The Glimpse Group
VRAR
#10366
Rank
$14.33 M
Marketcap
$0.68
Share price
3.03%
Change (1 day)
-43.80%
Change (1 year)

The Glimpse Group - 10-Q quarterly report FY2026 Q2


Text size:
false2026Q2--06-30000185444500018544452025-07-012025-12-3100018544452026-02-1000018544452025-12-3100018544452025-06-3000018544452025-10-012025-12-3100018544452024-10-012024-12-3100018544452024-07-012024-12-310001854445VRAR:SoftwareServicesMember2025-10-012025-12-310001854445VRAR:SoftwareServicesMember2024-10-012024-12-310001854445VRAR:SoftwareServicesMember2025-07-012025-12-310001854445VRAR:SoftwareServicesMember2024-07-012024-12-310001854445VRAR:SoftwareLicenseMember2025-10-012025-12-310001854445VRAR:SoftwareLicenseMember2024-10-012024-12-310001854445VRAR:SoftwareLicenseMember2025-07-012025-12-310001854445VRAR:SoftwareLicenseMember2024-07-012024-12-310001854445VRAR:RoyaltyIncomeMember2025-10-012025-12-310001854445VRAR:RoyaltyIncomeMember2024-10-012024-12-310001854445VRAR:RoyaltyIncomeMember2025-07-012025-12-310001854445VRAR:RoyaltyIncomeMember2024-07-012024-12-310001854445us-gaap:CommonStockMember2025-09-300001854445us-gaap:AdditionalPaidInCapitalMember2025-09-300001854445us-gaap:RetainedEarningsMember2025-09-3000018544452025-09-300001854445us-gaap:CommonStockMember2025-06-300001854445us-gaap:AdditionalPaidInCapitalMember2025-06-300001854445us-gaap:RetainedEarningsMember2025-06-300001854445us-gaap:CommonStockMember2024-09-300001854445us-gaap:AdditionalPaidInCapitalMember2024-09-300001854445us-gaap:RetainedEarningsMember2024-09-3000018544452024-09-300001854445us-gaap:CommonStockMember2024-06-300001854445us-gaap:AdditionalPaidInCapitalMember2024-06-300001854445us-gaap:RetainedEarningsMember2024-06-3000018544452024-06-300001854445us-gaap:CommonStockMember2025-10-012025-12-310001854445us-gaap:AdditionalPaidInCapitalMember2025-10-012025-12-310001854445us-gaap:RetainedEarningsMember2025-10-012025-12-310001854445us-gaap:CommonStockMember2025-07-012025-12-310001854445us-gaap:AdditionalPaidInCapitalMember2025-07-012025-12-310001854445us-gaap:RetainedEarningsMember2025-07-012025-12-310001854445us-gaap:CommonStockMember2024-10-012024-12-310001854445us-gaap:AdditionalPaidInCapitalMember2024-10-012024-12-310001854445us-gaap:RetainedEarningsMember2024-10-012024-12-310001854445us-gaap:CommonStockMember2024-07-012024-12-310001854445us-gaap:AdditionalPaidInCapitalMember2024-07-012024-12-310001854445us-gaap:RetainedEarningsMember2024-07-012024-12-310001854445us-gaap:CommonStockMember2025-12-310001854445us-gaap:AdditionalPaidInCapitalMember2025-12-310001854445us-gaap:RetainedEarningsMember2025-12-310001854445us-gaap:CommonStockMember2024-12-310001854445us-gaap:AdditionalPaidInCapitalMember2024-12-310001854445us-gaap:RetainedEarningsMember2024-12-3100018544452024-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomersMember2025-10-012025-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerOneMember2025-10-012025-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerTwoMember2025-10-012025-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerThreeMember2025-10-012025-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerFourMember2025-10-012025-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomersMember2025-07-012025-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerOneMember2025-07-012025-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerTwoMember2025-07-012025-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerThreeMember2025-07-012025-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomersMember2024-10-012024-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerOneMember2024-10-012024-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerTwoMember2024-10-012024-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerThreeMember2024-10-012024-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomersMember2024-07-012024-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerOneMember2024-07-012024-12-310001854445us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerTwoMember2024-07-012024-12-310001854445us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomersMember2025-07-012025-12-310001854445us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerOneMember2025-07-012025-12-310001854445us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerTwoMember2025-07-012025-12-310001854445us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerThreeMember2025-07-012025-12-310001854445us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberVRAR:CustomerFourMember2025-07-012025-12-310001854445us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMemberVRAR:OneCustomerMember2024-07-012025-06-300001854445us-gaap:TransferredAtPointInTimeMember2025-10-012025-12-310001854445us-gaap:TransferredAtPointInTimeMember2024-10-012024-12-310001854445us-gaap:TransferredAtPointInTimeMember2025-07-012025-12-310001854445us-gaap:TransferredAtPointInTimeMember2024-07-012024-12-310001854445us-gaap:TransferredOverTimeMember2025-10-012025-12-310001854445us-gaap:TransferredOverTimeMember2024-10-012024-12-310001854445us-gaap:TransferredOverTimeMember2025-07-012025-12-310001854445us-gaap:TransferredOverTimeMember2024-07-012024-12-310001854445VRAR:QRealLLCMember2025-12-310001854445us-gaap:SeniorNotesMember2025-07-012025-12-310001854445VRAR:PulpoARLLCMember2025-12-310001854445VRAR:EconomicInterestMemberVRAR:QRealLLCMember2025-12-310001854445VRAR:QRealLLCMember2025-10-012025-12-310001854445VRAR:QRealLLCMember2025-07-012025-12-310001854445VRAR:QRealLLCMember2024-07-012024-12-310001854445VRAR:QRealLLCMember2025-07-012025-12-3100018544452025-08-012025-08-3100018544452025-06-012025-06-3000018544452025-10-012025-10-310001854445us-gaap:CashMember2025-12-310001854445us-gaap:CashMember2025-07-012025-12-310001854445us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2025-12-310001854445us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2025-07-012025-12-310001854445us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2025-12-310001854445us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2025-07-012025-12-310001854445us-gaap:CashMember2025-06-300001854445us-gaap:CashMember2024-07-012025-06-300001854445us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2025-06-300001854445us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2024-07-012025-06-300001854445us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2025-06-300001854445us-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2024-07-012025-06-300001854445VRAR:BrightlineInteractiveLLCMember2025-10-012025-10-310001854445VRAR:BrightlineInteractiveLLCMember2025-07-012025-12-3100018544452024-07-012025-06-300001854445VRAR:BrightlineInteractiveLLCMember2024-10-012024-12-310001854445VRAR:BrightlineInteractiveLLCMember2024-07-012024-12-310001854445VRAR:XRTerraLLCMember2024-12-310001854445VRAR:BrightlineInteractiveLLCMemberVRAR:ContingentConsiderationLiabilityNoncurrentMemberus-gaap:FairValueInputsLevel3Member2025-06-300001854445VRAR:XRTerraLLCMemberVRAR:ContingentConsiderationLiabilityNoncurrentMemberus-gaap:FairValueInputsLevel3Member2025-06-300001854445VRAR:ContingentConsiderationLiabilityNoncurrentMemberus-gaap:FairValueInputsLevel3Member2025-06-300001854445us-gaap:TransferredAtPointInTimeMember2025-12-310001854445us-gaap:TransferredAtPointInTimeMember2025-06-300001854445us-gaap:TransferredOverTimeMember2025-12-310001854445us-gaap:TransferredOverTimeMember2025-06-300001854445VRAR:EmployeesMember2025-07-012025-12-310001854445VRAR:EmployeesMember2024-07-012024-12-310001854445us-gaap:InvestorMemberVRAR:SecuritiesPurchaseAgreementMemberus-gaap:CommonStockMember2024-12-012024-12-310001854445us-gaap:InvestorMemberVRAR:SecuritiesPurchaseAgreementMemberus-gaap:CommonStockMember2024-12-310001854445VRAR:SecuritiesPurchaseAgreementMemberus-gaap:WarrantMember2024-12-310001854445VRAR:SecuritiesPurchaseAgreementMemberus-gaap:WarrantMember2025-01-310001854445VRAR:SecuritiesPurchaseAgreementMemberus-gaap:CommonStockMember2025-01-012025-01-310001854445VRAR:SecuritiesPurchaseAgreementMember2024-12-012024-12-310001854445us-gaap:InvestorMemberVRAR:SecuritiesPurchaseAgreementMemberus-gaap:WarrantMember2024-12-012024-12-310001854445us-gaap:InvestorMemberVRAR:SecuritiesPurchaseAgreementMemberus-gaap:WarrantMember2024-12-310001854445us-gaap:EmployeeStockOptionMember2024-07-012024-12-310001854445srt:ExecutiveOfficerMember2023-02-012023-02-2800018544452023-02-012023-02-280001854445VRAR:TwoThousandSixteenEquityIncentivePlanMember2025-12-310001854445VRAR:TwoThousandSixteenEquityIncentivePlanMemberVRAR:TargetOptionsMember2025-12-310001854445VRAR:TargetOptionsMember2025-07-012025-12-310001854445VRAR:TargetOptionsMember2025-12-310001854445VRAR:TargetOptionsMember2024-07-012024-12-310001854445VRAR:TargetOptionsMember2024-12-310001854445VRAR:TwoThousandSixteenEquityIncentivePlanMember2025-07-012025-12-310001854445VRAR:TwoThousandSixteenEquityIncentivePlanMember2024-07-012024-12-310001854445VRAR:TwoThousandSixteenEquityIncentivePlanMemberVRAR:TargetOptionsMember2025-07-012025-12-310001854445VRAR:JulyTwentyTwentyOneIpoMember2025-12-310001854445VRAR:JulyTwentyTwentyOneIpoMember2025-07-012025-12-310001854445VRAR:NovemberTwentyTwentyOneSpaOneMember2025-12-310001854445VRAR:NovemberTwentyTwentyOneSpaOneMember2025-07-012025-12-310001854445VRAR:NovemberTwentyTwentyOneSpaTwoMember2025-12-310001854445VRAR:NovemberTwentyTwentyOneSpaTwoMember2025-07-012025-12-310001854445us-gaap:ResearchAndDevelopmentExpenseMember2025-10-012025-12-310001854445us-gaap:ResearchAndDevelopmentExpenseMember2024-10-012024-12-310001854445us-gaap:ResearchAndDevelopmentExpenseMember2025-07-012025-12-310001854445us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-12-310001854445us-gaap:GeneralAndAdministrativeExpenseMember2025-10-012025-12-310001854445us-gaap:GeneralAndAdministrativeExpenseMember2024-10-012024-12-310001854445us-gaap:GeneralAndAdministrativeExpenseMember2025-07-012025-12-310001854445us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-12-310001854445us-gaap:SellingAndMarketingExpenseMember2025-10-012025-12-310001854445us-gaap:SellingAndMarketingExpenseMember2024-10-012024-12-310001854445us-gaap:SellingAndMarketingExpenseMember2025-07-012025-12-310001854445us-gaap:SellingAndMarketingExpenseMember2024-07-012024-12-310001854445VRAR:BoardOptionExpenseMember2025-10-012025-12-310001854445VRAR:BoardOptionExpenseMember2024-10-012024-12-310001854445VRAR:BoardOptionExpenseMember2025-07-012025-12-310001854445VRAR:BoardOptionExpenseMember2024-07-012024-12-310001854445us-gaap:EmployeeStockOptionMember2025-10-012025-12-310001854445us-gaap:EmployeeStockOptionMember2024-10-012024-12-310001854445us-gaap:EmployeeStockOptionMember2025-07-012025-12-310001854445us-gaap:EmployeeStockOptionMember2024-07-012024-12-310001854445us-gaap:WarrantMember2025-10-012025-12-310001854445us-gaap:WarrantMember2024-10-012024-12-310001854445us-gaap:WarrantMember2025-07-012025-12-310001854445us-gaap:WarrantMember2024-07-012024-12-310001854445us-gaap:EmployeeStockOptionMemberVRAR:TargetOptionsMember2025-07-012025-12-310001854445us-gaap:EmployeeStockOptionMemberVRAR:TargetOptionsMember2024-07-012024-12-310001854445VRAR:BrightlineInteractiveLLCMember2025-12-310001854445VRAR:BrightlineInteractiveLLCMember2025-06-300001854445us-gaap:RedeemableConvertiblePreferredStockMemberus-gaap:SubsequentEventMember2026-01-012026-01-01iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pureVRAR:Segment

