Telephone and Data Systems
TDS
#3113
Rank
$5.13 B
Marketcap
$45.10
Share price
-0.85%
Change (1 day)
23.58%
Change (1 year)

Telephone and Data Systems - 10-Q quarterly report FY


Text size:
- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934



|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2001
-------------------------------------------------
OR

| | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
--------------------- ----------------------

Commission File Number 001-14157



- --------------------------------------------------------------------------------
TELEPHONE AND DATA SYSTEMS, INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)


Delaware 36-2669023
----------------------------------- -------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

30 North LaSalle Street, Chicago, Illinois 60602
---------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (312) 630-1900

Not Applicable
---------------------------------------------------------------------------
(Former address of principal executive offices) (Zip Code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
----- -----
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Class Outstanding at July 31, 2001
- ------------------------------------------- -----------------------------
Common Shares, $.01 par value 51,966,786 Shares
Series A Common Shares, $.01 par value 6,789,666 Shares

- --------------------------------------------------------------------------------
TELEPHONE AND DATA SYSTEMS, INC.
--------------------------------
2nd QUARTER REPORT ON FORM 10-Q
-------------------------------

INDEX
-----


Page No.
-------
Part I. Financial Information

Management's Discussion and Analysis of
Results of Operations and Financial Condition 2-15

Consolidated Statements of Income -
Three Months and Six Months Ended
June 30, 2001 and 2000 16

Consolidated Statements of Cash Flows -
Six Months Ended June 30, 2001 and 2000 17

Consolidated Balance Sheets -
June 30, 2001 and December 31, 2000 18-19

Notes to Consolidated Financial Statements 20-27


Part II. Other Information 28-29


Signatures 30
PART I. FINANCIAL INFORMATION
-----------------------------
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
-------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
-------------------------------------------------------------
AND FINANCIAL CONDITION
-----------------------

Telephone and Data Systems, Inc. ("TDS" or the "Company") is a diversified
telecommunications company, which provides high-quality telecommunications
services to over four million wireless telephone and telephone customer units.
TDS's business development strategy is to expand its existing operations through
internal growth and acquisitions, and to explore and develop telecommunications
businesses that management believes utilize TDS's expertise in customer-based
telecommunications. The Company conducts substantially all of its wireless
telephone operations through its 81.9%-owned subsidiary, United States Cellular
Corporation ("U.S. Cellular") and its wireline telephone operations through its
wholly owned subsidiary, TDS Telecommunications Corporation ("TDS Telecom").

RESULTS OF OPERATIONS
- ---------------------

Six Months Ended 6/30/01 Compared to Six Months Ended 6/30/00
- -------------------------------------------------------------

Operating Revenues increased 11% ($118.7 million) during the first six months of
2001 primarily as a result of a 16% increase in customer units served. U.S.
Cellular's operating revenues increased 11% ($87.9 million) as customer units
served increased by 487,000, or 17%, since June 30, 2000, to 3,294,000. TDS
Telecom operating revenues increased 10% ($30.8 million) as total access lines
increased by 70,200, or 10%, since June 30, 2000 to 752,400.

Oprating Expenses rose 14% ($123.9 million) in the first six months of 2001
reflecting growth in operations. U.S. Cellular's operating expenses increased
13% ($90.4 million) and TDS Telecom's expenses increased 14% ($33.5 million).

Operating Income decreased 2% to $212.7 million in the first six months of 2001
from $217.9 million in 2000. U.S. Cellular's operating income decreased 2% to
$152.1 million in the first six months of 2001 from $154.6 million in 2000 and
its operating income margin, as a percentage of service revenues, decreased to
17.2% in 2001 from 19.4% in 2000. TDS Telecom's operating income decreased 4% to
$60.6 million in the first six months of 2001 from $63.3 million in 2000 and its
operating margin declined to 18.5% in 2001 from 21.3% in 2000. The decrease in
TDS Telecom's operating margin was primarily the result of expanded CLEC
activities.

Investment and Other Income (Expense) totaled $(614.9) million in 2001 and
$(18.1) million in 2000.

Gain (Loss) on Cellular and Other Investments totaled $(644.9) million in the
first six months of 2001 and $(32.1) million in the first six months of 2000.
TDS realized a pre-tax loss of $644.9 million as a result of the merger between
VoiceStream Wireless Corporation and Deutsche Telekom AG in May 2001. TDS
received 131.5 million Deutsche Telekom AG ordinary shares and $570.0 million in
exchange for its 35.8 million VoiceStream common shares. The loss was due to the
decline in the market price of VoiceStream common stock between the time that
TDS acquired the stock on May 4, 2000 and the closing dated on May 31, 2001. In
2000, TDS reduced its carrying value in TSR Wireless, a paging investment, by
$50.0 million and sold a minority cellular interest resulting in a gain of $17.9
million.
2
Investment Income, net, increased $7.9 million to $17.2 million in the first six
months of 2001. Investment income represents the Company's share of income in
unconsolidated entities in which the Company has a minority interest and follows
the equity method of accounting. Investment income is net of amortization
relating to these minority interests. Investment income in 2000 is net of equity
losses and amortization of $(10.3) million from the TSR Wireless paging
investment while no equity losses or amortization are included in 2001.

Interest Expense increased 16% ($7.8 million) in the first six months of 2001.
The increase in interest expense is primarily due to increased average
short-term debt balances.

Income Tax Expense (Benefit) totaled a benefit of $(183.8) million in 2001, a
decrease of $245.1 million from an expense of $61.3 million in 2000 primarily
due to the tax benefit recognized as a result of the loss on the
VoiceStream/Deutsche Telekom merger. The effective tax rate was 39% in 2001 and
44% in 2000. The effective tax rate, excluding the effects of loss on cellular
and other investments was 43% in 2001 and 42% in 2000.

Minority Share of (Income) Loss includes the minority public shareholders' share
of U.S. Cellular's net income, the minority shareholders' or partners' share of
U.S. Cellular's subsidiaries' net income or loss and other minority interests.

Six Months Ended
June 30,
--------------------
2001 2000 Change
-------- -------- --------
(Dollars in thousands)
Minority Share of (Income) Loss
U.S. Cellular
Minority Public Shareholders' $(16,640) $(17,930) $ (1,290)
Minority Shareholders' or Partners' (5,149) (4,310) 839
-------- -------- --------
(21,789) (22,240) (451)
Other 581 (253) (834)
-------- -------- --------
$(21,208) $(22,493) $ (1,285)
======== ======== ========


Income (Loss) From Continuing Operations totaled $(307.2) million, or $(5.24)
per diluted share, in the first six months of 2001, compared to $56.2 million,
or $.91 per diluted share, in the first six months of 2000. Income, excluding
gains and losses, decreased to $78.0 million, $1.32 per diluted share in 2001
from $80.1 million, or $1.30 per diluted share in 2000. Earnings per share
increased year-over-year due primarily to a 2.7 million share reduction in
weighted average diluted shares outstanding. A summary of income and diluted
earnings per share from continuing operations and gains is shown below.

Six Months Ended
June 30,
------------------------------
2001 2000
------------ ------------
(Dollars in thousands,
except per share amounts)
Income from Continuing Operations
Operations $ 77,988 $ 80,121
Gains (Losses) (385,223) (23,899)
------------ ------------
$ (307,235) $ 56,222
============ ============

Diluted Earnings Per Share from
Continuing Operations
Operations $ 1.32 $ 1.30
Gains (Losses) (6.56) (.39)
------------ ------------
$ (5.24) $ 0.91
============ ============

3
Discontinued Operations. On May 4, 2000, Aerial Communications, Inc., TDS's then
over 80%-owned PCS company was merged into VoiceStream. The gain on disposal of
Aerial totaled $2.13 billion, or $34.66 per diluted share in 2000.

Extraordinary Item - loss on extinguishment of debt, net of tax, is related to
U.S. Cellular satisfying $12.3 million carrying value ($28.5 million face value)
of converted Liquid Yield Option Notes (LYONs) by paying $17.2 million in cash
to the holders in the first six months of 2001. A net loss of $4.2 million, or
$(.07) per diluted share, was recorded to account for the difference between the
conversion price and the carrying value of the LYONs.

In the first six months of 2000, U.S. Cellular repurchased $10.6 million
carrying value ($25.8 million face value) of LYONs for $16.5 million in cash
resulting in a net loss of $6.1 million, or $(.10) per diluted share.

Cumulative Effect of Accounting Change, net of tax and minority interest, of
$(3.8) million in 2000, or $(.06) per diluted share, reflects the implementation
of Staff Accounting Bulletin ("SAB") No. 101 "Revenue Recognition in Financial
Statements". U.S. Cellular defers recognition of cellular activation and
reconnection fees to the accounting period when cellular service is provided to
the customer. Under the prior method of accounting, cellular activation fees
were recognized at the time the customer signed a cellular contract for service.

Net Income (Loss) Available to Common totaled $(311.7) million, or $(5.31) per
diluted share, in the first six months of 2001, compared to $2.2 billion, or
$35.41 per diluted share, in the first six months of 2000. Net loss in 2001
primarily reflects the loss resulting from the VoiceStream/Deutsche Telekom
merger. Net income available to common in 2000 includes significant gains from
the disposal of Aerial.

