Universal Health Realty Income Trust
UHT
#7123
Rank
$0.56 B
Marketcap
$40.84
Share price
0.34%
Change (1 day)
7.25%
Change (1 year)

Universal Health Realty Income Trust - 10-Q quarterly report FY


Text size:
================================================================================

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
(MARK ONE)
( x ) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2002

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to
Commission file number 1-9321

UNIVERSAL HEALTH REALTY INCOME TRUST
----------------------------------------
(Exact name of registrant as specified in its charter)

MARYLAND 23-6858580
------------------------------- ----------------------
(State or other jurisdiction of (I. R. S. Employer
Incorporation or Organization) Identification No.)


UNIVERSAL CORPORATE CENTER
367 SOUTH GULPH ROAD
KING OF PRUSSIA, PENNSYLVANIA 19406
----------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (610) 265-0688

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No

Number of common shares of beneficial interest outstanding at April 30, 2002 -
11,684,833


================================================================================

Page 1 of 15
UNIVERSAL HEALTH REALTY INCOME TRUST

I N D E X

<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION PAGE NO.
<S> <C>
Item 1. Financial Statements

Consolidated Statements of Income
Three Months Ended - March 31, 2002 and 2001 ..................... 3

Consolidated Balance Sheets -- March 31, 2002
and December 31, 2001 ............................................ 4

Consolidated Statements of Cash Flows
Three Months Ended March 31, 2002 and 2001 ....................... 5

Notes to Consolidated Financial Statements ............................ 6 through 10

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations .................................. 11 through 13

PART II. OTHER INFORMATION AND SIGNATURE ............................. 14 and 15
</TABLE>

Page 2 of 15
PART I. FINANCIAL INFORMATION
-----------------------------
UNIVERSAL HEALTH REALTY INCOME TRUST
------------------------------------
Consolidated Statements of Income
---------------------------------
(amounts in thousands, except per share amounts)
(unaudited)

<TABLE>
<CAPTION>

Three Months
Ended March 31,
----------------------------
2002 2001
---------- ----------
<S> <C> <C>
Revenues (Note 2):
- ------------------

Base rental - UHS facilities $ 3,253 $ 3,253
Base rental - Non-related parties 2,880 2,764
Bonus rental - UHS facilities 993 868
----------- -----------
7,126 6,885
----------- -----------


Expenses:
- ---------

Depreciation & amortization 1,109 1,103
Interest expense 621 1,445
Advisory fees to UHS 343 336
Other operating expenses 826 762
----------- -----------
2,899 3,646
----------- -----------

Income before equity in LLCs and other items 4,227 3,239

Equity in income of limited liability companies 860 822
Gain on LLC's sale of real property 1,179 0
Gain on derivatives 12 79

----------- -----------
Net Income $ 6,278 $ 4,140
=========== ===========


Net Income per share - Basic $ 0.54 $ 0.46
=========== ===========

Net Income per share - Diluted $ 0.53 $ 0.46
=========== ===========

Weighted average number of shares outstanding - Basic 11,679 8,986
Weighted average number of share equivalents 57 40
----------- -----------
Weighted average number of shares and equivalents outstanding - Diluted 11,736 9,026
=========== ===========

</TABLE>

The accompanying notes are an integral part of these financial statements.

Page 3 of 15
Universal Health Realty Income Trust
------------------------------------
Consolidated Balance Sheets
---------------------------
(dollar amounts in thousands)
(unaudited)

<TABLE>
<CAPTION>

March 31, December 31,
Assets: 2002 2001
- ------- ------------- ----------------
<S> <C> <C>
Real Estate Investments:
Buildings and improvements $ 159,729 $ 159,718
Accumulated depreciation (44,528) (43,432)
------------- -------------
115,201 116,286
Land 22,929 22,929
------------- -------------
Net Real Estate Investments 138,130 139,215
------------- -------------

