Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
United Fire Group
UFCS
#6064
Rank
$0.95 B
Marketcap
๐บ๐ธ
United States
Country
$37.58
Share price
2.43%
Change (1 day)
28.57%
Change (1 year)
๐ฆ Insurance
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
United Fire Group
Quarterly Reports (10-Q)
Financial Year FY2018 Q1
United Fire Group - 10-Q quarterly report FY2018 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2018
or
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 001-34257
________________________
UNITED FIRE GROUP, INC.
(Exact name of registrant as specified in its charter)
____________________________
Iowa
45-2302834
(State of Incorporation)
(IRS Employer Identification No.)
118 Second Avenue, S.E., Cedar Rapids, Iowa 52401
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (319) 399-5700
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
☒
NO
☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES
☒
NO
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
☐
NO
☒
As of
May 7, 2018
,
24,926,648
shares of common stock were outstanding.
Table of Contents
United Fire Group, Inc.
Index to Quarterly Report on Form 10-Q
March 31, 2018
Page
Forward-Looking Information
1
Part I. Financial Information
Item 1. Financial Statements
Consolidated Balance Sheets as of March 31, 2018 (unaudited) and December 31, 2017
2
Consolidated Statements of Income and Comprehensive Income (unaudited) for the three-month periods ended March 31, 2018 and 2017
3
Consolidated Statement of Stockholders’ Equity (unaudited) for the three-month period ended March 31, 2018
4
Consolidated Statements of Cash Flows (unaudited) for the three-month periods ended March 31, 2018 and 2017
5
Notes to Unaudited Consolidated Financial Statements
6
Review
Report of Independent Registered Public Accounting Firm
40
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
41
Item 3. Quantitative and Qualitative Disclosures About Market Risk
54
Item 4. Controls and Procedures
54
Part II. Other Information
Item 1. Legal Proceedings
55
Item 1A. Risk Factors
55
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
55
Item 3. Defaults Upon Senior Securities
55
Item 4. Mine Safety Disclosures
55
Item 5. Other Information
55
Item 6. Exhibits
56
Signatur
es
57
Table of Contents
FORWARD-LOOKING INFORMATION
This report may contain forward-looking statements about our operations, anticipated performance and other similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor under the Securities Act of 1933 (the "Securities Act") and the Securities Exchange Act of 1934, as amended (the "Exchange Act"), for forward-looking statements. The forward-looking statements are not historical facts and involve risks and uncertainties that could cause actual results to differ from those expected and/or projected. Such forward-looking statements are based on current expectations, estimates, forecasts and projections about United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our"), the industry in which we operate, and beliefs and assumptions made by management. Words such as "expect(s)," "anticipate(s)," "intend(s)," "plan(s)," "believe(s)," "continue(s)," "seek(s)," "estimate(s)," "goal(s)," "target(s)," "forecast(s)," "project(s)," "predict(s)," "should," "could," "may," "will," "might," "hope," "can" and other words and terms of similar meaning or expression in connection with a discussion of future operations, financial performance or financial condition, are intended to identify forward-looking statements. See Part I, Item 1A "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31,
2017
and Part II, Item 1A "Risk Factors" of this report for more information concerning factors that could cause actual results to differ materially from those in the forward-looking statements.
Risks and uncertainties that may affect the actual financial condition and results of the Company include, but are not limited to, the following:
•
The frequency and severity of claims, including those related to catastrophe losses and the impact those claims have on our loss reserve adequacy; the occurrence of catastrophic events, including international events, significant severe weather conditions, climate change, acts of terrorism, acts of war and pandemics;
•
The adequacy of our reserves for property and casualty insurance losses and loss settlement expenses;
•
Geographic concentration risk in the property and casualty insurance business;
•
The potential disruption of our operations and reputation due to unauthorized data access, cyber-attacks or cyber-terrorism and other security breaches;
•
Developments in general economic conditions, domestic and global financial markets, interest rates and other-than-temporary impairment losses that could affect the performance of our investment portfolio;
•
Our ability to effectively underwrite and adequately price insured risks;
•
Changes in industry trends, an increase in competition and significant industry developments;
•
Litigation or regulatory actions that could require us to pay significant damages, fines or penalties or change the way we do business;
•
Lowering of one or more of the financial strength ratings of our operating subsidiaries or our issuer credit ratings and the adverse impact such action may have on our premium writings, policy retention, profitability and liquidity;
•
Governmental actions, policies and regulations, including, but not limited to, domestic health care reform, financial services regulatory reform, corporate governance, new laws or regulations or court decisions interpreting existing laws and regulations or policy provisions; changes in laws, regulations and stock exchange requirements relating to corporate governance and the cost of compliance;
•
Our relationship with and the financial strength of our reinsurers; and
•
Competitive, legal, regulatory or tax changes that affect the distribution cost or demand for our products through our independent agent/agency distribution network.
These are representative of the risks, uncertainties, and assumptions that could cause actual outcomes and results to differ materially from what is expressed in forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report or as of the date they are made. Except as required under the federal securities laws and the rules and regulations of the Securities and Exchange Commission ("SEC"), we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
1
Table of Contents
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
United Fire Group, Inc.
Consolidated Balance Sheets
(In Thousands, Except Share Data)
March 31,
2018
December 31,
2017
(unaudited)
ASSETS
Investments
Fixed maturities
Held-to-maturity, at amortized cost (fair value $150 in 2018 and $150 in 2017)
$
150
$
150
Available-for-sale, at fair value (amortized cost $1,577,448 in 2018 and $1,516,610 in 2017)
1,563,996
1,535,070
Trading securities, at fair value (amortized cost $13,229 in 2018 and $14,582 in 2017)
15,379
16,842
Equity securities at fair value (cost $65,481 in 2018 and $63,275 in 2017)
280,362
287,344
Other long-term investments
44,998
49,352
Short-term investments
175
175
1,905,060
1,888,933
Cash and cash equivalents
316,852
95,562
Accrued investment income
15,083
13,841
Premiums receivable (net of allowance for doubtful accounts of $1,082 in 2018 and $1,255 in 2017)
339,007
328,513
Deferred policy acquisition costs
89,836
88,102
Property and equipment
(primarily land and buildings, at cost, less accumulated depreciation of $52,693 in 2018 and $51,603 in 2017)
71,929
68,992
Reinsurance receivables and recoverables
63,506
63,194
Prepaid reinsurance premiums
4,002
3,749
Income taxes receivable
—
6,031
Goodwill and intangible assets
23,783
23,971
Other assets
16,306
16,409
Assets held for sale
—
1,586,134
TOTAL ASSETS
$
2,845,364
$
4,183,431
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Losses and loss settlement expenses
$
1,219,981
$
1,224,183
Unearned premiums
476,912
465,391
Accrued expenses and other liabilities
158,811
167,396
Income taxes payable
17,581
—
Deferred income taxes
1,386
5,953
Liabilities held for sale
—
1,347,135
TOTAL LIABILITIES
$
1,874,671
$
3,210,058
Stockholders’ Equity
Common stock, $0.001 par value; authorized 75,000,000 shares; 24,912,748 and 24,916,806 shares issued and outstanding in 2018 and 2017, respectively
$
25
$
25
Additional paid-in capital
194,504
196,334
Retained earnings
832,031
608,700
Accumulated other comprehensive income (loss), net of tax
(55,867
)
168,314
TOTAL STOCKHOLDERS’ EQUITY
$
970,693
$
973,373
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
2,845,364
$
4,183,431
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
2
Table of Contents
United Fire Group, Inc.
Consolidated Statements of Income and Comprehensive Income (Unaudited)
Three Months Ended March 31,
(In Thousands, Except Share Data)
2018
2017
Revenues
Net premiums earned
$
245,167
$
236,444
Investment income, net of investment expenses
13,492
12,585
Net realized investment gains (losses) (includes reclassifications for net unrealized investment gains on available-for-sale securities of $37 in 2018 and $3,405 in 2017; previously included in accumulated other comprehensive income)
(7,864
)
2,249
Total revenues
$
250,795
$
251,278
Benefits, Losses and Expenses
Losses and loss settlement expenses
$
144,728
$
156,552
Amortization of deferred policy acquisition costs
49,639
50,461
Other underwriting expenses (includes reclassifications for employee benefit costs of $1,660 in 2018 and $1,352 in 2017; previously included in accumulated other comprehensive income)
34,855
21,259
Total benefits, losses and expenses
$
229,222
$
228,272
Income from continuing operations before income taxes
$
21,573
$
23,006
Federal income tax expense (includes reclassifications of $341 in 2018 and ($718) in 2017; previously included in accumulated other comprehensive income)
1,209
4,422
Income from continuing operations
$
20,364
$
18,584
Income (loss) from discontinued operations, net of taxes
(1,912
)
1,352
Gain on sale of discontinued operations, net of taxes
27,307
—
Net income
$
45,759
$
19,936
Other comprehensive income
Change in net unrealized appreciation on investments
$
(51,814
)
$
14,966
Change in liability for underfunded employee benefit plans
—
—
Other comprehensive income, before tax and reclassification adjustments
$
(51,814
)
$
14,966
Income tax effect
10,881
(5,238
)
Other comprehensive income, after tax, before reclassification adjustments
$
(40,933
)
$
9,728
Reclassification adjustment for net realized investment gains included in income
$
(37
)
$
(3,405
)
Reclassification adjustment for employee benefit costs included in expense
1,660
1,352
Total reclassification adjustments, before tax
$
1,623
$
(2,053
)
Income tax effect
(341
)
718
Total reclassification adjustments, after tax
$
1,282
$
(1,335
)
Comprehensive income
$
6,108
$
28,329
Diluted weighted average common shares outstanding
25,458,090
25,854,181
Earnings per common share from continuing operations:
Basic
$
0.82
$
0.73
Diluted
0.80
0.72
Earnings per common share:
Basic
$
1.84
$
0.78
Diluted
1.80
0.77
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
3
Table of Contents
United Fire Group, Inc.
Consolidated Statement of Stockholders’ Equity (Unaudited)
(In Thousands, Except Share Data)
Three Months Ended March 31, 2018
Common stock
Balance, beginning of year
$
25
Shares repurchased (120,372 shares)
—
Shares issued for stock-based awards (116,314 shares)
—
Balance, end of period
$
25
Additional paid-in capital
Balance, beginning of year
$
196,334
Compensation expense and related tax benefit for stock-based award grants
1,281
Shares repurchased
(5,404
)
Shares issued for stock-based awards
2,293
Balance, end of period
$
194,504
Retained earnings
Balance, beginning of year
$
608,700
Cumulative effect of change in accounting principle
191,244
Net unrealized investment depreciation of discontinued operations, sold
(6,714
)
Net income
45,759
Dividends on common stock ($0.28 per share)
(6,958
)
Balance, end of period
$
832,031
Accumulated other comprehensive income (loss), net of tax
Balance, beginning of year
$
168,314
Cumulative effect of change in accounting principle
(191,244
)
Change in net unrealized investment appreciation
(1)
(34,248
)
Change in liability for underfunded employee benefit plans
(2)
1,311
Balance, end of period
$
(55,867
)
Summary of changes
Balance, beginning of year
$
973,373
Net income
45,759
All other changes in stockholders’ equity accounts
(48,439
)
Balance, end of period
$
970,693
(1)
The change in net unrealized appreciation is net of reclassification adjustments and income taxes.
(2)
The change in liability for underfunded employee benefit plans is net of reclassification adjustments and income taxes.
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
4
Table of Contents
United Fire Group, Inc.
Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended March 31,
(In Thousands)
2018
2017
Cash Flows From Operating Activities
Net income
$
45,759
$
19,936
Less net income (loss) from discontinued operations, net of taxes
(1,912
)
1,352
Adjustments to reconcile net income to net cash provided by operating activities
Net accretion of bond premium
2,178
2,252
Depreciation and amortization
1,159
1,165
Stock-based compensation expense
1,281
1,044
Net realized investment (gains) losses
7,864
(2,249
)
Net cash flows from trading investments
383
(610
)
Deferred income tax benefit
(3,879
)
(975
)
Changes in:
Accrued investment income
(1,242
)
(1,329
)
Premiums receivable
(10,494
)
(18,226
)
Deferred policy acquisition costs
(1,734
)
(2,623
)
Reinsurance receivables
(312
)
(582
)
Prepaid reinsurance premiums
(253
)
(59
)
Income taxes receivable
6,031
4,751
Other assets
104
(341
)
Losses and loss settlement expenses
(4,202
)
16,823
Unearned premiums
11,521
23,231
Accrued expenses and other liabilities
(6,925
)
(9,065
)
Income taxes payable
17,581
—
Deferred income taxes
(14,039
)
2,526
Other, net
1,708
(1,504
)
Cash from operating activities - continuing operations
6,730
14,229
Cash from operating activities - discontinued operations
4,024
6,394
Cash from operating activities - gain on sale of discontinued operations
(34,851
)
—
Total adjustments
$
(24,097
)
$
20,623
Net cash provided by operating activities
$
23,574
$
39,207
Cash Flows From Investing Activities
Proceeds from sale of available-for-sale investments
$
—
$
1,096
Proceeds from call and maturity of available-for-sale investments
30,320
40,055
Proceeds from short-term and other investments
3,078
1,665
Proceeds from the sale of discontinued operations
276,055
—
Purchase of available-for-sale investments
(93,115
)
(80,097
)
Purchase of short-term and other investments
(676
)
(1,590
)
Net purchases and sales of property and equipment
(3,851
)
(1,392
)
Cash from investing activities - continuing operations
211,811
(40,263
)
Cash from investing activities - discontinued operations
14,343
12,035
Net cash provided by (used in) investing activities
$
226,154
$
(28,228
)
Cash Flows From Financing Activities
Payment of cash dividends
$
(6,960
)
$
(6,367
)
Repurchase of common stock
(5,404
)
(5,749
)
Issuance of common stock
2,293
1,244
Cash from financing activities - continuing operations
(10,071
)
(10,872
)
Cash from financing activities - discontinued operations
(11,547
)
(17,304
)
Net cash used in financing activities
$
(21,618
)
$
(28,176
)
Net Change in Cash and Cash Equivalents
$
228,110
$
(17,197
)
Less: increase in cash and cash equivalents - discontinued operations
(6,820
)
(1,125
)
Net increase (decrease) in cash and cash equivalents - continuing operations
221,290
(18,322
)
Cash and Cash Equivalents at Beginning of Period - Continuing Operations
95,562
89,194
Cash and Cash Equivalents at End of Period - Continuing Operations
$
316,852
$
70,872
The Notes to unaudited Consolidated Financial Statements are an integral part of these statements.
5
Table of Contents
UNITED FIRE GROUP, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands, except share amounts or as otherwise noted)
NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Business
United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our") and its consolidated subsidiaries and affiliates are engaged in the business of writing property and casualty insurance through a network of independent agencies. Our insurance company subsidiaries are licensed as a property and casualty insurer in
46
states and the District of Columbia.
Discontinued Operations
We have historically reported our operations in
two
business segments: property and casualty insurance and life insurance. On September 18, 2017, the Company signed a definitive agreement to sell its subsidiary, United Life Insurance Company ("United Life"), to Kuvare US Holdings, Inc. ("Kuvare") and on March 30, 2018 the sale closed. As a result, our life insurance business, previously a separate segment, was considered held for sale and reported as discontinued operations in the Consolidated Balance Sheets, Consolidated Statements of Income and Comprehensive Income and Consolidated Statements of Cash Flows for all periods presented in this Form 10-Q (collectively, the "Consolidated Financial Statements"). Subsequent to the announcement of this sale, our continuing operations were reported as
one
business segment. All current and prior periods reflected in this Form 10-Q have been presented as continuing and discontinued operations, unless otherwise noted. For more information, refer to Note 11. Discontinued Operations.
Basis of Presentation
The unaudited consolidated interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial reporting and with the instructions to Form 10-Q and Regulation S-X promulgated by the SEC. Certain financial information that is included in our Annual Report on Form 10-K, including certain financial statement footnote disclosures, are not required by the rules and regulations of the SEC for interim financial reporting and have been condensed or omitted.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The financial statement categories that are most dependent on management estimates and assumptions include: investments; deferred policy acquisition costs; reinsurance receivables and recoverables; future policy benefits and losses, and loss settlement expenses; and pension and postretirement benefit obligations.
Certain prior year amounts have been reclassified to conform to the current year presentation.
