Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
The RMR Group
RMR
#8171
Rank
$0.26 B
Marketcap
๐บ๐ธ
United States
Country
$15.58
Share price
0.58%
Change (1 day)
3.59%
Change (1 year)
๐ Real estate
๐ผ Professional services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
The RMR Group
Quarterly Reports (10-Q)
Financial Year FY2018 Q1
The RMR Group - 10-Q quarterly report FY2018 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
December 31, 2017
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 001-37616
THE RMR GROUP INC.
(Exact Name of Registrant as Specified in Its Charter)
Maryland
(State of Organization)
47-4122583
(IRS Employer Identification No.)
Two Newton Place, 255 Washington Street, Suite 300, Newton, MA 02458-1634
(Address of Principal Executive Offices) (Zip Code)
Registrant’s Telephone Number, Including Area Code
617-796-8230
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer ☐
Accelerated filer ☒
Non-accelerated filer ☐
Smaller reporting company ☐
(Do not check if a smaller reporting company)
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided in Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of
February 7, 2018
, there were
15,162,338
shares of Class A common stock, par value $0.001 per share,
1,000,000
shares of Class B-1 common stock, par value $0.001 per share and
15,000,000
shares of Class B-2 common stock, par value $0.001 per share outstanding.
Table of Contents
THE RMR GROUP INC.
FORM 10-Q
December 31, 2017
INDEX
Page
PART I
Financial Information
1
Item 1.
Financial Statements (unaudited)
1
Condensed Consolidated Balance Sheets — December 31, 2017 and September 30, 2017
1
Condensed Consolidated Statements of Comprehensive Income — Three Months Ended December 31, 2017 and 2016
2
Condensed Consolidated Statement of Shareholders’ Equity — Three Months Ended December 31, 2017
3
Condensed Consolidated Statements of Cash Flows — Three Months Ended December 31, 2017 and 2016
4
Notes to Unaudited Condensed Consolidated Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
25
Item 4.
Controls and Procedures
25
Warning Concerning Forward Looking Statements
25
PART II
Other Information
27
Item 1A.
Risk Factors
27
Item 6.
Exhibits
27
Signatures
30
Table of Contents
PART I.
Financial Information
Item 1. Financial Statements
The RMR Group Inc.
Condensed Consolidated Balance Sheets
(dollars in thousands, except per share amounts)
(unaudited)
December 31,
September 30,
2017
2017
Assets
Current assets:
Cash and cash equivalents
$
125,966
$
108,640
Due from related parties
180,591
25,161
Prepaid and other current assets
3,370
7,092
Total current assets
309,927
140,893
Furniture and equipment
4,865
4,800
Leasehold improvements
1,075
1,094
Capitalized software costs
1,892
1,876
Total property and equipment
7,832
7,770
Accumulated depreciation
(4,833
)
(4,494
)
2,999
3,276
Due from related parties, net of current portion
7,660
7,551
Equity method investments
11,890
12,162
Goodwill
1,859
1,859
Intangible assets, net of amortization
440
462
Deferred tax asset
25,391
45,541
Other assets, net of amortization
169,621
171,975
Total assets
$
529,787
$
383,719
Liabilities and Equity
Current liabilities:
Accounts payable and accrued expenses
$
60,215
$
26,414
Total current liabilities
60,215
26,414
Long term portion of deferred rent payable, net of current portion
1,080
1,028
Amounts due pursuant to tax receivable agreement, net of current portion
34,353
59,063
Employer compensation liability, net of current portion
7,660
7,551
Total liabilities
103,308
94,056
Commitments and contingencies
Equity:
Class A common stock, $0.001 par value; 31,600,000 shares authorized; 15,164,066 shares issued and outstanding
15
15
Class B-1 common stock, $0.001 par value; 1,000,000 shares authorized, issued and outstanding
1
1
Class B-2 common stock, $0.001 par value; 15,000,000 shares authorized, issued and outstanding
15
15
Additional paid in capital
96,444
95,878
Retained earnings
157,956
86,836
Cumulative other comprehensive income
84
84
Cumulative common distributions
(37,339
)
(33,298
)
Total shareholders’ equity
217,176
149,531
Noncontrolling interest
209,303
140,132
Total equity
426,479
289,663
Total liabilities and equity
$
529,787
$
383,719
See accompanying notes.
1
Table of Contents
The RMR Group Inc.
Condensed Consolidated Statements of Comprehensive Income
(amounts in thousands, except per share amounts)
(unaudited)
Three Months Ended December 31,
2017
2016
Revenues:
Management services
$
48,570
$
42,727
Incentive business management fees
155,881
52,407
Reimbursable payroll related and other costs
12,708
9,150
Advisory services
1,382
1,010
Total revenues
218,541
105,294
Expenses:
Compensation and benefits
28,918
23,232
General and administrative
6,706
5,841
Transaction and acquisition related costs
142
—
Depreciation and amortization
380
555
Total expenses
36,146
29,628
Operating income
182,395
75,666
Interest and other income
784
207
Tax receivable agreement remeasurement
24,710
—
Income before income tax expense and equity in losses of investees
207,889
75,873
Income tax expense
(48,343
)
(15,673
)
Equity in losses of investees
(222
)
—
Net income
159,324
60,200
Net income attributable to noncontrolling interest
(88,204
)
(36,690
)
Net income attributable to RMR Inc.
$
71,120
$
23,510
Other comprehensive loss:
Foreign currency translation adjustments
$
—
$
(11
)
Other comprehensive loss
—
(11
)
Comprehensive income
159,324
60,189
Comprehensive income attributable to noncontrolling interest
(88,204
)
(36,685
)
Comprehensive income attributable to RMR Inc.
$
71,120
$
23,504
Weighted average common shares outstanding - basic
16,060
16,025
Weighted average common shares outstanding - diluted
16,084
16,028
Net income attributable to RMR Inc. per common share - basic
$
4.40
$
1.46
Net income attributable to RMR Inc. per common share - diluted
$
4.39
$
1.46
See accompanying notes.
2
Table of Contents
The RMR Group Inc.
Condensed Consolidated Statement of Shareholders’ Equity
(dollars in thousands)
(unaudited)
Cumulative
Class A
Class B-1
Class B-2
Additional
Other
Cumulative
Total
Common
Common
Common
Paid In
Retained
Comprehensive
Common
Shareholders'
Noncontrolling
Total
Stock
Stock
Stock
Capital
Earnings
Income
Distributions
Equity
Interest
Equity
Balance at September 30, 2017
$
15
$
1
$
15
$
95,878
$
86,836
$
84
$
(33,298
)
$
149,531
$
140,132
$
289,663
Share grants, net
—
—
—
566
—
—
—
566
—
566
Net income
—
—
—
—
71,120
—
—
71,120
88,204
159,324
Fees from services provided prior to the Up-C Transaction
—
—
—
—
—
—
—
—
(128
)
(128
)
Tax distributions to Member
—
—
—
—
—
—
—
—
(15,155
)
(15,155
)
Common share distributions
—
—
—
—
—
—
(4,041
)
(4,041
)
(3,750
)
(7,791
)
Balance at December 31, 2017
$
15
$
1
$
15
$
96,444
$
157,956
$
84
$
(37,339
)
$
217,176
$
209,303
$
426,479
See accompanying notes.
3
Table of Contents
The RMR Group Inc.
Condensed Consolidated Statements of Cash Flows
(dollars in thousands)
(unaudited)
Three Months Ended December 31,
2017
2016
Cash Flows from Operating Activities:
Net income
$
159,324
$
60,200
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization
380
555
Straight line office rent
52
72
Amortization expense related to other assets
2,354
2,354
Deferred income taxes
20,150
1,858
Operating expenses paid in RMR Inc. common shares
566
138
Contingent consideration liability
(425
)
(100
)
Tax receivable agreement remeasurement
(24,710
)
—
Distribution from equity method investments
50
—
Equity in losses of investees
222
—
Changes in assets and liabilities:
Due from related parties
(156,798
)
(50,716
)
Prepaid and other current assets
3,722
(1,194
)
Accounts payable and accrued expenses
35,571
10,861
Due to related parties
—
360
Net cash from operating activities
40,458
24,388
Cash Flows from Investing Activities:
Purchase of property and equipment
(186
)
(34
)
Net cash used in investing activities
(186
)
(34
)
Cash Flows from Financing Activities:
Distributions to noncontrolling interest
(18,905
)
(11,327
)
Distributions to common shareholders
(4,041
)
(4,021
)
Net cash used in financing activities
(22,946
)
(15,348
)
Effect of exchange rate fluctuations on cash and cash equivalents
—
(10
)
Increase in cash and cash equivalents
17,326
8,996
Cash and cash equivalents at beginning of peri
od
108,640
65,833
Cash and cash equivalents at end of peri
od
$
125,966
$
74,829
Supplemental cash flow information:
Income taxes paid
$
28
$
7,518
See accompanying notes.
4
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
Note 1. Basis of Presentation
The RMR Group Inc., or RMR Inc., is a holding company and substantially all of its business is conducted by its majority owned subsidiary The RMR Group LLC, or RMR LLC. RMR Inc. is a Maryland corporation and RMR LLC is a Maryland limited liability company. RMR Inc. serves as the sole managing member of RMR LLC and, in that capacity, operates and controls the business and affairs of RMR LLC. In these financial statements, unless otherwise indicated, "we", "us" and "our" refer to RMR Inc. and its direct and indirect subsidiaries, including RMR LLC.
As of
December 31, 2017
, RMR Inc. owns
15,164,066
class A membership units of RMR LLC, or Class A Units, and
1,000,000
class B membership units of RMR LLC, or Class B Units. The aggregate RMR LLC membership units RMR Inc. owns represent
51.9%
of the economic interest of RMR LLC as of
December 31, 2017
. We refer to economic interest as the right of a holder of a Class A Unit or Class B Unit to share in distributions made by RMR LLC and, upon liquidation, dissolution or winding up of RMR LLC, to share in the assets of RMR LLC after payments to creditors. A wholly owned subsidiary of ABP Trust, a Maryland statutory trust beneficially owned by Barry M. Portnoy and Adam D. Portnoy, our Managing Directors, owns
15,000,000
redeemable Class A Units, representing
48.1%
of the economic interest of RMR LLC as of
December 31, 2017
, which is presented as a noncontrolling interest within the condensed consolidated financial statements.
