Terreno Realty
TRNO
#2578
Rank
$6.87 B
Marketcap
$65.05
Share price
-1.00%
Change (1 day)
12.54%
Change (1 year)

Terreno Realty - 10-Q quarterly report FY


Text size:
0001476150FALSE2026Q1--12-31P3YP3Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharestrno:segmenttrno:propertyutr:sqftutr:acretrno:marketxbrli:puretrno:portfoliotrno:buildingtrno:loantrno:period00014761502026-01-012026-03-3100014761502026-05-0400014761502026-03-3100014761502025-12-310001476150trno:CommonStockHeldAtRabbiTrustMember2026-03-310001476150trno:CommonStockHeldAtRabbiTrustMember2025-12-3100014761502025-01-012025-03-310001476150us-gaap:CommonStockMember2025-12-310001476150us-gaap:AdditionalPaidInCapitalMember2025-12-310001476150us-gaap:DeferredCompensationShareBasedPaymentsMember2025-12-310001476150us-gaap:RetainedEarningsMember2025-12-310001476150us-gaap:RetainedEarningsMember2026-01-012026-03-310001476150us-gaap:CommonStockMember2026-01-012026-03-310001476150us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001476150trno:CommonStockHeldAtRabbiTrustMember2026-01-012026-03-310001476150us-gaap:DeferredCompensationShareBasedPaymentsMember2026-01-012026-03-310001476150us-gaap:CommonStockMember2026-03-310001476150us-gaap:AdditionalPaidInCapitalMember2026-03-310001476150us-gaap:DeferredCompensationShareBasedPaymentsMember2026-03-310001476150us-gaap:RetainedEarningsMember2026-03-310001476150us-gaap:CommonStockMember2024-12-310001476150us-gaap:AdditionalPaidInCapitalMember2024-12-310001476150trno:CommonStockHeldAtRabbiTrustMember2024-12-310001476150us-gaap:DeferredCompensationShareBasedPaymentsMember2024-12-310001476150us-gaap:RetainedEarningsMember2024-12-3100014761502024-12-310001476150us-gaap:RetainedEarningsMember2025-01-012025-03-310001476150us-gaap:CommonStockMember2025-01-012025-03-310001476150us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001476150trno:CommonStockHeldAtRabbiTrustMember2025-01-012025-03-310001476150us-gaap:DeferredCompensationShareBasedPaymentsMember2025-01-012025-03-310001476150us-gaap:CommonStockMember2025-03-310001476150us-gaap:AdditionalPaidInCapitalMember2025-03-310001476150trno:CommonStockHeldAtRabbiTrustMember2025-03-310001476150us-gaap:DeferredCompensationShareBasedPaymentsMember2025-03-310001476150us-gaap:RetainedEarningsMember2025-03-3100014761502025-03-310001476150us-gaap:BuildingMember2026-03-310001476150us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2026-03-310001476150us-gaap:LandAndLandImprovementsMember2026-03-310001476150trno:RedevelopmentPropertyMember2026-03-310001476150us-gaap:LeasesAcquiredInPlaceMember2026-03-310001476150us-gaap:LeasesAcquiredInPlaceMember2025-12-310001476150us-gaap:AboveMarketLeasesMember2026-03-310001476150us-gaap:AboveMarketLeasesMember2025-12-310001476150us-gaap:BuildingMember2026-03-310001476150srt:MinimumMemberus-gaap:BuildingImprovementsMember2026-03-310001476150srt:MaximumMemberus-gaap:BuildingImprovementsMember2026-03-310001476150trno:MortgageLoanPayableMember2026-03-310001476150trno:MortgageLoanPayableMember2025-12-310001476150srt:MinimumMember2026-03-310001476150srt:MaximumMember2026-03-310001476150srt:OfficeBuildingMembertrno:NorthernNewJerseyAndNewYorkMember2026-03-310001476150trno:ImprovedLandParcelsMembertrno:NorthernNewJerseyAndNewYorkMember2026-03-310001476150trno:NorthernNewJerseyAndNewYorkMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2026-01-012026-03-310001476150srt:IndustrialPropertyMembertrno:AssetAcquisitions2026Member2026-01-012026-03-310001476150srt:IndustrialPropertyMembertrno:AssetAcquisitions2026Memberus-gaap:LandMember2026-01-012026-03-310001476150srt:IndustrialPropertyMembertrno:AssetAcquisitions2026Memberus-gaap:BuildingMember2026-01-012026-03-310001476150trno:RedevelopmentPropertyMembertrno:WhitestoneLogisticsMember2026-01-012026-03-310001476150trno:AssetAcquisitions2026Member2026-01-012026-03-310001476150srt:IndustrialPropertyMembertrno:AssetAcquisitions2026Member2025-01-012025-03-310001476150trno:RedevelopmentPropertyMemberus-gaap:BuildingMember2026-03-310001476150trno:RedevelopmentPropertyMembertrno:CountylineBuilding34Member2026-01-012026-03-310001476150trno:RedevelopmentPropertyMembertrno:CountylineBuilding34Member2026-03-310001476150trno:RedevelopmentPropertyMembertrno:CountylineBuilding35Member2026-01-012026-03-310001476150trno:RedevelopmentPropertyMembertrno:CountylineBuilding35Member2026-03-310001476150trno:RedevelopmentPropertyMembertrno:CountylineBuilding36Member2026-01-012026-03-310001476150trno:RedevelopmentPropertyMembertrno:CountylineBuilding36Member2026-03-310001476150trno:RedevelopmentPropertyMembertrno:CraftsmanCircleMember2026-01-012026-03-310001476150trno:RedevelopmentPropertyMembertrno:CraftsmanCircleMember2026-03-310001476150trno:RedevelopmentPropertyMembertrno:WhitestoneLogisticsMember2026-03-310001476150trno:RedevelopmentPropertyMembertrno:PropertiesUnderDevelopmentMember2026-01-012026-03-310001476150trno:RedevelopmentPropertyMembertrno:PropertiesUnderDevelopmentMember2026-03-310001476150srt:IndustrialPropertyMembertrno:IndustrialDistributionInMiamisCountylineMember2026-03-310001476150srt:IndustrialPropertyMembertrno:RedevelopmentAdjacentToFloridaTurnpikeAndSouthernI75Member2026-03-310001476150srt:IndustrialPropertyMembertrno:RedevelopmentAdjacentToFloridaTurnpikeAndSouthernI75Memberus-gaap:ScenarioPlanMember2026-01-012026-03-310001476150trno:CompletedRedevelopmentsMember2026-03-310001476150trno:RedevelopmentPropertyMembertrno:CountylineBuilding32Member2026-01-012026-03-310001476150trno:RedevelopmentPropertyMembertrno:CountylineBuilding32Member2026-03-310001476150trno:LosAngelesMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2026-03-310001476150trno:LosAngelesMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMemberus-gaap:SubsequentEventMember2026-04-072026-04-070001476150trno:NewYorkCityNorthernNewJerseyMarketMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2026-03-310001476150trno:LosAngelesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2026-03-310001476150trno:LosAngelesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2026-01-012026-03-310001476150stpr:DCus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2026-03-310001476150stpr:DCus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2026-01-012026-03-310001476150us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2026-03-310001476150us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2026-01-012026-03-310001476150trno:SanFranciscoBayAreaOneMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2025-03-310001476150trno:SanFranciscoBayAreaOneMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2025-01-012025-03-310001476150trno:AmendedTermLoanMaturingJanuary2029Memberus-gaap:LineOfCreditMember2026-03-310001476150trno:AmendedTermLoanMaturingJanuary2029Memberus-gaap:LineOfCreditMember2025-12-310001476150trno:AmendedTermLoanMaturingJanuary2029Memberus-gaap:LineOfCreditMember2026-01-012026-03-310001476150trno:AmendedTermLoanMaturingJanuary2029Memberus-gaap:UnsecuredDebtMember2026-03-310001476150trno:AmendedTermLoanMaturingJanuary2027Memberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150trno:AmendedTermLoanMaturingJanuary2027Memberus-gaap:UnsecuredDebtMember2026-03-310001476150trno:AmendedTermLoanMaturingJanuary2027Memberus-gaap:UnsecuredDebtMember2025-12-310001476150trno:AmendedTermLoanMaturingJanuary2028Memberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150trno:AmendedTermLoanMaturingJanuary2028Memberus-gaap:UnsecuredDebtMember2026-03-310001476150trno:AmendedTermLoanMaturingJanuary2028Memberus-gaap:UnsecuredDebtMember2025-12-310001476150trno:AmendedTermLoanMaturingJanuary2031Memberus-gaap:UnsecuredDebtMember2026-03-310001476150trno:AmendedTermLoanMaturingJanuary2031Memberus-gaap:UnsecuredDebtMember2025-12-310001476150trno:AmendedTermLoanMaturingJanuary2031Memberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150trno:July2026SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-03-310001476150trno:July2026SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150trno:July2026SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2025-12-310001476150trno:October2027SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-03-310001476150trno:October2027SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150trno:October2027SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2025-12-310001476150trno:July2028SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-03-310001476150trno:July2028SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150trno:July2028SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2025-12-310001476150trno:December2029SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-03-310001476150trno:December2029SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150trno:December2029SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2025-12-310001476150trno:August2030SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-03-310001476150trno:August2030SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150trno:August2030SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2025-12-310001476150trno:July2031SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-03-310001476150trno:July2031SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150trno:July2031SeniorUnsecuredNotesMemberus-gaap:UnsecuredDebtMember2025-12-310001476150us-gaap:UnsecuredDebtMember2026-03-310001476150us-gaap:UnsecuredDebtMember2025-12-310001476150trno:March2028SeniorUnsecuredNotesMemberus-gaap:SecuredDebtMember2026-03-310001476150trno:March2028SeniorUnsecuredNotesMemberus-gaap:SecuredDebtMember2025-12-310001476150us-gaap:SecuredDebtMember2026-03-310001476150us-gaap:SecuredDebtMember2025-12-310001476150trno:AmendedTermLoanMaturingJanuary2031Memberus-gaap:UnsecuredDebtMember2026-01-070001476150us-gaap:RevolvingCreditFacilityMembertrno:AmendedFacilityMaturingJanuary2029Member2026-01-070001476150trno:AmendedTermLoanMaturingJanuary2027Memberus-gaap:UnsecuredDebtMember2026-01-070001476150trno:AmendedTermLoanMaturingJanuary2028Memberus-gaap:UnsecuredDebtMember2026-01-070001476150us-gaap:RevolvingCreditFacilityMember2026-03-310001476150trno:FiveYearTermLoanMemberus-gaap:UnsecuredDebtMember2026-03-310001476150us-gaap:RevolvingCreditFacilityMember2025-12-310001476150trno:FiveYearTermLoanMemberus-gaap:UnsecuredDebtMember2025-12-310001476150us-gaap:RevolvingCreditFacilityMembertrno:AmendedFacilitiesMember2026-01-072026-01-070001476150us-gaap:RevolvingCreditFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMembertrno:AmendedFacilitiesMember2026-01-072026-01-070001476150us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMembertrno:AmendedFacilitiesMember2026-01-072026-01-070001476150us-gaap:RevolvingCreditFacilityMembertrno:AmendedFacilitiesMember2026-01-070001476150us-gaap:LineOfCreditMembersrt:MinimumMember2026-01-012026-03-310001476150us-gaap:LineOfCreditMembersrt:MaximumMember2026-01-012026-03-310001476150trno:AmendedTermLoanMaturingJanuary2027Membersrt:MinimumMemberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150trno:AmendedTermLoanMaturingJanuary2027Membersrt:MaximumMemberus-gaap:UnsecuredDebtMember2026-01-012026-03-310001476150us-gaap:RevolvingCreditFacilityMembertrno:AmendedFacilitiesMembersrt:MinimumMember2026-01-012026-03-310001476150us-gaap:RevolvingCreditFacilityMembertrno:AmendedFacilitiesMembersrt:MaximumMember2026-01-012026-03-310001476150trno:CreditFacilityMember2026-03-310001476150trno:TermLoanMember2026-03-310001476150us-gaap:SeniorNotesMember2026-03-310001476150us-gaap:FairValueInputsLevel1Member2026-03-310001476150us-gaap:FairValueInputsLevel2Member2026-03-310001476150us-gaap:FairValueInputsLevel3Member2026-03-310001476150us-gaap:FairValueInputsLevel1Member2025-12-310001476150us-gaap:FairValueInputsLevel2Member2025-12-310001476150us-gaap:FairValueInputsLevel3Member2025-12-310001476150trno:AtMarketEquityOfferingProgram500MillionMember2026-01-012026-03-310001476150trno:AtMarketEquityOfferingProgram500MillionMember2026-03-310001476150trno:PreviousAtMarketEquityOfferingProgram500MillionMember2024-08-272024-08-270001476150trno:PreviousAtMarketEquityOfferingProgram500MillionMember2025-01-012025-03-310001476150trno:A2019PlanMember2026-03-310001476150srt:MinimumMemberus-gaap:RestrictedStockMember2010-02-162026-03-310001476150srt:MaximumMemberus-gaap:RestrictedStockMember2010-02-162026-03-310001476150us-gaap:RestrictedStockMember2026-01-012026-03-310001476150srt:MinimumMemberus-gaap:RestrictedStockMember2026-01-012026-03-310001476150srt:MaximumMemberus-gaap:RestrictedStockMember2026-01-012026-03-310001476150us-gaap:RestrictedStockMember2026-03-310001476150us-gaap:RestrictedStockMember2025-01-012025-03-310001476150us-gaap:RestrictedStockMember2025-12-310001476150trno:YearOneMember2026-03-310001476150trno:YearTwoMember2026-03-310001476150trno:YearThreeMember2026-03-310001476150trno:YearFourMember2026-03-310001476150trno:YearFiveMember2026-03-310001476150trno:ThereafterMember2026-03-310001476150trno:LongTermIncentivePlanMember2026-03-310001476150trno:LongTermIncentivePlanMember2026-01-012026-03-310001476150trno:LongTermIncentivePlanMember2025-01-012025-03-310001476150trno:LongTermIncentivePlanMember2025-03-310001476150us-gaap:PerformanceSharesMembertrno:PerformanceSharesPeriod1Membertrno:AmendedLongTermIncentivePlanMember2026-01-012026-03-310001476150us-gaap:PerformanceSharesMembertrno:PerformanceSharesPeriod1Membertrno:AmendedLongTermIncentivePlanMember2025-01-012025-03-310001476150us-gaap:PerformanceSharesMembertrno:PerformanceSharesPeriod2Membertrno:AmendedLongTermIncentivePlanMember2026-01-012026-03-310001476150us-gaap:PerformanceSharesMembertrno:PerformanceSharesPeriod2Membertrno:AmendedLongTermIncentivePlanMember2025-01-012025-03-310001476150us-gaap:PerformanceSharesMembertrno:PerformanceSharesPeriod3Membertrno:AmendedLongTermIncentivePlanMember2026-01-012026-03-310001476150us-gaap:PerformanceSharesMembertrno:PerformanceSharesPeriod3Membertrno:AmendedLongTermIncentivePlanMember2025-01-012025-03-310001476150us-gaap:PerformanceSharesMembertrno:PerformanceSharesPeriod4Membertrno:AmendedLongTermIncentivePlanMember2026-01-012026-03-310001476150us-gaap:PerformanceSharesMembertrno:PerformanceSharesPeriod4Membertrno:AmendedLongTermIncentivePlanMember2025-01-012025-03-310001476150trno:AmendedLongTermIncentivePlanMemberus-gaap:PerformanceSharesMember2026-01-012026-03-310001476150trno:AmendedLongTermIncentivePlanMember2026-01-012026-03-310001476150trno:AmendedLongTermIncentivePlanMember2025-01-012025-03-310001476150us-gaap:PerformanceSharesMember2026-01-012026-03-310001476150us-gaap:PerformanceSharesMember2025-01-012025-03-310001476150trno:TwoIndustrialPropertiesMembertrno:ThirdPartyContractMemberus-gaap:ScenarioPlanMemberus-gaap:SubsequentEventMember2026-05-050001476150trno:TwoIndustrialPropertiesMembertrno:ThirdPartyContractMemberus-gaap:SubsequentEventMember2026-05-052026-05-050001476150trno:LosAngelesMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMemberus-gaap:SubsequentEventMember2026-04-070001476150srt:IndustrialPropertyMembertrno:IndustrialPropertyInHialeahFloridaMemberus-gaap:SubsequentEventMember2026-04-130001476150srt:IndustrialPropertyMembertrno:IndustrialPropertyInHialeahFloridaMemberus-gaap:SubsequentEventMember2026-04-132026-04-130001476150us-gaap:SubsequentEventMember2026-05-052026-05-05
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
Form 10-Q
_________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2026
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 001-34603
_________________________
Terreno Realty Corporation
(Exact Name of Registrant as Specified in Its Charter)
_________________________
Maryland27-1262675
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
10500 NE 8th Street, Suite 1910 Bellevue, WA
98004
(Address of Principal Executive Offices)(Zip Code)
Registrant’s telephone number, including area code: (415655-4580

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par value per shareTRNONew York Stock Exchange
_________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No   
The registrant had 106,307,209 shares of its common stock, $0.01 par value per share, outstanding as of May 4, 2026.

