Companies:
10,761
total market cap:
$129.976 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Thor Industries
THO
#3357
Rank
$4.13 B
Marketcap
๐บ๐ธ
United States
Country
$78.23
Share price
-1.12%
Change (1 day)
4.52%
Change (1 year)
๐ Specialty Vehicles
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Thor Industries
Quarterly Reports (10-Q)
Submitted on 2005-11-28
Thor Industries - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
FOR QUARTER ENDED
October 31, 2005
COMMISSION FILE NUMBER
1-9235
THOR INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
Delaware
93-0768752
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
419 West Pike Street, Jackson Center, OH
45334-0629
(Address of principal executive offices)
(Zip Code)
Registrants telephone number, including area code:
(
937) 596-6849
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes
þ
No
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class
Outstanding at 10/31/2005
Common stock, par value
$.10 per share
56,680,817 shares
1
TABLE OF CONTENTS
PART I Financial Information
ITEM 1. Financial Statements
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
ITEM 4. Controls and Procedures
PART II Other Information
ITEM 2.Unregistered Sales of Equity Securities and Use of Proceeds
SIGNATURES
302 CERTIFICATION FOR CEO
302 CERTIFICATION FOR CFO
906 CERTIFICATION FOR CEO
906 CERTIFICATION FOR CFO
Table of Contents
PART I Financial Information
Unless otherwise indicated, all amounts presented in thousands except units, share and per share data.
ITEM 1. Financial Statements
THOR INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
October 31, 2005
July 31, 2005
Current assets:
Cash and cash equivalents
$
117,592
$
163,596
Investments short term
76,029
45,219
Accounts receivable:
Trade
179,715
140,927
Other
5,619
5,409
Inventories
187,048
161,770
Prepaid expenses
14,889
5,857
Deferred income taxes
1,262
1,262
Total current assets
582,154
524,040
Property:
Land
22,436
21,339
Buildings and improvements
113,948
109,443
Machinery and equipment
51,208
49,259
Total cost
187,592
180,041
Accumulated depreciation
42,833
40,252
Property, net
144,759
139,789
Investments:
Joint ventures
3,121
2,800
Other assets:
Goodwill
165,663
165,662
Non-compete agreements
3,553
3,790
Trademarks
13,900
13,900
Other
8,456
7,898
Total other assets
191,572
191,250
TOTAL ASSETS
$
921,606
$
857,879
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities:
Accounts payable
$
119,274
$
118,056
Accrued liabilities:
Taxes
34,416
8,351
Compensation and related items
31,718
28,519
Product warranties
56,112
55,118
Promotions and rebates
9,337
7,362
Product/property liability and related
8,678
7,913
Dividend Payable
17,000
Other
8,449
6,493
Total current liabilities
267,984
248,812
Deferred income taxes and other liabilities
12,157
11,680
Stockholders equity:
Common stock authorized 250,000,000 shares; issued 56,936,817 shares @ 10/31/05 and 56,933,483 shares @ 7/31/05; par value of $.10 per share
5,694
5,693
Additional paid-in capital
82,694
82,652
Accumulated other comprehensive income
1,354
943
Retained earnings
559,242
515,877
Restricted stock plan
(488
)
(747
)
Less Treasury shares of 256,000, at cost
(7,031
)
(7,031
)
Total stockholders equity
641,465
597,387
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
$
921,606
$
857,879
See notes to consolidated financial statements
2
Table of Contents
THOR INDUSTRIES, INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME
FOR THE THREE MONTHS ENDED OCTOBER 31, 2005 AND 2004
Three Months Ended October 31
2005
2004
Net sales
$
761,323
$
632,726
Cost of products sold
649,681
541,952
Gross profit
111,642
90,774
Selling, general and administrative expenses
44,336
36,281
Interest income
1,680
804
Interest expense
347
42
Other income
799
761
Income before income taxes
69,438
56,016
Provision for income taxes
26,073
20,943
Net income
$
43,365
$
35,073
Average common shares outstanding:
Basic
56,568,392
57,096,044
Diluted
56,916,818
57,356,181
Earnings per common share:
Basic
$
.77
$
.61
Diluted
$
.76
$
.61
Dividends paid per common share:
$
.30
$
.03
See notes to consolidated financial statements
3
Table of Contents
THOR INDUSTRIES, INC. AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED CASH FLOWS
FOR THE THREE MONTHS ENDED OCTOBER 31, 2005 AND 2004
2005
2004
Cash flows from operating activities:
Net income
$
43,365
$
35,073
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
2,781
2,277
Amortization
237
201
