Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Univest Financial Corporation
UVSP
#5993
Rank
$0.99 B
Marketcap
๐บ๐ธ
United States
Country
$35.02
Share price
0.57%
Change (1 day)
36.80%
Change (1 year)
๐ฆ Insurance
๐ณ Financial services
๐ฐ Investment
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Univest Financial Corporation
Quarterly Reports (10-Q)
Financial Year FY2016 Q1
Univest Financial Corporation - 10-Q quarterly report FY2016 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2016.
or
¨
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from
to
.
Commission File Number: 0-7617
UNIVEST CORPORATION OF PENNSYLVANIA
(Exact name of registrant as specified in its charter)
Pennsylvania
23-1886144
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)
14 North Main Street, Souderton, Pennsylvania 18964
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (215) 721-2400
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, $5 par value
19,616,172
(Title of Class)
(Number of shares outstanding at April 29, 2016)
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
INDEX
Page Number
Part I.
Financial Information:
Item 1.
Financial Statements (Unaudited)
Consolidated Balance Sheets at March 31, 2016 and December 31, 2015
2
Consolidated Statements of Income for the Three Months Ended March 31, 2016 and 2015
3
Consolidated Statements of Comprehensive Income for the Three Months Ended
March 31, 2016 and 2015
4
Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended
March 31, 2016 and 2015
5
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015
6
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
38
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
53
Item 4.
Controls and Procedures
53
Part II.
Other Information
Item 1.
Legal Proceedings
53
Item 1A.
Risk Factors
53
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
54
Item 3.
Defaults Upon Senior Securities
54
Item 4.
Mine Safety Disclosures
54
Item 5.
Other Information
54
Item 6.
Exhibits
55
Signatures
56
1
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Dollars in thousands, except share data)
At March 31, 2016
At December 31, 2015
ASSETS
Cash and due from banks
$
31,260
$
32,356
Interest-earning deposits with other banks
7,287
28,443
Investment securities held-to-maturity (fair value
$37,031
and
$41,061
at
March 31, 2016
and
December 31, 2015
, respectively)
36,932
40,990
Investment securities available-for-sale
292,425
329,770
Loans held for sale
3,818
4,680
Loans and leases held for investment
2,183,256
2,179,013
Less: Reserve for loan and lease losses
(16,452
)
(17,628
)
Net loans and leases held for investment
2,166,804
2,161,385
Premises and equipment, net
43,385
42,156
Goodwill
112,657
112,657
Other intangibles, net of accumulated amortization and fair value adjustments of
$14,349
and
$15,360
at
March 31, 2016
and
December 31, 2015
, respectively
12,096
12,620
Bank owned life insurance
72,030
71,560
Accrued interest receivable and other assets
46,083
42,834
Total assets
$
2,824,777
$
2,879,451
LIABILITIES
Noninterest-bearing deposits
$
559,827
$
541,460
Interest-bearing deposits:
Demand deposits
748,576
790,800
Savings deposits
643,050
607,694
Time deposits
382,908
454,406
Total deposits
2,334,361
2,394,360
Customer repurchase agreements
25,851
24,211
Subordinated notes
49,414
49,377
Accrued interest payable and other liabilities
48,148
49,929
Total liabilities
2,457,774
2,517,877
SHAREHOLDERS’ EQUITY
Common stock, $5 par value: 48,000,000 shares authorized at
March 31, 2016
and
December 31, 2015
;
22,054,270
shares issued at
March
31, 2016
and
December 31, 2015
;
19,592,798
and
19,530,930
shares outstanding at
March
31, 2016
and
December 31, 2015
, respectively
110,271
110,271
Additional paid-in capital
120,906
121,280
Retained earnings
196,827
193,446
Accumulated other comprehensive loss, net of tax benefit
(15,481
)
(16,708
)
Treasury stock, at cost;
2,461,472
and
2,523,340
shares at
March 31, 2016
and
December 31, 2015
, respectively
(45,520
)
(46,715
)
Total shareholders’ equity
367,003
361,574
Total liabilities and shareholders’ equity
$
2,824,777
$
2,879,451
Note: See accompanying notes to the unaudited consolidated financial statements.
2
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended
March 31,
(Dollars in thousands, except per share data)
2016
2015
Interest income
Interest and fees on loans and leases:
Taxable
$
21,850
$
21,254
Exempt from federal income taxes
1,716
1,584
Total interest and fees on loans and leases
23,566
22,838
Interest and dividends on investment securities:
Taxable
1,274
1,034
Exempt from federal income taxes
734
859
Interest on federal funds sold
7
2
Other interest income
28
5
Total interest income
25,609
24,738
Interest expense
Interest on deposits
1,533
1,417
Interest on short-term borrowings
3
10
Interest on long-term borrowings
675
7
Total interest expense
2,211
1,434
Net interest income
23,398
23,304
Provision for loan and lease losses
326
1,074
Net interest income after provision for loan and lease losses
23,072
22,230
Noninterest income
Trust fee income
1,865
1,820
Service charges on deposit accounts
998
1,063
Investment advisory commission and fee income
2,669
2,763
Insurance commission and fee income
4,558
4,146
Other service fee income
1,833
1,598
Bank owned life insurance income
470
353
Net gain on sales of investment securities
44
91
Net gain on mortgage banking activities
1,218
1,258
Other income
301
339
Total noninterest income
13,956
13,431
Noninterest expense
Salaries and benefits
14,182
13,314
Commissions
1,895
1,814
Net occupancy
2,096
2,358
Equipment
1,888
1,689
Professional fees
1,020
807
Marketing and advertising
538
360
Deposit insurance premiums
447
412
Intangible expenses
770
786
Acquisition-related costs
214
466
Integration costs
6
1,374
Other expense
3,883
4,031
Total noninterest expense
26,939
27,411
Income before income taxes
10,089
8,250
Income taxes
2,800
2,134
Net income
$
7,289
$
6,116
Net income per share:
Basic
$
0.37
$
0.31
Diluted
0.37
0.31
Dividends declared
0.20
0.20
Note: See accompanying notes to the unaudited consolidated financial statements.
3
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended March 31,
(Dollars in thousands)
2016
2015
Before
Tax
Amount
Tax
Expense
(Benefit)
Net of
Tax
Amount
Before
Tax
Amount
Tax
Expense
(Benefit)
Net of
Tax
Amount
Income
$
10,089
$
2,800
$
7,289
$
8,250
$
2,134
$
6,116
Other comprehensive income:
Net unrealized gains on available-for-sale investment securities:
Net unrealized holding gains arising during the period
2,218
776
1,442
2,158
755
1,403
Less: reclassification adjustment for net gains on sales realized in net income
(44
)
(15
)
(29
)
(91
)
(32
)
(59
)
Total net unrealized gains on available-for-sale investment securities
2,174
761
1,413
2,067
723
1,344
Net change in fair value of interest rate swaps used in cash flow hedges
(545
)
(191
)
(354
)
(337
)
(118
)
(219
)
Defined benefit pension plans:
Amortization of net actuarial loss included in net periodic pension costs
329
115
214
341
120
221
Accretion of prior service cost included in net periodic pension costs
(71
)
(25
)
(46
)
(70
)
(24
)
(46
)
Total defined benefit pension plans
258
90
168
271
96
175
Other comprehensive income
1,887
660
1,227
2,001
701
1,300
Total comprehensive income
$
11,976
$
3,460
$
8,516
$
10,251
$
2,835
$
7,416
Note: See accompanying notes to the unaudited consolidated financial statements.
4
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(Dollars in thousands, except share and per share data)
Common
Shares
Outstanding
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Treasury
Stock
Total
Three Months Ended March 31, 2016
Balance at December 31, 2015
19,530,930
$
110,271
$
121,280
$
193,446
$
(16,708
)
$
(46,715
)
$
361,574
Net income
—
—
—
7,289
—
—
7,289
Other comprehensive income, net of income tax
—
—
—
—
1,227
—
1,227
Cash dividends declared ($0.20 per share)
—
—
—
(3,908
)
—
—
(3,908
)
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs
30,121
—
8
—
—
609
617
Exercise of stock options
14,167
—
(27
)
—
—
265
238
Repurchase of cancelled restricted stock awards
(14,250
)
—
241
—
—
(241
)
—
Stock-based compensation
—
—
451
—
—
—
451
Net tax benefit on stock-based compensation
—
—
36
—
—
—
36
Purchases of treasury stock
(26,750
)
—
—
—
—
(521
)
(521
)
Restricted stock awards granted
58,580
—
(1,083
)
—
—
1,083
—
Balance at March 31, 2016
19,592,798
$
110,271
$
120,906
$
196,827
$
(15,481
)
$
(45,520
)
$
367,003
(Dollars in thousands, except share and per share data)
Common
Shares
Outstanding
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Treasury
Stock
Total
Three Months Ended March 31, 2015
Balance at December 31, 2014
16,221,607
$
91,332
$
62,980
$
181,851
$
(14,462
)
$
(37,147
)
$
284,554
Net income
—
—
—
6,116
—
—
6,116
Other comprehensive income, net of income tax
—
—
—
—
1,300
—
1,300
Cash dividends declared ($0.20 per share)
—
—
—
(3,991
)
—
—
(3,991
)
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs
35,262
—
18
—
—
677
695
Issuance of common stock, acquisition
3,787,866
18,939
57,727
—
—
—
76,666
Exercise of stock options
4,000
—
(7
)
—
—
73
66
Repurchase of cancelled restricted stock awards
(12,375
)
—
183
—
—
(183
)
—
Stock-based compensation
—
—
412
—
—
—
412
Purchases of treasury stock
(281,291
)
—
—
—
—
(5,424
)
(5,424
)
Restricted stock awards granted
65,755
—
(1,195
)
—
—
1,195
—
Balance at March 31, 2015
19,820,824
$
110,271
$
120,118
$
183,976
$
(13,162
)
$
(40,809
)
$
360,394
Note: See accompanying notes to the unaudited consolidated financial statements.
5
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31,
(Dollars in thousands)
2016
2015
Cash flows from operating activities:
Net income
$
7,289
$
6,116
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan and lease losses
326
1,074
Depreciation of premises and equipment
942
1,038
Net gain on sales of investment securities
(44
)
(91
)
Net gain on mortgage banking activities
(1,218
)
(1,258
)
Bank owned life insurance income
(470
)
(353
)
Net accretion of acquisition accounting fair value adjustments
(100
)
(543
)
Stock-based compensation
451
412
Intangible expenses
770
786
Other adjustments to reconcile net income to cash provided by operating activities
325
323
Deferred tax expense
905
1,131
Originations of loans held for sale
(44,414
)
(47,453
)
Proceeds from the sale of loans held for sale
46,003
46,141
Contributions to pension and other postretirement benefit plans
(60
)
(81
)
Increase in accrued interest receivable and other assets
(2,385
)
(166
)
Decrease in accrued interest payable and other liabilities
(1,469
)
(2,239
)
Net cash provided by operating activities
6,851
4,837
Cash flows from investing activities:
Net cash paid due to acquisitions
—
(2,967
)
Net capital expenditures
(2,177
)
(1,189
)
Proceeds from maturities and calls of securities held-to-maturity
4,000
4,000
Proceeds from maturities and calls of securities available-for-sale
18,693
13,575
Proceeds from sales of securities available-for-sale
53,181
271
Purchases of investment securities available-for-sale
(32,573
)
(15,134
)
Net increase in loans and leases
(7,507
)
(35,925
)
Net decrease (increase) in interest-earning deposits
21,156
(29,947
)
Net decrease in federal funds sold
—
9,099
Net cash provided by (used in) investing activities
54,773
(58,217
)
Cash flows from financing activities:
Net (decrease) increase in deposits
(59,934
)
7,752
Net increase in short-term borrowings
1,640
179
Proceeds from issuance of subordinated notes
—
49,270
Payment of contingent consideration on acquisitions
(900
)
(620
)
Purchases of treasury stock
(521
)
(5,424
)
Stock issued under dividend reinvestment and employee stock purchase plans and other employee benefit programs
617
695
Proceeds from exercise of stock options, including excess tax benefits
274
112
Cash dividends paid
(3,896
)
(3,237
)
Net cash (used in) provided by financing activities
(62,720
)
48,727
Net decrease in cash and due from banks
(1,096
)
(4,653
)
Cash and due from banks at beginning of year
32,356
31,995
Cash and due from banks at end of period
$
31,260
$
27,342
Supplemental disclosures of cash flow information:
Cash paid for interest
$
3,113
$
1,635
Cash paid (received) for income taxes, net of refunds
685
(530
)
Non cash transactions:
Transfer of loans to other real estate owned
$
1,797
$
—
Assets acquired through acquisitions
—
425,834
Liabilities assumed through acquisitions
—
389,907
Contingent consideration recorded as goodwill
—
1,424
Note: See accompanying notes to the unaudited consolidated financial statements.
6
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
Notes to the Unaudited Consolidated Financial Statements
Note 1. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of Univest Corporation of Pennsylvania (the Corporation or Univest) and its wholly owned subsidiaries; the Corporation’s primary subsidiary is Univest Bank and Trust Co. (the Bank). All significant intercompany balances and transactions have been eliminated in consolidation. The unaudited interim consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations for interim financial information. The accompanying unaudited consolidated financial statements reflect all adjustments which are of a normal recurring nature and are, in the opinion of management, necessary for a fair presentation of the financial statements for the interim periods presented. Certain prior period amounts have been reclassified to conform to the current-year presentation. Operating results for the
three
-month period ended
March 31, 2016
are not necessarily indicative of the results that may be expected for the year ended
December 31, 2016
. It is suggested that these unaudited consolidated financial statements be read in conjunction with the audited financial statements and the notes thereto included in the registrant’s Annual Report on Form 10-K for the year ended
December 31, 2015
, which was filed with the SEC on March 4, 2016.
Use of Estimates
The preparation of the unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include fair value measurement of investment securities available-for-sale and assessment for impairment of certain investment securities, reserve for loan and lease losses, valuation of goodwill and other intangible assets, mortgage servicing rights, deferred tax assets and liabilities, benefit plans and stock-based compensation expense.
Recent Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) to simplify and improve employee share-based payment accounting. Under the new guidance, all excess tax benefits and tax deficiencies are recognized as an income tax benefit or expense in the income statement. The additional paid-in capital pool is eliminated. Excess tax benefits and deficiencies are recognized in the period they are deducted on the income tax return. Excess tax benefits are recorded along with other income tax cash flows as an operating activity in the statement of cash flows. The recognition of excess tax benefits and deficiencies and changes to diluted earnings per share are to be applied prospectively when this ASU is adopted. For tax benefits that were not previously recognized because the related tax deduction had not reduced taxes payable, entities record a cumulative-effect adjustment in retained earnings as of the beginning of the year of adoption. The Corporation does not record deferred tax benefits on incentive stock options when expense is accrued, therefore, the Corporation will not have a cumulative-effect adjustment when this ASU is adopted. Changes to the treatment of forfeitures will not impact the Corporation as the historical assumption for forfeitures was immaterial and not taken into account during valuations; the Corporation has recorded forfeitures as they occurred which is consistent with the new guidance. The ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within those years for public business entities, or January 1, 2017 for the Corporation. Early adoption is permitted in any interim or annual period provided that the entire ASU is adopted. The Corporation does not anticipate that the adoption of this ASU will have a material impact on the financial statements.
In March 2016, the FASB issued an ASU to amend the guidance for hedge accounting to clarify that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument does not require de-designation of that hedging relationship provided that all other hedge accounting criteria continue to be met. The amendments in this ASU are effective for financial statements of public businesses issued for fiscal years and interim periods within those years beginning after December 15, 2016, or January 1, 2017 for the Corporation. The Corporation does not anticipate the adoption of this ASU will have any impact on the financial statements.
In February 2016, the FASB issued an ASU to revise the accounting related to lessee accounting. Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases. Disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. Lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The modified retrospective approach includes a number of optional practical
7
Table of Contents
expedients that entities may elect to apply. These practical expedients relate to the identification and classification of leases that commenced before the effective date, initial direct costs for leases that commenced before the effective date, and the ability to use hindsight in evaluating lessee options to extend or terminate a lease or to purchase the underlying asset. An entity that elects to apply the practical expedients will, in effect, continue to account for leases that commence before the effective date in accordance with previous GAAP unless the lease is modified, except that lessees are required to recognize a right-of-use asset and a lease liability for all operating leases at each reporting date based on the present value of the remaining minimum rental payments that were tracked and disclosed under previous GAAP. The ASU is effective for the first interim period within annual periods beginning after December 15, 2018, or January 1, 2019, with early adoption permitted. The Corporation is in the process of evaluating the impact of the adoption of this guidance on the Corporation's financial statements; however, the adoption of this ASU will impact the balance sheet for the recording of assets and liabilities for operating leases; any initial or continued impact of the recording of assets will have an impact on risk-based capital ratios under current regulatory guidance and possibly equity ratios.
In January 2016, the FASB issued an ASU to address certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The ASU will require equity investments to be measured at fair value with changes in fair value recognized in net income. When fair value is not readily determinable, an entity may elect to measure the equity investment at cost, minus impairment, plus or minus any change in the investment’s observable price. The ASU will simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value. A valuation allowance on a deferred tax asset related to available-for-sale securities will need to be included. For financial liabilities that are measured at fair value, the ASU requires an entity to present separately, in other comprehensive income, any change in fair value resulting from a change in instrument-specific credit risk. An entity should apply the amendments by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption. The amendments in this ASU are effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2017 or January 1, 2018 for the Corporation. The Corporation is in the process of evaluating the impact of the adoption of this guidance on the Corporation's financial statements.
In September 2015, the FASB issued an ASU simplifying the accounting for measurement-period adjustments related to business combinations. The ASU eliminates the requirement to retrospectively adjust the financial statements for measurement-period adjustments that occur in periods after a business combination is consummated. Under this ASU, measurement-period adjustments are calculated as if they were known at the acquisition date, but are recognized in the reporting period in which they are determined. The ASU requires additional disclosures about the impact on current period income statement line items of adjustments that would have been recognized in prior periods if prior period information had been revised. The amendments in this ASU were effective for financial statements of public businesses issued for fiscal years and interim periods within those years beginning after December 15, 2015, or January 1, 2016 for the Corporation. The adoption of this guidance did not impact the Corporation's financial statements.