Terreno Realty Corporation

1

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements of Terreno Realty Corporation
Terreno Realty Corporation
Consolidated Balance Sheets
(in thousands – except share and per share data)
March 31, 2026December 31, 2025
 (unaudited) 
ASSETS
Investments in real estate
Land$3,029,272 $3,020,445 
Buildings and improvements2,347,999 2,328,890 
Construction in progress269,515 217,355 
Intangible assets217,351 223,546 
Total investments in properties5,864,137 5,790,236 
Accumulated depreciation and amortization(534,397)(531,839)
Net investments in properties5,329,740 5,258,397 
Properties held for sale, net19,030 2,344 
Net investments in real estate5,348,770 5,260,741 
Cash and cash equivalents87,874 25,020 
Restricted cash686 568 
Other assets, net114,451 101,754 
Total assets$5,551,781 $5,388,083 
LIABILITIES AND EQUITY
Liabilities
Credit facility$ $200,000 
Term loans payable, net397,911 199,616 
Senior unsecured notes, net473,539 473,422 
Mortgage loan payable, net70,597 70,298 
Security deposits48,522 47,570 
Intangible liabilities, net113,948 119,439 
Dividends payable55,292 54,133 
Accounts payable and other liabilities96,377 77,327 
Total liabilities1,256,186 1,241,805 
Commitments and contingencies (Note 11)
Equity
Stockholders’ equity
Common stock: $0.01 par value, 400,000,000 shares authorized, and 105,717,386 and 103,571,992 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively.
1,059 1,037 
Additional paid-in capital
4,027,821 3,888,964 
Common stock held in deferred compensation plan: 589,823 and 527,547 shares at March 31, 2026 and December 31, 2025, respectively.
(36,551)(32,847)
Retained earnings303,266 289,124 
Total stockholders’ equity4,295,595 4,146,278 
Total liabilities and equity$5,551,781 $5,388,083 
The accompanying condensed notes are an integral part of these consolidated financial statements.
2

Terreno Realty Corporation
Consolidated Statements of Operations
(in thousands – except share and per share data)
(Unaudited)
For the Three Months Ended March 31,
 20262025
REVENUES
Rental revenues and tenant expense reimbursements$124,440 $110,420 
Total revenues124,440 110,420 
COSTS AND EXPENSES
Property operating expenses31,797 28,767 
Depreciation and amortization29,488 26,929 
General and administrative12,430 11,734 
Acquisition costs and other32 2 
Total costs and expenses73,747 67,432 
OTHER INCOME (EXPENSE)
Interest and other income514 1,223 
Interest expense, including amortization(8,987)(7,927)
Gain on sales of real estate investments27,214 11,842 
Total other income18,741 5,138 
Net income69,434 48,126 
Allocation to participating securities(323)(208)
Net income available to common stockholders$69,111 $47,918 
EARNINGS PER COMMON SHARE - BASIC AND DILUTED:
Net income available to common stockholders - basic$0.66 $0.48 
Net income available to common stockholders - diluted$0.66 $0.47 
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING104,911,360 100,767,821 
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING105,223,672 101,046,910 
The accompanying condensed notes are an integral part of these consolidated financial statements.
3

Terreno Realty Corporation
Consolidated Statements of Equity
(in thousands – except share data)
(Unaudited)

Three months ended March 31, 2026:
 Common StockAdditional
Paid-
in Capital
Common Shares Held in Deferred Compensation PlanDeferred Compensation Plan Retained
Earnings
 
Number of
Shares
AmountTotal
Balance as of December 31, 2025103,571,992 $1,037 $3,888,964 527,547 $(32,847)$289,124 $4,146,278 
Net income— — — — — 69,434 69,434 
Issuance of common stock, net of issuance costs of $1,973
2,159,845 22 132,986 — — — 133,008 
Forfeiture of common stock related to employee awards(6,608)— — — — — — 
Common shares acquired related to employee awards(19,013)— (2,334)— — — (2,334)
Issuance of restricted stock73,446 — — — — — — 
Stock-based compensation— — 4,501 — — — 4,501 
Common stock dividends ($0.52 per share)
— — — — — (55,292)(55,292)
Deposits to deferred compensation plan(62,276)— 3,704 62,276 (3,704)— — 
Balance as of March 31, 2026105,717,386 1,059 $4,027,821 589,823 $(36,551)$303,266 $4,295,595 
Three months ended March 31, 2025:
 Common StockAdditional
Paid-
in Capital
Common Shares Held in Deferred Compensation PlanDeferred Compensation PlanRetained
Earnings
 
Number of
Shares
AmountTotal
Balance as of December 31, 202499,238,003 $994 $3,597,148 497,190 $(31,097)$95,287 $3,662,332 
Net income— — — — — 48,126 48,126 
Issuance of common stock, net of issuance costs of $4,041
3,547,563 36 233,346 — — — 233,382 
Common shares acquired related to employee awards(23,185)— (1,942)— — — (1,942)
Issuance of restricted stock64,466 — — — — — — 
Stock-based compensation— — 4,252 — — — 4,252 
Common stock dividends ($0.49 per share)
— — — — — (50,625)(50,625)
Deposits to deferred compensation plan(36,233)— 2,120 36,233 (2,120)— — 
Balance as of March 31, 2025102,790,614 1,030 $3,834,924 533,423 $(33,217)92,788 $3,895,525 
The accompanying condensed notes are an integral part of these consolidated financial statements.
4

Terreno Realty Corporation
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
 For the Three Months Ended March 31,
 20262025
CASH FLOWS FROM OPERATING ACTIVITIES
Net income$69,434 $48,126 
Adjustments to reconcile net income to net cash provided by operating activities
Straight-line rents(6,921)(3,914)
Amortization of lease intangibles(5,341)(5,010)
Depreciation and amortization29,488 26,929 
Gain on sales of real estate investments(27,214)(11,842)
Deferred financing cost and mortgage fair value adjustment amortization934 849 
Stock-based compensation4,501 4,252 
Changes in assets and liabilities
Other assets(6,292)(1,816)
Accounts payable and other liabilities3,338 3,859 
Net cash provided by operating activities
61,927 61,433 
CASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for property acquisitions(103,403) 
Proceeds from sales of real estate investments, net54,367 24,047 
Additions to construction in progress(10,629)(28,979)
Additions to buildings, improvements and leasing costs(13,999)(18,894)
Net cash used in investing activities
(73,664)(23,826)
CASH FLOWS FROM FINANCING ACTIVITIES
Issuance of common stock134,981 237,423 
Issuance costs on issuance of common stock(1,957)(3,443)
Repurchase of common stock related to employee awards(2,334)(1,942)
Borrowings on credit facility15,000 50,000 
Payments on credit facility(215,000)(132,000)
Borrowings on term loans payable200,000  
Payment of deferred financing costs(1,848) 
Dividends paid to common stockholders(54,133)(48,871)
Net cash provided by financing activities
74,709 101,167 
Net increase in cash and cash equivalents and restricted cash
62,972 138,774 
Cash and cash equivalents and restricted cash at beginning of period
25,588 18,352 
Cash and cash equivalents and restricted cash at end of period
$88,560 $157,126 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest, net of capitalized interest$9,006 $6,709 
Supplemental disclosures of non-cash transactions
Accounts payable related to capital improvements46,959 18,926 
Non-cash issuance of common stock to the deferred compensation plan(3,704)(2,120)
Reconciliation of cash paid for property acquisitions
Acquisition of properties$103,212 $ 
Assumption of other assets and liabilities191  
Net cash paid for property acquisitions$103,403 $ 
The accompanying condensed notes are an integral part of these consolidated financial statements.
5

Terreno Realty Corporation
Notes to Consolidated Financial Statements
Note 1. Organization

Terreno Realty Corporation (“Terreno”, and together with its subsidiaries, the “Company”) acquires, owns and operates industrial real estate in six major coastal U.S. markets: New York City/Northern New Jersey, Los Angeles, Miami, San Francisco Bay Area, Seattle, and Washington, D.C. All square feet, acres, occupancy, annualized base rent and number of properties disclosed in these condensed notes to the consolidated financial statements are unaudited. As of March 31, 2026, the Company owned 310 buildings (including two buildings held for sale) aggregating approximately 19.9 million square feet, 46 improved land parcels consisting of approximately 147.0 acres and five properties under development or redevelopment.
The Company is an internally managed Maryland corporation and elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2010.
Note 2. Significant Accounting Policies
Basis of Presentation. The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by GAAP for annual financial statements. In management’s opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The interim consolidated financial statements include all of the Company’s accounts and its subsidiaries and all intercompany balances and transactions have been eliminated in consolidation. The financial statements should be read in conjunction with the financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and the notes thereto, which was filed with the Securities and Exchange Commission on February 4, 2026.
Use of Estimates. The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Capitalization of Costs. The Company capitalizes costs directly related to the development, redevelopment, renovation and expansion of its investment in real estate. Costs associated with such projects are capitalized as incurred. If the project is abandoned, these costs are expensed during the period in which the development, redevelopment, renovation or expansion project is abandoned. Costs considered for capitalization include, but are not limited to, construction costs, interest, real estate taxes and insurance, if appropriate. These costs are capitalized only during the period in which activities necessary to ready an asset for its intended use are in progress. In the event that the activities to ready the asset for its intended use are suspended, the capitalization period will cease until such activities are resumed. Costs incurred for maintaining and repairing properties, which do not extend their useful lives, are expensed as incurred.
Interest is capitalized based on actual capital expenditures from the period when development, redevelopment, renovation or expansion commences until the asset is ready for its intended use, at the weighted average borrowing rate during the period.
Investments in Real Estate. Investments in real estate, including tenant improvements, leasehold improvements and leasing costs, are stated at cost, less accumulated depreciation, unless circumstances indicate that the cost cannot be recovered, in which case, an adjustment to the carrying value of the property is made to reduce it to its estimated fair value. The Company also reviews the impact of above and below-market leases, in-place leases and lease origination costs for acquisitions and records an intangible asset or liability accordingly.
Impairment. Carrying values for financial reporting purposes are reviewed for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of a property may not be fully recoverable. Examples of such events or changes in circumstances may include classifying an asset to be held for sale, changing the intended hold period or when an asset remains vacant significantly longer than expected. The intended use of an asset either held for sale or held for use can significantly impact how impairment is measured. If an asset is intended to be held for the long-term, the recoverability is based on the undiscounted future cash flows. If the asset carrying value is not supported on an undiscounted future cash flow basis, then the asset carrying value is measured against the lower of cost or the present value of expected cash flows over the expected hold period. An impairment charge to earnings is recognized for the excess of the asset’s carrying value
6

over the lower of cost or the present values of expected cash flows over the expected hold period. If an asset is intended to be sold, impairment is determined using the estimated fair value less costs to sell. The estimation of expected future net cash flows is inherently uncertain and relies on assumptions, among other things, regarding current and future economic and market conditions and the availability of capital. The Company determines the estimated fair values based on its assumptions regarding rental rates, lease-up and holding periods, as well as sales prices. When available, current market information is used to determine capitalization and rental growth rates. If available, current comparative sales values may also be used to establish fair value. When market information is not readily available, the inputs are based on the Company’s understanding of market conditions and the experience of the Company’s management team. Actual results could differ significantly from the Company’s estimates. The discount rates used in the fair value estimates represent a rate commensurate with the indicated holding period with a premium layered on for risk. There were no impairment charges recorded to the carrying values of the Company’s properties during the three months ended March 31, 2026 or 2025.
Property Acquisitions. In accordance with Accounting Standards Update (“ASU”) 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the integrated set of assets and activities is not considered a business. To be a business, the set of acquired activities and assets must include inputs and one or more substantive processes that together contribute to the ability to create outputs. The Company has determined that its real estate property acquisitions will generally be accounted for as asset acquisitions under the clarified definition. Upon acquisition of a property the Company estimates the fair value of acquired tangible assets (consisting generally of land, buildings and improvements) and intangible assets and liabilities (consisting generally of the above and below-market leases and the origination value of all in-place leases). The Company determines fair values using Level 3 inputs such as replacement cost, estimated cash flow projections and other valuation techniques and applying appropriate discount and capitalization rates based on available market information. Mortgage loans assumed in connection with acquisitions are recorded at their fair value using current market interest rates for similar debt at the date of acquisition. Acquisition-related costs associated with asset acquisitions are capitalized to individual tangible and intangible assets and liabilities assumed on a relative fair value basis and acquisition-related costs associated with business combinations are expensed as incurred.
The fair value of the tangible assets is determined by valuing the property as if it were vacant. Land values are derived from current comparative sales values, when available, or management’s estimates of the fair value based on market conditions and the experience of the Company’s management team. Building and improvement values are calculated as replacement cost less depreciation, or management’s estimates of the fair value of these assets using discounted cash flow analyses or similar methods. The fair value of the above and below-market leases is based on the present value of the difference between the contractual amounts to be received pursuant to the acquired leases (using a discount rate that reflects the risks associated with the acquired leases) and the Company’s estimate of the market lease rates measured over a period equal to the remaining term of the leases plus the term of any below-market fixed rate renewal options. The above and below-market lease values are amortized to rental revenues over the remaining initial term plus the term of any below-market fixed rate renewal options that are considered bargain renewal options of the respective leases. The total net impact to rental revenues due to the amortization of above and below-market leases was a net increase of approximately $5.3 million and $5.0 million for the three months ended March 31, 2026 and 2025, respectively. The origination value of in-place leases is based on costs to execute similar leases, including commissions and other related costs. The origination value of in-place leases also includes real estate taxes, insurance and an estimate of lost rental revenue at market rates during the estimated time required to lease up the property from vacant to the occupancy level at the date of acquisition. The remaining weighted average lease term related to these intangible assets and liabilities as of March 31, 2026 was 7.5 years. As of March 31, 2026 and December 31, 2025, the Company’s intangible assets and liabilities, including properties held for sale (if any), consisted of the following (dollars in thousands):
 March 31, 2026December 31, 2025
 GrossAccumulated
Amortization
NetGrossAccumulated
Amortization
Net
In-place leases$213,927 $(131,073)$82,854 $218,853 $(128,568)$90,285 
Above-market leases4,801 (3,304)1,497 4,913 (3,265)1,648 
Below-market leases(203,398)89,450 (113,948)(204,816)85,377 (119,439)
Total$15,330 $(44,927)$(29,597)$18,950 $(46,456)$(27,506)
Depreciation and Useful Lives of Real Estate and Intangible Assets. Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of the related assets or liabilities. The following table reflects the standard depreciable lives typically used to compute depreciation and amortization. However, such depreciable lives may be different
7