Loss on disposition of assets
2
8
Loss (gain) on sale of trading investments
100
470
Unrealized (gain) loss on trading investments
116
32
Changes in non cash assets and liabilities, net of effect from acquisitions:
Purchases of trading investments
(64,387
)
(47,414
)
Proceeds from sales of trading investments
33,361
58,847
Accounts receivable
(38,998
)
(23,016
)
Inventories
(25,278
)
(13,684
)
Deferred income taxes and other
(9,911
)
(10,308
)
Accounts payable
442
(20,714
)
Accrued liabilities
35,430
11,312
Other liabilities
241
565
Net cash used in operating activities
(22,499
)
(6,351
)
Cash flows from investing activities:
Purchase of property, plant & equipment
(6,979
)
(18,565
)
Proceeds from disposition of assets
20
20
Net cash used in investing activities
(6,959
)
(18,545
)
Cash flows from financing activities:
Cash dividends
(17,000
)
(1,714
)
Purchase of common stock for retirement
(8,490
)
Proceeds from issuance of common stock
43
60
Net cash used in financing activities
(16,957
)
(10,144
)
Effect of exchange rate changes on cash
411
849
Net decrease in cash and equivalents
(46,004
)
(34,191
)
Cash and equivalents, beginning of period
163,596
136,120
Cash and equivalents, end of period
$
117,592
$
101,929
Supplemental cash flow information:
Income taxes paid
$
12
$
5,759
Interest paid
347
42
Non cash transactions:
Retirement of treasury shares
$
8,490
Capital expenditures in accounts payable
$
776
See notes to consolidated financial statements
4
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.
The July 31, 2005 amounts are from the annual audited financial statements. The interim financial statements are unaudited. In the opinion of management, all adjustments (which consist of normal recurring adjustments) necessary to present fairly the financial position, results of operations and change in cash flows for the interim periods presented have been made. These financial statements should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended July 31, 2005. The results of operations for the three months ended October 31, 2005 are not necessarily indicative of the results for the full year.
2.
Major classifications of inventories are:
October 31, 2005
July 31, 2005
Raw materials
$
89,287
$
78,493
Chassis
34,414
29,506
Work in process
50,262
55,413
Finished goods
30,289
14,196
Total
204,252
177,608
Less excess of FIFO costs over LIFO costs
17,204
15,838
Total inventories
$
187,048
$
161,770
3.
Earnings Per Share
Three Months
Three Months
Ended
Ended
October 31, 2005
October 31, 2004
Weighted average shares outstanding for basic earnings per share
56,568,392
57,096,044
Stock options and restricted stock
348,426
260,137
Total For diluted shares
56,916,818
57,356,181
4.
Comprehensive Income
Three Months
Three Months
Ended
Ended
October 31, 2005
October 31, 2004
Net income
$
43,365
$
35,073
Foreign currency translation adjustment
411
849
Comprehensive income
$
43,776
$
35,922
5.
Segment Information
The Company has three reportable segments: 1.) towable recreation vehicles, 2.) motorized recreation vehicles, and 3.) buses. The towable recreation vehicle segment consists of product lines from the following operating companies that have been aggregated: Airstream, Breckenridge, CrossRoads, Dutchmen, General Coach Hensall and Oliver, Keystone, Komfort, Thor America and Thor California. The motorized recreation vehicle segment consists of product lines from the following operating companies that have been aggregated: Airstream, Damon, Four Winds and Oliver. The bus segment consists of the following operating companies that have been aggregated: Champion Bus, ElDorado California, ElDorado Kansas and Goshen Coach.
5
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Three Months
Three Months
Ended
Ended
October 31, 2005
October 31, 2004
Net Sales:
Recreation vehicles:
Towables
$
533,236
$
440,161
Motorized
149,094
142,135
Total recreation vehicles
682,330
582,296
Buses
78,993
50,430
Total
$
761,323
$
632,726
Three Months
Three Months
Ended
Ended
October 31, 2005
October 31, 2004
Income Before Income Taxes:
Recreation vehicles:
Towables
$
61,424
$
47,686
Motorized
8,366
7,908
Total recreation vehicles
69,790
55,594
Buses
1,994
1,126
Corporate
(2,346
)
(704
)
Total
$
69,438
$
56,016
October 31, 2005
July 31, 2005
Identifiable Assets:
Recreation vehicles:
Towables
$
471,454
$
384,292
Motorized
146,071
126,045
Total recreation vehicles
617,525
510,337
Buses
98,689
96,942
Corporate
205,392
250,600
Total
$
921,606
$
857,879
6.
