Trio-Tech International
TRT
#10316
Rank
$52.33 M
Marketcap
$5.04
Share price
-2.33%
Change (1 day)
N/A
Change (1 year)

Trio-Tech International - 10-Q quarterly report FY


Text size:
================================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

------------------------------------

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the Quarterly Period Ended March 30, 2001

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934



Commission File Number 0-13914

TRIO-TECH INTERNATIONAL
(Exact name of Registrant as specified in its Charter)


<TABLE>
<S> <C>
California 95-2086631
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

355 Parkside Drive
San Fernando, California 91340
(Address of principle executive offices) (Zip Code)
</TABLE>

Registrant's Telephone Number: 818-365-9200

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed with the Commission by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes [X] No


Number of shares of common stock outstanding as of May 4, 2001 is 2,927,136

================================================================================
TRIO-TECH INTERNATIONAL
INDEX TO CONSOLIDATED FINANCIAL INFORMATION, OTHER INFORMATION AND SIGNATURE


<TABLE>
<CAPTION>
Page
----
<S> <C> <C>
Part I. Financial Information
Item 1. Condensed Consolidated Financial Statements
Condensed Consolidated Balance Sheets as of March 30, 2001 and June 30, 2000 (Unaudited)...................... 3
Condensed Consolidated Statements of Income for the Three and Nine Months Ended March 30, 2001
and March 31, 2000 (Unaudited)............................................................................. 4
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 30, 2001 and March 31, 2000
(Unaudited)................................................................................................ 5
Notes to Condensed Consolidated Financial Statements (Unaudited).............................................. 6
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations......................... 9
Item 3. Quantitative and Qualitative Disclosures about Market Risk.................................................... 11

Part II. Other Information............................................................................................. 12
Item 1. Legal Proceedings............................................................................................. 12
Item 2. Changes in Securities and Use of Proceeds..................................................................... 12
Item 3. Defaults upon Senior Securities............................................................................... 12
Item 4. Submission of Matters to a Vote of Security Holders........................................................... 12
Item 5. Other Information............................................................................................. 12
Item 6. Exhibits and Reports on Form 8-K.............................................................................. 12

Signatures .............................................................................................................. 13
</TABLE>

2
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
- -------------------------------------------------

<TABLE>
<CAPTION>
Mar. 30, June 30,
2001 2000 (a)
--------------- -----------------
<S> <C> <C>
ASSETS
CURRENT ASSETS:
Cash $ 1,622,000 $ 1,956,000
Cash deposits 6,180,000 5,152,000
Trade accounts receivable, less allowance
for doubtful accounts of $228,000 on
March 30, 2001 and $221,000 on June 30, 2000 5,307,000 6,103,000
Other receivables 739,000 845,000
Inventories 2,455,000 2,756,000
Prepaid expenses and other current assets 372,000 467,000
----------- -----------
Total current assets 16,675,000 17,279,000

PROPERTY AND EQUIPMENT, Net 7,481,000 4,497,000
OTHER ASSETS, Net 835,000 936,000
----------- -----------
TOTAL ASSETS $24,991,000 $22,712,000
=========== ===========

CURRENT LIABILITIES:
Lines of credit $ 142,000 $ 241,000
Accounts payable 3,235,000 4,128,000
Accrued expenses 3,232,000 3,303,000
Income taxes payable 587,000 242,000
Current portion of long-term debt 1,267,000 435,000
----------- -----------
Total current liabilities 8,463,000 8,349,000
----------- -----------
LONG-TERM DEBT
Net of current portion 1,873,000 586,000
----------- -----------
DEFERRED INCOME TAXES 690,000 720,000
----------- -----------
MINORITY INTEREST 2,590,000 2,609,000
----------- -----------
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
Common stock; authorized, 15,000,000 shares;
issued and outstanding, 2,927,136 shares
(March 30, 2001) and 2,836,618 shares
(June 30, 2000) stated at 9,423,000 9,067,000
Retained earnings 2,661,000 1,726,000
Accumulated other comprehensive loss (709,000) (345,000)
Total shareholders' equity 11,375,000 10,448,000
----------- -----------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY $24,991,000 $22,712,000
=========== ===========
</TABLE>

(a) Derived from audited consolidated financial statements included in the
Form 10K for the fiscal year ended June 30, 2000

See notes to condensed consolidated financial statements.