based on the estimated useful life of such assets or liabilities.
DescriptionStandard Depreciable Life
LandNot depreciated
Building40 years
Building Improvements
5-40 years
Tenant ImprovementsShorter of lease term or useful life
Leasing CostsLease term
In-place LeasesLease term
Above/Below-Market LeasesLease term
Held for Sale Assets. The Company considers a property to be held for sale when it meets the criteria established under Accounting Standards Codification (“ASC”) 360, Property, Plant and Equipment (See “Note 5 - Held for Sale/Disposed Assets”). Properties held for sale are reported at the lower of the carrying amount or fair value less estimated costs to sell and are not depreciated while they are held for sale.
Cash and Cash Equivalents. Cash and cash equivalents consists of cash held in a major banking institution and other highly liquid short-term investments with original maturities of three months or less. Cash equivalents are generally invested in U.S. government securities, government agency securities or money market accounts.
Restricted Cash. Restricted cash includes cash held in escrow in connection with property acquisitions and reserves for certain capital improvements, leasing, interest and real estate tax and insurance payments as required by certain mortgage loan obligations.
The following summarizes the reconciliation of cash and cash equivalents and restricted cash as presented in the accompanying consolidated statements of cash flows (dollars in thousands):
For the Three Months Ended March 31,
20262025
Beginning
Cash and cash equivalents at beginning of period
$25,020 $18,070 
Restricted cash568 282 
Cash and cash equivalents and restricted cash25,588 18,352 
Ending
Cash and cash equivalents at end of period
87,874 156,502 
Restricted cash686 624 
Cash and cash equivalents and restricted cash88,560 157,126 
Net increase in cash and cash equivalents and restricted cash$62,972 $138,774 
Revenue Recognition. The Company records rental revenue from operating leases on a straight-line basis over the term of the leases and maintains an allowance for estimated losses that may result from the inability of its tenants to make required payments. If tenants fail to make contractual lease payments that are greater than the Company’s allowance for doubtful accounts, security deposits and letters of credit, then the Company may have to recognize additional doubtful account charges in future periods. The Company monitors the liquidity and creditworthiness of its tenants on an ongoing basis by reviewing their financial condition periodically as appropriate. Each period the Company reviews its outstanding accounts receivable, including straight-line rents, for doubtful accounts and provides allowances as needed. The Company also records lease termination fees when a tenant has executed a definitive termination agreement with the Company and the payment of the termination fee is not subject to any conditions that must be met or waived before the fee is due to the Company. If a tenant remains in the leased space following the execution of a definitive termination agreement, the applicable termination will be deferred and recognized over the term of such tenant’s occupancy. Tenant expense reimbursement income includes payments and amounts due from tenants pursuant to their leases for real estate taxes, insurance and other recoverable property operating expenses and is recognized as revenues during the same period the related expenses are incurred.
As of March 31, 2026 and December 31, 2025, approximately $83.4 million and $74.0 million, respectively, of straight-line rent and accounts receivable, net of allowances of approximately $5.2 million and $6.3 million as of March 31, 2026 and
8

December 31, 2025, respectively, were included as a component of other assets in the accompanying consolidated balance sheets.
Deferred Financing Costs. Costs incurred in connection with financings are capitalized and amortized to interest expense using the effective interest method over the term of the related loan. Deferred financing costs associated with the Company’s revolving credit facility are classified as an asset, as a component of other assets in the accompanying consolidated balance sheets, and deferred financing costs associated with debt liabilities are reported as a direct deduction from the carrying amount of the debt liability in the accompanying consolidated balance sheets. Deferred financing costs related to the revolving credit facility and debt liabilities are carried at cost, net of deferred financing costs and net of accumulated amortization in the aggregate of approximately $18.1 million and $17.4 million as of March 31, 2026 and December 31, 2025, respectively.
Mortgage Fair Value Adjustment. Mortgage fair value adjustment represents the excess of the principal debt assumed over the fair value of debt assumed in connection with property acquisitions. The adjustment is being amortized to interest expense over the term of the related debt instrument using the effective interest method. The net unamortized fair value mortgage adjustment as of March 31, 2026 and December 31, 2025 was approximately $2.2 million and $2.5 million, respectively, and was included as a component of mortgage loans payable in the accompanying consolidated balance sheets.
Income Taxes. The Company elected to be taxed as a REIT under the Code and operates as such beginning with its taxable year ended December 31, 2010. In addition, certain properties are held indirectly through subsidiaries that also elected to qualify as REITs under the Code and operate as such for federal income tax purposes. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of its annual REIT taxable income to its stockholders (which is computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax to the extent it distributes qualifying dividends to its stockholders. If it fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost unless the IRS grants it relief under certain statutory provisions. Such an event could materially adversely affect the Company’s net income and net cash available for distribution to stockholders. However, the Company believes it is organized and operates in such a manner as to qualify for treatment as a REIT.
ASC 740-10, Income Taxes (“ASC 740-10”), provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. ASC 740-10 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold are recorded as a tax expense in the current year. As of March 31, 2026 and December 31, 2025, the Company did not have any unrecognized tax benefits and does not believe that there will be any material changes in unrecognized tax positions over the next 12 months. The Company’s tax returns are subject to examination by federal, state and local tax jurisdictions, which as of March 31, 2026, include years 2022 to 2025 for federal purposes.
Stock-Based Compensation and Other Long-Term Incentive Compensation. The Company follows the provisions of ASC 718, Compensation-Stock Compensation, to account for its stock-based compensation plan, which requires that the compensation cost relating to stock-based payment transactions be recognized in the financial statements and that the cost be measured on the fair value of the equity or liability instruments issued. The Company’s 2025 Equity Incentive Plan (the “2025 Plan”) provides, and the 2019 Equity Incentive Plan (the “2019 Plan”) previously provided, for the grant of restricted stock awards, performance share awards, unrestricted shares or any combination of the foregoing. Stock-based compensation is recognized as a general and administrative expense in the accompanying consolidated statements of operations and measured at the fair value of the award on the date of grant. The Company estimates the forfeiture rate based on historical experience as well as expected behavior. The amount of the expense may be subject to adjustment in future periods depending on the specific characteristics of the stock-based award.
In addition, the Company has awarded long-term incentive target awards (the “Performance Share awards”) under its Amended and Restated Long-Term Incentive Plan (the “LTIP”) to its executives that may be payable in shares of the Company’s common stock after the conclusion of each pre-established performance measurement period, which is generally three years. The amount that may be earned is variable depending on the relative total shareholder return of the Company’s common stock as compared to the total shareholder return of the MSCI U.S. REIT Index (RMS) and the FTSE Nareit Equity Industrial Index over the pre-established performance measurement period. Under the LTIP, each participant’s Performance Share award granted will be expressed as a number of shares of common stock and settled in shares of common stock. The grant date fair value of the Performance Share awards will be determined using a Monte Carlo simulation model on the date of grant and recognized on a straight-line basis over the performance period.
9

Fair Value of Financial Instruments. ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) (See “Note 8 - Fair Value Measurements”), defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides guidance for using fair value to measure financial assets and liabilities. ASC 820 requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).
Segment Disclosure. ASC 280, Segment Reporting, establishes standards for reporting financial and descriptive information about an enterprise’s reportable segments. The Company has determined that it has one reportable segment, with activities related to investing in real estate. The Company acquires, owns and operates industrial real estate in six major coastal U.S. markets. The Company invests in several types of industrial real estate, including warehouse/distribution, flex, transshipment, and improved land. The Company’s assets engage in leasing activities that generate revenues and incur operating expenses. Lease terms typically range from three to ten years. As each of the Company’s assets has similar economic characteristics, the assets have been aggregated into one reportable segment.
The accounting policies for the reportable segment are the same as those described above. The Chief Operating Decision Maker (“CODM”) assesses segment performance and decides how to allocate resources based on net income, which is reported on the Consolidated Statements of Operations. The measure of segment assets is reported on the Consolidated Balance Sheets as total assets.
The CODM is comprised of the CEO and the President. The CODM reviews net income on an individual asset level and on a consolidated level and uses this information to monitor budget versus actual results, to evaluate returns on assets and to determine how to reinvest profits.
The revenue, costs and expenses, and net income for the reportable segment are the same as those presented on the Consolidated Statements of Operations.

New Accounting Standards. In November 2024, the Financial Accounting Standards Board issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires public business entities to disaggregate certain expense captions on the income statement into specific categories in a tabular format in the notes to the financial statements. This standard is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. The Company is currently evaluating ASU 2024-03 and expects to provide additional information related to its income statement in the footnotes as required.
Note 3. Concentration of Credit Risk
Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash and cash equivalents. The Company may maintain deposits in federally insured financial institutions in excess of federally insured limits. However, the Company’s management believes the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held.
As of March 31, 2026, the Company owned 69 buildings aggregating approximately 3.6 million square feet and 14 improved land parcels consisting of approximately 62.8 acres located in New York City/Northern New Jersey, which accounted for a combined percentage of approximately 26.3% of its annualized base rent. Such annualized base rent is based on contractual monthly base rent per the leases, for all buildings and improved land parcels, excluding any partial or full rent abatements as of March 31, 2026, multiplied by 12.
Other real estate companies compete with the Company in its real estate markets. This results in competition for tenants to occupy space. The existence of competing properties could have a material impact on the Company’s ability to lease space and on the level of rent that can be achieved. The Company had no tenant that accounted for greater than 10% of the Company's annualized base rent as of March 31, 2026.
Note 4. Investments in Real Estate

10

During the three months ended March 31, 2026, the Company acquired two industrial properties with a total initial investment, including acquisition costs, of approximately $103.2 million, of which $48.9 million was recorded to land and $54.3 million to buildings and improvements. One property was acquired shell complete only and the Company will permit and construct interior finishes.  Upon acquisition, this property was placed into redevelopment with a total expected investment of approximately $103.4 million.
The Company recorded both revenues and net income of approximately $0.1 million for the three months ended March 31, 2026 related to the 2026 acquisitions.
During the three months ended March 31, 2025, the Company did not acquire any properties.
The above assets and liabilities, if any, were recorded using fair value, which uses Level 3 inputs. The purchase price for each acquisition was allocated to the individual acquired assets and liabilities based on their relative fair values. The properties were acquired from unrelated third parties using existing cash on hand, proceeds from property sales and issuances of common stock and borrowings on the revolving credit facility.
As of March 31, 2026, the Company had five properties under development or redevelopment that, upon completion, will consist of five buildings aggregating approximately 0.9 million square feet. The following table summarizes certain information with respect to the properties under development or redevelopment as of March 31, 2026:
Property NameLocation
Total Expected
Investment
(in thousands) 1
Estimated Post-Development Square Feet
Properties under development or redevelopment:
Countyline Phase IV 2
Countyline Building 343
Hialeah, FL$55,300 219,900
Countyline Building 35
Hialeah, FL51,300 219,900
Countyline Building 36
Hialeah, FL56,200 213,600
Craftsman Circle
Hyattsville, MD57,600 180,300
Whitestone Logistics
College Point, Queens, NY103,400 80,600
Total$323,800 914,300
1Excludes below-market lease adjustments recorded at acquisition, if any. Total expected investment for the properties includes the initial purchase price, buyer’s due diligence and closing costs, estimated near-term redevelopment expenditures, capitalized interest and leasing costs necessary to achieve stabilization.
2“Countyline Phase IV” is a 121-acre project entitled for 2.2 million square feet of industrial distribution buildings located in Miami’s Countyline Corporate Park (“Countyline”), immediately adjacent to the Company’s seven buildings within Countyline. Countyline Phase IV, a landfill redevelopment adjacent to Florida’s Turnpike and the southern terminus of I-75, is expected to contain ten LEED-certified industrial distribution buildings at completion.
3This development was completed on April 13, 2026.
During the first quarter of 2026, the Company completed the development of one property. The following table summarizes certain information with respect to the development property completed during the three months ended March 31, 2026:
Property NameLocation
Total Expected
Investment (in thousands) 1
Post-Development Square FeetCompletion Quarter
Countyline Building 32Hialeah, FL$43,400 164,300 Q1 2026
1Total investment for the property includes the initial purchase price, buyer’s due diligence and closing costs, redevelopment expenditures, capitalized interest and leasing costs necessary to achieve stabilization.
The Company capitalized interest associated with development, redevelopment, renovation or expansion activities of approximately $1.5 million and $1.3 million during the three months ended March 31, 2026 and 2025, respectively.
11

Note 5. Held for Sale/Disposed Assets
The Company considers a property to be held for sale when it meets the criteria established under ASC 360, Property, Plant, and Equipment. Properties held for sale are reported at the lower of the carrying amount or fair value less estimated costs to sell and are not depreciated while they are held for sale. As of March 31, 2026, the Company had two properties held for sale. These properties consisted of one building located in the Los Angeles market (net book value of approximately $16.7 million and net liabilities of approximately $0.3 million), which sold on April 7, 2026 for a sales price of approximately $31.1 million, and one building in the New York City/Northern New Jersey market (net book value of approximately $2.3 million and net liabilities of $34,000).
The following table summarizes the properties sold by the Company during the three months ended March 31, 2026 (dollars in thousands):
MarketNumber of PropertiesNumber of BuildingsSquare FeetTotal Sales PriceTotal Gain
Los Angeles1
1 2231,000$44,000 $20,731 
Washington, D.C.1 156,00011,100 6,483 
Total2 3287,000$55,100 $27,214 
1The disposition activity above includes the 139th Street redevelopment property that was previously in the development portfolio. This property was sold prior to being moved to the operating portfolio.
The following table summarizes the properties sold by the Company during the three months ended March 31, 2025 (dollars in thousands):
MarketNumber of PropertiesNumber of BuildingsSquare FeetTotal Sales PriceTotal Gain
San Francisco Bay Area2 288,000$24,880 $11,842 
Note 6. Debt
The following table summarizes the components of the Company’s indebtedness as of March 31, 2026 and December 31, 2025 (dollars in thousands):
12

March 31, 2026
December 31, 2025
Margin Above SOFR
Interest Rate 1
Contractual Maturity Date
Unsecured Debt:
Credit Facility$ $200,000 
1.0% 2
 %1/15/2029
5-Year Term Loan
100,000 100,000 
1.2% 2
4.8 %1/15/2027
5-Year Term Loan
100,000 100,000 
1.2% 2
4.8 %1/15/2028
5-Year Term Loan
200,000  
1.2% 2
4.8 %1/15/2031
$50M 10-Year Unsecured 3
50,000 50,000 n/a4.0 %7/7/2026
$50M 12-Year Unsecured 3
50,000 50,000 n/a4.7 %10/31/2027
$100M 7-Year Unsecured 3
100,000 100,000 n/a2.4 %7/15/2028
$100M 10-Year Unsecured 3
100,000 100,000 n/a3.1 %12/3/2029
$125M 9-Year Unsecured 3
125,000 125,000 n/a2.4 %8/17/2030
$50M 10-Year Unsecured 3
50,000 50,000 n/a2.8 %7/15/2031
Total Unsecured Debt875,000 875,000 
Secured Debt:
280 Richards Street72,879 72,879 n/a3.9 %3/1/2028
Total Secured Debt72,879 72,879 
Total Unsecured and Secured Debt947,879 947,879 
Less: Unamortized fair value adjustment and debt issuance costs(5,832)(4,543)
Total$942,047 $943,336 
1Reflects the contractual interest rate under the terms of each loan as of March 31, 2026. Excludes the effects of unamortized debt issuance costs.
2As described below, the interest rates on these loans are the Secured Overnight Financing Rate (“SOFR”) plus a SOFR margin.
3Collectively, the “Senior Unsecured Notes”.