4
U.S. CELLULAR OPERATIONS

TDS provides wireless telephone service through United States Cellular
Corporation ("U.S. Cellular"), an 81.9%-owned subsidiary. U.S. Cellular owns,
manages and invests in wireless markets throughout the United States. The number
of customer units served increased by 487,000, or 17%, since June 30, 2000, to
3,294,000.

Three Months Ended Six Months Ended
June 30, June 30,
----------------------- -----------------------
2001 2000 2001 2000
---------- ---------- ---------- ----------
(Dollars in thousands)

Operating Revenue
Retail service $ 357,647 $ 309,075 $ 684,187 $ 590,685
Inbound roaming 67,328 75,204 131,354 148,455
Long-distance and other 36,187 34,447 69,580 59,616
---------- ---------- ---------- ----------
Service Revenue 461,162 418,726 885,121 798,756
Equipment Sales 14,127 14,269 29,937 28,396
---------- ---------- ---------- ----------
475,289 432,995 915,058 827,152
---------- ---------- ---------- ----------

Operating Expenses
System operations 105,852 86,790 201,436 168,548
Marketing and selling 67,999 70,728 139,304 140,186
Cost of equipment sold 28,204 30,054 62,016 64,651
General and administrative 106,600 86,353 215,846 168,040
Depreciation 57,673 50,218 112,917 101,387
Amortization 15,335 14,907 31,430 29,746
---------- ---------- ---------- ----------
381,663 339,050 762,949 672,558
---------- ---------- ---------- ----------

Operating Income $ 93,626 $ 93,945 $ 152,109 $ 154,594
========== ========== ========== ==========

Operating revenue increased 11% ($87.9 million) in the first six months of 2001
due primarily to the increase in customer units. However, total average monthly
service revenue per customer decreased 7% ($3.25) to $46.00 in the first six
months of 2001 from $49.25 in 2000. The decline primarily reflects lower roaming
revenue per customer.

Retail service revenue (charges to U.S. Cellular's customers for local systems
usage and usage of systems other than their local systems) increased 16% ($93.5
million) in the first six months of 2001 due primarily to the 17% customer
growth. Average local minutes of use per retail customer increased 40% to 199 in
2001 from 142 in 2000, while average local retail revenue per minute continued
to decline in 2001. Competitive pressures and U.S. Cellular's use of pricing and
other incentive programs in order to stimulate overall usage resulted in a lower
average revenue per minute of use. Average monthly retail service revenue per
customer decreased 2% ($.87) to $35.55 in 2001 from $36.42 in 2000.

Inbound roaming revenue (charges to customers of other systems who use U.S.
Cellular's cellular systems when roaming) decreased 12% ($17.1 million) in the
first six months of 2001. The decline in inbound roaming revenue in 2001 was a
result of an increase in roaming minutes of use offset by a decrease in roaming
revenue per minute due to the downward trend in negotiated rates. The increase
in minutes of use was affected by certain pricing programs offered by other
wireless companies. Wireless customers who sign up for these programs are given
price incentives to roam in other markets, including U.S. Cellular's markets,
thus driving an increase in U.S. Cellular's inbound roaming minutes of use.
Management anticipates that the growth rate in inbound roaming minutes of use
will be slower throughout the remainder of 2001 due to the new pricing programs
being present in all periods of comparison. Additionally, as new wireless
operators begin service in U.S. Cellular markets, roaming partners could switch
their business to these new operators, further slowing the growth in inbound
roaming minutes of use. It is also anticipated that average inbound roaming
revenue per minute of use will continue to decline. Average monthly inbound
roaming revenue per U.S. Cellular customer decreased 25% ($2.32) to $6.83 in
2001 compared to $9.15 in 2000. The decrease is attributable to a decrease in
inbound roaming revenue compared

5
to an increase in the U.S. Cellular customer base.

Long-distance and other revenue increased 17% ($10.0 million) in the first six
months of 2001 as the volume of long-distance calls billed by U.S. Cellular
increased. Average monthly long-distance and other revenue per customer
decreased 2% ($.06) to $3.62 in 2001 compared to $3.68 in 2000.

Operating expenses increased 13% ($90.4 million) during the first six months of
2001. The increase is primarily related to costs incurred to expand the customer
base, increased general and administrative expense, and increased depreciation.

System operations expenses (costs to provide service) increased 20% ($32.9
million) and represented 23% of service revenues in 2001 and 21% in 2000. System
operations expenses include customer usage expenses and maintenance, utility and
cell site expenses. This increase was due to an increase in the cost of
maintaining the network, an increase in the cost of minutes used on the systems
and an increase in the costs associated with customer roaming on other companies
systems. Management expects system operations expenses to increase over the next
few years, driven by increases in the number of cell sites and increase in
minutes of use on the U.S. Cellular system and on other systems when roaming.
The number of cell sites increased to 2,688 in 2001 from 2,392 in 2000.

General and administrative expenses increased 28% ($47.8 million) and
represented 24% of service revenues in 2001 and 21% in 2000. The overall
increase in administrative expenses reflects the growing customer base and other
expenses incurred related to the growth in U.S. Cellular's business. U.S.
Cellular incurred additional costs in 2001 related to its customer care centers,
which centralize certain customer service functions, and incurred additional
costs to retain customers and provide dual-mode phone units to customers who
migrated from analog to digital rate plans.

Costs to expand the customer base consist of marketing and selling expenses and
the cost of equipment sold. Marketing and selling expenses declined 1%
($882,000) in the first six months of 2001 while cost of equipment sold
decreased 4% ($2.6 million). These expenses, less equipment sales revenue,
represent the cost to acquire a new customer. Equipment sales revenue increased
5% ($1.5 million) in the first six months of 2001. Cost per gross customer
addition decreased to $325 in 2001 from $337 in 2000. Gross customer activations
increased to 527,000 in 2001 from 524,000 in 2000. The decrease in cost of
equipment sold results from the lower average cost of units sold offset by a
slight increase in units sold.

Depreciation expense increased 11% ($11.5 million) in 2001 primarily due to the
19% increase in average fixed assets since June 30, 2000. Increased fixed asset
balances in 2001 resulted from the addition of new cell sites built to improve
coverage and capacity in U.S. Cellular's markets and from upgrades to provide
digital service in more service areas.

Operating income decreased 2% ($2.5 million) to $152.1 million in the first six
months of 2001. The decrease was primarily driven by increased systems operation
and general and administrative costs offset somewhat by increased revenues.
Operating margin, as a percent of service revenue, decreased to 17.2% in 2001
compared to 19.4% in 2000.

Management expects service revenues to continue to grow during the remainder of
2001; however, management anticipates that average monthly revenue per customer
will decrease in 2001 as local retail and inbound roaming revenue per minute of
use decline and as U.S. Cellular further penetrates the consumer market.
Management continues to believe seasonal trends exist in both service revenue,
which tend to increase more slowly in the first and fourth quarters, and
operating expenses which tend to be higher in the fourth quarter due to
increased marketing activities and customer growth, which may cause operating
income to vary from quarter to quarter. Additionally, competitors licensed to
provide Personal Communication Services (PCS) have initiated service in certain
of U.S. Cellular's markets over the past several years. U.S. Cellular expects
PCS operators to continue deployment of PCS throughout all of its market
clusters during 2001. U.S. Cellular's

6
management  continues  to  monitor  other  wireless  communications   providers'
strategies to determine how this additional competition is affecting U.S.
Cellular's results. Management anticipates that customer growth will be lower in
the future, primarily as a result of the increase in the number of competitors
in U.S. Cellular's markets.

7
TDS TELECOM OPERATIONS

TDS operates its wireline telephone business through TDS Telecommunications
Corporation ("TDS Telecom"), a wholly owned subsidiary. Total access lines
served by TDS Telecom increased by 70,200, or 10%, since June 30, 2000 to
752,400.

TDS Telecom's incumbent local exchange ("ILEC") subsidiaries served 606,000
access lines at June 30, 2001, a 2% increase over the 594,500 access lines at
June 30, 2000. On an equivalent access line basis, the ILEC access lines
increased 3% (19,400 access lines) to 627,800 access lines at June 30, 2001,
from 608,400 access lines at June 30, 2000. Access line equivalents are derived
by converting high capacity data lines to the estimated capacity of one switched
access line.

TDS Telecom's competitive local exchange ("CLEC") subsidiaries served 146,400
access lines at June 30, 2001 compared to 87,700 access lines at June 30, 2000.
TDS Telecom plans to expand its CLEC operations into certain mid-sized cities,
which are geographically proximate to existing TDS Telecom markets.


