Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Univest Financial Corporation
UVSP
#5993
Rank
$0.99 B
Marketcap
๐บ๐ธ
United States
Country
$35.02
Share price
0.57%
Change (1 day)
36.80%
Change (1 year)
๐ฆ Insurance
๐ณ Financial services
๐ฐ Investment
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Univest Financial Corporation
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
Univest Financial Corporation - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2017.
or
¨
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from
to
.
Commission File Number: 0-7617
UNIVEST CORPORATION OF PENNSYLVANIA
(Exact name of registrant as specified in its charter)
Pennsylvania
23-1886144
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)
14 North Main Street, Souderton, Pennsylvania 18964
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (215) 721-2400
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, $5 par value
26,664,157
(Title of Class)
(Number of shares outstanding at July 31, 2017)
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
INDEX
Page Number
Part I.
Financial Information:
Item 1.
Financial Statements (Unaudited)
Consolidated Balance Sheets at June 30, 2017 and December 31, 2016
2
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2017 and 2016
3
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended
June 30, 2017 and 2016
4
Consolidated Statements of Changes in Shareholders’ Equity for the Six Months Ended June 30, 2017 and 2016
6
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016
7
Notes to Consolidated Financial Statements
8
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
44
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
59
Item 4.
Controls and Procedures
59
Part II.
Other Information
Item 1.
Legal Proceedings
60
Item 1A.
Risk Factors
60
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
60
Item 3.
Defaults Upon Senior Securities
60
Item 4.
Mine Safety Disclosures
60
Item 5.
Other Information
60
Item 6.
Exhibits
61
Signatures
62
1
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Dollars in thousands, except share data)
At June 30, 2017
At December 31, 2016
ASSETS
Cash and due from banks
$
48,821
$
48,757
Interest-earning deposits with other banks
12,236
9,068
Investment securities held-to-maturity (fair value
$43,737
and
$24,871
at June
30, 2017
and
December 31, 2016
, respectively)
43,717
24,881
Investment securities available-for-sale
425,590
443,637
Federal Home Loan Bank, Federal Reserve Bank and other stock, at cost
31,506
24,869
Loans held for sale
2,259
5,890
Loans and leases held for investment
3,510,170
3,285,886
Less: Reserve for loan and lease losses
(20,910
)
(17,499
)
Net loans and leases held for investment
3,489,260
3,268,387
Premises and equipment, net
65,581
63,638
Goodwill
172,559
172,559
Other intangibles, net of accumulated amortization and fair value adjustments of
$19,743
and
$17,597
at
June 30, 2017
and
December 31, 2016
, respectively
15,235
16,651
Bank owned life insurance
99,437
99,948
Accrued interest receivable and other assets
47,326
52,243
Total assets
$
4,453,527
$
4,230,528
LIABILITIES
Noninterest-bearing deposits
$
963,790
$
918,337
Interest-bearing deposits:
Demand deposits
990,930
909,963
Savings deposits
846,522
803,078
Time deposits
546,838
626,189
Total deposits
3,348,080
3,257,567
Short-term borrowings
231,726
196,171
Long-term debt
216,610
127,522
Subordinated notes
94,209
94,087
Accrued interest payable and other liabilities
41,596
49,972
Total liabilities
3,932,221
3,725,319
SHAREHOLDERS’ EQUITY
Common stock, $5 par value: 48,000,000 shares authorized at
June 30, 2017
and
December 31, 2016
;
28,911,799
shares issued at
June
30, 2017
and
December 31, 2016
;
26,667,991
and
26,589,353
shares outstanding at
June 30, 2017
and
December 31, 2016
, respectively
144,559
144,559
Additional paid-in capital
231,289
230,494
Retained earnings
206,498
194,516
Accumulated other comprehensive loss, net of tax benefit
(17,182
)
(19,454
)
Treasury stock, at cost;
2,243,808
and
2,322,446
shares at
June
30, 2017
and
December 31, 2016
, respectively
(43,858
)
(44,906
)
Total shareholders’ equity
521,306
505,209
Total liabilities and shareholders’ equity
$
4,453,527
$
4,230,528
Note: See accompanying notes to the unaudited consolidated financial statements.
2
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
(Dollars in thousands, except per share data)
2017
2016
2017
2016
Interest income
Interest and fees on loans and leases:
Taxable
$
35,102
$
22,311
$
68,802
$
44,161
Exempt from federal income taxes
2,084
1,774
4,119
3,490
Total interest and fees on loans and leases
37,186
24,085
72,921
47,651
Interest and dividends on investment securities:
Taxable
1,833
1,188
3,521
2,462
Exempt from federal income taxes
576
710
1,175
1,444
Interest on deposits with other banks
38
9
55
37
Interest and dividends on other earning assets
397
120
754
252
Total interest income
40,030
26,112
78,426
51,846
Interest expense
Interest on deposits
2,461
1,458
4,652
2,991
Interest on short-term borrowings
325
320
587
323
Interest on long-term debt and subordinated notes
1,944
673
3,604
1,348
Total interest expense
4,730
2,451
8,843
4,662
Net interest income
35,300
23,661
69,583
47,184
Provision for loan and lease losses
2,766
830
5,211
1,156
Net interest income after provision for loan and lease losses
32,534
22,831
64,372
46,028
Noninterest income
Trust fee income
2,016
1,997
3,923
3,862
Service charges on deposit accounts
1,313
1,056
2,556
2,054
Investment advisory commission and fee income
3,333
2,776
6,514
5,447
Insurance commission and fee income
3,628
3,503
8,038
8,061
Other service fee income
2,245
1,931
4,232
3,762
Bank owned life insurance income
1,622
535
2,405
1,005
Net gain on sales of investment securities
21
413
36
457
Net gain on mortgage banking activities
1,537
1,711
2,650
2,929
Other income
294
79
625
255
Total noninterest income
16,009
14,001
30,979
27,832
Noninterest expense
Salaries and benefits
16,353
14,080
33,010
28,262
Commissions
2,374
2,363
4,424
4,258
Net occupancy
2,684
2,096
5,349
4,196
Equipment
1,031
750
2,024
1,526
Data processing
2,081
1,530
4,139
2,811
Professional fees
1,248
947
2,487
1,967
Marketing and advertising
475
513
854
1,051
Deposit insurance premiums
451
418
853
865
Intangible expenses
446
991
1,205
1,757
Acquisition-related costs
—
1,158
—
1,372
Integration costs
—
27
—
33
Other expense
5,405
4,673
10,233
8,387
Total noninterest expense
32,548
29,546
64,578
56,485
Income before income taxes
15,995
7,286
30,773
17,375
Income taxes
4,217
2,046
8,139
4,846
Net income
$
11,778
$
5,240
$
22,634
$
12,529
Net income per share:
Basic
$
0.44
$
0.27
$
0.85
$
0.64
Diluted
0.44
0.27
0.85
0.64
Dividends declared
0.20
0.20
0.40
0.40
Note: See accompanying notes to the unaudited consolidated financial statements.
3
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended June 30,
(Dollars in thousands)
2017
2016
Before
Tax
Amount
Tax
Expense
(Benefit)
Net of
Tax
Amount
Before
Tax
Amount
Tax
Expense
(Benefit)
Net of
Tax
Amount
Income
$
15,995
$
4,217
$
11,778
$
7,286
$
2,046
$
5,240
Other comprehensive income:
Net unrealized gains on available-for-sale investment securities:
Net unrealized holding gains arising during the period
2,632
921
1,711
2,084
730
1,354
Less: reclassification adjustment for net gains on sales realized in net income (1)
(21
)
(8
)
(13
)
(413
)
(145
)
(268
)
Total net unrealized gains on available-for-sale investment securities
2,611
913
1,698
1,671
585
1,086
Net unrealized losses on interest rate swaps used in cash flow hedges:
Net unrealized holding losses arising during the period
(92
)
(31
)
(61
)
(300
)
(105
)
(195
)
Less: reclassification adjustment for net losses realized in net income (2)
36
12
24
80
28
52
Total net unrealized losses on interest rate swaps used in cash flow hedges
(56
)
(19
)
(37
)
(220
)
(77
)
(143
)
Defined benefit pension plans:
Amortization of net actuarial loss included in net periodic pension costs (3)
299
104
195
329
115
214
Accretion of prior service cost included in net periodic pension costs (3)
(71
)
(25
)
(46
)
(70
)
(24
)
(46
)
Total defined benefit pension plans
228
79
149
259
91
168
Other comprehensive income
2,783
973
1,810
1,710
599
1,111
Total comprehensive income
$
18,778
$
5,190
$
13,588
$
8,996
$
2,645
$
6,351
(1) Included in net gain on sales of investment securities on the consolidated statements of income (before tax amount).
(2) Included in interest expense on deposits on the consolidated statements of income (before tax amount).
(3) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (before tax amount). See Note 7—Retirement Plans and Other Postretirement Benefits for additional details.
Note: See accompanying notes to the unaudited consolidated financial statements.
4
Table of Contents
Six Months Ended June 30,
(Dollars in thousands)
2017
2016
Before
Tax
Amount
Tax
Expense
(Benefit)
Net of
Tax
Amount
Before
Tax
Amount
Tax
Expense
(Benefit)
Net of
Tax
Amount
Income
$
30,773
$
8,139
$
22,634
$
17,375
$
4,846
$
12,529
Other comprehensive income:
Net unrealized gains on available-for-sale investment securities:
Net unrealized holding gains arising during the period
3,052
1,068
1,984
4,302
1,506
2,796
Less: reclassification adjustment for net gains on sales realized in net income (1)
(36
)
(13
)
(23
)
(457
)
(160
)
(297
)
Total net unrealized gains on available-for-sale investment securities
3,016
1,055
1,961
3,845
1,346
2,499
Net unrealized gains (losses) on interest rate swaps used in cash flow hedges:
Net unrealized holding losses arising during the period
(85
)
(29
)
(56
)
(926
)
(324
)
(602
)
Less: reclassification adjustment for net losses realized in net income (2)
107
37
70
161
56
105
Total net unrealized gains (losses) on interest rate swaps used in cash flow hedges
22
8
14
(765
)
(268
)
(497
)
Defined benefit pension plans:
Amortization of net actuarial loss included in net periodic pension costs (3)
598
209
389
658
230
428
Accretion of prior service cost included in net periodic pension costs (3)
(141
)
(49
)
(92
)
(141
)
(49
)
(92
)
Total defined benefit pension plans
457
160
297
517
181
336
Other comprehensive income
3,495
1,223
2,272
3,597
1,259
2,338
Total comprehensive income
$
34,268
$
9,362
$
24,906
$
20,972
$
6,105
$
14,867
(1) Included in net gain on sales of investment securities on the consolidated statements of income (before tax amount).
(2) Included in interest expense on deposits on the consolidated statements of income (before tax amount).
(3) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost (before tax amount). See Note 7—Retirement Plans and Other Postretirement Benefits for additional details.
Note: See accompanying notes to the unaudited consolidated financial statements.
5
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(Dollars in thousands, except share and per share data)
Common
Shares
Outstanding
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Treasury
Stock
Total
Six Months Ended June 30, 2017
Balance at December 31, 2016
26,589,353
$
144,559
$
230,494
$
194,516
$
(19,454
)
$
(44,906
)
$
505,209
Net income
—
—
—
22,634
—
—
22,634
Other comprehensive income, net of income tax
—
—
—
—
2,272
—
2,272
Cash dividends declared ($0.40 per share)
—
—
—
(10,652
)
—
—
(10,652
)
Stock issued under dividend reinvestment and employee stock purchase plans
43,415
—
72
—
—
1,157
1,229
Exercise of stock options
73,870
—
(105
)
—
—
1,433
1,328
Repurchase of cancelled restricted stock awards
(14,000
)
—
271
—
—
(271
)
—
Stock-based compensation
—
—
1,708
—
—
—
1,708
Purchases of treasury stock
(83,970
)
—
—
—
—
(2,422
)
(2,422
)
Restricted stock awards granted
59,323
—
(1,151
)
—
—
1,151
—
Balance at June 30, 2017
26,667,991
$
144,559
$
231,289
$
206,498
$
(17,182
)
$
(43,858
)
$
521,306
(Dollars in thousands, except share and per share data)
Common
Shares
Outstanding
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Treasury
Stock
Total
Six Months Ended June 30, 2016
Balance at December 31, 2015
19,530,930
$
110,271
$
121,280
$
193,446
$
(16,708
)
$
(46,715
)
$
361,574
Net income
—
—
—
12,529
—
—
12,529
Other comprehensive income, net of income tax
—
—
—
—
2,338
—
2,338
Cash dividends declared ($0.40 per share)
—
—
—
(7,819
)
—
—
(7,819
)
Stock issued under dividend reinvestment and employee stock purchase plans
61,281
—
25
—
—
1,206
1,231
Exercise of stock options
22,667
—
(8
)
—
—
422
414
Repurchase of cancelled restricted stock awards
(14,250
)
—
241
—
—
(241
)
—
Stock-based compensation
—
—
944
—
—
—
944
Purchases of treasury stock
(101,250
)
—
—
—
—
(2,051
)
(2,051
)
Restricted stock awards granted
58,580
—
(1,083
)
—
—
1,083
—
Balance at June 30, 2016
19,557,958
$
110,271
$
121,399
$
198,156
$
(14,370
)
$
(46,296
)
$
369,160
Note: See accompanying notes to the unaudited consolidated financial statements.
6
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30,
(Dollars in thousands)
2017
2016
Cash flows from operating activities:
Net income
$
22,634
$
12,529
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan and lease losses
5,211
1,156
Depreciation of premises and equipment
2,730
1,912
Net amortization of investment securities premiums and discounts
959
582
Net gain on sales of investment securities
(36
)
(457
)
Net gain on mortgage banking activities
(2,650
)
(2,929
)
Bank owned life insurance income
(2,405
)
(1,005
)
Net accretion of acquisition accounting fair value adjustments
(1,508
)
(303
)
Stock-based compensation
1,708
944
Intangible expenses
1,205
1,757
Other adjustments to reconcile net income to cash provided by operating activities
(293
)
218
Deferred tax (benefit) expense
(39
)
1,619
Originations of loans held for sale
(64,035
)
(104,668
)
Proceeds from the sale of loans held for sale
69,847
106,685
Contributions to pension and other postretirement benefit plans
(138
)
(121
)
Decrease (increase) in accrued interest receivable and other assets
1,340
(4,249
)
(Decrease) increase in accrued interest payable and other liabilities
(1,926
)
1,784
Net cash provided by operating activities
32,604
15,454
Cash flows from investing activities:
Funds advanced for merger settlement
—
(98,885
)
Net capital expenditures
(4,622
)
(4,195
)
Proceeds from maturities, calls and principal repayments of securities held-to-maturity
10,595
8,000
Proceeds from maturities, calls and principal repayments of securities available-for-sale
41,623
54,156
Proceeds from sales of securities available-for-sale
3,032
73,991
Purchases of investment securities held-to-maturity
(29,498
)
—
Purchases of investment securities available-for-sale
(25,244
)
(48,647
)
Net increase in other investments
(6,637
)
(7,283
)
Net increase in loans and leases
(225,682
)
(169,417
)
Net (increase) decrease in interest-earning deposits
(3,168
)
20,157
Proceeds from sales of other real estate owned
3,612
—
Net decrease in federal funds sold
—
(48,500
)
Proceeds from bank owned life insurance
2,916
—
Net cash used in investing activities
(233,073
)
(220,623
)
Cash flows from financing activities:
Net increase (decrease) in deposits
90,796
(17,162
)
Net increase in short-term borrowings
35,555
235,752
Proceeds from issuance of long-term debt
95,000
—
Repayment of long-term debt
(5,000
)
—
Payment of contingent consideration on acquisitions
(5,317
)
(1,160
)
Purchases of treasury stock
(2,422
)
(2,051
)
Stock issued under dividend reinvestment and employee stock purchase plans
1,229
1,231
Proceeds from exercise of stock options
1,328
414
Cash dividends paid
(10,636
)
(7,807
)
Net cash provided by financing activities
200,533
209,217
Net increase in cash and due from banks
64
4,048
Cash and due from banks at beginning of year
48,757
32,356
Cash and due from banks at end of period
$
48,821
$
36,404
Supplemental disclosures of cash flow information:
Cash paid for interest
$
9,685
$
5,033
Cash paid for income taxes, net of refunds
5,942
4,348
Non cash transactions:
Transfer of loans to other real estate owned
$
653
$
1,952
Note: See accompanying notes to the unaudited consolidated financial statements.
7
Table of Contents
UNIVEST CORPORATION OF PENNSYLVANIA AND SUBSIDIARIES
Notes to the Unaudited Consolidated Financial Statements
Note 1. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of Univest Corporation of Pennsylvania (the Corporation or Univest) and its wholly owned subsidiaries; the Corporation’s primary subsidiary is Univest Bank and Trust Co. (the Bank). All significant intercompany balances and transactions have been eliminated in consolidation. The unaudited interim consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations for interim financial information. The accompanying unaudited consolidated financial statements reflect all adjustments which are of a normal recurring nature and are, in the opinion of management, necessary for a fair presentation of the financial statements for the interim periods presented. Certain prior period amounts have been reclassified to conform to the current-year presentation. Operating results for the three and
six
-month periods ended
June 30, 2017
are not necessarily indicative of the results that may be expected for the year ended
December 31, 2017
. It is suggested that these unaudited consolidated financial statements be read in conjunction with the audited financial statements and the notes thereto included in the registrant’s Annual Report on Form 10-K for the year ended
December 31, 2016
, which was filed with the SEC on
March 3, 2017
.
Use of Estimates
The preparation of the unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes include fair value measurement of investment securities available-for-sale and assessment for impairment of certain investment securities, reserve for loan and lease losses, valuation of goodwill and other intangible assets, servicing rights, deferred tax assets and liabilities, benefit plans and stock-based compensation expense.
Recent Accounting Pronouncements
In May 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2017-09,
“Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting."
This ASU provides clarification on when modification accounting should be used for changes to the terms or conditions of a share-based payment award. The ASU does not change the accounting for modifications but clarifies that modification accounting guidance should only be applied if there is a change to the value, vesting conditions, or award classification. This ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, or January 1, 2018 for the Corporation. Early adoption is permitted, including an interim period. The amendments in this ASU should be applied prospectively to an award modified on or after the adoption. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.
In March 2017, the FASB issued ASU No. 2017-08,
“Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.”
This ASU shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, or January 1, 2019 for the Corporation. Early adoption is permitted, including an interim period. This ASU is to be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption.The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.
In March 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-07,
"Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost."
The amendments in this ASU require that an employer that sponsors defined benefit pension plans and other postretirement plans present the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. Other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit
8
Table of Contents
cost must be disclosed. The amendments also allow only the service cost component to be eligible for capitalization, when applicable. This ASU is effective for public business entities for annual periods beginning after December 15, 2017, including interim periods within those annual periods, or January 1, 2018 for the Corporation. This ASU should be applied retrospectively for the presentation requirements and prospectively for the capitalization of the service cost component requirements. The amendments allow a practical expedient that permits an employer to use the amounts disclosed in its pension and other postretirement benefit plan note for the prior comparative periods as the estimation basis for applying the retrospective presentation requirements. Disclosure that the practical expedient was used is required. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.
In January 2017, the FASB issued ASU No. 2017-04,
"Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment."
This ASU eliminates Step 2 of the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Under the new guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are SEC filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019, or for the Corporation's goodwill impairment test in 2020. Early adoption is permitted for goodwill impairment tests with measurement dates after January 1, 2017. The Corporation does not expect the adoption of this ASU will have a material impact on the Corporation's financial statements.
In January 2017, the FASB issued ASU No. 2017-01,
"Business Combinations (Topic 805): Clarifying the Definition of a Business."
The amendments in this ASU clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under the current implementation guidance in Topic 805, there are three elements of a business – inputs, processes, and outputs. While an integrated set of assets and activities (collectively referred to as a “set”) that is a business usually has outputs, outputs are not required to be present. In addition, all the inputs and processes that a seller uses in operating a set are not required if market participants can acquire the set and continue to produce outputs. The amendments in this ASU provide a screen to determine when a set is not a business. If the screen is not met, the amendments (1) require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output, and (2) remove the evaluation of whether a market participant could replace missing elements. The ASU provides a framework to assist entities in evaluating whether both an input and a substantive process are present. The amendments in this ASU are effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods, or January 1, 2018 for the Corporation. The amendments in this ASU should be applied prospectively on or after the effective date. The Corporation does not anticipate the adoption of this ASU will have a material impact on the Corporation's financial statements.