3
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)

<TABLE>
<CAPTION>
Nine Months Ended Three Months Ended
------------------------------ -------------------------------
Mar. 30, Mar. 31, Mar. 30, Mar. 31,
2001 2000 2001 2000
------------ ------------- ------------- ------------
<S> <C> <C> <C> <C>
NET SALES $ 29,070,000 $ 18,269,000 $ 7,877,000 $ 5,925,000
COST OF SALES 21,671,000 13,575,000 6,159,000 4,402,000
------------ ------------- ------------ -----------
GROSS PROFIT 7,399,000 4,694,000 1,718,000 1,523,000
OPERATING EXPENSES:
General and administrative 4,545,000 2,915,000 1,367,000 957,000
Selling 1,584,000 1,304,000 245,000 414,000
Research and development costs 167,000 136,000 62,000 45,000
------------ ------------- ------------ -----------
Total 6,296,000 4,355,000 1,674,000 1,416,000
------------ ------------- ------------ -----------
INCOME FROM OPERATIONS 1,103,000 339,000 44,000 107,000
OTHER INCOME (EXPENSES)
Interest expense (253,000) (91,000) (67,000) (27,000)
Other income 415,000 619,000 103,000 126,000
------------ ------------- ------------ -----------
Total 162,000 528,000 36,000 99,000
------------ ------------- ------------ -----------

INCOME BEFORE INCOME TAXES AND
MINORITY INTEREST 1,265,000 867,000 80,000 206,000
INCOME TAXES (244,000) (129,000) 35,000 (65,000)
------------ ------------- ------------ -----------

INCOME BEFORE MINORITY INTEREST 1,021,000 738,000 115,000 141,000
MINORITY INTEREST (86,000) (75,000) (2,000) (27,000)
------------ ------------- ------------ -----------
NET INCOME 935,000 663,000 113,000 114,000

OTHER COMPREHENSIVE INCOME (LOSS):
Foreign currency translation
adjustment (364,000) 82,000 (150,000) 38,000
------------ ------------- ------------ -----------
COMPREHENSIVE INCOME (LOSS) $ 571,000 $ 745,000 $ (37,000) $ 152,000
============ ============= ============ ============
EARNINGS PER SHARE:
Basic $ 0.32 $ 0.24 $ 0.04 $ 0.04
============ ============= ============ ============
Diluted $ 0.32 $ 0.23 $ 0.04 $ 0.04
============ ============= ============ ===========

WEIGHTED AVERAGE NUMBER OF COMMON AND
COMMON POTENTIAL SHARES OUTSTANDING
Basic 2,886,000 2,749,000 2,922,000 2,757,000
Diluted 2,952,000 2,856,000 2,928,000 3,049,000
</TABLE>

See notes to condensed consolidated financial statements.

4
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>

NINE MONTHS ENDED
-----------------
Mar. 30, 2001 Mar. 31, 2000
---------------- ---------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 935,000 $ 663,000
Adjustments to reconcile net income to
net cash provided by operations:
Depreciation and amortization 1,201,000 1,038,000
Gain on sale of property and equipment (5,000) (535,000)
Deferred income taxes (30,000) (148,000)
Minority interest (8,000) 8,000
Changes in assets and liabilities:
Accounts receivable, net 796,000 (502,000)
Other receivables 106,000 (297,000)
Inventories 301,000 (857,000)
Prepaid expenses and other current assets 95,000 (89,000)
Other assets 39,000 (336,000)
Income tax payable 345,000 323,000
Accounts payable and accrued expenses (964,000) 919,000
----------- ----------
Net cash provided by operating activities 2,811,000 187,000
----------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Cash deposits (1,028,000) (704,000)
Capital expenditures (4,449,000) (1,024,000)
Proceeds from sale of property and equipment 32,000 1,555,000
----------- ----------
Net cash used in investing activities (5,445,000) (173,000)
----------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on lines of credit (443,000) (248,000)
Borrowings under lines of credit 344,000 35,000
Principal payments of long-term obligations (466,000) (340,000)
Proceeds from long-term obligations 2,627,000
Issuance of common stock 356,000 44,000
----------- ----------
Net cash provided by (used in) financing activities 2,418,000 (509,000)
----------- ----------
EFFECT OF EXCHANGE RATE ON CASH (118,000) 22,000

