Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Townsquare Media
TSQ
#9345
Rank
$97.49 M
Marketcap
๐บ๐ธ
United States
Country
$5.70
Share price
4.97%
Change (1 day)
-18.45%
Change (1 year)
๐ฐ Media/Press
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Townsquare Media
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
Townsquare Media - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
false
--12-31
Q1
2019
2019-03-31
10-Q
0001499832
true
true
Accelerated Filer
Townsquare Media, Inc.
true
898
1
1
1
10
0
1
1
3454000
3187000
0.0001
1
0.01
0.01
0.01
300000000
50000000
50000000
14297066
3011634
1636341
14313844
3011634
1636341
14297066
3011634
1636341
0.03
0.015
0.025
P7Y
P5Y
P2Y9M18D
P3Y
P9Y
P39Y
P2Y
P2Y
P3Y
P5Y
P1Y
P1Y
P10Y
P3Y
P15Y
3
P5Y
P1Y
0001499832
2019-01-01
2019-03-31
0001499832
us-gaap:CommonClassAMember
2019-05-06
0001499832
us-gaap:CommonClassBMember
2019-05-06
0001499832
us-gaap:CommonClassCMember
2019-05-06
0001499832
2018-12-31
0001499832
2019-03-31
0001499832
us-gaap:CommonClassBMember
2018-12-31
0001499832
us-gaap:CommonClassAMember
2019-03-31
0001499832
us-gaap:CommonClassCMember
2018-12-31
0001499832
us-gaap:CommonClassCMember
2019-03-31
0001499832
us-gaap:CommonClassAMember
2018-12-31
0001499832
us-gaap:CommonClassBMember
2019-03-31
0001499832
2018-01-01
2018-03-31
0001499832
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0001499832
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2018-12-31
0001499832
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2018-12-31
0001499832
us-gaap:RetainedEarningsMember
2019-03-31
0001499832
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0001499832
us-gaap:NoncontrollingInterestMember
2018-12-31
0001499832
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2019-03-31
0001499832
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-03-31
0001499832
us-gaap:AccountingStandardsUpdate201602Member
us-gaap:RetainedEarningsMember
2019-01-01
0001499832
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2019-03-31
0001499832
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001499832
us-gaap:NoncontrollingInterestMember
2019-03-31
0001499832
us-gaap:CommonStockMember
2019-03-31
0001499832
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0001499832
us-gaap:WarrantMember
us-gaap:WarrantMember
2018-12-31
0001499832
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2019-03-31
0001499832
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001499832
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001499832
us-gaap:WarrantMember
2019-03-31
0001499832
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001499832
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2018-12-31
0001499832
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001499832
us-gaap:CommonStockMember
2018-12-31
0001499832
us-gaap:RetainedEarningsMember
2018-12-31
0001499832
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2017-12-31
0001499832
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
0001499832
us-gaap:NoncontrollingInterestMember
2017-12-31
0001499832
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0001499832
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0001499832
us-gaap:WarrantMember
2017-12-31
0001499832
2018-03-31
0001499832
us-gaap:AccountingStandardsUpdate201409Member
2018-01-01
0001499832
us-gaap:RetainedEarningsMember
2017-12-31
0001499832
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2017-12-31
0001499832
us-gaap:CommonStockMember
2018-01-01
0001499832
us-gaap:NoncontrollingInterestMember
2018-01-01
0001499832
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0001499832
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2017-12-31
0001499832
us-gaap:WarrantMember
us-gaap:WarrantMember
2017-12-31
0001499832
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0001499832
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
0001499832
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-03-31
0001499832
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:RetainedEarningsMember
2018-01-01
0001499832
us-gaap:WarrantMember
2018-03-31
0001499832
us-gaap:RetainedEarningsMember
2018-01-01
0001499832
us-gaap:CommonStockMember
2018-03-31
0001499832
us-gaap:NoncontrollingInterestMember
2018-03-31
0001499832
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2018-03-31
0001499832
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0001499832
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2018-03-31
0001499832
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2018-03-31
0001499832
us-gaap:CommonStockMember
2017-12-31
0001499832
2017-12-31
0001499832
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0001499832
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0001499832
2018-01-01
0001499832
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0001499832
us-gaap:RetainedEarningsMember
2018-03-31
0001499832
us-gaap:DividendDeclaredMember
2019-03-31
0001499832
us-gaap:DividendDeclaredMember
2018-03-31
0001499832
country:US
2019-03-31
0001499832
tsq:ExcludingPoliticalMember
tsq:InteractiveMember
2019-01-01
2019-03-31
0001499832
tsq:PoliticalMember
tsq:LiveEventsMember
2019-01-01
2019-03-31
0001499832
us-gaap:AdvertisingMember
2019-01-01
2019-03-31
0001499832
tsq:PoliticalMember
us-gaap:AdvertisingMember
2019-01-01
2019-03-31
0001499832
tsq:LiveEventsMember
2019-01-01
2019-03-31
0001499832
tsq:PoliticalMember
2019-01-01
2019-03-31
0001499832
tsq:InteractiveMember
2019-01-01
2019-03-31
0001499832
tsq:ExcludingPoliticalMember
us-gaap:AdvertisingMember
2019-01-01
2019-03-31
0001499832
tsq:PoliticalMember
tsq:InteractiveMember
2019-01-01
2019-03-31
0001499832
tsq:ExcludingPoliticalMember
tsq:LiveEventsMember
2019-01-01
2019-03-31
0001499832
tsq:ExcludingPoliticalMember
2019-01-01
2019-03-31
0001499832
tsq:InteractiveMember
2018-01-01
2018-03-31
0001499832
tsq:PoliticalMember
tsq:InteractiveMember
2018-01-01
2018-03-31
0001499832
us-gaap:AdvertisingMember
2018-01-01
2018-03-31
0001499832
tsq:ExcludingPoliticalMember
2018-01-01
2018-03-31
0001499832
tsq:ExcludingPoliticalMember
us-gaap:AdvertisingMember
2018-01-01
2018-03-31
0001499832
tsq:PoliticalMember
tsq:LiveEventsMember
2018-01-01
2018-03-31
0001499832
tsq:PoliticalMember
us-gaap:AdvertisingMember
2018-01-01
2018-03-31
0001499832
tsq:PoliticalMember
2018-01-01
2018-03-31
0001499832
tsq:ExcludingPoliticalMember
tsq:LiveEventsMember
2018-01-01
2018-03-31
0001499832
tsq:ExcludingPoliticalMember
tsq:InteractiveMember
2018-01-01
2018-03-31
0001499832
tsq:LiveEventsMember
2018-01-01
2018-03-31
0001499832
tsq:ConnoisseurMediaLLCMember
2018-07-02
2018-07-02
0001499832
tsq:ArizonaBridalShowsMember
2019-01-01
2019-03-31
0001499832
tsq:ConnoisseurMediaLLCMember
2018-07-02
0001499832
tsq:ArizonaBridalShowsMember
2019-03-18
2019-03-18
0001499832
tsq:ConnoisseurMediaLLCMember
us-gaap:LicensingAgreementsMember
2018-07-02
2018-07-02
0001499832
tsq:ConnoisseurMediaLLCMember
us-gaap:LicensingAgreementsMember
2018-07-02
0001499832
tsq:ConvertibleNoteReceivableInvestmentMember
2019-03-31
0001499832
tsq:SmallBusinessMember
2019-03-31
0001499832
us-gaap:OfficeEquipmentMember
2019-03-31
0001499832
us-gaap:OfficeEquipmentMember
2018-12-31
0001499832
us-gaap:BuildingAndBuildingImprovementsMember
2018-12-31
0001499832
us-gaap:TechnologyEquipmentMember
2018-12-31
0001499832
us-gaap:TechnologyEquipmentMember
2019-03-31
0001499832
us-gaap:SoftwareDevelopmentMember
2019-03-31
0001499832
us-gaap:LandAndLandImprovementsMember
2019-03-31
0001499832
us-gaap:SoftwareDevelopmentMember
2018-12-31
0001499832
us-gaap:VehiclesMember
2019-03-31
0001499832
us-gaap:FurnitureAndFixturesMember
2019-03-31
0001499832
us-gaap:LandAndLandImprovementsMember
2018-12-31
0001499832
us-gaap:FurnitureAndFixturesMember
2018-12-31
0001499832
us-gaap:VehiclesMember
2018-12-31
0001499832
us-gaap:BuildingAndBuildingImprovementsMember
2019-03-31
0001499832
tsq:LiveEventsMember
2019-01-01
2019-03-31
0001499832
us-gaap:LicensingAgreementsMember
2019-01-01
2019-03-31
0001499832
us-gaap:LicensingAgreementsMember
2019-03-31
0001499832
us-gaap:TrademarksMember
2018-12-31
0001499832
us-gaap:NoncompeteAgreementsMember
2019-03-31
0001499832
us-gaap:OperatingAndBroadcastRightsMember
2018-12-31
0001499832
us-gaap:LeaseAgreementsMember
2019-03-31
0001499832
us-gaap:OtherIntangibleAssetsMember
2019-03-31
0001499832
us-gaap:OtherIntangibleAssetsMember
2018-12-31
0001499832
tsq:CustomerandAdvertisingRelationshipsMember
2019-03-31
0001499832
tsq:CustomerandAdvertisingRelationshipsMember
2018-12-31
0001499832
us-gaap:NoncompeteAgreementsMember
2018-12-31
0001499832
us-gaap:OperatingAndBroadcastRightsMember
2019-03-31
0001499832
us-gaap:LicensingAgreementsMember
2018-12-31
0001499832
us-gaap:LeaseAgreementsMember
2018-12-31
0001499832
tsq:TowerSpaceMember
2019-03-31
0001499832
us-gaap:TrademarksMember
2019-03-31
0001499832
tsq:TowerSpaceMember
2018-12-31
0001499832
srt:MaximumMember
us-gaap:NoncompeteAgreementsMember
2019-01-01
2019-03-31
0001499832
srt:MaximumMember
us-gaap:OperatingAndBroadcastRightsMember
2019-01-01
2019-03-31
0001499832
srt:MaximumMember
tsq:TowerSpaceMember
2019-01-01
2019-03-31
0001499832
tsq:CustomerandAdvertisingRelationshipsMember
2019-01-01
2019-03-31
0001499832
srt:MaximumMember
us-gaap:LeaseAgreementsMember
2019-01-01
2019-03-31
0001499832
srt:MinimumMember
us-gaap:OperatingAndBroadcastRightsMember
2019-01-01
2019-03-31
0001499832
srt:MinimumMember
tsq:TowerSpaceMember
2019-01-01
2019-03-31
0001499832
us-gaap:TrademarksMember
2019-01-01
2019-03-31
0001499832
us-gaap:OtherIntangibleAssetsMember
2019-01-01
2019-03-31
0001499832
srt:MinimumMember
us-gaap:NoncompeteAgreementsMember
2019-01-01
2019-03-31
0001499832
srt:MinimumMember
us-gaap:LeaseAgreementsMember
2019-01-01
2019-03-31
0001499832
tsq:TermLoanMember
tsq:SevenYearTermLoanFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-03-31
0001499832
tsq:UnsecuredSeniorNoteDue2023Member
2018-12-31
0001499832
tsq:UnsecuredSeniorNoteDue2023Member
2019-01-01
2019-03-31
0001499832
us-gaap:RevolvingCreditFacilityMember
tsq:FiveYearRevolvingCreditFacilityMember
us-gaap:SubsequentEventMember
2019-04-30
2019-04-30
0001499832
tsq:TermLoanMember
tsq:A2015IncrementalTermLoanMember
2015-09-01
0001499832
tsq:UnsecuredSeniorNoteDue2023Member
us-gaap:SeniorNotesMember
2015-04-01
0001499832
tsq:TermLoanMember
tsq:SevenYearTermLoanFacilityMember
2015-04-01
0001499832
us-gaap:RevolvingCreditFacilityMember
tsq:FiveYearRevolvingCreditFacilityMember
2015-04-01
0001499832
us-gaap:RevolvingCreditFacilityMember
tsq:FiveYearRevolvingCreditFacilityMember
2019-03-31
0001499832
tsq:UnsecuredSeniorNoteDue2023Member
us-gaap:SeniorNotesMember
2019-03-31
0001499832
tsq:UnsecuredSeniorNoteDue2023Member
tsq:NewTermLoanMember
2019-03-31
0001499832
tsq:UnsecuredSeniorNoteDue2023Member
us-gaap:OtherExpenseMember
2018-01-01
2018-12-31
0001499832
tsq:UnsecuredSeniorNoteDue2023Member
2018-01-01
2018-12-31
0001499832
tsq:TermLoanMember
2018-12-31
0001499832
tsq:UnsecuredSeniorNoteDue2023Member
2019-03-31
0001499832
tsq:TermLoanMember
2019-03-31
0001499832
tsq:UnsecuredSeniorNoteDue2023Member
2018-12-31
0001499832
tsq:TermLoanMember
tsq:SevenYearTermLoanFacilityMember
2015-04-01
2015-04-01
0001499832
us-gaap:RevolvingCreditFacilityMember
tsq:FiveYearRevolvingCreditFacilityMember
2015-04-01
2015-04-01
0001499832
us-gaap:RevolvingCreditFacilityMember
tsq:FiveYearRevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-03-31
0001499832
tsq:TermLoanMember
tsq:SevenYearTermLoanFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-03-31
0001499832
us-gaap:RevolvingCreditFacilityMember
tsq:FiveYearRevolvingCreditFacilityMember
us-gaap:BaseRateMember
2019-01-01
2019-03-31
0001499832
2018-01-01
2018-12-31
0001499832
us-gaap:WarrantMember
2019-03-31
0001499832
us-gaap:EmployeeStockOptionMember
2019-03-31
0001499832
us-gaap:PreferredStockMember
2019-03-31
0001499832
tsq:A2014OmnibusIncentivePlanMember
2019-03-31
0001499832
us-gaap:RestrictedStockMember
2019-03-31
0001499832
srt:MinimumMember
2019-03-31
0001499832
us-gaap:RestrictedStockMember
2019-01-01
2019-03-31
0001499832
srt:MaximumMember
2019-03-31
0001499832
srt:MinimumMember
us-gaap:RestrictedStockMember
2019-01-01
2019-03-31
0001499832
us-gaap:CommonClassCMember
2019-01-01
2019-03-31
0001499832