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2025

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from             to

 

Commission File Number: 001-40556

 

THE GLIMPSE GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Nevada 81-2958271

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

   

15 West 38th St., 12th Floor

New York, NY

 10018
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (917) 292-2685

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.001 per share VRAR The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and ‘‘emerging growth company’’ in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐ Yes No

 

As of February 10, 2026, the registrant had 21,076,506 shares of common stock, par value $0.001 per share, outstanding.

 

 

 

 

 

 

THE GLIMPSE GROUP, INC.

TABLE OF CONTENTS

 

  Page No.
PART IFINANCIAL INFORMATION 
ITEM 1.FINANCIAL STATEMENTS (Unaudited) 
 Condensed Consolidated Balance Sheets3
 Condensed Consolidated Statements of Operations4
 Condensed Consolidated Statements of Stockholders’ Equity5
 Condensed Consolidated Statements of Cash Flows7
 Notes to Condensed Consolidated Financial Statements8
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS20
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK27
ITEM 4.CONTROLS AND PROCEDURES27
PART IIOTHER INFORMATION28
ITEM 1.LEGAL PROCEEDINGS28
ITEM 1A.RISK FACTORS28
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS28
ITEM 6.EXHIBITS29
SIGNATURES30

 

2

 

 

THE GLIMPSE GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

  

As of

December 31, 2025

  

As of

June 30, 2025

 
  (Unaudited)  (Audited) 
ASSETS        
Cash and cash equivalents $3,342,713  $6,832,725 
Accounts receivable  561,888   840,551 
Deferred costs  561,563   48,971 
Notes receivable  105,000   160,600 
Prepaid expenses and other current assets  334,492   289,810 
Total current assets  4,905,656   8,172,657 
         
Equipment and leasehold improvements, net  48,605   54,898 
Right-of-use assets, net  196,510   122,094 
Intangible assets, net  -   60,717 
Goodwill  10,857,600   10,857,600 
Other assets  11,100   11,100 
Total assets $16,019,471  $19,279,066 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Accounts payable $86,575  $228,371 
Accrued liabilities  238,583   446,896 
Deferred revenue  242,977   52,576 
Lease liabilities, current portion  151,602   127,046 
Contingent consideration for acquisition  -   1,483,583 
Total current liabilities  719,737   2,338,472 
         
Long term liabilities        
Lease liabilities, net of current portion  48,967   4,704 
Total liabilities  768,704   2,343,176 
Commitments and contingencies  -      
Stockholders’ Equity        
Preferred Stock, par value $0.001 per share,20 million shares authorized; 0 shares issued and outstanding  -   - 
Common Stock, par value $0.001 per share, 300 million shares authorized; 21,076,506 and 21,055,506 issued and outstanding, respectively  21,077   21,056 
Additional paid-in capital  83,080,512   82,506,758 
Accumulated deficit  (67,850,822)  (65,591,924)
Total stockholders’ equity  15,250,767   16,935,890 
Total liabilities and stockholders’ equity $16,019,471  $19,279,066 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

 

 

THE GLIMPSE GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

  2025  2024  2025  2024 
  For the Three Months Ended  For the Six Months Ended 
  December 31,  December 31, 
  2025  2024  2025  2024 
Revenue                
Software services $1,175,269  $3,129,108  $2,423,202  $5,358,365 
Software license/software as a service  103,947   39,826   251,731   248,938 
Royalty income  20,481   -   23,417   - 
Total revenue  1,299,697   3,168,934   2,698,350   5,607,303 
Cost of goods sold  510,231   1,144,007   901,112   1,659,310 
Gross profit  789,466   2,024,927   1,797,238   3,947,993 
Operating expenses:                
Research and development expenses  894,387   659,699   1,867,787   1,780,222 
General and administrative expenses  843,821   845,381   1,823,055   1,782,660 
Sales and marketing expenses  303,946   384,223   628,035   1,123,098 
Amortization of acquisition intangible assets  9,069   100,536   60,717   226,077 
Change in fair value of acquisition contingent consideration  -   28,161   16,417   61,480 
Total operating expenses  2,051,223   2,018,000   4,396,011   4,973,537 
Income (loss) from operations before other income  (1,261,757)  6,927   (2,598,773)  (1,025,544)
                 
Other income:                
Gain on sale of business  -   -   240,000   - 
Interest income  36,168   18,945   99,875   37,224 
Net income (loss) $(1,225,589) $25,872  $(2,258,898) $(988,320)
                 
Basic net income (loss) per share $(0.06) $0.00  $(0.11) $(0.05)
Diluted net income (loss) per share $(0.06) $0.00  $(0.11) $(0.05)
                 
Weighted-average common shares used to compute basic net income (loss) per share  21,075,935   18,361,274   21,070,457   18,262,745 
Weighted-average common shares used to compute diluted net income (loss) per share  21,075,935   24,521,976   21,070,457   18,262,745 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4

 

 

THE GLIMPSE GROUP, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

  Shares  Amount  Paid-In Capital  Deficit  Total 
  Common Stock  Additional  Accumulated    
  Shares  Amount  Paid-In Capital  Deficit  Total 
Balance as of October 1, 2025  21,066,006  $21,067  $82,755,663  $(66,625,233) $16,151,497 
Common stock and stock option-based compensation expense  10,500   10   222,613   -   222,623 
Stock option-based board of directors expense  -   -   102,236   -   102,236 
Net loss  -   -   -   (1,225,589)  (1,225,589)
Balance as of December 31, 2025  21,076,506  $21,077  $83,080,512  $(67,850,822) $15,250,767 

 

  Common Stock  Additional  Accumulated    
  Shares  Amount  Paid-In Capital  Deficit  Total 
Balance as of July 1, 2025  21,055,506  $21,056  $82,506,758  $(65,591,924) $16,935,890 
Common stock and stock option-based compensation expense  21,000   21   369,284   -   369,305 
Stock option-based board of directors expense  -   -   204,470   -   204,470 
Net loss  -   -   -   (2,258,898)  (2,258,898)
Balance as of December 31, 2025  21,076,506  $21,077  $83,080,512  $(67,850,822) $15,250,767 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

 

 

