Companies:
10,652
total market cap:
$140.038 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
US Foods
USFD
#1080
Rank
$22.13 B
Marketcap
๐บ๐ธ
United States
Country
$98.32
Share price
-3.63%
Change (1 day)
40.64%
Change (1 year)
๐ด Food
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
US Foods
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
US Foods - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
false
--12-28
Q3
2019
0001665918
false
29000000
30000000
0.01
0.01
600000000
600000000
217000000
219000000
217000000
219000000
0.0617
0.0900
0.0200
0.0575
75000000
P4Y
P2Y
0
600000000
100000000
P3Y
0
5000
6000
5000
5000
3000000
5000000
0001665918
2018-12-30
2019-09-28
0001665918
2019-10-31
0001665918
2019-09-28
0001665918
2018-12-29
0001665918
2018-07-01
2018-09-29
0001665918
2017-12-31
2018-09-29
0001665918
2019-06-30
2019-09-28
0001665918
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-29
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-29
0001665918
us-gaap:CommonStockMember
2018-03-31
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-09-29
0001665918
2018-03-31
0001665918
us-gaap:CommonStockMember
2018-06-30
0001665918
2018-04-01
2018-06-30
0001665918
us-gaap:AdditionalPaidInCapitalMember
2017-12-30
0001665918
2018-09-29
0001665918
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-29
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001665918
2017-12-31
2018-03-31
0001665918
us-gaap:RetainedEarningsMember
2017-12-30
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0001665918
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0001665918
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
2018-03-31
0001665918
us-gaap:CommonStockMember
2017-12-31
2018-03-31
0001665918
us-gaap:CommonStockMember
2017-12-30
0001665918
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
2018-03-31
0001665918
us-gaap:RetainedEarningsMember
2018-06-30
0001665918
us-gaap:RetainedEarningsMember
2018-09-29
0001665918
2018-06-30
0001665918
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0001665918
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0001665918
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001665918
us-gaap:AdditionalPaidInCapitalMember
2018-09-29
0001665918
us-gaap:CommonStockMember
2018-09-29
0001665918
2017-12-30
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-30
0001665918
us-gaap:RetainedEarningsMember
2017-12-31
2018-03-31
0001665918
us-gaap:RetainedEarningsMember
2018-03-31
0001665918
us-gaap:AdditionalPaidInCapitalMember
2019-06-29
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
2019-06-29
0001665918
us-gaap:CommonStockMember
2018-12-29
0001665918
2018-12-30
2019-03-30
0001665918
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
2019-06-29
0001665918
2019-06-29
0001665918
us-gaap:RetainedEarningsMember
2019-09-28
0001665918
us-gaap:AdditionalPaidInCapitalMember
2018-12-30
2019-03-30
0001665918
2019-03-31
2019-06-29
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-28
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-29
0001665918
us-gaap:RetainedEarningsMember
2018-12-30
2019-03-30
0001665918
us-gaap:CommonStockMember
2019-03-30
0001665918
us-gaap:RetainedEarningsMember
2019-06-30
2019-09-28
0001665918
us-gaap:CommonStockMember
2018-12-30
2019-03-30
0001665918
us-gaap:RetainedEarningsMember
2018-12-29
0001665918
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
2019-09-28
0001665918
us-gaap:CommonStockMember
2019-06-29
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-30
0001665918
us-gaap:CommonStockMember
2019-09-28
0001665918
us-gaap:CommonStockMember
2019-06-30
2019-09-28
0001665918
us-gaap:AdditionalPaidInCapitalMember
2018-12-29
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-30
2019-03-30
0001665918
us-gaap:AdditionalPaidInCapitalMember
2019-09-28
0001665918
us-gaap:RetainedEarningsMember
2019-03-31
2019-06-29
0001665918
us-gaap:AdditionalPaidInCapitalMember
2019-03-30
0001665918
us-gaap:RetainedEarningsMember
2019-06-29
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-29
0001665918
2019-03-30
0001665918
us-gaap:RetainedEarningsMember
2019-03-30
0001665918
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
2019-09-28
0001665918
us-gaap:CommonStockMember
2019-03-31
2019-06-29
0001665918
us-gaap:AccountingStandardsUpdate201602Member
2018-12-30
0001665918
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2018-12-29
0001665918
us-gaap:OtherNoncurrentAssetsMember
2018-12-29
0001665918
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2019-09-28
0001665918
us-gaap:OtherNoncurrentAssetsMember
2019-09-28
0001665918
usfd:ProductSevenMember
2019-06-30
2019-09-28
0001665918
usfd:ProductOneMember
2019-06-30
2019-09-28
0001665918
usfd:ProductTwoMember
2017-12-31
2018-09-29
0001665918
usfd:ProductSixMember
2017-12-31
2018-09-29
0001665918
usfd:ProductOneMember
2017-12-31
2018-09-29
0001665918
usfd:ProductFiveMember
2018-12-30
2019-09-28
0001665918
usfd:ProductTwoMember
2019-06-30
2019-09-28
0001665918
usfd:ProductThreeMember
2018-12-30
2019-09-28
0001665918
usfd:ProductOneMember
2018-07-01
2018-09-29
0001665918
usfd:ProductFourMember
2017-12-31
2018-09-29
0001665918
usfd:ProductSixMember
2019-06-30
2019-09-28
0001665918
usfd:ProductTwoMember
2018-07-01
2018-09-29
0001665918
usfd:ProductSevenMember
2018-12-30
2019-09-28
0001665918
usfd:ProductFourMember
2018-07-01
2018-09-29
0001665918
usfd:ProductOneMember
2018-12-30
2019-09-28
0001665918
usfd:ProductThreeMember
2019-06-30
2019-09-28
0001665918
usfd:ProductSevenMember
2018-07-01
2018-09-29
0001665918
usfd:ProductFiveMember
2017-12-31
2018-09-29
0001665918
usfd:ProductSixMember
2018-12-30
2019-09-28
0001665918
usfd:ProductFiveMember
2019-06-30
2019-09-28
0001665918
usfd:ProductThreeMember
2018-07-01
2018-09-29
0001665918
usfd:ProductTwoMember
2018-12-30
2019-09-28
0001665918
usfd:ProductSixMember
2018-07-01
2018-09-29
0001665918
usfd:ProductFiveMember
2018-07-01
2018-09-29
0001665918
usfd:ProductThreeMember
2017-12-31
2018-09-29
0001665918
usfd:ProductFourMember
2018-12-30
2019-09-28
0001665918
usfd:ProductSevenMember
2017-12-31
2018-09-29
0001665918
usfd:ProductFourMember
2019-06-30
2019-09-28
0001665918
usfd:SGAFoodGroupCompaniesMember
2017-12-31
2018-09-29
0001665918
usfd:SGAFoodGroupCompaniesMember
2018-07-01
2018-09-29
0001665918
usfd:SGAFoodGroupCompaniesMember
2018-12-30
2019-09-28
0001665918
usfd:SGAFoodGroupCompaniesMember
2019-06-30
2019-09-28
0001665918
usfd:SGAFoodGroupCompaniesMember
2019-09-28
0001665918
usfd:TermLoanFacilityBMember
usfd:SeniorSecuredTermLoanFacilityMember
2019-09-28
0001665918
us-gaap:SubsequentEventMember
2019-10-11
0001665918
srt:MaximumMember
usfd:SGAFoodGroupCompaniesMember
us-gaap:CustomerRelationshipsMember
2018-12-30
2019-09-28
0001665918
usfd:SGAFoodGroupCompaniesMember
2019-09-13
2019-09-13
0001665918