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-03-31
0001499832
us-gaap:CommonClassBMember
2019-01-01
2019-03-31
0001499832
srt:MaximumMember
us-gaap:RestrictedStockMember
2019-01-01
2019-03-31
0001499832
us-gaap:CommonClassAMember
2019-01-01
2019-03-31
0001499832
us-gaap:AccountingStandardsUpdate201602Member
2019-03-31
0001499832
2019-01-01
0001499832
tsq:RatingServiceAgreementwithNielsenHoldingsN.V.Member
2019-03-31
0001499832
tsq:TowerSaleMember
2015-09-01
2015-09-30
0001499832
tsq:TowerSaleMember
2018-12-31
0001499832
tsq:TowerSaleMember
2015-09-01
0001499832
tsq:BusinessManagementPlatformMember
2019-03-31
0001499832
tsq:OtherBroadcastingServicesMember
2019-03-31
0001499832
tsq:TowerSaleMember
2015-09-30
0001499832
us-gaap:OperatingSegmentsMember
tsq:InteractiveMember
2018-01-01
2018-03-31
0001499832
us-gaap:OperatingSegmentsMember
tsq:LiveEventsMember
2018-01-01
2018-03-31
0001499832
tsq:CorporateAndReconcilingItemsMember
2018-01-01
2018-03-31
0001499832
us-gaap:OperatingSegmentsMember
tsq:AdvertisingSegmentMember
2018-01-01
2018-03-31
0001499832
us-gaap:OperatingSegmentsMember
tsq:LiveEventsMember
2019-01-01
2019-03-31
0001499832
tsq:CorporateAndReconcilingItemsMember
2019-01-01
2019-03-31
0001499832
us-gaap:OperatingSegmentsMember
tsq:InteractiveMember
2019-01-01
2019-03-31
0001499832
us-gaap:OperatingSegmentsMember
tsq:AdvertisingSegmentMember
2019-01-01
2019-03-31
0001499832
us-gaap:DiscontinuedOperationsHeldForSaleOrDisposedOfBySaleMember
2019-03-31
0001499832
us-gaap:DiscontinuedOperationsHeldForSaleOrDisposedOfBySaleMember
2018-12-31
0001499832
us-gaap:SegmentDiscontinuedOperationsMember
2018-12-31
0001499832
us-gaap:DiscontinuedOperationsDisposedOfByMeansOtherThanSaleMember
2019-03-31
0001499832
us-gaap:DiscontinuedOperationsDisposedOfByMeansOtherThanSaleMember
2018-12-31
0001499832
us-gaap:SegmentDiscontinuedOperationsMember
2019-03-31
0001499832
us-gaap:SegmentDiscontinuedOperationsMember
2019-01-01
2019-03-31
0001499832
us-gaap:SegmentDiscontinuedOperationsMember
2018-01-01
2018-03-31
0001499832
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
tsq:NorthAmericaMidwayEntertainmentMember
2018-05-24
2018-05-24
0001499832
tsq:MountainJamLLCMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
tsq:MountainJamMember
2018-06-29
0001499832
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
tsq:MountainJamMember
2018-06-29
2018-06-29
0001499832
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
tsq:HeartlandGroupLLCAndSubsidiaryNAMEMember
2018-05-24
0001499832
tsq:TasteOfCountryProductionsLLCMember
2018-06-29
2018-06-29
0001499832
tsq:TasteOfCountryProductionsLLCMember
2018-06-29
0001499832
us-gaap:SubsequentEventMember
2019-05-06
2019-05-06
0001499832
us-gaap:SubsequentEventMember
2019-05-06
tsq:radio_station
tsq:renewal_option
tsq:market
tsq:site
tsq:tower
xbrli:pure
tsq:vote
xbrli:shares
tsq:event
tsq:segment
iso4217:USD
tsq:site
iso4217:USD
tsq:website
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________
FORM 10-Q
__________________
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended March 31, 2019
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to ______
Commission file number 001-36558
Townsquare Media, Inc.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation
or organization)
4832
(Primary Standard Industrial
Classification Code Number)
27-1996555
(I.R.S. Employer
Identification No.)
240 Greenwich Avenue
Greenwich, Connecticut 06830
(203) 861-0900
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
__________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "accelerated filer," "large accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
x
Emerging growth company
x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes
o
No
x
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock, $0.01 par value per share
TSQ
The New York Stock Exchange
As of
May 6, 2019
, the registrant had
18,961,819
outstanding shares of common stock consisting of: (i)
14,313,844
shares of Class A common stock, par value $0.01 per share; (ii)
3,011,634
shares of Class B common stock, par value $0.01 per share; and (iii)
1,636,341
shares of Class C common stock, par value $0.01 per share. The registrant also had
8,977,676
warrants to purchase Class A common stock outstanding as of that date.
TOWNSQUARE MEDIA, INC.
INDEX
PART I FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
Consolidated Balance Sheets as of December 31, 2018 and March 31, 2019
1
Consolidated Statements of Operations for the three months ended March 31, 2018 and 2019
2
Consolidated Statements of Stockholders' Equity for the three months ended March 31, 2018 and 2019
3
Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2019
4
Notes to Unaudited Consolidated Financial Statements
6
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
21
Item 4.
Controls and Procedures
29
PART II OTHER INFORMATION
Item 1.
Legal Proceedings
30
Item 1A.
Risk Factors
30
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 3.
Defaults upon Senior Securities
30
Item 4.
Mine Safety Disclosures
30
Item 5.
Other Information
30
Item 6.
Exhibits
30
Signatures
31
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TOWNSQUARE MEDIA, INC.
CONSOLIDATED BALANCE SHEETS
(in Thousands, Except Share and Per Share Data)
(unaudited)
December 31,
2018
March 31,
2019
ASSETS
Current assets:
Cash and cash equivalents
$
61,396
$
60,808
Accounts receivable, net of allowance of $3,454 and $3,187, respectively
62,459
56,167
Prepaid expenses and other current assets
8,939
10,150
Current assets held for sale
19,763
10,185
Total current assets
152,557
137,310
Property and equipment, net
112,377
112,771
Intangible assets, net
478,938
478,376
Goodwill
226,981
226,981
Investments
9,505
11,775
Operating lease right-of-use assets
—
45,724
Other assets
6,909
294
Total assets
$
987,267
$
1,013,231
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
13,393
$
12,828
Current portion of long-term debt
5
5
Deferred revenue
7,922
8,726
Accrued expenses and other current liabilities
32,749
17,778
Short-term operating lease liabilities
—
8,980
Accrued interest
4,563
9,169
Current liabilities held for sale
6,931
10,375
Current liabilities of discontinued operations
207
203
Total current liabilities
65,770
68,064
Long-term debt, less current portion (net of deferred finance costs of $5,155 and $4,779, respectively)
555,330
555,705
Deferred tax liability
16,031
14,424
Long-term operating lease liabilities
—
39,785
Other long-term liabilities
8,559
1,788
Total liabilities
645,690
679,766
Stockholders’ equity:
Class A common stock, par value $0.01 per share; 300,000,000 shares authorized; 14,297,066
and 14,313,844 shares issued and outstanding as of December 31, 2018 and March 31, 2019,
respectively
143
143
Class B common stock, par value $0.01 per share; 50,000,000 shares authorized; 3,011,634
shares issued and outstanding
30
30
Class C common stock, par value $0.01 per share; 50,000,000 shares authorized; 1,636,341
shares issued and outstanding
17
17
Total common stock
190
190
Additional paid-in capital
365,835
366,711
Retained deficit
(
25,735
)
(
33,883
)
Non-controlling interest
1,287
447
Total stockholders’ equity
341,577
333,465
Total liabilities and stockholders’ equity
$
987,267
$
1,013,231
See Notes to Unaudited Consolidated Financial Statements
1
TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in Thousands, Except Per Share Data)
(unaudited)
Three Months Ended
March 31,
2018
2019
Net revenue
$
87,983
$
93,682
Operating costs and expenses:
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
64,356
68,629
Depreciation and amortization
4,383
6,508
Corporate expenses
5,649
5,587
Stock-based compensation
190
876
Transaction costs
159
148
Business realignment costs
—
4
Net (gain) loss on sale and retirement of assets
(
10
)
19
Total operating costs and expenses
74,727
81,771
Operating income
13,256
11,911
Other expense:
Interest expense, net
8,427
8,595
Other expense, net
32
34
Income from continuing operations before income taxes
4,797
3,282
Provision for income taxes
1,330
908
Net income from continuing operations
3,467
2,374
Net loss from discontinued operations, net of income taxes
(
30,056
)
(
7,164
)
Net loss
$
(
26,589
)
$
(
4,790
)
Net (loss) income attributable to:
Controlling interests
$
(
26,807
)
$
(
5,237
)
Non-controlling interests
218
447
Basic income (loss) per share:
Continuing operations
$
0.19
$
0.13
Discontinued operations
$
(
1.63
)
$
(
0.39
)
Diluted income (loss) per share:
Continuing operations
$
0.13
$
0.09
Discontinued operations
$
(
1.09
)
$
(
0.26
)
Weighted average shares outstanding:
Basic
18,478
18,478
Diluted
27,456
27,456
Cash dividend declared per share
$
0.075
$
0.075
See Notes to Unaudited Consolidated Financial Statements
2
TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in Thousands, Except Share Data)
(unaudited)
Shares of Common Stock
Class A
Class B
Class C
Shares
Shares
Shares
Warrants
Common
Stock
Additional
Paid-in Capital
Retained Earnings (Deficit)
Accumulated Other Comprehensive Loss
Non-
Controlling
Interest
Total
January 1, 2018
13,819,639
3,022,484
1,636,341
8,977,676
$
185
$
367,041
$
13,265
$
(
532
)
$
1,121
$
381,080
Adjustments of equity pursuant to adoption of ASC 606*
—
—
—
—
—
—
2,271
—
—
2,271
Adjusted balance at January 1, 2018
13,819,639
3,022,484
1,636,341
8,977,676
185
367,041
15,536
(
532
)
1,121
383,351
Net (loss) income
—
—
—
—
—
—
(
26,807
)
—
218
(
26,589
)
Dividends declared
—
—
—
—
—
—
(
2,061
)
—
—
(
2,061
)
Stock-based compensation
—
—
—
—
—
190
—
—
—
—
190
Issuance of restricted stock
18,037
—
—
—
—
—
—
—
—
—
Foreign currency exchange
—
—
—
—
—
—
—
(
126
)
—
(
126
)
Cash distributions to non-controlling interests
—
—
—
—
—
—
—
—
(
27
)
(
27
)
Balance at March 31, 2018
13,837,676
3,022,484
1,636,341
8,977,676
$
185
$
367,231
$
(
13,332
)
$
(
658
)
$
1,312
$
354,738
Shares of Common Stock
Class A
Class B
Class C
Shares
Shares
Shares
Warrants
Common
Stock
Additional
Paid-in Capital
Retained Earnings (Deficit)
Accumulated Other Comprehensive Loss
Non-
Controlling
Interest
Total
January 1, 2019
14,297,066
3,011,634
1,636,341
8,977,676
$
190
$
365,835
$
(
25,735
)
$
—
$
1,287
$
341,577
Adjustments of equity pursuant to adoption of ASC 842**
—
—
—
—
—
—
(
816
)
—
—
(
816
)
Net (loss) income
—
—
—
—
—
—
—
(
5,237
)
—
447
(
4,790
)
Dividends declared
—
—
—
—
—
—
(
2,095
)
—
—
(
2,095
)
Stock-based compensation
—
—
—
—
—
—
876
—
—
—
876
Issuance of restricted stock
16,778
—
—
—
—
—
—
—
—
—
Cash distributions to non-controlling interests
—
—
—
—
—
—
—
—
—
(
1,287
)
(
1,287
)
Balance at March 31, 2019
14,313,844
3,011,634
1,636,341
8,977,676
$
190
$
366,711
$
(
33,883
)
$
—
$
447
$
333,465
*
See Note 3
**
See Note 13
See Notes to Unaudited Consolidated Financial Statements
3
TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in Thousands)
(unaudited)
Three Months Ended
March 31,
2018
2019
Cash flows from operating activities:
Net (loss) income
$
(
26,589
)
$
(
4,790
)
Loss from discontinued operations
(
30,056
)
(
7,164
)
Income from continuing operations
3,467
2,374
Adjustments to reconcile income from continuing operations to net cash flows from operating activities
Depreciation and amortization
4,383
6,508
Amortization of deferred financing costs
382
376
Net deferred taxes and other
1,330
908
Provision for doubtful accounts
549
243
Stock-based compensation expense
190
876
Trade activity, net
(
3,835
)
(
2,503
)
Non-cash interest expense
(
5
)
—
Write-off of deferred financing costs
97
—
Net (gain) loss on sale of assets
(
10
)
19
Changes in assets and liabilities, net of acquisitions:
Accounts receivable
7,902
6,862
Prepaid expenses and other assets
(
2,865
)
(
1,847
)
Accounts payable
(
2,720
)
(
563
)
Accrued expenses
(
7,617
)
(
14,617
)
Accrued interest
3,549
4,607
Other long-term liabilities
(
208
)
809
Net cash provided by operating activities - continuing operations
4,589
4,052
Net cash (used in) provided by operating activities - discontinued operations
(
5,169
)
1,890
Net cash (used in) provided by operating activities
(
580
)
5,942
Cash flows from investing activities:
Purchase of property and equipment
(
4,420
)
(
5,033
)
Payments for acquisitions, net of cash acquired
(
48
)
(
3
)
Proceeds from sale of assets
50
63