In April 2015, the FASB issued an ASU simplifying the presentation of debt issuance costs. The ASU requires that debt issuance costs related to a recognized debt liability shall be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The costs will continue to be amortized to interest expense using the effective interest method. The ASU was effective for financial statements of public businesses issued for fiscal years beginning after December 15, 2015, or January 1, 2016 for the Corporation. The adoption of this ASU did not impact the Corporation's balance sheet presentation as the Corporation followed this presentation consistent with the guidance in FASB Concepts Statement No. 6.
In May 2014, the FASB issued an ASU regarding revenue from contracts with customers which clarifies the principles for recognizing revenue and develops a common standard for U.S. GAAP and International Financial Reporting Standards. The ASU establishes a core principle that would require an entity to identify the contract(s) with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when (or as) the entity satisfies a performance obligation. The ASU provides for improved disclosure requirements that require entities to disclose sufficient information that enables users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. In March 2016, the FASB issued an ASU clarifying the implementation guidance on the principal-versus-agent considerations in the revenue recognition standard by instructing the participants in the sale to determine whether they control the good or service and are entitled to the gross amount of the transaction or are acting as an agent and should collect only a fee or commission for arranging the sale. The original effective date of the guidance relating to revenue from contracts with customers was deferred in August 2015 by one year. This guidance is now effective for fiscal years and interim periods within those years beginning after December 15, 2017, or January 1, 2018 for the Corporation. The Corporation is in the process of evaluating the impact of the adoption of this guidance on the Corporation's financial statements; however, it is anticipated the impact will be only related to timing.
8
Table of Contents
Note 2. Acquisition
Fox Chase Bancorp
On December 8, 2015, the Corporation and Fox Chase Bancorp, Inc. (Fox Chase), parent company of Fox Chase Bank, entered into an Agreement and Plan of Merger pursuant to which Fox Chase will be merged with and into the Corporation in a cash and stock transaction with an aggregate value of approximately
$239.3 million
. Fox Chase had
$1.1 billion
in assets,
$776.7 million
in loans, and
$815.7 million
in deposits at March 31, 2016. Fox Chase's main office is in Hatboro, Pennsylvania and operates full-service banking offices in Pennsylvania and New Jersey. Upon completion, the Corporation's presence will expand in Bucks, Chester, Philadelphia and Montgomery counties in Pennsylvania and into Atlantic and Cape May counties in New Jersey, complementing and expanding the Corporation's existing network of financial centers.
Upon completion of the merger, Fox Chase shareholders will have the right to receive either
$21.00
in cash, or a fixed exchange ratio of
0.9731
shares of the Corporation’s common stock, or a combination of the two, for outstanding shares of Fox Chase. The stock/cash election is subject to allocation provisions to assure that
40%
of Fox Chase shares receive cash consideration and
60%
of Fox Chase shares receive stock consideration. The Merger Agreement has been approved by the Boards of Directors of the Corporation, the Bank, Fox Chase and Fox Chase Bank and remains subject to approval by the shareholders of both companies, as well as their regulatory authorities. The transaction is expected to qualify as a tax-free reorganization for federal income tax purposes. The transaction is expected to close in the third quarter of 2016.
In January 2016, the Corporation approved a
$30.0 million
discretionary overnight federal funds line to Fox Chase Bank at a rate of one-month LIBOR plus
0.05%
. At
March 31, 2016
, the Corporation had
no
outstanding federal funds sold to Fox Chase Bank. During the first quarter of 2016, average federal funds sold to Fox Chase Bank were
$5.9 million
.
9
Table of Contents
Note 3. Investment Securities
The following table shows the amortized cost and the estimated fair value of the held-to-maturity securities and available-for-sale securities at
March 31, 2016
and
December 31, 2015
, by contractual maturity within each type:
At March 31, 2016
At December 31, 2015
(Dollars in thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Securities Held-to-Maturity
Corporate bonds:
Within 1 year
$
26,924
$
114
$
—
$
27,038
$
21,047
$
134
$
—
$
21,181
After 1 year to 5 years
10,008
26
(41
)
9,993
19,943
1
(64
)
19,880
36,932
140
(41
)
37,031
40,990
135
(64
)
41,061
Total
$
36,932
$
140
$
(41
)
$
37,031
$
40,990
$
135
$
(64
)
$
41,061
Securities Available-for-Sale
U.S. treasuries:
After 1 year to 5 years
$
—
$
—
$
—
$
—
$
4,978
$
—
$
(91
)
$
4,887
—
—
—
—
4,978
—
(91
)
4,887
U.S. government corporations and agencies:
Within 1 year
10,278
2
—
10,280
10,389
—
(29
)
10,360
After 1 year to 5 years
57,085
302
—
57,387
92,148
26
(378
)
91,796
67,363
304
—
67,667
102,537
26
(407
)
102,156
State and political subdivisions:
After 1 year to 5 years
17,125
134
(12
)
17,247
17,362
80
(29
)
17,413
After 5 years to 10 years
50,335
1,382
(17
)
51,700
47,969
1,188
(32
)
49,125
Over 10 years
32,560
1,301
—
33,861
34,334
1,160
—
35,494
100,020
2,817
(29
)
102,808
99,665
2,428
(61
)
102,032
Residential mortgage-backed securities:
After 1 year to 5 years
4,920
6
—
4,926
9,713
12
(13
)
9,712
After 5 years to 10 years
59
1
—
60
60
—
—
60
Over 10 years
3,497
91
—
3,588
3,517
65
—
3,582
8,476
98
—
8,574
13,290
77
(13
)
13,354
Collateralized mortgage obligations:
Over 10 years
3,080
—
(24
)
3,056
3,215
—
(82
)
3,133
3,080
—
(24
)
3,056
3,215
—
(82
)
3,133
Corporate bonds:
Within 1 year
250
—
—
250
250
—
—
250
After 1 year to 5 years
18,862
142
(44
)
18,960
19,446
25
(158
)
19,313
After 5 years to 10 years
15,122
95
(63
)
15,154
10,148
—
(266
)
9,882
Over 10 years
60,000
857
(3,218
)
57,639
60,000
—
(2,770
)
57,230
94,234
1,094
(3,325
)
92,003
89,844
25
(3,194
)
86,675
Money market mutual funds:
No stated maturity
17,563
—
—
17,563
16,726
—
—
16,726
17,563
—
—
17,563
16,726
—
—
16,726
Equity securities:
No stated maturity
426
328
—
754
426
381
—
807
426
328
—
754
426
381
—
807
Total
$
291,162
$
4,641
$
(3,378
)
$
292,425
$
330,681
$
2,937
$
(3,848
)
$
329,770
Expected maturities may differ from contractual maturities because debt issuers may have the right to call or prepay obligations without call or prepayment penalties. Unrealized losses in investment securities at
March 31, 2016
and
December 31, 2015
do not represent other-than-temporary impairments.
Securities with a carrying value of
$157.4 million
and
$210.1 million
at
March 31, 2016
and
December 31, 2015
, respectively, were pledged to secure public deposits and for other purposes as required by law.
10
Table of Contents
The following table presents information related to sales of securities available-for-sale during the
three
months ended
March 31, 2016
and
2015
:
Three Months Ended March 31,
(Dollars in thousands)
2016
2015
Securities available-for-sale:
Proceeds from sales
$
53,181
$
271
Gross realized gains on sales
106
91
Gross realized losses on sales
62
—
Tax expense related to net realized gains on sales
15
32
Management evaluates debt securities, which are comprised of U.S. government, government sponsored agencies, municipalities, corporate bonds and other issuers, for other-than-temporary impairment by considering the current economic conditions, the length of time and the extent to which the fair value has been less than cost, market interest rates and the bond rating of each security. All of the debt securities are rated as investment grade and management believes that it will not incur any losses. The unrealized losses on the Corporation’s investments in debt securities are temporary in nature since they are primarily related to market interest rates and are not related to the underlying credit quality of the issuers. The Corporation does not have the intent to sell the debt securities and believes it is more likely than not, that it will not have to sell the securities before recovery of their cost basis. The Corporation did not recognize any other-than-temporary impairment charges on debt securities for the
three
months ended
March 31, 2016
and
2015
.
The Corporation evaluates its equity securities for other-than-temporary impairment and recognizes other-than-temporary impairment charges when it has determined that it is probable that the fair value of certain equity securities will not recover to the Corporation’s cost basis in the individual securities within a reasonable period of time due to a decline in the financial stability of the underlying companies. Management evaluates the near-term prospects of the issuers in relation to the severity and duration of the impairment. The Corporation has the intent and ability to hold these securities until recovery of the Corporation’s cost basis occurs. The Corporation did not recognize any other-than-temporary impairment charges on its equity portfolio during the
three
months ended
March 31, 2016
and
2015
.
At
March 31, 2016
and
December 31, 2015
, there were
no
investments in any single non-federal issuer representing more than
10%
of shareholders’ equity.
11
Table of Contents
The following table shows the fair value of securities that were in an unrealized loss position at
March 31, 2016
and
December 31, 2015
by the length of time those securities were in a continuous loss position:
Less than
Twelve Months
Twelve Months
or Longer
Total
(Dollars in thousands)
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
At March 31, 2016
Securities Held-to-Maturity
Corporate bonds
$
—
$
—
$
4,965
$
(41
)
$
4,965
$
(41
)
Total
$
—
$
—
$
4,965
$
(41
)
$
4,965
$
(41
)
Securities Available-for-Sale
U.S. government corporations and agencies
$
5,126
$
—
$
5,000
$
—
$
10,126
$
—
State and political subdivisions
5,669
(8
)
2,620
(21
)
8,289
(29
)
Collateralized mortgage obligations
—
—
3,056
(24
)
3,056
(24
)
Corporate bonds
42,051
(3,231
)
11,251
(94
)
53,302
(3,325
)
Equity securities
4
—
—
—
4
—
Total
$
52,850
$
(3,239
)
$
21,927
$
(139
)
$
74,777
$
(3,378
)
At December 31, 2015
Securities Held-to-Maturity
Corporate bonds
$
12,078
$
(9
)
$
4,953
$
(55
)
$
17,031
$
(64
)
Total
$
12,078
$
(9
)
$
4,953
$
(55
)
$
17,031
$
(64
)
Securities Available-for-Sale
U.S. treasuries
$
—
$
—
$
4,887
$
(91
)
$
4,887
$
(91
)
U.S. government corporations and agencies
72,157
(379
)
4,972
(28
)
77,129
(407
)
State and political subdivisions
10,251
(49
)
1,335
(12
)
11,586
(61
)
Residential mortgage-backed securities
4,751
(13
)
—
—
4,751
(13
)
Collateralized mortgage obligations
—
—
3,133
(82
)
3,133
(82
)
Corporate bonds
72,234
(2,941
)
10,669
(253
)
82,903
(3,194
)
Total
$
159,393
$
(3,382
)
$
24,996
$
(466
)
$
184,389
$
(3,848
)
Note 4. Loans and Leases
Summary of Major Loan and Lease Categories
At March 31, 2016
(Dollars in thousands)
Originated
Acquired
Total
Commercial, financial and agricultural
$
486,112
$
21,207
$
507,319
Real estate-commercial
760,492
120,928
881,420
Real estate-construction
90,567
2,004
92,571
Real estate-residential secured for business purpose
103,591
114,673
218,264
Real estate-residential secured for personal purpose
185,482
3,227
188,709
Real estate-home equity secured for personal purpose
129,907
10,831
140,738
Loans to individuals
28,140
281
28,421
Lease financings
125,814
—
125,814
Total loans and leases held for investment, net of deferred income
$
1,910,105
$
273,151
$
2,183,256
Unearned lease income, included in the above table
$
(13,793
)
$
—
$
(13,793
)
Net deferred costs, included in the above table
4,568
—
4,568
Overdraft deposits included in the above table
58
—
58
12
Table of Contents
At December 31, 2015
(Dollars in thousands)
Originated
Acquired
Total
Commercial, financial and agricultural
$
479,980
$
24,535
$
504,515
Real estate-commercial
759,342
126,550
885,892
Real estate-construction
91,904
4,637
96,541
Real estate-residential secured for business purpose
94,280
124,503
218,783
Real estate-residential secured for personal purpose
177,850
3,305
181,155
Real estate-home equity secured for personal purpose
125,361
11,594
136,955
Loans to individuals
29,406
326
29,732
Lease financings
125,440
—
125,440
Total loans and leases held for investment, net of deferred income
$
1,883,563
$
295,450
$
2,179,013
Unearned lease income, included in the above table
$
(13,829
)
$
—
$
(13,829
)
Net deferred costs, included in the above table
4,244
—
4,244
Overdraft deposits included in the above table
35
—
35
Overdraft deposits are re-classified as loans and are included in the total loans and leases on the balance sheet.
The carrying amount of acquired loans at
March 31, 2016
totaled
$273.2 million
, including
$1.3 million
of loans acquired with deteriorated credit quality, or acquired credit impaired loans from the Valley Green Bank acquisition. Acquired credit impaired loans are accounted for in accordance with Accounting Standards Codification (ASC) Topic 310-30.
The outstanding principal balance and carrying amount for acquired credit impaired loans at
March 31, 2016
and
December 31, 2015
were as follows:
(Dollars in thousands)
At March 31, 2016
At December 31, 2015
Outstanding principal balance
$
3,186
$
3,551
Carrying amount
1,267
1,253
Allowance for loan losses
8
8
The following table presents the changes in accretable yield on acquired credit impaired loans:
(Dollars in thousands)
Three Months Ended March 31, 2016
Beginning of period
$
144
Reclassification from nonaccretable difference
46
Accretable yield amortized to interest income
(74
)
End of period
$
116
13
Table of Contents
Age Analysis of Past Due Loans and Leases
The following presents, by class of loans and leases, an aging of past due loans and leases, loans and leases which are current and the recorded investment in loans and leases 90 days or more past due which are accruing interest at
March 31, 2016
and
December 31, 2015
:
(Dollars in thousands)
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
or more
Past Due
Total
Past Due
Current
Acquired Credit Impaired
Total Loans
and Leases
Held for
Investment
Recorded
Investment 90
Days or more
Past Due and
Accruing
Interest
At March 31, 2016
Commercial, financial and agricultural
$
130
$
—
$
2,128
$
2,258
$
505,061
$
—
$
507,319
$
—
Real estate—commercial real estate and construction:
Commercial real estate
225
—
912
1,137
879,766
517
881,420
—
Construction
—
—
—
—
92,571
—
92,571
—
Real estate—residential and home equity:
Residential secured for business purpose
3,562
62
887
4,511
213,003
750
218,264
—
Residential secured for personal purpose
673
52
469
1,194
187,515
—
188,709
125
Home equity secured for personal purpose
210
159
483
852
139,886
—
140,738
353
Loans to individuals
289
137
205
631
27,790
—
28,421
205
Lease financings
1,376
413
431
2,220
123,594
—
125,814
10
Total
$
6,465
$
823
$
5,515
$
12,803
$
2,169,186
$
1,267
$
2,183,256
$
693
At December 31, 2015
Commercial, financial and agricultural
$
864
$
298
$
4,279
$
5,441
$
498,757
$
317
$
504,515
$
—
Real estate—commercial real estate and construction:
Commercial real estate
12,103
—
1,102
13,205
872,174
513
885,892
—
Construction
—
—
—
—
96,541
—
96,541
—
Real estate—residential and home equity:
Residential secured for business purpose
1,406
2,356
727
4,489
213,871
423
218,783
—
Residential secured for personal purpose
990
69
309
1,368
179,787
—
181,155
—
Home equity secured for personal purpose
777
52
174
1,003
135,952
—
136,955
—
Loans to individuals
198
97
173
468
29,264
—
29,732
173
Lease financings
1,294
652
646
2,592
122,848
—
125,440
206
Total
$
17,632
$
3,524
$
7,410
$
28,566
$
2,149,194
$
1,253
$
2,179,013
$
379
14
Table of Contents
Non-Performing Loans and Leases
The following presents, by class of loans and leases, non-performing loans and leases at
March 31, 2016
and
December 31, 2015
:
At March 31, 2016
At December 31, 2015
(Dollars in thousands)
Nonaccrual
Loans and
Leases*
Accruing
Troubled
Debt
Restructured
Loans and
Lease
Modifications
Loans and
Leases
90 Days
or more
Past Due
and
Accruing
Interest
Total Non-
Performing
Loans and
Leases
Nonaccrual
Loans and
Leases*
Accruing
Troubled
Debt
Restructured
Loans and
Lease
Modifications
Loans and
Leases
90 Days
or more
Past Due
and
Accruing
Interest
Total Non-
Performing
Loans and
Leases
Commercial, financial and agricultural
$
6,080
$
1,443
$
—
$
7,523
$
6,915
$
1,602
$
—
$
8,517
Real estate—commercial real estate and construction:
Commercial real estate
3,981
2,417
—
6,398
4,314
2,449
—
6,763
Real estate—residential and home equity:
Residential secured for business purpose
2,496
413
—
2,909
1,863
763
—
2,626
Residential secured for personal purpose
375
—
125
500
376
421
—
797
Home equity secured for personal purpose
129
—
353
482
275
—
—
275
Loans to individuals
—
—
205
205
—
—
173
173
Lease financings
421
6
10
437
440
10
206
656
Total
$
13,482
$
4,279
$
693
$
18,454
$
14,183
$
5,245
$
379
$
19,807
*
Includes nonaccrual troubled debt restructured loans and lease modifications of
$1.5 million
and
$93 thousand
at
March 31, 2016
and
December 31, 2015
, respectively.
Credit Quality Indicators
The following tables present by class, the recorded investment in loans and leases held for investment by credit quality indicator at
March 31, 2016
and
December 31, 2015
.