Investments in limited liability companies ("LLCs") 45,766 46,939

Other Assets:
Cash 468 629
Bonus rent receivable from UHS 1,014 898
Rent receivable from non-related parties 77 100
Deferred charges and other assets, net 110 123
------------- -------------
$ 185,565 $ 187,904
============= =============

Liabilities and Shareholders' Equity:

Liabilities:
Bank borrowings $ 28,862 $ 31,986
Note payable to UHS 1,446 1,446
Accrued interest 322 330
Accrued expenses and other liabilities 3,065 3,702
Tenant reserves, escrows, deposits and prepaid rents 477 363

Minority interest 40 43

Shareholders' Equity:
Preferred shares of beneficial interest,
$.01 par value; 5,000,000 shares authorized;
none outstanding -- --
Common shares, $.01 par value;
95,000,000 shares authorized; issued
and outstanding: 2002 - 11,684,332
2001 -11,678,816 117 117
Capital in excess of par value 184,412 184,277
Cumulative net income 181,313 175,035
Accumulated other comprehensive loss
on cash flow hedges (1,729) (2,183)
Cumulative dividends (212,760) (207,212)
------------- -------------
Total Shareholders' Equity 151,353 150,034
------------- -------------
$ 185,565 $ 187,904
============= =============

</TABLE>

The accompanying notes are an integral part of these financial statements.

Page 4 of 15
Universal Health Realty Income Trust
------------------------------------
Consolidated Statements of Cash Flows
-------------------------------------
(amounts in thousands, unaudited)

<TABLE>
<CAPTION>

Three months ended March 31,
------------------------------
2002 2001
-------- --------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 6,278 $ 4,140
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation & amortization 1,109 1,103
Gain on derivatives (12) (79)
Gain on LLC's sale of real property (1,179) --
Changes in assets and liabilities:
Rent receivable (93) (45)
Accrued expenses & other liabilities (172) (2)
Tenant escrows, deposits & deferred rents 114 30
Accrued interest (8) (64)
Deferred charges & other 15 (6)
--------- ---------
Net cash provided by operating activities 6,052 5,077
--------- ---------

Cash flows from investing activities:
Investments in limited liability companies ("LLCs") (979) --
Cash received for share of LLC's sale of real property 2,514 --
Advances received from (made to) LLC's, net 175 (200)
Acquisitions and additions to land, buildings and CIP (11) (213)
Cash distributions in excess of income from LLCs 628 437
--------- ---------
Net cash provided by investing activities 2,327 24
--------- ---------

Cash flows from financing activities:
Net repayments on revolving credit facility (3,101) (902)
Repayments of mortgage notes payable (23) (21)
Dividends paid (5,548) (4,177)
Issuance of shares of beneficial interest 132 90
--------- ---------
Net cash used in financing activities (8,540) (5,010)
--------- ---------

(Decrease) increase in cash (161) 91
Cash, beginning of period 629 294
--------- ---------
Cash, end of period $ 468 $ 385
========= =========

Supplemental disclosures of cash flow information:

Interest paid $ 629 $ 1,482
========= =========

</TABLE>

See accompanying notes to these condensed financial statements.

Page 5 of 15
UNIVERSAL HEALTH REALTY INCOME TRUST
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2002
(unaudited)

(1) General

The financial statements included herein have been prepared by the Trust,
without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission and reflect all adjustments which, in the opinion of the
Trust, are necessary to fairly present results for the interim periods. Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to such rules and regulations, although the Trust
believes that the accompanying disclosures are adequate to make the information
presented not misleading. It is suggested that these financial statements be
read in conjunction with the financial statements, accounting policies and the
notes thereto included in the Trust's Annual Report on Form 10-K for the year
ended December 31, 2001.

In this Quarterly Report on Form 10-Q, the term "revenues" does not include the
revenues of the unconsolidated limited liability companies in which the Trust
has various non-controlling equity interests ranging from 33% to 99%. The Trust
accounts for its share of the income/loss from these investments by the equity
method.

(2) Relationship with Universal Health Services, Inc.

