Companies:
10,761
total market cap:
$129.974 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
United States Antimony Corporation
UAMY
#5685
Rank
$1.12 B
Marketcap
๐บ๐ธ
United States
Country
$7.87
Share price
-10.06%
Change (1 day)
257.73%
Change (1 year)
โ๏ธ Mining
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
United States Antimony Corporation
Quarterly Reports (10-Q)
Financial Year FY2011 Q3
United States Antimony Corporation - 10-Q quarterly report FY2011 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period_____________
to______________
Commission file number
001-08675
UNITED STATES ANTIMONY CORPORATION
(Exact name of registrant as specified in its charter
)
Montana
81-0305822
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
P.O. Box 643, Thompson Falls, Montana
59873
(Address of principal executive offices)
(Zip code)
Registrant’s telephone number, including area code:
(406) 827-3523
Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES
o
No
o
Indicate by check mark whether the registrant is a shell company as defined by Rule 12b-2 of the Exchange Act.
YES
o
No
þ
At November 22, 2011, the registrant had outstanding 59,349,300 shares of par value $0.01 common stock.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
þ
UNITED STATES ANTIMONY CORPORATION
QUARTERLY REPORT ON FORM 10-Q
FOR THE PERIOD
ENDED SEPTEMBER 30, 2011
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
Item 1:
Financial Statements (unaudited)
1-8
Item 2:
Management’s Discussion and Analysis of Results of Operations and
Financial Condition
9-12
Item 3:
Quantitative and Qualitative Disclosure about Market Risk
13
Item 4:
Controls and Procedures
13
PART II – OTHER INFORMATION
Item 1:
Legal Proceedings
14
Item 2
:
Unregistered Sales of Equity Securities and Use of Proceeds
14
Item 3:
Defaults upon Senior Securities
14
Item 4:
Removed and Reserved
14
Item 5:
Other Information
14
Item 6:
Exhibits and Reports on Form 8-K
14
SIGNATURE
15
CERTIFICATIONS
[The balance of this page has been intentionally left blank.]
PART I-FINANCIAL INFORMATION
Item 1. Financial Statements
United States Antimony Corporation and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
September 30,
2011
December 31,
2010
ASSETS
Current assets:
Cash and cash equivalents
$
511,070
$
448,861
Accounts receivable, less allowance
for doubtful accounts of $7,600
371,120
745,418
Inventories
1,242,326
143,291
Other receivable (note 3)
279,193
-
Other current assets
106,451
18,255
Deferred tax asset
471,074
493,000
Total current assets
2,981,234
1,848,825
Properties, plants and equipment, net
5,621,579
3,845,000
Restricted cash for reclamation bonds
74,320
74,311
Other assets
94,767
94,766
Total assets
$
8,771,900
$
5,862,902
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
1,127,649
$
410,242
Accrued payroll, taxes and interest
78,201
90,503
Other accrued liabilities
183,804
220,128
Payables to related parties
46,218
18,060
Long-term debt, current
84,012
45,389
Total current liabilities
1,519,884
784,322
Long-term debt, noncurrent
173,197
82,407
Accrued reclamation and remediation costs, noncurrent
107,500
107,500
Total liabilities
1,800,581
974,229
Commitments and contingencies (Note 4)
Stockholders' equity:
Preferred stock $0.01 par value, 10,000,000 shares authorized:
Series A: no shares issued and outstanding
-
-
Series B: 750,000 shares issued and outstanding
(liquidation preference $870,000)
7,500
7,500
Series C: 177,904 shares issued and outstanding
(liquidation preference $97,847)
1,779
1,779
Series D: 1,751,005 shares issued and outstanding
(liquidation preference and cumulative dividends of $4,673,284)
17,509
17,509
Common stock, $0.01 par vaue, 60,000,000 shares authorized;
59,349,300 and 56,307,382 shares issued and outstanding, respectively
593,492
563,073
Stock subscriptions receivable
(82,563
)
Additional paid-in capital
25,635,129
24,505,331
Accumulated deficit
(19,284,090
)
(20,123,956
)
Total stockholders' equity
6,971,319
4,888,673
Total liabilities and stockholders' equity
$
8,771,900
$
5,862,902
The accompanying notes are an integral part of the consolidated financial statements.