On January 7, 2026, the Company entered into the Fourth Amendment (the “Fourth Amendment”) to the Sixth Amended and Restated Senior Credit Agreement (as amended, the “Amended Facility”) in order to, among other things, add a $200.0 million term loan maturing in January 2031. Additionally, the 10 basis point SOFR credit spread adjustment premium was eliminated on all credit facility borrowings, including term loans. Following the Fourth Amendment, the Amended Facility consists of a $600.0 million revolving credit facility that matures in January 2029, a $100.0 million term loan that matures in January 2027, a $100.0 million term loan that matures in January 2028, and a $200.0 million term loan that matures in January 2031. As of March 31, 2026, there were no outstanding borrowings on the revolving credit facility and $400.0 million of borrowings outstanding on the term loans. As of December 31, 2025, there were $200.0 million of borrowings outstanding on the revolving credit facility and $200.0 million of borrowings outstanding on the term loans.

The aggregate amount of the Amended Facility may be increased by up to an additional $1.0 billion to a maximum aggregate amount not to exceed $2.0 billion, subject to the approval of the administrative agent and the identification of lenders willing to make available additional amounts. Outstanding borrowings under the Amended Facility are limited to the lesser of (i) the sum of the $600.0 million revolving credit facility, the $100.0 million term loan maturing in January 2027, the $100.0 million term loan maturing in January 2028, and the $200.0 million term loan maturing in January 2031 or (ii) 60.0% of the value of the unencumbered properties. Interest on the Amended Facility, including the term loans, is generally to be paid based upon, at the Company’s option, either (i) SOFR plus the applicable SOFR margin or (ii) the applicable base rate, which is the greatest of the administrative agent’s prime rate, 0.50% above the federal funds effective rate, thirty-day SOFR plus the applicable SOFR margin for SOFR rate loans under the Amended Facility plus 1.25%, or 1.25% per annum. The applicable SOFR margin will range from 1.00% to 1.45% (1.00% as of March 31, 2026) for the revolving credit facility and 1.15% to 1.65% (1.15% as of March 31, 2026) for the term loans, depending on the ratio of the Company’s outstanding consolidated indebtedness to the value of the Company’s consolidated gross asset value. The Amended Facility requires quarterly payments of an annual facility fee in an amount ranging from 0.15% to 0.30%, depending on the ratio of the Company’s outstanding consolidated indebtedness to the value of the Company’s consolidated gross asset value.

13

The Amended Facility and the Senior Unsecured Notes are guaranteed by the Company and by substantially all of the current and to-be-formed subsidiaries of the Company that own an unencumbered property. The Amended Facility and the Senior Unsecured Notes are not secured by the Company’s properties or by interests in the subsidiaries that hold such properties. The Amended Facility and the Senior Unsecured Notes include a series of financial and other covenants with which the Company must comply. The Company was in compliance with the covenants under the Amended Facility and the Senior Unsecured Notes as of March 31, 2026 and December 31, 2025.
As of March 31, 2026 and December 31, 2025, the Company had one mortgage loan payable totaling approximately $70.6 million and $70.3 million, respectively, net of deferred financing costs of $0.1 million and $0.1 million, respectively, and unamortized fair value adjustment of approximately $2.2 million and $2.5 million, respectively, which bore interest at a weighted average fixed annual rate of 3.9%. The mortgage loan payable is collateralized by one property, is non-recourse and requires monthly interest payments until it matures in March 2028.
The scheduled principal payments of the Company’s debt as of March 31, 2026 were as follows (dollars in thousands):
Credit
Facility
Term LoanSenior
Unsecured
Notes
Mortgage
Loan
Payable
Total Debt
Remainder of 2026$$$50,000

$$50,000
2027100,00050,000150,000
2028100,000100,00072,879272,879
2029100,000100,000
2030125,000125,000
Thereafter200,00050,000250,000
Subtotal400,000475,00072,879947,879
Unamortized fair value adjustment(2,173)(2,173)
Total Debt400,000475,00070,706945,706
Deferred financing costs, net(2,089)(1,461)(109)(3,659)
Total Debt, net$$397,911$473,539$70,597$942,047
Weighted average interest raten/a4.8%3.0%3.9%3.8%
Note 7. Leasing
The following is a schedule of minimum future cash rentals on tenant operating leases in effect as of March 31, 2026. The schedule does not reflect future rental revenues from the renewal or replacement of existing leases and excludes property operating expense reimbursements (dollars in thousands):
Remainder of 2026$259,531 
2027327,123 
2028275,353 
2029221,610 
2030174,014 
Thereafter537,871 
Total$1,795,502 
Note 8. Fair Value Measurements
ASC 820 requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).
Financial Instruments Disclosed at Fair Value. As of March 31, 2026 and December 31, 2025, the fair values of cash and cash equivalents, accounts receivable and accounts payable approximated their carrying values because of the short-term nature of these investments or liabilities based on Level 1 inputs. The fair values of the Company’s mortgage loan and Senior
14

Unsecured Notes were estimated by calculating the present value of principal and interest payments, based on borrowing rates available to the Company, which are Level 2 inputs, adjusted with a credit spread, as applicable, and assuming the loans are outstanding through maturity. The fair value of the Company’s Amended Facility approximated its carrying value because the variable interest rates approximate market borrowing rates available to the Company, which are Level 2 inputs.
The following table sets forth the carrying value and the estimated fair value of the Company’s debt as of March 31, 2026 and December 31, 2025 (dollars in thousands):
 Fair Value Measurement Using 
Total Fair ValueQuoted Price in
Active Markets
for Identical
Assets and
Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Carrying Value
Liabilities
Debt at:
March 31, 2026$918,192 $ $918,192 $ $942,047 
December 31, 2025$917,753 $ $917,753 $ $943,336 
Note 9. Stockholders’ Equity
The Company’s authorized capital stock consists of 400,000,000 shares of common stock, $0.01 par value per share, and 100,000,000 shares of preferred stock, $0.01 par value per share. The Company has an at-the-market equity offering program (the “$500 Million ATM Program”) pursuant to which the Company may issue and sell shares of its common stock having an aggregate offering price of up to $500.0 million (approximately $491.4 million remaining as of March 31, 2026) in amounts and at times to be determined by the Company from time to time. Prior to the implementation of the $500 Million ATM Program, the Company had a previous at-the-market equity offering program (the "Previous $500 Million ATM Program"), which was substantially utilized as of February 16, 2026 and is no longer active. Actual sales under the $500 Million ATM Program, if any, will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions, the trading price of the Company’s common stock, determinations by the Company of the appropriate sources of funding for the Company and potential uses of funding available to the Company. During the three months ended March 31, 2026, the Company issued an aggregate of 2,081,288 shares of common stock at a weighted average offering price of $64.85 per share under the Previous $500 Million ATM Program and the $500 Million ATM Program, resulting in net proceeds of approximately $133.0 million and paying total compensation to the applicable sales agents of approximately $2.0 million. During the three months ended March 31, 2025, the Company issued an aggregate of 3,506,371 shares of common stock at a weighted average offering price of $67.71 per share under the Previous $500 Million ATM Program, resulting in net proceeds of approximately $234.0 million, and paying total compensation to the applicable sales agents of approximately $3.4 million.
The Company has a share repurchase program authorizing the Company to repurchase up to 3,000,000 shares of its outstanding common stock from time to time through December 31, 2026. Purchases made pursuant to the program will be made in either the open market or in privately negotiated transactions as permitted by federal securities laws and other legal requirements. The timing, manner, price and amount of any repurchases will be determined by the Company in its discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. The program may be suspended or discontinued at any time. As of March 31, 2026, the Company had not repurchased any shares of common stock pursuant to its share repurchase program.
The Company has a Non-Qualified Deferred Compensation Plan (the “Deferred Compensation Plan”) maintained for the benefit of select employees and members of the Company’s Board of Directors, in which certain of their cash and equity-based compensation may be deposited. Deferred Compensation Plan assets are held in a rabbi trust, which is subject to the claims of the Company’s creditors in the event of bankruptcy or insolvency. The shares held in the Deferred Compensation Plan are classified within stockholders’ equity in a manner similar to the manner in which treasury stock is classified. Subsequent changes in the fair value of the shares are not recognized. During the three months ended March 31, 2026 and 2025, 62,276 and 36,233 shares of common stock, respectively, were deposited into the Deferred Compensation Plan. During both the three months ended March 31, 2026 and 2025, no shares of common stock were withdrawn from the Deferred Compensation Plan.
On May 6, 2025, the Company’s stockholders approved the 2025 Plan, which replaced the 2019 Plan. As of March 31, 2026, there were 2,258,368 shares of common stock authorized for issuance as restricted stock grants, unrestricted stock awards or Performance Share awards under the 2025 Plan, of which 1,998,494 were remaining and available for issuance. The grant date
15

fair value per share of restricted stock awards issued during the period from February 16, 2010 (commencement of operations) to March 31, 2026 ranged from $14.20 to $78.33. The fair value of the restricted stock that was granted during the three months ended March 31, 2026 was approximately $4.6 million and the vesting period for the restricted stock is typically between three and five years. As of March 31, 2026, the Company had approximately $18.8 million of total unrecognized compensation costs related to restricted stock issuances, which is expected to be recognized over a remaining weighted average period of approximately 2.8 years. The Company recognized compensation costs of approximately $2.0 million and $1.9 million for the three months ended March 31, 2026, and 2025, respectively, related to the restricted stock issuances.
The following is a summary of the total restricted shares granted to the Company’s executive officers and employees with the related weighted average grant date fair value share prices for the three months ended March 31, 2026:
Restricted Stock Activity:
SharesWeighted Average Grant
Date Fair Value
Non-vested shares outstanding as of December 31, 2025478,223 $62.30 
Granted73,446 62.54 
Forfeited(6,608)63.81 
Vested(52,893)66.15 
Non-vested shares outstanding as of March 31, 2026492,168 $61.90 
The following is a vesting schedule of the total non-vested shares of restricted stock outstanding as of March 31, 2026:
Non-vested Shares Vesting ScheduleNumber of Shares
Remainder of 202646,946 
2027147,179 
2028118,636 
202994,689 
203084,718 
Thereafter 
Total Non-vested Shares492,168 
Long-Term Incentive Plan:
As of March 31, 2026, there were three open performance measurement periods for the Performance Share awards: January 1, 2024 to December 31, 2026, January 1, 2025 to December 31, 2027, and January 1, 2026 to December 31, 2028. During the three months ended March 31, 2026, the Company issued 78,557 shares of common stock at a price of $59.10 per share related to the Performance Share awards for the performance period from January 1, 2023 to December 31, 2025. During the three months ended March 31, 2025, the Company issued 41,192 shares of common stock at a price of $58.51 per share related to the Performance Share awards for the performance period from January 1, 2022 to December 31, 2024.
The following table summarizes certain information with respect to the Performance Share awards granted on or after January 1, 2023 (dollars in thousands):
16

Performance Share Period
Fair Value on Date of Grant 1
Expense for the Three Months Ended March 31,
20262025
January 1, 2023 - December 31, 20258,583  715 
January 1, 2024 - December 31, 20269,261 772 772 
January 1, 2025 - December 31, 20279,824 819 819 
January 1, 2026 - December 31, 202810,956 913  
Total$38,624 $2,504 $2,306 
1     Reflects the fair value on date of grant for all performance shares outstanding at March 31, 2026.
Dividends:
The following table sets forth the cash dividends paid or payable per share during the three months ended March 31, 2026:
For the Three Months EndedSecurityDividend per ShareDeclaration DateRecord DateDate Paid
March 31, 2026Common Stock$0.52 February 3, 2026March 27, 2026April 10, 2026
Note 10. Net Income (Loss) Per Share
Pursuant to ASC 260-10-45, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities, unvested share-based payment awards that contain non-forfeitable rights to dividends are participating securities and are included in the computation of earnings per share pursuant to the two-class method. The two-class method of computing earnings per share allocates earnings per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted average number of common shares outstanding for the period. The Company’s non-vested shares of restricted stock are considered participating securities since these share-based awards contain non-forfeitable rights to dividends irrespective of whether the awards ultimately vest or expire. The Company had no antidilutive securities or dilutive restricted stock awards outstanding for the three months ended March 31, 2026, and 2025.
In accordance with the Company’s policies of determining whether instruments granted in share-based payment transactions are participating securities and accounting for earnings per share, the net income (loss) per common share is adjusted for earnings distributed through declared dividends (if any) and allocated to all participating securities (weighted average common shares outstanding and unvested restricted shares outstanding) under the two-class method. Under this method, allocations were made to 497,868 and 445,765 of weighted average unvested restricted shares outstanding for the three months ended March 31, 2026 and 2025, respectively.
Performance Share awards which may be payable in shares of the Company’s common stock after the conclusion of each pre-established performance measurement period are included as contingently issuable shares in the calculation of diluted weighted average common shares of stock outstanding assuming the reporting period is the end of the measurement period, and the effect is dilutive. Diluted shares related to the Performance Share awards were 312,312 and 279,089 for the three months ended March 31, 2026 and 2025, respectively.
Note 11. Commitments and Contingencies
Litigation. The Company is not involved in any material litigation nor, to its knowledge, is any material litigation threatened against it. In the normal course of business, from time to time, the Company may be involved in legal actions relating to the ownership and operations of its properties. Management does not expect that the liabilities, if any, that may ultimately result from such legal actions will have a material effect on the consolidated financial position, results of operations or cash flows of the Company.
Contractual Commitments. As of May 5, 2026, the Company had two outstanding contracts with third-party sellers to acquire two industrial properties for a total purchase price of approximately $24.4 million. Additionally, the Company has approximately $8.8 million of dispositions under contract where due diligence has been completed. There is no assurance that the Company will acquire or dispose of the properties under contract because the proposed acquisitions and dispositions are subject to the completion of satisfactory due diligence.
17