Treasury Shares
The Company purchased and retired 323,200 shares of treasury stock in the first quarter of fiscal 2005 at an average cost of $26.27 per share. This retirement resulted in a reduction of $32 in common stock and $458 in additional paid-in-capital and $8,000 in retained earnings.
7.
Investments
The Company classifies its debt and equity securities as trading investments classified as short- term. Trading securities are bought and held principally for the purpose of selling them in the near term.
Trading securities are recorded at fair market value. Realized and unrealized gains and losses on trading investments are included in earnings. Dividend and interest income are recognized when earned.
8.
Acquisitions
On November 1, 2004, we completed our acquisition of the stock of DS Corp. dba CrossRoads RV, an Indiana corporation (CrossRoads), pursuant to an Agreement and Plan of Merger (the Merger Agreement), dated as of October 28, 2004, by and among our company, Thor Acquisition Corp., a Delaware corporation and a wholly-owned subsidiary of our company (Acquisition
6
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Subsidiary), CrossRoads and the securityholders of CrossRoads. CrossRoads is engaged in the business of manufacturing towable recreation vehicles. Under the terms of the Merger Agreement, Acquisition Subsidiary merged with and into CrossRoads, and CrossRoads continued as the surviving corporation (the Merger). In addition, as part of the Merger, certain members of management of CrossRoads entered into non-competition agreements with our company.
The primary reasons for the acquisition include CrossRoads future earnings potential, its fit with our existing operations, its market share, and its cash flow. The results of operations for CrossRoads are included in Thors operating results beginning November 1, 2004.
The purchase price paid by us for the acquisition of the stock of CrossRoads was $28,030, which was payable in cash and was funded from our cash on hand. The fair value of assets acquired and liabilities assumed was $32,958, and $4,928 respectively. The purchase price allocation includes $1,176 of non-compete agreements, which will be amortized over two to seven years, $20,485 of goodwill and $794 for trademarks that are not subject to amortization.
On May 27, 2005, we completed our acquisition of the Goshen Coach Division of Veritrans Specialty Vehicles Inc. pursuant to an asset purchase agreement dated May 26, 2005 for cash of $10,083.
9.
Goodwill and Other Intangible Assets
The components of other intangible assets are as follows:
October 31, 2005
July 31, 2005
Accumulated
Accumulated
Cost
Amortization
Cost
Amortization
Amortized Intangible Assets:
Non-compete agreements
$
15,889
$
12,336
$
15,889
$
12,099
Three Months
Three Months
Ended
Ended
October 31, 2005
October 31, 2004
Non-compete Agreements:
Amortization Expense
$
237
$
202
Non-compete agreements are amortized on a straight-line basis.
Estimated Amortization Expense:
For the year ending July 2006
$
949
For the year ending July 2007
$
887
For the year ending July 2008
$
828
For the year ending July 2009
$
492
For the year ending July 2010
$
337
There was no change in the carrying amount of goodwill and trademarks for the three month period ended October 31, 2005.
As of October 31, 2005, Goodwill and Trademarks by segments totaled as follows:
Goodwill
Trademarks
Recreation Vehicles:
Towables
$
143,795
$
10,237
Motorized
17,252
2,600
Total Recreation Vehicles
161,047
12,837
Bus
4,616
1,063
Total
$
165,663
$
13,900
7
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
10.
Warranty
Thor provides customers of our products with a warranty covering defects in material or workmanship for periods generally ranging from one to two years, with longer warranties on certain structural components. We record a liability based on our best estimate of the amounts necessary to settle future and existing claims on products sold as of the balance sheet date. Factors we use in estimating the warranty liability include a history of units sold, existing dealer inventory, average cost incurred and a profile of the distribution of warranty expenditures over the warranty period. A significant increase in dealer shop rates, the cost of parts or the frequency of claims could have a material adverse impact on our operating results for the period or periods in which such claims or additional costs materialize. Management believes that the warranty reserve is adequate; however, actual claims incurred could differ from estimates, requiring adjustments to the reserves. Warranty reserves are reviewed and adjusted as necessary on a quarterly basis.