1
United States Antimony Corporation and Subsidiaries
Consolidated Statements of Operations (Unaudited)
For the three months ended
For the nine months ended
September 30,
2011
September 30,
2010
September 30,
2011
September 30,
2010
REVENUES
$
3,332,008
$
2,659,733
$
9,262,039
$
6,164,732
COST OF REVENUES
2,505,682
2,237,320
7,913,079
5,374,054
GROSS PROFIT
826,326
422,413
1,348,960
790,678
OPERATING EXPENSES:
General and administrative
28,582
75,066
198,186
189,568
Professional fees
34,764
21,381
160,604
119,062
TOTAL OPERATING EXPENSES
63,346
96,447
358,790
308,630
INCOME FROM OPERATIONS
762,980
325,966
990,170
482,048
OTHER INCOME (EXPENSE):
Interest income
248
117
4,326
15,190
Interest expense
(2,569
)
(2,522
)
(4,204
)
(7,582
)
Factoring expense
(52,586
)
(38,444
)
(126,000
)
(84,073
)
Mexico impairment loss
(199,302
)
(199,302
)
TOTAL OTHER (EXPENSE)
(54,907
)
(240,151
)
(125,878
)
(275,767
)
INCOME BEFORE INCOME TAXES
708,073
85,815
864,292
206,281
INCOME TAX EXPENSE
-
-
24,426
-
NET INCOME (LOSS)
$
708,073
$
85,815
$
839,866
$
206,281
Net income per share of
common stock:
Basic
$
0.01
$
Nil
$
0.01
$
Nil
Diluted
$
0.01
$
Nil
$
0.01
$
Nil
Weighted average shares outstanding:
Basic
59,150,784
54,953,914
58,157,638
54,076,568
Diluted
59,692,102
55,198,358
58,662,586
54,309,523
The accompanying notes are an integral part of the consolidated financial statements.
2
United States Antimony Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
For the nine months ended
September 30,
2011
September 30,
2010
Cash Flows From Operating Activities:
Net income
$
839,866
$
206,281
Adjustments to reconcile net income to net cash
used by operating activities:
Depreciation expense
297,866
263,858
Common stock issued to directors for services
-
49,400
Mexico impairment loss
-
199,302
Deferred income tax expense
21,926
-
Change in:
Accounts receivable, net
374,298
(158,078
)
Inventories
(1,099,035
)
(326,390
)
Other receivable
(279,193
)
-
Other current assets
(88,196
)
-
Accounts payable
627,752
83,965
Accrued payroll, taxes and interest
(12,302
)
27,213
Other accrued liabilities
(36,324
)
(46,121
)
Deferred revenue
-
(8,022
)
Payables to related parties
28,158
11,954
Net cash provided (used) by operating activities
674,816
303,362
Cash Flows From Investing Activities:
Restricted cash for reclamation bonds
(9
)
(19
)
Purchase of properties, plants and equipment
(1,744,892
)
(792,332
)
Net cash used by investing activities
(1,744,901
)
(792,351
)
Cash Flows From Financing Activities:
Proceeds from sale of common stock, net of commissions
1,160,218
281,817
Principal payments of long-term debt
(110,487
)
(41,302
)
Payments received on stock subscription agreements
82,563
126,270
Change in checks issued and payable
-
(17,142
)
Net cash provided by financing activities
1,132,294
349,643
NET DECREASE IN CASH AND CASH EQUIVALENTS
62,209
(139,436
)
Cash and cash equivalents at beginning of period
448,861
180,613
Cash and cash equivalents at end of period
$
511,070
$
41,267
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Noncash investing and financing activities:
Properties, plants & equipment acquired with long-term debt
$
239,900
$
30,500
Properties, plants and equipment acquired with accounts payable
89,654
46,810
Stock issued for subscription receivable
-
180,000
The accompanying notes are an integral part of the consolidated financial statements.
3
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
1. Basis of Presentation and Changes in Accounting Policies:
The unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the three month period ended September 30, 2011 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2011.
Certain consolidated financial statement amounts for the three and nine month periods ended September 30, 2010 have been reclassified to conform to the 2011 presentation. These reclassifications had no effect on the net income or accumulated deficit as previously reported.
For further information refer to the financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
2. Income Per Common Share:
Basic earnings per share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated based on the weighted average number of common shares outstanding during the period plus the effect of potentially dilutive common stock equivalents, including warrants to purchase the Company's common stock and convertible preferred stock. Management determined that the calculation of diluted earnings per share for the three and nine months ended September 30, 2011, adds 541,948 and 504,948 shares, respectively, related to common stock purchase warrants.