Management of UFG believes the accompanying unaudited Consolidated Financial Statements contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. All significant intercompany transactions have been eliminated in consolidation. The results reported for the interim periods are not necessarily indicative of the results of operations that may be expected for the year. The unaudited Consolidated Financial Statements should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2017
. The review report of Ernst & Young LLP as of
March 31, 2018
and for the
three-month periods ended March 31, 2018 and 2017
accompanies the unaudited Consolidated Financial Statements included in Part I, Item 1 "Financial Statements."
6
Table of Contents
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash, money market accounts, and non-negotiable certificates of deposit with original maturities of three months or less.
For the
three-month periods ended March 31, 2018 and 2017
, we made payments for income taxes for continuing operations totaling
$19
and
$9
, respectively. We received a tax refund of
$1,503
during the
three-month period ended March 31, 2018
. We did
no
t receive a tax refund during the
three-month period ended March 31, 2017
.
For the
three-month periods ended March 31, 2018 and 2017
, we made
no
interest payments (excluding interest credited to policyholders’ accounts).
Deferred Policy Acquisition Costs ("DAC")
Certain costs associated with underwriting new business (primarily commissions, premium taxes and variable underwriting and policy issue expenses associated with successful acquisition efforts) are deferred. The following table is a summary of the components of DAC, including the related amortization recognized for the
three-month period ended March 31, 2018
.
Continuing Operations
Discontinued Operations
Property & Casualty Insurance
Life Insurance
Total
Recorded asset at beginning of period
$
88,102
$
71,151
$
159,253
Underwriting costs deferred
51,373
1,376
52,749
Amortization of deferred policy acquisition costs
(49,639
)
(1,895
)
(51,534
)
Ending unamortized deferred policy acquisition costs
$
89,836
$
70,632
$
160,468
Impact of unrealized gains and losses on available-for-sale securities
—
7,274
7,274
Sale of discontinued operations
—
(77,906
)
(77,906
)
Recorded asset at March 31, 2018
$
89,836
$
—
$
89,836
Property and casualty insurance policy acquisition costs deferred are amortized as premium revenue is recognized. The method followed in computing DAC limits the amount of such deferred costs to their estimated realizable value. This takes into account the premium to be earned, losses and loss settlement expenses expected to be incurred and certain other costs expected to be incurred as the premium is earned.
For traditional life insurance policies, DAC is amortized to income over the premium-paying period in proportion to the ratio of the expected annual premium revenue to the expected total premium revenue. Expected premium revenue and gross profits are based on the same mortality and withdrawal assumptions used in determining future policy benefits. These assumptions are not revised after policy issuance unless the recorded DAC asset is deemed to be unrecoverable from future expected profits.
For non-traditional life insurance policies, DAC is amortized over the anticipated terms in proportion to the ratio of the expected annual gross profits to the total expected gross profits. Changes in the amount or timing of expected gross profits result in adjustments to the cumulative amortization of these costs. The effect on amortization of DAC for revisions to estimated gross profits is reported in earnings in the period the estimated gross profits are revised.
The effect on DAC that results from the assumed realization of unrealized gains (losses) on investments allocated to non-traditional life insurance business is recognized with an offset to net unrealized investment appreciation as of the balance sheet date. The impact of unrealized gains and losses on available-for-sale securities decreased the DAC asset by
$6,294
at
December 31, 2017
. There was
no
impact of unrealized gains and losses on available-for-sale
7
Table of Contents
securities on the DAC asset at March 31, 2018 because the non-traditional life insurance business is part of discontinued operations, which was sold on March 30, 2018.
Income Taxes
The Tax Cuts and Jobs Act of 2017 (the "Tax Act") was enacted on December 22, 2017. The Tax Act significantly revised the U.S. corporate income tax laws including lowering the U.S. federal corporate tax rate from 35 percent to 21 percent, effective January 1, 2018.
In December 2017, the Securities and Exchange Commission staff issued Staff Accounting Bulletin No. 118, which addresses how a company recognizes provisional amounts when a company does not have the necessary information available, prepared or analyzed in reasonable detail to complete its accounting for the effect of the changes in the Tax Act. The measurement period ends when a company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year. As of March 31, 2018 we had not completed accounting for the tax effects of enactment of the Tax Act, however for certain items, we have made a reasonable estimate of the effects on our deferred tax balances. For other items where we could not make a reasonable estimate, we are still using existing accounting guidance and the provisions of the tax laws that were in place prior to the enactment. The Company will continue to refine this estimated provisional adjustment as we gain a more thorough understanding of the tax law and the Company will take future guidance into consideration when it becomes available.
Deferred tax assets and liabilities are established based on differences between the financial statement bases of assets and liabilities and the tax bases of those same assets and liabilities, using the currently enacted statutory tax rates. Deferred income tax expense is measured by the year-to-year change in the net deferred tax asset or liability, except for certain changes in deferred tax amounts that affect stockholders' equity and do not impact federal income tax expense.
We reported consolidated federal income tax expense from continuing and discontinued operations of
$9,316
and
$5,153
for the
three-month periods ended March 31, 2018 and 2017
, respectively. Our effective tax rate is different than the federal statutory rate of
21 percent
, due principally to the effect of tax-exempt municipal bond interest income and non-taxable dividend income.
The Company performs a quarterly review of its tax positions and makes a determination of whether it is more likely than not that the tax position will be sustained upon examination. If, based on review, it appears not more likely than not that the positions will be sustained, the Company will calculate any unrecognized tax benefits and, if necessary, calculate and accrue any related interest and penalties. We did
no
t recognize any liability for unrecognized tax benefits at
March 31, 2018
or
December 31, 2017
. In addition, we have not accrued for interest and penalties related to unrecognized tax benefits. However, if interest and penalties would need to be accrued related to unrecognized tax benefits, such amounts would be recognized as a component of federal income tax expense.
With regard to the sale of our life insurance subsidiary, federal income taxes were allocated to continuing and discontinued operations in accordance with the Company’s tax allocation agreement and the terms of the definitive agreement related to the sale.
We file a consolidated federal income tax return. We also file income tax returns in various state jurisdictions. We are no longer subject to federal or state income tax examination for years before 2014.
Subsequent Events
In the preparation of the accompanying financial statements, the Company has evaluated all material subsequent events or transactions that occurred after the balance sheet date through the date on which the financial statements were issued for potential recognition or disclosure in the Company's financial statements. The Company concluded there are no material subsequent events or transactions that have occurred after the balance sheet date through the date on which the financial statements were issued.
8
Table of Contents
Recently Issued Accounting Standards
Accounting Standards Adopted in 2018
Revenue Recognition
In May 2014, the FASB issued comprehensive new guidance on revenue recognition which supersedes nearly all existing revenue recognition guidance under GAAP. The new guidance requires a company to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The standard creates a five-step model that requires companies to exercise judgment when considering the terms of the contract(s) and all relevant facts and circumstances. Insurance contracts are not within the scope of this new guidance. The new guidance is effective for annual and interim periods beginning after December 15, 2017. The Company adopted the guidance as of January 1, 2018. The adoption of the new guidance had no impact on the Company's reporting and disclosure of net premiums earned from insurance contracts, net investment income or net realized gains and losses, as these revenue streams are not within the scope of this new guidance. The remaining revenue streams are immaterial and not impacted by the new standard.
Financial Instruments
In January 2016, the FASB issued guidance updating certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments in this update supersede the guidance to classify equity securities with readily determinable fair values into different categories (for example, trading or available-for-sale) and require equity securities to be measured at fair value with changes in the fair value recognized through net income. The new guidance also simplifies the impairment process for equity investments without readily determinable fair values. The new guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years. The Company adopted the new guidance as of January 1, 2018. The adoption of the new guidance resulted in a reclassification from accumulated other comprehensive income to retained earnings of
$191.2 million
after tax, which is equal to the amount of net unrealized gains and losses on available-for-sale equity securities on January 1, 2018. Also, in the three months ended March 31, 2018, the Company recognized
$8.1 million
after-tax of net realized investment losses in net income from the change in value of equity securities due to the adoption of this new accounting guidance.
Statement of Cash Flows - Classification of Certain Cash Receipts and Payments
In August 2016, the FASB issued an update that clarifies the classification of certain cash receipts and payments in the Statement of Cash Flows. The update addresses eight existing cash flow issues by clarifying the correct classification to establish uniformity in practice. The updated guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years. The Company adopted the new guidance as of January 1, 2018. The adoption had no impact on the Company's financial position and results of operations.
Defined Benefit Retirement Plan Cost
In March 2017, the FASB issued guidance on the presentation of net periodic benefit costs of defined benefit retirement benefit plans in the Statements of Income. The new guidance requires the service cost component of net periodic benefit cost of defined benefit plans to be presented in the same line in the Statements of Income as other employee compensation expenses. Also, under the new guidance, the service cost component of the net periodic benefit costs will be the only portion of costs subject to be capitalized in assets. The new guidance is effective for annual periods beginning after December 15, 2017 and interim periods within those years. The Company adopted the new guidance as of January 1, 2018. The adoption of the new guidance resulted in a change in the capitalization of deferred acquisition costs to only include the pension and post retirement service costs in place of the total net periodic benefit costs. The adoption had an immaterial impact on the Company's financial position and results of operations. Additionally, the adoption did not impact the Company's presentation in the Statements of Income as all
9
Table of Contents
net periodic benefit costs and employee compensation expenses are included within the same category in the Statements of Income.
Share-Based Payments
In May 2017, the FASB issued new guidance which clarifies and addresses the diversity in practice when there is a change in the terms of a share-based payment award. The updated guidance clarifies when to use modification accounting when there is a change in the terms of a share-based payment and provides three conditions where modification accounting should not be applied. The new guidance is effective for annual and interim periods beginning after December 15, 2017. The Company adopted the new guidance as of January 1, 2018. The adoption had no impact on the Company's financial position and results of operations.
Pending Adoption of Accounting Standards
Leases
In February 2016, the FASB issued guidance on the accounting for leases. The new guidance requires lessees to place a right-of-use asset and a lease liability, for all leases with terms greater than 12 months, on their balance sheets. The lease liability will be based on the present value of the future lease payments and the asset will be based on the liability. Expenses will be recognized on the income statement in a similar manner as previous methods. The new guidance is effective for annual periods beginning after December 15, 2018 and interim periods within those years. The Company will adopt the new guidance as of January 1, 2019. The Company has created an inventory of its operating leases and has calculated the undiscounted future minimum lease payments, which are disclosed in Note 13. Lease Commitments of the Company's Annual Report on Form 10-K for the year ended December 31, 2017. The undiscounted future minimum lease payments at December 31, 2017 is
$22.5 million
, which represents less than
1.0 percent
of the Company's total assets at December 31, 2017. The Company is reviewing and updating its processes and controls under the new guidance. Management currently believes that the adoption will not have a significant impact on the Company's financial position and results of operations.
Financial Instruments - Credit Losses
In June 2016, the FASB issued new guidance on the measurement of credit losses for most financial instruments. The new guidance replaces the current incurred loss model for recognizing credit losses with an expected loss model for instruments measured at amortized cost and requires allowances to be recorded for available-for-sale debt securities rather than reduce the carrying amount. These allowances will be remeasured each reporting period. The new guidance is effective for annual periods beginning after December 15, 2020 and interim periods within those years. The Company will adopt the new guidance as of January 1, 2021 and is currently evaluating the impact on the Company's financial position, results of operations and key processes.
Income Taxes - Intra-entity Transfers
In October 2016, the FASB issued new guidance on the income tax treatment of intra-entity transfers. The new guidance replaces the current guidance which prohibits the recognition of current and deferred income taxes of intra-entity transfers until the asset is sold externally. Under the new guidance, the exemption is eliminated and income taxes will be recognized on transfers of intra-entity assets. The new guidance is effective for annual periods beginning after December 15, 2018 and interim periods beginning after December 15, 2019. The Company will adopt the new guidance as of January 1, 2019 and is currently evaluating the impact on the Company's financial position and results of operations.
Goodwill
In January 2017, the FASB issued new guidance which simplifies the test for goodwill impairment. The new guidance eliminates the implied fair value calculation when measuring a goodwill impairment charge. Under the new guidance, impairment charges will be based on the excess of the carrying value over fair value of goodwill. The new guidance is effective for annual and interim periods beginning after December 15, 2019. The Company will
10
Table of Contents
adopt the new guidance as of January 1, 2020 and it currently believes the adoption will have no impact on the Company's financial position and results of operations.
NOTE 2. SUMMARY OF INVESTMENTS
Fair Value of Investments
A reconciliation of the amortized cost (cost for equity securities) to fair value of investments in held-to-maturity and available-for-sale fixed maturity and equity securities, presented on a consolidated basis, including both continuing and discontinued operations as of
March 31, 2018
and
December 31, 2017
, is as follows:
11
Table of Contents
March 31, 2018
Type of Investment
Cost or Amortized Cost
Gross Unrealized Appreciation
Gross Unrealized Depreciation
Fair Value
HELD-TO-MATURITY
Fixed maturities:
Bonds
Corporate bonds - financial services
$
150
$
—
$
—
$
150
Mortgage-backed securities
—
—
—
—
Total Held-to-Maturity Fixed Maturities
$
150
$
—
$
—
$
150
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury
$
15,995
$
1
$
270
$
15,726
U.S. government agency
135,379
606
1,556
134,429
States, municipalities and political subdivisions
General obligations:
Midwest
105,376
1,019
1,060
105,335
Northeast
46,132
468
196
46,404
South
134,796
916
1,993
133,719
West
112,871
976
1,516
112,331
Special revenue:
Midwest
143,823
1,495
1,188
144,130
Northeast
64,020
481
1,443
63,058
South
250,757
1,707
4,404
248,060
West
149,928
1,294
2,757
148,465
Foreign bonds
10,826
156
—
10,982
Public utilities
48,024
249
632
47,641
Corporate bonds
Energy
22,516
157
228
22,445
Industrials
33,214
200
427
32,987
Consumer goods and services
31,044
217
291
30,970
Health care
12,170
93
37
12,226
Technology, media and telecommunications
15,447
74
265
15,256
Financial services
55,489
226
1,203
54,512
Mortgage-backed securities
8,763
71
152
8,682
Collateralized mortgage obligations
Government national mortgage association
74,000
280
2,086
72,194
Federal home loan mortgage corporation
56,578
73
1,822
54,829
Federal national mortgage association
47,104
142
1,100
46,146
Asset-backed securities
3,196
318
45
3,469
Total Available-for-Sale Fixed Maturities
$
1,577,448
$
11,219
$
24,671
$
1,563,996
12
Table of Contents
December 31, 2017
Type of Investment
Cost or Amortized Cost
Gross Unrealized Appreciation
Gross Unrealized Depreciation
Fair Value
HELD-TO-MATURITY
Fixed maturities:
Bonds
Corporate bonds - financial services
$
150
$
—
$
—
$
150
Mortgage-backed securities
34
—
—
34
Total Held-to-Maturity Fixed Maturities
$
184
$
—
$
—
$
184
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury
$
17,073
$
4
$
186
$
16,891
U.S. government agency
121,574
1,311
717
122,168
States, municipalities and political subdivisions
General obligations:
Midwest
107,689
2,446
439
109,696
Northeast
47,477
1,174
10
48,641
South
139,870
2,462
813
141,519
West
111,123
2,351
463
113,011
Special revenue:
Midwest
155,475
3,620
351
158,744
Northeast
79,028
1,351
619
79,760
South
260,145
5,218
1,851
263,512
West
156,576
2,929
1,198
158,307
Foreign bonds
51,361
1,441
49
52,753
Public utilities
206,028
3,386
270
209,144
Corporate bonds
Energy
93,191
1,972
110
95,053
Industrials
218,067
3,881
241
221,707
Consumer goods and services
183,253
3,498
494
186,257
Health care
74,125
1,312
29
75,408
Technology, media and telecommunications
146,853
2,376
250
148,979
Financial services
277,824
5,769
442
283,151
Mortgage-backed securities
13,828
101
238
13,691
Collateralized mortgage obligations
Government national mortgage association
157,836
1,921
2,274
157,483
Federal home loan mortgage corporation
201,320
1,879
4,047
199,152
Federal national mortgage association
104,903
1,703
1,174
105,432
Asset-backed securities
4,282
362
8
4,636
Total Available-for-Sale Fixed Maturities
$
2,928,901
$
52,467
$
16,273
$
2,965,095
Equity securities:
Common stocks
13
Table of Contents
Public utilities
$
6,394
$
16,075
$
30
$
22,439
Energy
6,514
8,171
120
14,565
Industrials
13,117
53,522
120
66,519
Consumer goods and services
10,110
15,742
164
25,688
Health care
7,763
32,340
—
40,103
Technology, media and telecommunications
6,067
11,556
115
17,508
Financial services
11,529
104,985
67
116,447
Nonredeemable preferred stocks
992
305
—
1,297
Total Available-for-Sale Equity Securities
$
62,486
$
242,696
$
616
$
304,566
Total Available-for-Sale Securities
$
2,991,387
$
295,163
$
16,889
$
3,269,661
The following table is a reconciliation of the amortized cost (cost for equity securities) to fair value of investments in held-to-maturity and available-for-sale fixed maturity and equity securities for continuing and discontinued operations by investment type at
March 31, 2018
and
December 31, 2017
:
March 31, 2018
Type of Investment
Cost or Amortized Cost
Gross Unrealized Appreciation
Gross Unrealized Depreciation
Fair Value
HELD-TO-MATURITY
Fixed maturities:
Continuing operations
$
150
$
—
$
—
$
150
Discontinued operations
—
—
—
—
Total Held-to-Maturity Fixed Maturities
$
150
$
—
$
—
150
AVAILABLE-FOR-SALE
Fixed maturities:
Continuing operations
$
1,577,448
$
11,219
$
24,671
$
1,563,996
Discontinued operations
—
—
—
—
Total Available-for-Sale Fixed Maturities
$
1,577,448
$
11,219
$
24,671
$
1,563,996
Note: The sale of our life insurance business was completed on March 30, 2018.
