The Eastern Company
EML
#9106
Rank
$0.12 B
Marketcap
$20.67
Share price
1.32%
Change (1 day)
-11.97%
Change (1 year)

The Eastern Company - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY
PERIOD ENDED SEPTEMBER 29, 2001

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE
SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION
PERIOD FROM to .

Commission File Number 0-599

THE EASTERN COMPANY
-------------------
(Exact Name of Registrant as specified in its charter)

Connecticut 06-0330020
----------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

112 Bridge Street, Naugatuck, Connecticut 06770
- ----------------------------------------- -----
(Address of principal executive offices) (Zip Code)

(203) 729-2255
--------------
(Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No .

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Class Outstanding as of September 29, 2001
----- ------------------------------------
Common Stock, No par value 3,638,413


-1-
PART I

FINANCIAL INFORMATION

THE EASTERN COMPANY
ITEM I CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
------

ASSETS
<TABLE>
<CAPTION>
September 29, 2001 December 30, 2000
------------------ -----------------
CURRENT ASSETS

<S> <C> <C>
Cash and cash equivalents $ 4,883,395 $ 4,541,706
Accounts receivable, less allowance:
2001 - $342,000; 2000 - $362,000 12,203,477 13,506,033
Inventories 17,249,372 17,102,635
Prepaid expenses and other current assets 1,983,892 1,974,044
Deferred income taxes 944,300 944,300
------------ ------------

Total Current Assets 37,264,436 38,068,718
--------------------

Property, plant and equipment 41,739,425 40,297,858
Accumulated depreciation (15,278,580) (12,970,152)
------------ ------------
26,460,845 27,327,706

Prepaid pension cost 5,399,276 5,293,873
Goodwill, less accumulated amortization 10,794,849 11,435,086
Other assets, less accumulated amortization 2,520,291 2,731,687
------------ ------------

TOTAL ASSETS $ 82,439,697 $ 84,857,070
============ =============

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable $ 3,863,191 $ 4,624,749
Accrued compensation 2,026,800 2,275,582
Other accrued expenses 1,751,671 1,966,902
Current portion of long-term debt 3,279,773 2,903,542
------------ ------------

Total Current Liabilites 10,921,435 11,770,775
------------------------

Deferred income taxes 2,855,700 3,350,700
Long-term debt less current portion 26,067,900 28,539,515
Accrued postretirement benefits 2,633,532 2,658,532
Accrued interest rate swap 1,233,896 -

Shareholders' Equity
--------------------

Common Stock, no par value:
Authorized Shares - 25,000,000
Issued and outstanding shares:
2001-3,638,413; 2000-3,636,757,
excluding 1,652,320 shares held in treasury 976,848 878,024
Preferred Stock, no par value
Authorized shares - 2,000,000
(No shares issued)
Unearned compensation (162,000) (164,063)
Accumulated other comprehensive loss:
Foreign currency transalation (1,010,460) (806,618)
Derivative financial instruments (738,896) -
------------ ------------
(1,749,356) (806,618)

Retained earnings 39,661,742 38,630,205
------------ ------------
TOTAL SHAREHOLDERS' EQUITY 38,727,234 38,537,548
------------ ------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 82,439,697 $ 84,857,070
============ ============
</TABLE>

See accompanying notes.
-2-
THE EASTERN COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>

Nine Months Ended Three Months Ended
Sept. 29, 2001 Sept. 30, 2000 Sept. 29, 2001 Sept. 30, 2000
-------------- -------------- -------------- --------------
<S> <C> <C> <C> <C>
Net sales $63,918,185 $ 65,234,247 $20,551,161 $ 24,695,211

Interest income 92,896 180,041 24,632 62,217
----------- ------------ ----------- ------------
64,011,081 65,414,288 20,575,793 24,757,428

Cost of products sold 47,798,692 46,680,470 15,950,291 17,563,511
----------- ------------ ----------- ------------
16,212,389 18,733,818 4,625,502 7,193,917