The Corporation employs a ten (10) grade risk rating system related to the credit quality of commercial loans and residential real estate loans secured for a business purpose of which the first six categories are pass categories (credits not adversely rated). The following is a description of the internal risk ratings and the likelihood of loss related to each risk rating. Loans with risk ratings of one through five are reviewed based on the relationship dollar amount with the borrower: loans with a relationship total of
$2.5
million or greater are reviewed quarterly; loans with a relationship balance of less than
$2.5
million but greater than
$500
thousand are reviewed annually based on the borrower’s fiscal year; loans with a relationship balance of less than
$500
thousand are reviewed only if the loan becomes
60 days
or more past due. Loans with a risk rating of six are also reviewed based on the relationship dollar amount with the borrower: loans with a relationship balance of
$2.0
million or greater are reviewed quarterly; loans with a relationship balance of less than
$2.0
million but greater than
$500
thousand are reviewed annually; loans with a relationship balance of less than
$500
thousand are reviewed only if the loan becomes 60 days or more past due. Loans with a risk rating of seven are reviewed at least quarterly, and as often as monthly, at management’s discretion. Loans with risk ratings of eight through ten are reviewed monthly.
1.
Cash Secured—No credit risk
2.
Fully Secured—Negligible credit risk
3.
Strong—Minimal credit risk
4.
Satisfactory—Nominal credit risk
5.
Acceptable—Moderate credit risk
6.
Pre-Watch—Marginal, but stable credit risk
7.
Special Mention—Potential weakness
8.
Substandard—Well-defined weakness
9.
Doubtful—Collection in-full improbable
10.
Loss—Considered uncollectible
15
Table of Contents
Commercial Credit Exposure Credit Risk by Internally Assigned Grades
The following table presents classifications for originated loans:
(Dollars in thousands)
Commercial,
Financial and
Agricultural
Real Estate—
Commercial
Real Estate—
Construction
Real Estate—
Residential Secured
for Business Purpose
Total
At March 31, 2016
Grade:
1. Cash secured/ 2. Fully secured
$
527
$
—
$
4,902
$
—
$
5,429
3. Strong
17,817
2,998
—
—
20,815
4. Satisfactory
27,198
36,971
450
8
64,627
5. Acceptable
340,778
525,195
76,592
87,621
1,030,186
6. Pre-watch
63,932
125,085
8,245
10,921
208,183
7. Special Mention
8,395
29,977
—
115
38,487
8. Substandard
27,465
40,266
378
4,926
73,035
9. Doubtful
—
—
—
—
—
10.Loss
—
—
—
—
—
Total
$
486,112
$
760,492
$
90,567
$
103,591
$
1,440,762
At December 31, 2015
Grade:
1. Cash secured/ 2. Fully secured
$
968
$
—
$
5,417
$
—
$
6,385
3. Strong
17,328
10,877
—
—
28,205
4. Satisfactory
36,697
36,023
450
9
73,179
5. Acceptable
328,140
530,766
72,630
78,659
1,010,195
6. Pre-watch
61,098
119,117
13,262
7,161
200,638
7. Special Mention
6,074
20,286
—
2,347
28,707
8. Substandard
29,675
42,273
145
6,104
78,197
9. Doubtful
—
—
—
—
—
10.Loss
—
—
—
—
—
Total
$
479,980
$
759,342
$
91,904
$
94,280
$
1,425,506
16
Table of Contents
The following table presents classifications for acquired loans:
(Dollars in thousands)
Commercial,
Financial and
Agricultural
Real Estate—
Commercial
Real Estate—
Construction
Real Estate—
Residential Secured
for Business Purpose
Total
At March 31, 2016
Grade:
1. Cash secured/ 2. Fully secured
$
1,405
$
—
$
—
$
—
$
1,405
3. Strong
—
—
—
—
—
4. Satisfactory
1,163
3,000
—
604
4,767
5. Acceptable
15,557
98,120
2,004
103,018
218,699
6. Pre-watch
2,190
10,757
—
7,794
20,741
7. Special Mention
—
7,407
—
623
8,030
8. Substandard
892
1,644
—
2,634
5,170
9. Doubtful
—
—
—
—
—
10.Loss
—
—
—
—
—
Total
$
21,207
$
120,928
$
2,004
$
114,673
$
258,812
December 31, 2015
Grade:
1. Cash secured/ 2. Fully secured
$
1,411
$
—
$
—
$
—
$
1,411
3. Strong
—
—
—
—
—
4. Satisfactory
1,181
3,561
—
608
5,350
5. Acceptable
18,446
102,122
4,637
113,002
238,207
6. Pre-watch
2,273
10,365
—
8,153
20,791
7. Special Mention
417
8,853
—
367
9,637
8. Substandard
807
1,649
—
2,373
4,829
9. Doubtful
—
—
—
—
—
10.Loss
—
—
—
—
—
Total
$
24,535
$
126,550
$
4,637
$
124,503
$
280,225
Credit Exposure—Real Estate—Residential Secured for Personal Purpose, Real Estate—Home Equity Secured for Personal Purpose, Loans to individuals, Lease Financing Credit Risk Profile by Payment Activity
The Corporation monitors the credit risk profile by payment activity for the following classifications of loans and leases: residential real estate loans secured for a personal purpose, home equity loans secured for a personal purpose, loans to individuals and lease financings. Nonperforming loans and leases are loans past due 90 days or more, loans and leases on nonaccrual of interest and troubled debt restructured loans and lease modifications. Performing loans and leases are reviewed only if the loan becomes 60 days or more past due. Nonperforming loans and leases are reviewed monthly. Performing loans and leases have a nominal to moderate risk of loss. Nonperforming loans and leases are loans or leases with a well-defined weakness and where collection in-full is unlikely.
The following table presents classifications for originated loans:
(Dollars in thousands)
Real Estate—
Residential
Secured for
Personal Purpose
Real Estate—
Home Equity
Secured for
Personal Purpose
Loans to
Individuals
Lease
Financing
Total
At March 31, 2016
Performing
$
184,982
$
129,425
$
27,935
$
125,377
$
467,719
Nonperforming
500
482
205
437
1,624
Total
$
185,482
$
129,907
$
28,140
$
125,814
$
469,343
At December 31, 2015
Performing
$
177,053
$
125,086
$
29,233
$
124,784
$
456,156
Nonperforming
797
275
173
656
1,901
Total
$
177,850
$
125,361
$
29,406
$
125,440
$
458,057
17
Table of Contents
The following table presents classifications for acquired loans:
(Dollars in thousands)
Real Estate—
Residential
Secured for
Personal Purpose
Real Estate—
Home Equity
Secured for
Personal Purpose
Loans to
Individuals
Lease
Financing
Total
At March 31, 2016
Performing
$
3,227
$
10,831
$
281
$
—
$
14,339
Nonperforming
—
—
—
—
—
Total
$
3,227
$
10,831
$
281
$
—
$
14,339
At December 31, 2015
Performing
$
3,305
$
11,594
$
326
$
—
$
15,225
Nonperforming
—
—
—
—
—
Total
$
3,305
$
11,594
$
326
$
—
$
15,225
Risks associated with lending activities include, among other things, the impact of changes in interest rates and economic conditions, which may adversely impact the ability of borrowers to repay outstanding loans, and impact the value of the associated collateral.
Commercial, financial and agricultural loans, commercial real estate loans, construction loans and residential real estate loans with a business purpose are generally perceived as having more risk of default than residential real estate loans with a personal purpose and consumer loans. These types of loans involve larger loan balances to a single borrower or groups of related borrowers. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties and factors affecting residential real estate borrowers.
Commercial, financial and agricultural business loans are typically based on the borrowers’ ability to repay the loans from the cash flow of their businesses. These loans may involve greater risk because the availability of funds to repay each loan depends substantially on the success of the business. In addition, the collateral securing the loans often depreciates over time, is difficult to appraise and liquidate and fluctuates in value based on the success of the business.
Risk of loss on a construction loan depends largely upon whether our initial estimate of the property’s value at completion of construction equals or exceeds the cost of the property construction (including interest). During the construction phase, a number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan or by seizure of collateral. Included in real estate-construction is track development financing. Risk factors related to track development financing include the demand for residential housing and the real estate valuation market. When projects move slower than anticipated, the properties may have significantly lower values than when the original underwriting was completed, resulting in lower collateral values to support the loan. Extended time frames also cause the interest carrying cost for a project to be higher than the builder projected, negatively impacting the builder’s profit and cash flow and, therefore, their ability to make principal and interest payments.
Commercial real estate loans and residential real estate loans with a business purpose secured by owner-occupied properties are dependent upon the successful operation of the borrower’s business. If the operating company suffers difficulties in terms of sales volume and/or profitability, the borrower’s ability to repay the loan may be impaired. Loans secured by properties where repayment is dependent upon payment of rent by third party tenants or the sale of the property may be impacted by loss of tenants, lower lease rates needed to attract new tenants or the inability to sell a completed project in a timely fashion and at a profit.
Commercial, financial and agricultural loans, commercial real estate loans, construction loans and residential real estate loans secured for a business purpose are more susceptible to a risk of loss during a downturn in the business cycle. While the Corporation has strict underwriting, review, and monitoring procedures in place, these procedures cannot eliminate all of the risks related to these loans.
The Corporation focuses on both assessing the borrower’s capacity and willingness to repay and on obtaining sufficient collateral. Commercial, financial and agricultural loans are generally secured by the borrower’s assets and by personal guarantees. Commercial real estate and residential real estate loans secured for a business purpose are originated primarily within the Southeastern Pennsylvania market area at conservative loan-to-value ratios and often with a guarantee of the borrowers.
18
Table of Contents
Management closely monitors the composition and quality of the total commercial loan portfolio to ensure that any credit concentrations by borrower or industry are closely monitored.
The Corporation originates fixed-rate and adjustable-rate real estate-residential mortgage loans that are secured by the underlying 1-to-4 family residential properties for personal purposes. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-equity ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than
80%
. Residential mortgage loans granted in excess of the
80%
loan-to-value ratio criterion are generally insured by private mortgage insurance.
In the real estate-home equity loan portfolio secured for a personal purpose, credit exposure is minimized by the evaluation of the creditworthiness of the borrower, including debt-to-equity ratios, credit scores and adherence to the Corporation’s underwriting policies. Combined loan-to-value ratios are generally limited to
80%
, but increased to
85%
for the Corporation’s strongest profile borrower. Other credit considerations and compensating factors may support higher combined loan-to-value ratios.
Credit risk for consumer loans is controlled by strict adherence to underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower and, if secured, collateral values. These loans are included within the portfolio of loans to individuals.
The primary risks that are involved with lease financing receivables are credit underwriting and borrower industry concentrations. The Corporation has strict underwriting, review, and monitoring procedures in place to mitigate this risk. Risk also lies in the residual value of the underlying equipment. Residual values are subject to judgments as to the value of the underlying equipment that can be affected by changes in economic and market conditions and the financial viability of the residual guarantors and insurers. To the extent not guaranteed or assumed by a third party, or otherwise insured against, the Corporation bears the risk of ownership of the leased assets. This includes the risk that the actual value of the leased assets at the end of the lease term will be less than the residual value.
The Corporation greatly reduces this risk primarily by using $1.00 buyout leases, in which the entire cost of the leased equipment is included in the contractual payments, leaving no residual payment at the end of the lease term.
19
Table of Contents
Reserve for Loan and Lease Losses and Recorded Investment in Loans and Leases
The following presents, by portfolio segment, a summary of the activity in the reserve for loan and lease losses, the balance in the reserve for loan and lease losses disaggregated on the basis of impairment method and the recorded investment in loans and leases disaggregated on the basis of impairment method for the
three
months ended
March 31, 2016
and
2015
:
(Dollars in thousands)
Commercial,
Financial
and
Agricultural
Real Estate—
Commercial
and
Construction
Real Estate—
Residential
Secured for
Business
Purpose
Real Estate—
Residential
and Home
Equity
Secured for
Personal
Purpose
Loans to
Individuals
Lease
Financings
Unallocated
Total
Three Months Ended March 31, 2016
Reserve for loan and lease losses:
Beginning balance
$
6,418
$
6,572
$
763
$
1,575
$
346
$
1,042
$
912
$
17,628
Charge-offs
(1,481
)
(26
)
(238
)
(46
)
(76
)
(205
)
N/A
(2,072
)
Recoveries
450
7
19
17
33
44
N/A
570
Provision (recovery of provision)
243
(82
)
203
(233
)
53
41
102
327
Recovery of provision for acquired credit impaired loans
—
—
—
(1
)
—
—
—
(1
)
Ending balance
$
5,630
$
6,471
$
747
$
1,312
$
356
$
922
$
1,014
$
16,452
Three Months Ended March 31, 2015
Reserve for loan and lease losses:
Beginning balance
$
6,920
$
8,943
$
763
$
1,124
$
360
$
985
$
1,567
$
20,662
Charge-offs
(300
)
(348
)
—
(31
)
(184
)
(230
)
N/A
(1,093
)
Recoveries
110
65
6
1
48
61
N/A
291
(Recovery of provision) provision
(18
)
988
(101
)
34
141
197
(167
)
1,074
Ending balance
$
6,712
$
9,648
$
668
$
1,128
$
365
$
1,013
$
1,400
$
20,934
N/A – Not applicable
20
Table of Contents
(Dollars in thousands)
Commercial,
Financial
and
Agricultural
Real Estate—
Commercial
and
Construction
Real Estate—
Residential
Secured for
Business
Purpose
Real Estate—
Residential
and Home
Equity
Secured for
Personal
Purpose
Loans to
Individuals
Lease
Financings
Unallocated
Total
At March 31, 2016
Reserve for loan and lease losses:
Ending balance: individually evaluated for impairment
$
151
$
140
$
20
$
30
$
—
$
—
N/A
$
341
Ending balance: collectively evaluated for impairment
5,479
6,323
727
1,282
356
922
1,014
16,103
Ending balance: acquired credit impaired loans evaluated for impairment
—
8
—
—
—
—
—
8
Total ending balance
$
5,630
$
6,471
$
747
$
1,312
$
356
$
922
$
1,014
$
16,452
Loans and leases held for investment:
Ending balance: individually evaluated for impairment
$
12,977
$
29,375
$
3,618
$
504
$
—
$
—
$
46,474
Ending balance: collectively evaluated for impairment
473,135
821,684
99,973
314,885
28,140
125,814
1,863,631
Acquired non-credit impaired loans
21,207
122,415
113,923
14,058
281
—
271,884
Acquired credit impaired loans
—
517
750
—
—
—
1,267
Total ending balance
$
507,319
$
973,991
$
218,264
$
329,447
$
28,421
$
125,814
$
2,183,256
At March 31, 2015
Reserve for loan and lease losses:
Ending balance: individually evaluated for impairment
$
1,004
$
—
$
—
$
—
$
—
$
—
N/A
$
1,004
Ending balance: collectively evaluated for impairment
5,708
9,648
668
1,128
365
1,013
1,400
19,930
Total ending balance
$
6,712
$
9,648
$
668
$
1,128
$
365
$
1,013
$
1,400
$
20,934
Loans and leases held for investment:
Ending balance: individually evaluated for impairment
$
15,124
$
34,380
$
3,239
$
909
$
—
$
—
$
53,652
Ending balance: collectively evaluated for impairment
446,366
700,581
38,658
281,120
29,620
115,958
1,612,303
Acquired non-credit impaired loans
29,418
189,225
140,779
16,461
371
—
376,254
Acquired credit impaired loans
371
578
619
63
—
—
1,631
Total ending balance
$
491,279
$
924,764
$
183,295
$
298,553
$
29,991
$
115,958
$
2,043,840
N/A – Not applicable
Subsequent to the acquisition date, the methods utilized to estimate the required allowance for loan losses for acquired non-impaired loans is similar to originated loans, however, the Corporation records a provision for loan loss only when the required allowance exceeds the remaining unamortized credit mark. The present value of any decreases in expected cash flows after the acquisition date of purchased impaired loans will generally result in an impairment charge recorded as a provision for loan loss, resulting in an increase to the allowance.
21
Table of Contents
Impaired Loans
The following presents, by class of loans, the recorded investment and unpaid principal balance of impaired loans , the amounts of the impaired loans for which there is not an allowance for credit losses and the amounts for which there is an allowance for credit losses at
March 31, 2016
and
December 31, 2015
. The impaired loans exclude loans acquired with deteriorated credit quality.
At March 31, 2016
At December 31, 2015
(Dollars in thousands)
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Impaired loans with no related allowance recorded:
Commercial, financial and agricultural
$
12,677
$
13,921
$
10,337
$
13,318
Real estate—commercial real estate
29,009
29,885
30,088
30,996
Real estate—residential secured for business purpose
3,454
3,710
4,597
4,717
Real estate—residential secured for personal purpose
123
132
545
554
Real estate—home equity secured for personal purpose
129
129
170
170
Total impaired loans with no allowance recorded
$
45,392
$
47,777
$
45,737
$
49,755
Impaired loans with an allowance recorded:
Commercial, financial and agricultural
$
300
$
300
$
151
$
2,544
$
2,544
$
208
Real estate—commercial real estate
366
368
140
—
—
—
Real estate—residential secured for business purpose
164
167
20
295
295
45
Real estate—residential secured for personal purpose
252
252
30
252
252
16
Real estate—home equity secured for personal purpose
—
—
—
105
105
53
Total impaired loans with an allowance recorded
$
1,082
$
1,087
$
341
$
3,196
$
3,196
$
322
At March 31, 2016
At December 31, 2015
(Dollars in thousands)
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Total impaired loans:
Commercial, financial and agricultural
$
12,977
$
14,221
$
151
$
12,881
$
15,862
$
208
Real estate—commercial real estate
29,375
30,253
140
30,088
30,996
—
Real estate—residential secured for business purpose
3,618
3,877
20
4,892
5,012
45
Real estate—residential secured for personal purpose
375
384
30
797
806
16
Real estate—home equity secured for personal purpose
129
129
—
275
275
53
Total impaired loans
$
46,474
$
48,864
$
341
$
48,933
$
52,951
$
322
Impaired loans include nonaccrual loans accruing troubled debt restructured loans and other accruing impaired loans for which it is probable that not all principal and interest payments due will be collectible in accordance with the contractual terms. These loans are individually measured to determine the amount of potential impairment. The loans are reviewed for impairment based on the fair value of the collateral for collateral dependent loans and for certain loans based on discounted cash flows using the loans’ initial effective interest rates. Impaired loans include other accruing impaired loans of
$29.1 million
and
$30.0 million
at
March 31, 2016
and
December 31, 2015
, respectively. Specific reserves on other accruing impaired loans were
$151 thousand
and
$186 thousand
at
March 31, 2016
and
December 31, 2015
, respectively.