UHS of Delaware, Inc. (the "Advisor"), serves as Advisor to the Trust under an
Advisory Agreement dated December 24, 1986 between the Advisor and the Trust
(the "Advisory Agreement"). The Advisory Agreement expires on December 31 of
each year, however, it is renewable by the Trust, subject to a determination by
the Trustees who are unaffiliated with UHS, that the Advisor's performance has
been satisfactory. The Advisory Agreement may be terminated for any reason upon
sixty days written notice by the Trust or the Advisor. The Advisory Agreement
has been renewed for 2002. The Advisory Agreement provides that the Advisor is
entitled to receive an annual advisory fee equal to .60% of the average invested
real estate assets of the Trust, as derived from its consolidated balance sheet
from time to time. The Advisory fee is payable quarterly, subject to adjustment
at year end based upon audited financial statements of the Trust. The Trust has
no salaried employees and the Trust's officers are all employees of UHS of
Delaware, Inc., a wholly-owned subsidiary of UHS. In 2002, the Trustees awarded
a $50,000 bonus to the President, Chief Financial Officer, Secretary and Trustee
of the Trust, subject to UHS of Delaware, Inc. agreeing to a $50,000 reduction
in the annual advisory fee paid by the Trust. Advisory fees paid to UHS amounted
to $343,000 and $336,000 for the three month periods ended March 31, 2002 and
2001, respectively.

During the first three months of 2002 and 2001, approximately 60% for both
periods, of the Trust's consolidated revenues were earned under the terms of the
leases with wholly-owned subsidiaries of Universal Health Services, Inc.
("UHS"). UHS has unconditionally guaranteed the obligations of its subsidiaries
under the leases. Pursuant to the terms of its leases with subsidiaries of UHS,
the Trust earns fixed monthly base rents plus bonus rents based upon each
facility's net patient revenue in excess of base amounts. The bonus rents are
computed and paid

Page 6 of 15
on a quarterly basis based upon a computation that compares current quarter
revenue to the corresponding quarter in the base year.

UHS owned approximately 6.6% percent of the Trust's outstanding shares of
beneficial interest as of March 31, 2002. The Trust has granted UHS an option to
purchase Trust shares in the future at fair market value to enable UHS to
maintain a 5% interest in the Trust.


(3) Dividends

A dividend of $.475 per share or $5.5 million in the aggregate was declared by
the Board of Trustees on March 8, 2002 and was paid on March 29, 2002 to
shareholders of record as of March 18, 2002.

(4) Financial Instruments

Cash Flow Hedges

During the three month periods ended March 31, 2002 and 2001, the Trust recorded
in other comprehensive income ("OCI"), income/(loss) of $454,000 and ($920,000),
respectively, to recognize the change in fair value of all derivates that are
designated as cash flow hedging instruments. The income/losses are reclassified
into earnings as the underlying hedged item affects earnings, such as when the
forecast interest payment occurs. Assuming market rates remain unchanged from
March 31, 2002, it is expected that $1.2 million of net losses in OCI will be
reclassified into earnings within the next twelve months. The Trust also
recorded income of $12,000 and $79,000 for the three month periods ended March
31, 2002 and 2001, respectively, in current earnings to recognize the
ineffective portion of the cash flow hedging instruments. The maximum amount of
time over which the Trust is hedging its exposure to the variability in future
cash flows for forecasted transactions is through November, 2006. As of March
31, 2002, the Trust was not party to any derivative contracts designated as fair
value hedges.