Note 12. Subsequent Events
On April 7, 2026, the Company sold one industrial property in Torrance, CA, for a total sales price of approximately $31.1 million (net book value of approximately $16.7 million and net liabilities of approximately $0.3 million). The property was held for sale as of March 31, 2026.
On April 13, 2026, the Company completed the development of Countyline Building 34 in Hialeah, Florida. Countyline Building 34 consists of one approximately 220,000 square foot industrial building with a total investment of approximately $55.3 million. The building is 100% leased through October 2031.
On May 5, 2026, the Company’s Board of Directors declared a cash dividend in the amount of $0.52 per share of its common stock payable on July 10, 2026 to the stockholders of record as of the close of business on June 26, 2026.
18

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We caution investors that forward-looking statements are based on management’s beliefs and on assumptions made by, and information currently available to, management. When used, the words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “may”, “might”, “plan”, “project”, “result”, “should”, “will”, “seek”, “target”, “see”, “likely”, “position”, “opportunity”, “outlook”, “potential”, “future” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. These statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors, that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.
Some of the risks and uncertainties that may cause our actual results, performance, or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:
the factors included under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2025, which was filed with the Securities and Exchange Commission on February 4, 2026, in this Quarterly Report on Form 10-Q, and in our other public filings;
our ability to identify and acquire industrial properties on terms favorable to us;
general volatility of the capital markets and the market price of our common stock;
adverse economic or real estate conditions or developments in the industrial real estate sector and/or in the markets in which we own properties;
a decline in economic activity or supply chain disruptions caused by geopolitical changes, trade polices, tariffs or related government actions;
our dependence on key personnel and our reliance on third-party property managers;
our inability to comply with the laws, rules and regulations applicable to companies, and in particular, public companies;
our ability to manage our growth effectively;
tenant bankruptcies and defaults on, or non-renewal of, leases by tenants;
decreased rental rates or increased vacancy rates;
elevated interest rates and operating costs;
declining real estate valuations and impairment charges;
our expected leverage, our failure to obtain necessary outside financing, and existing and future debt service obligations;
our ability to make distributions to our stockholders;
our failure to successfully hedge against interest rate increases;
our failure to successfully operate acquired properties;
risks relating to our real estate development, redevelopment, renovation and expansion strategies and activities (including elevated inflation, supply chain disruptions and construction delays);
the impact of any future pandemic, epidemic or outbreak of any highly infectious disease on our business, financial condition and results of operations and that of our tenants;
the use of artificial intelligence, which could present risks and challenges that may adversely impact our business and operating results or that of our tenants;
19

risks associated with security breaches through cyber attacks, cyber intrusions or otherwise, as well as other significant disruptions of our information technology networks and related systems;
our failure to qualify or maintain our status as a real estate investment trust (“REIT”), and possible adverse changes to tax laws;
uninsured or underinsured losses and costs relating to our properties or that otherwise result from future litigation;
environmental uncertainties and risks related to natural disasters;
financial market fluctuations; and
changes in real estate and zoning laws and increases in real property tax rates.
Overview
Terreno Realty Corporation (“Terreno”, and together with its subsidiaries, “we”, “us”, “our”, “our Company”, or “the Company”) acquires, owns and operates industrial real estate in six major coastal U.S. markets: New York City/Northern New Jersey, Los Angeles, Miami, San Francisco Bay Area, Seattle, and Washington, D.C. We invest in several types of industrial real estate, including warehouse/distribution (approximately 80.5% of our total annualized base rent as of March 31, 2026), flex (including light industrial and research and development, or R&D) (approximately 3.0%), transshipment (approximately 6.3%) and improved land (approximately 10.2%). We target functional properties in infill locations that may be shared by multiple tenants and that cater to customer demand within the various submarkets in which we operate. Infill locations are geographic locations surrounded by high concentrations of already developed land and existing buildings. As of March 31, 2026, we owned a total of 310 buildings (including two buildings held for sale) aggregating approximately 19.9 million square feet, 46 improved land parcels consisting of approximately 147.0 acres and five properties under development or redevelopment. As of March 31, 2026, our buildings and improved land parcels were approximately 96.3% and 96.6% leased, respectively, to 681 customers, the largest of which accounted for approximately 4.8% of our total annualized base rent. See “Item 1 – Our Investment Strategy – Industrial Facility General Characteristics” in our Annual Report on Form 10-K for the year ended December 31, 2025 for a general description of these types of industrial real estate.
We are an internally managed Maryland corporation and elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with our taxable year ended December 31, 2010.
The following table summarizes by type our investments in real estate as of March 31, 2026:
TypeNumber of Buildings or Improved Land Parcels
Annualized Base Rent (in thousands) 1
% of Total
Warehouse/distribution273$296,227 80.5 %
Flex1511,195 3.0 %
Transshipment2223,094 6.3 %
Improved land4637,630 10.2 %
Total356$368,146 100.0 %
1Annualized base rent is calculated as contractual monthly base rent per the leases, excluding any partial or full rent abatements, as of March 31, 2026, multiplied by 12.
20

The following table summarizes by market our investments in real estate as of March 31, 2026:
New York City/Northern New JerseyLos AngelesMiamiSan Francisco Bay AreaSeattleWashington, D.C.Total/Weighted Average
Investments in Real Estate
Number of Buildings69 61 42 57 54 27 310 
Rentable Square Feet3,584,297 2,626,216 4,824,001 3,208,407 3,557,125 2,124,857 19,924,903 
% of Total18.0 %13.2 %24.2 %16.1 %17.9 %10.6 %100.0 %
Occupancy % as of March 31, 2026
91.2 %100.0 %93.2 %99.3 %98.6 %98.6 %96.3 %
Annualized Base Rent (in thousands) 1
$81,153 $46,336 $61,491 $57,543 $50,184 $33,809 $330,516 
% of Total24.6 %14.0 %18.6 %17.4 %15.2 %10.2 %100.0 %
Annualized Base Rent 1 Per Occupied Square Foot
$24.83 $17.64 $13.67 $18.06 $14.31 $16.13 $17.23 
Weighted Average Remaining Lease Term (Years) 2
3.8 5.7 5.3 3.5 2.8 2.4 4.0 
Investments in Improved Land
Number of Land Parcels14 13 46 
Acres62.8 28.8 9.9 14.4 23.8 7.3 147.0 
% of Total42.7 %19.6 %6.7 %9.8 %16.2 %5.0 %100.0 %
Occupancy % as of March 31, 2026
99.2 %96.1 %100.0 %100.0 %85.7 %100.0 %96.6 %
Annualized Base Rent (in thousands) 1
$15,574 $9,873 $2,294 $3,137 $5,289 $1,463 $37,630 
% of Total41.4 %26.2 %6.1 %8.3 %14.1 %3.9 %100.0 %
Annualized Base Rent Per Occupied Square Foot
$5.74 $8.18 $5.33 $4.98 $5.95 $4.61 $6.06 
Weighted Average Remaining Lease Term (Years) 2
3.1 3.1 7.9 4.7 4.9 7.3 4.1 
Total Investments in Real Estate and Improved Land
Annualized Base Rent (in thousands) 1
$96,727 $56,209 $63,785 $60,680 $55,473 $35,272 $368,146 
% of Total Annualized Base Rent 1
26.3 %15.3 %17.3 %16.5 %15.0 %9.6 %100.0 %
Gross Book Value (in thousands) 3
$1,546,830 $854,173 $1,262,402 $854,164 $890,825 $479,191 $5,887,585 
% of Total Gross Book Value26.3 %14.5 %21.4 %14.5 %15.1 %8.2 %100.0 %
1Annualized base rent is calculated as contractual monthly base rent per the leases, excluding any partial or full rent abatements, as of March 31, 2026, multiplied by 12.
2Weighted average remaining lease term is calculated by summing the remaining lease term of each lease as of March 31, 2026, weighted by the respective square footage.
3Includes five properties under development or redevelopment that, upon completion, will consist of five buildings aggregating approximately 0.9 million square feet and two buildings held for sale with a gross book value of approximately $23.4 million.
As of March 31, 2026, we owned five properties under development or redevelopment that, upon completion, will consist of five buildings aggregating approximately 0.9 million square feet, with a total expected investment of approximately $323.8 million, including redevelopment costs, capitalized interest and other costs.
21

The following table summarizes our capital expenditures incurred during the three months ended March 31, 2026 and 2025 (dollars in thousands):
For the Three Months Ended March 31,
20262025
Operating portfolio:
Recurring capital expenditures
$12,298 $8,531 
Non-recurring capital expenditures 1
8,164 2,118 
Total
20,462 
2
10,649 
2
Properties under development and redevelopment:
Development, redevelopment, renovation and expansion expenditures19,816 20,291 
Capitalized interest 3
1,521 1,308 
Total
$21,337 
4
$21,599 
4
1Consists of costs incurred related to leasing acquired vacancy, renovation, and expansion projects (stabilization capital).
2Includes a net increase in accrued capital expenditures for the operating portfolio of approximately $6.5 million during the three months ended March 31, 2026 and a net decrease of approximately $8.2 million during the three months ended March 31, 2025.
3Consists of capitalized interest associated with development, redevelopment, renovation and expansion activities. We do not capitalize any general and administrative costs associated with these activities.
4Includes a net increase in accrued capital expenditures for properties under development and redevelopment of approximately $10.7 million during the three months ended March 31, 2026 and a net decrease of approximately $7.4 million during the three months ended March 31, 2025.
Our industrial properties are typically subject to leases on a “triple net basis,” in which tenants pay their proportionate share of real estate taxes, insurance and operating costs, or are subject to leases on a “modified gross basis,” in which tenants pay expenses over certain threshold levels. In addition, approximately 96.9% of our leased space includes fixed rental increases or Consumer Price Index-based rental increases. Lease terms typically range from three to ten years. We monitor the liquidity and creditworthiness of our tenants on an ongoing basis by reviewing outstanding accounts receivable balances, and as provided under the respective lease agreements, review the tenant’s financial condition periodically as appropriate. As needed, we hold discussions with the tenant’s management about their business and we conduct site visits of the tenant’s operations.
22

Our top 20 customers based on annualized base rent as of March 31, 2026 are as follows:
CustomerLeasesRentable
Square Feet
% of Total
Rentable
Square Feet
Improved Land Acreage
Annualized
Base Rent
(in thousands) 1
% of Total
Annualized
Base Rent 2
1
Amazon.com
5783,8803.9 %$17,662 4.8 %
2
FedEx Corporation
6645,6773.3 %7.77,839 2.1 %
3
United States Government
8316,7961.6 %— 5,893 1.6 %
4
Quanta Manufacturing Nashville LLC
1225,8611.1 %— 4,879 1.3 %
5
Imperial Bag & Paper Co LLC
1505,7292.5 %— 4,870 1.3 %
6
Danaher
3171,7070.9 %— 4,739 1.3 %
7
District of Columbia
8245,8881.2 %— 3,803 1.0 %
8
Fisica Inc. (previously L3 Harris Applied Technologies, Inc.)
1279,0321.4 %2.3 3,755 1.0 %
9
MD Turbines Inc.
2284,1611.4 %— 3,701 1.0 %
10
International Cargo Terminals Inc.
131,6010.2 %— 3,606 1.0 %
11
Motivate LLC
3101,2340.5 %— 3,169 0.9 %
12
Home Depot U.S.A., Inc.
1134,4000.7 %— 2,905 0.8 %
13
Impulse Space, Inc.
1103,2000.5 %— 2,848 0.8 %
14
Sentury Tire USA Inc.
1161,7870.8 %— 2,805 0.8 %
15
Costco-Innovel Solutions LLC
2328,7161.6 %2.8 2,760 0.7 %
16
Lucid USA, Inc.
1161,6800.8 %— 2,756 0.7 %
17
Port Kearny Security, Inc.
1733,9433.7 %16.9 2,635 0.7 %
18
Sarcona Management Corporation
2222,1571.1 %4.9 2,505 0.7 %
19
F. W. Webb Company
133,4140.2 %— 2,478 0.7 %
20
B&B Granite Block Sales, LLC
1313,6321.6 %7.2 2,430 0.7 %
Total505,784,49529.0 %41.8$88,038 23.9 %
1Annualized base rent is calculated as contractual monthly base rent per the leases, excluding any partial or full rent abatements, as of March 31, 2026, multiplied by 12.
2Total annualized base rent is calculated as contractual monthly base rent per the leases, for all buildings and improved land parcels, excluding any partial or full rent abatements, as of March 31, 2026, multiplied by 12.
The following tables summarize the anticipated lease expirations for leases in place as of March 31, 2026, without giving effect to the exercise of unexercised renewal options or termination rights, if any, at or prior to the scheduled expirations:
Buildings:
YearRentable Square Feet% of Total Rentable
Square Feet
Annualized Base Rent
(in thousands) 2
% of Total Annualized
Base Rent 3
Remainder of 2026 1
2,862,73014.4 %$46,304 11.0 %
20272,826,86014.2 %48,768 11.6 %
20282,680,73313.5 %55,146 13.1 %
20292,935,11714.7 %59,922 14.3 %
20302,049,45310.3 %37,161 8.9 %
Thereafter5,825,80429.2 %129,289 30.9 %
Total19,180,69796.3 %$376,590 89.8 %
23

Improved Land Parcels:
YearImproved Land Acreage% of Total Improved Land Acreage
Annualized Base Rent
(in thousands) 2
% of Total Annualized
Base Rent 3
Remainder of 2026 4
16.010.9 %$4,583 1.1 %
202711.07.5 %3,663 0.9 %
202827.618.8 %7,883 1.9 %
202914.19.6 %3,394 0.8 %
203030.720.9 %8,595 2.0 %
Thereafter42.628.9 %14,793 3.5 %
Total142.096.6 %$42,911 10.2 %