Selling and administrative expenses 10,392,996 9,611,656 3,148,444 3,277,717

Interest expense 1,780,011 1,082,463 540,151 714,754

Goodwill amortization 594,040 211,597 198,461 185,311
----------- ------------ ----------- ------------
INCOME BEFORE INCOME TAXES 3,445,342 7,828,102 738,446 3,016,135

Income taxes 1,213,983 2,612,617 209,174 1,004,580
----------- ------------ ----------- ------------
NET INCOME $ 2,231,359 $ 5,215,485 $ 529,272 $ 2,011,555
=========== ============ =========== ============


Net income per share:
Basic $ 0.62 $ 1.44 $ 0.15 $ 0.56
Diluted $ 0.61 $ 1.42 $ 0.15 $ 0.56

Cash dividends per share $ 0.33 $ 0.33 $ 0.11 $ 0.11


See accompanying notes.

</TABLE>
-3-
THE EASTERN COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>

Nine Months Ended

Sept. 29, 2001 Sept. 30, 2000
-------------- --------------
OPERATING ACTIVITIES:
<S> <C> <C>
Net income $ 2,231,359 $ 5,215,485
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 3,272,665 2,602,809
(Gain) loss on sales of equipment and other assets 488 (231)
Postretirement benefits other than pensions (25,000) -
Provision for losses on accounts receivable (18,418) (182,414)
Issuance of Common Stock for directors' fees 100,882 82,988
Changes in operating assets and liabilities:
Accounts receivable 1,276,511 (2,331,772)
Inventories (201,334) 422,659
Prepaid expenses (21,832) (290,994)
Prepaid pension (105,403) (227,716)
Accounts payable (866,988) 873,418
Accrued expenses (309,541) 1,524,704
Other assets (146,924) (142,239)
----------- -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES 5,186,465 7,546,697

INVESTING ACTIVITIES:
Purchases of property, plant, and equipment (1,546,338) (3,834,512)
Business acquisitions - (27,547,304)
Other - 12,837
----------- -----------
NET CASH USED BY INVESTING ACTIVITIES (1,546,338) (31,368,979)

FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt - 30,330,453
Principal payments on long-term debt (2,080,905) (6,703,197)
Proceeds from sales of Common Stock 23,438 93,009
Purchases of Common Stock for treasury (23,432) (416,439)
Dividends paid (1,199,822) (1,200,467)
----------- -----------
NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES (3,280,721) 22,103,359

Effect of exchange rate changes on cash (17,717) 26,548
----------- -----------


CHANGE IN CASH AND CASH EQUIVALENTS 341,689 (1,692,375)
Cash and Cash Equivalents at Beginning of Period 4,541,706 5,940,190
----------- -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 4,883,395 $ 4,247,815
=========== ===========
</TABLE>

-4-
THE EASTERN COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)


<TABLE>
<CAPTION>

Nine Months Ended Three Months Ended

Sept. 29, 2001 Sept. 30, 2000 Sept. 29, 2001 Sept. 30, 2000
-------------- -------------- -------------- --------------

<S> <C> <C> <C> <C>
Net income $ 2,231,359 $5,215,485 $ 529,272 $ 2,011,555
Other comprehensive (loss) income items:
Foreign currency translation (203,842) (3,066) (237,153) (101,790)
Cumulative effect of accounting change
for derivative financial instruments,
net of income taxes of $265,000 (400,756) - - -

Change in fair value of derivative financial
instruments, net of income taxes
of $230,000 and $175,000 respectively (338,140) - (250,136) -
----------- ---------- --------- -------------
Comprehensive income $ 1,893,219 $5,215,485 $ 279,136 $ 2,011,555
=========== ========== ========= =============

</TABLE>

-5-
THE EASTERN COMPANY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 29, 2001



Note A - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
of the information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements. Refer to the
Company's consolidated financial statements and notes thereto included in its
Form 10-K for the year ended December 30, 2000 for additional information.