NET DECREASE IN CASH (334,000) (473,000)
CASH, BEGINNING OF PERIOD 1,956,000 1,593,000
----------- ----------
CASH, END OF PERIOD $ 1,622,000 $1,120,000
=========== ==========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION
Cash paid during the period for:
Interest $ 158,000 $ 82,000
=========== ==========
Income taxes $ 158,000 $ 103,000
=========== ==========

</TABLE>

See notes to condensed consolidated financial statements.

5
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1. Basis of Presentation

The interim condensed consolidated financial statements as of March 30, 2001 and
as of March 31, 2000, respectively, and for the nine-months ended March 30, 2001
and as of March 31, 2000, respectively, are unaudited. In management's opinion,
the unaudited consolidated financial statements reflect all adjustments
necessary, consisting of normal recurring accruals, for a fair statement of the
results for the interim periods presented. Certain reclassifications of prior
year amounts have been made to conform to the current year financial statement
presentation.

The interim condensed consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and notes thereto
included in the Company's Annual Report for fiscal year ended June 30, 2000.

The consolidated results of operations for the three-month periods ending March
30, 2001 and March 31, 2000, are not necessarily indicative of the results
expected for a full year.

NOTE 2. Inventories

The composition of inventories is as follows (in thousands):

<TABLE>
<CAPTION>
Mar. 30, Jun. 30,
2001 2000
------ ------
<S> <C> <C>
Raw materials $1,565 $1,251
Work in process 522 1,160
Finished goods 368 345
------ ------
$2,455 $2,756
====== ======
</TABLE>

NOTE 3. Stock Options

The Company applies Accounting Principles Board Opinion No. 25, Accounting for
Stock Issued to Employees, and related interpretations in accounting for its
three Stock Option Plans. Accordingly, no compensation expense has been
recognized. Had compensation cost for the Company's Plan been determined based
upon the fair value at the grant date for awards under this Plan consistent with
the methodology prescribed under Statement of Financial Accounting Standards No.
123, Accounting for Stock Based Compensation, the Company's net income and
earnings per share would have been reduced to the pro forma amounts indicated
below:

<TABLE>
<CAPTION>
Quarter Ended
Mar. 30, 2001 Mar. 31, 2000
-------------- -------------
<S> <C> <C>
Net Income (Loss):
(in thousands)

As Reported $ 113 $ 114
Pro forma $ 37 ($ 615)

Earnings (Loss) per Share:
As Reported $0.04 $ 0.04
Pro forma $0.01 ($0.22)

</TABLE>
The preceding calculation uses the Black Scholes option-pricing model with
the assumptions listed below:

<TABLE>
<CAPTION>
Quarter Ended
Mar. 30, 2001 Mar. 31, 2000
-------------- -------------
<S> <C> <C>
Volatility 53.38% 52.47%
Expected Life (years) 2.75 1.81
Discount rate 4.62% 6.32%
</TABLE>

6
Note 4.  Earnings per Share

The Company adopted Statement of Financial Accounting Standards No. 128
("SFAS"), "Earnings per Share". SFAS 128 replaces the presentation of primary
and fully diluted (EPS) with a presentation of basic EPS based upon the
weighted-average number of common shares and also requires dual presentation of
basic and diluted EPS for companies with "complex capital structures". EPS for
the current and prior period has been presented in conformity with the
provisions of SFAS 128. The following table is a reconciliation of the
weighted-average shares used in the computation of basic and diluted EPS for the
periods presented herein:

<TABLE>
<CAPTION>
Nine Months Ended Three Months Ended
-------------------------- -------------------------
Mar. 30, Mar. 31, Mar. 30, Mar. 31,
2001 2000 2001 2000
------------ ----------- ----------- -----------
<S> <C> <C> <C> <C>
Net income used to compute basic
and diluted earnings per share $ 935,000 $ 663,000 $ 113,000 $ 114,000
------------ ----------- ----------- -----------