22
Table of Contents
The following presents by class of loans, the average recorded investment in impaired loans and an analysis of interest on impaired loans. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. Therefore, interest income on accruing impaired loans is recognized using the accrual method.
Three Months Ended March 31, 2016
Three Months Ended March 31, 2015
(Dollars in thousands)
Average
Recorded
Investment
Interest
Income
Recognized*
Additional
Interest Income
That Would
Have Been
Recognized
Under Original
Terms
Average
Recorded
Investment
Interest
Income
Recognized*
Additional
Interest Income
That Would
Have Been
Recognized
Under Original
Terms
Commercial, financial and agricultural
$
13,569
$
68
$
95
$
16,094
$
142
$
87
Real estate—commercial real estate
29,212
305
70
29,124
320
83
Real estate—construction
—
—
—
5,748
—
77
Real estate—residential secured for business purpose
4,273
27
47
3,183
29
16
Real estate—residential secured for personal purpose
568
2
4
584
—
13
Real estate—home equity secured for personal purpose
177
—
2
165
—
3
Total
$
47,799
$
402
$
218
$
54,898
$
491
$
279
*
Includes interest income recognized on a cash basis for nonaccrual loans of
$7 thousand
and
$4 thousand
for the
three
months ended
March 31, 2016
and
2015
, respectively and interest income recognized on the accrual method for accruing impaired loans of
$395 thousand
and
$487 thousand
for the
three
months ended
March 31, 2016
and
2015
, respectively.
Troubled Debt Restructured Loans
The following presents, by class of loans, information regarding accruing and nonaccrual loans that were restructured:
Three Months Ended March 31, 2016
Three Months Ended March 31, 2015
(Dollars in thousands)
Number
of
Loans
Pre-
Restructuring
Outstanding
Recorded
Investment
Post-
Restructuring
Outstanding
Recorded
Investment
Related
Allowance
Number
of
Loans
Pre-
Restructuring
Outstanding
Recorded
Investment
Post-
Restructuring
Outstanding
Recorded
Investment
Related
Allowance
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural
1
$
1,545
$
1,545
$
—
1
$
143
$
143
$
—
Real estate—residential secured for business purpose
—
—
—
—
1
353
353
—
Total
1
$
1,545
$
1,545
$
—
2
$
496
$
496
$
—
Nonaccrual Troubled Debt Restructured Loans:
Commercial, financial and agricultural
—
$
—
$
—
$
—
1
$
122
$
122
$
—
Total
—
$
—
$
—
$
—
1
$
122
$
122
$
—
The Corporation grants concessions primarily related to extensions of interest-only payment periods and an occasional payment modification. These modifications typically are for a short-term basis
up to one year
. The goal when restructuring a credit is to establish a reasonable period of time to provide cash flow relief to customers experiencing cash flow difficulties. Accruing troubled debt restructured loans are primarily comprised of loans on which interest is being accrued under the restructured terms, and the loans are current or
less than ninety days past due
.
23
Table of Contents
The following presents, by class of loans, information regarding the types of concessions granted on accruing and nonaccrual loans that were restructured during the
three
months ended
March 31, 2016
and
2015
.
Temporary Payment
Reduction
Amortization Period Extension
Total Concessions
Granted
(Dollars in thousands)
No. of
Loans
Amount
No. of
Loans
Amount
No. of
Loans
Amount
Three Months Ended March 31, 2016
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural
—
$
—
1
$
1,545
1
$
1,545
Total
—
$
—
1
$
1,545
1
$
1,545
Nonaccrual Troubled Debt Restructured Loans:
Total
—
$
—
—
$
—
—
$
—
Three Months Ended March 31, 2015
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural
1
$
143
—
$
—
1
$
143
Real estate—residential secured for business purpose
1
353
—
—
1
353
Total
2
$
496
—
$
—
2
$
496
Nonaccrual Troubled Debt Restructured Loans:
Commercial, financial and agricultural
1
$
122
—
$
—
1
$
122
Total
1
$
122
—
$
—
1
$
122
The following presents, by class of loans, information regarding accruing and nonaccrual troubled debt restructured loans, for which there were payment defaults within twelve months of the restructuring date:
Three Months Ended March 31,
2016
2015
(Dollars in thousands)
Number
of Loans
Recorded
Investment
Number
of Loans
Recorded
Investment
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural
1
$
50
—
$
—
Total
1
$
50
—
$
—
Nonaccrual Troubled Debt Restructured Loans:
Commercial, financial and agricultural
—
$
—
2
$
200
Total
—
$
—
2
$
200
As a result of payment default during the first quarter of 2016, a commercial accruing troubled debt restructured loan totaling
$50 thousand
was placed on nonaccrual of interest status.
The following presents, by class of loans, information regarding consumer mortgages collateralized by residential real estate property that are in the process of foreclosure at
March 31, 2016
and
December 31, 2015
:
(Dollars in thousands)
At March 31, 2016
At December 31, 2015
Real estate-residential secured for personal purpose
$
313
$
313
Real estate-home equity secured for personal purpose
60
60
Total
$
373
$
373
The Corporation held
no
foreclosed consumer residential real estate property at
March 31, 2016
and
December 31, 2015
.
Note 5. Goodwill and Other Intangible Assets
The Corporation has core deposit and customer-related intangibles and mortgage servicing rights, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The Corporation also has goodwill which is deemed to be an indefinite intangible asset and is not amortized.
24
Table of Contents
Changes in the carrying amount of the Corporation's goodwill by business segment for the
three
months ended
March 31, 2016
were as follows:
(Dollars in thousands)
Banking
Wealth Management
Insurance
Consolidated
Balance at December 31, 2015
$
78,574
$
15,434
$
18,649
$
112,657
Addition to goodwill from acquisitions
—
—
—
—
Balance at March 31, 2016
$
78,574
$
15,434
$
18,649
$
112,657
The following table reflects the components of intangible assets at the dates indicated:
At March 31, 2016
At December 31, 2015
(Dollars in thousands)
Gross Carrying Amount
Accumulated Amortization and Fair Value Adjustments
Net Carrying Amount
Gross Carrying Amount
Accumulated Amortization and Fair Value Adjustments
Net Carrying Amount
Amortized intangible assets:
Core deposit intangibles
$
1,520
$
339
$
1,181
$
1,520
$
276
$
1,244
Customer related intangibles
12,381
7,305
5,076
14,227
8,728
5,499
Mortgage servicing rights
12,544
6,705
5,839
12,233
6,356
5,877
Total amortized intangible assets
$
26,445
$
14,349
$
12,096
$
27,980
$
15,360
$
12,620
The estimated aggregate amortization expense for core deposit and customer related intangibles for the remainder of
2016
and the succeeding fiscal years is as follows:
Year
(Dollars in thousands)
Amount
Remainder of 2016
$
1,385
2017
1,544
2018
1,170
2019
847
2020
577
Thereafter
734
The Corporation has originated mortgage servicing rights which are included in other intangible assets on the consolidated balance sheets. Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net servicing income on a basis similar to the interest method and an accelerated amortization method for loan payoffs. Mortgage servicing rights are subject to impairment testing on a quarterly basis. The aggregate fair value of these rights was
$7.2 million
and
$8.0 million
at
March 31, 2016
and
December 31, 2015
, respectively. The fair value of mortgage servicing rights was determined using a discount rate of
10.0%
at
March 31, 2016
, and
December 31, 2015
.
Changes in the mortgage servicing rights balance are summarized as follows:
Three Months Ended March 31,
(Dollars in thousands)
2016
2015
Beginning of period
$
5,877
$
5,509
Servicing rights capitalized
311
382
Amortization of servicing rights
(349
)
(368
)
Changes in valuation allowance
—
—
End of period
$
5,839
$
5,523
Mortgage loans serviced for others
$
872,958
$
809,342
25
Table of Contents
There was
no
activity in the valuation allowance for the
three
months ended
March 31, 2016
and
March 31, 2015
.
The estimated amortization expense of mortgage servicing rights for the remainder of
2016
and the succeeding fiscal years is as follows:
Year
(Dollars in thousands)
Amount
Remainder of 2016
$
763
2017
900
2018
755
2019
629
2020
521
Thereafter
2,271
Note 6. Income Taxes
At
March 31, 2016
and
December 31, 2015
, the Corporation had no material unrecognized tax benefits, accrued interest or penalties. Penalties are recorded in noninterest expense in the year they are assessed and are treated as a non-deductible expense for tax purposes. Interest is recorded in noninterest expense in the year it is assessed and is treated as a deductible expense for tax purposes. At
March 31, 2016
, the Corporation’s tax years
2012
through
2015
remain subject to federal examination as well as examination by state taxing jurisdictions.
Note 7. Retirement Plans and Other Postretirement Benefits
Substantially all employees who were hired before
December 8, 2009
are covered by a noncontributory retirement plan. Employees hired on or after
December 8, 2009
are not eligible to participate in the noncontributory retirement plan. The Corporation also provides supplemental executive retirement benefits to certain former executives, a portion of which is in excess of limits imposed on qualified plans by federal tax law; these plans are non-qualified benefit plans. These non-qualified benefit plans are not offered to new participants; all current participants are now retired. Information on these plans are aggregated and reported under “Retirement Plans” within this footnote.
The Corporation also provides certain postretirement healthcare and life insurance benefits for retired employees. Information on these benefits is reported under “Other Postretirement Benefits” within this footnote.
The Corporation sponsors a Supplemental Non-Qualified Pension Plan which was established in 1981 prior to the existence of a 401(k) deferred salary savings plan, employee stock purchase plan and long-term incentive plans and therefore is not offered to new participants; all current participants are now retired.
Components of net periodic benefit cost (income) were as follows:
Three Months Ended March 31,
2016
2015
2016
2015
(Dollars in thousands)
Retirement Plans
Other Post Retirement
Benefits
Service cost
$
171
$
193
$
12
$
15
Interest cost
518
488
33
28
Expected return on plan assets
(754
)
(756
)
—
—
Amortization of net actuarial loss
323
328
6
13
Accretion of prior service cost
(71
)
(70
)
—
—
Net periodic benefit cost
$
187
$
183
$
51
$
56
The Corporation previously disclosed in its financial statements for the year ended
December 31, 2015
, that it expected to make contributions of
$160 thousand
to its non-qualified retirement plans and
$117 thousand
to its other postretirement benefit plans in 2016. During the
three
months ended
March 31, 2016
, the Corporation contributed
$40 thousand
to its non-qualified retirement plans and
$20 thousand
to its other postretirement plans. During the
three
months ended
March 31, 2016
,
$609 thousand
was paid to participants from the retirement plans and
$20 thousand
was paid to participants from the other postretirement plans.
26
Table of Contents
Note 8. Earnings per Share
The Corporation uses the two-class method to calculate earnings per share as the unvested restricted stock issued under the Corporation's equity incentive plans are participating shares with nonforfeitable rights to dividends. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on the number of weighted average shares outstanding during the period.
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended
March 31,
(Dollars and shares in thousands, except per share data)
2016
2015
Numerator:
Net income
$
7,289
$
6,116
Net income allocated to unvested restricted stock
(59
)
(46
)
Net income allocated to common shares
$
7,230
$
6,070
Denominator:
Denominator for basic earnings per share—
weighted-average shares outstanding
19,402
19,776
Effect of dilutive securities—employee stock options
31
24
Denominator for diluted earnings per share—
adjusted weighted-average shares outstanding
19,433
19,800
Basic earnings per share
$
0.37
$
0.31
Diluted earnings per share
$
0.37
$
0.31
Average anti-dilutive options and awards excluded from computation of diluted earnings per share
588
632
Note 9. Accumulated Other Comprehensive (Loss) Income
The following table shows the components of accumulated other comprehensive (loss) income, net of taxes, for the periods presented:
(Dollars in thousands)
Net Unrealized
Gains (Losses) on
Available-for-Sale
Investment
Securities
Net Change
Related to
Derivatives Used for Cash Flow Hedges
Net Change
Related to
Defined Benefit
Pension Plans
Accumulated
Other
Comprehensive
(Loss) Income
Balance, December 31, 2015
$
(592
)
$
(285
)
$
(15,831
)
$
(16,708
)
Net Change
1,413
(354
)
168
1,227
Balance, March 31, 2016
$
821
$
(639
)
$
(15,663
)
$
(15,481
)
Balance, December 31, 2014
$
1,711
$
(157
)
$
(16,016
)
$
(14,462
)
Net Change
1,344
(219
)
175
1,300
Balance, March 31, 2015
$
3,055
$
(376
)
$
(15,841
)
$
(13,162
)
27
Table of Contents
The following table illustrates the amounts reclassified out of each component of accumulated comprehensive loss for the
three
months ended
March 31, 2016
and
2015
:
Details about Accumulated Other
Comprehensive (Loss) Income Components
Amount Reclassified from Accumulated
Other Comprehensive (Loss) Income
Affected Line Item in the
Statement of Income
Three Months Ended
March 31,
(Dollars in thousands)
2016
2015
Net unrealized holding gains on available-for-sale investment securities:
$
44
$
91
Net gain on sales of investment securities
44
91
Total before tax
(15
)
(32
)
Tax expense
$
29
$
59
Net of tax
Defined benefit pension plans:
Amortization of net loss included in net periodic pension costs*
$
(329
)
$
(341
)
Accretion of prior service cost included in net periodic pension costs*
71
70
(258
)
(271
)
Total before tax
90
96
Tax benefit
$
(168
)
$
(175
)
Net of tax
*
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost. (See Note 7—Retirement Plans and Other Postretirement Benefits for additional details.)
Note 10. Derivative Instruments and Hedging Activities
The Corporation may use interest-rate swap agreements to modify interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. Recorded amounts related to interest-rate swaps are included in other assets or liabilities. The Corporation’s credit exposure on interest rate swaps includes fair value and any collateral that is held by a third party. Changes in the fair value of derivative instruments designated as hedges of future cash flows are recognized in accumulated other comprehensive income until the underlying forecasted transactions occur, at which time the deferred gains and losses are recognized in earnings. For a qualifying fair value hedge, the gain or loss on the hedging instrument is recognized in earnings, and the change in fair value of the hedge item, to the extent attributable to the hedged risk, adjusts the carrying amount of the hedge item and is recognized in earnings.
Derivative loan commitments represent agreements for delayed delivery of financial instruments in which the buyer agrees to purchase and the seller agrees to deliver, at a specified future date, a specified instrument at a specified price or yield. The Corporation’s derivative loan commitments are commitments to sell loans secured by 1-to 4-family residential properties whose predominant risk characteristic is interest rate risk. The fair values of these derivative loan commitments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties.
On October 24, 2014, the Corporation entered into an amortizing interest rate swap classified as a cash flow hedge with a notional amount of
$20.0 million
to hedge a portion of the debt financing of a pool of
10
-year maturity fixed rate loans with balances totaling
$29.1 million
, at time of the hedge, that were originated in 2013. A brokered money market demand account with a balance exceeding the amortizing interest rate swap balance is being used for the cash flow hedge. Under the terms of the swap agreement, the Corporation pays a fixed rate of
2.10%
and receives a floating rate based on the
one-month
LIBOR
with a maturity date of
November 1, 2022
. The Corporation performed an assessment of the hedge for effectiveness at the inception of the hedge and on a recurring basis to determine that the derivative has been and is expected to continue to be highly effective in offsetting changes in cash flows of the hedged item. The Corporation expects that there will be no ineffectiveness over the life of the interest rate swap, and therefore anticipates no portion of the net loss in accumulated other comprehensive loss will be reclassified into interest expense. To the extent there is ineffectiveness, the Corporation would record the ineffectiveness in interest expense.
The Corporation pledges cash or securities to cover a portion of the negative fair value of the interest rate swap, as measured by the counterparty. At
March 31, 2016
, the notional amount of the cash flow hedge was
$19.1 million
, with a
negative
fair value of
$983 thousand
. The Corporation has pledged
$1.2 million
to the counterparty as collateral for the negative fair value.
28
Table of Contents
The following table presents the notional amounts and fair values of derivatives not designated as hedging instruments recorded on the consolidated balance sheets at
March 31, 2016
and
December 31, 2015
:
Derivative Assets
Derivative Liabilities
(Dollars in thousands)
Notional
Amount
Balance Sheet
Classification
Fair
Value
Balance Sheet
Classification
Fair
Value
At March 31, 2016
Interest rate locks with customers
$
44,520
Other Assets
$
1,721
$
—
Forward loan sale commitments
48,492
—
Other Liabilities
243
Total
$
93,012
$
1,721
$
243
At December 31, 2015
Interest rate locks with customers
$
34,450
Other Assets
$
1,089
$
—
Forward loan sale commitments
39,545
—
Other Liabilities
102
Total
$
73,995
$
1,089
$
102
The following table presents the notional amounts and fair values of derivatives designated as hedging instruments recorded on the consolidated balance sheets at
March 31, 2016
and
December 31, 2015
:
Derivative Assets
Derivative Liabilities
(Dollars in thousands)
Notional
Amount
Balance Sheet
Classification
Fair
Value
Balance Sheet
Classification
Fair
Value
At March 31, 2016
Interest rate swap - cash flow hedge
$
19,096
$
—
Other Liabilities
$
983
Total
$
19,096
$
—
$
983
At December 31, 2015
Interest rate swap - cash flow hedge
$
19,269
$
—
Other Liabilities
$
438
Total
$
19,269
$
—
$
438
For the
three
months ended
March 31, 2016
and
2015
, the amounts included in the consolidated statements of income for derivatives not designated as hedging instruments are shown in the table below:
Statement of Income Classification
Three Months Ended
March 31,
(Dollars in thousands)
2016
2015
Interest rate locks with customers
Net gain on mortgage banking activities
$
632
$
449
Forward loan sale commitments
Net loss on mortgage banking activities
(141
)
(56
)
Total
$
491
$
393
For the
three
months ended
March 31, 2016
and
2015
, the amounts included in the consolidated statements of income for derivatives designated as hedging instruments are shown in the table below:
Statement of Income Classification
Three Months Ended
March 31,
(Dollars in thousands)
2016
2015
Interest rate swap—cash flow hedge—net interest payments
Interest expense
$
81
$
96
Net loss
$
(81
)
$
(96
)
29
Table of Contents
At
March 31, 2016
and
December 31, 2015
, the amounts included in accumulated other comprehensive (loss) income for derivatives designated as hedging instruments are shown in the table below:
(Dollars in thousands)
Accumulated Other
Comprehensive (Loss) Income
At March 31, 2016
At December 31, 2015
Interest rate swap—cash flow hedge
Fair value, net of taxes
$
(639
)
$
(285
)
Total
$
(639
)
$
(285
)
Note 11. Fair Value Disclosures
Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The Corporation determines the fair value of financial instruments based on the fair value hierarchy. The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Corporation. Unobservable inputs are inputs that reflect the Corporation’s assumptions that market participants would use in pricing the asset or liability based on the best information available in the circumstances, including assumptions about risk. Three levels of inputs are used to measure fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement. Transfers between levels are recognized at the end of the reporting period.
