Truist Financial Corporation
TFC
#361
Rank
$66.39 B
Marketcap
$51.90
Share price
0.68%
Change (1 day)
11.83%
Change (1 year)

Truist Financial Corporation - 10-Q quarterly report FY


Text size:


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q



Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the quarterly period ended:

March 31, 2006


Commission file number: 1-10853


BB&T CORPORATION
(exact name of registrant as specified in its charter)


North Carolina56-0939887
(State of Incorporation)(I.R.S. Employer Identification No.)
  
200 West Second Street27101
Winston-Salem, North Carolina(Zip Code)
(Address of Principal Executive Offices) 

(336) 733-2000
(Registrant's Telephone Number, Including Area Code)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   YES  [Ö]   NO  [__]

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check One):

Large accelerated filer   [ Ö ]              Accelerated filer   [__]               Non-accelerated filer   [__]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   YES  [    ]   NO [Ö]

At April 30, 2006, 535,773,565 shares of the registrant's common stock, $5 par value, were outstanding.




BB&T CORPORATION

FORM 10-Q

March 31, 2006


INDEX


Page No.

  
Part I. FINANCIAL INFORMATION 
  
  Item 1. Financial Statements (Unaudited)2 
  
          Notes to Consolidated Financial Statements6 
  
  Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations28 
  
          Executive Summary31 
  
          Analysis of Financial Condition32 
  
          Analysis of Results of Operations38 
  
          Market Risk Management47 
  
          Capital Adequacy and Resources52 
  
  Item 3. Quantitative and Qualitative Disclosures About Market Risk54 
  
  Item 4. Controls and Procedures54 
  
Part II. OTHER INFORMATION 
  
  Item 1. Legal Proceedings55 
  
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds55 
  
  Item 6. Exhibits55 
  
SIGNATURES56 
  
EXHIBIT INDEX57 
  
CERTIFICATIONS58 



BB&T Corporation          Page 1          First Quarter 2006 10-Q




Item 1. Financial Statements

BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands, except per share data)

 March 31,December 31,
 20062005
   
Assets  
      Cash and due from banks  $1,933,456 $2,185,571 
      Interest-bearing deposits with banks   372,336  410,380 
      Federal funds sold and securities purchased under resale agreements  
          or similar arrangements   410,119  286,233 
      Trading securities at fair value   745,169  706,518 
      Securities available for sale at fair value   19,433,575  19,782,966 
      Loans held for sale   447,674  628,834 
      Loans and leases, net of unearned income   75,831,608  74,394,654 
      Allowance for loan and lease losses   (833,231) (825,300)
          Loans and leases, net   74,998,377  73,569,354 
 
      Premises and equipment, net of accumulated depreciation   1,267,647  1,286,909 
      Goodwill   4,300,396  4,255,998 
      Core deposit and other intangible assets   479,231  487,525 
      Residential mortgage servicing rights (fair value at March 31, 2006,  
          and lower of cost or market at December 31, 2005)   462,920  431,213 
      Other assets   5,182,789  5,138,258 
 
                   Total assets  $110,033,689 $109,169,759 
 
Liabilities and Shareholders' Equity  
      Deposits:  
          Noninterest-bearing deposits  $13,413,099 $13,476,939 
          Interest checking   1,338,847  1,426,715 
          Other client deposits   32,074,100  30,959,888 
          Client certificates of deposit   20,352,627  19,309,667 
          Other interest-bearing deposits   8,385,456  9,108,590 
                   Total deposits   75,564,129  74,281,799 
 
      Federal funds purchased, securities sold under repurchase agreements  
              and short-term borrowed funds   6,356,330  6,561,719 
      Long-term debt   13,045,058  13,118,559 
      Accounts payable and other liabilities   4,098,200  4,078,568 
 
                   Total liabilities   99,063,717  98,040,645 
 
      Commitments and contingencies (Note 6)  
      Shareholders' equity:  
 
          Preferred stock, $5 par, 5,000,000 shares authorized, none issued or  
              outstanding at March 31, 2006, or at December 31, 2005      
          Common stock, $5 par, 1,000,000,000 shares authorized;  
              535,588,093 issued and outstanding at March 31, 2006, and  
              543,102,080 issued and outstanding at December 31, 2005   2,677,940  2,715,510 
          Additional paid-in capital   2,577,204  2,818,703 
          Retained earnings   6,179,559  5,951,135 
          Accumulated other comprehensive loss, net of deferred income  
              taxes of $(269,522) at March 31, 2006, and $(207,319) at December 31, 2005   (464,731) (356,234)
 
                   Total shareholders' equity   10,969,972  11,129,114 
 
                   Total liabilities and shareholders' equity  $110,033,689 $109,169,759 

The accompanying notes are an integral part of these consolidated financial statements.

BB&T Corporation           Page 2          First Quarter 2006 10-Q




BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except per share data)

 For the Three Months Ended
 March 31,
 20062005
Interest Income  
        Interest and fees on loans and leases  $1,333,545 $1,052,821 
        Interest and dividends on securities   215,905  186,788 
        Interest on short-term investments   7,220  3,883 
           Total interest income   1,556,670  1,243,492 
 
Interest Expense  
        Interest on deposits   438,420  241,299 
        Interest on federal funds purchased, securities sold under  
           repurchase agreements and short-term borrowed funds   65,081  42,466 
        Interest on long-term debt   155,117  110,544 
           Total interest expense   658,618  394,309 
 
Net Interest Income   898,052  849,183 
        Provision for credit losses   47,571  41,045 
 
Net Interest Income After Provision for Credit Losses   850,481  808,138 
 
Noninterest Income  
        Insurance commissions   176,512  152,290 
        Service charges on deposits   131,241  120,772 
        Other nondeposit fees and commissions   72,953  54,946 
        Investment banking and brokerage fees and commissions   81,311  68,883 
        Trust income   37,020  30,407 
        Mortgage banking income   32,295  30,193 
        Bankcard fees and merchant discounts   28,682  25,436 
        Securities gains, net   2  7 
        Other income   48,179  33,687 
           Total noninterest income   608,195  516,621 
 
Noninterest Expense  
        Personnel expense   513,999  415,116 
        Occupancy and equipment expense   107,785  105,744 
        Amortization of intangibles   25,108  28,102 
        Professional services   26,182  16,289 
        Merger-related and restructuring (gains), net   (2,976) (2,557)
        Other expenses   149,083  168,012 
           Total noninterest expense   819,181  730,706 
 
Earnings  
        Income before income taxes   639,495  594,053 
        Provision for income taxes   207,982  198,669 
 
        Net income  $431,513 $395,384 
 
 
Per Common Share  
        Net income:  
           Basic  $.80 $.72 
           Diluted  $.79 $.71 
        Cash dividends paid  $.38 $.35 
 
Weighted Average Shares Outstanding  
           Basic   539,952,669  549,282,008 
           Diluted   543,435,830  553,654,679 

The accompanying notes are an integral part of these consolidated financial statements.

BB&T Corporation           Page 3          First Quarter 2006 10-Q




BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
For the Three Months Ended March 31, 2006 and 2005

(Unaudited)
(Dollars in thousands, except per share data)

 
     Accumulated 
 Shares of Additional OtherTotal
 CommonCommonPaid-InRetainedComprehensiveShareholders'
 StockStockCapitalEarningsIncome (Loss)Equity
Balance, January 1, 2005   550,406,287 $2,752,032 $3,121,609 $5,112,034 $(111,201)$10,874,474 
Add (Deduct):  
     Comprehensive income (loss):  
         Net income         395,384    395,384 
             Unrealized holding gains (losses) arising during the period  
                on securities available for sale, net of tax of $(106,680)           (183,216) (183,216)
             Reclassification adjustment for losses (gains)  
                on securities available for sale included in net  
                income, net of tax of $11           (18) (18)
         Change in unrealized gains (losses) on securities, net of tax           (183,234) (183,234)
         Change in unrecognized gains (losses) on cash flow hedges,  
             net of tax of $3,747           5,962  5,962 
         Change in minimum pension liability, net of tax of $(1,572)           (2,138) (2,138)
     Total comprehensive income (loss)         395,384  (179,410) 215,974 
 
     Common stock issued:  
         In purchase acquisitions   646,489  3,232  22,068      25,300 
         In connection with stock option exercises  
             and other employee benefits, net of cancellations   586,046  2,930  10,897      13,827 
     Redemption of common stock   (3,000,000) (15,000) (103,208)     (118,208)
     Cash dividends declared on common stock, $.35 per share         (192,280)   (192,280)
     Tax benefit from exercise of equity-based awards       6,051      6,051 
     Other, net       146      146 
Balance, March 31, 2005   548,638,822 $2,743,194 $3,057,563 $5,315,138 $(290,611)$10,825,284 
 
Balance, January 1, 2006   543,102,080 $2,715,510 $2,818,703 $5,951,135 $(356,234)$11,129,114 
Add (Deduct):  
     Comprehensive income (loss):  
         Net income         431,513    431,513 
             Unrealized holding gains (losses) arising during the  
                period on securities available for sale, net of tax of $(64,487)           (112,191) (112,191)
             Reclassification adjustment for losses (gains)  
                on securities available for sale included in net  
                income, net of tax of $(1)           (1) (1)
         Change in unrealized gains (losses) on securities, net of tax           (112,192) (112,192)
         Change in unrecognized gains (losses) on cash flow hedges,  
             net of tax of $1,829           2,899  2,899 
         Change in minimum pension liability, net of tax of $456           796  796 
     Total comprehensive income (loss)         431,513  (108,497) 323,016 
 
     Common stock issued:  
         In purchase acquisitions   189,045  945  7,057      8,002 
         In connection with stock option exercises  
             and other employee benefits, net of cancellations   604,371  3,022  12,972      15,994 
     Redemption of common stock   (8,307,403) (41,537) (292,415)     (333,952)
     Cash dividends declared on common stock, $.38 per share         (203,089)   (203,089)
     Tax benefit from exercise of equity-based awards       4,355      4,355 
     Equity-based compensation expense       26,532      26,532 
Balance, March 31, 2006   535,588,093 $2,677,940 $2,577,204 $6,179,559 $(464,731)$10,969,972 

The accompanying notes are an integral part of these consolidated financial statements.

BB&T Corporation           Page 4          First Quarter 2006 10-Q




BB&T CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)

 For the Three Months Ended
 March 31,
 20062005
Cash Flows From Operating Activities:  
     Net income  $431,513 $395,384 
     Adjustments to reconcile net income to net cash provided by operating activities:  
           Provision for credit losses   47,571  41,045 
           Depreciation   43,453  40,000 
           Amortization of intangibles   25,108  28,102 
           Amortization of purchase accounting mark-to-market adjustments, net   4,987  6,933 
           Equity-based compensation   26,532  45 
           Discount accretion and premium amortization on long-term debt, net   29,918  27,182 
           Discount accretion and premium amortization on securities, net   8,918  12,195 
           Net increase in trading account securities   (32,186) (144,405)
           Gain on sales of securities, net   (2) (7)
           Gain on sales of loans and mortgage loan servicing rights, net   (14,902) (20,117)
           Gain on disposals of premises and equipment, net   (29,868) (522)
           Proceeds from sales of loans held for sale   1,121,406  1,223,980 
           Purchases of loans held for sale   (297,044) (192,141)
           Origination of loans held for sale, net of principal collected   (628,300) (1,029,238)
           Tax benefit from exercise of equity-based awards     6,051 
           Decrease in other assets, net   (142,402) (109,158)
           Increase in accounts payable and other liabilities, net   (12,116) 299,679 
           Other, net   (6,086) 3,996 
                   Net cash provided by operating activities   576,500  589,004 
 
Cash Flows From Investing Activities:  
     Proceeds from sales of securities available for sale   9,335  563,821 
     Proceeds from maturities, calls and paydowns of securities available for sale   382,302  684,705 
     Purchases of securities available for sale   (204,896) (2,274,854)
     Proceeds from maturities, calls and paydowns of securities held to maturity     125 
     Leases made to customers   (63,836) (65,386)
     Principal collected on leases   48,015  41,583 
     Loan originations, net of principal collected   (1,205,335) (1,057,421)
     Purchases of loans   (144,571) (198,786)
     Net cash paid in business combinations   (33,513) (11,456)
     Purchases and originations of mortgage servicing rights   (24,396) (20,804)
     Proceeds from disposals of premises and equipment   79,635  9,770 
     Purchases of premises and equipment   (54,470) (34,730)
     Proceeds from sales of foreclosed property or other real estate held for sale   28,029  22,954 
           Net cash used in investing activities   (1,183,701) (2,340,479)
 
Cash Flows From Financing Activities:  
     Net increase (decrease) in deposits   1,282,993  (860,929)
     Net (decrease) increase in federal funds purchased, securities sold under repurchase agreements  
         and short-term borrowed funds   (205,389) 2,464,227 
     Proceeds from issuance of long-term debt   3,458  —     
     Repayment of long-term debt   (120,029) (252,465)
     Net proceeds from common stock issued   15,994  13,827 
     Redemption of common stock   (333,952) (118,208)
     Cash dividends paid on common stock   (206,502) (192,696)
     Tax benefit from exercise of equity-based awards   4,355   
           Net cash provided by financing activities   440,928  1,053,756 
 
Net Decrease in Cash and Cash Equivalents   (166,273) (697,719)
Cash and Cash Equivalents at Beginning of Period   2,882,184  3,025,835 
Cash and Cash Equivalents at End of Period  $2,715,911 $2,328,116 
 
 
Supplemental Disclosure of Cash Flow Information:  
 
     Cash paid during the period for:  
        Interest  $624,846 $351,677 
        Income taxes   82,949  179,136 
     Noncash investing and financing activities:  
        Transfers of loans to foreclosed property   12,223  9,420 
        Transfers of fixed assets to other real estate owned   2,376  2,816 
        Common stock issued in business combinations   8,002  25,300 

The accompanying notes are an integral part of these consolidated financial statements.

Back to Index

BB&T Corporation           Page 5          First Quarter 2006 10-Q




BB&T CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2006

(Unaudited)

NOTE 1. Basis of Presentation

   General

          In the opinion of management, the accompanying unaudited consolidated balance sheets, consolidated statements of income, consolidated statements of changes in shareholders’ equity, and consolidated statements of cash flows of BB&T Corporation and subsidiaries (referred to herein as “BB&T”, “the Corporation” or “the Company”), present fairly, in all material respects, BB&T’s financial position at March 31, 2006 and December 31, 2005; BB&T’s results of operations for the three months ended March 31, 2006 and 2005; and BB&T’s cash flows for the three months ended March 31, 2006 and 2005. In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All adjustments during the first three months of 2006 were of a normal recurring nature.

          These consolidated financial statements and notes are presented in accordance with the instructions for Form 10-Q. The information contained in the footnotes included in BB&T’s 2005 Annual Report on Form 10-K should be referred to in connection with these unaudited interim consolidated financial statements.

   Nature of Operations

          BB&T is a financial holding company headquartered in Winston-Salem, North Carolina. BB&T conducts its operations primarily through its subsidiary banks, which have branches in North Carolina, South Carolina, Virginia, Maryland, Georgia, West Virginia, Tennessee, Kentucky, Florida, Alabama, Indiana and Washington, D.C. BB&T’s subsidiary banks provide a wide range of banking services to individuals and businesses. BB&T’s subsidiary banks offer a variety of loans to businesses and consumers. Such loans are made primarily to individuals residing in the market areas described above or to businesses located within BB&T’s geographic footprint. BB&T’s subsidiary banks also market a wide range of deposit services to individuals and businesses. BB&T’s subsidiary banks offer, either directly, or through their subsidiaries, lease financing to businesses and municipal governments; factoring; discount brokerage services, annuities and mutual funds; life insurance, property and casualty insurance, health insurance and commercial general liability insurance on an agency basis and through a wholesale insurance brokerage operation; insurance premium financing; permanent financing arrangements for commercial real estate; loan servicing for third-party investors; direct consumer finance loans to individuals; and trust services. The direct nonbank subsidiaries of BB&T provide a variety of financial services including automobile lending, equipment financing, full-service securities brokerage, payroll processing, asset management and capital markets services.

BB&T Corporation           Page 6          First Quarter 2006 10-Q




   Principles of Consolidation

          The consolidated financial statements of BB&T include the accounts of BB&T Corporation and those subsidiaries that are majority-owned by BB&T and over which BB&T exercises control. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies acquired are included only from the dates of acquisition. All material wholly owned and majority-owned subsidiaries are consolidated unless accounting principles generally accepted in the United States of America require otherwise.