usfd:SGAFoodGroupCompaniesMember
us-gaap:CustomerRelationshipsMember
2019-09-28
0001665918
usfd:TwoZeroOneTwoAbsFacilityMember
2019-09-28
0001665918
usfd:TwoZeroOneTwoAbsFacilityMember
2018-12-29
0001665918
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2018-12-30
2019-09-28
0001665918
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2019-09-28
0001665918
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2018-12-29
0001665918
srt:MaximumMember
2018-12-30
2019-09-28
0001665918
srt:MinimumMember
2018-12-30
2019-09-28
0001665918
us-gaap:NoncompeteAgreementsMember
2018-12-29
0001665918
us-gaap:NoncompeteAgreementsMember
2019-09-28
0001665918
us-gaap:TrademarksAndTradeNamesMember
2019-09-28
0001665918
us-gaap:CustomerRelationshipsMember
2019-09-28
0001665918
us-gaap:CustomerRelationshipsMember
2018-12-29
0001665918
us-gaap:TrademarksAndTradeNamesMember
2018-12-29
0001665918
srt:MaximumMember
us-gaap:CustomerRelationshipsMember
2018-12-30
2019-09-28
0001665918
srt:MinimumMember
us-gaap:CustomerRelationshipsMember
2018-12-30
2019-09-28
0001665918
2019-06-30
2019-07-01
0001665918
us-gaap:OtherCurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-29
0001665918
us-gaap:OtherNoncurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-28
0001665918
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-29
0001665918
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-28
0001665918
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-29
0001665918
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-28
0001665918
us-gaap:OtherCurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-28
0001665918
us-gaap:OtherNoncurrentAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-29
0001665918
us-gaap:FairValueInputsLevel2Member
2019-09-28
0001665918
us-gaap:FairValueInputsLevel2Member
2018-12-29
0001665918
us-gaap:FairValueInputsLevel3Member
2018-12-29
0001665918
us-gaap:FairValueInputsLevel1Member
2018-12-29
0001665918
us-gaap:FairValueInputsLevel3Member
2019-09-28
0001665918
us-gaap:FairValueInputsLevel1Member
2019-09-28
0001665918
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2018-12-30
2019-09-28
0001665918
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2019-06-30
2019-09-28
0001665918
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2018-07-01
2018-09-29
0001665918
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
2017-12-31
2018-09-29
0001665918
usfd:TermLoanFacilityAMember
us-gaap:InterestRateSwapMember
usfd:SeniorSecuredTermLoanFacilityMember
2017-08-01
0001665918
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:SeniorNotesMember
2019-09-28
0001665918
usfd:TermLoanFacilityAMember
us-gaap:InterestRateSwapMember
usfd:SeniorSecuredTermLoanFacilityMember
2019-05-30
2019-05-31
0001665918
usfd:TermLoanFacilityAMember
us-gaap:InterestRateSwapMember
usfd:SeniorSecuredTermLoanFacilityMember
2019-09-28
0001665918
usfd:TermLoanFacilityAMember
us-gaap:InterestRateSwapMember
usfd:SeniorSecuredTermLoanFacilityMember
2019-05-31
0001665918
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-09-28
0001665918
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-29
0001665918
usfd:SeniorNotesdue2024Member
us-gaap:SeniorNotesMember
2019-09-28
0001665918
us-gaap:InterestRateSwapMember
usfd:SeniorSecuredTermLoanFacilityMember
2017-08-01
2017-08-01
0001665918
usfd:UnsecuredSeniorNotesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:SeniorNotesMember
2018-12-29
0001665918
usfd:ABSFacilityMember
us-gaap:RevolvingCreditFacilityMember
2018-12-29
0001665918
usfd:TermLoanFacilityAMember
usfd:SeniorSecuredTermLoanFacilityMember
2018-12-29
0001665918
usfd:OtherDebtMember
us-gaap:OtherDebtSecuritiesMember
2018-12-29
0001665918
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
2019-09-28
0001665918
usfd:TermLoanFacilityAMember
usfd:SeniorSecuredTermLoanFacilityMember
2019-09-28
0001665918
usfd:OtherDebtMember
us-gaap:OtherDebtSecuritiesMember
2019-09-28
0001665918
us-gaap:CapitalLeaseObligationsMember
us-gaap:LeaseAgreementsMember
2019-09-28
0001665918
usfd:SeniorNotesdue2024Member
us-gaap:SeniorNotesMember
2018-12-29
0001665918
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
2018-12-29
0001665918
usfd:TermLoanFacilityBMember
usfd:SeniorSecuredTermLoanFacilityMember
2018-12-29
0001665918
us-gaap:CapitalLeaseObligationsMember
us-gaap:LeaseAgreementsMember
2018-12-29
0001665918
usfd:ABSFacilityMember
us-gaap:RevolvingCreditFacilityMember
2019-09-28
0001665918
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-12-30
2019-09-28
0001665918
srt:MaximumMember
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-12-30
2019-09-28
0001665918
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
usfd:RealEstateLeaseObligationsMember
2019-09-28
0001665918
us-gaap:InterestRateSwapMember
usfd:SeniorSecuredTermLoanFacilityMember
2019-09-28
0001665918
srt:MinimumMember
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
usfd:AlternativeBaseRateMember
2018-12-30
2019-09-28
0001665918
usfd:TermLoanFacilityBMember
usfd:SeniorSecuredTermLoanFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-12-30
2019-09-28
0001665918
usfd:TermLoanFacilityBMember
usfd:SeniorSecuredTermLoanFacilityMember
usfd:AmortizableRateperAnnumDomain
2019-06-30
2019-09-28
0001665918
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
2018-12-30
2019-09-28
0001665918
usfd:TermLoanFacilityBMember
usfd:SeniorSecuredTermLoanFacilityMember
2019-06-30
2019-09-28
0001665918
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
usfd:OtherObligationsMember
2019-09-28
0001665918
usfd:TermLoanFacilityBMember
usfd:SeniorSecuredTermLoanFacilityMember
2018-12-30
2019-09-28
0001665918
srt:MinimumMember
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-12-30
2019-09-28
0001665918
usfd:FormerABLseniorsecuredrevolvingcreditfacilityMember
us-gaap:RevolvingCreditFacilityMember
2019-09-28
0001665918
us-gaap:LetterOfCreditMember
us-gaap:RevolvingCreditFacilityMember
2019-09-28
0001665918
srt:MinimumMember
usfd:ABSFacilityMember
us-gaap:RevolvingCreditFacilityMember
2018-12-30
2019-09-28
0001665918
srt:MaximumMember
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
usfd:AlternativeBaseRateMember
2018-12-30
2019-09-28
0001665918
usfd:ABSFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-12-30
2019-09-28
0001665918
srt:MaximumMember
usfd:ABSFacilityMember
us-gaap:RevolvingCreditFacilityMember
2018-12-30
2019-09-28
0001665918
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
usfd:StandbyLettersOfCreditForSelfInsuranceProgramMember
2019-09-28
0001665918
usfd:TermLoanFacilityBMember
usfd:SeniorSecuredTermLoanFacilityMember
usfd:AlternativeBaseRateMember
2018-12-30
2019-09-28
0001665918
usfd:NotesorLoansOustanding60dayspriortothematuritydateMember
2019-09-28
0001665918
us-gaap:BridgeLoanMember
us-gaap:RevolvingCreditFacilityMember
2019-09-28