14
Table of Contents
December 31, 2017
Type of Investment
Cost or Amortized Cost
Gross Unrealized Appreciation
Gross Unrealized Depreciation
Fair Value
HELD-TO-MATURITY
Fixed maturities:
Continuing operations
$
150
$
—
$
—
$
150
Discontinued operations
34
—
—
34
Total Held-to-Maturity Fixed Maturities
$
184
$
—
$
—
$
184
AVAILABLE-FOR-SALE
Fixed maturities:
Continuing operations
$
1,516,610
$
27,412
$
8,952
$
1,535,070
Discontinued operations
1,412,291
25,055
7,321
1,430,025
Total Available-for-Sale Fixed Maturities
2,928,901
52,467
16,273
2,965,095
Equity securities:
Continuing operations
$
57,387
$
224,065
$
539
$
280,913
Discontinued operations
5,099
18,631
77
23,653
Total Available-for-Sale Equity Securities
62,486
242,696
616
304,566
Total Available-for-Sale Securities
$
2,991,387
$
295,163
$
16,889
$
3,269,661
Maturities
The amortized cost and fair value of held-to-maturity, available-for-sale and trading fixed maturity securities at
March 31, 2018
, by contractual maturity, are shown in the following tables. The table below includes investments from continuing operations. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset-backed securities, mortgage-backed securities and collateralized mortgage obligations may be subject to prepayment risk and are therefore not categorized by contractual maturity.
Maturities
Held-To-Maturity
Available-For-Sale
Trading
March 31, 2018
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Due in one year or less
$
—
$
—
$
48,086
$
48,368
$
2,359
$
2,629
Due after one year through five years
150
150
187,837
189,107
8,750
10,497
Due after five years through 10 years
—
—
447,086
447,598
1,100
965
Due after 10 years
—
—
704,798
693,603
1,020
1,288
Asset-backed securities
—
—
3,196
3,469
—
—
Mortgage-backed securities
—
—
8,763
8,682
—
—
Collateralized mortgage obligations
—
—
177,682
173,169
—
—
$
150
$
150
$
1,577,448
$
1,563,996
$
13,229
$
15,379
15
Table of Contents
Net Realized Investment Gains and Losses
Net realized gains on disposition of investments are computed using the specific identification method and are included in the computation of net income. A summary of the components of net realized investment gains (losses) is as follows:
Three Months Ended March 31,
2018
2017
Net realized investment gains (losses) from continuing operations:
Fixed maturities:
Available-for-sale
$
4
$
424
Trading securities
Change in fair value
(111
)
371
Sales
556
57
Equity securities
Change in fair value
(9,188
)
111
Sales
875
1,286
Total net realized investment gains (losses) from continuing operations
$
(7,864
)
$
2,249
Total net realized investment gains (losses) from discontinued operations
(1,057
)
1,705
Total net realized investment gains (losses)
$
(8,921
)
$
3,954
The proceeds and gross realized gains on the sale of available-for-sale fixed maturity securities from continuing operations are as follows:
Three Months Ended March 31,
2018
2017
Proceeds from sales
$
—
$
1,095
Gross realized gains
—
1,046
Gross realized losses
—
—
The proceeds and gross realized gains on the sale of available-for-sale fixed maturity securities from discontinued operations are as follows:
Three Months Ended March 31,
2018
2017
Proceeds from sales
$
—
$
3,964
Gross realized gains
—
1,254
Gross realized losses
—
(78
)
Note: The sale of our life insurance business was completed on March 30, 2018.
There were
no
sales of held-to-maturity securities during the
three-month periods ended March 31, 2018 and 2017
.
Our investment portfolio includes trading securities with embedded derivatives. These securities are primarily convertible securities which are recorded at fair value. Income or loss, including the change in the fair value of these trading securities, is recognized currently in earnings as a component of net realized investment gains. Our portfolio of trading securities had a fair value of
$15,379
and
$16,842
at
March 31, 2018
and
December 31, 2017
, respectively.
Funding Commitment
Pursuant to an agreement with one of our limited liability partnership investments, we are contractually committed through December 31, 2023 to make capital contributions upon request of the partnership. Our remaining potential contractual obligation was
$1,499
at
March 31, 2018
.
16
Table of Contents
Unrealized Appreciation
A summary of the changes in net unrealized investment appreciation during the reporting period is as follows:
Three Months Ended March 31,
2018
2017
Change in net unrealized investment appreciation
Available-for-sale fixed maturities
$
(59,126
)
$
7,043
Available-for-sale equity securities
—
5,795
Deferred policy acquisition costs
7,274
(1,277
)
Income tax effect
10,890
(4,046
)
Net unrealized investment depreciation of discontinued operations, sold
6,714
—
Cumulative change in accounting principles
(191,244
)
—
Total change in net unrealized investment appreciation, net of tax
$
(225,492
)
$
7,515
We continually monitor the difference between our cost basis and the estimated fair value of our investments. Our accounting policy for impairment recognition requires other-than-temporary impairment ("OTTI") charges to be recorded when we determine that it is more likely than not that we will be unable to collect all amounts due according to the contractual terms of the fixed maturity security or that the anticipated recovery in fair value of the equity security will not occur in a reasonable amount of time. Impairment charges on investments are recorded based on the fair value of the investments at the measurement date or based on the value calculated using a discounted cash flow model. Credit-related impairments on fixed maturity securities that we do not plan to sell, and for which we are not more likely than not to be required to sell, are recognized in net income. Any non-credit related impairment is recognized as a component of other comprehensive income. Factors considered in evaluating whether a decline in value is other-than-temporary include: the length of time and the extent to which fair value has been less than cost; the financial condition and near-term prospects of the issuer; our intention to hold the investment; and the likelihood that we will be required to sell the investment.
The tables on the following pages summarize our fixed maturity and equity securities that were in an unrealized loss position on a consolidated basis, including both continuing and discontinued operations at
March 31, 2018
and
December 31, 2017
. The securities are presented by the length of time they have been continuously in an unrealized loss position. It is possible that we could recognize OTTI charges in future periods on securities held at
March 31, 2018
, if future events or information cause us to determine that a decline in fair value is other-than-temporary.
We have evaluated the near-term prospects of the issuers of our fixed maturity securities in relation to the severity and duration of the unrealized loss and determined that these losses did not warrant the recognition of an OTTI charge at
March 31, 2018
or at
March 31, 2017
. We have no intent to sell, and it is more likely than not that we will not be required to sell, these securities until the fair value recovers to at least equal our cost basis or the securities mature.
17
Table of Contents
March 31, 2018
Less than 12 months
12 months or longer
Total
Type of Investment
Number
of Issues
Fair
Value
Gross Unrealized
Depreciation
Number
of Issues
Fair
Value
Gross Unrealized Depreciation
Fair
Value
Gross Unrealized Depreciation
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury
5
$
10,263
$
141
1
$
4,711
$
129
$
14,974
$
270
U.S. government agency
15
81,651
1,232
2
7,675
324
89,326
1,556
States, municipalities and political subdivisions
General obligations
Midwest
12
15,917
144
3
19,209
916
35,126
1,060
Northeast
4
13,214
94
1
3,546
102
16,760
196
South
18
38,686
466
11
28,716
1,527
67,402
1,993
West
13
31,285
406
8
25,021
1,110
56,306
1,516
Special revenue
Midwest
20
37,637
334
7
18,561
854
56,198
1,188
Northeast
4
12,466
162
11
27,722
1,281
40,188
1,443
South
24
50,787
866
27
67,940
3,538
118,727
4,404
West
16
30,075
331
21
52,243
2,426
82,318
2,757
Public utilities
13
33,171
632
—
—
—
33,171
632
Corporate bonds
Energy
5
10,567
228
—
—
—
10,567
228
Industrials
6
20,349
427
—
—
—
20,349
427
Consumer goods and services
5
15,823
291
—
—
—
15,823
291
Health care
2
3,694
37
—
—
—
3,694
37
Technology, media and telecommunications
3
9,745
265
—
—
—
9,745
265
Financial services
13
34,617
977
1
5,374
226
39,991
1,203
Mortgage-backed securities
16
2,828
70
10
2,123
82
4,951
152
Collateralized mortgage obligations
Government national mortgage association
20
47,898
1,351
6
12,087
735
59,985
2,086
Federal home loan mortgage corporation
13
35,124
1,050
4
12,590
772
47,714
1,822
Federal national mortgage association
13
33,515
722
1
6,963
378
40,478
1,100
Asset-backed securities
1
2,837
45
—
—
—
2,837
45
Total Available-for-Sale Fixed Maturities
241
$
572,149
$
10,271
114
$
294,481
$
14,400
$
866,630
$
24,671
18
Table of Contents
December 31, 2017
Less than 12 months
12 months or longer
Total
Type of Investment
Number
of Issues
Fair
Value
Gross Unrealized Depreciation
Number
of Issues
Fair
Value
Gross Unrealized Depreciation
Fair
Value
Gross Unrealized Depreciation
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury
5
$
10,370
$
67
2
$
5,765
$
119
$
16,135
$
186
U.S. government agency
11
64,842
390
5
19,372
327
84,214
717
States, municipalities and political subdivisions
General obligations
Midwest
2
2,177
8
3
19,729
431
21,906
439
Northeast
—
—
—
1
3,644
10
3,644
10
South
3
7,959
32
11
29,545
781
37,504
813
West
2
5,944
18
8
25,755
445
31,699
463
Special revenue
Midwest
2
3,486
15
7
19,130
336
22,616
351
Northeast
1
4,471
37
11
28,476
582
32,947
619
South
8
7,749
107
27
69,917
1,744
77,666
1,851
West
3
5,424
16
22
56,753
1,182
62,177
1,198
Foreign bonds
1
857
49
—
—
—
857
49
Public utilities
8
19,186
79
5
8,446
191
27,632
270
Corporate bonds
Energy
1
2,236
13
1
1,606
97
3,842
110
Industrials
10
27,773
146
2
4,275
95
32,048
241
Consumer goods and services
14
32,781
248
3
6,813
246
39,594
494
Health care
4
9,947
29
—
—
—
9,947
29
Technology, media and telecommunications
12
35,319
122
3
10,413
128
45,732
250
Financial services
22
50,144
256
4
11,389
186
61,533
442
Mortgage-backed securities
10
2,458
18
10
6,641
220
9,099
238
Collateralized mortgage obligations
Government national mortgage association
20
49,764
629
17
46,969
1,645
96,733
2,274
Federal home loan mortgage corporation
11
37,543
577
20
75,679
3,470
113,222
4,047
Federal national mortgage association
11
31,958
342
11
20,123
832
52,081
1,174
Asset-backed securities
1
992
8
—
—
—
992
8
Total Available-for-Sale Fixed Maturities
162
$
413,380
$
3,206
173
$
470,440
$
13,067
$
883,820
$
16,273
Equity securities:
Common stocks
Public utilities
—
$
—
$
—
1
$
278
$
30
$
278
$
30
Energy
2
528
120
—
—
—
528
120
Industrials
1
99
13
5
193
107
292
120
Consumer goods and services
—
—
—
2
151
164
151
164
Technology, media and telecommunications
2
466
95
1
4
20
470
115
Financial services
2
193
55
1
9
12
202
67
Total Available-for-Sale Equity Securities
7
$
1,286
$
283
10
$
635
$
333
$
1,921
$
616
Total Available-for-Sale Securities
169
$
414,666
$
3,489
183
$
471,075
$
13,400
$
885,741
$
16,889
19
Table of Contents
The tables on the following pages are a reconciliation for continuing and discontinued operations of our total fixed maturity and equity securities that were in an unrealized loss position at
March 31, 2018
and
December 31, 2017
. The sale of our life insurance business was completed on March 30, 2018. The securities are presented by the length of time they have been continuously in an unrealized loss position:
March 31, 2018
Less than 12 months
12 months or longer
Total
Type of Investment
Number
of Issues
Fair
Value
Gross Unrealized
Depreciation
Number
of Issues
Fair
Value
Gross Unrealized Depreciation
Fair
Value
Gross Unrealized Depreciation
AVAILABLE-FOR-SALE
Fixed maturities:
Continuing operations
241
$
572,149
$
10,271
114
$
294,481
$
14,400
$
866,630
$
24,671
Discontinued operations
—
—
—
—
—
—
—
—
Total Available-for-Sale Fixed Maturities
241
$
572,149
$
10,271
114
$
294,481
$
14,400
$
866,630
$
24,671
Note: The sale of our life insurance business was completed on March 30, 2018.
December 31, 2017
Less than 12 months
12 months or longer
Total
Type of Investment
Number
of Issues
Fair
Value
Gross Unrealized
Depreciation
Number
of Issues
Fair
Value
Gross Unrealized Depreciation
Fair
Value
Gross Unrealized Depreciation
AVAILABLE-FOR-SALE
Fixed maturities:
Continuing operations
88
$
232,489
$
1,791
112
$
302,815
$
7,161
$
535,304
$
8,952
Discontinued operations
74
180,891
1,415
61
167,625
5,906
348,516
7,321
Total Available-for-Sale Fixed Maturities
162
$
413,380
$
3,206
173
$
470,440
$
13,067
$
883,820
$
16,273
Equity securities:
Continuing operations
5
$
1,129
$
236
6
$
385
$
303
$
1,514
$
539
Discontinued operations
2
157
47
4
250
30
407
77
Total Available-for-Sale Equity Securities
7
$
1,286
$
283
10
$
635
$
333
$
1,921
$
616
Total Available-for-Sale Securities
169
$
414,666
$
3,489
183
$
471,075
$
13,400
$
885,741
$
16,889
20
Table of Contents
NOTE 3. FAIR VALUE OF FINANCIAL INSTRUMENTS
Current accounting guidance on fair value measurements includes the application of a fair value hierarchy that requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Our financial instruments that are recorded at fair value are categorized into a three-level hierarchy, which is based upon the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets (i.e., Level 1) and the lowest priority to unobservable inputs (i.e., Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the financial instrument.
Financial instruments recorded at fair value are categorized in the fair value hierarchy as follows:
•
Level 1
: Valuations are based on unadjusted quoted prices in active markets for identical financial instruments that we have the ability to access.
•
Level 2
: Valuations are based on quoted prices for similar financial instruments, other than quoted prices included in Level 1, in markets that are not active or on inputs that are observable either directly or indirectly for the full term of the financial instrument.
•
Level 3
: Valuations are based on pricing or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement of the financial instrument. Such inputs may reflect management's own assumptions about the assumptions a market participant would use in pricing the financial instrument.
We review our fair value hierarchy categorizations on a quarterly basis at which time the classification of certain financial instruments may change if the input observations have changed. Transfers between levels, if any, are recorded as of the beginning of the reporting period.