Three Months Ended Six Months Ended
June 30, June 30,
-------------------- ---------------------
2001 2000 2001 2000
--------- --------- --------- ---------
(Dollars in thousands)
Local Telephone Operations

Operating Revenue
Local service $ 43,626 $ 42,102 $ 86,752 $ 82,213
Network access and long-distance 77,475 71,872 152,078 141,128
Miscellaneous 17,616 18,227 34,331 35,231
--------- --------- --------- ---------
138,717 132,201 273,161 258,572
--------- --------- --------- ---------
Operating Expenses
Operating expenses 68,988 66,329 133,251 128,364
Depreciation and Amortization 32,572 31,206 64,972 61,966
--------- --------- --------- ---------
101,560 97,535 198,223 190,330
--------- --------- --------- ---------

Local Telephone Operating Income $ 37,157 $ 34,666 $ 74,938 $ 68,242
--------- --------- --------- ---------

Competitive Local Exchange Operations
Operating Revenue $ 28,630 $ 20,922 $ 55,247 $ 39,136
--------- --------- --------- ---------

Operating Expenses
Operating expenses 33,443 20,933 62,636 39,901
Depreciation and Amortization 3,727 2,202 6,925 4,162
--------- --------- --------- ---------
37,170 23,135 69,561 44,063
--------- --------- --------- ---------
Competitive Local Exchange
Operating (Loss) $ (8,540) $ (2,213) $ (14,314) $ (4,927)
--------- --------- --------- ---------
Intercompany revenues (335) (464) (796) (879)
Intercompany expenses (335) (464) (796) (879)
--------- --------- --------- ---------
Operating Income $ 28,617 $ 32,453 $ 60,624 $ 63,315
========= ========= ========= =========

Operating revenue increased 10% ($30.8 million) in the first six months of 2001,
reflecting primarily customer growth.

Revenue from local telephone operations increased 6% ($14.6 million) in the
first six months of 2001. Average monthly revenue per access line increased 2%
($1.47) to $75.53 in the first six months of 2001 from $74.06 in the first six
months of 2000. Local service revenue increased 6% ($4.5 million) during 2001.
Internal access line growth increased revenues by $2.6 million while the sale of
custom calling and advanced features increased revenues by $1.4 million. Average
monthly local service revenue per access line was $23.99 in 2001 and $23.55 in
2000. Network access and long-distance revenue increased 8% ($10.9 million)
during 2001. Long-distance revenues increased by $7.4 million in 2001. TDS
Telecom began selling long distance service in the second half of 2000. Revenue
generated from access minute growth due to increased network usage

8
increased $2.9 million in 2001. Average monthly network access and long-distance
revenue per access line was $42.05 in 2001 and $40.42 in 2000. Miscellaneous
revenue decreased 3% ($900,000) during 2001. Average monthly miscellaneous
revenue per access line was $9.49 in 2001 and $10.09 in 2000.

Revenue from competitive local exchange operations increased 41% ($16.1 million)
in the first six months of 2001 as access lines served increased to 146,400 at
June 30, 2001 from 87,700 at June 30, 2000.

Operating expenses increased 14% ($33.5 million) during 2001. Expenses from
local telephone operations increased by 4% ($7.9 million) in the first six
months of 2001. Cash operating expenses increased by 4% ($4.9 million) in 2001
while depreciation and amortization increased 5% ($3.0 million). Costs related
to selling long distance service increased operating expenses by $4.9 million in
2001. Competitive local exchange operating expenses increased 58% ($25.5
million) in the first six months of 2001 due primarily to the costs incurred to
grow the customer base and provide competitive local exchange services.

Operating income decreased 4% ($2.7 million) to $60.6 million in the first six
months of 2001 resulting primarily from losses incurred from the expansion of
competitive local exchange operations. Operating income from local telephone
operations increased 10% ($6.7 million) to $74.9 million. Operating loss from
competitive local exchange operations increased $9.4 million to $14.3 million.

Operating income from local telephone operations should remain fairly stable or
increase slightly with expense increases due to inflation and additional revenue
and expenses from new or expanded product offerings. Operating loss from
competitive local exchange operations is expected to increase somewhat
throughout 2001 due to costs associated with continued expansion into new
markets.

- --------------------------------------------------------------------------------
Three Months Ended June 30, 2001 Compared to Three Months Ended June 30, 2000
- --------------------------------------------------------------------------------

Operating Revenues increased 10% ($56.6 million) during the second quarter of
2001 for reasons generally the same as the first six months. U.S. Cellular
revenues increased 10% ($42.3 million) in 2001. Retail service revenue increased
16% ($48.6 million) in the second quarter of 2001, while inbound roaming revenue
decreased 11% ($7.9 million). Average monthly service revenue per customer was
$47.26 in the second quarter of 2001 and $50.64 in 2000. TDS Telecom revenues
increased 9% ($14.4 million) in the second quarter of 2001 due to the growth in
ILEC operations ($6.5 million) and growth in CLEC operations ($7.7 million).
Average monthly revenue per ILEC access line increased to $76.56 in the second
quarter of 2001 from $74.88 in 2000.

Operating Expenses rose 13% ($60.8 million) during the second quarter of 2001
for reasons generally the same as the first six months. U.S. Cellular expenses
increased 13% ($42.6 million). System operations expense increased 22% ($19.1
million). Marketing and selling expenses, including cost of equipment sold,
decreased 5% ($4.6 million). Cost per gross customer addition increased to $346
in the second quarter of 2001 from $335 in 2000. Gross customer activations
decreased to 237,000 in the second quarter of 2001 from 258,000 in 2000. General
and Administrative expense increased 23% ($20.2 million). Depreciation and
amortization expense increased 12% ($7.9 million). TDS Telecom expenses
increased 15% ($18.2 million) due to growth in ILEC operations ($4.0 million)
and in CLEC operations ($14.1 million) for reasons generally the same as the
first six months.

9
Operating  Income  decreased 3% ($4.2  million) to $122.2  million in the second
quarter of 2001. U.S. Cellular's operating income decreased slightly ($300,000)
while TDS Telecom's operating income decreased 12% ($3.8 million). The decrease
at TDS Telecom reflects the development of the CLEC activities.

Investment and Other Income (Loss) totaled $(629.4) million in 2001 and $(37.6)
million in 2000.

Gain (Loss) on Cellular and Other Investments totaled $(644.9) million in the
second quarter of 2001 and $(32.1) million in the second quarter of 2000. TDS
realized a pre-tax loss of $644.9 million as a result of the merger between
VoiceStream Wireless Corporation and Deutsche Telekom AG in May 2001. TDS
received 131.5 million Deutsche Telekom AG ordinary shares and $570.0 million in
exchange for its 35.8 million VoiceStream common shares. The loss was due to the
decline in the market price of VoiceStream common stock between the time that
TDS acquired the stock on May 4, 2000 and the closing dated on May 31, 2001. In
2000, TDS reduced its carrying value in TSR Wireless, a paging investment, by
$50.0 million and sold a minority cellular interest resulting in a gain of $17.9
million.

Investment Income increased $2.7 million to $10.2 million in the second quarter
of 2001. Investment income in 2000 included $3.3 million of equity losses and
amortization from TSR Wireless, which was fully written off by the end of 2000.

Interest Expense increased 7% ($1.7 million) to $26.3 million in the second
quarter of 2001 for reasons generally the same as the first six months.

Income Tax Expense (Benefit) totaled a benefit of $(214.4) million in 2001, a
decrease of $239.3 million from an expense of $24.9 million in 2000 primarily
due to the tax benefit recognized as a result of the loss on the
VoiceStream/Deutsche Telekom merger. The effective tax rate was 40% in 2001 and
43% in 2000. The effective tax rate, excluding the effects of loss on cellular
and other investments was 43% in 2001 and 41% in 2000.

Minority Share of (Income) Loss increased $935,000 in the second quarter of
2001.

Three Months Ended
June 30,
--------------------------
2001 2000 Change
---------- ---------- ----------
(Dollars in thousands)
Minority Share of (Income) Loss
U.S. Cellular
Minority Shareholders' Share $ (10,621) $ (8,949) $ (1,672)
Minority Partners' Share (2,870) (3,295) 425
---------- ---------- ----------
(13,491) (12,244) (1,247)
Other 252 (60) 312
---------- ---------- ----------
$ (13,239) $ (12,304) $ (935)
========== ========== ==========


10
Income (Loss) From Continuing  Operations  totaled $(338.5) million,  or $(5.77)
per diluted share, in the second quarter of 2001, compared to $20.7 million, or
$.34 per diluted share, in the second quarter of 2000. The loss in 2001 is
primarily driven by the accounting for the VoiceStream/Deutsche Telekom merger.
A summary of net income from continuing operations and diluted earnings per
share from operations and gains (losses) is shown below.

Three Months Ended
June 30,
---------------------------
2001 2000
----------- -----------
(Dollars in thousands,
except per share amounts)
Income (Loss) from Continuing Operations
Operations $ 46,767 $ 50,957
Gains (Losses) (385,223) (30,260)
----------- -----------
$ (338,456) $ 20,697
=========== ===========

Diluted Earnings Per Share from
Continuing Operations
Operations $ 0.80 $ 0.83
Gains (Losses) (6.57) (0.49)
----------- -----------
$ (5.77) $ 0.34
=========== ===========

Discontinued Operations. The gain on disposal of Aerial totaled $2.13 billion,
or $34.99 per diluted share in the second quarter of 2000.

Extraordinary Item - loss on extinguishment of debt, net of tax, in the second
quarter of 2001, is related to U.S. Cellular satisfying $3.8 million carrying
value ($8.7 million face value) of converted LYONs by paying $5.3 million in
cash to the holders. A net loss of $1.3 million, or $(.02) per diluted share,
was recorded to account for the difference between the conversion price and the
carrying value. In the second quarter of 2000, U.S. Cellular repurchased $10.6
million carrying value ($25.8 million face value) of LYONs for $16.5 million
resulting in a net loss of $6.1 million, or $(.10) per diluted share.