          BB&T evaluates variable interests in entities for which voting interests are not an effective means of identifying controlling financial interests. Variable interests are those in which the value of the interest changes with the fair value of the net assets of the entity exclusive of variable interests. If the results of the evaluation indicate the existence of a primary beneficiary and the entity does not effectively disperse risks among the parties involved, that primary beneficiary is required to consolidate the entity. Likewise, if the evaluation indicates that the requirements for consolidation are not met and the entity has previously been consolidated, then the entity would be deconsolidated.

          BB&T has variable interests in certain entities that were not required to be consolidated, including affordable housing partnership interests, historic tax credit partnerships, other partnership interests and trusts that have issued capital securities.

          BB&T accounts for unconsolidated partnership investments using the equity method of accounting. In addition to affordable housing partnerships, which represent the majority of unconsolidated investments in variable interest entities, BB&T also has investments and future funding commitments to venture capital and other entities. The maximum potential exposure to losses relative to investments in variable interest entities is generally limited to the sum of the outstanding balance, future funding commitments and any related loans to the entity. Loans to these entities are underwritten in substantially the same manner as are other loans and are generally secured.

          BB&T has investments in certain entities for which BB&T does not have controlling interest. For these investments, the Company records its interest using the equity method with its portion of income or loss being recorded in other noninterest income on the Consolidated Statements of Income. BB&T periodically evaluates these investments for impairment.

   Reclassifications

          In certain instances, amounts reported in prior period’s consolidated financial statements have been reclassified to conform to the current presentation. Such reclassifications had no effect on previously reported shareholders’ equity or net income.

   Use of Estimates in the Preparation of Financial Statements

          The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan and lease losses and the reserve for unfunded lending commitments, valuation of mortgage servicing rights, valuation of goodwill, intangible assets and other purchase accounting related adjustments, benefit plan obligations and expenses, and tax assets, liabilities and expense.

BB&T Corporation           Page 7          First Quarter 2006 10-Q




   Equity-Based Compensation

          BB&T maintains various equity-based compensation plans. These plans provide for the granting of stock options (incentive and nonqualified), stock appreciation rights, restricted stock, restricted stock units, performance units and performance shares to selected BB&T employees and directors. BB&T adopted Statement of Financial Accounting Standards (“SFAS”) No. 123 (revised 2004), “Share-Based Payment” (“SFAS No. 123(R)”), on January 1, 2006, using the modified-prospective method, which requires the recognition of compensation costs beginning with the effective date based on (a) the requirements of SFAS No. 123(R) for all share-based awards granted after the effective date and (b) the requirements of SFAS No. 123 , “Accounting for Stock-Based Compensation” (“SFAS No. 123”), for all awards granted to employees prior to the effective date of SFAS No. 123(R) that remain unvested on the effective date. The adoption of SFAS No. 123(R) reduced BB&T’s income before income taxes and net income for the three months ended March 31, 2006, by $26.0 million and $16.1 million, respectively, while basic earnings per share and diluted earnings per share for the same period were reduced by $.03 per share. The adoption of SFAS No. 123(R) also required that excess tax benefits from the exercise of equity-based awards be recorded as a financing cash flow, rather than an operating cash flow. This requirement reduced cash provided by operating activities and increased cash provided by financing activities for the three months ended March 31, 2006, by $4.4 million. Additional disclosures required by SFAS No. 123(R) are included in Note 11 to the consolidated financial statements herein.

          As permitted by SFAS No. 123, BB&T accounted for share-based awards granted to employees prior to January 1, 2006 using the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25 (“APB 25”), “Accounting for Stock Issued to Employees,” and related interpretations. Since the option price equaled the market price on the date of the grant for options awarded by BB&T, compensation cost was not recognized for any of the periods presented, except with respect to restricted stock awards and awards that were modified.

          The following table presents BB&T’s net income, basic earnings per share and diluted earnings per share as reported, and pro forma net income and pro forma earnings per share for periods ended prior to January 1, 2006, assuming compensation cost for BB&T’s stock option plans had been determined based on the fair value at the grant dates for awards under those plans granted after December 31, 1994, consistent with the method prescribed by SFAS No. 123. BB&T’s equity-based awards generally contain a provision that accelerates vesting of awards for holders who retire and have met all retirement eligibility requirements. Prior to the adoption of SFAS No. 123(R), BB&T reported the expense in the pro forma disclosure based on the vesting cycle in the grant agreement and reported an acceleration of the expense for the unrecognized compensation cost in the period that the accelerated vesting occurred. BB&T will continue to account for awards granted prior to the adoption of SFAS No. 123(R) in this manner, with the exception that the unrecognized compensation cost on the date of adoption will be recognized as personnel expense in future periods. For awards granted after January 1, 2006, BB&T has recognized compensation expense based on retirement eligibility dates for all equity-based compensation awards. Therefore, the information presented in the following table is not comparable to the amounts recognized by BB&T in the first quarter of 2006.

BB&T Corporation           Page 8          First Quarter 2006 10-Q




 For the Three
 Months Ended
 March 31, 2005
 (Dollars in thousands,
 except per share data)
  
Net income: 
     Net income as reported  $395,384 
         Add: Equity-based compensation expense  
             included in reported net income, net of tax   27 
         Deduct: Total equity-based employee  
             compensation expense determined under  
             fair value based method for all awards,  
             net of tax   (4,415)
     Pro forma net income  $390,996 
 
Basic EPS:  
     As reported  $.72 
     Pro forma   .71 
 
Diluted EPS:  
     As reported   .71 
     Pro forma   .71 

   Changes in Accounting Principles and Effects of New AccountingPronouncements

          In July 2005, the Financial Accounting Standards Board (“FASB”) issued Proposed FASB Staff Position (“FSP”) FAS 13-a “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease”, which proposes to amend SFAS No. 13, “Accounting for Leases.” The proposed FSP would require recalculations of leveraged leases for changes that affect the timing of cash flows, even if the total amount of cash flows is not affected. If the FSP is finalized as currently proposed, it would require a one-time non-cash charge to be recorded as a cumulative effect of a change in accounting principle. The amount of the charge related to the previously recognized lease income, if any, would then be recognized as income over the remaining lives of the respective leases. While BB&T has entered into leveraged lease transactions in prior years that may require recalculations, any impact on BB&T’s consolidated financial position or consolidated results of operations cannot currently be predicted with certainty, because the final timing and provisions of the proposal have yet to be determined.

          In July 2005, the FASB issued a Proposed Interpretation of SFAS No. 109“Accounting for Income Taxes” entitled “Accounting for Uncertain Tax Positions”. The proposed Interpretation would clarify the criteria under which tax benefits could be recognized under SFAS No. 109. If the proposed Interpretation is finalized as currently proposed it would require a one-time non-cash charge to be recorded as a cumulative effect of a change in accounting principle. While BB&T is currently evaluating the potential impact of this proposed Interpretation, any impact on BB&T’s consolidated financial position or consolidated results of operations cannot currently be predicted with certainty, because the final timing and provisions of the proposal have yet to be determined.

BB&T Corporation           Page 9          First Quarter 2006 10-Q




          In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments,” (“SFAS No. 155”), which permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation. This Statement amends FASB Statements No. 133, “Accounting for Derivative Instruments and Hedging Activities” and FASB No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”. This Statement is effective for financial instruments acquired or issued after the beginning of the first fiscal year that begins after September 15, 2006. BB&T adopted the provisions of SFAS No. 155 on January 1, 2006. The adoption did not have an impact on BB&T’s consolidated financial position, results of operations or cash flows.

          In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets,” (“SFAS No. 156”), which was issued to simplify the accounting for servicing rights and reduce the volatility resulting from the use of different measurement attributes for servicing rights and the related financial instruments used to economically hedge risks associated with those servicing rights. SFAS No. 156 requires separately recognized servicing rights to be initially measured at fair value, and provides the irrevocable option to subsequently account for those servicing rights (by class) at either fair value or under the amortization method previously required under FASB Statement No. 140. BB&T adopted the provisions of SFAS No. 156 effective January 1, 2006. The initial application of the provisions of SFAS No. 156 was immaterial to BB&T’s consolidated financial position, results of operations and cash flows. The disclosures required by SFAS No. 156 are included in Note 12 to the consolidated financial statements herein.

NOTE 2. Business Combinations

   Insurance and Other Nonbank Acquisitions

          During the first three months of 2006, BB&T acquired two nonbank financial services companies. In conjunction with these transactions, BB&T issued approximately 189 thousand shares of common stock and paid $35.0 million in cash. Approximately $17.4 million in goodwill and $16.8 million of identifiable intangibles were recorded in connection with these transactions, pending final valuations. During 2005, BB&T acquired five insurance businesses and four nonbank financial services companies, including the acquisition of a 70% ownership interest in Sterling Capital Management LLC, an investment management services company based in Charlotte, North Carolina. In conjunction with these transactions, BB&T issued approximately 1.2 million shares of common stock and paid approximately $136.4 million in cash. Including subsequent adjustments, approximately $104.4 million in goodwill and $85.2 million of identifiable intangible assets were recorded in connection with these transactions. BB&T also acquires client relationships, primarily from insurance companies. Such acquisitions have not been material to BB&T’s financial condition or results of operations.

BB&T Corporation           Page 10          First Quarter 2006 10-Q




   Merger-Related and Restructuring Activities

          BB&T has incurred certain expenses in connection with business combinations. The following table presents the components of merger-related and restructuring charges included in noninterest expenses. This table includes increases to previously recorded merger-related accruals and period expenses for merger-related items that must be expensed as incurred. Items that are required to be expensed as incurred include certain expenses associated with systems conversions, data processing, training, and other costs.

Summary of Merger-Related and Restructuring Charges (Gains)

 For the Three Months Ended March 31,
 20062005
(Dollars in thousands)
Severance and personnel-related items  $9 $(1,287)
Occupancy and equipment   (3,008) (1,213)
Systems conversions and related items     3 
Other merger-related items   23  (60)
       Total  $(2,976)$(2,557)

          In conjunction with the consummation of an acquisition and completion of other requirements, BB&T typically accrues certain merger-related expenses related to estimated severance and other personnel-related costs, costs to terminate lease contracts, costs related to the disposal of duplicate facilities and equipment, costs to terminate data processing contracts and other costs associated with the acquisition. The costs related to the acquired entity are accrued in accordance with the guidance in EITF 95-3, “Recognition of Liabilities in Connection with a Purchase Business Combination”, and generally recorded as adjustments to the purchase price unless they are required to be expensed as incurred. The costs related to existing BB&T facilities and personnel are recorded in accordance with the guidance in SFAS 146,“Accounting for Costs Associated with Exit or Disposal Activities” and SFAS 112, “Employers’ Accounting for Postemployment Benefits”, as appropriate, and reflected as merger-related and restructuring charges on the Consolidated Statements of Income. The following table presents a summary of BB&T’s merger accrual activity for 2006:

 Merger Accrual Activity
 (Dollars in thousands)
      
  Merger-related   
 Balanceand  Balance
 January 1,restructuring  March 31,
 2006charges (gains)UtilizedOther, net2006
      
Severance and personnel-related items  $6,011 $9 $(952)$(76)$4,992 
Occupancy and equipment   7,606  (3,008) (331)   4,267 
Other merger-related items   2,924  23  (310) 123  2,760 
     Total  $16,541 $(2,976)$(1,593)$47 $12,019 

BB&T Corporation           Page 11          First Quarter 2006 10-Q




           The following table provides a summary of BB&T’s merger accrual activity, by acquisition, for 2006:

  Merger-related   
 Balanceand  Balance
 January 1,restructuring  March 31,
Acquired Institution2006charges (gains)UtilizedOther, net2006
 (Dollars in thousands)
      
Premier Bancshares, Inc.  $146 $ $ $ $146 
One Valley Bancorp, Inc.   184  (161) (23)    
FCNB Corp.   296  (102) (12)   182 
FirstSpartan Financial Corp.   58  (19) (39)    
Century South Banks, Inc.   737    (31)   706 
Virginia Capital Bancshares, Inc.   505  (139) (101)   265 
F&M National Corporation   1,528  (81) (29)   1,418 
Community First Banking Company   150  (100)     50 
Area Bancshares Corporation   417        417 
Equitable Bank   1,942  (1,942)      
First Virginia Banks, Inc.   7,221  (483) (819)   5,919 
Nonbank subsidiairies   3,357    (488) 47  2,916 
Other adjustments     51  (51)    
Total  $16,541 $(2,976)$(1,593)$47 $12,019 

NOTE 3. Securities

          The amortized cost and approximate fair values of securities available for sale were as follows:

 March 31, 2006
    Estimated
 AmortizedGross UnrealizedFair
 CostGainsLossesValue
 (Dollars in thousands)
Securities available for sale:    
    U.S. Treasury securities  $126,162 $ $2,111 $124,051 
    U.S. government-sponsored entity securities   11,574,823  46  505,195  11,069,674 
    Mortgage-backed securities   6,507,151  2,264  206,728  6,302,687 
    States and political subdivisions   629,067  10,200  1,186  638,081 
    Equity and other securities   1,306,265  16,509  23,692  1,299,082 
    Total securities available for sale  $20,143,468 $29,019 $738,912 $19,433,575 

BB&T Corporation           Page 12          First Quarter 2006 10-Q




 December 31, 2005
    Estimated
 AmortizedGross UnrealizedFair
 CostGainsLossesValue
 (Dollars in thousands)
Securities available for sale:    
    U.S. Treasury securities  $113,625 $1 $1,721 $111,905 
    U.S. government-sponsored entity securities   11,555,055  2,599  403,940  11,153,714 
    Mortgage-backed securities   6,755,920  5,262  150,124  6,611,058 
    States and political subdivisions   660,993  14,964  1,255  674,702 
    Equity and other securities   1,230,587  15,607  14,607  1,231,587 
    Total securities available for sale  $20,316,180 $38,433 $571,647 $19,782,966 

          On March 31, 2006, BB&T held certain investment securities having continuous unrealized loss positions for more than 12 months. As of March 31, 2006, the unrealized loss on these securities totaled $620.1 million. Substantially all of these investments were in U.S. government-sponsored entity securities and mortgage-backed securities, which primarily consist of securities issued by the Federal Farm Credit Bureau, the Federal Home Loan Bank System, the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation. These agencies are rated AAA and the unrealized losses are the result of increases in market interest rates rather than the credit quality of the issuers. BB&T has the ability and intent to retain these securities for a period of time sufficient to recover all unrealized losses. Accordingly, BB&T has not recognized other-than-temporary impairment in connection with these securities.

          The following tables reflect the gross unrealized losses and fair values of BB&T’s investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at the dates presented.

 March 31, 2006
 Less than 12 months12 months or moreTotal
       
 FairUnrealizedFairUnrealizedFairUnrealized
 ValueLossesValueLossesValueLosses
 (Dollars in thousands)
Securities:      
     U.S. Treasury securities  $33,877 $933 $90,174 $1,178 $124,051 $2,111 
     U.S. government-sponsored entity securities   1,782,894  33,494  9,285,341  471,701  11,068,235  505,195 
     Mortgage-backed securities   3,035,915  75,547  3,119,268  131,181  6,155,183  206,728 
     States and political subdivisions   1,752  28  67,900  1,158  69,652  1,186 
     Equity and other securities   350,365  8,766  355,796  14,926  706,161  23,692 
 
           Total temporarily impaired securities  $5,204,803 $118,768 $12,918,479 $620,144 $18,123,282 $738,912 

BB&T Corporation           Page 13          First Quarter 2006 10-Q




 December 31, 2005
 Less than 12 months12 months or moreTotal
       
 FairUnrealizedFairUnrealizedFairUnrealized
 ValueLossesValueLossesValueLosses
 (Dollars in thousands)
Securities:  
     U.S. Treasury securities  $22,353 $435 $87,388 $1,286 $109,741 $1,721 
     U.S. government-sponsored entity securities   1,529,872  22,283  8,962,648  381,657  10,492,520  403,940 
     Mortgage-backed securities   3,631,731  62,098  2,678,145  88,026  6,309,876  150,124 
     States and political subdivisions   2,915  33  79,198  1,222  82,113  1,255 
     Equity and other securities   509,265  7,673  196,592  6,934  705,857  14,607 
 
           Total temporarily impaired securities  $5,696,136 $92,522 $12,003,971 $479,125 $17,700,107 $571,647 

NOTE 4. Goodwill and Other Intangible Assets

          The changes in the carrying amount of goodwill attributable to each of BB&T’s operating segments for the three months ended March 31, 2006 and the year ended December 31, 2005 are as follows:

 Goodwill Activity by Operating Segment
         
  Residential  Investment   
 BankingMortgageTrustInsuranceBanking andSpecializedAll 
 NetworkBankingServicesServicesBrokerageLendingOtherTotal
 (Dollars in thousands)
         
Balance, January 1, 2005  $3,388,881 $7,459 $31,341 $569,114 $71,149 $30,585 $25,712 $4,124,241 
        Acquired goodwill, net       45,276  55,063  1,966  933    103,238 
        Adjustments to goodwill   1,967    8,096  15,897  2,031  528    28,519 
Balance, December 31, 2005   3,390,848  7,459  84,713  640,074  75,146  32,046  25,712  4,255,998 
        Acquired goodwill, net           4,095  13,286    17,381 
        Adjustments to goodwill   (1,595)   2,323  20,456  5,833      27,017 
Balance, March 31, 2006  $3,389,253 $7,459 $87,036 $660,530 $85,074 $45,332 $25,712 $4,300,396 

          The adjustments to goodwill recorded during the first three months of 2006 include $26.3 million of contingent consideration paid subsequent to the dates of acquisition based on the terms of the purchase agreements. The adjustments to goodwill recorded during 2005 include $23.2 million of contingent consideration paid subsequent to the dates of acquisition based on the terms of the purchase agreements and $3.1 million related to the accounting for property and equipment leases of acquired companies.