0001665918
usfd:AblSeniorSecuredRevolvingFacilityMember
us-gaap:RevolvingCreditFacilityMember
usfd:AlternativeBaseRateMember
2018-12-30
2019-09-28
0001665918
srt:MaximumMember
usfd:OtherDebtMember
2019-09-28
0001665918
srt:MinimumMember
us-gaap:CapitalLeaseObligationsMember
us-gaap:LeaseAgreementsMember
2019-09-28
0001665918
srt:MaximumMember
us-gaap:CapitalLeaseObligationsMember
us-gaap:LeaseAgreementsMember
2019-09-28
0001665918
srt:MinimumMember
usfd:OtherDebtMember
2019-09-28
0001665918
us-gaap:SubsequentEventMember
2019-09-29
2019-12-28
0001665918
us-gaap:SubsequentEventMember
2018-12-30
2019-12-28
0001665918
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2018-07-01
2018-09-29
0001665918
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2018-12-29
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2018-12-29
0001665918
usfd:AccumulatedDefinedBenefitPlansAdjustmentPensionSettlementMember
2017-12-31
2018-09-29
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2018-12-30
2019-09-28
0001665918
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2018-12-30
2019-09-28
0001665918
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2017-12-31
2018-09-29
0001665918
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2019-06-30
2019-09-28
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2017-12-31
2018-09-29
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2018-07-01
2018-09-29
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2017-12-31
2018-09-29
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2018-07-01
2018-09-29
0001665918
usfd:AccumulatedDefinedBenefitPlansAdjustmentPensionSettlementMember
2018-12-30
2019-09-28
0001665918
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2019-06-29
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2019-06-30
2019-09-28
0001665918
usfd:AccumulatedDefinedBenefitPlansAdjustmentPensionRemeasurementIncludingPortionAttributabletoNoncontrollingInterestMember
2017-12-31
2018-09-29
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2018-06-30
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2019-06-29
0001665918
usfd:AccumulatedDefinedBenefitPlansAdjustmentPensionRemeasurementIncludingPortionAttributabletoNoncontrollingInterestMember
2019-06-30
2019-09-28
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2019-06-30
2019-09-28
0001665918
usfd:AccumulatedDefinedBenefitPlansAdjustmentPensionSettlementMember
2018-07-01
2018-09-29
0001665918
usfd:AccumulatedDefinedBenefitPlansAdjustmentPensionRemeasurementIncludingPortionAttributabletoNoncontrollingInterestMember
2018-07-01
2018-09-29
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2018-12-30
2019-09-28
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2017-12-30
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2019-09-28
0001665918
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2018-09-29
0001665918
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2018-09-29
0001665918
usfd:AccumulatedDefinedBenefitPlansAdjustmentPensionRemeasurementIncludingPortionAttributabletoNoncontrollingInterestMember
2018-12-30
2019-09-28
0001665918
usfd:AccumulatedDefinedBenefitPlansAdjustmentPensionSettlementMember
2019-06-30
2019-09-28
0001665918
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2018-06-30
0001665918
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2019-09-28
0001665918
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2017-12-30
0001665918
2017-12-31
2018-12-29
0001665918
us-gaap:PurchaseCommitmentMember
2019-09-28
0001665918
usfd:InformationTechnologyCommitmentMember
2019-09-28
0001665918
usfd:DieselFuelMember
2019-09-28
0001665918
us-gaap:ElectricityMember
2019-09-28
iso4217:USD
xbrli:pure
usfd:segment
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 28, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File No.
001-37786
US FOODS HOLDING CORP.
(Exact name of registrant as specified in its charter)
Delaware
26-0347906
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification Number)
9399 W. Higgins Road
,
Suite 100
Rosemont
,
IL
60018
(
847
)
720-8000
(Address, including Zip Code, and telephone number, including area code, of registrant’s principal executive offices)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
USFD
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), a
n
d (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
219,421,457
shares of the registrant's common stock were outstanding as of
October 31, 2019
.
Forward-Looking Statements
Statements in this Quarterly Report on Form 10-Q (this “Quarterly Report”) which are not historical in nature are “forward-looking statements” within the meaning of the federal securities laws. These statements often include words such as “believe,” “expect,” “project,” “anticipate,” “intend,” “plan,” “outlook,” “estimate,” “target,” “seek,” “will,” “may,” “would,” “should,” “could,” “forecast,” “mission,” “strive,” “more,” “goal,” or similar expressions and are based upon various assumptions and our experience in the industry, as well as historical trends, current conditions, and expected future developments. However, you should understand that these statements are not guarantees of performance or results, and there are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from those expressed in the forward-looking statements, including, among others:
• cost inflation/deflation and commodity volatility;
• competition;
• reliance on third-party suppliers and interruption of product supply or increases in product costs;
• changes in our relationships with customers and group purchasing organizations;
• ability to increase or maintain sales to independent restaurants;
• effective integration of acquired businesses;
• achievement of expected benefits from cost savings initiatives;
• increases in fuel costs;
• economic factors affecting consumer confidence and discretionary spending;
• changes in consumer eating habits;
• reputation in the industry;
• labor relations and costs and continued access to qualified and diverse labor;
• cost and pricing structures;
• changes in tax laws and regulations and resolution of tax disputes;
• environmental, health and safety and other government regulation;
• product liability claims;
• adverse judgments or settlements resulting from litigation;
• disruption of existing technologies and implementation of new technologies;
• cybersecurity incidents and other technology disruptions;
• management of retirement benefits and pension obligations;
• extreme weather conditions, natural disasters and other catastrophic events;
• risks associated with intellectual property, including potential infringement;
• indebtedness and restrictions under agreements governing indebtedness;
• interest rate increases; and
• factors relating to ownership of our common stock.