To determine the fair value of the majority of our investments, we utilize prices obtained from independent, nationally recognized pricing services. We obtain one price for each security. When the pricing services cannot provide a determination of fair value for a specific security, we obtain non-binding price quotes from broker-dealers with whom we have had several years experience and who have demonstrated knowledge of the subject security. We request and utilize one broker quote per security.
In order to determine the proper classification in the fair value hierarchy for each security where the price is obtained from an independent pricing service, we obtain and evaluate the vendors' pricing procedures and inputs used to price the security, which include unadjusted quoted market prices for identical securities, such as a New York Stock Exchange closing price, and quoted prices for identical securities in markets that are not active. For fixed maturity securities, an evaluation of interest rates and yield curves observable at commonly quoted intervals, volatility, prepayment speeds, credit risks and default rates may also be performed. We have determined that these processes and inputs result in fair values and classifications consistent with the applicable accounting guidance on fair value measurements.
When possible, we use quoted market prices to determine the fair value of fixed maturities, equity securities, trading securities and short-term investments. When quoted market prices do not exist, we base estimates of fair value on market information obtained from independent pricing services and brokers or on valuation techniques that are both unobservable and significant to the overall fair value measurement of the financial instrument. Such inputs may reflect management's own assumptions about the assumptions a market participant would use in pricing the financial instrument. Our valuation techniques are discussed in more detail throughout this section.
The fair value of our mortgage loans is determined by modeling performed by us based on the stated principal and coupon payments provided for in the loan agreements. These cash flows are then discounted using an appropriate risk-adjusted discount rate to determine the security's fair value, which is a Level 3 fair value measurement.
21
Table of Contents
The fair value of our policy loans is equivalent to carrying value, which is a reasonable estimate of fair value and is classified as Level 2. We do not make policy loans for amounts in excess of the cash surrender value of the related policy. In all instances, the policy loans are fully collateralized by the related liability for future policy benefits for traditional insurance policies or by the policyholders' account balance for non-traditional policies.
Our other long-term investments consist primarily of our interests in limited liability partnerships that are recorded on the equity method of accounting. The fair value of the partnerships is obtained from the fund managers, which is based on the fair value of the underlying investments held in the partnerships. In management's opinion, these values represent a reasonable estimate of fair value. We have not adjusted the net asset value provided by the fund managers.
For cash and cash equivalents and accrued investment income, carrying value is a reasonable estimate of fair value due to the short-term nature of these financial instruments.
The Company formed a rabbi trust in 2014 to fund obligations under the United Fire & Casualty Company Supplemental Executive Retirement and Deferral Plan (the "Executive Retirement Plan"). Within the rabbi trust, corporate-owned life insurance ("COLI") policies are utilized as an investment vehicle and source of funding for the Company's Executive Retirement Plan. The COLI policies invest in mutual funds, which are priced daily by independent sources. As of
March 31, 2018
, the cash surrender value of the COLI policies was
$4,404
, which is equal to the fair value measured using Level 2 inputs, based on the underlying assets of the COLI policies, and is included in other assets in the Consolidated Balance Sheets.
Policy reserves are developed and recorded for deferred annuities, which is an interest-sensitive product, and income annuities. The fair value of the reserve liability for these annuity products is based upon an estimate of the discounted pretax cash flows that are forecast for the underlying business, which is a Level 3 fair value measurement. We base the discount rate on the current U.S. Treasury spot yield curve, which is then risk-adjusted for nonperformance risk and, for interest-sensitive business and market risk factors. The risk-adjusted discount rate is developed using interest rates that are available in the market and representative of the risks applicable to the underlying business.
22
Table of Contents
A summary of the carrying value and estimated fair value of our financial instruments from continuing operations at
March 31, 2018
and
December 31, 2017
is as follows:
March 31, 2018
December 31, 2017
Fair Value
Carrying Value
Fair Value
Carrying Value
Assets
Investments
Fixed maturities:
Held-to-maturity securities
$
150
$
150
$
150
$
150
Available-for-sale securities
1,563,996
1,563,996
1,535,070
1,535,070
Trading securities
15,379
15,379
16,842
16,842
Equity securities
280,362
280,362
287,344
287,344
Other long-term investments
44,998
44,998
49,352
49,352
Short-term investments
175
175
175
175
Cash and cash equivalents
316,852
316,852
95,562
95,562
Corporate-owned life insurance
4,404
4,404
4,029
4,029
A summary of the carrying value and estimated fair value of our financial instruments from discontinued operations at
March 31, 2018
and
December 31, 2017
is as follows:
March 31, 2018
December 31, 2017
Fair Value
Carrying Value
Fair Value
Carrying Value
Assets
Investments
Fixed maturities:
Held-to-maturity securities
$
—
$
—
$
34
$
34
Available-for-sale securities
—
—
1,430,025
1,430,025
Equity securities:
Available-for-sale securities
—
—
23,653
23,653
Mortgage loans
—
—
3,594
3,435
Policy loans
—
—
5,815
5,815
Other long-term investments
—
—
16,437
16,437
Cash and cash equivalents
—
—
15,851
15,851
Liabilities
Policy reserves
Annuity (accumulations)
(1)
$
—
$
—
$
591,702
$
611,866
Annuity (benefit payments)
—
—
147,038
93,560
Note: The sale of our life insurance business was completed on March 30, 2018.
23
Table of Contents
The following tables present the categorization for our financial instruments measured at fair value on a recurring basis. The table includes financial instruments from both continuing and discontinued operations at
March 31, 2018
and
December 31, 2017
:
March 31, 2018
Fair Value Measurements
Description
Total
Level 1
Level 2
Level 3
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury
$
15,726
$
—
$
15,726
$
—
U.S. government agency
134,429
—
134,429
—
States, municipalities and political subdivisions
General obligations
Midwest
105,335
—
105,335
—
Northeast
46,404
—
46,404
—
South
133,719
—
133,719
—
West
112,331
—
112,331
—
Special revenue
Midwest
144,130
—
144,130
—
Northeast
63,058
—
63,058
—
South
248,060
—
248,060
—
West
148,465
—
148,465
—
Foreign bonds
10,982
—
10,982
—
Public utilities
47,641
—
47,641
—
Corporate bonds
Energy
22,445
—
22,445
—
Industrials
32,987
—
32,987
—
Consumer goods and services
30,970
—
30,970
—
Health care
12,226
—
12,226
—
Technology, media and telecommunications
15,256
—
15,256
—
Financial services
54,512
—
54,412
100
Mortgage-backed securities
8,682
—
8,682
—
Collateralized mortgage obligations
Government national mortgage association
72,194
—
72,194
—
Federal home loan mortgage corporation
54,829
—
54,829
—
Federal national mortgage association
46,146
—
46,146
—
Asset-backed securities
3,469
—
2,837
632
Total Available-for-Sale Fixed Maturities
$
1,563,996
$
—
$
1,563,264
$
732
TRADING
Fixed maturities:
Bonds
Corporate bonds
Industrials
$
1,968
$
—
$
1,968
$
—
Consumer goods and services
1,846
—
1,846
—
Health care
3,739
—
3,739
—
24
Table of Contents
Technology, media and telecommunications
2,212
—
2,212
—
Financial services
2,133
—
2,133
—
Redeemable preferred stocks
3,481
3,481
—
—
Total Trading Securities
$
15,379
$
3,481
$
11,898
$
—
EQUITY SECURITIES
Common stocks
Public utilities
$
15,095
$
15,095
$
—
$
—
Energy
12,782
12,782
—
—
Industrials
58,724
58,724
—
—
Consumer goods and services
24,414
24,414
—
—
Health care
39,025
39,025
—
—
Technology, media and telecommunications
14,410
14,410
—
—
Financial services
111,761
111,761
—
—
Nonredeemable preferred stocks
4,151
3,331
—
820
Total Equity Securities
$
280,362
$
279,542
$
—
$
820
Short-Term Investments
$
175
$
175
$
—
$
—
Money Market Accounts
$
285,804
$
285,804
$
—
$
—
Corporate-Owned Life Insurance
$
4,404
$
—
$
4,404
$
—
Total Assets Measured at Fair Value
$
2,150,120
$
569,002
$
1,579,566
$
1,552
25
Table of Contents
December 31, 2017
Fair Value Measurements
Description
Total
Level 1
Level 2
Level 3
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury
$
16,891
$
—
$
16,891
$
—
U.S. government agency
122,168
—
122,168
—
States, municipalities and political subdivisions
General obligations
Midwest
109,696
—
109,696
—
Northeast
48,641
—
48,641
—
South
141,519
—
141,519
—
West
113,011
—
113,011
—
Special revenue
Midwest
158,744
—
158,744
—
Northeast
79,760
—
79,760
—
South
263,512
—
263,512
—
West
158,307
—
158,307
—
Foreign bonds
52,753
—
52,753
—
Public utilities
209,144
—
209,144
—
Corporate bonds
Energy
95,053
—
95,053
—
Industrials
221,707
—
221,707
—
Consumer goods and services
186,257
—
185,589
668
Health care
75,408
—
75,408
—
Technology, media and telecommunications
148,979
—
148,979
—
Financial services
283,151
—
275,474
7,677
Mortgage-backed securities
13,691
—
13,691
—
Collateralized mortgage obligations
Government national mortgage association
157,483
—
157,483
—
Federal home loan mortgage corporation
199,152
—
199,152
—
Federal national mortgage association
105,432
—
105,432
—
Asset-backed securities
4,636
—
3,989
647
Total Available-for-Sale Fixed Maturities
$
2,965,095
$
—
$
2,956,103
$
8,992
Equity securities:
Common stocks
Public utilities
$
22,439
$
22,439
$
—
$
—
Energy
14,565
14,565
—
—
Industrials
66,519
66,517
2
—
Consumer goods and services
25,688
25,688
—
—
Health care
40,103
40,103
—
—
Technology, media and telecommunications
17,508
17,508
—
—
Financial services
116,447
116,447
—
—
26
Table of Contents
Nonredeemable preferred stocks
1,297
415
—
882
Total Available-for-Sale Equity Securities
$
304,566
$
303,682
$
2
$
882
Total Available-for-Sale Securities
$
3,269,661
$
303,682
$
2,956,105
$
9,874
TRADING
Fixed maturities:
Bonds
Corporate bonds
Industrials
$
2,220
$
—
$
2,220
$
—
Consumer goods and services
1,535
—
1,535
—
Health care
3,741
—
3,741
—
Technology, media and telecommunications
1,221
—
1,221
—
Financial services
5,566
—
5,566
—
Redeemable preferred stocks
2,559
2,559
—
—
Equity securities:
Public utilities
874
874
—
—
Energy
190
190
—
—
Industrials
989
989
—
—
Consumer goods and services
1,314
1,314
—
—
Health care
325
325
—
—
Financial services
198
198
—
—
Nonredeemable preferred stocks
2,541
2,541
—
—
Total Trading Securities
$
23,273
$
8,990
$
14,283
$
—
Short-Term Investments
$
175
$
175
$
—
$
—
Money Market Accounts
$
16,824
$
16,824
$
—
$
—
Corporate-Owned Life Insurance
$
4,029
$
—
$
4,029
$
—
Total Assets Measured at Fair Value
$
3,313,962
$
329,671
$
2,974,417
$
9,874
27
Table of Contents
The following tables are a reconciliation for both continuing and discontinued operations of the presentation of the categorization for our financial instruments measured at fair value on a recurring basis at
March 31, 2018
and
December 31, 2017
:
March 31, 2018
Fair Value Measurements
Description
Total
Level 1
Level 2
Level 3
AVAILABLE-FOR-SALE
Fixed maturities:
Continuing operations
$
1,563,996
$
—
$
1,563,264
$
732
Discontinued operations
—
—
—
—
Total Available-for-Sale Fixed Maturities
$
1,563,996
$
—
$
1,563,264
$
732
TRADING
Fixed maturities:
Continuing operations
$
15,379
$
3,481
$
11,898
$
—
Discontinued operations
—
—
—
—
Total Trading Securities
$
15,379
$
3,481
$
11,898
$
—
EQUITY SECURITIES
Continuing operations
$
280,362
$
279,542
$
—
$
820
Discontinued operations
—
—
—
—
Total Equity Securities
$
280,362
$
279,542
$
—
$
820
SHORT-TERM INVESTMENTS
Continuing operations
$
175
$
175
$
—
$
—
Discontinued operations
—
—
—
$
—
Short-Term Investments
$
175
$
175
$
—
$
—
MONEY MARKET ACCOUNTS
Continuing operations
$
285,804
$
285,804
$
—
$
—
Discontinued operations
—
—
—
—
Money Market Accounts
$
285,804
$
285,804
$
—
$
—
CORPORATE-OWNED LIFE INSURANCE
Continuing operations
$
4,404
$
—
$
4,404
$
—
Discontinued operations
—
—
—
—
Corporate-Owned Life Insurance
$
4,404
$
—
$
4,404
$
—
Total Assets Measured at Fair Value
$
2,150,120
$
569,002
$
1,579,566
$
1,552
Note: The sale of our life insurance business was completed on March 30, 2018.
28
Table of Contents
December 31, 2017
Fair Value Measurements
Description
Total
Level 1
Level 2
Level 3
AVAILABLE-FOR-SALE
Fixed maturities:
Continuing operations
$
1,535,070
$
—
$
1,534,323
$
747
Discontinued operations
1,430,025
—
1,421,780
8,245
Total Available-for-Sale Fixed Maturities
$
2,965,095
$
—
$
2,956,103
$
8,992
Equity securities:
Continuing operations
$
280,913
$
280,031
$
—
$
882
Discontinued operations
23,653
23,651
2
—
Total Equity Securities
$
304,566
$
303,682
$
2
$
882
Total Available-for-Sale Securities
$
3,269,661
$
303,682
$
2,956,105
$
9,874
TRADING
Fixed maturities:
Continuing operations
$
16,842
$
2,559
$
14,283
$
—
Discontinued operations
—
—
—
—
Equity securities:
Continuing operations
6,431
6,431
—
—
Discontinued operations
—
—
—
—
Total Trading Securities
$
23,273
$
8,990
$
14,283
$
—
SHORT-TERM INVESTMENTS
Continuing operations
$
175
$
175
$
—
$
—
Discontinued operations
—
—
—
—
Short-Term Investments
$
175
$
175
$
—
$
—
MONEY MARKET ACCOUNTS
Continuing operations
$
6,147
$
6,147
$
—
$
—
Discontinued operations
10,677
10,677
—
—
Money Market Accounts
$
16,824
$
16,824
$
—
$
—
CORPORATE-OWNED LIFE INSURANCE
Continuing operations
$
4,029
$
—
$
4,029
$
—
Discontinued operations
—
—
—
—
Corporate-Owned Life Insurance
$
4,029
$
—
$
4,029
$
—
Total Assets Measured at Fair Value
$
3,313,962
$
329,671
$
2,974,417
$
9,874
The fair value of securities that are categorized as Level 1 is based on quoted market prices that are readily and regularly available.
We use a market-based approach for valuing all of our Level 2 securities and submit them primarily to a third-party valuation service provider. Any of these securities not valued by this service provider are submitted to another third-party valuation service provider. Both service providers use a market approach to find pricing of similar financial instruments. The market inputs our service providers normally seek to value our securities include the following, listed in approximate order of priority: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. The method and inputs for these securities classified as Level 2 are the same regardless of industry category, credit quality, duration, geographical concentration or economic characteristics. For our mortgage-backed securities,
29
Table of Contents
collateralized mortgage obligations and asset-backed securities, our service providers use additional market inputs to value these securities, including the following: new issue data, periodic payment information, monthly payment information, collateral performance and real estate analysis from third parties. Our service providers prioritize inputs based on market conditions, and not all inputs listed are available for use in the valuation process for each security on any given day.
At least annually, we review the methodologies and assumptions used by our valuation service providers and verify that they are reasonable and representative of the fair value of the underlying securities held in the investment portfolio. We validate the prices obtained from independent pricing services and brokers prior to their use for reporting purposes by evaluating their reasonableness on a monthly basis. Our validation process includes a review for unusual fluctuations. Unusual fluctuations outside of our expectations are independently corroborated with additional third-party sources that use similar valuation techniques as discussed above. In addition, we also randomly select securities and independently corroborate the valuations obtained from our third-party valuation service providers. In our opinion, the pricing obtained at
March 31, 2018
and
December 31, 2017
was reasonable.