          The following table presents the gross carrying amounts and accumulated amortization for BB&T’s identifiable intangible assets subject to amortization at the dates presented:

BB&T Corporation           Page 14          First Quarter 2006 10-Q




 Identifiable Intangible Assets
   
 As of March 31, 2006As of December 31, 2005
 Gross NetGross Net
 CarryingAccumulatedCarryingCarryingAccumulatedCarrying
 AmountAmortizationAmountAmountAmortizationAmount
 (Dollars in thousands)
       
Identifiable intangible assets:      
Core deposit intangibles  $364,937 $(197,348)$167,589 $364,937 $(185,799)$179,138 
Other (1)   465,607  (153,965) 311,642  448,793  (140,406) 308,387 
   Totals  $830,544 $(351,313)$479,231 $813,730 $(326,205)$487,525 

(1) Other amortizing identifiable intangibles are primarily composed of customer relationship intangibles.

           The following table presents estimated amortization expense for the full year 2006 and each of the next four years:

Estimated Amortization Expense
of Identifiable Intangible Assets
(Dollars in thousands)

For the Year Ending December 31:
     2006  $99,792 
     2007   87,713 
     2008   73,920 
     2009   60,120 
     2010   48,920 




BB&T Corporation           Page 15          First Quarter 2006 10-Q




Note 5. Long-Term Debt

          Long-term debt is summarized as follows:

 March 31,December 31,
 20062005
 (Dollars in thousands)
   
Parent Company  
       7.25% Subordinated Notes Due 2007  $249,554 $249,465 
       6.50% Subordinated Notes Due 2011 (1,3)   646,498  646,362 
       4.75% Subordinated Notes Due 2012 (1,3)   495,431  495,283 
       5.20% Subordinated Notes Due 2015 (1,3)   996,598  996,531 
       4.90% Subordinated Notes Due 2017 (1,3)   360,300  359,691 
       5.25% Subordinated Notes Due 2019 (1,3)   599,764  599,761 
 
Branch Bank  
 
       Floating Rate Secured Borrowings Due 2007 (5)   1,500,000  1,500,000 
       Floating Rate Senior Notes Due 2007   499,903  499,884 
       Floating Rate Senior Notes Due 2007   499,828  499,801 
       Floating Rate Senior Notes Due 2007   249,986  249,970 
       Floating Rate Senior Notes Due 2008   499,854  499,839 
       4.875% Subordinated Notes Due 2013 (1,3)   249,239  249,211 
 
Federal Home Loan Bank Advances to the Subsidiary Banks (4)  
       Varying maturities to 2025   5,708,690  5,678,694 
 
Capitalized Leases  
       Varying maturities to 2028 with interest rates from 4.06% to 15.78%   1,796  1,831 
 
Junior Subordinated Debt to Unconsolidated Trusts (2)   615,874  615,870 
 
Other Long-Term Debt   2,453  2,483 
 
Hedging (Losses) Gains   (130,710) (26,117)
 
 
             Total Long-Term Debt  $13,045,058 $13,118,559 

(1)  

Subordinated notes that qualify under the risk-based capital guidelines as Tier 2 supplementary capital, subject to certain limitations.


(2)  

Securities that qualify under the risk-based capital guidelines as Tier 1 capital, subject to certain limitations. At March 31, 2006, the interest rates paid on these borrowings ranged from 5.85% to 10.07%.


(3)  

These fixed rate notes were swapped to floating rates based on LIBOR. At March 31, 2006, the effective rates paid on these borrowings ranged from 5.02% to 5.51%.


(4)  

At March 31, 2006, the weighted average cost of these advances was 5.27% and the weighted average maturity was 9.9 years.


(5)  

These borrowings are secured primarily by automobile loans and have variable rates based on LIBOR.


BB&T Corporation           Page 16          First Quarter 2006 10-Q




NOTE 6. Contractual Obligations, Commitments, Contingent Liabilities, and Off-Balance
Sheet Arrangements

          BB&T utilizes a variety of financial instruments to meet the financing needs of clients and to reduce exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees, and derivatives. BB&T also has commitments to fund certain affordable housing investments and contingent liabilities of certain sold loans.

          Standby letters of credit and financial guarantees written are unconditional commitments issued by BB&T to guarantee the performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper issuance, bond financing and similar transactions. The credit risk involved in the issuance of these guarantees is essentially the same as that involved in extending loans to clients and as such, the instruments are collateralized when necessary. As of March 31, 2006, BB&T had issued a total of $2.8 billion in standby letters of credit. The carrying amount of the liability for such guarantees was $5.9 million at March 31, 2006.

          A derivative is a financial instrument that derives its cash flows, and therefore its value, by reference to an underlying instrument, index or referenced interest rate. These instruments include interest-rate swaps, caps, floors, collars, financial forwards and futures contracts, swaptions, when-issued securities, foreign exchange contracts and options written and purchased. BB&T uses derivatives primarily to manage economic risk related to securities, business loans, mortgage servicing rights and mortgage banking operations, Federal funds purchased, other time deposits, long-term debt and institutional certificates of deposit. BB&T also uses derivatives to facilitate transactions on behalf of its clients. BB&T held a variety of derivative financial instruments with notional values of $21.1 billion and $23.7 billion, at March 31, 2006 and December 31, 2005, respectively. The fair value of the instruments was $(134.6 million) and $(10.6 million), at March 31, 2006 and December 31, 2005, respectively.

          BB&T invests in certain affordable housing and historic building rehabilitation projects throughout its market area as a means of supporting local communities and receives tax credits related to these investments. BB&T typically acts as a limited partner in these investments and does not exert control over the operating or financial policies of the partnerships. BB&T’s subsidiary banks typically provide financing during the construction and development of the properties; however, permanent financing is generally obtained from independent third parties upon completion of a project. BB&T’s outstanding commitments to fund affordable housing investments totaled $159.0 million and $172.4 million at March 31, 2006 and December 31, 2005, respectively. At March 31, 2006, BB&T’s maximum exposure to loss associated with these investments totaled $262.7 million.

          In the ordinary course of business, BB&T indemnifies its officers and directors to the fullest extent permitted by law against liabilities arising from pending litigation. BB&T also issues standard representation warranties in underwriting agreements, merger and acquisition agreements, loan sales, brokerage activities and other similar arrangements. Counterparties in many of these indemnification arrangements provide similar indemnifications to BB&T. Although these agreements often do not specify limitations, BB&T has not been required to act on the guarantees and does not believe that any payments pursuant to them would materially change the financial condition or results of operations of the company.

BB&T Corporation           Page 17          First Quarter 2006 10-Q




          Merger and acquisition agreements of businesses other than financial institutions occasionally include additional incentives to the acquired entities to offset the loss of future cash flows previously received through ownership positions. Typically, these incentives are based on the acquired entity’s contribution to BB&T’s earnings compared to agreed-upon amounts. When offered, these incentives are typically issued for terms of three to eight years. As certain provisions of these agreements do not specify dollar limitations, it is not possible to quantify the maximum exposure resulting from these agreements.

NOTE 7. Benefit Plans

          BB&T provides various benefit plans to substantially all employees, including employees of acquired entities. Employees of acquired entities generally participate in existing BB&T plans after consummation of the business combinations. The plans of acquired institutions are typically merged into the BB&T plans after consummation of the mergers, and, under these circumstances, credit is usually given to these employees for years of service at the acquired institution for vesting and eligibility purposes. Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2005 for descriptions and disclosures about the various benefit plans offered by BB&T.

          The following table summarizes the components of net periodic benefit cost recognized for the three-month periods ended March 31, 2006 and 2005, respectively:

 Pension PlansOther Postretirement
 QualifiedNonqualifiedBenefit Plans
 For theFor theFor the
 Three Months EndedThree Months EndedThree Months Ended
 March 31,March 31,March 31,
 200620052006200520062005
 (Dollars in thousands)
       
Service cost  $15,304 $15,931 $998 $972 $ $ 
Interest cost   14,314  13,364  1,572  1,528  355  348 
Estimated return on plan assets   (21,741) (20,097)        
Amortization of prior service cost   (1,147) (1,148) (11) (7) (1,300) (1,300)
Amortization of net loss   3,120  2,633  470  570  309  182 
 
Net periodic benefit cost (income)  $9,850 $10,683 $3,029 $3,063 $(636)$(770)

          Management elected to make a discretionary contribution of $80.0 million to the qualified pension plan in the first quarter of 2006, and may make additional contributions in 2006 if determined appropriate.

BB&T Corporation           Page 18          First Quarter 2006 10-Q




NOTE 8. Computation of Earnings per Share

          BB&T’s basic and diluted earnings per share amounts for the three month periods ended March 31, 2006 and 2005, respectively, were calculated as follows:

 For the Three Months
 Ended March 31,
 20062005
 (Dollars in thousands,
 except per share data)
Basic Earnings Per Share:  
      Weighted average number of common shares   539,952,669  549,282,008 
           Net income  $431,513 $395,384 
      Basic earnings per share  $.80 $.72 
Diluted Earnings Per Share:  
      Weighted average number of common shares   539,952,669  549,282,008 
 
      Add:  
           Effect of dilutive equity awards   3,483,161  4,372,671 
      Weighted average number of diluted common shares   543,435,830  553,654,679 
 
           Net income  $431,513 $395,384 
 
      Diluted earnings per share  $.79 $.71 

          For the three months ended March 31, 2006 and 2005, respectively, antidilutive options to purchase 121 thousand shares and 108 thousand shares of common stock were outstanding. Antidilutive options outstanding were not included in the computation of diluted earnings per share.

NOTE 9. Comprehensive Income (Loss)

          The balances in accumulated other comprehensive loss for the periods indicated are shown in the following tables:

Accumulated Other Comprehensive Loss
March 31, 2006

 Before-TaxTaxAfter-Tax
 AmountBenefitAmount
(Dollars in thousands)
    
Unrealized losses on securities available for sale  $(709,893)$(260,123)$(449,770)
Unrealized losses on cash flow hedges   (17,258) (6,658) (10,600)
Minimum pension liability   (7,102) (2,741) (4,361)
Total  $(734,253)$(269,522)$(464,731)

BB&T Corporation           Page 19          First Quarter 2006 10-Q




Accumulated Other Comprehensive Loss
December 31, 2005

 Before-TaxTaxAfter-Tax
 AmountBenefitAmount
(Dollars in thousands)
    
Unrealized losses on securities available for sale  $(533,213)$(195,635)$(337,578)
Unrealized losses on cash flow hedges   (21,986) (8,487) (13,499)
Minimum pension liability   (8,354) (3,197) (5,157)
Total  $(563,553)$(207,319)$(356,234)

NOTE 10. Operating Segments

          BB&T’s operations are divided into seven reportable business segments: the Banking Network, Residential Mortgage Banking, Trust Services, Insurance Services, Specialized Lending, Investment Banking and Brokerage, and Treasury. These operating segments have been identified based on BB&T’s organizational structure. The segments require unique technology and marketing strategies and offer different products and services. While BB&T is managed as an integrated organization, individual executive managers are held accountable for the operations of these business segments.

          BB&T emphasizes revenue growth by focusing on client service, sales effectiveness and relationship management. The segment results contained herein are presented based on internal management accounting policies that are designed to support these strategic objectives. Unlike financial accounting, there is no comprehensive authoritative body of guidance for management accounting equivalent to generally accepted accounting principles. The performance of the segments is not comparable with BB&T’s consolidated results or with similar information presented by any other financial institution. Additionally, because of the interrelationships of the various segments, the information presented is not indicative of how the segments would perform if they operated as independent entities.

          Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2005, for a description of internal accounting policies and the basis of segmentation, including a description of the segments presented in the accompanying tables.

          The following tables disclose selected financial information with respect to BB&T’s reportable business segments for the periods indicated:

BB&T Corporation           Page 20          First Quarter 2006 10-Q




BB&T Corporation
Reportable Segments

For the Three Months Ended March 31, 2006 and 2005

  Residential   
 Banking NetworkMortgage BankingTrust ServicesInsurance ServicesSpecialized Lending
 2006200520062005200620052006200520062005
 (Dollars in thousands)
           
Net interest income (expense)  $658,701 $572,394 $206,412 $170,913 $(1,409)$(822)$3,553 $1,652 $82,224 $70,129 
  Net intersegment interest income (expense)   270,882  267,902  (141,327) (105,870) 2,207  1,924         
 
Total net interest income   929,583  840,296  65,085  65,043  798  1,102  3,553  1,652  82,224  70,129 
 
Economic provision for loan and lease losses   56,908  58,715  2,561  2,180          31,287  22,952 
Noninterest income   228,387  194,789  32,606  35,613  41,674  33,890  170,006  148,841  16,373  10,189 
  Intersegment noninterest income   94,678  83,546                 
Noninterest expense   341,604  307,177  12,525  11,596  36,198  25,750  162,337  128,517  36,307  31,061 
  Allocated corporate expenses   183,123  147,397  2,726  8,896  5,491  3,654  6,224  7,084  3,963  4,521 
 
Income before income taxes   671,013  605,342  79,879  77,984  783  5,588  4,998  14,892  27,040  21,784 
 
  Provision for income taxes   214,648  202,366  26,088  26,119  368  2,128  2,186  5,912  7,614  6,661 
 
Segment net income  $456,365 $402,976 $53,791 $51,865 $415 $3,460 $2,812 $8,980 $19,426 $15,123 
 
Identifiable segment assets (period end)  $56,594,733 $52,639,840 $15,242,331 $12,989,447 $196,599 $109,584 $2,020,688 $1,775,441 $3,170,296 $2,518,638 

 Investment Banking    
 and BrokerageTreasuryAll Other Segments (1)Intersegment EliminationsTotal Segments
 2006200520062005200620052006200520062005
 (Dollars in thousands)
           
Net interest income (expense)  $1,333 $2,174 $(42,338)$20,235 $43,146 $63,222 $ $ $951,622 $899,897 
  Net intersegment interest income (expense)       19,095  14,091  (14,299) (10,225) (136,558) (167,822)    
 
Total net interest income   1,333  2,174  (23,243) 34,326  28,847  52,997  (136,558) (167,822) 951,622  899,897 
 
Economic provision for loan and lease losses           1,268  5,430      92,024  89,277 
Noninterest income   90,380  71,229  11,935  12,297  24,225  36,182      615,586  543,030 
  Intersegment noninterest income               (94,678) (83,546)    
Noninterest expense   77,729  63,638  2,460  1,355  17,726  24,879      686,886  593,973 
  Allocated corporate expenses   2,676  3,598  1,386  26  1,968  5,457      207,557  180,633 
 
Income before income taxes   11,308  6,167  (15,154) 45,242  32,110  53,413  (231,236) (251,368) 580,741  579,044 
 
  Provision for income taxes   4,482  2,390  (2,770) 9,722  5,938  21,313  (73,533) (83,706) 185,021  192,905 
 
Segment net income  $6,826 $3,777 $(12,384)$35,520 $26,172 $32,100 $(157,703)$(167,662)$395,720 $386,139 
 
Identifiable segment assets (period end)  $1,414,225 $1,047,499 $20,227,365 $19,101,109 $5,435,347 $5,936,444 $ $ $104,301,584 $96,118,002 



(1)  Includes financial data from subsidiaries below the quantitative and qualitative thresholds requiring disclosure.