(5) New Accounting Standards

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations". The Statement addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and
associated asset retirement costs. The Statement requires that the fair value of
a liability for an asset retirement obligation be recognized in the period in
which it is incurred. The asset retirement obligations will be capitalized as
part of the carrying amount of the long-lived asset. The Statement applies to
legal obligations associated with the retirement of long-lived assets that
result from the acquisition, construction, development and normal operation of
long-lived assets. The Statement is effective for years beginning after June 15,
2002, with earlier adoption permitted. Management does not believe that this
Statement will have a material effect on the Trust's financial statements.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets". The Statement supersedes SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of". This Statement also supersedes Accounting Principles Board
Opinion (APB) No. 30 provisions related to accounting and reporting for the
disposal of a segment of a business. This Statement establishes a single
accounting model, based on the framework established in SFAS No. 121, for
long-lived assets to be disposed of by sale. The Statement retains most of the
requirements in SFAS No. 121 related

Page 7 of 15
to the recognition of impairment of long-lived assets to be held and used. The
Statement is effective for fiscal years beginning after December 15, 2001, with
earlier adoption encouraged. The adoption of this Statement did not have a
material effect on the Trust's financial statements.


(6) Comprehensive Income (Loss)

Comprehensive income (loss) represents net income (loss) plus the results of
certain non-shareowners' equity changes not reflected in the Consolidated
Statements of Income. The components of comprehensive income (loss) are as
follows:

<TABLE>
<CAPTION>

Three Months Ended
------------------
March 31,
---------
2002 2001
---- ----
<S> <C> <C>
Net income $ 6,278 $ 4,140
Other comprehensive income (loss):
Cumulative effect of change in accounting
principle (SFAS No. 133) on other
comprehensive income ---- (532)
Unrealized derivative gains (losses) on cash flow hedges 454 (920)
------- -------
Comprehensive income $ 6,732 $ 2,688
======= =======

</TABLE>

(7) Acquisitions and Dispositions

In January, 2002, the Trust received $2.5 million of cash for its share of the
proceeds generated from the sale of the real estate assets of Samaritan West
Valley Medical Center located in Goodyear, Arizona. This transaction resulted in
a book gain for the Trust of $1.2 million which is included in the Trust's first
quarter of 2002 results of operations. This sale completed the like-kind
exchange transaction whereby the LLC in which the Trust owns an 89%
non-controlling equity interest, acquired the real estate assets during 2001 of
Papago Medical Park located in Phoenix, Arizona in exchange for cash and the
real estate assets of Samaritan West Valley Medical Center located in Goodyear,
Arizona.

(8) Summarized Financial Information of Equity Affiliates

The consolidated financial statements of the Trust include the consolidated
accounts of its controlled investments. In accordance with the American
Institute of Certified Public Accountants' Statement of Position 78-9
"Accounting for Investments in Real Estate Ventures" and Emerging Issues Task
Force Issue 96-16, "Investor's Accounting for an Investee When the Investor Has
a Majority of the Voting Interest but the Minority Shareholder or Shareholders
Have Certain Approval or Veto Rights", the Trust accounts for its investment in
LLCs which it does not control using the equity method of accounting. These
investments, which represent 33% to 99% non-controlling ownership interests, are
recorded initially at the Trust's cost and subsequently adjusted for the Trust's
net equity in the net income, cash contributions and distributions of the
investments.

Since inception through March 31, 2002, the Trust invested $54.4 million of cash
in LLCs in which the Trust owns various non-controlling equity interests. The
following tables present


Page 8 of 15
summarized unaudited financial information of the limited liability companies
("LLCs") accounted for by the equity method. Amounts presented include
investments in the following LLCs as of March 31, 2002:

