whittle Schools, LLC(1)(3)
                         
Preferred shares, Series B  New York, NY
Globally-focused Private
School
   3,000,000   3,000,000   3,000,000   1.04 % 
Common shares     229   1,531,734   1,500,000   0.52 % 
Total        4,531,734   4,500,000   1.56 % 
Spotify Technology S.A.**
                         
Common shares  Stockholm, Sweden
Music Streaming Service
   3,658   3,598,472   4,443,409   1.54 % 
Global Education Learning (Holdings) Ltd.(1)**
                         
Preferred shares, Series A  Hong Kong
Education Technology
   2,126,475   4,335,671   4,338,009   1.51 % 
StormWind, LLC(1)(5)
                         
Preferred shares, Series B  Scottsdale, AZ
Interactive Learning
Platform
   3,279,629   2,019,687   4,205,142   1.46 % 
Violin Memory, Inc.(9)**
                         
Common Shares  Mountain View, CA
Memory Flash
   1,247,498   14,819,618   4,204,068   1.46 % 
Dataminr, Inc.
                         
Preferred shares, Series B  New York, NY
Social Media Analytics
   904,977   2,063,356   2,934,840   1.02 % 
Preferred shares, Series C     301,369   1,100,909   1,099,997   0.38 % 
Total        3,164,265   4,034,837   1.40 % 
Gilt Groupe, Inc.
                         
Common shares  New York, NY
e-Commerce Flash Sales
   248,600   6,594,433   4,024,389   1.40 % 
Parchment, Inc.
                         
Preferred shares, Series D  Scottsdale, AZ
E-Transcript Exchange
   3,200,512   4,000,862   4,000,640   1.39

 
 
See notes to the Consolidated Financial Statements.

14


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2013

     
Portfolio Investments* Headquarters/Industry Shares/
Principal
 Cost Fair Value % of Net Assets
Ozy Media, Inc.(1)
                         
Preferred shares, Series A  Mountain View, CA
Daily News and
Information Site
   1,090,909  $3,000,200  $3,000,000   1.04 % 
Preferred shares, Series Seed     500,000   500,000   865,000   0.30 % 
Total        3,500,200   3,865,000   1.34 % 
Totus Solutions, Inc.(1)
                         
Common shares  Carrollton, TX
LED Lighting
   11,307,348   2,840,391   576,675   0.20 % 
Preferred shares, Series A       8,692,652   2,183,582   2,173,163   0.75 % 
Preferred shares, Series B     11.111,110   1,000,000   1,001,001   0.35 % 
Total        6,023,973   3,750,839   1.30 % 
Fullbridge, Inc.(1)
                         
Preferred shares, Series C  Cambridge, MA
Business Education
   1,728,724   3,193,444   3,114,120   1.08 % 
Term Loan, 10%, 3/31/14***      $250,000   262,612   250,000   0.09 % 
Term Loan, 10%, 3/31/14***      $250,000   241,239   250,000   0.09 % 
Common warrants, $0.91 strike price, expire 3/22/2020       186,170   67,021   126,362   0.04 % 
Common warrants, $0.91 strike price, expire 10/09/2018       82,418   9,901      — % 
Common warrants, $0.91 strike price, expire 12/10/2018     82,418   9,799      — % 
Total        3,784,016   3,740,482   1.30 % 
Bloom Energy Corporation
                         
Common shares  Sunnyvale, CA
Fuel Cell Energy
   201,589   3,855,601   3,731,264   1.30 % 
Learnist Inc. (f/k/a Grockit, Inc.)(1)(11)
                         
Preferred shares, Series D  San Francisco, CA
Online Learning Platform
   2,728,252   2,005,945   2,073,472   0.72 % 
Preferred shares, Series E     1,731,501   1,503,670   1,499,999   0.52 % 
Total        3,509,615   3,573,471   1.24 % 
CUX, Inc. (d/b/a CorpU)(1)
                         
Common Stock  San Francisco, CA
Corporate Education
   615,763   2,006,077   2,229,678   0.77 % 
Convertible preferred shares, Series D       169,033   778,607   697,041   0.24 % 
Preferred warrants, $4.59 strike price, expire 02/25/2018     16,903         — % 
Total        2,784,684   2,926,719   1.01 % 
SharesPost, Inc.(6)
                     
Preferred shares, Series B  San Bruno, CA
Online Marketplace
Finance
   1,771,653   2,259,716   2,232,283   0.78 % 
Common warrants, $0.13 strike price, expire 6/15/2018     770,934   23,128   115,640   0.04 % 
Total        2,282,844   2,347,923   0.82 % 
TrueCar, Inc.
                         
Common shares  Santa Monica, CA
Online Marketplace
   377,358   2,014,863   2,299,997   0.80 % 
DreamBox Learning, Inc.
                         
Preferred shares, Series A-1  Bellevue, WA
Education Technology
   7,159,221   1,502,362   1,503,436   0.52 % 
Preferred shares, Series A     3,579,610   758,017   751,718   0.26 % 
Total        2,260,379   2,255,154   0.78

 
 
See notes to the Consolidated Financial Statements.

15


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2013

     
Portfolio Investments* Headquarters/Industry Shares/
Principal
 Cost Fair Value % of Net Assets
Maven Research, Inc.(1)
                         
Preferred shares, Series C  San Francisco, CA
Knowledge Networks
   318,979  $2,000,447  $1,999,998   0.69 % 
Preferred shares, Series B     49,505   217,206   249,505   0.09 % 
Total        2,217,653   2,249,503   0.78 % 
Silver Spring Networks, Inc.**
                         
Common shares  Redwood City, CA
Smart Grid
   102,028   5,145,271   2,142,588   0.74 % 
NestGSV, Inc.(1)
                         
Preferred shares, Series A  Redwood City, CA
Incubator
   1,000,000   1,021,778   1,188,137   0.41 % 
Preferred shares, Series B     450,000   605,500   594,068   0.21 % 
Total        1,627,278   1,782,205   0.62 % 
ePals Inc.**(1)(10)
                         
Common shares  Herndon, VA
Online Education
   33,333,333   2,444,759   1,666,667   0.58 % 
Common warrants, 0.075 CAD strike price, expire 4/30/2014     11,111,111      33,333   0.01 % 
Total        2,444,759   1,700,000   0.59 % 
Circle Media (f.k.a. S3 Digital Corp. (d/b/a S3i)(1)
                         
Preferred shares, Class A1  New York, NY
Sports Analytics
   1,033,452   989,058   1,168,847   0.41 % 
Preferred warrants, $1.00 strike price, expire 11/21/2017       500,000   31,354   150,000   0.05 % 
Term Loan, 12%, 09/30/15***      $250,000   261,030   250,000   0.09 % 
Preferred warrants, $1.166 strike price, expire 09/30/2020     160,806      64,322   0.02 % 
Total        1,281,442   1,633,169   0.57 % 
Dailybreak, Inc.(1)
                         
Preferred shares, Series A-1  Boston, MA
Social Advertising
   1,878,129   2,430,950   1,211,393   0.42 % 
Strategic Data Command, LLC(1)(7)                         
Common shares  Sunnyvale, CA
Software Development
   800,000   1,001,650   1,046,830   0.36 % 
The rSmart Group, Inc.(1)
                         
Preferred shares, Series B  Scottsdale, AZ
Higher Education
Learning Platform
   1,201,923   1,267,240   857,302   0.30 % 
SinoLending Ltd.**
                         
Preferred shares, Class A  Shanghai, China
Chinese P2P Lending
   6,414,368   503,235   577,293   0.20 % 
Preferred shares, Class B     2,333,108   250,491   247,163   0.09 % 
Total        753,726   824,456   0.29 % 
AlwaysOn, Inc.(1)
                         
Preferred shares, Series A-1  Woodside, CA
Social Media
   3,152,417   624,783   600,000   0.21 % 
Preferred shares, Series A     1,066,626   1,027,391   203,011   0.07 % 
Total        1,652,174   803,011   0.28 % 
AliphCom, Inc. (d/b/a Jawbone)
                         
Common Stock  San Francisco, CA
Smart Device Company
   150,000   793,152   782,189   0.27

 
 
See notes to the Consolidated Financial Statements.

16


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2013

     
Portfolio Investments* Headquarters/Industry Shares/
Principal
 Cost Fair Value % of Net Assets
NestGSV Silicon Valley, LLC(1)(4)
                         
Common membership interest  Redwood City, CA
Incubator
  $500,000  $500,000  $557,084   0.19 % 
New Zoom, Inc
                         
Preferred shares, Series A  San Francisco, CA
Retail Machines
   1,250,000   260,476   308,660   0.11 % 
Neuron Fuel, Inc.
                         
Preferred shares, Series AAI  San Jose, CA
Computer Software
   250,000   262,530   264,941   0.09 % 
4C Insights (f.k.a The Echo Systems Corp.)
                         
Preferred shares, Series A  Chicago, IL
Social Data Platform
   512,365   1,436,404   229,234   0.08 % 
Preferred warrants, $0.20 strike price, expire 11/14/2016     68,359   75,988      — % 
Total        1,512,392   229,234   0.08 % 
Odesk Corporation
                         
Common Shares  Redwood City, CA
Online Workplace
Platform
   30,000   183,269   184,077   0.06 % 
Total Portfolio Investments        279,709,118   355,383,653   123.41
United States Treasury Strip 02/15/2014      $1,791,000   1,790,785   1,790,839   0.62 % 
United States Treasury Strip 02/15/2015      $1,816,000   1,810,625   1,811,987   0.63 % 
United States Treasury Strip 02/15/2016      $1,834,000   1,810,323   1,816,540   0.63 % 
United States Treasury Strip 08/15/2014      $1,813,000   1,811,187   1,812,094   0.63 % 
United States Treasury Strip 08/15/2015      $1,823,000   1,811,205   1,813,411   0.63 % 
United States Treasury Strip 08/15/2016      $1,851,000   1,811,111   1,820,329   0.63 % 
Total        10,845,236   10,865,200   3.77 % 
Total Investments       $290,554,354  $366,248,853   127.18

*All portfolio investments are non-control/non-affiliated and non-income producing, unless identified. Equity investments are subject to lock-up restrictions upon their initial public offering.
**Indicates assets that GSV Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended.
***Investment is income producing.
(1)Denotes an Affiliate Investment. “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of GSV Capital Corp., as defined in the Investment Company Act of 1940. A company is deemed to be an “Affiliate” of GSV Capital Corp. if GSV Capital Corp. owns 5% or more of the voting securities of such company.
(2)GSV Capital Corp.’s investment in Avenues Global Holdings, LLC is held through its wholly-owned subsidiary GSVC AV Holdings, Inc.
(3)GSV Capital Corp.’s investment in Whittle Schools, LLC is held through its wholly-owned subsidiary GSVC WS Holdings, Inc. Whittle Schools, LLC is a derivative investment with economics linked to Avenues Global Holdings LLC.
(4)GSV Capital Corp.’s investment in NestGSV Silicon Valley, LLC is held through its wholly-owned subsidiary GSVC NG Holdings, Inc.
(5)GSV Capital Corp.’s investment in StormWind, LLC is held through its wholly-owned subsidiary GSVC SW Holdings, Inc.

 
 
See notes to the Consolidated Financial Statements.

17


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2013

(6)GSV Capital Corp.’s investment in SharesPost, Inc. is held through its wholly-owned subsidiary SPNPM Holdings, LLC.
(7)GSV Capital Corp.’s investment in Strategic Data Command, LLC is held through its wholly-owned subsidiary GSVC SVDS Holdings, Inc.
(8)On August 2, 2013, Control4 Corporation priced its initial public offering, selling 4,000,000 shares at a price of $16 per share. GSV Capital Corp.’s shares in Control4 are subject to a lock-up agreement which expired on January 29, 2014. At December 31, 2013, GSV Capital Corp. valued Control4 Corporation based on its December 31, 2013 closing price, adjusted for a discount due to lack of marketability of 4%.
(9)On September 27, 2013, Violin Memory Inc. priced its initial public offering, selling 18,000,000 shares at a price of $9 per share. GSV Capital Corp.’s shares in Violin Memory Inc. are subject to a lock-up agreement which expired on March 26, 2014. At December 31, 2013, GSV Capital Corp. valued Violin Memory Inc., based on its December 31, 2013 closing price, adjusted for a discount due to lack of marketability of 15%.
(10)On October 22, 2013, ePals, Inc. priced its initial public offering, selling 40,267,333 shares at a price of CAD $0.075 per share. GSV Capital Corp.’s shares in ePals, Inc. are subject to a lock-up agreement which expired on February 23, 2014. At December 31, 2013, GSV Capital Corp. valued ePals, Inc., based on its December 31, 2013 closing price, adjusted for a discount due to lack of marketability of 8%.
(11)On November 6, 2013, Twitter, Inc. priced its initial public offering, selling 70,000,000 shares at a price of $26 per share. GSV Capital Corp.’s shares in Twitter, Inc. are subject to a lock-up agreement which expired on May 5, 2014. At December 31, 2013, GSV Capital Corp. valued Twitter, Inc., based on its December 31, 2013 closing price, adjusted for a discount due to lack of marketability of 15%.
(12)On November 12, 2013, Chegg, Inc. priced its initial public offering, selling 14,400,000 shares at a price of $12.50 per share. GSV Capital Corp.’s shares in Chegg, Inc. are subject to a lock-up agreement which expired on May 11, 2014. At December 31, 2013, GSV Capital Corp. valued Chegg, Inc., based on its December 31, 2013 closing price, adjusted for a discount due to lack of marketability of 15%.
(13)Refer to Note 9 — Long Term Liabilities. In accordance with the terms of its Convertible Senior Notes payable, the Company deposited $10,867,500 in an escrow account with the trustee. These funds were used to purchase $10,845,236 of government securities. The cost of the US Treasury Strips approximates their fair value at December 31, 2013.