BB&T Corporation           Page 21          First Quarter 2006 10-Q




           The following table presents a reconciliation of segment results to consolidated results:

 For the Three Months Ended
 March 31,
 20062005
 (Dollars in thousands)
Net Interest Income  
     Net interest income from segments  $951,622 $899,897 
     Other net interest income (1)   149,120  72,833 
     Elimination of management accounting practices (2)   (122,805) (112,171)
     Other, net (3)   (79,885) (11,376)
        Consolidated net interest income  $898,052 $849,183 
 
Net income  
     Net income from segments  $395,720 $386,139 
     Other net income (1)   87,406  72,861 
     Elimination of management accounting practices (2)   8,216  (19,864)
     Other, net (3)   (59,829) (43,752)
        Consolidated net income  $431,513 $395,384 

 March 31,March 31,
 20062005
 (Dollars in thousands)
Total Assets  
     Total assets from segments  $104,301,584 $96,118,002 
     Other, net (1,3)   5,732,105  5,897,084 
        Consolidated total assets  $110,033,689 $102,015,086 

(1) Other net interest income (expense), other net income (loss) and other, net, include amounts applicable to BB&T’s support functions that are not allocated to the reported segments.
(2) BB&T’s reconciliation of total segment results to consolidated results requires the elimination of internal management accounting practices. These adjustments include the elimination of the funds transfer pricing credits and charges, the elimination of the economic provision for loan and lease losses and the elimination of allocated corporate expenses.
(3) Amounts reflect intercompany eliminations to arrive at consolidated results.

NOTE 11. Equity-Based Compensation Plans

          At March 31, 2006, BB&T had options, restricted shares and restricted share units outstanding from the following equity-based compensation plans: the 2004 Stock Incentive Plan (“2004 Plan”), the 1995 Omnibus Stock Incentive Plan (“Omnibus Plan”), the Non-Employee Directors’ Stock Option Plan (“Directors’ Plan”), and plans assumed from acquired entities, which are described below. All plans generally allow for accelerated vesting of options, restricted shares or restricted share units for holders who retire and have met all retirement eligibility requirements and in connection with certain other events. BB&T’s shareholders have approved all plans that award incentive stock options, non-qualified stock options, shares of restricted stock, performance shares and stock appreciation rights with the exception of plans assumed from acquired companies. As of March 31, 2006, the 2004 Plan is the only plan that has shares available for future grants.

BB&T Corporation           Page 22          First Quarter 2006 10-Q




          BB&T’s 2004 Plan is intended to assist the Corporation in recruiting and retaining employees, directors and independent contractors and to associate the interests of eligible participants with those of BB&T and its shareholders. At March 31, 2006 there were 6.4 million nonqualified stock options at prices ranging from $38.64 to $42.25 and 2.5 million restricted shares or restricted share units outstanding under the 2004 Plan. The options outstanding under the 2004 Plan generally vest ratably over five years and have a ten-year term. The restricted shares and restricted share units generally vest five years from the date of grant. At March 31, 2006, there were 16.1 million shares remaining available to grant under the 2004 Plan.

          BB&T’s Omnibus Plan was intended to allow BB&T to recruit and retain employees with ability and initiative and to associate the employees’ interests with those of BB&T and its shareholders. At March 31, 2006, 8.0 million qualified stock options at prices ranging from $10.73 to $48.01 and 22.9 million non-qualified stock options at prices ranging from $9.52 to $53.10 were outstanding. The stock options generally vest over 3 to 5 years and have a 10-year term.

          The Directors’ Plan was intended to provide incentives to non-employee directors to remain on the Board of Directors and share in the profitability of BB&T. In 2005, the Directors’ Plan was amended and no future grants will be awarded in connection with this Plan. At March 31, 2006, options to purchase 616 thousand shares of common stock at prices ranging from $11.04 to $31.80 were outstanding pursuant to the Directors’ Plan.

          BB&T also has equity-based plans outstanding as the result of assuming the plans of acquired companies. At March 31, 2006, there were 428 thousand stock options outstanding in connection with these plans, with option prices ranging from $16.53 to $29.54.

          BB&T changed its practices regarding equity-based awards in the first quarter of 2006 and began issuing a combination of restricted share units and nonqualified stock options in connection with its incentive plans. Formerly, the Company had issued substantially all of its equity-based awards in the form of stock options.

          BB&T measures the fair value of each option award on the date of grant using the Black-Scholes option-pricing model with the following assumptions used for grants awarded in the first three months of 2006 and 2005, respectively:

 For the Three Months
 Ended March 31,
 20062005
Assumptions:  
                Risk-free interest rate   4.6 % 4.1 %
                Dividend yield   3.8  3.5 
                Volatility factor   16.0  20.0 
                Weighted average expected life   6.5  yrs 6.5  yrs
Fair value of options per share  $5.58 $6.51 

BB&T Corporation           Page 23          First Quarter 2006 10-Q




          BB&T determines the assumptions used in the Black-Scholes option pricing model as follows: the risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant; the dividend yield is based on the historical dividend yield of BB&T’s stock, adjusted to reflect the expected dividend yield over the expected life of the option; the volatility factor is based on the historical volatility of BB&T’s stock, adjusted to reflect the ways in which current information indicates that the future is reasonably expected to differ from the past; the weighted-average expected life is based on the historical behavior of employees related to exercises, forfeitures and cancellations.

          BB&T measures the fair value of restricted shares based on the price of BB&T’s stock on the grant date and restricted share units based on the price of BB&T’s stock on the grant date less the present value of expected dividends that are foregone during the vesting period.

           BB&T recorded $26.5 million and $45 thousand in equity-based compensation during the first quarters of 2006 and 2005, respectively. In connection with this compensation expense, BB&T also recorded $10.2 million and $18 thousand as an income tax benefit during the first quarters of 2006 and 2005, respectively. The total intrinsic value of options exercised during the three months ended March 31, 2006 and 2005 was $9.1 million and $10.0 million, respectively. The total fair value of options vested during the three months ended March 31, 2006 was $27.5 million. As of March 31, 2006, there was $131.0 million of unrecognized compensation costs related to BB&T’s equity-based awards that is expected to be recognized over a weighted-average life of 4.0 years.

          The following table details the activity during the first three months of 2006 related to stock options awarded by BB&T:

 For the Three Months Ended
 March 31, 2006
  Wtd. Avg.
  Exercise
 SharesPrice
Outstanding at beginning of period   34,825,984 $34.32 
Granted   4,287,564  39.73 
Exercised   (616,379) 25.72 
Forfeited or expired   (216,468) 35.60 
Outstanding at end of period   38,280,701 $35.06 
 
Exercisable at end of period   21,554,258 $32.95 

BB&T Corporation           Page 24          First Quarter 2006 10-Q




           The following tables summarize information about BB&T’s stock option awards as of March 31, 2006:

 Options OutstandingOptions Exercisable
  Weighted-  Weighted- 
  AverageWeighted- AverageWeighted-
 NumberRemainingAverageNumberRemainingAverage
Range ofOutstandingContractualExerciseExercisableContractualExercise
Exercise Prices3/31/06LifePrice3/31/06LifePrice
       
             $    0.01   to   $   10.00   16,840  0.8 yrs$9.52  16,840  0.8 yrs$9.52 
                 10.01   to        15.00   213,396  1.7  12.57  213,396  1.7  12.57 
                 15.01   to        25.00   3,521,686  3.2  22.57  3,521,686  3.2  22.57 
                 25.01   to        35.00   7,707,630  5.7  31.80  5,675,517  5.3  31.46 
                 35.01   to        45.00   26,748,732  7.7  37.80  12,054,402  6.2  36.98 
                 45.01   to        53.10   72,417  2.6  49.05  72,417  2.6  49.05 
    38,280,701  6.8 yrs$35.06  21,554,258  5.4 yrs$32.95 
 
Aggregate intrinsic value  $161,656,060  $135,463,656 
 
 
 Options Expected to Vest 
  Weighted-    
  AverageWeighted-   
 NumberRemainingAverage   
Range ofOutstandingContractualExercise   
Exercise Prices3/31/06LifePrice   
       
                $   0.01   to   $   10.00   16,840  0.8 yrs$9.52  
                   10.01   to        15.00   213,396  1.7  12.57 
                   15.01   to        25.00   3,521,686  3.2  22.57 
                   25.01   to        35.00   7,365,026  5.7  31.76 
                   35.01   to        45.00   24,079,364  7.5  37.71 
                   45.01   to        53.10   72,417  2.6  49.05 
    35,268,729  6.7 yrs$34.81  
 
Aggregate intrinsic value  $157,417,501 

BB&T Corporation           Page 25          First Quarter 2006 10-Q




          The following table details the activity during the first three months of 2006 related to restricted shares and restricted share units awarded by BB&T:

 For the Three Months Ended
 March 31, 2006
  Wtd. Avg.
  Grant Date
 SharesFair Value
Nonvested at beginning of period   263,001 $40.27 
Granted   2,260,226  31.19 
Vested   (1,477) 19.28 
Forfeited   (11,022) 33.47 
Nonvested at end of period   2,510,728 $32.14 

          At March 31, 2006, BB&T’s restricted shares and restricted share units had a weighted-average life of 4.8 years. At March 31, 2006, management estimates that 2,052,715 restricted shares or restricted share units will vest over a weighted-average life of 4.8 years.

NOTE 12. Loan Servicing

          BB&T has two classes of mortgage servicing rights for which it separately manages the economic risks: residential and commercial. Commercial mortgage servicing rights are recorded as other assets on the Consolidated Balance Sheets at lower of cost or market and amortized in proportion to and over the estimated period that net servicing income is expected to be received based on projections of the amount and timing of estimated future net cash flows. Commercial mortgage servicing rights were $22.4 million and $20.1 million at March 31, 2006 and December 31, 2005, respectively. Residential mortgage servicing rights are recorded on the Consolidated Balance Sheets at fair value with changes in fair value recorded as a component of mortgage banking income on the Consolidated Statements of Income for each period. BB&T uses various derivative instruments to mitigate the income statement effect of changes in fair value, due to change in valuation inputs and assumptions, of its residential mortgage servicing rights. The following is an analysis of BB&T’s residential mortgage servicing rights:

 Residential
 Mortgage Servicing Rights
 For the period ended
 March 31, 2006
 (Dollars in thousands)
  
Carrying value, January 1,  $431,213 
  Additions   21,211 
  Increase (decrease) in fair value:  
    Due to change in valuation inputs or assumptions   28,883 
    Other changes (1)   (18,387)
 
Carrying value, March 31,  $462,920 

(1)  Represents economic amortization associated with the collection and realization of expected net servicing cash flows, expected borrower payments and the passage of time.

BB&T Corporation           Page 26          First Quarter 2006 10-Q




          The unpaid principal balances of BB&T’s total residential mortgage servicing portfolio were $41.8 billion and $41.1 billion at March 31, 2006 and December 31, 2005, respectively. The unpaid principal balances of residential mortgage loans serviced for others is comprised primarily of agency conforming fixed-rate mortgage loans and totaled $26.0 billion and $25.8 billion at March 31, 2006 and December 31, 2005, respectively. Mortgage loans serviced for others are not included in loans on the accompanying Consolidated Balance Sheets. BB&T recognized servicing fees of $25.1 million and $23.3 million in the first quarter of 2006 and 2005, respectively, as a component of mortgage banking income.

          During the first quarters of 2006 and 2005, BB&T sold residential mortgage loans with unpaid principal balances of $1.1 billion and $1.2 billion, respectively and recognized pretax gains of $8.0 million and $9.8 million, respectively, which were recorded in noninterest income as a component of mortgage banking income. BB&T retained the related mortgage servicing rights and receives servicing fees. At March 31, 2006 and December 31, 2005, the approximate weighted average servicing fee was .35% of the outstanding balance of residential mortgage loans. The weighted average coupon interest rate on the portfolio of mortgage loans serviced for others was 5.84% and 5.83% at March 31, 2006 and December 31, 2005, respectively.

          At March 31, 2006, BB&T had $259.6 million of residential mortgage loans sold with limited recourse liability. In the event of nonperformance by the borrower, BB&T has maximum recourse exposure of approximately $78.3 million on these mortgage loans.

          BB&T uses assumptions and estimates in determining the fair value of capitalized mortgage servicing rights. These assumptions include prepayment speeds, net charge-off experience and discount rates commensurate with the risks involved and comparable to assumptions used by market participants to value and bid servicing rights available for sale in the market. At March 31, 2006 the sensitivity of the current fair value of the residential mortgage servicing rights to immediate 10% and 20% adverse changes in key economic assumptions are included in the accompanying table, which excludes commercial mortgage servicing rights.

 Residential
 Mortgage Servicing Rights
 March 31, 2006
 (Dollars in thousands)
  
Fair Value of Residential Mortgage Servicing Rights  $462,920 
      
Composition of Residential Loans Serviced for Others:     
                  Fixed-rate mortgage loans   97.7 %
                  Adjustable-rate mortgage loans   2.3 
                  Total   100.0 
      
Weighted Average Life   8.0 yrs
 
Prepayment Speed   10.6 %
                  Effect on fair value of a 10% increase  $(19,178)
                  Effect on fair value of a 20% increase   (36,953)
 
Expected Credit Losses   .02 %
                  Effect on fair value of a 10% increase  $(352)
                  Effect on fair value of a 20% increase   (706)
 
Weighted Average Discount Rate   9.76 %
                  Effect on fair value of a 10% increase  $(14,723)
                  Effect on fair value of a 20% increase   (28,640)

BB&T Corporation           Page 27          First Quarter 2006 10-Q




          The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. As indicated, changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of an adverse variation in a particular assumption on the fair value of the mortgage servicing rights is calculated without changing any other assumption; while in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the effect of the change.


Back to Index


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

          This report on Form 10-Q contains forward-looking statements with respect to the financial condition, results of operations and businesses of BB&T. These forward-looking statements involve certain risks and uncertainties and are based on the beliefs and assumptions of the management of BB&T and the information available to management at the time that these disclosures were prepared. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following:

· 

competitive pressures among depository and other financial institutions may increase significantly;


· 

changes in the interest rate environment may reduce net interest margins and/or the volumes and values of loans made or held as well as the value of other financial assets held;


· 

general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services;


· 

legislative or regulatory changes, including changes in accounting standards, may adversely affect the businesses in which BB&T is engaged;


· 

adverse changes may occur in the securities markets;


· 

competitors of BB&T may have greater financial resources and develop products that enable them to compete more successfully than BB&T;


· 

costs or difficulties related to the integration of the businesses of BB&T and its merger partners may be greater than expected;


· 

expected cost savings associated with completed mergers may not be fully realized or realized within the expected time frames; and


· 

deposit attrition, customer loss or revenue loss following completed mergers may be greater than expected.


Regulatory Considerations

          BB&T and its subsidiaries and affiliates are subject to numerous examinations by federal and state banking regulators, as well as the Securities and Exchange Commission, the National Association of Securities Dealers, Inc., and various state insurance and securities regulators. BB&T and its subsidiaries have from time to time received requests for information from regulatory authorities in various states, including state insurance commissions and state attorneys general, securities regulators and other regulatory authorities, concerning their business practices. Such requests are considered incidental to the normal conduct of business. Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2005 for additional disclosures with respect to laws and regulations affecting the Company’s businesses.

BB&T Corporation           Page 28          First Quarter 2006 10-Q




Critical Accounting Policies

          The accounting and reporting policies of BB&T Corporation and its subsidiaries are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the banking industry. BB&T’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues and expenses. Different assumptions in the application of these policies could result in material changes in BB&T’s consolidated financial position and/or consolidated results of operations and related disclosures. The more critical accounting and reporting policies include BB&T’s accounting for the allowance for loan and lease losses and reserve for unfunded lending commitments, valuation of mortgage servicing rights, intangible assets and other purchase accounting related adjustments associated with mergers and acquisitions, costs and benefit obligations associated with BB&T’s pension and postretirement benefit plans, and income taxes. Understanding BB&T’s accounting policies is fundamental to understanding BB&T’s consolidated financial position and consolidated results of operations. Accordingly, BB&T’s significant accounting policies and changes in accounting principles are discussed in detail in Note 1 in the “Notes to Consolidated Financial Statements” in BB&T’s 2005 Annual Report on Form 10-K filed with the Securities and Exchange Commission.