Net Income (Loss) Available to Common totaled $(339.8) million, or $(5.79) per
diluted share, in the second quarter of 2001, compared to $2.14 billion, or
$35.23 per diluted share, in the second quarter of 2000. The loss in 2001 is a
result of the accounting for the VoiceStream/Deutsche Telekom merger while net
income available to common in 2000 includes significant gains from the disposal
of Aerial.

Financial Accounting Standards Board issued Statement of Financial Accounting
Standards (SFAS) No. 141 "Business Combinations" and 142 "Goodwill and Other
Intangible Assets" in July 2001. Among other provisions in these two statements,
all future business combinations will be accounted for using the purchase method
of accounting and use of the pooling-of-interest method is prohibited. For
acquisitions completed after July 1, 2001, goodwill will not be amortized. In
addition, effective January 1, 2002, previously recorded goodwill and other
intangible assets with indefinite lives will no longer be amortized but will be
subject to impairment tests at least annually. Intangible assets with finite
lives are required to be amortized over their estimated useful lives. Management
is currently reviewing the final release of these statements to evaluate the
impact on results of operations and financial position.

11
FINANCIAL RESOURCES AND LIQUIDITY

Cash Flows From Continuing Operating Activities. The Company is generating
substantial internal funds from the operations of U.S. Cellular and TDS Telecom.
Cash flows from operating activities totaled $339.6 million in the first six
months of 2001 compared to $367.3 million in 2000. The decline in cash flows
from continuing operating activities was generally due to the changes in cash
resulting from the fluctuations in accounts receivable and accounts payable.
Operating cash flow (operating income plus depreciation and amortization)
increased 3% ($13.8 million) in 2001.

Cash Flows From Continuing Investing Activities. TDS makes substantial
investments each year to acquire, construct, operate and maintain modern
high-quality communications networks and facilities as a basis for creating
long-term value for shareowners. Cash flows from investing activities provided
$125.6 million in the first six months of 2001 and required $225.8 million in
2000. TDS received $570.0 million cash from the VoiceStream/Deutsche Telekom
merger. Capital expenditures required $344.0 million in 2001 and $175.4 million
in 2000. Acquisitions, net of cash acquired, required $98.5 million in 2001 and
$73.2 million in 2000. TDS acquired a majority interest in one cellular market
and an additional minority interest in a majority owned market in the first six
months of 2001. Interests in six PCS markets were also acquired in 2001. TDS
acquired a telephone company, a majority interest in one cellular market and
several minority cellular interests in the first six months of 2000. The sales
of non-strategic cellular interests and other investments provided $22.5 million
in 2000.

The primary purpose of TDS's construction and expansion strategy is to provide
for significant customer growth, to upgrade service, and to take advantage of
service-enhancing and cost-reducing technological developments. U.S. Cellular
capital expenditures totaled $252.1 million in 2001 and $129.8 million in 2000
primarily representing the construction of cell sites and the change from analog
radio equipment to digital radio equipment. TDS Telecom capital expenditures for
its local telephone operations totaled $35.8 million in 2001 and $31.4 million
in 2000 to accommodate growth in existing ILEC markets. Capital expenditures for
CLEC operations totaled $56.1 million in 2001 and $14.2 million in 2000.

Cash Flows From Continuing Financing Activities. Cash flows from financing
activities required $476.0 million in the first six months of 2001 and $192.4
million in the first six months of 2000. Notes payable required $403.0 million
in 2001 and provided $122.0 million in 2000. The proceeds received from the
VoiceStream/Deutsche Telekom merger were used to reduce notes payable in 2001.
Dividends paid on Common and Preferred Shares, excluding dividends reinvested,
totaled $16.1 million in 2001 and $15.5 million in 2000. During the first six
months of 2001 and 2000, TDS repurchased 110,000 shares and 1,262,700 shares,
respectively, for an aggregate price of $10.3 million and $131.6 million,
respectively. Cash required for the repurchase of common shares totaled $19.4
million in 2001 and $143.0 million in 2000. The difference between the purchase
price and cash paid is due to the timing of settlements of trades from prior
periods.

During the first six months of 2001, U.S. Cellular paid $11.0 million to settle
repurchases of U.S. Cellular Common Shares from year-end 2000. During the first
six months of 2000, U.S. Cellular repurchased 2,063,000 common shares for an
aggregate price of $135.8 million. In 2001, U.S. Cellular paid $17.2 million and
issued 398,000 U.S. Cellular Common Shares to satisfy the conversion of LYONs
securities with a carrying value of $30.4 million. In 2000, U.S. Cellular
repurchased LYONs securities with a carrying value of $10.6 million for cash
totaling $16.5 million. U.S. Cellular also satisfied the conversion of LYONs
securities with a carrying value of $4.4 million by issuing 105,000 U.S.
Cellular Common Shares.

Cash Flows From Discontinued Operations. Cash outflows from discontinued
operations totaled $5.0 million in 2000 reflecting primarily amounts borrowed
from TDS to fund the operating activities of Aerial.


12
LIQUIDITY

TDS and its subsidiaries had cash and temporary investments totaling $89.8
million at June 30, 2001. In May 2001, TDS obtained an additional $600 million
revolving credit facility to accommodate various acquisition related
expenditures, as outlined below. As of June 30, 2001, TDS had $1.2 billion of
bank lines of credit for general corporate purposes, all of which were unused.
These line of credit agreements provide for borrowings at negotiated rates up to
the prime rate.

U.S. Cellular's capital additions budget for 2001 totals approximately $425-450
million, primarily to add cell sites to expand and enhance coverage, including
adding digital service capabilities to its systems. At June 30, 2001, the
remaining amount of capital spending approximated $173-198 million. The U.S.
Cellular capital additions budget does not include an undetermined amount that
may be needed for the construction of PCS licensed areas that have been or will
be acquired. U.S. Cellular plans to finance its cellular construction program
using primarily internally generated cash. U.S. Cellular's operating cash flow
totaled $568.7 million for the twelve months ended June 30, 2001, up 6% ($30.1
million) from 2000. In addition, U.S. Cellular had $500 million of bank lines of
credit for general corporate purposes at June 30, 2001, $404 million of which
were unused. These line of credit agreements provide for borrowings at the
London InterBank Offered Rate ("LIBOR") plus 19.5 basis points.

TDS Telecom's capital additions budget for 2001 approximates $200 million. The
local telephone companies are expected to spend approximately $100 million to
provide for normal growth and to upgrade plant and equipment to provide enhanced
services. The competitive local exchange companies are expected to spend
approximately $100 million to expand current markets and enter new markets. At
June 30, 2001, the remaining amount of capital spending approximated $64 million
for local telephone companies and $44 million for the competitive local exchange
companies. TDS Telecom plans to finance its construction program using primarily
internally generated cash supplemented by long-term financing from federal
government programs. TDS Telecom's operating cash flow totaled $264.3 million
for the twelve months ended June 30, 2001, up 7% ($16.2 million) from 2000. In
addition, TDS Telecom local telephone subsidiaries had $105.6 million in
unadvanced loan funds from federal government programs to finance the telephone
construction activities as of June 30, 2001.

In July 2001, TDS paid $65.5 million to retire Medium Term Notes that were
called at par value. This amount was classified as current portion of long-term
debt on the June 30, 2001 balance sheet.

TDS and U.S. Cellular may continue the repurchase of their common shares, as
market conditions warrant, on the open market or at negotiated prices in private
transactions. The repurchase programs are intended to create value for the
shareholders. The repurchases of common shares will be funded by internal cash
flow, supplemented by short-term borrowings.

The U.S. Cellular Board of Directors has authorized management to
opportunistically repurchase LYONs in private transactions. U.S. Cellular may
also purchase a limited amount of LYONs in open-market transactions from time to
time. U.S. Cellular LYONs are convertible, at the option of their holders, at
any time prior to maturity, redemption or purchase, into U.S. Cellular Common
Shares at a conversion rate of 9.475 U.S. Cellular Common Shares per LYON. Upon
conversion, U.S. Cellular has the option to deliver to holders either U.S.
Cellular Common Shares or cash equal to the market value of the U.S. Cellular
Common Shares into which the LYONs are convertible.

TDS and U.S. Cellular continually review opportunities to acquire additional
telecommunications companies and wireless spectrum to enhance their operations.
TDS, with U.S. Cellular and TDS Telecom, continues to assess the makeup of
cellular and telephone holdings in order to maximize the benefits derived from
clustering. At June 30, 2001, TDS had an agreement to acquire Chorus
Communications Group, Ltd., for $195 million cash and the assumption of debt.
U.S. Cellular had agreements, on its own behalf and through joint ventures, for
the acquisition of certain PCS licenses

13
for  aggregate  consideration  of  $73.5  million  in  cash.  The  licenses  are
predominantly 10 megahertz licenses in the Midwest. These transactions are
expected to be completed during 2001.

On November 1, 2000 the United States Bankruptcy Court for the Western District
of Wisconsin confirmed a plan of financial reorganization for Airadigm
Communications, Inc., a Wisconsin based wireless services provider. Under the
terms of the plan of reorganization, TDS and an unrelated entity, have committed
to provide funding to meet certain obligations of Airadigm. Airadigm continues
to operate as an independent company providing wireless services. According to
the plan of reorganization, under certain circumstances and subject to the FCC's
rules and regulations, TDS and the unrelated entity, or their respective
designees, may each acquire certain PCS licenses for areas of Wisconsin and Iowa
as well as other Airadigm assets. As of June 30, 2001, TDS had provided funding
totaling $49.0 million to Airadigm. Under the plan of reorganization, TDS's
portion of the funding could possibly aggregate up to an additional $140
million.