RMR LLC was founded in 1986 to manage public investments in real estate and, as of
December 31, 2017
, managed a diverse portfolio of publicly owned real estate and real estate related businesses. RMR LLC manages: Government Properties Income Trust, or GOV, a publicly traded real estate investment trust, or REIT, that primarily owns properties that are majority leased to the U.S. Government and other government tenants and office properties located in the metropolitan Washington, D.C. market area. Hospitality Properties Trust, or HPT, a publicly traded REIT that primarily owns hotel and travel center properties; Select Income REIT, or SIR, a publicly traded REIT that primarily owns properties that are leased to single tenants, and Senior Housing Properties Trust, or SNH, a publicly traded REIT that primarily owns healthcare, senior living and medical office buildings. Hereinafter, GOV, HPT, SIR and SNH are collectively referred to as the Managed Equity REITs. RMR LLC also provides management services to other publicly traded and private businesses, including: Five Star Senior Living Inc., or Five Star, a publicly traded operator of senior living communities, many of which are owned by SNH; Sonesta International Hotels Corporation, or Sonesta, a privately owned franchisor and operator of hotels, resorts and cruise ships in the United States, Latin America, the Caribbean and the Middle East, some of whose U.S. hotels are owned by HPT; and TravelCenters of America LLC, or TA, an operator of travel centers along the U.S. Interstate Highway System, many of which are owned by HPT, convenience stores with retail gas stations and restaurants. Hereinafter, Five Star, Sonesta and TA are collectively referred to as the Managed Operators. In addition, RMR LLC also provides management services to certain related private companies, including Affiliates Insurance Company, or AIC, an Indiana insurance company, and ABP Trust and its subsidiaries. Hereinafter, ABP Trust and its subsidiaries are collectively referred to as ABP Trust.
RMR Advisors LLC, a Maryland limited liability company, or RMR Advisors, was founded in 2002. RMR Advisors is a wholly owned subsidiary of RMR LLC and is the adviser to RMR Real Estate Income Fund, or RIF. RIF is a closed end investment company focused on investing in real estate securities, including REITs and other dividend paying securities, but excluding our Client Companies, as defined below.
Tremont Realty Advisors LLC, or Tremont Advisors, an investment adviser registered with the Securities and Exchange Commission, or SEC, was founded in 2016 in connection with the acquisition of certain assets of Tremont Realty Capital LLC, or the Tremont business. Tremont Advisors is a wholly owned subsidiary of RMR LLC that manages a private fund created for an institutional investor and other separately managed accounts that invest in commercial real estate debt, including secured mortgage debt, mezzanine financings and commercial real estate that may become owned by its clients. Tremont Advisors also manages Tremont Mortgage Trust, or TRMT, a publicly traded mortgage real estate investment trust that completed its initial public offering on September 18, 2017, or the TRMT IPO. TRMT focuses primarily on originating and investing in first mortgage loans secured by middle market and transitional commercial real estate.
In these financial statements, we refer to the Managed Equity REITs, the Managed Operators, RIF, TRMT, AIC, ABP Trust and the clients of the Tremont business as our Client Companies. We refer to the Managed Equity REITs and TRMT collectively as the Managed REITs.
The accompanying condensed consolidated financial statements of RMR Inc. are unaudited. Certain information and disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been
5
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
condensed or omitted. We believe the disclosures made are adequate to make the information presented not misleading. However, the accompanying condensed consolidated financial statements should be read in conjunction with the financial statements and notes contained in our Annual Report on Form 10-K for the fiscal year ended September 30, 2017, or our Annual Report. In the opinion of our management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included. All intercompany transactions and balances with or among our consolidated subsidiaries have been eliminated. Our operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.
Preparation of these financial statements in conformity with GAAP requires our management to make certain estimates and assumptions that may affect the amounts reported in these financial statements and related notes. The actual results could differ from these estimates.
Note 2. Recent Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, No. 2016-02,
Leases
, which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors). ASU No. 2016-02 requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense is recognized based on an effective interest method or on a straight line basis over the term of the lease. A lessee is also required to record a right of use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. ASU No. 2016-02 is effective for reporting periods beginning after December 15, 2018, with early adoption permitted. We are continuing to assess the potential impact the adoption of ASU No. 2016-02 will have on our condensed consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, F
inancial Instruments-Credit Losses (Topic 326)
:
Measurement of Credit Losses
on Financial Instruments
, which requires that entities use a new forward looking “expected loss” model that generally will result in the earlier recognition of allowance for credit losses. The measurement of expected credit losses is based upon historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU No. 2016-13 will become effective for fiscal years beginning after December 15, 2019. We are continuing to assess this guidance, but we have not historically experienced credit losses from our Client Companies and do not expect the adoption of ASU No. 2016-13 to have a material impact on our condensed consolidated financial statements.
Note 3. Revenue Recognition
Revenues from services that we provide are recognized as earned in accordance with contractual agreements.
Business Management Fees—Managed Equity REITs
We earn annual base business management fees from the Managed Equity REITs pursuant to business management agreements equal to the lesser of:
•
the sum of (a)
0.5%
of the historical cost of transferred real estate assets, if any, as defined in the applicable business management agreement, plus (b)
0.7%
of the average invested capital (exclusive of the transferred real estate assets), as defined in the applicable business management agreement, up to
$250,000
, plus (c)
0.5%
of the average invested capital exceeding
$250,000
; and
•
the sum of (a)
0.7%
of the average market capitalization, as defined in the applicable business management agreement, up to
$250,000
, plus (b)
0.5%
of the average market capitalization exceeding
$250,000
.
The foregoing base business management fees are paid monthly in arrears, based on the lower of the Managed Equity REIT’s monthly average historical costs of assets under management and average market capitalization during the month. For purposes of these fees, a Managed Equity REIT’s assets under management do not include shares it owns of another Client Company.
Incentive Business Management Fees—Managed Equity REITs
6
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
We also may earn annual incentive business management fees from the Managed Equity REITs under the business management agreements. The incentive business management fees are contingent performance based fees which are only recognized when earned at the end of each respective measurement period. The incentive fees are calculated for each Managed Equity REIT as
12.0%
of the product of (a) the equity market capitalization of the Managed Equity REIT, as defined in the applicable business management agreement, on the last trading day of the year immediately prior to the relevant measurement period and (b) the amount, expressed as a percentage, by which the Managed Equity REIT’s total return per share, as defined in the applicable business management agreement, exceeded the applicable benchmark total return per share, as defined in the applicable business management agreement, of a specified REIT index identified in the applicable business management agreement for the measurement period, as adjusted for net share issuances during the period and subject to caps on the values of the incentive fees. The measurement periods for the annual incentive business management fees in respect of calendar years 2017 and 2016 were the
three
calendar year periods that ended on December 31, 2017 and 2016, respectively.
For the three months ended
December 31, 2017
and
2016
, we earned aggregate base business management fees from the Managed Equity REITs of
$30,602
and
$27,760
, respectively, and recognized aggregate incentive business management fees earned from the Managed Equity REITs of
$155,881
and
$52,407
, respectively. Incentive business management fees recognized as earned in the three months ended
December 31, 2017
and
2016
were earned for the calendar years
2017
and
2016
, respectively.
Business Management Fees—Managed Operators, ABP Trust and AIC
We earn business management fees from the Managed Operators and ABP Trust pursuant to business management agreements equal to
0.6%
of: (i) in the case of Five Star, Five Star’s revenues from all sources reportable under GAAP, less any revenues reportable by Five Star with respect to properties for which it provides management services, plus the gross revenues at those properties determined in accordance with GAAP, (ii) in the case of Sonesta, Sonesta’s revenues from all sources reportable under GAAP, less any revenues reportable by Sonesta with respect to hotels for which it provides management services, plus the gross revenues at those hotels determined in accordance with GAAP, (iii) in the case of TA, the sum of TA’s gross fuel margin, as defined in the applicable agreement, plus TA’s total nonfuel revenues and (iv) in the case of ABP Trust, revenues from all sources reportable under GAAP. These fees are estimated and payable monthly in advance. We earn business management fees from AIC pursuant to a management agreement equal to
3.0%
of its total premiums paid under active insurance underwritten or arranged by AIC. We earned aggregate business management fees from the Managed Operators, ABP Trust and AIC of
$6,872
and
$6,539
for the three months ended
December 31, 2017
and
2016
, respectively.
Property Management Fees
We earned property management fees pursuant to property management agreements with certain Client Companies. We generally earn fees under these agreements for property management services equal to
3.0%
of gross collected rents. Also, under the terms of the property management agreements, we receive additional property management fees for construction supervision in connection with certain construction activities undertaken at the managed properties equal to
5.0%
of the cost of such construction. We earned aggregate property management fees of
$10,858
and
$8,222
for the three months ended
December 31, 2017
and
2016
, respectively.
Reimbursable Payroll Related and Other Costs
Pursuant to certain of our management agreements, the companies to which we provide management services pay or reimburse us for expenses incurred on their behalf. We present certain payroll related and other cost reimbursements we receive as revenue. A significant portion of these reimbursable payroll related and other costs arises from services we provide pursuant to our property management agreements that are charged or passed through to, and paid by, tenants of our Client Companies. We realized reimbursable payroll related and other costs of
$12,708
and
$9,150
for the three months ended
December 31, 2017
and
2016
, respectively.
Our reimbursable payroll related and other costs include grants of common shares from Client Companies directly to certain of our officers and employees in connection with the provision of management services to those companies. The revenue in respect of each grant is based on the fair value as of the grant date for those shares that have vested, with subsequent changes in the fair value of the unvested grants being recognized in our condensed consolidated statements of comprehensive income over the requisite service periods. We record an equal offsetting amount as compensation and benefits expense for all of
7
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
our payroll related and other cost revenues. We realized this equity based compensation expense and related reimbursements of
$2,155
and
$1,062
for the three months ended
December 31, 2017
and
2016
, respectively.
Pursuant to our shared services agreement with Tremont Advisors, we provide certain facilities, technology and services, and access to the full scope of real estate and public company operations services and expertise available within RMR and its subsidiaries, to Tremont Advisors in conducting TRMT’s operations. Through Tremont Advisors' management agreement with TRMT, TRMT has agreed to reimburse us for the shared services costs under this shared services agreement, as approved by a majority of TRMT’s Independent Trustees at least annually. The shared services costs reimbursed to us under this shared services agreement includes an allocation of our costs of rent, utilities, office furniture, equipment, machinery, facilities, and other overhead type expenses, the costs of legal, accounting, audit, tax planning and tax return preparation, consulting services, diligence related to TRMT's investments, investor relations and other professional services, personnel and support services. Pursuant to this agreement, we recognized reimbursable costs of
$375
for the three months ended December 31, 2017.
We report all other expenses we incur on behalf of our Client Companies on a net basis, as the management agreements provide that reimbursable expenses are to be billed directly to the client. This net basis accounting method is supported by some or all of the following factors, which we have determined define us as an agent rather than a principal with respect to these matters:
•
reimbursement to us is generally completed prior to payment of the related expenses;
•
the property owner is contractually obligated to fund such operating costs of the property from existing cash flow or direct funding from its building operating account and we bear little or no credit risk;
•
our clients are the primary obligor in relationships with the affected suppliers and service providers; and
•
we earn no margin on the reimbursement aspect of the arrangement, obtaining reimbursement only for actual costs incurred.
Advisory Agreements, Management Agreement and Other Services to Advisory Clients
RMR Advisors is compensated pursuant to its agreement with RIF at an annual rate of
0.85%
of RIF’s average daily managed assets, as defined in the agreement. Average daily managed assets includes the net asset value attributable to RIF’s outstanding common shares, plus the liquidation preference of RIF’s outstanding preferred shares, plus the principal amount of any borrowings, including from banks or evidenced by notes, commercial paper or other similar instruments issued by RIF. RMR Advisors earned advisory services revenue of
$729
and
$606
for the three months ended
December 31, 2017
and
2016
, respectively.