          The following is a summary of BB&T’s critical accounting policies that are highly dependent on estimates, assumptions and judgments. These critical accounting policies are reviewed with the Audit Committee of BB&T’s Corporate Board of Directors on a periodic basis.

   Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments

          It is the policy of BB&T to maintain an allowance for loan and lease losses and a reserve for unfunded lending commitments that equals management’s best estimate of probable credit losses that are inherent in the portfolio at the balance sheet date. Estimates for loan and lease losses are determined by analyzing historical loan and lease losses, current trends in delinquencies and charge-offs, plans for problem loan and lease administration, the results of regulatory examinations, and changes in the size, composition and risk assessment of the loan and lease portfolio. Also included in management’s estimates for loan and lease losses are considerations with respect to the impact of current economic events, the outcomes of which are uncertain. These events may include, but are not limited to, fluctuations in overall interest rates, political conditions, legislation that may directly or indirectly affect the banking industry and economic conditions affecting specific geographical areas and industries in which BB&T conducts business. The methodology used to determine an estimate for the reserve for unfunded lending commitments is inherently similar to the methodology utilized in calculating the allowance for loans and leases adjusted for factors specific to binding commitments, including the probability of funding and exposure at the time of funding.

BB&T Corporation           Page 29          First Quarter 2006 10-Q




   Valuation of Mortgage Servicing Rights

          BB&T has a significant mortgage loan servicing portfolio and related mortgage servicing rights. Mortgage servicing rights represent the present value of the future net servicing fees from servicing mortgage loans acquired or originated by BB&T. The methodology used to determine the fair value of mortgage servicing rights is subjective and requires the development of a number of assumptions, including anticipated prepayments of loan principal. The value of mortgage servicing rights is significantly affected by mortgage interest rates available in the marketplace, which influence mortgage loan prepayment speeds. In general, during periods of declining interest rates, the value of mortgage servicing assets declines due to increasing prepayments attributable to increased mortgage refinance activity. Conversely, during periods of rising interest rates, the value of servicing assets generally increases due to reduced refinance activity. BB&T has two classes of mortgage servicing rights for which it separately manages the economic risks: residential and commercial. Residential mortgage servicing rights are recorded on the Consolidated Balance Sheets at fair value with changes in fair value recorded as a component of mortgage banking income each period. Commercial mortgage servicing rights are recorded as other assets on the Consolidated Balance Sheets at lower of cost or market and amortized in proportion to and over the estimated period that net servicing income is expected to be received based on projections of the amount and timing of estimated future net cash flows. The amount and timing of estimated future net cash flows is updated based on actual results and updated projections.

   Intangible Assets

          BB&T’s growth in business, profitability and market share over the past several years has been enhanced significantly by mergers and acquisitions. BB&T’s mergers and acquisitions are accounted for using the purchase method of accounting. Under the purchase method, BB&T is required to record the assets acquired, including identified intangible assets and liabilities assumed at their fair value, which often involves estimates based on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques, which are inherently subjective. The amortization of identified intangible assets is based upon the estimated economic benefits to be received, which is also subjective. These estimates also include the establishment of various accruals and allowances based on planned facility dispositions and employee severance considerations, among other acquisition-related items. In addition, purchase acquisitions typically result in goodwill, which is subject to ongoing periodic impairment tests based on the fair value of net assets acquired compared to the carrying value of goodwill. The major assumptions used in the impairment testing process include the estimated future cash flows of each business unit and discount rates. Discount rates are unique to each business unit and are based upon the cost of capital specific to the industry in which the business unit operates.

   Pension and Postretirement Benefit Obligations

          BB&T offers various pension plans and postretirement benefit plans to employees. The calculation of the obligations and related expenses under these plans requires the use of actuarial valuation methods and assumptions. Actuarial valuations and assumptions used in the determination of future values of plan assets and liabilities are subject to management judgment and may differ significantly if different assumptions are used.

BB&T Corporation           Page 30          First Quarter 2006 10-Q




   Income Taxes

          The calculation of BB&T’s income tax provision is complex and requires the use of estimates and judgments. As part of the Company’s analysis and implementation of business strategies, consideration is given to the tax laws and regulations that apply to the specific facts and circumstances for any transaction under evaluation. This analysis includes the amount and timing of the realization of income tax liabilities or benefits. Management closely monitors tax developments in order to evaluate the effect they may have on the Company’s overall tax position and the estimates and judgments utilized in determining the income tax provision and records adjustments as necessary.

Back to Index

EXECUTIVE SUMMARY

          BB&T’s total assets at March 31, 2006 were $110.0 billion, an increase of $863.9 million, or ..8%, from December 31, 2005. The asset category that experienced the largest increase was loans and leases, including loans held for sale, which grew $1.3 billion, or 1.7%, during the first three months of 2006.

          Total deposits at March 31, 2006, were $75.6 billion, an increase of $1.3 billion, or 1.7%, from December 31, 2005. Long-term debt decreased $73.5 million, or .6%, and shorter-term borrowing decreased $205.4 million or 3.1% during the first three months of 2006. Total shareholders’ equity decreased $159.1 million, or 1.4%, from December 31, 2005.

          Consolidated net income for the first quarter of 2006 totaled $431.5 million, an increase of 9.1% compared to $395.4 million earned during the first quarter of 2005. On a diluted per share basis, earnings for the three months ended March 31, 2006 were $.79, compared to $.71 for the same period in 2005, an increase of 11.3%. BB&T’s results of operations for the first quarter of 2006 produced an annualized return on average assets of 1.60% and an annualized return on average shareholders’ equity of 15.72% compared to prior year ratios of 1.60% and 14.70%, respectively.

          Results during the first quarter of 2006 reflect further improvements in several key drivers of BB&T’s profitability. Among these were strong combined loan and deposit growth, solid performance from noninterest generating businesses and continued excellent asset quality.

          In December 2005, BB&T announced plans to acquire Main Street Banks, Inc. (“Main Street”), based in Atlanta, Georgia. In January 2006, BB&T announced plans to acquire First Citizens Bancorp (“First Citizens”), a bank holding company headquartered in Cleveland, Tennessee. Both transactions are subject to shareholder and regulatory approval and are expected to be completed in the second and third quarters of 2006, respectively.

BB&T Corporation           Page 31          First Quarter 2006 10-Q




          Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2005, for additional information with respect to BB&T’s recent accomplishments and significant challenges. The factors causing the fluctuations in the major balance sheet and income statement categories for the first quarter of 2006 are further discussed in the following sections.


Back to Index


ANALYSIS OF FINANCIAL CONDITION

Securities

          Securities available for sale totaled $19.4 billion at March 31, 2006, a decrease of $349.4 million, or 1.8%, compared with December 31, 2005. Securities available for sale had net unrealized losses, net of deferred income taxes, of $449.8 million and $337.6 million at March 31, 2006 and December 31, 2005, respectively. The decline in the portfolio from December 31, 2005 to March 31, 2006 was a result of management’s decision not to reinvest cash flows generated by the investment portfolio because of the flat yield curve, but to use the cash flows to pay down shorter-term funding sources. Trading securities totaled $745.2 million, up $38.7 million, or 5.5%, compared to the balance at December 31, 2005. BB&T’s trading portfolio can fluctuate significantly from period to period based on market conditions, which affect the timing of purchases and sales of securities classified as trading.

          Average total securities for the first quarter of 2006 amounted to $21.0 billion, an increase of $1.3 billion, or 6.9%, compared to the average balance during the first quarter of 2005. The increase in securities was the result of a combination of factors, including the purchase of securities in 2005 to offset variances in projected loan growth and the securitization of approximately $210 million in mortgage loans in the fourth quarter of 2005 that were held in BB&T’s loan portfolio and subsequently transferred to the securities portfolio.

          The annualized fully taxable equivalent (“FTE”) yield on the average securities portfolio for the first quarter of 2006 was 4.39%, which represents an increase of 31 basis points compared to the annualized yield earned during the first quarter of 2005. The fluctuations in the annualized FTE yield on the average securities portfolio were primarily the result of changes in the overall composition of the securities portfolio with a higher percentage of higher-yielding mortgage-backed securities.

          On March 31, 2006, BB&T held certain investment securities having continuous unrealized loss positions for more than 12 months. As of March 31, 2006, the unrealized losses on these securities totaled $620.1 million. Substantially all of these investments were in U.S. government-sponsored entity securities and mortgage-backed securities, which primarily consist of securities issued by the Federal Farm Credit Bureau, the Federal Home Loan Bank System, the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation. These agencies are rated AAA and the unrealized losses are the result of increases in market interest rates rather than the credit quality of the issuers. BB&T has the ability and intent to retain these securities for a period of time sufficient to recover all unrealized losses. Accordingly, BB&T has not recognized other-than-temporary impairment in connection with these securities.

BB&T Corporation           Page 32          First Quarter 2006 10-Q




Loans and Leases

          BB&T emphasizes commercial lending to small and medium-sized businesses, consumer lending and mortgage lending with an overall goal of maximizing the profitability of the loan portfolio, maintaining strong asset quality and achieving an equal mix of consumer and commercial loans. For the first three months of 2006, average total loans were $75.4 billion, an increase of $6.9 billion, or 10.0%, compared to the same period in 2005. During the first three months of 2006, average commercial loans, including lease receivables, increased $3.1 billion, or 9.3%, compared to the same period in 2005 and comprised 48.9% of the loan portfolio compared to 49.2% for the first three months of 2005. Average consumer loans, which include sales finance, revolving credit and direct retail, totaled $21.0 billion during the first three months of 2006, an increase of $1.0 billion, or 5.1%, compared to the same period in 2005. During the first three months of 2006, consumer loans comprised 27.9% of average loans compared to 29.2% for the same period of 2005. Average mortgage loans totaled $14.7 billion for the first three months of 2006, an increase of 17.5% compared to the same period of 2005. Mortgage loans comprised 19.4% of the loan and lease portfolio for the first three months of 2006 compared to 18.2% for the first three months of 2005. Average specialized lending loans totaled $2.8 billion for the first three months of 2006, an increase of $530.9 million, or 22.9%, compared to the same period of 2005. These loans comprised the remaining 3.8% of the loan and lease portfolio for the first three months of 2006 compared to 3.4% for the first three months of 2005.

          The slight fluctuation in the mix of the loan portfolio during the first quarter of 2006 compared to the same period of 2005 was primarily due to increased growth in the mortgage portfolio, which grew at a faster pace than the consumer portfolio. The slower growth in the consumer portfolio was the result of decreased demand for home equity loans due to the increase in the prime rate, which is the primary index for most home equity loans. In addition, growth in the sales finance component of the consumer portfolio has slowed due to lower sales of domestic automobiles, which are the primary source of loans for BB&T’s sales finance operations.

          The annualized FTE yields on commercial, consumer, mortgage and specialized lending subsidiary loans for the first three months of 2006 were 7.39%, 6.95%, 5.50%, and 15.14%, respectively, resulting in an annualized yield on the total loan portfolio of 7.19%. This reflects an increase of 94 basis points in the annualized yield on the total loan portfolio during the first three months of 2006 in comparison to 2005. The 94 basis point increase was primarily the result of an increase in yield on commercial loans; as variable-rate loans were repriced and fixed-rate loans with lower-yields matured and were replaced with higher-yielding loans and leases. Starting in the second half of 2004, the Federal Reserve Board began to steadily increase the intended Federal funds rate in response to an increase in economic activity and concerns about inflation. As a result, the prime rate, which is the basis for pricing many commercial and consumer loans, increased to 7.75% at March 31, 2006, compared to 5.75% at March 31, 2005. Therefore, as loans gradually reprice at higher rates or mature and are replaced with higher-yielding loans, the annualized yield of the loan portfolio is expected to increase. Evidence of this trend is visible from the changes in the quarterly annualized interest yield, which improved from 6.25% in the first quarter of 2005 to 7.19% during the first quarter of 2006. The rise in short-term interest rates, however, was not matched by a similar rise in long-term interest rates. Therefore, mortgage rates, which are influenced by long-term interest rates in the marketplace, remained relatively unchanged compared to last year.

BB&T Corporation           Page 33          First Quarter 2006 10-Q




Other Interest Earning Assets

          Federal funds sold and securities purchased under resale agreements totaled $410.1 million at March 31, 2006, an increase of $123.9 million, or 43.3%, compared to December 31, 2005. Interest-bearing deposits with banks decreased $38.0 million, or 9.3%, compared to year-end 2005. These categories of earning assets are subject to large daily fluctuations based on the availability of these types of funds. The average yield on other interest earning assets was 3.76% for the first quarter of 2006, compared to 2.54% for the same period in 2005. These higher yields were the result of the increase in the Federal funds target rate as previously discussed.

Goodwill and Other Assets

          BB&T’s other noninterest-earning assets, excluding premises and equipment and noninterest-bearing cash and due from banks, increased $112.3 million from December 31, 2005 to March 31, 2006. Other noninterest-earning assets includes commercial mortgage servicing rights totaling $22.4 million and residential mortgage servicing rights totaling $462.9 million at March 31, 2006. The increase was due primarily to an increase in goodwill of $44.4 million, which resulted from two nonbank acquisitions completed during the first quarter of 2006 and certain contingent payments related to prior acquisitions. In addition, residential mortgage servicing rights increased $31.7 million from December 31, 2005.

Deposits

          Client deposits generated through the BB&T branch network are the largest source of funds used to support asset growth. Deposits totaled $75.6 billion at March 31, 2006, an increase of $1.3 billion, or 1.7%, from December 31, 2005. Average deposits for the first quarter of 2006 increased $6.9 billion, or 10.2%, to $74.2 billion compared to the first quarter of 2005. The categories of deposits with the highest average rates of growth were other interest-bearing deposits, which increased 43.2%, client certificates of deposit, which increased $2.5 billion, or 14.1%, and interest checking, which increased $246.9 million, or 14.9%. In addition, noninterest-bearing deposits increased $613.4 million, or 5.0%, and other client deposits, which include money rate savings accounts, investor deposit accounts, savings accounts, individual retirement accounts and other time deposits, increased $890.5 million, or 3.0%, for the first three months of 2006 compared to the same period in 2005.

          Average other client deposits comprised 41.4% of average total deposits for the first quarter of 2006, compared to 44.2% for the same period of 2005. Average client certificates of deposit comprised 26.8% of average total deposits for the first quarter of 2006, compared to 25.9% for the same period of 2005. Average noninterest-bearing accounts comprised 17.3% of average total deposits for the first quarter of 2006, compared to 18.2% for the same period of 2005. Average interest checking comprised 2.6% of average total deposits for the first quarter of 2006, compared to 2.5% for the same period of 2005. Average other interest-bearing deposits comprised 11.9% of average total deposits for the first quarter of 2006, compared to 9.2% for the same period of 2005. The change in deposit mix is primarily due to a shift in noninterest-bearing accounts to interest-bearing products as clients began to show a preference for these items due to the higher rate environment. In addition, other interest-bearing deposits, which is composed of negotiable certificates of deposit and Eurodollar deposits, increased on average compared to the first quarter of 2005 as the Company made a decision to utilize this type of funding source to a greater degree during the early part of 2005. However, management has increased its efforts to gather deposits through its retail delivery channel, which has allowed the Corporation to decrease its reliance on other interest-bearing funding sources and the balance at March 31, 2006 decreased $723.1 million, compared to December 31, 2005.

BB&T Corporation           Page 34          First Quarter 2006 10-Q




          For the first quarter of 2006, the annualized average rate paid on total interest-bearing deposits was 2.90%, an increase of 112 basis points compared to the first quarter of 2005. This increase in the average rate paid resulted primarily from the higher interest rate environment that existed during the first quarter of 2006 compared to 2005, and competition in the pricing of deposit products.

Borrowings

          While client deposits remain the primary source for funding loan originations and other balance sheet growth, management uses shorter-term borrowings as a supplementary funding source for loan growth. Shorter-term borrowings utilized by BB&T include federal funds purchased, securities sold under repurchase agreements, master notes, U.S. Treasury tax and loan deposit notes, short-term bank notes, and short-term Federal Home Loan Bank advances. At March 31, 2006, shorter-term borrowings totaled $6.4 billion, a decrease of $205.4 million, or 3.1%, compared to December 31, 2005. For the first quarter of 2006, average shorter-term borrowed funds were $6.7 billion, a decrease of $401.0 million compared to the same period of 2005. The decrease in these funds compared to December 31, 2005 was primarily due to the decision to utilize other interest-bearing deposit products rather than federal funds purchased and securities sold under repurchase agreements and the paydown of balances from cash flows generated from the investment portfolio that were not reinvested.

