SuRo Capital
SSSS
#8118
Rank
$0.27 B
Marketcap
$11.02
Share price
2.09%
Change (1 day)
150.91%
Change (1 year)

SuRo Capital - 10-Q quarterly report FY


Text size:

  

  

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



 

FORM 10-Q



 

 
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     FOR THE QUARTERLY PERIOD ENDED March 31, 2017

 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER: 814-00852



 

GSV Capital Corp.

(Exact name of registrant as specified in its charter)



 

 
Maryland 27-4443543
(State of incorporation) (I.R.S. Employer Identification No.)

 
2925 Woodside Road
Woodside, CA
 94062
(Address of principal executive offices) (Zip Code)

(650) 235-4769

(Registrant’s telephone number, including area code)



 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 
Large accelerated filer o Accelerated filer x
Non-accelerated filer o (Do not check if a smaller reporting company) Smaller reporting company o
Emerging growth company o   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act)Yes o No x

The issuer had 22,181,003 shares of common stock, $0.01 par value per share, outstanding as of May 10, 2017.

 

 


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP.
 
TABLE OF CONTENTS

 
 PAGE

PART I.

FINANCIAL INFORMATION

     

Item 1.

Condensed Consolidated Financial Statements

  1 
Condensed Consolidated Statements of Assets and Liabilities as of March 31, 2017 (Unaudited) and December 31, 2016  1 
Condensed Consolidated Statements of Operations for the three months ended March 31, 2017 and 2016 (Unaudited)  2 
Condensed Consolidated Statements of Changes in Net Assets for the three months ended March 31, 2017 and 2016 (Unaudited)  3 
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016 (Unaudited)  4 
Condensed Consolidated Schedule of Investments as of March 31, 2017 (Unaudited)  5 
Condensed Consolidated Schedule of Investments as of December 31, 2016  10 
Notes to Condensed Consolidated Financial Statements as of March 31, 2017 (Unaudited)  16 
Note 1 — Nature of Operations and Significant Accounting Policies  16 
Note 2 — Related-Party Arrangements  23 
Note 3 — Investments at Fair Value  27 
Note 4 — Equity Offerings and Related Expenses  32 
Note 5 — Net Increase/(Decrease) in Net Assets Resulting from Operations per Common Share – Basic and Diluted  33 
Note 6 — Commitments and Contingencies  33 
Note 7 — Financial Highlights  34 
Note 8 — Income Taxes  35 
Note 9 — Long-Term Liabilities  36 
Note 10 — Subsequent Events  37 
Note 11 — Supplemental Financial Data  38 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of   Operations

  39 
Forward-Looking Statements  39 
Overview  40 
Investments — (Portfolio Activity)  41 
Results of Operations  42 
Liquidity and Capital Resources  44 
Equity Issuances and Debt Capital Activities  44 
Contractual Obligations  45 
Off-Balance Sheet Arrangements  45 
Distributions  45 
Borrowings  46 
Critical Accounting Policies  46 
Recent Developments  47 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

  47 

Item 4.

Controls and Procedures

  47  

i


 
 

ii


 
 

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

  
 March 31,
2017
 December 31,
2016
   (Unaudited)   
ASSETS
          
Investments at fair value:
          
Investments in controlled securities (cost of $22,941,049 and $22,893,441, respectively)(1) $20,777,821  $19,037,566 
Investments in affiliated securities (cost of $49,873,338 and $51,773,388, respectively)(1)  41,971,308   42,444,690 
Investments in non-controlled/non-affiliated securities (cost of $181,314,443 and $204,101,445, respectively)  207,905,578   200,532,890 
Investments in treasury bill (cost of $59,996,000 and $29,998,750, respectively)  59,997,000   29,998,490 
Total Investments (cost of $314,124,830 and $308,767,024,
respectively)
  330,651,707   292,013,636 
Cash  1,358,545   8,332,634 
Interest and dividends receivable  205,680   92,946 
Prepaid expenses and other assets  157,667   213,942 
Deferred financing costs  329,625   311,268 
Total Assets  332,703,224   300,964,426 
LIABILITIES
          
Due to:
          
GSV Asset Management(1)  59,864   422,025 
Accounts payable and accrued expenses  241,526   335,611 
Accrued incentive fees(1)  3,843,752   2,126,444 
Accrued management fees(1)  424,206   524,054 
Accrued interest payable  150,936   1,056,563 
Payable for securities purchased  53,996,000   26,498,750 
Deferred tax liability  10,359,371   10,359,371 
Convertible Senior Notes payable 5.25% due September 15, 2018(2)  67,715,873   67,512,798 
Total Liabilities  136,791,528   108,835,616 
Commitments and contingencies (Notes 6 and 9)
          
Net Assets $195,911,696  $192,128,810 
NET ASSETS
          
Common stock, par value $0.01 per share (100,000,000 authorized; 22,181,003 and 22,181,003 issued and outstanding, respectively) $221,810  $221,810 
Paid-in capital in excess of par  221,237,636   221,237,636 
Accumulated net investment loss  (6,252,208  (1,443,996
Accumulated net realized losses on investments  (25,463,049  (773,882
Accumulated net unrealized appreciation/(depreciation) of investments  6,167,507   (27,112,758
Net Assets $195,911,696  $192,128,810 
Net Asset Value Per Share $8.83  $8.66 

(1)This balance is a related-party transaction. Refer to “Note 2 — Related-Party Arrangements” for more detail.
(2)The Convertible Senior Notes have a face value of $69,000,000. Refer to “Note 9 — Long-Term Liabilities” for a reconciliation of the carrying value to the face value.

 
 
See accompanying notes to condensed consolidated financial statements.

1


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

  
 Three months
ended
March 31,
2017
 Three months
ended
March 31,
2016
INVESTMENT INCOME
          
Interest income from controlled securities(1) $59,409  $4,889 
Interest income from affiliated securities(1)  95,677   92,478 
Interest income from non-controlled/non-affiliated securities  8,373   5,285 
Dividend income from controlled securities(1)  175,000    
Total Investment Income  338,459   102,652 
OPERATING EXPENSES
          
Management fees(1)  1,272,618   1,958,000 
Incentive fees/(Reversal of Incentive fees)(1)  1,717,308   (5,118,584
Costs incurred under Administration Agreement(1)  531,484   599,950 
Directors’ fees  82,917   86,250 
Professional fees  262,190   637,128 
Interest expense  1,126,773   1,183,163 
Income tax expense  800    
Other expenses  152,581   209,738 
Total Operating Expenses  5,146,671   (444,355
Net Investment Income/(Loss)  (4,808,212  547,007 
Net Realized Losses:
          
From affiliated securities  (1,903,414   
From non-controlled/non-affiliated securities  (22,785,753  (6,075,070
Net Realized Losses on Investments  (24,689,167  (6,075,070
Net Change in Unrealized Appreciation/(Depreciation) of Investments:
          
From controlled securities  1,692,647   (266,728
From affiliated securities  1,426,668   (1,148,187
From non-controlled/non-affiliated securities  30,160,950   (18,006,086
Net Change in Unrealized Appreciation/(Depreciation) of
Investments
  33,280,265   (19,421,001
Net Increase/(Decrease) in Net Assets Resulting from Operations $3,782,886  $(24,949,064
Net Increase/(Decrease) in Net Assets Resulting from Operations per Common Share
          
Basic $0.17  $(1.12
Diluted(2) $0.17  $(1.12
Weighted-Average Common Shares Outstanding
          
Basic  22,181,003   22,181,003 
Diluted(2)  22,181,003   22,181,003 

(1)This balance is a related-party transaction. Refer to “Note 2 — Related-Party Arrangements” for more detail.
(2)For the three months ended March 31, 2017 and 2016, 5,751,815 and 5,710,212 potentially dilutive common shares, respectively, were excluded from the weighted-average common shares outstanding for diluted net increase/(decrease) in net assets resulting from operations per common share because the effect of these shares would have been anti-dilutive. Refer to “Note 5 — Net Increase/(Decrease) in Net Assets Resulting from Operations per Common Share — Basic and Diluted” for further detail.

 
 
See accompanying notes to condensed consolidated financial statements.

2


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(UNAUDITED)

  
 Three months
ended
March 31,
2017
 Three months
ended
March 31,
2016
Net Increase/(Decrease) in Net Assets Resulting from Operations
          
Net investment income/(loss) $(4,808,212 $547,007 
Net realized losses on investments  (24,689,167  (6,075,070
Net change in unrealized Appreciation/(Depreciation) of investments  33,280,265   (19,421,001
Net Increase/(Decrease) in Net Assets Resulting from Operations  3,782,886   (24,949,064
Total Increase/(Decrease) in Net Assets  3,782,886   (24,949,064
Net assets at beginning of period  192,128,810   268,010,945 
Net Assets at End of Period $195,911,696  $243,061,881 
Capital Share Activity
          
Shares issued      
Shares outstanding at beginning of period  22,181,003   22,181,003 
Shares outstanding at end of period  22,181,003   22,181,003 

 
 
See accompanying notes to condensed consolidated financial statements.

3


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

  
 Three months
ended
March 31,
2017
 Three months
ended
March 31,
2016
Cash Flows from Operating Activities
          
Net increase/(decrease) in net assets resulting from operations $3,782,886  $(24,949,064
Adjustments to reconcile net increase/(decrease) in net assets resulting from operations to net cash used in operating activities:
          
Net realized losses on investments  24,689,167   6,075,070 
Net change in unrealized appreciation/(depreciation) of investments  (33,280,265  19,421,001 
Amortization of discount on Convertible Senior Notes  203,075   214,028 
Amortization of deferred financing costs     23,833 
Amortization of fixed income security premiums and discounts  (32,796  (14,301
Paid in kind Interest  (17,897   
Change in restricted cash     (22,750
Purchases of investments in:
          
Portfolio investments  (280  (6,005,951
United States treasury bills  (59,996,000  (29,999,883
Proceeds from sales or maturity of investments in:
          
Portfolio investments     5,039,632 
United States treasury bills  30,000,000   30,000,000 
United States treasuries strips     1,834,000 
Change in operating assets and liabilities:
          
Due from GSV Asset Management(1)     219,147 
Due from portfolio companies(1)     3,880 
Prepaid expenses and other assets  56,275   66,603 
Interest and dividends receivable  (112,734  (88,351
Due to GSV Asset Management(1)  (362,161  (5,021,739
Payable for securities purchased  27,497,250   526 
Accounts payable and accrued expenses  (94,085  287,574 
Accrued incentive fees(1)  1,717,308   (5,118,585
Accrued management fees(1)  (99,848  (27,511
Accrued interest payable  (905,627  (905,625
Net Cash Used in Operating Activities  (6,955,732  (8,968,466
Cash Flows from Financing Activities
          
Deferred offering costs  (18,357   
Net Cash Used in Financing Activities  (18,357   
Total Decrease in Cash Balance  (6,974,089  (8,968,466
Cash Balance at Beginning of Period  8,332,634   13,349,877 
Cash Balance at End of Period $1,358,545  $4,381,411 
Supplemental Information:
          
Interest Paid $1,811,250  $2,088,788 
Taxes Paid $800  $ 

(1)This balance is a related-party transaction. Refer to “Note 2 — Related-Party Arrangements” for more detail.

 
 
See accompanying notes to condensed consolidated financial statements.

4


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS
(UNAUDITED)
March 31, 2017

     
Portfolio Investments* Headquarters/Industry Shares/ Principal Cost Fair Value % of
Net Assets
Palantir Technologies, Inc.
  Palo Alto, CA                     
Preferred shares, Series G  Data Analysis   326,797  $1,008,968  $2,093,135   1.06
Common shares, Class A     5,773,690   16,189,935   36,980,484   18.88
Total        17,198,903   39,073,619   19.94
Spotify Technology S.A.**
  Stockholm, Sweden                     
Common shares  On-Demand Music Streaming   9,541   13,599,572   19,606,755   10.01
Dropbox, Inc.
  San Francisco, CA                     
Preferred shares, Series A-1  Cloud Computing Services   552,486   5,015,773   7,182,318   3.67
Common shares     760,000   8,641,153   9,880,000   5.04
Total        13,656,926   17,062,318   8.71
General Assembly Space, Inc.
  New York, NY                     
Preferred shares, Series C  Online Education   126,552   2,999,978   7,334,954   3.74
Common shares     133,213   2,999,983   7,721,025   3.94
Total        5,999,961   15,055,979   7.68
JAMF Holdings, Inc.
  Minneapolis, MN                     
Preferred shares, Series B  Mobile Device Management   73,440   9,999,928   14,889,935   7.60
Coursera, Inc.
  Mountain View, CA                     
Preferred shares, Series B  Online Education   2,961,399   14,519,519   14,510,855   7.41
Lytro, Inc.
  Mountain View, CA                     
Preferred shares, Series D  Light Field Imaging Platform   159,160   502,081   500,001   0.26
Preferred shares, Series C-1     3,378,379   10,000,002   10,405,407   5.31
Total        10,502,083   10,905,408   5.57
Course Hero, Inc.
  Redwood City, CA                     
Preferred shares, Series A  Online Education   2,145,509   5,000,001   10,532,304   5.38
Ozy Media, Inc.(1)
  Mountain View, CA                     
Convertible Promissory Note 5%
Due 2/28/2018***
  Digital Media Platform  $2,000,000   2,000,000   2,000,000   1.02
Preferred shares, Series B       922,509   4,999,999   4,999,999   2.55
Preferred shares, Series A       1,090,909   3,000,200   3,000,000   1.53
Preferred shares, Series Seed     500,000   500,000   500,000   0.26
Total        10,500,199   10,499,999   5.36
Chegg, Inc.**
  Santa Clara, CA                     
Common shares  Online Education Services   1,182,792   14,022,863   9,982,764   5.10
Curious.com, Inc.(1)
  Menlo Park, CA                     
Preferred shares, Series B  Online Education   3,407,834   12,000,006   9,780,484   4.99
StormWind, LLC(2)(6)
  Scottsdale, AZ                     
Preferred shares, Series C  Interactive Learning   2,779,134   4,000,787   4,650,838   2.37
Preferred shares, Series B       3,279,629   2,019,687   4,470,403   2.28
Preferred shares, Series A     366,666   110,000   499,796   0.26
Total        6,130,474   9,621,037   4.91

5


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
(UNAUDITED)
March 31, 2017

     
Portfolio Investments* Headquarters/Industry Shares/ Principal Cost Fair Value % of
Net Assets
Declara, Inc.(1)
  Palo Alto, CA                     
Convertible Promissory Note 9%
Due 6/30/2017***
  Social Cognitive Learning  $2,120,658  $2,120,658  $2,827,020   1.44
Preferred shares, Series A     10,716,390   9,999,999   4,608,048   2.35
Total        12,120,657   7,435,068   3.79
Lyft, Inc.
  San Francisco, CA                     
Preferred shares, Series E  On-Demand Transportation   128,563   2,503,585   3,149,703   1.60
Preferred shares, Series D  Services   176,266   1,792,749   4,163,403   2.13
Total        4,296,334   7,313,106   3.73
NestGSV, Inc. (d/b/a GSV Labs, Inc.)(2)
  Redwood City, CA                     
Convertible Promissory Note 8%
Due 7/31/2017***
  Global Innovation Platform  $500,000   490,768   488,488   0.25
Unsecured Promissory Note 12%
Due 5/29/2017***
      $526,000   516,234   516,234   0.25
Preferred shares, Series A-4       3,720,424   4,904,498   3,832,037   1.96
Preferred shares, Series A-3       1,561,625   2,005,730   1,342,998   0.69
Preferred shares, Series A-2       450,001   605,500   234,001   0.12
Preferred shares, Series A-1       1,000,000   1,021,778   400,000   0.20
Common shares       200,000   1,000   10,000   0.01
Preferred Warrants Series A-3 – Strike Price $1.33 – Expiration
Date 4/4/2019
       187,500      13,125   0.01
Preferred Warrants Series A-4 – Strike Price $1.33 – Expiration
Date 10/6/2019
       500,000      80,000   0.04
Preferred Warrants Series A-4 – Strike Price $1.33 – Expiration
Date 7/18/2021
       250,000   74,380   45,000   0.02
Preferred Warrants Series A-4 – Strike Price $1.33 – Expiration
Date 11/29/2021
     100,000   29,275   18,000   0.01
Total        9,649,163   6,979,883   3.56
SugarCRM, Inc.
  Cupertino, CA                     
Preferred shares, Series E  Customer Relationship   373,134   1,500,522   2,436,565   1.24
Common shares  Manager   1,524,799   5,476,502   3,827,245   1.95
Total        6,977,024   6,263,810   3.19
Avenues Global Holdings, LLC(4)
  New York, NY                     
Preferred shares, Junior Preferred Stock  Globally-focused Private
School
   10,014,270   10,151,854   6,128,733   3.13
Snap Inc. (f/k/a Snapchat, Inc.)**(10)
  Venice, CA                     
Common shares, Class A  Social Communication   130,208   2,001,135   2,933,586   1.50
Common shares, Class B     130,208   2,001,135   2,933,586   1.50
Total        4,002,270   5,867,172   3.00
Dataminr, Inc.
  New York, NY                     
Preferred shares, Series C  Social Media Analytics   301,369   1,100,909   1,389,311   0.71
Preferred shares, Series B     904,977   2,063,356   4,171,944   2.13
Total        3,164,265   5,561,255   2.84%  