 
 
See notes to the Consolidated Financial Statements.

18


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

GSV Capital Corp. (the “Company”, “we”, “our” or “GSV Capital”) was formed in September 2010 as a Maryland corporation structured as an externally managed, non-diversified closed-end management investment company. The Company has elected to be treated as a business development company under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company is managed by GSV Asset Management, LLC (“GSV Asset Management”).

The Company’s date of inception is January 6, 2011, which is the date it commenced its development stage activities. The Company’s shares are currently listed on the NASDAQ Capital Market under the symbol “GSVC”. The Company began its investment operations during the second quarter.

On April 13, 2012, the Company formed a wholly-owned subsidiary, GSV Capital Lending, LLC (“GCL”), a Delaware limited liability company, which was formed to originate portfolio loan investments within the state of California.

On November 28, 2012, the Company formed the following wholly-owned subsidiaries: GSVC AE Holdings, Inc. (“GAE”), GSVC AV Holdings, Inc. (“GAV”), GSVC NG Holdings, Inc. (“GNG”), GSVC SW Holdings, Inc. (“GSW”) and GSVC WS Holdings, Inc. (“GWS”). On July 12, 2013, the Company formed a wholly-owned subsidiary, SPNPM Holdings LLC (“SPNPM”). On August 13, 2013, the Company formed a wholly-owned subsidiary, GSVC SVDS Holdings, Inc. (“SVDS”). Collectively, these entities are known as the “GSVC Holdings”, all Delaware corporations, formed to hold portfolio investments.

The Company’s investment objective is to maximize our portfolio’s total return, principally by seeking capital gains on our equity investments. The Company invests principally in the equity securities of venture capital-backed and rapidly growing emerging companies. The Company may also invest on an opportunistic basis in select publicly-traded equity securities of rapidly growing companies that otherwise meet its investment criteria.

Summary of Significant Accounting Policies

Basis of Presentation

The interim consolidated financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X. In the opinion of management, all adjustments, all of which were of a normal recurring nature, considered necessary for the fair presentation of financial statements for the interim period have been included. The results of operations for the current period are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31, 2014. The interim unaudited consolidated financial statements and notes hereto should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Basis of Consolidation

Under Article 6 of Regulation S-X and the American Institute of Certified Public Accountants’ Audit and Accounting Guide for Investment Companies, we are precluded from consolidating any entity other than another investment company, a controlled operating company which provides substantially all of its services and benefits to us and certain entities established for tax purposes where we hold a 100% interest. Accordingly, our financial statements include our accounts and the accounts of the GSVC Holdings and GCL, our wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. We began consolidating the GSVC Holdings during the quarter ended September 30, 2012.

19


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

Use of Estimates

The preparation of consolidated financial statements requires the Company to make a number of significant estimates. These include estimates of fair value of certain assets and liabilities and other estimates that affect the reported amounts of certain assets and liabilities as of the date of the consolidated financial statements and the reported amounts of certain revenues and expenses during the reported period. It is likely that changes in these estimates will occur in the near term. Our estimates are inherently subjective in nature and actual results could differ from our estimates and the differences could be material.

Investments

The Company applies fair value accounting in accordance with GAAP. The Company generally values its assets on a quarterly basis, or more frequently if required under the 1940 Act. Securities for which market quotations are readily available on an exchange are valued at the closing price of such security on the valuation date; however, if they are subject to restrictions upon sale (such as to lock-up restrictions), they are discounted accordingly. The Company may also obtain quotes with respect to certain of its investments from pricing services or brokers or dealers in order to value assets. When doing so, the Company determines whether the quote obtained is sufficient according to GAAP to determine the fair value of the security. If determined adequate, the Company uses the quote obtained.

Securities for which reliable market quotations are not readily available or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of GSV Asset Management, the Board or the Valuation Committee of the Board (the “Valuation Committee”), does not represent fair value, shall each be valued as follows:

1.The quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for the portfolio investment;
2.Preliminary valuation conclusions are then documented and discussed with GSV Asset Management senior management;
3.An independent third-party valuation firm is engaged by, or on behalf of, the Valuation Committee to conduct independent appraisals and review management’s preliminary valuations and make their own independent assessment, for all material investments;
4.The Valuation Committee discusses valuations and recommends the fair value of each investment in the portfolio in good faith based on the input of GSV Asset Management and the independent third-party valuation firm; and,
5.The Board then discusses the valuations and determines in good faith the fair value of each investment in the portfolio based upon input of GSV Asset Management, estimates from the independent valuation firm and the recommendations of the Valuation Committee.

In making our good faith determination of the fair value of investments, we consider valuation methodologies consistent with industry practice. Valuation methods, among other measures and as applicable, may include comparisons to prices from secondary market transactions and recent venture capital financings, analysis of financial ratios and valuation metrics of the portfolio companies that issued such private equity securities to peer companies that are public, analysis of the portfolio companies’ most recent financial statements and forecasts, and the markets in which the portfolio company does business, and other relevant factors. The Company assigns a weighting based upon the relevance of each factor to determine the fair value of each investment.

When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private equity

20


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1.  Financial assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, and most U.S. Government and agency securities).

Level 2.  Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

a)Quoted prices for similar assets or liabilities in active markets;
b)Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);
c)Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and,
d)Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.

Level 3.  Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability (examples include certain of our private equity investments).

When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore gains and losses for such assets and liabilities categorized within the Level 3 table set forth in Note 3 may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3).

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the quarter in which the reclassifications occur.

21


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

Valuation of Financial Instruments

The carrying amounts of our financial instruments, consisting of cash, receivables, accounts payable, and accrued expenses, approximate fair value due to their short-term nature. The embedded derivative liability is carried at fair value.

Securities Transactions

Securities transactions are accounted for on the date the transaction for the purchase or sale of the securities is entered into by the Company (i.e., trade date). Securities transactions outside conventional channels, such as private transactions, are recorded as of the date the Company obtains the right to demand the securities purchased or to collect the proceeds from a sale, and incurs an obligation to pay for securities purchased or to deliver securities sold, respectively.

Portfolio Company Investment Classification

We are a non-diversified company within the meaning of the 1940 Act. We classify our investments by level of control. As defined in the 1940 Act, control investments are those where there is the power to exercise a controlling influence over the management or policies of a company. Control is generally deemed to exist when a company or individual directly or indirectly owns beneficially more than 25% of the voting securities of an investee company. Affiliated investments and affiliated companies are defined by a lesser degree of influence and are deemed to exist when a company or individual directly or indirectly owns, controls or holds the power to vote 5% or more of the outstanding voting securities of another person. Refer to the Consolidated Schedules of Investments as of June 30, 2014 and December 31, 2013, respectively, for details regarding the nature and composition of the Company’s portfolio.

Cash

The Company places its cash with U.S. Bank, N.A. First Republic Bank, N.A., and Silicon Valley Bank, and at times, cash held in these accounts may exceed the Federal Deposit Insurance Corporation insured limit. The Company may invest a portion of its cash in money market funds, within limitations of the 1940 Act.

Restricted Cash

Restricted Cash consists of excess funds remaining in escrow from the purchase of the government securities that will be used to make the scheduled interest payments on the Convertible Senior Notes. See Note 9 for further detail. As of June 30, 2014, and December 31, 2013, respectively, the Company had Restricted Cash of $22,139 and $22,264 which is included on the Consolidated Statements of Assets and Liabilities.

Revenue Recognition

The Company’s revenue recognition policies are as follows:

Sales:  Gains or losses on the sale of investments are determined using the specific identification method.

Interest:  Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis.

Dividends:  Dividend income is recognized on the ex-dividend date.

Investment Transaction Costs and Escrow Deposits

Commissions and other costs associated with an investment transaction, including legal expenses not reimbursed by the issuer, are included in the cost basis of purchases and deducted from the proceeds of sales. The Company makes certain acquisitions on the secondary markets which may involve making deposits to

22


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

escrow accounts until certain conditions are met including the underlying private company’s right of first refusal. If the underlying private company does not exercise or assign its right of first refusal and all other conditions are met, then the funds in the escrow account are delivered to the seller and the account is closed. These transactions are reflected on the Statement of Assets and Liabilities as Escrow deposits. At June 30, 2014, and December 31, 2013, the Company had $0 in Escrow deposits.

Unrealized Appreciation or Depreciation on Investments

Unrealized appreciation or depreciation is calculated as the difference between the fair value of the investment and the cost basis of such investment.

U.S. Federal and State Income Taxes

The Company was taxed as a regular corporation (a “C corporation”) under subchapter C of the Internal Revenue Code of 1986, as amended, for its 2012 taxable year. The Company uses the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities are recorded for tax loss carryforwards and temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements, using statutory tax rates in effect for the year in which the temporary differences are expected to reverse. Certain tax attributes may be subject to limitations on timing and usage. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Beginning with its 2013 taxable year, the Company may elect to be treated as a regulated investment company (“RIC”) under subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), if the Company is able to satisfy the requirements under subchapter M of the Code. If we are not certified by the SEC as “principally engaged in the furnishing of capital to other corporations which are principally engaged in the development or exploitation of inventions, technological improvements, new processes, or products not previously generally available” for our 2013 taxable year, we will not be eligible to elect to be treated as a RIC for our 2013 taxable year. Although we have filed an application with the SEC for this certification, there can be no assurance that we will receive it, or that we will otherwise qualify as a RIC for our 2013 taxable year. If we are unable to qualify as a RIC, we will continue to be taxed as a C corporation under the Code for our 2013 taxable year. To that end, for purposes of our financial statements, we have accrued taxes as though we were a C Corporation for the 2013 taxable year, in the event we are unable to obtain this certification. In order to qualify as a RIC, among other things, the Company is required to distribute to its stockholders on a timely basis at least 90% of investment company taxable income, as defined by the Code, for each year, and meet certain asset diversification requirements on a quarterly basis. So long as the Company qualifies and maintains its status as a RIC, it generally will not pay corporate-level U.S. federal and state income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the RIC will represent obligations of the Company’s investors and will not be reflected in the consolidated financial statements of the Company. Included in the Company’s consolidated financial statements, the GSVC Holdings are taxable subsidiaries of the RIC. These taxable subsidiaries are not consolidated for income tax purposes and may generate income tax expenses as a result of their ownership of the portfolio companies. Such income tax expenses and deferred taxes, if any, will be reflected in the Company’s consolidated financial statements. At the present time, the Company cannot assure you that it will be eligible to elect to be taxed as a RIC for its 2013 taxable year. If it is not treated as a RIC for 2013, the Company will be taxed as a C corporation under the Code for the 2013 taxable year. Until such time as it qualifies and elects to be taxed as a RIC, GSV will provide for income taxes, if any, as a C Corp. The Company intends to elect to be taxed as a RIC for its 2014 taxable year, if management determines that it is in the Company’s best interests to do so.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” of being

23


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

sustained by the applicable tax authority. The Company recognizes the tax benefits of uncertain tax positions only where the position has met the “more-likely-than-not” threshold. The Company classifies penalties and interest associated with income taxes, if any, as income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, ongoing analyses of tax laws, regulations and interpretations thereof.

Deferred Credit Facility Fees

On December 31, 2013, the Company entered into a Loan and Security Agreement (the “Loan Agreement”) with Silicon Valley Bank, pursuant to which Silicon Valley Bank agreed to provide the Company with a new $18 million credit facility (the “Credit Facility”). The Company incurred $288,249 of legal costs and other fees in connection with opening the Credit Facility. As of June 30, 2014, of the total costs of $288,249 incurred, $189,940 remains to be amortized and is included within deferred credit facility fees on the Consolidated Statements of Assets and Liabilities.

Offering Costs

Offering costs include legal fees and other costs pertaining to public offerings. In accordance with ASC 340-10, the Company deferred offering costs of $241,010 associated with the registration statement filed on September 23, 2013 on form N-2 with the Securities and Exchange Commission (the “SEC”) to register the Company’s common stock, preferred stock, subscription rights, debt securities, and warrants under the Securities Act of 1933, as amended. If the registration statement is declared effective by the SEC and the Company’s securities are offered pursuant to the registration statement, the Company will reclassify the deferred offering costs into additional paid-in capital for equity offerings and will amortize the offering costs related to any debt securities issued.

Per Share Information

Basic earnings (loss) per common share, is computed using the weighted average number of shares outstanding for the period presented. Diluted earnings per share is computed by dividing net income (loss) for the period by the weighted average number of common shares outstanding plus any potentially dilutive shares outstanding during the period. The Company used the if-converted method to determine the number of potentially dilutive shares outstanding. Refer to footnote 5 for further detail.

Capital Accounts

Certain capital accounts including undistributed net investment income or loss, accumulated net realized gain or loss, net unrealized appreciation or depreciation, and paid-in capital in excess of par, are adjusted, at least annually, for permanent differences between book and tax. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from GAAP. GAAP requires that certain components of net assets relating to permanent differences are to be reclassified between financial statement reporting and tax reporting. These reclassifications have no effect on the net assets or net asset value per share and are intended to enable the Company’s stockholders to determine the amount of accumulated and undistributed earnings they potentially could receive in the future and on which they could be taxed.