          The average annualized rate paid on shorter-term borrowed funds was 3.95% for the first quarter of 2006, an increase of 152 basis points from the average rate of 2.43% paid in the comparable period of 2005. The higher rates paid on shorter-term borrowed funds mirror the increases in the Federal funds rate over the same time periods.

          BB&T also utilizes long-term debt for a variety of funding needs, including the repurchase of common stock, and, to a lesser extent, regulatory capital. Long-term debt consists primarily of Federal Home Loan Bank (“FHLB”) advances to BB&T’s banking subsidiaries and corporate subordinated notes. Long-term debt totaled $13.0 billion at March 31, 2006, down $73.5 million from the balance at December 31, 2005. The primary reason for the decline was the change in fair value of derivatives used for hedging certain components of the Company’s long-term debt.

          The average annualized rate paid on long-term debt for the first quarter of 2006 was 4.77%, an increase of 85 basis points compared to the first quarter of 2005. The increase in the cost of long-term funds resulted because most of BB&T’s long-term borrowings were either issued as floating rate instruments or BB&T elected to swap their long-term fixed rates to floating.

BB&T Corporation           Page 35          First Quarter 2006 10-Q




Asset Quality

          BB&T’s credit quality has continually improved as demonstrated by successive quarterly declines in the level of nonperforming assets. Nonperforming assets, composed of foreclosed real estate, repossessions, nonaccrual loans and restructured loans, totaled $296.1 million at March 31, 2006, compared to $300.1 million at December 31, 2005. As a percentage of loans and leases plus foreclosed property, nonperforming assets were .39% at March 31, 2006, down from .40% at December 31, 2005. Loans 90 days or more past due and still accruing interest totaled $79.2 million at March 31, 2006, compared to $103.4 million at year-end 2005.

          BB&T’s net charge-offs totaled $47.6 million for the first quarter and amounted to .26% of average loans and leases, on an annualized basis, compared to $46.9 million, or .28% of average loans and leases, on an annualized basis, in the corresponding period in 2005.

          The allowance for credit losses, which totaled $833.4 million and $829.8 million at March 31, 2006 and December 31, 2005, respectively, consists of the allowance for loan and lease losses, which is presented on the Consolidated Balance Sheets, and the reserve for unfunded lending commitments, which is included in other liabilities on the Consolidated Balance Sheets. The allowance for loan and lease losses totaled $833.2 million at March 31, 2006, compared to $825.3 million at December 31, 2005. This amounted to 1.09% of loans and leases outstanding at March 31, 2006, compared to 1.10% at year-end 2005.

          Asset quality statistics for the last five calendar quarters are presented in the accompanying tables.




BB&T Corporation           Page 36          First Quarter 2006 10-Q




Table 1
Asset Quality Analysis

For the Three Months Ended
 3/31/0612/31/059/30/056/30/053/31/05
 (Dollars in thousands)
Allowance For Credit Losses     
    Beginning balance  $829,770 $830,344 $827,325 $822,464 $828,301 
    Allowance for acquired (sold) loans, net   3,731  (970)      
    Provision for credit losses   47,571  69,329  57,465  49,424  41,045 
      Charge-offs  
        Commercial loans and leases   (5,407) (20,584) (7,440) (11,818) (9,420)
        Direct retail loans   (10,597) (10,293) (20,558) (8,148) (7,449)
        Sales finance loans   (5,610) (8,617) (6,874) (3,881) (7,292)
        Revolving credit loans   (11,337) (15,994) (13,179) (12,552) (12,693)
        Mortgage loans   (2,095) (1,347) (1,502) (1,728) (1,476)
        Specialized lending   (27,226) (26,923) (23,190) (22,885) (21,904)
      Total charge-offs   (62,272) (83,758) (72,743) (61,012) (60,234)
      Recoveries  
        Commercial loans and leases   3,203  4,550  4,822  4,291  3,415 
        Direct retail loans   3,065  2,653  5,214  2,159  1,848 
        Sales finance loans   1,739  1,866  2,145  2,404  2,468 
        Revolving credit loans   2,743  2,841  2,740  2,737  2,540 
        Mortgage loans   144  162  340  39  95 
        Specialized lending   3,738  2,753  3,036  4,819  2,986 
      Total recoveries   14,632  14,825  18,297  16,449  13,352 
    Net charge-offs   (47,640) (68,933) (54,446) (44,563) (46,882)
      Ending balance  $833,432 $829,770 $830,344 $827,325 $822,464 
Nonperforming Assets  
 
    Nonaccrual loans and leases  
        Commercial loans and leases  $109,838 $103,804 $107,121 $110,662 $121,613 
        Direct retail loans   42,156  40,916  39,334  37,640  39,198 
        Sales finance loans   3,064  4,640  9,864  9,908  9,702 
        Revolving credit loans   177  233  304  348  266 
        Mortgage loans   49,643  48,126  48,301  49,163  58,576 
        Specialized lending   26,508  31,160  25,648  22,033  25,107 
    Total nonaccrual loans and leases   231,386  228,879  230,572  229,754  254,462 
    Foreclosed real estate   41,341  48,315  51,504  62,036  60,147 
    Other foreclosed property   22,895  22,420  21,692  16,550  18,199 
    Restructured loans   507  515  523  531  537 
      Total nonperforming assets  $296,129 $300,129 $304,291 $308,871 $333,345 
    Loans 90 days or more past due  
      and still accruing  
        Commercial loans and leases  $5,727 $10,413 $5,948 $6,040 $9,188 
        Direct retail loans   17,686  20,814  18,197  14,718  13,857 
        Sales finance loans   18,347  21,585  16,246  16,015  18,291 
        Revolving credit loans   4,172  4,713  4,840  3,886  4,067 
        Mortgage loans   28,251  38,828  33,385  33,494  31,432 
        Specialized lending   5,050  7,092  5,999  5,164  6,421 
      Total loans 90 days or more past due  
        and still accruing  $79,233 $103,445 $84,615 $79,317 $83,256 

BB&T Corporation           Page 37          First Quarter 2006 10-Q




Asset Quality Ratios

For the Three Months Ended
 3/31/0612/31/059/30/056/30/053/31/05
Loans 90 days or more past due and still  
    accruing as a percentage of total loans  
    and leases   .10 % .14 % .11 % .11 % .12 %
Nonaccrual and restructured loans and leases  
    as a percentage of total loans and leases   .30  .31  .31  .32  .37 
Total nonperforming assets as a percentage of:  
    Total assets   .27  .27  .28  .29  .33 
    Loans and leases plus foreclosed property   .39  .40  .41  .43  .48 
Net charge-offs as a percentage of  
    average loans and leases   .26  .37  .30  .25  .28 
Allowance for loan and lease losses as a  
    percentage of loans and leases   1.09  1.10  1.11  1.13  1.16 
Allowance for loan and lease losses as a  
    percentage of loans and leases  
    held for investment   1.10  1.11  1.12  1.14  1.17 
Ratio of allowance for loan and lease losses to:  
    Net charge-offs   4.31 x 3.02 x 3.79 x 4.53 x 4.22 x
    Nonaccrual and restructured loans and leases   3.59  3.60  3.54  3.51  3.14 


Note: All items referring to loans and leases include loans held for sale and are net of unearned income. Applicable ratios are annualized.


Back to Index


ANALYSIS OF RESULTS OF OPERATIONS

          Consolidated net income for the first quarter of 2006 totaled $431.5 million, an increase of $36.1 million, or 9.1%, compared to $395.4 million earned during the first quarter of 2005. On a diluted per share basis, earnings for the three months ended March 31, 2006 were $.79, compared to $.71 for the same period in 2005. BB&T’s results of operations for the first quarter of 2006 produced an annualized return on average assets of 1.60% and an annualized return on average shareholders’ equity of 15.72%, compared to prior year ratios of 1.60% and 14.70%, respectively.

          The following table sets forth selected financial ratios for the last five calendar quarters:

Table 2
Annualized
Profitability Measures

 20062005
 FirstFourthThirdSecondFirst
 QuarterQuarterQuarterQuarterQuarter
Return on average assets   1.60 % 1.58 % 1.65 % 1.50 % 1.60 %
Return on average shareholders' equity   15.72  15.32  15.69  14.04  14.70 
Net interest margin (taxable equivalent)   3.82  3.82  3.88  3.92  3.95 

BB&T Corporation           Page 38          First Quarter 2006 10-Q




   Merger-Related and Restructuring Activities

          Mergers and acquisitions have played an important role in the development of BB&T’s franchise. BB&T has been an active acquirer of financial institutions, insurance agencies and other nonbank fee income producing businesses for many years. BB&T recorded certain merger-related items and restructuring costs during both 2006 and 2005. During the first quarter of 2006, BB&T recorded $1.8 million in net after-tax gains primarily associated with the reversal of charges for anticipated exit costs for closed facilities related to recent acquisitions. During the first quarter of 2005, BB&T recorded $1.6 million in net after-tax merger-related credits or gains primarily associated with the reversal of charges for anticipated exit costs for closed facilities and the finalization of severance and other personnel-related liabilities associated with recent acquisitions. The above credits and gains are reflected in BB&T’s Consolidated Statements of Income as a category of noninterest expense.

          Merger-related charges and expenses include personnel-related expenses such as staff relocation costs, severance benefits, early retirement packages and contract settlements. They also include furniture, equipment and occupancy costs related to department and branch consolidations as well as costs related to converting the data processing systems of the acquired companies to BB&T’s automation platform. Merger-related charges also include professional fees, advertising and asset write-offs incurred in connection with the mergers.

          The following table presents the components of merger-related and restructuring charges (gains) included in noninterest expenses. This table includes changes to previously recorded merger-related accruals and period expenses for merger-related items that must be expensed as incurred. Items that are required to be expensed as incurred include certain expenses associated with systems conversions, data processing, training, travel and other costs.

Table 3-1
Summary of Merger-Related and Restructuring Charges (Gains)

 For the Three Months Ended March 31,
 20062005
 (Dollars in thousands)
  
Severance and personnel-related items  $9 $(1,287)
Occupancy and equipment   (3,008) (1,213)
Systems conversions and related items     3 
Other merger-related items   23  (60)
       Total  $(2,976)$(2,557)

          Severance and personnel-related costs include severance, employee retention, payments related to change-in-control provisions of employment contracts, outplacement services and other benefits associated with employee termination or reversals of previously estimated amounts, which typically occur in corporate support and data processing functions.

BB&T Corporation           Page 39          First Quarter 2006 10-Q




          Occupancy and equipment charges or credits represent merger-related costs or gains associated with lease terminations, obsolete equipment write-offs and the sale of duplicate facilities and equipment. Credits may result when obsolete properties or equipment are sold for more than originally estimated. Systems conversions and related charges include expenses necessary to convert and combine the acquired branches and operations of merged companies. The other merger-related charges are composed of asset and supply inventory write-offs, litigation accruals and other similar charges.

          In conjunction with the consummation of an acquisition and the completion of other requirements, BB&T typically accrues certain merger-related expenses related to estimated severance and other personnel costs, costs to terminate lease contracts, costs related to the disposal of duplicate facilities and equipment, costs to terminate data processing contracts and other costs associated with an acquisition. The following tables present a summary of activity with respect to BB&T’s merger and restructuring accruals, with the more significant merger (First Virginia) presented separately. These tables include costs reflected as expenses, as presented in the table above, and accruals recorded through purchase accounting adjustments.

 Table 3-2
 First Virginia Banks, Inc
 (Dollars in thousands)
      
  Merger-related   
 Balanceand  Balance
 January 1,restructuring  March 31,
 2006charges (gains)UtilizedOther, net2006
      
Severance and personnel-related items  $4,504 $ $(538)$ $3,966 
Occupancy and equipment   2,717  (483) (281)   1,953 
     Total  $7,221 $(483)$(819)$ $5,919 

          The remaining accruals at March 31, 2006 for First Virginia are related primarily to costs associated with severance payments to certain executive officers and costs to exit certain leases and to dispose of excess facilities and equipment. These liabilities will be utilized in the future because they relate to specific contracts or legal obligations that expire in later years, or they relate to the disposal of duplicate facilities and equipment, which may take longer to complete.

          Activity with respect to the merger and restructuring accruals for all other mergers is presented in the accompanying table:

BB&T Corporation           Page 40          First Quarter 2006 10-Q




Table 3-3
 All Other Mergers
 (Dollars in thousands)
      
  Merger-related   
 Balanceand  Balance
 January 1,restructuring  March 31,
 2006charges (gains)UtilizedOther, net2006
      
Severance and personnel-related items  $1,507 $9 $(414)$(76)$1,026 
Occupancy and equipment   4,889  (2,525) (50)   2,314 
Other merger-related items   2,924  23  (310) 123  2,760 
     Total  $9,320 $(2,493)$(774)$47 $6,100 

          The liabilities for severance and personnel-related costs relate to severance liabilities that will be paid out based on such factors as expected termination dates, the provisions of employment contracts and the terms of BB&T’s severance plans. The remaining occupancy and equipment accruals relate to costs to exit certain leases and to dispose of excess facilities and equipment. Such liabilities will be utilized upon termination of the various leases and sale of duplicate property. The other merger-related liabilities relate to litigation and other similar charges.

          In general, a major portion of accrued costs are utilized in conjunction with or immediately following the systems conversion, when most of the duplicate positions are eliminated and the terminated employees begin to receive severance. Other accruals are utilized over time based on the sale, closing or disposal of duplicate facilities or equipment or the expiration of lease contracts. Merger accruals are re-evaluated periodically and adjusted as necessary. The remaining accruals at March 31, 2006 are expected to be utilized during 2006, unless they relate to specific contracts that expire in later years.

Net Interest Income and Net Interest Margin

          Net interest income on an FTE basis was $919.4 million for the first quarter of 2006 compared to $869.3 million for the same period in 2005, an increase of $50.0 million, or 5.8%. For the three months ended March 31, 2006, average earning assets increased $8.4 billion, or 9.4%, compared to the same period of 2005, while average interest-bearing liabilities increased $7.6 billion, or 10.3%, and the net interest margin decreased from 3.95% in the first quarter of 2005 to 3.82% in the current quarter. The decrease in the net interest margin was caused by a combination of factors. The flattening of the yield curve in recent quarters and more intense price competition for commercial loans and deposits has resulted in an increase in funding costs that has outpaced the rise in yields on earning assets. In addition, the margin was negatively affected by the additional interest expense incurred in connection with BB&T’s stock repurchase program.

          The following tables set forth the major components of net interest income and the related annualized yields and rates for the first quarter of 2006 compared to the same period in 2005, and the variances between the periods caused by changes in interest rates versus changes in volumes.