In June 2016, the FASB issued ASU No. 2016-13, “
Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”
This ASU requires businesses and other organizations to measure the current expected credit losses (CECL) on financial assets, such as loans, net investments in leases, certain debt securities, bond insurance and other receivables. The amendments affect entities holding financial assets and net investments in leases that are not accounted for at fair value through net income. Current GAAP requires an incurred loss methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. The amendments in this ASU replace the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonableness and supportable information to inform credit loss estimates. An entity should apply the amendments through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (modified-retrospective approach). Acquired credit impaired loans for which the guidance in Accounting Standards Codification (ASC) Topic 310-30 has been previously applied should prospectively apply the guidance in this ASU. A prospective transition approach is required for debt securities for which an other-than-temporary impairment has been recognized before the effective date. The ASU is effective for fiscal years beginning after December 15, 2019, and interim periods within those years for public business entities that are SEC filers, or January 1, 2020 for the Corporation. The Corporation is in the process of evaluating the impact of the adoption of this guidance on the Corporation's financial statements; however, it is anticipated that the allowance will increase upon adoption of CECL and that the increased allowance level will decrease shareholders' equity and regulatory capital and ratios.
In February 2016, the FASB issued ASU No. 2016-02,
"Leases (Topic 842)"
to revise the accounting related to lessee accounting. Under the new guidance, lessees will be required to recognize a lease liability and a right-of-use asset for all leases. Disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. Lessees and lessors are required to recognize and measure
9
Table of Contents
leases at the beginning of the earliest period presented using a modified retrospective approach. The modified retrospective approach includes a number of optional practical expedients that entities may elect to apply. These practical expedients relate to the identification and classification of leases that commenced before the effective date, initial direct costs for leases that commenced before the effective date, and the ability to use hindsight in evaluating lessee options to extend or terminate a lease or to purchase the underlying asset. An entity that elects to apply the practical expedients will, in effect, continue to account for leases that commence before the effective date in accordance with previous GAAP unless the lease is modified, except that lessees are required to recognize a right-of-use asset and a lease liability for all operating leases at each reporting date based on the present value of the remaining minimum rental payments that were tracked and disclosed under previous GAAP. The ASU is effective for the first interim period within annual periods beginning after December 15, 2018, or January 1, 2019, with early adoption permitted. The Corporation is in the process of evaluating the impact of the adoption of this guidance on the Corporation's financial statements; however, the adoption of this ASU will impact the balance sheet for the recording of assets and liabilities for operating leases; any initial or continued impact of the recording of assets will have a negative impact on risk-based capital ratios under current regulatory guidance and possibly equity ratios.
In January 2016, the FASB issued ASU No. 2016-01,
“Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities."
This ASU addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The ASU will require equity investments to be measured at fair value with changes in fair value recognized in net income. When fair value is not readily determinable, an entity may elect to measure the equity investment at cost, minus impairment, plus or minus any change in the investment’s observable price. The ASU will simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value. A valuation allowance on a deferred tax asset related to available-for-sale securities will need to be included. For financial liabilities that are measured at fair value, the ASU requires an entity to present separately, in other comprehensive income, any change in fair value resulting from a change in instrument-specific credit risk. An entity should apply the amendments by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption. The amendments in this ASU are effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2017 or January 1, 2018 for the Corporation. At June 30, 2017, the Corporation's equity portfolio had a carrying value of
$978 thousand
which included an unrealized net gain of
$568 thousand
. This unrealized net gain, net of income taxes, amounted to
$369 thousand
and was recorded in accumulated other comprehensive income. Upon implementation using the prospective approach, the balance in accumulated other comprehensive income will be reclassed to retained earnings. The carrying value of the equity securities, upon implementation, will not change; however, any future increases or decreases in fair value will be recorded as an increase or decrease to the carrying value and recognized in non-interest income.
In May 2014, the FASB issued ASU No. 2014-09,
"Revenue from Contracts with Customers (Topic 606)."
This ASU clarifies the principles for recognizing revenue and develops a common standard for U.S. GAAP and International Financial Reporting Standards. The ASU establishes a core principle that would require an entity to identify the contract(s) with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract and recognize revenue when (or as) the entity satisfies a performance obligation. The ASU provides for improved disclosure requirements that require entities to disclose sufficient information that enables users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. In March 2016, the FASB issued ASU No. 2016-08, “Principal versus Agent Considerations (Reporting Revenue Gross Versus Net),” which instructs the participants in the sale to determine whether they control the good or service and are entitled to the gross amount of the transaction or are acting as an agent and should collect only a fee or commission for arranging the sale. In April 2016, the FASB issued ASU No. 2016-10, “Identifying Performance Obligations and Licensing" to provide clarification on these areas. In May 2016, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers - Narrow Scope Improvements and Practical Expedients” providing some limited improvements and practical expedients. The original effective date of the guidance relating to revenue from contracts with customers was deferred by one year as a result of the issuance of ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date,” which was issued by the FASB in August 2015. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2017, or January 1, 2018 for the Corporation. The Corporation is in the process of evaluating the impact of the adoption of this guidance on the Corporation's financial statements; however, it is anticipated the impact will be only related to timing of the recognition of revenue.
10
Table of Contents
Note 2. Earnings per Share
The Corporation uses the two-class method to calculate earnings per share as the unvested restricted stock issued under the Corporation's equity incentive plans are participating shares with nonforfeitable rights to dividends. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, undistributed earnings are allocated to both common shares and participating securities based on the number of weighted average shares outstanding during the period.
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended
June 30,
Six Months Ended
June 30,
(Dollars and shares in thousands, except per share data)
2017
2016
2017
2016
Numerator:
Net income
$
11,778
$
5,240
$
22,634
$
12,529
Net income allocated to unvested restricted stock
(122
)
(40
)
(234
)
(98
)
Net income allocated to common shares
$
11,656
$
5,200
$
22,400
$
12,431
Denominator:
Denominator for basic earnings per share—
weighted-average shares outstanding
26,380
19,434
26,363
19,418
Effect of dilutive securities—employee stock options
97
35
100
33
Denominator for diluted earnings per share—
adjusted weighted-average shares outstanding
26,477
19,469
26,463
19,451
Basic earnings per share
$
0.44
$
0.27
$
0.85
$
0.64
Diluted earnings per share
$
0.44
$
0.27
$
0.85
$
0.64
Average anti-dilutive options and awards excluded from computation of diluted earnings per share
302
619
272
603
11
Table of Contents
Note 3. Investment Securities
The following table shows the amortized cost and the estimated fair value of the held-to-maturity securities and available-for-sale securities at
June 30, 2017
and
December 31, 2016
, by contractual maturity within each type:
At June 30, 2017
At December 31, 2016
(Dollars in thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Securities Held-to-Maturity
U.S. government corporations and agencies:
After 1 year to 5 years
$
5,000
$
1
$
—
$
5,001
$
—
$
—
$
—
$
—
5,000
1
—
5,001
—
—
—
—
Residential mortgage-backed securities:
After 5 years to 10 years
9,849
—
(10
)
9,839
—
—
—
—
Over 10 years
18,868
50
(19
)
18,899
5,071
—
(3
)
5,068
28,717
50
(29
)
28,738
5,071
—
(3
)
5,068
Corporate bonds:
Within 1 year
10,000
—
(2
)
9,998
19,810
2
(9
)
19,803
10,000
—
(2
)
9,998
19,810
2
(9
)
19,803
Total
$
43,717
$
51
$
(31
)
$
43,737
$
24,881
$
2
$
(12
)
$
24,871
Securities Available-for-Sale
U.S. government corporations and agencies:
Within 1 year
$
11,498
$
1
$
(4
)
$
11,495
$
15,000
$
20
$
—
$
15,020
After 1 year to 5 years
15,679
—
(27
)
15,652
17,265
—
(19
)
17,246
27,177
1
(31
)
27,147
32,265
20
(19
)
32,266
State and political subdivisions:
Within 1 year
1,560
—
—
1,560
964
—
(1
)
963
After 1 year to 5 years
18,115
63
(23
)
18,155
18,705
38
(75
)
18,668
After 5 years to 10 years
52,312
1,076
(39
)
53,349
55,541
829
(426
)
55,944
Over 10 years
8,533
201
(20
)
8,714
12,663
226
(114
)
12,775
80,520
1,340
(82
)
81,778
87,873
1,093
(616
)
88,350
Residential mortgage-backed securities:
After 1 year to 5 years
5,214
14
(15
)
5,213
6,086
—
(66
)
6,020
After 5 years to 10 years
51,520
6
(774
)
50,752
23,479
—
(622
)
22,857
Over 10 years
129,141
108
(2,253
)
126,996
174,388
99
(4,794
)
169,693
185,875
128
(3,042
)
182,961
203,953
99
(5,482
)
198,570
Collateralized mortgage obligations:
Over 10 years
4,123
—
(62
)
4,061
4,659
—
(105
)
4,554
4,123
—
(62
)
4,061
4,659
—
(105
)
4,554
Corporate bonds:
Within 1 year
9,027
—
(14
)
9,013
250
—
—
250
After 1 year to 5 years
32,402
79
(94
)
32,387
35,923
34
(241
)
35,716
After 5 years to 10 years
15,182
—
(223
)
14,959
15,193
—
(516
)
14,677
Over 10 years
60,000
—
(3,226
)
56,774
60,000
27
(2,472
)
57,555
116,611
79
(3,557
)
113,133
111,366
61
(3,229
)
108,198
Money market mutual funds:
No stated maturity
15,532
—
—
15,532
10,784
—
—
10,784
15,532
—
—
15,532
10,784
—
—
10,784
Equity securities:
No stated maturity
410
569
(1
)
978
411
504
—
915
410
569
(1
)
978
411
504
—
915
Total
$
430,248
$
2,117
$
(6,775
)
$
425,590
$
451,311
$
1,777
$
(9,451
)
$
443,637
12
Table of Contents
Expected maturities may differ from contractual maturities because debt issuers may have the right to call or prepay obligations without call or prepayment penalties and mortgage-backed securities typically prepay at a rate faster than contractually due. Unrealized losses in investment securities at
June 30, 2017
and
December 31, 2016
do not represent other-than-temporary impairments in management's judgment.
Securities with a carrying value of
$354.0 million
and
$356.7 million
at
June 30, 2017
and
December 31, 2016
, respectively, were pledged to secure public deposits and other contractual obligations. In addition, securities of
$1.3 million
and
$1.4 million
were pledged to secure credit derivatives and interest rate swaps at
June 30, 2017
and
December 31, 2016
, respectively. See Note 10, "Derivative Instruments and Hedging Activities" for additional information.
The following table presents information related to sales of securities available-for-sale during the
six
months ended
June 30, 2017
and
2016
:
Six Months Ended June 30,
(Dollars in thousands)
2017
2016
Securities available-for-sale:
Proceeds from sales
$
3,032
$
73,991
Gross realized gains on sales
36
539
Gross realized losses on sales
—
82
Tax expense related to net realized gains on sales
13
160
Management evaluates debt securities, which are comprised of U.S. government, government sponsored agencies, municipalities, corporate bonds and other issuers, for other-than-temporary impairment by considering the current economic conditions, the length of time and the extent to which the fair value has been less than cost, market interest rates and the credit rating of each security. The Corporation does not have the intent to sell the debt securities and believes it is more likely than not, that it will not have to sell the securities before recovery of their cost basis. The Corporation did not recognize any other-than-temporary impairment charges on debt securities for the
six
months ended
June 30, 2017
and
2016
.
At
June 30, 2017
and
December 31, 2016
, there were
no
investments in any single non-federal issuer representing more than
10%
of shareholders’ equity.
13
Table of Contents
The following table shows the fair value of securities that were in an unrealized loss position at
June 30, 2017
and
December 31, 2016
by the length of time those securities were in a continuous loss position. For the investment securities in an unrealized loss position, the Corporation has concluded, based on its analysis, that the unrealized losses are primarily caused by the movement of interest rates and current market conditions. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the par value of the investment. It is more likely than not that the Corporation will not be required to sell the investment before a recovery of carrying value.
Less than
Twelve Months
Twelve Months
or Longer
Total
(Dollars in thousands)
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
At June 30, 2017
Securities Held-to-Maturity
Residential mortgage-backed securities
$
12,820
$
(29
)
$
—
$
—
$
12,820
$
(29
)
Corporate bonds
9,998
(2
)
—
—
9,998
(2
)
Total
$
22,818
$
(31
)
$
—
$
—
$
22,818
$
(31
)
Securities Available-for-Sale
U.S. government corporations and agencies
$
22,146
$
(31
)
$
—
$
—
$
22,146
$
(31
)
State and political subdivisions
13,306
(74
)
1,706
(8
)
15,012
(82
)
Residential mortgage-backed securities
169,466
(3,042
)
—
—
169,466
(3,042
)
Collateralized mortgage obligations
1,763
(1
)
2,298
(61
)
4,061
(62
)
Corporate bonds
67,448
(1,675
)
33,118
(1,882
)
100,566
(3,557
)
Equity securities
3
(1
)
—
—
3
(1
)
Total
$
274,132
$
(4,824
)
$
37,122
$
(1,951
)
$
311,254
$
(6,775
)
At December 31, 2016
Securities Held-to-Maturity
Residential mortgage-backed securities
$
5,068
$
(3
)
$
—
$
—
$
5,068
$
(3
)
Corporate bonds
9,779
(9
)
—
—
9,779
(9
)
Total
$
14,847
$
(12
)
$
—
$
—
$
14,847
$
(12
)
Securities Available-for-Sale
U.S. government corporations and agencies
$
11,850
$
(19
)
$
—
$
—
$
11,850
$
(19
)
State and political subdivisions
40,771
(610
)
423
(6
)
41,194
(616
)
Residential mortgage-backed securities
192,782
(5,482
)
—
—
192,782
(5,482
)
Collateralized mortgage obligations
2,012
(26
)
2,542
(79
)
4,554
(105
)
Corporate bonds
58,535
(1,333
)
33,104
(1,896
)
91,639
(3,229
)
Total
$
305,950
$
(7,470
)
$
36,069
$
(1,981
)
$
342,019
$
(9,451
)
14
Table of Contents
Note 4. Loans and Leases
Summary of Major Loan and Lease Categories
At June 30, 2017
(Dollars in thousands)
Originated
Acquired
Total
Commercial, financial and agricultural
$
819,487
$
85,680
$
905,167
Real estate-commercial
1,128,602
375,122
1,503,724
Real estate-construction
162,323
8,476
170,799
Real estate-residential secured for business purpose
194,369
99,734
294,103
Real estate-residential secured for personal purpose
235,782
70,599
306,381
Real estate-home equity secured for personal purpose
159,868
12,386
172,254
Loans to individuals
27,442
146
27,588
Lease financings
130,154
—
130,154
Total loans and leases held for investment, net of deferred income
$
2,858,027
$
652,143
$
3,510,170
Unearned lease income, included in the above table
$
(15,224
)
$
—
$
(15,224
)
Net deferred costs, included in the above table
4,389
—
4,389
Overdraft deposits included in the above table
68
—
68
At December 31, 2016
(Dollars in thousands)
Originated
Acquired
Total
Commercial, financial and agricultural
$
663,221
$
160,045
$
823,266
Real estate-commercial
909,581
465,368
1,374,949
Real estate-construction
142,891
31,953
174,844
Real estate-residential secured for business purpose
151,931
142,137
294,068
Real estate-residential secured for personal purpose
210,377
80,431
290,808
Real estate-home equity secured for personal purpose
147,982
14,857
162,839
Loans to individuals
30,110
263
30,373
Lease financings
134,739
—
134,739
Total loans and leases held for investment, net of deferred income
$
2,390,832
$
895,054
$
3,285,886
Unearned lease income, included in the above table
$
(15,970
)
$
—
$
(15,970
)
Net deferred costs, included in the above table
4,503
—
4,503
Overdraft deposits included in the above table
84
—
84
Overdraft deposits are re-classified as loans and are included in the total loans and leases on the balance sheet.
The carrying amount of acquired loans at
June 30, 2017
totaled
$652.1 million
, including
$510.8 million
of loans from the Fox Chase acquisition and
$141.3 million
from the Valley Green Bank acquisition. At
June 30, 2017
, loans acquired with deteriorated credit quality, or acquired credit impaired loans, totaled
$6.5 million
representing
$5.7 million
from the Fox Chase acquisition and
$789 thousand
from the Valley Green Bank acquisition. Acquired credit impaired loans are accounted for in accordance with Accounting Standards Codification (ASC) Topic 310-30.
The outstanding principal balance and carrying amount for acquired credit impaired loans at
June 30, 2017
and
December 31, 2016
were as follows:
(Dollars in thousands)
At June 30, 2017
At December 31, 2016
Outstanding principal balance
$
7,811
$
8,993
Carrying amount
6,485
7,352
Allowance for loan losses
—
—
15
Table of Contents
The following table presents the changes in accretable yield on acquired credit impaired loans:
Six Months Ended June 30,
(Dollars in thousands)
2017
2016
Beginning of period
$
50
$
144
Reclassification from nonaccretable discount
279
133
Accretable discount amortized to interest income
(297
)
(184
)
Disposals
(4
)
(34
)
End of period
$
28
$
59
Age Analysis of Past Due Loans and Leases
The following presents, by class of loans and leases, an aging of past due loans and leases, loans and leases which are current and the recorded investment in loans and leases 90 days or more past due which are accruing interest at
June 30, 2017
and
December 31, 2016
:
(Dollars in thousands)
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
or more
Past Due
Total
Past Due
Current
Acquired Credit Impaired
Total Loans
and Leases
Held for
Investment
Recorded
Investment 90
Days or more
Past Due and
Accruing
Interest
At June 30, 2017
Commercial, financial and agricultural
$
987
$
652
$
1,741
$
3,380
$
901,285
$
502
$
905,167
$
—
Real estate—commercial real estate and construction:
Commercial real estate
2,332
557
1,956
4,845
1,493,694
5,185
1,503,724
—
Construction
—
—
365
365
170,434
—
170,799
—
Real estate—residential and home equity:
Residential secured for business purpose
1,378
245
1,635
3,258
290,262
583
294,103
—
Residential secured for personal purpose
1,661
310
285
2,256
303,910
215
306,381
271
Home equity secured for personal purpose
308
100
104
512
171,742
—
172,254
35
Loans to individuals
215
106
130
451
27,137
—
27,588
130
Lease financings
534
277
5,797
6,608
123,546
—
130,154
136
Total
$
7,415
$
2,247
$
12,013
$
21,675
$
3,482,010
$
6,485
$
3,510,170
$
572
At December 31, 2016
Commercial, financial and agricultural
$
1,536
$
256
$
1,335
$
3,127
$
819,550
$
589
$
823,266
$
—
Real estate—commercial real estate and construction:
Commercial real estate
1,482
1,560
2,591
5,633
1,363,606
5,710
1,374,949
—
Construction
202
—
—
202
174,642
—
174,844
—
Real estate—residential and home equity:
Residential secured for business purpose
1,390
428
1,539
3,357
289,927
784
294,068
—
Residential secured for personal purpose
3,243
905
879
5,027
285,512
269
290,808
481
Home equity secured for personal purpose
717
142
521
1,380
161,459
—
162,839
171
Loans to individuals
324
95
142
561
29,812
—
30,373
142
Lease financings
1,731
1,418
729
3,878
130,861
—
134,739
193
Total
$
10,625
$
4,804
$
7,736
$
23,165
$
3,255,369
$
7,352
$
3,285,886
$
987
16
Table of Contents
Non-Performing Loans and Leases
The following presents, by class of loans and leases, non-performing loans and leases at
June 30, 2017
and
December 31, 2016
:
At June 30, 2017
At December 31, 2016
(Dollars in thousands)
Nonaccrual
Loans and
Leases*
Accruing
Troubled
Debt
Restructured
Loans and
Lease
Modifications
Loans and
Leases
90 Days
or more
Past Due
and
Accruing
Interest
Total Non-
Performing
Loans and
Leases
Nonaccrual
Loans and
Leases*
Accruing
Troubled
Debt
Restructured
Loans and
Lease
Modifications
Loans and
Leases
90 Days
or more
Past Due
and
Accruing
Interest
Total Non-
Performing
Loans and
Leases
Commercial, financial and agricultural
$
5,002
$
942
$
—
$
5,944
$
5,746
$
967
$
—
$
6,713
Real estate—commercial real estate and construction:
Commercial real estate
4,681
10,257
—
14,938
5,651
1,519
—
7,170
Construction
365
—
—
365
—
—
—
—
Real estate—residential and home equity:
Residential secured for business purpose
3,540
229
—
3,769
4,898
766
—
5,664
Residential secured for personal purpose
662
42
271
975
560
—
481
1,041
Home equity secured for personal purpose
263
—
35
298
525
—
171
696
Loans to individuals
—
—
130
130
—
—
142
142
Lease financings
5,661
—
136
5,797
536
—
193
729
Total
$
20,174
$
11,470
$
572
$
32,216
$
17,916
$
3,252
$
987
$
22,155
*
Includes nonaccrual troubled debt restructured loans and lease modifications of
$1.8 million
and
$1.8 million
at
June 30, 2017
and
December 31, 2016
, respectively.
The increase in nonaccrual lease financings represents software leases totaling
$5.0 million
under a vendor referral program.