Tremont Advisors has been compensated pursuant to its agreement with the private fund at an annual rate of
1.35%
of the weighted average outstanding balance of all strategic investments, as defined in the agreement, of the private fund. Effective January 1, 2018, the fee was reduced to an annual rate of
0.35%
. Strategic investments include any direct or indirect participating or non-participating debt investment in certain real estate. Tremont Advisors is also party to loan servicing agreements with its other separately managed account clients. Under such agreements, Tremont Advisors is compensated at an annual rate of
0.50%
of the outstanding principal balance of the outstanding loans. In certain circumstances, Tremont Advisors is also entitled to performance fees based on exceeding certain performance targets. Performance fees are realized when a separately managed account client’s cumulative returns are in excess of the contractual preferred return. Tremont Advisors did not earn any performance fees for the for the three months ended
December 31, 2017
and
2016
.
Tremont Advisors is compensated pursuant to its management agreement with TRMT at an annual rate of
1.5%
of TRMT's equity, as defined in the agreement. Tremont Advisors may also earn an incentive fee under this management agreement beginning in the fourth quarter of calendar year 2018 equal to the difference between: (a) the product of (i)
20%
and (ii) the difference between (A) TRMT’s core earnings, as defined in the agreement, for the most recent 12 month period (or such lesser number of completed calendar quarters, if applicable), including the calendar quarter (or part thereof) for which the calculation of the incentive fee is being made, and (B) the product of (1) TRMT’s equity in the most recent 12 month period (or such lesser number of completed calendar quarters, if applicable), including the calendar quarter (or part thereof) for which the calculation of the incentive fee is being made, and (2)
7%
per year and (b) the sum of any incentive fees paid to Tremont Advisors with respect to the first three calendar quarters of the most recent 12 month period (or such lesser number of completed calendar
8
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
quarters preceding the applicable period, if applicable). No incentive fee shall be payable with respect to any calendar quarter unless TRMT’s core earnings for the 12 most recently completed calendar quarters (or such lesser number of completed calendar quarters from the date of the completion of the TRMT IPO) in the aggregate is greater than zero. The incentive fee may not be less than zero. Tremont Advisors earned advisory services revenue of
$653
and
$404
for the three months ended
December 31, 2017
and
2016
, respectively.
The Tremont business also acts as a transaction originator for non-investment advisory clients for negotiated fees. The Tremont business earned between
0.50%
and
1.0%
of the aggregate principal amounts of any loans so originated. The Tremont business earned fees for such origination services of
$238
and
$206
for the three months ended
December 31, 2017
and
2016
, respectively, which amounts are included in management services revenue in our condensed consolidated statements of comprehensive income.
Note 4. Equity Investments
As of
December 31, 2017
, Tremont Advisors owned
600,100
, or approximately
19.2%
, of TRMT's common shares, with a carrying value of
$11,754
and a market value, based on quoted market prices, of
$8,815
(
$14.69
per share). We account for our investment in TRMT using the equity method of accounting because we are deemed to exert significant influence over, but not control, TRMT's most significant activities. Our share of net losses from our investment in TRMT included in equity in losses of investees in our condensed consolidated statements of comprehensive income for the three months ended
December 31, 2017
was
$201
.
We also have a
0.5%
general partnership interest in a private fund created for an institutional investor that is managed by Tremont Advisors. We account for this investment under the equity method of accounting and record our share of the investment's earnings or losses each period. As of
December 31, 2017
, our investment in the private fund had a carrying value of
$136
. Our share of net losses from the private fund included in equity in losses of investees in our condensed consolidated statements of comprehensive income for the three months ended
December 31, 2017
was
$21
.
Note 5. Income Taxes
We are the sole managing member of RMR LLC. RMR LLC is treated as a partnership for U.S. federal and most applicable state and local income tax purposes. As a partnership, RMR LLC is generally not subject to U.S. federal and most state income taxes. Any taxable income or loss generated by RMR LLC is passed through to and included in the taxable income or loss of its members, including RMR Inc. and ABP Trust, based on each member’s respective ownership percentage. We are a corporation subject to U.S. federal and state income tax with respect to our allocable share of any taxable income of RMR LLC and its tax consolidated subsidiaries.
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act, or the Tax Act. The Tax Act significantly revised the U.S. corporate income tax system, by among other things, lowering corporate income tax rates. Since we have a September 30 fiscal year end, we currently expect that the lower corporate income tax rate of
21.0%
will be phased in, resulting in a federal statutory tax rate of approximately
24.5%
for our fiscal year ending September 30, 2018, and the new corporate income tax rate of
21.0%
for subsequent fiscal years thereafter. The Tax Act reduction in the corporate income tax rate also caused us to adjust our deferred tax asset to the lower federal base rates, resulting in an increase in income tax expense of
$19,817
, or
$1.23
per share, for the three months ended
December 31, 2017
.
For the three months ended
December 31, 2017
and
2016
, we recognized estimated income tax expense of
$48,343
and
$15,673
, respectively, which includes
$37,730
and
$12,744
, respectively, of U.S. federal income tax and
$10,613
and
$2,929
, respectively, of state income taxes. We will monitor future interpretations of the Tax Act as they develop and accordingly, our estimates may change.
9
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
A reconciliation of the statutory income tax rate to the effective tax rate is as follows:
Three Months Ended December 31,
2017
2016
Income taxes computed at the federal statutory rate
24.5
%
35.0
%
State taxes, net of federal benefit
2.5
%
2.5
%
Tax Cuts and Jobs Act transitional impact
(1)
9.6
%
—
%
Permanent items
(2)
(2.9
)%
—
%
Net income attributable to noncontrolling interest
(10.4
)%
(16.9
)%
Total
23.3
%
20.6
%
(1)
Transitional impact is the
$19,817
adjustment to our deferred tax asset due to the reduction in our corporate income tax rate under the Tax Act.
(2)
Permanent items include the
$24,710
reduction in our liability related to the tax receivable agreement with ABP Trust as discussed in Note 7.
ASC 740,
Income Taxes
, provides a model for how a company should recognize, measure and present in its financial statements uncertain tax positions that have been taken or are expected to be taken with respect to all open years and in all significant jurisdictions. Pursuant to this topic, we recognize a tax benefit only if it is “more likely than not” that a particular tax position will be sustained upon examination or audit. To the extent the “more likely than not” standard has been satisfied, the benefit associated with a tax position is measured as the largest amount that is greater than 50% likely of being realized upon settlement. As of
December 31, 2017
and
September 30, 2017
, we had no uncertain tax positions.
Note 6. Fair Value of Financial Instruments
As of
December 31, 2017
and
September 30, 2017
, the fair values of our financial instruments, which include cash and cash equivalents, amounts due from our Client Companies and accounts payable and accrued expenses, were not materially different from their carrying values due to the short term nature of these financial instruments.
Recurring Fair Value Measures
On a recurring basis we measure certain financial assets and financial liabilities at fair value based upon quoted market prices. ASC 820,
Fair Value Measurements
, establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1), and the lowest priority to unobservable inputs (Level 3). A financial asset’s or financial liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.
Level 1 Estimates
The following are our assets and liabilities that all have been measured at fair value using Level 1 inputs in the fair value hierarchy as of
December 31, 2017
and
September 30, 2017
:
December 31,
September 30,
2017
2017
Money market funds included in cash and cash equivalents
$
122,701
$
104,700
Current portion of due from related parties related to share based payment awards
3,669
4,910
Long term portion of due from related parties related to share based payment awards
7,660
7,551
Current portion of employer compensation liability related to share based payment awards included in accounts payable and accrued expenses
3,669
4,910
Long term portion of employer compensation liability related to share based payment awards
7,660
7,551
10
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
Level 3 Estimates
Contingent consideration liabilities are re-measured to fair value each reporting period using updated probabilities of payment. Projected contingent payment amounts are discounted back to the current period using a discounted cash flow model. Increases or decreases in probabilities of payment may result in significant changes in the fair value measurements.
In August 2016, we acquired the Tremont business for total cash consideration of
$2,466
, plus contingent consideration of up to an additional
$1,270
payable over a
two
year period following the acquisition date based on a portion of the payments that we receive from a specified part of the historical Tremont business. The contingent consideration is measured at fair value using an income approach valuation technique, specifically with probability weighted and discounted cash flows. The fair value of the contingent consideration as of
December 31, 2017
and September 30, 2017 was
$142
and
$591
, respectively, and is included in accounts payable and accrued expenses on our condensed consolidated balance sheets.
Note 7. Related Person Transactions
Our Managing Directors are our controlling shareholders. As of
December 31, 2017
, our Managing Directors own in aggregate, directly and indirectly through ABP Trust, (i)
162,567
shares of Class A common stock of RMR Inc., or Class A Common Shares; (ii) all of the outstanding shares of Class B-1 common stock of RMR Inc., or Class B-1 Common Shares; (iii) all of the outstanding shares of Class B-2 common stock of RMR Inc., or Class B-2 Common Shares; and (iv)
15,000,000
Class A Units of RMR LLC. Our Managing Directors are also officers of RMR Inc. and of RMR LLC.
Our Managing Directors are also managing trustees of each of the Managed REITs. As of
December 31, 2017
, GOV, HPT, SIR and SNH owned
1,214,225
,
2,503,777
,
1,586,836
and
2,637,408
of our Class A Common Shares, respectively, our Managing Directors owned in aggregate, directly and indirectly through ABP Trust,
1.8%
of GOV’s common shares,
1.5%
of HPT’s outstanding common shares,
1.9%
of SIR’s outstanding common shares and
1.3%
of SNH’s outstanding common shares and we owned (through Tremont Advisors)
19.2%
of TRMT's outstanding common shares.
Our Managing Directors are also managing directors of TA, and Barry M. Portnoy is a managing director of Five Star. As of
December 31, 2017
, our Managing Directors owned in aggregate, directly and indirectly through ABP Trust, less than
one percent
of TA's outstanding common shares and
36.4%
of Five Star’s outstanding common shares. Our Managing Directors are also the owners and directors of Sonesta and are directors of AIC.
All of the executive officers of the Managed REITs and many of the executive officers of the Managed Operators are also officers of RMR LLC.
Additional information about our related person transactions appears in Notes 8 and 12 below.
