The Eastern Company
EML
#9113
Rank
$0.12 B
Marketcap
$20.67
Share price
1.32%
Change (1 day)
-11.25%
Change (1 year)

The Eastern Company - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY
PERIOD ENDED JUNE 30, 2001
-------------

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR
THE TRANSITION PERIOD FROM to .

Commission File Number 0-599

THE EASTERN COMPANY
(Exact Name of Registrant as specified in its charter)

Connecticut 06-0330020
----------- ----------
(State or other jurisdiction of (I.R.S. Employer incorporation or
organization) Identification No.)

112 Bridge Street, Naugatuck, Connecticut 06770
- ----------------------------------------- -------
(Address of principal executive offices) (Zip Code)

(203) 729-2255
--------------
(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. .

Yes X No .

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Class Outstanding as of June 30, 2001
----- -------------------------------
Common Stock, No par value 3,634,129


-1-
PART I

FINANCIAL INFORMATION

THE EASTERN COMPANY AND SUBSIDIARIES
ITEM I CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)
------

ASSETS
<TABLE>
<CAPTION>
June 30, 2001 December 30, 2000
------------- -----------------
<S> <C> <C>
CURRENT ASSETS

Cash and cash equivalents $ 4,030,421 $ 4,541,706
Accounts receivable, less allowance:
2001 - $356,000; 2000 - $362,000 12,487,171 13,506,033
Inventories 18,520,259 17,102,635
Prepaid expenses and other current assets 1,807,699 1,974,044
Deferred income taxes 944,300 944,300
----------- -----------

Total Current Assets 37,789,850 38,068,718
--------------------

Property, plant and equipment 41,355,220 40,297,858
Accumulated depreciation (14,560,100) (12,970,152)
----------- -----------
26,795,120 27,327,706

Prepaid pension cost 5,398,462 5,293,873
Goodwill, less accumulated amortization 11,025,616 11,435,086
Other assets, net 2,602,002 2,731,687
----------- -----------
TOTAL ASSETS $ 83,611,050 $ 84,857,070
============ ============

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable $ 4,331,428 $ 4,624,749
Accrued compensation 1,955,866 2,275,582
Other accrued expenses 1,806,649 1,966,902
Current portion of long-term debt 3,156,293 2,903,542
----------- -----------
Total Current Liabilites 11,250,236 11,770,775
------------------------

Deferred income taxes 3,030,700 3,350,700
Long-term debt less current portion 26,894,504 28,539,515
Accrued postretirement benefits 2,633,532 2,658,532
Accrued interest rate swap 808,760 -

Shareholders' Equity

Common Stock, No Par Value:
Authorized Shares - 25,000,000
Issued and outstanding shares:
2001-3,634,129; 2000-3,636,757,
excluding 1,650,726 shares held in treasury 951,529 878,024

Preferred Stock, No Par Value
Authorized shares - 2,000,000
(No shares issued)
Unearned compensation (162,000) (164,063)

Accumulated other comprehensive loss:
Foreign currency transalation (839,929) (806,618)
Derivative financial instruments (488,760) -
----------- -----------
(1,328,689) (806,618)

Retained earnings 39,532,478 38,630,205
----------- -----------

TOTAL SHAREHOLDERS' EQUITY 38,993,318 38,537,548
----------- -----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 83,611,050 $ 84,857,070
============ ============
</TABLE>
See accompanying notes.
-2-
THE EASTERN COMPANY AND SUBSIDIARIES


CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>

Six Months Ended Three Months Ended
June 30, 2001 July 1, 2000 June 30, 2001 July 1, 2000
------------- ------------ ------------- ------------
<S> <C> <C> <C> <C>
Net sales $43,367,024 $40,539,036 $20,690,102 $ 20,324,617

Interest income 68,264 117,824 28,839 54,616
----------- ----------- ----------- ------------
43,435,288 40,656,860 20,718,941 20,379,233

Cost of products sold 31,848,401 29,093,406 15,356,556 14,593,376
----------- ----------- ----------- ------------
11,586,887 11,563,454 5,362,385 5,785,857

Selling and administrative expenses 7,244,552 6,333,939 3,643,994 3,018,095

Interest expense 1,239,860 367,709 593,975 190,409

Goodwill amortization 395,579 49,839 155,816 41,115
----------- ----------- ----------- ------------
INCOME BEFORE INCOME TAXES 2,706,896 4,811,967 968,600 2,536,238