6


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
(UNAUDITED)
March 31, 2017

     
Portfolio Investments* Headquarters/Industry Shares/ Principal Cost Fair Value % of
Net Assets
Enjoy Technology, Inc.
  Menlo Park, CA                     
Preferred shares, Series B  On-Demand Commerce   1,681,520  $4,000,280  $4,000,000   2.04
Preferred shares, Series A     879,198   1,002,440   1,441,885   0.74
Total        5,002,720   5,441,885   2.78
Parchment, Inc.
  Scottsdale, AZ                     
Preferred shares, Series D  E-Transcript Exchange   3,200,512   4,000,982   4,544,727   2.32
Whittle Schools, LLC(1)(5)
  New York, NY                     
Preferred shares, Series B  Globally-focused Private   3,000,000   3,000,000   3,000,000   1.53
Common shares  School   229   1,577,097   1,500,000   0.77
Total        4,577,097   4,500,000   2.30
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)(2)
  Woodside, CA                     
Preferred shares, Class A  Clean Technology   14,300,000   7,151,412   4,176,901   2.13
Common shares     100,000   10,000      
Total        7,161,412   4,176,901   2.13
CUX, Inc. (d/b/a CorpU)(1)
  Philadelphia, PA                     
Senior Subordinated Convertible Promissory Note 8%,
Due 11/26/2018***(8)
  Corporate Education  $1,166,400   1,166,400   1,166,400   0.60
Convertible preferred shares, Series D       169,033   778,607   775,861   0.39
Convertible preferred shares, Series C       615,763   2,006,077   1,913,484   0.98
Preferred Warrants Series D – Strike Price $4.59 – Expiration Date 2/25/2018     16,903      4,902   
Total        3,951,084   3,860,647   1.97
Knewton, Inc.
  New York, NY                     
Preferred shares, Series E  Online Education   375,985   4,999,999   3,398,904   1.73
A Place for Rover Inc. (f/k/a DogVacay, Inc.)(11)
  Santa Monica, CA                     
Common shares  Peer-to-Peer Pet Services   707,991   2,506,119   2,500,051   1.28
SharesPost, Inc.
  San Bruno, CA                     
Preferred shares, Series B  Online Marketplace Finance   1,771,653   2,259,716   2,249,999   1.15
Common warrants, $0.13 Strike Price, Expiration Date 6/15/2018     770,934   23,128   84,803   0.04
Total        2,282,844   2,334,802   1.19
Maven Research, Inc.(1)
  San Francisco, CA                     
Preferred shares, Series C  Knowledge Networks   318,979   2,000,447   1,999,998   1.02
Preferred shares, Series B     49,505   217,206   256,931   0.13
Total        2,217,653   2,256,929   1.15
DreamBox Learning, Inc.
  Bellevue, WA                     
Preferred shares, Series A-1  Education Technology   7,159,221   1,502,362   1,503,436   0.77
Preferred shares, Series A     3,579,610   758,017   751,718   0.38
Total        2,260,379   2,255,154   1.15
Strategic Data Command, LLC(1)(7)
  Sunnyvale, CA                     
Common shares  Big Data Consulting   2,400,000   989,277   2,229,633   1.14%  

7


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
(UNAUDITED)
March 31, 2017

     
Portfolio Investments* Headquarters/Industry Shares/ Principal Cost Fair Value % of
Net Assets
Clever, Inc.
  San Francisco, CA                     
Preferred shares, Series B  Education Software   1,799,047  $2,000,601  $2,000,001   1.02
EdSurge, Inc.(1)
  Burlingame, CA                     
Preferred shares, Series A-1  Education Media Platform   378,788   501,360   500,000   0.25
Preferred shares, Series A     494,365   500,801   563,576   0.29
Total        1,002,161   1,063,576   0.54
Tynker (f/k/a Neuron Fuel, Inc.)
  Mountain View, CA                     
Preferred shares, Series A  Computer Software   534,162   309,310   892,051   0.46
Fullbridge, Inc.
  Cambridge, MA                     
Common shares  Business Education   517,917   6,150,506      
Junior note 1.49%, Due 11/9/2021***    $2,270,458   2,270,863   877,359   0.45
Total        8,421,369   877,359   0.45
4C Insights (f/k/a The Echo Systems Corp.)
  Chicago, IL                     
Common shares  Social Data Platform   436,219   1,436,404   505,744   0.26
Circle Media (f/k/a S3 Digital Corp.
(d/b/a S3i))
(1)
  New York, NY                     
Promissory Note 12%,
Due 11/17/2017***
  Sports Analytics  $25,000   30,203   28,008   0.01
Preferred shares, Series A       1,864,495   1,777,576   316,964   0.16
Preferred warrants, $1.17 Strike Price, Expiration Date 11/18/2022       5,360   576      
Preferred warrants, $1.17 Strike Price, Expiration Date 8/29/2021       175,815         
Preferred warrants, $1.17 Strike Price, Expiration Date 6/26/2021       38,594         
Preferred warrants, $1.17 Strike Price, Expiration Date 9/30/2020       160,806         
Preferred warrants, $1.00 Strike Price, Expiration Date 11/21/2017     500,000   31,354      
Total        1,839,709   344,972   0.17
Aspiration Partners, Inc.
  Marina Del Rey, CA                     
Preferred shares, Series A  Financial Services   540,270   1,001,815   324,162   0.17
Handle Financial, Inc.
(f/k/a Paynearme, Inc.)
(9)

  Sunnyvale, CA                     
Common shares  Cash Payment Network   548,034   14,000,398   76,725   0.04
Global Education Learning (Holdings) Ltd.(1)**
  Hong Kong                     
Preferred shares, Series A  Education Technology   2,126,475   675,495      
Total Portfolio Investments        254,128,830   270,654,707   138.15
U.S. Treasury
                         
U.S. Treasury Bill, 0%,
due 4/6/2017***
    $60,000,000   59,996,000   59,997,000   30.63
TOTAL INVESTMENTS       $314,124,830  $330,651,707   168.78

*All portfolio investments are non-control/non-affiliated and non-income-producing, unless identified. Equity investments are subject to lock-up restrictions upon their initial public offering. The Company’s officers and staff may serve on the board of directors of the Company’s portfolio investments.

8


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
(UNAUDITED)
March 31, 2017

**Indicates assets that GSV Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended. Of GSV Capital Corp.’s total portfolio, 10.7% of its total investments are non-qualifying assets.
***Investment is income-producing.
(1)Denotes an Affiliate Investment. “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of GSV Capital Corp., as defined in the Investment Company Act of 1940, as amended. A company is deemed to be an “Affiliate” of GSV Capital Corp. if GSV Capital Corp. owns 5% or more of the voting securities of such company.
(2)Denotes a Control Investment. “Control Investments” are investments in those companies that are “Controlled Companies” of GSV Capital Corp., as defined in the Investment Company Act of 1940, as amended. A company is deemed to be a “Controlled Company” of GSV Capital Corp. if GSV Capital Corp. owns more than 25% of the voting securities of such company.
(3)Investment was on non-accrual status as of March 31, 2017.
(4)GSV Capital Corp.’s investment in Avenues Global Holdings, LLC is held through its wholly owned subsidiary, GSVC AV Holdings, Inc.
(5)GSV Capital Corp.’s investment in Whittle Schools, LLC is held through its wholly owned subsidiary, GSVC WS Holdings, Inc. Whittle Schools, LLC is an investment that is collateralized by Avenues Global Holdings, LLC, as well as the personal collateral of Chris Whittle, the former chairman of Avenues Global Holdings, LLC.
(6)GSV Capital Corp.’s investment in StormWind, LLC is held through its wholly owned subsidiary, GSVC SW Holdings, Inc.
(7)GSV Capital Corp.’s investment in Strategic Data Command, LLC is held through its wholly owned subsidiary, GSVC SVDS Holdings, Inc.
(8)Interest will accrue daily on the unpaid principal balance of the note. Interest began compounding annually on November 26, 2015. Accrued interest is not payable until the earlier of (a) the closing of a subsequent equity offering by CUX, Inc. (d/b/a CorpU), or (b) the maturity of the note (November 26, 2018).
(9)On March 28, 2017, Paynearme, Inc. changed its name to Handle Financial, Inc. As part of the process, Handle Financial, Inc. initiated a 10:1 reverse stock split.
(10)On March 1, 2017, Snap Inc. priced its initial public offering, selling 145,000,000 shares of Class A common stock at a price of $17.00 per share. At March 31, 2017, GSV Capital Corp. valued Snap Inc., based on its March 31, 2017 closing price. The Company’s common stock of Snap Inc. (f/k/a Snapchat, Inc.), are restricted until July 31, 2017 due to Snap Inc.’s IPO.
(11)On March 29, 2017, A Place for Rover Inc. acquired DogVacay, Inc. and pursuant to a plan of reorganization, the Company received common shares of A Place for Rover Inc. in exchange for the Company’s previously held Preferred shares, Series B-1 of DogVacay, Inc.

9


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2016

     
Portfolio Investments* Headquarters/Industry Shares/ Principal Cost Fair Value % of
Net Assets
Palantir Technologies, Inc.
  Palo Alto, CA                     
Preferred shares, Series G  Data Analysis   326,797  $1,008,968  $2,223,594   1.16
Common shares, Class A     5,773,690   16,189,935   39,285,371   20.45
Total        17,198,903   41,508,965   21.61
Spotify Technology S.A.**
  Stockholm, Sweden                     
Common shares  On-Demand Music Streaming   9,541   13,599,572   18,931,691   9.85
Coursera, Inc.
  Mountain View, CA                     
Preferred shares, Series B  Online Education   2,961,399   14,519,519   14,510,855   7.55
JAMF Holdings, Inc.
  Minneapolis, MN                     
Preferred shares, Series B  Mobile Device Management   73,440   9,999,928   13,856,754   7.21
General Assembly Space, Inc.
  New York, NY                     
Preferred shares, Series C  Online Education   126,552   2,999,978   6,697,132   3.49
Common shares     133,213   2,999,983   7,049,632   3.67
Total        5,999,961   13,746,764   7.16
Dropbox, Inc.
  San Francisco, CA                     
Preferred shares, Series A-1  Cloud Computing Services   552,486   5,015,773   5,552,484   2.89
Common shares     760,000   8,641,153   7,638,000   3.98
Total        13,656,926   13,190,484   6.87
Lytro, Inc.
  Mountain View, CA                     
Preferred shares, Series D  Light Field Imaging Platform   159,160   502,081   500,001   0.26
Preferred shares, Series C-1     3,378,379   10,000,002   10,408,150   5.42
Total        10,502,083   10,908,151   5.68
Ozy Media, Inc.(1)
  Mountain View, CA                     
Convertible Promissory Note 5%
Due 2/28/2018***
  Digital Media Platform  $2,000,000   2,000,000   2,000,000   1.04
Preferred shares, Series B       922,509   4,999,999   4,999,999   2.60
Preferred shares, Series A       1,090,909   3,000,200   3,000,000   1.56
Preferred shares, Series Seed     500,000   500,000   610,000   0.32
Total        10,500,199   10,609,999   5.52
Course Hero, Inc.
  Redwood City, CA                     
Preferred shares, Series A  Online Education   2,145,509   5,000,001   10,532,304   5.48
Curious.com Inc.(1)
  Menlo Park, CA                     
Preferred shares, Series B  Online Education   3,407,834   12,000,006   9,984,954   5.20
StormWind, LLC(2)(6)
  Scottsdale, AZ                     
Preferred shares, Series C  Interactive Learning   2,779,134   4,000,787   4,650,838   2.42
Preferred shares, Series B       3,279,629   2,019,687   4,470,403   2.33
Preferred shares, Series A     366,666   110,000   499,796   0.26
Total        6,130,474   9,621,037   5.01
Chegg, Inc.**
  Santa Clara, CA                     
Common shares  Online Education Services   1,182,792   14,022,863   8,729,005   4.54

10


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
December 31, 2016

     
Portfolio Investments* Headquarters/Industry Shares/ Principal Cost Fair Value % of
Net Assets
Declara, Inc.(1)
  Palo Alto, CA                     
Convertible Promissory Note 9%
Due 6/30/2017***(12)
  Social Cognitive Learning  $2,120,658  $2,120,658  $2,827,020   1.47
Preferred shares, Series A     10,716,390   9,999,999   4,786,654   2.49
Total        12,120,657   7,613,674   3.96
Lyft, Inc.
  San Francisco, CA                     
Preferred shares, Series E  On-Demand Transportation   128,563   2,503,585   3,249,430   1.69
Preferred shares, Series D  Services   176,266   1,792,749   4,203,062   2.19
Total        4,296,334   7,452,492   3.88
Avenues Global Holdings, LLC(4)
  New York, NY                     
Preferred shares, Junior Preferred Stock  Globally-focused Private
School
   10,014,270   10,151,854   6,128,733   3.19
SugarCRM, Inc.
  Cupertino, CA                     
Preferred shares, Series E  Customer Relationship   373,134   1,500,522   2,354,476   1.23
Common shares  Manager   1,524,799   5,476,502   3,762,442   1.96
Total        6,977,024   6,116,918   3.19
Dataminr, Inc.
  New York, NY                     
Preferred shares, Series C  Social Media Analytics   301,369   1,100,909   1,377,256   0.72
Preferred shares, Series B     904,977   2,063,356   4,135,745   2.15
Total        3,164,265   5,513,001   2.87
Enjoy Technology, Inc.
  Menlo Park, CA                     
Preferred shares, Series B  On-Demand Commerce   1,681,520   4,000,280   4,000,000   2.08
Preferred shares, Series A     879,198   1,002,440   1,443,091   0.75
Total        5,002,720   5,443,091   2.83
NestGSV, Inc. (d/b/a GSV Labs, Inc.)(2)
  Redwood City, CA                     
Convertible Promissory Note 8%
Due 7/31/2017***
  Global Innovation Platform  $500,000   457,592   427,900   0.22
Unsecured Promissory Note 12%
Due 5/29/2017***
      $526,000   501,802   496,725   0.26
Preferred shares, Series A-4(14)       3,720,424   4,904,498   2,715,910   1.41
Preferred shares, Series A-3(14)       1,561,625   2,005,730   952,591   0.50
Preferred shares, Series A-2(14)       450,001   605,500   166,500   0.09
Preferred shares, Series A-1(14)       1,000,000   1,021,778   270,000   0.14
Common shares       200,000   1,000      0.00
Preferred warrants, Series A-3 – $1.33 Strike Price, Expiration
Date 4/4/2019
       187,500      5,625   
Preferred warrants, Series A-4 – $1.33 Strike Price, Expiration
Date 10/6/2019
       500,000      40,000   0.02
Preferred warrants, Series A-4 – $1.33 Strike Price, Expiration
Date 7/18/2021
       250,000   74,380   22,500   0.01
Preferred warrants, Series A-4 – $1.33 Strike Price, Expiration
Date 11/29/2021
     100,000   29,275   9,000    
Total        9,601,555   5,106,751   2.65%  

11


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
December 31, 2016

     
Portfolio Investments* Headquarters/Industry Shares/ Principal Cost Fair Value % of
Net Assets
Whittle Schools, LLC(1)(5)
  New York, NY                     
Preferred shares, Series B  Globally-focused Private   3,000,000  $3,000,000  $3,000,000   1.56
Common shares  School   229   1,577,097   1,500,000   0.78
Total        4,577,097   4,500,000   2.34
Snap Inc. (f/k/a Snapchat, Inc.)
  Venice, CA                     
Preferred shares, Series F(17)  Social Communication   130,208   2,001,135   2,184,565   1.14
Common shares, Class A(17)     130,208   2,001,135   2,184,565   1.14
Total        4,002,270   4,369,130   2.28
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)(2)
  Woodside, CA                     
Preferred shares, Class A  Clean Technology   14,300,000   7,151,412   4,309,778   2.24
Common shares     100,000   10,000      
Total        7,161,412   4,309,778   2.24
Parchment, Inc.
  Scottsdale, AZ                     
Preferred shares, Series D  E-Transcript Exchange   3,200,512   4,000,982   4,000,000   2.08
CUX, Inc. (d/b/a CorpU)(1)
  Philadelphia, PA                     
Senior Subordinated Convertible Promissory Note 8%, Due 11/26/2018***(8)  Corporate Education  $1,166,400   1,166,400   1,166,400   0.61
Convertible preferred shares, Series D       169,033   778,607   775,861   0.40
Convertible preferred shares, Series C       615,763   2,006,077   1,913,484   1.00
Preferred warrants, Series D, $4.59 Strike Price, Expiration Date 2/25/2018     16,903      4,395   
Total        3,951,084   3,860,140   2.01
Knewton, Inc.
  New York, NY                     
Preferred shares, Series E  Online Education   375,985   4,999,999   3,782,409   1.97
DogVacay, Inc.
  Santa Monica, CA                     
Preferred shares, Series B-1  Peer-to-Peer Pet Services   514,562   2,506,119   2,500,771   1.30
SharesPost, Inc.
  San Bruno, CA                     
Preferred shares, Series B  Online Marketplace Finance   1,771,653   2,259,716   2,249,999   1.17
Common warrants, $0.13 Strike Price, Expiration Date 6/15/2018     770,934   23,128   69,384   0.04
Total        2,282,844   2,319,383   1.21
DreamBox Learning, Inc.
  Bellevue, WA                     
Preferred shares, Series A-1  Education Technology   7,159,221   1,502,362   1,503,436   0.78
Preferred shares, Series A     3,579,610   758,017   751,718   0.39
Total        2,260,379   2,255,154   1.17
Maven Research, Inc.(1)
  San Francisco, CA                     
Preferred shares, Series C  Knowledge Networks   318,979   2,000,447   1,999,998   1.04
Preferred shares, Series B     49,505   217,206   223,763   0.12
Total        2,217,653   2,223,761   1.16
Strategic Data Command, LLC(1)(7)
  Sunnyvale, CA                     
Common shares  Big Data Consulting   2,400,000   989,277   2,052,555   1.07%  

12


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
December 31, 2016

     
Portfolio Investments* Headquarters/Industry Shares/ Principal Cost Fair Value % of
Net Assets
Clever, Inc.
  San Francisco, CA                     
Preferred shares, Series B  Education Software   1,799,047  $2,000,601  $2,000,001   1.04
EdSurge, Inc.(1)
  Burlingame, CA                     
Preferred shares, Series A-1  Education Media Platform   378,788   501,360   500,000   0.26
Preferred shares, Series A     494,365   500,801   588,294   0.31
Total        1,002,161   1,088,294   0.57
Tynker (f/k/a Neuron Fuel, Inc.)
  Mountain View, CA                     
Preferred shares, Series A  Computer Software   534,162   309,310   881,367   0.46
Fullbridge, Inc.
  Cambridge, MA                     
Common shares  Business Education   517,917   6,150,506      
Junior note 1.49%, Due 11/9/2021     2,270,458   2,270,858   877,359   0.46
Total        8,421,364   877,359   0.46
Circle Media (f/k/a S3 Digital Corp.
(d/b/a S3i))
(1)