Weighted average number of common
shares outstanding - basic 2,886,000 2,749,000 2,922,000 2,757,000

Dilutive effect of stock options and
warrants 66,000 107,000 6,000 292,000
------------ ----------- ----------- -----------
Number of shares used to compute
diluted earnings per share 2,952,000 2,856,000 2,928,000 3,049,000
============ =========== =========== ===========
</TABLE>

The following options and warrants were outstanding during and as of the quarter
ended March 30, 2001 but were not included in the computation of diluted
earnings per share because the exercise price was greater than the average
market price of the common shares and therefore were anti-dilutive:

<TABLE>
<CAPTION>

Type Shares Price Expiration
------- ------ ----- -----------------
<S> <C> <C> <C>
Options 27,000 $3.67 December 12, 2001
Warrants 30,000 $4.69 January 22, 2002
Warrants 22,500 $5.00 January 22, 2002
Warrants 36,870 $8.00 May 9, 2002
Options 45,000 $5.00 September 30, 2002
Warrants 15,000 $5.00 September 30, 2002
Warrants 15,000 $5.00 September 30, 2002
Warrants 69,920 $5.00 November 4, 2002
Warrants 34,960 $5.00 November 4, 2002
Options 75,000 $5.00 November 14, 2002
Warrants 9,915 $8.00 November 5, 2002
Options 5,000 $5.00 December 9, 2002
Options 45,000 $3.69 July 9, 2003
Options 14,500 $5.31 July 9, 2003
Options 70,500 $6.00 March 27, 2005
Options 42,000 $5.38 July 10, 2005
Options 40,000 $5.63 September 18, 2005
</TABLE>

NOTE 5. Long-term debt

Long-Term debt consists of the following:
<TABLE>
<CAPTION>

March 30,
2001
---------------
<S> <C>
Machinery loans, due in various
installments through 2003 bearing
interest at 6.5%, collateralized by equipment $ 1,434,000
</TABLE>


7
Leasehold improvement loans, due in various
installments through 2005 bearing interest
at bank's prime (6.25% at March 30, 2001)
plus 1.25% 644,000

Mortgage loan, due in monthly installments
through 2002, bearing interest at 7.6%,
collateralized by land and building 189,000

Other long-term debt, due in monthly
installments through 2005 bearing interest
at rates ranging from 3.5% to 9.0%
collateralized by leased assets 873,000
-------------
3,140,000
Less current portion (1,267,000)
-------------
$ 1,873,000
=============

NOTE 6. Business Segments

The Company operates principally in three industry segments, the designing
and manufacturing of equipment (that tests the structural integrity of
integrated circuits and other products which measure the rate of turn), the
testing service industry (that performs structural and electronic tests of
semiconductor devices) and the distribution of various products from other
manufacturers in Singapore and Southeast Asia.

All intersegment sales are sales from the manufacturing segment to the
testing and distribution segment.
<TABLE>
<CAPTION>
Nine Months Ended Three Months Ended
------------------------------- ------------------------------
Mar. 30, Mar. 31, Mar. 30, Mar. 31,
2001 2000 2001 2000
------------- ------------- ------------ ------------
<S> <C> <C> <C> <C>
Revenues:
Manufacturing $ 13,372,000 $ 8,951,000 $ 3,660,000 $ 2,922,000
Testing 9,302,000 6,029,000 2,540,000 1,949,000
Distribution 6,105,000 3,654,000 1,616,000 1,204,000
------------- ------------- ------------ ------------
Total Revenues from reportable
segments 28,779,000 18,634,000 7,816,000 6,075,000
Intersegment revenue adjustment 291,000 (365,000) 61,000 (150,000)
------------- ------------- ------------ ------------
Total consolidated revenues $ 29,070,000 $ 18,269,000 $ 7,877,000 $ 5,925,000
============= ============= ============ ============

Operating profit (loss):
Manufacturing $ 373,000 $ 26,000 $ (97,000) $ 22,000
Testing 474,000 307,000 130,000 99,000
Distribution 104,000 (201,000) 27,000 (66,000)
------------- ------------- ------------ ------------
Total operating profit 951,000 132,000 60,000 55,000
------------- ------------- ------------ ------------
Corporate income (loss) 152,000 207,000 (16,000) 52,000
------------- ------------- ------------ ------------
Total operating profit $ 1,103,000 $ 339,000 $ 44,000 $ 107,000
============= ============= ============ ============
</TABLE>