U.S. Cellular is a limited partner in Black Crow Wireless L.P., which was a
successful bidder for 17 PCS licenses in 13 markets for $283.9 million in the
January 2001 FCC spectrum auction. As a result of its 85% economic interest in
Black Crow, U.S. Cellular, as of June 30, 2001, had contributed $9.7 million in
capital and loaned $45.5 million to Black Crow, and loaned $563,000 to the
general partner of Black Crow. The exact nature of U.S. Cellular's financial
commitment going forward will be developed as Black Crow develops its long-term
business and financing plans. U.S. Cellular is committed to contributing capital
along the lines of its partnership interest, and has committed to loan the
general partner up to $20 million. U.S. Cellular has no other loan commitments
but it is possible that U.S. Cellular will provide guarantees or the other
financial undertakings to support Black Crow's efforts at raising debt
financing.

Thirteen of the 17 licenses for which Black Crow was the successful bidder were
auctioned by the FCC, subject to the final outcome of certain judicial and
administrative proceedings initiated by parties claiming to have continuing
interests in such licenses. These 13 licenses, along with various other licenses
were originally awarded by the FCC in prior auctions. The licenses were
subsequently cancelled and reauctioned by the FCC after the winning bidders in
these prior auctions were unable to make required payments to the FCC on a
timely basis. One of the original winning bidders in the prior auctions which
contested the FCC's decision to revoke and reauction certain licenses recently
obtained a ruling from the United States Court of Appeals for the District of
Columbia Circuit in favor of that original winning bidder which held that the
FCC's cancellation of such licenses was illegal. On August 6, 2001 the FCC
announced in a filing with the U.S. Court of Appeals for the District of
Columbia Circuit that the U.S. Department of Justice would be filing a Petition
for Writ of Certiorari requesting review by the U.S. Supreme Court of this
matter. The FCC also requested a stay of the ruling of the United States Court
of Appeals for the District of Columbia Circuit pending the outcome of that
Supreme Court review. In the event the original bidders are ultimately
successful in reclaiming the cancelled licenses, Black Crow would receive a
refund of payments made to the FCC for such licenses and only acquire four
licenses in three markets for a total cost of $3.8 million, which would
significantly reduce U.S. Cellular's current and potential future financial
commitments.

TDS holds various investments in publicly traded companies valued at $3.3
billion as of June 30, 2001. These assets are held for investment purposes and
are classified for financial reporting purposes as available-for-sale
securities. TDS may purchase additional shares, sell or transfer shares in
public or private transactions and/or may enter into privately negotiated
derivative transactions to hedge the market risk of some or all of its positions
in these securities.

14
Management  believes that internal cash flows and funds  available from cash and
cash equivalents, lines of credit, and longer-term financing commitments provide
sufficient financial flexibility. TDS and its subsidiaries have access to public
and private capital markets to help meet its long-term financing needs. TDS and
its subsidiaries anticipate accessing public and private capital markets to
issue debt and equity securities only when and if capital requirements,
financial market conditions and other factors warrant.

MARKET RISK

The Company is subject to market rate risks due to fluctuations in interest
rates and equity markets. The majority of the Company's debt is in the form of
long-term fixed-rate notes, debentures and trust securities with original
maturities ranging up to 40 years. Accordingly, fluctuations in interest rates
can lead to fluctuations in the fair value of such instruments. TDS has not
entered into financial derivatives to reduce its exposure to interest rate
risks. There have been no material changes to TDS's outstanding debt and trust
securities instruments since December 31, 2000.

TDS owns a portfolio of marketable equity securities. The market value of these
investments, principally Deutche Telekom common shares and Vodafone AirTouch plc
American Depository Receipts, amounted to $3.3 billion at June 30, 2001. A
hypothetical 10% decrease in the share prices of these investments would result
in a $333.7 million decline in the market value of the investments.


PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
SAFE HARBOR CAUTIONARY STATEMENT

This Management's Discussion and Analysis of Results of Operations and Financial
Condition and other sections of this Quarterly Report contain statements that
are not based on historical fact, including the words "believes", "anticipates",
"intends", "expects", and similar words. These statements constitute
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. Such forward-looking statements involve known and
unknown risks, uncertainties and other factors that may cause the actual
results, events or developments to be significantly different from any future
results, events or developments expressed or implied by such forward-looking
statements. Such factors include, but are not limited to:

* general economic and business conditions, both nationally and in the regions
in which TDS operates,
* changes in competition in the markets in which TDS operates,
* advances in telecommunications technology,
* changes in telecommunications regulatory environment,
* changes in the value of investments,
* pending and future litigation,
* acquisitions/divestitures of properties and or licenses,
* changes in growth in wireless customers, penetration rates, churn rates,
roaming rates and the mix of products and services offered in wireless
markets, and
* changes in growth of ILEC and CLEC customers, churn rates and mix of products
and services offered in ILEC and CLEC markets.

TDS undertakes no obligation to update publicly any forward-looking statements
whether as a result of new information, future events or otherwise. Readers
should evaluate any statements in light of these important factors.

15
<TABLE>
<CAPTION>

TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
-------------------------------------------------
CONSOLIDATED STATEMENTS OF INCOME
---------------------------------
Unaudited
---------
Three Months Ended Six Months Ended
June 30, June 30,
------------------------------- -------------------------------
2001 2000 2001 2000
------------- ------------- ------------- -------------
(Dollars in thousands, except per share amounts)
<S> <C> <C> <C> <C>
OPERATING REVENUES
U.S. Cellular $ 475,289 $ 432,995 $ 915,058 $ 827,152
TDS Telecom 167,012 152,659 327,612 296,829
------------- ------------- ------------- -------------
642,301 585,654 1,242,670 1,123,981
------------- ------------- ------------- -------------
OPERATING EXPENSES
U.S. Cellular 381,663 339,050 762,949 672,558
TDS Telecom 138,395 120,206 266,988 233,514
------------- ------------- ------------- -------------
520,058 459,256 1,029,937 906,072
------------- ------------- ------------- -------------

OPERATING INCOME 122,243 126,398 212,733 217,909
------------- ------------- ------------- -------------
INVESTMENT AND OTHER INCOME
Interest and dividend income 4,052 4,824 9,574 7,294
Investment income, net of amortization 10,210 7,551 17,175 9,210
Gain (Loss) on cellular and other investments (644,929) (50,000) (644,929) (32,149)
Other (expense), net 1,250 (24) 3,238 (2,435)
------------- ------------- ------------- -------------
(629,417) (37,649) (614,942) (18,080)
------------- ------------- ------------- -------------

INCOME (LOSS) BEFORE INTEREST AND INCOME TAXES (507,174) 88,749 (402,209) 199,829
Interest expense 26,271 24,618 55,228 47,447
Minority interest in income of subsidiary trust 6,202 6,202 12,405 12,405
------------- ------------- ------------- -------------
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES AND MINORITY INTEREST (539,647) 57,929 (469,842) 139,977
Income tax expense (benefit) (214,430) 24,928 (183,816) 61,262
------------- ------------- ------------- -------------
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE
MINORITY INTEREST (325,217) 33,001 (286,026) 78,715
Minority Share of (Income) (13,239) (12,304) (21,208) (22,493)
------------- ------------- ------------- -------------
INCOME (LOSS) FROM CONTINUING OPERATIONS (338,456) 20,697 (307,234) 56,222
Discontinued Operations -- 2,128,434 -- 2,128,434
------------- ------------- ------------- -------------
NET (LOSS) INCOME BEFORE EXTRAORDINARY ITEM AND
CUMULATIVE EFFECT OF ACCOUNTING CHANGE (338,456) 2,149,131 (307,234) 2,184,656
Extraordinary Item - loss on extinguishment
of debt, net of tax (1,261) (6,106) (4,249) (6,106)
Cumulative effect of Accounting Change net of tax and
minority interest -- -- -- (3,841)
------------- ------------- ------------- -------------
NET INCOME (LOSS) (339,717) 2,143,025 (311,483) 2,174,709
------------- ------------- ------------- -------------

Preferred Dividend Requirement (115) (131) (233) (265)
------------- ------------- ------------- -------------

NET INCOME (LOSS) AVAILABLE TO COMMON $ (339,832) $ 2,142,894 $ (311,716) $ 2,174,444
------------- ------------- ------------- -------------

BASIC WEIGHTED AVERAGE COMMON SHARES (000s) 58,653 60,306 58,685 60,692

BASIC EARNINGS PER SHARE (Note 10)
Income (loss) from continuing operations $ (5.77) $ 0.34 $ (5.24) $ 0.92
Net income (loss) available to common $ (5.79) $ 35.53 $ (5.31) $ 35.83
============= ============= ============= =============

DILUTED EARNINGS PER SHARE (Note 10)
Income (loss) from continuing operations $ (5.77) $ 0.34 $ (5.24) $ 0.91
Net income (loss) available to common $ (5.79) $ 35.23 $ (5.31) $ 35.41
============= ============= ============= =============
DIVIDENDS PER SHARE $ .135 $ .125 $ .27 $ .25
============= ============= ============= =============
The accompanying notes to financial statements are an integral part of these statements.
</TABLE>

16
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
-------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
-------------------------------------
Unaudited
---------