As of September 30, 2011 and 2010, the remaining potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive are as follows:
September 30,
2011
September 30,
2010
Warrants
-
941,667
Convertible preferred stock
1,751,005
2,343,979
Total possible dilution
1,751,005
3,285,646
3. Inventories
September 30,
2011
December 31,
2010
Antimony Metal
248,257
$
97,187
Antimony Oxide
238,538
7,233
Antimony Ore
624,950
Zeolite
130,581
38,871
$
1,242,326
$
143,291
At September 30, 2011 and December 31, 2010, antimony metal consisted principally of recast metal from antimony-based compounds and metal purchased from foreign suppliers. Antimony oxide inventory consisted of finished product oxide held at the Company’s plant in Montana. The Company’s zeolite inventory consists of salable zeolite material held at BRZ’s Idaho mining and production facility. Antimony ore was primarily held in Mexico.
4
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued
3. Inventories, continued:
In the period subsequent to September 30, 2011, mangament reached an agreement with our primary raw materials supplier who granted credits accumulating $769,636 to the Company, related to an incorrect interpretation of the supply contract, which had resulted in the Company over-remitting ore settlements throughout the year. Under guidance contained in ASC 855-10-25 management determined that the agreement represents a recognized subsequent event. Management applied $490,443 on outstanding accounts payable to the supplier and recorded other receivable for the remaining $279,193 at September 30, 2011, which was subsequently applied to further purchases.
4. Commitments and Contingencies:
The Company's management believes that the Company is currently in substantial compliance with environmental regulatory requirements and that its accrued environmental reclamation costs are representative of management's estimate of costs required to fulfill its reclamation obligations. Such costs are accrued at the time the expenditure becomes probable and the costs can reasonably be estimated. The Company recognizes, however, that in some cases future environmental expenditures cannot be reliably determined due to the uncertainty of specific remediation methods, conflicts between regulating agencies relating to remediation methods and environmental law interpretations, and changes in environmental laws and regulations. Any changes to the Company's reclamation plans as a result of these factors could have an adverse affect on the Company's operations. The range of possible losses in excess of the amounts accrued cannot be reasonably estimated at this time.
The Company was previously involved in ongoing litigation related to royalty payments to outside parties for products that the Company sells. The Company has agreed to a settlement with the plaintiffs which changes the royalty amount paid for both the prior and future product sales. The settlement results in a reduction of the Company’s accrued liabilities of approximately $28,000 which has been reflected in the September 30, 2011 statements.
In 2005, a subsidiary of the Company signed an option agreement that gives it the exclusive right to explore and develop the San Miguel I and San Miguel II concessions for an annual payment of $50,000, and an option to purchase payment of $100,000 annually. Total payments will not exceed $1,430,344, reduced by taxes paid. During the nine months ended September 30, 2011 and the year ended December 31, 2010, $43,478 and $186,956 respectively, was paid and capitalized as mineral rights in accordance with the Company’s accounting policies.
From time to time, the Company is assessed fines and penalties by the Mine Safety and Health Administration (“MSHA”). Using appropriate regulatory channels, management may contest these proposed assessments, and accrued $40,604 in other accrued liabilities as of December 31, 2010 which were subsequently paid. Additionally there are MSHA proposed assessments of $73,225 outstanding which have not been settled on, and the entire amount was accrued in other accrued liabilities as of September 30, 2011.
5. Concentrations of Risk
During the quarters ended September 30, 2011 and 2010, approximately 60% and 27% respectively, of the Company's antimony revenues were generated by sales to three customers. The loss of the Company’s key customers could adversely affect its business.
5
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued:
6. Related Party Transactions
During the third quarter of 2011 and 2010, the Company paid $43,387 and $39,492, respectively, to Gary Babbit, Leo Jackson, and Russell Lawrence, directors of the Company, for permitting and other construction related activities at Mexican mill sites.
During the first nine months of 2011 and 2010, the Company paid $120,259 and $121,949, respectively, to Gary Babbitt, Leo Jackson and Russell Lawrence, directors of the Company for permitting and other construction related activities at Mexican mill sites.
During the first nine months of 2011 and 2010, the Company paid $65,912 and $26,039, respectively, to John Lawrence as reimbursement for equipment used by the Company.