Level 1: Valuations are based on quoted prices in active markets for identical assets or liabilities that the Corporation can access at the measurement date. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
Level 2: Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3: Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include: financial instruments whose value is determined using pricing models, discounted cash-flow methodologies, or similar techniques, as well as instruments for which the fair value calculation requires significant management judgment or estimation.
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Investment Securities
Where quoted prices are available in an active market for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include U.S. Treasury securities, most equity securities and money market mutual funds. Mutual funds are registered investment companies which are valued at net asset value of shares on a market exchange at the end of each trading day. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy, include securities issued by U.S. Government sponsored enterprises, mortgage-backed securities, collateralized mortgage obligations, corporate and municipal bonds and certain equity securities. In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy.
Fair values for securities are determined using independent pricing services and market-participating brokers. The Corporation’s independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, the pricing service’s evaluated pricing applications apply information as applicable through processes, such as benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If at any time, the pricing service determines that it does have not sufficient verifiable information to value a particular security, the Corporation will utilize valuations from another pricing service. Management has a sufficient understanding of the third party service’s valuation models, assumptions and inputs used in determining the fair value of securities to enable management to maintain an appropriate system of internal control.
On a quarterly basis, the Corporation reviews changes, as submitted by the pricing service, in the market value of its security portfolio. Individual changes in valuations are reviewed for consistency with general interest rate movements and any known credit concerns for specific securities. Additionally, on a quarterly basis, the Corporation has its security portfolio priced by a second pricing service to determine consistency with another market evaluator, except for municipal bonds which are priced by
30
Table of Contents
another service provider on a sample basis. If, upon the Corporation’s review or in comparing with another service, a material difference between pricing evaluations were to exist, the Corporation may submit an inquiry to the current pricing service regarding the data used to determine the valuation of a particular security. If the Corporation determines there is market information that would support a different valuation than from the current pricing service’s evaluation, the Corporation can submit a challenge for a change to that security’s valuation. There were no material differences in valuations noted at
March 31, 2016
.
Derivative Financial Instruments
The fair values of derivative financial instruments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Derivative financial instruments are classified within Level 2 of the valuation hierarchy.
Contingent Consideration Liability
The Corporation estimates the fair value of the contingent consideration liability by using a discounted cash flow model of future contingent payments based on projected revenue related to the acquired business. The estimated fair value of the contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change of estimated future contingent payments based on projected revenue of the acquired business affecting the contingent consideration liability will be recorded through noninterest expense. Changes in the original assumptions utilized at the time the acquisition closes and identified during the measurement period are recorded in accordance with ASC Topic 805 as an adjustment to goodwill. Due to the significant unobservable input related to the projected revenue, the contingent consideration liability is classified within Level 3 of the valuation hierarchy. An increase in the projected revenue may result in a higher fair value of the contingent consideration liability. Alternatively, a decrease in the projected revenue may result in a lower estimated fair value of the contingent consideration liability.
For the Sterner Insurance Associates acquisition, the remaining potential cash payments that could result from the contingent consideration arrangement range from
$0
to a maximum of
$3.9 million
over the
two
-year period ending
June 30, 2017
. Due to updates to the original assumptions utilized for determining the contingent consideration liability for the Sterner acquisition completed on July 1, 2014, the Corporation recorded a purchase accounting adjustment, in accordance with ASC Topic 805, in
the first quarter of 2015 which resulted in an increase to the contingent consideration liability and an increase to goodwill of
$1.4 million
.
For the Girard Partners acquisition, the remaining potential cash payments that could result from the contingent consideration arrangement range from
$0
to a maximum of
$12.9 million
cumulative over the
three
-year period ending
December 31, 2018
. The Corporation recorded a reduction to the contingent liability during the fourth quarter of 2015 which resulted in a reduction of noninterest expense of
$550 thousand
. The adjustment reflected that projected revenue levels for earn-out payments in the second through fifth years post-acquisition are anticipated to be lower than originally projected.
For the John T. Fretz Insurance Agency acquisition, the remaining potential future cash payments that could result from the contingent consideration arrangement range from
$0
to a maximum of
$360 thousand
cumulative over the
one
-year period ending
April 30, 2016
.
31
Table of Contents
The following table presents the assets and liabilities measured at fair value on a recurring basis at
March 31, 2016
and
December 31, 2015
, classified using the fair value hierarchy:
At March 31, 2016
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets/
Liabilities at
Fair Value
Assets:
Available-for-sale securities:
U.S. government corporations and agencies
$
—
$
67,667
$
—
$
67,667
State and political subdivisions
—
102,808
—
102,808
Residential mortgage-backed securities
—
8,574
—
8,574
Collateralized mortgage obligations
—
3,056
—
3,056
Corporate bonds
—
92,003
—
92,003
Money market mutual funds
17,563
—
—
17,563
Equity securities
754
—
—
754
Total available-for-sale securities
18,317
274,108
—
292,425
Interest rate locks with customers
—
1,721
—
1,721
Total assets
$
18,317
$
275,829
$
—
$
294,146
Liabilities:
Contingent consideration liability
$
—
$
—
$
4,957
$
4,957
Interest rate swap
—
983
—
983
Forward loan sale commitments
—
243
—
243
Total liabilities
$
—
$
1,226
$
4,957
$
6,183
At December 31, 2015
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets/
Liabilities at
Fair Value
Assets:
Available-for-sale securities:
U.S. treasuries
$
4,887
$
—
$
—
$
4,887
U.S. government corporations and agencies
—
102,156
—
102,156
State and political subdivisions
—
102,032
—
102,032
Residential mortgage-backed securities
—
13,354
—
13,354
Collateralized mortgage obligations
—
3,133
—
3,133
Corporate bonds
—
86,675
—
86,675
Money market mutual funds
16,726
—
—
16,726
Equity securities
807
—
—
807
Total available-for-sale securities
22,420
307,350
—
329,770
Interest rate locks with customers
—
1,089
—
1,089
Total assets
$
22,420
$
308,439
$
—
$
330,859
Liabilities:
Contingent consideration liability
$
—
$
—
$
5,577
$
5,577
Interest rate swap
—
438
—
438
Forward loan sale commitments
—
102
—
102
Total liabilities
$
—
$
540
$
5,577
$
6,117
At
March 31, 2016
and
December 31, 2015
, the Corporation had
no
assets measured at fair value on a recurring basis utilizing Level 3 inputs.
32
Table of Contents
The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the
three
months ended
March 31, 2016
and
2015
:
Three Months Ended March 31, 2016
(Dollars in thousands)
Balance at
December 31,
2015
Contingent
Consideration
from New
Acquisition
Payment of
Contingent
Consideration
Adjustment
of Contingent
Consideration
Balance at March 31, 2016
Sterner Insurance Associates
$
1,144
$
—
$
—
$
154
$
1,298
Girard Partners
4,241
—
900
119
3,460
John T. Fretz Insurance Agency
192
—
—
7
199
Total contingent consideration liability
$
5,577
$
—
$
900
$
280
$
4,957
Three Months Ended March 31, 2015
(Dollars in thousands)
Balance at
December 31,
2014
Contingent
Consideration
from New
Acquisition*
Payment of
Contingent
Consideration
Adjustment
of Contingent
Consideration
Balance at March 31, 2015
Sterner Insurance Associates
$
680
$
1,424
$
—
$
24
$
2,128
Girard Partners
5,503
$
—
$
620
$
34
4,917
John T. Fretz Insurance Agency
358
—
—
13
371
Total contingent consideration liability
$
6,541
$
1,424
$
620
$
71
$
7,416
*Includes adjustments during the measurement period in accordance with ASC Topic 805.
The Corporation may be required to periodically measure certain assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market accounting or impairment charges of individual assets. The following table represents assets measured at fair value on a non-recurring basis at
March 31, 2016
and
December 31, 2015
:
At March 31, 2016
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$
—
$
—
$
46,133
$
46,133
Total
$
—
$
—
$
46,133
$
46,133
At December 31, 2015
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$
—
$
—
$
48,611
$
48,611
Total
$
—
$
—
$
48,611
$
48,611
33
Table of Contents
The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed at
March 31, 2016
and
December 31, 2015
. The disclosed fair values are classified using the fair value hierarchy.
At March 31, 2016
(Dollars in thousands)
Level 1
Level 2
Level 3
Fair
Value
Carrying
Amount
Assets:
Cash and short-term interest-earning assets
$
38,547
$
—
$
—
$
38,547
$
38,547
Held-to-maturity securities
37,031
37,031
36,932
Loans held for sale
3,851
3,851
3,818
Net loans and leases held for investment
2,070,300
2,070,300
2,120,671
Mortgage servicing rights
7,203
7,203
5,839
Other real estate owned
3,073
3,073
3,073
Total assets
$
38,547
$
43,955
$
2,077,503
$
2,160,005
$
2,208,880
Liabilities:
Deposits:
Demand and savings deposits, non-maturity
$
1,951,453
$
—
$
—
$
1,951,453
$
1,951,453
Time deposits
383,986
383,986
382,908
Total deposits
1,951,453
383,986
—
2,335,439
2,334,361
Short-term borrowings
—
24,498
—
24,498
25,851
Subordinated notes
—
50,250
—
50,250
49,414
Total liabilities
$
1,951,453
$
458,734
$
—
$
2,410,187
$
2,409,626
Off-Balance-Sheet:
Commitments to extend credit
$
—
$
(1,829
)
$
—
$
(1,829
)
$
—
At December 31, 2015
(Dollars in thousands)
Level 1
Level 2
Level 3
Fair
Value
Carrying
Amount
Assets:
Cash and short-term interest-earning assets
$
60,799
$
—
$
—
$
60,799
$
60,799
Held-to-maturity securities
—
41,061
—
41,061
40,990
Loans held for sale
—
4,708
—
4,708
4,680
Net loans and leases held for investment
—
—
2,099,082
2,099,082
2,112,774
Mortgage servicing rights
—
—
8,047
8,047
5,877
Other real estate owned
—
1,276
—
1,276
1,276
Total assets
$
60,799
$
47,045
$
2,107,129
$
2,214,973
$
2,226,396
Liabilities:
Deposits:
Demand and savings deposits, non-maturity
$
1,939,954
$
—
$
—
$
1,939,954
$
1,939,954
Time deposits
—
455,527
—
455,527
454,406
Total deposits
1,939,954
455,527
—
2,395,481
2,394,360
Short-term borrowings
—
22,302
—
22,302
24,211
Subordinated notes
$
—
$
50,375
$
—
$
50,375
$
49,377
Total liabilities
$
1,939,954
$
528,204
$
—
$
2,468,158
$
2,467,948
Off-Balance-Sheet:
Commitments to extend credit
$
—
$
(1,788
)
$
—
$
(1,788
)
$
—
The following valuation methods and assumptions were used by the Corporation in estimating the fair value for financial instruments measured at fair value on a non-recurring basis and financial instruments not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed:
34
Table of Contents
Cash and short-term interest-earning assets:
The carrying amounts reported in the balance sheet for cash and due from banks, interest-earning deposits with other banks, and other short-term investments approximates those assets’ fair values. Cash and short-term interest-earning assets are classified within Level 1 in the fair value hierarchy.
Held-to-maturity securities:
Fair values for the held-to-maturity investment securities are estimated by using pricing models or quoted prices of securities with similar characteristics and are classified in Level 2 in the fair value hierarchy.
Loans held for sale:
The fair value of the Corporation’s mortgage loans held for sale are generally determined using a pricing model based on current market information obtained from external sources, including interest rates, bids or indications provided by market participants on specific loans that are actively marketed for sale. These loans are primarily residential mortgage loans and are generally classified in Level 2 due to the observable pricing data. Loans held for sale are carried at the lower of cost or estimated fair value. There were
no
valuation adjustments for loans held for sale at
March 31, 2016
and
December 31, 2015
.
Loans and leases held for investment:
The fair values for loans and leases held for investment are estimated using discounted cash flow analyses, using a discount rate based on current interest rates at which similar loans with similar terms would be made to borrowers and include components for credit risk, operating expense and embedded prepayment options. An overall valuation adjustment is made for specific credit risks in addition to general portfolio risk and is significant to the valuation. As permitted, the fair value of the loans and leases are not based on the exit price concept as discussed in the first paragraph of this note. Loans and leases are classified within Level 3 in the fair value hierarchy.
Impaired loans held for investment:
Impaired loans held for investment include those collateral-dependent loans for which the practical expedient was applied, resulting in a fair-value adjustment to the loan. Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing these loans less costs to sell and is classified at a Level 3 in the fair value hierarchy. The fair value of collateral is based on appraisals performed by qualified licensed appraisers hired by the Corporation. At
March 31, 2016
, impaired loans held for investment had a carrying amount of
$46.5 million
with a valuation allowance of
$341 thousand
. At
December 31, 2015
, impaired loans held for investment had a carrying amount of
$48.9 million
with a valuation allowance of
$322 thousand
.
Mortgage servicing rights:
The Corporation estimates the fair value of mortgage servicing rights using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the interest rates of the portfolios serviced. Mortgage servicing rights are classified within Level 3 of the valuation hierarchy. The Corporation reviews the mortgage servicing rights portfolio on a quarterly basis for impairment and the mortgage servicing rights are carried at the lower of amortized cost or estimated fair value. At
March 31, 2016
and
December 31, 2015
, mortgage servicing rights had a carrying amount of
$5.8 million
and
$5.9 million
, respectively, with
no
valuation allowance.
Goodwill and other identifiable assets:
Certain non-financial assets subject to measurement at fair value on a non-recurring basis include goodwill and other identifiable intangible assets. During the
three
months ended
March 31, 2016
, there were no triggering events that required valuation of goodwill and other identifiable intangible assets.
Other real estate owned:
The fair value of other real estate owned is estimated based upon the appraised value less costs to sell. The real estate is stated at an amount equal to the loan balance prior to foreclosure, plus costs incurred for improvements to the property but no more than the fair value of the property, less estimated costs to sell. New appraisals are generally obtained on an annual basis. Other real estate owned is classified within Level 2 of the valuation hierarchy.
Deposit liabilities:
The fair values for demand and savings accounts, with no stated maturities, is the amount payable on demand at the reporting date (carrying value) and are classified within Level 1 in the fair value hierarchy. The fair values for time deposits with fixed maturities are estimated by discounting the final maturity using interest rates currently offered for deposits with similar remaining maturities. Time deposits are classified within Level 2 in the fair value hierarchy.
Short-term borrowings:
The fair value of customer repurchase agreements and federal funds purchased are estimated using current market rates for similar borrowings and are classified within Level 2 in the fair value hierarchy.
Subordinated notes:
The fair value of the subordinated notes are estimated by discounting the principal balance using the treasury yield curve for the term to the call date as the Corporation has the option to call the subordinated notes. The subordinated notes are classified within Level 2 in the fair value hierarchy.
Off-balance-sheet instruments:
Fair values for the Corporation’s off-balance-sheet instruments are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing and are classified within Level 2 in the fair value hierarchy.
35
Table of Contents
Note 12. Segment Reporting
At
March 31, 2016
, the Corporation has three reportable business segments: Banking, Wealth Management and Insurance. The Corporation determines the segments based primarily upon product and service offerings, through the types of income generated and the regulatory environment. This is strategically how the Corporation operates and has positioned itself in the marketplace. Accordingly, significant operating decisions are based upon analysis of each of these segments. At
March 31, 2016
, these segments meet the quantitative thresholds for separate disclosure as a business segment. Non-reportable segments include the parent holding company and intercompany eliminations, and are included in the "Other" segment.
The Corporation's Banking segment consists of commercial and consumer banking. The Wealth Management segment consists of investment advisory services, retirement plan services, trust, municipal pension services and broker/dealer services. The Insurance segment consists of commercial lines, personal lines, benefits and human resources consulting.
Each segment generates revenue from a variety of products and services it provides. Examples of products and services provided for each reportable segment are indicated below.
The Banking segment provides financial services to consumers, businesses and governmental units. These services include a full range of banking services such as deposit taking, loan origination and servicing, mortgage banking, other general banking services and equipment lease financing.
The Wealth Management segment offers trust and investment advisory services, guardian and custodian of employee benefits and other trust and brokerage services, as well as a registered investment advisory managing private investment accounts for both individuals and institutions.
The Insurance segment includes a full-service insurance brokerage agency offering commercial property and casualty insurance, group life and health coverage, employee benefit solutions, personal insurance lines and human resources consulting.
The accounting policies, used in the disclosure of the operating segments, are the same as those described in Note 1, “Summary of Significant Accounting Policies".
The following table provides total assets by reportable operating segment as of the dates indicated.
(Dollars in thousands)
At March 31, 2016
At December 31, 2015
At March 31, 2015
Banking
$
2,746,433
$
2,797,746
$
2,680,245
Wealth Management
30,134
33,950
29,993
Insurance
24,715
24,436
24,447
Other
23,495
23,319
22,810
Consolidated assets
$
2,824,777
$
2,879,451
$
2,757,495
The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the
three
months ended
March 31, 2016
and
2015
.