8
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
- --------------------------------------------------------------------------------

Forward-Looking Statements
- --------------------------

The discussions of the Company's business and activities set forth in this
report and in other past and future reports and announcements by the Company may
contain forward-looking statements and assumptions regarding future activities
and results of operations of the Company. In light of the "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995, the Company
hereby identifies the following factors which could cause actual results to
differ materially from those reflected in any forward-looking statement made by
or on behalf of the Company: market acceptance of Company products and services;
changing business conditions or technologies in the semiconductor industry,
which could affect demand for the Company's products and services; the impact of
competition; problems with technology; product development schedules; delivery
schedules; changes in military or commercial testing specifications which could
affect the market for the Company's products and services; difficulties in
profitability integrating acquired businesses, if any, into the Company; risks
associated with conducting business internationally and especially in Southeast
Asia, including currency fluctuations and devaluations, currency restrictions,
local laws and restrictions and possible social, political and economic
instability; general and economic conditions; and other economic, financial and
regulatory factors beyond the Company's control.


Quarter Ended March 30, 2001 ("2001") Compared to Quarter Ended March 31, 2000
- ------------------------------------------------------------------------------
("2000")
- --------

Net sales increased by $1,952,000 or 32.9% from $5,925,000 in 2000 to $7,877,000
in 2001. Net sales in the United States continue to improve due to the growth in
sales of new products. Net sales for the Southeast Asia operations increased by
$1,286,000 or 36.8% from $3,490,000 in 2000 to $4,776,000 in 2001 due mainly to
increased capacities in Singapore allowing for additional testing services.

Cost of sales increased by $1,757,000 or 39.9% from $4,402,000 in 2000 to
$6,159,000 in 2001. As a percentage of sales, it increased 3.9% from 74.3% in
2000 to 78.2% in 2001. The cost as a percentage of sales increased mainly in the
manufacturing sector due to the higher costs associated with the introduction of
the Artic Thermal Chuck product line.

General and administrative expenses increased by $410,000 or 42.8% from $957,000
in 2000 to $1,367,000 in 2001 due to additions in personnel, wage increases,
profit sharing and bonuses, and additional office overhead required due to
increased sales volume.

Research and development increased by $17,000 or 37.8% from $45,000 in 2000 to
$62,000 in 2001 due to further development in the Artic Thermal Chuck.

Interest expense increased in 2001 by $40,000 or 148.1%, from $27,000 in 2000 to
$67,000 in 2001, primarily due to the increase in financing activities for the
support of the capacity expansion of testing operations in Singapore.

Other income decreased by $23,000 or 18.3% from $126,000 in 2000 to $103,000 in
2001. The higher income in 2000 was primarily due to the gain on disposal of
property in Singapore in same quarter last year.

As a result of the level of capital expenditures in Singapore, tax credits are
available in the quarter ended March 30, 2001, which will offset Singapore tax
previously provided. Accordingly, a tax benefit of $35,000 is reflected in the
quarter ended March 30, 2001. The tax provision for the quarter ended March 31,
2000 consisted of normal statutory taxes, as the level of capital expenditure
did not give rise to similar tax credits.

Nine Months Ended March 30, 2001 ("2001") Compared to the Nine Months Ended
- ---------------------------------------------------------------------------
March 31, 2000 ("2000")
- -----------------------

Net sales increased by $10,801,000 or 59.6% from $18,269,000 in 2000 to
$29,070,000 in 2001. Net sales in the United States continue to improve due to
the growth in sales of new products. Net sales for the Southeast Asia operations
increased by $8,736,000 or 82.6% from $10,581,000 in 2000 to $19,317,000 in 2001
due mainly to increased capacities in Singapore facilities allowing for
additional testing services.

Cost of sales increased by $8,096,000 or 59.6% from $13,575,000 in 2000 to
$21,671,000 in 2001. As a percentage of sales, it increased .2% from 74.3% in
2000 to 74.5% in 2001.