For a detailed discussion of these and other risks, uncertainties and factors, see Part I, Item 1A— “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended
December 29, 2018
(the “
2018
Annual Report”).
All forward-looking statements contained in this Quarterly Report speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements.
Comparisons of results between current and prior periods are not intended to express any future trends, or indications of future performance, and should be viewed only as historical data.
TABLE OF CONTENTS
Page
No.
Part I. Financial Information
Item 1.
Financial Statements (Unaudited)
Consolidated Balance Sheets as of September 28, 2019 and December 29, 2018
1
Consolidated Statements of Comprehensive Income for the 13 weeks and 39 weeks ended
September 28, 2019 and September 29, 2018
2
Consolidated Statements of Shareholders' Equity for the 13 weeks and 39 weeks ended
September 28, 2019 and September 29, 2018
3
Consolidated Statements of Cash Flows for the 39 weeks ended
September 28, 2019 and September 29, 2018
5
Notes to Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
31
Item 4.
Controls and Procedures
32
Part II. Other Information
Item 1.
Legal Proceedings
33
Item 1A.
Risk Factors
33
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
33
Item 3.
Defaults Upon Senior Securities
33
Item 4.
Mine Safety Disclosures
33
Item 5.
Other Information
33
Item 6.
Exhibits
34
Signatures
35
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
US FOODS HOLDING CORP.
CONSOLIDATED BALANCE SHEETS
(In millions, except par value)
September 28, 2019
December 29, 2018
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
90
$
104
Accounts receivable, less allowances of $30 and $29
1,548
1,347
Vendor receivables, less allowances of $5 and $3
199
106
Inventories—net
1,468
1,279
Prepaid expenses
101
106
Assets held for sale
1
7
Assets of discontinued operations
142
—
Other current assets
11
30
Total current assets
3,560
2,979
Property and equipment—net
2,029
1,842
Goodwill
4,728
3,967
Other intangibles—net
983
324
Deferred tax assets
—
7
Other assets
226
67
Total assets
$
11,526
$
9,186
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Cash overdraft liability
$
227
$
157
Accounts payable
1,645
1,359
Accrued expenses and other current liabilities
511
454
Liabilities of discontinued operations
27
—
Current portion of long-term debt
136
106
Total current liabilities
2,546
2,076
Long-term debt
4,788
3,351
Deferred tax liabilities
294
298
Other long-term liabilities
341
232
Total liabilities
7,969
5,957
Commitments and contingencies (Note 19)
Shareholders’ equity:
Common stock, $0.01 par value—600 shares authorized;
219 and 217 issued and outstanding as of
September 28, 2019 and December 29, 2018, respectively
2
2
Additional paid-in capital
2,825
2,780
Retained earnings
824
531
Accumulated other comprehensive loss
(
94
)
(
84
)
Total shareholders’ equity
3,557
3,229
Total liabilities and shareholders' equity
$
11,526
$
9,186
See Notes to Consolidated Financial Statements (Unaudited).
1
US FOODS HOLDING CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(In millions, except per share data)*
13 Weeks Ended
39 Weeks Ended
September 28, 2019
September 29, 2018
September 28, 2019
September 29, 2018
Net sales
$
6,531
$
6,153
$
19,005
$
18,134
Cost of goods sold
5,375
5,045
15,655
14,920
Gross profit
1,156
1,108
3,350
3,214
Operating expenses:
Distribution, selling and administrative costs
968
929
2,837
2,725
Restructuring costs
—
—
—
1
Total operating expenses
968
929
2,837
2,726
Operating income
188
179
513
488
Other expense (income)—net
1
(
3
)
(
3
)
(
9
)
Interest expense—net
43
42
127
133
Income before income taxes
144
140
389
364
Income tax provision
39
26
97
57
Income from continuing operations
105
114
292
307
Income from discontinued operations—net of tax
1
—
1
—
Net income
106
114
293
307
Other comprehensive income—net of tax:
Changes in retirement benefit obligations
3
—
5
26
Unrecognized (loss) gain on interest rate swaps
(
1
)
2
(
15
)
14
Comprehensive income
$
108
$
116
$
283
$
347
Net income per share—basic:
Continuing operations
$
0.48
$
0.53
$
1.33
$
1.42
Discontinued operations
0.01
—
0.01
—
Net income per share
$
0.49
$
0.53
$
1.34
$
1.42
Net income per share—diluted:
Continuing operations
$
0.47
$
0.52
$
1.33
$
1.41
Discontinued operations
0.01
—
0.01
—
Net income per share
$
0.48
$
0.52
$
1.34
$
1.41
Weighted-average common shares outstanding
Basic
218
217
218
216
Diluted
220
218
219
218
(*) Prior year amounts may have been rounded to conform with the current year presentation.
See Notes to Consolidated Financial Statements (Unaudited).
2
US FOODS HOLDING CORP.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
(In millions)
Number of
Common
Shares
Common
Shares at
Par Value
Additional
Paid-In
Capital
Retained
Earnings
Accumulated Other Comprehensive Loss
Total
Shareholders'
Equity
BALANCE—December 29, 2018
217
$
2
$
2,780
$
531
$
(
84
)
$
3,229
Share-based compensation expense
—
—
6
—
—
6
Proceeds from employee stock purchase plan
—
—
5
—
—
5
Exercise of stock options
1
—
6
—
—
6
Tax withholding payments for net share-settled equity awards
—
—
(
2
)
—
—
(
2
)
Changes in retirement benefit obligations, net of income tax
—
—
—
—
1
1
Unrecognized loss on interest rate swaps, net of income tax
—
—
—
—
(
6
)
(
6
)
Net income
—
—
—
71
—
71
BALANCE—March 30, 2019
218
2
2,795
602
(
89
)
3,310
Share-based compensation expense
—
—
9
—
—
9
Proceeds from employee stock purchase plan
—
—
5
—
—
5
Exercise of stock options
1
—
5
—
—
5
Tax withholding payments for net share-settled equity awards
—
—
(
3
)
—
—
(
3
)
Changes in retirement benefit obligations, net of income tax
—
—
—
—
1
1
Unrecognized loss on interest rate swaps, net of income tax
—
—
—
—
(
8
)
(
8
)
Net income
—
—
—
116
—
116
BALANCE—June 29, 2019
219
2
2,811
718
(
96
)
3,435
Share-based compensation expense
—
—
7
—
—
7
Proceeds from employee stock purchase plan
—
—
5
—
—
5
Exercise of stock options
—
—
2
—
—
2
Changes in retirement benefit obligations, net of income tax
—
—
—
—
3
3
Unrecognized loss on interest rate swaps, net of income tax
—
—
—
—
(
1
)
(
1
)
Net income
—
—
—
106
—
106
BALANCE—September 28, 2019
219
$
2
$
2,825
$
824
$
(
94
)
$
3,557
See Notes to Consolidated Financial Statements (Unaudited).