For the
three-month period ended March 31, 2018
, the change in our available-for-sale securities categorized as Level 1 and Level 2 is the result of investment purchases that were made using funds held in our money market accounts, disposals and the change in unrealized gains on both fixed maturities and equity securities. During the
three-month period ended March 31, 2018
, there were
no
securities transferred between Level 1 and Level 2.
Securities categorized as Level 3 include holdings in certain private placement fixed maturity and equity securities for which an active market does not currently exist. The fair value of our Level 3 private placement securities is determined by management relying on pricing received from our independent pricing services and brokers consistent with the process to estimate fair value for Level 2 securities. However, securities are categorized as Level 3 if these quotes cannot be corroborated by other market observable data due to the unobservable nature of the brokers’ valuation processes. If pricing cannot be obtained from these sources, which occurs on a limited basis, management will perform a discounted cash flow analysis, using an appropriate risk-adjusted discount rate, on the underlying security to estimate fair value. During the
three-month period ended March 31, 2018
, there were
no
securities transferred in or out of Level 3.
The following table provides a summary of the changes in fair value of our Level 3 securities from continuing operations for the
three-month period ended March 31, 2018
:
States, municipalities and political subdivisions
Corporate bonds
Asset-backed securities
Equities
Total
Balance at January 1, 2018
$
—
$
100
$
647
$
882
$
1,629
Net unrealized gains (losses)
(1)
—
(15
)
(62
)
(77
)
Balance at March 31, 2018
$
—
$
100
$
632
$
820
$
1,552
(1) Net unrealized gains (losses) are recorded as a component of comprehensive income.
The fixed maturities reported as disposals relate to the receipt of principal on calls or sinking fund bonds, in accordance with the indentures.
NOTE 4. RESERVES FOR LOSSES AND LOSS SETTLEMENT EXPENSES
Property insurance indemnifies an insured with an interest in physical property for loss of, or damage to, such property or the loss of its income-producing abilities. Casualty insurance primarily covers liability for damage to property of, or injury to, a person or entity other than the insured. In most cases, casualty insurance also obligates the insurance company to provide a defense for the insured in litigation, arising out of events covered by the policy.
Liabilities for losses and loss settlement expenses reflect management's best estimates at a given point in time of what we expect to pay for claims that have been reported and those that have been incurred but not reported
30
Table of Contents
("IBNR"), based on known facts, circumstances, and historical trends. Because property and casualty insurance reserves are estimates of the unpaid portions of incurred losses that have been reported to us, as well as losses that have been incurred but not reported, the establishment of appropriate reserves, including reserves for catastrophes, is an inherently uncertain and complex process. The ultimate cost of losses and related loss settlement expenses may vary materially from recorded amounts. We regularly update our reserve estimates as new information becomes available and as events unfold that may affect the resolution of unsettled claims. Changes in prior year reserve estimates, which may be material, are reported as a component of losses and loss settlement expenses incurred in the period such changes are determined.
The determination of reserves (particularly those relating to liability lines of insurance that have relatively longer lag in claim reporting) requires significant work to reasonably project expected future claim reporting and payment patterns. If, during the course of our regular monitoring of reserves, we determine that coverages previously written are incurring higher than expected losses, we will take action that may include, among other things, increasing the related reserves. Any adjustments we make to reserves are reflected in operating results in the year in which we make those adjustments. We engage an independent actuary, Regnier Consulting Group, Inc., to render an opinion as to the reasonableness of our statutory reserves annually. The actuarial opinion is filed in those states where we are licensed.
On a quarterly basis, UFG's internal actuary performs a detailed actuarial review of IBNR reserves. This review includes a comparison of results from the most recent analysis of reserves completed by both our internal and external actuaries. Senior management meets with our internal actuary to review, on a regular and quarterly basis, the adequacy of carried reserves based on results from this actuarial analysis. There are two fundamental types or sources of IBNR reserves. We record IBNR reserves for "normal" types of claims and also specific IBNR reserves related to unique circumstances or events. A major hurricane is an example of an event that might necessitate establishing specific IBNR reserves because an analysis of existing historical data would not provide an appropriate estimate.
We do not discount loss reserves based on the time value of money.
The following table provides an analysis of changes in our property and casualty losses and loss settlement expense reserves at
March 31, 2018
and
December 31, 2017
(net of reinsurance amounts):
March 31, 2018
December 31, 2017
Gross liability for losses and loss settlement expenses
at beginning of year
$
1,224,183
$
1,123,896
Ceded losses and loss settlement expenses
(59,871
)
(59,794
)
Net liability for losses and loss settlement expenses
at beginning of year
$
1,164,312
$
1,064,102
Losses and loss settlement expenses incurred
for claims occurring during
Current year
$
182,783
$
779,966
Prior years
(38,055
)
(54,253
)
Total incurred
$
144,728
$
725,713
Losses and loss settlement expense payments
for claims occurring during
Current year
$
44,734
$
311,972
Prior years
104,319
313,531
Total paid
$
149,053
$
625,503
Net liability for losses and loss settlement expenses
at end of year
$
1,159,987
$
1,164,312
Ceded loss and loss settlement expenses
59,994
59,871
Gross liability for losses and loss settlement expenses
at end of period
$
1,219,981
$
1,224,183
There are a multitude of factors that can impact loss reserve development. Those factors include, but are not limited to: historical data, the potential impact of various loss reserve development factors and trends including historical
31
Table of Contents
loss experience, legislative enactments, judicial decisions, legal developments in imposition of damages, experience with alternative dispute resolution, results of our medical bill review process, the potential impact of salvage and subrogation and changes and trends in general economic conditions, including the effects of inflation. All of these factors influence our estimates of required reserves and for long tail lines these factors can change over the course of the settlement of the claim. However, there is no precise method for evaluating the specific monetary impact of any individual factor on the development of reserves.
The significant drivers of the favorable reserve development in 2018 were our commercial liability, commercial automobile and commercial fire and allied lines of business. For each of these lines, reductions in loss IBNR were approximately equal to claim payments and reductions in reserves for reported claims were similar to the favorable loss development. Much of the favorable development continues to come from loss adjustment expense and is attributed to our continued litigation management efforts. About half of our total favorable development is attributable to loss adjustment expense. Assumed reinsurance exhibited adverse development which provided a partial offset to the favorable development. Assumed reinsurance was adversely affected by the combination of paid losses and increases in reserves for reported claims which were greater than reductions in reserves for claims incurred but not reported.
The significant drivers of the favorable reserve development in 2017 were our commercial liability and workers compensation lines of business. Much of the favorable commercial liability development came from loss adjustment expense and is attributed to our continued litigation management efforts combined with some favorable development coming from decreases in reserves, which were more than sufficient to pay claims as they closed. Workers compensation favorable development was due to the combined effects of decreases in claim reserves along with favorable changes affecting loss adjustment expense. Our personal lines also contributed favorable development. The lines that experienced adverse development during the year, which partially offset the favorable development mentioned earlier, were assumed reinsurance and commercial automobile. The adverse development for assumed reinsurance is due to increases in prior year reserves for unpaid claims while the adverse development for commercial automobile is due to paid losses which were greater than reductions in reported loss reserves and reserves for claims incurred but not reported. No other single line of business contributed a significant portion of the total development.
Generally, we base reserves for each claim on the estimated ultimate exposure for that claim. We believe that it is appropriate and reasonable to establish a best estimate for reserves within a range of reasonable estimates, especially when we are reserving for claims for bodily injury, disabilities and similar claims, for which settlements and verdicts can vary widely. Our reserving philosophy may result in favorable reserve development in future years that will decrease losses and loss settlement expenses for prior year claims in the year of adjustment. We realize that this philosophy, coupled with what we believe to be aggressive and successful claims management and loss settlement practices, has resulted in year-to-year redundancies in reserves. We believe our approach produces recorded reserves that are reasonably consistent as to their relative position within a range of reasonable reserves from year-to-year. However, conditions and trends that have affected the reserve development for a given year do change. Therefore, such development cannot be used to project future reserve redundancies or deficiencies.
We are not aware of any significant contingent liabilities related to environmental issues. Because of the type of property coverage we write, we have potential exposure to environmental pollution, mold and asbestos claims. Our underwriters are aware of these exposures and use riders or endorsements to limit exposure.
32
Table of Contents
NOTE 5. EMPLOYEE BENEFITS
Net Periodic Benefit Cost
The components of the net periodic benefit cost for our pension and postretirement benefit plans are as follows:
Pension Plan
Postretirement Benefit Plan
Three Months Ended March 31,
2018
2017
2018
2017
Net periodic benefit cost
Service cost
$
2,175
$
1,714
$
749
$
505
Interest cost
1,875
1,765
502
482
Expected return on plan assets
(2,625
)
(2,412
)
—
—
Amortization of prior service credit
—
—
(1,352
)
(1,352
)
Amortization of net loss
1,071
890
589
461
Net periodic benefit cost
$
2,496
$
1,957
$
488
$
96
Employer Contributions
We previously disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2017
that we expected to contribute
$6,400
to the pension plan in
2018
. For the
three-month period ended March 31, 2018
, we contributed
$1,600
to the pension plan.
NOTE 6. STOCK-BASED COMPENSATION
Non-qualified Employee Stock Award Plan
The United Fire Group, Inc. 2008 Stock Plan (the "2008 Stock Plan") authorized the issuance of restricted and unrestricted stock awards, restricted stock units, stock appreciation rights, incentive stock options, and non-qualified stock options for up to
1,900,000
shares of UFG common stock to employees. In May 2014, the Registrant's shareholders approved an additional
1,500,000
shares of UFG common stock issuable at any time and from time to time pursuant to the 2008 Stock Plan, among other amendments, and renamed such plan as the United Fire Group, Inc. Stock Plan (as amended, the "Stock Plan"). At
March 31, 2018
, there were
855,781
authorized shares remaining available for future issuance. The Stock Plan is administered by the Board of Directors, which determines those employees who will receive awards, when awards will be granted, and the terms and conditions of the awards. The Board of Directors may also take any action it deems necessary and appropriate for the administration of the Stock Plan. Pursuant to the Stock Plan, the Board of Directors may, at its sole discretion, grant awards to our employees who are in positions of substantial responsibility with UFG.
Options granted pursuant to the Stock Plan are granted to buy shares of UFG's common stock at the market value of the stock on the date of grant. All outstanding option awards have graded vesting over
3 years
or
5 years
from the grant date, unless the Board of Directors authorizes acceleration of vesting. Performance stock units cliff-vest after
3 years
and the certification of performance results by UFG’s Compensation Committee. To the extent not exercised, vested option awards accumulate and are exercisable by the awardee, in whole or in part, in any subsequent year included in the option period, but not later than
10 years
from the grant date. Restricted and unrestricted stock awards granted pursuant to the Stock Plan are granted at the market value of UFG's common stock on the date of the grant. Restricted stock units fully vest after
3 years
or
5 years
from the date of issuance, unless accelerated upon the approval of the Board of Directors, at which time UFG common stock will be issued to the awardee.
33
Table of Contents
The activity in the Stock Plan is displayed in the following table:
Authorized Shares Available for Future Award Grants
Three Months Ended March 31, 2018
From Inception to March 31, 2018
Beginning balance
996,828
1,900,000
Additional shares authorized
—
1,500,000
Number of awards granted
(153,209
)
(3,025,180
)
Number of awards forfeited or expired
12,162
480,961
Ending balance
855,781
855,781
Number of option awards exercised
89,057
1,174,952
Number of unrestricted stock awards granted
—
8,470
Number of restricted stock awards vested
19,658
57,826
Non-qualified Non-employee Director Stock Option and Restricted Stock Plan
The United Fire Group, Inc. 2005 Non-qualified Non-employee Director Stock Option and Restricted Stock Plan (the "Director Plan") authorizes the issuance of restricted stock awards and non-qualified stock options to purchase shares of UFG's common stock to non-employee directors. At
March 31, 2018
, we had
61,813
authorized shares available for future issuance.
The Board of Directors has the authority to determine which non-employee directors receive awards, when options and restricted stock shall be granted, the option price, the option expiration date, the date of grant, the vesting schedule of options or whether the options shall be immediately vested, the terms and conditions of options and restricted stock (other than those terms and conditions set forth in the plan) and the number of shares of common stock to be issued pursuant to an option agreement or restricted stock agreement (subject to limits set forth in the plan). The Board of Directors may also take any action it deems necessary and appropriate for the administration of the Director Plan.
The activity in the Director Plan is displayed in the following table:
Authorized Shares Available for Future Award Grants
Three Months Ended March 31, 2018
From Inception to March 31, 2018
Beginning balance
61,813
300,000
Number of awards granted
—
(262,190
)
Number of awards forfeited or expired
—
24,003
Ending balance
61,813
61,813
Number of option awards exercised
7,599
96,880
Number of restricted stock awards vested
—
54,272
Stock-Based Compensation Expense
For the
three-month periods ended March 31, 2018 and 2017
, we recognized stock-based compensation expense of
$1,281
and
$1,044
, respectively. Stock-based compensation expense is recognized over the vesting period of the stock options.
As of
March 31, 2018
, we had
$10,458
in stock-based compensation expense that has yet to be recognized through our results of operations. We expect this compensation to be recognized over the remainder of
2018
and subsequent years according to the table below, except with respect to awards that are accelerated by the Board of Directors, in which case we will recognize any remaining compensation expense in the period in which the awards are accelerated.
34
Table of Contents
2018
$
3,614
2019
3,856
2020
2,397
2021
552
2022
39
Total
$
10,458
NOTE 7. SEGMENT INFORMATION
On September 19, 2017, the Company announced that it had agreed to sell its subsidiary, United Life, to Kuvare. The sale closed on March 30, 2018. As a result, our life insurance business has been considered held for sale and reported as discontinued operations in the Consolidated Financial Statements and all comparable prior periods have been presented to conform to the current period presentation. For more information, refer to Note 11. Discontinued Operations.
Prior to the announcement to sell United Life, we had
two
reportable business segments in our operations: property and casualty insurance and life insurance. The property and casualty insurance segment has
six
domestic locations from which it conducts its business. The life insurance segment operated from our home office in Cedar Rapids, Iowa. Because all of our insurance is sold domestically, we have no revenues from foreign operations.
After the announcement of United Life, our continuing operations, the property and casualty insurance business, was reported as
one
reportable segment. The property and casualty insurance business profit or loss is consistent with consolidated reporting as disclosed on the Consolidated Statements of Income and Comprehensive Income. We analyze the property and casualty insurance business results based on profitability (i.e., loss ratios), expenses and return on equity. The Company's property and casualty insurance business was determined using a management approach to make decisions on operating matters, including allocating resources, assessing performance, determining which products to market and sell, determining distribution networks with insurance agents and monitoring the regulatory environment. The property and casualty insurance business products have similar economic characteristics and use a similar marketing and distribution strategy with our independent agents. The property and casualty insurance business geographic concentration did not change after the announcement of the sale of the life insurance business. We will continue to evaluate our continuing operations on the basis of both statutory accounting principles prescribed or permitted by our states of domicile and GAAP.
NOTE 8. EARNINGS PER COMMON SHARE
Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the reporting period. Diluted earnings per share gives effect to all dilutive common shares outstanding during the reporting period. The dilutive shares we consider in our diluted earnings per share calculation relate to our outstanding stock options, restricted stock awards and restricted stock unit awards.
We determine the dilutive effect of our outstanding stock options using the "treasury stock" method. Under this method, we assume the exercise of all of the outstanding stock options whose exercise price is less than the weighted-average market value of our common stock during the reporting period. This method also assumes that the proceeds from the hypothetical stock option exercises are used to repurchase shares of our common stock at the weighted-average market value of the stock during the reporting period. The net of the assumed stock options exercised and assumed common shares repurchased represents the number of dilutive common shares, which we add to the denominator of the earnings per share calculation.