11
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
Revenues from Related Parties
For the three months ended
December 31, 2017
and
2016
, we recognized total revenues from related parties as set forth in the following table:
Three Months Ended December 31,
2017
2016
$
%
$
%
Managed Equity REITs:
GOV
$
13,509
6.2
%
$
8,225
7.8
%
HPT
86,066
39.4
%
62,728
59.6
%
SIR
36,990
16.9
%
10,957
10.4
%
SNH
71,545
32.7
%
14,624
13.9
%
208,110
95.2
%
96,534
91.7
%
Managed Operators:
Five Star
2,690
1.2
%
2,364
2.2
%
Sonesta
568
0.3
%
543
0.5
%
TA
3,771
1.7
%
3,806
3.6
%
7,029
3.2
%
6,713
6.3
%
Other:
AIC
60
—
%
60
0.1
%
RIF
729
0.4
%
606
0.6
%
ABP Trust
1,279
0.6
%
771
0.7
%
TRMT
706
0.3
%
—
—
%
2,774
1.3
%
1,437
1.4
%
Total revenues from related parties
217,913
99.7
%
104,684
99.4
%
Other unrelated parties
628
0.3
%
610
0.6
%
$
218,541
100.0
%
$
105,294
100.0
%
On December 31, 2017, RMR LLC earned incentive business management fees from HPT, SIR and SNH of
$74,572
,
$25,569
and
$55,740
, respectively, pursuant to our business management agreements with HPT, SIR and SNH. HPT, SIR and SNH paid these incentive fees to us in January 2018. On December 31, 2016, RMR LLC earned a
$52,407
incentive business management fee from HPT pursuant to our business management agreement with HPT. HPT paid this incentive fee to us in January 2017. All of these incentive fees are included in the table above. These incentive fees are calculated annually at the end of each calendar year.
12
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
Amounts Due From Related Parties
The following table represents amounts due from related parties as of the dates listed:
December 31,
September 30,
2017
2017
Managed Equity REITs:
GOV
$
7,094
$
6,369
HPT
82,256
7,968
SIR
32,140
7,351
SNH
64,258
9,550
185,748
31,238
Managed Operators:
Five Star
393
305
Sonesta
—
1
TA
573
444
966
750
Other Client Companies:
AIC
20
22
RIF
35
36
ABP Trust
498
551
TRMT
984
115
1,537
724
$
188,251
$
32,712
Leases
As of
December 31, 2017
, we leased from ABP Trust and certain Managed REITs office space for use as our headquarters and local offices. We incurred rental expense under related party leases aggregating
$1,028
and
$1,050
for the three months ended
December 31, 2017
and
2016
, respectively.
Tax Related Payments
Pursuant to our tax receivable agreement with ABP Trust, RMR Inc. pays to ABP Trust
85.0%
of the amount of cash savings, if any, in U.S. federal, state and local income tax or franchise tax that RMR Inc. realizes as a result of (a) the increases in tax basis attributable to our dealings with ABP Trust and (b) tax benefits related to imputed interest deemed to be paid by us as a result of the tax receivable agreement. In connection with the Tax Act and the resulting lower corporate income tax rates applicable to RMR Inc., we remeasured the amounts due pursuant to our tax receivable agreement with ABP Trust and reduced our liability by
$24,710
, or
$1.53
per share, which is presented on our condensed consolidated statements of comprehensive income for the three months ended
December 31, 2017
as tax receivable agreement remeasurement. As of
December 31, 2017
, our condensed consolidated balance sheet reflects a liability related to the tax receivable agreement of
$37,288
, including
$2,935
classified as a current liability that we expect to pay to ABP Trust during the fourth quarter of fiscal year 2018.
Under the RMR LLC operating agreement, RMR LLC is also required to make certain pro rata distributions to each member of RMR LLC quarterly on the basis of the assumed tax liabilities of its members. For the three months ended
December 31, 2017
and 2016, pursuant to the RMR LLC operating agreement, RMR LLC made required quarterly tax distributions to holders of its membership units totaling
$31,488
and
$15,700
, respectively, of which
$16,333
and
$8,123
, respectively, was distributed to us and
$15,155
and
$7,577
, respectively, was distributed to ABP Trust, based on each membership unit holder’s respective ownership percentage. The amounts distributed to us were eliminated in our condensed consolidated financial statements, and the amounts distributed to ABP Trust were recorded as a reduction of its noncontrolling interest. We used funds from these distributions to pay certain of our U.S. federal and state income tax liabilities and to pay part of our obligations under the tax receivable agreement.
13
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
Other
Effective December 31, 2017, Thomas M. O’Brien resigned from his position as an Executive Vice President and employee of RMR LLC and as president, chief executive officer and a managing director of TA. In connection with Mr. O’Brien’s resignation, RMR LLC and TA entered into a retirement agreement with Mr. O’Brien on November 29, 2017. Under Mr. O’Brien’s retirement agreement, consistent with past practice, RMR LLC continued to pay Mr. O’Brien his current annual base salary of
$75
through December 31, 2017 and paid him a cash bonus in respect of 2017 in the amount of
$515
(less amounts previously paid to him by RMR LLC during 2017) in December 2017. In addition, all
5,600
of our unvested Class A Common Shares previously awarded to Mr. O’Brien were fully accelerated on December 31, 2017, and we recorded
$332
, the aggregate value of those shares on such date, as compensation and benefit expense for the three months ended December 31, 2017. Pursuant to his retirement agreement, Mr. O’Brien granted to TA or its nominee a right of first refusal in the event he determines to sell any of his shares of TA, pursuant to which TA may elect during a specified period to purchase those shares at the average closing price per share for the
ten
trading days preceding the date of Mr. O'Brien's written notice to TA. In the event that TA declines to exercise its purchase right, RMR LLC may elect to purchase such shares at the price offered to TA. Mr. O’Brien also agreed that, as long as he owns shares in us, he will vote those shares at shareholders’ meetings in favor of nominees for director or trustee, as applicable, and proposals recommended by our Board of Directors. Mr. O’Brien made similar agreements regarding the voting of shares he owns of each Managed Equity REIT, TA and FVE for the benefit of those companies, respectively. Mr. O’Brien’s retirement agreement contains other terms and conditions, including cooperation, confidentiality, non-solicitation, non-competition and other covenants, and a waiver and release. Mr. O’Brien’s retirement agreement also contains certain terms relating to his service as president and chief executive officer of TA and compensation payable to him by TA.
Note 8. Shareholders’ Equity
Distributions
On November 16, 2017, we paid a quarterly dividend on our Class A Common Shares and Class B-1 Common Shares, in the amount of
$0.25
per Class A Common Share and Class B-1 Common Share, or
$4,041
. This dividend was paid to our shareholders of record as of the close of business on October 23, 2017. This dividend was funded by a distribution from RMR LLC to holders of its membership units in the amount of
$0.25
per unit, or
$7,791
, of which
$4,041
was distributed to us based on our then aggregate ownership of
16,164,066
membership units of RMR LLC and
$3,750
was distributed to ABP Trust based on its ownership of
15,000,000
membership units of RMR LLC.
On January 19, 2018, we declared a quarterly dividend on our Class A Common Shares and Class B-1 Common Shares payable to our shareholders of record as of January 29, 2018, in the amount of
$0.25
per Class A Common Share and Class B-1 Common Share, or
$4,041
. This dividend will be funded by a distribution from RMR LLC to holders of its membership units in the amount of
$0.25
per unit, or
$7,791
, of which
$4,041
will be distributed to us based on our expected then aggregate ownership of
16,162,338
membership units of RMR LLC and
$3,750
will be distributed to ABP Trust based on its ownership of
15,000,000
membership units of RMR LLC. We expect to pay this dividend on or about February 22, 2018.
Repurchases
On January 2, 2018, we withheld and repurchased
1,728
of the Class A Common Shares awarded to one of our former officers in satisfaction of tax withholding and payment obligations in connection with the vesting of awards of restricted common shares. The aggregate value of the withheld and repurchased shares was
$103
, which will be reflected as a decrease to shareholders' equity in our condensed consolidated balance sheet in the second fiscal quarter. In connection with the acquisition of
1,728
Class A Common Shares, and as required by the RMR LLC operating agreement, RMR LLC concurrently acquired
1,728
Class A Units from RMR Inc.
14
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
Note 9.
Per Common Share Amounts
Earnings per common share reflects net income attributable to RMR Inc. divided by our weighted average common shares outstanding. Basic and diluted weighted average common shares outstanding represents our outstanding Class A Common Shares and our Class B-1 Common Shares during the applicable periods. Our Class B-2 Common Shares, which are paired with ABP Trust’s Class A Units, have no independent economic interest in RMR Inc. and thus are not included as common shares outstanding for purposes of calculating our net income attributable to RMR Inc. per share.
Unvested Class A Common Shares granted to our employees are deemed participating securities for purposes of calculating earnings per common share, as they have dividend rights. We calculate earnings per share using the two-class method. Under the two-class method, we allocate earnings proportionately to vested Class A Common Shares and Class B-1 Common Shares outstanding and unvested Class A Common Shares outstanding for the period. Earnings attributable to unvested Class A Common Shares are excluded from earnings per share under the two-class method as reflected in our condensed consolidated statements of comprehensive income.
The calculation of basic and diluted earnings per share is as follows:
Three Months Ended December 31,
2017
2016
Basic EPS
Numerator:
Net income attributable to RMR Inc.
$
71,120
$
23,510
Income attributable to unvested participating securities
(457
)
(84
)
Net income attributable to RMR Inc. used in calculating basic EPS
$
70,663
$
23,426
Denominator:
Weighted average common shares outstanding - basic
16,060
16,025
Net income attributable to RMR Inc. per common share - basic
$
4.40
$
1.46
Diluted EPS
Numerator:
Net income attributable to RMR Inc.
$
71,120
$
23,510
Income attributable to unvested participating securities
(457
)
(84
)
Net income attributable to RMR Inc. used in calculating diluted EPS
$
70,663
$
23,426
Denominator:
Weighted average common shares outstanding - basic
16,060
16,025
Dilutive effect of incremental unvested shares
24
3
Weighted average common shares outstanding - diluted
16,084
16,028
Net income attributable to RMR Inc. per common share - diluted
$
4.39
$
1.46
The
15,000,000
Class A Units that we do not own may be redeemed for our Class A Common Shares on a
one
for
one
basis, or upon such redemption, we may elect to pay cash instead of issuing Class A Common Shares. Upon redemption of a Class A Unit, our Class B-2 Common Shares “paired” with such unit is cancelled for no additional consideration. If all outstanding Class A Units that we do not own had been redeemed for our Class A Common Shares in the periods presented, our Class A Common Shares outstanding as of
December 31, 2017
, would have been
30,164,066
. In computing the dilutive effect, if any, that the aforementioned redemption would have on earnings per share, we considered that net income available to holders of our Class A Common Shares would increase due to elimination of the noncontrolling interest (including any tax impact). For the periods presented, such redemption is not reflected in diluted earnings per share as the assumed redemption would be anti-dilutive.
15
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
Note 10. Net Income Attributable to RMR Inc.
Net income attributable to RMR Inc. for the three months ended
December 31, 2017
and
2016
, is calculated as follows:
Three Months Ended December 31,
2017
2016
Income before income tax expense and equity in losses of investees
$
207,889
$
75,873
Add: RMR Inc. franchise tax expense and interest income
159
154
Less: tax receivable agreement remeasurement
(24,710
)
—
Less: equity in losses of investees
(222
)
—
Less: fees from services provided prior to the UP-C Transaction
(128
)
—
Net income before noncontrolling interest
182,988
76,027
Less: noncontrolling interest
(88,076
)
(36,690
)
Net income attributable to RMR Inc. before income tax expense
94,912
39,337
Add: tax receivable agreement remeasurement
24,710
—
Less: income tax expense attributable to RMR Inc.