3
US FOODS HOLDING CORP.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
(In millions)*
Number of
Common
Shares
Common
Shares at
Par Value
Additional
Paid-In
Capital
Retained
Earnings
Accumulated Other Comprehensive Loss
Total
Shareholders'
Equity
BALANCE—December 30, 2017
215
$
2
$
2,720
$
124
$
(
95
)
$
2,751
Share-based compensation expense
—
—
7
—
—
7
Proceeds from employee stock purchase plan
—
—
4
—
—
4
Exercise of stock options
1
—
7
—
—
7
Changes in retirement benefit obligations, net of income tax
—
—
—
—
1
1
Unrecognized gain on interest rate swaps, net of income tax
—
—
—
—
9
9
Net income
—
—
—
67
—
67
BALANCE—March 31, 2018
216
2
2,738
191
(
85
)
2,846
Share-based compensation expense
—
—
10
—
—
10
Proceeds from employee stock purchase plan
—
—
6
—
—
6
Exercise of stock options
1
—
9
—
—
9
Tax withholding payments for net share-settled equity awards
—
—
(
5
)
—
—
(
5
)
Changes in retirement benefit obligations, net of income tax
—
—
—
—
25
25
Unrecognized gain on interest rate swaps, net of income tax
—
—
—
—
3
3
Net income
—
—
—
126
—
126
BALANCE—June 30, 2018
217
2
2,758
317
(
57
)
3,020
Share-based compensation expense
—
—
3
—
—
3
Proceeds from employee stock purchase plan
—
—
5
—
—
5
Exercise of stock options
—
—
3
—
—
3
Tax withholding payments for net share-settled equity awards
—
—
(
1
)
—
—
(
1
)
Unrecognized gain on interest rate swaps, net of income tax
—
—
—
—
2
2
Net income
—
—
—
114
—
114
BALANCE—September 29, 2018
217
$
2
$
2,768
$
431
$
(
55
)
$
3,146
(*) Prior year amounts may have been rounded to conform with the current year presentation.
See Notes to Consolidated Financial Statements (Unaudited).
4
US FOODS HOLDING CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In millions)*
39 Weeks Ended
September 28, 2019
September 29, 2018
Cash flows from operating activities:
Net income
$
293
$
307
Adjustments to reconcile net income to net cash provided by operating activities:
Income from discontinued operations, net of tax
(
1
)
—
Depreciation and amortization
260
250
Gain on disposal of property and equipment—net
(
1
)
(
1
)
Amortization of deferred financing costs
3
6
Deferred tax provision
7
50
Share-based compensation expense
22
20
Provision for doubtful accounts
14
13
Changes in operating assets and liabilities:
Increase in receivables
(
162
)
(
174
)
Increase in inventories—net
(
22
)
(
93
)
Decrease (increase) in prepaid expenses and other assets
14
(
28
)
Increase in accounts payable and cash overdraft liability
160
264
Decrease in accrued expenses and other liabilities
(
29
)
(
170
)
Net cash provided by operating activities of continuing operations
558
444
Net cash provided by operating activities of discontinued operations
1
—
Net cash provided by operating activities
559
444
Cash flows from investing activities:
Acquisition of business—net of cash
(
1,829
)
—
Proceeds from sales of property and equipment
9
3
Purchases of property and equipment
(
157
)
(
168
)
Net cash used in investing activities
(
1,977
)
(
165
)
Cash flows from financing activities:
Proceeds from debt borrowings
5,084
2,987
Principal payments on debt and financing leases
(
3,654
)
(
3,321
)
Contingent consideration paid for business acquisitions
—
(
2
)
Payment for debt financing costs and fees
(
42
)
(
1
)
Proceeds from employee stock purchase plan
15
15
Proceeds from exercise of stock options
13
18
Tax withholding payments for net share-settled equity awards
(
5
)
(
6
)
Net cash provided by (used in) financing activities
1,411
(
310
)
Net decrease in cash, cash equivalents and restricted cash
(
7
)
(
31
)
Cash, cash equivalents and restricted cash—beginning of period
105
119
Cash, cash equivalents and restricted cash—end of period
$
98
$
88
Supplemental disclosures of cash flow information:
Interest paid—net of amounts capitalized
$
112
$
118
Income taxes paid—net
116
65
Property and equipment purchases included in accounts payable
21
16
Leased assets obtained in exchange for financing lease liabilities
77
82
Leased assets obtained in exchange for operating lease liabilities
11
—
Cashless exercise of stock options
1
1
(*) Prior year amounts may have been rounded to conform with the current year presentation.
See Notes to Consolidated Financial Statements (Unaudited).
5
US FOODS HOLDING CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Amounts in tables in millions, except per share data, unless otherwise noted)
1.
OVERVIEW AND BASIS OF PRESENTATION
US Foods Holding Corp., a Delaware corporation, and its consolidated subsidiaries are referred to in these consolidated financial statements and notes as “we,” “our,” “us,” the “Company,” or “US Foods.” US Foods Holding Corp. conducts all of its operations through its wholly owned subsidiary US Foods, Inc. (“USF”) and its subsidiaries. All of the Company’s indebtedness, as further described in Note 12, Debt, is a direct obligation of USF and its subsidiaries.
Business Description
—The Company, through USF,
operates
in
one
business segment
in which it markets and distributes fresh, frozen and dry food and non-food products to foodservice customers throughout the United States. These customers include independently owned single and multi-unit restaurants, regional concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations.
Basis of Presentation
—The Company operates on a 52 or
53 week
fiscal year, with all periods ending on a Saturday. When a
53 week
fiscal year occurs, the Company reports the additional week in the fiscal fourth quarter. Fiscal years
2019
and
2018
are both
52 week
fiscal years. Fiscal year 2020 will be a
53 week
fiscal year.
The consolidated financial statements included in this Quarterly Report have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in financial statements and notes prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The Company believes that the disclosures included in this Quarterly Report are adequate to make the information presented not misleading. These interim consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and notes included in the
2018
Annual Report. Prior year amounts may have been rounded to conform with the current year presentation in millions.
The consolidated interim financial statements reflect all adjustments (consisting of normal recurring items, unless otherwise disclosed) necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods presented. The results of operations for interim periods are not necessarily indicative of the results that might be achieved for the full fiscal year.
2.