Three Months
Three Months
Ended
Ended
October 31, 2005
October 31, 2004
Beginning Balance
$
55,118
$
45,829
Provision
15,967
14,795
Payments
(14,973
)
(12,460
)
Ending Balance
$
56,112
$
48,164
11.
Commercial Commitments
Our principal commercial commitments at October 31, 2005 are summarized in the following chart:
Total
Term of
Commitment
Amount Committed
Guarantee
Guarantee on dealer financing
$
2,821
less than 1 year
Standby repurchase obligation on dealer financing
$
705,725
less than 1 year
The Company records repurchase and guarantee reserves based on prior experience and known current events. The combined repurchase and recourse reserve balances are approximately $1,486 and $1,368 as of October 31, 2005 and July 31, 2005, respectively.
Three Months
Three Months
Ended
Ended
October 31, 2005
October 31, 2004
Cost of units repurchased
$
1,350
$
1,093
Realization on units resold
1,272
923
Losses due to repurchase
$
78
$
170
12.
Stock-Based Compensation
Effective August 1, 2005, we adopted Statement of Financial Accounting Standard (SFAS) No. 123R, Share Based Payment, using the modified prospective transition method. Under the modified prospective method, awards that are granted, modified or settled after the date of the adoption should be measured and accounted for in accordance with SFAS 123R.
8
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Stock Options The Companys Board of Directors approved the 1999 Stock Option Plan. 2,000,000 shares were authorized under the Plan. Options expire 10 years from the date of grant and are vested evenly over 3 to 4 years from the date of grant.
A summary of option activity under the 1999 Stock Option Plan for the three months ended October 31, 2005 is as follows:
Weighted
Weighted Avg.
Avg. Exercise
Remaining
Aggregate
Shares
Price
Contractual Life
Intrinsic Value
Outstanding, August 1, 2005
700,708
$
19.60
Granted
Exercised
3,334
12.86
Canceled
Forfeited
Outstanding, October 31, 2005
697,374
$
19.63
7.3
$
9,065
Exercisable, October 31, 2005
424,291
$
14.53
6.7
$
7,681
The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model. Assumptions utilized in the model are evaluated and revised, as necessary, to reflect market conditions and experience. The fair value of the stock options is based upon the market price of the underlying common stock as of the date of the grant, reduced by the present value of estimated future dividends, and risk-free interest rates. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. Expected volatilities are based on the historical volatility of our stock. The expected term of the options represents the period of time that options are granted are outstanding and is estimated using historical exercise and termination behavior.
The amount expensed in the current period under SFAS No. 123R is consistent with prior proforma disclosures under SFAS 123.
For the three months ended October 31, 2005, the Company recorded expense of $198 for stock incentive awards. At October 31, 2005, there was $1,156 of total unrecognized compensation costs related to stock options that is expected to be recognized over a weighted average period of 1.5 years.
Cash received from stock option exercises for the three months ended October 31, 2005 was $43. The total intrinsic value of stock options exercised was $70.
Exercises of options are satisfied with the issuance of new shares from the authorized share pool.
Stock Awards The Company has a stock award plan which allows for the granting of up to 600,000 shares of restricted stock to selected executives. Restrictions expire 50% after 5 years following the date of issue and the balance after six years.
A summary of stock award activity under this Plan for the three months ended October 31, 2005 is as follows:
Weighted
Average Gross
Shares
Date Fair Value
Nonvested, August 1, 2005
115,700
$
12.93
Granted
Vested
8,100
6.50
Forfeited
Nonvested, October 31, 2005
107,600
$
13.42
For the three months ended October 31, 2005, the Company recorded expense of $62 for restricted stock awards. At October 31, 2005, there was $686 of total unrecognized compensation costs related to restricted stock awards that is expected to be recognized over a weighted average period of 3.1 years.
The total fair value of restricted shares vested during the period is $269.
9
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Executive Overview
We were founded in 1980 and have grown to be the largest manufacturer of Recreation Vehicles (RVs) and small and midsize buses in North America. Our position in the travel trailer and fifth wheel segment of the industry (towables), with the acquisition of CrossRoads RV, gives us an approximate 31% market share. In the motorized segment of the industry we have an approximate 13% market share. Our market share in small and mid-size buses is approximately 44%. We have recently entered the 40-foot bus market with a new facility in Southern California designed for that product as well as our existing 30-foot and 35-foot buses.