(48,343
)
(15,673
)
Less: RMR Inc. franchise tax expense and interest income
(159
)
(154
)
Net income attributable to RMR Inc.
$
71,120
$
23,510
Note 11. Segment Reporting
We have
one
separately reportable business segment, which is RMR LLC. In the tables below, our All Other Operations includes the operations of RMR Inc., RMR Advisors and Tremont Advisors.
Three Months Ended December 31, 2017
All Other
RMR LLC
(1)
Operations
Total
Revenues:
Management services
$
48,570
$
—
$
48,570
Incentive business management fees
155,881
—
155,881
Reimbursable payroll related and other costs
12,089
619
12,708
Advisory services
—
1,382
1,382
Total revenues
216,540
2,001
218,541
Expenses:
Compensation and benefits
27,455
1,463
28,918
General and administrative
5,656
1,050
6,706
Transaction and acquisition related costs
—
142
142
Depreciation and amortization
358
22
380
Total expenses
33,469
2,677
36,146
Operating income (loss)
183,071
(676
)
182,395
Interest and other income
726
58
784
Tax receivable agreement remeasurement
—
24,710
24,710
Income before income tax expense and equity in losses of investees
183,797
24,092
207,889
Income tax expense
—
(48,343
)
(48,343
)
Equity in losses of investees
—
(222
)
(222
)
Net income (loss)
$
183,797
$
(24,473
)
$
159,324
Total Assets:
$
460,121
$
69,666
$
529,787
(1) Intersegment revenues of
$988
recognized by RMR LLC for services provided to the All Other Operations segment have been eliminated in the condensed consolidated financial statements.
16
Table of Contents
The RMR Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(dollars in thousands, except per share amounts)
Three Months Ended December 31, 2016
All Other
RMR LLC
(1)
Operations
Total
Revenues:
Management services
$
42,727
$
—
$
42,727
Incentive business management fees
52,407
—
52,407
Reimbursable payroll related and other costs
9,150
—
9,150
Advisory services
—
1,010
1,010
Total revenues
104,284
1,010
105,294
Expenses:
Compensation and benefits
22,688
544
23,232
General and administrative
5,690
151
5,841
Depreciation and amortization
369
186
555
Total expenses
28,747
881
29,628
Operating income
75,537
129
75,666
Interest and other income
99
108
207
Income before income tax expense
75,636
237
75,873
Income tax expense
—
(15,673
)
(15,673
)
Net income (loss)
$
75,636
$
(15,436
)
$
60,200
Total Assets:
$
335,383
$
57,284
$
392,667
(1) Intersegment revenues of
$531
recognized by RMR LLC for services provided to the All Other Operations segment have been eliminated in the condensed consolidated financial statements.
Note 12. Subsequent Events
ILPT Initial Public Offering
An initial public offering of Industrial Logistics Properties Trust, or ILPT, a Maryland real estate investment trust, formerly a wholly owned subsidiary of SIR, was completed on January 17, 2018. Upon completion of this offering, RMR LLC entered into
two
management agreements with ILPT to provide management services to ILPT: (1) a business management agreement, which relates to ILPT’s business generally; and (2) a property management agreement, which relates to ILPT’s property level operations. The terms of these management agreements are substantially similar to the terms of RMR LLC’s management agreements with the Managed Equity REITs, including the terms related to the base business management fee, annual incentive business management fee and property management fees payable to RMR LLC, expense reimbursement, termination rights, termination fee payable to RMR LLC and the length of those contracts. The annual incentive business management fee under the management agreements with ILPT references the total returns per share, as defined, realized by holders of ILPT common shares compared to the total shareholder return of the SNL U.S. REIT Equity Index. RMR LLC will first be eligible to receive an annual incentive business management fee from ILPT for the period beginning on January 12, 2018 (the first day the ILPT common shares began trading) and ending on December 31, 2018.
ILPT owns
266
properties located in
25
states with approximately
28.5 million
square feet that were contributed to it by SIR. SIR is ILPT’s largest shareholder and, as of the completion of the initial public offering of ILPT, owned approximately
69.2%
of the outstanding ILPT common shares. Our Managing Directors serve as managing trustees of ILPT, and the executive officers of ILPT are officers and employees of us and RMR LLC. Upon completion of the ILPT initial public offering, we and SIR entered a letter agreement to confirm that we will not be paid business or property management fees by SIR calculated with respect to SIR's ownership of ILPT's common shares or ILPT's properties.
17
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following information should be read in conjunction with our condensed consolidated financial statements and accompanying notes included in Part 1, Item 1 of this Quarterly Report on Form 10-Q and with our Annual Report.
OVERVIEW (dollars in thousands)
RMR Inc. is a holding company; substantially all of its business is conducted by RMR LLC. RMR Inc. has no employees, and the personnel and various services it requires to operate are provided by RMR LLC. As of
December 31, 2017
, the over
1,400
properties that RMR LLC manages are located in 48 states, Washington, D.C., Puerto Rico and Canada and they are principally owned by the Managed Equity REITs.
Substantially all of our revenues are derived from providing business and property management services to the Managed Equity REITs and the Managed Operators. We also earn revenue from advisory and other services to RIF, a registered investment company, to TRMT, a mortgage real estate investment trust, to a private fund created for an institutional investor and to other separately managed accounts.
Managed Equity REITs
The base business management fees we earn from the Managed Equity REITs are principally based upon the lower of (i) the average historical cost of each REIT’s properties and (ii) each REIT’s average market capitalization. The property management fees we earn from the Managed Equity REITs are principally based upon the gross rents collected at certain managed properties owned by the REITs, excluding rents or other revenues from hotels, travel centers, senior living properties and wellness centers which are separately managed by one of our Managed Operators or a third party. The following table presents for each Managed Equity REIT: a summary of its primary strategy and the lesser of the historical cost of its assets under management and its market capitalization as of
December 31, 2017
and
2016
, as applicable:
Lesser of Historical Cost of Assets Under
Management or Market Capitalization
As of December 31,
REIT
Primary Strategy
2017
2016
GOV
Office properties leased to government and private sector tenants
$
3,611,068
$
2,199,723
HPT
Hotels and travel centers
8,953,822
8,703,344
SIR
Lands and properties primarily leased to single tenants
4,887,524
4,625,559
SNH
Healthcare, senior living and medical office buildings
8,253,932
8,196,351
$
25,706,346
$
23,724,977
Base business management fees payable to us by the Managed Equity REITs are calculated monthly based upon the lesser of the average historical cost of each Managed Equity REIT's assets under management or its average market capitalization, as calculated in accordance with the applicable business management agreement. A Managed Equity REIT's historical cost of assets under management includes the real estate it owns and its consolidated assets invested directly or indirectly in equity interests in or loans secured by real estate and personal property owned in connection with such real estate (including acquisition related costs which may be allocated to intangibles or are unallocated), all before reserves for depreciation, amortization, impairment charges or bad debts or other similar non-cash reserves. A Managed Equity REIT’s historical cost of assets under management does not include the cost of shares it owns of another Client Company. A Managed Equity REIT's average market capitalization includes the average value of the Managed Equity REIT's outstanding common equity value during the period, plus the daily weighted average of each of the aggregate liquidation preference of preferred shares and the principal amount of consolidated indebtedness during the period. The table above presents for each Managed Equity REIT, the lesser of the historical cost of its assets under management and its market capitalization as of the end of each period. The basis on which our base business management fees are calculated for the three months ended
December 31, 2017
and
2016
may differ from the basis at the end of the periods presented in the table above. As of
December 31, 2017
, the market capitalization was lower than the historical costs of assets under management for HPT and SNH; the historical costs of assets under management for HPT and SNH as of
December 31, 2017
, were
$9,964,660
and
$8,449,295
, respectively. For GOV and SIR, the historical costs of assets under management was lower than their market capitalization of
$4,101,312
and
$5,359,568
, respectively, calculated as of
December 31, 2017
.
18
Table of Contents
The fee revenues we earned from the Managed Equity REITs for the three months ended
December 31, 2017
and
2016
are set forth in the following tables:
Three Months Ended December 31, 2017
(1)
Three Months Ended December 31, 2016
(1)
Incentive
Incentive
Base Business
Business
Property
Base Business
Business
Property
Management
Management
Management
Management
Management
Management
REIT
Revenues
Revenues
Revenues
Total
Revenues
Revenues
Revenues
Total
GOV
$
4,309
$
—
$
4,287
$
8,596
$
2,692
$
—
$
2,338
$
5,030
HPT
10,587
74,572
12
85,171
9,701
52,407
21
62,129
SIR
5,828
25,569
3,147
34,544
5,657
—
3,195
8,852
SNH
9,878
55,740
2,917
68,535
9,710
—
2,445
12,155
$
30,602
$
155,881
$
10,363
$
196,846
$
27,760
$
52,407
$
7,999
$
88,166
(1)
Includes base and incentive business management revenues and property management revenues, including construction supervision fees, if any, earned during the applicable period, and excludes reimbursable payroll related and other costs.
Managed Operators, AIC and ABP Trust
We provide business management services to the Managed Operators. Five Star operates senior living and healthcare facilities throughout the United States, many of which are owned by and leased from, or managed for, SNH. Sonesta manages and franchises hotels, resorts and cruise ships in the United States, Latin America, the Caribbean and the Middle East; many of Sonesta’s U.S. hotels are owned by HPT. TA operates, leases and franchises travel centers along the U.S. interstate highway system, many of which are owned by HPT, and owns, operates and franchises convenience stores and standalone restaurants. In addition, we provide management services to certain other businesses, including ABP Trust and AIC. Generally, our fees earned from business management services to companies other than the Managed REITs are based on a percentage of certain revenues at the managed businesses. We also earn fees based upon rents collected for managing rental properties owned by ABP Trust and until July 31, 2017 for managing TA’s headquarters building. Our revenues from services to the Managed Operators, AIC and ABP Trust were as follows:
Three Months Ended December 31,
(1)
Company
2017
2016
Five Star
$
2,568
$
2,284
Sonesta
568
543
TA
3,605
3,625
AIC
60
60
ABP Trust
566
250
$
7,367
$
6,762
(1)
Includes business management fees and property management fees, including construction supervision fees, if any, earned during the applicable period and excludes reimbursable payroll related and other costs.
RMR Advisors, Tremont Advisors and the Tremont Business
RMR Advisors, an SEC registered investment adviser, provides advisory services to RIF, a registered closed end investment company, and earns fees based upon the fair market value of the gross assets owned by RIF, including assets acquired with the use of debt or other leverage. The value of RIF’s assets, as defined by the investment advisory agreement, managed by RMR Advisors was
$342,140
and
$272,110
at
December 31, 2017
and
2016
, respectively. The advisory fees earned by RMR Advisors included in our revenue were
$729
and
$606
for the three months ended
December 31, 2017
and
2016
, respectively.