Three Months Ended
March 31, 2016
(Dollars in thousands)
Banking
Wealth Management
Insurance
Other
Consolidated
Interest income
$
25,600
$
2
$
—
$
7
$
25,609
Interest expense
2,211
—
—
—
2,211
Net interest income
23,389
2
—
7
23,398
Provision for loan and lease losses
326
—
—
—
326
Noninterest income
4,673
4,572
4,720
(9
)
13,956
Intangible expenses
67
303
400
—
770
Other noninterest expense
18,742
3,058
3,119
1,250
26,169
Intersegment (revenue) expense*
(511
)
219
292
—
—
Income (expense) before income taxes
9,438
994
909
(1,252
)
10,089
Income tax expense (benefit)
2,357
383
377
(317
)
2,800
Net income (loss)
$
7,081
$
611
$
532
$
(935
)
$
7,289
Capital expenditures
$
1,839
$
15
$
10
$
314
$
2,178
36
Table of Contents
Three Months Ended
March 31, 2015
(Dollars in thousands)
Banking
Wealth Management
Insurance
Other
Consolidated
Interest income
$
24,730
$
—
$
—
$
8
$
24,738
Interest expense
1,434
—
—
—
1,434
Net interest income
23,296
—
—
8
23,304
Provision for loan and lease losses
1,074
—
—
—
1,074
Noninterest income
4,450
4,624
4,255
102
13,431
Intangible expenses
74
394
318
—
786
Other noninterest expense
21,222
2,955
2,669
(221
)
26,625
Intersegment (revenue) expense*
(534
)
222
312
—
—
Income before income taxes
5,910
1,053
956
331
8,250
Income tax expense
1,161
414
399
160
2,134
Net income
$
4,749
$
639
$
557
$
171
$
6,116
Capital expenditures
$
1,197
$
8
$
39
$
73
$
1,317
*
Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. Generally speaking, these expenses are allocated based upon number of employees and square footage utilized.
Note 13. Restructuring Charges
During the first quarter of 2015, the Corporation finalized a new financial center model, which is smaller in size, combines enhanced technology with personal service and provides consultive services and solutions delivered by personal bankers. These efforts led to the development of a comprehensive financial center optimization plan approved in April 2015 which includes opening new financial centers in growth markets while closing financial centers which operate in close proximity to other centers. As the Corporation announced in April 2015, six financial centers were closed in September 2015 that operated in close proximity to other centers. As a result, the Corporation recorded
$1.6 million
in restructuring charges during the second quarter of 2015 and related to the Banking business segment.
A roll-forward of the accrued restructuring expense for the
three
months ended
March 31, 2016
is as follows:
(Dollars in thousands)
Write-downs and retirements of fixed assets
Lease cancellations
Total
Accrued at January 1, 2016
$
228
$
834
$
1,062
Payments
—
(73
)
(73
)
Accelerated depreciation
—
—
—
Accrued at March 31, 2016
$
228
$
761
$
989
37
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(All dollar amounts presented within tables are in thousands, except per share data. “BP” equates to “basis points”; “N/ M” equates to “not meaningful”; “—” equates to “zero” or “doesn’t round to a reportable number”; and “N/A” equates to “not applicable.” Certain amounts have been reclassified to conform to the current-year presentation.)
Forward-Looking Statements
The information contained in this report may contain forward-looking statements. When used or incorporated by reference in disclosure documents, the words “believe,” “anticipate,” “estimate,” “expect,” “project,” “target,” “goal” and similar expressions are intended to identify forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are subject to certain risks, uncertainties and assumptions, including those set forth below:
•
Operating, legal and regulatory risks
•
Economic, political and competitive forces impacting various lines of business
•
The risk that our analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful
•
Volatility in interest rates
•
Other risks and uncertainties, including those occurring in the U.S. and world financial systems
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected or projected. These forward-looking statements speak only at the date of the report. The Corporation expressly disclaims any obligation to publicly release any updates or revisions to reflect any change in the Corporation’s expectations with regard to any change in events, conditions or circumstances on which any such statement is based.
Critical Accounting Policies
Management, in order to prepare the Corporation’s financial statements in conformity with U.S. generally accepted accounting principles, is required to make estimates and assumptions that affect the amounts reported in the Corporation’s financial statements. There are uncertainties inherent in making these estimates and assumptions. Certain critical accounting policies, discussed below, could materially affect the results of operations and financial position of the Corporation should changes in circumstances require a change in related estimates or assumptions. The Corporation has identified the fair value measurement of investment securities available-for-sale and assessment for impairment of certain investment securities, reserve for loan and lease losses, valuation of goodwill and other intangible assets, mortgage servicing rights, deferred tax assets and liabilities, benefit plans and stock-based compensation as areas with critical accounting policies. For more information on these critical accounting policies, please refer to the Corporation’s
2015
Annual Report on Form 10-K.
General
Univest Corporation of Pennsylvania (the Corporation), is a Bank Holding Company owning all of the capital stock of Univest Bank and Trust Co. (the Bank).
The Bank is engaged in the commercial and consumer banking business and provides a full range of banking and trust services to customers. The Bank is the parent company of Delview, Inc., which is the parent company of Univest Insurance, Inc., an independent insurance agency, Univest Investments, Inc., a full-service broker-dealer and investment advisory firm and Girard Partners (Girard), a registered investment advisory firm. The Bank is also the parent company of Univest Capital, Inc., an equipment financing business, and TCG Investment Advisory, a registered investment advisor which provides discretionary investment consulting and management services. Through its wholly-owned subsidiaries, the Bank provides a variety of financial services to individuals, municipalities and businesses throughout the Bank's markets of operation.
The Corporation earns revenues primarily from the margins and fees generated from lending and depository services to customers as well as fee-based income from trust, insurance, mortgage banking and investment services to customers. The Corporation seeks to achieve adequate and reliable earnings through business growth while maintaining adequate levels of capital and liquidity and limiting exposure to credit and interest rate risk to Board of Directors approved levels. As interest rates increase, fixed-rate assets that banks hold will tend to decrease in value; conversely, as interest rates decline, fixed-rate assets that banks hold will tend to increase in value. The Corporation is in a liability sensitive position from both a short-term maturity perspective and a short-term repricing perspective, as interest rates remain at historically low levels. Despite being liability sensitive, the Corporation projects increased net interest income in rising rate scenarios as the magnitude of the asset pricing change exceeds the liability pricing change.
The Corporation seeks to establish itself as the financial provider of choice in the markets it serves. The Corporation plans to achieve this goal by offering a broad range of high quality financial products and services and by increasing market awareness of its brand and the benefits that can be derived from its products. The Corporation operates in an attractive market for financial services but also is in intense competition with domestic and international banking organizations and other insurance and wealth management providers for the financial services business. The Corporation has taken initiatives to achieve its business objectives by acquiring banks and other financial service providers in strategic markets, through marketing, public relations and advertising, by establishing standards of service excellence for customers, and by using technology to ensure that the needs of customers are understood and satisfied.
Executive Overview
The Corporation’s consolidated net income, earnings per share and return on average assets and average equity were as follows:
Three Months Ended
March 31,
Change
(Dollars in thousands, except per share data)
2016
2015
Amount
Percent
Net income
$
7,289
$
6,116
$
1,173
19
%
Net income per share:
Basic
$
0.37
$
0.31
$
0.06
19
Diluted
0.37
0.31
0.06
19
Return on average assets
1.03
%
0.92
%
11 BP
12
Return on average equity
8.05
%
6.85
%
120 BP
18
The Corporation reported net income of $7.3 million or $0.37 diluted earnings per share for the quarter ended March 31, 2016, a 19% increase from reported net income of $6.1 million or $0.31 diluted earnings per share for the quarter ended March 31, 2015. The financial results for the quarter ended March 31, 2016 included $220 thousand ($218 thousand, net of tax) of acquisition-related and integration costs associated with the pending merger with Fox Chase Bancorp, or $0.01 diluted earnings per share on a tax affected basis. The quarter ended March 31, 2015 included $1.8 million of integration and acquisition-related costs ($1.2 million, net of tax) associated with Valley Green Bank or $0.06 diluted earnings per share on a tax affected basis.
Net interest income on a tax-equivalent basis of
$24.7 million
for the
three
months ended
March 31, 2016
was consistent with the same period in
2015
. The net interest margin on a tax-equivalent basis for the
first
quarter of
2016
was
3.90%
, compared to
4.12%
for the
first
quarter of
2015
. Increases in net interest income from the comparable period in the prior year, due to loan growth, were partially offset by reductions in loan rates and a decrease in the net accretion of acquisition accounting fair value adjustments related to the Valley Green Bank acquisition (the favorable impact of the acquisition accounting adjustments was two basis points for the
three
months ended
March 31, 2016
compared to ten basis points for the
three
months ended
March 31, 2015
). In addition, the subordinated debt issuance of $50 million on March 30, 2015 increased funding costs by 14 basis points in the
three
months ended
March 31, 2016
from the same period in 2015.
The provision for loan and lease losses for the
three
months ended
March 31, 2016
was
$326 thousand
, down from
$1.1 million
for the same period in
2015
as asset quality continues to improve; both qualitative factors and historical loss factors have improved.
Noninterest income for the
three
months ended
March 31, 2016
was
$14.0 million
,
an increase
of
$525 thousand
or
4%
from the same period in the prior year. The increase was mainly due to higher insurance commission and fee income and bank owned life insurance income.
Non-interest expense for the
three
months ended
March 31, 2016
was
$26.9 million
,
a decrease
of
$472 thousand
, or
2%
from the same period in the prior year. Non-interest expense for the
three
months ended
March 31, 2016
included $220 thousand of acquisition-related and integration costs associated with the pending merger with Fox Chase Bancorp. Non-interest expense for the
three
months ended
March 31, 2015
included $1.8 million of acquisition-related and integration costs related to the Valley Green Bank acquisition. Salaries and benefit expense increased
$868 thousand
for the
three
months ended
March 31, 2016
, primarily attributable to additional staff hired to support revenue generation across all business lines partially offset by higher deferred loan origination costs.
38
Table of Contents
Gross loans and leases held for investment were
$2.2 billion
at
March 31, 2016
, an increase of
$4.2 million
from
December 31, 2015
. Consistent with prior years, sluggish economic growth led to flat funded loan growth in the first quarter of 2016, however, loan activity did increase during the quarter leading to growth in the Corporation's loan pipeline. Deposits
declined
$60.0 million
, or
3%
from
December 31, 2015
, primarily due to a decrease in public funds.
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications were
$13.5 million
at
March 31, 2016
compared to
$14.2 million
at
December 31, 2015
and
$18.6 million
at
March 31, 2015
. Nonaccrual loans and leases as a percentage of total loans and leases held for investment were
0.62%
at
March 31, 2016
compared to
0.65%
at
December 31, 2015
and
0.91%
at
March 31, 2015
. Net loan and lease charge-offs were
$1.5 million
for the
three
months ended
March 31, 2016
compared to
$802 thousand
for the same period in the prior year.
The Corporation and the Bank continue to remain well-capitalized at
March 31, 2016
. Total risk-based capital at
March 31, 2016
was
13.47%
for the Corporation and
12.13%
for the Bank, well in excess of the regulatory minimum for well-capitalized status of
10.00%
.
Details of the changes in the various components of net income and the balance sheet are further discussed in the sections that follow.
Fox Chase Bank Acquisition
On December 8, 2015, the Corporation and Fox Chase Bancorp, Inc. (Fox Chase), parent company of Fox Chase Bank, entered into an Agreement and Plan of Merger pursuant to which Fox Chase will be merged with and into the Corporation in a cash and stock transaction with an aggregate value of approximately
$239.3 million
. Fox Chase had
$1.1 billion
in assets,
$776.7 million
in loans, and
$815.7 million
in deposits at March 31, 2016. Fox Chase's main office is in Hatboro, Pennsylvania and operates full-service banking offices in Pennsylvania and New Jersey. Upon completion, the Corporation's presence will expand in Bucks, Chester, Philadelphia and Montgomery counties in Pennsylvania and into Atlantic and Cape May counties in New Jersey, complementing and expanding the Corporation's existing network of financial centers.
Upon completion of the merger, Fox Chase shareholders will have the right to receive either
$21.00
in cash, or a fixed exchange ratio of
0.9731
shares of the Corporation’s common stock, or a combination of the two, for outstanding shares of Fox Chase. The stock/cash election is subject to allocation provisions to assure that
40%
of Fox Chase shares receive cash consideration and
60%
of Fox Chase shares receive stock consideration. The Merger Agreement has been approved by the Boards of Directors of the Corporation, the Bank, Fox Chase and Fox Chase Bank and remains subject to approval by the shareholders of both companies, as well as their regulatory authorities. The transaction is expected to qualify as a tax-free reorganization for federal income tax purposes. The transaction is expected to close in the third quarter of 2016. The transaction is anticipated to be accretive to the Corporation's earnings per share in the first combined year of operations.
In January 2016, the Corporation approved a $30.0 million discretionary overnight federal funds line to Fox Chase Bank at a rate of one-month LIBOR plus 0.05%. At
March 31, 2016
, the Corporation had no outstanding federal funds sold to Fox Chase Bank. During the first quarter of 2016, average federal funds sold to Fox Chase Bank were $5.9 million.
39
Table of Contents
Results of Operations
Net Interest Income
Net interest income is the difference between interest earned on loans and leases, investments and other interest-earning assets and interest paid on deposits and other interest-bearing liabilities. Net interest income is the principal source of the Corporation’s revenue. Table 1 presents a summary of the Corporation’s average balances, the tax-equivalent yields earned on average assets, and the cost of average liabilities, and shareholders’ equity on a tax-equivalent basis for the
three
months ended
March 31, 2016
and
2015
. The tax-equivalent net interest margin is tax-equivalent net interest income as a percentage of average interest-earning assets. The tax-equivalent net interest spread represents the difference between the weighted average tax-equivalent yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. The effect of net interest free funding sources represents the effect on the net interest margin of net funding provided by noninterest-earning assets, noninterest-bearing liabilities and shareholders’ equity. Table 2 analyzes the changes in the tax-equivalent net interest income for the periods broken down by their rate and volume components. Sensitivities associated with the mix of assets and liabilities are numerous and complex. The Investment Asset/Liability Management Committee works to maintain an adequate and stable net interest margin for the Corporation.
Three
months ended
March 31, 2016
versus
2015
Net interest income on a tax-equivalent basis of
$24.7 million
for the
three
months ended
March 31, 2016
was consistent with the same period in 2015. The tax-equivalent net interest margin for the
three
months ended
March 31, 2016
was
3.90%
compared to
4.12%
for the
three
months ended
March 31, 2015
. Increases in net interest income from the comparable period in the prior year, due to loan growth, were partially offset by reductions in loan rates and a decrease in the net accretion of acquisition accounting fair value adjustments related to the Valley Green Bank acquisition (the favorable impact of the acquisition accounting adjustments was two basis points for the
three
months ended
March 31, 2016
compared to ten basis points for the
three
months ended
March 31, 2015
). In addition, the subordinated debt issuance for $50 million on March 30, 2015 increased funding costs by 14 basis points in the
three
months ended
March 31, 2016
from the same period in 2015.
40
Table of Contents
Table 1—Average Balances and Interest Rates—Tax-Equivalent Basis
Three Months Ended March 31,
2016
2015
(Dollars in thousands)
Average
Balance
Income/
Expense
Average
Rate
Average
Balance
Income/
Expense
Average
Rate
Assets:
Interest-earning deposits with other banks
$
19,619
$
28
0.57
%
$
9,135
$
5
0.22
%
U.S. government obligations
82,488
250
1.22
139,965
379
1.10
Obligations of states and political subdivisions
101,061
1,129
4.49
104,620
1,322
5.12
Other debt and equity securities
158,669
1,024
2.60
136,423
655
1.95
Federal funds sold
5,940
7
0.47
6,591
2
0.12
Total interest-earning deposits and investments
367,777
2,438
2.67
396,734
2,363
2.42
Commercial, financial and agricultural loans
411,999
4,014
3.92
422,817
4,249
4.08
Real estate—commercial and construction loans
887,118
9,919
4.50
821,902
9,631
4.75
Real estate—residential loans
541,976
5,976
4.43
473,142
5,384
4.61
Loans to individuals
29,478
399
5.44
30,622
407
5.39
Municipal loans and leases
231,498
2,625
4.56
203,999
2,437
4.84
Lease financings
75,022
1,542
8.27
71,353
1,583
9.00
Gross loans and leases
2,177,091
24,475
4.52
2,023,835
23,691
4.75
Total interest-earning assets
2,544,868
26,913
4.25
2,420,569
26,054
4.37
Cash and due from banks
31,665
30,203
Reserve for loan and lease losses
(17,771
)
(21,088
)
Premises and equipment, net
42,873
40,568
Other assets
232,922
221,261
Total assets
$
2,834,557
$
2,691,513
Liabilities:
Interest-bearing checking deposits
$
402,160
84
0.08
$
345,884
46
0.05
Money market savings
361,788
340
0.38
375,521
280
0.30
Regular savings
626,894
174
0.11
563,037
122
0.09
Time deposits
418,547
935
0.90
461,374
969
0.85
Total time and interest-bearing deposits
1,809,389
1,533
0.34
1,745,816
1,417
0.33
Short-term borrowings
27,388
3
0.04
46,837
10
0.09
Subordinated notes*
49,394
675
5.50
1,096
7
2.59
Total borrowings
76,782
678
3.55
47,933
17
0.14
Total interest-bearing liabilities
1,886,171
2,211
0.47
1,793,749
1,434
0.32
Noninterest-bearing deposits
542,427
492,014
Accrued expenses and other liabilities
41,867
43,625
Total liabilities
2,470,465
2,329,388
Shareholders’ Equity:
Common stock
110,271
110,271
Additional paid-in capital
120,824
120,159
Retained earnings and other equity
132,997
131,695
Total shareholders’ equity
364,092
362,125
Total liabilities and shareholders’ equity
$
2,834,557
$
2,691,513
Net interest income
$
24,702
$
24,620
Net interest spread
3.78
4.05
Effect of net interest-free funding sources
0.12
0.07
Net interest margin
3.90
%
4.12
%
Ratio of average interest-earning assets to average interest-bearing liabilities
134.92
%
134.94
%
* The interest rate on subordinated notes is calculated on a 30/360 day basis at a rate of 5.10%. The balance is net of debt issuance costs which are amortized to interest expense.