Six Months Ended
June 30,
------------------------
2001 2000
---------- ----------
(Dollars in thousands)
CASH FLOWS FROM CONTINUING OPERATING ACTIVITIES
Net income (loss) from continuing operations $ (307,234) $ 56,222
Add (Deduct) adjustments to reconcile net income
from continuing operations to net cash provided
by operating activities
Depreciation and amortization 216,245 197,261
Deferred taxes (397,872) 2,339
Investment income (17,983) (15,797)
Minority share of income 21,208 22,493
(Gain) loss on cellular and other investments 644,929 32,149
Noncash interest expense 5,484 9,083
Other noncash expense 9,896 18,132
Changes in assets and liabilities from operations
Change in accounts receivable (4,724) 6,343
Change in materials and supplies 14,089 10,840
Change in accounts payable (35,491) (15,208)
Change in accrued taxes 180,476 28,244
Change in other assets and liabilities 10,599 15,158
---------- ----------
339,622 367,259
---------- ----------

CASH FLOWS FROM CONTINUING INVESTING ACTIVITIES
Capital expenditures (343,978) (175,391)
Acquisitions, net of cash acquired (98,450) (73,184)
Investments in and advances to investment
entities and license costs (227) (959)
Distributions from investments 7,540 10,516
Proceeds from investment sales -- 22,500
Cash received in VoiceStream/Deutsche Telekom merger 570,035 --
Other investing activities (9,294) (9,271)
---------- ----------
125,626 (225,789)
---------- ----------

CASH FLOWS FROM CONTINUING FINANCING ACTIVITIES
Long-term debt borrowings 340 1,657
Repayments of long-term debt (7,892) (7,906)
Change in notes payable (403,000) 121,991
Dividends paid (16,085) (15,464)
Repurchase of TDS Common Shares (19,448) (143,000)
Repurchase of U.S. Cellular Common Shares (10,993) (135,793)
Repurchase and conversion of LYONs (17,221) (16,484)
Other financing activities (1,699) 2,599
---------- ----------
(475,998) (192,400)
---------- ----------

CASH FLOWS FROM DISCONTINUED OPERATIONS -- (4,953)
---------- ----------

NET INCREASE IN CASH AND CASH EQUIVALENTS (10,750) (55,883)
CASH AND CASH EQUIVALENTS -
Beginning of period 99,019 111,010
---------- ----------
End of period $ 88,269 $ 55,127
========== ==========

The accompanying notes to financial statements are an integral
part of these statements.

17
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
-------------------------------------------------
CONSOLIDATED BALANCE SHEETS
---------------------------
ASSETS
------

(Unaudited)
June 30, December 31,
2001 2000
------------ ------------
(Dollars in thousands)
CURRENT ASSETS
Cash and cash equivalents $ 88,269 $ 99,019
Temporary investments 1,550 3,616
Accounts receivable from customers and others 348,999 337,485
Notes Receivable 46,031 817
Materials and supplies, at average cost 50,069 61,450
Other current assets 24,843 24,713
------------ ------------
559,761 527,100
------------ ------------

INVESTMENTS
Marketable equity securities 3,337,166 4,121,904
Intangible Assets
Cellular license acquisitions costs, net 1,280,608 1,167,776
Franchise costs and other costs, net 200,498 203,532
Investments in unconsolidated entities 197,289 233,710
Notes Receivable 94,188 128,707
Other investments 13,671 13,588
------------ ------------
5,123,420 5,869,217
------------ ------------

PROPERTY, PLANT AND EQUIPMENT, NET
U.S. Cellular 1,405,878 1,265,347
TDS Telecom 941,261 920,678
------------ ------------
2,347,139 2,186,025
------------ ------------

OTHER ASSETS AND DEFERRED CHARGES 60,475 52,267
------------ ------------

TOTAL ASSETS $ 8,090,795 $ 8,634,609
============ ============

The accompanying notes to financial statements are an integral
part of these statements.

18
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
-------------------------------------------------
CONSOLIDATED BALANCE SHEETS
---------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

(Unaudited)
June 30, December 31,
2001 2000
----------- -----------
(Dollars in thousands)
CURRENT LIABILITIES
Current portion of long-term debt $ 81,147 $ 15,639
Notes payable 96,000 499,000
Accounts payable 228,627 275,901
Advance billings and customer deposits 67,982 61,958
Accrued interest 24,693 24,912
Accrued taxes 198,103 17,904
Accrued compensation 47,188 52,314
Other current liabilities 48,821 36,783
----------- -----------
792,561 984,411
----------- -----------

DEFERRED LIABILITIES AND CREDITS 1,574,116 1,802,207
----------- -----------

LONG-TERM DEBT, excluding current portion 1,074,640 1,172,987
----------- -----------

MINORITY INTEREST in subsidiaries 453,557 431,110
----------- -----------

COMPANY-OBLIGATED MANDATORILY REDEEMABLE
PREFERRED SECURITIES of Subsidiary Trusts
Holding Solely Company Subordinated Debentures (a) 300,000 300,000
----------- -----------

PREFERRED SHARES 7,642 7,827
----------- -----------

COMMON STOCKHOLDERS' EQUITY
Common Shares, par value $.01 per share 556 555
Series A Common Shares, par value $.01 per share 68 69
Capital in excess of par value 1,824,768 1,816,619
Treasury Shares, at cost (390,506) (383,501)
(3,743,000 shares and 3,716,000 shares, respectively)
Accumulated other comprehensive income 100,292 (178,344)
Retained earnings 2,353,101 2,680,669
----------- -----------
3,888,279 3,936,067
----------- -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 8,090,795 $ 8,634,609
=========== ===========

(a) The sole asset of TDS Capital I is $154.6 million principal amount of 8.5%
subordinated debentures due 2037 from TDS. The sole asset of TDS Capital II is
$154.6 million principal amount of 8.04% subordinated debentures due 2038 from
TDS.

The accompanying notes to financial statements are an integral
part of these statements.

19
TELEPHONE AND DATA SYSTEMS, INC. AND SUBSIDIARIES
-------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
------------------------------------------

1. Basis of Presentation

The consolidated financial statements included herein have been prepared
by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been
condensed or omitted pursuant to such rules and regulations, although the
Company believes that the disclosures are adequate to make the information
presented not misleading. It is suggested that these consolidated
financial statements be read in conjunction with the consolidated
financial statements and the notes thereto included in the Company's
latest annual report on Form 10-K.

The accompanying unaudited consolidated financial statements contain all
adjustments (consisting of only normal recurring items) necessary to
present fairly the financial position as of June 30, 2001 and December 31,
2000, and the results of operations and cash flows for the six months
ended June 30, 2001 and 2000. The results of operations for the six months
ended June 30, 2001 and 2000, are not necessarily indicative of the
results to be expected for the full year.

2. Discontinued Operations

In September of 1999, the Board of Directors of TDS approved a plan of
merger between Aerial Communications, Inc. ("Aerial"), its then over
80%-owned personal communications services company, and VoiceStream
Wireless Corporation ("VoiceStream"). The merger closed on May 4, 2000. As
a result of the merger, Aerial shareholders received 0.455 VoiceStream
common shares for each share of Aerial stock they owned. TDS received
35,570,493 shares of VoiceStream common stock valued at $3.90 billion at
closing. TDS recognized a gain of $2.13 billion, net of $1.48 billion in
taxes, on this transaction. TDS had a basis in Aerial of $287.8 million,
including deferred losses of $75.9 million from September 17, 1999 to May
4, 2000. TDS was released from its guarantees of Aerial's long-term debt
at the closing of the merger. In addition, the net settlement of
intercompany amounts due from/to Aerial was repaid to TDS at the closing
of the merger.


20
Summarized  income statement  information  relating to discontinued  operations,
excluding any corporate charges and intercompany interest expense, is as
follows:

Three Months Ended Six Months Ended
June 30, June 30,
--------------- ---------------
2000 2000
--------------- ---------------
(Dollars in thousands)
Revenues $ 26,934 $ 94,463
Expenses 42,676 164,148
--------------- ---------------
Operating (Loss) (15,742) (69,685)
Minority share of loss 21,804 33,459
Other income (34,788) (29,533)
Interest expense (2,275) (8,605)
--------------- ---------------
(Loss) Before Income Taxes (31,001) (74,364)
Income tax benefit 18,373 36,624
--------------- ---------------
Net (Loss) (12,628) (37,740)
Losses deferred after measurement date 12,628 37,740
--------------- ---------------
Net (Loss) From Discontinued Operations -- --
=============== ===============

Summarized cash flow statement information relating to discontinued operations
is as follows:

Six Months Ended
June 30,
-------------
2000
-------------
(Dollars in thousands)
Cash flows from operating activities $ (54,241)
Cash flows from financing activities 108,180
Cash flows from investing activities (17,325)
-------------
Cash provided (used) by discontinued operations 36,614
(Increase) decrease in cash included in net
Assets of discontinued operations (41,567)
-------------
Cash flows from discontinued operations $ (4,953)
=============

3. Recent Accounting Pronouncements

The Financial Accounting Standards Board issued Statement of Financial
Accounting Standards (SFAS) No. 141 "Business Combinations" and 142
"Goodwill and Other Intangible Assets" in July 2001. Among other
provisions in these two statements, all future business combinations will
be accounted for using the purchase method of accounting and use of the
pooling-of-interest method is prohibited. For acquisitions completed after
July 1, 2001, goodwill will not be amortized. In addition, effective
January 1, 2002, previously recorded goodwill and other intangible assets
with indefinite lives will no longer be amortized but will be subject to
impairment tests at least annually. Intangible assets with finite lives
are required to be amortized over their estimated useful lives. Management
is currently reviewing the final release of these statements to evaluate
the impact on results of operations and financial position.