  New York, NY                     
Promissory Note 12%, Due 11/17/2017***(15)  Sports Analytics  $25,000   26,840   26,544   0.01
Preferred shares, Series A       1,864,495   1,777,576   484,769   0.26
Preferred warrants, $1.17 Strike Price, Expiration Date 11/18/2022       5,360   576      
Preferred warrants, $1.17 Strike Price, Expiration Date 8/29/2021       175,815         
Preferred warrants, $1.17 Strike Price, Expiration Date 6/26/2021       38,594         
Preferred warrants, $1.17 Strike Price, Expiration Date 9/30/2020       160,806         
Preferred warrants, $1.00 Strike Price, Expiration Date 11/21/2017     500,000   31,354      
Total        1,836,346   511,313   0.27
4C Insights (f/k/a The Echo Systems Corp.)
  Chicago, IL                     
Common shares  Social Data Platform   436,219   1,436,404   505,744   0.26
Aspiration Partners, Inc.
  Marina Del Rey, CA                     
Preferred shares, Series A(11)  Financial Services   540,270   1,001,815   307,954   0.16
PayNearMe, Inc.
  Sunnyvale, CA                     
Common shares(13)  Cash Payment Network   5,480,348   14,000,398   164,410   0.09
Global Education Learning (Holdings) Ltd.(1)**
  Hong Kong                     
Preferred shares, Series A  Education Technology   2,126,475   675,495      
AlwaysOn, Inc.(1)
  Woodside, CA                     
Preferred shares, Series A-1  Social Media   4,465,925   876,023      
Preferred shares, Series A       1,066,626   1,027,391      
Preferred warrants Series A, $1.00 Strike Price, Expiration Date 1/9/2017     109,375         
Total        1,903,414      
Orchestra One, Inc. (f/k/a Learnist Inc.)
  San Francisco, CA                     
Common shares  Consumer Health Technology   57,026   4,959,614      —%  

13


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
December 31, 2016

     
Portfolio Investments* Headquarters/Industry Shares/ Principal Cost Fair Value % of
Net Assets
Cricket Media (f/k/a ePals Inc.)(10)
  Herndon, VA                     
Common shares  Online Education   133,333  $2,448,959  $   
Earlyshares.com, Inc.
  Miami, FL                     
Convertible Promissory Note 5%,
Due 2/26/2017***(9)(3)
  Equity Crowdfunding  $50,000   50,840      
Preferred shares, Series A     165,715   261,598      
Total        312,438      
Beamreach Solar, Inc. (f/k/a Solexel, Inc.)
  Milpitas, CA                     
Convertible Promissory Note 9%,
Due 5/10/2017***(3)(16)
  Solar Power  $250,000   254,444      
Preferred shares, Series D       1,613,413   2,419,751      
Preferred shares, Series C     5,300,158   11,598,648      
Total        14,272,843      
AliphCom, Inc. (d/b/a Jawbone)
  San Francisco, CA                     
Common shares  Smart Device Company   150,000   793,152      
Total Portfolio Investments        278,768,274   262,015,146   136.38
U.S. Treasury
                         
U.S. Treasury Bill, 0%,
due 1/5/2017***
    $30,000,000   29,998,750   29,998,490   15.62
TOTAL INVESTMENTS       $308,767,024  $292,013,636   152.00

*All portfolio investments are non-control/non-affiliated and non-income-producing, unless identified. Equity investments are subject to lock-up restrictions upon their initial public offering. Unless otherwise noted, all investments were pledged as collateral under the Credit Facility, which expired in accordance with its terms on December 31, 2016. The Company’s officers and staff may serve on the board of directors of the Company’s portfolio investments.
**Indicates assets that GSV Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended. Of GSV Capital Corp.’s total portfolio, 9.47% of its total investments are non-qualifying assets.
***Investment is income-producing.
(1)Denotes an Affiliate Investment. “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of GSV Capital Corp., as defined in the Investment Company Act of 1940, as amended. A company is deemed to be an “Affiliate” of GSV Capital Corp. if GSV Capital Corp. owns 5% or more of the voting securities of such company.
(2)Denotes a Control Investment. “Control Investments” are investments in those companies that are “Controlled Companies” of GSV Capital Corp., as defined in the Investment Company Act of 1940, as amended. A company is deemed to be a “Controlled Company” of GSV Capital Corp. if GSV Capital Corp. owns more than 25% of the voting securities of such company.
(3)Investment was on non-accrual status as of December 31, 2016.
(4)GSV Capital Corp.’s investment in Avenues Global Holdings, LLC is held through its wholly owned subsidiary GSVC AV Holdings, Inc.
(5)GSV Capital Corp.’s investment in Whittle Schools, LLC is held through its wholly owned subsidiary GSVC WS Holdings, Inc. Whittle Schools, LLC is an investment that is collateralized by Avenues Global Holdings, LLC, as well as the personal collateral of Chris Whittle, the former chairman of Avenues Global Holdings, LLC.
(6)GSV Capital Corp.’s investment in StormWind, LLC is held through its wholly owned subsidiary GSVC SW Holdings, Inc.

14


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)
December 31, 2016

(7)GSV Capital Corp.’s investment in Strategic Data Command, LLC is held through its wholly owned subsidiary GSVC SVDS Holdings, Inc.
(8)Interest will accrue daily on the unpaid principal balance of the note. Interest began compounding annually on November 26, 2015. Accrued interest is not payable until the earlier of (a) the closing of a subsequent equity offering by CUX, Inc. (d/b/a CorpU), or (b) the maturity of the note (November 26, 2018).
(9)Interest will accrue daily on the unpaid principal balance of the note. Interest began compounding annually on February 26, 2015. Accrued interest is not payable until the earlier of (a) the closing of a subsequent equity offering by Earlyshares.com, Inc., or (b) the maturity of the note (February 26, 2017).
(10)On June 6, 2016, Cricket Media (f/k/a ePals Inc.) declared a 10:1 reverse split of its common shares.
(11)On July 29, 2016, Aspiration Partners, Inc. declared a 30:1 split of its preferred shares.
(12)On December 30, 2016, Declara, Inc. extended the maturity date of the note held for one year until June 30, 2017.
(13)On December 21, 2016, PayNearMe, Inc. converted its Series E Preferred shares into Common Class A shares on a 1:1 basis.
(14)On December 15, 2016, NestGSV, Inc. (d/b/a GSV Labs, Inc.) converted its Series A, B, C, and D Preferred shares into Series A-1, A-2, A-3, and A-4 preferred shares, respectively, on a 1:1 basis.
(15)On December 31, 2016, Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) extended the maturity date of the note held for one year until November 17, 2017.
(16)Interest will accrue daily on the unpaid principal balance of the note. Interest began compounding annually on November 26, 2016. Accrued interest is not payable until the earlier of (a) the closing of a subsequent equity offering by Beamreach Solar, Inc. (f/k/a Solexel, Inc.), or (b) the maturity of the note (May 10, 2017).
(17)On October 26, 2016, the Snap Inc. board of directors approved a distribution of shares of Class A common stock as a dividend to the holders of all preferred stock and common stock outstanding on October 31, 2016. One share of Class A common stock was distributed for each share of preferred stock and common stock outstanding.

15


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

GSV Capital Corp. (the “Company” or “GSV Capital”), formed in September 2010 as a Maryland corporation, is an externally managed, non-diversified closed-end management investment company. The Company has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s investment activities are managed by GSV Asset Management, LLC (“GSV Asset Management”), and GSV Capital Service Company, LLC (“GSV Capital Service Company”) provides the administrative services necessary for the Company to operate.

The Company’s date of inception was January 6, 2011, which is the date it commenced its development stage activities. The Company’s common stock is currently listed on the Nasdaq Capital Market under the symbol “GSVC”. The Company began its investment operations during the second quarter of 2011.

The table below displays all the Company’s subsidiaries as of March 31, 2017, which, other than GSV Capital Lending, LLC (“GCL”), are collectively referred to as the “GSVC Holdings.” The GSVC Holdings were formed to hold portfolio investments. The GSVC Holdings, including their associated portfolio investments, are consolidated with the Company for accounting purposes, but have elected to be treated as separate entities for U.S. federal income tax purposes. GCL was formed to originate portfolio loan investments within the state of California and is consolidated with the Company for accounting purposes. Refer to “— Summary of Significant Accounting Policies — Basis of Consolidation” below for further detail.

   
Subsidiary Jurisdiction of Incorporation Formation Date Percentage Owned
GCL  Delaware   April 13, 2012   100
Subsidiaries below are referred to collectively, as the “GSVC Holdings”
               
GSVC AE Holdings, Inc. (“GAE”)  Delaware   November 28, 2012   100
GSVC AV Holdings, Inc. (“GAV”)  Delaware   November 28, 2012   100
GSVC NG Holdings, Inc. (“GNG”)  Delaware   November 28, 2012   100
GSVC SW Holdings, Inc. (“GSW”)  Delaware   November 28, 2012   100
GSVC WS Holdings, Inc. (“GWS”)  Delaware   November 28, 2012   100
GSVC SVDS Holdings, Inc. (“SVDS”)  Delaware   August 13, 2013   100

The Company’s investment objective is to maximize its portfolio’s total return, principally by seeking capital gains on its equity and equity-related investments. The Company invests principally in the equity securities of what it believes to be rapidly growing venture-capital-backed emerging companies. The Company may acquire its investments in these portfolio companies through: offerings of the prospective portfolio companies, transactions on secondary marketplaces for private companies, or negotiations with selling stockholders. The Company may also invest on an opportunistic basis in select publicly traded equity securities or certain non-U.S. companies that otherwise meet its investment criteria, subject to any applicable limitations under the 1940 Act.

Summary of Significant Accounting Policies

Basis of Presentation

The interim unaudited condensed consolidated financial statements of the Company are prepared on the accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“GAAP”) and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is an investment company following the specialized accounting and reporting guidance specified in the Financial Accounting Standards Board’s

16


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

(“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. In the opinion of management, all adjustments, all of which were of a normal recurring nature, considered necessary for the fair presentation of condensed consolidated financial statements for the interim period have been included. The results of operations for the current interim period are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31, 2017. The interim unaudited condensed consolidated financial statements and notes hereto should be read in conjunction with the audited condensed consolidated financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2016.

Basis of Consolidation

Under Article 6 of Regulation S-X and the American Institute of Certified Public Accountants’ (“AICPA”) Audit and Accounting Guide for Investment Companies, the Company is precluded from consolidating any entity other than another investment company, a controlled operating company that provides substantially all of its services and benefits to the Company, and certain entities established for tax purposes where the Company holds a 100% interest. Accordingly, the Company’s condensed consolidated financial statements include its accounts and the accounts of the GSVC Holdings and GCL, its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of consolidated financial statements in accordance with GAAP requires the Company to make a number of significant estimates. These include estimates of the fair value of certain assets and liabilities and other estimates that affect the reported amounts of certain assets and liabilities as of the date of the consolidated financial statements and the reported amounts of certain revenues and expenses during the reporting period. It is likely that changes in these estimates will occur in the near term. The Company’s estimates are inherently subjective in nature and actual results could differ materially from such estimates.

Investments at Fair Value

The Company applies fair value accounting in accordance with GAAP and the AICPA’s Audit and Accounting Guide for Investment Companies. The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1 — Valuations based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access at the measurement date.

Level 2 — Valuations based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data at the measurement date for substantially the full term of the assets or liabilities.

17


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

Level 3 — Valuations based on unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. The majority of the Company’s investments are Level 3 investments and are subject to a high degree of judgment and uncertainty in determining fair value.

When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, gains and losses for such assets and liabilities categorized within the Level 3 table set forth in “Note 3 — Investments at Fair Value” may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3).

A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the quarter in which the reclassifications occur. Refer to “Levelling Policy” below for a detailed discussion of the levelling of the Company’s financial assets or liabilities and events that may cause a reclassification within the fair value hierarchy.

Securities for which market quotations are readily available on an exchange are valued at the closing price of such security on the valuation date; unless, there are legal or contractual restrictions on the sale or use of such security that under ASC 820-10-35 should be incorporated into the security’s fair value measurement as a characteristic of the security that would transfer to market participants who would buy the security. The Company may also obtain quotes with respect to certain of its investments from pricing services, brokers or dealers in order to value assets. When doing so, the Company determines whether the quote obtained is sufficient according to GAAP to determine the fair value of the security. If determined to be adequate, the Company uses the quote obtained.

Securities for which reliable market quotations are not readily available or for which the pricing source does not provide a valuation or methodology, or provides a valuation or methodology that, in the judgment of GSV Asset Management, our board of directors or the valuation committee of the Company’s board of directors (the “Valuation Committee”), does not reliably represent fair value, shall each be valued as follows:

1.The quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals of GSV Asset Management responsible for the portfolio investment;
2.Preliminary valuation conclusions are then documented and discussed with GSV Asset Management senior management;
3.An independent third-party valuation firm is engaged by the Valuation Committee to conduct independent appraisals and review GSV Asset Management’s preliminary valuations and make its own independent assessment, for all investments for which there are no readily available market quotations;
4.The Valuation Committee discusses the valuations and recommends to the Company’s board of directors a fair value for each investment in the portfolio based on the input of GSV Asset Management and the independent third-party valuation firm; and

18


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

5.The Company’s board of directors then discusses the valuations recommended by the Valuation Committee and determines in good faith the fair value of each investment in the portfolio.

In making a good faith determination of the fair value of investments, the Company considers valuation methodologies consistent with industry practice. Valuation methods utilized include, but are not limited to the following: comparisons to prices from secondary market transactions; venture capital financings; public offerings; purchase or sales transactions; as well as analysis of financial ratios and valuation metrics of the portfolio companies that issued such private equity securities to peer companies that are public, analysis of the portfolio companies’ most recent financial statements and forecasts, and the markets in which the portfolio company does business, and other relevant factors. The Company assigns a weighting based upon the relevance of each method to determine the fair value of each investment.

The Valuation Committee engages at least one independent valuation firm to perform valuations of its investments that are not publicly traded or for which there are no readily available market quotations. The Company’s board of directors considers the independent valuations provided by the valuation firm(s), among other factors, in making its fair value determinations. The table below shows the percentages of the Company’s investments for which there are no readily available market quotations and for which an independent valuation firm was engaged to perform valuations during the current and prior fiscal year.

 
For the quarter ended March 31, 2016  100
For the quarter ended June 30, 2016  100
For the quarter ended September 30, 2016  100
For the quarter ended December 31, 2016  100
For the quarter ended March 31, 2017  100

Equity Investments

Equity investments for which market quotations are readily available in an active market are generally valued at the most recently available closing market prices and are classified as Level 1 assets. Equity investments with readily available market quotations that are subject to sales restrictions due to an initial public offering (“IPO”) by the portfolio company will be classified as Level 1. Any other equity investments with readily available market quotations that are subject to sales restrictions that would transfer to market participants who would buy the security may be valued at a discount for a lack of marketability (“DLOM”), to the most recently available closing market prices depending upon the nature of the sales restriction. These investments are generally classified as Level 2 assets. The DLOM used is generally based upon the market value of publicly traded put options with similar terms.

The fair values of the Company’s equity investments for which market quotations are not readily available are determined based on various factors and are classified as Level 3 assets. To determine the fair value of a portfolio company for which market quotations are not readily available, the Company may analyze the relevant portfolio company’s most recently available historical and projected financial results, public market comparables, and other factors. The Company may also consider other events, including the transaction in which the Company acquired its securities, subsequent equity sales by the portfolio company, and mergers or acquisitions affecting the portfolio company. In addition, the Company may consider the trends of the portfolio company’s basic financial metrics from the time of its original investment until the measurement date, with material improvement of these metrics indicating a possible increase in fair value, while material deterioration of these metrics may indicate a possible reduction in fair value.

In determining the value of equity or equity-linked securities (including warrants to purchase common or preferred stock) in a portfolio company, the Company considers the rights, preferences and limitations of such securities. In cases where a portfolio company’s capital structure includes multiple classes of preferred and

19


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

common stock and equity-linked securities with different rights and preferences, the Company generally uses an option pricing model to allocate value to each equity-linked security, unless it believes a liquidity event such as an acquisition or a dissolution is imminent, or the portfolio company is unlikely to continue as a going concern. When equity-linked securities expire worthless, any cost associated with these positions is recognized as a realized loss on investments in the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash Flows. In the event these securities are exercised into common or preferred stock, the cost associated with these securities is reassigned to the cost basis of the new common or preferred stock. These conversions are noted as non-cash operating items on the Condensed Consolidated Statements of Cash Flows.

Debt Investments

Given the nature of the Company’s current debt investments (excluding U.S. Treasuries), principally convertible and promissory notes issued by venture-capital-backed portfolio companies, these investments are classified as Level 3 assets because there is no known or accessible market or market indexes for these investment securities to be traded or exchanged. The Company’s debt investments are valued at estimated fair value as determined by the Company’s board of directors.

Warrants

The Company’s board of directors will ascribe value to warrants based on fair value analyses that can include discounted cash flow analyses, option pricing models, comparable analyses and other techniques as deemed appropriate.

Levelling Policy

The portfolio companies in which the Company invests may offer their shares in IPOs. The Company’s shares in such portfolio companies are typically subject to lock-up agreements for 180 days following the IPO. Upon the IPO date, the Company transfers its investment from Level 3 to Level 1 due to the presence of an active market, limited by the lock-up agreement. The Company prices the investment at the closing price on a public exchange as of the measurement date. In situations where there are lock-up restrictions, as well as legal or contractual restrictions on the sale or use of such security that under ASC 820-10-35 should be incorporated into the security’s fair value measurement as a characteristic of the security that would transfer to market participants who would buy the security, the Company will classify the investment as Level 2 subject to an appropriate DLOM to reflect the restrictions upon sale. The Company transfers investments between levels based on the fair value at the beginning of the measurement period in accordance with FASB ASC 820. For investments transferred out of Level 3 due to an IPO, the Company transfers these investments based on their fair value at the IPO date.

Valuation of Other Financial Instruments

The carrying amounts of the Company’s other, non-investment financial instruments, consisting of cash, receivables, accounts payable, and accrued expenses, approximate fair value due to their short-term nature.