35
Table of Contents
The components of basic and diluted earnings per share were as follows for the
three-month periods ended March 31, 2018 and 2017
:
Three Months Ended March 31,
(In Thousands, Except Share Data)
2018
2017
Basic
Diluted
Basic
Diluted
Net income from continuing operations
$
20,364
$
20,364
$
18,584
$
18,584
Weighted-average common shares outstanding
24,915,772
24,915,772
25,443,101
25,443,101
Add dilutive effect of restricted stock unit awards
—
290,083
—
248,717
Add dilutive effect of stock options
—
252,235
—
162,363
Weighted-average common shares outstanding
24,915,772
25,458,090
25,443,101
25,854,181
Earnings per common share from continuing operations
$
0.82
$
0.80
$
0.73
$
0.72
Earnings per common share from discontinued operations
(0.08
)
(0.07
)
0.05
0.05
Gain on sale of discontinued operations, net of taxes
1.10
1.07
—
—
Earnings per common share
$
1.84
$
1.80
$
0.78
$
0.77
Awards excluded from diluted earnings per share calculation
(1)
—
—
—
—
(1)
Outstanding awards that are not "in-the-money" are excluded from the diluted earnings per share calculation because the effect of including them would have been anti-dilutive.
NOTE 9. CREDIT FACILITY
On February 2, 2016, the Company, as borrower, entered into a Credit Agreement (the "Credit Agreement") by and among the Company, with the lenders from time to time party thereto and KeyBank National Association ("Key Bank"), as administrative agent, swingline lender and letter of credit issuer. The Credit Agreement provides for a
$50,000
four
-year unsecured revolving credit facility that includes a
$20,000
letter of credit subfacility and a swingline subfacility in the amount up to
$5,000
. The Credit Agreement allows the Company to increase the aggregate amount of the commitments thereunder by up to
$100,000
, provided that no event of default has occurred and is continuing and certain other conditions are satisfied.
The Credit Agreement is available for the Company's general corporate purposes, including liquidity, acquisitions and working capital. All unpaid principal and accrued interest under the Credit Agreement is due and payable in full at maturity on February 2, 2020. Based on the type of loan, advances under the Credit Agreement would bear interest on either the London interbank offered rate ("LIBOR") or a base rate plus, in each case, a calculated margin amount.
The unused commitments under the Credit Agreement will be subject to a commitment fee that will be calculated at a per annum rate. The applicable margins for borrowings under the Credit Agreement and the commitment fee thereunder will be determined by reference to a pricing grid based on the Company’s issuer credit rating by A.M. Best Company, Inc.
The Credit Agreement contains customary representations, conditions to borrowing, covenants and events of default, including certain covenants that limit or restrict, subject to certain exceptions, the ability of the Company and its subsidiaries to sell or transfer assets, enter into a merger or consolidate with another company, create liens, impose restrictions on subsidiary dividends, enter into sale-leaseback transactions, make investments or acquisitions, enter into certain reinsurance agreements, pay dividends during any period of default, enter into transactions with affiliates, change the nature of its business, or incur indebtedness. The Credit Agreement also includes financial covenants that require the Company to (i) maintain a minimum consolidated net worth, (ii) maintain a minimum consolidated statutory surplus and (iii) not exceed a
0.35
to
1.0
debt to total capitalization ratio.
There was
no
outstanding balance on the Credit Agreement at
March 31, 2018
and
2017
, respectively. For the
three-month periods ended March 31, 2018 and 2017
, we did
no
t incur any interest expense related to either credit facility. We were in compliance with all covenants of the Credit Agreement at
March 31, 2018
.
36
Table of Contents
NOTE 10. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table shows the changes in the components of our accumulated other comprehensive income (loss), net of tax, for the
three-month period ended March 31, 2018
:
Liability for
Net unrealized
underfunded
appreciation
employee
on investments
benefit costs
(1)
Total
Balance as of January 1, 2018
$
214,865
$
(46,551
)
$
168,314
Cumulative effect of change in accounting principle
(191,244
)
—
(191,244
)
Change in accumulated other comprehensive income before reclassifications
(34,219
)
—
(34,219
)
Reclassification adjustments from accumulated other comprehensive income (loss)
(29
)
1,311
1,282
Balance as of March 31, 2018
$
(10,627
)
$
(45,240
)
$
(55,867
)
(1) The preparation of financial statements in conformity with GAAP requires us to make various estimates and assumptions that affect the reporting of net periodic benefit cost, plan assets and plan obligations for each plan at the date of the financial statements. Actual results could differ from these estimates. One significant estimate relates to the calculation of the benefit obligation for each plan. We annually establish the discount rate, which is an estimate of the interest rate at which these benefits could be effectively settled, that is used to determine the present value of the respective plan's benefit obligations as of December 31.
NOTE 11. DISCONTINUED OPERATIONS
On September 18, 2017, we signed a definitive agreement to sell our subsidiary, United Life, to Kuvare for
$280,000
in cash, less a
$21
adjustment as set forth in the definitive agreement, for a net amount of
$279,979
. The sale closed on March 30, 2018 and we reported an after-tax gain on the sale of discontinued operations of
$27,307
. Our life insurance business (previously reported as a separate segment) was considered held for sale and reported as discontinued operations and its financial position, results of operations and cash flows were reported separately for all periods presented, unless otherwise noted.
UFG has agreed to provide services to Kuvare through a transition services agreement ("TSA"). The TSA ensures a seamless transfer of the business between UFG and Kuvare. The TSA includes, among other considerations, accounting management, human resources, legal and information technology services, from the closing date for up to
24 months
.
The assets and liabilities associated with discontinued operations prior to the closing of the sale have been presented separately in our Consolidated Balance Sheets. The major assets and liability categories were as follows as of the dates indicated:
37
Table of Contents
Discontinued Operations
Balance Sheets
(In Thousands, Except Share Data)
March 31,
2018
December 31,
2017
(unaudited)
Assets
Investments
Fixed maturities
Held-to-maturity, at amortized cost (fair value $0 in 2018 and $34 in 2017)
$
—
$
34
Available-for-sale, at fair value (amortized cost $0 in 2018 and $1,412,291 in 2017)
—
1,430,025
Equity Securities at fair value (cost $0 in 2018 and $5,099 in 2017)
—
23,653
Mortgage loans
—
3,435
Policy loans
—
5,815
Other long-term investments
—
16,437
—
1,479,399
Cash and cash equivalents
—
15,851
Deferred policy acquisition costs
—
71,151
Other assets
—
19,733
Total assets held for sale
$
—
$
1,586,134
Liabilities
Future policy benefits and losses
$
—
$
1,320,401
Deferred income taxes
—
18,716
Accrued expenses and other liabilities
—
8,018
Total liabilities held for sale
$
—
$
1,347,135
38
Table of Contents
Summary operating results of discontinued operations were as follows for the periods indicated:
Discontinued Operations
Statements of Income (Unaudited)
Three Months Ended March 31,
(In Thousands, Except Share Data)
2018
2017
Revenues
Net premiums earned
$
13,003
$
17,428
Investment income, net of investment expenses
12,663
12,450
Net realized investment gains (losses)
(1,057
)
1,705
Other income
146
198
Total revenues
$
24,755
$
31,781
Benefits, Losses and Expenses
Losses and loss settlement expenses
$
10,823
$
11,071
Increase in liability for future policy benefits
5,023
8,579
Amortization of deferred policy acquisition costs
1,895
1,673
Other underwriting expenses
3,864
3,631
Interest on policyholders’ accounts
4,499
4,744
Total benefits, losses and expenses
$
26,104
$
29,698
Income (loss) from discontinued operations before income taxes
$
(1,349
)
$
2,083
Federal income tax expense
563
731
Net income (loss) from discontinued operations
$
(1,912
)
$
1,352
Earnings per common share from discontinued operations:
Basic
$
(0.08
)
$
0.05
Diluted
(0.07
)
0.05
The Company's Consolidated Statement of Cash Flows presents operating, investing and financing cash flows of the discontinued operations separately. The Company's cash management and financial management of both continued and discontinued operations is consolidated as a centralized corporate function in our Finance Department.
39
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of United Fire Group, Inc.
Results of Review of Interim Financial Statements
We have reviewed the accompanying consolidated balance sheet of United Fire Group, Inc. (the "Company") as of
March 31, 2018
, and the related consolidated statements of income, comprehensive income, and cash flows for the
three-month periods ended March 31, 2018 and 2017
, the consolidated statement of stockholders' equity for the
three-month period ended March 31, 2018
, and the related notes (collectively referred to as the “consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of
December 31, 2017
, and the related consolidated statements of income, comprehensive income, stockholders' equity, and cash flows for the year then ended, and the related notes and schedules (not presented herein); and in our report dated
February 28, 2018
, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of
December 31, 2017
is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These financial statements are the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Ernst & Young LLP
Ernst & Young LLP
Des Moines, Iowa
May 9, 2018
40
Table of Contents
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with Part I, Item 1 "Financial Statements."
CRITICAL ACCOUNTING POLICIES
Critical accounting policies are defined as those that are representative of significant judgments and uncertainties and that potentially may result in materially different results under different assumptions and conditions. We base our discussion and analysis of our financial condition and results of operations on the amounts reported in our Consolidated Financial Statements, which we have prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). As we prepare these Consolidated Financial Statements, we must make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses for the reporting period. We evaluate our estimates on an ongoing basis. We base our estimates on historical experience and on other assumptions that we believe to be reasonable under the circumstances. Actual results could differ from those estimates. Our critical accounting policies are more fully described in our Management's Discussion and Analysis of Financial Condition and Results of Operations presented in Part II, Item 7 of our Annual Report on Form 10-K for the year ended
December 31, 2017
. There have been no changes in our critical accounting policies from
December 31, 2017
.
INTRODUCTION
The purpose of this Management's Discussion and Analysis is to provide an understanding of our results of operations and consolidated financial position. Our Management's Discussion and Analysis should be read in conjunction with our consolidated financial statements and related notes, including those in Item II, Part 8 of our Annual Report on Form 10-K for the year ended
December 31, 2017
. Our Consolidated Financial Statements are prepared on the basis of GAAP. We also prepare financial statements for each of our insurance company subsidiaries based on statutory accounting principles and file them with insurance regulatory authorities in the states where they do business.
When we provide information on a statutory or other basis, we label it as such, otherwise all other data is presented in accordance with GAAP.
BUSINESS OVERVIEW
Founded in 1946 as United Fire & Casualty Company, United Fire Group, Inc. ("UFG," the "Registrant," the "Company," "we," "us," or "our") and its consolidated insurance subsidiaries provide insurance protection for individuals and businesses through several regional offices. Our property and casualty insurance company subsidiaries are licensed in
46
s
tates plus the District of Columbia and are represented by approximately 1,150 independent agencies.
Our primary sources of revenue are premiums and investment income. Major categories of expenses include losses and loss settlement expenses, future policy benefits, underwriting and other operating expenses and interest on policyholders' accounts.
Discontinued Operations
On September 18, 2017, the Company signed a definitive agreement to sell its subsidiary, United Life Insurance Company, to Kuvare US Holdings, Inc. ("Kuvare"). The sale closed on March 30, 2018. Our life insurance business has been considered held for sale and accounted for as discontinued operations in the Consolidated Balance Sheets, Consolidated Statements of Income and Comprehensive Income and Consolidated Statements of Cash Flows. All periods presented have been revised to show results from continuing and discontinued operations, unless otherwise noted. For more information, refer to Part I, Item 1, Note 11. "Discontinued Operations."
41
Table of Contents
Reportable Segments
Prior to the announcement of the sale of our life insurance business, we have historically reported our operations in two business segments, each with a wide range of products:
•
property and casualty insurance, which includes commercial lines insurance, personal lines insurance, surety bonds and assumed reinsurance; and
•
life insurance, which includes deferred and immediate annuities, universal life products and traditional life (primarily single premium whole life) insurance products.
We manage these business segments separately, as they generally do not share the same customer base, and each has different products, pricing, and expense structures.
Subsequent to the announcement of the sale of our life insurance business on September 19, 2017, we operate and report one business segment, which contains our continuing operations. Our life insurance business has been considered held for sale and is reported as discontinued operations for all periods presented in this Form 10-Q, unless otherwise noted. For more information, refer to Part I, Item 1, Note 7. "Segment Information."
Pooling Arrangement
All of our property and casualty insurance subsidiaries are members of an intercompany reinsurance pooling arrangement. The Company's pooling arrangement permits the participating companies to rely on the capacity of the entire pool's capital and surplus, rather than being limited to policy exposures of a size commensurate with each participant’s own surplus level.
Geographic Concentration
For the
three-month period ended March 31, 2018
, approximately 48.4 percent of our property and casualty premiums were written in Texas, Iowa, California, Missouri and Colorado.
Profit Factors
Our profitability is influenced by many factors, including price, competition, economic conditions, investment returns, interest rates, catastrophic events and other natural disasters, man-made disasters, state regulations, court decisions, and changes in the law. To manage these risks and uncertainties, we seek to achieve consistent profitability through strong agency relationships, exceptional customer service, fair and prompt claims handling, disciplined underwriting, superior loss control services, prudent management of our investments, appropriate matching of assets and liabilities, effective use of ceded reinsurance and effective and efficient use of technology.
42
Table of Contents
FINANCIAL HIGHLIGHTS
Three Months Ended March 31,
(In Thousands)
2018
2017
%
Revenues
Net premiums earned
$
245,167
$
236,444
3.7
%
Investment income, net of investment expenses
13,492
12,585
7.2
Net realized investment gains (losses)
Change in the value of equity securities
(8,313
)
111
NM
All other net realized gains
449
2,138
(79.0
)
Net realized investment gains
(7,864
)
2,249
NM
Total revenues
$
250,795
$
251,278
(0.2
)%
Benefits, Losses and Expenses
Losses and loss settlement expenses
$
144,728
$
156,552
(7.6
)%
Amortization of deferred policy acquisition costs
49,639
50,461
(1.6
)
Other underwriting expenses
34,855
21,259
64.0
Total benefits, losses and expenses
$
229,222
$
228,272
0.4
%
Income from continuing operations before income taxes
$
21,573
$
23,006
(6.2
)%
Federal income tax expense
1,209
4,422
(72.7
)
Net income from continuing operations
$
20,364
$
18,584
9.6
%
Income (loss) from discontinued operations, net of tax
(1,912
)
1,352
(241.4
)%
Gain on sale discontinued operations, net of tax
27,307
—
NM
Net income
$
45,759
$
19,936
129.5
%
GAAP Ratios:
Net loss ratio (without catastrophes)
57.6
%
62.1
%
(7.2
)%
Catastrophes - effect on net loss ratio
1.4
4.1
(65.9
)%
Net loss ratio
(1)
59.0
%
66.2
%
(10.9
)%
Expense ratio
(2)
34.5
30.3
13.9
%
Combined ratio
(3)
93.5
%
96.5
%
(3.1
)%
(1) The net loss ratio is calculated by dividing the sum of losses and loss settlement expenses by net premiums earned. We use the net loss ratio as a measure of the overall underwriting profitability of the insurance business we write and to assess the adequacy of our pricing. Our net loss ratio is meaningful in evaluating our financial results as reported in our unaudited Consolidated Financial Statements.
(2) The expense ratio is calculated by dividing nondeferred underwriting expenses and amortization of deferred policy acquisition costs by net premiums earned. The expense ratio measures a company's operational efficiency in producing, underwriting and administering its insurance business.
(3) The combined ratio is a commonly used financial measure of property and casualty underwriting performance. A combined ratio below 100.0 percent generally indicates a profitable book of business. The combined ratio is the sum of the net loss ratio and the underwriting expense ratio.
NM = Not meaningful
The following is a summary of our financial performance from continuing operations for the
three-month period ended March 31, 2018
:
RESULTS OF OPERATIONS
For the
three-month period ended March 31, 2018
, the net income from continuing operations was
$20.4 million
compared to net income from continuing operations of
$18.6 million
for the same period of
2017
. This increase was driven by higher net premiums earned from organic growth and geographical expansion, a decrease in losses and loss settlement expenses from a decrease in catastrophe losses and an increase in prior year favorable reserve
43
Table of Contents
development primarily on our other liability, commercial automobile and commercial fire and allied lines of business. These were all partially offset by: realized investment losses, primarily on equity securities, due to the adoption of new accounting guidance on January 1, 2018 which requires changes in the value of equity securities to be recognized in net income rather than accumulated other comprehensive income within shareholders equity; an increase in expenses primarily from investments in upgrading our underwriting technology platforms; and the acceleration of the amortization of our deferred acquisition costs in our commercial and personal automobile lines of business due to lower than expected profitability in these lines.
Net premiums earned increased to
$245.2 million
compared to
$236.4 million
for the same period of
2017
from continued organic growth and geographical expansion.