These leases are personally guaranteed by high net worth individuals. During the first quarter of 2017, the lessees stopped making payments due to disputes with the vendor, and Univest Capital, Inc., a subsidiary of the Corporation, filed legal complaints to pursue collection of all amounts owed. A complaint was subsequently filed against Univest Capital Inc. and certain other defendants
on March 28, 2017 by one of the lessees in federal court in Texas seeking, among other things, class action certification and a declaration that the contracts and related guarantees are null and void. Univest Capital, Inc. has not been served with the complaint,
and the plaintiff has been directed to file an amended complaint on or before August 7, 2017. As of the filing date, the outcome of the matter is neither probable nor estimable.
Credit Quality Indicators
The following tables present by class, the recorded investment in loans and leases held for investment by credit quality indicator at
June 30, 2017
and
December 31, 2016
.
The Corporation employs a ten (10) grade risk rating system related to the credit quality of commercial loans and residential real estate loans secured for a business purpose of which the first six categories are pass categories (credits not adversely rated). The following is a description of the internal risk ratings and the likelihood of loss related to each risk rating.
1.
Cash Secured—No credit risk
2.
Fully Secured—Negligible credit risk
3.
Strong—Minimal credit risk
4.
Satisfactory—Nominal credit risk
5.
Acceptable—Moderate credit risk
6.
Pre-Watch—Marginal, but stable credit risk
7.
Special Mention—Potential weakness
8.
Substandard—Well-defined weakness
9.
Doubtful—Collection in-full improbable
10.
Loss—Considered uncollectible
17
Table of Contents
Commercial Credit Exposure Credit Risk by Internally Assigned Grades
The following table presents classifications for originated loans:
(Dollars in thousands)
Commercial,
Financial and
Agricultural
Real Estate—
Commercial
Real Estate—
Construction
Real Estate—
Residential Secured
for Business Purpose
Total
At June 30, 2017
Grade:
1. Cash secured/ 2. Fully secured
$
1,755
$
—
$
18,890
$
—
$
20,645
3. Strong
13,329
1,976
—
—
15,305
4. Satisfactory
26,506
38,637
—
354
65,497
5. Acceptable
586,849
862,417
89,804
169,678
1,708,748
6. Pre-watch
160,548
180,794
52,380
16,437
410,159
7. Special Mention
3,949
11,860
884
2,205
18,898
8. Substandard
26,551
32,918
365
5,695
65,529
9. Doubtful
—
—
—
—
—
10.Loss
—
—
—
—
—
Total
$
819,487
$
1,128,602
$
162,323
$
194,369
$
2,304,781
At December 31, 2016
Grade:
1. Cash secured/ 2. Fully secured
$
272
$
—
$
13,714
$
162
$
14,148
3. Strong
14,980
2,045
—
—
17,025
4. Satisfactory
35,529
38,861
—
367
74,757
5. Acceptable
465,675
676,212
110,650
133,716
1,386,253
6. Pre-watch
113,499
128,646
18,213
12,025
272,383
7. Special Mention
8,820
22,439
314
1,199
32,772
8. Substandard
24,446
41,378
—
4,462
70,286
9. Doubtful
—
—
—
—
—
10.Loss
—
—
—
—
—
Total
$
663,221
$
909,581
$
142,891
$
151,931
$
1,867,624
18
Table of Contents
The following table presents classifications for acquired loans:
(Dollars in thousands)
Commercial,
Financial and
Agricultural
Real Estate—
Commercial
Real Estate—
Construction
Real Estate—
Residential Secured
for Business Purpose
Total
At June 30, 2017
Grade:
1. Cash secured/ 2. Fully secured
$
1,110
$
—
$
—
$
—
$
1,110
3. Strong
—
—
—
—
—
4. Satisfactory
139
676
—
—
815
5. Acceptable
71,674
226,616
689
79,192
378,171
6. Pre-watch
6,770
132,194
7,787
16,071
162,822
7. Special Mention
—
2,153
—
1,920
4,073
8. Substandard
5,987
13,483
—
2,551
22,021
9. Doubtful
—
—
—
—
—
10.Loss
—
—
—
—
—
Total
$
85,680
$
375,122
$
8,476
$
99,734
$
569,012
December 31, 2016
Grade:
1. Cash secured/ 2. Fully secured
$
583
$
—
$
—
$
—
$
583
3. Strong
—
—
—
—
—
4. Satisfactory
4,399
1,018
—
—
5,417
5. Acceptable
113,512
282,199
20,565
117,322
533,598
6. Pre-watch
31,697
163,623
11,388
14,405
221,113
7. Special Mention
73
7,705
—
6,245
14,023
8. Substandard
9,781
10,823
—
4,165
24,769
9. Doubtful
—
—
—
—
—
10.Loss
—
—
—
—
—
Total
$
160,045
$
465,368
$
31,953
$
142,137
$
799,503
Credit Exposure—Real Estate—Residential Secured for Personal Purpose, Real Estate—Home Equity Secured for Personal Purpose, Loans to individuals, Lease Financing Credit Risk Profile by Payment Activity
The Corporation monitors the credit risk profile by payment activity for the following classifications of loans and leases: residential real estate loans secured for a personal purpose, home equity loans secured for a personal purpose, loans to individuals and lease financings. Nonperforming loans and leases are loans and leases past due 90 days or more, loans and leases on nonaccrual of interest and troubled debt restructured loans and lease modifications. Performing loans and leases are reviewed only if the loan becomes 60 days or more past due. Nonperforming loans and leases are reviewed monthly. Performing loans and leases have a nominal to moderate risk of loss.
The following table presents classifications for originated loans:
(Dollars in thousands)
Real Estate—
Residential
Secured for
Personal Purpose
Real Estate—
Home Equity
Secured for
Personal Purpose
Loans to
Individuals
Lease
Financing
Total
At June 30, 2017
Performing
$
235,330
$
159,570
$
27,312
$
124,357
$
546,569
Nonperforming
452
298
130
5,797
6,677
Total
$
235,782
$
159,868
$
27,442
$
130,154
$
553,246
At December 31, 2016
Performing
$
210,208
$
147,286
$
29,968
$
134,010
$
521,472
Nonperforming
169
696
142
729
1,736
Total
$
210,377
$
147,982
$
30,110
$
134,739
$
523,208
19
Table of Contents
The following table presents classifications for acquired loans:
(Dollars in thousands)
Real Estate—
Residential
Secured for
Personal Purpose
Real Estate—
Home Equity
Secured for
Personal Purpose
Loans to
Individuals
Lease
Financing
Total
At June 30, 2017
Performing
$
70,076
$
12,386
$
146
$
—
$
82,608
Nonperforming
523
—
—
—
523
Total
$
70,599
$
12,386
$
146
$
—
$
83,131
At December 31, 2016
Performing
$
79,559
$
14,857
$
263
$
—
$
94,679
Nonperforming
872
—
—
—
872
Total
$
80,431
$
14,857
$
263
$
—
$
95,551
20
Table of Contents
Reserve for Loan and Lease Losses and Recorded Investment in Loans and Leases
The following presents, by portfolio segment, a summary of the activity in the reserve for loan and lease losses, the balance in the reserve for loan and lease losses disaggregated on the basis of impairment method and the recorded investment in loans and leases disaggregated on the basis of impairment method for the
three and six
months ended
June 30, 2017
and
2016
:
(Dollars in thousands)
Commercial,
Financial
and
Agricultural
Real Estate—
Commercial
and
Construction
Real Estate—
Residential
Secured for
Business
Purpose
Real Estate—
Residential
and Home
Equity
Secured for
Personal
Purpose
Loans to
Individuals
Lease
Financings
Unallocated
Total
Three Months Ended June 30, 2017
Reserve for loan and lease losses:
Beginning balance
$
7,890
$
7,624
$
1,345
$
1,001
$
335
$
1,329
$
4
$
19,528
Charge-offs
(108
)
(30
)
(1,139
)
—
(114
)
(327
)
N/A
(1,718
)
Recoveries
210
—
8
4
46
66
N/A
334
Provision (recovery of provision)
321
874
915
(30
)
62
592
33
2,767
Recovery of provision for acquired credit impaired loans
—
—
—
(1
)
—
—
—
(1
)
Ending balance
$
8,313
$
8,468
$
1,129
$
974
$
329
$
1,660
$
37
$
20,910
Three Months Ended June 30, 2016
Reserve for loan and lease losses:
Beginning balance
$
5,630
$
6,471
$
747
$
1,312
$
356
$
922
$
1,014
$
16,452
Charge-offs
(346
)
(179
)
(27
)
(10
)
(108
)
(160
)
N/A
(830
)
Recoveries
515
9
34
34
30
79
N/A
701
(Recovery of provision) provision
(11
)
1,070
(698
)
(34
)
133
280
(87
)
653
Provision (recovery of provision) for acquired credit impaired loans
—
178
—
(1
)
—
—
—
177
Ending balance
$
5,788
$
7,549
$
56
$
1,301
$
411
$
1,121
$
927
$
17,153
Six Months Ended June 30, 2017
Reserve for loan and lease losses:
Beginning balance
$
7,037
$
7,505
$
774
$
993
$
364
$
788
$
38
$
17,499
Charge-offs
(286
)
(30
)
(1,181
)
(94
)
(240
)
(584
)
N/A
(2,415
)
Recoveries
397
3
18
21
81
95
N/A
615
Provision (recovery of provision)
1,165
990
1,518
52
124
1,361
(1
)
5,209
Provision for acquired credit impaired loans
—
—
—
2
—
—
—
2
Ending balance
$
8,313
$
8,468
$
1,129
$
974
$
329
$
1,660
$
37
$
20,910
Six Months Ended June 30, 2016
Reserve for loan and lease losses:
Beginning balance
$
6,418
$
6,572
$
763
$
1,575
$
346
$
1,042
$
912
$
17,628
Charge-offs
(1,827
)
(205
)
(265
)
(56
)
(184
)
(365
)
N/A
(2,902
)
Recoveries
965
16
53
51
63
123
N/A
1,271
Provision (recovery of provision)
232
988
(495
)
(267
)
186
321
15
980
Provision (recovery of provision) for acquired credit impaired loans
—
178
—
(2
)
—
—
—
176
Ending balance
$
5,788
$
7,549
$
56
$
1,301
$
411
$
1,121
$
927
$
17,153
N/A – Not applicable
21
Table of Contents
(Dollars in thousands)
Commercial,
Financial
and
Agricultural
Real Estate—
Commercial
and
Construction
Real Estate—
Residential
Secured for
Business
Purpose
Real Estate—
Residential
and Home
Equity
Secured for
Personal
Purpose
Loans to
Individuals
Lease
Financings
Unallocated
Total
At June 30, 2017
Reserve for loan and lease losses:
Ending balance: individually evaluated for impairment
$
10
$
59
$
37
$
25
$
—
$
886
N/A
$
1,017
Ending balance: collectively evaluated for impairment
8,303
8,409
1,092
949
329
774
37
19,893
Total ending balance
$
8,313
$
8,468
$
1,129
$
974
$
329
$
1,660
$
37
$
20,910
Loans and leases held for investment:
Ending balance: individually evaluated for impairment
$
9,794
$
20,735
$
5,196
$
967
$
—
$
5,021
$
41,713
Ending balance: collectively evaluated for impairment
809,693
1,268,132
189,173
394,683
27,442
125,133
2,814,256
Loans measured at fair value
—
2,058
—
—
—
—
2,058
Acquired non-credit impaired loans
85,178
378,413
99,151
82,770
146
—
645,658
Acquired credit impaired loans
502
5,185
583
215
—
—
6,485
Total ending balance
$
905,167
$
1,674,523
$
294,103
$
478,635
$
27,588
$
130,154
$
3,510,170
At June 30, 2016
Reserve for loan and lease losses:
Ending balance: individually evaluated for impairment
$
390
$
4
$
16
$
—
$
—
$
—
N/A
$
410
Ending balance: collectively evaluated for impairment
5,398
7,545
40
1,301
411
1,121
927
16,743
Total ending balance
$
5,788
$
7,549
$
56
$
1,301
$
411
$
1,121
$
927
$
17,153
Loans and leases held for investment:
Ending balance: individually evaluated for impairment
$
12,472
$
26,761
$
3,772
$
1,029
$
—
$
—
$
44,034
Ending balance: collectively evaluated for impairment
546,892
885,131
118,601
333,887
30,880
128,796
2,044,187
Acquired non-credit impaired loans
20,096
114,965
107,087
13,420
306
—
255,874
Acquired credit impaired loans
—
180
762
—
—
—
942
Total ending balance
$
579,460
$
1,027,037
$
230,222
$
348,336
$
31,186
$
128,796
$
2,345,037
N/A – Not applicable
The Corporation records a provision for loan loss for the acquired non-impaired loans only when additional deterioration of the portfolio is identified over the projections utilized in the initial fair value analysis. After the acquisition measurement period, the present value of any decreases in expected cash flows of acquired credit impaired loans will generally result in an impairment charge recorded as a provision for loan loss, resulting in an increase to the allowance.
22
Table of Contents
Impaired Loans
The following presents, by class of loans, the recorded investment and unpaid principal balance of impaired loans, the amounts of the impaired loans for which there is not a reserve for credit losses and the amounts for which there is a reserve for credit losses at
June 30, 2017
and
December 31, 2016
. The impaired loans exclude acquired credit impaired loans.
At June 30, 2017
At December 31, 2016
(Dollars in thousands)
Recorded
Investment
Unpaid
Principal
Balance
Related
Reserve
Recorded
Investment
Unpaid
Principal
Balance
Related
Reserve
Impaired loans with no related reserve recorded:
Commercial, financial and agricultural
$
9,629
$
10,947
$
10,911
$
12,561
Real estate—commercial real estate
19,164
20,029
24,469
25,342
Real estate—construction
365
365
—
—
Real estate—residential secured for business purpose
4,655
5,673
5,704
6,253
Real estate—residential secured for personal purpose
703
764
560
594
Real estate—home equity secured for personal purpose
238
244
525
528
Total impaired loans with no related reserve recorded
$
34,754
$
38,022
$
42,169
$
45,278
Impaired loans with a reserve recorded:
Commercial, financial and agricultural
$
165
$
166
$
10
$
166
$
166
$
19
Real estate—commercial real estate
1,206
1,206
59
597
597
25
Real estate—residential secured for business purpose
541
542
37
983
1,105
191
Real estate—residential secured for personal purpose
26
26
25
—
—
—
Total impaired loans with a reserve recorded
$
1,938
$
1,940
$
131
$
1,746
$
1,868
$
235
At June 30, 2017
At December 31, 2016
(Dollars in thousands)
Recorded
Investment
Unpaid
Principal
Balance
Related
Reserve
Recorded
Investment
Unpaid
Principal
Balance
Related
Reserve
Total impaired loans:
Commercial, financial and agricultural
$
9,794
$
11,113
$
10
$
11,077
$
12,727
$
19
Real estate—commercial real estate
20,370
21,235
59
25,066
25,939
25
Real estate—construction
365
365
—
—
—
—
Real estate—residential secured for business purpose
5,196
6,215
37
6,687
7,358
191
Real estate—residential secured for personal purpose
729
790
25
560
594
—
Real estate—home equity secured for personal purpose
238
244
—
525
528
—
Total impaired loans
$
36,692
$
39,962
$
131
$
43,915
$
47,146
$
235
Impaired loans include nonaccrual loans, accruing troubled debt restructured loans and other accruing impaired loans for which it is probable that not all principal and interest payments due will be collectible in accordance with the contractual terms. These loans are individually measured to determine the amount of potential impairment. The loans are reviewed for impairment based on the fair value of the collateral for collateral dependent loans and for certain loans based on discounted cash flows using the loans’ initial effective interest rates. Impaired loans include other accruing impaired loans of
$10.7 million
and
$23.3 million
at
June 30, 2017
and
December 31, 2016
, respectively. Specific reserves on other accruing impaired loans were
$95 thousand
and
$84 thousand
at
June 30, 2017
and
December 31, 2016
, respectively.
23
Table of Contents
The following presents by class of loans, the average recorded investment in impaired loans and an analysis of interest on impaired loans. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. Therefore, interest income on accruing impaired loans is recognized using the accrual method.
Three Months Ended June 30, 2017
Three Months Ended June 30, 2016
(Dollars in thousands)
Average
Recorded
Investment
Interest
Income
Recognized*
Additional
Interest Income
That Would
Have Been
Recognized
Under Original
Terms
Average
Recorded
Investment
Interest
Income
Recognized*
Additional
Interest Income
That Would
Have Been
Recognized
Under Original
Terms
Commercial, financial and agricultural
$
11,470
$
64
$
86
$
13,387
$
74
$
78
Real estate—commercial real estate
20,777
184
81
27,691
281
58
Real estate—construction
274
—
10
—
—
—
Real estate—residential secured for business purpose
4,184
21
61
3,740
9
60
Real estate—residential secured for personal purpose
699
1
15
392
—
5
Real estate—home equity secured for personal purpose
354
—
5
431
—
9
Total
$
37,758
$
270
$
258
$
45,641
$
364
$
210
*
Includes interest income recognized on a cash basis for nonaccrual loans of
$3 thousand
and
$0 thousand
for the
three
months ended
June 30, 2017
and
2016
, respectively and interest income recognized on the accrual method for accruing impaired loans of
$268 thousand
and
$364 thousand
for the
three
months ended
June 30, 2017
and
2016
, respectively.
Six Months Ended June 30, 2017
Six Months Ended June 30, 2016
(Dollars in thousands)
Average
Recorded
Investment
Interest
Income
Recognized*
Additional
Interest Income
That Would
Have Been
Recognized
Under Original
Terms
Average
Recorded
Investment
Interest
Income
Recognized*
Additional
Interest Income
That Would
Have Been
Recognized
Under Original
Terms
Commercial, financial and agricultural
$
11,506
$
110
$
171
$
13,421
$
142
$
173
Real estate—commercial real estate
22,464
417
154
28,389
586
128
Real estate—construction
156
—
10
—
—
—
Real estate—residential secured for business purpose
4,302
37
105
4,120
36
107
Real estate—residential secured for personal purpose
636
1
23
496
2
9
Real estate—home equity secured for personal purpose
431
—
10
329
—
11
Total
$
39,495
$
565
$
473
$
46,755
$
766
$
428
*
Includes interest income recognized on a cash basis for nonaccrual loans of
$4 thousand
and
$7 thousand
for the
six
months ended
June 30, 2017
and
2016
, respectively and interest income recognized on the accrual method for accruing impaired loans of
$561 thousand
and
$759 thousand
for the
six
months ended
June 30, 2017
and
2016
, respectively.
Impaired Leases
The Corporation had impaired leases of
$5.0 million
with related reserves of
$886 thousand
at
June 30, 2017
. The Corporation had
no
impaired leases at
December 31, 2016
. See discussion in
Non-Performing Loans and Leases.
24
Table of Contents
Troubled Debt Restructured Loans
The following presents, by class of loans, information regarding accruing and nonaccrual loans that were restructured:
Three Months Ended June 30, 2017
Three Months Ended June 30, 2016
(Dollars in thousands)
Number
of
Loans
Pre-
Restructuring
Outstanding
Recorded
Investment
Post-
Restructuring
Outstanding
Recorded
Investment
Related
Reserve
Number
of
Loans
Pre-
Restructuring
Outstanding
Recorded
Investment
Post-
Restructuring
Outstanding
Recorded
Investment
Related
Reserve
Accruing Troubled Debt Restructured Loans:
Real estate—commercial real estate
3
$
9,206
$
9,206
$
—
—
$
—
$
—
$
—
Real estate—residential secured for business purpose
—
—
—
—
1
415
415
—
Total
3
$
9,206
$
9,206
$
—
1
$
415
$
415
$
—
Nonaccrual Troubled Debt Restructured Loans:
Real estate—commercial real estate
1
$
328
$
328
$
—
—
$
—
$
—
$
—
Total
1
$
328
$
328
$
—
—
$
—
$
—
$
—
Six Months Ended June 30, 2017
Six Months Ended June 30, 2016
(Dollars in thousands)
Number
of
Loans
Pre-
Restructuring
Outstanding
Recorded
Investment
Post-
Restructuring
Outstanding
Recorded
Investment
Related
Allowance
Number
of
Loans
Pre-
Restructuring
Outstanding
Recorded
Investment
Post-
Restructuring
Outstanding
Recorded
Investment
Related
Allowance
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural
—
$
—
$
—
$
—
1
$
1,545
$
1,545
$
—
Real estate—commercial real estate
3
9,206
9,206
—
—
—
—
—
Real estate—residential secured for business purpose
—
—
—
—
1
415
415
—
Total
3
$
9,206
$
9,206
$
—
2
$
1,960
$
1,960
$
—
Nonaccrual Troubled Debt Restructured Loans:
Real estate—commercial real estate
1
$
328
$
328
$
—
—
$
—
$
—
$
—
Total
1
$
328
$
328
$
—
—
$
—
$
—
$
—
The Corporation grants concessions primarily related to extensions of interest-only payment periods and an occasional payment modification. These modifications typically are for a short-term basis up to
one year
. The goal when restructuring a credit is to establish a reasonable period of time to provide cash flow relief to customers experiencing cash flow difficulties. Accruing troubled debt restructured loans are primarily comprised of loans on which interest is being accrued under the restructured terms, and the loans are current or less than
ninety days
past due.