Securities Transactions

Securities transactions are accounted for on the date the transaction for the purchase or sale of the securities is entered into by the Company (i.e., trade date). Securities transactions outside conventional channels, such as private transactions, are recorded as of the date the Company obtains the right to demand the securities purchased or to collect the proceeds from a sale, and incurs an obligation to pay for securities purchased or to deliver securities sold, respectively.

20


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

Portfolio Company Investment Classification

GSV Capital is a non-diversified company within the meaning of the 1940 Act. GSV Capital classifies its investments by level of control. As defined in the 1940 Act, control investments are those where there is the power to exercise a controlling influence over the management or policies of a company. Control is generally deemed to exist when a company or individual directly or indirectly owns beneficially more than 25% of the voting securities of an investee company. Affiliated investments and affiliated companies are defined by a lesser degree of influence and are deemed to exist when a company or individual directly or indirectly owns, controls or holds the power to vote 5% or more of the outstanding voting securities of a portfolio company. Refer to the Condensed Consolidated Schedules of Investments as of March 31, 2017 and December 31, 2016, respectively, for details regarding the nature and composition of the Company’s investment portfolio.

Cash

The Company places its cash with U.S. Bank, N.A. and Silicon Valley Bank, and at times, cash held in these accounts may exceed the Federal Deposit Insurance Corporation insured limit. The Company believes that both U.S. Bank, N.A. and Silicon Valley Bank are high-quality financial institutions and that the risk of loss associated with any uninsured balance is remote.

Deferred Financing Costs

Included within deferred financing costs are offering costs incurred relating to the Company’s shelf registration statement on Form N-2. The Company defers these offering costs until capital is raised pursuant to the shelf registration statement or the shelf registration statement has expired. For equity capital raised, the offering costs reduce paid-in capital resulting from the offering. For debt capital raised, the associated offering costs are amortized over the life of the debt instrument using the effective interest method. As of March 31, 2017, and December 31, 2016, the Company had deferred financing costs of $329,625 and $311,268, respectively, on the Condensed Consolidated Statements of Assets and Liabilities.

Revenue Recognition

The Company’s revenue recognition policies are as follows:

Sales:  Gains or losses on the sale of investments are determined using the specific identification method.

Interest:  Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis.

Dividends:  Dividend income is recognized on the ex-dividend date.

Investment Transaction Costs and Escrow Deposits

Commissions and other costs associated with an investment transaction, including legal expenses not reimbursed by the portfolio company, are included in the cost basis of purchases and deducted from the proceeds of sales. The Company makes certain acquisitions on secondary markets, which may involve making deposits to escrow accounts until certain conditions are met, including the underlying private company’s right of first refusal. If the underlying private company does not exercise or assign its right of first refusal and all other conditions are met, then the funds in the escrow account are delivered to the seller and the account is closed. Such transactions would be reflected on the Condensed Consolidated Statement of Assets and Liabilities as escrow deposits. At March 31, 2017 and December 31, 2016, the Company had no escrow deposits.

21


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

Unrealized Appreciation or Depreciation of Investments

Unrealized appreciation or depreciation is calculated as the difference between the fair value of the investment and the cost basis of such investment.

U.S. Federal and State Income Taxes

The Company elected to be treated as a regulated investment company (a “RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), beginning with its taxable year ended December 31, 2014, has qualified to be treated as a RIC for subsequent taxable years and expects to continue to operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute to its stockholders at least 90% of the sum of investment company taxable income (“ICTI”) including payment-in-kind interest income, as defined by the Code, and net tax-exempt interest income (which is the excess of its gross tax-exempt interest income over certain disallowed deductions) for each taxable year and meet certain source of income and asset diversification requirements on a quarterly basis. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward into the next tax year ICTI in excess of current year dividend distributions. Any such carryforward ICTI must be distributed on or before December 31 of the subsequent tax year to which it was carried forward.

If the Company does not distribute (or is not deemed to have distributed) each calendar year a sum of (1) 98% of its net ordinary income for each calendar year, (2) 98.2% of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Minimum Distribution Amount”), it will generally be required to pay an excise tax equal to 4% of the amount by which the Minimum Distribution Amount exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company will accrue excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income.

So long as the Company qualifies and maintains its status as a RIC, it generally will not pay corporate-level U.S. federal and state income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the RIC will represent obligations of the Company’s investors and will not be reflected in the condensed consolidated financial statements of the Company. Included in the Company’s condensed consolidated financial statements, the GSVC Holdings are taxable subsidiaries, regardless of whether the Company is a RIC. These taxable subsidiaries are not consolidated for income tax purposes and may generate income tax expenses as a result of their ownership of the portfolio companies. Such income tax expenses and deferred taxes, if any, will be reflected in the Company’s condensed consolidated financial statements.

If it is not treated as a RIC, the Company will be taxed as a regular corporation (a “C corporation”) under subchapter C of the Code for such taxable year. If the Company has previously qualified as a RIC but is subsequently unable to qualify for treatment as a RIC, and certain amelioration provisions are not applicable, the Company would be subject to tax on all of its taxable income (including its net capital gains) at regular corporate rates. The Company would not be able to deduct distributions to stockholders, nor would it be required to make distributions. Distributions, including distributions of net long-term capital gain, would generally be taxable to its stockholders as ordinary dividend income to the extent of the Company’s current and accumulated earnings and profits. Subject to certain limitations under the Code, corporate stockholders would be eligible to claim a dividend received deduction with respect to such dividend; non-corporate

22


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 1 — NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES  – (continued)

stockholders would generally be able to treat such dividends as “qualified dividend income,” which is subject to reduced rates of U.S. federal income tax. Distributions in excess of the Company’s current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder’s tax basis, and any remaining distributions would be treated as a capital gain. In order to requalify as a RIC, in addition to the other requirements discussed above, the Company would be required to distribute all of its previously undistributed earnings attributable to the period it failed to qualify as a RIC by the end of the first year that it intends to requalify as a RIC. If the Company fails to requalify as a RIC for a period greater than two taxable years, it may be subject to regular corporate tax on any net built-in gains with respect to certain of its assets (i.e., the excess of the aggregate gains, including items of income, over aggregate losses that would have been realized with respect to such assets if the Company had been liquidated) that it elects to recognize on requalification or when recognized over the next five years. The Company was taxed a C corporation for its 2012 and 2013 taxable years. Refer to “Note 8 — Income Taxes” for further details regarding the Company’s tax status.

Per Share Information

Basic net increase/(decrease) in net assets resulting from operations per common share is computed using the weighted-average number of shares outstanding for the period presented. Diluted net increase/(decrease) in net assets resulting from operations per common share is computed by dividing net increase/(decrease) in net assets resulting from operations for the period adjusted to include the pre-tax effects of interest incurred on potentially dilutive securities, by the weighted-average number of common shares outstanding plus any potentially dilutive shares outstanding during the period. The Company used the if-converted method in accordance with FASB ASC 260, Earnings Per Share (“ASC 260”) to determine the number of potentially dilutive shares outstanding. Refer to “Note 5 — Net Increase/(Decrease) in Net Assets Resulting from Operations per Common Share — Basic and Diluted” for further detail.

Recently Adopted Accounting Standards

On October 13, 2016, the Securities and Exchange Commission (the “SEC”) amended Regulation S-X to, among other things, standardize the reporting of certain derivative investments in the financial statements of business development companies. The amendments to Regulation S-X also update the required disclosure for other investments and investments in and advances to affiliates and amend the rules regarding the general form and content of a business development company’s financial statements. The compliance date for the amendments to Regulation S-X is August 1, 2017. Management is evaluating the amended rules to determine the impact to the Company.

NOTE 2 — RELATED-PARTY ARRANGEMENTS

Investment Advisory Agreement

The Company has entered into an investment advisory agreement with GSV Asset Management (the “Advisory Agreement”). GSV Asset Management is controlled by Michael Moe, the Company’s Chief Executive Officer and Chair of the Company’s board of directors. Mr. Moe, through his ownership interest in GSV Asset Management, is entitled to a portion of any profits earned by GSV Asset Management in performing its services under the Advisory Agreement. Mr. Moe, William Tanona, the Company’s Chief Financial Officer, Treasurer and Corporate Secretary, and Mark W. Flynn, the Company’s President, as principals of GSV Asset Management, collectively manage the business and internal affairs of GSV Asset Management. Mark Klein, a member of the Company’s board of directors, or entities with which he is affiliated, receives fees from GSV Asset Management equal to a percentage of each of the base management fee and the incentive fee paid by the Company to GSV Asset Management pursuant to a consulting agreement with GSV Asset Management.

23


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 2 — RELATED-PARTY ARRANGEMENTS  – (continued)

Under the terms of the Advisory Agreement, GSV Asset Management is paid a base management fee of 2% of gross assets, which is the Company’s total assets reflected on the its Condensed Consolidated Statements of Assets and Liabilities (with no deduction for liabilities) reduced by any non-portfolio investments, and an annual incentive fee equal to the lesser of (i) 20% of the Company’s realized capital gains during each calendar year, if any, calculated on an investment-by-investment basis, subject to a non-compounded preferred return, or “hurdle,” and a “catch-up” feature, and (ii) 20% of the Company’s realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fees. Effective January 1, 2017 through December 31, 2017, however, pursuant to a voluntary waiver by GSV Asset Management, the Company will pay GSV Asset Management a base management fee of 1.75%, a 0.25% reduction from the 2.0% base management fee payable under the Advisory Agreement. This waiver of a portion of the base management fee is not subject to recourse against or reimbursement by the Company.

Under the Advisory Agreement, there are no restrictions on the right of any manager, partner, officer or employee of GSV Asset Management to engage in any other business or to devote his or her time and attention in part to any other business, whether of a similar or dissimilar nature, or to receive any fees or compensation in connection therewith (including fees for serving as a director of, or providing consulting services to, one or more of the Company’s portfolio companies). GSV Asset Management has, however, adopted an internal policy whereby any fees or compensation received by a manager, partner, officer or employee of GSV Asset Management in exchange for serving as a director of, or providing consulting services to, any of the Company’s portfolio companies will be transferred to the Company, net of any personal taxes incurred, upon such receipt for the benefit of the Company and its stockholders.

Incentive Fees

For GAAP purposes, in accordance with the AICPA’s Technical Practice Aids (“TPA”) (TIS 6910.2), the Company is required to accrue incentive fees for all periods as if the Company had fully liquidated its entire investment portfolio at the fair value stated on the Condensed Consolidated Statements of Assets and Liabilities as of March 31, 2017 and December 31, 2016. This accrual considers both the hypothetical liquidation of the Company’s portfolio described previously, as well as the Company’s actual cumulative realized gains and losses since inception, as well any previously paid incentive fees.

For the three months ended March 31, 2017, the Company accrued incentive fees of $1,717,308, and for the three months ended March 31, 2016, the Company reversed previously accrued incentive fees of $5,118,584.

Management Fees

GSV Asset Management earned $1,272,618 and $1,958,000 in management fees for the three months ended March 31, 2017 and 2016, respectively.

As of March 31, 2017, there were no receivables owed to the Company by GSV Asset Management In addition, as of March 31, 2017, the Company owed GSV Asset Management $59,864 for the reimbursement of other expenses.

24


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 2 — RELATED-PARTY ARRANGEMENTS  – (continued)

As of December 31, 2016, there were no receivables owed to the Company by GSV Asset Management. In addition, as of December 31, 2016, the Company owed GSV Asset Management $422,025 primarily for the reimbursement of overhead allocation expenses.

Administration Agreement

The Company has entered into an administration agreement with GSV Capital Service Company (the “Administration Agreement”) to provide administrative services, including furnishing the Company with office facilities, equipment, clerical, bookkeeping, record keeping services and other administrative services. GSV Asset Management controls GSV Capital Service Company. The Company reimburses GSV Capital Service Company an allocable portion of overhead and other expenses in performing its obligations under the Administration Agreement, including a portion of the rent and the compensation of the Company’s President, Chief Financial Officer, Chief Compliance Officer and other staff providing administrative services. While there is no limit on the total amount of expenses the Company may be required to reimburse to GSV Capital Service Company, GSV Capital Service Company will only charge the Company for the actual expenses GSV Capital Service Company incurs on the Company’s behalf, or the Company’s allocable portion thereof, without any profit to GSV Capital Service Company. There were $531,484, and $599,950 in such costs incurred under the Administration Agreement for the three months ended March 31, 2017 and 2016, respectively.

License Agreement

The Company entered into a license agreement with GSV Asset Management pursuant to which GSV Asset Management has agreed to grant the Company a non-exclusive, royalty-free license to use the name “GSV.” Under this agreement, the Company has the right to use the GSV name for so long as the Advisory Agreement with GSV Asset Management is in effect. Other than with respect to this limited license, the Company has no legal right to the “GSV” name.

Other Arrangements

Mark Moe, who is the brother of the Company’s Chief Executive Officer, Michael Moe, serves as Vice President of Business Development, Global Expansion for NestGSV, Inc. (d/b/a GSV Labs, Inc.), one of the Company’s portfolio companies. Diane Flynn, who is the spouse of the Company’s President, Mark Flynn, served as Chief Marketing Officer of NestGSV, Inc. until her resignation in January 2017. Ron Johnson, the Chief Executive Officer of Enjoy Technology, Inc., one of the Company’s portfolio companies, is the brother-in-law of the Company’s President, Mark Flynn. As of March 31, 2017, the fair values of the Company’s investments in NestGSV, Inc. and Enjoy Technology, Inc. were $6,979,883 and $5,441,885, respectively. Another one of the Company’s portfolio companies, SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.), previously utilized office space paid for by GSV Asset Management without paying GSV Asset Management or the Company any consideration for rent. The Company did not consider this an arms-length transaction. In August 2016, SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.) moved out of the office space paid for by GSV Asset Management.

In addition, the Company’s executive officers and directors, and the principals of the Company’s investment adviser, GSV Asset Management, serve or may serve as officers and directors of entities that operate in a line of business similar to the Company’s, including new entities that may be formed in the future. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in the best interests of the Company or the Company’s stockholders. For example, as of May 9, 2017, GSV Asset Management also manages Coursera@GSV Fund, LP, and Coursera@GSV-EDBI Fund, LP, special purpose vehicles each comprised of an underlying investment in Coursera stock (the “Coursera Funds”). GSV Asset Management also serves as sub-adviser for certain investment series of GSV Ventures I LLC,

25


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 2 — RELATED-PARTY ARRANGEMENTS  – (continued)

GSV Ventures II LLC, GSV Ventures V LLC, GSV Ventures VI LLC and a pooled investment fund, GSV Ventures III LLC, each a venture capital fund (collectively, the “GSV Ventures Funds”), as well as GSV Coursera LLC, a special purpose venture capital vehicle comprised of an underlying investment in Coursera stock (collectively, with the GSV Ventures Funds, referred to as the “GSV Funds”). GSV Asset Management will likely manage one or more private funds, or series within such private funds, in the future. The Company has no ownership interests in the Coursera Funds or the GSV Funds sub-advised by GSV Asset Management.

While the investment focus of each of these entities, including the Coursera Funds and the GSV Funds, may be different from the Company’s investment objective, it is likely that new investment opportunities that meet the Company’s investment objective will come to the attention of one of these entities, or new entities that will likely be formed in the future in connection with another investment advisory client or program, and, if so, such opportunity might not be offered, or otherwise made available, to the Company. However, the Company’s executive officers, directors and investment adviser, GSV Asset Management, intend to treat the Company in a fair and equitable manner consistent with their applicable duties under law so that the Company will not be disadvantaged in relation to any other particular client. In addition, while GSV Asset Management anticipates that it will from time to time identify investment opportunities that are appropriate for both the Company and the other funds that are currently, or in the future may be, managed by GSV Asset Management, to the extent it does identify such opportunities, GSV Asset Management has established an allocation policy to ensure that the Company has priority over such other funds. The Company’s board of directors will monitor on a quarterly basis any such allocation of investment opportunities between the Company and any such other funds.

In the ordinary course of business, the Company may enter into transactions with portfolio companies that may be considered related-party transactions. To ensure that the Company does not engage in any prohibited transactions with any persons affiliated with the Company, the Company has implemented certain written policies and procedures whereby the Company’s executive officers screen each of the Company’s transactions for any possible affiliations between the proposed portfolio investment, the Company, companies controlled by the Company and the Company’s executive officers and directors. During the year ended December 31, 2016, the Company received other income of $212,795 from the proceeds of Michael Moe’s sale of common shares of 2U, Inc. (f/k/a 2tor, Inc.), one of the Company’s former portfolio companies, that Mr. Moe received while serving on 2U’s board of directors. These sales proceeds were remitted directly to the Company.

Investments in Controlled and Affiliated Portfolio Companies

Under the 1940 Act, the Company’s investments in controlled and affiliated portfolio companies are deemed to be related-party transactions.