9
General and administrative expenses increased by $1,630,000 or 55.9% from
$2,915,000 in 2000 to $4,545,000 in 2001 due to additions in personnel, wage
increases, profit sharing and bonuses, and additional office overhead required
due to increased sales volume. As a percentage of sales, it decreased .4% from
16% in 2000 to 15.6% in 2001.

Selling expenses increased by $280,000 or 21.5% from $1,304,000 in 2000 to
$1,584,000 in 2001 due to the higher volume of sales. As a percentage of sales,
it decreased 1.7% from 7.1% in 2000 to 5.4% in 2001.

Research and development increased by $31,000 or 22.8% from $136,000 in 2000 to
$167,000 in 2001 due to further development in the Artic Thermal Chuck.

Interest expense increased by $162,000 or 178%, from $91,000 in 2000 to
$253,000 in 2001, primarily due to the increase in financing activities for the
support of the capacity expansion of testing operations in Singapore.

Other income decreased by $204,000 or 33% from $619,000 in 2000 to $415,000 in
2001. The higher income in 2000 was primarily due to the gain on disposal of
property in Singapore.

Liquidity and Capital Resources
- -------------------------------

Net cash generated by operating activities during the nine months ended March
30, 2001 was $2,811,000 compared to $187,000 generated by operating activities
during the nine months ended March 31, 2000. The cash flow from operating
activities for the nine months ended March 30, 2001 was comprised of $935,000
from net income, a decrease in accounts receivable, inventories and other
receivables of $796,000, $301,000 and $106,000 respectively, a decrease in
prepaid expenses and other current assets of $95,000, $1,201,000 of depreciation
and amortization, a decrease in other assets of $39,000 and an increase in
income taxes payable of $345,000. These amounts were partially offset by
negative cash flow comprised of a $964,000 decrease in accounts payable and
accrued expenses, $8,000 in minority interest, $30,000 deferred income tax and
$5,000 gain on the sale of property and equipment.

Net cash used by investing activities during the nine months ended March 30,
2001 was $5,445,000 compared to $173,000 used by investing activities in the
nine months ended March 31, 2000. The net cash used by investing activities in
2001 was comprised of an increase in capital expenditures of $4,449,000 and an
increase in cash deposits of $1,028,000, offset by proceeds from the sale of
property and equipment of $32,000.

Net cash provided by financing activities in the nine months ended March 30,
2001 was $2,418,000 compared to $509,000 used by financing activities in the
nine months ended March 31, 2000. The cash outflow from financing activities
include $909,000 of payments on lines of credit, long term obligations and
capitalized leases, which was offset by a cash inflow of $2,971,000 from
additional borrowing under lines of credit, long term obligations and
capitalized leases, and the issuance of common stock in the Company of $356,000.

The Company's subsidiary, TTI Pte, has a secured credit agreement with a bank
that provides for a line of credit of $2,493,000. Borrowings under the line were
$1,710,000 at the end of March 30, 2001 and were comprised of letters of credit;
trust receipts, shipping and banker's guarantees. Interest rate is at the
bank's prime rate (6.25% at March 30, 2001) plus 1.25%. The borrowings are
collateralized by a cash deposit of $1,214,000, and a corporate guarantee of
$1,385,000. The agreement contains certain debt covenants including maintaining
a minimum net worth. This line of credit has no expiration date. The Company
was in compliance with all debt covenants at March 30, 2001.

The credit agreement above includes a term loan for financing the construction
of a power substation for $716,000. Borrowings under the loan amounted to
$644,000 at March 30, 2001. Interest rate is at the bank's prime rate (6.25% at
March 30, 2001) plus 1.25%. The power substation collateralizes the loan. The
loan will expire in March 2005.

The Company's subsidiary, TTI Pte, has an additional machinery term loan of
$1,434,000 as of March 30, 2001. Interest rate is at 6.5%. The equipment
collateralizes the loan. The loan will expire in June 2003.

The Company's subsidiary, TTM, has a secured credit agreement with a bank that
provides for a total line of credit of $40,000. At March 30, 2001, there were
no borrowings outstanding. The line of credit bears interest at the bank's
reference rate (6.8% at March 30, 2001) plus 2.5%. This line of credit has no
expiration date.