The accompanying condensed consolidated financial statements are unaudited.
However, in the opinion of management, all adjustments (consisting only of
normal recurring accruals) necessary for a fair presentation of the results of
operations for interim periods have been reflected therein. Operating results
for interim periods are not necessarily indicative of the results that may be
expected for the full year.

The condensed balance sheet as of December 30, 2000 has been derived from the
audited consolidated balance sheet at that date.



Note B - Earnings Per Share

The denominators used in the earnings per share computations follow:

<TABLE>
<CAPTION>

Nine Months Ended Three Months Ended
Sept. 29, 2001 Sept. 30, 2000 Sept. 29, 2001 Sept. 30, 2000
-------------- --------------- -------------- ---------------
<S> <C> <C> <C> <C>
Basic:
Weighted average shares outstanding 3,633,174 3,641,344 3,635,430 3,634,306
Contingent shares outstanding (11,250) (18,750) (11,250) (18,750)
--------- --------- --------- ---------
Denominator for basic earnings per share 3,621,924 3,622,594 3,624,180 3,615,556
========= ========= ========= =========

Diluted:
Weighted average shares outstanding 3,633,174 3,641,344 3,635,430 3,634,306
Contingent shares outstanding (11,250) (18,750) (11,250) (18,750)
Dilutive stock options 58,517 37,809 24,534 1,912
--------- --------- --------- ---------
Denominator for diluted earnings per share 3,680,441 3,660,403 3,648,714 3,617,468
========= ========= ========= =========


</TABLE>









-6-
THE EASTERN COMPANY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

SEPTEMBER 29, 2001


Note C - Segment Information

Segment financial information follows:

<TABLE>
<CAPTION>
NINE MONTHS ENDED THREE MONTHS ENDED
Sept. 29, 2001 Sept. 30, 2000 Sept. 29, 2001 Sept. 30, 2000
-------------- -------------- -------------- --------------

<S> <C> <C> <C> <C>
Revenues:
Sales to unaffiliated customers:
Industrial Hardware $22,022,936 $26,314,248 $ 6,610,316 $ 8,543,023
Security Products 27,294,370 22,095,158 9,359,413 10,638,022
Metal Products 14,600,879 16,824,841 4,581,432 5,514,166
----------- ----------- ----------- -----------
63,918,185 65,234,247 20,551,161 24,695,211
General corporate 92,896 180,041 24,632 62,217
----------- ----------- ----------- -----------
$64,011,081 $65,414,288 $20,575,793 $24,757,428
=========== =========== =========== ===========


Income Before Income Taxes:
Industrial Hardware $ 3,053,409 $ 4,531,372 $ 846,827 $ 1,642,691
Security Products 2,404,967 3,289,977 1,007,068 1,861,418
Metal Products 1,254,856 2,465,458 127,163 701,213
----------- ----------- ----------- -----------
Operating Profit 6,713,232 10,286,807 1,981,058 4,205,322
General corporate expenses (1,487,879) (1,376,242) (702,461) (474,433)
Interest expense (1,780,011) (1,082,463) (540,151) (714,754)
----------- ----------- ------------ -----------
$ 3,445,342 $ 7,828,102 $ 738,446 $ 3,016,135
=========== =========== ============ ===========
</TABLE>


The Greenwald businesses (see Note E) were added to the Security Products
segment in the third quarter of 2000.


Note D - New Accounting Standards

Effective December 31, 2000, the Company adopted FASB Statement No. 133,
Accounting for Derivative Instruments and Hedging Activities. The statement
requires the Company to recognize all derivatives in the balance sheet at fair
value. Further, derivatives that are not hedges are adjusted to fair value
through operations. If the derivative is a hedge, depending on the nature of the
hedge, changes in the fair value of derivatives are either offset against the
change in fair value of assets, liabilities, or firm commitments through
operations or recognized in other comprehensive income until the hedged item is
recognized in operations. The adoption of Statement No. 133 resulted in a charge
for the cumulative effect of an accounting change of $400,756 and a current year
charge of $338,140 ($250,136 for the most recent quarter) recorded as other
comprehensive loss in the Condensed Consolidated Statements of Comprehensive
Income.