25
Table of Contents
The following presents, by class of loans, information regarding the types of concessions granted on accruing and nonaccrual loans that were restructured during the
three and six
months ended
June 30, 2017
and
2016
.
Interest Only Term
Extension
Maturity Date
Extension
Amortization Period Extension
Total Concessions
Granted
(Dollars in thousands)
No. of
Loans
Amount
No. of
Loans
Amount
No. of
Loans
Amount
No. of
Loans
Amount
Three Months Ended June 30, 2017
Accruing Troubled Debt Restructured Loans:
Real estate—commercial real estate
—
$
—
—
$
—
3
$
9,206
3
$
9,206
Total
—
$
—
—
$
—
3
$
9,206
3
$
9,206
Nonaccrual Troubled Debt Restructured Loans:
Real estate—commercial real estate
—
$
—
1
$
328
—
$
—
1
$
328
Real estate—residential secured for personal purpose
—
—
—
—
—
—
—
—
Total
—
$
—
1
$
328
—
$
—
1
$
328
Three Months Ended June 30, 2016
Accruing Troubled Debt Restructured Loans:
Real estate—residential secured for business purpose
1
$
415
—
$
—
—
$
—
1
$
415
Total
1
$
415
—
$
—
—
$
—
1
$
415
Nonaccrual Troubled Debt Restructured Loans:
Total
—
$
—
—
$
—
—
$
—
—
$
—
Six Months Ended June 30, 2017
Accruing Troubled Debt Restructured Loans:
Real estate—commercial real estate
—
$
—
—
$
—
3
$
9,206
3
$
9,206
Total
—
$
—
—
$
—
3
$
9,206
3
$
9,206
Nonaccrual Troubled Debt Restructured Loans:
Real estate—commercial real estate
—
$
—
1
$
328
—
$
—
1
$
328
Total
—
$
—
1
$
328
—
$
—
1
$
328
Six Months Ended June 30, 2016
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural
—
$
—
—
$
—
1
$
1,545
1
$
1,545
Real estate—residential secured for business purpose
1
415
—
—
—
—
1
415
Total
1
$
415
—
$
—
1
$
1,545
2
$
1,960
Nonaccrual Troubled Debt Restructured Loans:
Total
—
$
—
—
$
—
—
$
—
—
$
—
The following presents, by class of loans, information regarding accruing and nonaccrual troubled debt restructured loans, for which there were payment defaults within twelve months of the restructuring date:
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
(Dollars in thousands)
Number
of Loans
Recorded
Investment
Number
of Loans
Recorded
Investment
Number
of Loans
Recorded
Investment
Number
of Loans
Recorded
Investment
Accruing Troubled Debt Restructured Loans:
Total
—
$
—
—
$
—
—
$
—
—
$
—
Nonaccrual Troubled Debt Restructured Loans:
Commercial, financial and agricultural
—
$
—
—
$
—
—
$
—
1
$
50
Total
—
$
—
—
$
—
—
$
—
1
$
50
26
Table of Contents
The following presents, by class of loans, information regarding consumer mortgages collateralized by residential real estate property that are in the process of foreclosure at
June 30, 2017
and
December 31, 2016
:
(Dollars in thousands)
At June 30, 2017
At December 31, 2016
Real estate-home equity secured for personal purpose
$
—
$
180
Total
$
—
$
180
The Corporation held no foreclosed consumer residential real estate property at
June 30, 2017
and
December 31, 2016
.
Note 5. Goodwill and Other Intangible Assets
The Corporation has covenants not to compete, core deposit and customer-related intangibles and servicing rights, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The Corporation also has goodwill which is deemed to be an indefinite intangible asset and is not amortized.
Changes in the carrying amount of the Corporation's goodwill by business segment for the
six
months ended
June 30, 2017
were as follows:
(Dollars in thousands)
Banking
Wealth Management
Insurance
Consolidated
Balance at December 31, 2016
$
138,476
$
15,434
$
18,649
$
172,559
Addition to goodwill from acquisitions
—
—
—
—
Balance at June 30, 2017
$
138,476
$
15,434
$
18,649
$
172,559
The following table reflects the components of intangible assets at the dates indicated:
At June 30, 2017
At December 31, 2016
(Dollars in thousands)
Gross Carrying Amount
Accumulated Amortization and Fair Value Adjustments
Net Carrying Amount
Gross Carrying Amount
Accumulated Amortization and Fair Value Adjustments
Net Carrying Amount
Amortized intangible assets:
Covenants not to compete
$
710
$
409
$
301
$
710
$
205
$
505
Core deposit intangibles
6,788
1,593
5,195
6,788
1,004
5,784
Customer related intangibles
12,381
9,190
3,191
12,381
8,504
3,877
Servicing rights
15,099
8,551
6,548
14,369
7,884
6,485
Total amortized intangible assets
$
34,978
$
19,743
$
15,235
$
34,248
$
17,597
$
16,651
The estimated aggregate amortization expense for covenants not to compete and core deposit and customer related intangibles for the remainder of
2017
and the succeeding fiscal years is as follows:
Year
(Dollars in thousands)
Amount
Remainder of 2017
$
1,350
2018
2,114
2019
1,565
2020
1,200
2021
924
Thereafter
1,534
The Corporation has originated mortgage servicing rights which are included in other intangible assets on the consolidated balance sheets. Mortgage servicing rights are amortized in proportion to, and over the period of, estimated net servicing income on a basis similar to the interest method and an accelerated amortization method for loan payoffs. Mortgage servicing rights are subject to impairment testing on a quarterly basis. The aggregate fair value of these rights was
$9.6 million
and
$9.5 million
at
June 30, 2017
and
December 31, 2016
, respectively. The fair value of mortgage servicing rights was determined using a discount
27
Table of Contents
rate of
10.0%
at
June 30, 2017
and
December 31, 2016
. The Corporation also records servicing rights on small business administration (SBA) loans. The value of these servicing rights was
$17 thousand
at
June 30, 2017
.
Changes in the servicing rights balance are summarized as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(Dollars in thousands)
2017
2016
2017
2016
Beginning of period
$
6,502
$
5,839
$
6,485
$
5,877
Servicing rights capitalized
387
466
730
777
Amortization of servicing rights
(341
)
(409
)
(667
)
(758
)
Changes in valuation allowance
—
—
—
—
End of period
$
6,548
$
5,896
$
6,548
$
5,896
Residential mortgage and SBA loans serviced for others
$
984,846
$
889,639
$
984,846
$
889,639
There was
no
activity in the valuation allowance for the
three and six
months ended
June 30, 2017
and
June 30, 2016
.
The estimated amortization expense of servicing rights for the remainder of
2017
and the succeeding fiscal years is as follows:
Year
(Dollars in thousands)
Amount
Remainder of 2017
$
955
2018
833
2019
722
2020
624
2021
538
Thereafter
2,876
Note 6. Borrowings
The following is a summary of borrowings by type. Short-term borrowings consist of overnight borrowings and term borrowings with an original maturity of one year or less. The long-term debt balances and weighted average interest rates include purchase accounting fair value adjustments, net of related amortization, from the Fox Chase acquisition.
At June 30, 2017
At December 31, 2016
(Dollars in thousands)
Balance at End of Period
Weighted Average Interest Rate at End of Period
Balance at End of Period
Weighted Average Interest Rate at End of Period
Short-term borrowings:
FHLB borrowings
$
124,500
1.24
%
$
91,300
0.74
%
Federal funds purchased
85,000
1.31
80,000
0.81
Customer repurchase agreements
22,226
0.05
24,871
0.05
Long-term debt:
FHLB advances
$
185,577
1.45
%
$
96,248
0.94
%
Security repurchase agreements
31,033
1.26
31,274
0.91
Subordinated notes
$
94,209
5.35
%
$
94,087
5.36
%
The Corporation, through the Bank, has a credit facility with the Federal Home Loan Bank (FHLB) with a maximum borrowing capacity of approximately
$1.3 billion
. Advances from the FHLB are collateralized by a blanket floating lien on all first mortgage loans of the Bank, FHLB capital stock owned by the Bank and any funds on deposit with the FHLB. At
June 30, 2017
and
December 31, 2016
, the Bank had outstanding short-term letters of credit with the FHLB totaling
$104.9 million
and
$148.5 million
, respectively, which were utilized to collateralize public funds deposits. The maximum borrowing capacity with the FHLB changes as a function of the Bank’s qualifying collateral assets as well as the FHLB’s internal credit rating of the Bank.
28
Table of Contents
The Corporation, through the Bank, maintains uncommitted federal fund credit lines with several correspondent banks totaling
$367.0 million
and
$302.0 million
at
June 30, 2017
and
December 31, 2016
, respectively. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will.
The Corporation, through the Bank, has an available line of credit at the Federal Reserve Bank of Philadelphia which was collateralized by investment securities totaling
$55.5 million
and
$55.7 million
at
June 30, 2017
and
December 31, 2016
, respectively. At
June 30, 2017
and
December 31, 2016
, the Corporation had
no
outstanding borrowings from this line.
The Corporation has a
$10.0 million
line of credit with a correspondent bank. At
June 30, 2017
, the Corporation had
no
outstanding borrowings under this line.
Long-term advances with the FHLB of Pittsburgh mature as follows:
(Dollars in thousands)
As of June 30, 2017
Weighted Average Rate
Remainder of 2017
$
60,509
0.86
%
2018
10,068
0.69
2019
10,000
1.35
2020
40,000
1.70
2021
55,000
1.94
Thereafter
10,000
2.09
Total
$
185,577
1.45
%
FHLB borrowings totaling
$50.5 million
that mature in the fourth quarter of
2017
have a "Call Date"; if the borrowing is called, the Corporation has the option to either pay off the borrowing without penalty or the fixed rate borrowing resets to a variable three-month LIBOR based rate. Subsequent to the call date, the borrowings are callable by the FHLB quarterly. Accordingly, the contractual maturities may differ from actual maturities.
Long-term debt under security repurchase agreements with large commercial banks mature as follows:
(Dollars in thousands)
As of June 30, 2017
Weighted Average Rate
Remainder of 2017
$
—
—
%
2018
10,298
0.97
2019
10,342
1.40
2020
10,393
1.41
2021
—
—
Thereafter
—
—
Total
$
31,033
1.26
%
Long-term debt under security repurchase agreements totaling
$25.8 million
are variable based on the one-month LIBOR rate plus a spread; one borrowing for
$5.2 million
has a fixed interest rate and may be called by the lender based on the underlying agreement.
On April 25, 2017, Kroll Bond Rating Agency ("KBRA") reaffirmed its credit ratings for the Corporation and the Bank with a stable outlook. Specifically, KBRA reaffirmed the Corporation's senior unsecured debt rating of BBB+, subordinated debt rating of BBB and short-term rating of K2. With regard to the Bank, KBRA reaffirmed the Bank's deposit rating of A-, short-term debt rating of K2 and short-term deposit rating of K2 while also assigning the Bank a senior unsecured debt rating of A-. Additionally, on April 25, 2017, KBRA initiated the Bank's subordinated debt rating of BBB+.
Note 7. Retirement Plans and Other Postretirement Benefits
Substantially all employees who were hired before
December 8, 2009
are covered by a noncontributory retirement plan. Employees hired on or after
December 8, 2009
are not eligible to participate in the noncontributory retirement plan. The Corporation also provides supplemental executive retirement benefits to certain former executives, a portion of which is in excess of limits imposed on qualified plans by federal tax law; these plans are non-qualified benefit plans. These non-qualified benefit plans are not offered to new participants; all current participants are now retired. Information on these plans are aggregated and reported under “Retirement Plans” within this footnote.
29
Table of Contents
The Corporation also provides certain postretirement healthcare and life insurance benefits for retired employees. Information on these benefits is reported under “Other Postretirement Benefits” within this footnote.
The Corporation sponsors a Supplemental Non-Qualified Pension Plan which was established in 1981 prior to the existence of a 401(k) deferred salary savings plan, employee stock purchase plan and long-term incentive plans and therefore is not offered to new participants; all current participants are now retired.
Components of net periodic benefit cost (income) were as follows:
Three Months Ended June 30,
2017
2016
2017
2016
(Dollars in thousands)
Retirement Plans
Other Post Retirement
Benefits
Service cost
$
124
$
170
$
12
$
11
Interest cost
487
519
30
33
Expected return on plan assets
(748
)
(753
)
—
—
Amortization of net actuarial loss
289
322
10
7
Accretion of prior service cost
(71
)
(70
)
—
—
Net periodic benefit cost
$
81
$
188
$
52
$
51
Six Months Ended June 30,
2017
2016
2017
2016
(Dollars in thousands)
Retirement Plans
Other Post Retirement
Benefits
Service cost
$
275
$
341
$
24
$
23
Interest cost
952
1,037
59
66
Expected return on plan assets
(1,501
)
(1,507
)
—
—
Amortization of net actuarial loss
577
645
21
13
Accretion of prior service cost
(141
)
(141
)
—
—
Net periodic benefit cost
$
162
$
375
$
104
$
102
The Corporation made a contribution of
$2.0 million
to its qualified retirement plan on July 24, 2017. The Corporation previously disclosed in its financial statements for the year ended
December 31, 2016
, that it expected to make contributions of
$160 thousand
to its non-qualified retirement plans and
$121 thousand
to its other postretirement benefit plans in
2017
. During the
six
months ended
June 30, 2017
,
the
Corporation contributed
$80 thousand
to its non-qualified retirement plans and
$58 thousand
to its other postretirement plans. During the
six
months ended
June 30, 2017
,
$1.3 million
was paid to participants from the retirement plans and
$58 thousand
was paid to participants from the other postretirement plans.
Note 8. Stock-Based Incentive Plan
The Corporation has a shareholder approved 2013 Long-Term Incentive Plan which replaced the expired 2003 Long-Term Incentive Plan. Under the 2013 Long-Term Incentive Plan, the Corporation may grant options and share awards to employees and non-employee directors up to
3,355,786
shares of common stock, which includes
857,191
shares as a result of the completion of the acquisition of Fox Chase on July 1, 2016 and
473,483
shares as a result of the completion of the acquisition of Valley Green Bank on January 1, 2015.
30
Table of Contents
The following is a summary of the Corporation's stock option activity and related information for the
six
months ended
June 30, 2017
:
(Dollars in thousands, except per share data)
Shares Under Option
Weighted Average Exercise Price Per Share
Weighted Average Remaining Contractual Life (Years)
Aggregate Intrinsic Value at June 30,
2017
Outstanding at December 31,
2016
504,908
$
19.06
Granted
191,297
28.15
Expired
(73,000
)
22.70
Forfeited
(6,500
)
23.34
Exercised
(73,870
)
17.97
Outstanding at
June 30
,
2017
542,835
21.84
7.8
$
4,403
Exercisable at
June
30,
2017
177,025
17.87
5.9
2,138
The following is a summary of nonvested stock options at
June 30, 2017
including changes during the
six
months then ended:
(Dollars in thousands, except per share data)
Nonvested Stock Options
Weighted Average Grant Date Fair Value
Nonvested stock options at December 31,
2016
308,940
$
6.15
Granted
191,297
6.72
Vested
(127,927
)
6.08
Forfeited
(6,500
)
6.47
Nonvested stock options at
June 30, 2017
365,810
6.46
The following aggregated assumptions were used to estimate the fair value of options granted during the
six
months ended
June 30, 2017
and
2016
:
Six months ended June 30,
2017
2016
Actual
Range
Weighted Average
Expected option life in years
6.9
7.9
-
8.2
7.9
Risk free interest rate
2.30
%
1.81%
-
1.89%
1.89
%
Expected dividend yield
2.84
%
4.07%
-
4.19%
4.07
%
Expected volatility
29.75
%
46.13%
-
46.22%
46.13
%
Fair value of options
$
6.72
$5.98
-
$6.27
$
6.26
The following is a summary of nonvested restricted stock awards at
June 30, 2017
including changes during the
six
months then ended:
(Dollars in thousands, except per share data)
Nonvested Share Awards
Weighted Average Grant Date Fair Value
Nonvested share awards at December 31,
2016
285,158
$
19.74
Granted
61,823
28.08
Vested
(48,289
)
18.38
Forfeited
(14,000
)
19.37
Nonvested share awards at June 30,
2017
284,692
21.80
31
Table of Contents
The fair value of restricted stock is equivalent to the fair value on the date of grant and is amortized over the vesting period. Certain information regarding restricted stock is summarized below for the periods indicated:
Six months ended June 30,
(Dollars in thousands, except per share data)
2017
2016
Shares granted
61,823
58,580
Weighted average grant date fair value
$
28.08
$
19.68
Intrinsic value of awards vested
$
1,367
$
971
The total unrecognized compensation expense and the weighted average period over which unrecognized compensation expense is expected to be recognized related to nonvested stock options and nonvested restricted stock awards at
June 30, 2017
is presented below:
(Dollars in thousands)
Unrecognized Compensation Cost
Weighted-Average Period Remaining (Years)
Stock options
$
1,807
2.1
Restricted stock awards
3,612
1.7
$
5,419
1.9
The following table presents information related to the Corporation’s compensation expense related to stock incentive plans recognized for the periods indicated:
Six months ended June 30,
(Dollars in thousands)
2017
2016
Stock-based compensation expense:
Stock options
$
454
$
338
Restricted stock awards
1,254
606
Employee stock purchase plan
32
33
Total
$
1,740
$
977
Tax benefit on nonqualified stock option expense, restricted stock awards and disqualifying dispositions of incentive stock options
$
828
$
270
Note 9. Accumulated Other Comprehensive (Loss) Income
The following table shows the components of accumulated other comprehensive (loss) income, net of taxes, for the periods presented:
(Dollars in thousands)
Net Unrealized
(Losses) Gains on
Available-for-Sale
Investment
Securities
Net Change
Related to
Derivatives Used for Cash Flow Hedges
Net Change
Related to
Defined Benefit
Pension Plans
Accumulated
Other
Comprehensive
(Loss) Income
Balance, December 31, 2016
$
(4,988
)
$
(141
)
$
(14,325
)
$
(19,454
)
Net Change
1,961
14
297
2,272
Balance, June 30, 2017
$
(3,027
)
$
(127
)
$
(14,028
)
$
(17,182
)
Balance, December 31, 2015
$
(592
)
$
(285
)
$
(15,831
)
$
(16,708
)
Net Change
2,499
(497
)
336
2,338
Balance, June 30, 2016
$
1,907
$
(782
)
$
(15,495
)
$
(14,370
)
Note 10. Derivative Instruments and Hedging Activities
Interest Rate Swaps
The Corporation may use interest-rate swap agreements to modify interest rate characteristics from variable to fixed or fixed to variable in order to reduce the impact of interest rate changes on future net interest income. Recorded amounts related to interest-rate swaps are included in other assets or liabilities. The Corporation’s credit exposure on interest rate swaps includes fair value and any collateral that is held by a third party. Changes in the fair value of derivative instruments designated as hedges of future cash flows are recognized in accumulated other comprehensive income until the underlying forecasted transactions occur, at which
32
Table of Contents
time the deferred gains and losses are recognized in earnings. For a qualifying fair value hedge, the gain or loss on the hedging instrument is recognized in earnings, and the change in fair value of the hedge item, to the extent attributable to the hedged risk, adjusts the carrying amount of the hedge item and is recognized in earnings.
In 2014, the Corporation entered into an amortizing interest rate swap classified as a cash flow hedge with a notional amount of
$20.0 million
to hedge a portion of the debt financing of a pool of
10
-year maturity fixed rate loans with balances totaling
$29.1 million
, at time of the hedge, that were originated in 2013. A brokered money market demand account with a balance exceeding the amortizing interest rate swap balance is being used for the cash flow hedge. Under the terms of the swap agreement, the Corporation pays a fixed rate of
2.10%
and receives a floating rate of
one-month
LIBOR
. The swap matures in
November 2022
. The Corporation performed an assessment of the hedge for effectiveness at the inception of the hedge and on a recurring basis to determine that the derivative has been and is expected to continue to be highly effective in offsetting changes in cash flows of the hedged item. The Corporation expects that there will be no ineffectiveness over the life of the interest rate swap. At
June 30, 2017
, approximately
$138 thousand
in net deferred losses, net of tax, recorded in accumulated other comprehensive loss are expected to be reclassified into earnings during the next twelve months. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges subsequent to
June 30, 2017
. At
June 30, 2017
, the notional amount of the interest rate swap was
$18.2 million
, with a
negative
fair value of
$195 thousand
.