Income taxes 1,004,809 1,608,037 418,385 840,770
----------- ----------- ----------- ------------
NET INCOME $ 1,702,087 $ 3,203,930 $ 550,215 $ 1,695,468
=========== =========== =========== ============


Net income per share:
Basic $ 0.47 $ 0.88 $ 0.15 $ 0.47
Diluted $ 0.46 $ 0.87 $ 0.15 $ 0.46

Cash dividends per share $ 0.22 $ 0.22 $ 0.11 $ 0.11


</TABLE>

-3-
THE EASTERN COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
Six Months Ended

June 30, 2001 July 1, 2000
------------- ------------
<S> <C> <C>
OPERATING ACTIVITIES:
Net income $ 1,702,087 $ 3,203,930
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 2,223,073 1,538,309
Loss (gain) on sales of equipment and other assets 488 (232)
Postretirement benefits other than pensions (25,000) -
Provision for losses on accounts receivable (5,926) 6,817
Issuance of Common Stock for directors' fees 75,569 51,596

Changes in operating assets and liabilities:
Accounts receivable 1,008,233 (1,486,857)
Inventories (1,430,740) 935,032
Prepaid expenses 157,435 (511,361)
Prepaid pension (104,589) (81,535)
Accounts payable (387,977) 1,183,064
Accrued expenses (322,833) 994,350
Other Assets (110,024) (106,347)
----------- -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES 2,779,796 5,726,766

INVESTING ACTIVITIES:
Purchases of property, plant, and equipment (1,094,373) (1,983,412)
Business acquisitions - (27,497,006)
Other - 12,880
----------- -----------

NET CASH USED BY INVESTING ACTIVITIES (1,094,373) (29,467,538)

FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt - 29,509,694
Principal payments on long-term debt and notes payable (1,386,881) (6,635,141)
Proceeds from sales of Common Stock - 93,009
Purchases of Common Stock for treasury (416,439)
Dividends paid (799,814) (800,711)
----------- -----------
NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES (2,186,695) 21,750,412

Effect of exchange rate changes on cash (10,013) 37,593
----------- -----------

NET CHANGE IN CASH AND CASH EQUIVALENTS (511,285) (1,952,767)
Cash and Cash Equivalents at Beginning of Period 4,541,706 5,940,190
----------- -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 4,030,421 $ 3,987,423
=========== ===========
</TABLE>


-4-
THE EASTERN COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)


<TABLE>
<CAPTION>

Six Months Ended Three Months Ended

June 30, 2001 July 1, 2000 June 30, 2001 July 1, 2000
------------- ------------- ------------- ------------

<S> <C> <C> <C> <C>
Net income 1,702,087 3,203,930 550,215 1,695,468
Other comprehensive income --
Foreign currency translation 33,311 98,724 173,477 129,521

Cumulative effect of accounting change
for derivative financial instruments,
net of income taxes of $265,000 (400,756) - - -

Change in fair value of derivative financial
instruments, net of income taxes
of $55,000 and ($50,000) respectively (88,004) - 74,427 -
--------- --------- --------- ---------

Comprehensive income 1,246,638 3,302,654 798,119 1,824,989
========= ========= ========= =========


</TABLE>



See accompanying notes.

-5-
THE EASTERN COMPANY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2001



Note A - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
of the information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements. Refer to the
Company's consolidated financial statements and notes thereto included in its
Form 10-K for the year ended December 30, 2000 for additional information.

The accompanying condensed consolidated financial statements are unaudited.
However, in the opinion of management, all adjustments (consisting only of
normal recurring accruals) necessary for a fair presentation of the results of
operations for interim periods have been reflected therein. Operating results
for interim periods are not necessarily indicative of the results that may be
expected for the full year.

The condensed balance sheet as of December 30, 2000 has been derived from the
audited consolidated balance sheet at that date.