26


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 3 — INVESTMENTS AT FAIR VALUE

The Company’s investments in portfolio companies consist primarily of equity securities (such as common stock, preferred stock and warrants to purchase common and preferred stock) and to a lesser extent, debt securities, issued by private and publicly traded companies. The Company may also from time to time, invest in U.S. Treasury Securities. Non-portfolio investments represent investments in U.S. Treasury Securities. At March 31, 2017, the Company had 80 positions in 39 portfolio companies. At December 31, 2016, the Company had 91 positions in 45 portfolio companies. The following table summarizes the composition of the Company’s investment portfolio by security type at cost and fair value as of March 31, 2017 and December 31, 2016:

    
 March 31, 2017 (Unaudited) December 31, 2016
   Cost Fair Value Cost Fair Value
Private Portfolio Companies
                    
Common Stock $73,577,946  $84,837,662  $81,274,687  $83,074,410 
Preferred Stock  153,771,912   161,817,770   174,462,577   162,238,879 
Debt Investments  8,595,126   7,903,509   8,849,434   7,821,948 
Warrants  158,713   245,830   158,713   150,904 
Subtotal – Private Portfolio Companies  236,103,697   254,804,771   264,745,411   253,286,141 
Publicly Traded Portfolio Companies
                    
Common Stock  18,025,133   15,849,936   14,022,863   8,729,005 
Total Private and Publicly Traded Portfolio Companies  254,128,830   270,654,707   278,768,274   262,015,146 
Non-Portfolio Investments
                    
U.S. Treasury Bill  59,996,000   59,997,000   29,998,750   29,998,490 
Total Investments $314,124,830  $330,651,707  $308,767,024  $292,013,636 

  

The industrial themes and geographic compositions of the Company’s portfolio at fair value as of March 31, 2017 and December 31, 2016 were as follows:

  
 March 31, 2017 December 31, 2016
   (Unaudited)   
Industry Theme
          
Education Technology  36.6  36.8
Big Data/Cloud  34.2   34.3 
Social/Mobile  17.6   17.6 
Marketplaces  10.1   9.7 
Sustainability  1.5   1.6 
Total  100.00%   100.00% 

  

  
 March 31, 2017 December 31, 2016
   (Unaudited)   
Geographic Region
          
West  71.5  71.5
Northeast  15.6   15.8 
International  7.2   7.2 
Mid-west  5.7   5.5 
Total  100.00%   100.00% 

27


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 3 — INVESTMENTS AT FAIR VALUE  – (continued)

The table below details the composition of the Company’s industrial themes presented above:

 
Industry Theme Industry
Big Data/Cloud  Big Data Consulting
Cloud Computing Services
Customer Relationship Manager
Data Analysis
Mobile Device Management
Social Cognitive Learning
Social Media Analytics
 
Education Technology  Business Education
Computer Software
Corporate Education
Education Media Platform
Education Software
Education Technology
E-Transcript Exchange
Globally-focused Private School
Interactive Learning
Online Education
Online Education Services
 
Marketplaces  Cash Payment Network
Financial Services
Global Innovation Platform
Knowledge Networks
On-Demand Commerce
On-Demand Transportation Services
Online Marketplace Finance
Peer-to-Peer Pet Services
 
Social/Mobile  Digital Media Platform
Light Field Imaging Platform
On-Demand Music Streaming
Social Communication
Social Data Platform
Sports Analytics
 
Sustainability  Clean Technology 

28


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 3 — INVESTMENTS AT FAIR VALUE  – (continued)

The fair values of the Company’s investments disaggregated into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of March 31, 2017 and December 31, 2016 are as follows:

    
 As of March 31, 2017 (Unaudited) Total
 Quoted Prices in
Active Markets for Identical Securities
(Level 1)
 Significant Other
Observable
Inputs
(Level 2)
 Significant Other
Unobservable
Inputs
(Level 3)
Assets at fair value
                    
Private Portfolio Companies
                    
Common Stock $  $  $84,837,662  $84,837,662 
Preferred Stock        161,817,770   161,817,770 
Debt Investments        7,903,509   7,903,509 
Warrants        245,830   245,830 
Subtotal – Private Portfolio Companies        254,804,771   254,804,771 
Publicly Traded Portfolio Companies
                    
Common Stock  15,849,936         15,849,936 
Total Private and Publicly Traded Portfolio Companies  15,849,936      254,804,771   270,654,707 
Non-Portfolio Investments
                    
U.S. Treasury Bill  59,997,000         59,997,000 
Total Assets at Fair Value $75,846,936  $  $254,804,771  $330,651,707 

    
 As of December 31, 2016 Total
 Quoted Prices in
Active Markets
for Identical
Securities
(Level 1)
 Significant Other
Observable
Inputs
(Level 2)
 Significant Other
Unobservable
Inputs
(Level 3)
Assets at fair value
                    
Private Portfolio Companies
                    
Common Stock $  $  $83,074,410  $83,074,410 
Preferred Stock        162,238,879   162,238,879 
Debt Investments        7,821,948   7,821,948 
Warrants        150,904   150,904 
Subtotal – Private Portfolio Companies        253,286,141   253,286,141 
Publicly Traded Portfolio Companies
                    
Common Stock  8,729,005         8,729,005 
Total Private and Publicly Traded Portfolio Companies  8,729,005      253,286,141   262,015,146 
Non-Portfolio Investments
                    
U.S. Treasury Bill  29,998,490         29,998,490 
Total Assets at Fair Value $38,727,495  $  $  $292,013,636 

29


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 3 — INVESTMENTS AT FAIR VALUE  – (continued)

Significant Unobservable Inputs for Level 3 Assets and Liabilities

In accordance with FASB ASC 820, the tables below provide quantitative information about the Company’s fair value measurements of its Level 3 assets as of March 31, 2017 and December 31, 2016. In addition to the techniques and inputs noted in the tables below, according to the Company’s valuation policy, the Company may also use other valuation techniques and methodologies when determining the Company’s fair value measurements. The tables below are not intended to be all-inclusive, but rather provide information on the significant Level 3 inputs as they relate to the Company’s fair value measurements. To the extent an unobservable input is not reflected in the tables below, such input is deemed insignificant with respect to the Company’s Level 3 fair value measurements as of March 31, 2017 and December 31, 2016. Significant changes in the inputs in isolation would result in a significant change in the fair value measurement, depending on the input and the materiality of the investment.

As of March 31, 2017 (Unaudited)
AssetFair ValueValuation
Technique/Approach
Unobservable inputsRange
(Weighted Average)
  
  
  
Common stock in
private companies
  
  
  
$84,827,662
  
Market approach
Precedent transactions(1)
N/A
Revenue multiples1.4x – 6.5x (4.1x)
  
  
  
$10,000
  
Discounted Cash
Flow(2)
Discount rate20.0% (20.0%)
Long-term revenue growth4.0% (4.0%)
  
  
  
Option Pricing Method(2)
Long-term profit margin
(EBIT)
25.0% (25.0%)
Time to liquidity (Years)3.0 (3.0)
Equity Volatility40.0% (40.0%)
  
  
  
Preferred stock in private companies
151,831,833Market approachPrecedent transactions(1)N/A
Revenue multiples1.4x – 6.5x (3.2x)
EBIT multiples15.0x (15.0x)
Discount for lack of control15.0% (15.0%)
  
  
  
5,809,036
  
Discounted Cash
Flow(2)
Discount rate20.0% (20.0%)
Long-term revenue growth4.0% (4.0%)
  
Option Pricing Method(2)
Long-term profit margin
(EBIT)
25.0% (25.0%)
Time to liquidity (Years)3.0 (3.0)
Equity Volatility40.0% (40.0%)
4,176,901PWERMDiscount rate12.0% (12.0%)
  
  
  
Debt Investments
$7,903,509Market approachLiquidation ValueN/A
  
  
  
Warrants
  
245,830
  
Option pricing model
Term to expiration (Years)0.9 – 2.8 (2.1)
Volatility11.5% – 48.0% (40.7%)
(1)Precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers.
(2)As of December 31, 2016, the Company used a market approach to value certain common and preferred stock investments. As of March 31, 2017, the Company used a hybrid market and income approach to value certain common and preferred stock investments as the Company felt this approach better reflected the fair value of these investments.

30


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 3 — INVESTMENTS AT FAIR VALUE  – (continued)

As of December 31, 2016
AssetFair ValueValuation TechniquesUnobservable inputsRange
(Weighted Average)
  
  
  
  
Common stock in private companies
  
  
  
  
$83,074,410
  
Market approach
Precedent transactions(1)N/A
Revenue multiples0.8x – 5.2x (3.3x)
EBIT multiples37.5x (37.5x)
  
  
  
  
Preferred stock in private companies
  
  
  
  
$157,929,101
  
  
  
  
Market approach
Precedent transactions(1)
N/A
Revenue multiples0.8x – 5.3x (2.7x)
EBIT multiples37.5x (37.5x)
Subscriber multiples669.9x (669.6x)
Discount for lack of control15.0% (15.0%)
$4,309,778PWERMDiscount rate12.0% (12.0%)
Debt Investments$7,821,948Market approachLiquidation ValueN/A
  
Warrants
  
$150,904
  
Option pricing model
Term to expiration (Years)1.2 – 3.0 (2.1)
Volatility10.4% – 49.3% (43.2%)
(1)Precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers.

The significant unobservable inputs used in determining the fair value of the assets and liabilities are shown above. Increases (decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values all else equal. Decreases (increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values all else equal.

The aggregate values of Level 3 assets and liabilities changed during the three months ended March 31, 2017 as follows:

     
 Three months ended March 31, 2017 (Unaudited)
   Common
Stock
 Preferred
Stock
 Debt
Investments
 Warrants Total
Assets:
                         
Fair value as of December 31, 2016 $83,074,410  $162,238,879  $7,821,948  $150,904  $253,286,141 
Transfers out of Level 3  (2,184,565  (2,184,565        (4,369,130
Purchases, capitalized fees and interest        18,177      18,177 
Realized losses  (8,201,725  (16,183,412  (305,280     (24,690,417
Exercises, conversions and assignments(1)  2,506,119   (2,506,119         
Amortization of fixed income security premiums and discounts        32,796      32,796 
Net change in unrealized appreciation included in earnings  9,643,423   20,452,987   335,868   94,926   30,527,204 
Fair Value as of March 31, 2017 $84,837,662  $161,817,770  $7,903,509  $245,830  $254,804,771 
Net change in unrealized appreciation of Level 3 investments still held as of March 31, 2017 $1,441,698  $4,264,227  $30,588  $94,926  $5,831,439 

(1)During three months ended March 31, 2017, the Company’s portfolio investments had the following corporate actions which are reflected above:

  
Portfolio Company Transfer from Transfer to
A Place for Rover Inc. (f/k/a DogVacay, Inc.) Preferred shares, Series B-1 Common Shares

31


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 3 — INVESTMENTS AT FAIR VALUE  – (continued)

The aggregate values of Level 3 assets and liabilities changed during the year ended December 31, 2016 as follows:

     
 Year ended December 31, 2016
   Common
Stock
 Preferred
Stock
 Debt
Investments
 Warrants Total
Assets:
                         
Fair value as of December 31, 2015 $102,319,140  $216,291,092  $4,175,859  $469,306  $323,255,397 
Transfers into Level 3  143,733            143,733 
Purchases of investments  3,080   9,016,702   5,201,294   103,655   14,324,731 
Sales of investments  (3,509,238  (7,651,891  (574,380     (11,735,509
Realized gains (losses)  (7,127,146  4,430,221      (246,714  (2,943,639
Exercises, conversions and assignments(1)  23,588,443   (23,588,443         
Amortization of fixed income security premiums and discounts        44,714      44,714 
Net change in unrealized depreciation included in earnings  (32,343,602  (36,258,802  (1,025,539  (175,343  (69,803,286
Fair Value as of December 31, 2016 $83,074,410  $162,238,879  $7,821,948  $150,904  $253,286,141 
Net change in unrealized depreciation of Level 3 investments still held as of December 31, 2016 $(39,307,692 $(40,126,793 $(1,025,539 $(195,637 $(80,655,661

(1)During year ended December 31, 2016, the Company’s portfolio investments had the following corporate actions which are reflected above:

  
Portfolio Company Transfer from Transfer to
4C Insights (f/k/a The Echo Systems Corp.) Preferred shares, Series A Common Shares
PayNearMe, Inc. Preferred shares, Series E Common Shares
Fullbridge, Inc. Preferred shares, Series C Common Shares
Fullbridge, Inc. Preferred shares, Series D Common Shares
Fullbridge, Inc. Convertible Promissory
Note 10% Due 3/2/2016
 Junior Note, 1.49%,
November 9, 2021
Fullbridge, Inc. Convertible Promissory
Note 10% Due 3/14/2017
 Junior Note, 1.49%,
November 9, 2021

The portfolio companies in which the Company invests periodically offer their shares in IPOs, which are typically subject to lock-up agreements for 180 days following the IPO. Refer to “Note 1 — Nature of Operations and Significant Accounting Policies — Summary of Significant Accounting Policies — Levelling Policy” for further detail.

NOTE 4 — EQUITY OFFERINGS AND RELATED EXPENSES

No new shares of the Company’s common stock were issued during the three months ended March 31, 2017 and 2016, respectively.

32


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 5 — NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE — BASIC AND DILUTED

The following information sets forth the computation of basic and diluted net increase/(decrease) in net assets resulting from operations per common share for the three months ended March 31, 2017 and 2016. The use of the if-converted method as promulgated under ASC 260 considers all potentially dilutive securities in a company’s capital structure when calculating diluted earnings per share, regardless of whether it would be economically beneficial for a holder of such potentially dilutive security to exercise their conversion option (such as out of the money warrants.) In scenarios where diluted net increase in net assets resulting from operations per share is higher than basic net increase in net assets resulting from operations per share, ASC 260 prohibits the separate presentation of the diluted net increase in net assets resulting from operations per share figure. In scenarios where diluted net decrease in net assets resulting from operations per share is lower than basic net decrease in net assets resulting from operations per share, ASC 260 prohibits the separate presentation of the net decrease in net assets resulting from operations per share figure.

  
 Three months ended March 31,
   2017 2016
   (Unaudited) (Unaudited)
Net increase/(decrease) in net assets resulting from operations per share – basic:
          
Net increase/(decrease) in net assets resulting from operations $3,782,886  $(24,949,064
Weighted-average common shares – basic  22,181,003   22,181,003 
Net increase/(decrease) in net assets resulting from operations per share – basic: $0.17  $(1.12
Net increase/(decrease) in net assets resulting from operations per share – diluted:
          
Net increase/(decrease) in net assets resulting from operations, before adjustments $3,782,886  $(24,949,064
Adjustments for interest on Convertible Senior Notes and deferred financing costs      
Net increase/(decrease) in net assets resulting from operations, as adjusted  3,782,886   (24,949,064
Weighted-average common shares outstanding – basic  22,181,003   22,181,003 
Adjustments for dilutive effect of Convertible Senior Notes(1)      
Weighted-average common shares outstanding – diluted  22,181,003   22,181,003 
Net increase/(decrease) in net assets resulting from operations per share – diluted $0.17  $(1.12

(1)For the three months ended March 31, 2017 and 2016, 5,751,815 and 5,710,212 potentially dilutive common shares, respectively, were excluded from the weighted-average common shares outstanding for diluted net increase/(decrease) in net assets resulting from operations per common share because the effect of these shares would have been anti-dilutive.

NOTE 6 — COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. At March 31, 2017 and December 31, 2016, the Company had not entered into any investment agreements that required it to make a future investment in a portfolio company.

33


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 6 — COMMITMENTS AND CONTINGENCIES  – (continued)

The Company is currently not subject to any material legal proceedings, nor, to its knowledge, is any material legal proceeding threatened against it. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of its rights under contracts with its portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, the Company does not expect that these proceedings will have a material effect upon its business, financial condition or results of operations.

NOTE 7 — FINANCIAL HIGHLIGHTS

  
 Three months ended
March 31, 2017
 Three months ended
March 31, 2016
   (Unaudited) (Unaudited)
Per Share Data
          
Net asset value at beginning of period $8.66  $12.08 
Net investment income/(loss)  (0.22)(1)   0.02(1) 
Realized loss  (1.11)(1)   (0.27)(1) 
Change in unrealized appreciation/(depreciation)  1.50(1)   (0.87)(1) 
Net asset value at end of period $8.83  $10.96 
Per share market value at end of period $4.48  $5.60 
Total return based on market value  (10.93)%(2)   (15.28)%(2) 
Total return based on net asset value  1.96%(2)   (9.27)%(2) 
Shares outstanding at end of period  22,181,003   22,181,003 
Ratios/Supplemental Data:
          
Net assets at end of period $195,911,696  $243,061,881 
Average net assets $191,439,679  $275,907,870 
Annualized Ratios
          
Ratio of gross operating expenses to average net assets(3)  10.90  (0.65)% 
Ratio of net income tax provisions to average net assets(3)    
Ratio of net operating expenses to average net assets(3)  10.90  (0.65)% 
Ratio of net investment loss to average net assets(3)  (10.19)%   0.80
Portfolio Turnover Ratio  0.00  1.49

(1)Based on weighted-average number of shares outstanding for the period.
(2)Total return based on market value is based on the change in market price per share between the opening and ending market values per share in the period. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share.
(3)Financial Highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Non-recurring expenses are not annualized. For each of the three months ended March 31, 2017 and 2016, the Company did not incur any non-recurring expenses. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios.

34


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 8 — INCOME TAXES

The Company elected to be treated as a RIC under Subchapter M of the Code beginning with its taxable year ended December 31, 2014, has qualified to be treated as a RIC for subsequent taxable years and expects to continue to operate in a manner so as to qualify for the tax treatment applicable to RICs. Accordingly, the Company must generally distribute at least 90% of its ICTI to qualify for the treatment accorded to a RIC and to maintain its RIC status. As part of maintaining RIC status, undistributed taxable income (subject to a 4% excise tax) pertaining to a given fiscal year may be distributed up to 12 months subsequent to the end of that fiscal year, provided such dividends are declared prior to the later of (1) the fifteenth day of the ninth month following the close of that fiscal year or (2) the extended due date for filing the U.S. federal income tax return for that fiscal year.

As a result of the Company electing to be treated as a RIC for the taxable year ended December 31, 2014 in connection with the filing of its 2014 tax return, it may be required to pay a corporate-level U.S. federal income tax on the amount of the net built-in gains, if any, in its assets (the amount by which the net fair market value of the Company’s assets exceeds the net adjusted basis in its assets) as of the date of conversion (i.e., the beginning of the first taxable year that the Company qualifies as a RIC, which would be January 1, 2014) to the extent that such gains are recognized by the Company during the applicable recognition period, which is the five-year period beginning on the date of conversion.

Any corporate-level built-in-gains tax is payable at the time the built-in gains are recognized (which generally will be the years in which the assets with the built-in-gains are sold in a taxable transaction). The amount of this tax will vary depending on the assets that are actually sold by the Company in this five-year period, the actual amount of net built-in gain or loss present in those assets as of the date of conversion, and the effective tax rates at such times. The payment of any such corporate-level U.S. federal income tax on built-in gains will be a Company expense that will reduce the amount available for distribution to stockholders. The built-in-gains tax is calculated by determining the RIC’s net unrealized built-in gains, if any, by which the fair market value of the assets of the RIC at the beginning of its first RIC year exceeds the aggregate adjusted basis of such assets at that time.