Notes:
For rate calculation purposes, average loan and lease categories include unearned discount.
Nonaccrual loans and leases have been included in the average loan and lease balances.
Loans held for sale have been included in the average loan balances.
Tax-equivalent amounts for the
three
months ended
March 31, 2016
and
2015
have been calculated using the
Corporation’s federal applicable rate of 35%.
41
Table of Contents
Table 2—Analysis of Changes in Net Interest Income
The rate-volume variance analysis set forth in the table below compares changes in tax-equivalent net interest income for the periods indicated by their rate and volume components. The change in interest income/expense due to both volume and rate has been allocated proportionately.
Three Months Ended
March 31, 2016 Versus 2015
(Dollars in thousands)
Volume
Change
Rate
Change
Total
Interest income:
Interest-earning deposits with other banks
$
10
$
13
$
23
U.S. government obligations
(167
)
38
(129
)
Obligations of states and political subdivisions
(42
)
(151
)
(193
)
Other debt and equity securities
122
247
369
Federal funds sold
—
5
5
Interest on deposits, investments and federal funds sold
(77
)
152
75
Commercial, financial and agricultural loans
(93
)
(142
)
(235
)
Real estate—commercial and construction loans
785
(497
)
288
Real estate—residential loans
799
(207
)
592
Loans to individuals
(13
)
5
(8
)
Municipal loans and leases
330
(142
)
188
Lease financings
84
(125
)
(41
)
Interest and fees on loans and leases
1,892
(1,108
)
784
Total interest income
1,815
(956
)
859
Interest expense:
Interest-bearing checking deposits
8
30
38
Money market savings
(10
)
70
60
Regular savings
17
35
52
Time deposits
(91
)
57
(34
)
Interest on time and interest-bearing deposits
(76
)
192
116
Short-term borrowings
(3
)
(4
)
(7
)
Subordinated notes
651
17
668
Interest on borrowings
648
13
661
Total interest expense
572
205
777
Net interest income
$
1,243
$
(1,161
)
$
82
Interest Income
Three
months ended
March 31, 2016
versus
2015
Interest income on a tax-equivalent basis for the
three
months ended
March 31, 2016
was
$26.9 million
,
an increase
of
$859 thousand
, or
3%
from the same period in
2015
. The increase was mainly due to loan growth in commercial real estate, residential real estate and municipal loans which was partially offset by decreases in loan interest rates due to re-pricing and the competitive environment. In addition, the net accretion of acquisition accounting fair value adjustments related to the Valley Green Bank acquisition favorably impacted interest-earning assets by one basis point for the
three
months ended
March 31, 2016
compared to seven basis points for the
three
months ended
March 31, 2015
.
42
Table of Contents
Interest Expense
Three
months ended
March 31, 2016
versus
2015
Interest expense for the
three
months ended
March 31, 2016
was
$2.2 million
,
an increase
of
$777 thousand
from the same period in
2015
. The increase in interest expense was primarily due to the subordinated debt issuance of $50 million on March 30, 2015 which increased funding costs by 14 basis for the
three
months ended
March 31, 2016
from the same period in 2015. In addition, the net amortization of acquisition accounting fair value adjustments related to the Valley Green Bank acquisition favorably impacted interest-bearing liabilities by one basis point for the
three
months ended
March 31, 2016
compared to four basis points for the
three
months ended
March 31, 2015
.
Provision for Loan and Lease Losses
The reserve for loan and lease losses is determined through a periodic evaluation that takes into consideration the growth of the loan and lease portfolio, the status of past-due loans and leases, current economic conditions, various types of lending activity, policies, real estate and other loan commitments, and significant changes in charge-off activity. Loans are also reviewed for impairment based on the fair value of the collateral for collateral dependent loans and for certain loans based on discounted cash flows using the loans’ initial effective interest rates. Any of the above criteria may cause the reserve to fluctuate. The provision for loan and lease losses for the
three
months ended
March 31, 2016
was
$326 thousand
, down from
$1.1 million
for the same period in
2015
as asset quality continues to improve; both qualitative factors and historical loss factors have improved.
Noninterest Income
Noninterest income consists of trust department fee income, service charges on deposit accounts, commission income, net gains (losses) on sales of securities, net gains (losses) on mortgage banking activities, and other miscellaneous types of income. Other service fee income primarily consists of fees from credit card companies for a portion of merchant charges paid to the credit card companies for the Bank’s customer debit card usage (Mastermoney fees), non-customer debit card fees, other merchant fees, mortgage servicing income and mortgage placement income. Bank owned life insurance income represents changes in the cash surrender value of bank-owned life insurance policies, which is affected by the market value of the underlying assets, and also includes any excess proceeds from death benefit claims. The net gain on mortgage banking activities consists of gains (losses) on sales of mortgages held for sale and fair value adjustments on interest-rate locks and forward loan sale commitments. Other noninterest income includes other miscellaneous income.
The following table presents noninterest income for the periods indicated:
Three Months Ended
March 31,
Change
(Dollars in thousands)
2016
2015
Amount
Percent
Trust fee income
$
1,865
$
1,820
$
45
2
%
Service charges on deposit accounts
998
1,063
(65
)
(6
)
Investment advisory commission and fee income
2,669
2,763
(94
)
(3
)
Insurance commission and fee income
4,558
4,146
412
10
Other service fee income
1,833
1,598
235
15
Bank owned life insurance income
470
353
117
33
Net gain on sales of investment securities
44
91
(47
)
(52
)
Net gain on mortgage banking activities
1,218
1,258
(40
)
(3
)
Other income
301
339
(38
)
(11
)
Total noninterest income
$
13,956
$
13,431
$
525
4
%
Three
months ended
March 31, 2016
versus
2015
Noninterest income for the
three
months ended
March 31, 2016
was
$14.0 million
,
an increase
of
$525 thousand
or
4%
from the same period in the prior year. Insurance commission and fee income increased $412 thousand for the three months ended March 31, 2016, primarily due to an increase in contingent commission income and commercial premiums. Bank owned life insurance (BOLI) income increased $117 thousand or 33% mainly due to the purchase of policies totaling $8.0 million during the
43
Table of Contents
third quarter of 2015 and the transfer of policies totaling $9.8 million during 2015 to a higher yielding account structure. These increases were partially offset by a decrease of $94 thousand or 3% in investment advisory commission and fee income primarily resulting from the re-pricing of asset management fees in the Corporation's municipal pension business due to competitive pressures in the second quarter of 2015.
Noninterest Expense
The operating costs of the Corporation are known as noninterest expense, and include, but are not limited to, salaries and benefits, commissions, occupancy, equipment, professional services, intangible expenses, acquisition-related costs and integration costs. Expense control is very important to the management of the Corporation, and every effort is made to contain and minimize the growth of operating expenses, and to provide technological innovation whenever practical, as operations change or expand.
The following table presents noninterest expense for the periods indicated:
Three Months Ended
March 31,
Change
(Dollars in thousands)
2016
2015
Amount
Percent
Salaries and benefits
$
14,182
$
13,314
$
868
7
%
Commissions
1,895
1,814
81
4
Net occupancy
2,096
2,358
(262
)
(11
)
Equipment
1,888
1,689
199
12
Professional fees
1,020
807
213
26
Marketing and advertising
538
360
178
49
Deposit insurance premiums
447
412
35
8
Intangible expenses
770
786
(16
)
(2
)
Acquisition-related costs
214
466
(252
)
(54
)
Integration costs
6
1,374
(1,368
)
N/M
Other expense
3,883
4,031
(148
)
(4
)
Total noninterest expense
$
26,939
$
27,411
$
(472
)
(2
)%
Three
months ended
March 31, 2016
versus
2015
Noninterest expense for the
three
months ended
March 31, 2016
was
$26.9 million
,
a decrease
of
$472 thousand
or
2%
from the same period in the prior year. Non-interest expense for the three months ended March 31, 2016 included $220 thousand of acquisition-related and integration costs associated with the pending merger with Fox Chase Bancorp. Non-interest expense for the three months ended March 31 2015 included $1.8 million of acquisition-related and integration costs related to the Valley Green Bank acquisition. Salaries and benefit expense increased $868 thousand for the three months ended March 31, 2016, primarily attributable to additional staff hired to support revenue generation across all business lines. This increase was partially offset by higher deferred loan origination costs.
Tax Provision
The provision for income taxes for the
three
months ended
March 31, 2016
and
2015
was
$2.8 million
and
$2.1 million
, at effective rates of
28%
and
26%
, respectively. The effective tax rates reflect the benefits of tax-exempt income from investments in municipal securities, loans and bank-owned life insurance.
44
Table of Contents
Financial Condition
Assets
The following table presents assets at the dates indicated:
At March 31,
2016
At December 31,
2015
Change
(Dollars in thousands)
Amount
Percent
Cash and interest-earning deposits
$
38,547
$
60,799
$
(22,252
)
(37
)%
Investment securities
329,357
370,760
(41,403
)
(11
)
Loans held for sale
3,818
4,680
(862
)
(18
)
Loans and leases held for investment
2,183,256
2,179,013
4,243
—
Reserve for loan and lease losses
(16,452
)
(17,628
)
1,176
7
Premises and equipment, net
43,385
42,156
1,229
3
Goodwill and other intangibles, net
124,753
125,277
(524
)
—
Bank owned life insurance
72,030
71,560
470
1
Accrued interest receivable and other assets
46,083
42,834
3,249
8
Total assets
$
2,824,777
$
2,879,451
$
(54,674
)
(2
)%
Cash and Interest-earning Deposits
Cash and interest-earning deposits at
March 31, 2016
decreased
$22.3 million
from
December 31, 2015
primarily due to a decrease in cash maintained at the Federal Reserve Bank. This was mainly due to the seasonal outflow of public funds deposits which were primarily invested in overnight fed funds partially offset by proceeds from the sale of available-for-sale investment securities.
Investment Securities
The investment portfolio is managed as part of the overall asset and liability management process to optimize income and market performance over an entire interest rate cycle while mitigating risk. Activity in this portfolio is undertaken primarily to manage liquidity and interest rate risk, to take advantage of market conditions that create more economically beneficial returns on these investments, and to collateralize public fund deposits. The securities portfolio consists primarily of U.S. Government agencies, municipals, residential mortgage-backed securities and corporate bonds.
Total investments at
March 31, 2016
decreased
$41.4 million
from
December 31, 2015
. Sales of
$53.2 million
, maturities and pay-downs of
$17.9 million
and calls of
$4.8 million
were partially offset by purchases of
$32.6 million
and
increases
in the fair value of available-for-sale investment securities of
$2.2 million
. The
increases
in fair value of available-for-sale investment securities were primarily due to the decrease in long-term interest rates during the first quarter of 2016.
Loans and Leases
Gross loans and leases held for investment were
$2.2 billion
at
March 31, 2016
,
an increase
of
$4.2 million
from
December 31, 2015
. Consistent with prior years, sluggish economic growth led to flat funded loan growth in the first quarter of 2016, however, loan activity did increase during the quarter leading to growth in the Corporation's loan pipeline.
Asset Quality
Performance of the entire loan and lease portfolio is reviewed on a regular basis by Bank management and lending officers. A number of factors regarding the borrower, such as overall financial strength, collateral values and repayment ability, are considered in deciding what actions should be taken when determining the collectability of interest for accrual purposes.
When a loan or lease, including a loan or lease that is impaired, is classified as nonaccrual, the accrual of interest on such a loan or lease is discontinued. A loan or lease is typically classified as nonaccrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest, even though the loan or lease is currently performing. A loan or lease may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan or lease is placed on nonaccrual status, unpaid interest credited to income is reversed. Interest payments received on nonaccrual loans and leases are either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal.
45
Table of Contents
Loans or leases are usually restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
At
March 31, 2016
, the recorded investment in loans held for investment and loans held for sale that were considered to be impaired was
$46.5 million
. The related reserve for loan losses was
$341 thousand
. At
December 31, 2015
, the recorded investment in loans that were considered to be impaired was
$48.9 million
. The related reserve for loan losses was
$322 thousand
. Impaired loans include nonaccrual loans and leases, accruing troubled debt restructured loans and lease modifications and other accruing impaired loans for which it is probable that not all principal and interest payments due will be collectible in accordance with the contractual terms. The amount of the specific reserve needed for these credits could change in future periods subject to changes in facts and judgments related to these credits. Specific reserves have been established based on current facts and management’s judgments about the ultimate outcome of these credits. Interest income recognized on impaired loans for the
three
months ended
March 31, 2016
and
2015
was
$402 thousand
and
$491 thousand
, respectively. For the
three
months ended
March 31, 2016
and
2015
, additional interest income that would have been recognized under the original terms for impaired loans was
$218 thousand
and
$279 thousand
, respectively.
The impaired loan balances consisted mainly of commercial real estate and commercial business loans. Commercial real estate impaired loans were
$29.4 million
and
$30.1 million
at
March 31, 2016
and
December 31, 2015
, respectively. Commercial business impaired loans were
$13.0 million
and
$12.9 million
at
March 31, 2016
and
December 31, 2015
, respectively. Other real estate owned was
$3.1 million
at
March 31, 2016
, compared to
$1.3 million
at
December 31, 2015
. During the first quarter of 2016, three commercial real estate properties with a total fair value of $1.6 million and land with a fair value of $203 thousand were transferred to other real estate owned.
46
Table of Contents
Table 3—Nonaccrual and Past Due Loans and Leases; Troubled Debt Restructured Loans and Lease Modifications; Other Real Estate Owned; and Related Ratios
The following table details information pertaining to the Corporation’s non-performing assets at the dates indicated:
(Dollars in thousands)
At March 31, 2016
At December 31, 2015
At March 31, 2015
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*:
Commercial, financial and agricultural
$
6,080
$
6,915
$
5,809
Real estate—commercial
3,981
4,314
4,805
Real estate—construction
—
—
5,660
Real estate—residential
3,000
2,514
1,928
Lease financings
421
440
402
Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*
13,482
14,183
18,604
Accruing troubled debt restructured loans and lease modifications not included in the above
4,279
5,245
5,341
Accruing loans and leases 90 days or more past due:
Real estate—residential
478
—
739
Loans to individuals
205
173
247
Lease financings
10
206
77
Total accruing loans and leases, 90 days or more past due
693
379
1,063
Total non-performing loans and leases
18,454
19,807
25,008
Other real estate owned
3,073
1,276
955
Total nonperforming assets
$
21,527
$
21,083
$
25,963
Nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications) / loans and leases held for investment
0.62
%
0.65
%
0.91
%
Nonperforming loans and leases / loans and leases held for investment
0.85
0.91
1.22
Nonperforming assets / total assets
0.76
0.73
0.94
Allowance for loan and lease losses / loans and leases held for investment
0.75
0.81
1.02
Allowance for loan and lease losses / loans and leases held for investment (excluding acquired loans at period-end)
0.86
0.94
1.26
Allowance for loan and lease losses / nonaccrual loans and leases held for investment
122.03
124.29
112.52
Allowance for loan and lease losses / nonperforming loans and leases held for investment
89.15
89.00
83.71
Allowance for loan and lease losses
$
16,452
$
17,628
$
20,934
Acquired credit impaired loans
$
1,267
$
1,253
$
1,631
* Nonaccrual troubled debt restructured loans and lease modifications included in nonaccrual loans and leases in the above table
$
1,459
$
93
$
3,489
47
Table of Contents
The following table provides additional information on the Corporation’s nonaccrual loans held for investment:
(Dollars in thousands)
At March 31, 2016
At December 31, 2015
At March 31, 2015
Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications
$
13,482
$
14,183
$
18,604
Nonaccrual loans and leases with partial charge-offs
4,229
6,451
6,018
Life-to-date partial charge-offs on nonaccrual loans and leases
2,207
3,853
2,490
Charge-off rate of nonaccrual loans and leases with partial charge-offs
34.3
%
37.4
%
29.3
%
Specific reserves on impaired loans
$
341
$
322
$
1,004
Reserve for Loan and Lease Losses
Management believes the reserve for loan and lease losses is maintained at a level that is appropriate at
March 31, 2016
to absorb probable losses in the loan and lease portfolio. Management’s methodology to determine the adequacy of and the provisions to the reserve considers specific credit reviews, past loan and lease loss experience, current economic conditions and trends, and the volume, growth, and composition of the portfolio.
The reserve for loan and lease loss analysis takes into consideration the growth of the loan and lease portfolio, the status of past-due loans and leases, current economic conditions, various types of lending activity, policies, real estate and other loan commitments, and significant changes in charge-off activity. Impaired loans, including nonaccrual loans and leases, troubled debt restructured loans and other accruing impaired loans are evaluated individually. All other loans and leases are evaluated as pools. Based on historical loss experience and qualitative factors, loss factors are determined giving consideration to the areas noted in the preceding paragraph and applied to the pooled loan and lease categories to develop the general or allocated portion of the reserve.
The reserve for loan and lease losses is determined at the end of each quarter, and more frequently for management review purposes. Calculating the Corporation's reserve for loan and lease losses begins with the Bank's loan portfolio utilizing historical loss data as a starting point, while evaluating the impact of environmental factors in a quantitative manner as they relate to the collectability of outstanding loan obligations. The Corporation utilizes a rolling eight-quarter migration analysis and loss emergence period analysis to determine the annualized net expected loan loss experience.
Each quarter, the conditions that exist within the look-back period and loss emergence period are compared to current conditions to support a conclusion as to which qualitative adjustments are (or are not) deemed necessary for each loan portfolio segment. These factors are evaluated subjectively based on management's experience and supported by the Corporation's defined analytical metrics/drivers relative to the historical look-back period. Factors include, but are not limited to, asset quality trends, portfolio growth trends, changes in lending policies and management, economic trends, concentrations of credit risk and the impact of collateral dependent lending.