THE GLIMPSE GROUP, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

  Common Stock  Additional  Accumulated    
  Shares  Amount  Paid-In Capital  Deficit  Total 
Balance as of October 1, 2024  18,166,217  $18,166  $74,926,319  $(64,053,465) $10,891,020 
Common stock and stock option-based compensation expense  8,000   8   28,037   -   28,045 
Stock option-based board of directors expense  -   -   12,459   -   12,459 
Common stock issued for exercise of options  7,789   8   (8)  -   - 
Common stock issued in Securities Purchase Agreement, net  1,990,000   1,990   6,783,562   -   6,785,552 
Common stock issued for exercise of warrants  100,000   100   174,900   -   175,000 
Net income  -   -   -   25,872   25,872 
Balance as of December 31, 2024  20,272,006  $20,272  $81,925,269  $(64,027,593) $17,917,948 

 

  Common Stock  Additional  Accumulated    
  Shares  Amount  Paid-In Capital  Deficit  Total 
Balance as of July 1, 2024  18,158,217  $18,158  $74,559,600  $(63,039,273) $11,538,485 
Balance  18,158,217  $18,158  $74,559,600  $(63,039,273) $11,538,485 
Common stock and stock option-based compensation expense  16,000   16   382,296   -   382,312 
Stock option-based board of directors expense  -   -   24,919   -   24,919 
Common stock issued for exercise of options  7,789   8   (8)  -   - 
Common stock issued in Securities Purchase Agreement, net  1,990,000   1,990   6,783,562   -   6,785,552 
Common stock issued for exercise of warrants  100,000   100   174,900       175,000 
Net loss  -   -   -   (988,320)  (988,320)
Net income (loss)  -   -   -   (988,320)  (988,320)
Balance as of December 31, 2024  20,272,006  $20,272  $81,925,269  $(64,027,593) $17,917,948 
Balance  20,272,006  $20,272  $81,925,269  $(64,027,593) $17,917,948 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6

 

 

THE GLIMPSE GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

  2025  2024 
  

For the Six Months Ended

December 31,

 
  2025  2024 
Cash flows from operating activities:        
Net loss $(2,258,898) $(988,320)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization and depreciation  83,199   272,615 
Common stock and stock option based compensation for employees and board of directors  573,775   407,231 
Net gain on divestiture of subsidiaries  -   (1,397,066)
Reserve on note received in connection with divestiture of subsidiaries  -   1,500,000 
Gain on office lease termination  -   (34,660)
Acquisition contingent consideration fair value adjustment  16,417   61,480 
Adjustment to operating lease right-of-use assets and liabilities  (5,597)  (41,787)
         
Changes in operating assets and liabilities:        
Accounts receivable  278,663   (668,847)
Deferred costs  (512,592)  (52,003)
Loans receivable  -   (40,900)
Prepaid expenses and other current assets  (44,682)  99,757 
Other assets  -   5,349 
Accounts payable  (141,796)  114,108 
Accrued liabilities  (208,313)  295,521 
Deferred revenue  190,401   214,369 
Net cash used in operating activities  (2,029,423)  (253,153)
Cash flow from investing activities:        
Purchase of leasehold improvements and equipment  (16,189)  (26,406)
Payment of contingent consideration for acquisition  (1,500,000)  - 
Cash used in investing activities  (1,516,189)  (26,406)
Cash flows provided by financing activities:        
Notes receivable repayments (issuance)  55,600   (84,000)
Proceeds from securities purchase agreement, net  -   6,785,552 
Proceeds from exercise of warrants  -   175,000 
Net cash provided by financing activities  55,600   6,876,552 
         
Net change in cash and cash equivalents  (3,490,012)  6,596,993 
Cash and cash equivalents, beginning of period  6,832,725   1,848,295 
Cash and cash equivalents, end of period $3,342,713  $8,445,288 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7

 

 

THE GLIMPSE GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1. DESCRIPTION OF BUSINESS

 

The Glimpse Group, Inc. (“Glimpse”, the “Company”) is an Immersive technology company, providing Spatial Computing, Virtual Reality (“VR”) and Augmented Reality (“AR”) software and services. Glimpse’s operating entities are located in the United States. The Company was incorporated in the State of Nevada in June 2016.

 

Glimpse’s unique business model builds scale and a robust ecosystem, while simultaneously providing investors an opportunity to invest directly into this emerging industry via a diversified platform.

 

The Company is listed on the Nasdaq Capital Market Exchange (“NASDAQ”) under the ticker VRAR.

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, the unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position as of December 31, 2025, the results of operations and cash flows for the three and six months ended December 31, 2025 and 2024. The financial data and other information disclosed in these notes to the interim financial statements related to these periods are unaudited. The results for the three and six months ended December 31, 2025 are not necessarily indicative of the results to be expected for the entire year ending June 30, 2026 or for any subsequent periods. The consolidated balance sheet as of June 30, 2025 has been derived from the audited consolidated financial statements at that date. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the SEC’s rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto for the year ended June 30, 2025.

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the balances of Glimpse and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Customer Concentration and Credit Risk

 

Four customers accounted for approximately 81% (29%, 21%, 21% and 10%, respectively) of the Company’s total gross revenues during the three months ended December 31, 2025. Three of the same customers accounted for approximately 76% (28%, 28% and 19%, respectively) of the Company’s total gross revenues during the six months ended December 31, 2025. Three customers accounted for approximately 80% (56%, 14%, and 10%, respectively) of the Company’s total gross revenues during the three months ended December 31, 2024. Two of the same customers accounted for approximately 65% (44% and 21%, respectively) of the Company’s total gross revenues during the six months ended December 31, 2024.

 

Four customers accounted for approximately 91% (44%, 22%, 14% and 11%, respectively) of the Company’s accounts receivable as of December 31, 2025. One of the same customers accounted for approximately 46% of the Company’s accounts receivable as of June 30, 2025. No other customer accounted for greater than 10% of accounts receivable as of June 30, 2025.

 

The Company maintains cash in accounts that, at times, may be in excess of the Federal Deposit Insurance Corporation limit. The Company has not experienced any losses on such accounts.

 

8

 

 

Fair Value of Financial Instruments

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy, which is based on three levels of inputs, the first two of which are considered observable and the last unobservable, that may be used to measure fair value, is as follows:

 

● Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

● Level 2 — inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or

 

● Level 3 — unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company classifies its cash equivalents within Level 1 of the fair value hierarchy on the basis of valuations based on quoted prices for the specific securities in an active market.

 

The Company’s contingent consideration is categorized as Level 3 within the fair value hierarchy. Contingent consideration is recorded within contingent consideration in the Company’s consolidated balance sheet as of June 30, 2025. Contingent consideration has been recorded at its fair values using unobservable inputs that include assumptions regarding financial forecasts and discount rates. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management.

 

The Company’s other financial instruments consist primarily of accounts receivable, accounts payable and other liabilities, and are reported at approximate fair value due to the short-term nature of these instruments.

 

Revenue Recognition

 

Nature of Revenues

 

The Company reports its revenues in three categories:

 

 

Software Services: Spatial Computing, VR and AR projects, solutions and consulting services.

 

Software License and Software-as-a-Service (“SaaS”): Spatial Computing, VR and AR software that is sold either as a license or as a SaaS subscription.

 

Royalty income: royalty income earned pursuant to specific agreements.

 

The Company applies the following steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

 identify the contract with a customer;
 identify the performance obligations in the contract;
 determine the transaction price;
 allocate the transaction price to performance obligations in the contract;
 recognize revenue as the performance obligation is satisfied;
 determine that collection is reasonably assured.

 

Revenue is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer or service is performed and collection is reasonably assured. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. A portion of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct. Other contracts can include various services and products which are at times capable of being distinct, and therefore may be accounted for as separate performance obligations.

 

9

 

 

Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or providing services. As such, revenue is recorded net of returns, allowances, customer discounts, and incentives. Sales taxes and other taxes are excluded from revenues.

 

For distinct performance obligations recognized at a point in time, any unrecognized portion of revenue and any corresponding unrecognized expenses are presented as deferred revenue and deferred costs, respectively, in the accompanying balance sheets. Deferred costs include cash payroll costs and may include payments to consultants and vendors.

 

For distinct performance obligations recognized over time, the Company records deferred costs (costs in excess of billings) when revenue is recognized prior to invoicing, or deferred revenue (billings in excess of costs) when revenue is recognized subsequent to invoicing.

 

The Company recognizes royalty income pursuant to agreements with divested entities representing a percentage of said entities collected revenue.

 

Significant Judgments

 

The Company’s contracts with customers may include promises to transfer multiple products/services. Determining whether products/services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. Further, judgment may be required to determine the standalone selling price for each distinct performance obligation.

 

Disaggregation of Revenue

 

The Company generated revenue for the three and six months ended December 31, 2025 and 2024 by delivering: (i) Software Services, consisting primarily of Spatial Computing and VR/AR software projects, solutions and consulting services, (ii) Software Licenses & SaaS, consisting primarily of Spatial Computing and VR/AR software licenses or SaaS, and (iii) Royalty income. The Company currently generates its revenues primarily from customers in the United States.

 

Revenue for a significant portion of Software Services projects and solutions (projects whereby, the development of the project leads to an identifiable asset with an alternative use to the Company) is recognized at the point of time in which the customer obtains control of the project, customer accepts delivery and confirms completion of the project. The Company also generates Software Services revenues which are custom project solutions (projects whereby, the development of the custom project leads to an identifiable asset with no alternative use to the Company, and, in which, the Company also has an enforceable right to payment under the contract) and are therefore recognized based on the percentage of completion using an input model with a master budget. The budget is reviewed periodically and percentage of completion adjusted accordingly.