As of January 1, 2014, the Company had net unrealized built-in gains. It did not incur a built-in-gains tax for the 2014 tax year due to the fact that there were sufficient net capital loss carryforwards to completely offset recognized built-in gains as well as available net operating losses. The GSVC Holdings are C corporations for U.S. federal and state income tax purposes. The Company uses the asset and liability method to account for the GSVC Holdings’ income taxes. Using this method, the Company recognizes deferred tax assets and liabilities for the estimated future tax effects attributable to temporary differences between the financial reporting and tax bases of assets and liabilities. In addition, the Company recognizes deferred tax benefits associated with net operating loss carryforwards that it may use to offset future tax obligations. The Company measures deferred tax assets and liabilities using the enacted tax rates expected to apply to taxable income in the years in which it expects to recover or settle those temporary differences.

As of both March 31, 2017 and December 31, 3016, the Company recorded a deferred tax liability of approximately $10.4 million, of which approximately $10.2 million has been recorded in the event that such gains are recognized by December 31, 2018, and approximately $0.2 million relates to the difference in the book and tax basis of certain equity investments and tax net operating losses held by the GSVC Holdings.

For U.S. federal and state income tax purposes, a portion of the GSVC Holdings’ net operating loss carryforwards and basis differences may be subject to limitations on annual utilization in case of a change in ownership, as defined by federal and state law. The amount of such limitations, if any, has not been determined. Accordingly, the amount of such tax attributes available to offset future profits may be significantly less than the actual amounts of the tax attributes.

35


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 8 — INCOME TAXES  – (continued)

The Company and the GSVC Holdings identified their major tax jurisdictions as U.S. federal and California and may be subject to the taxing authorities’ examination for the tax years 2013 – 2016 and 2012 – 2016, respectively.

The Company and the GSVC Holdings accrue all interest and penalties related to uncertain tax positions as incurred. As of March 31, 2017, there were no interest or penalties incurred related to uncertain tax positions.

NOTE 9 — LONG-TERM LIABILITIES

Convertible Senior Notes Payable

On September 17, 2013, the Company issued $69 million aggregate principal amount of Convertible Senior Notes, which bear interest at a fixed rate of 5.25% per year, payable semi-annually in arrears on March 15 and September 15 of each year, commencing on March 15, 2014 (the “Convertible Senior Notes”). The Convertible Senior Notes mature on September 15, 2018, unless previously repurchased or converted in accordance with their terms. The Company does not have the right to redeem the Convertible Senior Notes prior to maturity. The Convertible Senior Notes are convertible into shares of the Company’s common stock based on a conversion rate of 83.3596 shares of the Company’s common stock per $1,000 of principal amount of the Convertible Senior Notes, which is equivalent to a conversion price of approximately $12.00 per share of common stock.

The table below shows a reconciliation from the aggregate principal amount of Convertible Senior Notes to the balance shown on the Condensed Consolidated Statements of Assets and Liabilities.

  
 March 31,
2017
 December 31,
2016
   (Unaudited)   
Aggregate principal amount of Convertible Senior Notes $69,000,000  $69,000,000 
Unamortized embedded derivative discount  (224,885  (261,099
Direct deduction of deferred debt issuance costs  (1,059,242  (1,226,103
Convertible Senior Notes $67,715,873  $67,512,798 

As of March 31, 2017 and December 31, 2016, the principal amount of the Convertible Senior Notes exceeded the value of the underlying shares multiplied by the per share closing price of the Company’s common stock.

The Convertible Senior Notes are the Company’s senior, unsecured obligations and rank senior in right of payment to any future indebtedness that is expressly subordinated in right of payment to the Convertible Senior Notes, equal in right of payment to any future unsecured indebtedness that is not so subordinated to the Convertible Senior Notes, junior to any future secured indebtedness to the extent of the value of the assets securing such indebtedness, and structurally junior to all future indebtedness (including trade payables) incurred by the Company’s subsidiaries.

Embedded Derivative

The Convertible Senior Notes contained an interest make-whole payment provision pursuant to which holders who converted their notes prior to September 15, 2016, would receive, in addition to a number of shares of the Company’s common stock calculated at the applicable conversion rate for the principal amount of notes being converted, the cash proceeds from the sale by the escrow agent of the portion of the U.S. Treasury Strips in the escrow account that were remaining with respect to any of the first six interest payments that had not been made on the notes being converted. Under FASB ASC 815-10-15-74(a), the interest make-whole payment was considered an embedded derivative and was separated from the host

36


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 9 — LONG-TERM LIABILITIES  – (continued)

contract, the Convertible Senior Notes, and carried at fair value. The interest make-whole payment provision expired on September 15, 2016 rendering the embedded derivative with no value, however the original value of the embedded derivative of $700,000 continues to be amortized over the life of the Convertible Senior Notes.

Credit Facility

The Company entered into a Loan and Security Agreement, effective December 31, 2013 (the “Loan Agreement”), with Silicon Valley Bank, pursuant to which Silicon Valley Bank agreed to provide the Company with an $18 million credit facility (the “Credit Facility”). The Credit Facility expired on December 31, 2016 in accordance with its terms. Under the Credit Facility, the Company was permitted to borrow an amount equal to the lesser of $18 million or 20% of the Company’s then-current net asset value.

The Credit Facility bore interest at a per annum rate equal to the greater of (i) the prime rate plus 4.75% or (ii) 8.0% on amounts drawn under the Credit Facility based on a 360-day year. In addition, a fee of $180,000 per annum (1.0% of the $18 million revolving line of credit) was charged under the Loan Agreement. Under the terms of the Credit Facility, the Company was required to repay all outstanding borrowings on the Credit Facility so that there is at least one 30-day period every 12 months during which the Company has no balance outstanding. The Company made certain customary representations and warranties under the Loan Agreement and was required to comply with various covenants, reporting requirements, and other customary requirements for similar credit facilities. The Loan Agreement included usual and customary events of default for credit facilities of a similar nature, including, without limitation, nonpayment, misrepresentation of representations and warranties in a material respect, breach of covenant, cross-default to certain other indebtedness, bankruptcy, change of control, and the occurrence of a material adverse effect.

The Credit Facility was secured by all of the Company’s property and assets, except for the Company’s assets pledged to secure certain obligations in connection with the Company’s issuance of the Convertible Senior Notes and, as provided for in the Loan Agreement, as may be pledged in connection with any future issuance by the Company of Convertible Senior Notes on substantially similar terms. Borrowing under the Credit Facility was subject to the leverage restrictions contained in the 1940 Act. In addition, under the Loan Agreement, and as provided for therein, the Company has agreed not to incur certain additional permitted indebtedness in an aggregate amount exceeding 50% of the Company’s then-applicable net asset value. For the three months ended March 31, 2016, the Company had no borrowings outstanding under the Credit Facility.

NOTE 10 — SUBSEQUENT EVENTS

Portfolio Activity

From March 31, 2017 through May 10, 2017, the Company did not purchase or sell any investments.

The Company is frequently in negotiations with various private companies with respect to investments in such companies. Investments in private companies are generally subject to satisfaction of applicable closing conditions. In the case of secondary market transactions, such closing conditions may include approval of the issuer, waiver or failure to exercise rights of first refusal by the issuer and/or its stockholders and termination rights by the seller or the Company. Equity investments made through the secondary market may involve making deposits in escrow accounts until the applicable closing conditions are satisfied, at which time the escrow accounts will close and such equity investments will be effectuated.

37


 
 

TABLE OF CONTENTS

GSV CAPITAL CORP. AND SUBSIDIARIES
 
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2017
(Unaudited)

NOTE 11 — SUPPLEMENTAL FINANCIAL DATA

In accordance with the SEC’s Regulation S-X and GAAP, we are not permitted to consolidate any subsidiary or other entity that is not an investment company, including those in which we have a controlling interest. We had an unconsolidated subsidiary for the three months ended March 31, 2017, that met at least one of the significant conditions of the SEC’s Regulation S-X. Accordingly, pursuant to Regulation S-X, summarized, comparative financial information is presented below for our unconsolidated significant subsidiary for the three months ended March 31, 2017 and 2016.

  
Income Statement Data for the Three Months Ended: March 31,
2017
 March 31,
2016
   (Unaudited) (Unaudited)
Revenue $1,125,028  $863,646 
Gross profit  1,101,751   811,938 
Loss from operations  (185,648  (604,777
Total net income including net income attributable to non-controlling interest      
Net loss attributable to controlling interest  (185,648  (604,777

38


 
 

TABLE OF CONTENTS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking statements

This quarterly report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements.

The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as to:

our future operating results;
our business prospects and the prospects of our portfolio companies;
the impact of investments that we expect to make;
our contractual arrangements and relationships with third parties;
the dependence of our future success on the general economy and its impact on the industries in which we invest;
the ability of our portfolio companies to achieve their objectives;
our expected financings and investments;
the adequacy of our cash resources and working capital; and
the timing of cash flows, if any, from the operations of our portfolio companies.

These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

an economic downturn could impair our portfolio companies’ ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies;
an economic downturn could disproportionately impact the market sectors in which a significant portion of our portfolio is concentrated, causing us to suffer losses in our portfolio;
a contraction of available credit and/or an inability to access the equity markets could impair our investment activities;
interest rate volatility could adversely affect our results, particularly because we use leverage as part of our investment strategy; and
the risks, uncertainties and other factors we identify in “Risk Factors” in this quarterly report on Form 10-Q and our annual report on Form 10-K, and in our filings with the SEC.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this quarterly report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in this quarterly report on Form 10-Q and our annual report on Form 10-K, in the “Risk Factors” section. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this quarterly report on Form 10-Q.

39


 
 

TABLE OF CONTENTS

The following analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the related notes thereto contained elsewhere in this quarterly report on Form 10-Q.

Overview

We are an externally managed, non-diversified closed-end management investment company that has elected to be regulated as a business development company under the 1940 Act. Our investment objective is to maximize our portfolio’s total return, principally by seeking capital gains on our equity and equity-related investments. We invest principally in the equity securities of what we believe to be rapidly growing venture-capital-backed emerging companies. We have also invested, on an opportunistic basis, in select publicly traded equity securities of rapidly growing companies that otherwise meet our investment criteria, and may continue to do so in the future. In addition, while we invest primarily in U.S. companies, we may invest on an opportunistic basis in certain non-U.S. companies that otherwise meet our investment criteria. In regards to the regulatory requirements for business development companies under the 1940 Act, some of these investments may not qualify as investments in “eligible portfolio companies,” and thus may not be considered “qualifying assets.” “Eligible portfolio companies” generally include U.S. companies that are not investment companies and that do not have securities listed on a national exchange. If at any time less than 70% of our gross assets are comprised of qualifying assets, including as a result of an increase in the value of any non-qualifying assets or decrease in the value of any qualifying assets, we would generally not be permitted to acquire any additional non-qualifying assets until such time as 70% of our then-current gross assets were comprised of qualifying assets. We would not be required, however, to dispose of any non-qualifying assets in such circumstances.

We acquire our investments in portfolio companies through offerings of the prospective portfolio companies, transactions on secondary marketplaces for private companies and negotiations with selling stockholders. Our investment activities are managed by GSV Asset Management. GSV Capital Service Company provides the administrative services necessary for us to operate.

Our investment philosophy is premised on a disciplined approach of identifying high-growth emerging companies across several key industry themes that may include, among others, social mobile, cloud computing and big data, internet commerce, sustainability and education technology. GSV Asset Management’s investment decisions are based on a disciplined analysis of available information regarding each potential portfolio company’s business operations, focusing on the company’s growth potential, the quality of recurring revenues and cash flow and cost structures, as well as an understanding of key market fundamentals. Many of the companies that our investment adviser, GSV Asset Management, evaluates have financial backing from top-tier venture capital funds or other financial or strategic sponsors.

We seek to deploy capital primarily in the form of non-controlling equity and equity-related investments, including common stock, warrants, preferred stock and similar forms of senior equity, which may or may not be convertible into a portfolio company’s common equity, and convertible debt securities with a significant equity component. Typically, our preferred stock investments are non-income-producing, have different voting rights than common stock and are generally convertible into common stock at our discretion. Our investments generally do not produce current income and, therefore, we may be dependent on future capital raising to meet our operating needs if no other source of liquidity is available.

40


 
 

TABLE OF CONTENTS

Investments — (Portfolio Activity)

The value of our investment portfolio will change over time due to changes in the fair value of our underlying investments, as well as changes in the composition of our portfolio resulting from purchases of new and follow-on investments and the sales of existing investments. The fair value, as of March 31, 2017, of all of our portfolio investments, excluding U.S. Treasury Bills, was $270,654,707.

During the three months ended March 31, 2017, we did not purchase or close on any investments. We did, however, pay $280 in capitalized fees. The table below summarizes the portfolio investments we wrote-off during the three months ended March 31, 2017:

Quarter ended March 31, 2017

  
Portfolio Company Net Proceeds Realized
Gains/(Losses)(1)
AliphCom, Inc. (d/b/a Jawbone) $  $(793,152
AlwaysOn, Inc.     (1,903,414
Beamreach Solar, Inc. (f/k/a Solexel, Inc.)     (14,272,840
Cricket Media (f/k/a ePals Corporation)     (2,448,959
EarlyShares.com, Inc.     (312,438
Orchestra One, Inc. (f/k/a Learnist, Inc.)     (4,959,614
Total Sales $  $(24,690,417

(1)Realized losses exclude any realized losses incurred on the maturity of our treasury investments.

The table below summarizes the portfolio investments we sold during the three months ended March 31, 2016:

Quarter ended March 31, 2016

  
Portfolio Company Net Proceeds Realized
Gains/(Losses)(1)
Bloom Energy Corporation $2,973,437  $(882,162
Gilt Groupe Holdings, Inc.(2)  427,270   (6,167,164
Lyft, Inc.  1,638,925   974,224 
Total Sales $5,039,632  $(6,075,102

(1)Realized gains/(losses) exclude any realized gains/(losses) incurred on the maturity of our treasury investments.
(2)In January 2016, Gilt Groupe Holdings, Inc. sold for $250 million to Hudson’s Bay Co., the parent company of Saks Fifth Avenue.

41


 
 

TABLE OF CONTENTS

Results of Operations — For the three months ended March 31, 2017 and 2016

Operating results for the three months ended March 31, 2017 and 2016 are as follows:

    
 March 31, 2017 March 31, 2016
   Total Per Basic
Share(1)
 Total Per Basic
Share(1)
Total Investment Income $338,459   0.02  $102,652   0.00 
Interest income  163,459   0.01   97,367   0.00 
Dividend income  175,000   0.01   5,285   0.00 
Total Operating Expenses  5,146,671   0.23   (444,355)   (0.02) 
Management fees  1,272,618   0.06   1,958,000   0.09 
Incentive fees/(reversal of incentive fees)  1,717,308   0.08   (5,118,584  (0.23
Costs incurred under Administration Agreement  531,484   0.02   599,950   0.03 
Directors’ fees  82,917      86,250   0.00 
Professional fees  262,190   0.01   637,128   0.03 
Interest expense  1,126,773   0.05   1,183,163   0.05 
Income tax expense  800         0.00 
Other expenses  152,581   0.01   209,738   0.01 
Net investment income/(loss)  (4,808,212  (0.22  547,007   0.02 
Net realized loss on investments  (24,689,167  (1.11  (6,075,070  (0.27
Net change in unrealized appreciation/(depreciation) of investments  33,280,265   1.50   (19,421,001  (0.87
Net increase/(decrease) in net assets resulting from operations $3,782,886  $0.17  $(24,949,064  (1.12

(1)The per-share figures noted are based on a weighted average of 22,181,003 shares outstanding for each of the three months ended March 31, 2017 and 2016.

Comparison of the three months ended March 31, 2017 and 2016

Investment Income

Investment income increased to $338,459 for the three months ended March 31, 2017, from $102,652 for the three months ended March 31, 2016. The increase was primarily due to increased dividend income and, to a lesser extent, increased interest income. The increase in dividend income resulted from a $175,000 dividend from our investment in SPBRX, Inc. (f/k/a GSV Sustainability Partners, Inc.). The increase in interest income resulted from our acquisition of additional interest-bearing debt investments during the three months ended March 31, 2017. As of March 31, 2017, the cost of our debt investments increased to $8,595,126 from $5,688,296 as of March 31, 2016, which allowed us to earn additional interest income on our portfolio investments.

Operating Expenses

Total operating expenses increased to $5,146,671 for the three months ended March 31, 2017, from $(444,355) for the three months ended March 31, 2016. Total operating expenses increased during the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, primarily due to fact that we had a reversal of accrued incentive fees for the three months ended March 31, 2016, whereas we accrued incentive fees during the three months ended March 31, 2017. We accrued incentive fees during the three months ended March 31, 2017 as a result of the unrealized appreciation of our portfolio investments in the aggregate during the period. The increase in total operating expenses caused by the accrual of incentive fees during the three months ended March 31, 2017, as discussed above, was partially offset by lower management fees period over period, resulting from lower average gross assets outstanding, as well as a decrease in professional fees period over period, which includes legal, valuation, audit and consulting fees.

42


 
 

TABLE OF CONTENTS

Net Investment Income/Loss

For the three months ended March 31, 2017, we recognized net investment loss of $4,808,212, compared to net investment income of $547,007 for the three months ended March 31, 2016. The increase in net investment loss resulted primarily from the accrual of incentive fees during the three months ended March 31, 2017, as discussed above, partially offset by the increase in investment income.

Net Realized Loss on Investments

For the three months ended March 31, 2017, we recognized net realized losses of $24,689,167, compared to net realized losses of $6,075,070 for the three months ended March 31, 2016. The components of our net realized losses on portfolio investments, excluding treasury investments, are reflected above, under “—  Overview — Investments — (Portfolio Activity).”

Net Change in Unrealized Appreciation/(Depreciation) of Investments

For the three months ended March 31, 2017, we had a net change in unrealized appreciation of $33,280,265. For the three months ended March 31, 2016, we had a net change in unrealized depreciation of $19,421,001. The following tables summarize, by portfolio company, the significant changes in unrealized appreciation/(depreciation) of our investment portfolio for each of the three months ended March 31, 2017 and 2016.