<TABLE>
<CAPTION>

Name of LLC Ownership Property Owned by LLC
--------------- --------- ---------------------
<S> <C> <C>
DSMB Properties 76% Desert Samaritan Hospital MOBs
DVMC Properties 95% Desert Valley Medical Center MOBs
Parkvale Properties 60% Maryvale Samaritan Hospital MOBs
Suburban Properties 33% Suburban Medical Center MOBs
Litchvan Investments (a.) 89% Papago Medical Office Building
Paseo Medical Properties II 75% Thunderbird Paseo Medical
Plaza I & II
Willetta Medical Properties 95% Edwards Medical Plaza
DesMed 99% Desert Springs Medical Plaza
PacPal Investments 95% Pacifica Palms Medical Plaza
RioMed Investments 80% Rio Rancho Medical Center
West Highland Holdings 48% St. Jude Heritage Health Complex
Santa Fe Scottsdale 95% Santa Fe Professional Plaza
Bayway Properties 75% East Mesa Medical Center
653 Town Center Drive (b.) 98% Summerlin Hospital MOB
575 Hardy Investors 67% Centinela Medical Building Complex
653 Town Center Phase II (b.) 98% Summerlin Hospital MOB II
23560 Madison 95% Skypark Professional Medical Building
Brunswick Associates 74% Mid Coast Hospital MOB
Deerval Properties (c.) 80% Deer Valley Medical Office II

</TABLE>

(a.) During 2001, the Trust invested $2.8 million of cash in a LLC for the
purpose of effecting a like-kind exchange which was completed in January, 2002
resulting in $2.5 million of cash distributed to the Trust. As a result of this
like-kind exchange transaction, Litchvan Investments acquired the real estate
assets of Papago Medical Park located in Phoenix, Arizona in exchange for cash
and the real estate assets of Samaritan West Valley Medical Center located in
Goodyear, Arizona.

(b.) Tenants of this medical office building include a subsidiary of UHS.

(c.) As of March 31, 2002, the Trust has invested $45,000 in the Deer Valley
Medical Office II project. The Trust has committed to invest a total of $3.4
million in exchange for an 80% non-controlling interest in a LLC that will
construct and own a medical office building in Phoenix, Arizona, scheduled to be
completed and opened during the second quarter of 2002.

March 31, December 31,
------------------------------------
2002 2001
------------------------------------
(amounts in thousands)
Net property $156,814 $158,109
Other assets 9,444 16,428
Liabilities and third-party debt 120,213 123,820
Equity 46,045 50,717
UHT's share of equity 45,766 46,939


As of March 31, 2002, these LLCs had approximately $118.1 million of debt, which
is non-recourse to the Trust, payable to third-party lending institutions.

Page 9 of 15
For the Three Months Ended March 31,
------------------------------------
2002 2001
-----------------------------------------
(amounts in thousands)
Revenues $7,453 $5,183
Expenses 6,455 4,224
Net income 998 (d.) 959
UHT's share of net income 860 (d.) 822


(d.) Excludes the $1,179,000 gain on a LLC's sale of real property resulting
from the Papago Medical Park/Samaritan West Valley Medical Center like-kind
exchange which was completed during the first quarter of 2002, as mentioned
above in footnote (a.).

(9) Segment Reporting

The Trust has only one service, leasing of healthcare and human service
facilities, and all revenues from external customers relate to the same service.
Operating results and assessment of performance are reviewed by the chief
operating decision-maker on a company-wide basis and no discrete financial
information is available or produced on any one component of the business.
Accordingly, the disclosure requirements of SFAS 131 are not relevant to the
Trust.

Page 10 of 15
Item 2.    Management's Discussion and Analysis of Financial Condition
and Results of Operations

Forward-Looking Statements
- --------------------------

The matters discussed in this report, as well as the news releases issued from
time to time by the Trust, include certain statements containing the words
"believes", "anticipates", "intends", "expects", and words of similar import,
which constitute "forward-looking statements" within the meaning of Private
Securities Litigation Reform Act of 1995. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors that may cause
the actual results, performance or achievements of the Trust's or industry
results to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements. Such
factors include, among other things, the following: a substantial portion of the
Trust's revenues are dependent on one operator, Universal Health Services, Inc.,
("UHS"); a substantial portion of the Trust's leases are involved in the
healthcare industry which is undergoing substantial changes and is subject to
possible changes in the levels and terms of reimbursement from third-party
payors and government reimbursement programs, including Medicare and Medicaid;
the Trust's ability to finance its growth on favorable terms; liability and
other claims asserted against the Trust or operators of the Trust's facilities,
and other factors referenced in the Trust's 2001 Form 10-K or herein.
Additionally, the operators of the Trust's facilities, including UHS, are
confronted with other issues such as: industry capacity; demographic changes;
existing laws and government regulations and changes in or failure to comply
with laws and governmental regulations; the ability to enter into managed care
provider agreements on acceptable terms; competition; the loss of significant
customers; technological and pharmaceutical improvements that increase the cost
of providing, or reduce the demand for healthcare; and the ability to attract
and retain qualified personnel, including physicians. Management of the Trust is
unable to predict the effect, if any, these factors will have on the operating
results of its lessees, including the facilities leased to subsidiaries of UHS.
Given these uncertainties, prospective investors are cautioned not to place
undue reliance on such forward-looking statements. The Trust disclaims any
obligation to update any such factors or to publicly announce the result of any
revisions to any of the forward-looking statements contained herein to reflect
future events or developments.