 

Revenue for Software Services consulting services and website maintenance is recognized when the Company performs the services, typically on a monthly retainer basis.

 

Revenue for Software Licenses is recognized at the point of time in which the Company delivers the software and customer accepts delivery. Software Licenses often include third party components that are a fully integrated part of the Software License stack and are therefore considered as one deliverable and performance obligation. If there are significant contractually stated ongoing service obligations to be performed during the term of the Software License or SaaS contract, then revenues are recognized ratably over the term of the contract.

 

10

 

 

Timing of Revenue

 

Timing of revenue recognition may differ from the timing of invoicing to customers. The Company generally records an unbilled receivable asset when revenue is recognized prior to invoicing, or deferred revenue when revenue is recognized subsequent to invoicing.

 

For certain Software Services project contracts the Company invoices customers after the project has been delivered and accepted by the customer. Software Service project contracts typically consist of designing and programming software for the customer. In most cases, there is only one distinct performance obligation, and revenue is recognized upon completion, delivery and customer acceptance. Contracts may include multiple distinct projects that can each be implemented and operated independently of subsequent projects in the contract. In such cases, the Company accounts for these projects as separate distinct performance obligations and recognizes revenue upon the completion of each project or obligation, its delivery and customer acceptance.

 

For contracts recognized over time, deferred revenue include billings invoiced for software projects for which the contract’s performance obligations are not complete.

 

In Software Services project contract situations, the Company invoices customers for a substantial portion of the project upon entering into the contract due to their custom nature and revenue is recognized based upon percentage of completion. Revenue recognized subsequent to invoicing is recorded as deferred revenue (billings in excess of cost) and revenue recognized prior to invoicing is recorded as a deferred cost (cost in excess of billings).

 

For Software Services consulting or retainer contracts, the Company generally invoices customers monthly at the beginning of each month in advance for services to be performed in the following month. The sole performance obligation is satisfied when the services are performed. Software Services consulting or retainer contracts typically consist of ongoing support for a customer’s software or specified business practices.

 

For Software License contracts, the Company generally invoices customers when the software has been delivered to and accepted by the customer, which is also when the performance obligation is satisfied. For SaaS contracts, the Company generally invoices customers in advance at the beginning of the service term.

 

For multi-period Software License contracts, the Company generally invoices customers annually at the beginning of each annual coverage period. Software License contracts consist of providing clients with software designed by the Company. For Software License contracts, there are generally no ongoing support obligations unless specified in the contract (becoming a Software Service).

 

The timing of revenue recognition for the three and six months ended December 31, 2025 and 2024 was as follows:

 SCHEDULE OF TIMING REVENUE RECOGNITION 

  2025  2024  2025  2024 
  For the Three Months Ended  For the Six Months Ended 
  December 31,  December 31, 
  2025  2024  2025  2024 
Products and services transferred at a point in time $780,342  $3,080,816  $1,694,728  $5,264,646 
Products and services transferred/recognized over time $519,355  $88,118   1,003,622   342,657 
Total revenue $1,299,697  $3,168,934  $2,698,350  $5,607,303 

 

Remaining Performance Obligations

 

Unfulfilled performance obligations represent amounts expected to be earned by the Company on executed contracts. As of December 31, 2025, the Company had approximately $2.48 million in unfulfilled performance obligations, which it expects to primarily realize over the next six months.

 

Other Significant Accounting Policies

 

There have been no material changes to other significant accounting policies from those detailed in the audited consolidated financial statements and notes thereto for the fiscal year ended June 30, 2025.

 

11

 

 

Recent Accounting Pronouncements Not Yet Adopted

 

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments are effective for the Company’s annual periods beginning July 1, 2025. The Company is currently evaluating the ASU to determine its impact on the Company’s disclosures.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, to enhance specified information about certain costs and expenses at each interim and annual reporting period so that investors can better understand an entity’s overall performance. The guidance is effective for the Company’s annual periods beginning July 1, 2027. The Company is currently evaluating the ASU to determine its impact on its financial statements and related disclosures.

 

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements. This ASU provides a comprehensive list of interim disclosures that are required by GAAP and clarifies the applicability of Topic 270, as well as a requirement to disclose events since the end of the last annual reporting period that have a material impact on the entity. The new standard will become effective for the Company’s interim disclosures beginning in fiscal year 2029. Early adoption is permitted and the new guidance should be applied prospectively or retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the impact of this standard on its financial statements and disclosures.

 

In December 2025, the FASB issued ASU 2025-12, Codification Improvements. This ASU includes amendments to the FASB Accounting Standards Codification for a broad range of topics arising from technical corrections, unintended application of the Codification, clarifications, and other minor improvements. These amendments are not expected to have a significant effect on current accounting practice for most entities. The new standard will become effective for the Company’s interim and annual reporting periods beginning in fiscal year 2028. Early adoption is permitted on an issue-by-issue basis and the new guidance should be applied prospectively or retrospectively on an issue-by-issue basis. The Company is currently evaluating the impact of this standard on its financial statements and disclosures.

 

NOTE 3. SEGMENT AND RELATED INFORMATION

 

The Company has one reportable segment managed on a consolidated basis: Immersive technology software development and commercialization. The Company derives revenue primarily in the United States and manages all business activities on a consolidated basis. The services are deployed to customers in a similar manner.

 

The Company’s chief operating decision maker (“CDOM”) is the Chief Executive Officer who reviews financial information presented on a consolidated basis to allocate resources, evaluate performance and make overall operating decisions. The measure of segment profit or loss that is most consistent with the condensed consolidated financial statements is net cash used in operating activities. The accounting policies of our single reportable segment are the same as those for the condensed consolidated financial statements. The level of disaggregation and amounts of significant revenue and cash expenses that are regularly provided to the CDOM are the same as presented in the condensed consolidated statement of operations. Likewise, the measure of segment assets is reported on the condensed consolidated balance sheets as total assets.

 

NOTE 4. QREAL AND GLIMPSE TURKEY DIVESTITURE

 

As part of an announced strategic realignment around Spatial Core and divestiture of non-core assets, effective October 1, 2024, the Company divested the business of its wholly owned subsidiary company QReal, LLC (“QReal”) and its related operating entity GLIMPSE GROUP YAZILIM VE ARGE TİCARET ANONİM ŞİRKET (“Glimpse Turkey”) in a management buyout by the then General Manager of QReal.

 

The Company did not experience a material change to its revenue for the year ended June 30, 2025 and six months ended December 31, 2025; and does not expect material changes to its expected revenues for year ended June 30 2026. The Company retains the revenues from QReal’s largest customer in full, until such time that the Company has collected and retained $1.35 million net cash in the aggregate, after taking into account all related operating expenses and fees (the “Milestone”). After satisfaction of the Milestone, the Company will receive a monthly cash revenue share for a period of 18 months in relation to any revenues generated from this same customer.

 

The assets, as defined in the divestiture agreement, of QReal/Glimpse Turkey, were sold in return for a $1.56 million senior secured convertible note (the “Note”) from the purchasing (“New”) entity and a 10% equity stake in New entity. Principal payback of the note is tied directly to revenue collected by New entity (separate from the Milestone). The note converts to New entity equity upon certain equity capital raising of New entity, as defined. The Company accounts for the investment in New entity at cost ($100) because the Company does not control or have significant influence over the investment. The Company has also fully reserved against the Note as collectability is considered uncertain. See Note 11.

 

12

 

 

Revenue from the divested business that is not being retained going forward was approximately $0.06 million for the six months ended December 31, 2024.

 

Pursuant to the original acquisition of QReal by the Company in 2016, upon sale of the entity the original sellers are due 8% (“economic interest”) of the Milestone proceeds. As the achievement of the Milestone is uncertain, liability for these payments will be recorded as actual Milestone proceeds occur. The Company recorded an expense of approximately $0 and $0.01 million, respectively, related to the economic interest in sales and marketing expense on the condensed consolidated statement of operations for the three months and six months ended December 31, 2025, and $0.01 million for the six months ended December 31, 2024.

 

As of December 31, 2025, the Company has received $0.44 million of the Milestone.

 

In connection with the QReal divestiture, the Company made personal loans to the majority owner of New entity to assist in startup funding of New entity. These loans are personally guaranteed by said majority owner. The loans bear interest at a nominal rate, have monthly repayment requirements and are due in full by April 30, 2026. The outstanding balance on the loans is recorded as of December 31 and June 30, 2025 in the condensed consolidated balance sheets as notes receivable.

 

NOTE 5. SALE OF BUSINESS

 

In August 2025, the Company closed on an agreement to sell the assets, as defined in the agreement, of its Pose With the Pros business for an initial consideration of $0.25 million in cash and potential future revenue royalties. In connection therewith, the Company received a $0.05 million nonrefundable prepayment of the consideration in June 2025 which is recorded in accrued liabilities in the consolidated balance sheet as of June 30, 2025. The remaining $0.20 million consideration was received in October 2025.

 

In the six months ended December 31, 2025 the Company recognized a gain on this transaction of $0.24 million which is recorded as gain on sale of business in the condensed consolidated statement of operations.

 

Revenue from the divested business was approximately $0.01 million for the six months ended December 31, 2025 and $0.01 and $0.13 million, respectively, for the three and six months ended December 31, 2025 and 2024.