7. Common Stock
The Company's Articles of Incorporation authorize 60,000,000 shares of $0.01 par value common stock available for issuance with such rights and preferences, including liquidation, dividend, conversion and voting rights, as the Board of Directors may determine. At September 30, 2011, the number of common shares outstanding and reserved is as follows:
Common shares issued and outstanding
59,349,300
Allocated shares for:
Warrants to purchase common stock
600,000
United States Antimony Corporation 2000 stock plan
500,000
1,100,000
Total outstanding and reserved
60,449,300
Authorized shares
60,000,000
Number of shares over allocated
(449,300
)
In addition, the Company has shares of Series D stock of 1,751,005 and warrants for purchase of 111,185 shares of Series D stock that is convertible on a one to one basis for shares of common stock. However, such conversion is subject to the availability of authorized but unissued shares of common stock.
In order to ensure that the number of shares outstanding does not exceed the amount authorized, the Company has no plans on selling additional shares of common stock in the near future and will not authorize any grants under the stock plan. The Company plans to pursue increasing its authorized shares during the fourth quarter of 2011.
6
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued:
8. Business Segments
The Company has two operating segments, antimony and zeolite. Management reviews and evaluates the operating segments exclusive of interest and factoring expenses. Therefore, interest expense and factoring is not allocated to the segments. Selected information with respect to segments is as follows:
As of September 30, 2011
As of December 31, 2010
Properties, plants and equipment, net:
Antimony
United States
$
131,096
$
73,632
Mexico
3,854,353
2,247,661
Subtotal Antimony
3,985,449
2,321,293
Zeolite
1,636,130
1,523,707
$
5,621,579
$
3,845,000
Total Assets:
Antimony
United States
$
1,943,376
$
879,446
Mexico
4,536,310
2,719,630
Subtotal Antimony
6,479,686
3,599,076
Zeolite
1,813,502
1,763,903
Corporate
478,712
499,923
$
8,771,900
$
5,862,902
For the three months ended
For the nine months ended
September 30,
2011
September 30,
2010
September 30,
2011
September 30,
2010
Capital expenditures:
Antimony
United States
$
16,501
$
31,300
$
95,790
$
34,809
Mexico
579,525
390,664
1,668,761
798,533
Subtotal Antimony
596,026
421,964
1,764,551
833,342
Zeolite
121,756
5,000
309,896
36,300
$
717,782
$
426,964
$
2,074,447
$
869,642
7
PART I - FINANCIAL INFORMATION, CONTINUED:
United States Antimony Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited), Continued:
8. Business Segments, continued
Three months ended September 30,
nine months ended September 30,
2011
2010
2011
2010
Antimony Division - United States:
Revenues
$
2,792,310
$
1,899,469
$
7,817,487
$
4,432,024
Cost of sales:
Production costs
1,639,741
1,278,840
5,128,984
3,257,222
Depreciation
7,669
7,937
21,825
20,729
Freight and delivery
66,190
75,887
153,626
169,814
General and administrative
56,487
43,510
171,702
57,408
Direct sales expense
21,310
11,250
46,986
33,750
Total cost of sales
1,791,397
1,417,424
5,523,123
3,538,923
Gross profit - United States
1,000,913
482,045
2,294,364
893,101
antimony
Antimony Division - Mexico:
Revenues (1)
-
-
-
-
Cost of sales:
Production costs
237,352
53,813
688,138
63,843
Depreciation
44,077
46,768
126,787
102,828
General and administrative
(13,264
)
141,200
219,211
239,789
Total cost of sales
268,165
241,781
1,034,136
406,460
Gross profit (loss) - Mexico
(268,165
)
(241,781
)
(1,034,136
)
(406,460
)
antimony
Total revenues - antimony
2,792,310
1,899,469
7,817,487
4,432,024
Total cost of sales - antimony
2,059,562
1,659,205
6,557,259
3,945,383
Total gross profit - antimony
732,748
240,264
1,260,228
486,641
Zeolite Division:
Revenues
539,698
760,264
1,444,552
1,732,708
Cost of sales:
Production costs
262,645
395,686
835,758
938,066
Depreciation
53,617
47,885
149,254
140,301
Freight and delivery
23,314
4,817
73,344
11,669
General and administrative
62,982
30,932
119,800
85,315
Royalties
24,266
81,229
121,317
201,132
Direct sales expense
19,296
17,566
56,347
52,188
Total cost of sales
446,120
578,115
1,355,820
1,428,671
Gross profit (loss) - zeolite
93,578
182,149
88,732
304,037
Total revenues - combined
3,332,008
2,659,733
9,262,039
6,164,732
Total cost of sales - combined
2,505,682
2,237,320
7,913,079
5,374,054
Total gross profit - combined
$
826,326
$
422,413
$
1,348,960
$
790,678
(1)
Production at the Company’s Mexico operation only brings antimony up to an intermediate stage, which must then be shipped to the United States operation for finishing. Revenues are not recorded as no sales occur at the intermediate stage.