The Company's subsidiary, TTKL, has a secured credit agreement with a bank that
provides for a total line of credit of $132,000. At March 30, 2001, there were
no borrowings outstanding. The line of credit bears interest at the bank's
reference rate (6.8% at March 30, 2001) plus 2.5%. This line of credit has no
expiration date.

10
The Company's subsidiary, TTBK, has a line of credit that provides for
borrowings of approximately $44,000. Interest on the line is at the bank's
reference rate (8.5% at March 30, 2001) plus 1%. At March 30, 2001, there were
no borrowings outstanding. This line of credit does not have an expiration date.

The Company's subsidiary, TT-Ireland, has two credit agreements that provide for
mortgage loans totaling $363,000. Borrowings under the mortgage loans amounted
to $120,000 and $69,000 as of March 30, 2001. Interest is at the bank's prime
rate (4.88% at March 30, 2001) plus 3.52% on the first loan and 3.0% on the
second loan. The loans will expire in July 2007 and January 2008 respectively.

The Company's subsidiary, TT-Ireland, has an additional machinery term loan of
$144,000 as of March 30, 2001. Interest rate is at 7.5%. The equipment
collateralizes the loan. The loan will expire in October 2005.

The Company's subsidiary, Universal Systems, has a secured agreement with a bank
that provides for a line of credit of $200,000. There were no borrowings
against this line at March 30, 2001. The line of credit bears interest at the
bank's reference rate (8% at March 30, 2001) plus 1.75%. Assets of Universal
Systems collateralize the line of credit. This line expires in December 2001.

The Company's subsidiary, Universal Systems, has an additional machinery term
loan of $156,000 as of March 30, 2001. Interest rate is at 8.05%. The equipment
collateralizes the loan. The loan will expire in June 2004.

The Company's division, TT-Systems, has a secured agreement with a bank that
provides for a line of credit of $400,000. Borrowings against this line were
$142,000 at March 30, 2001. The line of credit bears interest at the bank's
reference rate (8% at March 30, 2001) plus 1.75%. Assets of TT-Systems
collateralize the line of credit. This line expires in December 2001.

The Company's division, TT-Systems, has additional machinery term loans
aggregating $96,000 as of March 30, 2001. Interest rate is at 12.5%. The
equipment collateralizes the loan. The loans will expire between fiscal year
2002 and fiscal year 2004.

The Company's cash deposits are partially restricted as to their use in
operations. Approximately $3 million of cash deposits relate to the Company's
Malaysian subsidiary where restrictions currently exist on the movement of
currency. Approximately $1.2 million of cash deposits is restricted as
collateral under line of credit agreements in Singapore.

Material Changes in Financial Position
- --------------------------------------

None

Material Changes in Results of Operations
- -----------------------------------------

Capacities have been increased in Southeast Asia, resulting in a 82.6% increase
in net sales for Southeast Asia during the nine months ended March 30, 2001, as
compared to the corresponding months in the prior year.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- -------------------------------------------------------------------

Because the Company comes within the definition of "a small business issuer"
the Quantitative and Qualitative Disclosures about Market Risk is not
applicable.

11
TRIO-TECH INTERNATIONAL
PART II. OTHER INFORMATION
- --------------------------------------------------------------------------------

Item 1. Legal Proceedings

Not applicable

Item 2. Changes in Securities and Use of Proceeds

Not applicable

Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Submission of Matters to Vote of Security Holders

Not applicable

Item 5. Other Information

Not applicable

Item 6. Exhibits and reports on Form 8-K

(a) Exhibits
None

(b) Reports on Form 8-K
The Registrant filed the following reports on Form 8-K with
the Securities and Exchange Commission during the third
quarter of fiscal 2001:

None

12
SIGNATURES
- --------------------------------------------------------------------------------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


TRIO-TECH INTERNATIONAL


By: /s/ Victor H.M. Ting
----------------------
VICTOR H.M. TING
Vice President and
Chief Financial Officer
Dated: May 11, 2001


By: /s/ A. Charles Wilson
----------------------
A. Charles Wilson
Chairman of the Board of Directors
Dated: May 11, 2001

13