United Rentals
URI
#438
Rank
$55.33 B
Marketcap
$869.57
Share price
0.01%
Change (1 day)
17.83%
Change (1 year)
United Rentals, Inc. is an American equipment rental company. The equipment offered for rent includes lifting and aerial work platforms, forklifts, a large selection of construction machinery as well as pumps, generators and other units.

United Rentals - 10-Q quarterly report FY


Text size:
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the quarterly period ended June 30, 2001

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 1-14387

United Rentals, Inc.

Commission File No. 1-13663

United Rentals (North America), Inc.
(Exact names of registrants as specified in their charters)

<TABLE>
<S> <C>
Delaware 06-1522496
Delaware 06-1493538
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification Nos.)
Five Greenwich Office Park,
Greenwich, Connecticut 06830
(Address of principal executive offices) (Zip Code)
</TABLE>

(203) 622-3131
(Registrants' telephone number, including area code)

Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days.

X Yes No

As of August 6, 2001, there were 73,194,724 shares of the United Rentals,
Inc. common stock, $.01 par value, outstanding. There is no market for the
common stock of United Rentals (North America), Inc., all outstanding shares
of which are owned by United Rentals, Inc.

This combined Form 10-Q is separately filed by (i) United Rentals, Inc. and
(ii) United Rentals (North America), Inc. (which is a wholly owned subsidiary
of United Rentals, Inc.). United Rentals (North America), Inc. meets the
conditions set forth in general instruction H(1) (a) and (b) of Form 10-Q and
is therefore filing this form with the reduced disclosure format permitted by
such instruction.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
UNITED RENTALS, INC.
UNITED RENTALS (NORTH AMERICA), INC.

FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001

INDEX

<TABLE>
<CAPTION>
Page
----
<C> <S> <C>
PART I FINANCIAL INFORMATION
Item 1 Unaudited Consolidated Financial Statements
United Rentals, Inc. Consolidated Balance Sheets as of June 30,
2001 and
December 31, 2000 (unaudited).................................. 4
United Rentals, Inc. Consolidated Statements of Operations for
the Six and Three Months Ended June 30, 2001 and 2000
(unaudited).................................................... 5
United Rentals, Inc. Consolidated Statement of Stockholders'
Equity for the Six Months Ended June 30, 2001 (unaudited)...... 6
United Rentals, Inc. Consolidated Statements of Cash Flows for
the Six Months Ended June 30, 2001 and 2000 (unaudited)........ 7
United Rentals (North America), Inc. Consolidated Balance Sheets
as of June 30, 2001
and December 31, 2000 (unaudited).............................. 8
United Rentals (North America), Inc. Consolidated Statements of
Operations for the
Six and Three Months Ended June 30, 2001 and 2000 (unaudited).. 9
United Rentals (North America), Inc. Consolidated Statement of
Stockholder's Equity for the Six Months Ended June 30, 2001
(unaudited).................................................... 10
United Rentals (North America), Inc. Consolidated Statements of
Cash Flows for the
Six Months Ended June 30, 2001 and 2000 (unaudited)............ 11
Notes to Unaudited Consolidated Financial Statements............ 12
Management's Discussion and Analysis of Financial Condition and
Item 2 Results of Operations.......................................... 26
Item 3 Quantitative and Qualitative Disclosures about Market Risk...... 38
PART II OTHER INFORMATION
Item 1 Legal Proceedings............................................... 39
Item 2 Changes in Securities and Use of Proceeds....................... 39
Item 4 Submission of Matters to a Vote of Security Holders............. 40
Item 6 Exhibits and Reports on Form 8-K................................ 41
Signatures...................................................... 43
</TABLE>
Certain of the statements contained in this Report are forward looking in
nature. Such statements can be identified by the use of forward-looking
terminology such as "believe," "expect," "may," "will," "should," "seek," "on-
track," "plan," "intend," or "anticipate" or the negative thereof or
comparable terminology, or by discussions of strategy. You are cautioned that
our business and operations are subject to a variety of risks and
uncertainties and, consequently, our actual results may materially differ from
those projected by any forward-looking statements. Certain of these factors
are discussed in Item 2 of Part I of this Report under the caption "--Factors
that May Influence Future Results and Accuracy of Forward-Looking Statements."
We make no commitment to revise or update any forward-looking statements in
order to reflect events or circumstances after the date any such statement is
made.

UNITED RENTALS

United Rentals is the largest equipment rental company in North America with
more than 740 locations in 47 states, seven Canadian provinces and Mexico. We
offer for rent over 600 different types of equipment to customers that include
construction and industrial companies, manufacturers, utilities,
municipalities, homeowners and others. In 2000, we served more than 1.2
million customers and completed over 8.4 million rental transactions.

We have the largest fleet of rental equipment in the world, with over
500,000 units having an original purchase price of approximately $3.6 billion.
Our fleet includes:

. General construction and industrial equipment, such as backhoes, skid-
steer loaders, forklifts, earth moving equipment, material handling
equipment, compressors, pumps and generators;

. Aerial work platforms, such as scissor lifts and boom lifts;

. General tools and light equipment, such as power washers, water pumps,
heaters and hand tools;

. Traffic control equipment, such as barricades, cones, warning lights,
message boards and pavement marking systems;

. Trench safety equipment for below ground work, such as trench shields,
aluminum hydraulic shoring systems, slide rails, crossing plates,
construction lasers and line testing equipment; and

. Special event equipment, such as large tents, light towers and power
units used for sporting, corporate and other events.

In addition to renting equipment, we sell used rental equipment, act as a
dealer for new equipment and sell related merchandise, parts and service.

Competitive Advantages

We believe that we benefit from the following competitive advantages:

Large and Diverse Rental Fleet. Our rental fleet is the largest and most
comprehensive in the industry, which allows us to:

. attract customers by providing "one-stop" shopping;

. serve a diverse customer base and reduce our dependence on any
particular customer or group of customers; and

. serve customers that require substantial quantities or wide varieties of
equipment.

Significant Purchasing Power. We purchase large amounts of equipment,
merchandise and other items, which enables us to negotiate favorable pricing,
warranty and other terms with our vendors. Our purchasing power is further
increased by our ongoing efforts to consolidate our vendor base. For example,
we reduced the

1
number of our primary equipment suppliers from 111 to 28 in 2000. This
reduction allowed us to lower our equipment purchase costs by approximately
$150 million in 2000 and should enable us to save additional amounts in 2001.
We expect to realize additional savings by consolidating our merchandise
suppliers and negotiating more favorable warranty terms with key vendors.

Operating Efficiencies. We generally group our branches into clusters of 10
to 30 locations that are in the same geographic area. Our information
technology systems allow each branch to access all available equipment within
a cluster. We believe that our cluster strategy produces significant operating
efficiencies by enabling us to: (1) market equipment through all branches
within a cluster, (2) cross-market equipment specialties of different branches
within each cluster, and (3) reduce costs by consolidating functions that are
common to our more than 740 branches, such as payroll, accounts payable and
credit and collection, into 24 credit offices and three service centers. In
the second quarter of 2001, approximately 10.7% of our rental revenue was
attributable to equipment sharing among branches.

Geographic and Customer Diversity. We have more than 740 branches in 47
states, seven Canadian provinces and Mexico and served more than 1.2 million
customers in 2000. Our customers are diverse, ranging from Fortune 500
companies to small companies and homeowners, and in 2000 our top ten customers
accounted for approximately 2% of our revenues. We believe that our geographic
and customer diversity provide us with many advantages including: (1) enabling
us to better serve National Account customers with multiple locations, (2)
helping us achieve favorable resale prices by allowing us to access used
equipment resale markets across the country, (3) reducing our dependence on
any particular customer and (4) reducing the impact that fluctuations in
regional economic conditions have on our overall financial performance.

Strong and Motivated Branch Management. Each of our branches has a full-time
branch manager who is supervised by one of our 63 district managers and nine
regional vice presidents. We believe that our managers are among the most
knowledgeable and experienced in the industry, and we empower them--within
budgetary guidelines--to make day-to-day decisions concerning staffing,
pricing, equipment purchasing and other branch matters. Management closely
tracks branch, district and regional performance with extensive systems and
controls, including performance benchmarks and detailed monthly operating
reviews. We promote equipment sharing among branches by linking the
compensation of branch managers and other personnel to their branch's
financial performance and return on assets.

Information Technology Systems. Our information technology systems
facilitate our ability to make rapid and informed decisions, respond quickly
to changing market conditions, and share equipment among branches. These
systems allow: (1) management to obtain a wide range of operating and
financial data, (2) branch personnel to access and manage branch level data,
such as customer requirements, equipment availability and maintenance
histories, and (3) customers to access their accounts online. These systems
promote equipment sharing among branches by enabling branch personnel to
locate needed equipment within a geographic region, determine its closest
location and arrange for its delivery to a customer's work site. We have an
in-house team of approximately 100 information technology specialists that
supports our systems and extends them to new locations.

National Account Program. Our National Account sales force is dedicated to
establishing and expanding relationships with larger companies, particularly
those with a national or multi-regional presence. We offer our National
Account customers the benefits of a consistent level of service across North
America and a single point of contact for all their equipment needs. Our
National Account team currently includes 39 professionals serving over 1,500
National Account customers, including more than 130 new accounts added in the
second quarter of 2001. We estimate that our revenues from National Account
customers will increase to approximately $400.0 million in 2001 from $245.0
million in 2000.

Risk Management and Safety Programs. We place great emphasis on risk
reduction and safety and believe that we have one of the most comprehensive
risk management and safety programs in the industry. Our risk management
department is staffed by 41 experienced professionals and is responsible for
implementing our

2
safety programs and procedures, developing our employee and customer training
programs, and managing any claims against us.

Industry Background

We estimate the U.S. equipment rental industry has grown from approximately
$6.5 billion in annual rental revenues in 1990 to over $25 billion in 2000,
representing a compound annual growth rate of approximately 14.5%. We believe
that the principal driver of growth in the equipment rental industry, in
addition to general economic expansion, has been the increasing recognition by
equipment users of the many advantages that equipment rental may offer
compared with ownership. They recognize that by renting they can:

. avoid the large capital investment required for equipment purchases;

. access a broad selection of equipment and select the equipment best
suited for each particular job;

. reduce storage and maintenance costs; and

. access the latest technology without investing in new equipment.

While the construction industry has to date been the principal user of
rental equipment, industrial companies, utilities and others are increasingly
using rental equipment for plant maintenance, plant turnarounds and other
functions requiring the periodic use of equipment. The market for rental
equipment is also benefiting from increased government funding for
infrastructure projects, such as funding under the U.S. Transportation Equity
Act for the 21st Century ("TEA-21") and the Aviation Investment and Reform Act
for the 21st Century ("AIR-21"). TEA-21 earmarks $175 billion for highway
construction and $42 billion for transit spending over the 1998-2003 fiscal
period, a 40% increase over the prior six-year period. AIR-21 provides for $40
billion in construction spending over three years to support the FAA's airport
improvement programs.

3
UNITED RENTALS, INC.

CONSOLIDATED BALANCE SHEETS
(Unaudited)

<TABLE>
<CAPTION>
June 30, December 31,
2001 2000
---------------- ------------------
(In thousands, except share data)
<S> <C> <C>
ASSETS
Cash and cash equivalents................. $ 36,135 $ 34,384
Accounts receivable, net of allowance for
doubtful accounts of $49,693 in 2001 and
$55,624 in 2000.......................... 490,555 469,594
Inventory................................. 114,570 133,380
Prepaid expenses and other assets......... 183,885 104,493
Rental equipment, net..................... 1,851,404 1,732,835
Property and equipment, net............... 428,576 422,239
Goodwill, net of accumulated amortization
of $131,975 in 2001 and
$103,219 in 2000......................... 2,199,876 2,215,532
Other intangible assets, net.............. 9,645 11,476
---------------- ----------------
$ 5,314,646 $ 5,123,933
================ ================
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Accounts payable........................ $ 312,014 $ 260,155
Debt.................................... 2,759,748 2,675,367
Deferred taxes.......................... 230,106 206,243
Accrued expenses and other liabilities.. 172,013 136,225
---------------- ----------------
Total liabilities..................... 3,473,881 3,277,990
Commitments and contingencies
Company-obligated mandatorily redeemable
convertible preferred securities of
a subsidiary trust....................... 300,000 300,000
Stockholders' equity:
Preferred stock--$.01 par value,
5,000,000 shares authorized:
Series A perpetual convertible
preferred stock--$300,000 liquidation
preference, 300,000 shares issued and
outstanding........................... 3 3
Series B perpetual convertible
preferred stock--$150,000 liquidation
preference, 150,000 shares issued and
outstanding........................... 2 2
Common stock--$.01 par value,
500,000,000 shares authorized,
73,150,359 shares issued and
outstanding in 2001 and 71,065,707 in
2000................................... 732 711
Additional paid-in capital.............. 1,241,127 1,196,324
Deferred compensation................... (59,255)
Retained earnings....................... 372,880 355,850
Accumulated other comprehensive loss.... (14,724) (6,947)
---------------- ----------------
Total stockholders' equity............ 1,540,765 1,545,943
---------------- ----------------
$ 5,314,646 $ 5,123,933
================ ================
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

4
UNITED RENTALS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

<TABLE>
<CAPTION>
Six Months Ended Three Months Ended
June 30, June 30,
--------------------- -------------------
2001 2000 2001 2000
---------- ---------- --------- ---------
(In thousands, except per share data)
<S> <C> <C> <C> <C> <C>
Revenues:
Equipment rentals............. $1,043,750 $ 911,632 $ 582,368 $ 511,534
Sales of rental equipment..... 72,239 155,171 33,117 84,839
Sales of equipment and
merchandise and other
revenues..................... 271,128 242,105 152,528 133,573
---------- ---------- --------- ---------
Total revenues................. 1,387,117 1,308,908 768,013 729,946
Cost of revenues:
Cost of equipment rentals,
excluding depreciation....... 500,136 396,614 270,103 222,314
Depreciation of rental
equipment.................... 158,354 159,035 81,553 85,532
Cost of rental equipment
sales........................ 42,381 91,168 19,305 50,082
Cost of equipment and
merchandise sales and other
operating costs.............. 197,616 184,309 110,989 100,220
---------- ---------- --------- ---------
Total cost of revenues......... 898,487 831,126 481,950 458,148
---------- ---------- --------- ---------
Gross profit................... 488,630 477,782 286,063 271,798
Selling, general and
administrative expenses....... 221,715 210,969 112,822 109,119
Restructuring charge........... 28,922 28,922
Non-rental depreciation and
amortization.................. 53,238 40,721 27,131 20,703
---------- ---------- --------- ---------
Operating income............... 184,755 226,092 117,188 141,976
Interest expense............... 114,589 106,210 57,059 56,527
Preferred dividends of a
subsidiary trust.............. 9,750 9,750 4,875 4,875
Other (income) expense, net.... 6,935 (312) 7,605 (108)
---------- ---------- --------- ---------
Income before provision for
income taxes and extraordinary
item.......................... 53,481 110,444 47,649 80,682
Provision for income taxes..... 25,134 45,834 22,714 33,483
---------- ---------- --------- ---------
Income before extraordinary
item.......................... 28,347 64,610 24,935 47,199
Extraordinary item, net of tax
benefit of $6,759............. 11,317 11,317
---------- ---------- --------- ---------
Net income..................... $ 17,030 $ 64,610 $ 13,618 $ 47,199
========== ========== ========= =========
Earnings per share--basic:
Income before extraordinary
item........................ $ 0.40 $ 0.90 $ 0.35 $ 0.66
Extraordinary item, net...... 0.16 0.16
---------- ---------- --------- ---------
Net income................... $ 0.24 $ 0.90 $ 0.19 $ 0.66
========== ========== ========= =========
Earnings per share--diluted:
Income before extraordinary
item........................ $ 0.31 $ 0.70 $ 0.26 $ 0.51
Extraordinary item, net...... 0.13 0.12
---------- ---------- --------- ---------
Net income................... $ 0.18 $ 0.70 $ 0.14 $ 0.51
========== ========== ========= =========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