The Corporation has an interest rate swap classified as a fair value hedge with a current notional amount of
$1.4 million
to hedge a
10
-year fixed rate loan that is earning interest at
5.83%
. The Corporation pays a fixed rate of
5.83%
and receives a floating rate based on the one-month LIBOR plus 350 basis points. The swap matures in October 2021. The difference between changes in the fair values of the interest rate swap agreement and the hedged loan represents hedge ineffectiveness and is recorded in other noninterest income in the consolidated statements of operations.
The Corporation has an interest rate swap with a current notional amount of
$574 thousand
, for a
15
-year fixed rate loan that is earning interest at
7.43%
. The Corporation pays a fixed rate of
7.43%
and receives a floating rate based on the one-month LIBOR plus 224 basis points. The swap matures in April 2022. The interest rate swap is carried at fair value in accordance with FASB ASC 815 "Derivatives and Hedging." The loan is carried at fair value under the fair value option as permitted by FASB ASC 825 "Financial Instruments."
Credit Derivatives
The Corporation has agreements with third-party financial institutions whereby the third-party financial institution enters into interest rate derivative contracts and foreign currency swap contracts with loan customers referred to them by the Corporation. By the terms of the agreements, the third-party financial institution has recourse to the Corporation for any exposure created under each swap contract in the event the customer defaults on the swap agreement and the agreement is in a paying position to the third-party financial institution. These transactions represent credit derivatives and are a customary arrangement that allows the Corporation to provide access to interest rate and foreign currency swap transactions for customers without creating the swap. The Corporation records the fair value of credit derivatives in other liabilities on the consolidated balance sheets. The Corporation recognizes changes in the fair value of credit derivatives, net of any fees received, in other noninterest income in the consolidated statements of income.
At
June 30, 2017
, the Corporation has
fourteen
variable-rate to fixed-rate interest rate swap transactions between the third-party financial institution and customers with a current notional amount of
$66.6 million
, and remaining maturities ranging from
one
to
10
years. At
June 30, 2017
, the fair value of the swaps to the customers was a liability of
$157 thousand
and all swaps were in paying positions to the third-party financial institution.
At
June 30, 2017
, there were no foreign currency swap transactions between the third-party institution and loan customers.
The maximum potential payments by the Corporation to the third-party financial institution under these credit derivatives are not estimable as they are contingent on future interest rates and exchange rates, and the agreement does not provide for a limitation of the maximum potential payment amount.
Mortgage Banking Derivatives
Derivative loan commitments represent agreements for delayed delivery of financial instruments in which the buyer agrees to purchase and the seller agrees to deliver, at a specified future date, a specified instrument at a specified price or yield. The Corporation’s derivative loan commitments are commitments to sell loans secured by 1-to 4-family residential properties whose predominant risk characteristic is interest rate risk. The fair values of these derivative loan commitments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties.
33
Table of Contents
Derivatives Tables
The following table presents the notional amounts and fair values of derivatives designated as hedging instruments recorded on the consolidated balance sheets at
June 30, 2017
and
December 31, 2016
. The Corporation pledges cash or securities to cover the negative fair value of derivative instruments. Cash collateral associated with derivative instruments are not added to or netted against the fair value amounts.
Derivative Assets
Derivative Liabilities
(Dollars in thousands)
Notional
Amount
Balance Sheet
Classification
Fair
Value
Balance Sheet
Classification
Fair
Value
At June 30, 2017
Interest rate swap - cash flow hedge
$
18,204
$
—
Other liabilities
$
195
Interest rate swap - fair value hedge
1,408
—
Other liabilities
31
Total
$
19,612
$
—
$
226
At December 31, 2016
Interest rate swap - cash flow hedge
$
18,566
$
—
Other liabilities
$
217
Interest rate swap - fair value hedge
1,427
—
Other liabilities
37
Total
$
19,993
$
—
$
254
The following table presents the notional amounts and fair values of derivatives not designated as hedging instruments recorded on the consolidated balance sheets at
June 30, 2017
and
December 31, 2016
:
Derivative Assets
Derivative Liabilities
(Dollars in thousands)
Notional
Amount
Balance Sheet
Classification
Fair
Value
Balance Sheet
Classification
Fair
Value
At June 30, 2017
Interest rate swap
$
574
$
—
Other liabilities
$
52
Credit derivatives
66,599
—
Other liabilities
157
Interest rate locks with customers
42,955
Other assets
1,363
—
Forward loan sale commitments
45,168
Other assets
164
—
Total
$
155,296
$
1,527
$
209
At December 31, 2016
Interest rate swap
$
622
$
—
Other liabilities
$
65
Credit derivatives
27,919
—
Other liabilities
9
Interest rate locks with customers
36,541
Other assets
801
—
Forward loan sale commitments
42,366
Other assets
257
—
Total
$
107,448
$
1,058
$
74
The following table presents amounts included in the consolidated statements of income for derivatives designated as hedging instruments for the periods indicated:
Statement of Income
Classification
Three Months Ended
June 30,
Six Months Ended
June 30,
(Dollars in thousands)
2017
2016
2017
2016
Interest rate swap—cash flow hedge—net interest payments
Interest expense
$
36
$
80
$
107
$
161
Interest rate swap—fair value hedge—ineffectiveness
Other noninterest income
2
—
5
—
Net loss
$
(34
)
$
(80
)
$
(102
)
$
(161
)
34
Table of Contents
The following table presents amounts included in the consolidated statements of income for derivatives not designated as hedging instruments for the periods indicated:
Statement of Income Classification
Three Months Ended
June 30,
Six Months Ended
June 30,
(Dollars in thousands)
2017
2016
2017
2016
Credit derivatives
Other noninterest income
$
53
$
—
$
124
$
—
Interest rate locks with customers
Net gain on mortgage banking activities
155
711
562
1,343
Forward loan sale commitments
Net loss on mortgage banking activities
162
(267
)
(92
)
(408
)
Total
$
370
$
444
$
594
$
935
The following table presents amounts included in accumulated other comprehensive (loss) income for derivatives designated as hedging instruments at
June 30, 2017
and
December 31, 2016
:
(Dollars in thousands)
Accumulated Other
Comprehensive (Loss) Income
At June 30, 2017
At December 31, 2016
Interest rate swap—cash flow hedge
Fair value, net of taxes
$
(127
)
$
(141
)
Total
$
(127
)
$
(141
)
Note 11. Fair Value Disclosures
Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The Corporation determines the fair value of financial instruments based on the fair value hierarchy. The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Corporation. Unobservable inputs are inputs that reflect the Corporation’s assumptions that market participants would use in pricing the asset or liability based on the best information available in the circumstances, including assumptions about risk. Three levels of inputs are used to measure fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement. Transfers between levels are recognized at the end of the reporting period.
Level 1: Valuations are based on quoted prices in active markets for identical assets or liabilities that the Corporation can access at the measurement date. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
Level 2: Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3: Valuations are based on inputs that are unobservable and significant to the overall fair value measurement. Assets and liabilities utilizing Level 3 inputs include: financial instruments whose value is determined using pricing models, discounted cash-flow methodologies, or similar techniques, as well as instruments for which the fair value calculation requires significant management judgment or estimation.
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Investment Securities
Where quoted prices are available in an active market for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include U.S. Treasury securities, most equity securities and money market mutual funds. Mutual funds are registered investment companies which are valued at net asset value of shares on a market exchange at the end of each trading day. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy, include securities issued by U.S. Government sponsored enterprises, mortgage-backed securities, collateralized mortgage obligations, corporate and municipal bonds and certain equity securities. In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy.
Fair values for securities are determined using independent pricing services and market-participating brokers. The Corporation’s independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available
35
Table of Contents
trade, bid and other market information for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, the pricing service’s evaluated pricing applications apply information as applicable through processes, such as benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations. If at any time, the pricing service determines that it does not have sufficient verifiable information to value a particular security, the Corporation will utilize valuations from another pricing service. Management has a sufficient understanding of the third party service’s valuation models, assumptions and inputs used in determining the fair value of securities to enable management to maintain an appropriate system of internal control.
Certain corporate securities owned by the Corporation are classified as Level 3 as they are not traded in active markets. The fair value of each security is estimated by benchmarking similar transactions of structure, yield and credit which are owned by the Corporation and are actively traded in the market.
On a quarterly basis, the Corporation reviews changes, as submitted by the pricing service, in the market value of its security portfolio. Individual changes in valuations are reviewed for consistency with general interest rate movements and any known credit concerns for specific securities. If, upon the Corporation’s review or in comparing with another service, a material difference between pricing evaluations were to exist, the Corporation may submit an inquiry to the current pricing service regarding the data used to determine the valuation of a particular security. If the Corporation determines there is market information that would support a different valuation than from the current pricing service’s evaluation, the Corporation may utilize and change the security's valuation. There were no material differences in valuations noted at
June 30, 2017
.
Derivative Financial Instruments
The fair values of derivative financial instruments are based upon the estimated amount the Corporation would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Interest rate swaps and mortgage banking derivative financial instruments are classified within Level 2 of the valuation hierarchy. Credit derivatives are valued based on credit worthiness of the underlying borrower which is a significant unobservable input and therefore classified in Level 3 of the valuation hierarchy.
Two commercial loans, associated with interest rate swaps are classified in Level 3 of the valuation hierarchy since lending credit risk is not an observable input for these loans. The unrealized gain on the
two
loans was
$84 thousand
at
June 30, 2017
.
Contingent Consideration Liability
The Corporation estimates the fair value of the contingent consideration liability by using a discounted cash flow model of future contingent payments based on projected revenue related to the acquired business. The estimated fair value of the contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change of estimated future contingent payments based on projected revenue of the acquired business affecting the contingent consideration liability will be recorded through noninterest expense. Changes in the original assumptions utilized at the time the acquisition closes and identified during the measurement period are recorded in accordance with ASC Topic 805 as an adjustment to goodwill. Due to the significant unobservable input related to the projected revenue, the contingent consideration liability is classified within Level 3 of the valuation hierarchy. An increase in the projected revenue may result in a higher fair value of the contingent consideration liability. Alternatively, a decrease in the projected revenue may result in a lower estimated fair value of the contingent consideration liability.
For the Sterner Insurance Associates acquisition, the conclusion for the earn-out period ending June 30, 2017 resulted in a reversal of a prior noninterest expense accrual of
$303 thousand
during the second quarter of 2017.
36
Table of Contents
The following table presents the assets and liabilities measured at fair value on a recurring basis at
June 30, 2017
and
December 31, 2016
, classified using the fair value hierarchy:
At June 30, 2017
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets/
Liabilities at
Fair Value
Assets:
Available-for-sale securities:
U.S. government corporations and agencies
$
—
$
27,147
$
—
$
27,147
State and political subdivisions
—
81,778
—
81,778
Residential mortgage-backed securities
—
182,961
—
182,961
Collateralized mortgage obligations
—
4,061
—
4,061
Corporate bonds
—
84,746
28,387
113,133
Money market mutual funds
15,532
—
—
15,532
Equity securities
978
—
—
978
Total available-for-sale securities
16,510
380,693
28,387
425,590
Loans*
—
—
2,058
2,058
Interest rate locks with customers*
—
1,363
—
1,363
Forward loan sale commitments*
—
164
—
164
Total assets
$
16,510
$
382,220
$
30,445
$
429,175
Liabilities:
Contingent consideration liability
$
—
$
—
$
407
$
407
Interest rate swaps*
—
278
—
278
Credit derivatives*
—
—
157
157
Total liabilities
$
—
$
278
$
564
$
842
At December 31, 2016
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets/
Liabilities at
Fair Value
Assets:
Available-for-sale securities:
U.S. government corporations and agencies
$
—
$
32,266
$
—
$
32,266
State and political subdivisions
—
88,350
—
88,350
Residential mortgage-backed securities
—
198,570
—
198,570
Collateralized mortgage obligations
—
4,554
—
4,554
Corporate bonds
—
79,420
28,778
108,198
Money market mutual funds
10,784
—
—
10,784
Equity securities
915
—
—
915
Total available-for-sale securities
11,699
403,160
28,778
443,637
Loans*
—
—
2,138
2,138
Interest rate locks with customers*
—
801
—
801
Forward loan sale commitments*
—
257
—
257
Total assets
$
11,699
$
404,218
$
30,916
$
446,833
Liabilities:
Contingent consideration liability
$
—
$
—
$
5,999
$
5,999
Interest rate swaps*
—
319
—
319
Credit derivatives*
—
—
9
9
Total liabilities
$
—
$
319
$
6,008
$
6,327
* Such financial instruments are recorded at fair value as further described in Note 10 - Derivative Instruments.
37
Table of Contents
The following table includes a rollfoward of corporate bonds, loans and credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the
six
months ended
June 30, 2017
.
Six Months Ended June 30, 2017
(Dollars in thousands)
Balance at
December 31,
2016
Purchases/additions
Sales
Payments received
Premium amortization, net
(Decrease) increase in value
Balance at June 30, 2017
Corporate bonds
$
28,778
$
—
$
—
$
—
$
—
$
(391
)
$
28,387
Loans
2,138
—
—
(67
)
—
(13
)
2,058
Credit derivatives
(9
)
(272
)
—
—
—
124
(157
)
Net total
$
30,907
$
(272
)
$
—
$
(67
)
$
—
$
(280
)
$
30,288
The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the
six
months ended
June 30, 2017
and
2016
:
Six Months Ended June 30, 2017
(Dollars in thousands)
Balance at
December 31,
2016
Contingent
Consideration
from New
Acquisition
Payment of
Contingent
Consideration
Adjustment
of Contingent
Consideration
Balance at June 30, 2017
Sterner Insurance Associates
$
331
$
—
$
—
$
(303
)
$
28
Girard Partners
5,668
—
5,317
28
379
Total contingent consideration liability
$
5,999
$
—
$
5,317
$
(275
)
$
407
Six Months Ended June 30, 2016
(Dollars in thousands)
Balance at
December 31,
2015
Contingent
Consideration
from New
Acquisition
Payment of
Contingent
Consideration
Adjustment
of Contingent
Consideration
Balance at June 30, 2016
Sterner Insurance Associates
$
1,144
$
—
$
—
$
490
$
1,634
Girard Partners
4,241
$
—
$
900
$
238
3,579
John T. Fretz Insurance Agency
192
—
260
68
—
Total contingent consideration liability
$
5,577
$
—
$
1,160
$
796
$
5,213
The Corporation may be required to periodically measure certain assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market accounting or impairment charges of individual assets. The following table represents assets measured at fair value on a non-recurring basis at
June 30, 2017
and
December 31, 2016
:
At June 30, 2017
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets at
Fair Value
Impaired loans held for investment
$
—
$
—
$
36,561
$
36,561
Impaired leases held for investment
—
—
4,135
4,135
Other real estate owned
—
—
2,202
2,202
Total
$
—
$
—
$
42,898
$
42,898
At December 31, 2016
(Dollars in thousands)
Level 1
Level 2
Level 3
Assets at
Fair Value
Impaired loans held for investment
$
—
$
—
$
43,680
$
43,680
Other real estate owned
—
—
4,969
4,969
Total
$
—
$
—
$
48,649
$
48,649
38
Table of Contents
The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed at
June 30, 2017
and
December 31, 2016
. The disclosed fair values are classified using the fair value hierarchy.
At June 30, 2017
(Dollars in thousands)
Level 1
Level 2
Level 3
Fair
Value
Carrying
Amount
Assets:
Cash and short-term interest-earning assets
$
61,057
$
—
$
—
$
61,057
$
61,057
Held-to-maturity securities
—
43,737
—
43,737
43,717
Federal Home Loan Bank, Federal Reserve Bank and other stock
NA
NA
NA
NA
31,506
Loans held for sale
—
2,315
—
2,315
2,259
Net loans and leases held for investment
—
—
3,469,648
3,469,648
3,446,506
Servicing rights
—
—
9,666
9,666
6,548
Total assets
$
61,057
$
46,052
$
3,479,314
$
3,586,423
$
3,591,593
Liabilities:
Deposits:
Demand and savings deposits, non-maturity
$
2,801,242
$
—
$
—
$
2,801,242
$
2,801,242
Time deposits
—
546,457
—
546,457
546,838
Total deposits
2,801,242
546,457
—
3,347,699
3,348,080
Short-term borrowings
—
231,726
—
231,726
231,726
Long-term debt
—
217,376
—
217,376
216,610
Subordinated notes
—
96,900
—
96,900
94,209
Total liabilities
$
2,801,242
$
1,092,459
$
—
$
3,893,701
$
3,890,625
Off-Balance-Sheet:
Commitments to extend credit
$
—
$
(2,317
)
$
—
$
(2,317
)
$
—
At December 31, 2016
(Dollars in thousands)
Level 1
Level 2
Level 3
Fair
Value
Carrying
Amount
Assets:
Cash and short-term interest-earning assets
$
57,825
$
—
$
—
$
57,825
$
57,825
Held-to-maturity securities
—
24,871
—
24,871
24,881
Federal Home Loan Bank, Federal Reserve Bank and other stock
NA
NA
NA
NA
24,869
Loans held for sale
—
5,943
—
5,943
5,890
Net loans and leases held for investment
—
—
3,193,886
3,193,886
3,222,569
Servicing rights
—
—
9,548
9,548
6,485
Total assets
$
57,825
$
30,814
$
3,203,434
$
3,292,073
$
3,342,519
Liabilities:
Deposits:
Demand and savings deposits, non-maturity
$
2,631,378
$
—
$
—
$
2,631,378
$
2,631,378
Time deposits
—
628,096
—
628,096
626,189
Total deposits
2,631,378
628,096
—
3,259,474
3,257,567
Short-term borrowings
—
195,572
—
195,572
196,171
Long-term debt
—
130,157
—
130,157
127,522
Subordinated notes
—
95,188
—
95,188
94,087
Total liabilities
$
2,631,378
$
1,049,013
$
—
$
3,680,391
$
3,675,347
Off-Balance-Sheet:
Commitments to extend credit
$
—
$
(2,218
)
$
—
$
(2,218
)
$
—
39
Table of Contents
The following valuation methods and assumptions were used by the Corporation in estimating the fair value for financial instruments measured at fair value on a non-recurring basis and financial instruments not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed:
Cash and short-term interest-earning assets:
The carrying amounts reported in the balance sheet for cash and due from banks, interest-earning deposits with other banks, federal funds sold and other short-term investments is their stated value. Cash and short-term interest-earning assets are classified within Level 1 in the fair value hierarchy.
Held-to-maturity securities:
Fair values for the held-to-maturity investment securities are estimated by using pricing models or quoted prices of securities with similar characteristics and are classified in Level 2 in the fair value hierarchy.
Federal Home Loan Bank, Federal Reserve Bank and other stock:
It is not practical to determine the fair values of Federal Home Loan Bank, Federal Reserve Bank and other stock, due to restrictions placed on their transferability.
Loans held for sale:
The fair value of the Corporation’s mortgage loans held for sale are generally determined using a pricing model based on current market information obtained from external sources, including interest rates, bids or indications provided by market participants on specific loans that are actively marketed for sale. These loans are primarily residential mortgage loans and are generally classified in Level 2 due to the observable pricing data. Loans held for sale are carried at the lower of cost or estimated fair value. There were
no
valuation adjustments for loans held for sale at
June 30, 2017
and
December 31, 2016
.
Loans and leases held for investment:
The fair values for loans and leases held for investment are estimated using discounted cash flow analyses, using a discount rate based on current interest rates at which similar loans with similar terms would be made to borrowers and include components for credit risk, operating expense and embedded prepayment options. An overall valuation adjustment is made for specific credit risks in addition to general portfolio risk and is significant to the valuation. As permitted, the fair value of the loans and leases are not based on the exit price concept as discussed in the first paragraph of this note. Loans and leases are classified within Level 3 in the fair value hierarchy.
Impaired loans and leases held for investment:
For impaired loans and leases, the Corporation uses a variety of techniques to measure fair value, such as using the current appraised value of the collateral, agreements of sale, discounting the contractual cash flows, and analyzing market data that the Corporation may adjust due to specific characteristics of the loan/lease or collateral. At
June 30, 2017
, impaired loans held for investment had a carrying amount of
$36.7 million
with a valuation allowance of
$131 thousand
. At
December 31, 2016
, impaired loans held for investment had a carrying amount of
$43.9 million
with a valuation allowance of
$235 thousand
. The Corporation had impaired leases of
$5.0 million
with related reserves of
$886 thousand
at
June 30, 2017
. The Corporation had
no
impaired leases at
December 31, 2016
.
Servicing rights:
The Corporation estimates the fair value of mortgage servicing rights using discounted cash flow models that calculate the present value of estimated future net servicing income. The model uses readily available prepayment speed assumptions for the interest rates of the portfolios serviced. Mortgage servicing rights are classified within Level 3 in the fair value hierarchy based upon management's assessment of the inputs. The Corporation reviews the mortgage servicing rights portfolio on a quarterly basis for impairment and the mortgage servicing rights are carried at the lower of amortized cost or estimated fair value. The Corporation also records servicing rights on SBA loans. At
June 30, 2017
and
December 31, 2016
, servicing rights had a carrying amount of
$6.5 million
with
no
valuation allowance.