 

NOTE 6. FINANCIAL INSTRUMENTS

 

Cash and Cash Equivalents

 

The Company’s money market funds are categorized as Level 1 within the fair value hierarchy. As of December 31 and June 30, 2025, the Company’s cash and cash equivalents were as follows:

SCHEDULE OF CASH AND CASH EQUIVALENTS AND INVESTMENTS 

  As of December 31, 2025 
  Cost  Unrealized Gain (Loss)  Fair Value  Cash and Cash Equivalents 
Cash $157,991  $-   -   $157,991 
Level 1:                
Money market funds  3,184,722   -  $3,184,722   3,184,722 
Total cash and cash equivalents $3,342,713  $-  $3,184,722  $3,342,713 

 

  As of June 30, 2025 
  Cost  Unrealized Gain (Loss)  Fair Value  Cash and Cash Equivalents 
Cash $130,288  $-   -   $130,288 
Level 1:                
Money market funds  6,702,437   -  $6,702,437   6,702,437 
Total cash and cash equivalents $6,832,725  $-  $6,702,437  $6,832,725 

 

13

 

 

Contingent Consideration

 

Contingent consideration was valued at the time of acquisition using unobservable inputs and included using a Monte Carlo simulation model, which model incorporated revenue volatility, internal rate of return, and a risk-free rate. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management with the assistance, at times, of a third-party valuation specialist.

 

During the six months ended December 31, 2025 the Company finalized the contingent consideration related to the acquisition of Brightline Interactive, Inc. (“BLI”, formerly Brightline Interactive, LLC) which resulted in a final contingent consideration cash payout of $1.50million in October 2025.

 

The change in fair value of contingent consideration for BLI for the six months ended December 31, 2025 was a non-cash expense of approximately $0.02 million included as change in fair value of acquisition contingent consideration in the condensed consolidated statement of operations. This reflects the change in the time value of money related to the present value of anticipated payment.

 

As of June 30, 2025, the Company’s contingent consideration liability balance was as follows:

 

  Contingent Consideration at Purchase Date  Consideration Paid  Changes in Fair Value  Fair Value  Contingent Consideration 
  As of June 30, 2025 
  Contingent Consideration at Purchase Date  Consideration Paid  Changes in Fair Value  Fair Value  Contingent Consideration 
Level 3:                    
Contingent consideration - BLI  7,324,900   (2,997,894)  (2,843,423)  1,483,583   1,483,583 
Contingent consideration - XRT  -   (499,288)  499,288   -   - 
Total contingent consideration $7,324,900  $(2,997,894) $(2,843,423) $1,483,583  $1,483,583 

 

Actual BLI revenue through June 30, 2025 resulted in additional gross consideration of $1.50 million over the remainder of the contingent consideration payout period ending on July 31, 2025, payable in cash. Actual BLI revenue through July 31, 2025 did not trigger additional consideration. Accordingly, contingent consideration remaining for the BLI acquisition as of June 30, 2025 is calculated at the present value of the remaining $1.50 million cash discounted at risk-free interest rates from the estimated payment date.

 

The change in fair value of contingent consideration for BLI for the three and six months ended December 31, 2024 was a non-cash expense of approximately $0.03 and $0.09 million, respectively, included as change in fair value of acquisition contingent consideration in the condensed consolidated statement of operations. This reflects the change in the time value of money related to the present value of anticipated payments.

 

The change in fair value of contingent consideration for XR Terra, LLC (“XRT”) for the six months ended December 31, 2024 was a non-cash gain of approximately $0.03 million included as change in fair value of acquisition contingent consideration in the condensed consolidated statement of operations. This reflects the reversal of the estimated final consideration payment related to the acquisition of XRT. The contingent consideration payout period ended September 2024.

 

NOTE 7. DEFERRED COSTS AND DEFERRED REVENUE

 

As of December 31 and June 30, 2025, deferred costs totaling $561,563 and $48,971, respectively, consists of costs deferred under contracts not completed and recognized at a point in time ($51,777 and $48,971, respectively), and costs in excess of billings under contracts not completed and recognized over time ($509,786 and $0, respectively). As of December 31 and June 30, 2025, deferred revenue, totaling $242,977 and $52,576, respectively, consists of revenue deferred under contracts not completed and recognized at a point in time ($82,735and $52,576, respectively), and billings in excess of costs under contracts not completed and recognized over time ($160,242 and $0, respectively).

 

14

 

 

The following table shows the net activity of deferred cost and deferred revenue for the six months ended December 31, 2025 and the year ended June 30, 2025:

  SCHEDULE OF RECONCILIATION OF COST IN EXCESS OF BILLING FOR CONTRACT RECOGNIZED OVER TIME 

  

As of and for the

six months ended

December 31, 2025

  

As of and for the

year ended

June 30, 2025

 
       
Deferred costs - beginning of period $48,971  $170,781 
Deferred cost recognized as cost of goods sold during period  (7,087)  (170,781)
Costs in excess of billings  509,786   - 
Costs incurred and not yet recognized as cost of goods sold  9,893   48,971 
Deferred cost - end of period $561,563  $48,971 
         
Deferred revenue - beginning of period $52,576  $72,788 
Deferred revenue recognized as revenue during period  (52,576)  (72,788)
Billing in excess of costs  160,242   - 
Payments received and not yet recognized as revenue  82,735   52,576 
Deferred revenue - end of period $242,977  $52,576 

 

NOTE 8. EQUITY

 

Common Stock Issued

 

Common stock issued to Employees as Compensation

 

During the six months ended December 31, 2025, the Company issued 21,000 unrestricted shares of common stock to an employee as compensation and recorded share-based compensation expense of approximately $0.03 million in sales and marketing expenses in the condensed consolidated statement of operations.

 

During the six months ended December 31, 2024, the Company issued 16,000 unrestricted shares of common stock to an employee as compensation and recorded share-based compensation expense of approximately $0.01 million in sales and marketing expenses in the condensed consolidated statement of operations.

 

Securities Purchase Agreements (“SPA”)

 

In December 2024, the Company completed a SPA with an institutional investor selling 1,990,000 shares of common stock at $2.65 per share and prefunded warrants to purchase up to 760,000 shares of common stock at $2.649 per warrant (which is convertible to one share of common stock on a one for one basis). The prefunded warrants had an exercise price of $0.001 per share of common stock, and were exercised in full in January 2025 for a de minimis amount (760,000 shares at $0.001 per share).

 

The Company realized total net proceeds (after underwriting and professional fees) of $6.79 million from the December 2024 SPA.

 

Exercise of Warrants

 

In December 2024, an institutional investor exercised warrants (issued in connection with the November 2021 SPA) convertible into 100,000shares of common stock. The Company realized proceeds of $0.18 million ($1.75 per share).

 

15

 

 

Common stock issued for Exercise of Stock Options

 

During the six months ended December 31, 2024, the Company issued approximately 8,000 shares of common stock in cashless transactions upon exercise of the respective option grants and realized cash proceeds of zero.

 

Warrants

 

In connection with the July 2021 initial public offering (“IPO”), the November 2021 Securities Purchase Agreement (“SPA”) and the December 2024 SPA, the Company issued warrants, which are exercisable into Company common shares on a one-for-one basis, as detailed below. The warrants are not publicly traded.

 

The remaining outstanding warrants as of December 31, 2025 are:

 SCHEDULE OF WARRANTS OUTSTANDING   

  Warrants Outstanding  Exercise Price  Expiration Date
         
July 2021 IPO  87,500  $7.00  June 2026
November 2021 SPA  481,000  $1.75  November 2026
November 2021 SPA  169,000  $1.75  May 2027
Total  737,500       

 

Employee Stock-Based Compensation

 

Stock Option issuance to Executives

 

In February 2023, pursuant to the Equity Incentive Plan, the Company granted certain executive officers 2.20 million stock options as a long-term incentive. The options have an exercise price of $7.00 per share. 0.22 million of these options vest ratably over four years (“Initial Options”). The remainder (“Target Options”) vest in fixed amounts based on achieving various revenue or common stock prices within seven years of grant date. Given the Company’s current stock price and revenue, the Company views the achievement of the milestones that would trigger vesting of the Target Options as remote.

 

Equity Incentive Plan

 

The Company’s 2016 Equity Incentive Plan (the “Plan”), as amended, has approximately 13.17 million common shares reserved for issuance. As of December 31, 2025, there were approximately 7.33 million shares available for issuance under the Plan. The shares available are after the granting of 1.98 million shares of executive Target Options.

 

The Company recognizes compensation expense relating to awards ratably over the requisite period, which is generally the vesting period.

 

Stock options have been recorded at their fair value. The Black-Scholes option-pricing model assumptions used to value the issuance of stock options under the Plan for the specific periods below are noted in the following table:

   SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTION 

  2025  2024  2025  2024 
  For the Three Months Ended
December 31,
  For the Six Months Ended
December 31,
 
  2025  2024  2025  2024 
Weighted average expected terms (in years)  5.5   6.0   5.8   6.0 
Weighted average expected volatility  120.3%  81.5%  125.3%  87.4%
Weighted average risk-free interest rate  3.9%  3.6%  4.0%  3.8%
Expected dividend yield  0.0%  0.0%  0.0%  0.0%

 

The grant date fair value for options granted during the six months ended December 31, 2025 and 2024 was approximately $0.33 million and $0.11 million, respectively.