5
UNITED RENTALS, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
Series A Series B
Perpetual Convertible Perpetual Convertible
Preferred Stock Preferred Stock Common Stock
----------------------- --------------------- ------------------
Additional
Number of Number of Number of Paid-in Deferred Retained
Shares Amount Shares Amount Shares Amount Capital Compensation Earnings
------------ --------- ------------ --------- ---------- ------ ---------- ------------ --------
(In thousands, except share data)
Accumulated
Other
Comprehensive Comprehensive
Income Loss
------------- -------------
(Unaudited)


<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Balance, December
31, 2000........ 300,000 $3 150,000 $ 2 71,065,707 $711 $1,196,324 $355,850
Comprehensive
income:
Net income...... 17,030
Other
comprehensive
income:
Foreign
currency
translation
adjustments....
Cumulative
effect on
equity of
adopting FAS
133, net of
tax of
$1,784.........
Derivatives
qualifying as
hedges, net of
tax of
$1,287.........
Comprehensive
income..........
Issuance of
common stock
under deferred
compensation
plans........... 2,767,041 28 60,621 $(60,649)
Amortization of
deferred
compensation.... 1,394
Issuance of
common stock.... 2,770 50
Exercise of
common
stock options... 665,441 7 8,876
Shares
repurchased and
retired......... (1,350,600) (14) (24,744)
------------ -------- ------------ -------- ---------- ---- ---------- -------- --------
Balance, June 30,
2001............ 300,000 $ 3 150,000 $ 2 73,150,359 $732 $1,241,127 $(59,255) $372,880
============ ======== ============ ======== ========== ==== ========== ======== ========

Balance, December
31, 2000........ $ (6,947)
Comprehensive
income:
Net income...... $17,030
Other
comprehensive
income:
Foreign
currency
translation
adjustments.... (3,448) (3,448)
Cumulative
effect on
equity of
adopting FAS
133, net of
tax of
$1,784......... (2,516) (2,516)
Derivatives
qualifying as
hedges, net of
tax of
$1,287......... (1,813) (1,813)
-------------
Comprehensive
income.......... $ 9,253
=============
Issuance of
common stock
under deferred
compensation
plans...........
Amortization of
deferred
compensation....
Issuance of
common stock....
Exercise of
common
stock options...
Shares
repurchased and
retired.........
-------------
Balance, June 30,
2001............ $(14,724)
=============
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.

6
UNITED RENTALS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
<CAPTION>
Six Months Ended
June 30,
----------------------
2001 2000
----------- ---------
(In thousands)
<S> <C> <C>
Cash Flows From Operating Activities:
Net income............................................ $ 17,030 $ 64,610
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization........................ 211,592 199,756
Gain on sales of rental equipment.................... (29,858) (64,003)
Deferred taxes....................................... 17,427 14,571
Amortization of deferred compensation................ 1,394
Extraordinary item................................... 18,076
Restructuring charge................................. 10,893
Changes in operating assets and liabilities:
Accounts receivable.................................. (20,853) (31,981)
Inventory............................................ 19,355 (13,616)
Prepaid expenses and other assets.................... (50,663) (1,430)
Accounts payable..................................... 51,567 137,285
Accrued expenses and other liabilities............... 52,495 (42,367)
----------- ---------
Net cash provided by operating activities........ 298,455 262,825
Cash Flows From Investing Activities:
Purchases of rental equipment......................... (303,281) (513,817)
Purchases of property and equipment................... (31,426) (69,241)
Proceeds from sales of rental equipment............... 72,239 155,171
In-process acquisition costs.......................... (2,140) (2,445)
Payments of contingent purchase price................. (6,553)
Purchases of other companies.......................... (37,801) (265,084)
----------- ---------
Net cash used in investing activities............ (302,409) (701,969)
Cash Flows From Financing Activities:
Proceeds from debt.................................... 1,979,155 376,903
Payments of debt...................................... (1,926,282) (38,217)
Proceeds from sale-leaseback.......................... 147,515
Payments of financing costs........................... (27,118) (7,164)
Proceeds from the exercise of common stock options.... 8,156 96
Shares repurchased and retired........................ (24,758) (30,950)
----------- ---------
Net cash provided by financing activities........ 9,153 448,183
Effect of foreign exchange rates...................... (3,448) 342
----------- ---------
Net increase in cash and cash equivalents............. 1,751 9,381
Cash and cash equivalents at beginning of period...... 34,384 23,811
----------- ---------
Cash and cash equivalents at end of period............ $ 36,135 $ 33,192
=========== =========
Supplemental disclosure of cash flow information:
Cash paid for interest................................ $ 110,023 $ 101,046
Cash paid for income taxes, net of refunds............ $ 719 $ 62,720
Supplemental disclosure of non-cash investing and
financing activities:
The Company acquired the net assets and assumed
certain liabilities of other companies as follows:
Assets, net of cash acquired......................... $ 5,457 $ 392,873
Liabilities assumed.................................. (1,036) (102,592)
Less:
Amounts paid through issuance of debt.............. (600) (25,197)
----------- ---------
3,821 265,084
Due to seller and other payments..................... 33,980
----------- ---------
Net cash paid.................................... $ 37,801 $ 265,084
=========== =========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

7
UNITED RENTALS (NORTH AMERICA), INC.

CONSOLIDATED BALANCE SHEETS
(Unaudited)

<TABLE>
<CAPTION>
June 30,
2001 December 31, 2000
---------------- ------------------
(In thousands, except share data)
<S> <C> <C>
ASSETS
Cash and cash equivalents................. $ 36,135 $ 34,384
Accounts receivable, net of allowance for
doubtful accounts of $49,693 in 2001 and
$55,624 in 2000.......................... 490,555 469,594
Inventory................................. 114,570 133,380
Prepaid expenses and other assets......... 174,899 104,493
Rental equipment, net..................... 1,851,404 1,732,835
Property and equipment, net............... 393,465 387,432
Goodwill, net of accumulated amortization
of $131,975 in 2001 and
$103,219 in 2000......................... 2,199,876 2,215,532
Other intangible assets, net.............. 9,645 11,476
---------------- ----------------
$ 5,270,549 $ 5,089,126
================ ================
LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities:
Accounts payable........................ $ 312,014 $ 260,155
Debt.................................... 2,759,748 2,675,367
Deferred taxes.......................... 230,106 206,243
Accrued expenses and other liabilities.. 149,825 119,172
---------------- ----------------
Total liabilities..................... 3,451,693 3,260,937
Commitments and contingencies
Stockholder's equity:
Common stock--$0.01 par value, 3,000
shares authorized, 1,000 shares issued
and outstanding........................
Additional paid-in capital.............. 1,515,817 1,507,661
Retained earnings....................... 317,763 327,475
Accumulated other comprehensive loss.... (14,724) (6,947)
---------------- ----------------
Total stockholder's equity............ 1,818,856 1,828,189
---------------- ----------------
$ 5,270,549 $ 5,089,126
================ ================
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

8
UNITED RENTALS (NORTH AMERICA), INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

<TABLE>
<CAPTION>
Six Months Ended Three Months Ended
June 30, June 30,
--------------------- -------------------
2001 2000 2001 2000
---------- ---------- --------- ---------
(In thousands)
<S> <C> <C> <C> <C>
Revenues:
Equipment rentals................ $1,043,750 $ 911,632 $582,368 $ 511,534
Sales of rental equipment........ 72,239 155,171 33,117 84,839
Sales of equipment and
merchandise and other revenues.. 271,128 242,105 152,528 133,573
---------- ---------- --------- ---------
Total revenues.................... 1,387,117 1,308,908 768,013 729,946
Cost of revenues:
Cost of equipment rentals,
excluding depreciation.......... 500,136 396,614 270,103 222,314
Depreciation of rental
equipment....................... 158,354 159,035 81,553 85,532
Cost of rental equipment sales... 42,381 91,168 19,305 50,082
Cost of equipment and merchandise
sales and other operating
costs........................... 197,616 184,309 110,989 100,220
---------- ---------- --------- ---------
Total cost of revenues............ 898,487 831,126 481,950 458,148
---------- ---------- --------- ---------
Gross profit...................... 488,630 477,782 286,063 271,798
Selling, general and
administrative expenses.......... 221,715 210,969 112,822 109,119
Restructuring charge.............. 28,922 28,922
Non-rental depreciation and
amortization..................... 48,952 37,155 24,909 18,838
---------- ---------- --------- ---------
Operating income.................. 189,041 229,658 119,410 143,841
Interest expense.................. 114,589 106,210 57,059 56,527
Other (income) expense, net....... 6,935 (312) 7,605 (108)
---------- ---------- --------- ---------
Income before provision for income
taxes and extraordinary item..... 67,517 123,760 54,746 87,422
Provision for income taxes........ 31,404 51,409 26,104 36,280
---------- ---------- --------- ---------
Income before extraordinary item.. 36,113 72,351 28,642 51,142
Extraordinary item, net of tax
benefit of $6,759................ 11,317 11,317
---------- ---------- --------- ---------
Net income ....................... $ 24,796 $ 72,351 $ 17,325 $ 51,142
========== ========== ========= =========
</TABLE>



The accompanying notes are an integral part of these consolidated financial
statements.

9
UNITED RENTALS (NORTH AMERICA), INC.

CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
(Unaudited)

<TABLE>
<CAPTION>
Common Stock Accumulated
---------------- Additional Other
Number Paid-In Retained Comprehensive Comprehensive
of Shares Amount Capital Earnings Income Loss
--------- ------ ---------- -------- ------------- -------------
(In thousands, except share data)

<S> <C> <C> <C> <C> <C> <C>
Balance, December 31,
2000.................... 1,000 $1,507,661 $327,475 $(6,947)
Comprehensive income:
Net income.............. 24.796 $24.796
Other comprehensive
income:
Foreign currency
translation
adjustments........... (3,448) (3,448)
Cumulative effect on
equity of adopting FAS
133, net of tax of
$1,784................ (2,516) (2,516)
Derivatives qualifying
as hedges, net of tax
$1,287................ (1,813) (1,813)
--- -------
Comprehensive income..... $17,019
=======
Contributed capital from
parent.................. 8,156
Dividend distributions to
parent.................. (34,508)
----- ---------- -------- --------
Balance, June 30, 2001... 1,000 $1,515,817 $317,763 $(14,724)
===== ========== ======== ========
</TABLE>



The accompanying notes are an integral part of these consolidated financial
statements.


10
UNITED RENTALS (NORTH AMERICA), INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

<TABLE>
<CAPTION>
Six Months Ended
June 30,
----------------------
2001 2000
----------- ---------
(In thousands)
<S> <C> <C>
Cash Flows From Operating Activities:
Net income............................................ $ 24,796 $ 72,351
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization........................ 207,306 196,190
Gain on sales of rental equipment.................... (29,858) (64,003)
Deferred taxes....................................... 17,427 14,571
Extraordinary item................................... 18,076
Restructuring charge................................. 10,893
Changes in operating assets and liabilities:
Accounts receivable.................................. (20,853) (31,981)
Inventory............................................ 19,355 (13,616)
Prepaid expenses and other assets.................... (43,429) (14,124)
Accounts payable..................................... 51,567 127,822
Accrued expenses and other liabilities............... 46,583 (56,461)
----------- ---------
Net cash provided by operating activities.......... 301,863 230,749
Cash Flows From Investing Activities:
Purchases of rental equipment......................... (303,281) (513,817)
Purchases of property and equipment................... (27,224) (55,656)
Proceeds from sales of rental equipment............... 72,239 155,171
Payments of contingent purchase price................. (6,553)
Purchases of other companies.......................... (37,801) (265,084)
----------- ---------
Net cash used in investing activities.............. (296,067) (685,939)
Cash Flows From Financing Activities:
Proceeds from debt.................................... 1,979,155 376,903
Payments of debt...................................... (1,926,282) (38,217)
Proceeds from sale-leaseback.......................... 147,515
Payments of financing costs........................... (27,118) (7,155)
Due to parent......................................... 30,950
Capital contributions by parent....................... 8,156 96
Dividend distributions to parent...................... (34,508) (45,863)
----------- ---------
Net cash provided by (used in) financing
activities........................................ (597) 464,229
Effect of foreign exchange rates...................... (3,448) 342
----------- ---------
Net increase in cash and cash equivalents............. 1,751 9,381
Cash and cash equivalents at beginning of period...... 34,384 23,811
----------- ---------
Cash and cash equivalents at end of period............ $ 36,135 $ 33,192
=========== =========
Supplemental disclosure of cash flow information:
Cash paid for interest................................ $ 100,273 $ 91,296
Cash paid for income taxes, net of refunds............ $ 719 $ 62,720
Supplemental disclosure of non-cash investing and
financing activities:
The Company acquired the net assets and assumed
certain liabilities of other companies as follows:
Assets, net of cash acquired......................... $ 5,457 $ 392,873
Liabilities assumed.................................. (1,036) (102,592)
Less:
Amounts paid through issuance of debt.............. (600) (25,197)
----------- ---------
3,821 265,084
Due to seller and other payments..................... 33,980
----------- ---------
Net cash paid.................................... $ 37,801 $ 265,084
=========== =========
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

11
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

General

United Rentals, Inc., is principally a holding company ("Holdings" or the
"Company") and conducts its operations primarily through its wholly owned
subsidiary United Rentals (North America), Inc. ("URI") and subsidiaries of
URI. Separate footnote information is not presented for the financial
statements of URI and subsidiaries as that information is substantially
equivalent to that presented below. Earnings per share data is not provided
for the operating results of URI and its subsidiaries as they are wholly owned
subsidiaries of Holdings.

The Consolidated Financial Statements of the Company included herein are
unaudited and, in the opinion of management, such financial statements reflect
all adjustments, consisting only of normal recurring adjustments, necessary to
present fairly the results of the interim periods presented. Interim financial
statements do not require all disclosures normally presented in year-end
financial statements, and, accordingly, certain disclosures have been omitted.
Results of operations for the six and three month periods ended June 30, 2001
are not necessarily indicative of the results that may be expected for the
year ending December 31, 2001. The Consolidated Financial Statements included
herein should be read in conjunction with the Company's Consolidated Financial
Statements and related Notes thereto included in the Company's Annual Report
on Form 10-K for the year ended December 31, 2000.