8
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
General
This report contains both historical and prospective statements concerning the Company and its operations. Prospective statements (known as "forward-looking statements") may or may not prove true with the passage of time because of future risks and uncertainties. The Company cannot predict what factors might cause actual results to differ materially from those indicated by prospective statements.
Results of Operations
For the three month period ended September 30, 2011 compared to the three month period ended September 30, 2010.
The Company’s operations resulted in net income of $708,073 for the three-month period ended September 30, 2011, compared with a net income of $85,815 for the same period ended September 30, 2010. The difference in income for the third quarter of 2011 compared to the similar period of 2010 is primarily due to a $769,636 credit from a supplier for the cost of raw material for the current quarter that resulted in a reduced cost of production.
Antimony Division:
Total revenues from antimony product sales for the third quarter of 2011 were $2,792,310 compared with $1,899,469 for the comparable quarter of 2010, an increase of $892,841. During the three-month period ended September 30, 2011, 62% of the Company's revenues from antimony product sales were from sales to three customers (Kohler, Inc,, Polymer Products Corporation, and Alpha Gary Corporation). During the third quarter of 2011, sales of antimony products consisted of 431,197 pounds at an average sale price of $6.47 per pound. Sales of antimony products during the third quarter of 2010 consisted of 478,751 pounds at an average price of $3.97 per pound. The increase in dollars per pounds of antimony is primarily due to an increased demand for raw materials.
The cost of antimony production was $2,059,562 or $4.77 per pound sold during the third quarter of 2011 compared to $1,659,205 or $3.46 per pound sold during the third quarter of 2010. The increase in cost per pound is primarily due to an increase in the cost of the raw materials.
Antimony depreciation for the third quarter of 2011 was $51,746 compared to $54,705 for the third quarter of 2010. The increase in depreciation is due to the increase in fixed assets in Mexico.
Antimony freight and delivery expense for the third quarter of 2011 was $66,190 compared to $75,887 during the third quarter of 2010. The decrease in freight and delivery expense is primarily due to a decrease in the amount of product delivered.
General and administrative expenses in the antimony division were $43,223 during the third quarter of 2011 compared to $184,710 during the same quarter in 2010.
9
PART I - FINANCIAL INFORMATION, CONTINUED:
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED
Antimony sales expenses were $21,310 for the third quarter of 2011 compared to $11,250 during the same quarter in 2010.
During the third quarter of 2011, precious metals, a byproduct of antimony, increased in sales to $142,437 compared to the third quarter of 2010 in which sales of silver and gold comprised $119,538
Zeolite Division:
Total revenue from sales of zeolite products during the third quarter of 2011 were $539,698, an average sales price of $191.47 per ton, compared with the same quarter sales in 2010 of $760,264, an average sales price of $168.28 per ton.
The cost of zeolite production was $262,645, or $93.17 per ton sold, for the third quarter of 2011 compared to $395,686, or $87.56 per ton sold, during the third quarter of 2010. The increase was due to increased labor and propane expenses during the third quarter of 2011 compared to the third quarter of 2010.
Zeolite depreciation for the third quarter of 2011 was $53,617 compared to $47,885 for the third quarter of 2010.
Zeolite freight and delivery for the third quarter of 2011 was $23,314 compared to $4,817 for the third quarter of 2010. The increase is due to an increase in freight expense. (In 2010 customers were paying their own freight).
During the third quarter of 2011, the Company incurred costs totaling $62,982 associated with general and administrative expenses at Bear River Zeolite Company, compared to $30,932 of such expenses in the comparable quarter of 2010.