-7-
In June 2001,  the Financial  Accounting  Standards  Board issued  Statements of
Financial Accounting Standards No. 141, Business Combinations, and No. 142,
Goodwill and Other Intangible Assets, (Statement Nos. 141 and 142) effective for
fiscal years beginning after December 15, 2001. Under the new standards,
goodwill will no longer be amortized but will be subject to annual impairment
tests; other intangible assets will continue to be amortized over their useful
lives.

The Company will adopt the new standards on accounting for goodwill and other
intangible assets effective December 30, 2001. If the provisions of Statement
Nos. 141 and 142 were applied effective December 31, 2000 the net income for
the Company would have been $2,639,000 or $.73 per share (basic) and $665,000
or $.18 per share (basic) for the nine and three months ended September 29,
2001.


Note E - Business Acquisitions

As referred to in the Company's consolidated financial statements and notes
thereto included in its Form 10-K for the year ended December 30, 2000,
effective June 29, 2000 the Company acquired the assets and businesses and
assumed certain liabilities of Greenwald Industries, Inc. and Greenwald
Intellicard, Inc (the Greenwald businesses). Effective February 1, 2000 and
April 6, 2000 the Company also acquired all the issued and outstanding Common
Stock of Ashtabula Industrial Hardware Co. (Ashtabula) and two product lines
from Hansen International Inc. (Hansen), respectively.

Neither the actual results nor the pro forma effects of the acquisitions of
Ashtabula or Hansen are material to the Company's financial statements.
Unaudited pro forma results for the Greenwald businesses, which assume the
Greenwald businesses were acquired January 1, 2000, follow:

<TABLE>
<CAPTION>

Nine Months Ended Three Months Ended
Sept. 29, 2001 Sept. 30, 2000 Sept. 29, 2001 Sept. 30, 2000
-------------- -------------- -------------- --------------

<S> <C> <C> <C> <C>
Net sales $63,918,185 $74,027,250 $20,551,161 $24,695,211

Net income 2,231,359 5,130,860 529,272 2,011,555

Per share:
Basic $0.62 $1.42 $0.15 $0.56
Diluted $0.61 $1.40 $0.15 $0.56

</TABLE>


Note F - Inventories

The components of inventories follow:

<TABLE>
<CAPTION>


Sept. 29, 2001 December 30, 2000
-------------- -----------------
<S> <C> <C>
Raw materials and component parts $ 8,779,930 $ 8,707,420
Work in process 4,415,840 4,375,425
Finished goods 4,053,602 4,019,970
------------ ------------
$ 17,249,372 $ 17,102,635
============ ============

</TABLE>





-8-
ITEM 2               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS
OF OPERATIONS



Results of Operations

Net income for the third quarter of 2001 was $529,000 or $.15 per share
(basic) on sales of $20.6 million compared to $2.0 million or $.56 per share
(basic) on sales of $24.7 million in the third quarter of 2000. Net income for
the first nine months of 2001 was $2.2 million or $.62 per share (basic) on
sales of $63.9 million as compared to the first nine months of 2000 of $5.2
million or $1.44 per share (basic) on sales of $65.2 million.