Net cash used in investing activities - continuing operations
(
4,418
)
(
4,973
)
Net cash (used in) provided by investing activities - discontinued operations
(
1,020
)
1,790
Net cash used in investing activities
(
5,438
)
(
3,183
)
Cash flows from financing activities:
Repayment of bank debt
(
9,519
)
—
Dividend payments
—
(
2,059
)
Cash distribution to non-controlling interest
(
8
)
(
1,287
)
Repayments of capitalized obligations
(
1
)
(
1
)
Net cash used in financing activities - continuing operations
(
9,528
)
(
3,347
)
Net cash used in financing activities - discontinued operations
(
19
)
—
Net cash used in financing activities
(
9,547
)
(
3,347
)
Effect of exchange rate changes
3
—
Net decrease in cash and cash equivalents
(
15,562
)
(
588
)
Cash and cash equivalents:
Beginning of period
62,041
61,396
End of period
$
46,479
$
60,808
See Notes to Unaudited Consolidated Financial Statements
4
TOWNSQUARE MEDIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in Thousands)
(unaudited)
Three Months Ended
March 31,
2018
2019
Supplemental Disclosure of Cash Flow Information:
Cash payments:
Interest
$
4,434
$
3,889
Income taxes
32
68
Supplemental Disclosure of Non-cash Activities:
Dividends declared during the period
$
2,061
$
2,095
See Notes to Unaudited Consolidated Financial Statements
5
TOWNSQUARE MEDIA, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1.
Organization and Basis of Presentation
Description of the Business
Townsquare Media, Inc. (together with its consolidated subsidiaries, except as the context may otherwise require, "we," "us," "our," "Company," or "Townsquare") is a radio, digital media, entertainment and digital marketing solutions company principally focused on being the premier local advertising and marketing solutions platform in small and mid-sized markets across the U.S. Our assets include
321
radio stations and more than
330
local websites in
67
U.S. markets, a digital marketing solutions company (Townsquare Interactive) serving approximately
16,200
small to medium sized businesses, a proprietary digital programmatic advertising platform (Townsquare Ignite), and approximately
200
local live events each year. Our brands include local media assets such as
WYRK
,
KLAQ
,
K2
and
NJ101.5
; iconic local and regional events such as the
WYRK's Taste of Country
, the
Boise Music Festival
, the
Red Dirt BBQ & Music Festival
and
Taste of Fort Collins
; and leading tastemaker music and entertainment websites such as
XXLmag.com
,
TasteofCountry.com
and
Loudwire.com
. For more information, please visit
www.townsquaremedia.com
,
www.townsquareinteractive.com
, and
www.townsquareignite.com
.
Note 2.
Summary of Significant Accounting Policies
Except as stated below, there have been no significant changes in the Company’s accounting policies since
December 31, 2018
. For the Company's detailed accounting policies please refer to the consolidated financial statements and related notes thereto included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2018
(the "
2018
Annual Report on Form 10-K") filed with the Securities and Exchange Commission ("SEC") on March 12, 2019.
Recently Issued Accounting Standards
In January 2019, the Financial Accounting Standards Board ("FASB") issued ASU 2019-01,
Leases (Topic 842): Codification Improvements.
This new guidance includes a codification improvement to the transition guidance in ASC 842 to clarify that entities adopting ASC 842 do not need to provide interim-period disclosures required by ASC 250, which states in the fiscal year in which a new accounting principle is adopted, financial information reported for interim periods after the date of adoption shall disclose the effect of the change on income from continuing operations, net income (or other appropriate captions of changes in the applicable net assets or performance indicator), and related per-share amounts, if applicable, for those post-change interim periods. Accordingly, interim disclosures about the effect on income in the year of adoption of ASC 842 are excluded from the required disclosures in transition, in a manner similar to the annual disclosures in ASC 250. The standard will be effective for the first interim period within annual reporting periods beginning after December 15, 2019 and early adoption is permitted. The Company does not believe ASU 2019-01 will have an impact on its consolidated financial statements.
Change in Accounting Policy
Segment Reporting
Operating segments are organized internally by type of products and services provided. On January 2, 2019, the Company announced that its former Co-Chief Executive Officer (“CEO”) Dhruv Prasad resigned and that its other Co-CEO Bill Wilson would become the Company’s sole CEO. As a result of these organization changes, Bill Wilson also became the Company’s Chief Operating Decision Maker (“CODM”). Based on the information reviewed by Mr. Wilson in his capacity as CODM, the Company has identified
three
reportable operating segments, which are Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive, which is our digital marketing solutions business and Live Events, which is comprised of the Company’s live events, including concerts, expositions and other experiential events. The Company has concluded that each of these operating segments shall be presented separately. Prior year segment reporting has been restated to conform with the current year presentation.
Leases
In February 2016, the FASB issued ASU 2016-02,
Leases.
ASU 2016-02 requires the lessee to recognize in the statement of financial position a liability to make lease payments, and a right-of-use ("ROU") asset representing its right to use the underlying asset for the lease term. The liability and asset are initially measured at the present value of the lease payments. The ASU applies to all leases, including those previously classified as operating leases under ASC Topic 840. The standard is effective
6
for fiscal years beginning after December 15, 2018, and allows a number of practical expedients that the Company has elected to apply. The guidance ASU 2018-11,
Leases (Topic 842): Targeted Improvements
, which amends ASC 842 provides entities with an optional transition method for adopting the new lease standard by allowing entities to apply the new guidance at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings and not to restate comparative periods presented. The Company adopted the standard using the optional transition method as of January 1, 2019, using the package of practical expedients as well as several other permitted practical expedients that allow for a more simplified transition. Accordingly, the Company accounted for its existing operating leases as operating leases under the new guidance, without reassessing (a) whether the contracts contain a lease under ASC Topic 842, (b) whether classification of the operating leases would be different in accordance with ASC Topic 842, or (c) whether the unamortized initial direct costs before transition adjustments would have met the definition of initial direct costs in ASC Topic 842 at lease commencement. As a result of the adoption of the new lease accounting guidance, the Company recognized at adoption (a) a lease liability of approximately
$
48.4
million
, which represents the present value of the remaining lease payments, discounted at a weighted average discount rate of
7.04
%
, and (b) a ROU asset of approximately
$
45.4
million
which represents the lease liability of
$
48.4
million
adjusted for accrued rent of approximately
$
2.9
million
. The Company recorded an adjustment of
$
0.8
million
at the adoption date of January 1, 2019 to stockholders equity to properly account for the Company's operating lease ROU assets and operating lease liabilities. The most significant impact of this standard was the recognition of ROU assets and lease obligations for operating leases.
Note 3.
Revenue Recognition
The following tables disaggregate our revenue into the following categories; Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive our digital marketing solutions business and Live Events (in thousands):
Three Months Ended March 31, 2018
Advertising
Townsquare Interactive
Live Events
Total
Net Revenue (ex Political)
$
70,841
$
10,796
$
5,646
$
87,283
Political
700
—
—
700
Net Revenue
$
71,541
$
10,796
$
5,646
$
87,983
Three Months Ended March 31, 2019
Advertising
Townsquare Interactive
Live Events
Total
Net Revenue (ex Political)
$
74,017
$
14,208
$
5,159
$
93,384
Political
298
—
—
298
Net Revenue
$
74,315
$
14,208
$
5,159
$
93,682
Revenue from contracts with customers is recognized as an obligation until the terms of a customer contract are satisfied; generally this occurs with the transfer of control as we satisfy contractual performance obligations over time. Our contractual performance obligations include the broadcast of commercials on our owned and operated radio stations, digital sales of internet based advertising campaigns, digital marketing solutions, and the operation of live events. Revenue is measured at contract inception as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Our contracts are at a fixed price at inception and do not include any variable consideration or financing components by normal course of business practice. Sales, value add, and other taxes that are collected concurrently with revenue producing activities are excluded from revenue.
The primary sources of net revenue are the sale of advertising on our radio stations, owned and operated websites, radio stations’ online streams, and mobile applications. We offer precision customer targeting solutions to advertisers through Townsquare Ignite, our digital programmatic advertising platform. We also offer on a subscription basis under the brand name Townsquare Interactive, digital marketing solutions to small and mid-sized local and regional businesses in small and mid-sized markets across the United States, including the markets in which we operate radio stations. In addition, we offer a diverse range of live events which we create, promote, and produce. This includes concerts, expositions and other experiential events within and beyond our markets. Our live events also generate substantial net revenue through the sale of sponsorships, food and other concessions, merchandise and other ancillary products and services.
7
Political net revenue includes the sale of advertising on our owned and operated radio stations from contracts with political advertisers. Contracted performance obligations under political contracts consist of the broadcast of advertisements across our locally owned and operated radio stations. Management views political revenue separately based on the episodic nature of the election cycle and local issues calendars.
Net revenue for broadcast commercials and digital advertisements are recognized as the commercials are broadcast and digital advertisements are placed and the contractual performance obligations for Townsquare services are satisfied. We measure progress towards the satisfaction of our contractual performance obligations via the output produced in accordance with the contractual arrangement (the broadcast of commercials or the placement of digital advertisements). We recognize the associated contractual revenue as the delivery takes place and the right to invoice for services performed is met.
Our advertising contracts are short-term (less than one year) and payment terms are generally net 30-60 days for traditional customer contracts and net 60-90 days for national agency customer contracts. Our billing practice is to invoice customers on a monthly basis for services delivered to date (representing the right to invoice). Our contractual arrangements do not include rights of return and do not include any significant judgments by nature of the products and services.
Net revenue from digital subscription-based contractual performance obligations is recognized ratably over time as our performance obligations are satisfied. Subscription-based service fees are typically billed in advance of the month of service at a fixed monthly fee that is contractually agreed upon at contract inception. The measure of progress in such arrangements is the number of days of successful delivery of the contracted service.