Impact of Recently Issued Accounting Standards

In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities--a
replacement of FASB Statement No. 125". This standard revises the standards
for accounting for securitizations and other transfers of financial assets and
collateral and requires certain disclosures. This standard is effective for
transfers and servicing of financial assets and extinguishments of liabilities
occurring after March 31, 2001 and for disclosures relating to securitization
transactions and collateral for fiscal years ending after December 15, 2000.
The adoption of SFAS No. 140 did not have a material effect on the Company's
consolidated financial position or results of operations.

In June 2001, the FASB issued SFAS No. 141, "Business Combinations". This
standard addresses financial accounting and reporting for business
combinations and supersedes APB Opinion No. 16, "Business Combinations" and
SFAS No. 38, "Accounting for Preacquisition Contingencies of Purchased
Enterprises". All business combinations in the scope of this Statement are to
be accounted for using one method, the purchase method. This standard is
effective for all business combinations inititated after June 30, 2001.

In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
Assets". This standard addresses financial accounting and reporting for
acquired goodwill and other intangible assets and supersedes APB Opinion No.
17, "Intangible Assets". This standard is effective for fiscal years beginning
after December 15, 2001. However, this standard is immediately effective in
cases where goodwill and intangible assets are acquired after June 30, 2001.
Under this standard, goodwill and intangible assets deemed to have indefinite
lives will no longer be amortized but will be subject to annual impairment
tests. The Company is currently evaluating the impact SFAS No. 142 will have
on its financial statements and will perform a fair value analysis of its
goodwill in connection with the adoption of this standard on January 1, 2002.

Reclassifications

Certain prior year balances have been reclassified to conform to the 2001
presentation.

12
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

2. Acquisitions

During the six months ended June 30, 2001 and the year ended December 31,
2000, the Company completed two acquisitions and 53 acquisitions,
respectively, that were accounted for as purchases. The results of operations
of the businesses acquired in these acquisitions have been included in the
Company's results of operations from their respective acquisition dates.

The purchase prices for such acquisitions have been allocated to the assets
acquired and liabilities assumed based on their respective fair values at
their respective acquisition dates. However, the Company has not completed its
valuation of all of its purchases and, accordingly, the purchase price
allocations are subject to change when additional information concerning asset
and liability valuations are completed. The preliminary purchase price
allocations that are subject to change primarily consists of rental and non-
rental equipment valuations. These allocations are finalized within 12 months
of the acquisition date and are not expected to result in significant
differences between the preliminary and final allocations.

The following table summarizes, on an unaudited pro forma basis, the results
of operations of the Company for the six months ended June 30, 2000 as though
each acquisition which was consummated during the period January 1, 2000 to
June 30, 2001 as mentioned above and in Note 3 to the Notes to Consolidated
Financial Statements included in the Company's 2000 Annual Report on Form 10-K
was made on January 1, 2000 (in thousands, except per share data):

<TABLE>
<S> <C>
Revenues....................................................... $1,455,247
Net income..................................................... $ 71,418
Basic earnings per share....................................... $ 0.98
Diluted earnings per share..................................... $ 0.77
</TABLE>

Since the acquisitions made during the six months ended June 30, 2001 had an
insignificant impact on the Company's pro forma results of operations, the pro
forma results of operations for the six months ended June 30, 2001 are not
shown.

The unaudited pro forma results are based upon certain assumptions and
estimates, which are subject to change. These results are not necessarily
indicative of the actual results of operations that might have occurred, nor
are they necessarily indicative of expected results in the future.

3. Restructuring Charge

During the second quarter of 2001, the Company recorded a restructuring
charge of approximately $28.9 million. The charge primarily relates to the
closure or consolidation of underperforming branches and administrative
offices, a reduction in the Company's workforce, and certain information
technology project costs. Approximately $10.9 million of the charge is non-
cash. Approximately $3.2 million has been paid during the second quarter of
2001. Of the remaining $14.8 million of this charge, approximately $8.6
million will be paid by December 31, 2001 and approximately $6.2 million will
be paid in future periods.

Components of the restructuring charge are as follows:

<TABLE>
<CAPTION>
Balance
Restructuring Activity in June 30,
Charge 2001 2001
------------- ------------ --------
<S> <C> <C> <C>
Costs to vacate facilities............... $18,291 $ 9,779 $ 8,512
Workforce reduction costs................ 5,666 1,296 4,370
Information technology costs............. 4,965 3,042 1,923
------- ------- -------
$28,922 $14,117 $14,805
======= ======= =======
</TABLE>

13
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

Under the restructuring plan, 31 underperforming branches and five
administrative offices will be closed or consolidated, the Company's workforce
will be reduced by 489 employees, and certain information technology hardware
and software will no longer be used. The employee termination costs primarily
represent severance. The costs to vacate facilities primarily represent the
payment of obligations under leases, offset by estimated sublease
opportunities, the write-off of capital improvements made to such facilities
and the write-off of related goodwill. As of June 30, 2001, 18 of the 31
underperforming branches have been closed or consolidated and the remaining 13
underperforming branches will be closed or consolidated by December 31, 2001.

4. Refinancing of Debt

In April 2001, URI issued $450.0 million aggregate principal amount of 10
3/4% senior notes. Concurrent with the issuance of the senior notes, URI
entered into a new senior secured credit facility. The new credit facility is
comprised of a $750.0 million term loan and a $750.0 million revolving credit
facility. The proceeds from the new senior notes and new senior secured credit
facility were used to refinance outstanding secured indebtedness of
approximately $1,664.5 million and obligations under a synthetic lease of
$31.2 million. As a result of the refinancing, the Company recorded an
extraordinary charge of approximately $18.1 million ($11.3 million, net of
tax), primarily related to the write-off of financing fees, and a charge of
approximately $7.8 million recorded in other (income) expense, net related to
refinancing costs of the synthetic lease.

10 3/4% Senior Notes. On April 20, 2001, URI sold $450 million aggregate
principal amount of 10 3/4% Senior Notes Due 2008. The net proceeds from the
sale of the notes were approximately $439.9 million (after deducting the
initial purchasers' discount and offering expenses). The notes mature on April
15, 2008. The notes are unsecured and are guaranteed by Holdings and by URI's
domestic subsidiaries. URI may, at its option, redeem the notes on or after
April 15, 2005, at specified redemption prices which range from 105.375% in
2005 to 100.0% in 2007 and thereafter. In addition, on or prior to April 15,
2004, URI may, at its option, use the proceeds of a public equity offering to
redeem up to 35% of the outstanding notes, at a redemption price of 110.75%.
The indenture governing the notes contains certain restrictive covenants,
including limitations on (i) additional indebtedness, (ii) restricted
payments, (iii) liens, (iv) dividends and other payments, (v) preferred stock
of certain subsidiaries, (vi) transactions with affiliates, (vii) the
disposition of proceeds of asset sales and (viii) the Company's ability to
consolidate, merge or sell all or substantially all of its assets.

New Revolving Credit Facility. The revolving credit facility enables URI to
borrow up to $750 million on a revolving basis and enables one of its Canadian
subsidiaries to borrow up to $40 million (provided that the aggregate
borrowings of URI and the Canadian subsidiary may not exceed $750 million). Up
to $100 million of the revolving credit facility is available in the form of
letters of credit. The revolving credit facility will mature and terminate on
October 20, 2006.

Borrowings under the revolving credit facility will until October 20, 2001,
accrue interest, at our option, at either (A) the ABR Rate (which is equal to
the greater of (i) the Federal Funds Rate plus 0.5% or (ii) the Chase
Manhattan Bank's prime rate) plus a margin of 1.00% or (B) an adjusted LIBOR
rate plus a margin of 2.0%. From and after October 20, 2001, the above
interest rate margins will be adjusted quarterly based on our financial
leverage ratio, up to maximum margins of 1.75% and 2.75%, for revolving loans
based on the ABR rate and the adjusted LIBOR rate, respectively, and down to
minimum margins of 0.75% and 1.75%, for revolving loans based on the ABR rate
and the adjusted LIBOR rate, respectively.

Borrowings by the Canadian subsidiary under the revolving credit facility
will until October 20, 2001, accrue interest, at such subsidiary's option, at
either (X) the Prime rate (which is equal to the Chase Manhattan Bank of
Canada's prime rate) plus a margin of 1.00% or (Y) the B/A rate (which is
equal to the Chase Manhattan Bank of Canada's B/A rate) plus a margin of 2.0%.
From and after October 20, 2001, the above interest rate

14
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
margins will be adjusted quarterly based on our financial leverage ratio, up
to maximum margins of 1.75% and 2.75%, for revolving loans based on the Prime
rate and the B/A rate, respectively, and down to minimum margins of 0.75% and
1.75%, for revolving loans based on the Prime rate and the B/A rate,
respectively.

If at any time an event of default exists, the interest rate applicable to
each loan will increase by 2% per annum.

The Company is also required to pay the lenders a commitment fee equal to
0.5% per annum in respect of undrawn commitments under the revolving credit
facility.

New Term Loan. On April 20, 2001, URI obtained a $750 million term loan.
Amounts repaid in respect of the term loan may not be reborrowed. URI must
repay the principal of the term loan in installments, over six and one-half
years, as follows: (i) on June 30, 2001 and on the last day of each calendar
quarter thereafter up to and including September 30, 2006, URI must repay $1.9
million and (ii) on the last day of each calendar quarter thereafter up to and
including September 30, 2007, URI must repay $177.2 million.

Borrowings under the term loan accrue interest, at our option, at either (a)
the ABR rate (which is equal to the greater of (i) the Federal Funds Rate plus
0.5% or (ii) the Chase Manhattan Bank's prime rate) plus a margin of 2.0%, or
(b) an adjusted LIBOR rate plus a margin of 3.0%.

Covenants. The agreements governing the new senior secured credit facility
contain certain covenants that requires the Company to, among other things,
satisfy certain financial tests relating to: (a) the ratio of senior debt to
cash flow, (b) minimum interest coverage ratio, (c) the ratio of funded debt
to cash flow, and (d) the ratio of senior debt to tangible assets. These
agreements also contain various other covenants that restrict the Company's
ability to, among other things, (i) incur additional indebtedness, (ii) permit
liens to attach to its assets, (iii) pay dividends or make other restricted
payments on its common stock and certain other securities and (iv) make
acquisitions unless certain financial conditions are satisfied.

Security and Guarantees. URI's obligations under the new senior secured
facility are, subject to limited exceptions, (i) guaranteed by Holdings and
URI's United States subsidiaries and (ii) secured by substantially all of
URI's assets, the stock of URI and the stock of Holding's other United States
subsidiaries and a portion of the stock of Holding's Canadian subsidiaries.
The obligations of the Canadian subsidiary that may borrow under the revolving
credit facility are guaranteed by our other Canadian subsidiaries and secured
by substantially all of the assets of this Canadian subsidiary and the stock
of its subsidiaries.

5. Receivables Securitization

During the quarter ended June 30, 2001, the Company obtained an additional
$112.0 million in cash through the securitization of certain of its accounts
receivable through its existing $250.0 million receivable securitization
facility. In the securitization transactions, the Company transferred accounts
receivable to a special purpose vehicle (the "SPV"), which in turn pledged
those receivables to secure borrowings that the SPV incurred to finance its
acquisition of those receivables. The borrowings generally accrue interest at
the blended commercial paper rate for commercial paper issued by Gramercy
Capital Corporation to fund such borrowings plus a margin of 0.75% per annum.
The SPV's borrowings are an obligation of the SPV and not of the Company or
URI, and the lenders' recourse in respect of the borrowings is generally
limited to collections that the SPV receives on the receivables. Collections
on the receivables are used to service the borrowings. From time to time prior
to June 2002, subject to certain conditions, collections from the receivables
may be reinvested by the SPV in additional accounts receivable originated by
the Company. Subject to certain conditions, the term of the receivables
securitization may be extended until December 2003. As of June 30, 2001,
approximately $212.0 million of borrowings was outstanding under the
receivables securitization facility.

15
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

6. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings
per share (in thousands, except per share data):
<TABLE>
<CAPTION>
Six Months Three Months
Ended Ended
June 30, June 30,
--------------- ---------------
2001 2000 2001 2000
------- ------- ------- -------
<S> <C> <C> <C> <C>
Numerator:
Income before extraordinary item............. $28,347 $64,610 $24,935 $47,199
Denominator:
Denominator for basic earnings per share--
weighted-average shares..................... 71,026 71,844 71,318 71,631
Effect of dilutive securities:
Employee stock options..................... 1,850 1,144 2,404 1,024
Warrants................................... 3,056 2,435 3,433 2,303
Series A perpetual convertible preferred
stock..................................... 12,000 12,000 12,000 12,000
Series B perpetual convertible preferred
stock..................................... 5,000 5,000 5,000 5,000
------- ------- ------- -------
Denominator for diluted earnings per share--
adjusted weighted-average shares............ 92,932 92,423 94,155 91,958
======= ======= ======= =======
Earnings per share-basic:
Income before extraordinary item............. $ 0.40 $ 0.90 $ 0.35 $ 0.66
Extraordinary item, net...................... 0.16 0.16
------- ------- ------- -------
Net Income................................... $ 0.24 $ 0.90 $ 0.19 $ 0.66
======= ======= ======= =======
Earnings per share-diluted:
Income before extraordinary item............. $ 0.31 $ 0.70 $ 0.27 $ 0.51
Extraordinary item, net...................... $ 0.13 $ 0.13
======= ======= ======= =======
Net income................................... $ 0.18 $ 0.70 $ 0.14 $ 0.51
======= ======= ======= =======
</TABLE>

7. Stock Plans

2001 Senior Stock Plan. In June 2001, the Company's shareholders approved
the adoption of the 2001 Senior Stock Plan. This plan provides for the
awarding of common stock and other equity-linked awards to our officers and
directors. The maximum number of shares of common stock that can be issued
under the plan is 4,000,000. The Company records each share that is awarded
under this plan at an amount no less than 100% of the fair market value per
share at the date of the award. No shares may be awarded under this plan after
June 5, 2011. As of June 30, 2001, 2,015,000 shares had been awarded under
this plan. Determinations concerning the persons to receive awards, the form,
amount and timing of such awards and terms and provisions of such awards are
made by the Board of Directors (or a committee appointed by the Board of
Directors).

2001 Stock Plan. In March 2001, the Company adopted the 2001 Stock Plan.
This plan provides for the awarding of common stock and other equity-linked
awards to certain employees (other than officers and directors) and others who
render services to the Company. The maximum number of shares of common stock
that can be issued under the plan is 2,000,000. The Company records each share
that is awarded under this plan at an amount no less than 100% of the fair
market value per share at the date of the award. No shares may be awarded
under this plan after March 23, 2011. As of June 30, 2001, 752,041 shares had
been awarded under this plan. Determinations concerning the persons to receive
awards, the form, amount and timing of such awards and terms and provisions of
such awards are made by the Board of Directors (or a committee appointed by
the Board of Directors).