Tremont Advisors, an SEC registered investment adviser, manages a private fund created for an institutional investor and other separately managed accounts that invest in commercial real estate debt, including secured mortgage debt, mezzanine financings and commercial real estate that may become owned by its clients. Tremont Advisors also manages TRMT, a publicly traded mortgage real estate investment trust that completed its initial public offering on September 18, 2017. TRMT focuses primarily on originating and investing in first mortgage loans secured by middle market and transitional commercial real estate.
19
Table of Contents
Tremont Advisors owns 600,100 of TRMT's common shares, or approximately 19.2% of its outstanding common shares as of
December 31, 2017
, and earns fees equal to 1.5% of TRMT's equity. Tremont Advisors earned advisory services revenue of
$653
and
$404
for the three months ended
December 31, 2017
and
2016
, respectively.
The Tremont business acts as a transaction originator for non-investment advisory clients for negotiated fees. The Tremont business earned between
0.50%
and
1.0%
of the aggregate principal amounts of any loans so originated. The Tremont business earned fees for such origination services of
$238
and
$206
for the three months ended
December 31, 2017
and
2016
, respectively, which amounts are included in management services revenue in our condensed consolidated statements of comprehensive income.
Business Environment and Outlook
The continuation and growth of our business depends upon our ability to operate the Managed REITs so as to maintain and increase the value of their businesses and to assist our Managed Operators to grow their businesses. Our business and the businesses of our Client Companies generally follow the business cycle of the U.S. real estate industry, but with certain property type and regional geographic variations. Typically, as the general U.S. economy expands, commercial real estate occupancies increase and new real estate development occurs; new development frequently leads to increased real estate supply and reduced occupancies; and then the cycle repeats. These general trends can be impacted by property type characteristics or regional factors; for example, demographic factors such as the aging U.S. population, the growth of e-commerce retail sales or net in migration or out migration in different geographic regions can slow, accelerate, overwhelm or otherwise impact general cyclical trends. Because of such multiple factors, we believe it is often possible to grow real estate based businesses in selected property types or geographic areas despite general national trends. We also believe that these regional or special factors can be reinforced or sometimes overwhelmed by general economic factors; for example, the expectation that U.S. interest rates will increase may cause a general decrease in the value of securities of real estate businesses or in their value relative to other types of securities and investments, including those real estate businesses that use large amounts of debt and that attract equity investors by paying dividends such as REITs. We try to take account of industry and general economic factors as well as specific property and regional geographic considerations when providing services to our Client Companies.
At present we believe that the current low interest rates available for real estate purchase financing may be causing real estate valuations to exceed replacement cost for some properties in some markets; and, accordingly, we believe property acquisitions should be undertaken on a selective basis. We also believe that because of the diversity of properties which our Client Companies own and operate there should be opportunities for growth in selected property types and locations and that we and our Client Companies should maintain financial flexibility using only reasonable amounts of debt so we and they will be able to take advantage of growth opportunities which come to our and their attention. An example of present investment opportunities available in the real estate market today and of a way we hope we benefit from such opportunities is as follows: We believe that the change in the methods and locations of retail sales from stores and shopping malls to e-commerce platforms may increase the value of industrial and logistics properties. On January 17, 2018, SIR launched an equity REIT, ILPT, that it formed to focus on the ownership and leasing of industrial and logistics properties throughout the U.S. ILPT is our fifth Managed Equity REIT.
Please see “Risk Factors” in Item 1A of our Annual Report for a discussion of some of the circumstances that may adversely affect our performance and the performance of our Client Companies.
20
Table of Contents
RESULTS OF OPERATIONS
(dollars in thousands)
Three Months Ended
December 31, 2017
, Compared to the Three Months Ended
December 31, 2016
The following table presents the changes in our operating results for the three months ended
December 31, 2017
compared to the three months ended
December 31, 2016
:
Three Months Ended December 31,
2017
2016
$ Change
% Change
Revenues:
Management services
$
48,570
$
42,727
$
5,843
13.7
%
Incentive business management fees
155,881
52,407
103,474
197.4
%
Reimbursable payroll related and other costs
12,708
9,150
3,558
38.9
%
Advisory services
1,382
1,010
372
36.8
%
Total revenues
218,541
105,294
113,247
107.6
%
Expenses:
Compensation and benefits
28,918
23,232
5,686
24.5
%
General and administrative
6,706
5,841
865
14.8
%
Transaction and acquisition related costs
142
—
142
100.0
%
Depreciation and amortization
380
555
(175
)
(31.5
)%
Total expenses
36,146
29,628
6,518
22.0
%
Operating income
182,395
75,666
106,729
141.1
%
Interest and other income
784
207
577
278.7
%
Tax receivable agreement remeasurement
24,710
—
24,710
100.0
%
Income before income tax expense and equity in losses of investees
207,889
75,873
132,016
174.0
%
Income tax expense
(48,343
)
(15,673
)
(32,670
)
(208.4
)%
Equity in losses of investees
(222
)
—
(222
)
(100.0
)%
Net income
159,324
60,200
99,124
164.7
%
Net income attributable to noncontrolling interest
(88,204
)
(36,690
)
(51,514
)
(140.4
)%
Net income attributable to RMR Inc.
$
71,120
$
23,510
$
47,610
202.5
%
References to changes in the income and expense categories below relate to the comparison of consolidated results for the three months ended
December 31, 2017
, compared to the three months ended
December 31, 2016
.
Management services revenue.
For the three months ended
December 31, 2017
and
2016
, we earned business and property management services revenue from the following sources:
Three Months Ended December 31,
Source
2017
2016
Change
Managed Equity REITs
$
40,965
$
35,759
$
5,206
Managed Operators
6,741
6,452
289
Other Client Companies
864
516
348
Total
$
48,570
$
42,727
$
5,843
Management services revenue
increased
$5,843
primarily due to an increase of (i) $2,842 in base business management fees from the Managed Equity REITs primarily resulting from (a) GOV's acquisition of First Potomac Realty Trust, or FPO, in October 2017 of $1,436, and (b) an increase in the average market capitalization of HPT of $886, as well as (ii) an increase of $2,364 in property management fees at the Managed Equity REITs primarily due to increases in the number of properties to which we provide property management services and certain construction activities we managed.
Incentive business management fees
. Incentive business management fees are contingent performance based fees which are recognized in our first fiscal quarter when amounts, if any, for the applicable measurement periods become known and the incentive business management fees are earned. Incentive business management fees for the three months ended December 31, 2017, include fees earned from HPT, SIR and SNH of $74,572, $25,569 and $55,740, respectively, for the calendar year 2017.
21
Table of Contents
Incentive business management fees for the three months ended December 31, 2016, include fees earned from HPT of $52,407 for the calendar year 2016.
Reimbursable payroll related and other costs revenue.
Reimbursable payroll related and other costs revenue primarily includes amounts reimbursed to us by the Managed Equity REITs for certain property related employee compensation and benefits expenses incurred in the ordinary course of business in our capacity as property manager, at cost. A significant portion of these reimbursable payroll related and other costs arise from services we provide that are paid or reimbursed to the Managed Equity REITs by their tenants. Reimbursable payroll related and other costs revenue for the three months ended
December 31, 2017
and
2016
also includes recognition of non-cash share based compensation granted to some of our employees of
$2,155
and
$1,062
, respectively. Reimbursable payroll related and other costs revenue increased
$3,558
due primarily to (i) increases in the number of properties we managed for the Managed Equity REITs since October 1, 2016, and the related increase in the number of our employees and their associated compensation and benefits, (ii) regular increases in employee compensation and benefits for which we receive reimbursement, and (iii) an increase in non-cash share based compensation primarily due to increases in the market prices of certain of our Client Companies' shares and the accelerated vesting of share awards for one of our former employees of $1,093.
Advisory services revenue
. Advisory services revenue includes the fees RMR Advisors earns for managing RIF and the fees Tremont Advisors earns from managing TRMT and the clients of the Tremont business. These fees increased by
$372
, primarily due to revenue earned from TRMT subsequent to its initial public offering in September 2017 of $249 and a rights offering of common equity successfully completed by RIF also in September 2017 of $123.
Compensation and benefits
. Compensation and benefits consist of employee salaries and other employment related costs, including health insurance expenses, contributions related to our employee retirement plan, and the value of vested shares granted to certain of our employees under our equity compensation plan and our Client Companies. Compensation and benefits expense for the three months ended
December 31, 2017
and
2016
includes
$2,721
and
$1,200
, respectively, of non-cash share based compensation granted to some of our employees by us and certain of our Client Companies. Compensation and benefits expense increased
$5,686
primarily due to increased staffing as a result of increases in the number of properties we manage for the Managed Equity REITs since October 1, 2016, as well as annual employee salary and benefits increases.
General and administrative
. General and administrative expenses consist of office related expenses, information technology related expenses, employee training, travel, professional services expenses, director compensation and other administrative expenses. General and administrative expenses increased
$865
primarily from increases in legal and other professional fees during the three months ended December 31, 2017, compared to the three months ended December 31, 2016. In addition, certain increased rent costs to house increased staff were offset by a reduction in rent for offices that were vacated by the Tremont business after it was acquired by RMR LLC.
Transaction and acquisition related costs
. Transaction and acquisition related costs increased
$142
primarily due to final billings for professional fees related to the TRMT IPO.
Depreciation and amortization
. Depreciation and amortization expense decreased
$175
primarily as a result of the intangible assets related to our acquisition of the Tremont business in August 2016 becoming fully amortized.
Interest and other income.
Interest and other income increased
$577
primarily due to a reduction in the contingent consideration liability recorded as part of our acquisition of the Tremont business in August 2016 due to revisions in the projected outcome of the related contingencies of $425, and an increase in interest income of $100 due primarily to higher cash balances invested during the three months ended
December 31, 2017
compared to the three months ended
December 31, 2016
.
Tax receivable agreement remeasurement.
The tax receivable agreement remeasurement represents a reduction in the liability of amounts due pursuant the tax receivable agreement as a result of the Tax Act. For further information, see Note 7,
Related Person Transactions,
to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Income tax expense.
The increase in income tax expense is primarily attributable to $19,817 in income tax expense due to the transitional impacts of the Tax Act, which required us to adjust our deferred tax asset for the reduction in the federal statutory rate. For further information, see Note 5,
Income Taxes,
to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q. In addition, there was an increase in RMR Inc.'s allocable share of taxable income from the operations of RMR LLC for the three months ended
December 31, 2017
compared to the three months ended
December 31, 2016
.
22
Table of Contents
Equity in losses of investees.
Equity in losses of investees represents our proportionate share of losses from our 0.5% general partnership interest in a private fund managed by the Tremont business and our 19.2% equity interest in TRMT since its initial public offering on September 18, 2017.
Net income attributable to noncontrolling interest.
Net income attributable to noncontrolling interest represents the portion of consolidated net income that is attributable to ABP Trust.