BB&T Corporation           Page 41          First Quarter 2006 10-Q




Table 4
FTE Net Interest Income and Rate / Volume Analysis
For the Three Months Ended March 31, 2006 and 2005

 Average BalancesAnnualized Yield / RateIncome / ExpenseIncreaseChange due to
 200620052006200520062005(Decrease)RateVolume
 (Dollars in thousands)
Assets         
Securities, at amortized cost (1):         
     U.S. Treasury securities  $123,236 $124,921  3.11 % 3.20 %$946 $986 $(40)$(27)$(13)
     U.S. government-sponsored entity securities (6)   11,941,126  12,878,398  3.95  3.76  117,953  120,921  (2,968) 5,981  (8,949)
     Mortgage-backed securities   6,588,814  4,893,934  4.81  4.66  79,292  57,049  22,243  1,863  20,380 
     States and political subdivisions   639,539  732,313  6.82  6.71  10,900  12,286  (1,386) 171  (1,557)
     Other securities   912,972  569,898  6.01  4.41  13,723  6,277  7,446  2,757  4,689 
     Trading securities   749,327  407,860  3.70  2.43  6,929  2,475  4,454  1,688  2,766 
        Total securities (5)   20,955,014  19,607,324  4.39  4.08  229,743  199,994  29,749  12,433  17,316 
Other earning assets (2)   777,594  620,364  3.76  2.54  7,220  3,883  3,337  2,189  1,148 
Loans and leases, net  
     of unearned income (1)(3)(4)(5)   75,442,649  68,578,138  7.19  6.25  1,341,049  1,059,777  281,272  169,125  112,147 
 
        Total earning assets   97,175,257  88,805,826  6.56  5.75  1,578,012  1,263,654  314,358  183,747  130,611 
 
        Non-earning assets   11,956,905  11,673,166 
 
           Total assets  $109,132,162 $100,478,992 
 
Liabilities and Shareholders' Equity  
Interest-bearing deposits:  
     Interest-checking  $1,905,570 $1,658,639  1.38 % 0.58 %$6,479 $2,374 $4,105 $3,704 $401 
     Other client deposits   30,687,180  29,796,666  2.03  1.25  153,241  92,030  61,211  58,388  2,823 
     Client certificates of deposit   19,896,614  17,440,368  3.66  2.53  179,614  108,770  70,844  53,880  16,964 
     Other interest-bearing deposits   8,858,068  6,187,310  4.54  2.50  99,086  38,125  60,961  39,850  21,111 
 
        Total interest-bearing deposits   61,347,432  55,082,983  2.90  1.78  438,420  241,299  197,121  155,822  41,299 
Federal funds purchased, securities sold  
     under repurchase agreements and  
     short-term borrowed funds   6,684,788  7,085,742  3.95  2.43  65,081  42,466  22,615  25,142  (2,527)
Long-term debt   13,111,268  11,390,424  4.77  3.92  155,117  110,544  44,573  26,459  18,114 
 
        Total interest-bearing liabilities   81,143,488  73,559,149  3.29  2.17  658,618  394,309  264,309  207,423  56,886 
 
        Noninterest-bearing deposits   12,851,943  12,238,571 
        Other liabilities   4,002,635  3,776,610 
        Shareholders' equity   11,134,096  10,904,662 
 
        Total liabilities and  
           shareholders' equity  $109,132,162 $100,478,992 
Average interest rate spread   3.27  3.58 
Net interest margin         3.82 % 3.95 %$919,394 $869,345 $50,049 $(23,676)$73,725 
 
Taxable equivalent adjustment  $21,342 $20,162 

(1)   Yields related to securities, loans and leases exempt from income taxes are stated on a taxable equivalent basis assuming tax rates in effect for the periods presented.
(2)   Includes Federal funds sold, securities purchased under resale agreements or similar arrangements, interest-bearing deposits with banks, and other earning assets.
(3)   Loan fees, which are not material for any of the periods shown, have been included for rate calculation purposes.
(4)   Nonaccrual loans have been included in the average balances. Only the interest collected on such loans has been included as income.
(5)   Includes assets which were held for sale or available for sale at amortized cost and trading securities at estimated fair value.
(6)   Includes stock issued by the FHLB of Atlanta.


BB&T Corporation           Page 42          First Quarter 2006 10-Q




Provision for Credit Losses

          The provision for credit losses totaled $47.6 million for the first quarter of 2006, compared to $41.0 million for the first quarter of 2005. The increase in the provision for credit losses was driven by growth in the lending portfolio, offset by improving credit quality. Net charge-offs were .26% of average loans and leases for the first quarter compared to .28% of average loans and leases in 2005. The allowance for loan and lease losses was 1.09% of loans and leases outstanding and was 3.59x total nonaccrual and restructured loans and leases at March 31, 2006, compared to 1.16% and 3.14x, respectively, at March 31, 2005.

Noninterest Income

          Noninterest income as a percentage of total revenues has increased in recent years due to BB&T’s emphasis on growing and expanding its fee-based businesses. Fee-based service revenues lessen BB&T’s dependence on traditional spread-based interest income and are a relatively stable revenue source during periods of changing interest rates. Noninterest income for the three months ended March 31, 2006 totaled $608.2 million, compared to $516.6 million for the same period in 2005, an increase of $91.6 million, or 17.7%. The growth in noninterest income occurred in all of BB&T’s noninterest income sources and was led by higher revenues from BB&T’s insurance operations, service charges on deposit accounts, other nondeposit fees and commissions, investment banking and brokerage fees and commissions, mortgage banking operations, as well as trust services. The overall growth in noninterest income also reflects the impact of acquisitions.

          Insurance commissions, which have become BB&T’s largest source of noninterest income, totaled $176.5 million for the first quarter of 2006, an increase of $24.2 million, or 15.9%, compared to the same three-month period of 2005. The increase in insurance revenues was primarily the result of growth in commissions from the sale of property and casualty coverage and improved sales of employee benefits-related insurance products. This growth includes the acquisition of several insurance agencies during 2005.

          Service charges on deposits totaled $131.2 million for the first quarter of 2006, up $10.5 million, or 8.7%, compared to the first quarter of 2005. The increase during the quarter was primarily attributable to higher revenues from overdraft items, including changes in pricing and fee structure, which were implemented in the second quarter of 2005, offset by a decline in monthly account service fees due to an increase in free checking accounts and free online services.

          Trust income totaled $37.0 million for the current quarter, an increase of $6.6 million, or 21.7%, compared to the same period a year ago. Trust revenues are based on the types of services provided as well as the overall market value of assets managed, which is affected by stock market conditions. The increase in trust income resulted primarily from higher asset management fees as a result of the acquisition of a majority stake in Sterling Capital Management LLC (“Sterling”), on April 1, 2005, as well as growth in wealth management income.

BB&T Corporation           Page 43          First Quarter 2006 10-Q




          Investment banking and brokerage fees and commissions totaled $81.3 million during the first quarter of 2006, an increase of $12.4 million, or 18.0%, compared to the first quarter of 2005. The increases in this category of revenue for the first quarter of 2006 resulted primarily from growth in investment banking fees and revenues on retail accounts at Scott & Stringfellow, BB&T’s wholly owned investment banking and brokerage subsidiary, as well as the acquisition of Bergen Capital in January 2006.

          Mortgage banking income totaled $32.3 million in the first quarter of 2006, up $2.1 million, or 7.0%, compared to $30.2 million earned in the first quarter of 2005. The increase in net mortgage banking income was largely the result of growth in commercial mortgage banking revenues, net of amortization of mortgage servicing rights, which increased $5.7 million compared to the same period in 2005.This increase was offset by a $3.6 million decline in residential mortgage banking income. The following table provides a breakdown of the various components of mortgage banking income and other statistical information for the first quarters of 2006 and 2005:

Table 5
Mortgage Banking Income and Related Statistical Information

 For the Three Months Ended
 March 31,
Mortgage Banking Income20062005
 (Dollars in thousands)
   
Residential mortgage production income  $13,638 $15,473 
 
Residential Mortgage Servicing:  
Residential mortgage servicing fees   25,124  23,255 
 
Residential mortgage servicing rights increase in fair value  
   due to change in valuation inputs or assumptions   28,883   
Mortgage servicing rights valuation recapture     51,079 
Mortgage servicing rights derivative losses   (24,834) (40,168)
   Net   4,049  10,911 
 
Amortization of residential mortgage servicing rights     (21,664)
Decrease in fair value of residential  
   mortgage servicing rights (1)   (18,387)  
   Total residential mortgage servicing income   10,786  12,502 
   Total residential mortgage banking income   24,424  27,975 
 
Commercial mortgage banking revenues   8,743  2,837 
Amortization of commercial mortgage servicing rights   (872) (619)
  Total commercial banking income   7,871  2,218 
   Total mortgage banking income  $32,295 $30,193 

(1) Represents economic amortization associated with the collection and realization of expected net servicing cash flows, expected borrower payments and the passage of time.

BB&T Corporation           Page 44          First Quarter 2006 10-Q




 As of/For the Three Months Ended
 March 31,
Mortgage Banking Statistical Information20062005
 (Dollars in millions)
   
Residential mortgage originations  $2,309 $2,260 
Residential mortgage loans serviced for others   26,027  24,625 
Residential mortgage loan sales   1,107  1,204 
 
Commercial mortgage originations  $652 $188 
Commercial mortgage loans serviced for others   8,282  6,703 

          Other nondeposit fees and commissions, including bankcard fees and merchant discounts, totaled $101.6 million for the first quarter of 2006, an increase of $21.3 million, or 26.4%, compared to the first quarter of 2005. The principal drivers of the first quarter increase were check card and debit card interchange fees, bankcard income and official check outsourcing fees, which increased $7.1 million, $3.2 million and $1.6 million, respectively, compared to the same period in 2005.

          Other income totaled $48.2 million for the first quarter of 2006, an increase of $14.5 million, or 43.0%, compared with the first quarter of 2005. The increase resulted primarily from a $12.6 million gain on the sale of an investment held by a majority-owned small business investment company that invests in debt and equity securities of qualifying small businesses.

Noninterest Expense

          Noninterest expenses totaled $819.2 million for the first quarter of 2006, compared to $730.7 million for the same period a year ago, an increase of $88.5 million, or 12.1%. Noninterest expenses for the first quarter of 2006 and 2005 include $3.0 million and $2.6 million in net pre-tax merger-related gains.

          Personnel expense, the largest component of noninterest expense, was $514.0 million for the current quarter compared to $415.1 million for the same period in 2005, an increase of $98.9 million, or 23.8%. This increase was attributable to higher incentive compensation expenses and salaries and wages, which increased $29.5 million and $34.1 million, respectively, compared to the first quarter last year. In addition, BB&T began recognizing expense for equity-based compensation on January 1, 2006 and recorded $26.5 million of expense during the current quarter. Incentive compensation increased primarily as a result of growth in BB&T’s insurance, investment banking and trust services. Salaries and wages increased as a result of the higher number of full-time equivalent employees in the current quarter compared to last year, due in part to the acquisitions of several insurance and nonbank financial services companies since the end of the first quarter of 2005.

          Occupancy and equipment expense for the three months ended March 31, 2006 totaled $107.8 million, compared to $105.7 million for the first quarter of 2005, representing an increase of $2.1 million, or 1.9%.

BB&T Corporation           Page 45          First Quarter 2006 10-Q




          The amortization of intangible assets totaled $25.1 million for the current quarter, a decrease of $3.0 million, or 10.7%, compared to $28.1 million incurred in the first quarter of 2005. See Note 2 to the Consolidated Financial Statements herein for a summary of completed mergers and acquisitions.

          Other noninterest expenses, including professional services, totaled $175.3 million for the current quarter, a decrease of $9.0 million, or 4.9%, compared to the same period of 2005. The primary driver for the decrease is a $28.2 million pre-tax gain on the sale of duplicate facilities during the current quarter offset by increases in professional services and advertising and marketing expenses of $9.9 million and $6.7 million, respectively, compared to the same period in 2005. The increase in professional services was primarily attributable to legal fees and consulting fees.

          The effective management of noninterest operating costs is another key contributor to BB&T’s financial success, especially as BB&T becomes a larger and more diverse company. In 2004, management announced plans to implement cost savings and revenue enhancement initiatives with the goal of producing $175 million in combined annual cost savings and revenue enhancements. Implementation of the initiatives began in the fourth quarter of 2004, and management projected that approximately $60 million of the goal would be realized in 2005 pursuant to this effort. Management estimates that approximately $75 million in cost savings and revenue enhancements were achieved during 2005. Management estimates that approximately $100 million of the savings and revenue enhancements from this initiative have been realized through the first quarter of 2006 and anticipates that substantially all of the $175 million of annual benefits will be achieved in early 2007.

Provision for Income Taxes

          The provision for income taxes totaled $208.0 million for the first quarter of 2006, an increase of $9.3 million compared to the same period of 2005, primarily due to higher pretax income in the current quarter compared to the first quarter last year. BB&T’s effective income tax rates for the first quarters of 2006 and 2005 were 32.5% and 33.4%, respectively. The effective tax rate for the first quarter of 2006 was reduced by the recognition of certain state tax benefits. Management expects that the effective tax rate will increase to slightly above 33% for the second quarter of 2006.

          BB&T has extended credit to, and invested in the obligations of, states and municipalities and their agencies, and has made other investments and loans that produce tax-exempt income. The income generated from these investments together with certain other transactions that have favorable tax treatment have reduced BB&T’s overall effective tax rate from the statutory rate in 2006 and 2005.

          BB&T continually monitors and evaluates the potential impact of current events and circumstances on the estimates and assumptions used in the analysis of its income tax positions and, accordingly, BB&T’s effective tax rate may fluctuate in the future. On a periodic basis, BB&T evaluates its income tax positions based on tax laws and regulations and financial reporting considerations, and records adjustments as appropriate. This evaluation takes into consideration the status of current Internal Revenue Service (“IRS”) examinations of BB&T’s tax returns, recent positions taken by the IRS on similar transactions, if any, and the overall tax environment in relation to tax-advantaged transactions.

BB&T Corporation           Page 46          First Quarter 2006 10-Q




          In the normal course of business, BB&T is subject to examinations from various tax authorities. These examinations may alter the timing or amount of taxable income or deductions or the allocation of income among tax jurisdictions. During 2003, the IRS concluded its examination of BB&T’s federal income tax returns for the years ended December 31, 1996, 1997 and 1998. Following their examination, the IRS issued a Revenue Agent Report assessing taxes and interest in the amount of $59.3 million related to BB&T’s income tax treatment of certain leveraged lease transactions which were entered into during the years under examination. The assessment, which was paid by BB&T during 2003, did not significantly affect BB&T’s consolidated results of operations in 2003 as it related primarily to differences in the timing of income recognition and deductions for income tax purposes for which deferred taxes had been previously provided. Management continues to believe that BB&T’s treatment of these leveraged leases was appropriate and in compliance with the tax law and regulations applicable for the years examined. BB&T filed a refund request for the taxes and interest related to this matter, which was denied by the IRS during the second quarter of 2004. Early in the fourth quarter of 2004, BB&T filed a lawsuit in the United States District Court for the Middle District of North Carolina to pursue a refund of $3.3 million in taxes plus interest assessed by the IRS related to a leveraged lease transaction entered into during 1997. Management believes that there will be no material impact on the results of operations or the financial condition of BB&T, regardless of the outcome of the litigation. Management continues to evaluate its alternatives with regard to the remaining amounts paid, which are related to BB&T’s tax treatment of leveraged lease transactions for the year ended December 31, 1998.


Back to Index


MARKET RISK MANAGEMENT

          The effective management of market risk is essential to achieving BB&T’s strategic financial objectives. As a financial institution, BB&T’s most significant market risk exposure is interest rate risk; however, market risk also includes product liquidity risk, price risk and volatility risk. The primary objective of interest rate risk management is to minimize any adverse effect that changes in interest rates have on net interest income. This is accomplished through active management of asset and liability portfolios with a focus on the strategic pricing of asset and liability accounts and management of appropriate maturity mixes of assets and liabilities. The goal of these activities is the development of appropriate maturity and repricing opportunities in BB&T’s portfolios of assets and liabilities that will produce consistent net interest income during periods of changing interest rates. BB&T’s Asset / Liability Management Committee (“ALCO”) monitors loan, investment and liability portfolios to ensure comprehensive management of interest rate risk. These portfolios are analyzed for proper fixed-rate and variable-rate mixes under various interest rate scenarios.

          The asset/liability management process is designed to achieve relatively stable net interest margins and assure liquidity by coordinating the volumes, maturities or repricing opportunities of earning assets, deposits and borrowed funds. It is the responsibility of the ALCO to determine and achieve the most appropriate volume and mix of earning assets and interest-bearing liabilities, as well as to ensure an adequate level of liquidity and capital, within the context of corporate performance goals. The ALCO also sets policy guidelines and establishes long-term strategies with respect to interest rate risk exposure and liquidity. The ALCO meets regularly to review BB&T’s interest rate risk and liquidity positions in relation to present and prospective market and business conditions, and adopts funding and balance sheet management strategies that are intended to ensure that the potential impact on earnings and liquidity as a result of fluctuations in interest rates is within acceptable standards.

BB&T Corporation           Page 47          First Quarter 2006 10-Q




          The majority of BB&T’s assets and liabilities are monetary in nature and, therefore, differ greatly from most commercial and industrial companies that have significant investments in fixed assets or inventories. Fluctuations in interest rates and actions of the Board of Governors of the Federal Reserve System (“FRB”) to regulate the availability and cost of credit have a greater effect on a financial institution’s profitability than do the effects of higher costs for goods and services. Through its balance sheet management function, which is monitored by the ALCO, management believes that BB&T is positioned to respond to changing needs for liquidity, changes in interest rates and inflationary trends.