Losses and loss settlement expenses decreased by
$11.8 million
during the
three-month period ended March 31, 2018
compared to the same period of
2017
, and the net loss ratio decreased by
7.2
percentage points during the
three-month period ended March 31, 2018
compared to the same period of
2017
. This decrease was driven by a decrease in catastrophe losses and an increase in prior year favorable reserve development primarily on our other liability, commercial automobile and commercial fire and allied lines of business. Pre-tax catastrophe losses for the
three-month period ended March 31, 2018
were
$3.4 million
compared to
$9.7 million
in the same period of
2017
.
Investment income increased slightly by
$0.9 million
during the
three-month period ended March 31, 2018
, compared to the same period of
2017
. The increase in the
three-month period ended March 31, 2018
was primarily driven by an increase in invested assets and the change in the valuation of our investments in limited liability partnerships and not due to a change in our investment philosophy. The valuation of these investments in limited liability partnerships varies from period to period due to current equity market conditions, specifically related to financial institutions.
The combined ratio decreased
3.0
percentage points to
93.5 percent
, for the
three-month period ended March 31, 2018
, compared to
96.5 percent
for the same period of
2017
. The decrease in the combined ratio in the
three-month period ended March 31, 2018
, as compared to the same period of
2017
, was primarily attributable to a decrease in the net loss ratio partially offset by an increase in underwriting expenses. The decrease in net loss ratio was primarily driven by a decrease in catastrophe losses and an increase in prior year favorable reserve development primarily on our other liability, commercial automobile and commercial fire and allied lines of business.
The net loss ratio, a component of the combined ratio, decreased by
7.2
percentage points to
59.0
percent in the
three-month period ended March 31, 2018
, as compared to the same period of
2017
. The decrease in net loss ratio was primarily driven by a decrease in catastrophe losses and an increase in prior year favorable reserve development primarily on our other liability, commercial automobile and commercial fire and allied lines of business.
The expense ratio, a component of the combined ratio, was
34.5 percent
for the
three-month period ended March 31, 2018
, an increase of
4.2
percentage points as compared with the same period of
2017
. The increase in the
three-month period ended March 31, 2018
was due to two items: first, continued investment in our multi-year project to upgrade our technology platforms to enhance core underwriting decisions and productivity, and second, acceleration of the amortizaion of deferred acquisition costs in our commercial and personal automobile lines of business due to lower than expected profitability in these lines.
On March 30, 2018 the sale of United Life closed, resulting in a gain on sale of discontinued operations after-tax of
$27,307
.
For a detailed discussion of our investment results, refer to the "Investment Portfolio" section below.
Reserve Development
For many liability claims, significant periods of time, ranging up to several years, and for certain construction defect claims, more than a decade, may elapse between the occurrence of the loss, the reporting of the loss to us and the settlement or other disposition of the claim. As a result, loss experience in the more recent accident years for the long-tail liability coverages has limited statistical credibility in our reserving process because a relatively
44
Table of Contents
small proportion of losses in these accident years are reported claims and an even smaller proportion are paid losses. In addition, long-tail liability claims are more susceptible to litigation and can be significantly affected by changing contract interpretations and the legal environment. Consequently, the estimation of loss reserves for long-tail coverages is more complex and subject to a higher degree of variability. Reserves for these long-tail coverages represent a significant portion of our overall carried reserves.
When establishing reserves and monitoring reserve adequacy, we analyze historical data and consider the potential impact of various loss development factors and trends including historical loss experience, legislative enactments, judicial decisions, legal developments in imposition of damages, experience with alternative dispute resolution, results of our medical bill review process, the potential impact of salvage and subrogation and changes and trends in general economic conditions, including the effects of inflation. All of these factors influence our estimates of required reserves and for long-tail lines these factors can change over the course of the settlement of the claim. However, there is no precise method for evaluating the specific dollar impact of any individual factor on the development of reserves.
Our reserving philosophy is to reserve claims to their ultimate expected loss amount as soon as practicable after information about a claim becomes available. This approach tends to produce, on average, prudently conservative case reserves, which we expect to result in some level of favorable development over the course of settlement.
2018 Development
The property and casualty insurance business experienced $38.1 million of favorable development in our net reserves for prior accident years for the three-month period ended March 31, 2018. Three lines combined to provide the majority of favorable development while one line developed adversely. The three largest contributors to favorable development were commercial liability with $14.9 million of favorable development, commercial automobile with $13.9 million of favorable development and commercial fire and allied with $7.8 million of favorable development. Additional favorable development also came from workers compensation with $4.0 million of favorable development. The favorable development is attributable to reductions in reserves for reported claims as well as reductions in required reserves for incurred but not reported claims along with reductions in reserves for loss adjustment expense. Reserve reductions were more than sufficient to offset claim payments and loss adjustment expense payments. Loss adjustment expense payments continue to benefit from successful management of litigation expenses. The only line which partially offset to the favorable development was assumed reinsurance with $4.6 million of adverse development. Adverse development for assumed reinsurance is attributable to the combination of paid loss and the emergence of additional reserves for reported claims which were greater than reductions in prior year IBNR.
2017 Development
The property and casualty insurance business experienced $24.9 million of favorable development in our net reserves for prior accident years for the three-month period ended March 31, 2017. Two lines combined to provide the majority of favorable development while two lines developed adversely. The two largest contributors to favorable development were commercial liability, with $25.7 million of favorable development, and workers' compensation with $4.0 million of favorable development, in the three-month period ended March 31, 2017. The favorable development is also attributable to reductions in reserves for reported claims and reductions in required reserves for incurred but not reported claims along with reductions in reserves for loss adjustment expense. Reserve reductions were more than sufficient to offset claim payments and loss adjustment expense payments. Loss adjustment expense payments continue to benefit from successful management of litigation expenses. The two lines that provided a partial offset to the favorable development were assumed reinsurance with $6.1 million of adverse development and commercial fire with $2.5 million of adverse development. Adverse development for assumed reinsurance is primarily attributable to the emergence of additional reserves for reported claims. The adverse development for commercial fire was due to the emergence of 2016 accident year paid losses.
45
Table of Contents
Development amounts can vary significantly from quarter-to-quarter and year-to-year depending on a number of factors, including the number of claims settled and the settlement terms, and are subject to reallocation between accident years and lines of business.
At March 31, 2018
, our total reserves were within our actuarial estimates.
The following table displays our net premiums earned, net losses and loss settlement expenses and net loss ratio from continuing operations by line of business:
Three Months Ended March 31,
2018
2017
Net Losses
Net Losses
and Loss
and Loss
Net
Settlement
Net
Net
Settlement
Net
(In Thousands, Except Ratios)
Premiums
Expenses
Loss
Premiums
Expenses
Loss
Unaudited
Earned
Incurred
Ratio
Earned
Incurred
Ratio
Commercial lines
Other liability
$
75,593
$
25,303
33.5
%
$
74,080
$
17,789
24.0
%
Fire and allied lines
57,399
34,229
59.6
55,519
44,123
79.5
Automobile
66,694
53,947
80.9
57,721
58,976
102.2
Workers' compensation
23,341
12,060
51.7
24,483
16,396
67.0
Fidelity and surety
5,473
658
12.0
5,897
208
3.5
Miscellaneous
425
184
43.3
378
57
15.1
Total commercial lines
$
228,925
$
126,381
55.2
%
$
218,078
$
137,549
63.1
%
Personal lines
Fire and allied lines
$
10,438
$
7,401
70.9
%
$
10,788
$
6,374
59.1
%
Automobile
7,009
5,757
82.1
6,479
6,230
96.2
Miscellaneous
295
(105
)
(35.6
)
279
(70
)
(25.1
)
Total personal lines
$
17,742
$
13,053
73.6
%
$
17,546
$
12,534
71.4
%
Reinsurance assumed
$
(1,500
)
$
5,294
NM
$
820
$
6,469
NM
Total
$
245,167
$
144,728
59.0
%
$
236,444
$
156,552
66.2
%
NM = Not meaningful
Below are explanations regarding significant changes in the net loss ratios by line of business:
•
Other liability -
The net loss ratio deteriorated 9.5 percentage points in the
three-month period ended March 31, 2018
, compared to the same period of
2017
. This deterioration is attributable to a reduction in incurred but not reported ("IBNR") loss reserves that occurred during the three month period ended March 31, 2017 which provided a benefit in 2017 compared to no IBNR reserve reduction during the first quarter of 2018. This was offset by an increase in prior year favorable reserve development. Paid loss and paid loss adjustment expense were comparable for first quarter 2018 compared to same period of 2017 and the change in reserves for reported claims was more favorable in first quarter 2018 compared to the same period of 2017.
•
Commercial fire and allied lines
- The net loss ratio improved 19.9 percentage points in the
three-month period ended March 31, 2018
, compared to the same period of
2017
. This improvement is primarily attributable to favorable prior year reserve development and a decrease in catastrophe losses in the first quarter of 2018 compared to the same period in 2017.
•
Commercial automobile
- The net loss ratio improved 21.3 percentage points in the
three-month period ended March 31, 2018
, compared to the same period of
2017
. This improvement is primarily attributable to a decrease in severity and frequency of losses and favorable prior year reserve development.
•
Workers' compensation
- The net loss ratio improved 15.3 percentage points in the
three-month period ended March 31, 2018
, compared to the same period of
2017
. The improvement was primarily due to a
46
Table of Contents
decrease in frequency and severity of losses and reported claims in 2018 as compared to 2017 along with prior year favorable reserve development.
•
Personal fire and allied lines
- The net loss ratio deteriorated 11.8 percentage points in the
three-month period ended March 31, 2018
, compared to the same period of
2017
. The deterioration is attributable to an increase in frequency of losses and claims from first quarter non-catastrophic weather events during 2018 as compared to the same period of 2017
•
Personal automobile
- The net loss ratio improved 14.1 percentage points in the
three-month period ended March 31, 2018
, respectively, compared to the same period of
2017
. This improvement is attributable to both a reduction in paid loss and a decrease in reported claims in 2018 as compared to 2017.
•
Reinsurance assumed
- The net loss ratio deteriorated in the
three-month period ended March 31, 2018
compared to the same period of
2017
. Net premiums earned were negative in the
three-month period ended March 31, 2018
due to return of premiums from favorable prior year experience. Net losses decreased in the first quarter of 2018 as compared to the same period in 2017 primarily due to a decrease in frequency of losses and claims.
Financial Condition
Our stockholders' equity decreased to
$970.7 million
at
March 31, 2018
, from
$973.4 million
at
December 31, 2017
. The decrease was attributable to a decrease in net unrealized investment gains of
$34.2 million
, net of tax, during the first three months of
2018
, shareholder dividends of
$7.0 million
and share repurchases of
$5.4 million
, partially offset by net income of
$45.8 million
, which includes a
$27.3 million
gain on the sale of discontinued operations.
At
March 31, 2018
, the book value per share of our common stock was
$38.96
. During the
three-month period ended March 31, 2018
,
120,372
shares of common stock were repurchased under our share repurchase program at a total cost of
$5.4 million
and an average share price of
$44.90
. Under our share repurchase program, which is scheduled to expire on August 31, 2018, we were authorized to repurchase an additional
2,116,200
shares of our common stock as of
March 31, 2018
.
47
Table of Contents
Discontinued Operations Results
Three Months Ended March 31,
(In Thousands)
2018
2017
Revenues
Net premiums earned
$
13,003
$
17,428
Investment income, net of investment expenses
12,663
12,450
Net realized investment gains (losses)
(1,057
)
1,705
Other income
146
198
Total revenues
$
24,755
$
31,781
Benefits, Losses and Expenses
Losses and loss settlement expenses
$
10,823
$
11,071
Increase in liability for future policy benefits
5,023
8,579
Amortization of deferred policy acquisition costs
1,895
1,673
Other underwriting expenses
3,864
3,631
Interest on policyholders' accounts
4,499
4,744
Total benefits, losses and expenses
$
26,104
$
29,698
Income (loss) from discontinued operations, before income taxes
$
(1,349
)
$
2,083
Our discontinued operations had a loss before income taxes of
$1.3 million
for the
three-month period ended March 31, 2018
, compared to income before income taxes of
$2.1 million
for the same period of
2017
. The decrease in net income during the first quarter of 2018 was primarily due to a decrease in net premiums earned and realized investment losses compared to realized investment gains in the first quarter of 2017. The realized investment losses are primarily due to the change in the value of equity securities, which are now required to be recognized in the income statement due to the change in accounting principles adopted on January 1, 2018 as previously discussed.
Investment Portfolio
Our invested assets from continuing operations totaled
$1.9 billion
at
March 31, 2018
, compared to
$1.9 billion
at
December 31, 2017
, an increase of $16.1 million. At
March 31, 2018
, fixed maturity securities and equity securities made up
82.9
percent and
14.7
percent of the value of our investment portfolio, respectively. Because the primary purpose of our investment portfolio is to fund future claims payments, we use a conservative investment philosophy, investing in a diversified portfolio of high-quality, intermediate-term taxable corporate bonds, taxable U.S. government bonds and tax-exempt U.S. municipal bonds. Our overall investment strategy is to keep our cash on hand low in the current interest rate environment. If additional cash is needed, we can borrow funds available under our revolving credit facility.
Composition
We develop our investment strategies based on a number of factors, including estimated duration of reserve liabilities, short- and long-term liquidity needs, projected tax status, general economic conditions, expected rates of inflation, regulatory requirements, interest rates and credit quality of assets. We administer our investment portfolio based on investment guidelines approved by management and the investment committee of our Board of Directors that comply with applicable statutory regulations.
48
Table of Contents
The composition of our investment portfolio at
March 31, 2018
is presented at carrying value in the following table:
Total
Percent
(In Thousands, Except Ratios)
of Total
Fixed maturities
(1)
Held-to-maturity
$
150
—
%
Available-for-sale
1,563,996
82.1
Trading securities
15,379
0.8
Equity securities
280,362
14.7
Other long-term investments
44,998
2.4
Short-term investments
175
—
Total
$
1,905,060
100.0
%
(1) Available-for-sale securities and trading fixed maturities are carried at fair value. Held-to-maturity fixed maturities are carried at amortized cost.
At both
March 31, 2018
and
December 31, 2017
, we classified
$1.6 billion
or
99.0 percent
and
$1.5 billion
or
98.9 percent
, respectively, of our fixed maturities portfolio as available-for-sale. We classify our remaining fixed maturities as held-to-maturity or trading. We record held-to-maturity securities at amortized cost. We record available-for-sale fixed maturity securities at fair value, with any changes in fair value recognized in accumulated other comprehensive income. We record trading securities, primarily convertible redeemable preferred debt securities, at fair value, with any changes in fair value recognized in earnings.
As of
March 31, 2018
and
December 31, 2017
, we did not have direct exposure to investments in subprime mortgages or other credit enhancement vehicles.
Credit Quality
The table below shows the composition of fixed maturity securities held in our available-for-sale, held-to-maturity and trading security portfolios, by credit rating for both continuing and discontinued operations at
March 31, 2018
and
December 31, 2017
. Information contained in the table is generally based upon the issued credit ratings provided by Moody's, unless the rating is unavailable, in which case we obtain credit ratings from Standard & Poor's.
(In Thousands, Except Ratios)
March 31, 2018
December 31, 2017
Rating
Carrying Value
% of Total
Carrying Value
% of Total
AAA
$
590,813
37.4
%
$
885,000
29.7
%
AA
738,716
46.8
839,210
28.0
A
137,332
8.7
616,787
20.7
Baa/BBB
101,565
6.4
585,968
19.6
Other/Not Rated
11,099
0.7
55,156
1.9
$
1,579,525
100.0
%
$
2,982,121
100.0
%
Duration
Our investment portfolio is invested primarily in fixed maturity securities whose fair value is susceptible to market risk, specifically interest rate changes. Duration is a measurement used to quantify our inherent interest rate risk and analyze our ability to match our invested assets to our reserve liabilities. If our invested assets and reserve liabilities have similar durations, then any change in interest rates will have an equal effect on these accounts. The primary purpose for matching invested assets and reserve liabilities is liquidity. With appropriate matching, our investments will mature when cash is needed, preventing the need to liquidate other assets prematurely. Mismatches in the duration of assets and liabilities can cause significant fluctuations in our results of operations.