NOTE 2 — RELATED PARTY ARRANGEMENTS

Investment Advisory Agreement

The Company entered into an investment advisory agreement with GSV Asset Management (the “Advisory Agreement”) in connection with its initial public offering. Pursuant to the Advisory Agreement, GSV Asset Management will be paid a base annual fee of 2% of gross assets, and an annual incentive fee equal to the lesser of (i) 20% of the Company’s realized capital gains during each calendar year, if any,

24


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 2 — RELATED PARTY ARRANGEMENTS  – (continued)

calculated on an investment-by-investment basis, subject to a non-compounded preferred return, or “hurdle,” and a “catch-up” feature, and (ii) 20% of the Company’s realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fees. GSV Asset Management earned $1,933,663 and $3,689,859 in base management fees and $0 in incentive fees for the three and six months ended June 30, 2014, respectively. GSV Asset Management earned $1,246,378 and $2,529,977 in base management fees and $0 in incentive fees for the three and six months ended June 30, 2013, respectively. For the three and six months ended June 30, 2014, respectively, we accrued incentive fees of $844,633, and $1,814,285, in accordance with the AICPA’s TPA (TIS 6910.2) which considers the hypothetical liquidation value of our investment portfolio as of the measurement date.

As of June 30, 2014, we were owed $35,406 from GSV Capital Service Company, LLC, for the prepayment of overhead expenses as well as California Franchise Board fees. In addition as of June 30, 2014, we owed GSV Asset Management $9,647, which relates to the reimbursement of expenses paid for by GSV Asset Management that were the responsibility of the Company.

As of December 31, 2013, we were owed $3,039 from GSV Capital Service Company, LLC for reimbursement of expenses paid for by us that were the responsibility of GSV Asset Management. In addition as of December 31, 2013, we owed GSV Asset Management $563,978, which relates to the reimbursement of expenses paid for by GSV Asset Management that were the responsibility of the Company.

Administration Agreement

The Company entered into an administration agreement with GSV Capital Service Company (the “Administration Agreement”) to provide administrative services, including furnishing the Company with office facilities, equipment, clerical, bookkeeping, record keeping services and other administrative services, in connection with its initial public offering and ongoing operations. The Company reimburses GSV Capital Service Company an allocable portion of overhead and other expenses in performing its obligations under the Administration Agreement. There were $929,701 and $1,838,233 in such costs incurred under the Administration Agreement for the three and six months ended June 30, 2014, respectively. There were $709,885 and $1,597,869 in such costs incurred under the Administration Agreement for the three and six months ended June 30, 2013, respectively.

License Agreement

The Company entered into a license agreement with GSV Asset Management pursuant to which GSV Asset Management has agreed to grant the Company a non-exclusive, royalty-free license to use the name “GSV.” Under this agreement, the Company has the right to use the GSV name for so long as the Advisory Agreement with GSV Asset Management is in effect. Other than with respect to this limited license, the Company has no legal right to the “GSV” name.

NOTE 3 — PORTFOLIO INVESTMENTS AND FAIR VALUE

The Company’s investments in portfolio companies consist primarily of equity securities (such as common stock, preferred stock and warrants to purchase common and preferred stock) and to a lesser extent, debt securities, issued by private and publicly traded companies. The Company may from time to time, invest in U.S. Treasury Securities. At June 30, 2014, Investments in United States Treasury Bill and Payable for securities purchased, relate to the purchase of the United States Treasury Bill on margin that settled on June 30, 2014. The payable was subsequently repaid on July 3, 2014 when the United States Treasury Bill matured and the $8.0 million margin deposit which was posted as collateral was returned. The following table summarizes the composition of the Company’s investment portfolio by security type at cost and fair value as of June 30, 2014 and December 31, 2013.

25


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 3 — PORTFOLIO INVESTMENTS AND FAIR VALUE  – (continued)

    
 June 30, 2014 (Unaudited) December 31, 2013
   Cost Fair Value Cost Fair Value
Private Portfolio Companies:
                    
Common Stock $60,681,150  $87,595,350  $70,404,617  $81,410,161 
Preferred Stock  160,114,453   169,119,155   126,151,898   129,925,500 
Common Membership Interest        500,000   557,084 
Term Loans  360,011   348,610   764,881   750,000 
Warrants  301,196   594,355   217,191   489,657 
Subtotal – Private Portfolio
Companies
  221,456,810   257,657,470   198,038,587   213,132,402 
Publicly Traded Portfolio Companies:
                    
Common Stock  61,507,398   109,380,368   81,670,531   142,251,251 
Total Private and Publicly Traded Portfolio Companies:  282,964,208   367,037,838   279,709,118   355,383,653 
Non-Portfolio Investments  89,082,671   89,102,586   10,845,236   10,865,200 
Total Investments $372,046,879  $456,140,424  $290,554,354  $366,248,853 

The fair values of our investments disaggregated into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of June 30, 2014 and December 31, 2013 are as follows:

    
 As of June 30, 2014 (Unaudited)
   Quoted Prices in Active Markets for Identical Securities (Level 1) Significant Other Observable
Inputs (Level 2)
 Significant Unobservable Inputs (Level 3) Total
Assets:
                    
Private Portfolio Companies:
                    
Common Stock $  $  $87,595,350  $87,595,350 
Preferred Stock        169,119,155   169,119,155 
Term Loans        348,610   348,610 
Warrants        594,355   594,355 
Subtotal – Private Portfolio Companies        257,657,470   257,657,470 
Publicly Traded Portfolio Companies:
                    
Common Stock  86,194,438   23,185,930      109,380,368 
Total Private and Publicly Traded Portfolio Companies:  86,194,438   23,185,930   257,657,470   367,037,838 
U.S. Treasury Bill  80,000,000         80,000,000 
U.S. Treasury Strips  9,102,586         9,102,586 
Total Assets at Fair Value $175,297,024  $23,185,930  $257,657,470  $456,140,424 
Liabilities:
                    
Embedded Derivative        159,000   159,000 
Total Liabilities at Fair Value $  $  $159,000  $159,000 
                                                    

26


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 3 — PORTFOLIO INVESTMENTS AND FAIR VALUE  – (continued)

    
 As of December 31, 2013
   Quoted Prices in Active Markets for Identical Securities (Level 1) Significant Other Observable
Inputs (Level 2)
 Significant Unobservable Inputs (Level 3) Total
Assets:
                    
Private Portfolio Companies:
                    
Common Stock $  $  $81,410,161  $81,410,161 
Preferred Stock        129,925,500   129,925,500 
Common Membership Interest        557,084   557,084 
Term Loans        750,000   750,000 
Warrants        489,657   489,657 
Subtotal – Private Portfolio Companies        213,132,402   213,132,402 
Publicly Traded Portfolio Companies:
                    
Common Stock  11,706,338   130,544,913      142,251,251 
Total Private and Publicly Traded Portfolio Companies:  11,706,338   130,544,913   213,132,402   355,383,653 
U.S. Treasury Strip  10,865,200         10,865,200 
Total Assets at Fair Value $22,571,538  $130,544,913  $213,132,402  $366,248,853 
Liabilities:
                    
Embedded Derivative        799,000   799,000 
Total Liabilities at Fair Value $  $  $799,000  $799,000 

The table below presents the valuation techniques and the nature of significant inputs used to determine the fair values of our Level 3 investments and embedded derivative as of June 30, 2014.

    
Asset Fair Value Valuation Techniques Unobservable inputs Range (Average)
Common stock in private companies $ 87,595,350   Market approach   Precedent transactions   N/A 
       Income approach   Revenue multiples   1.6x – 5.0x(3.2x) 
              EBIT multiples   10.30x – 35.00x(17.4x) 
              Discount rate   30% – 35%(33%) 
Preferred stock in private companies  169,119,155   Market approach   Precedent transactions   N/A 
       Income approach   Revenue multiples   2.0x – 6.2x(4.4x) 
              EBIT multiples   9.0x – 35.0x(22.9x) 
              Discount rate   35% – 45%(39%) 
Term Loans  348,610   Market approach   Precedent transactions   N/A 
Warrants  594,355   Option pricing model   Term to expiration   0.50 – 3.66(2.21) 
              Stock price   0.13 – 4.59(1.42) 
              Volatility   30% – 50%(41%) 
Embedded Derivative  159,000   Binomial Lattice Model   Strike Price   16.26 
              Volatility   50% 
              Annual risk rate   15% 

27


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 3 — PORTFOLIO INVESTMENTS AND FAIR VALUE  – (continued)

The significant unobservable inputs used in determining the fair value of the assets and liabilities are shown above. Increases (decreases) in revenue multiples, EBIT multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values all else equal. Decreases (increases) in discount rates, volatility, and annual risk rates, would result in higher fair values all else equal.

The Company applied the binomial lattice model to value the embedded derivative using a “with-and-without method,” where the value of the convertible senior notes including the embedded derivative, is defined as the “with”, and the value of the convertible senior notes excluding the embedded derivative, is defined as the “without”. This method estimates the value of the embedded derivative by looking at the difference in the values between the convertible senior notes with the embedded derivative and the value of the convertible senior notes without the embedded derivative. The lattice model requires the following inputs: (i) strike price; (ii) estimated stock volatility; and (iii) annual risk rate.

The aggregate values of Level 3 portfolio investments and embedded derivative changed during the six months ended June 30, 2014 and the year ended December 31, 2013 as follows:

       
 Six months ended June 30, 2014 (Unaudited)
   Common Stock Preferred Stock Common Membership Interest Term Loan Warrants Embedded Derivative Total
Assets:
                                   
Fair value as of December 31, 2013 $81,410,161  $129,925,500  $557,084  $750,000  $489,657  $  $213,132,402 
Purchases of investments  1,782,541   30,522,699      3,163,116   159,993      35,628,349 
Sales of investments              (75,988     (75,988
Exercises, conversions and assignments – In(1)  1,273,125   6,074,063               7,347,188 
Exercises, conversions and assignments – Out(1)  (2,006,077  (1,273,125  (500,000  (3,567,986        (7,347,188
Change in unrealized appreciation (depreciation) included in earnings  23,059,356   3,870,018   (57,084  3,480   20,693      26,896,463 
Transfers Out of Level 3  (17,923,756                 (17,923,756
Fair Value as of June 30,
2014
 $87,595,350  $169,119,155  $  $348,610  $594,355  $  $257,657,470 
Change in unrealized appreciation (depreciation) on Level 3 investments still held as of June 30, 2014 $17,534,404  $5,393,478  $(57,084 $3,480  $20,693  $  $22,894,971 
Liabilities:
                                   
Fair Value of December 31, 2013 $  $  $  $  $  $799,000  $799,000 
Gain on fair value adjustment for embedded derivative                 (640,000  (640,000
Fair Value as of June 30,
2014
 $  $  $  $  $  $159,000  $159,000 

(1)During the six months ended June 30, 2014, the Company’s portfolio investments had the following corporate actions which are reflected above:

  
Portfolio Company Transfer from Transfer to
2U, Inc. (f/k/a 2tor, Inc.) Preferred shares, Series A Common Stock
Fullbridge, Inc. Term loan, 10%, 3/31/15 Preferred shares, Series D
CUX, Inc. (d/b/a CorpU) Common Stock Convertible preferred shares,
Series C
NestGSV Silicon Valley, LLC Common Membership Interest Preferred shares, Series C

28


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 3 — PORTFOLIO INVESTMENTS AND FAIR VALUE  – (continued)

  
Portfolio Company Transfer from Transfer to
NestGSV, Inc. Convertible Promissory Note,
12%, 6/30/14
 Preferred shares, Series C
NestGSV, Inc. Convertible Promissory Note,
12%, 6/30/14
 Preferred shares, Series C
Fullbridge, Inc. Convertible Promissory Note,
10%, 2/16/15
 Preferred shares, Series D

       
 Year ended December 31, 2013
   Common Stock Preferred Stock Common Membership Interest Term Loans Warrants Embedded Derivative Total
Assets:
                                   
Fair value as of December 31, 2012 $112,855,675  $100,853,882  $500,000  $  $223,062  $  $214,432,619 
Purchases of investments  8,248,157   59,273,379      1,242,325   19,700      68,783,561 
Exercises, conversions and assignments – In(1)  26,442,820   (26,509,841        67,021       
Sales and settlements     10,091,058      (459,799        9,631,259 
Realized loss included in
earnings
  (953,811  (27,463,851     (15,488            (28,433,150
Exercises, conversions and assignments – Out(1)  (2,000,000  2,000,000                
Change in unrealized appreciation (depreciation) included in earnings  62,256,476   19,839,371   57,084   (17,038  179,874        82,315,767 
Transfers Out of Level 3  (125,439,156  (8,158,498              (133,597,654
Fair Value as of December 31, 2013 $81,410,161  $129,925,500  $557,084  $750,000  $489,657  $  $213,132,402 
Change in unrealized appreciation (depreciation) on Level 3 investments still held as of December 31, 2013 $(75,011,491 $(2,524,084 $57,084  $(3,371 $(179,874 $  $(77,661,736
Liabilities:
                                   
Fair Value of December 31,
2012
 $  $  $  $  $  $  $ 
Embedded derivative from issuance of convertible senior notes                 700,000   700,000 
Loss on fair value adjustment for embedded derivative                 99,000   99,000 
Fair Value as of December 31, 2013 $  $  $  $  $  $799,000  $799,000 

(1)During the year ended December 31, 2013, the Company’s portfolio investments had the following corporate actions which are reflected above:

  
Portfolio Company Transfer from Transfer to
CUX, Inc. (d/b/a CorpU) Convertible preferred shares, Series D Common Shares
Chegg, Inc., Preferred shares, Series F Common Shares
Twitter, Inc. Preferred shares, Series A Common Shares
Violin Memory, Inc. Preferred shares, Series B Common Shares
Violin Memory, Inc. Preferred shares, Series D Common Shares
Totus Solutions Inc. Preferred shares, Series A Common Shares
Totus Solutions Inc. Preferred shares, Series B Common Shares

29


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 3 — PORTFOLIO INVESTMENTS AND FAIR VALUE  – (continued)

The portfolio companies in which the Company invests periodically offer their shares in initial public offerings, (“IPO’s”). The Company’s shares in the portfolio companies are typically subject to lock-up agreements for 180 days following the IPO. Upon the IPO date, the Company transfers its investment from level 3 to level 2 due to the presence of an active market, limited by the lock-up agreement. The Company prices the investment at the closing price on a public exchange as of the measurement date subject to a discount for a lack of marketability, (“DLOM”). The DLOM for each portfolio company investment is based upon the market value of publicly traded put options with similar terms as the lock-up. Once the lock-up expires, the Company typically transfers the investment from level 2 to level 1 and prices the investment based on the closing price on a public exchange as of the measurement date. In situations where the lock-up has expired, but other factors restrict the sale of the investment, the Company will continue to classify the investment as level 2 and apply a DLOM appropriate to reflect the restrictions upon sale.