Note B - Earnings Per Share

The denominators used in the earnings per share computations follow:

<TABLE>
<CAPTION>
Six Months Ended Three Months Ended
June 30, 2001 July 1, 2000 June 30, 2001 July 1, 2000
------------- ------------ ------------- -------------
<S> <C> <C> <C> <C>
Basic:
Weighted average shares outstanding 3,632,015 3,644,916 3,632,819 3,636,623
Contingent shares outstanding (11,250) (18,750) (11,250) (18,750)
--------- --------- --------- ---------
Denominator for basic earnings per share 3,620,765 3,626,166 3,621,569 3,617,873
========= ========= ========= =========

Diluted:
Weighted average shares outstanding 3,632,015 3,644,916 3,632,819 3,636,623
Contingent shares outstanding (11,250) (18,750) (11,250) (18,750)
Dilutive stock options 75,509 55,757 69,008 28,422
--------- --------- --------- ---------
Denominator for diluted earnings per share 3,696,274 3,681,923 3,690,577 3,646,295
========= ========= ========= =========

</TABLE>






-6-
THE EASTERN COMPANY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2001


Note C - Segment Information

Segment financial information follows:

<TABLE>
<CAPTION>

SIX MONTHS ENDED THREE MONTHS ENDED
June 30, 2001 July 1, 2000 June 30, 2001 July 1, 2000
------------- ------------ ------------- ------------

<S> <C> <C> <C> <C>
Revenues:
Sales to unaffiliated customers:
Industrial Hardware $15,412,620 $17,771,225 $ 7,379,061 $ 9,428,499
Security Products 17,934,957 11,457,136 8,436,751 4,913,542
Metal Products 10,019,447 11,310,675 4,874,290 4,982,576
----------- ----------- ----------- -----------
43,367,024 40,539,039 20,690,102 20,324,617
General corporate 68,264 117,824 28,839 54,616
----------- ----------- ----------- -----------
$43,435,288 $40,656,860 $20,718,941 $20,379,233
=========== =========== =========== ===========


Income Before Income Taxes:
Industrial Hardware $ 2,206,582 $ 2,888,681 $ 927,707 $ 1,481,936
Security Products 1,397,899 1,428,559 498,769 757,932
Metal Products 1,127,693 1,764,245 760,062 776,058
----------- ----------- ----------- -----------
Operating Profit 4,732,174 6,081,485 2,186,538 3,015,926
General corporate expenses (785,418) (901,809) (623,963) (289,279)
Interest expense (1,239,860) (367,709) (593,975) (190,409)
----------- ----------- ----------- -----------
$ 2,706,896 $ 4,811,967 $ 968,600 $ 2,536,238
========== =========== =========== ===========

</TABLE>

The Greenwald businesses (see Note E) were added to the Security Products
segment in the third quarter of 2000.



Note D - New Accounting Standards

Effective December 31, 2000, the Company adopted FASB Statement 133, Accounting
for Derivative Instruments and Hedging Activities. The statement requires the
Company to recognize all derivatives in the balance sheet at fair value.
Further, derivatives that are not hedges are adjusted to fair value through
operations. If the derivative is a hedge, depending on the nature of the hedge,
changes in the fair value of derivatives are either offset against the change in
fair value of assets, liabilities, or firm commitments through operations or
recognized in other comprehensive income until the hedged item is recognized in
operations. The adoption of Statement No. 133 resulted in a charge for the
cumulative effect of accounting change of $400,756 and a current year charge of
$88,004 recorded as other comprehensive loss in the Condensed Consolidated
Statements of Comprehensive Income.


-7-
In June 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141, Business Combinations, and No. 142,
Goodwill and Other Intangible Assets, ("Statement Nos. 141 and 142) effective
for fiscal years beginning after December 15, 2001. Under the new standards,
goodwill will no longer be amortized but will be subject to annual impairment
tests; other intangible assets will continue to be amortized over their useful
lives.

The Company will adopt the new standards on accounting for goodwill and other
intangible assets effective December 30, 2001. If the provisions of Statement
Nos. 141 and 142 were applied effective December 31, 2000 the net income for
the Company would have been $1,974,000 or $.55 per share (basic) and $658,000
or $.18 per share (basic) for the six and three months ended June 30, 2001.


Note E - Business Acquisitions

As referred to in the Company's consolidated financial statements and notes
thereto included in its Form 10-K for the year ended December 31,2000,
effective June 29, 2000 the Company acquired the assets and businesses and
assumed certain liabilities of Greenwald Industries, Inc. and Greenwald
Intellicard, Inc (the Greenwald businesses) and effective February 1, 2000 and
April 6, 2000 the Company also acquired all the issued and outstanding Common
Stock of Ashtabula Industrial Hardware Co. (Ashtabula) and two product lines
from Hansen International Inc. (Hansen), respectively.