Results of Operations
- ---------------------

The Trust has investments in forty-one facilities located in fifteen states. The
Trust invests in healthcare and human service related facilities including acute
care hospitals, behavioral healthcare facilities, rehabilitation hospitals,
sub-acute care facilities, surgery centers, child-care centers and medical
office buildings.

The first quarter dividend of $.475 per share or $5.5 million in the aggregate
was paid on March 29, 2002.

For the quarters ended March 31, 2002 and 2001, net income totaled $6.3 million
and $4.1 million or $.53 and $.46 per diluted share, on net revenues of $7.1
million and $6.9 million, respectively. The March 31, 2002 net income per
diluted share reflects the weighted effect of 2.6 million new shares of
beneficial interest issued in June, 2001. Additionally, included in the net
income per diluted share for the first quarter ended March 31, 2002 is a gain of
$1.2 million, or $.10 per diluted share, recorded on the sale of Samaritan West
Valley Medical Center in Goodyear, Arizona.

Page 11 of 15
The 4% or $241,000 increase in net revenues during the 2002 first quarter as
compared to the 2001 quarter was due primarily to a $116,000 increase in base
rental revenue from non-related parties (primarily attributable to reimbursement
for expenses associated with medical office buildings) as well as a $125,000
increase in bonus rental revenue from UHS facilities.

Interest expense decreased 57% or $824,000 during the three month period ended
March 31, 2002 as compared to the comparable prior year quarter. This reduction
in interest expense was due primarily to a reduction in the average outstanding
borrowings resulting primarily from the repayment of debt using the $53.9
million of net proceeds generated from the issuance of an additional 2.6 million
shares of beneficial interest in June, 2001.

Other operating expenses increased $64,000 or 8% during the first quarter of
2002 as compared to the comparable prior year period. Included in the Trust's
other operating expenses were the expenses related to the medical office
buildings in which the Trust has a controlling ownership interest which totaled
$632,000 for the three months ended March 31, 2002 and $569,000 for the three
months ended March 31, 2001. A portion of the expenses associated with the
medical office buildings are passed on directly to the tenants, which reimburse
the Trust, and therefore are included as revenues in the Trust's statements of
income.

Included in the Trust's financial results for the three months ended March 31,
2002 and 2001 was $860,000 and $822,000, respectively, of income generated from
the Trust's ownership in limited liability companies which own medical office
buildings in Arizona, California, Kentucky, New Mexico, Nevada and Maine (see
Note 8 to the Consolidated Financial Statements). Also included in the Trust's
financial results during the 2002 first quarter was a $1.2 million gain on a
LLC's sale of real property resulting from the sale of the Samaritan West Valley
Medical Center in January of 2002.

The Trust adopted SFAS No. 133 effective January 1, 2001. The adoption of this
new standard resulted in gains on derivatives of $12,000 for the three months
ended March 31, 2002 and $79,000 for the three months ended March 31, 2001.