During the six months ended June 30, 2014, the following transfers between levels occurred as a result of the IPO’s of several portfolio companies, as well as the expiration of lock-up agreements described in the table below.

    
Portfolio Company Corporate Action IPO/ Lock-up Expiration Date Transfer from June 30, 2014
Valuation Method
Twitter, Inc. Lock-up Expiration 5/5/2014 Level 2 to Level 1 Exchange Traded
Price, 0% DLOM
Chegg, Inc. Lock-up Expiration 5/11/2014 Level 2 to Level 1 Exchange Traded
Price, 0% DLOM
TrueCar, Inc. IPO 5/15/2014 Level 3 to Level 2 Exchange Traded
Price, 17.5% DLOM
Control4 Corporation Lock-up Expiration 1/29/2014 Level 2 to Level 1 Exchange Traded
Price, 0% DLOM
Violin Memory, Inc. Lock-up Expiration 3/26/2014 Level 2 to Level 1 Exchange Traded
Price, 0% DLOM
2U, Inc. (f/k/a 2tor, Inc.) IPO 3/28/2014 Level 3 to Level 2 Exchange Traded
Price, 17.5% DLOM

During the year ended December 31, 2013, the following transfers between levels occurred as a result of the IPO’s of several portfolio companies, as well as the expiration of lock-up agreements described in the table below.

    
Portfolio Company Corporate Action IPO/ Lock-up Expiration Date Transfer from December 31, 2013 Valuation Method
Silver Spring Networks, Inc. IPO 3/12/2013 Level 3 to Level 2 Exchange Traded
Price, 7% DLOM
Silver Spring Networks, Inc. Lock-up Expiration 9/8/2013 Level 2 to Level 1 Exchange Traded
Price, 0% DLOM
Control4 Corporation IPO 8/2/2013 Level 3 to Level 2 Exchange Traded
Price, 4% DLOM
Violin Memory, Inc. IPO 9/27/2013 Level 3 to Level 2 Exchange Traded
Price, 15% DLOM
Twitter, Inc. IPO 11/6/2013 Level 3 to Level 2 Exchange Traded
Price, 15% DLOM
Chegg, Inc. IPO 12/12/2013 Level 3 to Level 2 Exchange Traded
Price, 15% DLOM

During the year ended December 31, 2013, the Company wrote-off its investments in Top Hat 430, Inc., Serious Energy, Inc., AltEgo, LLC, and Starfish Holdings, Inc. and recorded realized losses.

30


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 4 — EQUITY OFFERINGS AND RELATED EXPENSES

The table below details the equity offerings and related expenses incurred by the Company since inception. The proceeds raised, the related underwriting fees, the offering expenses and the prices at which these shares were issued are as follows:

     
Issuances of Common Stock Number of Shares Gross Proceeds Raised Underwriting Fees Offering Expenses Offering Price
February 28, 2011  100  $1,500  $  $  $15.00 
April 28, 2011  3,335,000   50,025,000   3,501,750   527,166(1)   15.00 
September 27, 2011  2,185,000   30,917,750   1,267,300   531,122(2)   14.15 
February 10, 2012  6,900,000   103,500,000   7,245,000   326,077   15.00 
May 11, 2012  6,900,000   112,125,000   6,727,500   412,620(3)   16.25 

(1)Includes $3,585 of offering expenses that were accrued as of September 30, 2011.
(2)Amount was reduced by $18,878 after actual expenses for the offering were determined as of December 31, 2011.
(3)Includes $960 of offering expenses that were accrued as of September 30, 2012.

NOTE 5 — NET INCREASE (DECREASE) IN NET ASSETS PER COMMON SHARE — BASIC AND DILUTED

The Company considered the potential dilutive effects of the convertible senior notes on earnings per share in accordance with the requirement of ASC 260-10, using the if-converted method. The effect of the assumed conversion of the convertible senior notes would have been to increase earnings per share. As such, the Company has excluded the effects of the assumed conversion of the convertible senior notes from the diluted EPS calculation. The following information sets forth the computation of basic and diluted net increase (decrease) in net assets resulting from operations per common share for the three and six months ended June 30, 2014 and June 30, 2013.

    
 Three months ended June 30, Six months ended June 30,
   2014 2013 2014 2013
   (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Net increase (decrease) in net assets per common share – basic and diluted:
                    
Net increase (decrease) in net assets resulting from operations $(920,306 $3,515,703  $(840,602 $(3,975,552
Weighted average common shares  19,320,100   19,320,100   19,320,100   19,320,100 
Net increase (decrease) in net assets per common share – basic and diluted: $(0.05 $0.18  $(0.04 $(0.21

NOTE 6 — LEGAL CONTINGENCIES

The Company is currently not subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations.

31


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 7 — FINANCIAL HIGHLIGHTS

  
 Three months ended
June 30,
2014
(Unaudited)
 Three months
ended
June 30,
2013
(Unaudited)
Per Share Data:
          
Net asset value at beginning of period $14.91  $12.69 
Net investment loss  (0.18)(1)   (0.12)(1) 
Net realized loss  (0.38)(1)   (0.33)(1) 
Benefit for taxes on Net Realized Capital Losses  0.15(1)   (1) 
Net change in Unrealized Appreciation of Investments  0.60(1)   0.63(1) 
Provision for taxes on Unrealized Appreciation of Investments  (0.24)(1)   (1) 
Net asset value at end of period $14.86  $12.87 
Per share market value at end of period $10.57  $7.86 
Total return based on market value  4.24%(6)   (4.84)%(6) 
Total return based on net asset value  (0.34)%(6)   1.42%(6) 
Shares outstanding at end of period  19,320,100   19,320,100 
Ratio/Supplemental Data:
          
Net assets at end of period $287,125,842  $248,607,249 
Average net assets $275,480,154  $244,629,431 
Annualized ratio of gross operating expenses to
average net assets(8)
  8.55  3.98
Annualized ratio of net operating expenses to
average net assets(8)
  8.55  3.98
Annualized ratio of net investment income to average net assets(8)  (4.98)%   (3.96)% 

  
 Six months
ended
June 30,
2014
(Unaudited)
 Six months
ended
June 30,
2013
(Unaudited)
Per Share Data:
          
Net asset value at beginning of period $14.91  $13.07 
Net investment loss  (0.32)(1)   (0.25)(1) 
Net realized gain (loss)  0.04(1)   (0.50)(1) 
Provision for taxes on Net Realized Capital Gains  (0.01)(1)   (1) 
Net change in Unrealized Appreciation of Investments  0.43(1)   0.55(1) 
Provision for taxes on Unrealized Appreciation of Investments  (0.19)(1)   (1) 
Net asset value at end of period $14.86  $12.87 
Per share market value at end of period $10.57  $7.86 
Total return based on market value  (12.57)%(6)   (6.76)%(6) 
Total return based on net asset value  (0.34)%(6)   (1.53)%(6) 
Shares outstanding at end of period  19,320,100   19,320,100 
Ratio/Supplemental Data:
          
Net assets at end of period $287,125,842  $248,607,249 
Average net assets $281,410,486  $248,710,453 
Annualized ratio of gross operating expenses to average net assets(8)  7.68  4.03
Annualized ratio of net operating expenses to
average net assets(8)
  7.68  4.03
Annualized ratio of net investment income to
average net assets(8)
  (4.45)%   (4.02)% 

32


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 7 — FINANCIAL HIGHLIGHTS  – (continued)

   
 Year ended December 31,
2013
 Year ended December 31,
2012
 For the period from January 6, 2011
(date of inception) to December 31,
2011
Per Share Data:
               
Net asset value at beginning of year/period $13.07  $12.95  $ 
Issuance of common shares     1.91(3)   14.67(4) 
Underwriters’ discount     (0.72)(2)   (0.86)(2) 
Offering costs     (0.04)(2)   (0.19)(2) 
Net investment loss  (0.46)(1)   (0.51)(1)   (0.37)(2) 
Net realized loss  (1.12)(1)   (0.09)(1)    
Benefit for taxes on Net Realized Capital Losses  0.49       
Net Change in Unrealized Appreciation (Depreciation) of Investments  4.53(1)   (0.43)(5)   (0.30)(2) 
Provision for taxes on Unrealized Appreciation of Investments  (1.60      
Net asset value at end of period  14.91  $13.07  $12.95 
Per share market value at end of year/period $12.09  $8.43  $13.95 
Total return based on market value  43.42%(6)   (39.57)%(6)   (7.00)%(7) 
Total return based on net asset value  14.08%(6)   0.93%(6)   (13.67)%(7) 
Shares outstanding at end of period  19,320,100   19,320,100   5,520,100 
Ratio/Supplemental Data:
               
Net assets at end of year/period $287,966,444  $252,582,801  $71,503,248 
Average net assets $250,121,052  $208,050,344  $44,532,523 
Annualized ratio of gross operating expenses to average net assets(8)  8.83  4.10  5.01
Annualized ratio of net operating expenses to average net assets(8)  8.83  4.10  5.01
Annualized ratio of net investment loss to average net assets(8)  (3.04)%   (3.98)%   (4.64)% 

(1)Based on weighted average number of shares outstanding for the year/period.
(2)Based on shares outstanding at end of period.
(3)Issuance of common shares for the year ended December 31, 2012 is based on the change in net asset value from the secondary offerings on February 10, 2012 and May 11, 2012.
(4)Issuance of common shares for the period from January 6, 2011 (date of inception) to December 31, 2011 is based on the weighted average offering price for the shares issued during the period.
(5)Includes the impact of the different share amounts as a result of calculating certain per share data based on the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.
(6)Total return based on market value is based on the change in market price per share between the opening and ending market values per share in the period. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share and the issuance of common shares in the period. The percentage returns noted above are based on the increase in our net asset value attributable to issuances of our common stock at a premium to our net asset value per share, rather than investment returns. Such issuances of our common stock at a premium to net asset value per share are not typical, and may not occur in the future. The total returns are not annualized.

33


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 7 — FINANCIAL HIGHLIGHTS  – (continued)

(7)Total return based on market value is based on the change in market price per share assuming an investment at the initial public offering price of $15.00 per share. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share and the issuance of common shares in the period. The total returns are not annualized.
(8)Financial Highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Non-recurring expenses were not annualized. For the year-end December 31, 2013, December 31, 2012, and for the period from January 6, 2011 (date of inception) to December 31, 2011, the Company incurred $0, $0, and $198,831 of organizational expenses, respectively, which were deemed to be non-recurring. For the period from January 6, 2011 (date of inception) to December 31, 2011, average net assets were calculated starting from the issuance of 100 shares on February 28, 2011. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios.

NOTE 8 — INCOME TAX

The Company and its wholly-owned subsidiaries are currently taxable as C Corporations and subject to federal and state corporate income taxes. These subsidiaries hold certain pass-through companies in connection with the Company’s proposed qualification as a RIC.

For the three months and six months ended June 30, 2014, neither the Company nor its subsidiaries recorded a current income tax expense or benefit since they had net operating loss and capital loss carryforwards from prior years and a net operating loss for these periods. For the three and six months ended June 30, 2013, the Company did not recognize a current income tax expense or benefit for the same reasons.

The Company and its wholly-owned subsidiaries recorded deferred income tax benefits and expenses for the three and six months ended June 30, 2014, which consisted primarily of temporary differences related to certain expenses, net operating losses, capital losses and temporary differences arising from differences between the tax basis and financial reporting basis in underlying investments. For the three and six months ended June 30, 2014, the Company recorded net deferred income tax benefits of $635,053 and $664,419, respectively.

For federal and state purposes, a portion of the Company’s net operating loss carryforwards and basis differences may be subject to limitations on annual utilization in case of a change in ownership, as defined by federal and state law. The amount of such limitations, if any, has not been determined. Accordingly, the amount of such tax attributes available to offset future profits may be significantly less than the actual amounts of the tax attributes.

The Company may elect to be treated for federal income tax purposes as a RIC effective for the 2013 tax year. The Company will not be eligible to elect to be treated as a RIC for the 2013 taxable year unless it is certified by the SEC as “principally engaged in the furnishing of capital to other corporations which are principally engaged in the development or exploitation of inventions, technological improvements, new processes, or products not previously generally available” (an “SEC Certification”) for the 2013 taxable year. Although the Company filed an application with the SEC for an SEC Certification for the 2013 taxable year, there can be no assurance that it will receive an SEC Certification. In the event that it does not receive such SEC Certification, the Company will be taxed as a C Corporation for the 2013 taxable year. To that end, for purposes of our financial statements, we have accrued taxes as though we were a C Corporation for the 2013 taxable year, in the event we are unable to obtain this certification.