Neither the actual results nor the pro forma effects of the acquisitions of
Ashtabula or Hansen are material to the Company's financial statements.
Unaudited pro forma results for the Greenwald businesses, which assume the
Greenwald businesses were acquired January 1, 2000, follow:

<TABLE>
<CAPTION>

Six Months Ended Three Months Ended
June 30, 2001 July 1, 2000 June 30, 2001 July 1, 2000
------------- ------------ ------------- ------------

<S> <C> <C> <C> <C>
Net sales $43,367,024 $49,332,039 $20,690,102 $22,519,789

Net income 1,702,087 3,119,305 550,215 1,630,191

Per share:
Basic $0.47 $0.86 $0.15 $0.45
Diluted $0.46 $0.85 $0.15 $0.43

</TABLE>


Note F - Inventories

The components of inventories follow:

<TABLE>
<CAPTION>

June 30, 2001 December 30, 2000
------------- -----------------
<S> <C> <C>
Raw materials and component parts $ 9,426,812 $ 8,707,420
Work in process 4,741,186 4,375,425
Finished goods 4,352,261 4,019,970
----------- -----------
$18,520,259 $17,102,635
=========== ===========

</TABLE>




-8-
ITEM 2                MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS
OF OPERATIONS





Results of Operations

Net income per share (basic) for the second quarter of 2001 was $550,000 or
$.15 per share (basic) on sales of $20.7 million compared to $1.7 million or
$.47 per share (basic) on sales of $20.3 million in the second quarter of
2000. Net income for the first six months of 2001 was $1.7 million or $.47 per
share (basic) on sales of $43.4 million as compared to the first six months of
2000 of $3.2 million or $.88 per share (basic) on sales of $40.5 million.

Sales for the second quarter 2001 were up 1.8% compared to the same period a
year ago. New product sales contributed 2.7%, price increases were up 0.4% and
volume decreased 1.3%. Sales for the first half of 2001 were up 7.0% compared
to the same period a year ago. Volume was up 2.7%, price increases were up
0.9% and new product sales were up 3.4%

The Industrial Hardware segment's second quarter sales were down 21.7%
compared to the second quarter of 2000. Increases in new product sales of 6%
along with price increases of 2% were more than offset by a volume reduction
of 30% compared to the second quarter of 2000. Sales for the first six months
of 2001 were down 13.3% compared to the same period in 2000. New product sales
increased 8% coupled with price increases of 2% were not enough to offset the
decrease in volume of 23% in the first half. New products included new paddle
slam latches and several mini rotary latches. The volume decrease was
attributable to an overall slowdown in the manufacturing sector of the
economy. Sales of heavy hardware to the tractor-trailer market continues to be
depressed with business being off 35% for the first half of 2001 as compared
to the same period a year ago. Sales of our industrial hardware products to
original equipment manufacturers and distributors are also down 13% from 2000
levels. Business is expected to continue to be slow in the third quarter with
only a moderate improvement forecasted for the fourth quarter of 2001. Despite
the slowness in our business, the company continues to invest in the
development of new products including an electronic school bus door control
device.

The Security Products segment's sales were up 43% in the second quarter 2001
as compared to the second quarter of 2000. Price increases were up 1% and
volume was up 42%. Sales for the first half of 2001 were up 57% compared to
the first half of 2000. Price increases were up 1% and volume was up 56%. The
volume increases were primarily due to the acquisition of the Greenwald
businesses, which were added to the Security Products segment in the third
quarter of 2000. With Greenwald sales excluded from the security segment,
sales would have been down 27% for the first half as compared to the same
period a year ago. Sales of locks to the computer industry were down 50% for
the first half of 2001 as compared to the first half of 2000, the result of a
major computer manufacturer postponing introduction of new business servers
and computers. Sales of security products to the commercial laundry industry
have also been adversely affected by the slowdown in the economy. Several
large original equipment manufacturers have cut back orders as much as 25%
from previous years levels. However, the smart card product line continues to
show increased sales over the prior year levels. The Company completed
consolidation of its two U.S. lock locations during the second quarter of
2001, which involved moving CCL Security Products from New Britain,
Connecticut into the Illinois Lock Company facility in Wheeling, Illinois.
Incremental, one-time charges for closing and moving CCL were not material to
the consolidated operating results of the Company. The two units will continue
to be run as separate divisions from one facility.