Sales for the third quarter 2001 were down 17% compared to the same period a
year ago. New product sales contributed 2%, price increases added 1% and
volume decreased 20%. Sales for the first nine months of 2001 were down 2%
compared to the same period a year ago. Volume was down 6%, price increases
were up 1% and new product sales were up 3%

The Industrial Hardware segment's third quarter sales were down 22% compared
to the third quarter of 2000. Increases in new product sales of 5% along with
price increases of 2% were more than offset by a volume reduction of 29%
compared to the third quarter of 2000. Sales for the first nine months of 2001
were down 16% compared to the same period in 2000. New product sales increased
7% coupled with price increases of 2% were not enough to offset the decrease
in volume of 25% in the first nine months. New products included tonneau cover
hardware, toolbox hardware and several rotary latches for use on various door
enclosures. The volume decrease was attributable to a continued overall
slowdown in the manufacturing sector of the economy. Sales of heavy hardware
to the tractor-trailer market continues to be depressed with business being
off 39% for the first nine months of 2001 as compared to the same period a
year ago. This market is not expected to improve until the second half of
2002. Sales of industrial hardware products to original equipment
manufacturers are down 14% while sales to distributors are down 20% through
the first nine months of 2001 as compared to the same period a year ago. Sales
of our automotive accessories which include toolbox locks, push button locks
and rotary latches for tonneau covers were up 5% from prior year levels.
However, sales of school bus door closures were down 15% from prior year
levels. Despite the slowness in our business, the company continues to invest
in the development of new products including an electronic door control device
which is scheduled for release beginning in November of 2001.

The Security Products segment's sales were down 12% in the third quarter 2001
as compared to the third quarter of 2000. Price increases and new products
were up 1% and volume was down 13%. Sales for the first nine months of 2001
were up 23% compared to the first nine months of 2000. Price increases were up
1% and volume was up 22%. The volume increases were primarily due to the
acquisition of the Greenwald businesses, which were added to the Security
Products segment in the third quarter of 2000. With Greenwald sales excluded
from the security segment, sales would have been down 16% for the first nine
months as compared to the same period a year ago. Sales of locks to the
computer industry continue to be severely affected by the current economic
environment, down as much as 50% through the nine months ended September 29,
2001, as compared to the same period a year ago. Also affecting sales of locks
to the computer industry is a recent decision by one of our major customers to
offer locking mechanisms as an option on new business servers and computers.
Sales of high security locks to the coin operated vending, gaming and
amusement industries were off 25% for the first nine months of 2001 as
compared to the same period a year ago. The decline in sales is the direct
result of a slow down in expansion of casinos and game rooms and a
corresponding slow down in commercial development requiring new coin operated
vending equipment.

-9-
Sales of locks to distributors servicing lower volume accounts has remained
comparable to prior year levels as well as sales to the access door,
furniture, electronics and vehicular markets. During the third quarter the
Company introduced a new drawer slide product line, which is being met with
positive response from our local sales representatives, current customers and
trade show attendees. This new product should have a positive effect on most
of our sales markets. Sales of luggage locks for the travel industry is down
15% while sales to locksmiths are off 10% from prior year levels. Sales of
security products to the commercial laundry industry continues to be affected
by the slowdown in the economy. Sales to original equipment manufacturers such
as Whirlpool, GE, Maytag, Alliance were off in total by 13% from previous year
levels. Sales to distributors were up 4% but this was offset by a 4% decline
in sales to route operators. On the positive side, sales of smart card
products continue to increase, up 40% from prior year levels. Sales in our
security product segment are expected to remain down through the balance of
the year.

The Metal Products segment's sales were down 17% in the third quarter 2001 as
compared to the third quarter of 2000. Volume was down 19% and prices
increased 2%. Sales for the first nine months were down 13% compared to the
first nine months of 2000, all attributable to decreased volume. Current year
sales for contract castings were down 37% from the comparable period in 2000.
The decrease in contract casting was mainly the result of the orders received
in the first nine months of 2000 from another foundry, which had temporarily
shut down due to a fire and subsequently reopened. Without this temporary
contract casting business included for 2000, business would have been down 13%
for the first nine months of 2001 compared to the same period a year ago. The
contract casting business continues to be adversely affected by the
importation of castings from China, Germany and Mexico, with lower labor and
environmental compliance costs, but also by countries with weak currency
exchange rates creating pricing pressures in the malleable iron casting
markets. Sales of mine roof support anchors were up 21% compared to the same
period a year ago. The current demand for power has resulted in the opening of
several underground coal mines where the use of our roof support systems are
required. Although sales of our mine roof support products were up over year
2000 levels, the long-term trend appears to be a continual reduction in this
business as mining techniques continue to evolve requiring less mine roof
support products. In response to the changing business climate in the mining
industry and the contract casting business, the Company continues to look at
new manufacturing methods and alternative products to remain competitive,
including adding ductile iron casting capability.