As a RIC, the Company generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that the Company distributes to its stockholders as dividends and claims dividends paid deductions to compute taxable income. A RIC will not be eligible to utilize net operating losses. However, the net operating losses may become available should the Company disqualify as a RIC and

34


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 8 — INCOME TAX  – (continued)

become a C corporation in the future. In the event that the Company qualifies as a RIC, the Company itself will no longer be required to recognize deferred tax assets or liabilities.

In addition to meeting other requirements, the Company must generally distribute at least 90% of its investment company taxable income to qualify for the special treatment accorded to a RIC and maintain its RIC status. As part of maintaining RIC status, undistributed taxable income (subject to a 4% excise tax) pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal year, provided such dividends are declared prior to the later of (1) the fifteenth day of the ninth month following the close of that fiscal year or (2) the extended due date for filing the federal income tax return for that fiscal year.

The Company did not have any unrecognized tax benefits as of the period presented herein. The Company identified its major tax jurisdictions as U.S. federal and California. For the three and six months ended June 30, 2014, no income tax expenses or related liabilities for uncertain tax positions were recognized for the Company’s open tax years from inception through 2014. The Company is not aware of any tax positions for which it is reasonably possible that the total amount of unrecognized tax benefits will change significantly in the next 12 months.

NOTE 9 — LONG TERM LIABILITIES

Convertible senior notes payable

On September 17, 2013, the Company issued $69,000,000 aggregate principal amount of the Convertible Senior Notes (the “Convertible Senior Notes”) (including $9,000,000 aggregate principal amount issued pursuant to the exercise of the initial purchasers’ option to purchase additional Convertible Senior Notes). The Convertible Senior Notes bear interest at a fixed rate of 5.25% per year, payable semi-annually in arrears on March 15 and September 15 of each year, commencing on March 15, 2014. The Convertible Senior Notes are convertible into shares of our common stock based on an initial conversion rate of 61.5091 shares of the Company’s common stock per $1,000 principal amount of Convertible Senior Notes, which is equivalent to an initial conversion price of approximately $16.26 per share of common stock. The Convertible Senior Notes mature on September 15, 2018, unless previously purchased or converted in accordance with their terms. The Company does not have the right to redeem the Convertible Senior Notes prior to maturity.

The terms of the offering require the Company to place a portion of the proceeds of the offering in an escrow account (the “Interest Escrow”) with U.S. Bank National Association (the “Trustee”) under the indenture pursuant to which the notes are issued. Funds in the escrow account will be invested in government securities and will be used to make the first six scheduled interest payments on the notes, unless the Company elects to make the interest payments from the Company’s available funds. The interest payments on the Convertible Senior Notes will be secured by a pledge of the Company’s interest in the escrow account. In accordance with the Interest Escrow, the Company deposited $10,867,500 in an escrow account with the Trustee. These funds were used to purchase $10,845,236 of government securities. On February 15, 2014, 1 US Treasury Strip with a cost of $1,790,785 matured and the proceeds were used by the trustee in accordance with the terms of the escrow agreement. At June 30, 2014, the remaining government securities are shown on the Consolidated Schedule of Investments and have an amortized cost of $9,082,226. The excess funds of $22,139 remaining from the purchase of government securities held in escrow will be used to secure the payment of the notes and is included on the Consolidated Statements of Assets and Liabilities. Proceeds from the issuance of the Convertible Senior Notes were offset by offering costs of approximately $3,585,929 that are being amortized over the term of the notes in accordance with ASC 470 Debt. As of June 30, 2014, of the total offering costs of $3,585,929 incurred, $3,022,216 remains to be amortized and is included within deferred debt issuance costs on the Consolidated Statements of Assets and Liabilities.

35


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 9 — LONG TERM LIABILITIES  – (continued)

As of June 30, 2014, the principal amount of the Convertible Senior Notes exceeded the value of the underlying shares multiplied by the per share closing price of the Company’s common stock.

The Convertible Senior Notes are the Company’s senior, unsecured obligations and rank senior in right of payment to any future indebtedness that is expressly subordinated in right of payment to the Convertible Senior Notes, equal in right of payment to any future unsecured indebtedness that is not so subordinated to the Convertible Senior Notes, junior (other than to the extent of the interest escrow) to any future secured indebtedness to the extent of the value of the assets securing such indebtedness, and structurally junior to all future indebtedness (including trade payables) incurred by our subsidiaries.

Embedded Derivative

The Convertible Senior Notes contain an interest make-whole payment provision pursuant to which holders who convert their notes prior to September 15, 2016 will receive, in addition to a number of shares of our common stock calculated at the applicable conversion rate for principal amount of notes being converted, the cash proceeds from sale by the escrow agent of the portion of the government securities in the escrow account that are remaining with respect to any of the first six interest payments that have not been made on the notes being converted. Under ASC 815-10-15-74(a), the interest make-whole payment is considered an embedded derivative and is separated from the host contract, the Convertible Senior Notes, and carried at fair value.

The Company used a binomial lattice model to estimate the fair value of the embedded derivative in the Convertible Senior Notes. A binomial lattice model generates potential outcomes at various points in time, starting from the date of valuation until the expiration date of the embedded derivative. The estimated fair value of the embedded derivative as of June 30, 2014 is $159,000 as shown on the Consolidated Statement of Assets and Liabilities. The $640,000 decrease in the estimated fair value of the embedded derivative between December 31, 2013 and June 30, 2014 represents a gain from change in the fair value of embedded derivative as shown on the Consolidated Statement of Operations and Consolidated Statement of Cash Flows.

Credit Facility

The Company entered into the Loan Agreement, effective December 31, 2013, with Silicon Valley Bank to provide the Company with the new $18 million Credit Facility. Under the Credit Facility, the Company is permitted to borrow an amount equal to the lesser of $18 million or 20% of the Company’s then-current net asset value.

The Credit Facility, among other things, matures on December 31, 2016, and bears interest at a per annum rate equal to the greater of (i) the prime rate plus 4.75% and (ii) 8.0%. In addition, a fee of $180,000 per annum (1.0% of the $18 million revolving line of credit) is charged under the Loan Agreement. Under the Loan Agreement, the Company has made certain customary representations and warranties and the Company is required to comply with various covenants, reporting requirements, and other customary requirements for similar credit facilities. The Loan Agreement includes usual and customary events of default for credit facilities of this nature, including, without limitation, nonpayment, misrepresentation of representations and warranties in a material respect, breach of covenant, cross-default to certain other indebtedness, bankruptcy, change of control, and the occurrence of a material adverse effect.

The Credit Facility is secured by all of the Company’s property and assets, except for its assets pledged to secure certain obligations in connection with the issuance, in September 2013, of the Convertible Senior Notes and, as provided for in the Loan Agreement, as may be pledged in connection with any future issuance by the Company of convertible senior notes on substantially similar terms.

Borrowing under the Credit Facility is subject to the leverage restrictions contained in the Investment Company Act of 1940, as amended. In addition, under the Loan Agreement, and as provided for therein, the Company has agreed not to incur certain additional permitted indebtedness in an aggregate amount exceeding 50% of the Company’s then-applicable net asset value.

36


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014

NOTE 10 — SUBSEQUENT EVENTS

From June 30, 2014 through August 11, 2014, the Company did not sell any investments. From June 30, 2014 through August 11, 2014, the Company closed on investments of $4,025,995 plus transaction costs as shown in following table:

   
Portfolio Company Industry Transaction Date Gross Payments
StormWind, LLC  Interactive Learning   3-Jul-14  $999,997 
NestGSV, Inc  Incubator   8-Jul-14   1,000 
Solexel, Inc.  Solar Power   11-Jul-14   2,999,999 
Earlyshares.com  Equity Crowd Funding   18-Jul-14   24,999 
Total Gross Payments       $4,025,995 

The Company is presently in the final stages of negotiations with respect to a handful of private company investments that it anticipates entering into within the next 30 to 60 days, subject to satisfaction of applicable closing conditions. In the case of secondary market transactions, such closing conditions may include approval of the issuer, waiver or failure to exercise rights of first refusal by the issuer and/or its stockholders and termination rights by the seller or the Company. Equity investments made through the secondary market may involve making deposits in escrow accounts until the applicable closing conditions are satisfied, at which time the escrow accounts will close and such equity investments will be effectuated. From June 30, 2014 through August 11, 2014, the Company has not made any such escrow deposits.

37


 
 

TABLE OF CONTENTS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about GSV Capital, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements.

The forward looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:

our future operating results;
our business prospects and the prospects of our portfolio companies;
the impact of investments that we expect to make;
our contractual arrangements and relationships with third parties;
the dependence of our future success on the general economy and its impact on the industries in which we invest;
the ability of our portfolio companies to achieve their objectives;
our expected financings and investments;
the adequacy of our cash resources and working capital; and
the timing of cash flows, if any, from the operations of our portfolio companies.

These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

an economic downturn could impair our portfolio companies’ ability to continue to operate, which could lead to the loss of some or all of our equity investments in such portfolio companies,
an economic downturn could disproportionately impact the market sectors in which a significant portion of our portfolio is concentrated, causing us to suffer losses in our portfolio,
an inability to access the equity markets could impair our investment activities,
interest rate volatility could adversely affect our results, particularly if we opt to use leverage as part of our investment strategy, and
the risks, uncertainties and other factors we identify in “Risk Factors” and elsewhere in this quarterly report on Form 10-Q and in our filings with the SEC.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this quarterly report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in “Risk Factors” and elsewhere in this quarterly report on Form 10-Q. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this quarterly report on Form 10-Q.

38


 
 

TABLE OF CONTENTS

The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes thereto contain elsewhere in this quarterly report on Form 10-Q.

Overview

We are an externally managed, non-diversified closed-end management investment company that has elected to be treated as a business development company under the 1940 Act. Our investment objective is to maximize our portfolio’s total return, principally by seeking capital gains on our equity and equity-related investments. We invest principally in the equity securities of what we believe to be rapidly growing venture capital-backed emerging companies. We acquire our investments through direct investments with prospective portfolio companies, secondary marketplaces for private companies and negotiations with selling stockholders. We may also invest on an opportunistic basis in select publicly-traded equity securities or certain non-U.S. companies that otherwise meet our investment criteria. Our investment activities are managed by GSV Asset Management, and GSV Capital Service Company provides the administrative services necessary for us to operate.

Our investment philosophy is premised on a disciplined approach of identifying high-growth emerging companies across several key industry themes which may include, among others, social mobile, cloud computing and big data, internet commerce, sustainability and education technology. Our investment adviser’s investment decisions are based on a disciplined analysis of available information regarding each potential portfolio company’s business operations, focusing on the company’s growth potential, the quality of recurring revenues and cash flow and cost structures, as well as an understanding of key market fundamentals. Many of the companies that our investment adviser evaluates have financial backing from top tier venture capital funds or other financial or strategic sponsors.

We seek to deploy capital primarily in the form of non-controlling equity and equity-related investments, including common stock, warrants, preferred stock and similar forms of senior equity, which may or may not be convertible into a portfolio company’s common equity, and convertible debt securities with a significant equity component.

Investments

The fair value of our investments can be expected to fluctuate in future periods due to changes in our investments and changes in the fair value of the investments. The following table summarizes the investments we made during the six months ended June 30, 2014.

   
Portfolio Company Industry Transaction Date Gross Payments
StormWind, LLC  Interactive Learning   7-Jan-14  $2,984,530 
StormWind, LLC  Interactive Learning   25-Feb-14   107,725 
NestGSV, Inc.  Incubator   29-Jan-14   198,000 
NestGSV, Inc.  Incubator   4-Mar-14   99,000 
Dailybreak, Inc.  Social Advertising   11-Feb-14   430,000 
AlwaysOn, Inc.  Social Media   14-Feb-14   232,104 
EdSurge, Inc.  Education Media
Platform
   18-Feb-14   482,146 
Fullbridge, Inc.  Business Education   19-Feb-14   1,280,000 
JAMF Holdings, Inc.  Mobile Device
Management
   28-Feb-14   4,996,044 
General Assembly Space, Inc.  Online Education   6-Mar-14   2,995,658 
General Assembly Space, Inc.  Online Education   21-Mar-14   2,995,983 
Lyft, Inc.  Peer to Peer
Ridesharing
   21-Mar-14   4,999,991 
Totus Solutions, Inc.  LED Lighting   1-Apr-14   75,000 
Fullbridge, Inc.  Business Education   3-Apr-14   749,040 
NestGSV, Inc.  Incubator   4-Apr-14   238,077  

39


 
 

TABLE OF CONTENTS

   
Portfolio Company Industry Transaction Date Gross Payments
GSV Sustainability Partners  Clean Technology   15-Apr-14   225,250 
NestGSV, Inc.  Incubator   17-Apr-14   348,039 
Declara, Inc.  Social Cognitive
Learning
   17-Apr-14   9,973,479 
Earlyshares.com  Equity Crowd
Funding
   1-May-14   224,999 
GSV Sustainability Partners  Clean Technology   15-May-14   371,300 
NestGSV, Inc.  Incubator   16-May-14   559,133 
Fullbridge, Inc.  Business Education   20-Jun-14   150,001 
Circle Media (f.k.a.S3 Digital Corp. (d/b/a S3i) (1)  Sports Analytics   26-Jun-14   90,000 
Total Gross Payments       $34,805,499 

The following table summarizes the investments we disposed of during the six months ended June 30, 2014.