 

16

 

 

The following is a summary of the Company’s stock option activity for the six months ended December 31, 2025 and 2024, excluding the executive Target Options:

  SUMMARY OF STOCK OPTION ACTIVITY   

     Weighted Average    
        Remaining    
     Exercise  Contractual  Intrinsic 
  Options  Price  Term (Yrs)  Value 
Outstanding as of July 1, 2025  2,766,206  $3.37   5.6  $- 
Options granted  216,000   2.13   9.7   - 
Options exercised  -   -   0.0   - 
Options forfeited / cancelled  (148,385)  3.08   7.5   - 
Outstanding as of December 31, 2025  2,833,821  $3.30   5.3  $- 
Exercisable as of December 31, 2025  2,001,866  $3.45   4.5  $- 

 

The above table excludes executive Target Options: 1,980,000 granted, $7.00 exercise price, 7.1 remaining term in years, no intrinsic value. Vesting of these is considered remote.

 

     Weighted Average    
        Remaining    
     Exercise  Contractual  Intrinsic 
  Options  Price  Term (Yrs)  Value 
Outstanding as of July 1, 2024  3,643,880  $3.95   6.5  $- 
Options granted  196,301   2.50   9.6   - 
Options exercised  (35,600)  2.50   2.3   - 
Options forfeited / cancelled  (760,304)  4.54   7.5   2,886 
Outstanding as of December 31, 2024  3,044,277  $3.73   5.9  $528,944 
Exercisable as of December 31, 2024  1,751,773  $3.93   4.6  $252,829 

 

The above table excludes executive Target Options: 1,980,000 granted, $7.00 exercise price, 8.1 remaining term in years, no intrinsic value. Vesting of these is considered remote.

 

The intrinsic value of stock options activity for the six months ended December 31, 2025 and 2024 was computed using a fair market value (fiscal year to date VWAP – volume weighted average price) of the common stock of $1.47 per share and $2.41 per share, respectively.

 

The intrinsic value of stock options outstanding and exercisable as of December 31, 2025 and 2024 was computed using NASDAQ market closing prices of the common stock of $0.93 per share and $2.47 per share, respectively.

 

The Company’s stock option-based expense for the three months ended December 31, 2025 and 2024 consisted of the following:

    SCHEDULE OF STOCK OPTION BASED EXPENSE 

  2025  2024  2025  2024 
  For the Three Months Ended  For the Six Months Ended 
  December 31,  December 31, 
  2025  2024  2025  2024 
Stock option-based expense :                
Research and development expenses $48,584  $(17,580) $83,696  $121,610 
General and administrative expenses  137,734   108,835   222,417   221,843 
Sales and marketing expenses  20,873   (27,533)  34,213   66,535 
Board option expense  102,235   12,459   204,470   24,919 
Total $309,426  $76,181  $544,796  $434,907 
Stock option-based expense $309,426  $76,181  $544,796  $434,907 

 

There is no expense included for the executive officers’ Target Options.

 

As of December 31, 2025 total unrecognized compensation expense to employees, board members and vendors related to stock options was approximately $0.78 million (excluding executive Target Options of $8.08 million, which vesting and expense is considered remote) and is expected to be recognized over a weighted average period of 1.42 years (which excludes the executive Target Options).

 

17

 

 

NOTE 9. EARNINGS PER SHARE

 

The following table presents the computation of basic and diluted net loss per common share:

  SCHEDULE OF COMPUTATION OF BASIC AND DILUTED NET LOSS PER SHARE

                 
  For the Three Months Ended  For the Six Months Ended 
  December 31,  December 31, 
 2025  2024  2025  2024 
Numerator:            
Net income (loss) $(1,225,589) $25,872  $(2,258,898) $(988,320)
Denominator:                
Weighted-average common shares outstanding for basic net income (loss) per share  21,075,935   18,361,274   21,070,457   18,262,745 
                 
Weighted-average common shares outstanding for diluted net income (loss) per share  21,075,935   24,521,976   21,070,457   18,262,745 
                 
Basic net income (loss) per share $(0.06) $0.00  $(0.11) $(0.05)
Diluted net income (loss) per share $(0.06) $0.00  $(0.11) $(0.05)

 

Potentially dilutive securities, on a weighted average basis, that were not included in the calculation of diluted net loss per share attributable to common stockholders for the three and six months ended December 31, 2025 and six months ended December 31, 2024 because their effect would be anti-dilutive are as follows (in common equivalent shares):

 SCHEDULE OF ANTI_DILUTIVE POTENTIALLY DILUTIVE SECURITIES 

  2025  2024  2025  2024 
  For the Three Months Ended  For the Six Months Ended 
  December 31,  December 31, 
  2025  2024  2025  2024 
Options  4,806,112   5,262,985   4,780,014   5,384,079 
Warrants  737,500   897,717   737,500   867,609 
Total  5,543,612   6,160,702   5,517,514   6,251,688 

 

Stock options above include 1,980,000 executive Target Options as of December 31, 2025 and 2024, respectively. Vesting of these is considered remote.

 

NOTE 10. COMMITMENTS AND CONTINGENCIES

 

Lease Costs

 

The Company made cash payments for all operating leases for the six months ended December 31, 2025 and 2024, of approximately $0.13 million and $0.11 million, respectively, which were included in net cash used in operating activities within the condensed consolidated statements of cash flows. As of December 31, 2025, the Company’s operating leases have a weighted average remaining lease term of 0.90 years and weighted average discount rate of 8.28%.

 

The total rent expense for all operating leases for the three months ended December 31, 2025 and 2024, was approximately $0.06 million and $0.09 million, respectively.

 

The total rent expense for all operating leases for the six months ended December 31, 2025 and 2024, was approximately $0.12 million and $0.20 million, respectively.

 

18

 

 

Lease Commitments

 

The Company has various operating leases for its offices. These existing leases have remaining lease terms ranging from approximately 0.92 to 1.33 years. Certain lease agreements contain options to renew, with renewal terms that generally extend the lease terms by 1 to 3 years for each option. The Company has renewed one of its current leases and that renewal is incorporated herewith.

 

Future approximate undiscounted lease payments for the Company’s operating lease liabilities and a reconciliation of these payments to its operating lease liabilities as of December 31, 2025 are as follows:

   SCHEDULE OF UNDISCOUNTED LEASE PAYMENTS  

Years Ended June 30,   
2026  99,514 
2027  149,484 
Total future minimum lease commitments, including short-term leases  248,998 
Less: future minimum lease payments of short -term leases  (42,000)
Less: imputed interest  (6,429)
Present value of future minimum lease payments, excluding short term leases $200,569 
     
Current portion of operating lease liabilities $151,602 
Non-current portion of operating lease liabilities  48,967 
Total operating lease liability $200,569 

 

Contingent Consideration for Acquisitions

 

Contingent consideration for acquisition consists of the following as of December 31 and June 30, 2025, respectively (see Note 6):

  SCHEDULE OF CONTINGENT CONSIDERATION FOR ACQUISITIONS  

  As of December 31,  As of June 30, 
  2025  2025 
BLI $-  $1,483,583 
Total contingent consideration for acquisition $-  $1,483,583 

 

NOTE 11. SUBSEQUENT EVENTS

 

In January 2026, the Company exchanged the $1.56 million Note received in connection with the QReal divestiture (see Note 4) for redeemable convertible preferred stock (“Preferreds”) in New Entity. This exchange has no effect on the financial statements of Glimpse as the note is carried at zero book value and the Preferreds are deemed to have zero ascribed value at this time.

 

19

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis summarizes the significant factors affecting the consolidated operating results, financial condition, liquidity and cash flows of our Company as of and for the periods presented below. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q and our audited financial statements and notes thereto, and related disclosures, as of and for the fiscal year ended June 30, 2025, which are included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025 filed with the Securities and Exchange Commission (the “SEC”). Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to “we,” “us,” “our” or “the Company,” refer to The Glimpse Group, Inc., a Nevada corporation.

 

Cautionary Statement Regarding Forward-Looking Statements

 

The information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”), which are subject to the “safe harbor” created by those sections. These forward-looking statements include, but are not limited to, statements concerning our strategy, future operations, future financial position, future revenues, projected costs, prospects and plans and objectives of management. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including, without limitation, the risks set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025 filed with the SEC and in our other filings with the SEC. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements.

 

Overview

 

We are an Immersive technology company, providing enterprise focused Spatial Computing, Virtual Reality (VR), and Augmented Reality (AR) software and services (Immersive technologies). Glimpse’s operating entities are located in the United States. We believe that we offer significant exposure to the rapidly growing and potentially transformative Immersive technology markets, while mitigating downside risk via our diversified model and ecosystem.

 

Our ecosystem of Immersive technology entities, collaborative environment and diversified business model aims to simplify the challenges faced by companies in the emerging Immersive technology industry, create scale, build operational efficiencies, reduce time to market and enhance go-to-market synergies, while simultaneously providing investors an opportunity to invest directly via a diversified infrastructure.

 

The Immersive technology industry is an early-stage technology industry with nascent markets. We believe that this industry has significant growth potential across verticals, may be transformative, and that our diversified ecosystem creates important competitive advantages. We currently target a wide array of industry verticals, including but not limited to: Government & Defense, Corporate Training, Education, Healthcare, Branding/Marketing/Advertising, Retail, Media & Entertainment, Corporate Events and Social VR support groups and therapy. We focus primarily on the business-to-business (B2B) segment and we are hardware agnostic.

 

In fiscal year 2024, we shifted our businesses (“Strategic Shift”) to focus on providing immersive technology solutions software and services that are primarily driven by Spatial Computing, Cloud and Artificial Intelligence (AI), including our product “Spatial Core,” led by our entity Brightline Interactive, Inc. (“BLI”). We believe that Spatial Core is a key differentiator, growth driver and competitive advantage for us.