Our growth has been internal and by acquisition. Our strategy has been to increase our profitability in North America in the recreation vehicle industry and in the bus business through product innovation, service to our customers, manufacturing quality products, improving our facilities and opportunistic acquisitions. We have not entered unrelated businesses and have no plans to do so in the future.
We rely on internally generated cash flows from operations to finance our growth although we may borrow to make an acquisition if we believe the incremental cash flows will provide for rapid payback. We have invested significant capital to modernize our plant facilities and expended approximately $48,000 for that purpose in fiscal 2005.
Our business model includes decentralized operating units and we compensate operating management primarily with cash based upon profitability of the unit which they manage. Our corporate staff provides financial management, centralized purchasing services, insurance, legal and human resources, risk management, and internal audit functions. Senior corporate management interacts regularly with operating management to assure that corporate objectives are understood clearly and are monitored appropriately.
Our RV products are sold to dealers who, in turn, retail those products. Our buses are sold through dealers to municipalities and private purchasers such as rental car companies and hotels. We do not directly finance dealers but do provide repurchase agreements in order to facilitate the dealers obtaining floor plan financing. We have a joint venture, Thor Credit, operated by GE Consumer Finance, which provides retail credit to ultimate purchasers of any recreation vehicle purchased from a Thor dealer. This retail credit on recreation vehicles is not limited to Thor product only.
For management and reporting purposes, we segment our business into towable recreation vehicles, motorized recreation vehicles and buses.
Trends and Business Outlook
The most important determinant of demand for Recreation Vehicles is demographics. The baby boomer population is now reaching retirement age and retirees are a large market for our products. The baby boomer population in the United States is expected to grow five times as fast as the expected growth in the total United States population. We believe a primary indicator of the strength of the recreation vehicle industry is retail RV sales, which we closely monitor to determine industry trends. Travel trailer sales were up substantially this quarter as a result of the hurricanes and sale of hurricane relief units being used as temporary emergency living quarters.
Government entities are primary users of our buses. Demand in this segment is subject to fluctuations in government spending on transit. In addition, hotel and rental car companies are also major users of our small and mid-size buses and therefore airline travel is an important indicator for this market. The majority of our buses have a 5-year useful life, so many of the buses we sold in 1999 and 2000 will need to be replaced.
Fuel price fluctuations have not historically influenced our sales materially and we do not anticipate that modest increases in interest rates will have a significant negative effect on such sales.
10
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
Economic or industry-wide factors affecting our recreation vehicle business include raw material costs of commodities used in the manufacture of our product. Material cost is the primary factor determining our cost of goods sold. Additional increases in raw material costs would impact our profit margins negatively if we were unable to raise prices for our products by corresponding amounts.
Three Months Ended October 31, 2005 vs.
Three Months Ended October 31, 2004
Quarter Ended
Quarter Ended
Change
October 31, 2005
October 31, 2004
Amount
%
NET SALES:
Recreation Vehicles
Towables
$
533,236
$
440,161
$
93,075
21.1
Motorized
149,094
142,135
6,959
4.9
Total Recreation Vehicles
682,330
582,296
100,034
17.2
Buses
78,993
50,430
28,563
56.6
Total
$
761,323
$
632,726
$
128,597
20.3
# OF UNITS:
Recreation Vehicles
Towables
27,518
22,534
4,984
22.1
Motorized
2,019
1,991
28
1.4
Total Recreation Vehicles
29,537
24,525
5,012
20.4
Buses
1,468
901
567
62.9
Total
31,005
25,426
5,579
21.9
% of
% of
Segment
Segment
Net Sales
Net Sales
GROSS PROFIT:
Recreation Vehicles
Towables
$
90,764
17.0
$
71,564
16.3
$
19,200
26.8
Motorized
15,301
10.3
14,435
10.2
866
6.0
Total Recreation Vehicles