RECENT ACCOUNTING PRONOUNCEMENTS
Recently Adopted Accounting Pronouncements
In February 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2018-02,
Income Statement, Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects From Accumulated Other Comprehensive Income
. This new guidance permits an entity to reclassify the income tax effects of the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) on items within accumulated other comprehensive income to retained earnings. The Company adopted this guidance as of the beginning of fiscal year 2019 and elected not to reclassify the income tax effects of the Tax Act from accumulated other comprehensive income to retained earnings.
In February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842)
, which supersedes Accounting Standards Codification (“ASC”) 840
, Leases,
and has issued subsequent amendments to Topic 842. The Company adopted Topic 842 on December 30, 2018, the effective and initial application date, using the modified retrospective approach. The Company elected from the package of practical expedients permitted under the transition guidance within Topic 842, which, among other things, allowed the Company to carry forward the historical lease classification. Adoption of Topic 842 resulted in the recording of additional net lease assets and lease liabilities of approximately
$
100
million
, as of December 30, 2018. The initial adoption of Topic 842 did not materially impact the Company’s Consolidated Statement of Comprehensive Income and Consolidated Statement of Cash Flows. The Company has revised its relevant policies and procedures, as applicable, to meet the new accounting, reporting and disclosure requirements of Topic 842. See Note 14, Leases.
Recently Issued Accounting Pronouncements
In August 2018, the FASB issued ASU No. 2018-15,
Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
, which provides new guidance on the accounting for implementation, set-up, and other upfront costs incurred in a hosted cloud computing arrangement. Under the new guidance, entities will apply the same criteria for capitalizing implementation costs as they would for an internal-use software license arrangement. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. This ASU can be adopted prospectively to eligible costs
6
incurred on or after the date of adoption or retrospectively. The Company does not expect the adoption of the guidance under the new standard to materially affect its financial position or results of operations.
In June 2016, the FASB issued ASU No. 2016-13,
Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,
which requires entities to use a forward looking, expected loss model to estimate credit losses. It also requires additional disclosure related to credit quality of trade and other receivables, including information related to management’s estimate of credit allowances. ASU 2016-13 was further amended in November 2018 by ASU 2018-19,
Codification Improvements to Topic 236, Financial Instrument-Credit Losses.
This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The Company does not expect the adoption of the provisions of the new standard to materially affect its financial position or results of operations.
3.
REVENUE RECOGNITION
The Company recognizes revenue when the performance obligation is satisfied, which occurs when a customer obtains control of the promised goods or services. The amount of revenue recognized reflects the consideration which the Company expects to be entitled to receive in exchange for these goods or services. The Company generates substantially all of its revenue from the distribution and sale of food and food-related products and recognizes revenue when title and risk of loss passes and the customer accepts the goods, which occurs at delivery. Customer sales incentives such as volume-based rebates or discounts are treated as a reduction of revenue at the time the revenue is recognized. Sales taxes invoiced to customers and remitted to governmental authorities are excluded from net sales. Shipping and handling costs are treated as fulfillment costs and included in distribution, selling and administrative costs.
At
September 28, 2019
, the Company did not have any material outstanding performance obligations, contract liabilities or capitalized contract acquisition costs. Customer receivables, which are included in accounts receivable, less allowances in the Company’s Consolidated Balance Sheets, were
$
1.5
billion
and
$
1.3
billion
as of
September 28, 2019
and
December 29, 2018
, respectively.
The Company has certain customer contracts under which incentives are paid upfront to its customers. These payments have become industry practice and are not related to financing any customer’s business, nor are they associated with any distinct good or service to be received from any customer. These incentive payments are capitalized in prepaid expenses and other assets and amortized as a reduction of revenue over the life of the contract or as goods or services are transferred to the customer. The Company’s contract assets for these upfront payments were
$
31
million
and
$
37
million
included in prepaid expenses in the Company’s Consolidated Balance Sheets as of
September 28, 2019
and
December 29, 2018
, respectively, and
$
38
million
and
$
28
million
included in other assets in the Company’s Consolidated Balance Sheets as of
September 28, 2019
and
December 29, 2018
, respectively.
The following table presents the disaggregation of revenue for each of the Company’s principal product categories:
13 Weeks Ended
39 Weeks Ended
September 28, 2019
September 29, 2018
September 28, 2019
September 29, 2018
Meats and seafood
$
2,352
$
2,198
$
6,849
$
6,484
Dry grocery products
1,100
1,070
3,254
3,181
Refrigerated and frozen grocery products
1,054
979
3,076
2,896
Dairy
689
646
1,955
1,906
Equipment, disposables and supplies
628
594
1,822
1,722
Beverage products
352
337
1,029
991
Produce
356
329
1,020
954
Net sales
$
6,531
$
6,153
$
19,005
$
18,134
4.
BUSINESS ACQUISITIONS
On September 13, 2019, USF completed the
$
1.8
billion
all cash acquisition of five foodservice companies (the “Food Group”) from Services Group of America, Inc.: Food Services of America, Inc., Systems Services of America, Inc., Amerifresh, Inc., Ameristar Meats, Inc. and GAMPAC Express, Inc. The acquisition of the Food Group expands the Company’s network in the West and Northwest parts of the United States.
USF financed the acquisition with borrowings under a new
$
1.5
billion
incremental senior secured term loan facility, as further described in Note 12, Debt, and with borrowings under its revolving credit facilities.
The assets, liabilities and results of operations of the Food Group have been included in the Company’s consolidated financial statements since the date the acquisition was completed.
7
As a condition to receiving regulatory clearance for the acquisition from the Federal Trade Commission, USF divested three Food Group distribution facilities (the "Divested Assets"). The total amount of proceeds received from the October 11, 2019 sale of the Divested Assets at closing was
$
94
million
, which, together with approximately
$
21
million
in holdback funds and expected working capital adjustments, approximates the fair value of the Divested Assets. The assets and liabilities of the Divested Assets are included in assets of discontinued operations and liabilities of discontinued operations, respectively, in the Company's Consolidated Balance Sheets. The operating results of the Divested Assets from the date the acquisition was completed through September 28, 2019 are included in income from discontinued operations—net of tax in the Company's Consolidated Statements of Comprehensive Income.
The following table summarizes the preliminary purchase price allocation recognized for the acquisition based on preliminary estimates of the fair value of the assets acquired and the liabilities assumed. The allocation is dependent upon certain valuation and other analyses and studies that have not yet been completed. Accordingly, the preliminary purchase price allocation is subject to further adjustment as additional information becomes available and final valuations are completed. There can be no assurances that these final valuations and additional analyses and studies will not result in significant changes to the preliminary estimates of fair value set forth below.