       
Portfolio Company Change in
Unrealized
Appreciation/
(Depreciation)
 March 31, 2017 December 31, 2016
 Cost Fair Value Unrealized
Appreciation/
(Depreciation)
 Cost Fair Value Unrealized
Appreciation/
(Depreciation)
Beamreach Solar lnc. (f/k/a Solexel, Inc.) $14,272,843  $  $  $  $14,272,843  $  $(14,272,843
Orchestra One, Inc. (f/k/a Learnist Inc.)  4,959,614            4,959,614      (4,959,614
Dropbox, Inc.  3,871,834   13,656,926   17,062,318   3,405,392   13,656,926   13,190,484   (466,442
Cricket Media (f/k/a ePals Inc.)  2,448,959            2,448,959      (2,448,959
AlwaysOn Inc.  1,903,414            1,903,414      (1,903,414
NestGSV, Inc. (d/b/a GSV Labs, Inc.)  1,825,524   9,649,163   6,979,883   (2,669,280  9,601,555   5,106,751   (4,494,804
General Assembly Space, Inc.  1,309,215   5,999,961   15,055,979   9,056,018   5,999,961   13,746,764   7,746,803 
Chegg, Inc.  1,253,759   14,022,863   9,982,764   (4,040,099  14,022,863   8,729,005   (5,293,858
JAMF Holdings, Inc.  1,033,181   9,999,928   14,889,935   4,890,007   9,999,928   13,856,754   3,856,826 
Palantir Technologies, Inc.  (2,435,346  17,198,903   39,073,619   21,874,716   17,198,903   41,508,965   24,310,062 
Other(1)  2,837,268   243,597,086   227,607,209   (15,989,877  214,702,058   195,874,913   (18,827,145
Totals $33,280,265  $314,124,830  $330,651,707  $16,526,877  $308,767,024  $292,013,636  $(16,753,388

  

       
Portfolio Company Change in Unrealized Appreciation/(Depreciation) March 31, 2016 December 31, 2015
 Cost Fair Value Unrealized Appreciation/(Depreciation) Cost Fair Value Unrealized Appreciation/(Depreciation)
Palantir Technologies, Inc. $(10,236,707 $17,198,903  $46,116,541  $28,917,638  $17,198,903  $56,353,248  $39,154,345 
Gilt Groupe Holdings, Inc.  6,055,046            6,594,433   539,387   (6,055,046
Stormwind, LLC  1,032,647   6,130,474   10,783,593   4,653,119   6,130,474   9,750,946   3,620,472 
Twitter, Inc.  (5,275,954  14,271,866   13,249,930   (1,021,936  14,271,866   18,525,884   4,254,018 
Dropbox, Inc.  (3,047,448  13,656,926   19,184,740   5,527,814   13,656,926   22,232,188   8,575,262 
Chegg, Inc.  (2,684,938  14,022,863   5,275,252   (8,747,611  14,022,863   7,960,190   (6,062,673
Dataminr, Inc.  (2,607,255  3,164,265   8,781,134   5,616,869   3,164,265   11,388,389   8,224,124 
SugarCRM, Inc.  (1,356,844  6,977,024   8,626,462   1,649,438   6,977,024   9,983,306   3,006,282 
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)  (1,245,000  7,161,412   5,005,000   (2,156,412  7,161,412   6,250,000   (911,412
Other(1)  (54,548  237,512,703   240,113,240   2,600,537   237,846,837   240,501,922   2,655,085 
Totals $(19,421,001 $320,096,436  $357,135,892  $37,039,456  $327,025,003  $383,485,460  $56,460,457 

(1)Other represents all investments (including U.S. Treasury Bills and U.S. Treasury Strips) for which individual change in unrealized appreciation/(depreciation) was less than $1,000,000 for the three months ended March 31, 2017 and 2016.

43


 
 

TABLE OF CONTENTS

Net Increase/Decrease in Net Assets Resulting from Operations

For the three months ended March 31, 2017, our net increase in net assets resulting from operations was $3,782,886.

For the three months ended March 31, 2016, our net decrease in net assets resulting from operations was $24,949,064.

Liquidity and Capital Resources

Our liquidity and capital resources are generated primarily from the sales of our investments and advances from any credit facility from which we may borrow. For example, prior to its expiration in accordance with its terms on December 31, 2016, we also generated liquidity and capital resources from advances from the Credit Facility and may enter into an agreement for a new credit facility in the future. In management’s view, we have sufficient liquidity and capital resources to pay our operating expenses and conduct investment activities.

Our primary uses of cash are to make investments, pay our operating expenses and make distributions to our stockholders. For the three months ended March 31, 2017 and 2016, our operating expenses were $5,146,671, and $(444,355), respectively.

  
Cash reserves and liquid securities As of
March 31,
2017
 As of
December 31,
2016
Cash $1,358,545  $8,332,634 
Securities of publicly traded portfolio companies
          
Unrestricted securities(1)  9,982,764   8,729,005 
Subject to other sales restrictions(2)  5,867,172    
Total securities of publicly traded portfolio companies  15,849,936   8,729,005 
Total cash reserves and liquid securities $17,208,481  $17,061,639 

(1)“Unrestricted securities” represents common stock of our publicly traded companies that are not subject to any restrictions upon sale. We may incur losses if we liquidate these positions to pay operating expenses or fund new investments.
(2)As of March 31, 2017, this balance represents our shares of common stock of Snap Inc. (f/k/a Snapchat, Inc.), which are restricted until July 31, 2017 due to Snap Inc.’s IPO.

During the three months ended March 31, 2017, cash and cash equivalents decreased to $1,358,545 from $8,332,634 at the beginning of the period. The decrease was primarily due to an additional $2,500,000 margin deposit posted for the purchase of a Treasury Bill, as well as $1,811,250 in interest payments on the Convertible Senior Notes, $1,372,466 in management fees paid, $717,274 in allocation of overhead expenses paid to GSV Capital Service Company and $291,185 of audit fees. During the three months ended March 31, 2017, there were no significant financing activities that impacted our cash and cash equivalents.

Equity Issuances & Debt Capital Activities

There were no sales of our equity or debt securities during the three months ended March 31, 2017 or 2016.

44


 
 

TABLE OF CONTENTS

Contractual Obligations

     
 Payments Due By Period
(dollars in millions)
   Total Less than
1 year
 1 – 3 years 3 – 5 years More than
5 years
Payable for securities purchased(1) $54.0  $54.0  $  $  $ 
Convertible Senior Notes(2)  69.0      69.0       
Total $123.0  $54.0  $69.0  $  $ 

(1)“Payable for securities purchased” relates to the purchase of the United States Treasury Bill on margin. The payable for securities purchased was subsequently repaid on April 6, 2017, when the $60.0 million United States Treasury Bill matured and the $6.0 million margin deposit that was posted as collateral was returned.
(2)The balance shown for the Convertible Senior Notes reflects the principal balance payable to investors. Refer to “Note 9 — Long-Term Liabilities” to our condensed consolidated financial statements as of March 31, 2017, for more information.

Off-Balance Sheet Arrangements

As of March 31, 2017, we had no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices. However, we may employ hedging and other risk management techniques in the future.

Distributions

The timing and amount of our distributions, if any, will be determined by our board of directors and will be declared out of assets legally available for distribution. The following table lists the distributions, including dividends and returns of capital, if any, per share that we have declared since our formation through March 31, 2017. The table is divided by fiscal year according to record date:

   
Date Declared Record Date Payment Date Amount
per Share
Fiscal 2015:
               
November 4, 2015(1)  November 16, 2015   December 31, 2015  $2.76 
Fiscal 2016:
               
August 3, 2016(2)  August 16, 2016   August 24, 2016   0.04 
Total       $2.80 

(1)The distribution was paid in cash or shares of our common stock at the election of stockholders, although the total amount of cash distributed to all stockholders was limited to approximately 50% of the total distribution to be paid to all stockholders. As a result of stockholder elections, the distribution consisted of approximately 2,860,903 shares of common stock issued in lieu of cash, or approximately 14.8% of our outstanding shares prior to the distribution, as well as cash of $26,358,885. The number of shares of common stock comprising the stock portion was calculated based on a price of $9.425 per share, which equaled the average of the volume weighted-average trading price per share of our common stock on December 28, 29 and 30, 2015. None of the $2.76 per share distribution represented a return of capital.
(2)Of the total distribution of $887,240 on August 24, 2016, $820,753 represented a distribution from realized gains and $66,487 represented a return of capital.

We intend to focus on making capital gains-based investments from which we will derive primarily capital gains. As a consequence, we do not anticipate that we will pay distributions on a quarterly basis or become a predictable distributor of distributions, and we expect that our distributions, if any, will be much less consistent than the distributions of other business development companies that primarily make debt investments. If there are earnings or realized capital gains to be distributed, we intend to declare and pay a distribution at least annually. The amount of realized capital gains available for distribution to stockholders will be impacted by our tax status.

45


 
 

TABLE OF CONTENTS

Our current intention is to make any future distributions out of assets legally available therefrom in additional shares of our common stock under our dividend reinvestment plan, unless a stockholder elects to receive dividends and/or long-term capital gains distributions in cash. Under the dividend reinvestment plan, if a stockholder owns shares of common stock registered in its own name, the stockholder will have all cash distributions (net of any withholding) automatically reinvested in additional shares of common stock unless the stockholder opts out of our dividend reinvestment plan by delivering a written notice to our dividend paying agent prior to the record date of the next dividend or distribution. Any distributions reinvested under the plan will nevertheless remain taxable to the U.S. stockholder, although no cash distribution has been made. As a result, if a stockholder does not elect to opt out of the dividend reinvestment plan, it will be required to pay applicable federal, state and local taxes on any reinvested dividends even though such stockholder will not receive a corresponding cash distribution. In addition, reinvested dividends have the effect of increasing our gross assets, which may correspondingly increase the management fee payable to our investment adviser, GSV Asset Management. Stockholders who hold shares in the name of a broker or financial intermediary should contact the broker or financial intermediary regarding any election to receive distributions in cash.

We elected to be treated as a RIC under Subchapter M of the Code beginning with our taxable year ended December 31, 2014 and continue to qualify to be treated as a RIC. So long as we qualify and maintain our status as a RIC, we generally will not pay corporate-level U.S. federal and state income taxes on any ordinary income or capital gains that we distribute at least annually to our stockholders as dividends. Rather, any tax liability related to income earned by the RIC will represent obligations of our investors and will not be reflected in our condensed consolidated financial statements. In order to qualify as a RIC and to avoid corporate-level tax on the income we distribute to our stockholders, we are required, under Subchapter M of the Code, to distribute at least 90% of our ordinary income and short-term capital gains to our stockholders on an annual basis. See “Note 1 — Nature of Operations and Significant Accounting Policies — Summary of Significant Accounting Policies — U.S. Federal and State Income Taxes” and “Note 8 — Income Taxes” to our condensed consolidated financial statements as of March 31, 2017 for more information. The GSVC Holdings included in our condensed consolidated financial statements are taxable subsidiaries, regardless of whether we are a RIC. These taxable subsidiaries are not consolidated for income tax purposes and may generate income tax expenses as a result of their ownership of the portfolio companies. Such income tax expenses and deferred taxes, if any, will be reflected in our condensed consolidated financial statements.

Borrowings

Convertible Senior Notes payable

On September 17, 2013, we issued $69 million aggregate principal amount of Convertible Senior Notes (including $9 million aggregate principal amount issued pursuant to the exercise of the initial purchasers’ option to purchase additional Convertible Senior Notes), which bear interest at a fixed rate of 5.25% per year, are payable semi-annually and mature on September 15, 2018, unless previously repurchased or converted in accordance with their terms. We do not have the right to redeem the Convertible Senior Notes prior to maturity. As of March 31, 2017, the Convertible Senior Notes were convertible into shares of our common stock based on a conversion rate of 83.3596 shares of our common stock per $1,000 principal amount of the Convertible Senior Notes, which is equivalent to a conversion price of approximately $12.00 per share of common stock. Refer to “Note 1 — Nature of Operations and Significant Accounting Policies — Summary of Significant Accounting Policies” and “Note 9 — Long-Term Liabilities” to our condensed consolidated financial statements as of March 31, 2017 for more information regarding the Convertible Senior Notes.

Critical Accounting Policies

Critical accounting policies and practices are the policies that are both most important to the portrayal of our financial condition and results, and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. These include estimates of the fair value of our Level 3 investments and other estimates that affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements and the reported amounts of certain revenues and expenses during the reporting period. It is likely that changes in these estimates will occur in the near term. Our estimates are inherently subjective in nature and actual results

46


 
 

TABLE OF CONTENTS

could differ materially from such estimates. See “Note 1 — Nature of Operations and Significant Accounting Policies — Summary of Significant Accounting Policies” to our condensed consolidated financial statements as of March 31, 2017 for further detail regarding our critical accounting policies and recently issued accounting pronouncements not yet required to be adopted by us.

Recent Developments

Portfolio Activity

From March 31, 2017 through May 10, 2017, we did not purchase or sell any investments.

We are frequently in negotiations with various private companies with respect to investments in such companies. Investments in private companies are generally subject to satisfaction of applicable closing conditions. In the case of secondary market transactions, such closing conditions may include approval of the issuer, waiver or failure to exercise rights of first refusal by the issuer and/or its stockholders and termination rights by the seller or us. Equity investments made through the secondary market may involve making deposits in escrow accounts until the applicable closing conditions are satisfied, at which time the escrow accounts will close and such equity investments will be effectuated.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market Risk

Our equity investments are primarily in growth companies that in many cases have short operating histories and are generally illiquid. In addition to the risk that these companies may fail to achieve their objectives, the price we may receive for these companies in private transactions may be significantly impacted by periods of disruption and instability in the capital markets, such as the recent market volatility in China, geopolitical unrest in the Middle East and as a result of the referendum vote relating to the United Kingdom’s exit from the European Union While these periods of disruption generally have little actual impact on the operating results of our equity investments, these events may significantly impact the prices that market participants will pay for our equity investments in private transactions. This may have a significant impact on the valuation of our equity investments.

Interest Rate Risk

We are subject to financial market risks, which could include, to the extent we utilize leverage with variable rate structures, changes in interest rates. As we invest primarily in equity rather than debt instruments, we would not expect fluctuations in interest rates to directly impact the return on our portfolio investments, although any significant change in market interest rates could potentially have an indirect effect on the business, financial condition and results of operations of the portfolio companies in which we invest.

As of March 31, 2017, all of our debt investments bore a fixed rate of interest. The Convertible Senior Notes bear a fixed rate of interest.

Item 4. Controls and Procedures

As of March 31, 2017, we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2017, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

47


 
 

TABLE OF CONTENTS

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Although we and our subsidiaries may, from time to time, be involved in litigation arising out of our and our subsidiaries’ operations in the normal course of business or otherwise, neither we nor any of our subsidiaries are currently party to any pending material legal proceedings.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Item 1A. Risk Factors” in our annual report on Form 10-K for the fiscal year ended December 31, 2016, filed with the SEC on March 16, 2017, which could materially affect our business, financial condition and/or operating results. The risks described in our annual report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, also may materially and adversely affect our business, financial condition and/or operating results. Other than as described below, during the three months ended March 31, 2017, there have been no material changes to the risk factors discussed in “Item 1A. Risk Factors” of our annual report on Form 10-K for the fiscal year ended December 31, 2016:

Our inability to successfully appoint a new independent member to our board of directors may result in our failure to regain compliance with Nasdaq Listing Rules and our common stock may be delisted from the Nasdaq Capital Market, which may reduce the price of our common stock and levels of liquidity available to our stockholders.

On March 15, 2017, each of Catherine J. Friedman and Bradford C. Koenig resigned as a member of our board of directors, effective as of March 17, 2017. Both Ms. Friedman and Mr. Koenig were independent directors of the board of directors and, as a result of their resignations, our board of directors no longer comprises a majority of independent directors (as defined by Nasdaq Listing Rule 5605(a)(2)), as required by Nasdaq Listing Rule 5605(b)(1).

On March 22, 2017, in accordance with the Nasdaq Listing Rules and in connection with the resignations of Ms. Friedman and Mr. Koenig, we notified Nasdaq of our noncompliance with Nasdaq Listing Rule 5605(b)(1) and our desire to use the cure period provided by Nasdaq Listing Rule 5605(b)(1)(A). Later on March 22, 2017, we received a notice from Nasdaq acknowledging our noncompliance and confirming that Nasdaq will provide us with the requisite cure period.

In accordance with Nasdaq Listing Rule 5605(b)(1)(A), we have until the earlier of our next annual stockholders’ meeting or March 17, 2018, or if our next annual stockholders’ meeting is held before September 13, 2017, then we have until September 13, 2017 to regain compliance with Nasdaq Listing Rule 5605(b)(1).

To remedy the noncompliance with Nasdaq Listing Rule 5605(b)(1) prior to the expiration of the applicable cure period described above, our board of directors has appointed two new directors: Marc Mazur and David S. Pottruck. Mr. Mazur was appointed to serve as a member of the board of directors, effective March 17, 2017, in order to fill the vacancy created by Ms. Friedman’s resignation. Mr. Mazur is an “independent director,” as defined by Nasdaq Listing Rule 5605(a)(2). David S. Pottruck was appointed to serve as a member of the board of directors, effective May 31, 2017, in order to fill the vacancy created by Mr. Koenig’s resignation. Upon the effective date of his appointment to the board of directors, Mr. Pottruck is expected to be an “independent director,” as defined by Nasdaq Listing Rule 5605(a)(2). As a result of the appointments of Messrs. Mazur and Pottruck to the board of directors, we expect to be back in compliance with Nasdaq Listing Rule 5605(b)(1) effective May 31, 2017.

48


 
 

TABLE OF CONTENTS

If we fail to regain compliance with Nasdaq Listing Rules, our common stock may be delisted from the Nasdaq Capital Market. Therefore, there can be no assurance that the Nasdaq Listing Council will determine to continue the listing of our common stock on the Nasdaq Capital Market. If our common stock is delisted, it may become more difficult for our stockholders to sell our stock in the public market and the price of our common stock may be adversely affected. Delisting from the Nasdaq Capital Market could also result in other negative implications including the potential loss or reduction of confidence by customers, creditors, suppliers and employees, the potential loss or reduction of investor interest, and fewer business development opportunities, any of which could materially adversely affect our results of operations and financial condition.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosure

Not applicable.