Total Buildings and Improved Land Parcels:
Year
Total Annualized Base Rent (in thousands)3
% of Total Annualized Base Rent 3
Remainder of 2026 5
$50,887 12.1 %
202752,431 12.5 %
202863,029 15.0 %
202963,316 15.1 %
203045,756 10.9 %
Thereafter144,082 34.4 %
Total$419,501 100.0 %
1Includes leases that expire on or after March 31, 2026 and month-to-month leases totaling approximately 52,458 square feet. Approximately 1.1 million square feet of the space expiring during 2026 has either been renewed or pre-leased as of March 31, 2026.
2Annualized base rent is calculated as contractual monthly base rent per the leases at expiration, excluding any partial or full rent abatements, as of March 31, 2026, multiplied by 12.
3Total annualized base rent is calculated as contractual monthly base rent per the leases at expiration, for all buildings and/or improved land parcels, excluding any partial or full rent abatements, as of March 31, 2026, multiplied by 12.
4Includes leases that expire on or after March 31, 2026.
5Includes leases that expire on or after March 31, 2026 and month-to-month leases disclosed in footnotes 1 and 4 of the table.
Our ability to re-lease or renew expiring space at rental rates equal to or in excess of current rental rates will impact our results of operations. As of March 31, 2026, leases representing approximately 12.1% of the total annualized base rent of our portfolio are scheduled to expire during the remainder of the year ending December 31, 2026. We currently expect that, on average, the rental rates we are likely to achieve on new (re-leased) or renewed leases for our remaining 2026 expirations will be above the rates currently being paid for the same space. Cash rent changes on new and renewed leases totaling approximately 0.7 million square feet and 7.2 acres of improved land commencing during the three months ended March 31, 2026 were approximately 22.4% higher as compared to the previous rental rates for that same space. We had a tenant retention ratio for the operating portfolio of 72.6% for the three months ended March 31, 2026. We had a tenant retention ratio for the improved land portfolio of 45.8% for the three months ended March 31, 2026. We define tenant retention ratio as the square footage or acreage of all leases commenced during the period that are rented by existing tenants divided by the square footage or acreage of all expiring leases during the reporting period. The square footage or acreage of tenants that default or buy-out prior to expiration of their lease and short-term leases of less than one year are not included in the calculation.
Our past performance may not be indicative of future results, and we cannot assure you that leases will be renewed or that our properties will be re-leased at all or at rental rates equal to or above the current average rental rates. Further, re-leased/renewed rental rates in a particular market may not be consistent with rental rates across our portfolio as a whole and re-leased/renewed rental rates for particular properties within a market may not be consistent with rental rates across our portfolio within a particular market, in each case due to a number of factors, including local real estate conditions, local supply and demand for industrial space, the condition of the property, the impact of leasing incentives, including free rent and tenant improvements, and whether the property, or space within the property, has been redeveloped.
24

Recent Developments
Acquisition Activity
During the three months ended March 31, 2026, we acquired two industrial properties, for a total purchase price of approximately $101.8 million. The properties were acquired from unrelated third parties using existing cash on hand and proceeds from dispositions. The following table sets forth the industrial properties we acquired during the three months ended March 31, 2026:
Property NameLocationAcquisition DateNumber of
Buildings
Square
Feet
Purchase Price
(in thousands) 1
Stabilized
Cap Rate 2
Whitestone Logistics3
College Point, Queens, NYFebruary 18, 202681,000 $92,000 5.4 %
175 Canal Street WestBronx, NYFebruary 20, 202638,000 9,800 5.3 %
Total/Weighted Average119,000 $101,800 5.4 %
1Excludes intangible liabilities. The total aggregate initial investment was approximately $103.2 million, including $1.4 million in capitalized closing costs and acquisition costs.
2Stabilized capitalization rates, referred to herein as stabilized cap rates, are calculated, at the time of acquisition, as annualized cash basis net operating income for the property stabilized to market occupancy (generally 95%) divided by the total acquisition cost for the property. Total acquisition cost basis for the property includes the initial purchase price, the effects of marking assumed debt to market, buyer’s due diligence and closing costs, estimated near-term capital expenditures and leasing costs necessary to achieve stabilization. We define cash basis net operating income for the property as net operating income excluding straight-line rents and amortization of lease intangibles. These stabilized cap rates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including risks related to our ability to meet our estimated forecasts related to stabilized cap rates and those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2025 and in our other public filings.
3Upon acquisition, this property was placed into redevelopment to construct interior finishes with a total expected investment of approximately $103.4 million.
Development and Redevelopment Activity
As of March 31, 2026, we had five properties under development or redevelopment that, upon completion, will consist of five buildings aggregating approximately 0.9 million square feet. The following table summarizes certain information with respect to the properties under development or redevelopment as of March 31, 2026:
Property Name
Total Expected
Investment
(in thousands) 1
Amount Spent to Date (in thousands) 2
Estimated
Stabilized Cap
Rate 3
Estimated Post-Development Square FeetEstimated
Stabilization
Quarter
% Pre-leased March 31, 2026
Properties under development or redevelopment:
Countyline Phase IV 4
Countyline Building 345
$55,300 $52,500 5.7 %219,900Q2 2026100.0 %
Countyline Building 3551,300 29,300 6.0 %219,900Q4 2026100.0 %
Countyline Building 3656,200 41,600 5.8 %213,600Q1 2027100.0 %
Craftsman Circle
57,600 52,300 5.2 %180,300Q4 2027— %
Whitestone Logistics
103,400 93,800 5.4 %80,600Q3 2027— %
Total/Weighted Average$323,800 $269,500 5.6 %914,30071.5 %
1Excludes below-market lease adjustments recorded at acquisition, if any. Total expected investment for the properties includes the initial purchase price, buyer’s due diligence and closing costs, estimated near-term redevelopment expenditures, capitalized interest and leasing costs necessary to achieve stabilization.
2Excludes below-market lease adjustments recorded at acquisition, if any.
3Estimated stabilized cap rates, referred to herein as estimated stabilized cap rates, are calculated as estimated annualized cash basis net operating income for the property stabilized to market occupancy (generally 95%) divided by the total acquisition cost for the property. We define cash basis net operating income for the property as net operating
25

income excluding straight-line rents and amortization of lease intangibles. These stabilized cap rates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including risks related to our ability to meet our estimated forecasts related to stabilized cap rates and those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2025 and in our other public filings.
4“Countyline Phase IV” is a 121-acre project entitled for 2.2 million square feet of industrial distribution buildings located in Miami’s Countyline Corporate Park (“Countyline”), immediately adjacent to our seven buildings within Countyline. Countyline Phase IV, a landfill redevelopment adjacent to Florida’s Turnpike and the southern terminus of I-75, is expected to contain ten LEED-certified industrial distribution buildings at completion.
5This development was completed on April 13, 2026.
During the three months ended March 31, 2026, we completed the development of one property. The following table summarizes certain information with respect to the development property completed during the three months ended March 31, 2026:
Property NameLocation
Total Expected
Investment (in
thousands) 1
Estimated
Stabilized Cap
Rate 2
Post-Development Square FeetCompletion Quarter
Countyline Building 32Hialeah, FL$43,400 6.0 %164,300Q1 2026
1Total investment for the property includes the initial purchase price, buyer’s due diligence and closing costs, redevelopment expenditures, capitalized interest and leasing costs necessary to achieve stabilization.
2Estimated stabilized cap rates are calculated as estimated annualized cash basis net operating income for the properties stabilized to market occupancy (generally 95%) divided by the total acquisition cost for the property. We define cash basis net operating income for the property as net operating income excluding straight-line rents and amortization of lease intangibles. These stabilized cap rates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including risks related to our ability to meet our estimated forecasts related to stabilized cap rates and those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2025 and in our other public filings.

We capitalized interest associated with development, redevelopment and expansion activities of approximately $1.5 million and $1.3 million during the three months ended March 31, 2026 and 2025.
Disposition Activity
The following table summarizes the properties we sold during the three months ended March 31, 2026 (dollars in thousands):
MarketNumber of PropertiesNumber of BuildingsSquare FeetTotal Sales PriceTotal Gain
Los Angeles1
12231,000$44,000 $20,731 
Washington, D.C.1156,00011,100 6,483 
Total23287,000$55,100 $27,214 
1The disposition activity above includes the 139th Street redevelopment property that was previously in the development portfolio. This property was sold prior to being moved to the operating portfolio.
The following summarizes the condensed results of operations of the properties sold during the three months ended March 31, 2026 (dollars in thousands):
26

For the Three Months Ended March 31,
20262025
Rental revenues$1,218 $787 
Tenant expense reimbursements205 262 
Property operating expenses(252)(272)
Depreciation and amortization(664)(1,708)
Income (loss) from operations$507 $(931)
Credit Facility
On January 7, 2026, we entered into the Fourth Amendment (the “Fourth Amendment”) to the Sixth Amended and Restated Senior Credit Agreement (as amended, the “Amended Facility”) in order to, among other things, add a $200.0 million term loan maturing in January 2031. See “Note 6 - Debt” in our condensed notes to the consolidated financial statements for more information regarding the Amended Facility.
ATM Program
We have an at-the-market equity offering program (the “$500 Million ATM Program”) pursuant to which we may issue and sell shares of its common stock having an aggregate offering price of up to $500.0 million (approximately $491.4 million remaining as of March 31, 2026) in amounts and at times to be determined by us from time to time. Prior to the implementation of the $500 Million ATM Program, we had a previous at-the-market equity offering program (the "Previous $500 Million ATM Program"), which was substantially utilized as of February 16, 2026 and is no longer active. Actual sales under the $500 Million ATM Program, if any, will depend on a variety of factors to be determined by us from time to time, including, among others, market conditions, the trading price of our common stock, determinations by us of the appropriate sources of funding for us and potential uses of funding available to us. During the three months ended March 31, 2026, we issued an aggregate of 2,081,288 shares of common stock at a weighted average offering price of $64.85 per share under the Previous $500 Million ATM Program and the $500 Million ATM Program, resulting in net proceeds of approximately $133.0 million and paying total compensation to the applicable sales agents of approximately $2.0 million.
Share Repurchase Program
We have a share repurchase program authorizing us to repurchase up to 3,000,000 shares of our outstanding common stock from time to time through December 31, 2026. Purchases made pursuant to this program, if any, will be made in either the open market or in privately negotiated transactions as permitted by federal securities laws and other legal requirements. The timing, manner, price and amount of any repurchases will be determined by us in our discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. The program may be suspended or discontinued at any time. As of March 31, 2026, we had not repurchased any shares of our common stock pursuant to our share repurchase program.
Dividend and Distribution Activity
On May 5, 2026, our Board of Directors declared a cash dividend in the amount of $0.52 per share of our common stock payable on July 10, 2026 to the stockholders of record as of the close of business on June 26, 2026.
Contractual Commitments
As of May 5, 2026, we had two outstanding contracts with third-party sellers to acquire two industrial properties for a total purchase price of approximately $24.4 million. There is no assurance that we will acquire the properties under contract because the proposed acquisitions are subject to due diligence and various closing conditions.
27

As of May 5, 2026, we had executed three non-binding access agreements or letters of intent with third-party sellers to acquire three industrial properties for a total anticipated purchase price of approximately $132.1 million. In the normal course of our business, we enter into non-binding access agreements and letters of intent to purchase properties from third parties that may obligate us to make payments or perform other obligations upon the occurrence of certain events, including the execution of a purchase and sale agreement and satisfactory completion of various due diligence matters. There can be no assurance that we will enter into a purchase and sale agreement with respect to these properties or otherwise complete any such prospective purchases on the terms described or at all.
Inflation
The U.S. economy experienced a significant increase in inflation rates in recent years. A wide variety of industries and sectors have been, and may continue to be, affected by increasing commodity prices. In recent years, inflation has increased construction costs, including tenant improvements and capital projects, goods and labor, and operating costs. Most of our leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation. In addition, leases with respect to approximately 65.6% of our total rentable square feet and improved land acreage expire within five years, which enables us to seek to replace existing leases with new leases at the then-existing market rate.
Trade Policies, Tariffs and Related Government Actions
There have been significant changes, and continue to be ongoing discussion and commentary regarding potential significant changes, to U.S. and foreign trade policies, tariffs, non-tariff barriers and related government actions. Such changes and potential changes have created significant uncertainty about the future relationship between the United States and other countries with respect to trade policies, tariffs and related government actions. These developments, or the perception that certain potential developments could occur, may have a material adverse effect on global economic conditions and the stability of global financial markets, and may significantly reduce global trade and, in particular, trade between certain foreign countries and the United States. Any of these impacts could depress economic activity, including consumption, and have a material adverse effect on the businesses of our current and future tenants as well as on our business, financial condition and results of operations.
Financial Condition and Results of Operations
We derive substantially all of our revenues from rents received from tenants under existing leases on each of our properties. These revenues include fixed base rents and recoveries of certain property operating expenses that we have incurred and that we pass through to the individual tenants. Approximately 96.9% of our leased space includes fixed rental increases or Consumer Price Index-based rental increases. Lease terms typically range from three to ten years.
Our primary cash expenses consist of our property operating expenses, which include: real estate taxes, repairs and maintenance, management expenses, insurance, utilities, general and administrative expenses, which include compensation costs, office expenses, professional fees and other administrative expenses, acquisition costs, which include third-party costs paid to brokers and consultants, and interest expense, primarily on our revolving credit facility, term loans, mortgage loan and senior unsecured notes.
Our consolidated results of operations often are not comparable from period to period due to the impact of property acquisitions at various times during the course of such periods. The results of operations of any acquired property are included in our financial statements as of the date of its acquisition.
The analysis of our results below for the three months ended March 31, 2026 and 2025 includes the changes attributable to same store properties. The same store pool for the comparison of the three months ended March 31, 2026 and 2025 includes all properties that were owned and in operation as of March 31, 2026 and since January 1, 2025 and excludes properties that were either disposed of prior to, held for sale to a third party or in development or redevelopment as of March 31, 2026. As of March 31, 2026, the same store pool consisted of 280 buildings aggregating approximately 17.5 million square feet representing approximately 87.8% of our total square feet owned and 44 improved land parcels consisting of approximately 146.4 acres representing approximately 99.6% of our total acreage owned. As of March 31, 2026, the non-same store properties, which we acquired, developed or redeveloped, or sold during 2026 and 2025 or which were held for sale or in development or redevelopment as of March 31, 2026, consisted of 30 buildings aggregating approximately 2.4 million square feet, two improved land parcels consisting of approximately 0.6 acres and five properties under development or redevelopment. As of March 31, 2026 and 2025, our consolidated same store pool occupancy was approximately 97.6% and 96.4%, respectively.
28

Our future financial condition and results of operations, including rental revenues, straight-line rents and amortization of lease intangibles, may be impacted by the acquisitions of additional properties, and expenses may vary materially from historical results.
Comparison of the Three Months Ended March 31, 2026 to the Three Months Ended March 31, 2025:
 For the Three Months Ended March 31,  
 20262025$ Change% Change
 (Dollars in thousands) 
Rental revenues 1
Same store$85,450 $79,797 $5,653 7.1 %
Non-same store operating properties 2
13,092 6,477 6,615 102.1 %
Total rental revenues98,542 86,274 12,268 14.2 %
Tenant expense reimbursements 1
Same store23,093 22,409 684 3.1 %
Non-same store operating properties 2
2,805 1,737 1,068 61.5 %
Total tenant expense reimbursements25,898 24,146 1,752 7.3 %
Total revenues124,440 110,420 14,020 12.7 %
Property operating expenses
Same store27,503 26,756 747 2.8 %
Non-same store operating properties 2
4,294 2,011 2,283 113.5 %
Total property operating expenses31,797 28,767 3,030 10.5 %
Net operating income 3
Same store81,040 75,450 5,590 7.4 %
Non-same store operating properties 2
11,603 6,203 5,400 87.1 %
Total net operating income$92,643 $81,653 $10,990 13.5 %
Other costs and expenses
Depreciation and amortization29,488 26,929 2,559 9.5 %
General and administrative12,430 11,734 696 5.9 %
Acquisition costs and other32 30 1500.0 %
Total other costs and expenses41,950 38,665 3,285 8.5 %
Other income (expense)
Interest and other income514 1,223 (709)(58.0)%
Interest expense, including amortization(8,987)(7,927)(1,060)13.4 %
Gain on sales of real estate investments27,214 11,842 15,372 129.8 %
Total other income (expense)18,741 5,138 13,603 264.8 %
Net income$69,434 $48,126 $21,308 44.3 %
1Accounting Standards Update (“ASU”) No. 2018-11, Leases (Topic 842), allows us to elect not to separate lease and non-lease rental income. All rental income earned pursuant to tenant leases is reflected as one line, “Rental revenues and tenant expense reimbursements” on our accompanying consolidated statements of operations. We believe that the above presentation of rental revenues and tenant expense reimbursements is not, and is not intended to be, a presentation in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and a reconciliation to total revenue is provided above. We believe this information is frequently used by management, investors, and other interested parties to evaluate our performance. See “Note 2 - Significant Accounting Policies” in our condensed notes to consolidated financial statements for more information regarding our adoption of this standard.
2Includes 2026 and 2025 acquisitions and dispositions, two improved land parcels, five properties under development or redevelopment and two buildings held for sale as of March 31, 2026.
3Includes straight-line rents and amortization of lease intangibles. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for a definition and reconciliation of net operating income and same store net operating income from net income and a discussion of why we believe net operating income and same store net operating income are useful supplemental measures of our operating performance.