Gross margin as a percentage of sales for the three and nine months ended
September 29, 2001 were approximately 25% and 23% respectively compared to 29%
for both comparable periods a year ago. The decrease in gross margin is
primarily the result of product mix and reduced sales volume and lower
utilization of our production facilities.

Selling and administrative expenses were down 4% or $129 thousand and up 8% or
$781 thousand for the three and nine months ended September 29, 2001 compared
to the same periods a year ago. The third quarter decrease was due to lower
legal and professional fees, which more than offset slight increases in other
areas. For the first nine months of 2001, selling and administrative expenses
were up due to increased salaries, advertising and travel expenses which were
partially offset by decreased legal and professional fees.

Interest expense decreased by $175 thousand or 24% for the third quarter of
2001 and increased $698 thousand or 64% for nine months as compared to the
same periods in 2000. The decrease in the third quarter was due to lower
average outstanding loan balances resulting from principal payments made
during the year. The increase for the nine month period was due to higher
outstanding loan balances for the full year resulting from the Greenwald
acquisition made in mid-2000.

Earnings before income taxes for the three and nine months ended September 29,
2001 were down 76% or $2.3 million and 56% or $4.4 million respectively, as
compared to the same periods of 2000.


-10-
The Industrial Hardware segment was down 48% or $796 thousand and 33% or $1.5
million as compared to the same periods a year ago. The Security Products
segment earnings before income taxes for the three and nine month periods
ended September 29, 2001 were down 46% or $854 thousand and 27% or $885
thousand respectively from the comparable periods a year ago. The Metal
Products segment earnings were down 82% or $574 thousand and 49% or $1.2
million for the third quarter and first nine months of 2001 over the same
periods a year ago. Decreases in all business segments were attributable to
lower sales volume.



Liquidity and Sources of Capital

Cash flows from operations were $5.2 million for the first nine months of 2001
versus $7.5 million for the same period in 2000. The change in cash flows
resulted from changes in the level of sales at all locations and the
associated timing differences for collections of accounts receivable and
payments of liabilities. Cash flow from operations coupled with cash on hand
at the beginning of the year was sufficient to fund capital expenditures, debt
service and dividend payments.

Additions to property, plant and equipment were $1.5 million during the first
nine months of 2001 versus $3.8 million for the comparable period a year ago.
The higher level of capital expenditures in 2000 was the result of an addition
to our Eberhard facility in Cleveland, Ohio. Total 2001 capital expenditures
are not expected to exceed the annual expected $3.2 million level of
depreciation.

Total inventories as of September 29, 2001 were $17.2 million or $146 thousand
higher than year-end 2000. The inventory turnover ratio of 3.7 turns at the
end of the third quarter was slightly lower than the prior year third quarter
of 3.8 turns and slightly higher than the year-end ratio of 3.6 turns.
Accounts receivable decreased by $1.3 million from year-end 2000 and $2.8
million from the prior year period, primarily due to lower sales activity at
certain locations. The average day's sales in accounts receivable for the
third quarter of 2001 was 54 days compared to the third quarter of 2000 of 55
days and year-end of 55 days.

Cash flow from operating activities and funds available under the revolving
credit portion of the Company's loan agreement should be sufficient to cover
future working capital requirements.