Item 5. Other Information

Not applicable.

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

 
3.1 Articles of Amendment and Restatement(1)
3.2 Articles of Amendment(2)
3.3 Bylaws(1)
11.1  Statement re Computation of per Share Earnings (Included in “Note 5 — Net Increase/(Decrease) in Net Assets Resulting from Operations per Common Share — Basic and Diluted” to our Condensed Consolidated Financial Statements contained in this report)*
31.1  Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended*
31.2  Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended*
32.1  Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
32.2  Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

(1)Previously filed in connection with Pre-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form N-2 (File No. 333-171578) filed on March 30, 2011, and incorporated by reference herein.
(2)Previously filed in connection with Current Report on Form 8-K (File No. 814-00852) filed on June 1, 2011, and incorporated by reference herein.
*Filed herewith.

49


 
 

TABLE OF CONTENTS

Schedule 12-14 — Schedule of Investments in and Advances to Affiliates
as of March 31, 2017 (unaudited)

      
Control Investments
Portfolio Company/Type of Investment*
 Amount of
Interest, Fees
or Dividends
Credited in
Income
 Fair Value at
December 31,
2016
 Purchases,
Capitalized
Fees and
Interest
 Sales Realized and
Unrealized
Gains/(Losses)
 Fair Value at
March 31,
2017
StormWind, LLC(1)
                              
Preferred shares, Series C $  $4,650,838  $  $  $  $4,650,838 
Preferred shares, Series B     4,470,403            4,470,403 
Preferred shares, Series A     499,796            499,796 
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
                              
Convertible Promissory Note 8% Due
07/31/2017***
  29,197   427,900   33,176      27,412   488,488 
Unsecured Promissory Note 12% Due
05/29/2017***
  30,212   496,725   14,432      5,077   516,234 
Preferred stock Series A-4     2,715,910         1,116,127   3,832,037 
Preferred stock Series A-3     952,591         390,407   1,342,998 
Preferred stock Series A-2     166,500         67,501   234,001 
Preferred stock Series A-1     270,000         130,000   400,000 
Common shares              10,000   10,000 
Preferred Warrant Series A-3 – Strike Price $1.33, Expiration Date 4/4/2019     5,625         7,500   13,125 
Preferred Warrant Series A-4 – Strike Price $1.33, Expiration Date 10/6/2019     40,000         40,000   80,000 
Preferred Warrant Series A-4 – Strike Price $1.33, Expiration Date 7/18/2021     22,500         22,500   45,000 
Preferred Warrant Series A-4 – Strike Price $1.33, Expiration Date 11/29/2021     9,000         9,000   18,000 
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)
                              
Preferred shares, Class A  175,000   4,309,778         (132,877  4,176,901 
Common shares                  
Total Control Investments $234,409  $19,037,566  $47,608  $  $1,692,647  $20,777,821 

50


 
 

TABLE OF CONTENTS

Schedule 12-14 — Schedule of Investments in and Advances to Affiliates
as of March 31, 2017 (unaudited) – (continued)

      
Affiliate Investments
Portfolio Company/Type of Investment*
 Interest,
Fees or
Dividends
Credited in
Income
 Fair Value at
December 31,
2016
 Purchases,
Capitalized
Fees and
Interest
 Sales Realized and
Unrealized
Gains/(Losses)
 Fair Value at
March 31,
2017
Whittle Schools, LLC(2)
                              
Preferred shares, Series B $  $3,000,000  $  $  $  $3,000,000 
Common shares     1,500,000            1,500,000 
Circle Media (f/k/a S3 Digital Corp.
(d/b/a S3i))

                              
Promissory Note, 12%, 11/17/2017***  949   26,544   3,364      (1,900  28,008 
Preferred shares, Series A     484,769         (167,805  316,964 
Preferred warrants, $1.17 Strike Price, Expiration Date 11/18/2022                  
Preferred warrants, $1.17 Strike Price, Expiration Date 8/29/2021                  
Preferred warrants, $1.17 Strike Price, Expiration Date 6/26/2021                  
Preferred warrants, $1.17 Strike Price, Expiration Date 9/30/2020                  
Preferred warrants, $1.00 Strike Price, Expiration Date 11/21/2017                  
CUX, Inc. (d/b/a CorpU)
                              
Senior Subordinated Convertible Promissory Note 8% Due
11/26/2018***(3)
  23,008   1,166,400            1,166,400 
Convertible preferred shares, Series D     775,861            775,861 
Convertible preferred shares, Series C     1,913,484            1,913,484 
Preferred warrants, Series D, Strike Price $4.59, Expiration Date 2/25/2018     4,395         507   4,902 
Curious.com Inc.
                              
Preferred shares, Series B     9,984,954         (204,470  9,780,484 
Declara, Inc.
                              
Convertible Promissory Note 9% Due
6/30/2017***
  47,062   2,827,020            2,827,020 
Preferred shares, Series A     4,786,654         (178,606  4,608,048 
EdSurge, Inc.
                              
Preferred shares, Series A-1     500,000            500,000 
Preferred shares, Series A     588,294         (24,718  563,576 
Global Education
                              
Learning (Holdings) Ltd.**
                              
Preferred shares, Series A                  
Maven Research, Inc.
                              
Preferred shares, Series C     1,999,998            1,999,998 
Preferred shares, Series B     223,763         33,168   256,931 
Ozy Media, Inc.
                              
Convertible Promissory Note 5%, Due
02/28/2018***
  24,658   2,000,000            2,000,000 
Preferred shares, Series B     4,999,999            4,999,999 
Preferred shares, Series A     3,000,000            3,000,000 
Preferred shares, Series Seed     610,000         (110,000  500,000 
Strategic Data Command, LLC(4)
                              
Common shares     2,052,555         177,078   2,229,633 
Total Affiliate Investments $95,677  $42,444,690  $3,364     $(476,746 $41,971,308 

*All portfolio investments are non-control/non-affiliated and non-income-producing, unless identified. Equity investments are subject to lock-up restrictions upon their initial public offering.

51


 
 

TABLE OF CONTENTS

Schedule 12-14 — Schedule of Investments in and Advances to Affiliates
as of March 31, 2017 (unaudited) – (continued)

**Indicates assets that GSV Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended.
***Investment is income-producing.
(1)GSV Capital Corp.’s investment in StormWind, LLC is held through its wholly owned subsidiary, GSVC SW Holdings, Inc.
(2)GSV Capital Corp.’s investment in Whittle Schools, LLC is held through its wholly owned subsidiary, GSVC WS Holdings, Inc. Whittle Schools, LLC is an investment that is collateralized by Avenues Global Holdings, LLC, as well as the personal collateral of Chris Whittle, the former chairman of Avenues Global Holdings, LLC.
(3)Interest will accrue daily on the unpaid principal balance of the note. Interest began compounding annually on November 26, 2015. Accrued interest is not payable until the earlier of (a) the closing of a subsequent equity offering by CUX, Inc. (d/b/a CorpU), or (b) the maturity of the note (November 26, 2018).
(4)GSV Capital Corp.’s investment in Strategic Data Command, LLC is held through its wholly owned subsidiary, GSVC SVDS Holdings, Inc.

52


 
 

TABLE OF CONTENTS

Schedule 12-14 — Schedule of Investments in and Advances to Affiliates
as of December 31, 2016

        
        
Control Investments
Portfolio Company/Type of
Investment*
 Amount of
Interest, Fees
or Dividends
Credited in
Income
 Fair Value at
December 31,
2015
 Transfer
from Control
Investment To
Non-Control/
Non-Affiliate
Investment
 Corporate
Action
 Purchases Sales Realized and
Unrealized
Gains/(Losses)
 Fair Value at
December 31,
2016
StormWind, LLC(1)
                                        
Preferred shares, Series C $  $4,599,718  $  $  $  $  $51,120  $4,650,838 
Preferred shares, Series B     4,633,228               (162,825  4,470,403 
Preferred shares, Series A     518,000               (18,204  499,796 
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
                                        
Convertible Promissory Note 8% Due 07/31/2017***  16,889         425,620   31,972      (29,692  427,900 
Convertible Promissory Note 8% Due 06/30/16***  48,248         (500,000  500,000          
Promissory Note 10% Due
11/23/2016
  26,000            500,000   (500,000      
Unsecured Promissory Note 12% Due 05/29/2017  10,862            501,802      (5,077  496,725 
Preferred shares, Series D     4,960,565      (4,904,498        (56,067   
Preferred shares, Series C     1,733,404      (2,005,730        272,326    
Preferred shares, Series B           (605,500        605,500    
Preferred shares, Series A           (1,021,778        1,021,778    
Preferred stock Series A-4           4,904,498         (2,188,588  2,715,910 
Preferred stock Series A-3           2,005,730         (1,053,139  952,591 
Preferred stock Series A-2           605,500         (439,000  166,500 
Preferred stock Series A-1           1,021,778         (751,778  270,000 
Common shares                        
Preferred Warrant Series A-4 – Strike Price $1.33333, Expiration Date
10/6/2019
                    40,000   40,000 
Preferred Warrant Series A-4 – Strike Price $1.33333, Expiration Date
7/18/2021
           74,380         (51,880  22,500 
Preferred Warrant Series A-4 – Strike Price $1.33333, Expiration Date
11/29/2021
              29,275      (20,275  9,000 
Preferred Warrant Series A-3 – Strike Price $1.33333, Expiration Date
4/4/2019
                    5,625   5,625 
Preferred warrants, Series D – $1.33 Strike Price, Expiration Date
10/6/2019
     145,000               (145,000   
Preferred warrants, Series C – $1.33 Strike Price, Expiration Date
4/4/2019
     31,875               (31,875   
Preferred warrants Series D – Strike Price $1.33, Expiration Date
7/18/2021
                        
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)
                                        
Preferred shares, Class A     6,250,000               (1,940,222  4,309,778 
Common shares                        
Total Control Investments $101,999  $22,871,790  $  $  $1,563,049  $(500,000 $(4,897,273 $19,037,566 

53


 
 

TABLE OF CONTENTS

Schedule 12-14 — Schedule of Investments in and Advances to Affiliates
as of December 31, 2016 – (continued)

        
        
Affiliate Investments
Portfolio Company/Type of
Investment*
 Interest, Fees
or Dividends
Credited in
Income
 Fair Value at
December 31,
2015
 Transfer from
Affiliate
Investment To
Non-Control
/Non-Affiliate
Investment
 Corporate
Action
 Purchases Sales Realized and
Unrealized
Gains/(Losses)
 Fair Value at
December 31,
2016
AlwaysOn, Inc.
                                        
Preferred shares, Series A-1 $  $133,978  $  $  $  $  $(133,978 $ 
Preferred shares, Series A     191,993               (191,993   
Preferred warrants Series A, $1.00 Strike Price, Expiration Date 1/9/2017                        
Whittle Schools, LLC(2)
                                        
Preferred shares, Series B     3,000,000                  3,000,000 
Common shares     1,500,000                  1,500,000 
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i))
                                        
Promissory Note, 12%, 11/17/2017***  3,304   25,000         736      808   26,544 
Preferred shares, Series A     1,156,175               (671,406  484,769 
Preferred warrants, $1.17 Strike Price, Expiration Date 11/18/2022     429               (429   
Preferred warrants, $1.17 Strike Price, Expiration Date 8/29/2021     14,065               (14,065   
Preferred warrants, $1.17 Strike Price, Expiration Date 6/26/2021     3,088               (3,088   
Preferred warrants, $1.17 Strike Price, Expiration Date 9/30/2020     12,864               (12,864   
Preferred warrants, $1.00 Strike Price, Expiration Date 11/21/2017     55,000               (55,000   
CUX, Inc. (d/b/a CorpU)
                                        
Senior Subordinated Convertible Promissory Note 8% Due
11/26/2018***(3)
  87,318   1,080,000         86,400         1,166,400 
Convertible preferred shares, Series D     775,861                  775,861 
Convertible preferred shares, Series C     1,959,127               (45,643  1,913,484 
Preferred warrants, $4.59 Strike Price, Expiration Date 2/25/2018     10,142               (5,747  4,395 
Curious.com Inc.
                                        
Preferred shares, Series B     9,996,311         2,000,003      (2,011,360  9,984,954 
Declara, Inc.
                                        
Convertible Promissory Note 9% Due
6/30/2017***
  120,523   2,000,000         120,658      706,362   2,827,020 
Preferred shares, Series A     9,999,999               (5,213,345  4,786,654 
EdSurge, Inc.
                                        
Preferred shares, Series A-1     500,000         400      (400  500,000 
Preferred shares, Series A     524,867               63,427   588,294 
Fullbridge, Inc.(6)
                                        
Convertible Promissory Note, 10% Due 3/2/2016  (85,829  1,020,859   (354,075     400      (667,184   
Convertible Promissory Note, 10% Due 3/14/2017        (935,849     1,000,000      (64,151   
Preferred shares, Series D     3,111,714         1,040      (3,112,754   
Preferred shares, Series C     1,625,001               (1,625,001   
Common warrants, $0.91 Strike Price, Expiration Date 3/2/2020     2,831               (2,831   
Common warrants, $0.91 Strike Price, Expiration Date 3/22/2020     1,862               (1,862   

54


 
 

TABLE OF CONTENTS

Schedule 12-14 — Schedule of Investments in and Advances to Affiliates
as of December 31, 2016 – (continued)

        
        
Affiliate Investments
Portfolio Company/Type of
Investment*
 Interest, Fees
or Dividends
Credited in
Income
 Fair Value at
December 31,
2015
 Transfer from
Affiliate
Investment To
Non-Control
/Non-Affiliate
Investment
 Corporate
Action
 Purchases Sales Realized and
Unrealized
Gains/(Losses)
 Fair Value at
December 31,
2016
Common warrants, $0.91 Strike Price, Expiration Date 5/16/2019 $  $1,923  $  $  $  $  $(1,923 $ 
Common warrants, $0.91 Strike Price, Expiration Date 4/3/2019     4,121               (4,121   
Common warrants, $0.91 Strike Price, Expiration Date 10/10/2018     824               (824   
Common warrants, $0.91 Strike Price, Expiration Date 12/11/2018     824               (824   
Common warrants, $0.91 Strike Price, Expiration Date 2/18/2019     7,143               (7,143   
Global Education
                                        
Learning (Holdings) Ltd.**
                                        
Preferred shares, Series A              120      (120   
Maven Research, Inc.
                                        
Preferred shares, Series C     1,999,998                  1,999,998 
Preferred shares, Series B     249,691               (25,928  223,763 
Orchestra One, Inc. (f/k/a Learnist Inc.)(4)
                                        
Common shares     4,364   (4,364               
Ozy Media, Inc.
                                        
Convertible Promissory Note 5%, Due 02/28/2018***  33,700            2,000,000         2,000,000 
Preferred shares, Series B     4,690,178               309,821   4,999,999 
Preferred shares, Series A     3,907,004               (907,004  3,000,000 
Preferred shares, Series Seed     1,531,812               (921,812  610,000 
PayNearMe, Inc.(6)
                                        
Preferred shares, Series E     13,974,887   (13,974,887               
Strategic Data Command, LLC(5)
                                        
Common shares     1,001,650               1,050,905   2,052,555 
Total Affiliate Investments $159,016  $66,075,585  $(15,269,175)  $  $5,209,757     $(13,571,477)  $42,444,690 

*All portfolio investments are non-control/non-affiliated and non-income-producing, unless identified. Equity investments are subject to lock-up restrictions upon their initial public offering.
**Indicates assets that GSV Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended.
***Investment is income-producing.
(1)GSV Capital Corp.’s investment in StormWind, LLC is held through its wholly owned subsidiary GSVC SW Holdings, Inc.
(2)GSV Capital Corp.’s investment in Whittle Schools, LLC is held through its wholly owned subsidiary GSVC WS Holdings, Inc. Whittle Schools, LLC is an investment that is collateralized by Avenues Global Holdings, LLC, as well as the personal collateral of Chris Whittle, the former chairman of Avenues Global Holdings, LLC.
(3)Interest will accrue daily on the unpaid principal balance of the note. Interest began compounding annually on November 26, 2015. Accrued interest is not payable until the earlier of (a) the closing of a subsequent equity offering by CUX, Inc. (d/b/a CorpU), or (b) the maturity of the note (November 26, 2018).

55


 
 

TABLE OF CONTENTS

Schedule 12-14 — Schedule of Investments in and Advances to Affiliates
as of December 31, 2016 – (continued)

(4)GSV Capital Corp.’s ownership percentage in Orchestra One, Inc. (f/k/a Learnist Inc.) decreased to below 5% and, as such, Orchestra One, Inc. is no longer classified as an “affiliate investment” as of September 30, 2016. As such, the Company has reflected a “transfer out” of the “Affiliate Investment” category above as of September 30, 2016 to indicate that the investment in Orchestra One, Inc., while still held as of September 30, 2016, does not meet the criteria of an affiliate investment as defined in the Investment Company Act of 1940, as amended.
(5)GSV Capital Corp.’s investment in Strategic Data Command, LLC is held through its wholly owned subsidiary GSVC SVDS Holdings, Inc.
(6)GSV Capital Corp.’s ownership percentage in PayNearMe, Inc. and Fullbridge, Inc. decreased to below 5% and, as such, PayNearMe, Inc. and Fullbridge, Inc. are no longer classified as “affiliate investments” as of December 31, 2016. As such, the Company has reflected a “transfer out” of the “Affiliate Investment” category above as of December 31, 2016 to indicate that the investment in PayNearMe, Inc. and Fullbridge, Inc., while still held as of December 31, 2016, does not meet the criteria of an affiliate investment as defined in the Investment Company Act of 1940, as amended.

56


 
 

TABLE OF CONTENTS

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 GSV CAPITAL CORP.
Date: May 10, 2017
 

By:

/s/ Michael T. Moe

Michael T. Moe
Chief Executive Officer and
Chairman of the Board of Directors
(Principal Executive Officer)

Date: May 10, 2017 

By:

/s/ William Tanona

William Tanona
Chief Financial Officer,
Treasurer and Secretary
(Principal Financial and Accounting Officer)

57