-9-
The Metal Products segment's sales were down 2% in the second quarter 2001 as
compared to the second quarter of 2000. Volume was up 1% and prices decreased
3%. Sales for the first half were down 11% compared to the first half of 2000.
Volume was down 10% and prices were down 1% in the six month period. Current
year sales for contract castings were down 36%, while mining was up 16% for
the comparable period in 2000. The decrease in contract casting was mainly the
result of the orders received in the first half of 2000 from another foundry,
which had temporarily shut down due to a fire and subsequently reopened.
Without this temporary contract casting business included for 2000, business
would have been down only 16% for the first half of 2001 compared to the same
prior year period. Sales of mine roof supporting anchors were up 26% compared
to the same period a year ago. The current demand for power has resulted in
the opening of several underground coal mines where the use of our roof
support systems are required. Although sales of our mine roof support products
were up over year 2000 levels, the long-term trend appears to be a continual
reduction in this business as mining techniques continue to evolve requiring
less mine roof support products. In response to the changing business climate
in the mining industry, we have shifted the utilization of this facility
toward the manufacture of a wide variety of contract casting products used by
a number of original equipment manufacturers. But even these markets continue
to be negatively affected by the increased importation of castings from China
and Mexico. With their extremely low labor costs, the competition in the
contract casting market is becoming increasingly difficult. The Company
continues to look at new manufacturing methods and alternative products to
remain competitive, including adding ductile iron casting capability.

Gross margin as a percentage of sales for the three and six months ended June
30, 2001 were approximately 27% and 26% respectively compared to 28% for both
comparable periods a year ago. The decrease in gross margin is primarily the
result of product mix and reduced sales volume and lower utilization of our
production facilities.

Selling and administrative expenses were up 21% or $625 thousand and 14% or
$911 thousand for the three and six months ended June 30, 2001 compared to the
same periods a year ago. The second quarter increase was due to higher workers
compensation costs and the addition of Greenwald compared to the second
quarter of 2000. For the first half, selling and administrative expenses were
up due to the addition of Greenwald which was partially offset by decreased
spending on advertising, travel expense, legal and professional fees, and
personnel relations costs at our other locations.

Interest expense increased by $404 thousand or 211% for the second quarter of
2001 and $872 thousand or 237% for six months as compared to the same periods
in 2000. This increase in interest expense was due to additional borrowing
resulting from the Greenwald acquisition made during 2000.

Earnings before income taxes for the three and six months ended June 30, 2001
were down 62% or $1.6 million and 43% or $2.1 million respectively, as
compared to the same periods of 2000. The Industrial Hardware segment was down
37% or $554 thousand and 24% or $682 thousand as compared to the same periods
a year ago. The decreases were attributable to decreased sales of industrial
and transportation hardware. The Security Products segment earnings before
income taxes for the three and six month periods ended June 30, 2001 were down
34% or $259 thousand and 2% or $31 thousand respectively from the comparable
periods a year ago. This decrease was the result lower sales volume. The Metal
Products segment earnings were down 2% or $16 thousand and 36% or $637
thousand for the second quarter and first half of 2001 over the same periods a
year ago.





-10-
Liquidity and Sources of Capital

Cash flows from operations were $2.8 million for the first half of 2001 versus
$5.7 million for the same period in 2000. The change in cash flows resulted
from changes in the level of sales at all locations and the associated timing
differences for collections of accounts receivable and payments of liabilities
and changes in inventories. Cash flow from operations coupled with cash on
hand at the beginning of the year was sufficient to fund capital expenditures,
debt service and dividend payments.

Additions to property, plant and equipment were $1.1 million during the first
half of 2001 versus $2.0 million for the comparable period a year ago. The
higher level of capital expenditures in 2000 was the result of an addition to
our Eberhard facility in Cleveland, Ohio. Total 2001 capital expenditures are
not expected to exceed the annual expected $3.2 million level of depreciation.

Total inventories as of June 30, 2001 were $18.5 million or $1.4 million
higher than year end 2000. The inventory turnover ratio of 3.5 turns at the
end of the second quarter was slightly lower than the prior year second
quarter and the year end ratio which were both 3.6 turns. Accounts receivable
decreased by $1.0 million from year end 2000, primarily due to lower sales
activity at certain locations. Accounts receivable increased by $812 thousand
over the second quarter of 2000, mainly due to the Greenwald acquisition. The
average day's sales in accounts receivable for the second quarter of 2001 was
56 days compared to the second quarter of 2000 of 52 days and year end of 55
days.