4. Marketable Equity Securities

Marketable equity securities include the Company's investments in equity
securities, primarily Deutsche Telekom common shares and Vodafone AirTouch
plc American Depository Receipts. These securities are classified as
available-for-sale and stated at fair market value.


21
Information  regarding  the  Company's  marketable  equity  securities  is
summarized below.

June 30, December 31,
2001 2000
------------- -------------
(Dollars in thousands)
Available-for-sale Equity Securities
Aggregate Fair Value $ 3,337,166 $ 4,121,904
Adjusted Basis 3,202,368 4,417,328
------------- -------------
Gross Unrealized Holding Gains (Losses) 134,798 (295,424)
Tax Effect (51,578) 114,213
------------- -------------
Unrealized Holding Gains (Losses), net of tax 83,220 (181,211)
Minority Share of Unrealized Holding Gains (17,072) (2,867)
------------- -------------
Net Unrealized Holding Gains (Losses) $ 100,292 $ (178,344)
============= =============

5. Common Stockholders' Equity

The TDS Board of Directors authorized the repurchase of up to 2.0 million
TDS Common Shares in August 2000. As of June 30, 2001, TDS has repurchased
775,700 common shares under this program of which 110,000 were repurchased
in the first six months of 2001.

6. Gain (Loss) on Cellular and Other Investments

Gain (Loss) on Cellular and Other Investments totaled $(644.9) million in
the first six months of 2001 and $(32.1) million in the first six months
of 2000. TDS realized a pre-tax loss of $644.9 million as a result of the
merger between VoiceStream Wireless Corporation and Deutsche Telekom AG in
May 2001. TDS received 131.5 million Deutsche Telekom AG ordinary shares
and $570.0 million in exchange for its 35.8 million VoiceStream common
shares. The loss was due to the decline in the market price of VoiceStream
common stock between the time that TDS acquired the stock on May 4, 2000
and the closing dated on May 31, 2001.

TDS reduced the carrying value of its paging investment by $50.0 million
to $24.7 million, plus a secured note receivable outstanding of $11.0
million, in the second quarter of 2000 to reflect the reduced valuations
that the paging industry is experiencing. The sale of a minority cellular
interest in the first quarter of 2000 resulted in a gain of $17.9 million.

22
7.    Other Comprehensive Income

The Company's Comprehensive Income includes Net Income and Unrealized
Gains from Marketable Equity Securities that are classified as
"available-for-sale." The following table summarizes the Company's
Comprehensive Income.

Six Months Ended
June 30,
---------------------------
2001 2000
----------- -----------
(Dollars in thousands)
Accumulated Other Comprehensive Income (Loss)

Balance, beginning of period $ (178,344) $ 179,071
----------- -----------
Add:
Net unrealized gains (losses) on securities (214,708) 120,269
Income tax effect 93,917 (46,695)
----------- -----------
(120,791) 73,574
Minority share of unrealized gains (losses) 14,205 9,946
----------- -----------

Net unrealized gains (losses) (106,586) 83,520
----------- -----------
Deduct:
Recognized gains (losses) on securities (644,929) --
Income tax expense (benefit) 259,707 --
----------- -----------
Net recognized gains (losses) included
in Net Income (Loss) (385,222) --
----------- -----------

Net change in unrealized gains (losses)
included in Comprehensive Income (Loss) 278,636 83,520
----------- -----------
Balance, end of period $ 100,292 $ 262,591
=========== ===========

Three Months Ended Six Months Ended
June 30, June 30,
------------------------ -----------------------
2001 2000 2001 2000
----------- ----------- ----------- ----------
(Dollars in thousands)
Comprehensive Income (Loss)
Net Income (Loss) $ (339,717) $ 2,143,025 $ (311,483) $2,174,709
Net change in unrealized
gains (losses)on securities 504,994 58,631 278,636 83,520
----------- ----------- ----------- ----------
$ 165,277 $ 2,201,656 $ (32,847) $2,258,229
=========== =========== =========== ==========

8. Extraordinary Item - Loss on Extinguishment of Debt

In 2001, U.S. Cellular satisfied the conversion of Liquid Yield Option
Notes (LYONs) with a carrying value of $30.4 million by paying $17.2
million in cash and issuing 398,000 U.S. Cellular Common Shares to the
holders. A loss, net of taxes and minority interest, of $(1.3) million, or
$(0.02) per diluted share in the second quarter and $(4.2) million, or
$(0.07) per diluted share in the first six months, was recorded to account
for the difference between the conversion price and the carrying value of
the LYONs converted for cash.

In 2000, U.S. Cellular repurchased LYONs with a carrying value of $10.6
million for $16.5 million in cash. A loss, net of taxes and minority
interest, of $(6.1) million, or $(0.10) per diluted share in the second
quarter was recorded to account for the difference between the purchase
price and the carrying value of the LYONs repurchased for cash. U.S.
Cellular also satisfied the conversion of LYONs securities with a carrying
value of $4.4 million by issuing 105,000 U.S. Cellular Common Shares.


23
9.    Subsequent Events - Debt Retirement

In July 2001, TDS retired $65.5 million medium-term notes at par value.
These notes were classified as current portion of long-term debt as of
June 30, 2001.

10. Earnings (Loss) Per Share

The amounts used in computing Earnings (Loss) per Common Share and the
effect on income and the weighted average number of Common and Series A
Common Shares of dilutive potential common stock are as follows:
<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
June 30, June 30,
--------------------------- ---------------------------
2001 2000 2001 2000
----------- ----------- ----------- -----------
(Dollars in thousands, except per share amounts)
<S> <C> <C> <C> <C>
Net Income (Loss) from Continuing Operations $ (338,456) $ 20,697 $ (307,234) $ 56,222
Less: Preferred Dividends (115) (131) (233) (265)
----------- ----------- ----------- -----------
Net Income (Loss) Available to Common from
Continued Operations Used in Basic Earnings
(Loss) Per Share (338,571) 20,566 (307,467) 55,957

Discontinued Operations -- 2,128,434 -- 2,128,434
Extraordinary Item (1,261) (6,106) (4,249) (6,106)
Cumulative Effect of Accounting Change -- -- -- (3,841)
----------- ----------- ----------- -----------

Net Income (Loss) Available to Common used in
Basic Earnings (Loss) Per Share $ (339,832) $ 2,142,894 $ (311,716) $ 2,174,444
=========== =========== =========== ===========

Weighted Average Number of Common Shares
Used in Basic Earnings (Loss) Per Share 58,653 60,306 58,685 60,692
=========== =========== =========== ===========

Basic Earnings (Loss) Per Common Share
Continuing Operations $ (5.77) $ 0.34 $ (5.24) $ 0.92
Discontinued Operations -- 35.29 -- 35.07
Extraordinary Item (0.02) (0.10) (0.07) (0.10)
Cumulative Effect of Accounting Change -- -- -- (0.06)
----------- ----------- ----------- -----------
$ (5.79) $ 35.53 $ (5.31) $ 35.83
=========== =========== =========== ===========
</TABLE>


24
<TABLE>
<CAPTION>



Three Months Ended Six Months Ended
June 30, June 30,
-------------------------- --------------------------
2001 2000 2001 2000
------------ ------------ ------------ ------------
(Dollars in thousands, except per share amounts)
<S> <C> <C> <C> <C>

Net Income (Loss) Available to Common from
Continuing Operations Used in Basic Earnings
(Loss) Per Share $ (338,571) $ 20,566 $ (307,467) $ 55,957


Reduction in Preferred Dividends if Preferred
Shares Converted into Common Shares -- 63 -- 127
Minority Income Adjustment -- (229) -- (460)
------------ ------------ ------------ ------------

Net Income (Loss) Available to Common from
Continuing Operations Used in Diluted Earnings
(Loss) Per Share (338,571) 20,400 (307,467) 55,624

Discontinued Operations -- 2,128,434 -- 2,128,434
Extraordinary Item (1,261) (6,106) (4,249) (6,106)
Cumulative Effect of Accounting Change -- -- -- (3,841)
------------ ------------ ------------ ------------
Net Income (Loss) Available to Common Used
in Diluted Earnings (Loss) Per Share $ (339,832) $ 2,142,728 $ (311,716) $ 2,174,111
============ ============ ============ ============

Weighted Average Number of Common Shares
Used in Basic Earnings (Loss) Per Share 58,653 60,306 58,685 60,692

Effect of Dilutive Securities
Common Shares Outstanding if Preferred
Shares Converted -- -- -- 186
Stock Options -- 501 -- 516
Common Shares Issuable -- 13 -- 13
------------ ------------ ------------ ------------
Weighted Average Number of Common Shares
Used in Diluted Earnings (Loss) Per Share 58,653 60,820 58,685 61,407
============ ============ ============ ============

Diluted Earnings (Loss) Per Common Share
Continuing Operations $ (5.77) $ 0.34 $ (5.24) $ 0.91
Discontinued Operations -- 34.99 -- 34.66
Extraordinary Item (0.02) (0.10) (0.07) (0.10)
Cumulative Effect of Accounting Change -- -- -- (0.06)
------------ ------------ ------------ ------------
$ (5.79) $ 35.23 $ (5.31) $ 35.41
============ ============ ============ ============
</TABLE>


The minority income adjustment reflects the additional minority share of
U.S. Cellular's income computed as if all of U.S. Cellular's issuable
securities were outstanding.