106,065
15.5
85,999
14.8
20,066
23.3
Buses
5,577
7.1
4,775
9.5
802
16.8
Total
$
111,642
14.7
$
90,774
14.3
$
20,868
23.0
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:
Recreation Vehicles
Towables
$
29,372
5.5
$
23,986
5.4
$
5,386
22.5
Motorized
6,933
4.7
6,530
4.6
403
6.2
Total Recreation Vehicles
36,305
5.3
30,516
5.2
5,789
19.0
Buses
3,463
4.4
3,707
7.4
(244
)
(6.6
)
Corporate
4,568
2,058
2,510
122.0
Total
$
44,336
5.8
$
36,281
5.7
$
8,055
22.2
INCOME BEFORE INCOME TAXES:
Recreation Vehicles
Towables
$
61,424
11.5
$
47,686
10.8
$
13,738
28.8
Motorized
8,366
5.6
7,908
5.6
458
5.8
Total Recreation Vehicles
69,790
10.2
55,594
9.5
14,196
25.5
Buses
1,994
2.5
1,126
2.2
868
77.1
Corporate
(2,346
)
(704
)
(1,642
)
(233.2
)
Total
$
69,438
9.1
$
56,016
8.9
$
13,422
24.0
11
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
CONSOLIDATED
($ in 000)
Net sales and gross profit for the first quarter of fiscal 2006 were up 20.3% and 23.0% respectively compared to the first quarter of fiscal 2005. Income before income taxes for the first quarter of fiscal 2006 was up 24% compared to the first quarter of fiscal 2005. Selling, general and administrative expenses for the first quarter of fiscal 2006 increased 22.2% compared to the first quarter of fiscal 2005. The specifics on changes in net sales, gross profit, general and administrative expense and income before income taxes are addressed in the segment reporting below
Corporate costs in selling, general and administrative were $2,346 for the first quarter of fiscal 2006 compared to $704 in fiscal 2005. This increase of $1,642 is primarily the result of increased insurance costs, legal expenses and cost of compliance with Sarbanes-Oxley.
Net sales and income before income taxes for the first quarter of fiscal 2006 included net sales and income before income taxes of $37,636 and $3,990 respectively, for CrossRoads RV acquired November 1, 2004 and net sales and loss before income taxes of $10,674 and $294 respectively, for Goshen Coach acquired May 27, 2005. The overall effective tax rate for the first quarter of fiscal 2006 was 37.5% compared to 37.4% for fiscal 2005.
Segment Reporting
RECREATION VEHICLES
Analysis of Percentage Change in Net Sales Versus Prior Year
Impact from Internal Growth
Impact from
Average Price
Acquisitions
Per Unit
Units
Net Change
Recreation Vehicles
Towables
8.6
%
(.3
)%
12.8
%
21.1
%
Motorized
3.5
%
1.4
%
4.9
%
TOWABLE RECREATION VEHICLES
The increase in towables net sales resulted primarily from a combination of an increase in unit shipments and our acquisition of CrossRoads RV. The increase in units sold of approximately 22.1% would have been a 12.8% increase excluding CrossRoads. The overall industry increase in towables for August and September of 2005 was 30.1%. Decreases in the average price per unit resulted from product mix. We estimate that approximately $75,000 of net sales were related to Hurricane relief units which were basic temporary emergency living units sold through our dealer network. We have no industry statistics for the total Hurricane relief units sold.
Towables gross profit percentage increased to 17.0% of net sales for fiscal 2006 from 16.3% of net sales for fiscal 2005. The primary factor for the 26.8% increase in gross profit was the 21.1% increase in net sales. Selling, general and administrative expenses were 5.5% of net sales for fiscal 2006 and 5.4% of net sales for fiscal 2005.
Towables income before income taxes increased to 11.5% of net sales for fiscal 2006 from 10.8% of net sales for fiscal 2005. The primary factor for this increase was our 21.1% revenue increase.
12
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
MOTORIZED RECREATION VEHICLES
The increase in motorized net sales resulted from a combination of an increase in both average price per unit and unit shipments. The increase in units sold of approximately 1.4% outperformed the overall market decrease in motorhomes of 15.0% for the two month period August and September of 2005. Increases in the average price per unit resulted from the combination of price increases and product mix.
Motorized gross profit percentage increased to 10.3% of net sales from 10.2% of net sales for fiscal 2005. The primary factor for the increased gross profit in 2006 was increased unit sales and mix of products. Selling, general and administrative expenses were 4.7% of net sales for fiscal 2006 and 4.6% to net sales for fiscal 2005.
Motorized income before income taxes was 5.6% of net sales for fiscal 2006 and 2005.