The reserve for loan and lease losses is based on management’s evaluation of the loan and lease portfolio under current economic conditions and such other factors, which deserve recognition in estimating loan and lease losses. This evaluation is inherently subjective, as it requires estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. Additions to the reserve arise from the provision for loan and lease losses charged to operations or from the recovery of amounts previously charged off. Loan and lease charge-offs reduce the reserve. Loans and leases are charged off when there has been permanent impairment or when in the opinion of management the full amount of the loan or lease will not be realized. Certain impaired loans are reported at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, or for certain loans, at the present value of expected future cash flows using the loan’s initial effective interest rate.
The reserve for loan and lease losses consists of an allocated reserve and unallocated reserve categories. The allocated reserve is comprised of reserves established on specific loans and leases, and class reserves based on historical loan and lease loss experience and qualitative factors, current trends, and management assessments. The unallocated reserve supports other risk considerations not readily quantifiable through the allocated reserve metrics outlined above, as well as the inherent imprecision of the reserve for loan and lease losses model complexity. These considerations include, but are not limited to, the improving credit risk profile of performing loans individually measured for impairment, less than fully seasoned home equity portfolio metrics and reclassification of loan settlement exposures.
48
Table of Contents
The specific reserve element is based on a regular analysis of impaired commercial and real estate loans. For these loans, the specific reserve established is based on an analysis of related collateral value, cash flow considerations and, if applicable, guarantor capacity.
The class reserve element is determined by an internal loan and lease grading process in conjunction with associated allowance factors. The Corporation revises the class allowance factors whenever necessary, but no less than quarterly, in order to address improving or deteriorating credit quality trends or specific risks associated with a given loan or lease pool classification.
The Corporation maintains a reserve in other liabilities for off-balance sheet credit exposures that currently are unfunded in categories with historical loss experience. The reserve for these off-balance sheet credits was
$374 thousand
and
$381 thousand
at
March 31, 2016
and
December 31, 2015
, respectively.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets have been recorded on the books of the Corporation in connection with acquisitions. The Corporation has core deposit and customer-related intangibles and mortgage servicing rights, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The amortization of intangible assets was
$834 thousand
and
$948 thousand
for the
three
months ended
March 31, 2016
and
2015
, respectively. The Corporation also has goodwill with a net carrying value of
$112.7 million
at
March 31, 2016
and
December 31, 2015
, which is deemed to be an indefinite intangible asset and is not amortized.
The Corporation completes a goodwill impairment analysis at least on an annual basis, or more often, if events and circumstances indicate that there may be impairment. The Corporation also completes an impairment test for other identifiable intangible assets on an annual basis or more often if events and circumstances indicate there may be impairment. There was no impairment of goodwill or identifiable intangibles during the
three
months ended
March 31, 2016
and
2015
. Since the last annual impairment analysis during
2015
, there have been no circumstances to indicate impairment. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.
Other Assets
At
March 31, 2016
and
December 31, 2015
, the Bank held
$6.6 million
in Federal Reserve Bank stock as required by the Federal Reserve Bank. The Bank is a member of the FHLB, and as such, is required to hold FHLB stock as a condition of membership as determined by the FHLB. The Bank is required to hold additional stock in the FHLB in relation to the level of outstanding borrowings. The Bank held FHLB stock of
$2.1 million
and
$2.2 million
at
March 31, 2016
and
December 31, 2015
, respectively. Additionally, the FHLB might require its members to increase their capital stock investments. Changes in the credit ratings of the U.S. government and federal agencies, including the FHLB, could increase the borrowing costs of the FHLB and possibly have a negative impact on the FHLB operations and long-term performance. It is possible this could have an adverse effect on the value of the Corporation’s investment in FHLB stock. The Corporation determined there was no other-than-temporary impairment of the investment in FHLB stock. Therefore, at
March 31, 2016
, the FHLB stock is recorded at cost.
Liabilities
The following table presents liabilities at the dates indicated:
(Dollars in thousands)
At March 31, 2016
At December 31, 2015
Change
Amount
Percent
Deposits
$
2,334,361
$
2,394,360
$
(59,999
)
(3
)%
Short-term borrowings
25,851
24,211
1,640
7
Long-term borrowings
49,414
49,377
37
—
Accrued interest payable and other liabilities
48,148
49,929
(1,781
)
(4
)
Total liabilities
$
2,457,774
$
2,517,877
$
(60,103
)
(2
)%
Deposits
Total deposits
declined
$60.0 million
or
3%
from
December 31, 2015
, primarily due to a decrease in public funds.
49
Table of Contents
Borrowings
Short-term borrowings at
March 31, 2016
, consisted of customer repurchase agreements on an overnight basis totaling
$25.9 million
. Long-term borrowings at
March 31, 2016
consisted of $50.0 million in aggregate principal amount subordinated notes issued by the Corporation in a private placement transaction to institutional accredited investors with net proceeds of $49.3 million.
Shareholders’ Equity
The following table presents total shareholders’ equity at the dates indicated:
(Dollars in thousands)
At March 31, 2016
At December 31, 2015
Change
Amount
Percent
Common stock
$
110,271
$
110,271
$
—
—
%
Additional paid-in capital
120,906
121,280
(374
)
—
Retained earnings
196,827
193,446
3,381
2
Accumulated other comprehensive loss
(15,481
)
(16,708
)
1,227
7
Treasury stock
(45,520
)
(46,715
)
1,195
3
Total shareholders’ equity
$
367,003
$
361,574
$
5,429
2
%
The increase in shareholder's equity at
March 31, 2016
of
$5.4 million
from December 31, 2015 was primarily related to a
$3.4 million
increase to retained earnings. Retained earnings at
March 31, 2016
were impacted by the
three
months of net income of
$7.3 million
partially offset by cash dividends declared of
$3.9 million
. Accumulated other comprehensive loss decreased by
$1.2 million
mainly attributable to increases in the fair value of available-for-sale investment securities. Treasury stock decreased by
$1.2 million
primarily due to the issuance of restricted stock.
Capital Adequacy
The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporation’s and the Bank’s financial statements. Capital adequacy guidelines, and additionally for the Bank the prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined), or leverage ratio.
In July 2013, the federal bank regulatory agencies adopted final rules revising the agencies’ capital adequacy guidelines and prompt corrective action rules, designed to enhance such requirements and implement the revised standards of the Basel Committee on Banking Supervision, commonly referred to as Basel III. The new minimum capital requirements were effective on January 1, 2015. Under the new rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity Tier 1 capital above its minimum risk-based capital requirements in an amount greater than 2.5% of total risk-weighted assets. The capital conservation buffer requirements phase in over a four-year period beginning January 1, 2016.
The Corporation adopted the new Basel III regulatory capital rules during the first quarter of 2015 under the transition rules, primarily relating to regulatory deductions and adjustments impacting common equity tier 1 capital and tier 1 capital, to be phased in over a three-year period beginning January 1, 2015. Under Basel III rules, the decision was made to opt-out of including accumulated other comprehensive income in regulatory capital. During 2016, the Corporation and the Bank must hold a capital conservation buffer comprised of common equity Tier 1 capital above its minimum risk-based capital requirements in an amount greater than .625% of total risk-weighted assets in order to avoid limitations on capital distributions. Total risk-based capital at
March 31, 2016
was
13.47%
for the Corporation and
12.13%
for the Bank, well in excess of the regulatory minimum for well-capitalized status of 10%. The regulatory capital ratios for the Corporation and the Bank at
March 31, 2016
were well in excess of the regulatory minimum requirements including the capital conservation buffer requirements
.
50
Table of Contents
Table 4—Regulatory Capital
The Corporation's and Bank's actual and required capital ratios as of
March 31, 2016
and December 31, 2015 under BASEL III regulatory capital rules were as follows.
Actual
For Capital Adequacy
Purposes
To Be Well-Capitalized
Under Prompt
Corrective Action
Provisions
(Dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
At March 31, 2016
Total Capital (to Risk-Weighted Assets):
Corporation
$
336,896
13.47
%
$
200,145
8.00
%
$
250,181
10.00
%
Bank
300,650
12.13
198,319
8.00
247,899
10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
270,381
10.81
150,109
6.00
200,145
8.00
Bank
283,549
11.44
148,739
6.00
198,319
8.00
Tier 1 Common Capital (to Risk-Weighted Assets):
Corporation
270,381
10.81
112,582
4.50
162,618
6.50
Bank
283,549
11.44
111,555
4.50
161,134
6.50
Tier 1 Capital (to Average Assets):
Corporation
270,381
9.93
108,898
4.00
136,123
5.00
Bank
283,549
10.49
108,134
4.00
135,168
5.00
At December 31, 2015
Total Capital (to Risk-Weighted Assets):
Corporation
$
334,757
13.35
%
$
200,613
8.00
%
$
250,766
10.00
%
Bank
300,527
12.09
198,816
8.00
248,521
10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
267,098
10.65
150,460
6.00
200,613
8.00
Bank
282,245
11.36
149,112
6.00
198,816
8.00
Tier 1 Common Capital (to Risk-Weighted Assets):
Corporation
267,098
10.65
112,845
4.50
162,998
6.50
Bank
282,245
11.36
111,834
4.50
161,538
6.50
Tier 1 Capital (to Average Assets):
Corporation
267,098
9.69
110,227
4.00
137,783
5.00
Bank
282,245
10.31
109,480
4.00
136,850
5.00
At
March 31, 2016
and
December 31, 2015
, management believes that the Corporation and the Bank continued to meet all capital adequacy requirements to which they are subject. The Corporation, like other bank holding companies, currently is required to maintain Tier 1 Capital and Total Capital equal to at least 6.0% and 8.0%, respectively, of total risk-weighted assets (including various off-balance-sheet items). The Bank, like other depository institutions, is required to maintain similar capital levels under capital adequacy guidelines. During 2016, the Corporation and the Bank must hold a capital conservation buffer comprised of common equity Tier 1 capital above its minimum risk-based capital requirements in an amount greater than .625% of total risk-weighted assets in order to avoid limitations on capital distributions. For a depository institution to be considered “well capitalized” under the regulatory framework for prompt corrective action, Tier 1 and Total Capital ratios must be at least 8.0% and 10.0% on a risk-adjusted basis, respectively. At
March 31, 2016
, the Bank is categorized as “well capitalized” under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Corporation will continue to analyze the impact of the new rules as it grows and as the capital conservation buffer requirements are phased in.
51
Table of Contents
Asset/Liability Management
The primary functions of Asset/Liability Management are to assure adequate earnings, capital and liquidity while maintaining an appropriate balance between interest-earning assets and interest-bearing liabilities. Liquidity management involves the ability to meet cash flow requirements of customers and corporate needs. Interest-rate sensitivity management seeks to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing rates.
The Corporation uses both interest-sensitivity gap analysis and simulation modeling to quantify exposure to interest rate risk. The Corporation uses the gap analysis to identify and monitor long-term rate exposure and uses a simulation model to measure the short-term rate exposures. The Corporation runs various earnings simulation scenarios to quantify the effect of declining or rising interest rates on the net interest margin over a one-year and two-year horizon. The simulation uses existing portfolio rate and re-pricing information, combined with assumptions regarding future loan and deposit growth, future spreads, prepayment speeds on loans, and the discretionary pricing of non-maturity assets and liabilities. The Corporation is in a liability sensitive position from both a short-term maturity perspective and a short-term re-pricing perspective, as interest rates remain at historically low levels. Despite being liability sensitive, the Corporation projects increased net interest income in rising rate scenarios as the magnitude of the asset pricing change exceeds the liability pricing change.
Liquidity
The Corporation, in its role as a financial intermediary, is exposed to certain liquidity risks. Liquidity refers to the Corporation’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy demand for loans and deposit withdrawals. The Corporation manages liquidity risk by measuring and monitoring liquidity sources and estimated funding needs. The Corporation has a contingency funding plan in place to address liquidity needs in the event of an institution-specific or a systemic financial crisis.
Sources of Funds
Core deposits and customer repurchase agreements have historically been the most significant funding sources for the Corporation. These deposits and repurchase agreements are primarily generated from a base of consumer, business and public customers primarily located in Bucks, Montgomery and Philadelphia counties, Pennsylvania. The Corporation faces increased competition for these deposits from a large array of financial market participants, including banks, credit unions, savings institutions, mutual funds, security dealers and others.
The Corporation supplements its core funding with money market funds it holds for the benefit of various trust accounts. These funds are fully collateralized by the Bank’s investment portfolio and bear interest at current money market mutual fund rates. This funding source is subject to changes in the asset allocations of the trust accounts.
The Corporation, through the Bank, has short-term and long-term credit facilities with the FHLB with a maximum borrowing capacity of approximately $
821.3 million
. At
March 31, 2016
and
December 31, 2015
, there were no overnight borrowings with the FHLB. At
March 31, 2016
and
December 31, 2015
, the Bank had outstanding short-term letters of credit with the FHLB totaling
$153.4 million
and
$170.2 million
, respectively, which were utilized to collateralize public funds deposits. The maximum borrowing capacity with the FHLB changes as a function of qualifying collateral assets as well as the FHLB’s internal credit rating of the Bank, and the amount of funds received may be reduced by additional required purchases of FHLB stock.
The Corporation has a
$10.0 million
line of credit with a correspondent bank. At
March 31, 2016
, the Corporation had no outstanding borrowings under this line.
The Corporation, through the Bank, maintains federal fund lines with several correspondent banks totaling
$122.0 million
at
March 31, 2016
and
December 31, 2015
. At
March 31, 2016
and
December 31, 2015
, the Corporation had no outstanding federal funds purchased with these correspondent banks. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will.
The Corporation, through the Bank, has an available line of credit at the Federal Reserve Bank of Philadelphia, the amount of which is dependent upon the balance of loans and securities pledged as collateral. At
March 31, 2016
and
December 31, 2015
, the Corporation had no outstanding borrowings under this line.
52
Table of Contents
Cash Requirements
The Corporation has cash requirements for various financial obligations, including contractual obligations and commitments that require cash payments. The most significant contractual obligation, in both the under and over one year time period, is for the Bank to repay certificates of deposit. The Bank anticipates meeting these obligations by continuing to provide convenient depository and cash management services through its financial center network, thereby replacing these contractual obligations with similar fund sources at rates that are competitive in our market.
Commitments to extend credit are the Bank’s most significant commitment in both the under and over one year time periods. These commitments do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, refer to Footnote 1, “Summary of Significant Accounting Policies” of this Form 10-Q.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
No material changes in the Corporation’s market risk or market strategy occurred during the current period. A detailed discussion of market risk is provided in the Corporation's Annual Report on Form 10-K for the period ended
December 31, 2015
.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Management is responsible for the disclosure controls and procedures of the Corporation. Disclosure controls and procedures are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be so disclosed by an issuer is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Corporation’s management, including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial and Accounting Officer), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures. Based on that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of
March 31, 2016
.
Changes in Internal Control over Financial Reporting
There were no changes in the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f)) during the quarter ended
March 31, 2016
that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
Management is not aware of any litigation that would have a material adverse effect on the consolidated balance sheet or statement of income of the Corporation. There are no material proceedings pending other than the ordinary routine litigation incident to the business of the Corporation. In addition, there are no material proceedings pending or known to be threatened or contemplated against the Corporation or the Bank by government authorities.
Item 1A.
Risk Factors
There have been no material changes in risk factors from those disclosed under Item 1A, “Risk Factors.” in the Corporation’s Annual Report on Form 10-K for the year ended
December 31, 2015
.
53
Table of Contents
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information on repurchases by the Corporation of its common stock under the Corporation's Board approved program.
ISSUER PURCHASES OF EQUITY SECURITIES
Period
Total Number
of Shares
Purchased
Average
Price Paid
per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
Maximum Number of
Shares that May Yet Be
Purchased Under the
Plans or Programs
January 1 – 31, 2016
—
$
—
—
1,080,246
February 1 – 29, 2016
—
—
—
1,080,246
March 1 – 31, 2016
—
—
—
1,080,246
Total
—
$
—
—
1.
Transactions are reported as of trade dates.
2.
On October 23, 2013, the Corporation’s Board of Directors approved a new stock repurchase plan for the repurchase of up to 800,000 shares, or approximately 5% of the shares outstanding. On May 27, 2015, the Corporation's Board of Directors approved an increase of 1,000,000 shares available for repurchase under the Corporation's share repurchase program, or approximately 5% of the Corporation's common stock outstanding as of May 27, 2015. The repurchased shares limit is net of normal treasury activity such as purchases to fund the dividend reinvestment, employee stock purchase and equity compensation plans. The program has no scheduled expiration date and the Board of Directors has the right to suspend or discontinue the program at any time.
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
Not Applicable.
Item 5.
Other Information
None.
54
Table of Contents
Item 6.
Exhibits
a.
Exhibits
Exhibit 2.1
Agreement and Plan of Merger by and between Univest Corporation of Pennsylvania and Fox Chase Bancorp, Inc. dated as of December 8, 2015 is incorporated by reference to Exhibit 2.1 of Form 8-K, filed with the SEC on December 11, 2015.
Exhibit 3.1
Amended and Restated Articles of Incorporation are incorporated by reference to Exhibit 3.1 of Form 8-K, filed with the SEC on April 22, 2015.
Exhibit 3.2
Amended By-Laws effective January 1, 2015 are incorporated by reference to Exhibit 3.2 of Form 8-K, filed with the SEC on January 2, 2015.
Exhibit 10.1
Form of Change in Control Agreement dated February 26, 2016 between Univest Corporation of Pennsylvania, Univest Bank and Trust Co. and certain executive officers is incorporated by reference to Form 8-K, filed with the SEC on March 2, 2016.
Exhibit 31.1
Certification of Jeffrey M. Schweitzer, President and Chief Executive Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 31.2
Certification of Michael S. Keim, Senior Executive Vice President and Chief Financial Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 32.1
Certification of Jeffrey M. Schweitzer, President and Chief Executive Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 32.2
Certification of Michael S. Keim, Senior Executive Vice President and Chief Financial Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 101.INS
XBRL Instance Document
Exhibit 101.SCH
XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.LAB
XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Exhibit 101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
55
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Univest Corporation of Pennsylvania
(Registrant)
Date: May 10, 2016
/s/ Jeffrey M. Schweitzer
Jeffrey M. Schweitzer
President and Chief Executive Officer
(Principal Executive Officer)
Date: May 10, 2016
/s/ Michael S. Keim
Michael S. Keim
Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
56