Goodwill and other identifiable assets:
Certain non-financial assets subject to measurement at fair value on a non-recurring basis include goodwill and other identifiable intangible assets. During the
six
months ended
June 30, 2017
, there were no triggering events that required valuation of goodwill and other identifiable intangible assets.
Other real estate owned:
The fair value of other real estate owned (OREO) is originally estimated based upon the appraised value less estimated costs to sell. The fair value less cost to sell becomes the "original cost" of the OREO asset. Subsequently, OREO is reported as the lower of the original cost and the current the fair value less cost to sell. Capital improvement expenses associated with the construction or repair of the property are capitalized as part of the cost of the OREO asset; however, the capitalized expenses may not increase the OREO asset's recorded value to an amount greater than the asset's fair value after improvements and less cost to sell. During 2017,
two
properties had write-downs totaling
$199 thousand
which were included in other noninterest income in the statement of income. New appraisals are generally obtained on an annual basis. Other real estate owned is classified within Level 3 of the valuation hierarchy due to the unique characteristics of the collateral for each loan.
Deposit liabilities:
The fair values for demand and savings accounts, with no stated maturities, is the amount payable on demand at the reporting date (carrying value) and are classified within Level 1 in the fair value hierarchy. The fair values for time
40
Table of Contents
deposits with fixed maturities are estimated by discounting the final maturity using interest rates currently offered for deposits with similar remaining maturities. Time deposits are classified within Level 2 in the fair value hierarchy.
Short-term borrowings:
The fair value of short-term borrowings are estimated using current market rates for similar borrowings and are classified within Level 2 in the fair value hierarchy.
Long-term debt:
The fair value of long-term debt is estimated by using discounted cash flow analysis, based on current market rates for debt with similar terms and remaining maturities. Long-term debt is classified within Level 2 in the fair value hierarchy.
Subordinated notes:
The fair value of the subordinated notes are estimated by discounting the principal balance using the treasury yield curve for the term to the call date as the Corporation has the option to call the subordinated notes. The subordinated notes are classified within Level 2 in the fair value hierarchy.
Off-balance-sheet instruments:
Fair values for the Corporation’s off-balance-sheet instruments are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing and are classified within Level 2 in the fair value hierarchy.
Note 12. Segment Reporting
At
June 30, 2017
, the Corporation has three reportable business segments: Banking, Wealth Management and Insurance. The Corporation determines the segments based primarily upon product and service offerings, through the types of income generated and the regulatory environment. This is strategically how the Corporation operates and has positioned itself in the marketplace. Accordingly, significant operating decisions are based upon analysis of each of these segments. The parent holding company and intercompany eliminations are included in the "Other" segment.
The Corporation's Banking segment consists of commercial and consumer banking. The Wealth Management segment consists of investment advisory services, retirement plan services, trust, municipal pension services and broker/dealer services. The Insurance segment consists of commercial lines, personal lines, benefits and human resources consulting.
Each segment generates revenue from a variety of products and services it provides. Examples of products and services provided for each reportable segment are indicated below.
The Banking segment provides financial services to consumers, businesses and governmental units. These services include a full range of banking services such as deposit taking, loan origination and servicing, mortgage banking, other general banking services and equipment lease financing.
The Wealth Management segment offers trust and investment advisory services, guardian and custodian of employee benefits and other trust and brokerage services, as well as a registered investment advisory managing private investment accounts for both individuals and institutions.
The Insurance segment includes a full-service insurance brokerage agency offering commercial property and casualty insurance, group life and health coverage, employee benefit solutions, personal insurance lines and human resources consulting.
The following table provides total assets by reportable business segment as of the dates indicated.
(Dollars in thousands)
At June 30, 2017
At December 31, 2016
At June 30, 2016
Banking
$
4,366,362
$
4,137,873
$
2,925,285
Wealth Management
32,806
35,061
31,392
Insurance
25,241
24,472
25,309
Other
29,118
33,122
125,631
Consolidated assets
$
4,453,527
$
4,230,528
$
3,107,617
41
Table of Contents
The following tables provide reportable segment-specific information and reconciliations to consolidated financial information for the
three
and
six
months ended
June 30, 2017
and
2016
.
Three Months Ended
June 30, 2017
(Dollars in thousands)
Banking
Wealth Management
Insurance
Other
Consolidated
Interest income
$
40,022
$
1
$
—
$
7
$
40,030
Interest expense
4,730
—
—
—
4,730
Net interest income
35,292
1
—
7
35,300
Provision for loan and lease losses
2,766
—
—
—
2,766
Noninterest income
6,790
5,399
3,746
74
16,009
Intangible expenses
398
168
(120
)
—
446
Other noninterest expense
22,949
3,462
2,846
2,845
32,102
Intersegment (revenue) expense*
(491
)
195
296
—
—
Income (expense) before income taxes
16,460
1,575
724
(2,764
)
15,995
Income tax expense (benefit)
4,279
627
305
(994
)
4,217
Net income (loss)
$
12,181
$
948
$
419
$
(1,770
)
$
11,778
Capital expenditures
$
2,019
$
11
$
192
$
34
$
2,256
Three Months Ended
June 30, 2016
(Dollars in thousands)
Banking
Wealth Management
Insurance
Other
Consolidated
Interest income
$
26,104
$
1
$
—
$
7
$
26,112
Interest expense
2,163
—
—
288
2,451
Net interest income
23,941
1
—
(281
)
23,661
Provision for loan and lease losses
830
—
—
—
830
Noninterest income
5,492
4,812
3,620
77
14,001
Intangible expenses
61
304
626
—
991
Acquisition-related and integration costs
38
—
—
1,147
1,185
Other noninterest expense
19,700
3,247
2,937
1,486
27,370
Intersegment (revenue) expense*
(479
)
211
268
—
—
Income (expense) before income taxes
9,283
1,051
(211
)
(2,837
)
7,286
Income tax expense (benefit)
2,291
395
(81
)
(559
)
2,046
Net income (loss)
$
6,992
$
656
$
(130
)
$
(2,278
)
$
5,240
Capital expenditures
$
1,481
$
9
$
11
$
515
$
2,016
Six Months Ended
June 30, 2017
(Dollars in thousands)
Banking
Wealth Management
Insurance
Other
Consolidated
Interest income
$
78,414
$
2
$
—
$
10
$
78,426
Interest expense
8,843
—
—
—
8,843
Net interest income
69,571
2
—
10
69,583
Provision for loan and lease losses
5,211
—
—
—
5,211
Noninterest income
11,952
10,537
8,293
197
30,979
Intangible expenses
794
338
73
—
1,205
Other noninterest expense
46,694
6,932
5,915
3,832
63,373
Intersegment (revenue) expense*
(1,058
)
432
626
—
—
Income (expense) before income taxes
29,882
2,837
1,679
(3,625
)
30,773
Income tax expense (benefit)
7,920
1,127
709
(1,617
)
8,139
Net income (loss)
$
21,962
$
1,710
$
970
$
(2,008
)
$
22,634
Capital expenditures
$
6,339
$
22
$
199
$
84
$
6,644
42
Table of Contents
Six Months Ended
June 30, 2016
(Dollars in thousands)
Banking
Wealth Management
Insurance
Other
Consolidated
Interest income
$
51,829
$
3
$
—
$
14
$
51,846
Interest expense
4,374
—
—
288
4,662
Net interest income
47,455
3
—
(274
)
47,184
Provision for loan and lease losses
1,156
—
—
—
1,156
Noninterest income
10,040
9,384
8,340
68
27,832
Intangible expenses
124
607
1,026
—
1,757
Acquisition-related and integration costs and restructuring charges
48
—
—
1,357
1,405
Other noninterest expense
38,436
6,305
6,056
2,526
53,323
Intersegment (revenue) expense*
(990
)
430
560
—
—
Income (expense) before income taxes
18,721
2,045
698
(4,089
)
17,375
Income tax expense (benefit)
4,648
778
296
(876
)
4,846
Net income (loss)
$
14,073
$
1,267
$
402
$
(3,213
)
$
12,529
Capital expenditures
$
3,320
$
24
$
21
$
829
$
4,194
*
Includes an allocation of general and administrative expenses from both the parent holding company and the Bank. These expenses are generally allocated based upon number of employees and square footage utilized.
Note 13. Restructuring Charges
During 2015 and 2016, the Corporation exited
five
financial centers, a lease for a new financial center and two administrative offices, and reduced staff due to rationalization; resulting in accrued expenses totaling
$3.4 million
, primarily related to the Banking business segment.
A roll-forward of the remaining accrued restructuring expense for the
six
months ended
June 30, 2017
is as follows:
(Dollars in thousands)
Severance expenses
Write-downs and retirements of fixed assets
Lease cancellations
Total
Accrued at January 1, 2017
$
901
$
228
$
81
$
1,210
Payments
(713
)
—
(44
)
(757
)
Accrued at June 30, 2017
$
188
$
228
$
37
$
453
Note 14. Contingencies
The Corporation is periodically subject to various pending and threatened legal actions, which involve claims for monetary relief. Based upon information presently available to the Corporation, it is the Corporation's opinion that any legal and financial responsibility arising from such claims will not have a material adverse effect on the Corporation's results of operations, financial position or cash flows.
As discussed in Note 4, during the first quarter of 2017, certain lessees stopped making payments and Univest Capital, Inc., a subsidiary of the Corporation, filed legal complaints to pursue collection of all amounts owed. A complaint was subsequently filed against Univest Capital, Inc. and certain other defendants on March 28, 2017 by one of the lessees in federal court in Texas seeking, among other things, class action certification and a declaration that the contracts and related guarantees are null and void. Univest Capital, Inc. has not been served with the complaint, and the plaintiff has been directed to file an amended complaint on or before August 7, 2017. As of the filing date, the outcome of the matter is neither probable nor estimable.
43
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(All dollar amounts presented within tables are in thousands, except per share data. “BP” equates to “basis points”; “N/ M” equates to “not meaningful”; “—” equates to “zero” or “doesn’t round to a reportable number”; and “N/A” equates to “not applicable.” Certain prior period amounts have been reclassified to conform to the current-year presentation.)
Forward-Looking Statements
The information contained in this report may contain forward-looking statements. When used or incorporated by reference in disclosure documents, the words “believe,” “anticipate,” “estimate,” “expect,” “project,” “target,” “goal” and similar expressions are intended to identify forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are subject to certain risks, uncertainties and assumptions, including those set forth below:
•
Operating, legal and regulatory risks
•
Economic, political and competitive forces impacting various lines of business
•
The risk that our analysis of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful
•
Volatility in interest rates
•
Other risks and uncertainties, including those occurring in the U.S. and world financial systems
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected or projected. These and other risk factors are more fully described in this report and in the Corporation’s Annual Report on Form 10-K for the year ended
December 31, 2016
under the section entitled "Item 1A -- Risk Factors," and from time to time in other filings made by the Corporation with the SEC.
These forward-looking statements speak only at the date of the report. The Corporation expressly disclaims any obligation to publicly release any updates or revisions to reflect any change in the Corporation’s expectations with regard to any change in events, conditions or circumstances on which any such statement is based.
Critical Accounting Policies
Management, in order to prepare the Corporation’s financial statements in conformity with U.S. generally accepted accounting principles, is required to make estimates and assumptions that affect the amounts reported in the Corporation’s financial statements. There are uncertainties inherent in making these estimates and assumptions. Certain critical accounting policies, discussed below, could materially affect the results of operations and financial position of the Corporation should changes in circumstances require a change in related estimates or assumptions. The Corporation has identified the fair value measurement of investment securities available-for-sale and assessment for impairment of certain investment securities, reserve for loan and lease losses, purchase accounting, valuation of goodwill and other intangible assets, servicing rights, deferred tax assets and liabilities, benefit plans and stock-based compensation as areas with critical accounting policies. For more information on these critical accounting policies, please refer to the Corporation’s
2016
Annual Report on Form 10-K.
44
Table of Contents
General
Univest Corporation of Pennsylvania (the Corporation), is a Bank Holding Company owning all of the capital stock of Univest Bank and Trust Co. (the Bank).
The Bank is engaged in the commercial and consumer banking business and provides a full range of banking and trust services to customers. The Bank is the parent company of Delview, Inc., which is the parent company of Univest Insurance, Inc., an independent insurance agency, Univest Investments, Inc., a full-service broker-dealer and investment advisory firm and Girard Partners (Girard), a registered investment advisory firm. The Bank is also the parent company of Univest Capital, Inc., an equipment financing business, and TCG Investment Advisory, a registered investment advisor which provides discretionary investment consulting and management services. Through its wholly-owned subsidiaries, the Bank provides a variety of financial services to individuals, municipalities and businesses throughout the Bank's markets of operation.
The Corporation earns revenues primarily from the margins and fees generated from lending and depository services to customers as well as fee-based income from trust, insurance, mortgage banking and investment services to customers. The Corporation seeks to achieve adequate and reliable earnings through business growth while maintaining adequate levels of capital and liquidity and limiting exposure to credit and interest rate risk to Board of Directors approved levels.
The Corporation seeks to establish itself as the financial provider of choice in the markets it serves. The Corporation plans to achieve this goal by offering a broad range of high quality financial products and services and by increasing market awareness of its brand and the benefits that can be derived from its products. The Corporation operates in an attractive market for financial services but also is in intense competition with domestic and international banking organizations and other insurance and wealth management providers for the financial services business. The Corporation has taken initiatives to achieve its business objectives by acquiring banks and other financial service providers in strategic markets, through marketing, public relations and advertising, by establishing standards of service excellence for customers, and by using technology to ensure that the needs of customers are understood and satisfied.
Executive Overview
The Corporation’s consolidated net income, earnings per share and return on average assets and average equity were as follows:
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(Dollars in thousands, except per share data)
2017
2016
Amount
Percent
2017
2016
Amount
Percent
Net income
$
11,778
$
5,240
$
6,538
124.8
%
$
22,634
$
12,529
$
10,105
80.7
%
Net income per share:
Basic
$
0.44
$
0.27
$
0.17
63.0
$
0.85
$
0.64
$
0.21
32.8
Diluted
0.44
0.27
0.17
63.0
0.85
0.64
0.21
32.8
Return on average assets
1.09
%
0.74
%
35 BP
47.3
1.07
%
0.89
%
18 BP
20.2
Return on average equity
9.13
5.72
341 BP
59.6
8.89
%
6.88
%
201 BP
29.2
The Corporation reported net income of
$11.8 million
, or
$0.44
diluted earnings per share, for the
three
months ended
June 30, 2017
, compared to net income of
$5.2 million
, or
$0.27
diluted earnings per share, for the
three
months ended
June 30, 2016
. Net income for the
six
months ended
June 30, 2017
was
$22.6 million
, or
$0.85
diluted earnings per share, compared to
$12.5 million
, or
$0.64
diluted earnings per share, for the comparable period in the prior year. The financial results for the three and six months ended June 30, 2017 included a tax-free bank owned life insurance (BOLI) death benefit claim of $889 thousand, which represents $0.03 per diluted earnings per share in each period. The financial results for the three and six months ended June 30, 2016 included acquisition and integration costs related to the acquisition of Fox Chase Bancorp (Fox Chase) of $1.2 million and $1.4 million, or $0.06 and $0.07 of diluted earnings per share net of tax, respectively. There were no acquisition and integration costs during the six months ended June 30, 2017.
.
45
Table of Contents
Results of Operations
On July 1, 2016, the Corporation acquired Fox Chase. The comparative results of operations for the three and six months ended
June 30, 2017
include the impact of this acquisition.
Net Interest Income
Net interest income is the difference between interest earned on loans and leases, investments and other interest-earning assets and interest paid on deposits and other interest-bearing liabilities. Net interest income is the principal source of the Corporation’s revenue. Table 1 presents a summary of the Corporation’s average balances, the tax-equivalent yields earned on average assets, and the cost of average liabilities, and shareholders’ equity on a tax-equivalent basis for the
three and six
months ended
June 30, 2017
and
2016
. The tax-equivalent net interest margin is tax-equivalent net interest income as a percentage of average interest-earning assets. The tax-equivalent net interest spread represents the weighted average tax-equivalent yield on interest-earning assets less the weighted average cost of interest-bearing liabilities. The effect of net interest free funding sources represents the effect on the net interest margin of net funding provided by noninterest-earning assets, noninterest-bearing liabilities and shareholders’ equity. Table 2 analyzes the changes in the tax-equivalent net interest income for the periods broken down by their rate and volume components.
Table 1, Table 2, and the interest income and net interest income analysis contain tax-equivalent financial information and measures determined by methods other than in accordance with U.S. GAAP. The management of the Corporation uses this non-GAAP financial information and measures in its analysis of the Corporation's performance. This financial information and measures should not be considered a substitute for GAAP basis financial information or measures nor should they be viewed as a substitute for operating results determined in accordance with GAAP. Management believes the presentation of the non-GAAP financial information and measures provide useful information that is essential to a proper understanding of the financial results of the Corporation.
Three and six
months ended
June 30, 2017
versus
2016
Net interest income on a tax-equivalent basis for the
three
months ended
June 30, 2017
was
$36.7 million
, an increase of
$11.7 million
, or
46.9%
, compared to the same period in
2016
. Net interest income on a tax-equivalent basis for the
six
months ended
June 30, 2017
was
$72.4 million
, an increase of
$22.6 million
, or
45.3%
, compared to the same period in
2016
. The net interest margin on a tax-equivalent basis for the
second
quarter of
2017
was
3.76%
, compared to
3.93%
for the
second
quarter of
2016
. The increase in net interest income and decrease in net interest margin (tax-equivalent) was mainly due to the impact of the acquisition of Fox Chase, which occurred on July 1, 2016. The favorable impact of acquisition accounting adjustments was eight basis points for the
three
and
six
months ended
June 30, 2017
($742 thousand and $1.5 million, respectively) compared to three basis points for the
three
and
six
months ended June, 30, 2016 ($203 thousand and $303 thousand, respectively).
46
Table of Contents
Table 1—Average Balances and Interest Rates—Tax-Equivalent Basis
Three Months Ended June 30,
2017
2016
(Dollars in thousands)
Average
Balance
Income/
Expense
Average
Rate
Average
Balance
Income/
Expense
Average
Rate
Assets:
Interest-earning deposits with other banks
$
17,951
$
39
0.87
%
$
7,654
$
9
0.47
%
U.S. government obligations
33,453
113
1.35
57,776
176
1.23
Obligations of states and political subdivisions
83,356
886
4.26
101,241
1,092
4.34
Other debt and equity securities
351,792
1,720
1.96
143,475
1,012
2.84
Federal funds sold and other earning assets
29,860
396
5.32
11,018
120
4.38
Total interest-earning deposits, investments, federal funds sold and other earning assets
516,412
3,154
2.45
321,164
2,409
3.02
Commercial, financial and agricultural loans
761,544
8,172
4.30
436,189
4,132
3.81
Real estate—commercial and construction loans
1,501,258
16,629
4.44
898,494
10,106
4.52
Real estate—residential loans
750,149
8,479
4.53
557,733
6,141
4.43
Loans to individuals
27,850
406
5.85
30,301
408
5.42
Municipal loans and leases
283,129
3,185
4.51
241,507
2,723
4.53
Lease financings
77,395
1,416
7.34
75,450
1,524
8.12
Gross loans and leases
3,401,325
38,287
4.51
2,239,674
25,034
4.50
Total interest-earning assets
3,917,737
41,441
4.24
2,560,838
27,443
4.31
Cash and due from banks
43,804
32,647
Reserve for loan and lease losses
(20,474
)
(16,789
)
Premises and equipment, net
65,690
43,990
Other assets
326,932
233,875
Total assets
$
4,333,689
$
2,854,561
Liabilities:
Interest-bearing checking deposits
$
445,830
118
0.11
$
351,011
75
0.09
Money market savings
560,350
694
0.50
337,250
322
0.38
Regular savings
835,495
446
0.21
644,199
199
0.12
Time deposits
547,115
1,203
0.88
374,936
862
0.92
Total time and interest-bearing deposits
2,388,790
2,461
0.41
1,707,396
1,458
0.34
Short-term borrowings
139,146
325
0.94
53,874
320
2.39
Long-term debt
200,207
683
1.37
—
—
—
Subordinated notes
94,176
1,261
5.37
49,431
673
5.48
Total borrowings
433,529
2,269
2.10
103,305
993
3.87
Total interest-bearing liabilities
2,822,319
4,730
0.67
1,810,701
2,451
0.54
Noninterest-bearing deposits
957,619
633,563
Accrued expenses and other liabilities
36,054
41,831
Total liabilities
3,815,992
2,486,095
Shareholders’ Equity:
Common stock
144,559
110,271
Additional paid-in capital
230,683
121,070
Retained earnings and other equity
142,455
137,125
Total shareholders’ equity
517,697
368,466
Total liabilities and shareholders’ equity
$
4,333,689
$
2,854,561
Net interest income
$
36,711
$
24,992
Net interest spread
3.57
3.77
Effect of net interest-free funding sources
0.19
0.16
Net interest margin
3.76
%
3.93
%
Ratio of average interest-earning assets to average interest-bearing liabilities
138.81
%
141.43
%
Notes:
For rate calculation purposes, average loan and lease categories include deferred fees and costs, purchase accounting adjustments,
and unearned discount.