16
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

The Company records the issuance of restricted shares at the quoted market
price on the date of the grants. Amortization of deferred compensation is then
recognized on a straight-line basis over the related vesting period.

8. Comprehensive Income

The following table sets forth the Company's comprehensive income (in
thousands):

<TABLE>
<CAPTION>
Six Months Three Months
Ended Ended
June 30, June 30,
---------------- ---------------
2001 2000 2001 2000
------- ------- ------- -------
<S> <C> <C> <C> <C>
Net income................................ $17,030 $64,610 $13,618 $47,199
Other comprehensive gain (loss):
Foreign currency translation
adjustment............................. (3,448) 342 8,565 1,112
Cumulative effect on equity of adopting
FAS 133................................ (2,516)
Derivatives qualifying as hedges........ (1,813) 627
------- ------- ------- -------
Comprehensive income...................... $ 9,253 $64,952 $22,810 $48,311
======= ======= ======= =======
</TABLE>

9. Derivative Financial Instruments

The FASB issued, and subsequently amended, SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities", which became effective for the
Company on January 1, 2001. Under SFAS No. 133, all derivatives are required
to be recorded as assets or liabilities and measured at fair value. Gains or
losses resulting from changes in the values of derivatives are recognized
immediately or deferred, depending on the use of the derivative and whether or
not it qualifies as a hedge.

The Company occasionally uses derivative financial instruments to manage its
risk associated with fluctuations in interest rates on its debt. As of June
30, 2001, the Company had outstanding interest rate swap agreements that
converts a portion, or $200.0 million, of its variable rate term loan to a
fixed rate instrument through 2003. These swap agreements are designated as
cash flow hedges and changes in fair value of the hedges are recorded in other
comprehensive income and reclassified into earnings in the same periods during
which the hedged transaction affects earnings. There is no ineffectiveness
related to these hedges.

17
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

10. Condensed Consolidating Financial Information of Guarantor Subsidiaries

Certain indebtedness of URI, a wholly-owned subsidiary of Holdings (the
"Parent"), is guaranteed by URI's United States subsidiaries (the "guarantor
subsidiaries") and, in certain cases, also by Parent. However, this
indebtedness is not guaranteed by URI's foreign subsidiaries (the "non-
guarantor subsidiaries"). The guarantor subsidiaries are all wholly owned and
the guarantees are made on a joint and several basis and are full and
unconditional (subject to subordination provisions and subject to a standard
limitation which provides that the maximum amount guaranteed by each guarantor
will not exceed the maximum amount that can be guaranteed without making the
guarantee void under fraudulent conveyance laws). Separate consolidated
financial statements of the guarantor subsidiaries have not been presented
because management believes such information would not be material to
investors. However, condensed consolidating financial information as of June
30, 2001 and December 31, 2000 and for the six and three months ended June 30,
2001 and 2000, are presented. The condensed consolidating financial information
of URI and its subsidiaries are as follows:

CONDENSED CONSOLIDATING BALANCE SHEET

<TABLE>
<CAPTION>
June 30, 2001
----------------------------------------------------------------
Non-
Guarantor Guarantor Other and Consolidated
Parent URI Subsidiaries Subsidiaries Eliminations Total
------ ---------- ------------ ------------ ------------ ------------
(In thousands)
<S> <C> <C> <C> <C> <C> <C>
ASSETS
Cash and cash equiva-
lents.................. $ 30,586 $ 5,549 $ 36,135
Accounts receivable,
net.................... $ 59,479 324,470 106,606 490,555
Intercompany receivable
(payable).............. 211,682 49,370 (261,052)
Inventory............... 52,232 56,973 5,365 114,570
Prepaid expenses and
other assets........... 54,508 119,215 1,176 $ 8,986 183,885
Rental equipment, net... 956,034 768,444 126,926 1,851,404
Property and equipment,
net.................... $ 35,111 143,055 233,614 16,796 428,576
Investment in subsidiar-
ies.................... 1,814,909 2,330,924 (4,145,833)
Intangible assets, net.. 869,416 1,209,403 130,702 2,209,521
---------- ---------- ---------- --------- ----------- ----------
$1,850,020 $4,677,330 $2,792,075 $ 132,068 $(4,136,847) $5,314,646
========== ========== ========== ========= =========== ==========
LIABILITIES AND STOCK-
HOLDER'S EQUITY
Liabilities:
Accounts payable....... $ 71,448 $ 222,935 $ 17,631 $ 312,014
Debt................... $ 300,000 2,523,718 214,768 21,262 $ (300,000) 2,759,748
Deferred income tax-
es.................... 230,056 50 230,106
Accrued expenses and
other liabilities..... 9,255 42,280 93,864 13,681 12,933 172,013
---------- ---------- ---------- --------- ----------- ----------
Total liabilities.... 309,255 2,867,502 531,617 52,574 (287,067) 3,473,881
Commitments and contin-
gencies
Company-obligated
mandatorily redeemable
convertible preferred
securities of a
subsidiary trust....... 300,000 300,000
Stockholders' equity:
Preferred Stock........ 5 5
Common stock........... 732 732
Additional paid-in
capital............... 1,241,127 1,496,393 1,838,411 65,901 (3,400,705) 1,241,127
Deferred compensa-
tion.................. (59,255) (59,255)
Retained earnings...... 372,880 317,764 422,047 23,988 (763,799) 372,880
Accumulated other com-
prehensive income..... (14,724) (4,329) (10,395) 14,724 (14,724)
---------- ---------- ---------- --------- ----------- ----------
Total stockholders'
equity.............. 1,540,765 1,809,828 2,260,458 79,494 (4,149,780) 1,540,765
---------- ---------- ---------- --------- ----------- ----------
$1,850,020 $4,677,330 $2,792,075 $132,068 $(4,136,847) $5,314,646
========== ========== ========== ========= =========== ==========
</TABLE>

18
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

CONDENSED CONSOLIDATING BALANCE SHEET

<TABLE>
<CAPTION>
December 31, 2000
---------------------------------------------------------------------------
Non-
Guarantor Guarantor Other and Consolidated
Parent URI Subsidiaries Subsidiaries Eliminations Total
---------- ---------- ------------ ------------ ------------ ------------
(In thousands)
<S> <C> <C> <C> <C> <C> <C>
Assets
Cash and cash equiva-
lents.................. $ 29,733 $ 4,651 $ 34,384
Accounts receivable,
net.................... $ 216,444 143,295 109,855 469,594
Intercompany receivable
(payable).............. 319,423 (55,187) (264,236)
Inventory............... 54,022 73,979 5,379 133,380
Prepaid expenses and
other assets........... 28,263 75,633 597 104,493
Rental equipment, net... 837,972 766,219 128,644 1,732,835
Property and equipment,
net.................... $ 34,807 139,871 231,195 16,366 422,239
Investment in subsidiar-
ies.................... 1,839,952 2,257,692 $(4,097,644)
Intangible assets, net.. 960,444 1,132,438 134,126 2,227,008
---------- ---------- ---------- --------- ----------- ----------
$1,874,759 $4,814,131 $2,397,305 $ 135,382 $(4,097,644) $5,123,933
========== ========== ========== ========= =========== ==========
Liabilities and Stock-
holder's Equity
Liabilities:
Accounts payable....... $ 78,623 $ 165,677 $ 15,855 $ 260,155
Debt................... $ 300,000 2,647,144 3,484 24,739 $ (300,000) 2,675,367
Deferred income tax-
es.................... 186,091 20,702 (550) 206,243
Accrued expenses and
other liabilities..... 28,816 86,560 18,862 13,750 (11,763) 136,225
---------- ---------- ---------- --------- ----------- ----------
Total liabilities.... 328,816 2,998,418 208,725 53,794 (311,763) 3,277,990
Commitments and contin-
gencies
Company-obligated
mandatorily redeemable
convertible preferred
securities of a
subsidiary trust....... 300,000 300,000
Stockholders' equity:
Preferred stock........ 5 5
Common stock........... 711 711
Additional paid-in
capital................ 1,196,324 1,488,238 1,830,500 65,657 (3,384,395) 1,196,324
Retained earnings...... 355,850 327,475 358,080 22,878 (708,433) 355,850
Accumulated other com-
prehensive loss........ (6,947) (6,947) 6,947 (6,947)
---------- ---------- ---------- --------- ----------- ----------
Total stockholders'
equity.............. 1,545,943 1,815,713 2,188,580 81,588 (4,085,881) 1,545,943
---------- ---------- ---------- --------- ----------- ----------
$1,874,759 $4,814,131 $2,397,305 $ 135,382 $(4,097,644) $5,123,933
========== ========== ========== ========= =========== ==========
</TABLE>

19
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS



<TABLE>
<CAPTION>
For the Six Months Ended June 30, 2001
-----------------------------------------------------------------------
Non-
Guarantor Guarantor Other and Consolidated
Parent URI Subsidiaries Subsidiaries Eliminations Total
-------- -------- ------------ ------------ ------------ ------------
(In thousands)
<S> <C> <C> <C> <C> <C> <C>
Revenues:
Equipment rentals...... $446,995 $549,950 $46,805 $1,043,750
Sales of rental equip-
ment.................. 33,722 32,104 6,413 72,239
Sales of equipment and
merchandise and other
revenues............. 127,949 128,094 15,085 271,128
-------- -------- -------- ------- -------- ----------
Total revenues.......... 608,666 710,148 68,303 1,387,117
Cost of revenues:
Cost of equipment rent-
als, excluding
depreciation.......... 191,408 284,455 24,273 500,136
Depreciation of rental
equipment............. 77,870 70,337 10,147 158,354
Cost of rental equip-
ment sales............ 21,190 17,387 3,804 42,381
Cost of equipment and
merchandise sales and
other operating
costs................. 95,705 90,819 11,092 197,616
-------- -------- -------- ------- -------- ----------
Total cost of revenues.. 386,173 462,998 49,316 898,487
-------- -------- -------- ------- -------- ----------
Gross profit............ 222,493 247,150 18,987 488,630
Selling, general and
administrative
expenses............... 94,457 114,886 12,372 221,715
Restructuring charge.... 28,922 28,922
Non-rental depreciation
and amortization....... $ 4,286 20,291 25,725 2,936 53,238
-------- -------- -------- ------- -------- ----------
Operating income
(loss)................. (4,286) 78,823 106,539 3,679 184,755
Interest expense........ 9,750 107,825 6,046 718 $ (9,750) 114,589
Preferred dividends of a
subsidiary trust....... 9,750 9,750
Other (income) expense,
net.................... 14,725 (8,853) 1,063 6,935
-------- -------- -------- ------- -------- ----------
Income (loss) before
provision (benefit) for
income taxes and
extraordinary item..... (14,036) (43,727) 109,346 1,898 53,481
Provision (benefit) for
income taxes........... (6,270) (14,763) 45,379 788 25,134
-------- -------- -------- ------- -------- ----------
Income before extraordi-
nary item and equity in
net earnings of subsid-
iaries................. (7,766) (28,964) 63,967 1,110 28,347
Extraordinary item...... 11,317 11,317
-------- -------- -------- ------- -------- ----------
Income (loss) before
equity in net earnings
of subsidiaries........ (7,766) (40,281) 63,967 1,110 17,030
Equity in net earnings
of subsidiaries........ 24,796 65,077 $(89,873)
-------- -------- -------- ------- -------- ----------
Net income ............. $ 17,030 $ 24,796 $ 63,967 $ 1,110 $(89,873) $ 17,030
======== ======== ======== ======= ======== ==========
</TABLE>

20
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS


<TABLE>
<CAPTION>
For the Six Months Ended June 30, 2000
------------------------------------------------------------------------
Guarantor Non-Guarantor Other and Consolidated
Parent URI Subsidiaries Subsidiaries Eliminations Total
------ --- ------------ ------------- ------------ ------------
(In thousands)
<S> <C> <C> <C> <C> <C> <C>
Revenues:
Equipment rentals...... $378,801 $484,540 $48,291 $ 911,632
Sales of rental
equipment............. 74,484 68,315 12,372 155,171
Sales of equipment and
merchandise and other
revenues.............. 112,041 114,201 15,863 242,105
-------- -------- -------- ------- --------- ----------
Total revenues.......... 565,326 667,056 76,526 1,308,908
Cost of revenues:
Cost of equipment
rentals, excluding
depreciation.......... 162,317 211,389 22,908 396,614
Depreciation of rental
equipment............. 70,016 79,670 9,349 159,035
Cost of rental
equipment sales....... 43,989 39,471 7,708 91,168
Cost of equipment and
merchandise sales and
other operating
costs................. 91,840 79,645 12,824 184,309
-------- -------- -------- ------- --------- ----------
Total cost of revenues.. 368,162 410,175 52,789 831,126
-------- -------- -------- ------- --------- ----------
Gross profit............ 197,164 256,881 23,737 477,782
Selling, general and
administrative
expenses............... 92,687 106,523 11,759 210,969
Non-rental depreciation
and amortization....... $ 3,566 17,912 16,597 2,646 40,721
-------- -------- -------- ------- --------- ----------
Operating income........ (3,566) 86,565 133,761 9,332 226,092
Interest expense........ 9,750 104,617 195 1,398 $ (9,750) 106,210
Preferred dividends of a
subsidiary trust....... 9,750 9,750
Other (income) expense,
net.................... 3,929 (4,422) 181 (312)
-------- -------- -------- ------- --------- ----------
Income (loss) before
provision for income
taxes.................. (13,316) (21,981) 137,988 7,753 110,444
Provision (benefit) for
income taxes........... (5,575) (9,122) 57,265 3,266 45,834
-------- -------- -------- ------- --------- ----------
Income (loss) before
equity in net earnings
of subsidiaries........ (7,741) (12,859) 80,723 4,487 64,610
Equity in net earnings
of subsidiaries........ 72,351 85,210 $(157,561)
-------- -------- -------- ------- --------- ----------
Net income.............. $ 64,610 $ 72,351 $ 80,723 $ 4,487 $(157,561) $ 64,610
======== ======== ======== ======= ========= ==========
</TABLE>