BUSES
Analysis of Percentage Change in Net Sales Versus Prior Year
Impact
Impact from Internal Growth
from Acquisition
Average Price Per Unit
Units
Net Change
Buses
21.2
%
13.4
%
22.0
%
56.6
%
The increase in buses net sales resulted from a combination of an increase in both average price per unit and unit shipments and our acquisition of Goshen Coach. The increase in units sold of approximately 62.9% would have been 22.0% excluding Goshen Coach. The unit sales increases are indicative of an expected replacement cycle on our buses the majority of which have a 5 year useful life. In addition, replacement of many older buses were delayed due to decline in the travel industry subsequent to the 9/11 terrorist attacks.
Buses gross profit percentage decreased to 7.1% of net sales for fiscal 2006 from 9.5% of net sales for fiscal 2005 due to continuing discounts offered to achieve bus contracts in a very competitive market place. Selling, general and administrative expenses were 4.4% of net sales for fiscal 2006 and 7.4% for fiscal 2005. The reduction in selling, general and administrative expenses as a percentage of net sales is primarily due to a 56.6% increase in bus revenues.
Buses income before income taxes increased to 2.5% of net sales for fiscal 2006 from 2.2% for fiscal 2005. The primary reason for the increase is increased revenues of 56.6%.
ORDER BACKLOG
$(in 000s)
As of
As of
Change
October 31, 2005
October 31, 2004
Amount
%
Recreation Vehicles
Towables
$
252,301
$
131,801
$
120,500
91.4
Motorized
80,627
77,821
2,806
3.6
Total Recreation Vehicles
332,928
209,622
123,306
58.8
Buses
140,421
134,375
6,046
4.5
Total
$
473,349
$
343,997
$
129,352
37.6
Financial Condition and Liquidity
$ (in 000)
As of October 31, 2005, we had $193,621 in cash, cash equivalents and short-term investments, compared to $208,815 on July 31, 2005. We classify our debt and equity securities as trading securities. The former are carried on our consolidated balance sheets as Cash and cash equivalents or Investments short term.
13
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
Trading securities, principally investment grade securities composed of asset-based notes, mortgage-backed notes, auction rate securities and corporate bonds, are generally bought and held for sale in the near term. Securities are carried at fair market value. Realized and unrealized gains and losses on trading securities are included in earnings.
Due to the relative short-term maturity (average 3 months) of our trading securities, we do not believe that a change in interest rates will have a significant impact on our financial position or results of future operations.
Working capital at October 31, 2005 was $314,170 compared to $275,228 on July 31, 2005. We have no long-term debt. We currently have a $30,000 revolving line of credit which bears interest at negotiated rates below prime and expires on November 30, 2005. We anticipate renewing the line of credit. There were no borrowings on this line of credit during the period ended October 31, 2005. The loan agreement executed in connection with the line of credit contains certain covenants, including restrictions on additional indebtedness, and requires us to maintain certain financial ratios. We believe that internally generated funds and the line of credit will be sufficient to meet our current needs and any additional capital requirements. Capital expenditures of approximately $7,755 for the three months ended October 31, 2005 were primarily for planned expansions and improvements of $6,790 at our recreation vehicle facilities and $965 for our bus operations, primarily at our new Goshen Coach facility.
The Company anticipates additional capital expenditures in fiscal 2006 of approximately $30,000. These expenditures will be made primarily for planned capacity expansions and for replacement of machinery and equipment to be used in the ordinary course of business and expansions primarily in our recreation vehicle segment.
Critical Accounting Principles
The consolidated financial statements of Thor are prepared in conformity with accounting principles generally accepted in the United States. The preparation of these financial statements requires the use of estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. We believe that of our accounting policies, the following may involve a higher degree of judgments, estimates, and complexity:
Impairment of Goodwill, Trademarks and Long-Lived Assets
We at least annually review the carrying value of goodwill and trademarks with indefinite useful lives. Long-lived assets, identifiable intangibles that are amortized, goodwill and trademarks with indefinite useful lives are also reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable from future cash flows. If the carrying value of a long-lived asset is considered impaired, an impairment charge is recorded for the amount by which the carrying value of the long-lived asset exceeds its fair value. Management believes that the estimates of future cash flows and fair values are reasonable; however, changes in estimates of such cash flows and fair values could affect the evaluations.