Live events net revenue is recognized as events are conducted and our contractual performance obligations are satisfied. Our live events include mostly single day events, but some are multi-day in duration. We measure progress towards the satisfaction of contractual performance obligations on a daily basis, measured by the successful delivery of the event and honoring customer admissions and vendor event commitments. Live event ticket purchase prices are due at the point of purchase and are nonrefundable. Live event tickets are often sold in advance of the events; in the case of advanced ticket sales, we defer the recognition of consideration received until we satisfy the future performance obligation. Live event contractual arrangements do not include any variable consideration, financing components, or significant judgments.
For all customer contracts, we evaluate whether we are the principal (i.e., report revenue on a gross basis) or the agent (i.e., report revenue on a net basis). Generally, we report revenue for advertising placed on Townsquare properties on a gross basis (the amount billed to our customers is recorded as revenue, and the amount paid to our publishers is recorded as a cost of revenue). We are the principal because we control the advertising inventory before it is transferred to our customers. Our control is evidenced by our sole ability to monetize the advertising inventory, being primarily responsible to our customers, having discretion in establishing pricing, or a combination of these factors. We also generate revenue through agency relationships in which revenue is reported net of agency commissions. Agency commissions are calculated based on a stated percentage applied to gross billing revenue for advertisers that use agencies.
No impairment losses have arisen from any contracts with customers during the
three months ended March 31, 2018
and
2019
.
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):
At Adoption
January 1, 2018
March 31, 2018
December 31, 2018
March 31, 2019
Receivables
$
60,492
$
53,788
$
62,459
$
56,167
Short-term contract liabilities (deferred revenue)
$
7,992
$
7,973
$
7,922
$
8,726
We receive payments from customers based upon contractual billing schedules; accounts receivable is recorded when the right to consideration becomes unconditional. Contract receivables are recognized in the period the Company provides services when the Company’s right to consideration is unconditional. Payment terms vary by the type and location of our customer and the products or services offered. Payment terms for amounts invoiced are typically net 30-60 days. The term between invoicing and when payment is due is not significant. The Company had no material bad debt expense recorded during the
three months ended March 31, 2018
and
2019
.
We record contract liabilities when cash payments are received or due in advance of satisfying our performance obligations. Our contract liabilities include cash payments received or due in advance related to event ticket sales for events
8
scheduled to take place over the course of the current year and digital subscriptions in which payment is received in advance of the service month. These contract liabilities are recognized as revenue as the related performance obligations are satisfied. The decrease in the contract liabilities balance that was included in the deferred revenue balance at adoption January 1, 2018 is primarily driven by
$
5.4
million
of recognized revenue for the
three months ended March 31, 2018
, offset by cash payments received or due in advance of satisfying our performance obligations. The increase in the contract liabilities balance that was included in the deferred revenue balance at December 31, 2018 is primarily driven by
$
6.2
million
of recognized revenue for the
three months ended March 31, 2019
, offset by cash payments received or due in advance of satisfying our performance obligations. No significant changes in the timeframe of the satisfaction of contract liabilities have occurred during the
three months ended March 31, 2019
.
In connection with the adoption of Topic 606, we are required to capitalize certain contract acquisition costs consisting primarily of commissions paid when contracts are signed (previously such costs were expensed as incurred). Our capitalized contract acquisition costs include amounts related to sales commissions paid related to signed contracts with perceived durations exceeding one year. For these contracts, we defer the related sales commission costs and amortize such costs to expense consistent with how the related revenue is recognized over the duration of the contracts. We have evaluated the average customer contract duration (initial term and any renewals) to determine the appropriate amortization period for these contractual arrangements. For contracts with a duration of less than one year, we follow a Topic 606 practical expedient and expense these costs when incurred. As of January 1, 2018, we had a balance of
$
2.3
million
in deferred costs and have recognized
$
0.6
million
of amortization for the
three months ended March 31, 2018
. As of December 31, 2018, we had a balance of
$
3.0
million
in deferred costs and have recognized
$
0.5
million
for the
three months ended March 31, 2019
. No impairment losses have been recognized or changes made to the timeframe for performance of the obligations related to deferred contract assets during the
three months ended March 31, 2018
and
2019
.
Arrangements with Multiple Performance Obligations
In contracts with multiple performance obligations, we identify each performance obligation and evaluate whether the performance obligations are distinct within the context of the contract at contract inception. When multiple performance obligations are identified, we identify how control transfers to the customer for each distinct contract obligation and determine the period when the obligations are satisfied. If obligations are satisfied in the same period, no allocation of revenue is deemed to be necessary. In the event performance obligations within a bundled contract do not run concurrently, we allocate revenue to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the prices charged to customers or by using expected cost-plus margins. Performance obligations that are not distinct at contract inception are combined.
Practical Expedients and Exemptions
We generally expense sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within direct operating expenses.
We do not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed as amounts related to those performance obligations with expected durations of greater than one year are at a fixed price per unit and do not include any upfront or minimum payments requiring any estimation or allocation of revenue.
Note 4.
Acquisitions & Divestitures
On July 2, 2018, the Company acquired certain assets and liabilities related to
three
radio stations in Princeton, NJ ("the Princeton Acquisition") from Connoisseur Media, LLC for
$
17.4
million
, including a working capital adjustment of
$
0.1
million
. The acquired assets included WPST-FM, WNJE-AM and WCHR-AM. The consideration was paid with cash on hand. The Company estimated the fair value of intangibles acquired (FCC licenses) to be
$
6.4
million
using the greenfield method and the purchase price was further allocated to the assets and liabilities acquired at their fair value at the date of acquisition, with the excess of purchase price over the net assets of
$
9.9
million
recorded as goodwill. As of May 7, 2019, the Company was still in the process of finalizing the valuation of the acquired assets and assumed liabilities, and therefore the purchase price allocation should be considered preliminary. The preliminary purchase price allocation may be subject to further refinement. The goodwill balance may be adjusted pending the completion of the valuation of the assets acquired and liabilities assumed as described above. To the extent that significant changes occur in the future, the Company will disclose such changes in the reporting period in which they occur.
9
The preliminary Princeton Acquisition purchase price allocation is shown in the following table (in thousands):
Prepaid and other current assets
$
256
FCC licenses
6,409
Property and equipment, net
976
Goodwill
9,915
Accounts payable and accrued expenses
(
201
)
Total purchase price
$
17,355
On March 18, 2019, the Company closed on the sale of its Arizona Bridal Shows to MarketPlace Events, LLC for
$
2.0
million
. The Company realized a gain in connection with the sale of
$
1.4
million
, which is included in net loss from discontinued operations, net of income taxes in the Company's Consolidated Statement of Operations for the
three months ended March 31, 2019
.
Note 5.
Interim Financial Data
The accompanying unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes thereto included in the Company's
2018
Annual Report on Form 10-K. The accompanying unaudited interim consolidated financial statements include the consolidated accounts of the Company and its wholly-owned subsidiaries, with all significant intercompany balances and transactions eliminated in consolidation. These financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of results of operations for and financial condition as of the end of the interim periods have been included. The results of operations and cash flows for the
three
months ended
March 31, 2019
and the Company’s financial condition as of such date are not necessarily indicative of the results of operations or cash flows that can be expected for, or the Company’s financial condition as of, any other interim period or for the fiscal year ending
December 31, 2019
. The Consolidated Balance Sheet as of
December 31, 2018
is derived from the audited financial statements at that date.
Our net revenue varies throughout the year. We expect that our first calendar quarter will produce the lowest net revenue for the year, as advertising expenditures generally decline following the winter holidays. During even-numbered years, net revenue generally includes increased advertising expenditures by political candidates, political parties and special interest groups. Political spending is typically highest during the fourth quarter. Our operating results in any period may be affected by the incurrence of advertising and promotion expenses that typically do not have an effect on net revenue generation until future periods, if at all.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. On an ongoing basis, the Company evaluates its significant estimates, including those related to bad debts, intangible assets, income taxes, contingencies and purchase price allocations. The Company bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the result of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts and results may differ materially from these estimates under different assumptions or conditions.
Note 6.
Investments
Long-term investments consist of minority holdings in companies that management believes are synergistic with Townsquare. As management does not exercise significant control over operating and financial policies of the investees, the investments are reflected under the cost method of accounting. The initial equity valuations were based upon a combination of valuation analysis using observable inputs categorized as Level 2 and performing discounted cash flows analysis, using unobservable inputs categorized as Level 3 within the ASC 820 framework. Effective January 1, 2018, the Company adopted ASU 2016-01 which requires cost method investments to be measured at fair value, with any changes in value recognized in net income. The ASU also allows the use of a qualitative assessment when analyzing impairment of equity investments without readily determinable fair values.
During the
three months ended March 31, 2019
approximately
$
0.3
million
of a convertible note receivable previously outstanding at December 31, 2018 converted into an investment. Additionally, during the
three months ended March 31, 2019
, the Company made an investment in a small business totaling
$
2.0
million
. The investments represent minority ownership
10
positions that are accounted for under the cost method of accounting. These transactions were recorded as investments in the Company's Consolidated Balance Sheet as of
March 31, 2019
.
There were
no
investments made during the three months ended
March 31,
2018
.
Note 7.
Property and Equipment
Property and equipment consisted of the following (in thousands):
December 31,
2018
March 31,
2019
Land and improvements
$
21,062
$
21,235
Buildings and leasehold improvements
43,525
44,801
Broadcast equipment
81,690
83,188
Computer and office equipment
14,801
16,104
Furniture and fixtures
15,789
16,273
Transportation equipment
16,899
17,512
Software development costs
21,332
22,521
Total property and equipment, gross
215,098
221,634
Less accumulated depreciation and amortization
(
102,721
)
(
108,863
)
Total property and equipment, net
$
112,377
$
112,771
Depreciation and amortization expense for property and equipment was
$
4.1
million
and
$
6.3
million
for the three months ended
March 31, 2018
and
2019
, respectively.
Note 8.
Goodwill and Other Intangible Assets
Indefinite-lived assets consist of FCC broadcast licenses and goodwill. FCC licenses represent a substantial portion of the Company’s total assets. The FCC licenses are renewable in the ordinary course of business, generally for a maximum of
eight years
. The fair value of FCC licenses is primarily dependent on the future cash flows of the radio markets and other assumptions, including, but not limited to, forecasted revenue growth rates, profit margins and a risk-adjusted discount rate. The Company has selected December 31
st
as the annual testing date.
In January 2019, management concluded that the Company should exit its music festival business and commenced an active search for a buyer. As a result of these actions, the music festivals business met the criteria for assets held for sale which requires the Company to measure its long-lived assets at the lower of carrying value or fair value less costs to sell. During the first quarter of 2019, management received indications of fair value. This assessment resulted in a
$
10.0
million
impairment charge against the assets of the disposal group which have been recorded in discontinued operations for the
three months ended March 31, 2019
.
There were no changes in the carrying value of goodwill for the
three months ended March 31, 2018
.
11
Intangible assets consist of the following (in thousands):
Estimated Useful Life
December 31,
2018
March 31,
2019
Intangible Assets:
FCC licenses
Indefinite
$
473,412
$
473,412
Customer and advertising relationships
10 years
6,540
6,540
Leasehold interests
5 to 39 years
1,085
1,085
Tower space
3 to 9 years
454
454
Sports broadcast rights
1 to 2 years
665
665
Non-compete agreements
1 to 2 years
243
243
Trademarks
15 years
3,196
2,761
Other intangibles
3 years
161
161
Total
485,756
485,321
Less: Accumulated amortization
(
6,818
)
(
6,945
)
Net amount
$
478,938
$
478,376
Amortization expense for definite-lived intangible assets was
$
0.3
million
and
$
0.2
million
for the three months ended
March 31, 2018
and
2019
, respectively.
Estimated future amortization expense for each of the five succeeding fiscal years and thereafter as of
March 31, 2019
is as follows (in thousands):
2019 (remainder)
$
673
2020
849
2021
840
2022
837
2023
626
Thereafter
1,139
$
4,964
Note 9.