 

20

 

 

At the time of this filing, we have approximately 40 full time employees, primarily software developers, engineers and 3D artists.

 

The Glimpse Group, Inc. was incorporated in June 2016 under the laws of the State of Nevada, and is headquartered in New York, New York.

 

Business Organization Chart (as of December 31, 2025):

 

 

Significant Transactions

 

Increase in At-The-Market Offering

 

As previously reported, on July 11, 2025, we entered into an At-the-Market (“ATM”) Sales Agreement (the “Sales Agreement”) with WestPark Capital, Inc., as sales agent (the “Agent”), pursuant to which we could offer and sell, from time to time through the Agent, up to $3,081,340 of our common stock (the “Shares”), by any method permitted by law and deemed to be an “at the market offering” as defined in Rule 415(a)(4) under the Securities Act.

 

On November 21, 2025, the Sales Agreement was amended to increase the maximum amount we may offer and sell, from time to time through the Agent, from $3,081,340 to $3,502,910.

 

Subsequent to the end of the period, on January 2, 2026, the Sales Agreement was further amended to increase the maximum amount we may offer and sell, from time to time through the Agent, from $3,502,910 to $9,478,200.

 

As of the date of this filing, no Shares have been sold under the ATM facility.

 

21

 

 

Update on Potential Subsidiary Spin Off

 

As previously reported, in September 2025, our board of directors approved the exploration of a potential spin off of our BLI subsidiary as a separate public company to potentially unlock shareholder value and provide growth resources to BLI. We filed a confidential S1 registration with the Securities and Exchange Commission (“SEC”). In parallel, we are also exploring other divestiture alternatives for BLI. The success of the potential BLI initial public offering or other divestiture is uncertain and may not occur.

 

Financial Highlights for the three and six months ended December 31, 2025 compared to the three and six months ended December 31, 2024.

 

Results of Operations

 

The following table sets forth our results of operations for the three months and six months ended December 31, 2025 and 2024:

 

Summary P&L

 

  For the Three Months Ended        For the Six Months Ended       
  December 31,  Change  December 31,  Change 
  2025  2024  $  %  2025  2024  $  % 
  (in millions)        (in millions)       
Revenue $1.30  $3.17  $(1.87)  -59% $2.70  $5.61  $(2.91)  -52%
Cost of goods sold  0.51   1.14   (0.63)  -55%  0.90   1.66   (0.76)  -46%
Gross profit $0.79  $2.03  $(1.24)  -61% $1.80  $3.95  $(2.15)  -54%
Total operating expenses  2.05   2.02   0.03   1%  4.40   4.97   (0.57)  -11%
Income (loss) from operations before other income $(1.26) $0.01  $(1.27)  N/A  $(2.60) $(1.02) $(1.58)  -155%
Other income  0.03   0.01   0.02   200%  0.34   0.04   0.30   750%
Net income (loss) $(1.23) $0.02  $(1.25)  N/A  $(2.26) $(0.98) $(1.28)  -131%

 

Revenue

 

  For the Three Months Ended        For the Six Months Ended       
  December 31,  Change  December 31,  Change 
  2025  2024  $  %  2025  2024  $  % 
  (in millions)        (in millions)       
Software services $1.18  $3.13  $(1.95)  -62% $2.42  $5.36  $(2.94)  -55%
Software license/software as a service  0.10   0.04   0.06   150%  0.25   0.25   -   0%
Royalty income  0.02   -   0.02   100%  0.03   -   0.03   100%
Total Revenue $1.30  $3.17  $(1.87)  -59% $2.70  $5.61  $(2.91)  -52%

 

Total revenue for the three months ended December 31, 2025 was approximately $1.30 million compared to approximately $3.17 million for the three months ended December 31, 2024, a decrease of 59%. Total revenue for the six months ended December 31, 2025 was approximately $2.70 million compared to approximately $5.61 million for the six months ended December 31, 2024, a decrease of 52%. The decrease for both periods primarily reflects timing of Department of War (“DoW”) contracts and U.S. Government budget delays, the run off of certain legacy customers reflecting our Strategic Shift and a decline in some existing customer accounts.

 

We break out our revenue into three categories - Software Services, Software License and Royalty Income.

 

 Software Services revenues are primarily comprised of Immersive technology projects, services related to our software licenses and consulting retainers.
   
 Software License revenues are comprised of the sale of our internally developed Immersive technology software as licenses or as software-as-a-service (SaaS).
   
Royalty income represents a percentage of revenue from divested subsidiaries pursuant to the respective divesture agreements.

 

22

 

 

For the three months ended December 31, 2025, Software Services revenue was approximately $1.18 million compared to approximately $3.13 million for the three months ended December 31, 2024, a decrease of 62%. For the six months ended December 31, 2025, Software Services revenue was approximately $2.42 million compared to approximately $5.36 million for the six months ended December 31, 2024, a decrease of 55%. The decrease for both periods primarily reflects timing of DoW contracts and U.S. Government budget delays, the run off of certain legacy customers reflecting our Strategic Shift and a decline in some existing customer accounts.

 

For the three months ended December 31, 2025, Software License revenue was approximately $0.10 million compared to approximately $0.04 million for the three months ended December 31, 2024, an increase of 150%, reflecting license timing. For the six months ended December 31, 2025, Software License revenue was approximately $0.25 million compared to approximately $0.25 million for the six months ended December 31, 2024, flat period over period.

 

Royalty income was approximately $0.02 million and approximately $0.03 million, respectively, for the three and six months ended December 31, 2025, and zero for the prior year period, reflecting a new revenue stream driven by prior subsidiary company divestitures.

 

Customer Concentration

 

Four customers accounted for approximately 81% (29%, 21%, 21% and 10%, respectively) of the Company’s total gross revenues during the three months ended December 31, 2025. One of the same customers and two other customers accounted for approximately 80% (56%, 14% and 10%, respectively) of the Company’s total gross revenues during the three months ended December 31, 2024. Three customers accounted for approximately 76% (28%, 28% and 19%, respectively) of the Company’s total gross revenues during the six months ended December 31, 2025. One of the same customers and another customer accounted for approximately 65% (44% and 21%, respectively) of the Company’s total gross revenues during the six months ended December 31, 2024.

 

Gross Profit

 

  For the Three Months Ended        For the Six Months Ended       
  December 31,  Change  December 31,  Change 
  2025  2024  $  %  2025  2024  $  % 
  (in millions)        (in millions)       
Revenue $1.30  $3.17  $(1.87)  -59% $2.70  $5.61  $(2.91)  -52%
Cost of goods sold  0.51   1.14   (0.63)  -55%  0.90   1.66   (0.76)  -46%
Gross profit $0.79  $2.03  $(1.24)  -61% $1.80  $3.95  $(2.15)  -54%
Gross profit margin  61%  64%          67%  70%        

 

Gross profit margin was approximately 61% for the three months ended December 31, 2025, compared to approximately 64% for the three months ended December 31, 2024. Gross profit margin was approximately 67% for the six months ended December 31, 2025 compared to approximately 70% for the six months ended December 31, 2024. The decrease for both periods was primarily driven by the change in cost structure of DoW projects.

 

23

 

 

Operating Expenses

 

  For the Three Months Ended        For the Six Months Ended       
  December 31,  Change  December 31,  Change 
  2025  2024  $  %  2025  2024  $  % 
  (in millions)        (in millions)       
Research and development expenses $0.90  $0.66  $0.24   36% $1.87  $1.78  $0.09   5%
General and administrative expenses  0.84   0.85   (0.01)  -1%  1.82   1.78   0.04   2%
Sales and marketing expenses  0.30   0.38   (0.08)  -21%  0.63   1.12   (0.49)  -44%
Amortization of acquisition intangible assets  0.01   0.10   (0.09)  -90%  0.06   0.23   (0.17)  -74%
Change in fair value of acquisition contingent consideration  -   0.03   (0.03)  -100%  0.02   0.06   (0.04)  -67%
Total operating expenses $2.05  $2.02  $0.03   1% $4.40  $4.97  $(0.57)  -11%

 

Operating expenses for the three months ended December 31, 2025 were approximately $2.05 million compared to approximately $2.02 million for the three months ended December 31, 2024, an increase of 1%. The increase primarily reflects headcount utilization changes, offset by decreases in revenue based incentive compensation and intangible asset amortization. Operating expenses for the six months ended December 31, 2025 were approximately $4.40 million compared to approximately $4.97 million for the six months ended December 31, 2024, a decrease of 11%. The decrease primarily reflects the divestiture of the QReal business, reduction in non-core businesses, decrease in revenue based incentive compensation and reduction in intangible asset amortization, offset by headcount utilization changes.

 

Research and Development

 

Research and development expenses for the three months ended December 31, 2025 were approximately $0.90 million compared to approximately $0.66 million for the three months ended December 31, 2024, an increase of 36%. The increase primarily reflects a lesser proportion of headcount expense being allocated to revenue projects cost of goods in the current period. Research and development expenses for the six months ended December 31, 2025 were approximately $1.87 million compared to $1.78 million for the six months ended December 31, 2024, an increase of 5%. The increase reflects a lesser proportion of headcount expense being allocated to revenue projects cost of goods in the current period, offset by decreased expense driven by the QReal divestiture.

 

General and Administrative

 

General and administrative expenses for the three months ended December 31, 2025 were approximately $0.84 million compared to approximately $0.85 million for the three months ended December 31, 2024, flat period over period. General and administrative expenses for the six months ended December 31, 2025 were approximately $1.82 million compared to approximately $1.78 million for the six months ended December 31, 2024, an increase of 2%. The six month period increase reflects increased investor relation efforts.