    
Portfolio Company Transaction Date Shares Share Price Net Proceeds
Control4 Corporation  5-Feb-14   6,000  $21.11  $126,655 
Control4 Corporation  6-Feb-14   4,000   21.00   83,991 
Control4 Corporation  7-Feb-14   30,000   21.55   646,432 
Control4 Corporation  10-Feb-14   10,000   21.00   210,008 
Control4 Corporation  12-Feb-14   50,000   23.16   1,157,940 
Control4 Corporation  12-Feb-14   50,000   24.10   1,205,224 
Control4 Corporation  13-Mar-14   10,000   22.80   228,000 
Control4 Corporation  18-Mar-14   10,000   23.00   229,989 
Control4 Corporation  19-Mar-14   10,000   22.21   222,144 
Control4 Corporation  20-Mar-14   10,000   22.33   223,290 
Control4 Corporation  21-Mar-14   10,000   22.44   224,420 
Control4 Corporation  24-Mar-14   3,700   22.15   81,946 
Control4 Corporation  11-Apr-14   10,000   19.58   195,831 
Control4 Corporation  11-Apr-14   10,000   20.14   201,439 
Control4 Corporation  15-Apr-14   10,000   20.59   205,938 
Control4 Corporation  17-Apr-14   10,000   19.82   198,151 
Control4 Corporation  23-Apr-14   10,000   18.62   186,200 
Control4 Corporation  23-Apr-14   10,000   18.70   186,965 
Control4 Corporation  24-Apr-14   10,000   19.29   192,854 
Control4 Corporation  28-Apr-14   10,000   19.47   194,690 
Control4 Corporation  29-Apr-14   10,000   19.25   192,508 
Control4 Corporation  29-Apr-14   10,000   18.94   189,353 
Control4 Corporation  11-Jun-14   15,000   18.86   282,903 
Control4 Corporation  12-Jun-14   5,100   18.49   94,309 
Control4 Corporation  12-Jun-14   7,663   18.71   143,413 
Control4 Corporation  20-Jun-14   600   18.47   11,083 
Control4 Corporation  20-Jun-14   40,976   18.09   741,182 
Control4 Corporation  25-Jun-14   50,000   18.01   900,560 
Control4 Corporation  25-Jun-14   46,100   18.09   834,152 
Control4 Corporation  25-Jun-14   285,386   18.43   5,258,463 
Control4 Corporation  25-Jun-14   24,264   18.08   438,810 
Facebook, Inc.  3-Feb-14   25,000   60.02   1,500,599 
Facebook, Inc.  5-Feb-14   50,000   61.17   3,058,437 
Facebook, Inc.  6-Feb-14   25,000   61.05   1,526,163 
Facebook, Inc.  19-Feb-14   25,000   65.05   1,626,232  

40


 
 

TABLE OF CONTENTS

    
Portfolio Company Transaction Date Shares Share Price Net Proceeds
Facebook, Inc.  27-Feb-14   25,000   70.00   1,750,095 
Facebook, Inc.  16-Jun-14   25,000   64.11   1,602,665 
Violin Memory, Inc.  11-Apr-14   58,862   4.01   235,966 
Violin Memory, Inc.  11-Apr-14   1,188,636   3.97   4,719,254 
Silver Spring Networks, Inc.  15-Apr-14   28,500   15.37   438,084 
Silver Spring Networks, Inc.  17-Apr-14   40,000   15.27   610,902 
Silver Spring Networks, Inc.  17-Apr-14   15,400   15.02   231,281 
Silver Spring Networks, Inc.  23-Apr-14   9,100   14.28   129,958 
Silver Spring Networks, Inc.  23-Apr-14   9,028   14.93   134,759 
Total Net Proceeds          $32,853,238 

The fair value, as of June 30, 2014, of all of our portfolio investments, excluding U.S. Treasury Bills and Strips, was $367,037,838. We also held $4,194,280 of unrestricted cash and $22,139 restricted cash on June 30, 2014.

Results of Operations

Comparison of the three months ended June 30, 2014 and June 30, 2013

    
 June 30, 2014
(Unaudited)
 June 30, 2013
(Unaudited)
   Total Per Basic Share(1) Total Per Basic Share(1)
Total Investment Income $97,033   0.01  $ 15,723   0.00 
Interest Income  96,935   0.01       
Dividend income  98   0.00   15,723   0.00 
Total Operating Expenses  5,875,551   0.30   2,402,634   0.12 
Investment management fees  1,933,663   0.10   1,246,378   0.06 
Incentive Fees  844,633   0.04       
Costs incurred under our administration agreement  929,701   0.05   709,885   0.04 
Directors’ fees  65,000   0.00   65,000   0.00 
Professional fees  402,555   0.02   220,978   0.01 
Interest Expense  1,533,971   0.08       
Insurance Expense  60,303   0.00   64,062   0.00 
Investor Relations Expense  103,384   0.01   72,943   0.00 
Other expenses  22,341   0.00   23,388   0.00 
Gain on fair value adjustment for embedded derivative  (20,000  (0.00      
Benefit for taxes on net investment loss  2,359,369   0.12       
Net Investment Loss  (3,419,149  (0.18  (2,386,911  (0.12
Realized Loss on Investments  (7,249,566  (0.38  (6,327,632  (0.33
Benefit for taxes on Net Realized Capital Losses  2,959,998   0.15       
Change in Unrealized Appreciation on Investments  11,472,725   0.59   12,230,246   0.63 
Provision for taxes on Unrealized Appreciation of Investments  (4,684,314  (0.24      
Net Increase (Decrease) in Net Assets Resulting From Operations  (920,306  (0.05  3,515,703   0.18 

(1)The basic per share figures noted above are based on a weighted-average of 19,320,100 and 19,320,100 shares outstanding for the three months ended June 30, 2014 and June 30, 2013, respectively.

41


 
 

TABLE OF CONTENTS

Investment Income

Investment income increased from $15,723 for the three months ended June 30, 2013 to $97,033, for the three months ended June 30, 2014. The increase was primarily due to the addition of several new term loans during the quarter ended June 30, 2014.

Operating Expenses

Total operating expenses increased from $2,402,634 for the three months ended June 30, 2013 to $5,875,551, for the three months ended June 30, 2014. The increase was primarily due to increases in interest expense, incentive fees, and investment management fees. The increases in interest expense resulted from the Convertible Senior Notes and the Credit Facility. These borrowings have enabled us to increase our portfolio and continue to invest in emerging companies. Refer to “Overview” for a further discussion of our investment philosophy. The incentive fees result from the significant appreciation in our portfolio for the three months ended June 30, 2014 relative to the three months ended June 30, 2013. The increased management fees are a result of the growth of our investment portfolio for the three months ended June 30, 2014 relative to the three months ended June 30, 2013.

Net Realized Losses on Investments

Net realized losses on investments increased from $6,327,632 for the three months ended June 30, 2013 to $7,249,566, for the three months ended June 30, 2014. The increase was primarily due to the sales of our shares of Violin Memory, Inc. and Silver Spring Networks, Inc. These losses were partially offset by gains from the sales of our shares in Control4Corporation.

Net Change in Unrealized Appreciation of Investments

Net change in unrealized appreciation of investments decreased from $12,230,246 for the three months ended June 30, 2013 to $11,472,725, for the three months ended June 30, 2014. The following table summarizes the significant changes in unrealized appreciation (depreciation) of the Company’s investment portfolio for the three months ended June 30, 2014 by Portfolio Company.

       
       
 June 30, 2014 (Unaudited) March 31, 2014 (Unaudited) Change in Unrealized Appreciation (Depreciation)
Portfolio Company Cost Fair Value Unrealized Appreciation (Depreciation) Cost Fair Value Unrealized Appreciation (Depreciation)
Twitter, Inc. $32,991,111  $77,867,582  $44,876,471  $32,991,111  $80,717,912  $47,726,801  $(2,850,330
Palantir Technologies, Inc.  21,060,447   41,233,482   20,173,035   21,060,448   42,447,871   21,387,423   (1,214,388
Dropbox, Inc.  13,656,486   28,156,997   14,500,511   13,656,486   25,068,483   11,411,997   3,088,514 
2U, Inc. (f/k/a 2tor, Inc.)  10,032,117   19,293,387   9,261,270   10,031,837   14,856,213   4,824,376   4,436,894 
ZocDoc Inc.  5,298,056   7,796,650   2,498,594   5,298,056   5,649,417   351,361   2,147,233 
Avenues Global Holdings, LLC  10,151,854   11,258,690   1,106,836   10,151,854   10,220,061   68,207   1,038,629 
Silver Spring Networks, Inc.           5,145,271   1,773,247   (3,372,024  3,372,024 
Violin Memory, Inc.           14,820,178   4,989,992   (9,830,186  9,830,186 
Control4 Corporation           5,257,705   12,282,478   7,024,773   (7,024,773
Totus Solutions, Inc.  6,100,283   1,094,403   (5,005,880  6,023,973   3,627,332   (2,396,641  (2,609,239
Other(1)  272,756,525   269,439,233   (3,317,292  260,055,782   255,480,515   (4,575,267  1,257,975 
Totals $372,046,879  $456,140,424  $84,093,545  $384,492,701  $457,113,521  $72,620,820  $11,472,725 

(1)Other represents all investments (including U.S. Treasury Bills and U.S. Treasury Strips) whose individual change in unrealized appreciation (depreciation) was less than $1,000,000 for the three months ended June 30, 2014.

Net Increase (Decrease) in Net Assets

Net increase (decrease) in net assets resulting from operations was $(920,306), and $3,515,703, respectively, for the three months ended June 30, 2014 and June 30, 2013. The decrease was the result of

42


 
 

TABLE OF CONTENTS

increased operating expenses, and the provision for taxes on unrealized appreciation of investments. These items were partially offset by the benefit for taxes on net investment loss and the benefit for taxes on net realized capital losses.

Comparison of the six months ended June 30, 2014 and June 30, 2013

    
 June 30, 2014 (Unaudited) June 30, 2013 (Unaudited)
   Total Per Basic Share(1) Total Per Basic Share(1)
Total Investment Income $137,848   0.01  $ 20,258   0.00 
Interest Income  109,186   0.01       
Dividend income  28,662   0.00   20,258   0.00 
Total Operating Expenses  10,724,094   0.56   4,974,894   0.26 
Investment management fees  3,689,859   0.19   2,529,977   0.13 
Incentive Fees  1,814,285   0.09       
Costs incurred under our administration agreement  1,838,233   0.10   1,597,869   0.08 
Directors’ fees  130,000   0.01   130,250   0.01 
Professional fees  859,094   0.04   457,864   0.02 
Interest Expense  2,713,696   0.14       
Insurance Expense  120,039   0.01   117,075   0.01 
Investor Relations Expense  158,296   0.01   116,505   0.01 
Other expenses  40,592   0.00   25,354   0.00 
Gain on fair value adjustment for embedded derivative  (640,000  (0.03      
Benefit for taxes on net investment loss  4,372,283   0.23       
Net Investment Loss  (6,213,963  (0.32  (4,954,636  (0.26
Realized Gain (Loss) on Investments  682,179   0.04   (9,674,524  (0.50
Provision for taxes on Net Realized Capital Gains  (278,533  (0.01      
Change in Unrealized Appreciation on Investments  8,399,046   0.43   10,653,608   0.55 
Provision for taxes on Unrealized Appreciation of investments  (3,429,331  (0.18      
Net Increase (Decrease) in Net Assets Resulting From Operations  (840,602  (0.04  (3,975,552  (0.21

(1)The basic per share figures noted above are based on a weighted-average of 19,320,100 and 19,320,100 shares outstanding for the six months ended June 30, 2014 and June 30, 2013, respectively.

Investment Income

Investment income increased from $20,258 for the six months ended June 30, 2013 to $137,848, for the six months ended June 30, 2014. The increase was primarily due to the addition of several new term loans during the six months ended June 30, 2014.

Operating Expenses

Total operating expenses increased from $4,974,894 for the six months ended June 30, 2013 to $10,724,094, for the six months ended June 30, 2014. The increase was primarily due to increases in interest expense, incentive fees, and investment management fees. The increases in interest expense resulted from the

43


 
 

TABLE OF CONTENTS

Convertible Senior Notes and the Credit Facility. These borrowings have enabled us to increase our portfolio and continue to invest in emerging companies. Refer to “Overview” for a further discussion of our investment philosophy. The incentive fees result from the appreciation in our portfolio for the six months ended June 30, 2014 relative to the six months ended June 30, 2013. The increased management fees are a result of the growth in our total assets, which primarily results from the growth of our investment portfolio for the six months ended June 30, 2014 relative to the six months ended June 30, 2013.

Net Realized Gains and (Losses) on Investments

For the six months ended June 30, 2014, we had $682,179 of realized capital gains, which represents a significant increase from the six months ended June 30, 2013, during which we incurred $9,674,524 of realized capital losses. The increase was primarily due to gains from the sales of our shares of Control4 Corporation and Facebook, Inc., which were offset by losses resulting from the sales of Violin Memory, Inc. and Silver Springs Networks, Inc.

Net Change in Unrealized Appreciation of Investments

Net change in unrealized appreciation of investments decreased from $10,653,608 for the six months ended June 30, 2013 to $8,399,046, for the six months ended June 30, 2014. The following table summarizes the significant changes in unrealized appreciation (depreciation) of the Company’s investment portfolio company for the six months ended June 30, 2014 by Portfolio Company.