29

Revenues. Total revenues increased approximately $14.0 million for the three months ended March 31, 2026 compared to the same period from the prior year due primarily to increased revenue on new and renewed leases during 2026 and 2025 and property acquisitions during 2025. The increase in total revenues was partially offset by property dispositions during 2026 and a decrease in occupancy compared to the same period from the prior year. Cash rents on new and renewed leases totaling approximately 0.7 million square feet and 7.2 acres of improved land commencing during the three months ended March 31, 2026 increased approximately 22.4% compared to the previous rental rates. For the three months ended March 31, 2026 and 2025, approximately $5.8 million and $3.5 million, respectively, was recorded in straight-line rental revenues related to contractual rent abatements given to certain tenants and approximately $0.4 million and $0.2 million, respectively, was recorded in lease termination revenue.
Property operating expenses. Total property operating expenses increased approximately $3.0 million during the three months ended March 31, 2026 compared to the same period from the prior year. The increase in total property operating expenses was primarily due to an increase of approximately $2.3 million attributable to property acquisitions during 2025 as well as increases in real estate taxes. The increase in total property operating expenses was partially offset by property dispositions during 2026.
Depreciation and amortization. Depreciation and amortization increased approximately $2.6 million during the three months ended March 31, 2026 compared to the same period from the prior year primarily due to property acquisitions during 2026 and 2025, partially offset by property dispositions during 2026 and 2025.
General and administrative expenses. General and administrative expenses increased approximately $0.7 million during the three months ended March 31, 2026 compared to the same period from the prior year primarily due to increased compensation expenses, including increased restricted stock amortization and LTIP expense, and an increase in salaries compared to the same period from the prior year.
Interest and other income. Interest and other income decreased approximately $0.7 million for the three months ended March 31, 2026 compared to the same period from the prior year primarily due to lower cash and cash equivalent balances and lower interest rates on those balances.
Interest expense, including amortization. Interest expense increased approximately $1.1 million for the three months ended March 31, 2026 compared to the same period from the prior year. This was primarily due to higher outstanding debt during the three months ended March 31, 2026 compared to the same period from the prior year.
Gain on sales of real estate investments. Gain on sales of real estate investments increased approximately $15.4 million for the three months ended March 31, 2026 compared to the same period from the prior year. We recognized an aggregate gain of approximately $27.2 million from the sale of two properties during the three months ended March 31, 2026 compared to an aggregate gain of approximately $11.8 million from the sale of two properties during the three months ended March 31, 2025.
Liquidity and Capital Resources
The primary objective of our financing strategy is to maintain financial flexibility with a conservative capital structure using retained cash flows, proceeds from dispositions of properties, long-term debt and the issuance of common and perpetual preferred stock to finance our growth. Over the long-term, we intend to:
limit the sum of the outstanding principal amount of our consolidated indebtedness and the liquidation preference of any outstanding perpetual preferred stock to less than 30% of our total enterprise value;
maintain a fixed charge coverage ratio in excess of 2.0x;
maintain a net debt-to-adjusted EBITDA ratio below 4.5x;
limit the principal amount of our outstanding floating rate debt to less than 20% of our total consolidated indebtedness; and
have staggered debt maturities that are aligned to our expected average lease term (five to seven years), positioning us to re-price parts of our capital structure as our rental rates change with market conditions.
We intend to preserve a flexible capital structure with a long-term goal to maintain our investment grade rating and be in a position to issue additional unsecured debt and perpetual preferred stock. We may also assume debt in connection with property acquisitions which may have a higher loan-to-value ratio.
30

We expect to meet our short-term liquidity requirements generally through net cash provided by operations, existing cash balances and, if necessary, short-term borrowings under our revolving credit facility. We believe that our net cash provided by operations will be adequate to fund operating requirements, pay interest on any borrowings and fund distributions in accordance with the REIT requirements of the federal income tax laws. In the near-term, we intend to fund future investments in properties, property developments and redevelopments and scheduled debt maturities with cash on hand, term loans, senior unsecured notes, borrowings under our revolving credit facility, perpetual preferred and common stock issuances and, from time to time, property dispositions. We expect to meet our long-term liquidity requirements, including with respect to other investments in industrial properties, property acquisitions, property developments and redevelopments, renovations and expansions and scheduled debt maturities, through borrowings under our revolving credit facility, periodic issuances of common stock, perpetual preferred stock, and long-term unsecured and secured debt, and, from time to time, with proceeds from the disposition of properties. The success of our acquisition strategy may depend, in part, on our ability to obtain and borrow under our revolving credit facility and to access additional capital through issuances of equity and debt securities.
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Equity Sources of Liquidity
The following sets forth certain information regarding our current at-the-market common stock offering program as of March 31, 2026:
ATM Stock Offering ProgramDate ImplementedMaximum Aggregate Offering Price (in thousands)Aggregate Common Stock Available (in thousands)
$500 Million ATM ProgramFebruary 17, 2026$500,000 $491,420 
The tables below set forth the activity under our at-the-market common stock offering programs during the three months ended March 31, 2026 and 2025, respectively:
For the Three Months EndedShares SoldWeighted Average Price Per ShareNet Proceeds
(in thousands)
Sales Commissions
(in thousands)
March 31, 20262,081,288 $64.85 $133,024 $1,957 
March 31, 20253,506,371 $67.71 $233,980 $3,443 
Debt Sources of Liquidity
As of March 31, 2026, we had $50.0 million of senior unsecured notes that mature in July 2026, $50.0 million of senior unsecured notes that mature in October 2027, $100.0 million of senior unsecured notes that mature in July 2028, $100.0 million of senior unsecured notes that mature in December 2029, $125.0 million of senior unsecured notes that mature in August 2030, and $50.0 million of senior unsecured notes that mature in July 2031 (collectively, the “Senior Unsecured Notes”).
On January 7, 2026, we entered into the Fourth Amendment (the “Fourth Amendment”) to the Sixth Amended and Restated Senior Credit Agreement (as amended, the “Amended Facility”) in order to, among other things, add a $200.0 million term loan maturing in January 2031. Additionally, the 10 basis point Secured Overnight Financing Rate (“SOFR”) credit spread adjustment premium was eliminated on all credit facility borrowings, including term loans. Following the Fourth Amendment, the Amended Facility consists of a $600.0 million revolving credit facility that matures in January 2029, a $100.0 million term loan that matures in January 2027, a $100.0 million term loan that matures in January 2028, and a $200.0 million term loan that matures in January 2031. As of March 31, 2026, there were no outstanding borrowings on the revolving credit facility and $400.0 million of borrowings outstanding on the term loans. As of December 31, 2025, there were $200.0 million of borrowings outstanding on the revolving credit facility and $200.0 million of borrowings outstanding on the term loans.

The aggregate amount of the Amended Facility may be increased by up to an additional $1.0 billion to a maximum aggregate amount not to exceed $2.0 billion, subject to the approval of the administrative agent and the identification of lenders willing to make available additional amounts. Outstanding borrowings under the Amended Facility are limited to the lesser of (i) the sum of the $600.0 million revolving credit facility, the $100.0 million term loan maturing in January 2027, the $100.0 million term loan maturing in January 2028, and the $200.0 million term loan maturing in January 2031 or (ii) 60.0% of the value of the unencumbered properties. Interest on the Amended Facility, including the term loans, is generally to be paid based upon, at our option, either (i) SOFR plus the applicable SOFR margin or (ii) the applicable base rate, which is the greatest of the administrative agent’s prime rate, 0.50% above the federal funds effective rate, thirty-day SOFR plus the applicable SOFR margin for SOFR rate loans under the Amended Facility plus 1.25%, or 1.25% per annum. The applicable SOFR margin will range from 1.00% to 1.45% (1.00% as of March 31, 2026) for the revolving credit facility and 1.15% to 1.65% (1.15% as of
31

March 31, 2026) for the term loans, depending on the ratio of our outstanding consolidated indebtedness to the value of our consolidated gross asset value. The Amended Facility requires quarterly payments of an annual facility fee in an amount ranging from 0.15% to 0.30%, depending on the ratio of our outstanding consolidated indebtedness to the value of our consolidated gross asset value.
The Amended Facility and the Senior Unsecured Notes are guaranteed by us and by substantially all of the current and to-be-formed subsidiaries of the borrower that own an unencumbered property. The Amended Facility and the Senior Unsecured Notes are not secured by our properties or by interests in the subsidiaries that hold such properties. The Amended Facility and the Senior Unsecured Notes include a series of financial and other covenants with which we must comply. We were in compliance with the covenants under the Amended Facility and the Senior Unsecured Notes as of March 31, 2026 and December 31, 2025.
As of March 31, 2026 and December 31, 2025, we had a mortgage loan payable with a total contractual principal amount of approximately $72.9 million which bears interest at a contractual fixed interest rate of 3.9% and matures in March 2028. The mortgage was assumed in an acquisition and was recorded at fair value in the amount of $69.2 million using an effective interest rate of 5.6%. The unamortized fair value adjustment as of March 31, 2026 and December 31, 2025 was approximately $2.2 million and $2.5 million, respectively.
As of March 31, 2026 and December 31, 2025, we held cash and cash equivalents totaling approximately $87.9 million and $25.0 million, respectively.
The following tables summarize our debt maturities and principal payments as of and for the three months ended March 31, 2026, and market capitalization, capitalization ratios, Adjusted EBITDA, interest coverage, fixed charge coverage and debt ratios as of and for the three months ended March 31, 2026 and 2025 (dollars in thousands, except per share data):
Credit
Facility
Term LoanSenior
Unsecured
Notes
Mortgage
Loan
Payable
Total Debt
Remainder of 2026$$$50,000

$$50,000
2027100,00050,000150,000
2028100,000100,00072,879272,879
2029100,000100,000
2030125,000125,000
Thereafter200,00050,000250,000
Subtotal400,000475,00072,879947,879
Unamortized fair value adjustment(2,173)(2,173)
Total Debt400,000475,00070,706945,706
Deferred financing costs, net(2,089)(1,461)(109)(3,659)
Total Debt, net$$397,911$473,539$70,597$942,047
Weighted average interest raten/a4.8%3.0%3.9%3.8%
32

As of March 31, 2026As of March 31, 2025
Total Debt, net$942,047 $741,912 
Less: Cash and cash equivalents(87,874)(156,502)
Net Debt $854,173 $585,410 
Equity
Common Stock
Shares Outstanding 1
106,307,209103,324,037
Market Price 2
$61.42$63.22
Total Equity6,529,3896,532,146
Total Market Capitalization$7,471,436$7,274,058
Total Debt-to-Total Investments in Properties 3
16.0%14.4%
Total Debt-to-Total Market Capitalization 4
12.6%10.2%
Floating Rate Debt as a % of Total Debt 5
42.2%26.9%
Net Income$69,434$48,126
Adjusted EBITDA 6
$85,228$75,394
Interest Coverage 7
9.5 x9.5 x
Fixed Charge Coverage 8
8.1 x8.2 x
Net Debt-to-Adjusted EBITDA 9
2.5 x1.9 x
Weighted Average Maturity of Total Debt (years)3.0 3.5 

1Includes 492,168 and 446,411 shares of unvested restricted stock outstanding as of March 31, 2026 and 2025, respectively. Also includes 589,823 and 533,423 shares held in the Deferred Compensation Plan as of March 31, 2026 and 2025, respectively.
2Closing price of a share of our common stock on the New York Stock Exchange on March 31, 2026 and March 31, 2025, respectively, in dollars per share.
3Total debt-to-total investments in properties is calculated as total debt, net of deferred financing costs, divided by total investments in properties, including two buildings held for sale as of March 31, 2026.
4Total debt-to-total market capitalization is calculated as total debt, net of deferred financing costs, divided by total market capitalization.
5Floating rate debt as a percentage of total debt is calculated as floating rate debt, net of deferred financing costs, divided by total debt, net of deferred financing costs.
6Earnings before interest, taxes, gains (losses) from sales of property, depreciation and amortization, acquisition costs and stock-based compensation (“Adjusted EBITDA”) for the three months ended March 31, 2026 and 2025, respectively. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for a definition and reconciliation of Adjusted EBITDA from net income and a discussion of why we believe Adjusted EBITDA is a useful supplemental measure of our operating performance.
7Interest coverage is calculated as Adjusted EBITDA divided by interest expense, including amortization. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for a definition and reconciliation of Adjusted EBITDA from net income and a discussion of why we believe Adjusted EBITDA is a useful supplemental measure of our operating performance.
8Fixed charge coverage is calculated as Adjusted EBITDA divided by interest expense, including amortization plus capitalized interest. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for a definition and reconciliation of Adjusted EBITDA from net income and a discussion of why we believe Adjusted EBITDA is a useful supplemental measure of our operating performance.
9Net debt-to-Adjusted EBITDA is calculated as net debt divided by annualized Adjusted EBITDA for the three months ended March 31, 2026 and 2025, respectively. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for the definitions of Adjusted EBITDA and net debt, a reconciliation of Adjusted EBITDA from net income and a discussion of why we believe Adjusted EBITDA and net debt are useful supplemental measures of our operating performance.
33