Insurance Reserves
Generally, we are self-insured for workers compensation and group medical insurance. Under these plans, liabilities are recognized for claims incurred, including those incurred but not reported, and changes in the reserves. At the time a workers compensation claim is filed, a liability is estimated to settle the claim. The liability for workers compensation claims is determined by a third party administrator using various state statutes and reserve requirements. Group medical reserves are funded through a Trust and are estimated using historical claims experience. We have a self-insured retention
14
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
for products liability and personal injury matters of $5,000,000 per occurrence. We have established a reserve on our balance sheet for such occurrences based on historical data and actuarial information. We maintain excess liability insurance aggregating $10,000,000 with outside insurance carriers to minimize our risks related to catastrophic claims in excess of all our self-insured positions. Any material change in the aforementioned factors could have an adverse impact on our operating results.
Warranty
We provide customers of our products with a warranty covering defects in material or workmanship for periods generally ranging from one to two years, with longer warranties on certain structural components. We record a liability based on our best estimate of the amounts necessary to settle future and existing claims on products sold as of the balance sheet date. Factors we use in estimating the warranty liability include a history of units sold, existing dealer inventory, average cost incurred and a profile of the distribution of warranty expenditures over the warranty period. A significant increase in dealer shop rates, the cost of parts or the frequency of claims could have a material adverse impact on our operating results for the period or periods in which such claims or additional costs materialize. Management believes that the warranty reserve is adequate; however, actual claims incurred could differ from estimates, requiring adjustments to the reserves. Warranty reserves are reviewed and adjusted as necessary on a quarterly basis.
Forward Looking Statements
This report includes certain statements that are forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934 as amended. These forward-looking statements involve uncertainties and risks. There can be no assurance that actual results will not differ from the Companys expectations. Factors which could cause materially different results include, among others, fuel availability, interest rate increases, increased material costs, the success of new product introductions, the pace of acquisitions and cost structure improvements, competition and general economic conditions. The Company disclaims any obligation or undertaking to disseminate any updates or revisions to any change in expectation of the Company after the date hereof or any change in events, conditions or circumstances on which any statement is based except as required by law.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to market risk from changes in foreign currency related to its operations in Canada. However, because of the size of Canadian operations, a hypothetical 10% change in the Canadian dollar as compared to the U.S. dollar would not have a significant impact on the Companys financial position or results of operations. The Company is also exposed to market risks related to interest rates because of its investments in corporate debt securities. A hypothetical 10% change in interest rates would not have a significant impact on the Companys financial position or results of operations.
ITEM 4. Controls and Procedures
As of the end of the period covered by this report, the Companys management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures, as required by Exchange Act Rule 13a-15(f). Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SECs rules and forms.
15
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
The Companys management, including the Chief Executive Officer and the Chief Financial Officer, does not expect that the Companys disclosure controls and procedures will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
There have been no changes in the Companys internal control over financial reporting during the quarter ended October 31, 2005 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II Other Information
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
ISSUER PURCHASES OF EQUITY SECURITIES
(c) Total Number
(d) Maximum Number
of Shares
(or Approximate
(a) Total
(b)
(or Units)
Dollar Value)
Number
Average
Purchased as
of Shares (or Units)
of Shares
Price Paid
Part of Publicly
that May Yet Be
(or Units)
Per Share
Announced Plans
Purchased Under the
Period
Purchased
(or Unit)
or Programs
(1)
Plans or Programs
August 2005
1,132,800
September 2005
1,132,800
October 2005
1,132,800
(1)
On March 11, 2003, we announced that our Board of Directors had approved a share repurchase program, pursuant to which up to 1,000,000 shares of our common stock may be repurchased. In the second quarter of fiscal 2004, we affected a two-for-one stock split, resulting in 2,000,000 shares authorized for repurchase under the program. At October 31, 2005, 1,132,800 shares of common stock remained authorized for repurchase under the repurchase program.
16
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
ITEM 6. Exhibits
a.)
Exhibits
31.1 Chief Executive Officers Certification filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Chief Financial Officers Certification filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Chief Executive Officers Certification furnished pursuant to Section 906 of the Sarbanes-Oxley Act 2002.
32.2 Chief Financial Officers Certification furnished pursuant to Section 906 of the Sarbanes-Oxley Act 2002.
17
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THOR INDUSTRIES, INC.
(Registrant)
DATE:
November 28, 2005
/s/
Wade F. B. Thompson
Wade F. B. Thompson
Chairman of the Board, President
and Chief Executive Officer
DATE:
November 28, 2005
/s/
Walter L. Bennett
Walter L. Bennett
Executive Vice President,
Secretary and Chief Financial Officer
18