 

Sales and Marketing

 

Sales and marketing expenses for the three months ended December 31, 2025 were approximately $0.30 million compared to approximately $0.38 million for the three months ended December 31, 2024, a decrease of 20%. The decrease reflects a reduction in revenue driven incentive compensation. Sales and marketing expenses for the six months ended December 31, 2025 were approximately $0.63 million compared to approximately $1.12 million for the six months ended December 31, 2024, a decrease of 44%. The decrease represents the divestiture of the QReal business, reduction in non-core businesses and decrease in revenue driven incentive compensation.

 

Amortization of Acquisition Intangible Assets

 

Amortization of acquisition intangible assets expense for the three months ended December 31, 2025 was approximately $0.01 million compared to approximately $0.10 million for the three months ended December, 2024, a decrease of 90%. Amortization of acquisition intangible assets expense for the six months ended December 31, 2025 was approximately $0.06 million compared to approximately $0.23 million for the six months ended December 31, 2024, a decrease of 74%. The decrease for both periods reflects the expiration of the intangible assets useful life in 2025.

 

24

 

 

Change in Fair Value of Acquisition Contingent Consideration

 

Change in fair value of acquisition contingent consideration for the three months ended December 31, 2025 was zero compared to approximately $0.03 million for the three months ended December 31, 2024. Change in fair value of acquisition contingent consideration for the six months ended December 31, 2025 was approximately $0.02 million compared to approximately $0.06 million for the six months ended December 31, 2024. The decrease for both periods reflects the final consideration payment related to the BLI acquisition in October 2025.

 

Other Income

 

  For the Three Months Ended        For the Six Months Ended       
  December 31,  Change  December 31,  Change 
  2025  2024  $  %  2025  2024  $  % 
  (in millions)        (in millions)       
Gain on sale of business $-  $-  $-   N/A  $0.24  $-  $0.24   100%
Interest income  0.03   0.01   0.02   200%  0.10   0.04   0.06   150%
Total other income $0.03  $0.01  $0.02   200% $0.34  $0.04  $0.30   750%

 

Other income for the three months ended December 31, 2025 was approximately $0.03 million compared to approximately $0.01 million for the three months ended December 31, 2025. The increase reflects increased investable cash balances and associated interest income as a result of the equity raise in December 2024. Other income for the six months ended December 31, 2025 was approximately $0.34 million compared to approximately $0.04 million for the six months ended December 31, 2025. The increase reflects the 2025 gain on sale of the Pose With the Pros business and also reflects increased investable cash balances and associated interest income as a result of the equity raise in December 2024.

 

Net Loss

 

Net loss for the three months ended December 31, 2025 was approximately $1.23 million compared to net income of approximately $0.02 million for the three months ended December 31, 2024. This is primarily driven by reduced revenue and related gross profit. Net loss for the six months ended December 31, 2025 was approximately $2.26 million compared to a net loss of approximately $0.98 million for the six months ended December 31, 2024. This is primarily driven by reduced revenue and related gross profit, partially offset by expense reductions and gain on sale of business.

 

Non-GAAP Financial Measures

 

The following discussion and analysis includes both financial measures in accordance with Generally Accepted Accounting Principles (“GAAP”), as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to, net income (loss), operating income (loss), and cash flow from operating activities, liquidity or any other financial measures. They may not be indicative of the historical operating results of the Company nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP. Our management uses and relies on EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. We believe that both management and stockholders benefit from referring to the aforementioned non-GAAP financial measures in planning, forecasting and analyzing future periods.

 

Our management uses these non-GAAP financial measures in evaluating its financial and operational decision making and as a means to evaluate period-to-period comparisons. Our management recognizes that the non-GAAP financial measures have inherent limitations because of the described excluded items.

 

The Company defines Adjusted EBITDA as income (or loss) from continuing operations before the items in the table below. Adjusted EBITDA is an important measure of our operating performance because it allows management, investors and analysts to evaluate and assess our core operating results from period-to-period after removing the impact of items of a non-operational nature that affect comparability.

 

25

 

 

We have included a reconciliation of our financial measures calculated in accordance with GAAP to the most comparable non-GAAP financial measures. We believe that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between the Company and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding GAAP measures provided by each company under applicable SEC rules.

 

The following table presents a reconciliation of Net income (loss) to Adjusted EBITDA income (loss) for the three and six months ended December 31, 2025 and 2024:

 

  For the Three Months Ended  For the Six Months Ended 
  December 31,  December 31, 
  2025  2024  2025  2024 
  (in millions)  (in millions) 
Net income (loss) $(1.23) $0.02  $(2.26) $(0.98)
Depreciation and amortization  0.02   0.12   0.08   0.27 
EBITDA income (loss)  (1.21)  0.14   (2.18)  (0.71)
Stock based compensation expenses  0.32   0.04   0.57   0.41 
(Gain) loss on sale of business/subsidiary/lease termination  -   0.07   (0.24)  0.07 
Non cash change in fair value of acquisition contingent consideration  -   0.03   0.02   0.06 
Adjusted EBITDA income (loss) $(0.89) $0.28  $(1.83) $(0.17)

 

Adjusted EBITDA loss was $0.89 million for the three months ended December 31, 2025 compared to $0.28 million income for the three months ended December 31, 2024. Adjusted EBITDA loss was $1.83 million for the six months ended December 31, 2025 compared to a $0.17 million loss for the six months ended December 31, 2024. The reduction in both periods is primarily driven by reduced revenue and related gross profit in the 2025 periods.

 

Liquidity and Capital Resources

 

  For the Six Months Ended       
  December 31,  Change 
  2025  2024  $  % 
   (in millions)         
Net cash used in operating activities $(2.03) $(0.25) $(1.78)  -712%
Net cash used in investing activities  (1.52)  (0.03)  (1.49)  N/A 
Net cash provided by financing activities  0.06   6.87   (6.81)  -99%
Net increase (decrease) in cash and cash equivalents  (3.49)  6.59   (10.08)  -153%
Cash and cash equivalents beginning of period  6.83   1.85   4.98   269%
Cash and cash equivalents end of period $3.34  $8.44  $(5.10)  -60%

 

Operating Activities

 

Net cash used in operating activities was approximately $2.03 million for the six months ended December 31, 2025, compared to approximately $0.25 million during the six months ended December 31, 2024. This was primarily driven by reduced revenue and related gross profit in the 2025 period.

 

26

 

 

Investing Activities

 

Net cash used in investing activities for the six months ended December 31, 2025 was approximately $1.52 million compared to approximately $0.03 million during the comparable 2024 period. The 2025 period primarily represents the final $1.50 million contingent consideration payment in October 2025 related to the BLI acquisition.

 

Financing Activities

 

Net cash provided by financing activities during the six months ended December 31, 2025 was approximately $0.06 million compared to approximately $6.87 million during the six months ended December 31, 2024. The 2024 amount represents the proceeds of securities purchase agreements entered into with institutional investors.

 

Capital Resources

 

As of December 31, 2025, the Company had cash and cash equivalents of $3.34 million, plus $0.56 million of accounts receivable.

 

As of December 31, 2025, the Company had no outstanding debt obligations.

 

As of December 31, 2025, the Company had no issued and outstanding preferred stock.

 

As of December 31, 2025, the Company had no outstanding contingent obligation.

 

As of the date of this filing, the ATM facility has not been utilized.

 

Recently Adopted Accounting Pronouncements

 

Please see Note 2 to the unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q that describes the impact, if any, from the adoption of recent accounting pronouncements.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not required for smaller reporting companies.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Exchange Act, that are designed to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the end of such period.

 

In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, we are required to apply judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Changes in Internal Control Over Financial Reporting

 

During the period ended December 31, 2025, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

27

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

Our Annual Report on Form 10-K for the fiscal year ended June 30, 2025 contains a discussion of the material risks associated with our business. There have been no material changes to the risks described in such Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Recent Sale of Unregistered Equity Securities

 

During the three months ended December 31, 2025, the Company issued 10,500 shares of common stock for:

 

  Number of Shares  Cash Proceeds  Value of Shares 
Compensation expense  10,500  $-  $15,435 
Total  10,500  $-  $15,435 

 

Please refer to Note 2 of the unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.

 

The foregoing transactions were exempt from the registration requirements of the Securities Act pursuant to Section 4(a)(2) thereof.

 

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

None

 

Item 3. Defaults Upon Senior Securities

 

N/A

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

None.

 

28

 

 

Item 6. Exhibits

 

The following exhibits are filed as part of this Quarterly Report on Form 10-Q.

 

Exhibit

Number

 Description of Exhibit
   
31.1 Certification of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Exchange Act.
   
31.2 Certification of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Exchange Act.
   
32.1 Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rules 13a-14(b) or 15d-14(b) under the Exchange Act.
   
101.INS Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
   
101.SCH Inline XBRL Taxonomy Extension Schema Document.
   
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document.
   
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document.
   
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document.
   
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document.
   
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

29

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, on this 17th day of February, 2026.

 

 THE GLIMPSE GROUP, INC.
  
 /s/ Lyron Bentovim
 Lyron Bentovim
 Chief Executive Officer
 (Principal Executive Officer)
  
 /s/ Maydan Rothblum
 Maydan Rothblum
 Chief Financial Officer
 (Principal Financial Officer)

 

30