Nonaccrual loans and leases have been included in the average loan and lease balances.
Loans held for sale have been included in the average loan balances.
Tax-equivalent amounts for the
three
months ended
June 30, 2017
and
2016
have been calculated using the
Corporation’s federal applicable rate of 35%.
47
Table of Contents
Six Months Ended June 30,
2017
2016
(Dollars in thousands)
Average
Balance
Income/
Expense
Average
Rate
Average
Balance
Income/
Expense
Average
Rate
Assets:
Interest-earning deposits with other banks
$
13,297
$
55
0.83
%
$
13,637
$
37
0.55
%
U.S. government obligations
33,744
219
1.31
70,132
426
1.22
Obligations of states and political subdivisions
84,598
1,808
4.31
101,151
2,221
4.42
Other debt and equity securities
351,104
3,302
1.90
151,072
2,036
2.71
Federal funds sold and other earning assets
27,896
754
5.45
12,919
252
3.92
Total interest-earning deposits, investments, federal funds sold and other earning assets
510,639
6,138
2.42
348,911
4,972
2.87
Commercial, financial and agricultural loans
741,409
16,013
4.36
424,094
8,146
3.86
Real estate—commercial and construction loans
1,480,757
32,369
4.41
892,806
20,025
4.51
Real estate—residential loans
744,213
16,715
4.53
549,855
12,117
4.43
Loans to individuals
28,707
806
5.66
29,889
807
5.43
Municipal loans and leases
281,264
6,305
4.52
236,503
5,348
4.55
Lease financings
78,011
2,899
7.49
75,235
3,066
8.20
Gross loans and leases
3,354,361
75,107
4.52
2,208,382
49,509
4.51
Total interest-earning assets
3,865,000
81,245
4.24
2,557,293
54,481
4.28
Cash and due from banks
42,878
32,156
Reserve for loan and lease losses
(19,344
)
(17,280
)
Premises and equipment, net
65,102
43,431
Other assets
328,707
228,677
Total assets
$
4,282,343
$
2,844,277
Liabilities:
Interest-bearing checking deposits
$
436,155
223
0.10
$
376,586
159
0.08
Money market savings
546,083
1,257
0.46
349,519
662
0.38
Regular savings
821,725
795
0.20
635,546
373
0.12
Time deposits
569,341
2,377
0.84
396,741
1,797
0.91
Total time and interest-bearing deposits
2,373,304
4,652
0.40
1,758,392
2,991
0.34
Short-term borrowings
144,620
587
0.82
40,631
323
1.60
Long-term debt
174,263
1,082
1.25
—
—
—
Subordinated notes
94,146
2,522
5.40
49,412
1,348
5.49
Total borrowings
413,029
4,191
2.05
90,043
1,671
3.73
Total interest-bearing liabilities
2,786,333
8,843
0.64
1,848,435
4,662
0.51
Noninterest-bearing deposits
945,198
587,995
Accrued expenses and other liabilities
37,413
41,567
Total liabilities
3,768,944
2,477,997
Shareholders’ Equity:
Common stock
144,559
110,271
Additional paid-in capital
230,395
120,947
Retained earnings and other equity
138,445
135,062
Total shareholders’ equity
513,399
366,280
Total liabilities and shareholders’ equity
$
4,282,343
$
2,844,277
Net interest income
$
72,402
$
49,819
Net interest spread
3.60
3.77
Effect of net interest-free funding sources
0.18
0.15
Net interest margin
3.78
%
3.92
%
Ratio of average interest-earning assets to average interest-bearing liabilities
138.71
%
138.35
%
Notes:
For rate calculation purposes, average loan and lease categories include deferred fees and costs, purchase accounting adjustments,
and unearned discount.
Nonaccrual loans and leases have been included in the average loan and lease balances.
Loans held for sale have been included in the average loan balances.
Tax-equivalent amounts for the
six
months ended
June 30, 2017
and
2016
have been calculated using the
Corporation’s federal applicable rate of 35%.
48
Table of Contents
Table 2—Analysis of Changes in Net Interest Income
The rate-volume variance analysis set forth in the table below compares changes in tax-equivalent net interest income for the periods indicated by their rate and volume components. The change in interest income/expense due to both volume and rate has been allocated proportionately.
Three Months Ended
Six Months Ended
June 30, 2017 Versus 2016
June 30, 2017 Versus 2016
(Dollars in thousands)
Volume
Change
Rate
Change
Total
Volume
Change
Rate
Change
Total
Interest income:
Interest-earning deposits with other banks
$
18
$
12
$
30
$
(1
)
$
19
$
18
U.S. government obligations
(79
)
16
(63
)
(236
)
29
(207
)
Obligations of states and political subdivisions
(187
)
(19
)
(206
)
(359
)
(54
)
(413
)
Other debt and equity securities
1,102
(394
)
708
2,024
(758
)
1,266
Federal funds sold and other earning assets
245
31
276
376
126
502
Interest on deposits, investments, federal funds sold and other earning assets
1,099
(354
)
745
1,804
(638
)
1,166
Commercial, financial and agricultural loans
3,448
592
4,040
6,704
1,163
7,867
Real estate—commercial and construction loans
6,704
(181
)
6,523
12,800
(456
)
12,344
Real estate—residential loans
2,194
144
2,338
4,322
276
4,598
Loans to individuals
(34
)
32
(2
)
(33
)
32
(1
)
Municipal loans and leases
474
(12
)
462
993
(36
)
957
Lease financings
39
(147
)
(108
)
109
(276
)
(167
)
Interest and fees on loans and leases
12,825
428
13,253
24,895
703
25,598
Total interest income
13,924
74
13,998
26,699
65
26,764
Interest expense:
Interest-bearing checking deposits
24
19
43
25
39
64
Money market savings
252
120
372
433
162
595
Regular savings
70
177
247
129
293
422
Time deposits
379
(38
)
341
727
(147
)
580
Interest on time and interest-bearing deposits
725
278
1,003
1,314
347
1,661
Short-term borrowings
284
(279
)
5
487
(223
)
264
Long-term debt
683
—
683
1,082
—
1,082
Subordinated notes
602
(14
)
588
1,196
(22
)
1,174
Interest on borrowings
1,569
(293
)
1,276
2,765
(245
)
2,520
Total interest expense
2,294
(15
)
2,279
4,079
102
4,181
Net interest income
$
11,630
$
89
$
11,719
$
22,620
$
(37
)
$
22,583
49
Table of Contents
Interest Income
Three and six
months ended
June 30, 2017
versus
2016
Interest income on a tax-equivalent basis for the
three
months ended
June 30, 2017
was
$41.4 million
,
an increase
of
$14.0 million
from the same period in
2016
. Interest income on a tax-equivalent basis for the
six
months ended
June 30, 2017
was
$81.2 million
,
an increase
of
$26.8 million
from the same period in
2016
. The increase was mainly due to the impact of the Fox Chase acquisition and organic loan growth in commercial real estate, commercial business and residential real estate loans. The favorable impact of acquisition accounting fair value adjustments on interest-earnings assets was two basis points ($162 thousand) for the three months ended
June 30, 2017
compared to a favorable impact of three basis points ($154 thousand) for the same period in the prior year. The favorable impact of acquisition accounting fair value adjustments on interest-earnings assets was two basis points ($314 thousand) for the six months ended
June 30, 2017
compared to a favorable impact of two basis points ($189 thousand) for the same period in the prior year.
Interest Expense
Three and six
months ended
June 30, 2017
versus
2016
Interest expense for the
three
months ended
June 30, 2017
was
$4.7 million
,
an increase
of
$2.3 million
from the same period in
2016
. Interest expense for the
six
months ended
June 30, 2017
was
$8.8 million
,
an increase
of
$4.2 million
from the same period in
2016
. The increase was mainly due to the impact of the Fox Chase acquisition and increased borrowings. The favorable impact of acquisition accounting fair value adjustments on interest-bearing liabilities was eight basis points ($580 thousand) for the three months ended
June 30, 2017
compared to a favorable impact of one basis point ($49 thousand) for the same period in the prior year. The favorable impact of acquisition accounting fair value adjustments on interest-bearing liabilities was nine basis points ($1.2 million) for the six months ended
June 30, 2017
compared to a favorable impact of one basis point ($114 thousand) for the same period in the prior year.
Provision for Loan and Lease Losses
The provision for loan and lease losses for the
three
months ended
June 30, 2017
was
$2.8 million
compared to
$830 thousand
for the same period in
2016
. The provision for loan and lease losses for the
six
months ended
June 30, 2017
was
$5.2 million
compared to
$1.2 million
for the same period in
2016
. The increase in the provision for loan losses was primarily due to an increase in originated loans in the amount of
$467.2 million
during the
six
months ended
June 30, 2017
, net charge-offs of $1.8 million and a $844 thousand reserve for impaired leases.
Noninterest Income
The following table presents noninterest income for the
three and six
months ended
June 30, 2017
and
2016
:
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(Dollars in thousands)
2017
2016
Amount
Percent
2017
2016
Amount
Percent
Trust fee income
$
2,016
$
1,997
$
19
1.0
%
$
3,923
$
3,862
$
61
1.6
%
Service charges on deposit accounts
1,313
1,056
257
24.3
2,556
2,054
502
24.4
Investment advisory commission and fee income
3,333
2,776
557
20.1
6,514
5,447
1,067
19.6
Insurance commission and fee income
3,628
3,503
125
3.6
8,038
8,061
(23
)
(0.3
)
Other service fee income
2,245
1,931
314
16.3
4,232
3,762
470
12.5
Bank owned life insurance income
1,622
535
1,087
N/M
2,405
1,005
1,400
N/M
Net gain on sales of investment securities
21
413
(392
)
(94.9
)
36
457
(421
)
(92.1
)
Net gain on mortgage banking activities
1,537
1,711
(174
)
(10.2
)
2,650
2,929
(279
)
(9.5
)
Other income
294
79
215
N/M
625
255
370
N/M
Total noninterest income
$
16,009
$
14,001
$
2,008
14.3
%
$
30,979
$
27,832
$
3,147
11.3
%
50
Table of Contents
Three and six
months ended
June 30, 2017
versus
2016
Noninterest income for the
three
months ended
June 30, 2017
was
$16.0 million
,
an increase
of
$2.0 million
, or
14.3%
, from the same period in the prior year. Noninterest income for the
six
months ended
June 30, 2017
was
$31.0 million
,
an increase
of
$3.1 million
, or
11.3%
, from the same period in the prior year. Service charges on deposits increased $257 thousand, or 24.3%, for the three months and $502 thousand, or 24.4%, for the six months ended June 30, 2017, mostly due to fees on deposit accounts acquired from Fox Chase. Investment advisory commission and fee income increased $557 thousand, or 20.1%, for the three months and $1.1 million, or 19.6%, for the six months ended June 30, 2017 primarily due to a combination of increased new customer relationships and favorable market performance during 2016 and the first half of 2017. Other service fee income increased $314 thousand, or 16.3%, for the three months and $470 thousand, or 12.5%, for the six months primarily due to interchange fee income, partially related to Fox Chase customers. BOLI income increased $1.1 million for the three months and $1.4 million for the six months ended June 30, 2017, primarily due to proceeds from bank owned life insurance death benefits of $889 thousand recognized in the second quarter of 2017 and policies acquired from Fox Chase. Other income included net gains on sales of other real estate owned of $121 thousand for the three months and $235 thousand for the six months ended June 30, 2017. These increases were partially offset by a decrease in the net gain on sale of securities of $392 thousand for the three months and $421 thousand for the six months ended June 30, 2017. In addition, the net gain on mortgage banking decreased $174 thousand, or 10.2%, for the three months and $279 thousand, or 9.5%, for the six months ended June 30, 2017 primarily due to a decrease in mortgage volume.
Noninterest Expense
The following table presents noninterest expense for the
three and six
months ended
June 30, 2017
and
2016
:
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(Dollars in thousands)
2017
2016
Amount
Percent
2017
2016
Amount
Percent
Salaries and benefits
$
16,353
$
14,080
$
2,273
16.1
%
$
33,010
$
28,262
$
4,748
16.8
%
Commissions
2,374
2,363
11
0.5
4,424
4,258
166
3.9
Net occupancy
2,684
2,096
588
28.1
5,349
4,196
1,153
27.5
Equipment
1,031
750
281
37.5
2,024
1,526
498
32.6
Data processing
2,081
1,530
551
36.0
4,139
2,811
1,328
47.2
Professional fees
1,248
947
301
31.8
2,487
1,967
520
26.4
Marketing and advertising
475
513
(38
)
(7.4
)
854
1,051
(197
)
(18.7
)
Deposit insurance premiums
451
418
33
7.9
853
865
(12
)
(1.4
)
Intangible expenses
446
991
(545
)
(55.0
)
1,205
1,757
(552
)
(31.4
)
Acquisition-related costs
—
1,158
(1,158
)
N/M
—
1,372
(1,372
)
N/M
Integration costs
—
27
(27
)
N/M
—
33
(33
)
N/M
Other expense
5,405
4,673
732
15.7
10,233
8,387
1,846
22.0
Total noninterest expense
$
32,548
$
29,546
$
3,002
10.2
%
$
64,578
$
56,485
$
8,093
14.3
%
Three and six
months ended
June 30, 2017
versus
2016
Noninterest expense for the
three
months ended
June 30, 2017
was
$32.5 million
,
an increase
of
$3.0 million
, or
10.2%
, from the same period in the prior year. Noninterest expense for the
six
months ended
June 30, 2017
was
$64.6 million
,
an increase
of
$8.1 million
, or
14.3%
, from the same period in the prior year. Salaries and benefit expense increased $2.3 million for the three months and $4.7 million for the six months ended June 30, 2017, primarily attributable to higher staffing levels resulting from the Fox Chase acquisition, additional staff hired to support revenue generation across all business lines and the expansion into Lancaster County. Premises and equipment expenses increased $869 thousand for the three months and $1.7 million for the six months ended June 30, 2017, primarily due to higher premises expense related to Fox Chase locations and expansion into Philadelphia, Lancaster County and the Lehigh Valley. Data processing expense increased $551 thousand for the three months and $1.3 million for the six months ended June 30, 2017 due to increased investments in computer software and our outsourced data processing solution as well as the addition of Fox Chase processing expense. Other expense increased $732 thousand for the three months and $1.8 million for the six months ended June 30, 2017 primarily due to inclusion of Fox Chase related expenses and an increase of $289 thousand for the three months and $705 thousand for the six months ended June 30, 2017 related to Bank shares tax as a result of a statutory rate increase in 2017 and the Corporation's growth primarily due to the Fox Chase acquisition. These increases were partially offset by acquisition and integration costs during 2016 related to the Fox Chase acquisition totaling $1.2 million for the
51
Table of Contents
three months and $1.4 million for the six months ended June 30, 2016. There were no acquisition or integration costs during the three or six months ended June 30, 2017. In addition, intangible expense decreased $545 thousand for the three months and $552 thousand for the six months ended June 30, 2017 as a result of the settlement of the Girard Partners Inc. acquisition earn-out in the fourth quarter of 2016 and the conclusion of the earn-out period for the Sterner Insurance Associates acquisition, which resulted in a reversal of a prior accrual of $303 thousand during the second quarter of 2017.
Tax Provision
The provision for income taxes for the
three
months ended
June 30, 2017
and
2016
was
$4.2 million
and
$2.0 million
, at effective rates of
26.4%
and
28.1%
, respectively. The provision for income taxes for the
six
months ended
June 30, 2017
and
2016
was
$8.1 million
and
$4.8 million
at effective rates of
26.4%
and
27.9%
, respectively. During the three months ended June 30, 2017, the Corporation recognized a BOLI death benefit of $889 thousand and a $90 thousand discrete tax benefit related to the vesting of restricted stock and exercise of stock options, which provided a tax deduction greater than previously recorded. This change was in accordance with ASU No. 2016-09, which was implemented by the Corporation in the fourth quarter of 2016 and requires the tax impact of such equity-based compensation activities to be recorded as an adjustment to the income tax provision in the period incurred, rather than an adjustment to equity. During the six months ended June 30, 2017, the Corporation recognized the previously discussed BOLI death benefit of $889 thousand and a $378 thousand discrete tax benefit related to the vesting of restricted stock and exercise of stock options. Excluding these two items, the effective income tax rate was 28.5% for the three and six months ended
June 30, 2017
, which reflects the Corporation's level of tax-exempt income relative to the overall level of taxable income. The effective tax rates reflect the benefits of tax-exempt income from investments in municipal securities, loans and bank-owned life insurance income.
Financial Condition
Assets
The following table presents assets at the dates indicated:
At June 30,
2017
At December 31,
2016
Change
(Dollars in thousands)
Amount
Percent
Cash and interest-earning deposits
$
61,057
$
57,825
$
3,232
5.6
Investment securities
469,307
468,518
789
0.2
Federal Home Loan Bank, Federal Reserve Bank and other stock, at cost
31,506
24,869
6,637
26.7
Loans held for sale
2,259
5,890
(3,631
)
(61.6
)
Loans and leases held for investment
3,510,170
3,285,886
224,284
6.8
Reserve for loan and lease losses
(20,910
)
(17,499
)
(3,411
)
(19.5
)
Premises and equipment, net
65,581
63,638
1,943
3.1
Goodwill and other intangibles, net
187,794
189,210
(1,416
)
(0.7
)
Bank owned life insurance
99,437
99,948
(511
)
(0.5
)
Accrued interest receivable and other assets
47,326
52,243
(4,917
)
(9.4
)
Total assets
$
4,453,527
$
4,230,528
$
222,999
5.3
%
Investment Securities
Total investments at
June 30, 2017
increased
$789 thousand
from
December 31, 2016
. Purchases of
$54.7 million
and increases in the fair value of available-for-sale investment securities of
$3.0 million
were partially offset by maturities and pay-downs of
$44.8 million
, calls of
$7.4 million
and sales of
$3.0 million
. The yield curve flattened during the first half of 2017, resulting in lower long-term rates and an
increased
fair value on the available-for-sale investment securities.
Federal Home Loan Bank, Federal Reserve Bank and other stock, at cost
The Bank is a member of the FHLB, and as such, is required to hold FHLB stock as a condition of membership as determined by the FHLB. The Bank is required to hold additional stock in the FHLB in relation to the level of outstanding borrowings. The Bank held FHLB stock of
$16.7 million
and
$10.1 million
at
June 30, 2017
and
December 31, 2016
, respectively. FHLB stock
increased
$6.6 million
mainly due to purchase requirements related to the increase in FHLB borrowings.
52
Table of Contents
The Bank held
$14.6 million
in Federal Reserve Bank stock as required by the Federal Reserve Bank at
June 30, 2017
and
December 31, 2016
.
Loans and Leases
Gross loans and leases held for investment grew
$224.3 million
, or
6.8%
, from
December 31, 2016
. The growth in loans was primarily in commercial real estate, commercial business and residential real estate loans.
Asset Quality
The Bank's strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans and leases. Performance of the loan and lease portfolio is monitored on a regular basis by Bank management and lending officers.
Loans and leases are deemed impaired when, based on current information and events, it is probable that the Bank will be unable to collect all proceeds due according to the contractual terms of the agreement or when a loan or lease is classified as a troubled debt restructuring. Factors considered by management in determining impairment include payment status, borrower cash flows, collateral value and the probability of collecting scheduled principal and interest payments when due.
When a loan or lease, including a loan or lease that is impaired, is classified as nonaccrual, the accrual of interest on such a loan or lease is discontinued. A loan or lease is typically classified as nonaccrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest, even though the loan or lease is currently performing. A loan or lease may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan or lease is placed on nonaccrual status, unpaid interest credited to income is reversed and the amortization of net deferred fees is suspended. Interest payments received on nonaccrual loans and leases are either applied against principal or reported as interest income, according to management’s judgment as to the ultimate collectability of principal.
Loans or leases are usually restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
At
June 30, 2017
, the recorded investment in loans and leases held for investment that were considered to be impaired was
$41.7 million
. The related reserve for loan and lease losses was
$1.0 million
. At
December 31, 2016
, the recorded investment in loans and leases that were considered to be impaired was
$43.9 million
. The related reserve for loan and lease losses was
$235 thousand
. The impaired loan and lease balances consisted mainly of commercial real estate loans and business loans. Impaired loans and leases include nonaccrual loans and leases, accruing troubled debt restructured loans and lease modifications and other accruing impaired loans for which it is probable that not all principal and interest payments due will be collectible in accordance with the contractual terms. The amount of the specific reserve needed for these credits could change in future periods subject to changes in facts and judgments related to these credits. Specific reserves have been established based on current facts and management’s judgments about the ultimate outcome of these credits.