21
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS


<TABLE>
<CAPTION>
For the Three Months Ended June 30, 2001
----------------------------------------------------------------------
Non-
Guarantor Guarantor Other and Consolidated
Parent URI Subsidiaries Subsidiaries Eliminations Total
------- -------- ------------ ------------ ------------ ------------
(In thousands)
<S> <C> <C> <C> <C> <C> <C>
Revenues:
Equipment rentals...... $239,522 $316,596 $26,250 $582,368
Sales of rental equip-
ment.................. 5,527 24,045 3,545 33,117
Sales of equipment and
merchandise and other
revenues............. 71,408 73,444 7,676 152,528
------- -------- -------- ------- -------- --------
Total revenues.......... 316,457 414,085 37,471 768,013
Cost of revenues:
Cost of equipment
rentals, excluding
depreciation.......... 92,597 164,780 12,726 270,103
Depreciation of rental
equipment............. 40,459 36,041 5,053 81,553
Cost of rental equip-
ment sales............ 4,606 12,485 2,214 19,305
Cost of equipment and
merchandise sales and
other operating
costs................. 53,033 52,311 5,645 110,989
------- -------- -------- ------- -------- --------
Total cost of revenues.. 190,695 265,617 25,638 481,950
------- -------- -------- ------- -------- --------
Gross profit............ 125,762 148,468 11,833 286,063
Selling, general and
administrative
expenses............... 46,208 60,278 6,336 112,822
Restructuring charge.... 28,922 28,922
Non-rental depreciation
and amortization....... $ 2,222 9,454 13,969 1,486 27,131
------- -------- -------- ------- -------- --------
Operating income........ (2,222) 41,178 74,221 4,011 117,188
Interest expense........ 4,875 50,978 5,610 471 $ (4,875) 57,059
Preferred dividends of a
subsidiary trust....... 4,875 4,875
Other (income) expense,
net.................... 8,525 (1,468) 548 7,605
------- -------- -------- ------- -------- --------
Income (loss) before
provision for income
taxes and extraordinary
item................... (7,097) (18,325) 70,079 2,992 47,649
Provision (benefit) for
income taxes........... (3,390) (4,221) 29,083 1,242 22,714
------- -------- -------- ------- -------- --------
Income before extraordi-
nary item and equity in
net earnings of subsid-
iaries................. (3,707) (14,104) 40,996 1,750 24,935
Extraordinary item...... 11,317 11,317
------- -------- -------- ------- -------- --------
Income (loss) before
equity in net earnings
of subsidiaries........ (3,707) (25,421) 40,996 1,750 13,618
Equity in net earnings
of subsidiaries........ 17,325 42,746 $(60,071)
------- -------- -------- ------- -------- --------
Net income ............. $13,618 $ 17,325 $ 40,996 $ 1,750 $(60,071) $ 13,618
======= ======== ======== ======= ======== ========
</TABLE>

22
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
For the Three Months Ended June 30, 2000
---------------------------------------------------------------------
Non-
Gurantor Guarantor Other and Consolidated
Parent URI Subsidiaries Subsidiaries Eliminations Total
------- -------- ------------ ------------ ------------ ------------
(In thousands)
<S> <C> <C> <C> <C> <C> <C>
Revenues:
Equipment rentals...... $212,902 $271,802 $26,830 $511,534
Sales of rental
equipment............. 31,500 47,444 5,895 84,839
Sales of equipment and
merchandise and other
revenues.............. 65,415 59,722 8,436 133,573
------- -------- -------- ------- --------- --------
Total revenues.......... 309,817 378,968 41,161 729,946
Cost of revenues:
Cost of equipment
rentals, excluding
depreciation.......... 84,062 126,661 11,591 222,314
Depreciation of rental
equipment............. 36,928 43,798 4,806 85,532
Cost of rental
equipment sales....... 17,848 28,830 3,404 50,082
Cost of equipment and
merchandise sales and
other operating
costs................. 52,782 40,833 6,605 100,220
------- -------- -------- ------- --------- --------
Total cost of revenues.. 191,620 240,122 26,406 458,148
------- -------- -------- ------- --------- --------
Gross profit............ 118,197 138,846 14,755 271,798
Selling, general and
administrative
expenses............... 48,535 54,065 6,519 109,119
Non-rental depreciation
and amortization....... $ 1,865 8,653 8,813 1,372 20,703
------- -------- -------- ------- --------- --------
Operating income........ (1,865) 61,009 75,968 6,864 141,976
Interest expense........ 4,875 55,949 35 543 $ (4,875) 56,527
Preferred dividends of a
subsidiary trust....... 4,875 4,875
Other (income) expense,
net.................... 2,156 (2,698) 434 (108)
------- -------- -------- ------- --------- --------
Income (loss) before
provision (benefit) for
income taxes........... (6,740) 2,904 78,631 5,887 80,682
Provision (benefit) for
income taxes........... (2,797) 1,205 32,661 2,414 33,483
------- -------- -------- ------- --------- --------
Income (loss) before
equity in net earnings
of subsidiaries........ (3,943) 1,699 45,970 3,473 47,199
Equity in net earnings
of subsidiaries........ 51,142 49,443 (100,585)
------- -------- -------- ------- --------- --------
Net income.............. $47,199 $ 51,142 $ 45,970 $ 3,473 $(100,585) $ 47,199
======= ======== ======== ======= ========= ========
</TABLE>

23
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

CONDENSED CONSOLIDATING CASH FLOW INFORMATION
<TABLE>
<CAPTION>
For the Six Months Ended June 30, 2001
--------------------------------------------------------------------------
Guarantor Non-guarantor Other and
Parent URI Subsidiaries Subsidiaries Eliminations Consolidated
------- ---------- ------------- ------------- ------------ ------------
(In thousands)
<S> <C> <C> <C> <C> <C> <C>
Net cash provided by
(used in) operating
activities............. $(4,007) $ 205,885 $78,440 $18,137 $ 298,455
Cash flows from
investing activities:
Purchases of rental
equipment............. (199,566) (89,546) (14,169) (303,281)
Purchases of property
and equipment......... (3,603) (6,627) (18,907) (2,289) (31,426)
Proceeds from sales of
rental equipment...... 33,722 32,104 6,413 72,239
Capital contributed to
subsidiary............ (8,155) $ 8,155
Purchases of other
companies............. (36,983) (818) (37,801)
In-process acquisition
costs................. (2,140) (2,140)
------- ---------- ------- ------- ------- ----------
Net cash used in
investing
activities.......... (13,898) (209,454) (76,349) (10,863) 8,155 (302,409)
Cash flows from
financing activities:
Proceeds from debt..... 1,979,144 11 1,979,155
Payments of debt....... (1,922,168) (1,249) (2,865) (1,926,282)
Payments of financing
costs................. (27,055) (63) (27,118)
Capital contributions
by parent............. 8,155 (8,155)
Dividend distributions
to parent............. (34,507) 34,507
Shares repurchased and
retired............... (24,758) (24,758)
Proceeds from the
exercise of common
stock options......... 8,156 8,156
Proceeds from the
dividends from
subsidiary............ 34,507 (34,507)
------- ---------- ------- ------- ------- ----------
Net cash provided by
(used in) financing
activities.......... 17,905 3,569 (1,238) (2,928) (8,155) 9,153
Effect of foreign
exchange rates........ (3,448) (3,448)
------- ---------- ------- ------- ------- ----------
Net decrease in cash
and cash
equivalents........... 853 898 1,751
Cash and cash
equivalents at
beginning of period... 29,733 4,651 34,384
------- ---------- ------- ------- ------- ----------
Cash and cash
equivalents at end of
period................ $30,586 $ 5,549 $ 36,135
======= ========== ======= ======= ======= ==========
Supplemental disclosure
of cash flow
information:
Cash paid for
interest............ $ 9,750 $ 94,892 $ 4,562 $ 819 $ 110,023
Cash paid for income
taxes, net of
refunds............. $ 1,584 $ (865) $ 719
Supplemental disclosure
of non-cash investing
and financing
activities:
The Company acquired the
net assets and assumed
certain liabilities of
other companies as
follows:
Assets, net of cash
acquired.............. $ 4,624 $ 833 $ 5,457
Liabilities assumed.... (842) (194) (1,036)
Less:
Amounts paid through
issuance of debt.... (600) (600)
------- ---------- ------- ------- ------- ----------
3,182 639 3,821
Due to seller and
other payments........ 33,801 179 33,980
------- ---------- ------- ------- ------- ----------
Net cash paid........ $ 36,983 $ 818 $ 37,801
======= ========== ======= ======= ======= ==========
</TABLE>

24
UNITED RENTALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

CONDENSED CONSOLIDATING CASH FLOW INFORMATION

<TABLE>
<CAPTION>
For the Six Months Ended June 30, 2000
--------------------------------------------------------------
Guarantor Non-guarantor Other and
Parent URI Subsidiaries Subsidiaries Eliminations Consolidated
-------- ---------- ------------- ------------- ------------ ------------
(In thousands)
<S> <C> <C> <C> <C> <C> <C>
Net cash provided by
(used in) operating
activities............. $ 1,117 $ (106,798) $ 356,725 $ 11,772 $ 9 $ 262,825
Cash flows from
investing activities:
Purchases of rental
equipment............. (127,778) (368,805) (17,234) (513,817)
Purchases of property
and equipment......... (13,585) (12,678) (41,512) (1,466) (69,241)
Proceeds from sales of
rental equipment...... 74,484 68,315 12,372 155,171
Payments of contingent
purchase price........ (851) (5,702) (6,553)
Purchases of other
companies............. (261,982) (3,102) (265,084)
Capital contributed to
subsidiary............ (96) 96
In-process acquisition
costs................. (2,445) (2,445)
-------- ---------- --------- -------- ------- ---------
Net cash used in
investing
activities.......... (16,126) (328,805) (347,704) (9,430) 96 (701,969)
Cash flows from
financing activities:
Proceeds from debt..... 357,250 19,653 376,903
Payments of debt....... (19,929) (14,037) (4,251) (38,217)
Proceeds from sale-
leaseback............. 147,515 147,515
Payments of financing
costs................. (7,155) (9) (7,164)
Capital contributions
by parent............. 96 (96)
Dividend distributions
to parent............. (45,863) 45,863
Proceeds from the
exercise of common
stock options......... 96 96
Proceeds from
dividends from
subsidiary............ 45,863 (45,863)
Shares repurchased and
retired............... (30,950) (30,950)
-------- ---------- --------- -------- ------- ---------
Net cash provided by
(used in) financing
activities.......... 15,009 431,914 5,616 (4,251) (105) 448,183
Effect of foreign
exchange rates........ 342 342
-------- ---------- --------- -------- ------- ---------
Net increase
(decrease) in cash
and cash
equivalents........... (3,689) 14,637 (1,567) 9,381
Cash and cash
equivalents at
beginning of period... 3,689 16,414 3,708 23,811
-------- ---------- --------- -------- ------- ---------
Cash and cash
equivalents at end of
period................ $ 31,051 $ 2,141 $ 33,192
======== ========== ========= ======== ======= =========
Supplemental disclosure
of cash flow
information:
Cash paid for
interest............ $ 9,750 $ 89,682 $ 243 $ 1,371 $ 101,046
Cash paid for income
taxes............... $ 55,791 $ 6,929 $ 62,720
Supplemental disclosure
of non-cash investing
and
financing activities:
The Company acquired the
net assets and assumed
certain liabilities of
other companies as
follows:
Assets, net of cash
acquired.............. $ 387,989 $ 4,884 $ 392,873
Liabilities assumed.... (100,810) (1,782) (102,592)
Less:
Amounts paid through
issuance of debt.... (25,197) (25,197)
-------- ---------- --------- -------- ------- ---------
Net cash paid...... $ 261,982 $ 3,102 $ 265,084
======== ========== ========= ======== ======= =========
</TABLE>

25
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

The following discussion reviews our operations for the six and three months
ended June 30, 2001 and 2000 and should be read in conjunction with the
Unaudited Consolidated Financial Statements and related notes included herein
and the Consolidated Financial Statements and related notes included in our
2000 Annual Report on Form 10-K.

General

We primarily derive revenues from the following sources: (i) equipment
rental (including additional fees that may be charged for equipment delivery,
fuel, repair of rental equipment, and damage waivers), (ii) the sale of used
rental equipment, (iii) the sale of new equipment, and (iv) the sale of
related merchandise and parts and other revenue.

Cost of operations consists primarily of depreciation costs associated with
rental equipment, the cost of repairing and maintaining rental equipment, the
cost of rental equipment and equipment and other merchandise sold, personnel
costs, occupancy costs and supplies.

We record rental equipment expenditures at cost and depreciate equipment
using the straight-line method over the estimated useful life (which ranges
from 2 to 10 years), after giving effect to an estimated salvage value of 0%
to 10% of cost.

Selling, general and administrative expenses primarily include sales
commissions, advertising and marketing expenses, management salaries, and
clerical and administrative overhead.

Non-rental depreciation and amortization includes (i) depreciation expense
associated with equipment that is not offered for rent (such as vehicles,
computers and office equipment) and amortization expense associated with
leasehold improvements, (ii) the amortization of deferred financing costs and
(iii) the amortization of intangible assets. Our intangible assets include
non-compete agreements and goodwill, which represents the excess of the
purchase price of acquired companies over the estimated fair market value of
the net assets acquired.

Accounting For Acquisitions

We completed several acquisitions in 2000 and 2001. See note 2 to the
Unaudited Consolidated Financial Statements included herein. We accounted for
these acquisitions as "purchases," which means that the results of operations
of the businesses acquired are included in our financial statements only from
their respective dates of acquisition. In view of the fact that our operating
results for 2000 and 2001 were impacted by these acquisitions, we believe that
our results of operations for these periods are not directly comparable.

Restructuring Plan

We have adopted a restructuring plan involving the following principal
elements: (i) 31 underperforming branches are being closed or consolidated
with other locations (comprised of 18 closed or consolidated as of June 30,
2001 and 13 that will be closed or consolidated by December 31, 2001); (ii)
five administrative offices are being closed or consolidated with other
locations; (iii) our employee headcount is being reduced by 489; and (iv)
certain information technology software will no longer be used.

The aggregate annual revenues from the 31 branches that are being eliminated
amounted to approximately $82.0 million. We expect that we will retain
approximately $56 million of this revenue by shifting the business of some of
the closed branches to other locations. We estimate that we will realize
annual cost savings from the branch closures of approximately $33 million.

We recorded, in the second quarter of 2001, a restructuring charge of
approximately $28.9 million relating to the restructuring plan described
above. This charge is comprised of a non-cash charge in the amount of
$10.9 million and cash expenses in the amount of $18.0 million. We paid $3.2
million of these cash expenses in the second quarter of 2001. We expect to pay
the balance of these cash expenses as follows: approximately $8.6 million
during the balance of 2001 and approximately $6.2 million in subsequent
periods.

26
The restructuring charge includes: (1) the cost of vacating facilities,
primarily the payment of obligations under leases, offset by estimated
sublease opportunities, the write-off of capital improvements made to such
facilities, and the write-off of related goodwill, (2) workforce reduction
costs, primarily severance, and (3) information technology costs. The table
below provides certain information concerning the restructuring charge:

<TABLE>
<CAPTION>
Activity
through Balance
Amount of June 30, June 30,
Components of Restructuring Charge Charge 2001(1) 2001(2)
---------------------------------- --------- -------- --------
<S> <C> <C> <C>
Cost to vacate facilities........................ $18,291 $ 9,779 $ 8,512
Workforce reduction costs........................ 5,666 1,296 4,370
Information technology costs..................... 4,965 3,042 1,923
------- ------- -------
Total.......................................... $28,922 $14,117 $14,805
======= ======= =======
</TABLE>
--------
(1) Represents the non-cash component of the charge plus the cash
component that was paid through June 30, 2001.
(2) Represents the portion of the cash component of the charge that
had not been paid as of June 30, 2001.