Zeolite royalties expenses were $24,266(reduced by a one-time adjustment of $28,067) during the third quarter of 2011 compared to $81,229 during the third quarter of 2010. The decrease in royalty expense before the adjustment was due to a decrease in Zeolite sales.
Zeolite sales expenses were $19,296 during the third quarter of 2011 compared to $17,566 during the third quarter of 2010.
Administrative Operations:
General and administrative expenses for the corporation were $28,582 during the third quarter of 2011 compared to $75,066 for the same quarter in 2010. The decrease is due to more efficiency, and part of management labor costs were capitalized as construction costs during 2011.
Professional fees were $34,764 during the third quarter of 2011 compared to $21,381 during the third quarter of 2010. The increase is due to increased accounting and legal expenses.
Net interest expense of $2,321 was incurred during the third quarter of 2011 compared to net interest expense of $2,405 incurred during the third quarter of 2010.
Accounts receivable factoring expense was $52,586 during the third quarter of 2011 compared to $38,444 during the third quarter of 2010. The increase is due to increases in accounts receivable.
10
PART I - FINANCIAL INFORMATION, CONTINUED:
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED
For the nine month period ended September 30, 2011 compared to the nine month period ended September 30, 2010.
The Company’s operations resulted in net income of $839,866 for the nine-month period ended September 30, 2011, compared with net income of $206,281 for the same period ended September 30, 2010. The difference in income for the first nine months of 2011 compared to the similar period of 2010 is primarily due to an increase in sales of antimony.
Antimony Division:
Total revenues from antimony product sales for the first nine months of 2011 were $7,817,487 compared with $4,432,024 for the comparable period of 2010, an increase of $3,385,463 (76.4%). During the nine-month period ended September 30, 2011, 62% of the Company's revenues from antimony product sales were from sales to three customers. Sales of antimony products during the first nine months of 2011 consisted of 1,204,026 pounds at an average sale price of $6.49 per pound. During the first nine months of 2010, sales of antimony products consisted of 1,238,442 pounds
at an average sale price of $3.58 per pound. The increase in antimony revenues is due to increased prices for products.
The cost of antimony production was $6,557,259, or $5.44 per pound sold during the first nine months of 2011 compared to $3,945,383 or $3.19 per pound sold during the first nine months of 2010. The increase in cost per pound is primarily due to increased prices for raw materials.
Antimony depreciation for the first nine months of 2011 was $148,612 compared to $123,557 for the first nine months of 2010. The increase in depreciation is due to new assets being placed in service in Mexico.
Antimony freight and delivery expense for the first nine months of 2011 was $153,626 compared to $169,814 during the first nine months of 2010. The decrease in freight and delivery expense is primarily due to a decrease in the amount of product delivered.
General and administrative expenses in the antimony division were $390,913 during the first nine months of 2011 compared to $297,197 during the same period in 2010.
Antimony sales expenses were $46,986 for the first nine months of 2011 and $33,750 for the first nine months in 2010.
During the first nine months of 2011, precious metals, a byproduct of antimony, increased in sales to $482,742 compared to the first nine months of 2010 in which sales of silver and gold comprised $304,843.
Zeolite Division:
Total revenue from sales of zeolite products during the first nine months of 2011 were $1,444,552 at an average sales price of $166.77 per ton, compared with the same period sales in 2010 of $1,732,708 at an average sales price of $153.58 per ton. The increase in sales price per ton is due to increased pricing for the product.
The cost of zeolite production was $835,758, or $96.48 per ton sold, for the first nine months of 2011 compared to $938,066, or $83.14 per ton sold, during the first nine months of 2010. The increase was due to increased maintenance and labor costs in 2011 compared to 2010.
11
PART I - FINANCIAL INFORMATION, CONTINUED:
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION, CONTINUED
Zeolite depreciation for the first nine months of 2011 was $149,254 compared to $140,301 for the first nine months of 2010.
Zeolite freight and delivery for the first nine months of 2011 was $73,344 compared to $11,669 for the first nine months of 2010. In 2010 customers were paying their own freight.
During the first nine months of 2011, the Company incurred costs totaling $119,800 associated with general and administrative expenses at Bear River Zeolite Company, compared to $85,315 of such expenses in the comparable period of 2010. The increase is primarily due to legal costs associated with the royalty lawsuit (settled as Oct 31, 2011).