Long-Term Debt
Total debt outstanding is summarized as follows (in thousands):
December 31,
2018
March 31,
2019
2023 Notes
$
278,148
$
278,148
Term Loans
282,332
282,332
Capitalized obligations
10
9
Debt before deferred financing costs
560,490
560,489
Deferred financing costs
(
5,155
)
(
4,779
)
Total debt
555,335
555,710
Less: current portion of long-term debt
(
5
)
(
5
)
Total long-term debt
$
555,330
$
555,705
On April 1, 2015, the Company issued
$
300.0
million
of
6.5
%
Unsecured Senior Notes due in 2023 (the "2023 Notes") and a Senior Secured Credit Facility, which includes a
seven
year,
$
275.0
million
term loan facility (the "Term Loans") and a
five
year,
$
50.0
million
revolving credit facility (the "Revolver"). Borrowings are guaranteed by each of the Company’s direct and indirect subsidiaries, and subject to certain exceptions, are secured by substantially all of the tangible and intangible assets of the Company and its subsidiaries. On September 1, 2015, the Company issued incremental term loans of
$
45.0
million
under the Senior Secured Credit Facility.
12
During the year ended December 31, 2018, the Company voluntarily repurchased
$
1.9
million
of its 2023 Notes at a market price below par, including accrued interest and recognized a gain of
$
0.1
million
. The repurchased notes were canceled by the Company. The Company recognized a loss of
$
0.04
million
on the write-off of unamortized deferred financing costs in connection with the voluntary repurchases of its 2023 Notes.
As of
March 31, 2019
, the interest rate on the Term Loans was
5.50
%
, based on the current LIBOR rate and an applicable margin of 300 basis points. The Revolver has an interest rate based either on LIBOR and an applicable margin of 250 basis points, or an alternative base rate and an applicable margin of 150 basis points. As of
March 31, 2019
, the Company had
no
outstanding borrowings under the Revolver.
The 2023 Notes mature on April 1, 2023, with interest payable on April 1 and October 1 of each year. Prior to maturity, the Company may redeem all or part of the 2023 Notes at specified redemption premiums as set forth in the indenture, together with any accrued and unpaid interest thereon. Additionally, if the Company experiences certain change of control events, holders of the 2023 Notes may require the Company to repurchase all or part of their notes at
101
%
of the principal amount thereof.
The 2023 Notes rank equally with all of the Company's existing and future senior debt, are senior to all of the Company's existing and future subordinated debt and are guaranteed on a senior basis by certain of the Company’s direct and indirect wholly-owned subsidiaries.
The 2023 Notes indenture contains restrictive covenants that limit the ability of the Company and its subsidiaries to, among other things, incur additional debt or issue preferred stock; create liens; create restrictions on the Company’s subsidiaries’ ability to make payments to the Company; pay dividends and make other distributions in respect of the Company’s and its subsidiaries’ capital stock; make certain investments or certain other restricted payments; guarantee indebtedness; designate unrestricted subsidiaries; sell certain kinds of assets; enter into certain types of transactions with affiliates; and effect mergers and consolidations.
On April 30, 2019,
the Company entered into an amendment under its existing credit agreement to, among other things, extend the maturity date of the existing revolving credit facility by
two years
to April 1, 2022, coterminous with the Term Loan maturity date (with a springing maturity six months inside of the maturity date of the Term Loan) and to amend certain asset sale provisions. The Term Loans mature on April 1, 2022. Borrowings under the Senior Secured Credit Facility are subject to mandatory prepayments equal to the net proceeds to the Company of any additional debt issuances or asset sales, as well as half of the annual excess cash flow as defined in the credit agreement (subject to certain reductions). At December 31, 2018, we were not required to make an excess free cash flow payment on the outstanding Term Loans. Borrowings are guaranteed by each of the Company’s direct and indirect subsidiaries, and subject to certain exceptions, are secured by substantially all of the tangible and intangible assets of the Company and its subsidiaries.
The Senior Secured Credit Facility contains covenants that, among other things, limit or restrict the ability of the Company and its subsidiaries to incur additional indebtedness or liens; engage in mergers or other fundamental changes; sell certain property or assets; pay dividends or other distributions; make acquisitions, investments, loans and advances; prepay certain indebtedness including the 2023 Notes; change the nature of its business; engage in certain transactions with affiliates and incur restrictions on interactions between the Company and its subsidiaries, or limit actions in relation to the Senior Secured Credit Facility.
The Company is in compliance with its covenants under the 2023 Notes and Senior Secured Credit Facility as of
March 31, 2019
.
As of
March 31, 2019
, based on available market information, the estimated fair value of the 2023 Notes and the Term Loans were
$
267.2
million
and
$
277.7
million
, respectively.
Annual maturities of the Company's long-term debt as of
March 31, 2019
are as follows (in thousands):
2019 (remainder)
$
4
2020
5
2021
—
2022
282,332
2023
278,148
Thereafter
—
$
560,489
Note 10.
Stockholders' Equity
13
The table below presents a summary, as of
March 31, 2019
, of our authorized and outstanding common stock, and securities convertible into common stock, excluding options issued under our 2014 Omnibus Incentive Plan.
Security
1
Par Value Per Share
Number Authorized
Number Outstanding
Description
Class A common stock
$
0.01
300,000,000
14,313,844
One vote per share.
Class B common stock
$
0.01
50,000,000
3,011,634
10 votes per share.
2
Class C common stock
$
0.01
50,000,000
1,636,341
No votes.
2
Warrants
8,977,676
Each warrant is exercisable for one share of Class A common stock, at an exercise price of $0.0001 per share. The aggregate exercise price for all warrants currently outstanding is $898.
3
Total
400,000,000
27,939,495
1
Each of the shares of common stock, including the shares of Class A common stock issuable upon exercise of the warrants, have equal economic rights.
2
Each share converts into one share of Class A common stock upon transfer or at the option of the holder, subject to certain conditions, including compliance with FCC rules.
3
The warrants are fully vested and exercisable for shares of Class A common stock, subject to certain conditions, including compliance with FCC rules.
The foregoing share totals include
483,355
shares of restricted Class A common stock, subject to vesting terms, but exclude
4,976,285
of Class A common stock and
4,550,991
of Class B common stock issuable upon exercise of stock options which have an exercise price between
$
6.25
and
$
9.63
per share. Additionally, the Company is authorized to issue
50,000,000
shares of undesignated preferred stock.
Holders of shares of Class A common stock, Class B common stock and Class C common stock vote together as a single class on all matters presented to the Company's stockholders for their vote or approval, except as otherwise required by applicable law. Each holder of the Company's Class A common stock is entitled to one vote per share on each matter submitted to a vote of stockholders. The Company's Class A common stock is neither convertible nor redeemable. Each holder of the Company's Class B common stock is entitled to ten votes per share on each matter submitted to a vote of stockholders. The Company's Class B common stock is not redeemable, but is convertible 1:1 (including automatically upon certain transfers) into Class A common stock. Holders of shares of Class C common stock are not entitled to any voting rights with respect to such shares. The Company’s Class C common stock is not redeemable, but is convertible 1:1 (including automatically upon certain transfers) into Class A common stock.
Stock-based Compensation
The Company’s 2014 Omnibus Incentive Plan (the “2014 Incentive Plan”) provides grants of stock options, stock appreciation rights, restricted stock, other stock-based awards and other cash-based awards. Directors, officers and other employees of the Company and its subsidiaries, as well as others performing consulting or advisory services for the Company, are eligible for grants under the 2014 Incentive Plan. The purpose of the 2014 Incentive Plan is to provide incentives that will attract, retain and motivate high performing officers, directors, employees and consultants by providing them with appropriate incentives and rewards either through a proprietary interest in our long-term success or compensation based on their performance in fulfilling their personal responsibilities. The aggregate number of shares of common stock which may be issued or used for reference purposes under the 2014 Incentive Plan or with respect to which awards may be granted may not exceed
12,000,000
shares. As of
March 31, 2019
,
1,946,291
shares were available for grant.
During the
three months ended March 31, 2019
, the Company issued
16,778
shares of restricted Class A common stock, none of which were vested as of
March 31, 2019
. The fair value of the restricted grants was
$
5.96
share.
The following table summarizes stock option activity for the
three
months ended
March 31, 2019
:
14
Shares
Weighted Average
Exercise Price
Weighted Average
Remaining Contractual Life (years)
Aggregate Intrinsic Value
Outstanding at January 1, 2019
9,688,424
$
8.23
6.15
$
—
Granted
—
Exercised
—
Forfeited
(
161,148
)
Outstanding at March 31, 2019
9,527,276
$
8.26
5.85
$
—
As of
March 31, 2019
, there were
483,355
shares of restricted Class A common stock outstanding with a weighted average grant date fair value per share of
$
6.56
. The fa
ir value of the restricted stock is equal to the closing share price on the date prior to the grant. The vesting term of the shares of restricted stock vary from
1
to
5
years.
Stock-based compensation expense was
$
0.2
million
and
$
0.9
million
for the
three months ended March 31, 2018
and
2019
, respectively. As of
March 31, 2019
, total unrecognized stock-based compensation expense related to our stock options and restricted stock was
$
3.8
million
and
$
2.4
million
, respectively, and is expected to be recognized over a weighted average period of
2.8
and
3.0
years, respectively.
Note 11.
Income Taxes
The Company's effective tax rate for the three months ended
March 31, 2018
and
2019
was approximately
27.7
%
and
27.7
%
, respectively. The effective tax rate may vary significantly from period to period, and can be influenced by many factors. These factors include, but are not limited to, changes to the statutory rates in the jurisdictions where the Company has operations and changes in the valuation of deferred tax assets and liabilities. The difference between the effective tax rate and the federal statutory rate of
21
%
for the
three
months ended
March 31, 2019
primarily relates to certain non-deductible items under the TCJA provisions and state, local and foreign income taxes.
Note 12.
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following (in thousands):
December 31,
2018
March 31,
2019
Accrued compensation and benefits
$
14,863
$
4,958
Accrued professional fees
1,449
809
Accrued commissions
1,980
2,007
Accrued taxes
2,686
2,004
Accrued music and FCC licensing
2,315
1,218
Accrued publisher fees
2,213
1,615
Accrued national representation fees
1,276
1,480
Due to sellers, business combinations
26
3
Deferred rent
2,139
—
Dividends payable
2,162
2,198
Accrued other
1,640
1,486
$
32,749
$
17,778
Note 13.
Leases and Other Commitments
The Company leases certain facilities and equipment used in its operations. Certain of the Company’s operating leases contain renewal options through 2062, escalating rent provisions and/or cost of living adjustments.
In September 2015, the Company closed on the sale of
43
towers located on
41
sites in
28
markets to a subsidiary of Vertical Bridge, LLC ("Vertical Bridge") (the "Tower Sale"). The divested towers house antenna that broadcast certain of the Company’s radio stations. As part of this transaction, the Company leased a portion of the space on the sold towers that house
15
certain of the Company's antenna. The lease is for a period of
35
years, including an initial term of
twenty years
and
three
optional
5
-year renewal periods. The Company will pay
$
41
of rent per annum (
$
1
per site per annum) to Vertical Bridge for the right to house its existing antenna on the divested towers. In addition, the Company determined that the lease is an operating lease and is amortizing the long-term prepaid rent asset and deferred gain on the sale of towers as offsetting amounts over the lease term. The ending balances of the long-term prepaid rent asset and deferred gain as of December 31, 2018 of
$
6.6
million
were included in the opening balance of the operating lease ROU assets and operating lease liabilities at January 1, 2019. The Company will continue to amortize these balances over the remaining lease-term.
The below table summarizes the impact on the Company's Consolidated Balance Sheet at the adoption date of January 1, 2019 and as of
March 31, 2019
, respectively (dollars in thousands):
At Adoption January 1, 2019
March 31, 2019
Operating lease right-of-use-assets
$
45,434
$
45,724
Total operating lease right-of-use-assets
$
45,434
$
45,724
Deferred rent
(
2,111
)
—
Operating lease liabilities
48,361
48,765
Retained deficit
(
816
)
—
Total liabilities and stockholders' equity
$
45,434
$
48,765
Weighted Average Remaining Lease Term
Operating leases
6.36
years
6.26
years
Weighted Average Discount Rate
Operating leases
7.04
%
7.05
%
Maturities of lease liabilities for operating leases are as follows as of
March 31, 2019
(in thousands):
2019 (remainder)
$
8,700
2020
9,610
2021
7,765
2022
6,881
2023
5,635
Thereafter
14,453
Total lease payments
53,044
Less: imputed interest
(
10,842
)
Add: deferred gain sale leaseback transaction
6,563
Total
$
48,765
The components of lease expense recorded to operating and corporate expense for the
three months ended March 31, 2019
are as follows (dollars in thousands):
Operating lease cost
$
2,950
Short-term lease cost
15
Variable lease cost
9
Total lease cost
$
2,974
Supplemental cash flow information related to leases for the
three months ended March 31, 2019
are as follows (dollars in thousands):
16
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
2,874
Right-of-use assets obtained in exchange for lease obligations:
Operating leases
$
2,287
As of
March 31, 2019
, we have additional operating leases, primarily for office space that have not yet commenced totaling
$
2.1
million
. These operating leases will commence in 2019 with lease terms of
20
years.