Debt Refinancing and Extraordinary Item

We refinanced an aggregate of $1,695.7 million of indebtedness and other
obligations in April 2001, as described under "--Information Concerning Recent
Financing Transactions." We recorded the following charges relating to this
refinancing in the second quarter of 2001: (i) a pre-tax extraordinary charge
of $18.1 million ($11.3 million, net of tax) and (ii) a pre-tax charge of $7.8
million ($5.2 million, net of tax) that is recorded in other (income) expense,
net, and relates to the refinancing of a synthetic lease.

Results of Operations

Six Months Ended June 30, 2001 and 2000

Revenues. Total revenues for the six months ended June 30, 2001 were
$1,387.1 million, representing an increase of 6.0% over total revenues of
$1,308.9 million for the six months ended June 30, 2000. Our revenues during
these periods were attributable to the following sources.

. Revenues from Equipment Rentals. These revenues were $1,043.8 million in
the first six months of 2001, representing an increase of 14.5% from
$911.6 million in the first six months of 2000. These revenues accounted
for 75.3% of our total revenues in the first six months of 2001 compared
with 69.6% of our total revenues in first six months of 2000. The 14.5%
increase in these revenues in the first six months of 2001 reflected (i)
increased revenues at locations open more than one year (which accounted
for approximately 8.0 percentage points, 7.9 percentage points of which
related to increases in the volume of transactions and utilization
rates, offset by 0.1 percentage points from price decreases) and
(ii) new rental locations acquired through acquisitions and the opening
of start-up locations, partially offset by locations sold or closed
(which accounted for approximately 6.5 percentage points).

. Revenues from the Sales of Rental Equipment. These revenues were $72.2
million in the first six months of 2001, representing a decrease of
53.4% from $155.2 million in the first six months of 2000. These
revenues accounted for 5.2% of our total revenues in the first six
months of 2001 compared with 11.9% of our total revenues in the first
six months of 2000. The reduction in these revenues in 2001 reflects the
fact that, as the economy softened, we reduced our budget for new
equipment purchases in 2001 and slowed the rate at which we sell our
used rental equipment. See "Certain Measures to Reduce Cash
Requirements."


27
.  Revenues from the Sales of Equipment and Merchandise and Other
Revenues. These revenues were $271.1 million in the first six months of
2001, representing an increase of 12.0% from $242.1 million in the first
six months of 2000. These revenues accounted for 19.6% of our total
revenues in the first six months of 2001 compared with 18.5% of our
total revenues in the first six months of 2000. The 12.0% increase in
sales of equipment and merchandise and other revenues was attributable
to the increase in the volume of transactions.

Gross Profit. Gross profit increased to $488.6 million in the six months
ended June 30, 2001, from $477.8 million in the six months ended June 30,
2000. This increase primarily reflected the increase in revenues described
above. Our gross profit margin by source of revenues in the six months ended
June 30, 2001 and 2000 was: (i) equipment rental (36.9% in the six months
ended June 30, 2001 and 39.0% in the six months ended June 30, 2000), (ii)
sales of rental equipment (41.3% in the six months ended June 30, 2001 and
41.2% in the six months ended June 30, 2000) and (iii) sales of equipment and
merchandise and other revenues (27.1% in the six months ended June 30, 2001
and 23.9% in the six months ended June 30, 2000).

The decrease in the gross profit margin from rental revenues in the six
months ended June 30, 2001, principally reflected the following factors.
First, we had more traffic control equipment in 2001 than in 2000. This
lowered our overall gross profit margin because (i) this equipment category
generally produces losses during the first quarter due to seasonal factors and
(ii) this equipment category generally produces lower gross profit margins
than our other categories. Second, our cost of equipment rental increased in
2001 because more of our rental equipment was held by us under operating
leases rather than being owned. The increase in the gross profit margin from
sales of equipment and merchandise and other revenue in the six months ended
June 30, 2001, primarily reflected the following: (i) lower costs resulting
from our ongoing efforts to consolidate our suppliers and further capitalize
on our purchasing power and (ii) a shift in mix which resulted in more of our
sales being attributable to higher margin areas such as providing services and
selling parts.

Selling, General and Administrative Expenses. Selling, general and
administrative expenses ("SG&A") were $221.7 million, or 16.0% of total
revenues, during the six months ended June 30, 2001 and $211.0 million, or
16.1% of total revenues, during the six months ended June 30, 2000. Although
we have been implementing a number of measures to reduce SG&A, including
reducing the number of administrative personnel, reducing discretionary
expenditures and consolidating certain credit and collection facilities, SG&A
as a percentage of total revenues only decreased very slightly in 2001. This
principally reflects the fact that our revenues from the sales of rental
equipment were down significantly in 2001 for the reasons described above.
SG&A as a percentage of revenues, excluding revenues from the sale of rental
equipment, decreased to 16.9% in the six months ended June 30, 2001 from 18.3%
in the six months ended June 30, 2000.

Restructuring Charge. We recorded a restructuring charge of $28.9 million in
the six months ended June 30, 2001. See "--Restructuring Plan" for additional
information.

Non-rental Depreciation and Amortization. Non-rental depreciation and
amortization was $53.2 million, or 3.8% of total revenues, in the six months
ended June 30, 2001 and $40.7 million, or 3.1% of total revenues, in the six
months ended June 30, 2000. The increase in the dollar amount of non-rental
depreciation and amortization in the first six months of 2001 primarily
reflected (i) the amortization of goodwill attributable to acquisitions
completed subsequent to the second quarter of 2000 and (ii) additional non-
rental vehicles which have shorter useful lives.

Interest Expense. Interest expense increased to $114.6 million in the six
months ended June 30, 2001 from $106.2 million in the six months ended June
30, 2000. This increase primarily reflected an increase in the Company's
indebtedness, principally to fund acquisitions.

28
Preferred Dividends of a Subsidiary Trust. During the six months ended June
30, 2001 and 2000, preferred dividends of a subsidiary trust were $9.8
million.

Other (Income) Expense. Other expense was $6.9 million in the six months
ended June 30, 2001 compared with other income of $0.3 million in the six
months ended June 30, 2000. The increase in other expense in the first six
months of 2001 was primarily attributable to the $7.8 million charge we
incurred relating to the refinancing costs of a synthetic lease as described
under "--Debt Refinancing and Extraordinary Item."

Income Taxes. Income taxes were $25.1 million, or an effective rate of
47.0%, in the six months ended June 30, 2001 compared to $45.8 million, or an
effective rate of 41.5%, in the six months ended June 30, 2000. The increase
in the effective rate in the first six months of 2001 was primarily
attributable to the non-deductibility for income tax purposes of certain costs
in the restructuring charge.

Extraordinary Item. We recorded an extraordinary charge of $18.1 million
($11.3 million, net of tax) in the six months ended June 30, 2001. See "--Debt
Refinancing and Extraordinary Item" for additional information.

Three Months Ended June 30, 2001 and 2000

Revenues. Total revenues for the three months ended June 30, 2001 were
$768.0 million, representing an increase of 5.2% over total revenues of $729.9
million for the three months ended June 30, 2000. Our revenues during these
periods were attributable to the following sources.

. Revenues from Equipment Rentals. These revenues were $582.4 million in
the second quarter of 2001, representing an increase of 13.8% from
$511.5 million in the second quarter of 2000. These revenues accounted
for 75.8% of our total revenues in the second quarter of 2001 compared
with 70.1% of our total revenues in the second quarter of 2000. The
13.8% increase in these revenues in the second quarter of 2001 reflected
(i) increased revenues at locations open more than one year (which
accounted for approximately 7.9 percentage points, 8.8 percentage points
of which related to increases in the volume of transactions and
utilization rates, offset by 0.9 percentage points from price decreases)
and (ii) new rental locations acquired through acquisitions and the
opening of start-up locations, partially offset by locations sold or
closed (which accounted for approximately 5.9 percentage points).

. Revenues from the Sales of Rental Equipment. These revenues were $33.1
million in the second quarter of 2001, representing a decrease of 61.0%
from $84.8 million in the second quarter of 2000. These revenues
accounted for 4.3% of our total revenues in the second quarter of 2001
compared with 11.6% of our total revenues in the second quarter of 2000.
The reduction in these revenues in 2001 reflects the fact that, as the
economy softened, we reduced our budget for new equipment purchases in
2001 and slowed the rate at which we sell our used rental equipment. See
"--Certain Measures to Reduce Cash Requirements."

. Revenues from the Sales of Equipment and Merchandise and Other
Revenues. These revenues were $152.5 million in the second quarter of
2001, representing an increase of 14.2% from $133.6 million in the
second quarter of 2000. These revenues accounted for 19.9% of our total
revenues in the second quarter of 2001 compared with 18.3% of our total
revenues in the second quarter of 2000. The 14.2% increase in sales of
equipment and merchandise and other revenues was attributable to the
increase in the volume of transactions.

Gross Profit. Gross profit increased to $286.1 million in the three months
ended June 30, 2001, from $271.8 million in the three months ended June 30,
2000. This increase primarily reflected the increase in revenues described
above.

29
Our gross profit margin by source of revenues in the three months ended June
30, 2001 and 2000 was: (i) equipment rental (39.6% in the three months ended
June 30, 2001 and 39.8% in the three months ended June 30, 2000), (ii) sales
of rental equipment (41.7% in the three months ended June 30, 2001 and 41.0%
in the three months ended June 30, 2000) and (iii) sales of equipment and
merchandise and other revenues (27.2% in the three months ended June 30, 2001
and 25.0% in the three months ended June 30, 2000). The increase in the gross
profit margin from sales of equipment and merchandise and other revenue in the
three months ended June 30, 2001, primarily reflected the following: (i) lower
costs resulting from our ongoing efforts to consolidate our suppliers and
further capitalize on our purchasing power and (ii) a shift in mix which
resulted in more of our sales being attributable to higher margin areas such
as providing services and selling parts.

Selling, General and Administrative Expenses. SG&A was $112.8 million, or
14.7% of total revenues, during the three months ended June 30, 2001 and
$109.1 million, or 14.9% of total revenues, during the three months ended June
30, 2000. Although we have been implementing a number of measures to reduce
SG&A, including reducing the number of administrative personnel, reducing
discretionary expenditures and consolidating certain credit and collection
facilities, SG&A as a percentage of total revenues only decreased very
slightly in 2001. This principally reflects the fact that our revenues from
the sales of rental equipment were down significantly in 2001 for the reasons
described above. SG&A as a percentage of revenues, excluding revenues from the
sale of rental equipment, decreased to 15.4% in the three months ended June
30, 2001 from 16.9% in the six months ended June 30, 2000.

Restructuring Charge. We recorded a restructuring charge of $28.9 million in
the three months ended June 30, 2001. See "--Restructuring Plan" for
additional information.

Non-rental Depreciation and Amortization. Non-rental depreciation and
amortization was $27.1 million, or 3.5% of total revenues, in the three months
ended June 30, 2001 and $20.7 million, or 2.8% of total revenues, in the three
months ended June 30, 2000. The increase in the dollar amount of non-rental
depreciation and amortization in the first three months of 2001 primarily
reflected (i) the amortization of goodwill attributable to acquisitions
completed subsequent to the second quarter of 2000 and (ii) additional non-
rental vehicles which have shorter useful lives.

Interest Expense. Interest expense increased to $57.1 million in the three
months ended June 30, 2001 from $56.5 million in the three months ended June
30, 2000. This increase primarily reflected an increase in the Company's
indebtedness, principally to fund acquisitions, offset by lower interest rates
on our variable rate debt due to the refinancing.

Preferred Dividends of a Subsidiary Trust. During the three months ended
June 30, 2001 and 2000, preferred dividends of a subsidiary trust were $4.9
million.

Other (Income) Expense. Other expense was $7.6 million in the three months
ended June 30, 2001 compared with other income of $0.1 million in the three
months ended June 30, 2000. The increase in other expense in the three months
ended June 30, 2001 was primarily attributable to the $7.8 million charge we
incurred related to the refinancing costs of a synthetic lease as described
under "--Debt Refinancing and Extraordinary Item."

Income Taxes. Income taxes were $22.7 million, or an effective rate of
47.7%, in the three months ended June 30, 2001 compared to $33.5 million, or
an effective rate of 41.5%, in the three months ended June 30, 2000. The
increase in the effective rate in the second quarter of 2001 was primarily
attributable to the non-deductibility for income tax purposes of certain costs
in the restructuring charge.

Extraordinary Item. We recorded an extraordinary charge of $18.1 million
($11.3 million, net of tax) in the three months ended June 30, 2001. See "--
Debt Refinancing and Extraordinary Item" for additional information.

30
Liquidity and Capital Resources

Information Concerning Recent Financing Transactions

General

In April 2001, we refinanced $1,695.7 million of our indebtedness and other
obligations. In order to effect this refinancing, we:

. issued $450.0 million of 10 3/4% Senior Notes Due 2008;

. obtained a new senior secured credit facility comprised of a $750
million term loan and a $750 million revolving credit facility;

. made an initial draw under the new revolving credit facility in the
amount of $525.0 million; and

. used the proceeds from the notes, the new term loan and the initial draw
under the new revolving credit facility to (i) permanently repay the
outstanding balance under our old revolving credit facility ($476.0
million); (ii) repay outstanding term loans ($1,188.5 million) and (iii)
repay an outstanding synthetic lease ($31.2 million).

In June 2001, we obtained an additional $112.0 million facility through the
securitization of additional accounts receivable. For additional information,
see "--Additional Information Concerning the Receivables Securitization."

Additional Information Concerning the 10 3/4% Senior Notes

On April 20, 2001, United Rentals (North America), Inc. ("URI"), a wholly
owned subsidiary of United Rentals, Inc. ("Holdings"), sold $450 million
aggregate principal amount of 10 3/4% Senior Notes Due 2008. The net proceeds
from the sale of the notes were approximately $439.9 million (after deducting
the initial purchasers' discount and offering expenses). The notes mature on
April 15, 2008. The notes are unsecured and are guaranteed by Holdings and by
URI's domestic subsidiaries. URI may, at its option, redeem the notes on or
after April 15, 2005, at specified redemption prices which range from 105.375%
in 2005 to 100.0% in 2007 and thereafter. In addition, on or prior to April
15, 2004, URI may, at its option, use the proceeds of a public equity offering
to redeem up to 35% of the outstanding notes, at a redemption price of
110.75%. The indenture governing the notes contains certain restrictive
covenants, including limitations on (i) additional indebtedness, (ii)
restricted payments, (iii) liens, (iv) dividends and other payments, (v)
preferred stock of certain subsidiaries, (vi) transactions with affiliates,
(vii) the disposition of proceeds of asset sales and (viii) our ability to
consolidate, merge or sell all or substantially all of our assets.

Additional Information Concerning the New Credit Facility

On April 20, 2001, we entered into a new senior secured credit facility. The
new facility is comprised of a term loan and a revolving credit facility and
replaces the term loans and revolving credit facility that we previously had.
Set forth below is additional information concerning the new credit facility.

General Terms of the New Revolving Credit Facility. The revolving credit
facility enables URI to borrow up to $750 million on a revolving basis and
enables one of our Canadian subsidiaries to borrow up to $40 million (provided
that the aggregate borrowings of URI and the Canadian subsidiary may not
exceed $750 million). Up to $100 million of the revolving credit facility is
available in the form of letters of credit. The revolving credit facility will
mature and terminate on October 20, 2006.