LIQUIDITY AND CAPITAL RESOURCES (dollars in thousands, except per share amounts)
Our current assets have historically been comprised predominantly of cash, cash equivalents and receivables for business management, property management and advisory services fees. Cash and cash equivalents include all short term, highly liquid investments that are readily convertible to known amounts of cash and have original maturities of three months or less from the date of purchase. As of
December 31, 2017
and
September 30, 2017
, we had cash and cash equivalents of
$125,966
and
$108,640
, respectively. As of
December 31, 2017
and
September 30, 2017
,
$122,701
and
$104,700
, respectively, of our cash and cash equivalents were invested in money market funds. The increase in cash and cash equivalents principally reflects cash generated from operations for the three months ended December 31, 2017.
Our current liabilities have historically included accounts payable and accrued expenses, including accrued employee compensation. As of December 31, 2017 and September 30, 2017, we had current liabilities of $60,215 and $26,414, respectively. The increase in current liabilities primarily reflects the timing of income tax payments and an increase in accrued employee compensation primarily related to annual bonuses historically paid during the last quarter of our fiscal year.
Our liquidity is highly dependent upon our receipt of fees from the businesses that we manage. Historically, we have funded our working capital needs with cash generated from our operating activities, and we currently do not maintain any credit facilities under which borrowings are available to us. We expect that our future working capital needs will relate largely to our operating expenses, primarily consisting of employee compensation and benefits costs, our obligation to make quarterly tax distributions to the members of RMR LLC, our obligation to make payments to ABP Trust under our tax receivable agreement, our plan to make quarterly distributions on our Class A Common Shares and Class B-1 Common Shares and our plan to pay quarterly distributions to the members of RMR LLC in connection with the quarterly dividends to RMR Inc. shareholders. Our management fees are typically payable to us within 30 days of the end of each month or, in the case of annual incentive business management fees, within 30 days following each calendar year end. Historically, we have not experienced losses on collection of our fees and have not recorded any allowances for bad debts.
We currently intend to use our cash and cash flows to fund our working capital needs, pay our dividends and fund new business ventures. We believe that our cash on hand and operating cash flow will be sufficient to meet our operating needs for the next 12 months and for the reasonably foreseeable future. On December 22, 2017, the U.S. government enacted the Tax Act, which will lower our corporate income tax rate. Since we have a September 30 fiscal year end, the lower corporate income tax rate will be phased in, resulting in a federal statutory tax rate of approximately 24.5% for our fiscal year ending September 30, 2018, and 21.0% for subsequent fiscal years when the new tax rate will apply for our entire fiscal year. As a result of this reduction in our corporate income tax rate, we expect that our income tax obligations will be reduced and our net income and operating cash flows may increase.
During the three months ended
December 31, 2017
, we paid cash distributions to the holders of our Class A Common Shares, Class B-1 Common Shares and to the minority owner of RMR LLC units aggregating $7,791. These dividends were funded by distributions from RMR LLC to holders of its membership units. See Note 8, S
hareholders' Equity
, to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information regarding these distributions.
On January 19, 2018, we declared a quarterly dividend on our Class A Common Shares and Class B-1 Common Shares payable to our shareholders of record as of January 29, 2018 and to the minority owner of RMR LLC's units, in the amount of
$0.25
per Class A Common Share, Class B-1 Common Share and to the minority owner of RMR LLC's units. We expect this amount will total approximately $7,800. This dividend will be funded by a distribution from RMR LLC to holders of its membership units. We expect to pay this dividend on or about February 22, 2018 with cash on hand.
For the three months ended
December 31, 2017
, pursuant to the RMR LLC operating agreement, RMR LLC made required quarterly tax distributions to its holders of its membership units totaling
$31,488
, of which
$16,333
was distributed to us and
$15,155
was distributed to the minority owner of RMR LLC's units, based on each membership unit holder’s then respective ownership percentage in RMR LLC. The
$16,333
distributed to us was eliminated in our condensed consolidated financial statements included in Part 1, Item 1 of this Quarterly Report on Form 10-Q, and the
$15,155
distributed to the minority owner of RMR LLC's units was recorded as a reduction of its noncontrolling interest. We expect to use these funds
23
Table of Contents
distributed to us to fund our tax liabilities and our obligations under the tax receivable agreement described in Note 7,
Related Person Transactions
, to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Cash Flows
Our changes in cash flows for the three months ended
December 31, 2017
compared to the comparable prior year period were as follows: (i) net cash from operating activities increased from
$24,388
in the 2016 period to
$40,458
in the 2017 period; (ii) net cash used in investing activities increased from
$34
in the 2016 period to
$186
in the 2017 period; and (iii) net cash used in financing activities increased from
$15,348
in the 2016 period to
$22,946
in the 2017 period.
The increase in net cash from operating activities for the three months ended
December 31, 2017
, compared to the same period in
2016
primarily reflects the net effect of changes in our working capital activities between the two periods. The increase in net cash used in investing activities for the three months ended
December 31, 2017
compared to the same period in 2016 was due to an increase in the purchase of property and equipment. The increase in net cash used in financing activities for the three months ended
December 31, 2017
compared to the same period in 2016 was primarily due to higher tax distributions to the minority owner of RMR LLC's units as a result of higher levels of taxable income.
Off Balance Sheet Arrangements
As of
December 31, 2017
and
September 30, 2017
, we had no off balance sheet arrangements that have had or that we expect would be reasonably likely to have a future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Tax Receivable Agreement
We are party to a tax receivable agreement, which provides for the payment by RMR Inc. to ABP Trust of 85.0% of the amount of savings, if any, in U.S. federal, state and local income tax or franchise tax that RMR Inc. realizes as a result of (a) the increases in tax basis attributable to RMR Inc.’s dealings with ABP Trust and (b) tax benefits related to imputed interest deemed to be paid by it as a result of the tax receivable agreement. In connection with the Tax Act and the resulting lower corporate income tax rates applicable to RMR Inc., we remeasured the amounts due pursuant to our tax receivable agreement with ABP Trust and reduced our liability by $24,710, which amount is presented on our condensed consolidated statements of comprehensive income for the three months ended
December 31, 2017
as tax receivable agreement remeasurement. See Note Note 7,
Related Person Transactions
, to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q and “Business—Our Organizational Structure—Tax Receivable Agreement” in our Annual Report. As of
December 31, 2017
, our condensed consolidated balance sheet reflects a liability related to the tax receivable agreement of
$37,288
, of which we expect to pay
$2,935
to ABP Trust during the fourth quarter of fiscal 2018.
Market Risk and Credit Risk
We historically have not invested in derivative instruments, borrowed through issuing debt securities or transacted a significant part of our businesses in foreign currencies. As a result, we are not now subject to significant direct market risk related to interest rate changes, commodity price changes or credit risks; however, if any of these risks were to negatively impact our Client Companies’ businesses or market capitalization, our revenues would likely decline. To the extent we change our approach on the foregoing activities, or engage in other activities, our market and credit risks could change.
Risks Related to Cash and Short Term Investments
Our cash and cash equivalents include short term, highly liquid investments readily convertible to known amounts of cash that have original maturities of three months or less from the date of purchase. We invest a substantial amount of our cash in money market funds. The majority of our cash is maintained in U.S. bank accounts. Some U.S. bank account balances exceed the FDIC insurance limit. We believe our cash and short term investments are not subject to any material interest rate risk, equity price risk, credit risk or other market risk.
Related Person Transactions
We have relationships and historical and continuing transactions with our Managing Directors and our Client Companies. For example, through their ownership of ABP Trust, our Managing Directors are our controlling shareholders and hold membership units of our subsidiary, RMR LLC; our Managing Directors serve as managing trustees of each Managed REIT and ILPT and as managing directors of TA and are the owners and directors of Sonesta; Mr. Barry M. Portnoy serves as
24
Table of Contents
managing director of Five Star; we are a party to the tax receivable agreement with ABP Trust; all of the executive officers of the Managed REITs and ILPT and many of the executive officers of the Managed Operators are our officers and employees; and, as of December 31, 2017, the Managed Equity REITs owned a majority of our outstanding Class A Common Shares. In addition, several of our Client Companies have material historical and ongoing relationships with our other Client Companies. For further information about these and other such relationships and related person transactions, please see Note 7,
Related Person Transactions
, to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, our Annual Report, our definitive Proxy Statement for our 2018 Annual Meeting of Shareholders and our other filings with the SEC. Our filings with the SEC are available at the SEC’s website at
www.sec.gov
.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Quantitative and Qualitative disclosures about market risk are set forth above in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operation—Market Risk and Credit Risk.”
Item 4. Controls and Procedures
As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our President and Chief Executive Officer and our Treasurer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures pursuant to Securities Exchange Act of 1934, as amended, Rules 13a-15 and 15d-15. Based upon that evaluation, our President and Chief Executive Officer and our Treasurer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.
There have been no changes in our internal control over financial reporting during the quarter ended
December 31, 2017
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. OUR FORWARD LOOKING STATEMENTS REFLECT OUR CURRENT VIEWS, INTENTS AND EXPECTATIONS WITH RESPECT TO, AMONG OTHER THINGS, OUR OPERATIONS AND FINANCIAL PERFORMANCE. OUR FORWARD LOOKING STATEMENTS CAN BE IDENTIFIED BY THE USE OF WORDS SUCH AS “OUTLOOK,” “BELIEVE,” “EXPECT,” “POTENTIAL,” “WILL,” “MAY,” “ESTIMATE,” “ANTICIPATE” AND DERIVATIVES OR NEGATIVES OF SUCH WORDS OR SIMILAR WORDS. SUCH FORWARD LOOKING STATEMENTS ARE SUBJECT TO VARIOUS RISKS AND UNCERTAINTIES. ACCORDINGLY, THERE ARE OR WILL BE FACTORS THAT COULD CAUSE ACTUAL OUTCOMES OR RESULTS TO DIFFER MATERIALLY FROM THOSE STATED OR IMPLIED IN THESE STATEMENTS. WE BELIEVE THESE FACTORS INCLUDE, BUT ARE NOT LIMITED TO THE FOLLOWING:
•
SUBSTANTIALLY ALL OF OUR REVENUES ARE DERIVED FROM SERVICES TO A LIMITED NUMBER OF CLIENT COMPANIES;
•
OUR REVENUES ARE HIGHLY VARIABLE;
•
CHANGING MARKET CONDITIONS, INCLUDING RISING INTEREST RATES MAY ADVERSELY IMPACT OUR CLIENT COMPANIES AND OUR BUSINESS WITH THEM;
•
POTENTIAL TERMINATIONS OF OUR MANAGEMENT AGREEMENTS WITH OUR CLIENT COMPANIES;
•
OUR ABILITY TO EXPAND OUR BUSINESS DEPENDS UPON THE GROWTH AND PERFORMANCE OF OUR CLIENT COMPANIES AND OUR ABILITY TO OBTAIN OR CREATE NEW CLIENTS FOR OUR BUSINESS AND IS OFTEN DEPENDENT UPON CIRCUMSTANCES BEYOND OUR CONTROL;
•
LITIGATION RISKS;
•
ALLEGATIONS, EVEN IF UNTRUE, OF ANY CONFLICTS OF INTEREST ARISING FROM OUR MANAGEMENT ACTIVITIES;
25
Table of Contents
•
OUR ABILITY TO RETAIN THE SERVICES OF OUR MANAGING DIRECTORS AND OTHER KEY PERSONNEL; AND
•
RISKS ASSOCIATED WITH AND COSTS OF COMPLIANCE WITH LAWS AND REGULATIONS, INCLUDING SECURITIES REGULATIONS, EXCHANGE LISTING STANDARDS AND OTHER LAWS AND REGULATIONS AFFECTING PUBLIC COMPANIES.