49
Table of Contents
Investment Results
We invest the premiums received from our policyholders and annuitants in order to generate investment income, which is an important component of our revenues and profitability. The amount of investment income that we are able to generate is affected by many factors, some of which are beyond our control. Some of these factors are volatility in the financial markets, economic growth, inflation, interest rates, world political conditions, terrorist attacks or threats of terrorism, adverse events affecting other companies in our industry or the industries in which we invest and other unpredictable national or world events. Our net investment income from continuing operations increased by 7.2 percent in the
three-month period ended March 31, 2018
, compared with the same period of
2017
. The increase in the
three-month period ended March 31, 2018
was primarily due to an increase in invested assets and changes in value of our investments in limited liability partnerships as compared to the same period in 2017. We are maintaining our investment philosophy of purchasing fixed income investments rated investment grade or better.
We hold certain investments in limited liability partnerships that are recorded on the equity method of accounting, with changes in value of these investments recorded in investment income. In the
three-month period ended March 31, 2018
, the change in value of our investments in limited liability partnerships resulted in investment income of
$1.4 million
as compared to an increase of
$1.1 million
in investment income in the same period of
2017
. This resulted in an increase of $0.3 million in investment income in the
three-month period ended March 31, 2018
.
Our net realized investment losses from continuing operations was
$7.9 million
during the
three-month period ended March 31, 2018
, as compared with net realized investment gains of
$2.2 million
in the same period of
2017
.
$9.2 million
of the net loss between such quarterly periods is the result the change in the value of equity securities which are now required to be recognized in net income rather the accumulated other comprehensive income due to the change in accounting principles adopted on January 1, 2018.
We regularly monitor the difference between our cost basis and the estimated fair value of our investments. Our accounting policy for impairment recognition requires other-than-temporary impairment charges to be recorded when we determine that it is more likely than not that we will be unable to collect all amounts due according to the contractual terms of the fixed maturity security or that the anticipated recovery in fair value of the equity security will not occur in a reasonable amount of time. Impairment charges on investments are recorded based on the fair value of the investments at the measurement date. Factors considered in evaluating whether a decline in value is other-than-temporary include: the length of time and the extent to which fair value has been less than cost; the financial condition and near-term prospects of the issuer; our intention to hold the investment; and the likelihood that we will be required to sell the investment.
Changes in unrealized gains and losses on available-for-sale securities do not affect net income and earnings per share but do impact comprehensive income, stockholders' equity and book value per share. We believe that any unrealized losses on our available-for-sale securities at
March 31, 2018
are temporary based upon our current analysis of the issuers of the securities that we hold and current market conditions. It is possible that we could recognize impairment charges in future periods on securities that we own at
March 31, 2018
if future events and information cause us to determine that a decline in value is other-than-temporary. However, we endeavor to invest in high quality assets to provide protection from future credit quality issues and corresponding other-than-temporary impairment write-downs. In the three-month periods ended March 31, 2018 and 2017, there were no other-than-temporary impairment write-downs.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity measures our ability to generate sufficient cash flows to meet our short- and long-term cash obligations. Our cash inflows are primarily a result of the receipt of premiums, annuity deposits, reinsurance recoveries, sales or maturities of investments, and investment income. Cash provided from these sources is used to fund the payment of losses and loss settlement expenses, policyholder benefits under life insurance contracts, annuity withdrawals, the purchase of investments, operating expenses, dividends, pension plan contributions, and in recent years, common stock repurchases.
50
Table of Contents
We monitor our capital adequacy to support our business on a regular basis. The future capital requirements of our business will depend on many factors, including our ability to write new business successfully and to establish premium rates and reserves at levels sufficient to cover losses. Our ability to underwrite is largely dependent upon the quality of our claims paying and financial strength ratings as evaluated by independent rating agencies. In particular, we require (1) sufficient capital to maintain our financial strength ratings, as issued by various rating agencies, at a level considered necessary by management to enable our insurance company subsidiaries to compete and (2) sufficient capital to enable our insurance company subsidiaries to meet the capital adequacy tests performed by regulatory agencies in the United States.
Cash outflows may be variable because of the uncertainty regarding settlement dates for losses. In addition, the timing and amount of individual catastrophe losses are inherently unpredictable and could increase our liquidity requirements. The timing and amount of reinsurance recoveries may be affected by reinsurer solvency and reinsurance coverage disputes.
Historically, we have generated substantial cash inflows from operations. It is our policy to invest the cash generated from operations in securities with maturities that, in the aggregate, correlate to the anticipated timing of payments for losses and loss settlement expenses and future policyholder benefits of the underlying insurance policies, and annuity withdrawals. The majority of our assets are invested in available-for-sale fixed maturity securities.
The following table displays a consolidated summary of cash sources and uses in the first quarter of
2018
and
2017
from continuing and discontinued operations:
Cash Flow Summary
Three Months Ended March 31,
(In Thousands)
2018
2017
Cash provided by (used in)
Operating activities
$
23,574
$
39,207
Investing activities
226,154
(28,228
)
Financing activities
(21,618
)
(28,176
)
Net increase (decrease) in cash and cash equivalents
$
228,110
$
(17,197
)
In the Consolidated Statement of Cash Flows, cash flows from discontinued operations are shown in separate lines in each of the operating, investing and financing sections of the Cash Flow Statement. Our cash flows from continuing operations were sufficient to meet our current liquidity needs for the
three-month periods ended March 31, 2018 and 2017
and we anticipate they will be sufficient to meet our future liquidity needs.
Operating Activities
Net cash flows provided by continuing operations totaled
$23.6 million
and
$39.2 million
for the
three-month periods ended March 31, 2018 and 2017
, respectively. Cash flows from discontinued operations provided by operating activities totaled
$4.0 million
and
$6.4 million
for the
three-month periods ended March 31, 2018 and 2017
, respectively.
Investing Activities
Cash in excess of operating requirements is generally invested in fixed maturity securities and equity securities. Fixed maturities provide regular interest payments and allow us to match the duration of our liabilities. Equity securities provide dividend income, potential dividend income growth and potential appreciation. For further discussion of our investments, including our philosophy and our strategy for our portfolio, see the "Investment Portfolio" section of this item.
In addition to investment income, possible sales of investments and proceeds from calls or maturities of fixed maturity securities also can provide liquidity. During the next five years,
$239.9 million
, or
15.2 percent
, of our fixed maturity portfolio will mature.
51
Table of Contents
We invest funds required for short-term cash needs primarily in money market accounts, which are classified as cash equivalents. At
March 31, 2018
, our cash and cash equivalents included $285.8 million related to these money market accounts, compared to $16.8 million at
December 31, 2017
.
Net cash flows provided by investing activities were
$226.2 million
and
$28.2 million
for the
three-month periods ended March 31, 2018 and 2017
, respectively. For the
three-month periods ended March 31, 2018 and 2017
, we had cash inflows from scheduled and unscheduled investment maturities, redemptions, prepayments, and sales of investments, from continuing operations of $33.4 million and $42.8 million, respectively. We also had net cash inflows from the sale of discontinued operations of $276.1 million for the
three-month period ended March 31, 2018
.
Our cash outflows for investment purchases from continuing operations
were $93.8 million for the
three-month period ended March 31, 2018
, compared to $81.7 million for the same period of
2017
.
Financing Activities
Net cash flows used in financing activities from continuing operations was
$10.1 million
for the
three-month period ended March 31, 2018
which changed slightly compared to
$10.9 million
for the
three-month period ended March 31, 2017
.
Credit Facilities
On February 2, 2016, the Company, as borrower, entered into a Credit Agreement by and among the Company, with the lenders from time to time party thereto and KeyBank National Association, as administrative agent, swingline lender and letter of credit issuer. As of
March 31, 2018
and 2017, there were no balances outstanding under this credit agreement. For further discussion of our credit agreement, refer to Part I, Item 1, Note 9. "Credit Facility" to the unaudited Consolidated Financial Statements.
Dividends
Dividends paid to shareholders totaled
$7.0 million
and
$6.4 million
in the
three-month periods ended March 31, 2018 and 2017
, respectively. Our practice has been to pay quarterly cash dividends, which we have paid every quarter since March 1968.
Payments of any future dividends and the amounts of such dividends, however, will depend upon factors such as net income, financial condition, capital requirements, and general business conditions. We will only pay dividends if declared by our Board of Directors out of legally available funds.
As a holding company with no independent operations of its own, we rely on dividends received from our insurance company subsidiaries in order to pay dividends to its common shareholders. Dividends payable by our insurance subsidiaries are governed by the laws in the states in which they are domiciled, and if applicable, commercially domiciled. In all cases, these state laws permit the payment of dividends only from earned surplus arising from business operations. For example, under Iowa law, the maximum dividend or distribution that may be paid within a 12-month period without prior approval of the Iowa Insurance Commissioner is generally restricted to the greater of 10 percent of statutory surplus as of the preceding December 31, or net income of the preceding calendar year on a statutory basis, not greater than earned statutory surplus. Other states in which our insurance company subsidiaries are domiciled may impose similar restrictions on dividends and distributions. Based on these restrictions, at
March 31, 2018
, UFG's sole direct insurance company subsidiary, United Fire & Casualty Company, was able to make a maximum of $35.7 million in dividend payments without prior regulatory approval. These restrictions will not have a material impact in meeting the cash obligations of UFG.
Stockholders' Equity
Stockholders' equity decreased
0.3 percent
to
$970.7 million
at
March 31, 2018
, from
$973.4 million
at
December 31, 2017
. The decrease was primarily attributed to a decrease in net unrealized investment gains of
$34.2 million
, net of tax, during the first three months of
2018
, shareholder dividends of
$7.0 million
and share
52
Table of Contents
repurchases of
$5.4 million
, partially offset by net income of
$45.8 million
, which includes
$27.3 million
of gain on the sale of discontinued operations. At
March 31, 2018
, the book value per share of our common stock was
$38.96
compared to
$39.06
at
December 31, 2017
.
OFF BALANCE SHEET ARRANGEMENTS
Funding Commitments
Pursuant to an agreement with one of our limited liability partnership investments, we are contractually committed through December 31, 2023, to make capital contributions upon request of the partnership. Our remaining potential contractual obligation was
$1.5 million
at
March 31, 2018
.
MEASUREMENT OF RESULTS
Management evaluates our operations by monitoring key measures of growth and profitability. The following section provides further explanation of the key measures management uses to evaluate our results.
Catastrophe losses
is a commonly used financial measure that uses the designations of the Insurance Services Office (ISO) and are reported with losses and loss settlement expense amounts net of reinsurance recoverables, unless specified otherwise. According to the ISO, a catastrophe loss is defined as a single unpredictable incident or series of closely related incidents that result in $25.0 million or more in U.S. industry-wide direct insured losses to property and that affect a significant number of insureds and insurers ("ISO catastrophe"). In addition to ISO catastrophes, we also include as catastrophes those events ("non-ISO catastrophes"), which may include U.S. or international losses that we believe are, or will be, material to our operations, either in amount or in number of claims made. Management, at times, may determine for comparison purposes that it is more meaningful to exclude extraordinary catastrophe losses and resulting litigation. The frequency and severity of catastrophic losses we experience in any year affect our results of operations and financial position. In analyzing the underwriting performance of our property and casualty insurance segment, we evaluate performance both including and excluding catastrophe losses. Portions of our catastrophe losses may be recoverable under our catastrophe reinsurance agreements. We include a discussion of the impact of catastrophes because we believe it is meaningful for investors to understand the variability in our periodic earnings.
Three Months Ended March 31,
(In Thousands)
2018
2017
ISO catastrophes
$
3,438
$
9,738
Non-ISO catastrophes
(1)
(77
)
(13
)
Total catastrophes
$
3,361
$
9,725
(1) This number includes international assumed losses.
53
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have exposure to market risk arising from potential losses in our investment portfolio due to adverse changes in interest rates and market prices. However, we have the ability to hold fixed maturity investments to maturity. Our investment guidelines define the overall framework for managing our market and other investment risks, including accountability and controls. In addition, each of our subsidiaries has specific investment policies that delineate the investment limits and strategies that are appropriate given each entity's liquidity, surplus, product, and regulatory requirements. We respond to market risk by managing the character of investment purchases.
It is our philosophy that we do not utilize financial hedges or derivative financial instruments to manage risks, nor do we enter into any swap, forward or option contracts, but attempt to mitigate our exposure through active portfolio management. In addition, we place the majority of our investments in high-quality, liquid securities and limit the amount of credit exposure to any one issuer. At
March 31, 2018
, we did not have direct exposure to investments in sub-prime mortgages or other credit-enhancement exposures.
While our primary market risk exposure is to changes in interest rates, we do have limited exposure to changes in equity prices and limited exposure to foreign currency exchange rates.
There have been no material changes in our market risk or market risk factors from what we reported in our Annual Report on Form 10-K for the year ended
December 31, 2017
.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures, as of the end of the period covered by this report, were designed and functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Changes in Internal Control Over Financial Reporting
Our management, including our Chief Executive Officer and Chief Financial Officer, has evaluated our internal control over financial reporting to determine whether any changes occurred during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on this evaluation, no such change in our internal control over financial reporting occurred during the fiscal quarter to which this report relates.
54
Table of Contents
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In the normal course of its business, the Company is a party to a variety of legal proceedings. While the final outcome of these legal proceedings cannot be predicted with certainty, management believes all of the proceedings pending as of
March 31, 2018
to be ordinary and routine and does not expect these legal proceedings to have a material adverse effect on the Company's financial position or results of operations.
ITEM 1A. RISK FACTORS
Our business is subject to a number of risks, including those identified in Part I, Item 1A "Risk Factors" in our
2017
Annual Report on Form 10-K filed with the SEC on
February 28, 2018
, that could have a material effect on our business, results of operations, financial condition, and/or liquidity and that could cause our operating results to vary significantly from period to period. The risks described in the above mentioned report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial could also have a material effect on our business, results of operations, financial condition and/or liquidity.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Under our share repurchase program, first announced in August 2007, we may purchase UFG common stock from time to time on the open market or through privately negotiated transactions. The amount and timing of any purchases will be at our discretion and will depend upon a number of factors, including the share price, general economic and market conditions, and corporate and regulatory requirements.
The following table provides information with respect to purchases of shares of common stock made by or on our behalf or by any "affiliated purchaser," as defined in Rule 10b-18(a)(3) under the Exchange Act, during the
three-month period ended March 31, 2018
:
Total Number of Shares
Maximum Number of
Total
Purchased as a Part of
Shares that may yet be
Number of
Average Price
Publicly Announced
Purchased Under the
Period
Shares Purchased
Paid per Share
Plans or Programs
Plans or Programs
(1)
1/1/2018 - 1/31/2018
—
$
—
—
2,236,572
2/1/2018 - 2/28/2018
115,372
44.89
115,372
2,121,200
3/1/2018 - 3/31/2018
5,000
44.98
5,000
2,116,200
Total
120,372
$
44.90
120,372
2,116,200
(1) Our share repurchase program was originally announced in August 2007. In August 2016, our Board of Directors authorized the repurchase of up to an additional 1,500,000 shares of common stock through the end of August 2018. This is in addition to the 1,528,886 shares of common stock remaining under its previous authorizations. As of March 31, 2018 we remained authorized to repurchase 2,116,200 shares of common stock.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
55
Table of Contents
ITEM 6. EXHIBIT INDEX
Exhibit number
Exhibit description
Furnished herewith
Filed herewith
31.1
Certification of Randy A. Ramlo pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
31.2
Certification of Dawn M. Jaffray pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
32.1
Certification of Randy A. Ramlo pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
X
32.2
Certification of Dawn M. Jaffray pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
X
101.1
The following financial information from United Fire Group, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 formatted in XBRL: (i) Consolidated Balance Sheets at March 31, 2018 (unaudited) and December 31, 2017; (ii) Consolidated Statements of Income and Comprehensive Income (unaudited) for the three months ended March 31, 2018 and 2017; (iii) Consolidated Statement of Stockholders’ Equity (unaudited) for the three months ended March 31, 2018; (iv) Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2018 and 2017; and (v) Notes to Unaudited Consolidated Financial Statements, tagged as a block of text.
X
56
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITED FIRE GROUP, INC.
(Registrant)
/s/ Randy A. Ramlo
/s/ Dawn M. Jaffray
Randy A. Ramlo
Dawn M. Jaffray
President, Chief Executive Officer,
Senior Vice President, Chief Financial Officer and
Director and Principal Executive Officer
Principal Accounting Officer
May 9, 2018
May 9, 2018
(Date)
(Date)
57