Borrowings under the revolving credit facility will until October 20, 2001,
accrue interest, at our option, at either (A) the ABR Rate (which is equal to
the greater of (i) the Federal Funds Rate plus 0.5% or (ii) the Chase
Manhattan Bank's prime rate) plus a margin of 1.00% or (B) an adjusted LIBOR
rate plus a margin of 2.0%. From and after October 20, 2001, the above
interest rate margins will be adjusted quarterly based on our funded

31
debt to cash flow ratio, up to maximum margins of 1.75% and 2.75%, for
revolving loans based on the ABR rate and the adjusted LIBOR rate,
respectively, and down to minimum margins of 0.75% and 1.75%, for revolving
loans based on the ABR rate and the adjusted LIBOR rate, respectively. If at
any time an event of default exists, the interest rate applicable to each loan
will increase by 2% per annum.

We are also required to pay the lenders a commitment fee equal to 0.5% per
annum in respect of undrawn commitments under the revolving credit facility.

General Terms of the New Term Loan. On April 20, 2001, URI obtained a $750
million term loan. Amounts repaid in respect of the term loan may not be
reborrowed. URI must repay the principal of the term loan in installments,
over six and one-half years, as follows: (i) on June 30, 2001 and on the last
day of each calendar quarter thereafter up to and including September 30,
2006, URI must repay $1.9 million and (ii) on the last day of each calendar
quarter through June 30, 2007 and on August 31, 2007, URI must repay $177.2
million.

Borrowings under the term loan accrue interest, at our option, at either (a)
the ABR rate (which is equal to the greater of (i) the Federal Funds Rate plus
0.5% or (ii) the Chase Manhattan Bank's prime rate) plus a margin of 2.0%, or
(b) an adjusted LIBOR rate plus a margin of 3.0%.

Covenants. The agreements governing our new senior secured credit facility
contains certain covenants that require us to, among other things, satisfy
certain financial tests relating to: (a) the ratio of senior debt to cash
flow, (b) minimum interest coverage ratio, (c) the ratio of funded debt to
cash flow, and (d) the ratio of senior debt to tangible assets. These
agreements also contain various other covenants that restrict our ability to,
among other things, (i) incur additional indebtedness, (ii) permit liens to
attach to our assets, (iii) pay dividends or make other restricted payments on
our common stock and certain other securities and (iv) make acquisitions
unless certain financial conditions are satisfied.

Security and Guarantees. URI's obligations under the new senior secured
facility are, subject to limited exceptions, (i) guaranteed by Holdings and
URI's United States subsidiaries and (ii) secured by substantially all of
URI's assets, the stock of URI and the stock of Holding's other United States
subsidiaries and a portion of the stock of Holding's Canadian subsidiaries.
The obligations of the Canadian subsidiary that may borrow under the revolving
credit facility are guaranteed by our other Canadian subsidiaries and secured
by substantially all of the assets of this Canadian subsidiary and the stock
of its subsidiaries.

Additional Information Concerning the Receivables Securitization

During the quarter ended June 30, 2001, the Company obtained an additional
$112.0 million in cash through the securitization of certain of its accounts
receivable through its existing $250.0 million receivable securitization
facility. In the securitization transactions, the Company transferred accounts
receivable to a special purpose vehicle (the "SPV"), which in turn pledged
those receivables to secure borrowings that the SPV incurred to finance its
acquisition of those receivables. The borrowings generally accrue interest at
the blended commercial paper rate for commercial paper issued by Gramercy
Capital Corporation to fund such borrowings plus a margin of 0.75% per annum.
The SPV's borrowings are an obligation of the SPV and not of the Company or
URI, and the lenders' recourse in respect of the borrowings is generally
limited to collections that the SPV receives on the receivables. Collections
on the receivables are used to service the borrowings. From time to time prior
to June 2002, subject to certain conditions, collections from the receivables
may be reinvested by the SPV in additional accounts receivable originated by
the Company. Subject to certain conditions, the term of the receivables
securitization may be extended until December 2003. As of June 30, 2001,
approximately $212.0 million of borrowings was outstanding under the
receivables securitization facility.

Sources and Uses of Cash

During the first six months of 2001, we (i) generated cash from operations
of approximately $298.5 million, (ii) generated cash from the sale of rental
equipment of approximately $72.2 million and (iii) obtained net

32
proceeds from financing activities of approximately $9.2 million. We used cash
during this period principally to (i) pay consideration for acquisitions and
settle certain outstanding liabilities due to former owners of businesses that
we acquired (approximately $37.8 million), (ii) purchase rental equipment
(approximately $303.3 million), (iii) purchase other property and equipment
(approximately $31.4 million) and (iv) purchase and retire shares of our
outstanding common stock (approximately $24.8 million).

Certain Balance Sheet Changes

The increase in accounts receivable at June 30, 2001 compared to December
31, 2000 was attributable to the increase in revenues due to the seasonally
stronger second quarter. The decrease in inventory at June 30, 2001 compared
to December 31, 2000 primarily reflected increased sales during the second
quarter of 2001. The increase in prepaid expenses and other assets at June 30,
2001 compared to December 31, 2000 was primarily attributable to payment of
certain prepaid expenses during the first six months of 2001. The increase in
accounts payable, deferred taxes and accrued expenses and other liabilities at
June 30, 2001 compared to December 31, 2000 was primarily attributable to the
increase in revenues in the second quarter of 2001.

The increase in rental equipment at June 30, 2001 compared to December 31,
2000 primarily reflected our equipment purchases during the first six months
of 2001. The increase in debt at June 30, 2001 compared to December 31, 2000
primarily reflected borrowings for acquisition related payments and equipment
purchases during the first six months of 2001. The increase in additional
paid-in capital at June 30, 2001 compared to December 31, 2000 was primarily
attributable to the accounting for restricted shares that were issued during
the second quarter of 2001.

Cash Requirements Related to Operations

Our principal existing sources of cash are borrowings available under our
revolving credit facility ($289.7 million available as of August 7, 2001) and
cash generated from operations. Our cash generated from operations was
approximately $298.5 million and $262.8 million in the first six months of
2001 and the first six months of 2000, respectively. The increase in 2001
primarily reflected the changes in our operating assets and liabilities
discussed above. We believe that our existing sources of cash will be
sufficient to support our existing operations over the next 12 months.

We expect that our principal needs for cash relating to our existing
operations over the next 12 months will be to fund (i) operating activities
and working capital, (ii) the purchase of rental equipment and inventory items
offered for sale, (iii) debt service and (iv) costs relating to the
restructuring charge. We plan to fund such cash requirements relating to our
existing operations from our existing sources of cash described above. In
addition, we plan to seek additional financing through the securitization of
certain of our accounts receivable and equipment.

We estimate that equipment expenditures for the year 2001 will be
approximately $400 million for our existing operations. These expenditures are
comprised of approximately (i) $150 million of expenditures in order to
replace rental equipment sold, (ii) $200 million of discretionary expenditures
to increase the size of our rental fleet and (iii) $50 million of expenditures
for the purchase of non-rental equipment. We expect that we will fund such
expenditures from proceeds from the sale of used equipment, cash generated
from operations and, if required, borrowings available under our revolving
credit facility.

While emphasizing internal growth, we may also continue to expand through a
disciplined acquisition program. We expect to pay for future acquisitions
using cash, capital stock, notes and/or assumption of indebtedness. To the
extent that our existing sources of cash described above are not sufficient to
fund such future acquisitions, we will require additional financing and,
consequently, our indebtedness may increase as we implement our growth
strategy. There can be no assurance, however, that any additional financing
will be available or, if available, will be on terms that are satisfactory to
us.

33
The recent refinancing of $1,695.7 million of our indebtedness (described
under "--Information Concerning Recent Financing Transactions") extended the
maturities of a significant amount of our indebtedness. Based on the scheduled
maturities of our current indebtedness, we are required to make principal
payments of approximately $15.7 million over the next 12 months. We may also,
at our option, make additional principal payments.

Certain Measures to Reduce Cash Requirements

As the economy softened, we adopted a number of measures to further control
costs and increase free cash flow. These include the restructuring plan
described under "--Restructuring Plan" and the measures described below.

Reduce Equipment Purchases. We will purchase less new equipment in 2001 than
in 2000 ($400 million budgeted for 2001 compared to $962 million expended in
2000) and will reduce the rate at which we sell used equipment. The amount of
the reduction will depend on future developments, including the economic
outlook, conditions in the used equipment market, and our equipment
utilization rate. Based on current conditions, we estimate that our revenues
from the sale of used equipment will be 50-75% lower in 2001 than in 2000.

We estimate that the weighted average age of our rental fleet, which
currently is approximately 29 months, will increase to approximately 32 months
as a result of the planned reduction in the rate at which we purchase new
equipment and sell used equipment. We believe that, because of the young age
of our fleet, our business will not be adversely affected by this increase in
average age.

Continue to Consolidate Suppliers. We reduced the number of our primary
equipment suppliers from 111 to 28 in 2000. This allowed us to lower our
purchase costs by approximately $150 million in 2000 and should enable us to
save additional amounts in 2001. We are currently in the process of similarly
consolidating our merchandise suppliers.

Other Cost-Cutting Measures. We are seeking to reduce costs in a number of
other ways, including reducing administrative expenses, consolidating credit
and collection centers, and streamlining advertising.

Certain Information Concerning Stock Plans

2001 Senior Stock Plan. In June 2001, our shareholders approved the adoption
of the 2001 Senior Stock Plan. This plan allows us to grant to our officers
and directors shares of common stock and other equity-linked awards. The
maximum number of shares of common stock that may be issued under this plan is
4,000,000. Our board of directors, or a committee of the board, determines to
whom awards will be made, the timing of each award, and the terms and
provisions of each award. No shares may be awarded under this plan after
June 5, 2011. As of June 30, 2001, an aggregate of 2,015,000 shares had been
awarded under this plan.

2001 Stock Plan. In March 2001, we adopted the 2001 Stock Plan. This plan
allows us to grant to certain employees (other than officers and directors)
shares of common stock and other equity-linked awards. The maximum number of
shares of common stock that may be issued under this plan is 2,000,000. Our
board of directors, or a committee of the board, determines to whom awards
will be made, the timing of each award, and the terms and provisions of each
award. No shares may be awarded under this plan after March 23, 2011. As of
June 30, 2001, an aggregate of 752,041 shares had been awarded under this
plan.

We record the issuance of restricted shares at the quoted market price on
the date of the grants. Amortization of deferred compensation is then
recognized on a straight-line basis over the related vesting period.

Relationship Between Holdings and URI

United Rentals, Inc. ("Holdings") is principally a holding company and
primarily conducts its operations through its wholly owned subsidiary United
Rentals (North America), Inc. ("URI") and subsidiaries of URI.

34
Holdings provides certain services to URI in connection with its operations.
These services principally include: (i) senior management services, (ii)
finance related services and support, (iii) information technology systems and
support and (iv) acquisition related services. In addition, Holdings leases
certain equipment and real property that are made available for use by URI and
its subsidiaries. URI has made, and expects to continue to make, certain
payments to Holdings in respect of the services provided by Holdings to URI.
The expenses relating to URI's payments to Holdings are reflected on URI's
financial statements as selling, general and administrative expenses. In
addition, although not legally obligated to do so, URI has in the past, and
expects that it will in the future, make distributions to Holdings to, among
other things, enable Holdings to pay dividends on certain preferred securities
(the "Trust Preferred Securities") that were issued by a subsidiary trust of
Holdings in August 1998.

The Trust Preferred Securities are the obligation of a subsidiary trust of
Holdings and are not the obligation of URI. As a result, the dividends payable
on these securities are reflected as an expense on the consolidated financial
statements of Holdings, but are not reflected as an expense on the
consolidated financial statements of URI. This is the principal reason why the
net income reported on the consolidated financial statements of URI is higher
than the net income reported on the consolidated financial statements of
Holdings.

Seasonality

Our business is seasonal with demand for our rental equipment tending to be
lower in the winter months. The seasonality of our business has been
heightened by our acquisition of businesses that specialize in renting traffic
control equipment. These businesses tend to generate most of their revenues
and profits in the second and third quarters of the year, slow down during the
fourth quarter and operate at a loss during the first quarter.

Inflation

Although we cannot accurately anticipate the effect of inflation on our
operations, we believe that inflation has not had, and is not likely in the
foreseeable future to have, a material impact on our results of operations.

Recently Issued Accounting Standards

In September 2000, the FASB issued SFAS No. 140, "Accounting for Transfers
and Servicing of Financial Assets and Extinguishments of Liabilities--a
replacement of FASB Statement No. 125". This standard revises the standards
for accounting for securitizations and other transfers of financial assets and
collateral and requires certain disclosures. This standard is effective for
transfers and servicing of financial assets and extinguishments of liabilities
occurring after March 31, 2001 and for disclosures relating to securitization
transactions and collateral for fiscal years ending after December 15, 2000.
The adoption of SFAS No. 140 did not have a material effect on our
consolidated financial position or results of operations.

In June 2001, the FASB issued SFAS No. 141, "Business Combinations". This
standard addresses financial accounting and reporting for business
combinations and supersedes APB Opinion No. 16, "Business Combinations" and
SFAS No. 38, "Accounting for Preacquisition Contingencies of Purchased
Enterprises". All business combinations in the scope of this Statement are to
be accounted for using one method, the purchase method. This standard is
effective for all business combinations initiated after June 30, 2001.

In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
Assets". This standard addresses financial accounting and reporting for
acquired goodwill and other intangible assets and supersedes APB Opinion No.
17, "Intangible Assets". This standard is effective for fiscal years beginning
after December 15, 2001. However, this standard is immediately effective in
cases where goodwill and intangible assets are acquired after June 30, 2001.
Under this standard, goodwill and intangible assets deemed to have indefinite
lives will no longer be amortized but will be subject to annual impairment
tests. We are currently evaluating the impact that SFAS No. 142 will have our
financial statements and will perform a fair value analysis of goodwill in
connection with the adoption of this standard on January 1, 2002.

35
Factors that May Influence Future Results and Accuracy of Forward-Looking
Statements

Sensitivity to Changes in Construction and Industrial Activities

Our equipment is principally used in connection with construction and
industrial activities. Consequently, a downturn in construction or industrial
activity may lead to a decrease in the demand for our equipment, or depress
rental rates and the sales prices for the equipment we sell. We have
identified below certain of the factors which may cause such a downturn,
either temporarily or long-term:

. a continuation or worsening of the recent slow-down of the economy;

. an increase in interest rates; or

. adverse weather conditions which may temporarily affect a particular
region.

In addition, demand for our traffic control equipment may not reach
projected levels in the event that funding for highway and other construction
projects under government programs, such as the Transportation Equity Act for
the 21st Century ("TEA-21") or the Aviation Investment and Reform Act for the
21st Century ("AIR-21"), does not reach expected levels.