Other Commitments
: The radio broadcast industry’s principal ratings service is Nielsen Holdings N.V. ("Nielsen"), which publishes surveys for domestic radio markets. The Company’s remaining aggregate obligation under the agreements with Nielsen as of
March 31, 2019
is approximately
$
15.6
million
and is expected to be paid in accordance with the agreements through September 2021. In addition, the Company has aggregate commitments of
$
1.1
million
for other broadcasting services through December 2019 and aggregate commitments of
$
10.0
million
for a business management platform through 2023.
Note 14.
Segment Reporting
Operating segments are organized internally by type of products and services provided. On January 2, 2019, the Company announced that its former Co-Chief Executive Officer (“CEO”) Dhruv Prasad resigned and that its other Co-CEO Bill Wilson would become the Company’s sole CEO. As a result of these organization changes, Bill Wilson also became the Company’s Chief Operating Decision Maker (“CODM”). Based on the information reviewed by Mr. Wilson in his capacity as CODM, the Company has identified
three
reportable operating segments, which are Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive, which is our digital marketing solutions business and Live Events, which is comprised of the Company’s live events, including concerts, expositions and other experiential events. The Company has concluded that each of these operating segments shall be presented separately. Prior year segment reporting has been restated to conform with the current year presentation.
The following table presents the Company's reportable segment results for the
three months ended March 31, 2018
(in thousands):
Advertising
Townsquare Interactive
Live Events
Corporate and Other Reconciling Items
Total
Net revenue
$
71,541
$
10,796
$
5,646
$
—
$
87,983
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
52,650
7,545
4,161
—
64,356
Depreciation and amortization
2,670
115
136
1,462
4,383
Corporate expenses
—
—
—
5,649
5,649
Stock-based compensation
18
7
11
154
190
Transaction costs
—
—
—
159
159
Business realignment costs
—
—
—
—
—
Net gain on sale and retirement of assets
—
—
—
(
10
)
(
10
)
Operating income (loss)
$
16,203
$
3,129
$
1,338
$
(
7,414
)
$
13,256
Capital expenditures
$
2,863
$
8
$
2
$
1,547
$
4,420
The following table presents the Company's reportable segment results for the
three months ended March 31, 2019
(in thousands):
17
Advertising
Townsquare Interactive
Live Events
Corporate and Other Reconciling Items
Total
Net revenue
$
74,315
$
14,208
$
5,159
$
—
$
93,682
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
54,889
9,827
3,913
—
68,629
Depreciation and amortization
3,098
121
145
3,144
6,508
Corporate expenses
—
—
—
5,587
5,587
Stock-based compensation
92
35
23
726
876
Transaction costs
—
—
—
148
148
Business realignment costs
—
—
—
4
4
Net loss on sale and retirement of assets
—
—
—
19
19
Operating income (loss)
$
16,236
$
4,225
$
1,078
$
(
9,628
)
$
11,911
Capital expenditures
$
3,378
$
73
$
1
$
1,581
$
5,033
Note 15.
Discontinued Operations
During the fourth quarter of 2017, we undertook a corporate strategic review of the Company’s operations and concluded the Company should exit certain entertainment businesses and that two live event verticals, Premium Music and Holiday, would be discontinued. The assets, liabilities and results of operations of these businesses were reclassified as discontinued operations.
On May 24, 2018, the Company, through a subsidiary of Townsquare Live Events, LLC, sold all of the issued and outstanding membership interests of Heartland Group, LLC and its wholly owned subsidiary North American Midway Entertainment ("NAME") to North American Fairs, LLC for
$
23.5
million
. We recognized a loss on the sale of NAME of approximately
$
1.8
million
within net loss from discontinued operations during the year ended December 31, 2018. In addition, on June 29, 2018, the Company entered into an Agreement of Purchase and Sale to transfer its
70
%
controlling interest in Mountain Jam, LLC ("Mountain Jam") to Chet-5 Festivals ("Chet-5"), LLC and to acquire the
30
%
minority interest in Taste of Country Productions LLC from Chet-5. The purchase and sale was completed on the same day and included a payment of
$
1.3
million
from the Company to Chet-5. The Company recognized a gain on the sale of Mountain Jam of approximately
$
1.2
million
during the year ended December 31, 2018.
During the first quarter of 2019, management concluded that the Company should exit its music festival business and it would therefore be discontinued. The Company commenced a search for a buyer of the music festivals. The assets, liabilities and results of operations of this business has been reclassified as discontinued operations and assets held for sale.
The following table shows the components of assets and liabilities that are related to discontinued operations in the Company's Consolidated Balance Sheets (in thousands):
18
December 31,
2018
March 31,
2019
Accounts receivable
$
9
$
4
Prepaid expenses and other current assets
435
1,085
Property and equipment, net
1,874
1,759
Intangible assets, net
3,843
3,751
Goodwill
13,602
3,586
Current assets held for sale
19,763
10,185
Accounts payable
89
58
Deferred revenue
6,688
10,233
Accrued expenses and other current liabilities
154
84
Current liabilities held for sale
6,931
10,375
Accrued expenses and other current liabilities
207
203
Current liabilities of discontinued operations
207
203
Net assets
$
12,625
$
(
393
)
The following table shows the components of operations that are related to discontinued operations in the Company's Consolidated Statement of Operations (in thousands):
Three Months Ended
March 31,
2018
2019
Net revenue
$
6,243
$
8
Discontinued operating costs and expenses:
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
12,710
903
Depreciation and amortization
1,957
208
Stock-based compensation
7
—
Impairment on long-lived assets
37,973
10,016
Net gain on sale and retirement of assets
(
312
)
(
1,438
)
Discontinued operating loss
(
46,092
)
(
9,681
)
Other expenses:
Interest expense, net
1
—
Other income, net
(
12
)
—
Loss from discontinued operations before income taxes
(
46,103
)
(
9,681
)
Benefit for income taxes
(
16,047
)
(
2,517
)
Net loss from discontinued operations, net of income taxes
$
(
30,056
)
$
(
7,164
)
19
Note 16.
Net (Loss) Income Per Common Share
The following table sets forth the computations of basic and diluted net (loss) income per share for the
three
months ended
March 31, 2018
and
2019
(in thousands, except per share data).
Three Months Ended
March 31,
2018
2019
Numerator:
Net income from continuing operations
$
3,467
$
2,374
Net loss from discontinued operations, net of income taxes
(
30,056
)
(
7,164
)
Net loss
$
(
26,589
)
$
(
4,790
)
Denominator:
Weighted average shares of common stock outstanding
18,478
18,478
Effect of dilutive common stock equivalents
8,978
8,978
Weighted average diluted common shares outstanding
27,456
27,456
Basic income (loss) per share:
Continuing operations
$
0.19
$
0.13
Discontinued operations
(
1.63
)
(
0.39
)
Diluted income (loss) per share:
Continuing operations
$
0.13
$
0.09
Discontinued operations
(
1.09
)
(
0.26
)
Note 17.
Subsequent Events
Dividend
On May 6, 2019 the board of directors approved a dividend of
$
0.075
per share. The dividend will be paid to holders of record as of June 28, 2019. The estimated
$
2.1
million
dividend will be paid on August 15, 2019.
Amendment to Revolving Credit Facility
On April 30, 2019,
the Company entered into an amendment under its existing credit agreement to, among other things, extend the maturity date of the existing revolving credit facility by
two years
to April 1, 2022, coterminous with the Term Loan maturity date (with a springing maturity six months inside of the maturity date of the Term Loan) and to amend certain asset sale provisions.
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following management’s discussion and analysis (“MD&A”) is intended to provide the reader with an overall understanding of our financial condition, results of operations, cash flows and sources and uses of cash. This section also includes general information about our business and a discussion of our management’s analysis of certain trends, risks and opportunities in our industry. In addition, we also provide a discussion of accounting policies that require critical judgments and estimates. This discussion should be read in conjunction with our unaudited consolidated financial statements and related notes appearing elsewhere in this quarterly report. The following discussion contains forward-looking statements that involve numerous risks and uncertainties. Our actual results could differ materially from those discussed in the forward-looking statements as a result of these risks and uncertainties, including those set forth in this quarterly report.
On July 2, 2018, the Company acquired certain assets and liabilities related to three radio stations in Princeton, NJ (“the Princeton Acquisition”) from Connoisseur Media, LLC. We use the term “pro forma” in this section to refer to results that include the Princeton Acquisition as if it had been completed on January 1,
2018
.
Note About Forward-Looking Statements
This report includes estimates, projections, statements relating to our business plans, objectives and expected operating results that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act. Forward-looking statements often discuss our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “aim,” “anticipate,” “estimate,” “expect,” “forecast,” “outlook,” “potential,” “project,” “projection,” “plan,” “intend,” “seek,” “believe,” “may,” “could,” “would,” “will,” “should,” “can,” “can have,” “likely,” the negatives thereof and other words and terms. Actual events or results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors that could cause actual results to differ materially from those estimated by us include the impact of general economic conditions in the United States or Canada, or in the specific markets in which we currently do business, industry conditions, including existing competition and future competitive technologies, the popularity of radio as a broadcasting and advertising medium, cancellations, disruptions or postponements of advertising schedules in response to national or world events, our dependence on key personnel, our capital expenditure requirements, our continued ability to identify suitable acquisition targets, and consummate and integrate any future acquisitions, legislative or regulatory requirements, risks and uncertainties relating to our leverage and changes in interest rates, our ability to obtain financing at times, in amounts and at rates considered appropriate by us, our ability to access the capital markets as and when needed and on terms that we consider favorable to us and other factors discussed in this section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report and under “Risk Factors” in our 2018 Annual Report on Form 10-K, as well as other risks discussed from time to time in our filings with the SEC. Many of these factors are beyond our ability to predict or control. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. The cautionary statements referred to in this section also should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Discontinued Operations
During the fourth quarter of 2017, we undertook a corporate strategic review of the Company’s operations and concluded the Company should exit certain entertainment businesses and that two live event verticals, Premium Music and Holiday, would be discontinued. The assets, liabilities and results of operations of these businesses were reclassified as discontinued operations. Refer to Note 15 in the accompanying Consolidated Financial Statements for additional information.
On May 24, 2018, the Company, through a subsidiary of Townsquare Live Events, LLC, sold all of the issued and outstanding membership interests of Heartland Group, LLC and its wholly owned subsidiary North American Midway Entertainment ("NAME") to North American Fairs, LLC for $23.5 million. In addition, on June 29, 2018, the Company entered into an Agreement of Purchase and Sale to transfer its 70% controlling interest in Mountain Jam, LLC ("Mountain Jam") to Chet-5 Festivals ("Chet-5"), LLC and to acquire the 30% minority interest in Taste of Country Productions LLC from Chet-5. Refer to Note 15 in the accompanying Consolidated Financial Statements for additional information.
During the first quarter of 2019, management concluded that the Company should exit its music festival business and it would therefore be discontinued. The Company commenced a search for a buyer of the music festivals. The assets, liabilities
21
and results of operations of this business has been reclassified as discontinued operations and assets held for sale. Refer to Note 15 in the accompanying Consolidated Financial Statements for additional information.
Format of Presentation
Townsquare is a radio, digital media, entertainment and digital marketing solutions company principally focused on being the premier local advertising and marketing solutions platform in small and mid-sized markets across the United States. Our assets include market leading radio stations, digital, mobile, video and social media properties, and live events. Our integrated and diversified product and service offerings, which we refer to as
Townsquare Everywhere
, enable local, regional and national advertisers to target audience engagement across multiple platforms, including on-air, online and at live events. We believe our
Townsquare Everywhere
capabilities, combined with our leading market position in small and mid-sized markets, enable us to generate higher total net revenue per audience member than radio station owners focused on larger markets.
Townsquare owns and operates
321
radio stations and over
330
local websites serving
67
small and mid-sized markets, a digital marketing solutions company, a digital programmatic advertising platform and an e-commerce offering. Almost all of our radio stations have local companion websites that utilize the station brands and are populated with proprietary, original content created or curated by our local media personalities. In addition, Townsquare owns and operates a diverse range of live events which we create, promote and produce. This includes concerts, expositions and other experiential events within and beyond our radio markets.
Our discussion is presented on both a consolidated and segment basis. The Company has identified
three
operating segments, which are Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive our digital marketing solutions business and Live Events, which principally is comprised of the Company's live events, including concerts, expositions and other experiential events.