The following table sets forth the cash dividends paid or payable per share during the three months ended March 31, 2026:
For the Three
Months Ended
SecurityDividend per
Share
Declaration DateRecord DateDate Paid
March 31, 2026Common Stock$0.52 February 3, 2026March 27, 2026April 10, 2026
Sources and Uses of Cash
Our principal sources of cash are cash from operations, borrowings under loans payable, draws on our Amended Facility, common and preferred stock issuances, proceeds from property dispositions and issuances of unsecured notes. Our principal uses of cash are asset acquisitions, developments and redevelopments, debt service, capital expenditures, operating costs, corporate overhead costs and common stock dividends.
Cash From Operating Activities. Net cash provided by operating activities totaled approximately $61.9 million for the three months ended March 31, 2026 compared to approximately $61.4 million for the three months ended March 31, 2025. This increase in cash provided by operating activities for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 is primarily attributable to additional cash flows generated from the properties acquired during 2026 and 2025 and increased rents on new and renewed leases at our same store properties.
Cash From Investing Activities. Net cash used in investing activities was approximately $73.7 million and $23.8 million for the three months ended March 31, 2026 and 2025, respectively. Such amounts consisted primarily of cash paid for property acquisitions of approximately $103.4 million in the three months ended March 31, 2026 and additions to capital improvements of approximately $24.6 million and $47.9 million during the three months ended March 31, 2026 and 2025, respectively. Such amounts were partially offset by proceeds from sales of real estate investments during the three months ended March 31, 2026 and 2025 of approximately $54.4 million and $24.0 million, respectively.
Cash From Financing Activities. Net cash provided by financing activities was approximately $74.7 million for the three months ended March 31, 2026, which consisted primarily of approximately $133.0 million in net proceeds from the issuance of common stock, and $200.0 million in term loan borrowings, partially offset by approximately $54.1 million in equity dividend payments, and repayment of $215.0 million of borrowings on the revolving credit facility. Net cash provided by financing activities was approximately $101.2 million for the three months ended March 31, 2025, which consisted primarily of approximately $234.0 million in net proceeds from the issuance of common stock, and $50.0 million in revolving credit facility borrowings, partially offset by approximately $48.9 million in equity dividend payments, and repayment of $132.0 million of borrowings on the revolving credit facility.
Critical Accounting Policies And Estimates
A summary of our critical accounting policies is set forth in our Annual Report on Form 10-K for the year ended December 31, 2025 and in the condensed notes to consolidated financial statements in this Quarterly Report on Form 10-Q.
Material Cash Commitments
Subsequent to March 31, 2026, as of May 5, 2026, we had two outstanding contracts with third-party sellers to acquire two industrial properties for a total purchase price of approximately $24.4 million. There is no assurance that we will acquire the properties under contract because the proposed acquisitions are subject to due diligence and various closing conditions.
The following table summarizes our material cash commitments due by period as of March 31, 2026 (dollars in thousands):
Material Cash CommitmentsLess than 1
Year
1-3 Years3-5 YearsMore than 5
Years
Total
Debt$150,000 

$322,879 $425,000 $50,000 $947,879 
Debt interest payments16,073 23,582 10,443 710 50,808 
Operating lease commitments1,015 1,715 323 — 3,053 
Material construction contracts27,323 — — — 27,323 
Purchase obligations 1
24,350 — — — 24,350 
Total$218,761 $348,176 $435,766 $50,710 $1,053,413 
1As of May 5, 2026.
34

As of May 5, 2026, we had executed three non-binding access agreements or letters of intent with third-party sellers to acquire three industrial properties for a total anticipated purchase price of approximately $132.1 million. In the normal course of our business, we enter into non-binding access agreements and letters of intent to purchase properties from third parties that may obligate us to make payments or perform other obligations upon the occurrence of certain events, including the execution of a purchase and sale agreement and satisfactory completion of various due diligence matters. There can be no assurance that we will enter into a purchase and sale agreement with respect to these properties or otherwise complete any such prospective purchases on the terms described or at all.
Non-GAAP Financial Measures
We use the following non-GAAP financial measures that we believe are useful to investors as key supplemental measures of our operating performance: funds from operations, or FFO, Adjusted EBITDA, net operating income, or NOI, same store NOI, cash-basis same store NOI and net debt. FFO, Adjusted EBITDA, NOI, same store NOI, cash-basis same store NOI and net debt should not be considered in isolation or as a substitute for measures of performance in accordance with GAAP. Further, our computation of FFO, Adjusted EBITDA, NOI, same store NOI, cash-basis same store NOI and net debt may not be comparable to FFO, Adjusted EBITDA, NOI, same store NOI, cash-basis same store NOI and net debt reported by other companies.
We compute FFO in accordance with standards established by the National Association of Real Estate Investment Trusts (“Nareit”), which defines FFO as net income (loss) (determined in accordance with GAAP), excluding gains (losses) from sales of property and impairment write-downs of depreciable real estate, plus depreciation and amortization on real estate assets and after adjustments for unconsolidated partnerships and joint ventures (which are calculated to reflect FFO on the same basis). We believe that presenting FFO provides useful information to investors regarding our operating performance because it is a measure of our operations without regard to specified non-cash items, such as real estate depreciation and amortization and gain or loss on sale of assets.
We believe that FFO is a meaningful supplemental measure of our operating performance because historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting alone to be insufficient. As a result, we believe that the use of FFO, together with the required GAAP presentations, provide a more complete understanding of our operating performance.
The following table reflects the calculation of FFO reconciled from net income for the three months ended March 31, 2026 and 2025 (dollars in thousands except per share data):
 For the Three Months Ended March 31,  
 20262025$ Change% Change
Net income
$69,434 $48,126 $21,308 44.3 %
Gain on sales of real estate investments(27,214)(11,842)(15,372)129.8 %
Depreciation and amortization29,488 26,929 2,559 9.5 %
Non-real estate depreciation(17)(36)19 (52.8)%
Allocation to participating securities 1
(333)(274)(59)21.5 %
FFO attributable to common stockholders
$71,358 $62,903 $8,455 13.4 %
Basic FFO per common share
$0.68 $0.62 $0.06 9.7 %
Diluted FFO per common share
$0.68 $0.62 $0.06 9.7 %
Basic weighted average common shares outstanding
104,911,360 100,767,821 
Diluted weighted average common shares outstanding
105,223,672 101,046,910 
1To be consistent with our policies of determining whether instruments granted in share-based payment transactions are participating securities and accounting for earnings per share, the FFO per common share is adjusted for FFO distributed through declared dividends (if any) and allocated to all participating securities (weighted average common shares outstanding and unvested restricted shares outstanding) under the two-class method. Under this method, allocations were made to 497,868 and 445,765 of weighted average unvested restricted shares outstanding for the three months ended March 31, 2026 and 2025, respectively.
35

FFO increased by approximately $8.5 million for the three months ended March 31, 2026 compared to the same period from the prior year due primarily to property acquisitions during 2025 as well as same store NOI growth of approximately $5.6 million for the three months ended March 31, 2026, compared to the same period from the prior year. The FFO increase was partially offset by increased weighted average common shares outstanding and increased general and administrative expenses due to increased restricted stock amortization and other compensation expenses, including an increase in LTIP expense and an increase in salaries for the three months ended March 31, 2026 compared to the same period from the prior year.
We compute Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, gain on sales of real estate investments, acquisition costs and stock-based compensation. We believe that presenting Adjusted EBITDA provides useful information to investors regarding our operating performance because it is a measure of our operations on an unleveraged basis before the effects of tax, gain (loss) on sales of real estate investments, non-cash depreciation and amortization expense, acquisition costs and stock-based compensation. By excluding interest expense, Adjusted EBITDA allows investors to measure our operating performance independent of our capital structure and indebtedness and, therefore, allows for more meaningful comparison of our operating performance between quarters and other interim periods as well as annual periods and for the comparison of our operating performance to that of other companies, both in the real estate industry and in other industries. As we are currently in a growth phase, acquisition costs are excluded from Adjusted EBITDA to allow for the comparison of our operating performance to that of stabilized companies.
The following table reflects the calculation of Adjusted EBITDA reconciled from net income for the three months ended March 31, 2026 and 2025 (dollars in thousands):
 For the Three Months Ended March 31,  
 20262025$ Change% Change
Net income$69,434 $48,126 $21,308 44.3 %
Gain on sales of real estate investments(27,214)(11,842)(15,372)129.8 %
Depreciation and amortization29,488 26,929 2,559 9.5 %
Interest expense, including amortization8,987 7,927 1,060 13.4 %
Stock-based compensation4,501 4,252 249 5.9 %
Acquisition costs and other32 30 1500.0 %
Adjusted EBITDA$85,228 $75,394 $9,834 13.0 %
We compute NOI as rental revenues, including tenant expense reimbursements, less property operating expenses. We compute same store NOI as rental revenues, including tenant expense reimbursements, less property operating expenses on a same store basis. NOI excludes depreciation, amortization, general and administrative expenses, acquisition costs and interest expense, including amortization. We compute cash-basis same store NOI as same store NOI excluding straight-line rents and amortization of lease intangibles. The same store pool includes all properties that were owned and in operation as of March 31, 2026 and since January 1, 2025 and excludes properties that were either disposed of prior to, held for sale to a third party or in development or redevelopment as of March 31, 2026. As of March 31, 2026, the same store pool consisted of 280 buildings aggregating approximately 17.5 million square feet representing approximately 87.8% of our total square feet owned and 44 improved land parcels containing approximately 146.4 acres representing approximately 99.6% of our total acreage owned. We believe that presenting NOI, same store NOI and cash-basis same store NOI provides useful information to investors regarding the operating performance of our properties because NOI excludes certain items that are not considered to be controllable in connection with the management of the properties, such as depreciation, amortization, general and administrative expenses, acquisition costs and interest expense. By presenting same store NOI and cash-basis same store NOI, the operating results on a same store basis are directly comparable from period to period.
36

The following table reflects the calculation of NOI, same store NOI and cash-basis same store NOI reconciled from net income for the three months ended March 31, 2026 and 2025 (dollars in thousands):
 For the Three Months Ended March 31,  
 20262025$ Change% Change
Net income 1
$69,434 $48,126 $21,308 44.3 %
Depreciation and amortization29,488 26,929 2,559 9.5 %
General and administrative12,430 11,734 696 5.9 %
Acquisition costs and other32 30 1500.0 %
Total other income and expenses(18,741)(5,138)(13,603)264.8 %
Net operating income92,643 81,653 10,990 13.5 %
Less non-same store NOI
(11,603)
2
(6,203)
2
(5,400)87.1 %
Same store NOI
$81,040 
3
$75,450 
3
$5,590 7.4 %
Less straight-line rents and amortization of lease intangibles 4
(8,359)(8,723)364 (4.2)%
Cash-basis same store NOI
$72,681 $66,727 $5,954 8.9 %
Less termination fee income(443)(116)(327)281.9 %
Cash-basis same store NOI excluding termination fees $72,238 $66,611 $5,627 8.4 %
1Includes approximately $0.4 million and $0.2 million of lease termination income for the three months ended March 31, 2026 and 2025, respectively.
2Includes 2026 and 2025 acquisitions and dispositions, two improved land parcels, five properties under development or redevelopment and two buildings held for sale as of March 31, 2026.
3Includes approximately $0.4 million and $0.1 million of lease termination income for the three months ended March 31, 2026 and 2025, respectively.
4Includes straight-line rents and amortization of lease intangibles for the same store pool only.
Cash-basis same store NOI increased by approximately $6.0 million for the three months ended March 31, 2026 compared to the same period from the prior year primarily due to increased rental revenue on new and renewed leases and contractual rent increases on pre-existing leases. For the three months ended March 31, 2026 and 2025, total contractual rent abatements of approximately $3.7 million and $3.5 million, respectively, were given to certain tenants in the same store pool and approximately $0.4 million and $0.1 million, respectively, in lease termination income was received from certain tenants in the same store pool. Approximately $2.2 million of the increase in cash-basis same store NOI for the three months ended March 31, 2026 related to properties that were acquired vacant or with near term expirations in 2025. Additionally, during the three months ended March 31, 2026, we gave contractual rent abatements of approximately $1.9 million (approximately 290 basis points) to tenants with new leases at our Manhattan and Morton properties. The aggregate rent change for these leases was approximately 75.7%.
We compute net debt as total debt, less deferred financing costs and cash and cash equivalents. We believe that presenting net debt provides useful information to investors regarding our ability to repay our outstanding consolidated indebtedness. See “Debt Sources of Liquidity” in this Quarterly Report on Form 10-Q for a reconciliation of net debt from total debt.
Item 3.    Quantitative and Qualitative Disclosures About Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. In pursuing our business strategies, the primary market risk which we are exposed to is interest rate risk. We are exposed to interest rate changes primarily as a result of debt used to maintain liquidity, fund capital expenditures and expand our investment portfolio and operations. We seek to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. As described below, some of our outstanding debt bears interest at variable rates, and we expect that some of our future outstanding debt will have variable interest rates. We may use interest rate caps and/or swap agreements to manage our interest rate risks relating to our variable rate debt. We expect to replace variable rate debt on a regular basis with fixed rate, long-term debt to finance our assets and operations.
As of March 31, 2026, we had $400.0 million of borrowings outstanding under our Amended Facility, none of which were subject to interest rate caps. Amounts borrowed under our Amended Facility bear interest at a variable rate based on SOFR plus an applicable SOFR margin. The weighted average interest rate on borrowings outstanding under our Amended
37

Facility was 4.8% as of March 31, 2026. If the SOFR rate were to fluctuate by 0.25%, interest expense would increase or decrease, depending on rate movement, future earnings and cash flows by approximately $1.0 million annually on the total of the outstanding balances on our Amended Facility as of March 31, 2026.
Item 4.    Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management has evaluated, under the supervision and with the participation of our Chief Executive Officer, President and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), and has concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective to give reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer, President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
38

PART II. OTHER INFORMATION
Item 1.        Legal Proceedings.
We are not involved in any material litigation nor, to our knowledge, is any material litigation threatened against us.
Item 1A.    Risk Factors.
Except to the extent updated below or to the extent additional factual information disclosed elsewhere in this Quarterly Report on Form 10-Q relates to such risk factors (including, without limitation, the matters discussed in Part I, “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations”), there have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025

Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds.
(a)Not Applicable.
(b)Not Applicable.
(c)
Period(a) Total Number of Shares of Common Stock Purchased(b) Average Price Paid per Common Share(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased Under the Plan or Program
January 1, 2026 - January 31, 2026$— n/an/a
February 1, 2026 - February 28, 202619,01366.19n/an/a
March 1, 2026 - March 31, 2026— n/an/a
Total19,013
1
$66.19 n/an/a
(1)     Represents shares of common stock surrendered by employees to the Company to satisfy such employees’ tax withholding obligations in connection with the vesting of restricted stock.
Item 3.        Defaults Upon Senior Securities.
None.
Item 4.        Mine Safety Disclosures.
Not Applicable.
Item 5.    Other Information.
During the three months ended March 31, 2026, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).
39

Item 6.    Exhibits.
Exhibit
Number
Exhibit Description
10.1
31.1*
31.2*
31.3*
32.1**
32.2**
32.3**
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*Inline XBRL Taxonomy Definition Linkbase Document
104*Cover Page Interactive Data File (formatted as inline XBRL and with applicable taxonomy extension information contained in Exhibits 101.*)
________________
*    Filed herewith.
**    Furnished herewith.

40


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Terreno Realty Corporation
May 6, 2026By: /s/ W. Blake Baird
 W. Blake Baird
 Chairman and Chief Executive Officer
(Principal Executive Officer)
May 6, 2026By:/s/ Michael A. Coke
Michael A. Coke
President
May 6, 2026By:/s/ Jaime J. Cannon
Jaime J. Cannon
Chief Financial Officer (Principal Financial and Accounting Officer)

41