Zeolite royalties expenses were $121,317 (reduced by a one-time adjustment of $28,067) during the first nine months of 2011 compared to $201,132 during the first nine months of 2010. The decrease in royalty expense before the one-time adjustment was due to the decrease in Zeolite sales.
Zeolite sales expenses were $56,347 during the first nine months of 2011 compared to $52,188 during the first nine months of 2010.
Administrative Operations:
General and administrative expenses for the corporation were $198,186 during the first nine months of 2011 compared to $189,568 for the same period in 2010.
Professional fees for the first nine months of 2011 were $160,604 compared to $119,062 during the first nine months of 2010. The increase is due to increased accounting and legal expenses.
Net interest income of $122 was earned during the first nine months of 2011 compared to $7,608 net interest earned during the first nine months of 2010. The decrease is due to less interest earned on stock subscriptions receivable.
Accounts receivable factoring expense was $126,000 during the first nine months of 2011 compared to $84,703 during the first nine months of 2010. The increase is due to an increase in accounts receivable.
Cash provided by operating activities during the first nine months of 2011 and 2010 was $674,816 and $303,362 respectively, and resulted primarily from increases in accounts payable in 2011 and from net income in 2010.
Cash used by investing activities during the first nine months of 2011 and 2010 was $(1,744,901) and $(792,351) respectively, and was primarily for the purchase of property, plant and equipment in Mexico.
Net cash provided by financing activities during the first nine months of 2011 and 2010 was $1,132,294 and $349,643 respectively, and was primarily from the sale of common stock.
12
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Not applicable for small reporting company.
ITEM 4.
CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required disclosure. Our president, who serves as the chief accounting officer, conducted an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) as of September 30, 2011.
Based upon this evaluation, it was determined that there were material weaknesses affecting our internal control over financial reporting and, as a result of those weaknesses, our disclosure controls and procedures were not effective as of September 30, 2011. These material weaknesses are as follows:
·
The Company lacks proper segregation of duties. As with any company the size of ours, this lack of segregation of duties is due to limited resources. The president authorizes the majority of the expenditures and signs checks.
·
During its year-end audit, our independent registered accountants discovered material misstatements in our financial statements that required audit adjustments.
MANAGEMENT'S REMEDIATION INITIATIVES
We are aware of these material weaknesses and plan to put procedures in place to ensure that independent review of material transactions is performed. In addition, we plan to consult with independent experts when complex transactions are entered into.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There have been changes during the quarter ended September 30, 2011, in the Company's internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting:
The Company has hired a Certified Public Accountant as its chief financial officer. He has the expertise to prepare financial statements for SEC filings, and to ensure proper accounting for complex, non-routine transactions.
13
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company has settled a lawsuit involving royalty payments for one of its products. The settlement resulted in a decrease in accrued liabilities for unpaid royalties of $28,067, which was recorded on the Company’s books as of September 30, 2011.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the nine month period ended September 30, 2011, the Company sold shares of its restricted common stock directly and through the exercise of outstanding stock purchase warrants as follows: 2,105,000 shares for $0.40 per share ($842,000). Common stock sold is restricted as defined under Rule 144. In management's opinion, the offer and sale of the securities were made in reliance on exemptions from registration provided by Section 4(2) and Rule 506 of Regulation D of the Securities Act of 1933, as amended and other applicable Federal and state securities laws. Proceeds received on sales of common stock were used for general corporate purposes.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
The registrant has no outstanding senior securities.
ITEM 4. REMOVED AND RESERVED
None
ITEM 5. OTHER INFORMATION
Pursuant to Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities. During its fiscal quarter ended September 30, 2011, the Company had no such specified health and safety violations, orders or citations, related assessments or legal actions, mining-related fatalities, or similar events in relation to the Company’s United States operations requiring disclosure pursuant to Section 1503(a) of the Dodd-Frank Act, although the Company had proposed MHSA assessments of $73,225 from prior quarters during 2011.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
Certifications
Certifications Pursuant to the Sarbanes-Oxley Act
Reports on Form 8-K
None
14
SIGNATURE
Pursuant to the requirements of Section 13 or 15(b) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
UNITED STATES ANTIMONY CORPORATION
(Registrant)
Date:
By:
/s/ John C. Lawrence
John C. Lawrence,
Director and President
(Principal Executive, Financial and Accounting Officer)
Date:
By:
/S/ Daniel L. Parks
Daniel L. Parks
(Chief Financial Officer)
15