       
       
 June 30, 2014 (Unaudited) December 31, 2013 Change in Unrealized Appreciation (Depreciation)
Portfolio Company Cost Fair Value Unrealized Appreciation (Depreciation) Cost Fair Value Unrealized Appreciation (Depreciation)
Twitter, Inc. $32,991,111  $77,867,582  $44,876,471  $32,991,111  $102,822,460  $69,831,349  $(24,954,878
Palantir Technologies, Inc.  21,060,447   41,233,482   20,173,035   21,060,447   33,838,830   12,778,383   7,394,652 
Dropbox, Inc.  13,656,486   28,156,997   14,500,511   13,656,486   15,855,197   2,198,711   12,301,800 
2U, Inc. (f/k/a 2tor, Inc.)  10,032,117   19,293,387   9,261,270   10,031,318   11,310,709   1,279,391   7,981,879 
SugarCRM, Inc.  8,299,914   11,097,728   2,797,814   8,299,794   9,379,673   1,079,879   1,717,935 
ZocDoc Inc.  5,298,056   7,796,650   2,498,594   5,298,056   6,123,024   824,968   1,673,626 
Avenues Global Holdings, LLC  10,151,854   11,258,690   1,106,836   10,150,484   10,014,270   (136,214  1,243,050 
Facebook, Inc.           5,236,147   9,563,750   4,327,603   (4,327,603
Silver Spring Networks, Inc.           5,145,271   2,142,588   (3,002,683  3,002,683 
Violin Memory, Inc.           14,819,618   4,204,068   (10,615,550  10,615,550 
Control4 Corporation           7,010,762   13,300,129   6,289,367   (6,289,367
Totus Solutions, Inc.  6,100,283   1,094,403   (5,005,880  6,023,973   3,750,839   (2,273,134  (2,732,746
Other(1)  264,456,611   258,341,505   (6,115,106  150,830,887   143,943,316   (6,887,571  772,465 
Totals $372,046,879  $456,140,424  $84,093,545  $290,554,354  $366,248,853  $75,694,499  $8,399,046 

(1)Other represents all investments (including U.S. Treasury Bills and U.S. Treasury Strips) whose individual change in unrealized appreciation (depreciation) was less than $1,000,000 for the six months ended June 30, 2014.

Net Decrease in Net Assets

Net decrease in net assets resulting from operations was 840,602, and $3,975,552, respectively, for the six months ended June 30, 2014 and June 30, 2013. This was the result of increased realized capital gains, the benefit for taxes on net investment loss, offset by increased operating expenses, a decrease change in unrealized appreciation of investments and the provision for taxes on unrealized appreciation of investments.

Liquidity and Capital Resources

At June 30, 2014, we had portfolio company investments with costs totaling $282,964,208; U.S. Treasury Strips of $9,082,226, unrestricted cash of $4,194,280, and restricted cash of $22,139. The Company’s portfolio investments are pledged first to secure the payment of both principal and interest on the 2013 Convertible Senior Notes, thereafter the portfolio investments are pledged as collateral to secure any borrowings under the Credit Facility.

44


 
 

TABLE OF CONTENTS

On September 17, 2013, we issued $69,000,000 aggregate principal amount of the Convertible Senior Notes (the “Convertible Notes”) (including $9,000,000 aggregate principal amount issued pursuant to the exercise of the initial purchasers’ option to purchase additional Convertible Notes). The Convertible Notes bear interest at a fixed rate of 5.25% per year, payable semi-annually in arrears on March 15 and September 15 of each year, commencing on March 15, 2014. The Convertible Notes are convertible into shares of our common stock based on an initial conversion rate of 61.5091 shares of our common stock per $1,000 principal amount of Convertible Notes, which is equivalent to an initial conversion price of approximately $16.26 per share of common stock. The Convertible Notes mature on September 15, 2018, unless previously purchased or converted in accordance with their terms. We do not have the right to redeem the Convertible Notes prior to maturity.

We entered into a Loan and Security Agreement (the “Loan Agreement”), effective December 31, 2013, with Silicon Valley Bank to provide us with a new $18 million credit facility (the “Credit Facility”). Under the Credit Facility, we are permitted to borrow an amount equal to the lesser of $18 million or 20% of our then-current net asset value.

The Credit Facility, among other things, matures on December 31, 2016, and bears interest at a per annum rate equal to the greater of (i) the prime rate plus 4.75% and (ii) 8.0%. In addition, a fee of $180,000 per annum (1.0% of the $18 million revolving line of credit) is charged under the Loan Agreement.

As of June 30, 2014, we had $15,141,333 in borrowings outstanding under the Credit Facility.

Our primary use of cash is to make investments and to pay our operating expenses. We used substantially all of the proceeds of the offerings to invest in portfolio companies as of June 30, 2014, except for amounts retained for purposes of funding our ongoing expenses. For the six months ended June 30, 2014, cash used in operating activities, consisting primarily of investment activity, was approximately $18.1 million.

Our current policy is to maintain cash reserves and liquid securities in an amount sufficient to pay our operating expenses, including investment management fees and costs incurred under the administration agreement, for approximately two years. For a description of the investment advisory and administration services we receive, see “Related Party Transactions and Certain Relationships”. We incurred $844,633 and $1,814,285 in accrued incentive fees, $1,933,663 and $3,689,859 in investment management fees and $929,701 and $1,838,233 in costs incurred under the administration agreement for three and six months ended June 30, 2014, respectively. We incurred approximately $1,246,378 and $2,529,977 in investment management fees and $709,885 and $1,597,869 in costs incurred under the administration agreement for the three and six months ended June 30, 2013, respectively.

As of June 30, 2014, the fair value of our level 1 portfolio investments, which are not subject to lock-up, was $86,194,438.

As of June 30, 2014, the fair value of our portfolio investments was $367.0 million. Fair value adjustments may include subsequent financing rounds, discounts due to lack of marketability, senior management changes or any other developments that factor into our valuations. The fair value of our investments can be expected to fluctuate in future periods due to changes in our investments and changes in the fair value of the investments. The Company’s portfolio investments are pledged first to secure the payment of both principal and interest on the 2013 Convertible Senior Notes, thereafter the portfolio investments are pledged as collateral to secure any borrowings under the Credit Facility.

45


 
 

TABLE OF CONTENTS

Contractual Obligations

     
 Payments Due By Period (dollars in millions)
   Total Less than
1 year
 1 – 3 years 3 – 5 years More than 5 years
Payable for securities purchased(1) $72.0   72.0                
Convertible Senior Notes $69.0  $  $  $69.0  $ 
Credit Facility(2)(3)  18.0      18.0       
Total $159.0  $72.0  $18.0  $69.0  $ 

(1)Payable for securities purchased relates to the purchase of the United States Treasury Bill on margin that settled on June 30, 2014. The payable was subsequently repaid on July 3, 2014 when the United States Treasury Bill matured and the $8.0 million margin deposit which was posted as collateral was returned.
(2)Total unused amount of the credit facility at June 30, 2014 was $2,858,667.
(3)The weighted average interest rate incurred under the credit facility was 8.00% for the six months ended June 30, 2014.

Off-Balance Sheet Arrangements

As of June 30, 2014, we had no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices. However, we may employ hedging and other risk management techniques in the future.

Distribution Policy

The timing and amount of our dividends, if any, will be determined by our board of directors. Any dividends to our stockholders will be declared out of assets legally available for distribution. We intend to focus on making capital gains-based investments from which we will derive primarily capital gains. As a consequence, we do not anticipate that we will pay dividends on a quarterly basis or become a predictable distributor of dividends, and we expect that our dividends, if any, will be much less consistent than the dividends of other business development companies that primarily make debt investments. However, if there are earnings or realized capital gains to be distributed, we intend to declare and pay a dividend at least annually.

We are currently taxable as a C corporation and subject to federal and state corporation income taxes. We may elect to be treated as a RIC under Subchapter M of the Code, beginning with our 2013 taxable year if the Company is able to satisfy the requirements to be treated as a RIC. However, if we are not certified by the SEC as “principally engaged in the furnishing of capital to other corporations which are principally engaged in the development or exploitation of inventions, technological improvements, new processes, or products not previously generally available” for our 2013 taxable year, we will not be eligible to elect to be treated as a RIC for our 2013 taxable year. Although we have filed an application with the SEC for this certification, there can be no assurance that we will receive it. If we are unable to qualify as a RIC, we will continue to be taxed as a C corporation under the Code for our 2013 taxable year. To that end, for purposes of our financial statements, we have accrued taxes as though we were a C Corporation for the 2013 taxable year, in the event we are unable to obtain this certification. We intend to elect to be treated as a RIC for our 2014 taxable year, if management determines that it is in our best interests to do so. To obtain and maintain RIC tax treatment, we must, among other things, distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, for each taxable year. See “Material U.S. Federal Income Tax Considerations.” There is no assurance that we will achieve results that will permit the payment of any cash distributions and, to the extent that we issue senior securities, we will be prohibited from making distributions if doing so causes us to fail to maintain the asset coverage ratios stipulated by the 1940 Act or if distributions are limited by the terms of any of our borrowings.

Our current intention is to make any distributions out of assets legally available therefrom in additional shares of our common stock under our dividend reinvestment plan, unless you elect to receive your dividends and/or long-term capital gains distributions in cash. Under the dividend reinvestment plan, if a stockholder owns shares of common stock registered in its own name, the stockholder will have all cash distributions (net of any withholding) automatically reinvested in additional shares of common stock unless the stockholder opts

46


 
 

TABLE OF CONTENTS

out of our dividend reinvestment plan by delivering a written notice to our dividend paying agent prior to the record date of the next dividend or distribution. See “Dividend Reinvestment Plan.” Any distributions reinvested under the plan will nevertheless remain taxable to the U.S. stockholder, although no cash distribution has been made. As a result, if you do not elect to opt out of the dividend reinvestment plan, you will be required to pay applicable federal, state and local taxes on any reinvested dividends even though you will not receive a corresponding cash distribution. In addition, reinvested dividends have the effect of increasing our gross assets, which may correspondingly increase the management fee payable to our investment adviser. If you hold shares in the name of a broker or financial intermediary, you should contact the broker or financial intermediary regarding your election to receive distributions in cash.

Borrowings

Convertible senior notes payable

On September 17, 2013, the Company issued $69,000,000 aggregate principal amount of the Convertible Senior Notes (including $9,000,000 aggregate principal amount issued pursuant to the exercise of the initial purchasers’ option to purchase additional Convertible Senior Notes). The Convertible Senior Notes bear interest at a fixed rate of 5.25% per year, payable semi-annually in arrears on March 15 and September 15 of each year, commencing on March 15, 2014. The Convertible Senior Notes are convertible into shares of our common stock based on an initial conversion rate of 61.5091 shares of our common stock per $1,000 principal amount of Convertible Senior Notes, which is equivalent to an initial conversion price of approximately $16.26 per share of common stock. The Convertible Senior Notes mature on September 15, 2018, unless previously purchased or converted in accordance with their terms. The Company does not have the right to redeem the Convertible Senior Notes prior to maturity.

The terms of the offering require the Company to place a portion of the proceeds of the offering in an escrow account (the “Interest Escrow”) with U.S. Bank National Association, (the “trustee”) under the indenture pursuant to which the notes are issued. Funds in the escrow account will be invested in government securities and will be used to make the first six scheduled interest payments on the notes, unless the Company elects to make the interest payments from the Company’s available funds. The interest payments on the Convertible Senior Notes will be secured by a pledge of the Company’s interest in the escrow account. In accordance with the Interest Escrow, the Company placed $10,845,236 of government securities in an escrow account with the Trustee. As of June 30, 2014, 1 US Treasury Strip with a cost of $1,790,785 matured and the proceeds were used by the trustee in accordance with the terms of the escrow agreement. These government securities are shown on the consolidated schedule of investments.

As of June 30, 2014, the principal amount of the Convertible Senior Notes exceeded the value of the underlying shares multiplied by the per share closing price of the Company’s common stock.

The Convertible Senior Notes are the Company’s senior, unsecured obligations and rank senior in right of payment to any future indebtedness that is expressly subordinated in right of payment to the Convertible Senior Notes, equal in right of payment to any future unsecured indebtedness that is not so subordinated to the Convertible Senior Notes, junior (other than to the extent of the interest escrow) to any future secured indebtedness to the extent of the value of the assets securing such indebtedness, and structurally junior to all future indebtedness (including trade payables) incurred by our subsidiaries.

The Convertible Senior Notes contain an interest make-whole payment provision pursuant to which holders who convert their notes prior to September 15, 2016 will receive, in addition to a number of shares of our common stock calculated at the applicable conversion rate for principal amount of notes being converted, the cash proceeds from sale by the escrow agent of the portion of the government securities in the escrow account that are remaining with respect to any of the first six interest payments that have not been made on the notes being converted. Under ASC 815-10-15-74(a), the interest make-whole payment is considered an embedded derivative and is separated from the host contract, the Convertible Senior Notes, and carried at fair value.

47


 
 

TABLE OF CONTENTS

Credit Facility

We entered into the Loan Agreement, effective December 31, 2013, with Silicon Valley Bank to provide us with the new $18 million Credit Facility. Under the Credit Facility, we are permitted to borrow an amount equal to the lesser of $18 million or 20% of our then-current net asset value.

The Credit Facility, among other things, matures on December 31, 2016, and bears interest at a per annum rate equal to the greater of (i) the prime rate plus 4.75% and (ii) 8.0%. In addition, a fee of $180,000 per annum (1.0% of the $18 million revolving line of credit) is charged under the Loan Agreement. Under the Loan Agreement, we have made certain customary representations and warranties and we are required to comply with various covenants, reporting requirements, and other customary requirements for similar credit facilities. The Loan Agreement includes usual and customary events of default for credit facilities of this nature, including, without limitation, nonpayment, misrepresentation of representations and warranties in a material respect, breach of covenant, cross-default to certain other indebtedness, bankruptcy, change of control, and the occurrence of a material adverse effect.

The Credit Facility is secured by all of our property and assets, except for our assets pledged to secure certain obligations in connection with our issuance, in September 2013, of the Convertible Senior Notes and, as provided for in the Loan Agreement, as may be pledged in connection with any future issuance by us of convertible senior notes on substantially similar terms.