Preliminary Purchase Price Allocation
Accounts receivable
$
145
Inventories
166
Assets of discontinued operations
142
Other current assets
7
Property and equipment
200
Goodwill
(1)
761
Other intangibles
(2)
691
Other assets
47
Accounts payable
(
200
)
Accrued expenses and other current liabilities
(
61
)
Liabilities of discontinued operations
(
27
)
Other long-term liabilities, including financing leases
(
42
)
Cash paid for acquisition
$
1,829
(1)
Goodwill recognized is primarily attributable to expected synergies from the combined company, as well as intangible assets that do not qualify for separate recognition. The acquired goodwill is deductible for U.S. federal income tax purposes.
(2)
Other intangible assets consist of customer relationships of
$
652
million
with estimated useful lives of
15
years
and indefinite-lived brand names and trademarks of
$
39
million
.
Net sales and net income for the Food Group (exclusive of the Divested Assets, as the sales and net income of the Divested Assets are reflected in discontinued operations, which have been included in the Company’s Consolidated Statements of Comprehensive Income since the date the acquisition was completed), were
$
132
million
and
$
1
million
, during the 13 weeks and 39 weeks ended September 28, 2019, respectively. Acquisition related costs included in distribution, selling and administrative costs in the Company’s Consolidated Statements of Comprehensive Income were
$
17
million
and
$
10
million
for the
13 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively, and
$
35
million
and
$
10
million
for the
39 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively.
8
The following table presents the Company’s unaudited pro forma consolidated net sales, net income and earnings per share (“EPS”) for the 13 weeks and 39 weeks ended September 28, 2019 and September 29, 2018, respectively. The unaudited pro forma financial information includes the historical results of operations of the Company and the Food Group, giving effect to the acquisition and related financing as if they had occurred as of December 31, 2017, which was the first day of the Company’s fiscal year 2018.
13 Weeks Ended
39 Weeks Ended
September 28, 2019
September 29, 2018
September 28, 2019
September 29, 2018
Pro forma net sales
$
7,195
$
6,907
$
21,086
$
20,265
Pro forma net income
$
123
$
120
$
305
$
294
Pro forma earnings per share:
Basic
$
0.56
$
0.55
$
1.40
$
1.36
Diluted
$
0.56
$
0.55
$
1.39
$
1.35
The unaudited pro forma financial information for all periods presented above excludes the results of operations related to the Divested Assets, as the results of operations related to the Divested Assets are reflected as discontinued operations. Unaudited net sales, net income and EPS related to the Divested Assets for the 13 weeks and 39 weeks ended September 28, 2019 and September 29, 2018, respectively, are as follows:
13 Weeks Ended
39 Weeks Ended
September 28, 2019
September 29, 2018
September 28, 2019
September 29, 2018
Pro forma net sales
$
114
$
136
$
372
$
390
Pro forma net income
$
3
$
4
$
6
$
8
Pro forma earnings per share:
Basic
$
0.02
$
0.02
$
0.03
$
0.04
Diluted
$
0.01
$
0.02
$
0.03
$
0.04
The unaudited pro forma financial information above includes adjustments for: (1) incremental depreciation expense related to fair value increases of certain acquired property and equipment, (2) amortization expense related to the fair value of intangible assets acquired, (3) interest expense related to the borrowings under the new incremental senior secured term loan facility and revolving credit facilities used to finance the acquisition, (4) the elimination of acquisition-related costs that were included in the Company’s historical results, and (5) adjustments to the income tax provision based on pro forma results of operations. No effect has been given to potential synergies, operating efficiencies or costs arising from the integration of the Food Group with our previously existing operations. Accordingly, the unaudited pro forma financial information is not necessarily indicative of the operating results that would have been achieved had the pro forma events taken place on the date indicated. Further, the pro forma financial information does not purport to project the Company’s future consolidated results of operations following the acquisition.
5.
RESTRICTED CASH
Restricted cash primarily consists of cash on deposit with financial institutions as collateral for certain letters of credit. Cash, cash equivalents and restricted cash as presented in the Company's Consolidated Statements of Cash Flows as of
September 28, 2019
and
December 29, 2018
consisted of the following:
September 28, 2019
December 29, 2018
Cash and cash equivalents
$
90
$
104
Restricted cash—included in other assets
8
1
Total cash, cash equivalents and restricted cash
$
98
$
105
9
6.
INVENTORIES
The Company’s inventories, consisting mainly of food and food-related products, are primarily considered finished goods. Inventory costs include the purchase price of the product, freight costs to deliver it to the Company’s distribution facilities, and depreciation and labor related to processing facilities and equipment, and are net of certain cash or non-cash consideration received from vendors. The Company assesses the need for valuation allowances for slow-moving, excess and obsolete inventories by estimating the net recoverable value of such goods based upon inventory category, inventory age, specifically identified items, and overall economic conditions.
The Company records inventories at the lower of cost or market, using the last-in, first-out (“LIFO”) method. The base year values of beginning and ending inventories are determined using the inventory price index computation method. This links current costs to original costs in the base year when the Company adopted LIFO. As of
September 28, 2019
and
December 29, 2018
, LIFO reserves in the Company’s Consolidated Balance Sheets were
$
143
million
and
$
130
million
, respectively. As a result of changes in LIFO reserves, cost of goods sold increased
$
1
million
and decreased
$
9
million
for the
13 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively, and increased
$
13
million
and decreased
$
1
million
for the
39 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively.
7.
ACCOUNTS RECEIVABLE FINANCING PROGRAM
Under its accounts receivable financing facility (the “ABS Facility”), USF sells, on a revolving basis, eligible receivables to a wholly owned, special purpose, bankruptcy remote subsidiary (the “Receivables Company”). The Receivables Company, in turn, grants a continuing security interest in all of its right, title and interest in the eligible receivables to the administrative agent, for the benefit of the lenders. The Company consolidates the Receivables Company and, consequently, the transfer of the eligible receivables is a transaction internal to the Company and the eligible receivables have not been derecognized from the Company’s Consolidated Balance Sheets. Included in the Company’s accounts receivable balance as of
September 28, 2019
and
December 29, 2018
was approximately
$
1.1
billion
and
$
1.0
billion
, respectively, of eligible receivables held as collateral in support of the ABS Facility. See Note 12, Debt, for a further description of the ABS Facility.
8.
ASSETS HELD FOR SALE
The Company classifies its closed facilities as assets held for sale at the time management commits to a plan to sell the facility, the facility is actively marketed and available for immediate sale, and the sale is expected to be completed within one year. Due to market conditions, certain facilities may be classified as assets held for sale for more than one year while the Company continues to actively market the facilities.
The change in assets held for sale for the
39 weeks
ended
September 28, 2019
was as follows:
Balance as of December 29, 2018
$
7
Assets sold
(
6
)
Balance as of September 28, 2019
$
1
During the
39 weeks
ended
September 28, 2019
, two closed distribution facilities and an excess parcel of land were sold for aggregate proceeds of
$
6
million
, which approximated their aggregate carrying values.
9.