Funds from operations ("FFO"), which is the sum of net income plus depreciation
expense for consolidated investments and unconsolidated investments less the
Trust's share of a gain on a LLC's sale of real property (during the 2002 first
quarter) and gain on derivatives, increased 18% to $7.1 million for the three
months ended March 31, 2002, as compared to $6.0 million in the comparable prior
year quarter. FFO may not be calculated in the same manner for all companies,
and accordingly, FFO as presented above may not be comparable to similarly
titled measures by other companies. FFO does not represent cash flows from
operations as defined by generally accepted accounting principles and should not
be considered as an alternative to net income as an indicator of the Trust's
operating performance or to cash flows as a measure of liquidity. In June, 2001,
the Trust issued 2.6 million additional shares of beneficial interest at $21.57
per share generating net proceeds of $53.9 million to the Trust. These proceeds
were used to repay outstanding borrowings under the Trust's $100 million
revolving credit facility thereby decreasing interest expense and increasing FFO
during the three month period ended March 31, 2002 as compared to the comparable
prior year quarter.

Liquidity and Capital Resources
- -------------------------------

Net cash provided by operating activities was $6.1 million for the three months
ended March 31, 2002 and $5.1 million for the three months ended March 31, 2001.
The $975,000 net

Page 12 of 15
favorable change during the first quarter of 2002 as compared to the comparable
prior year quarter was primarily attributable to a $1.0 million favorable change
in net income plus or minus the non-cash adjustments (depreciation and
amortization, gain on derivatives and the Trust's share of a gain on a LLC's
sale of real property). This increase was caused primarily by a $824,000
reduction in interest expense during the 2002 first quarter as compared to the
comparable prior year quarter due to a repayment of borrowings under the Trust's
revolving credit agreement using the proceeds generated from the issuance of 2.6
million newly issued shares of beneficial interest in June, 2001.

During the first three months of 2002, the $6.1 million of cash generated from
operating activities, the $628,000 of cash distributions received in excess of
income from the Trust's investments in various LLCs in which the Trust owns a
non-controlling interest and the $2.5 million of cash received as a result of a
LLC's sale of real property were used primarily to: (i) repay debt ($3.1
million); (ii) fund additional net investments to various LLCs in which the
Trust owns a non-controlling interest ($804,000), and; (iii) pay dividends ($5.5
million).

During the first three months of 2001, the $5.1 million of cash generated from
operating activities and the $437,000 of cash distributions received in excess
of income from the Trust's investments in various LLCs in which the Trust owns a
non-controlling interest were used primarily to: (i) repay debt ($923,000); (ii)
advances made to a LLC in which the Trust owns a non-controlling interest
($200,000); (iii) finance capital expenditures ($213,000), and; (iv) pay
dividends ($4.2 million).

As of March 31, 2002, the Trust had approximately $70 million of unused
borrowing capacity under the terms of its $100 million revolving credit
agreement, net of $5 million of letters of credit outstanding against the
agreement. The agreement expires on June 24, 2003, at which time all amounts
then outstanding are required to be repaid. Additional funds may be obtained
either through refinancing the existing revolving credit agreement and/or the
issuance of long-term securities.

Page 13 of 15
PART II. OTHER INFORMATION
UNIVERSAL HEALTH REALTY INCOME TRUST

Item 3. Quantitative and Qualitative Disclosures About Market Risk
- ------------------------------------------------------------------

There have been no material changes in the quantitative and qualitative
disclosures in 2002. Reference is made to Item 7 in the Annual Report on Form
10-K for the year ended December 31, 2001.

Item 6. Exhibits and Reports on Form 8-K
- -----------------------------------------

(a) Exhibits:

None

(b) Reports on form 8-k

None

All other items of this report are inapplicable.

Page 14 of 15
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date: May 13, 2002 UNIVERSAL HEALTH REALTY INCOME TRUST
(Registrant)

/s/ Kirk E. Gorman
----------------------------------
Kirk E. Gorman, President,
Chief Financial Officer, Secretary and
Trustee

(Principal Financial Officer and Duly
Authorized Officer.)

Page 15 of 15