Other Matters

In June 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141, Business Combinations, and No. 142,
Goodwill and Other Intangible Assets, (Statement Nos.141 and 142) effective
for fiscal years beginning after December 15, 2001. Under the new standards,
goodwill will no longer be amortized but will be subject to annual impairment
tests; other intangible assets will continue to be amortized over their useful
lives.

The Company will adopt the new standards on accounting for goodwill and other
intangible assets effective December 30, 2001. If the provisions of Statement
Nos. 141 and 142 were applied effective December 31, 2000 the net income for
the Company would have been $2,639,000 or $.73 per share (basic) and $665,000
or $.18 per share (basic) for the nine and three months ended September 29,
2001.






-11-
ITEM 3            QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ------ ----------------------------------------------------------

The Company maintains manufacturing facilities in foreign countries, which
account for approximately 12% of total sales and 9% of total assets. The
United States operations buy and sell to the foreign affiliated companies and
export less than 10% of total sales to foreign non-affiliated companies. This
trade activity could be affected by fluctuations in the foreign currency
exchange or weak economic conditions. The Company's currency exposure is
concentrated in four foreign currencies, Canada dollar, Mexican peso, New
Taiwan dollar and the Hong Kong dollar. Because of the Company's limited
exposure to foreign markets, currency exchange gains or losses are generally
not material.

The Company is exposed to interest rate change market risk with respect to its
unsecured $45,000,000 Loan Agreement with interest based on LIBOR plus a
spread of up to 2%. The spread is determined based on the Company's operating
performance compared to agreed upon financial targets. As such, the interest
rate paid by the Company under its Loan Agreement is closely linked to the
U.S. economy. The current interest rate spread is 1.75% on the term loan
portion and 1.50% on the revolving credit line portion of the Loan Agreement.
Changes in LIBOR rates during fiscal 2001 will affect the Company's interest
expense. The Company has a swap contract on a portion of the term loan portion
of the Loan Agreement with an all in rate of 9.095% to hedge against future
LIBOR rate increases. The notional amount of the swap contract is reduced on a
quarterly basis in accordance with the principle repayment schedule of the
term portion of the Loan Agreement. The notional amount of the swap contract
is $13,250,000 as of September 29, 2001.

The remainder of the term debt is subject to the volatility of short-term
interest rates, where a 1% change in interest rates would cause a $148,850
increase or decrease in the Company's annual interest cost. While the Company
could enter into an additional swap agreement to fix the rate, it does not
expect to do so.


Note: The preceding information under items 2 and 3 contains forward looking
statements which reflect the Company's current expectations regarding its
future operating performance and achievements and is subject to certain risks
and uncertainties that could cause actual results to differ materially from
those set forth in such statements. Such risks and uncertainties include
changing customer preferences, lack of success of new products, loss of
customers, competition, increased raw material prices and problems associated
with foreign sourcing of parts and products. The Company is not obligated to
update or revise the aforementioned statements for new developments




PART II
OTHER INFORMATION


ITEM 1 LEGAL PROCEEDINGS -
- ------ -------------------

There are no significant pending legal proceedings, other than
ordinary routine litigation incidental to the Company's
business, to which either the Registrant or any of its
subsidiaries is a party or of which any of their property is
the subject.


ITEM 2 CHANGES IN SECURITIES AND USE OF PROCEEDS
- ------ -----------------------------------------
None


-12-
ITEM 3            DEFAULTS UPON SENIOR SECURITIES-
- ------ -------------------------------
None


ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------ ---------------------------------------------------
None


ITEM 5 OTHER INFORMATION
None


ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K
- ------- --------------------------------
None





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


THE EASTERN COMPANY
-------------------
(Registrant)


DATE: November 9, 2001 /s/Leonard F. Leganza
---------------- ---------------------
Leonard F. Leganza
President and Chief Executive Officer



DATE: November 9, 2001 /s/John L. Sullivan, III
---------------- ------------------------
John L. Sullivan, III
Vice President, Secretary and Treasurer






-13-