Advertising
Our primary source of Advertising net revenue is the sale of advertising on our radio stations, owned and operated websites, radio stations’ online streams and mobile applications. Our sales of advertisements are primarily affected by the demand for advertising from local, regional and national advertisers and the advertising rates we charge. Advertising demand and rates are based primarily on our ability to attract audiences to our various products in the demographic groups targeted by advertisers, as measured principally by various services on a periodic basis. We endeavor to develop strong audience loyalty and believe that the diversification of formats on our radio stations and websites helps to insulate our radio stations and websites from the effects of changes in musical tastes of the public with respect to any particular format. We believe that the sale of our online and mobile advertisements, which currently have rates per advertisement that are less than those of terrestrial radio advertisements, has not negatively impacted our terrestrial radio advertising net revenue. Should a significant and sudden shift in demand for these products toward online and mobile occur, there could be a material adverse impact on our financial condition and results of operations if we are unable to increase rates accordingly. However, we believe that as a result of our strong brands and quality online and mobile offerings we are well positioned to increase rates as demand increases for these products.
In addition, we offer precision customer targeting solutions to advertisers through Townsquare Ignite, our digital programmatic advertising platform. Combining first and third party audience and geographic location data, Ignite is able to hyper-target audiences for our local, regional and national advertisers, providing them the ability to reach a high percentage of their online audience. Ignite delivers these solutions across desktop, mobile, connected TV, email, paid search and social media platforms utilizing display, video and native executions.
Townsquare Interactive
Through our Townsquare Interactive segment, we offer digital marketing solutions, on a subscription basis, to small and mid-sized local and regional businesses in small and mid-sized markets across the United States, including the markets in which we operate radio stations. Our digital marketing solutions, include traditional and mobile-enabled website development and hosting services, e-commerce platforms, search engine and online directory optimization services, online reputation management, social media management, and website retargeting.
Live Events
Our primary source of Live Events net revenue is ticket sales. Our Live Events segment also generates substantial net revenue through the sale of sponsorships, food and other concessions, merchandise and other ancillary products and services. Live event ticket pricing is based on consumer demand for each event and the geographic location and target audience demographic of each event. Unforeseen events such as inclement weather conditions can have an adverse impact on our net revenue. In certain cases, we mitigate this risk with insurance policies, which cover a portion of lost revenue as a result of unforeseen events including inclement weather.
22
We strive to maximize our net revenue by managing our advertising inventory and adjusting prices based on supply and demand and by broadening our base of advertisers and subscribers. Our selling and pricing activity is based on demand for our advertising inventory and, in general, we respond to this demand by varying prices rather than by varying our target inventory levels. The optimal number of advertisements available for sale depends on the platform and in the case of our radio stations, their online streams and mobile applications, the programming format of a particular radio station. Each of our advertising products has a general target level of available inventory. We seek to broaden our base of advertisers in each of our markets by providing a wide array of audience demographic segments across our platforms, thereby providing each of our potential advertisers with an effective means of reaching a targeted demographic group.
Our advertising contracts are generally short-term. In the media industry, companies, including ours, sometimes utilize barter agreements that exchange advertising time for goods or services such as travel or lodging, instead of cash.
Our most significant expenses are sales, programming, digital, marketing and promotional, engineering, and general and administrative expenses. We strive to control these expenses by closely monitoring and managing each of our local markets and through efficiencies gained from the centralization of finance, accounting, legal and human resources functions and management information systems. We also use our scale and diversified geographic portfolio to negotiate favorable rates with vendors where feasible.
A portion of our expenses are variable. These variable expenses primarily relate to sales costs, such as commissions, as well as certain programming costs, such as music license fees, and certain costs related to production. Marketing and promotions expenses are discretionary and are primarily incurred in an effort to maintain and/or increase our audience share. Other programming, digital, engineering and general and administrative expenses are primarily fixed costs.
Seasonality
Our net revenue varies throughout the year. We expect that our first calendar quarter will produce the lowest net revenue for the year, as advertising expenditures generally decline following the winter holidays. During even-numbered years, net revenue generally includes increased advertising expenditures by political candidates, political parties and special interest groups. Political spending is typically highest during the fourth quarter. Our operating results in any period may be affected by the incurrence of advertising and promotion expenses that typically do not have an effect on net revenue generation until future periods, if at all.
Macroeconomic Indicators
Our advertising revenue for our businesses may be highly correlated to changes in gross domestic product (“GDP”), as advertising spending has historically trended in line with, and in our experience often lags, changes in GDP. According to the U.S. Department of Commerce estimate as of April 26, 2019, U.S. GDP grew at an annual rate of 3.2% in the
first
quarter of
2019
.
Emerging Growth Company
The Company is an "emerging growth company," as defined in the Jumpstart Our Business Startups Act of 2012 ("JOBS Act"), and may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not "emerging growth companies" including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, and exemptions from the requirements of Sections 14A(a) and (b) of the Securities Exchange Act to hold a non-binding advisory vote of stockholders on executive compensation and any golden parachute payments not previously approved. Based on the applicable regulations, we will no longer qualify as an emerging growth company no later than as of December 31, 2019. We are also a “smaller reporting company,” which allows us to take advantage of many of the same exemptions from disclosure requirements, including reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements. We may continue as a smaller reporting company for an indefinite period.
Executive Summary
The key developments in our business for the
three months ended March 31, 2019
, as compared to the same period in
2018
are summarized below:
•
Net revenue for the
three months ended March 31, 2019
increased
$5.7 million
, or
6.5%
.
◦
Excluding political revenue, net revenue for the
three months ended March 31, 2019
increased $6.1 million, or 7.0%.
◦
Advertising net revenue for the
three months ended March 31, 2019
increased
$2.8 million
, or
3.9%
.
23
◦
Townsquare Interactive net revenue for the
three months ended March 31, 2019
increased
$3.4 million
, or
31.6%
.
◦
Live Events net revenue for the
three months ended March 31, 2019
decreased
$0.5 million
, or
8.6%
.
•
Pro forma net revenue for the
three months ended March 31, 2019
increased
$4.2 million
, or
4.7%
.
◦
Excluding political revenue, pro forma net revenue for the
three months ended March 31, 2019
increased $4.6 million, or 5.1%.
◦
Pro forma Advertising net revenue for the
three months ended March 31, 2019
increased
$1.3 million
, or
1.7%
.
◦
Pro forma Townsquare Interactive net revenue for the
three months ended March 31, 2019
increased
$3.4 million
, or
31.6%
.
◦
Pro forma Live Events net revenue for the
three months ended March 31, 2019
decreased
$0.5 million
, or
9.2%
.
Consolidated Results of Operations
Three Months Ended March 31, 2018
compared to
Three Months Ended March 31, 2019
The following table summarizes our historical consolidated results of operations (in thousands):
Three Months Ended
March 31,
2018
2019
$ Change
% Change
Advertising net revenue
$
71,541
$
74,315
$
2,774
3.9
%
Townsquare Interactive net revenue
10,796
14,208
3,412
31.6
%
Live Events net revenue
5,646
5,159
(487
)
(8.6
)%
Net revenue
87,983
93,682
5,699
6.5
%
Operating costs and expenses:
Advertising operating expenses
52,650
54,889
2,239
4.3
%
Townsquare Interactive operating expenses
7,545
9,827
2,282
30.2
%
Live Events operating expenses
4,161
3,913
(248
)
(6.0
)%
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
64,356
68,629
4,273
6.6
%
Depreciation and amortization
4,383
6,508
2,125
48.5
%
Corporate expenses
5,649
5,587
(62
)
(1.1
)%
Stock-based compensation
190
876
686
361.1
%
Transaction costs
159
148
(11
)
(6.9
)%
Business realignment costs
—
4
4
**
Net (gain) loss on sale and retirement of assets
(10
)
19
29
**
Total operating costs and expenses
74,727
81,771
7,044
9.4
%
Operating income
13,256
11,911
(1,345
)
(10.1
)%
Other expense:
Interest expense, net
8,427
8,595
168
2.0
%
Other expense, net
32
34
2
6.3
%
Income from continuing operations before income taxes
4,797
3,282
(1,515
)
(31.6
)%
Provision for income taxes
1,330
908
(422
)
(31.7
)%
Net income from continuing operations
3,467
2,374
(1,093
)
(31.5
)%
Net loss from discontinued operations, net of income taxes
(30,056
)
(7,164
)
22,892
(76.2
)%
Net loss
$
(26,589
)
$
(4,790
)
$
21,799
(82.0
)%
24
Net Revenue
Net revenue for the
three months ended March 31, 2019
increased
$5.7 million
, or
6.5%
, as compared to the same period in
2018
.
Advertising net revenue for the
three months ended March 31, 2019
increased
$2.8 million
, or
3.9%
, as compared to the same period in
2018
. The increase was primarily driven by revenue gains in our digital programmatic business as a result of a larger customer base.
Townsquare Interactive net revenue for the
three months ended March 31, 2019
increased
$3.4 million
, or
31.6%
, as compared to the same period in
2018
. The increase was due to a larger subscriber base.
Live Events net revenue for the
three months ended March 31, 2019
decreased
$0.5 million
, or
8.6%
, as compared to the same period in
2018
. The decrease was primarily driven by the elimination of certain events.
Direct Operating Expenses
Direct operating expenses for the
three months ended March 31, 2019
increased
by
$4.3 million
, or
6.6%
, as compared to the same period in
2018
.
Advertising operating expenses for the
three months ended March 31, 2019
increased
$2.2 million
, or
4.3%
, as compared to the same period in
2018
. The increase was primarily driven by increases in headcount related expenses to support the growth of our digital programmatic business.
Townsquare Interactive operating expenses for the
three months ended March 31, 2019
increased
$2.3 million
, or
30.2%
, as compared to the same period in
2018
. The increase was primarily driven by increases in headcount related expenses to support the revenue growth.
Live Events operating expenses for the
three months ended March 31, 2019
decreased
$0.2 million
, or
6.0%
, as compared to the same period in
2018
. The decrease was primarily driven by the elimination of certain events.
Depreciation and Amortization
Depreciation and amortization expense for the three months ended
March 31, 2019
increased
$2.1 million
, or
48.5%
, as compared to the same period in
2018
, primarily related to amortization of capitalized software development costs.
Corporate Expenses
Corporate expense for the three months ended
March 31, 2019
remained relatively unchanged as compared to the same period in
2018
.
Stock-based Compensation
Stock-based compensation expense
increased
$0.7 million
, or
361.1%
, as compared to the same period in
2018
, primarily due to new options and restricted stock grants in 2018.
Transaction Costs
Transaction costs for the three months ended
March 31, 2019
remained relatively unchanged as compared to the same period in
2018
.
Net (Gain) Loss on Sale and Retirement of Assets
Net (gain) loss on sale of assets for the three months ended
March 31, 2019
remained relatively unchanged as compared to the same period in
2018
.
Other Expense
Interest expense, net is the major recurring component of other expense. Interest expense, net
increased
$0.2 million
, or
2.0%
, in the three months ended
March 31, 2019
, as compared to the same period in
2018
, primarily due to an increase in LIBOR rates, partially offset by a lower term loan balance.
25
The following table illustrates the components of our interest expense, net for the periods indicated (in thousands).
Three Months Ended
March 31,
2018
2019
2023 Notes
$
4,551
$
4,519
Term Loans
3,401
3,975
Capital loans and other
2
2
Loan origination costs
479
376
Interest income
(6)
(277)
Interest expense, net
$
8,427
$
8,595
Provision for income taxes
We recognized a provision for income taxes of
$0.9 million
for the three months ended
March 31, 2019
. Our effective tax rate for the period was approximately
27.7%
Our effective tax rate may vary significantly from period to period and can be influenced by many factors. These factors include, but are not limited to, changes to statutory rates in the jurisdictions where we have operations and changes in the valuation of deferred tax assets and liabilities. The difference between the effective tax rate and the federal statutory rate of 21% for the three months ended
March 31, 2019
primarily relates to certain non-deductible items under the TCJA provisions and state, local and foreign income taxes.
Supplemental Pro Forma Net Revenue
For comparative purposes and to enable the reader to adequately compare prior year with current year results, the following discussion and tables present net revenue for Townsquare pro forma for the Princeton Acquisition disclosed in more detail in our Consolidated Financial Statements contained elsewhere in this quarterly report. The following tables present our historical results, which include the results of the Princeton Acquisition for the period after acquisition, and add the results of the Princeton Acquisition for the periods prior to acquisition as if they had been a part of Townsquare from the first day of the period (in thousands).