Cash flow from operating activities and funds available under the revolving
credit portion of the Company's loan agreement should be sufficient to cover
future working capital requirements.



Other Matters

In June 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141, Business Combinations, and No. 142,
Goodwill and Other Intangible Assets, ("Statement Nos.141 and 142) effective
for fiscal years beginning after December 15, 2001. Under the new standards,
goodwill will no longer be amortized but will be subject to annual impairment
tests; other intangible assets will continue to be amortized over their useful
lives.

The Company will adopt the new standards on accounting for goodwill and other
intangible assets effective December 30, 2001. If the provisions of Statement
Nos. 141 and 142 were applied effective December 31, 2000 the net income for
the Company would have been $1,974,000 or $.55 per share (basic) and $658,000
or $.18 per share (basic) for the six and three months ended June 30, 2001.



Note: The preceding information contains forward looking statements which
reflect the Company's current expectations regarding its future operating
performance and achievements and is subject to certain risks and uncertainties
that could cause actual results to differ materially from those set forth in
such statements. Such risks and uncertainties include changing customer
preferences, lack of success of new products, loss of customers, competition,
increased raw material prices and problems associated with foreign sourcing of
parts and products. The Company is not obligated to update or revise the
aforementioned statements for new developments





-11-
ITEM 3            QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ------ ----------------------------------------------------------

The Company maintains manufacturing facilities in foreign countries, which
account for approximately 12% of total sales and 9% of total assets. The
United States operations buy and sell to the foreign affiliated companies and
export less than 10% of total sales to foreign non-affiliated companies. This
trade activity could be affected by fluctuations in the foreign currency
exchange or weak economic conditions. The Company's currency exposure is
concentrated in four foreign currencies, Canada dollar, Mexican peso, New
Taiwan dollar and the Hong Kong dollar. Because of the Company's limited
exposure to foreign markets, currency exchange gains or losses are generally
not material.

The Company is exposed to interest rate change market risk with respect to its
unsecured $45,000,000 Loan Agreement with interest based on LIBOR plus a
spread of up to 2%. The spread is determined based on the Company's operating
performance compared to agreed upon financial targets. As such, the interest
rate paid by the Company under its Loan Agreement is closely linked to the
U.S. economy. The current interest rate spread is 1.75% on the term loan
portion and 1.50% on the revolving credit line portion of the Loan Agreement.
Changes in LIBOR rates during fiscal 2001 will affect the Company's interest
expense. The Company has a swap contract on a portion of the term loan portion
of the Loan Agreement with an all in rate of 9.095% to hedge against future
LIBOR rate increases. The notional amount of the swap contract is reduced on a
quarterly basis in accordance with the principle repayment schedule of the
term portion of the Loan Agreement. The notional amount of the swap contract
is $13,875,000 as of June 30, 2001.

The remainder of the term debt is subject to the volatility of short-term
interest rates, where a 1% change in interest rates would cause a $142,600
increase or decrease in the Company's annual interest cost. While the Company
could enter into an additional swap agreement to fix the rate, it does not
expect to do so.





-12-
PART II
OTHER INFORMATION


ITEM 1 LEGAL PROCEEDINGS -
- ------ -------------------

There are no significant pending legal proceedings, other than
ordinary routine litigation incidental to the Company's
business, to which either the Registrant or any of its
subsidiaries is a party or of which any of their property is
the subject.


ITEM 2 CHANGES IN SECURITIES AND USE OF PROCEEDS
- ------ -----------------------------------------
None


ITEM 3 DEFAULTS UPON SENIOR SECURITIES-
- ------ -------------------------------
None


ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------ ---------------------------------------------------
None


ITEM 5 OTHER INFORMATION
None


ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K
- ------- --------------------------------
None





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

THE EASTERN COMPANY
-------------------
(Registrant)


DATE: August 14, 2001 /s/Leonard F. Leganza
--------------- ---------------------
Leonard F. Leganza
President and Chief Executive Officer



DATE: August 14, 2001 /s/John L. Sullivan, III
--------------- ------------------------
John L. Sullivan, III
Vice President, Secretary and Treasurer


-13-