Borrowing under the Credit Facility is subject to the leverage restrictions contained in the Investment Company Act of 1940, as amended. In addition, under the Loan Agreement, and as provided for therein, we have agreed not to incur certain additional permitted indebtedness in an aggregate amount exceeding 50% of our then-applicable net asset value.

Share Repurchase Program

GSV Capital’s Board of Directors has authorized a share repurchase program of GSVC stock of up to $10 million over the next 12 months. Under the repurchase program, the Company may repurchase its outstanding common stock in the open market provided that the Company complies with the prohibitions under its Insider Trading policies and procedures and the guidelines specified in Rule 10b-18 of the Securities Exchange Act of 1934.

Related Party Transactions

We entered into an investment advisory agreement with GSV Asset Management (the “Advisory Agreement”) in connection with our initial public offering. Pursuant to the Advisory Agreement, GSV Asset Management will be paid a base annual fee of 2.00% of gross assets, and an annual incentive fee equal to the lesser of (i) 20% of GSV Capital’s realized capital gains during each calendar year, if any, calculated on an investment-by-investment basis, subject to a non-compounded preferred return, or “hurdle,” and a “catch-up” feature, and (ii) 20% of GSV Capital’s realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fees.

GSV Asset Management earned $1,933,663 and $3,689,859 in base management fees and $0 in incentive fees for the three and six months ended June 30, 2014, respectively. For the three and six months ended June 30, 2014, respectively, we accrued incentive fees of $844,633, and $1,814,285, in accordance with the AICPA’s TPA (TIS 6910.2) which considers the hypothetical liquidation value of our investment portfolio as of the measurement date.

GSV Asset Management earned $1,246,378 and $2,529,977 in base management fees and $0 in incentive fees for the three and six months ended June 30, 2013, respectively. For the three and six months ended June 30, 2013, respectively, we accrued incentive fees of $0, and $0, in accordance with the AICPA’s TPA (TIS 6910.2) which considers the hypothetical liquidation value of our investment portfolio as of the measurement date.

As of June 30, 2014, we were owed $35,406 from GSV Capital Service Company, LLC, for the prepayment of overhead expenses as well as California Franchise Board fees. In addition as of June 30, 2014,

48


 
 

TABLE OF CONTENTS

we owed GSV Asset Management $9,647, which relates to the reimbursement of expenses paid for by GSV Asset Management that were the responsibility of the Company.

As of December 31, 2013, we were owed $3,039 from GSV Capital Service Company, LLC for reimbursement of expenses paid for by us that were the responsibility of GSV Asset Management. In addition as of December 31, 2013, we owed GSV Asset Management $563,978, which relates to the reimbursement of expenses paid for by GSV Asset Management that were the responsibility of the Company.

We entered into an Administration Agreement with GSV Capital Service Company (the “Administration Agreement”) to provide administrative services, including furnishing us with office facilities, equipment, clerical, bookkeeping services and other administrative services, in connection with our initial public offering. We reimburse GSV Capital Service Company an allocable portion of overhead and other expenses in performing its obligations under the Administration Agreement. There were $929,701 and $1,838,233 in such costs incurred under the Administration Agreement for the three and six months ended June 30, 2014, respectively. There were $709,885 and $1,597,869 in such costs incurred under the Administration Agreement for the three and six months ended June 30, 2013, respectively.

We also adopted a Code of Ethics which applies to, among others, our senior officers, including our Chief Executive Officer and Chief Financial Officer, as well as all of our officers, directors and employees. Our Code of Ethics requires that all employees and directors avoid any conflict, or the appearance of a conflict, between an individual’s personal interests and our interests. Pursuant to our Code of Ethics, each employee and director must disclose any conflicts of interest, or actions or relationships that might give rise to a conflict, to our Chief Compliance Officer. Our board of directors is charged with approving any waivers under our Code of Ethics. As required by the NASDAQ corporate governance listing standards, the Audit Committee of our board of directors is also required to review and approve any transactions with related parties (as such term is defined in Item 404 of Regulation S-K).

Critical Accounting Policies

Basis of Presentation

The financial statements included herein are expressed in United States dollars and have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

In accordance with Regulation S-X under the Securities Act of 1933 and Securities Exchange Act of 1934, the Company does not consolidate portfolio company investments.

Valuation of Investments at Fair Value

We carry our investments at fair value, as determined in good faith by our board of directors, in accordance with GAAP. Fair value is the price that one would receive upon selling an investment or pay to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or most advantageous market for the investment or liability. GAAP emphasizes that valuation techniques should maximize the use of observable market inputs and minimize the use of unobservable inputs. Observable inputs are based on market data obtained from sources independent of the entity and should not be limited to information that is only available to the entity making the fair value determination, or to a small group of users. Observable market inputs should be readily available to participants in that market. In addition, observable market inputs should include a level of transparency that is reliable and verifiable.

GAAP fair value measurement guidance classifies the inputs used to measure these fair values into the following hierarchy:

Level 1.  Financial assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that we have the ability to access.

Level 2.  Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

a)Quoted prices for similar assets or liabilities in active markets;

49


 
 

TABLE OF CONTENTS

b)Quoted prices for identical or similar assets or liabilities in non-active markets;
c)Pricing models whose inputs are observable for substantially the full term of the asset or liability; and
d)Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.

Level 3.  Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

An asset’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Securities that are publicly traded are generally valued at the close price on the valuation date; however, if they remain subject to lock-up restrictions they are discounted accordingly. Securities that are not publicly traded or for which there are no readily available market quotations are valued at fair value as determined in good faith by our board of directors.

In connection with that determination, portfolio company valuations are prepared using the most currently available data. As appropriate, we obtain updates on each portfolio company’s financial performance, including information such as economic and industry trends, new product development, and other operational issues.

In making our good faith determination of the fair value of investments, we consider valuation methodologies consistent with industry practice, including but not limited to (i) publicly available information regarding the valuation of the securities based on recent sales in comparable transactions of private companies, (ii) when management believes there are comparable companies that are publicly traded, a review of these publicly traded companies and applicable market multiples of their equity securities and, (iii) an income approach that estimates value based on the expectation of future cash flows that an asset or business will generate.

We engage independent valuation firms to perform valuations of our investments that are not publicly traded or for which there are no readily available market quotations. We also engage independent valuation firms to perform valuations of any securities that trade on private secondary markets, but are not otherwise publicly traded, where there is a lack of appreciable trading or a wide disparity in recently reported trades. We consider the independent valuations provided by the valuation firms, among other factors, in making our fair value determinations.

U.S. Federal and State Income Taxes

The Company was taxed as a regular corporation (a “C corporation”) under subchapter C of the Internal Revenue Code of 1986, as amended, for its 2012 taxable year. The Company uses the liability method of accounting for income taxes. Deferred tax assets and liabilities are recorded for tax loss carryforwards and temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements, using statutory tax rates in effect for the year in which the temporary differences are expected to reverse. Certain tax attributes may be subject to limitations on timing and usage. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Beginning with its 2013 taxable year, the Company may elect to be treated as a regulated investment company (“RIC”) under subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), if the Company is able to satisfy the requirements under subchapter M of the Code. If we are not certified by the SEC as “principally engaged in the furnishing of capital to other corporations which are principally engaged in the development or exploitation of inventions, technological improvements, new processes, or products not previously generally available” for our 2013 taxable year, we will not be eligible to elect to be treated as a RIC for our 2013 taxable year. Although we have filed an application with the SEC for this certification, there can be no assurance that we will receive it, or that we will otherwise qualify as a RIC for

50


 
 

TABLE OF CONTENTS

our 2013 taxable year. If we are unable to qualify as a RIC, we will continue to be taxed as a C corporation under the Code for our 2013 taxable year. To that end, for purposes of our financial statements, we have accrued taxes as though we were a C Corporation for the 2013 taxable year, in the event we are unable to obtain this certification. In order to qualify as a RIC, among other things, the Company is required to distribute to its stockholders on a timely basis at least 90% of investment company taxable income, as defined by the Code, for each year, and meet certain asset diversification requirements on a quarterly basis. So long as the Company qualifies and maintains its status as a RIC, it generally will not pay corporate-level U.S. federal and state income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the RIC will represent obligations of the Company’s investors and will not be reflected in the consolidated financial statements of the Company. Included in the Company’s consolidated financial statements, the GSVC Holdings are taxable subsidiaries of the RIC. These taxable subsidiaries are not consolidated for income tax purposes and may generate income tax expenses as a result of their ownership of the portfolio companies. Such income tax expenses and deferred taxes, if any, will be reflected in the Company’s consolidated financial statements. At the present time, the Company cannot assure you that it will be eligible to elect to be taxed as a RIC for its 2013 taxable year. If it is not treated as a RIC for 2013, the Company will be taxed as a C corporation under the Code for the 2013 taxable year. Until such time as it qualifies and elects to be taxed as a RIC, the Company will provide for income taxes, if any, as a C Corp. The Company intends to elect to be taxed as a RIC for its 2014 taxable year, if management determines that it is in the Company’s best interests to do so.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. The Company recognizes the tax benefits of uncertain tax positions only where the position has met the “more-likely-than-not” threshold. The Company classifies penalties and interest associated with income taxes, if any, as income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, ongoing analyses of tax laws, regulations and interpretations thereof. The Company did not have any unrecognized tax benefits as of the period presented herein. The Company has identified its major tax jurisdictions as U.S. federal and California, and is not aware of any tax positions for which it is reasonably possible that the total amount of unrecognized tax benefits will change significantly in the next 12 months.

Recently Adopted Accounting Standards

In June 2013, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2013-08, Financial Services — Investment Companies (Topic 946): Amendments to the Scope, Measurement, and Disclosure Requirements (“ASU 2013-08”). ASU 2013-08 amends the criteria that define an investment company, clarifies the measurement guidance and requires certain additional disclosures. Public companies are required to apply ASU 2013-08 prospectively for interim and annual reporting periods beginning after December 15, 2013.

The Company does not believe that the adoption of any recently issued accounting standards will have a material impact on its current financial position and results of operations.

Recent Developments

From June 30, 2014 through August 11, 2014, the Company did not sell any investments. From June 30, 2014 through August 11, 2014, the Company closed on investments for $4,025,995 plus transaction costs as shown in following table:

   
Portfolio Company Industry Transaction Date Gross Payments
StormWind, LLC  Interactive Learning   3-Jul-14  $999,997 
NestGSV, Inc  Incubator   8-Jul-14   1,000 
Solexel, Inc.  Solar Power   11-Jul-14   2,999,999 
Earlyshares.com  Equity Crowd Funding   18-Jul-14   24,999 
Total Gross Payments       $4,025,995 

The Company is presently in the final stages of negotiations with respect to a handful of private company investments that it anticipates entering into within the next 30 to 60 days, subject to satisfaction of applicable

51


 
 

TABLE OF CONTENTS

closing conditions. In the case of secondary market transactions, such closing conditions may include approval of the issuer, waiver or failure to exercise rights of first refusal by the issuer and/or its stockholders and termination rights by the seller or the Company. Equity investments made through the secondary market may involve making deposits in escrow accounts until the applicable closing conditions are satisfied, at which time the escrow accounts will close and such equity investments will be effectuated. From June 30, 2014 through August 11, 2014, the Company has not made any such escrow deposits.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, which could include; to the extent we utilize leverage, changes in interest rates. As we invest primarily in equity rather than debt instruments, we would not expect fluctuations in interest rates to directly impact our return on our portfolio investments, although any significant change in market interest rates could potentially have an indirect effect on the business, financial condition and results of operations of the portfolio companies in which we invest.

Item 4. Controls and Procedures

As of June 30, 2014, we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that occurred during the quarter ended June 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

52


 
 

TABLE OF CONTENTS

PART II: OTHER INFORMATION

Item 1. Legal Proceedings

None of us, our investment adviser or administrator, is currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us, or against our investment adviser or administrator. From time to time, we, our investment adviser or administrator, may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K are not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results. There have been no material changes during the three months ended June 30, 2014 to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2013.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosure

Not applicable.

Item 5. Other Information

Not applicable.

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

 
  3.1 Articles of Amendment and Restatement*
  3.2 Articles of Amendment**
  3.3 Bylaws*
  4.1 Form of Common Stock Certificate*
10.1 Form of Dividend Reinvestment Plan*
10.2 Amended and Restated Investment Advisory Agreement by and between Registrant and GSV Asset Management, LLC ***
10.3 Amended and Restated Administration Agreement by and between Registrant and GSV Capital Service Company, LLC ***
10.4 Form of Indemnification Agreement by and between Registrant and each of its directors*
10.5 Form of Custody Agreement by and between Registrant and U.S. Bank National Association*
10.6 Form of Trademark License Agreement by and between Registrant and GSV Asset Management, LLC**
31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended
31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.

53


 
 
32.1 Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.

*Previously filed in connection with Pre-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form N-2 (File No. 333-171578) filed on January 17, 2014.
**Previously filed in connection with Current Report on Form 8-K (File No. 814-00852) filed on April 10, 2014.
***Previously filed in connection with Annual Report for the fiscal year ended December 31, 2013 on Form 10-K (File No. 814-00852), filed on September 31, 2013.

54


 
 

TABLE OF CONTENTS

PART IV

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
 GSV CAPITAL CORP.
Date: August 11, 2014 

By:

/s/ Michael T. Moe

Michael T. Moe
Chief Executive Officer, President and
Chairman of the Board of Directors
(Principal Executive Officer)

Date: August 11, 2014 

By:

/s/ William Tanona

William Tanona
Chief Financial Officer, Treasurer and Secretary
(Principal Financial and Accounting Officer)

55