Three Months Ended
March 31, 2018
Three Months Ended
March 31, 2019
Townsquare
Princeton Acquisition
Townsquare Pro Forma for the Princeton Acquisition
Townsquare
Princeton
Acquisition
Townsquare Pro Forma for the Princeton Acquisition
$ Change
% Change
Advertising net revenue
$
71,541
$
1,497
$
73,038
$
74,315
$
—
$
74,315
$
1,277
1.7
%
Townsquare Interactive net revenue
10,796
—
10,796
14,208
—
14,208
3,412
31.6
%
Live Events net revenue
5,646
35
5,681
5,159
—
5,159
(522
)
(9.2
)%
Net Revenue
$
87,983
$
1,532
$
89,515
$
93,682
$
—
$
93,682
$
4,167
4.7
%
On a pro forma basis, net revenue for the
three months ended March 31, 2019
increased by
$4.2 million
, or
4.7%
, as compared to the same period in
2018
.
On a pro forma basis, Advertising net revenue for the
three months ended March 31, 2019
increased
$1.3 million
, or
1.7%
, as compared to the same period in
2018
. The increase was primarily driven by revenue gains in our digital programmatic business as a result of a larger customer base.
On a pro forma basis, Townsquare Interactive net revenue for the
three months ended March 31, 2019
increased
$3.4 million
, or
31.6%
, as compared to the same period in
2018
. The increase was primarily due to a larger subscriber base.
On a pro forma basis, Live Events net revenue for the
three months ended March 31, 2019
decreased
$0.5 million
, or
9.2%
, as compared to the same period in
2018
. The decrease was primarily driven by the elimination of certain events.
26
Liquidity and Capital Resources
The following table summarizes our change in cash and cash equivalents (in thousands):
Three Months Ended
March 31,
2018
2019
Cash (used in) provided by operating activities
$
(580
)
$
5,942
Cash used in investing activities
(5,438
)
(3,183
)
Cash used in financing activities
(9,547
)
(3,347
)
Net effect of foreign currency exchange rate changes
3
—
Net decrease in cash and cash equivalents
$
(15,562
)
$
(588
)
We fund our working capital requirements through a combination of cash flows from our operating, investing and financing activities. Based on current and anticipated levels of operations and conditions in our markets and industry, we believe that our cash on hand and cash flows from our operating, investing and financing activities, together with funds available under our revolving credit facility, will enable us to meet our working capital, capital expenditures, debt service, dividend and other funding requirements for at least one year from the date of this report. As of
March 31, 2019
, we had
$555.7 million
of outstanding indebtedness, net of deferred financing costs of
$4.8 million
. Based on interest rates in effect as of
March 31, 2019
, we expect our debt service requirements to be approximately $33.9 million over the next twelve months. In addition, as of
March 31, 2019
we had
$60.8 million
of cash and cash equivalents,
$56.2 million
of receivables from customers, which historically have had an average collection cycle of approximately 54 days, and $50.0 million of available borrowing capacity under our revolving credit facility. We had restricted cash of
$0.9 million
at December 31, 2018 and
March 31, 2019
, included within cash, that was held as collateral in connection with certain agreements. From time to time, such restricted funds could be returned to us or we could be required to pledge additional cash.
Our anticipated uses of cash in the near term include working capital needs, debt payments, dividend payments, other obligations, and capital expenditures. However, our ability to fund our working capital needs, debt payments, dividend payments, other obligations, capital expenditures, and to comply with financial covenants under our debt agreements, depends on our future operating performance and cash flow, which are in turn subject to prevailing economic conditions, increases or decreases in advertising spending, changes in the highly competitive industry in which we operate, which may be rapid, and other factors, many of which are beyond our control.
Additionally, on a continuing basis, we evaluate and consider strategic acquisitions and divestitures to enhance our strategic and competitive position as well as our financial performance. Any future acquisitions, joint ventures or other similar transactions may require additional capital, which may not be available to us on acceptable terms, if at all.
We closely monitor the impact of capital and credit market conditions on our liquidity as related to our floating rate debt. We also routinely monitor the changes in the financial condition of our customers and the potential impact on our results of operations.
Cash Flows from Operating Activities
Net cash provided by operating activities
increased
$6.5 million
from
$0.6 million
of cash used in operating activities for the
three months ended March 31, 2018
to
$5.9 million
of cash provided by operating activities for the
three months ended March 31, 2019
. The increase was primarily due to an increase in cash provided by operating activities - discontinued operations due to the timing of the sale of NAME.
Cash Flows from Investing Activities
Net cash used in investing activities
decreased
$2.3 million
to
$3.2 million
for the
three months ended March 31, 2019
from
$5.4 million
for the same period in
2018
, primarily due to proceeds received in the first quarter of 2019 relating to the sale of our Arizona bridal shows.
27
Cash Flows from Financing Activities
Net cash used in financing activities
decreased
$6.2 million
to
$3.3 million
for the
three months ended March 31, 2019
, as compared to
$9.5 million
for the same period in
2018
. The decrease was due to the required excess free cash flow payment on our outstanding Term Loan and dividend payments. In the first quarter of 2018, our required payment was $9.5 million. In the first quarter of 2019, we did not have a required payment. Similarly in the first quarter of 2019, we paid
$2.1 million
in dividends, whereas in the first quarter of 2018, we did not have a dividend payment.
Financing Arrangements
On April 1, 2015, the Company issued $300.0 million of 6.5% Unsecured Senior Notes due in 2023 and entered into a Senior Secured Credit Facility, including a seven year, $275.0 million term loan facility and a five year, $50.0 million revolving credit facility. On September 1, 2015, the Company issued incremental term loans of $45.0 million under the Senior Secured Credit Facility.
As of
March 31, 2019
, the interest rate on the Term Loans was
5.50%
, based on the current LIBOR rate and an applicable margin of 300 basis points. The Revolver has an interest rate based either on LIBOR and an applicable margin of 250 basis points, or an alternative base rate and an applicable margin of 150 basis points. As of
March 31, 2019
, the Company had
no
outstanding borrowings under the Revolver.
On March 20, 2018, the Company made an excess cash flow payment on the outstanding Term Loans of $9.5 million and recognized an expense of $0.1 million on the accelerated depreciation of unamortized deferred financing costs in the first quarter of 2018.
On December 3, 2018, the Company voluntarily repurchased and canceled
$1.9 million
of our 2023 Notes outstanding at a market price below par, including accrued interest.
As of
March 31, 2019
, the Company had
$282.3 million
of Term Loan borrowings, and no outstanding borrowings under the Revolver. As of
March 31, 2019
, the Company is in compliance with all terms and covenants of its borrowing arrangements, and has $50 million of revolving credit availability under the Senior Secured Credit Facility.
On April 30, 2019,
the Company entered into an amendment under its existing credit agreement to, among other things, extend the maturity date of the existing revolving credit facility by two years to April 1, 2022, coterminous with the Term Loan maturity date (with a springing maturity six months inside of the maturity date of the Term Loan) and to amend certain asset sale provisions.
We have historically serviced our debt obligations from funds generated by operating activities. We believe that our cash balance, together with our remaining capacity under the Revolver and cash generated by operating activities, will be sufficient to fund our operations, service our debt obligations and pursue our strategy for one year from the date of this report.
Off-Balance Sheet Arrangements
We have no material off-balance sheet arrangements or transactions.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. On an ongoing basis, we evaluate our significant estimates, including those related to bad debts, intangible assets, income taxes, contingencies and purchase price allocations. We base our estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the result of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts and results may differ materially from these estimates under different assumptions or conditions.
We believe the accounting policies and estimates discussed within “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our
2018
Annual Report on Form 10-K reflects our more significant judgments and estimates used in the preparation of the consolidated financial statements. Except as stated below, there have been no material changes to the critical accounting policies and estimates as filed in such report.
Change in Accounting Policy
Segment Reporting
Operating segments are organized internally by type of products and services provided. On January 2, 2019, we announced that our former Co-Chief Executive Officer (“CEO”) Dhruv Prasad resigned and our other Co-CEO Bill Wilson would become our sole CEO. As a result of these organization changes, Bill Wilson also became our Chief Operating Decision Maker (“CODM”). Based on the information reviewed by Mr. Wilson in his capacity as CODM, we have identified
three
reportable operating segments, which are Advertising, which includes broadcast and digital advertising products and solutions, Townsquare Interactive, which is our digital marketing solutions business and Live Events, which is comprised of our live events, including concerts, expositions and other experiential events. We have concluded that each of these operating segments shall be presented separately. Prior year segment reporting has been restated to conform with the current year presentation.
28
Leases
In February 2016, the FASB issued ASU 2016-02,
Leases.
ASU 2016-02 requires the lessee to recognize in the statement of financial position a liability to make lease payments, and a right-of-use ("ROU") asset representing its right to use the underlying asset for the lease term. The liability and asset are initially measured at the present value of the lease payments. The ASU applies to all leases, including those previously classified as operating leases under ASC Topic 840. The standard is effective for fiscal years beginning after December 15, 2018, and allows a number of practical expedients that the Company has elected to apply. The guidance ASU 2018-11,
Leases (Topic 842): Targeted Improvements
, which amends ASC 842 provides entities with an optional transition method for adopting the new lease standard by allowing entities to apply the new guidance at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings and not to restate comparative periods presented. We adopted the standard using the optional transition method as of January 1, 2019, using the package of practical expedients as well as several other permitted practical expedients that allow for a more simplified transition. Accordingly, we accounted for its existing operating leases as operating leases under the new guidance, without reassessing (a) whether the contracts contain a lease under ASC Topic 842, (b) whether classification of the operating leases would be different in accordance with ASC Topic 842, or (c) whether the unamortized initial direct costs before transition adjustments would have met the definition of initial direct costs in ASC Topic 842 at lease commencement. As a result of the adoption of the new lease accounting guidance, we recognized at adoption (a) a lease liability of approximately
$48.4 million
, which represents the present value of the remaining lease payments, discounted at a weighted average discount rate of
7.04%
, and (b) a ROU asset of approximately
$45.4 million
which represents the lease liability of
$48.4 million
adjusted for accrued rent of approximately
$2.9 million
. We recorded an adjustment of
$0.8 million
the adoption date of January 1, 2019 to stockholders equity to properly account for the Company's operating lease ROU assets and operating lease liabilities. The most significant impact of this standard was the recognition of ROU assets and lease obligations for operating leases.
Recent Accounting Standards
For a discussion of accounting standards updates that have been adopted or will be adopted in the future, please refer to Note 2 of the Notes to Unaudited Consolidated Financial Statements included under Item 1.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act, that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to a company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Furthermore, our controls and procedures can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the control and misstatements due to error or fraud may occur and not be detected on a timely basis.
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2019, the end of the period covered by this Quarterly Report on Form 10-Q. Based upon such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of such date.
Changes in Internal Controls
There was no change in Townsquare’s internal control over financial reporting that occurred during the three months ended March 31, 2019 that has materially affected, or is reasonably likely to materially affect Townsquare’s internal control over financial reporting.
29
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There is no current material pending litigation to which we are a party and no material legal proceedings were terminated, settled or otherwise resolved during the
three months ended March 31, 2019
. In the normal course of business, the Company is subject to various regulatory proceedings, lawsuits, claims and other matters related to intellectual property, personal injury, employee, or other matters. These matters are subject to many uncertainties and outcomes are not predictable with assurance. However, we do not believe that the ultimate resolution of these matters will have a material adverse effect on our financial position or results of operations.
Item 1A. Risk Factors
Please refer to Part I, Item 1A, “Risk Factors,” in our
2018
Annual Report on Form 10-K
for information regarding known material risks that could affect our results of operations, financial condition and liquidity. In addition to these risks, other risks that we presently do not consider material, or other unknown risks, could materially adversely impact our business, financial condition and results of operations in a future period.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
Item 6. Exhibits
See Exhibit Index.
30
EXHIBIT INDEX
Exhibit
Description
10.1
Amendment No. 4, dated April 30, 2019, to the Credit Agreement, dated as of April 1, 2015 (as amended by the Incremental Amendment Agreement No. 1 dated as of September 1, 2015, Amendment No. 2 dated as of February 8, 2017 and Amendment No. 3 dated as of October 20, 2017), among Townsquare Media, Inc., each lender from time to time party thereto, Royal Bank of Canada, as administrative agent and collateral agent
31.1
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
31.2
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
32.1
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350
32.2
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TOWNSQUARE MEDIA, INC.
By:
/s/ Stuart Rosenstein
Name: Stuart Rosenstein
Title: Executive Vice President & Chief Financial Officer
Date:
May 7, 2019
31