          Management uses Interest Sensitivity Simulation Analysis (“Simulation”) to measure the sensitivity of projected earnings to changes in interest rates. Simulation takes into account the current contractual agreements that BB&T has made with its customers on deposits, borrowings, loans, investments and any commitments to enter into those transactions. Management monitors BB&T’s interest sensitivity by means of a computer model that incorporates the current volumes, average rates earned and paid, and scheduled maturities and payments of asset and liability portfolios, together with multiple scenarios of projected prepayments, repricing opportunities and anticipated volume growth. Using this information, the model projects earnings based on projected portfolio balances under multiple interest rate scenarios. This level of detail is needed to simulate the effect that changes in interest rates and portfolio balances may have on the earnings of BB&T. This method is subject to the accuracy of the assumptions that underlie the process, but management believes that it provides a better illustration of the sensitivity of earnings to changes in interest rates than other analyses such as static or dynamic gap.

          The asset/liability management process requires a number of key assumptions. Management determines the most likely outlook for the economy and interest rates by analyzing external factors, including published economic projections and data, the effects of likely monetary and fiscal policies, as well as any enacted or prospective regulatory changes. BB&T’s current and prospective liquidity position, current balance sheet volumes and projected growth, accessibility of funds for short-term needs and capital maintenance are also considered. This data is combined with various interest rate scenarios to provide management with the information necessary to analyze interest sensitivity and to aid in the development of strategies to reach performance goals.

          The following table shows the effect that the indicated changes in interest rates would have on interest sensitive income as projected for the next twelve months under the “most likely” interest rate scenario incorporated into the Interest Sensitivity Simulation computer model. Key assumptions in the preparation of the table include prepayment speeds of mortgage-related assets, cash flows and maturities of derivative financial instruments, changes in market conditions, loan volumes and pricing, deposit sensitivity, customer preferences and capital plans. The resulting change in interest sensitive income reflects the level of sensitivity that interest sensitive income has in relation to changing interest rates.

BB&T Corporation           Page 48          First Quarter 2006 10-Q




Table 6
Interest Sensitivity Simulation Analysis

Interest Rate ScenarioAnnualized Hypothetical
   Percentage Change in
LinearPrime RateNet Interest Income
Change inMarch 31,March 31,
Prime Rate2006200520062005
     
 3.00 % 10.75 % 8.75 % 0.70 % 2.70 %
 1.50  9.25  7.25  0.51  2.17 
 No Change 7.75  5.75     
 (1.50) 6.25  4.25  (0.91) (2.66)
 (2.75) NA  3.00  NA  (3.59)
 (3.00) 4.75  NA  (1.69) NA 

 

NA = BB&T’s model typically calculates interest rate scenarios for both an increase and decrease of 1.50% and 3.00% change in rates. However, during 2005 a decrease of 3.00% in rates would have resulted in a negative federal funds rate and therefore an alternative scenario was modeled.


          Management has established parameters for asset/liability management, which prescribe a maximum negative impact on interest sensitive income of 3% for the next 12 months for a linear increase of 150 basis points for six months followed by a flat interest rate scenario for the remaining six month period, and a maximum negative impact of 6% for a linear increase of 300 basis points for 12 months.

Derivative Financial Instruments

          BB&T utilizes a variety of financial instruments to manage various financial risks. These instruments, commonly referred to as derivatives, primarily consist of interest-rate swaps, swaptions, caps, floors, collars, financial forward and futures contracts, when-issued securities and options written and purchased. A derivative is a financial instrument that derives its cash flows, and therefore its value, by reference to an underlying instrument, index or referenced interest rate. BB&T uses derivatives primarily to manage risk related to securities, business loans, federal funds purchased, long-term debt, mortgage servicing rights, mortgage banking operations and certificates of deposit. BB&T also uses derivatives to facilitate transactions on behalf of its clients.

          Derivative contracts are written in amounts referred to as notional amounts. Notional amounts only provide the basis for calculating payments between counterparties and do not represent amounts to be exchanged between parties, and are not a measure of financial risk. On March 31, 2006, BB&T had derivative financial instruments outstanding with notional amounts totaling $21.1 billion. The estimated net fair value of open contracts was $(134.6 million) at March 31, 2006. This compares to $23.7 billion in notional derivatives with a fair value of $(10.6 million) at December 31, 2005. The majority of the decrease in fair value relates to interest-rate swaps hedging the fair value of certain issuances of BB&T’s long-term debt.

BB&T Corporation           Page 49          First Quarter 2006 10-Q




          Credit risk related to derivatives arises when amounts receivable from a counterparty exceed those payable. Because the notional amount of the instruments only serves as a basis for calculating amounts receivable or payable, the risk of loss with any counterparty is limited to a small fraction of the notional amount. BB&T deals only with derivatives dealers that are national market makers with strong credit ratings in its derivatives activities. BB&T further controls the risk of loss by subjecting counterparties to credit reviews and approvals similar to those used in making loans and other extensions of credit. In addition, counterparties are required to provide cash collateral to BB&T when their unsecured loss positions exceed certain negotiated limits. All of the derivative contracts to which BB&T is a party settle monthly, quarterly or semiannually. Further, BB&T has netting agreements with the dealers with which it does business. Because of these factors, BB&T’s credit risk exposure related to derivative contracts at March 31, 2006 was not material.








BB&T Corporation           Page 50          First Quarter 2006 10-Q



           The following tables set forth certain information concerning BB&T’s derivative financial instruments at March 31, 2006 and December 31, 2005:

Table 7-1
Derivative Classifications and Hedging Relationships

 March 31, 2006
 NotionalFair Value
 AmountGainLoss
 (Dollars in thousands)
Derivatives Designated as Cash Flow Hedges:        
   Hedging business loans  $2,750,000 $1,360 $(27,565)
   Hedging institutional certificates of deposit and other time  
       deposits   750,000  9   
   Hedging medium term bank notes   1,500,000  31,806   
 
Derivatives Designated as Fair Value Hedges:  
   Hedging business loans   2,842  6   
   Hedging long-term debt   3,400,000  17,708  (148,417)
 
Derivatives not designated as hedges   12,731,099  48,290  (57,755)
     Total  $21,133,941 $99,179 $(233,737)

 December 31, 2005
 NotionalFair Value
 AmountGainLoss
 (Dollars in thousands)
Derivatives Designated as Cash Flow Hedges:  
   Hedging business loans  $1,500,000 $ $(18,330)
   Hedging institutional certificates of deposit, other time  
       deposits and federal funds purchased   1,250,000  50   
   Hedging medium term bank notes   1,500,000  26,297   
 
Derivatives Designated as Fair Value Hedges:  
   Hedging business loans   3,117    (10)
   Hedging long-term debt   3,400,000  32,140  (58,257)
 
Derivatives not designated as hedges   16,026,855  38,222  (30,712)
     Total  $23,679,972 $96,709 $(107,309)

BB&T Corporation           Page 51          First Quarter 2006 10-Q




Table 7-2
Derivative Financial Instruments

 March 31, 2006December 31, 2005
  Estimated Estimated
 NotionalFairNotionalFair
 AmountValueAmountValue
 (Dollars in thousands)
     
Receive fixed swaps  $5,269,608 $(147,146)$4,611,587 $(28,762)
Pay fixed swaps   3,005,897  49,222  2,798,228  25,985 
Forward starting pay fixed swaps   10,000  58      
Forward starting receive fixed swaps   1,374,000  (36,869) 740,000  (18,729)
Caps, floors and collars   3,026,566  (128) 2,426,361  (1,075)
Foreign exchange contracts   302,047  1,402  339,222  377 
Futures contracts   4,400  29  15,200  (8)
Interest rate lock commitments   657,300  (2,015) 450,334  1,325 
Forward commitments   1,099,720  4,410  740,040  (4,080)
Swaptions   2,730,000  6,537  6,394,000  (628)
When-issued securities   2,395,000  (13,241) 2,700,000  5,058 
Options on contracts purchased   1,235,000  3,319  2,445,000  9,965 
Options on contracts sold   24,403  (136) 10,000   
Commercial mortgage index swap       10,000  (28)
 
   Total  $21,133,941 $(134,558)$23,679,972 $(10,600)

          BB&T’s receive fixed swaps had weighted average receive rates of 4.79% and 4.74% and weighted average pay rates of 4.69% and 4.28% at March 31, 2006 and December 31, 2005, respectively. In addition, BB&T’s pay fixed swaps had weighted average receive rates of 4.63% and 4.29% and weighted average pay rates of 4.10% and 3.97%, at March 31, 2006 and December 31, 2005, respectively.

Contractual Obligations, Commitments, Contingent Liabilities, Off-BalanceSheet
Arrangements and Related Party Transactions

          BB&T utilizes a variety of financial instruments to meet the financial needs of its clients and to reduce exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit, options written, standby letters of credit and other financial guarantees, interest-rate caps, floors and collars, interest-rate swaps, swaptions, when-issued securities and forward and futures contracts. Please refer to BB&T’s Annual Report on Form 10-K for the year ended December 31, 2005, for discussion with respect to BB&T’s quantitative and qualitative disclosures about its fixed and determinable contractual obligations. Items disclosed in the Annual Report on Form 10-K have not materially changed since that report was filed. A discussion of BB&T’s derivative financial instruments is included in the “Derivative Financial Instruments” section herein.

Back to Index


CAPITAL ADEQUACY AND RESOURCES

          The maintenance of appropriate levels of capital is a management priority and is monitored on an ongoing basis. BB&T’s principal goals related to capital are to provide an adequate return to shareholders while retaining a sufficient base from which to support future growth and to comply with all regulatory standards.

BB&T Corporation           Page 52          First Quarter 2006 10-Q




          Total shareholders’ equity was $11.0 billion at March 31, 2006, compared to $11.1 billion at December 31, 2005, a decrease of 1.4%. BB&T’s book value per common share at March 31, 2006 was $20.48, compared to $20.49 at December 31, 2005. BB&T’s tangible shareholders’ equity was $6.2 billion at March 31, 2006, a decrease of $195.2 million, or 3.1%, compared to $6.4 billion at December 31, 2005. BB&T’s tangible book value per common share at March 31, 2006 was $11.56 compared to $11.76 at December 31, 2005.

          Bank holding companies and their subsidiaries are subject to regulatory requirements with respect to risk-based capital adequacy. Capital adequacy is an important indicator of financial stability and performance. Risk-based capital ratios measure capital as a percentage of a combination of risk-weighted balance sheet and off-balance sheet risk. The risk-weighted values of both balance sheet and off-balance sheet items are determined in accordance with risk factors specified by Federal bank regulatory pronouncements.

          Tier 1 capital is calculated as common shareholders’ equity excluding unrealized gains or losses on debt securities available for sale, unrealized gains on equity securities available for sale and unrealized gains or losses on cash flow hedges, net of deferred income taxes; plus certain mandatorily redeemable capital securities, less nonqualifying intangible assets, net of applicable deferred income taxes, and certain nonfinancial equity investments. Tier 1 capital is required to be at least 4% of risk-weighted assets, and total capital (the sum of Tier 1 capital, a qualifying portion of the allowance for credit losses and qualifying subordinated debt) must be at least 8% of risk-weighted assets, with one half of the minimum consisting of Tier 1 capital.

          In addition to the risk-based capital measures described above, regulators also have established minimum leverage capital requirements for banking organizations. This is the primary measure of capital adequacy used by management and is calculated by dividing period-end Tier 1 capital by average tangible assets for the most recent quarter. The minimum required Tier 1 leverage ratio ranges from 3% to 5% depending upon Federal bank regulatory agency evaluation of an organization’s overall safety and soundness. BB&T’s regulatory capital ratios for the last five calendar quarters are set forth in the following table:

Table 8
Capital Ratios

 20062005
 FirstFourthThirdSecondFirst
 QuarterQuarterQuarterQuarterQuarter
Risk-based capital ratios:     
      Tier 1 capital   9.0 % 9.3 % 9.5 % 8.7 % 9.2 %
      Total capital   14.0  14.4  14.9  14.2  14.3 
Tier 1 leverage ratio   7.0  7.2  7.3  6.7  7.0 

BB&T Corporation           Page 53          First Quarter 2006 10-Q




   Share Repurchase Activity

          BB&T has periodically repurchased shares of its own common stock. In accordance with North Carolina law, repurchased shares cannot be held as treasury stock, but revert to the status of authorized and unissued shares upon repurchase.

          On August 26, 2003, BB&T’s Board of Directors granted authority for the repurchase of up to 50 million shares of BB&T’s common stock as needed for general corporate purposes. The plan remains in effect until all the authorized shares are repurchased unless modified by the Board of Directors.

          During the first quarter of 2006, BB&T executed an accelerated share repurchase program to facilitate the purchase of 6.5 million shares of BB&T common stock. Additionally, 1.8 million shares were repurchased under the repurchase program for management of BB&T’s capital position as well as the shares exchanged or surrendered in connection with the exercise of options under BB&T’s stock option plans. After considering these transactions, BB&T will have 15.1 million shares remaining under the current authorization. The following table presents the common stock repurchases made by BB&T during the first quarter of 2006:

Table 9
Share Repurchase Activity

 2006
    Maximum Remaining
    Number of Shares
 TotalAverageTotal Shares PurchasedAvailable for Repurchase
 SharesPrice PaidPursuant toPursuant to
  Repurchased (1)Per Share (2)Publicly-Announced PlanPublicly-Announced Plan
January 1-31   289,029 $39.66  285,000  23,161,900 
February 1-28   8,028,373  40.22  8,022,403  15,139,497 
March 1-31   767  39.76  —      15,139,497 
Total   8,318,169 $40.20  8,307,403  15,139,497 

(1)   Repurchases include shares exchanged or surrendered in connection with the exercise of stock options under BB&T's stock option plans.
(2)   Excludes commissions.



Back to Index


Item 3. Quantitative and Qualitative Disclosures About Market Risk

           Please refer to “Market Risk Management” in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section herein.



Back to Index


Item 4. Controls and Procedures

          Evaluation of Disclosure Controls and Procedures

          As of the end of the period covered by this report, the management of the Company, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective so as to enable the Company to record, process, summarize and report in a timely manner the information that the Company is required to disclose in its Exchange Act reports.

BB&T Corporation           Page 54          First Quarter 2006 10-Q




          Changes in Internal Control over Financial Reporting

          There was no change in the Company’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.



Back to Index


PART II. OTHER INFORMATION

Item 1. Legal Proceedings

          The nature of the business of BB&T’s banking and other subsidiaries ordinarily results in a certain amount of litigation. The subsidiaries of BB&T are involved in various legal proceedings, all of which are considered incidental to the normal conduct of business. Based on information currently available, advice of counsel, available insurance coverage and established reserves, BB&T’s management believes that the liabilities, if any, arising from these proceedings will not have a materially adverse effect on the consolidated financial position, consolidated results of operations or consolidated cash flows of BB&T. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to BB&T’s consolidated financial position, consolidated results of operations or consolidated cash flows.

Back to Index

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

          (c) Please refer to “Share Repurchase Activity” in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section herein.


Back to Index


Item 6. Exhibits

3(ii)

Bylaws of BB&T Corporation, As Amended and Restated Effective April 25, 2006


11

Statement re Computation of Earnings Per Share.


12

Statement re Computation of Ratios.


31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


BB&T Corporation           Page 55          First Quarter 2006 10-Q




31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


32.1

Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


32.2

Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


Back to Index

SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 BB&T CORPORATION 
          (Registrant) 
  
Date:   May 5, 2006        By:        /s/ Christopher L. Henson           
 Christopher L. Henson, Senior Executive Vice 
 President and Chief Financial Officer 
  
Date:   May 5, 2006        By:        /s/ Edward D. Vest      
 Edward D. Vest, Executive Vice President 
 and Corporate Controller 
 (Principal Accounting Officer) 

Back to Index




BB&T Corporation           Page 56          First Quarter 2006 10-Q



EXHIBIT INDEX

Exhibit No.DescriptionLocation
   
3(ii) Bylaws of BB&T Corporation, As Amended and Restated Effective April 25, 2006 Incorporated herein by reference to Exhibit 3(ii) of the Current Report on Form 8-K, filed April 25, 2006. 
   
11 Statement re Computation of Earnings Per Share. Filed herewith as Note 8. 
   
12 Statement re Computation of Ratios. Filed herewith. 
    
31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. 
    
31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. 
    
32.1 Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith. 
    
32.2 Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith. 
    

Back to Index







BB&T Corporation           Page 57          First Quarter 2006 10-Q