Fluctuations of Operating Results

We expect that our revenues and operating results may fluctuate from quarter
to quarter or over the longer term due to a number of factors, including:

. seasonal rental patterns of our customers, with rental activity tending
to be lower in the winter;

. our recent acquisition of businesses that specialize in renting traffic
control equipment, which tend to operate at a loss during the first
quarter;

. the timing of expenditures for new equipment and the disposition of used
equipment;

. changes in demand for our equipment or the prices therefor due to
changes in economic conditions, competition or other factors;

. changes in the interest rates applicable to our floating rate debt;

. if we determine that a potential acquisition will not be consummated,
the need to charge against earnings any expenditures relating to such
transaction (such as financing commitment fees, merger and acquisition
advisory fees and professional fees) previously capitalized; and

. the possible need, from time to time, to take other write-offs or
special charges due to a variety of occurrences, such as store
consolidations or closings or the refinancing of existing indebtedness.

Dependence on Additional Capital

We may require additional capital for, among other purposes, purchasing
rental equipment, completing acquisitions, establishing new rental locations,
and refinancing existing indebtedness. If the cash that we generate from our
business, together with cash that we may borrow under our credit facility, is
not sufficient to fund our capital requirements, we will require additional
debt and/or equity financing. We cannot, however, be certain that any
additional financing will be available or, if available, will be available on
terms that are satisfactory to us. If we are unable to obtain sufficient
additional capital in the future, our business could be adversely affected.

Certain Risks Relating to Acquisitions

We have grown in part through acquisitions. The making of acquisitions
entails certain risks, including:

. unrecorded liabilities of acquired companies that we fail to discover
during our due diligence investigations;

. difficulty in assimilating the operations and personnel of the acquired
company with our existing operations;

36
.  loss of key employees of the acquired company; and

. difficulty maintaining uniform standards, controls, procedures and
policies.

Dependence on Management

We are highly dependent upon our senior management team. Consequently, our
business could be adversely affected in the event that we lose the services of
any member of senior management. We do not maintain "key man" life insurance
with respect to members of senior management.

Competition

The equipment rental industry is highly fragmented and competitive. Our
competitors primarily include small, independent businesses with one or two
rental locations, regional competitors which operate in one or more states,
public companies or divisions of public companies, and equipment vendors and
dealers who both sell and rent equipment directly to customers. We may in the
future encounter increased competition from our existing competitors or from
new companies. In addition, certain equipment manufacturers may commence or
increase their existing efforts relating to renting and selling equipment
directly to our customers or potential customers.

Liability and Insurance

We are exposed to various possible claims relating to our business. These
possible claims include those relating to (1) personal injury or death caused
by equipment rented or sold by us, (2) motor vehicle accidents involving our
delivery and service personnel and (3) employment related claims. We carry a
broad range of insurance for the protection of our assets and operations.
However, such insurance may not fully protect us for a number of reasons,
including:

. our coverage is subject to a deductible of $1 million and limited to a
maximum of $98 million per occurrence;

. we do not maintain coverage for environmental liability (other than
legally required fuel storage tank coverage), since we believe that the
cost for such coverage is high relative to the benefit that it provides;
and

. certain types of claims, such as claims for punitive damages or for
damages arising from intentional misconduct, which are often alleged in
third party lawsuits, might not be covered by our insurance.

We cannot be certain that insurance will continue to be available to us on
economically reasonable terms, if at all.

Environmental and Safety Regulations

Our operations are subject to numerous laws governing environmental
protection and occupational health and safety matters. These laws regulate
such issues as wastewater, stormwater, solid and hazardous wastes and
materials, and air quality. Under these laws, we may be liable for, among
other things, (1) the costs of investigating and remediating contamination at
our sites as well as sites to which we sent hazardous wastes for disposal or
treatment regardless of fault and (2) fines and penalties for non-compliance.
Our operations generally do not raise significant environmental risks, but we
use hazardous materials to clean and maintain equipment, and dispose of solid
and hazardous waste and wastewater from equipment washing, and store and
dispense petroleum products from underground and above-ground storage tanks
located at certain of our locations.

Based on the conditions currently known to us, we do not believe that any
pending or likely remediation and compliance costs will have a material
adverse effect on our business. We cannot be certain, however, as to the
potential financial impact on our business if new adverse environmental
conditions are discovered or

37
environmental and safety requirements become more stringent. If we are
required to incur environmental compliance or remediation costs that are not
currently anticipated by us, our business could be adversely affected
depending on the magnitude of the cost.

Risks Related to International Operations

Our operations outside the United States are subject to the risks normally
associated with international operations. These include the need to convert
currencies, which could result in a gain or loss depending on fluctuations in
exchange rates, and the need to comply with foreign laws.

Dependence on Information Technology Systems

Our ability to monitor and control our operations depends to a large extent
on the proper functioning of our information technology systems. Any
disruption in these systems or the failure of these systems to operate as
expected could, depending on the magnitude and duration of the problem,
adversely affect our business.

Labor Matters

Certain of our employees are represented by unions and covered by collective
bargaining agreements. If we should experience a prolonged labor dispute
involving a significant number of our employees, our business could be
adversely affected.

Restrictive Covenants

We are subject to various restrictive financial and operating covenants
under the agreements governing our indebtedness. These covenants limit or
prohibit, among other things, our ability to incur indebtedness, make
prepayments of certain indebtedness, make investments, create liens, make
acquisitions, sell assets and engage in mergers and acquisitions. These
covenants could adversely affect our business by significantly limiting our
operating and financial flexibility.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market risks relating to changes in interest rates and foreign currency
exchanges rates were reported in Item 7A of our Annual Report on Form 10-K for
the year ended December 31, 2000. There has been no material change in these
market risks since the end of the fiscal year 2000.

The FASB issued, and subsequently amended, SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities", which became effective for us
on January 1, 2001. Under SFAS No. 133, all derivatives are required to be
recorded as assets or liabilities and measured at fair value. Gains or losses
resulting from changes in the values of derivatives are recognized immediately
or deferred, depending on the use of the derivative and whether or not it
qualifies as a hedge.

We occasionally use derivative financial instruments to manage our risk
associated with fluctuations in interest rates on our debt. We currently have
interest rate swap agreements that convert a portion, or $200.0 million, of
our variable rate term loan to a fixed rate instrument through 2003. These
swap agreements are designated as cash flow hedges and changes in the fair
value of the hedges are recorded in other comprehensive income and
reclassified into earnings in the same periods during which the hedged
transaction affects earnings. There is no ineffectiveness related to these
hedges.

38
PART II OTHER INFORMATION

Item 1. Legal Proceedings

We and our subsidiaries are parties to various litigation matters involving
ordinary and routine claims incidental to our business. Our ultimate legal and
financial liability with respect to such pending litigation cannot be
estimated with certainty but we believe, based on our examination of such
matters, that such ultimate liability will not have a material effect on our
business or financial condition.

Item 2. Changes in Securities and Use of Proceeds

Sale of Unregistered Securities

Set forth below is certain information concerning sales of unregistered
securities by us during the second quarter of 2001. The issuances by us of the
securities sold in the transactions referenced below were not registered under
the Securities Act of 1933, pursuant to the exemption contemplated by Section
4(2) thereof for transactions not involving a public offering.

1. We issued 2,370,588 restricted shares of common stock pursuant to the
2001 Senior Stock Plan and the 2001 Stock Plan that were not
registered.

39
Item 4. Submission of Matters to a Vote of Security Holders

The Company's Annual Meeting of Stockholders was held on June 5, 2001. The
holders of 59,686,185 common shares, 300,000 Series A Perpetual Convertible
Preferred Shares ("Series A Preferred") and 105,252 Series B-1 Perpetual
Convertible Preferred Shares ("Series B-1 Preferred") were present either in
person or by proxy. The following four matters were voted on and approved at
such meeting.

1. The election of five members to the Board of Directors by the holders
of the Company's common stock and Series B-1 Preferred (where each
share of Series B-1 Preferred is entitled to 33 1/3 votes).

<TABLE>
<CAPTION>
For Withheld
---------- ---------
<S> <C> <C>
Richard D. Colburn................................... 62,793,617 400,968
Bradley S. Jacobs.................................... 59,737,522 3,457,063
John N. Milne........................................ 59,712,022 3,482,563
Timothy J. Tully..................................... 61,435,260 1,759,325
Christian M. Weyer................................... 63,006,422 188,163

2. The election of two members to the Board of Directors by the holders of
the Series A Preferred.

<CAPTION>
For Withheld
---------- ---------
<S> <C> <C>
Leon D. Black........................................ 300,000 0
Michael S. Gross..................................... 300,000 0
</TABLE>

3. The approval of the 2001 Senior Stock Plan by the holders of the
Company's common stock, Series B-1 Preferred (where each share of
Series B-1 Preferred is entitled to 33 1/3 votes) and Series A
Preferred (where each share of Series A Preferred is entitled to 40
votes).

<TABLE>
<CAPTION>
Broker
For Abstain Against Non-Votes
---------- ------- ---------- ---------
<S> <C> <C> <C> <C>
56,124,376 37,020 11,082,188 7,951,001
</TABLE>

4. The ratification of the appointment of Ernst & Young LLP as the
company's independent auditors for the fiscal year ending December 31,
2001 by the holders of the Company's common stock, Series B-1 Preferred
(where each share of Series B-1 Preferred is entitled to 33 1/3 votes)
and Series A Preferred (where each share of Series A Preferred is
entitled to 40 votes).

<TABLE>
<CAPTION>
For Abstain Against
---------- ------- ----------
<S> <C> <C> <C> <C>
74,619,853 26,757 547,975
</TABLE>

40
Item 6. Exhibits and Reports on Form 8-K

<TABLE>
<C> <S>
(a) Exhibits:
<CAPTION>
Exhibit
Number Description of Exhibit
------- ----------------------
<C> <S>
3(a) Amended and Restated Certificate of Incorporation of United Rentals,
Inc., in effect as of the date hereof (incorporated by reference to
exhibit 3.1 of United Rentals, Inc. Quarterly Report on
Form 10-Q for the quarter ended June 30, 1998).
3(b) Certificate of Amendment to the United Rentals, Inc. Certificate of
Incorporation dated September 29, 1998 (incorporated by reference to
Exhibit 4.2 to the United Rentals, Inc. Registration Statement on Form
S-3, No. 333-70151).


3(c) By-laws of United Rentals, Inc., in effect as of the date hereof
(incorporated by reference to exhibit 3.2 of United Rentals, Inc.
Quarterly Report on Form 10-Q for the quarter ended June 30, 1998).


3(d) Form of Certificate of Designation for Series A Perpetual Convertible
Preferred Stock (incorporated by reference to Exhibit 4(k) to the
United Rentals, Inc. Registration Statement on Form S-3,
No. 333-64463) together with a certificate of amendment thereto
(incorporated by reference to exhibit A of United Rentals, Inc. Proxy
Statement on Schedule 14A dated July 22, 1999).


3(e) Form of Certificate of Designation for Series B Perpetual Convertible
Preferred Stock (incorporated by reference to exhibit B of United
Rentals, Inc. Proxy Statement on Schedule 14A dated July 22, 1999).


3(f) Amended and Restated Certificate of Incorporation of United Rentals
(North America), Inc., in effect as of the date hereof (incorporated
by reference to Exhibit 3.3 of the United Rentals (North America),
Inc. Report on Form 10-Q for the quarter ended June 30, 1998).


3(g) By-laws of United Rentals (North America), Inc., in effect as of the
date hereof (incorporated by reference to Exhibit 3.4 of the United
Rentals (North America), Inc. Report on Form 10-Q for the quarter
ended June 30, 1998).


10(a) Amended and Restated Credit Agreement dated as of April 20, 2001
between United Rentals, Inc., United Rentals (North America), Inc.,
various financial institutions, and The Chase Manhattan Bank, as U.S.
Administrative Agent (incorporated by reference to Exhibit 10(a) of
United Rentals, Inc. Report on Form 10-Q for the quarter ended March
31, 2001).


10(b) Indenture dated as of April 20, 2001 among United Rentals (North
America), Inc., the Guarantors named therein and The Bank of New York,
as Trustee (incorporated by reference to Exhibit 10(b) of United
Rentals, Inc. Report on Form 10-Q for the quarter ended March 31,
2001).


10(c) Purchase Agreement dated April 12, 2001 relating to the initial sale
by United Rentals (North America), Inc. of $450 million aggregate
principal amount of 10 3/4% Senior Notes due 2008 (incorporated by
reference to Exhibit 10(c) of United Rentals, Inc. Report on Form 10-Q
for the quarter ended March 31, 2001).


10(d) Registration Rights Agreement dated as of April 20, 2001 among United
Rentals (North America), Inc., the Guarantors named therein and the
Initial Purchasers named therein, relating to $450 million aggregate
principal amount of 10 3/4 Senior Notes due 2008 (incorporated by
reference to Exhibit 10(d) of United Rentals, Inc. Report on Form 10-Q
for the quarter ended March 31, 2001).


10(e) 2001 Senior Stock Plan of United Rentals, Inc. (incorporated by
reference to Appendix B to United Rentals, Inc. Definitive Proxy
Statement dated April 30, 2001)++


10(f) 2001 Stock Plan of United Rentals, Inc. (incorporated by reference to
Exhibit 4.6 to United Rentals, Inc. Registration Statement on Form S-
8, No. 333-60458)++


10(g) Senior Restricted Stock Agreement with Bradley S. Jacobs, dated June
5, 2001 (incorporated by reference to Exhibit 10.1 to United Rentals,
Inc. Registration Statement on Form S-3,
No. 333-64662)++


10(h) Senior Restricted Stock Agreement with Wayland R. Hicks, dated June 5,
2001 (incorporated by reference to Exhibit 10.2 to United Rentals,
Inc. Registration Statement on Form S-3,
No. 333-64662)++
</TABLE>

41
<TABLE>
<CAPTION>
Exhibit
Number Description of Exhibit
------- ----------------------


<C> <S>
10(i) Senior Restricted Stock Agreement with John N. Milne, dated June 5,
2001 (incorporated by reference to Exhibit 10.3 to United Rentals,
Inc. Registration Statement on Form S-3, No. 333-64662)++


10(j) Senior Restricted Stock Agreement with Michael J. Nolan, dated June 5,
2001 (incorporated by reference to Exhibit 10.4 to United Rentals,
Inc. Registration Statement on Form S-3,
No. 333-64662)++
</TABLE>
- --------
++This document is a management contract or compensatory plan or arrangement.

(b)Reports on Form 8-K:
1. Form 8-K filed on April 16, 2001 (earliest event reported March 29,
2001); Item 5 was reported.
2. Form 8-K filed on May 1, 2001 (earliest event reported April 27, 2001);
Item 5 was reported.

42
SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


United Rentals, Inc.

Dated: August 14, 2001 /s/ Michael J. Nolan
By: _________________________________
Michael J. Nolan
Chief Financial Officer
(Principal Financial Officer
and Chief Accounting Officer)

United Rentals (North America), Inc.

Dated: August 14, 2001 /s/ Michael J. Nolan
By: _________________________________
Michael J. Nolan
Chief Financial Officer
(Principal Financial Officer
and Chief Accounting Officer)


43