Other real estate owned was
$2.2 million
at
June 30, 2017
, compared to
$5.0 million
at
December 31, 2016
. During the
six
months ended
June 30, 2017
, four commercial real estate properties with a total carrying value of $1.7 million were sold for a gain of $203 thousand, six units of a condominium complex with a carrying value of $1.4 million were sold for a gain of $232 thousand and one commercial real estate property with a fair value of $653 thousand was transferred to other real estate owned.
Reserve for Loan and Lease Losses
The reserve for loan and lease losses is maintained at a level representing management's best estimate of known risks and inherent losses in the portfolio, based upon management's evaluation of the portfolio's collectability. Management evaluates the need to establish reserves against losses on loans and leases on a quarterly basis. When changes in the reserve are necessary, an adjustment is made.
The reserve for loan and lease losses consists of a reserve for impaired loans and leases and a general valuation allowance on the remainder of the originated portfolio. Although management determines the amount of each element of the reserve separately, the entire reserve for loan and lease losses is available for losses on the portfolio.
53
Table of Contents
The Corporation maintains a reserve in other liabilities for off-balance sheet credit exposures that currently are unfunded in categories with historical loss experience. The reserve for these off-balance sheet credits was
$381 thousand
and
$385 thousand
at
June 30, 2017
and
December 31, 2016
, respectively.
Table 3—Nonaccrual and Past Due Loans and Leases; Troubled Debt Restructured Loans and Lease Modifications; Other Real Estate Owned; and Related Ratios
The following table details information pertaining to the Corporation’s non-performing assets at the dates indicated. Non-performing loans and assets exclude acquired credit impaired loans for Fox Chase and Valley Green.
(Dollars in thousands)
At June 30, 2017
At December 31, 2016
Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*:
Commercial, financial and agricultural
$
5,002
$
5,746
Real estate—commercial
4,681
5,651
Real estate—construction
365
—
Real estate—residential
4,465
5,983
Lease financings
5,661
536
Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications*
20,174
17,916
Accruing troubled debt restructured loans and lease modifications not included in the above
11,470
3,252
Accruing loans and leases 90 days or more past due:
Real estate—residential
306
652
Loans to individuals
130
142
Lease financings
136
193
Total accruing loans and leases, 90 days or more past due
572
987
Total non-performing loans and leases
32,216
22,155
Other real estate owned
2,202
4,969
Total nonperforming assets
$
34,418
$
27,124
Nonaccrual loans and leases (including nonaccrual troubled debt restructured loans and lease modifications) / loans and leases held for investment
0.57
%
0.55
%
Nonperforming loans and leases / loans and leases held for investment
0.92
0.67
Nonperforming assets / total assets
0.77
0.64
Allowance for loan and lease losses
$
20,910
$
17,499
Allowance for loan and lease losses / loans and leases held for investment
0.60
0.53
Allowance for loan and lease losses / loans and leases held for investment (excluding acquired loans at period-end)
0.73
0.73
Allowance for loan and lease losses / nonaccrual loans and leases held for investment
103.65
97.67
Allowance for loan and lease losses / nonperforming loans and leases held for investment
64.91
78.98
Acquired credit impaired loans
6,485
7,352
Nonperforming loans and leases and acquired credit impaired loans/loans and leases held for investment
1.10
%
0.90
%
Nonperforming assets and acquired credit impaired loans/ total assets
0.92
0.81
* Nonaccrual troubled debt restructured loans and lease modifications included in nonaccrual loans and leases in the above table
$
1,840
$
1,753
54
Table of Contents
The following table provides additional information on the Corporation’s nonaccrual loans held for investment:
(Dollars in thousands)
At June 30, 2017
At December 31, 2016
Total nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and lease modifications
$
20,174
$
17,916
Nonaccrual loans and leases with partial charge-offs
4,562
5,000
Life-to-date partial charge-offs on nonaccrual loans and leases
2,760
2,857
Charge-off rate of nonaccrual loans and leases with partial charge-offs
37.7
%
36.4
%
Specific reserves on impaired loans
$
131
$
235
Goodwill and Other Intangible Assets
Goodwill and other intangible assets have been recorded on the books of the Corporation in connection with acquisitions. The Corporation has covenants not to compete, core deposit and customer-related intangibles and servicing rights, which are not deemed to have an indefinite life and therefore will continue to be amortized over their useful life using the present value of projected cash flows. The amortization of intangible assets was
$1.1 million
and
$884 thousand
for the
three
months ended
June 30, 2017
and
2016
, respectively. The amortization of intangible assets was
$2.1 million
and
$1.7 million
for the
six
months ended
June 30, 2017
and
2016
, respectively. See Note 5 to the Consolidated Financial Statements, "Goodwill and Other Intangible Assets" for a summary of intangible assets at
June 30, 2017
and December 31,
2016
. The Corporation also has goodwill with a net carrying value of
$172.6 million
at
June 30, 2017
and
December 31, 2016
, which is deemed to be an indefinite intangible asset and is not amortized.
The Corporation completes a goodwill impairment analysis at least on an annual basis, or more often, if events and circumstances indicate that there may be impairment. The Corporation also completes an impairment test for other identifiable intangible assets on an annual basis or more often if events and circumstances indicate there may be impairment. There was no impairment of goodwill or identifiable intangibles during the
six
months ended
June 30, 2017
and
2016
. Since the last annual impairment analysis during
2016
, there have been no circumstances to indicate impairment. There can be no assurance that future impairment assessments or tests will not result in a charge to earnings.
Liabilities
The following table presents liabilities at the dates indicated:
(Dollars in thousands)
At June 30, 2017
At December 31, 2016
Change
Amount
Percent
Deposits
$
3,348,080
$
3,257,567
$
90,513
2.8
%
Short-term borrowings
231,726
196,171
35,555
18.1
Long-term debt
216,610
127,522
89,088
69.6
Subordinated notes
94,209
94,087
122
0.1
Accrued interest payable and other liabilities
41,596
49,972
(8,376
)
(16.8
)
Total liabilities
$
3,932,221
$
3,725,319
$
206,902
5.6
%
Deposits
Total deposits increased
$90.5 million
, or
2.8%
, from
December 31, 2016
, primarily due to growth in commercial customer relationships and the related deposits.
Borrowings
Total borrowings increased
$124.8 million
from
December 31, 2016
, primarily due to an increase in short-term borrowings of $35.6 million and long-term FHLB advances of $90.0 million. The Corporation increased its long-term advances as part of a balance sheet management strategy to take advantage of the flattening yield curve and obtain relatively low cost longer term fixed rate borrowings.
55
Table of Contents
Shareholders’ Equity
The following table presents total shareholders’ equity at the dates indicated:
(Dollars in thousands)
At June 30, 2017
At December 31, 2016
Change
Amount
Percent
Common stock
$
144,559
$
144,559
$
—
N/M
Additional paid-in capital
231,289
230,494
795
0.3
Retained earnings
206,498
194,516
11,982
6.2
Accumulated other comprehensive loss
(17,182
)
(19,454
)
2,272
11.7
Treasury stock
(43,858
)
(44,906
)
1,048
2.3
Total shareholders’ equity
$
521,306
$
505,209
$
16,097
3.2
%
The increase in shareholder's equity at
June 30, 2017
of
$16.1 million
from December 31,
2016
was primarily related to an increase in retained earnings of
$12.0 million
. Retained earnings at
June 30, 2017
were impacted by the
six
months of net income of
$22.6 million
partially offset by cash dividends declared of
$10.7 million
. Accumulated other comprehensive loss decreased by
$2.3 million
mainly attributable to increases in the fair value of available-for-sale investment securities. Treasury stock decreased by
$1.0 million
primarily due to the issuance of restricted stock.
Capital Adequacy
The Corporation and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Corporation’s and the Bank’s financial statements. Capital adequacy guidelines, and additionally for the Bank the prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined), or leverage ratio.
In July 2013, the federal bank regulatory agencies adopted final rules revising the agencies’ capital adequacy guidelines and prompt corrective action rules, designed to enhance such requirements and implement the revised standards of the Basel Committee on Banking Supervision, commonly referred to as Basel III. The new minimum capital requirements were effective on January 1, 2015. Under the new rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity Tier 1 capital above its minimum risk-based capital requirements in an amount greater than 2.5% of total risk-weighted assets. The capital conservation buffer requirements phase in over a four-year period beginning January 1, 2016.
The Corporation adopted the new Basel III regulatory capital rules during the first quarter of 2015 under the transition rules, primarily relating to regulatory deductions and adjustments impacting common equity tier 1 capital and tier 1 capital, to be phased in over a three-year period beginning January 1, 2015. Under Basel III rules, the decision was made to opt-out of including accumulated other comprehensive income in regulatory capital. During 2017, the Corporation and the Bank must hold a capital conservation buffer greater than 1.250% above its minimum risk-based capital requirements in order to avoid limitations on capital distributions.
56
Table of Contents
Table 4—Regulatory Capital
The Corporation's and Bank's actual and required capital ratios as of
June 30, 2017
and December 31, 2016 under BASEL III regulatory capital rules were as follows.
Actual
For Capital Adequacy
Purposes
To Be Well-Capitalized
Under Prompt
Corrective Action
Provisions
(Dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
At June 30, 2017
Total Capital (to Risk-Weighted Assets):
Corporation
$
479,159
12.15
%
$
315,575
8.00
%
$
394,469
10.00
%
Bank
450,545
11.50
313,298
8.00
391,622
10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
363,370
9.21
236,682
6.00
315,575
8.00
Bank
428,965
10.95
234,973
6.00
313,298
8.00
Tier 1 Common Capital (to Risk-Weighted Assets):
Corporation
363,370
9.21
177,511
4.50
256,405
6.50
Bank
428,965
10.95
176,230
4.50
254,554
6.50
Tier 1 Capital (to Average Assets):
Corporation
363,370
8.74
166,343
4.00
207,929
5.00
Bank
428,965
10.39
165,166
4.00
206,457
5.00
At December 31, 2016
Total Capital (to Risk-Weighted Assets):
Corporation
$
462,198
12.44
%
$
297,284
8.00
%
$
371,604
10.00
%
Bank
436,435
11.85
294,679
8.00
368,349
10.00
Tier 1 Capital (to Risk-Weighted Assets):
Corporation
349,942
9.42
222,963
6.00
297,284
8.00
Bank
418,266
11.36
221,010
6.00
294,679
8.00
Tier 1 Common Capital (to Risk-Weighted Assets):
Corporation
349,942
9.42
167,222
4.50
241,543
6.50
Bank
418,266
11.36
165,757
4.50
239,427
6.50
Tier 1 Capital (to Average Assets):
Corporation
349,942
8.84
158,410
4.00
198,013
5.00
Bank
418,266
10.64
157,254
4.00
196,567
5.00
At
June 30, 2017
and
December 31, 2016
, management believes that the Corporation and the Bank continued to meet all capital adequacy requirements to which they are subject. The Corporation, like other bank holding companies, currently is required to maintain Tier 1 Capital and Total Capital equal to at least 6.0% and 8.0%, respectively, of total risk-weighted assets (including various off-balance-sheet items). The Bank, like other depository institutions, is required to maintain similar capital levels under capital adequacy guidelines. During 2017, the Corporation and the Bank must hold a capital conservation buffer comprised of common equity Tier 1 capital above its minimum risk-based capital requirements in an amount greater than 1.250% of total risk-weighted assets in order to avoid limitations on capital distributions. For a depository institution to be considered “well capitalized” under the regulatory framework for prompt corrective action, Tier 1 and Total Capital ratios must be at least 8.0% and 10.0% on a risk-adjusted basis, respectively. At
June 30, 2017
, the Bank is categorized as “well capitalized” under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Corporation will continue to analyze the impact of the new rules as it grows and as the capital conservation buffer requirements are phased in.
57
Table of Contents
Asset/Liability Management
The primary functions of Asset/Liability Management are to assure adequate earnings, capital and liquidity while maintaining an appropriate balance between interest-earning assets and interest-bearing liabilities. Liquidity management involves the ability to meet cash flow requirements of customers and corporate needs. Management's objective to address interest-rate risk is to understand the Corporation's susceptibility to changes in interest rates and develop and implement strategies to minimize volatility while maximizing net interest income.
The Corporation uses both interest-sensitivity gap analysis and simulation modeling to quantify exposure to interest rate risk. The Corporation uses the gap analysis to identify and monitor long-term rate exposure and uses a simulation model to measure the short-term rate exposures. The Corporation runs various earnings simulation scenarios to quantify the impact of declining or rising interest rates on net interest income over a one-year and two-year horizon. The simulation uses expected cash flows and repricing characteristics for all financial instruments at a point in time and incorporates company developed, market-based assumptions regarding growth, pricing, and optionality such as prepayment speeds. As interest rates increase, fixed-rate assets that banks hold will tend to decrease in value; conversely, as interest rates decline, fixed-rate assets that banks hold will tend to increase in value.
Liquidity
The Corporation, in its role as a financial intermediary, is exposed to certain liquidity risks. Liquidity refers to the Corporation’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy demand for loans, deposit withdrawals, repayment of borrowings and brokered certificates of deposit at maturity, operating expenditures, and capital expansion. The Corporation manages liquidity risk by measuring and monitoring liquidity sources and estimated funding needs on a weekly basis. The Corporation has a contingency funding plan in place to address liquidity needs in the event of an institution-specific or a systemic financial crisis.
Sources of Funds
Core deposits continue to be the largest significant funding sources for the Corporation. These deposits are primarily generated from a base of consumer, business and public customers located in our primary service areas. The Corporation faces increased competition for these deposits from a large array of financial market participants, including banks, credit unions, savings institutions, mutual funds, security dealers and others.
The Corporation also utilizes a mix of short-term and long-term wholesale funding providers. Wholesale funding includes correspondent bank borrowings, secured borrowing lines from the Federal Home Loan Bank, the Federal Reserve Bank of Philadelphia and, at times, brokered deposits and other similar sources.
The Corporation, through the Bank, has a credit facility with the FHLB with a maximum borrowing capacity of approximately
$1.3 billion
. At
June 30, 2017
and
December 31, 2016
, the carrying amount of overnight borrowings with the FHLB was
$124.5 million
and
$91.3 million
, respectively. At
June 30, 2017
and
December 31, 2016
, the carrying amount of long-term borrowings with the FHLB was
$185.6 million
and
$96.2 million
, respectively. At
June 30, 2017
and
December 31, 2016
, the Bank had outstanding short-term letters of credit with the FHLB totaling
$104.9 million
and
$148.5 million
, respectively, which were utilized to collateralize public funds deposits. The maximum borrowing capacity with the FHLB changes as a function of qualifying collateral assets as well as the FHLB’s internal credit rating of the Bank.
The Corporation, through the Bank, maintains uncommitted federal fund lines with several correspondent banks totaling
$367.0 million
and
$302.0 million
at
June 30, 2017
and
December 31, 2016
, respectively. At
June 30, 2017
and
December 31, 2016
, the Corporation had
$85.0 million
and
$80.0 million
, respectively, outstanding federal funds purchased with these correspondent banks. Future availability under these lines is subject to the prerogatives of the granting banks and may be withdrawn at will.
The Corporation, through the Bank, has an available line of credit at the Federal Reserve Bank of Philadelphia which was collateralized by investment securities totaling
$55.5 million
and
$55.7 million
at
June 30, 2017
and
December 31, 2016
, respectively. At
June 30, 2017
and
December 31, 2016
, the Corporation had no outstanding borrowings from this line.
58
Table of Contents
The Corporation has a
$10.0 million
line of credit with a correspondent bank. At
June 30, 2017
, the Corporation had no outstanding borrowings under this line.
On April 25, 2017, Kroll Bond Rating Agency ("KBRA") reaffirmed its credit rating for the Corporation and the Bank with a stable outlook. Specifically, KBRA reaffirmed the Corporation's senior unsecured debt rating of BBB+, subordinated debt rating of BBB and short-term rating of K2. With regard to the Bank, KBRA reaffirmed the Bank's deposit rating of A-, short-term debt rating of K2 and short-term deposit rating of K2 while also assigning the Bank a senior unsecured debt rating of A-. Additionally, on April 25, 2017, KBRA initiated the Bank's subordinated debt rating of BBB+.
Cash Requirements
The Corporation has cash requirements for various financial obligations, including contractual obligations and commitments that require cash payments. The most significant contractual obligation, in both the under and over one year time period, is for the Bank to repay certificates of deposit and short-term and long-term borrowings. The Bank anticipates meeting these obligations by continuing to provide convenient depository and cash management services through its financial center network, thereby replacing these contractual obligations with similar fund sources at rates that are competitive in our market. The Bank will also use borrowings and brokered deposits to meet its obligations.
Commitments to extend credit are the Bank’s most significant commitment in both the under and over one year time periods. These commitments do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, refer to Note 1 to the Consolidated Financial Statements, “Summary of Significant Accounting Policies.”
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
No material changes in the Corporation’s market risk or market strategy occurred during the current period. A detailed discussion of market risk is provided in the Corporation's Annual Report on Form 10-K for the period ended
December 31, 2016
.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Management is responsible for the disclosure controls and procedures of the Corporation. Disclosure controls and procedures are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be so disclosed by an issuer is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Corporation’s management, including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial and Accounting Officer), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures. Based on that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of
June 30, 2017
.
Changes in Internal Control over Financial Reporting
There were no changes in the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f)) during the quarter ended
June 30, 2017
that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
59
Table of Contents
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
The Corporation is periodically subject to various pending and threatened legal actions, which involve claims for monetary relief. Based upon information presently available to the Corporation, it is the Corporation's opinion that any legal and financial responsibility arising from such claims will not have a material adverse effect on the Corporation's results of operations, financial position or cash flows.
As discussed in Notes 4 and 14 to the financial statements included in Part I, Item I of this Form 10-Q, a complaint has been filed in federal court in Texas against Univest Capital, Inc.
Item 1A.
Risk Factors
There have been no material changes in risk factors from those disclosed under Item 1A, “Risk Factors.” in the Corporation’s Annual Report on Form 10-K for the year ended
December 31, 2016
.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information on repurchases by the Corporation of its common stock under the Corporation's Board approved program.
ISSUER PURCHASES OF EQUITY SECURITIES
Period
Total Number
of Shares
Purchased
Average
Price Paid
per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
Maximum Number of
Shares that May Yet Be
Purchased Under the
Plans or Programs
April 1 – 30, 2017
—
$
—
—
1,080,246
May 1 – 31, 2017
—
—
—
1,080,246
June 1 – 30, 2017
—
—
—
1,080,246
Total
—
$
—
—
1.
Transactions are reported as of trade dates.
2.
On October 23, 2013, the Corporation’s Board of Directors approved a new stock repurchase plan for the repurchase of up to 800,000 shares, or approximately 5% of the shares outstanding. On May 27, 2015, the Corporation's Board of Directors approved an increase of 1,000,000 shares available for repurchase under the Corporation's share repurchase program, or approximately 5% of the Corporation's common stock outstanding as of May 27, 2015. The repurchased shares limit is net of normal treasury activity such as purchases to fund the dividend reinvestment, employee stock purchase and equity compensation plans. The program has no scheduled expiration date and the Board of Directors has the right to suspend or discontinue the program at any time.
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
Not Applicable.
Item 5.
Other Information
None.
60
Table of Contents
Item 6.
Exhibits
a.
Exhibits
Exhibit 3.1
Amended and Restated Articles of Incorporation are incorporated by reference to Exhibit 3.1 of Form 8-K, filed with the SEC on April 22, 2015.
Exhibit 3.2
Amended By-Laws effective November 23, 2016 are incorporated by reference to Exhibit 3.2 of Form 8-K, filed with the SEC on November 23, 2016.
Exhibit 31.1
Certification of Jeffrey M. Schweitzer, President and Chief Executive Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 31.2
Certification of Roger S. Deacon, Senior Executive Vice President and Chief Financial Officer of the Corporation, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 32.1
Certification of Jeffrey M. Schweitzer, President and Chief Executive Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 32.2
Certification of Roger S. Deacon, Senior Executive Vice President and Chief Financial Officer of the Corporation, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 101.INS
XBRL Instance Document
Exhibit 101.SCH
XBRL Taxonomy Extension Schema Document
Exhibit 101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
Exhibit 101.LAB
XBRL Taxonomy Extension Label Linkbase Document
Exhibit 101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Exhibit 101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
61
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Univest Corporation of Pennsylvania
(Registrant)
Date: August 4, 2017
/s/ Jeffrey M. Schweitzer
Jeffrey M. Schweitzer
President and Chief Executive Officer
(Principal Executive Officer)
Date: August 4, 2017
/s/ Roger S. Deacon
Roger S. Deacon
Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
62