FOR EXAMPLE:
•
WE HAVE A LIMITED NUMBER OF CLIENT COMPANIES. WE HAVE LONG TERM CONTRACTS WITH OUR MANAGED EQUITY REITS AND WITH ILPT; HOWEVER, THE OTHER CONTRACTS UNDER WHICH WE EARN OUR REVENUES ARE FOR SHORTER TERMS, AND THE LONG TERM CONTRACTS WITH OUR MANAGED EQUITY REITS AND WITH ILPT MAY BE TERMINATED IN CERTAIN CIRCUMSTANCES. THE TERMINATION OR LOSS OF ANY OF OUR MANAGEMENT CONTRACTS MAY HAVE A MATERIAL ADVERSE IMPACT UPON OUR REVENUES, PROFITS, CASH FLOWS AND BUSINESS REPUTATION;
•
THE BASE BUSINESS MANAGEMENT FEES WE EARN FROM OUR MANAGED EQUITY REITS AND ILPT ARE CALCULATED BASED UPON THE LOWER OF EACH REIT’S COST OF ITS APPLICABLE ASSETS AND SUCH REIT’S MARKET CAPITALIZATION. THE MANAGEMENT FEES WE EARN FROM OUR MANAGED OPERATORS ARE CALCULATED BASED UPON CERTAIN REVENUES FROM EACH OPERATOR'S BUSINESS. ACCORDINGLY, OUR FUTURE REVENUES, INCOME AND CASH FLOWS WILL DECLINE IF THE BUSINESSES, ASSETS OR MARKET CAPITALIZATION OF OUR CLIENT COMPANIES DECLINE;
•
WE EARNED AGGREGATE INCENTIVE BUSINESS MANAGEMENT FEES OF $155.9 MILLION FROM CERTAIN MANAGED EQUITY REITS FOR THE CALENDAR YEAR 2017. THERE CAN BE NO ASSURANCE THAT WE WILL EARN ANY INCENTIVE BUSINESS MANAGEMENT FEES IN THE FUTURE. THE INCENTIVE BUSINESS MANAGEMENT FEES WHICH WE MAY EARN FROM OUR MANAGED EQUITY REITS ARE BASED UPON TOTAL RETURNS REALIZED BY THE REITS' SHAREHOLDERS, AS DEFINED, COMPARED TO THE SHAREHOLDERS TOTAL RETURN OF CERTAIN IDENTIFIED INDICES. WE HAVE LIMITED CONTROL OVER THE TOTAL RETURNS REALIZED BY SHAREHOLDERS OF OUR MANAGED EQUITY REITS AND NO CONTROL OVER INDEXED TOTAL RETURNS;
•
WE CURRENTLY INTEND TO PAY A REGULAR QUARTERLY DIVIDEND OF $0.25 PER CLASS A COMMON SHARE AND CLASS B-1 COMMON SHARE. OUR DIVIDENDS ARE DECLARED AND PAID AT THE DISCRETION OF OUR BOARD OF DIRECTORS. OUR BOARD MAY CONSIDER MANY FACTORS WHEN DECIDING WHETHER TO DECLARE AND PAY DIVIDENDS, INCLUDING OUR CURRENT AND PROJECTED EARNINGS, OUR CASH FLOWS AND ALTERNATIVE USES FOR ANY AVAILABLE CASH. OUR BOARD MAY DECIDE TO LOWER OR EVEN ELIMINATE OUR DIVIDENDS. THERE CAN BE NO ASSURANCE THAT WE WILL CONTINUE TO PAY ANY REGULAR DIVIDENDS OR WITH REGARD TO THE AMOUNT OF DIVIDENDS WE MAY PAY; AND
•
SIR RECENTLY LAUNCHED A NEW EQUITY REIT, ILPT, WHICH WE MANAGE, IN RESPONSE TO THE CHANGES THAT ARE OCCURRING IN THE METHODS AND LOCATIONS OF RETAIL SALES FROM STORES AND SHOPPING MALLS TO E-COMMERCE PLATFORMS. WE BELIEVE THAT THIS INDUSTRY CHANGE MAY INCREASE THE VALUE OF INDUSTRIAL AND LOGISTICS PROPERTIES. ILPT MAY NOT BE SUCCESSFUL AND THE EXPECTED INCREASE IN THE VALUE OF INDUSTRIAL AND LOGISTICS PROPERTIES THAT WE BELIEVE MAY OCCUR, MAY NOT OCCUR, OR IN FACT, MAY DECLINE.
THERE ARE OR WILL BE ADDITIONAL IMPORTANT FACTORS THAT COULD CAUSE BUSINESS OUTCOMES OR FINANCIAL RESULTS TO DIFFER MATERIALLY FROM THOSE STATED OR IMPLIED IN OUR FORWARD LOOKING STATEMENTS. FOR EXAMPLE, CHANGING MARKET CONDITIONS, INCLUDING RISING INTEREST RATES, MAY LOWER THE MARKET VALUE OF OUR MANAGED EQUITY REITS AND ILPT OR CAUSE THE REVENUES OF OUR MANAGED OPERATORS TO DECLINE AND, AS A RESULT, OUR REVENUES MAY DECLINE.
WE HAVE BASED OUR FORWARD LOOKING STATEMENTS ON OUR CURRENT EXPECTATIONS ABOUT FUTURE EVENTS THAT WE BELIEVE MAY AFFECT OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS. BECAUSE FORWARD LOOKING STATEMENTS ARE INHERENTLY SUBJECT TO RISKS AND UNCERTAINTIES, SOME OF WHICH CANNOT BE PREDICTED OR QUANTIFIED, OUR FORWARD LOOKING
26
Table of Contents
STATEMENTS SHOULD NOT BE RELIED ON AS PREDICTIONS OF FUTURE EVENTS. THE EVENTS AND CIRCUMSTANCES REFLECTED IN OUR FORWARD LOOKING STATEMENTS MAY NOT BE ACHIEVED OR OCCUR AND ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE PROJECTED OR IMPLIED IN OUR FORWARD LOOKING STATEMENTS. THE MATTERS DISCUSSED IN THIS WARNING SHOULD NOT BE CONSTRUED AS EXHAUSTIVE AND SHOULD BE READ IN CONJUNCTION WITH THE OTHER CAUTIONARY STATEMENTS THAT ARE INCLUDED IN THIS QUARTERLY REPORT ON FORM 10-Q AND IN OUR ANNUAL REPORT, INCLUDING THE "RISK FACTORS" SECTION OF OUR ANNUAL REPORT. WE UNDERTAKE NO OBLIGATION TO UPDATE ANY FORWARD LOOKING STATEMENT, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE DEVELOPMENTS OR OTHERWISE, EXCEPT AS REQUIRED BY LAW.
Part II. Other Information
Item 1A. Risk Factors
There have been no material changes to risk factors from those we previously disclosed in our Annual Report.
Item 6. Exhibits
27
Table of Contents
Exhibit
Number
Description
3.1
Articles of Amendment and Restatement of the Registrant*
3.2
Articles of Amendment, filed July 30, 2015*
3.3
Articles of Amendment, filed September 11, 2015*
3.4
Articles of Amendment, filed March 9, 2016**
3.5
Fourth Amended and Restated Bylaws of the Registrant adopted September 13, 2017***
4.1
Form of The RMR Group Inc. Share Certificate for Class A Common Stock****
4.2
Registration Rights Agreement, dated as of June 5, 2015, by and between the Registrant and Government Properties Income Trust*
4.3
Registration Rights Agreement, dated as of June 5, 2015, by and between the Registrant and Hospitality Properties Trust*
4.4
Registration Rights Agreement, dated as of June 5, 2015, by and between the Registrant and Select Income REIT*
4.5
Registration Rights Agreement, dated as of June 5, 2015, by and between the Registrant and Senior Housing Properties Trust*
4.6
Registration Rights Agreement, dated as of June 5, 2015, by and between the Registrant and ABP Trust*
10.1
Business Management Agreement, dated January 17, 2018, between Industrial Logistics Properties Trust and The RMR Group LLC******
10.2
Property Management Agreement, dated January 17, 2018, between Industrial Logistics Properties Trust and The RMR Group LLC*****
10.3
Agreement, dated November 29, 2017, by and among, the Registrant, TravelCenters of America LLC and Thomas M. O'Brien (Filed herewith.)
10.4
The RMR Group LLC Amended and Restated Operating Agreement, dated as of October 14, 2015, as updated December 22, 2017, by and among The RMR Group LLC and its Members. (Filed herewith.)
31.1
Rule 13a-14(a) Certification. (Filed herewith.)
31.2
Rule 13a-14(a) Certification. (Filed herewith.)
32.1
Section 1350 Certification. (Furnished herewith.)
99.1
Letter dated October 2, 2017, between The RMR Group LLC and Government Properties Income Trust, regarding Second Amended and Restated Property Management Agreement*****
99.2
Letter Agreement, dated January 17, 2018, between Select Income REIT and The RMR Group LLC******
99.3
Underwriting Agreement, dated January 11, 2018, among Industrial Logistics Properties Trust, The RMR Group LLC and the underwriters named therein, pertaining to the issuance and sale of up to 23,000,000 of Industrial Logistics Properties Trust’s common shares of beneficial interest******
101.1
The following materials from RMR Inc.’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Statement of Shareholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) related notes to these financial statements, tagged as blocks of text and in detail. (Filed herewith.)
*
Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-207423) filed with the U.S. Securities and Exchange Commission on October 14, 2015.
**
Incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 001-37616) filed with the U.S. Securities and Exchange Commission on March 11, 2016.
***
Incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 001-37616) filed with the U.S. Securities and Exchange Commission on September 15, 2017.
****
Incorporated by reference to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-207423) filed with the U.S. Securities and Exchange Commission on November 2, 2015.
28
Table of Contents
*****
Incorporated by reference to the Registrant’s Annual Report on Form 10-K (File No. 001-37616) filed with the U.S. Securities and Exchange Commission on December 12, 2017.
******
Incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 001-37616) filed with the U.S. Securities and Exchange Commission on January 18, 2018.
29
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By:
/s/ Matthew P. Jordan
Matthew P. Jordan
Treasurer and Chief Financial Officer (principal financial officer and principal accounting officer)
Dated: February 8, 2018
30