11. Supplemental Cash Flow Information

Cash and cash equivalents include cash and those short-term, highly liquid
investments with original maturities of three months or less. Those
investments with original maturities of more than three months to twelve
months are classified as temporary investments. Temporary investments are
stated at cost, which approximates market. Those investments with original
maturities of more than 12 months are classified with other investments
and are stated at amortized cost.


25
TDS acquired certain cellular and PCS licenses during the first six months
of 2001 and 2000 and acquired certain cellular licenses and a telephone
company in 2000. In conjunction with these acquisitions, the following
assets were acquired and liabilities assumed and Common Shares issued.

Six Months Ended
June 30,
---------------------
2001 2000
-------- --------
(Dollars in thousands)
Property, plant and equipment $ 2,570 $ 10,497
Cellular licenses 95,880 4,740
Notes receivable - other -- (10,000)
Equity method investment in cellular interests -- 65,727
Franchise costs -- 22,744
Long-term debt -- (19,108)
Deferred credits -- (700)
Other assets and liabilities,
excluding cash and cash equivalents -- 952
Decrease in Minority interest -- (1,668)
Common Shares issued -- --
-------- --------
Decrease in cash due to acquisitions $ 98,450 $ 73,184
======== ========

The following table summarizes interest and income taxes paid, and other noncash
transactions.

Six Months Ended
June 30,
---------------------
2001 2000
-------- --------
(Dollars in thousands)
Interest Paid
Continuing Operations $49,424 $37,793
Discontinued Operations -- 2,112
Income Taxes Paid (net of income tax refund
Received of $15,000 in 2000) 38,298 18,071
Common Shares issued by TDS for
Conversion of TDS Preferred Stock $ 50 $ 418


26
12.   Business Segment Information
<TABLE>
<CAPTION>

Financial data for the Company's business segments for each of the three
and six month periods ended or at June 30, 2001 and 2000 are as follows:
<S> <C> <C> <C> <C>

Three Months Ended
or at June 30, 2001 U.S. Cellular TDS Telecom All Other (1) Total
---------------------------------------------- ------------- ------------- ------------- -------------
(Dollars in thousands)
Operating revenues $ 475,289 $ 167,012 $ -- $ 642,301
Operating cash flow 166,634 64,916 -- 231,550
Depreciation and
Amortization expense 73,008 36,299 -- 109,307
Operating income 93,626 28,617 -- 122,243
Marketable Equity Securities 246,609 76,702 3,013,855 3,337,166
Total Assets 3,446,185 1,507,613 3,136,997 8,090,795
Capital Expenditures $ 131,722 $ 60,911 $ -- $ 192,633

Three Months Ended
or at June 30, 2000 U.S. Cellular TDS Telecom All Other (1) Total
---------------------------------------------- ------------- ------------- ------------- -------------
(Dollars in thousands)
Operating revenues $ 432,995 $ 152,659 $ -- $ 585,654
Operating cash flow 159,070 65,861 -- 224,931
Depreciation and
Amortization expense 65,125 33,408 -- 98,533
Operating income 93,945 32,453 -- 126,398
Marketable Equity Securities 459,764 140,014 4,263,233 4,863,011
Total Assets 3,279,294 1,453,808 4,390,203 9,123,305
Capital Expenditures $ 69,968 $ 29,515 $ -- $ 99,483

Six Months Ended
or at June 30, 2001 U.S. Cellular TDS Telecom All Other (1) Total
---------------------------------------------- ------------- ------------- ------------- -------------
(Dollars in thousands)
Operating revenues $ 915,058 $ 327,612 $ -- $ 1,242,670
Operating cash flow 296,456 132,521 -- 428,977
Depreciation and
Amortization expense 144,347 71,897 -- 216,244
Operating income 152,109 60,624 -- 212,733
Marketable Equity Securities 246,609 76,702 3,013,855 3,337,166
Total Assets 3,446,185 1,507,613 3,136,997 8,090,795
Capital Expenditures $ 252,132 $ 91,846 $ -- $ 343,978

Six Months Ended
or at June 30, 2000 U.S. Cellular TDS Telecom All Other (1) Total
---------------------------------------------- ------------- ------------- ------------- -------------
(Dollars in thousands)
Operating revenues $ 827,152 $ 296,829 $ -- $ 1,123,981
Operating cash flow 285,727 129,443 -- 415,170
Depreciation and
Amortization expense 131,133 66,128 -- 197,261
Operating income 154,594 63,315 -- 217,909
Marketable Equity Securities 459,764 140,014 4,263,233 4,863,011
Total Assets 3,279,294 1,453,808 4,390,203 9,123,305
Capital Expenditures $ 129,799 $ 45,592 $ -- $ 175,391

<FN>
(1) Consists of the TDS Corporate operations including Deutsche Telekom securities in 2001 and VoiceStream Wireless
securities in 2000 and all other businesses not included in the U.S. Cellular or TDS Telecom segments.
</FN>

</TABLE>


27
PART II. OTHER INFORMATION


Item 1. Legal Proceedings.
- ---------------------------

On April 11, 2000, two affiliates of U.S. Cellular, along with two unrelated
wireless carriers, filed a declaratory judgment action in the United States
District Court for the Northern District of Iowa against the Iowa Attorney
General. This action was in response to the Attorney General's ongoing
investigation of certain wireless industry practices involving wireless service
agreements and related matters. The suit by U.S. Cellular and the other wireless
carriers seeks to have certain state laws declared inapplicable to wireless
service agreements and such practices. In response, the Iowa Attorney General
filed suit in the Iowa State District Court for Polk County against U.S.
Cellular, alleging violations of various state consumer credit and other
consumer protection laws. The Attorney General is seeking injunctive relief,
barring the enforcement of contracts in excess of four months, and related
relief. The Attorney General is also seeking unspecified reimbursements for
customers, statutory fines ($40,000 for certain violations and $5,000 for
others, per violation) as well as fees and costs. This case was removed to the
U.S. District Court for the Southern District of Iowa. On August 7, 2000 the
U.S. District Court in the Southern District granted the Attorney General's
motion to remand the case to state court. On September 15, 2000 the U.S.
District Court in the Northern District dismissed U.S. Cellular's Complaint in
its entirety. U.S. Cellular has filed an appeal of the grant of the motion to
dismiss the Northern District case. U.S. Cellular vigorously denies the
allegations of the Iowa Attorney General in the case now remanded to state court
and intends to vigorously contest this case.

Item 4. Submission of Matters to a Vote of Security-Holders.
- -------------------------------------------------------------

At the Annual Meeting of Shareholders of TDS, held on May 17, 2001, the
following number of votes were cast for the matters indicated:

1. a. For the election of two Class II Directors of the Company by the Series A
Holders:

Broker
Nominee For Withhold Non-vote
------- --- -------- --------
LeRoy T. Carlson, Jr. 67,089,612 4,850 -0-
Donald C. Nebergall 67,089,612 4,850 -0-

b. For the election of two Class II Directors of the Company by the Common
Holders:

Broker
Nominee For Withhold Non-vote
------- --- -------- --------
Michael D. Bills 47,371,352 1,480,765 -0-
Kevin A. Mundt 44,652,126 4,199,991 -0-

2. Proposal to Ratify the Selection of Arthur Andersen LLP as Independent Public
Accountants for 2001:

Broker
For Withhold Abstain Non-vote
--- -------- ------- --------
115,504,003 374,008 66,609 -0-


28
Item 6.  Exhibits and Reports on Form 8-K.
- ------------------------------------------

(a) Exhibit 11 - Computation of earnings per common share is included
herein as footnote 10 to the financial statements.

(b) Exhibit 12 - Statement regarding computation of ratios.

(c) Reports on Form 8-K filed during the quarter ended June 30, 2001:

The Company filed a Current Report on Form 8-K for the purpose of filing the
$600 million revolving credit agreement entered into in May 2001.

The Company filed a Current Report on Form 8-K, dated May 31, 2001, for the
purpose of filing a news release. The news release, dated May 31, 2001,
announced the completion of the merger of VoiceStream Wireless and Deutsche
Telekom. As a result, the VoiceStream Wireless shares were converted into
131,461,861 Deutsche Telekom AG ordinary shares and $570.0 million of cash. The
current report was filed June 5, 2001.

The Company filed an amendment to the Current Report on Form 8-K, dated May 31,
2001, on June 22, 2001 for the purpose of providing information on the loss to
be recorded as a result of the VoiceStream and Deutsche Telekom merger.



29
SIGNATURES
----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



TELEPHONE AND DATA SYSTEMS, INC.
--------------------------------
(Registrant)





Date August 10, 2001 /s/ Sandra L. Helton
------------------------ -----------------------------------
Sandra L. Helton,
Executive Vice President and
Chief Financial Officer



Date August 10, 2001 /s/ D. Michael Jack
------------------------ -----------------------------------
D. Michael Jack,
Vice President and Controller
(Principal Accounting Officer)