PROPERTY AND EQUIPMENT
Property and equipment are stated at cost. Depreciation of property and equipment is calculated using the straight-line method over the estimated useful lives of the assets, which range from
3
to
40
years
. Property and equipment under financing leases and leasehold improvements are amortized on a straight-line basis over the remaining terms of the related leases or the estimated useful lives of the assets, if reasonably assured the Company will purchase the assets at the end of the lease terms. As of
September 28, 2019
and
December 29, 2018
, property and equipment-net included accumulated depreciation of
$
2,288
million
and
$
2,117
million
, respectively. Depreciation expense was
$
75
million
for both the
13 weeks
ended
September 28, 2019
and
September 29, 2018
, and
$
228
million
and
$
220
million
for the
39 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively.
10.
GOODWILL AND OTHER INTANGIBLES
Goodwill includes the cost of acquired businesses in excess of the fair value of the tangible and other intangible net assets acquired. Other intangible assets include customer relationships, noncompete agreements, the brand names comprising the Company’s portfolio of exclusive brands, and trademarks. Brand names and trademarks are indefinite-lived intangible assets and, accordingly, are not subject to amortization, but are subject to impairment assessments as described below.
10
Customer relationships and noncompete agreements are intangible assets with definite lives and are carried at the acquired fair value, less accumulated amortization. Customer relationships and noncompete agreements are amortized over the estimated useful lives (which are
2
to
15
years
). Amortization expense was
$
12
million
and
$
10
million
for the
13 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively, and
$
32
million
and
$
30
million
for the
39 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively.
Goodwill and other intangibles—net consisted of the following:
September 28, 2019
December 29, 2018
Goodwill
$
4,728
$
3,967
Other intangibles—net
Customer relationships—amortizable:
Gross carrying amount
$
806
$
154
Accumulated amortization
(
116
)
(
85
)
Net carrying value
690
69
Noncompete agreements—amortizable:
Gross carrying amount
3
3
Accumulated amortization
(
2
)
(
1
)
Net carrying value
1
2
Brand names and trademarks—not amortizing
292
253
Total other intangibles—net
$
983
$
324
The increase in goodwill and other intangible assets as of
September 28, 2019
is attributable to the Food Group acquisition, as described in Note 4, Business Acquisitions.
The Company assesses goodwill and other intangible assets with indefinite lives for impairment annually, or more frequently if events occur that indicate an asset may be impaired. For goodwill and indefinite-lived intangible assets, the Company’s policy is to assess for impairment as of the beginning of each fiscal third quarter. For intangible assets with definite lives, the Company assesses impairment only if events occur that indicate that the carrying amount of an asset may not be recoverable. The Company completed its most recent annual impairment assessment for goodwill and indefinite-lived intangible assets as of June 30, 2019, the first day of the third quarter of fiscal year 2019, with no impairments noted.
11.
FAIR VALUE MEASUREMENTS
The Company follows the accounting standards for fair value, under which fair value is a market-based measurement, not an entity-specific measurement. The Company’s fair value measurements are based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, fair value accounting standards establish a fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:
•
Level 1—observable inputs, such as quoted prices in active markets
•
Level 2—observable inputs other than those included in Level 1, such as quoted prices for similar assets and liabilities in active or inactive markets that are observable either directly or indirectly, or other inputs that are observable or can be corroborated by observable market data
•
Level 3—unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions
Any transfers of assets or liabilities between Level 1, Level 2, and Level 3 of the fair value hierarchy will be recognized at the end of the reporting period in which the transfer occurs. There were no transfers between fair value levels in any of the periods presented below.
11
The Company’s assets and liabilities measured at fair value on a recurring basis as of
September 28, 2019
and
December 29, 2018
, aggregated by the level in the fair value hierarchy within which those measurements fall, were as follows:
September 28, 2019
Level 1
Level 2
Level 3
Total
Liabilities
Interest rate swaps
$
—
$
2
$
—
$
2
December 29, 2018
Level 1
Level 2
Level 3
Total
Assets
Money market funds
$
1
$
—
$
—
$
1
Interest rate swaps
—
19
—
19
$
1
$
19
$
—
$
20
There were no significant assets or liabilities in the Company's Consolidated Balance Sheets measured at fair value on a nonrecurring basis. Business acquisitions are recorded at fair value as further described in Note 4, Business Acquisitions.
Recurring Fair Value Measurements
Money Market Funds
Money market funds include highly liquid investments with a maturity of three or fewer months. They are valued using quoted market prices in active markets and are classified under Level 1 within the fair value hierarchy.
Derivative Financial Instruments
The Company uses interest rate swaps, designated as cash flow hedges, to manage its exposure to interest rate movements in connection with its variable-rate Initial Term Loan Facility (as defined in Note 12, Debt).
On August 1, 2017, USF entered into
four
-year interest rate swap agreements with a notional amount of
$
1.1
billion
, reducing to
$
825
million
in the fourth year. These swaps effectively converted approximately half of the principal amount of the Initial Term Loan Facility from a variable to a fixed rate loan.
On May 31, 2019, an interest rate swap agreement with a notional amount of
$
367
million
was terminated, and the Company received cash proceeds of
$
1
million
, the fair value of the interest rate swap on the termination date. The proceeds were recorded as cash provided by operating activities in the Company's Consolidated Statement of Cash Flows. The
$
1
million
gain from the termination of the interest rate swap agreement remains in accumulated other comprehensive loss and is being amortized to interest expense through July 31, 2021, the remaining term of the original interest rate swap agreement.
After giving effect to the termination of the interest rate swap agreement, the remaining interest rate swap agreements collectively have a notional value of
$
733
million
, reducing to
$
550
million
on July 31, 2020. The Company pays an aggregate effective rate of
3.70
%
on the notional amount of the Initial Term Loan Facility covered by the interest rate swap agreements, comprised of
1.70
%
plus a spread of
2.00
%
(see Note 12, Debt).
12
The Company records its interest rate swaps in its Consolidated Balance Sheets at fair value, based on projections of cash flows and future interest rates. The determination of fair value includes the consideration of any credit valuation adjustments necessary, giving consideration to the creditworthiness of the respective counterparties and the Company.
The following table presents the balance sheet location and fair value of the interest rate swaps as of
September 28, 2019
and
December 29, 2018
:
Fair Value
Balance Sheet Location
September 28, 2019
December 29, 2018
Derivatives designated as hedging instruments
Interest rate swaps
Other current assets
$
—
$
8
Interest rate swaps
Other assets
—
11
Total assets
—
19
Interest rate swaps
Other long-term liabilities
2
—
Net position
$
2
$
19
Gains and losses on the interest rate swaps are initially recorded in accumulated o
ther comprehensive loss and reclassified to interest expense during the period in which the hedged transaction affects income.
The following table presents the effect of the Company’s interest rate swaps in its Consolidated Statements of Comprehensive Income f
or the
13 weeks
and
39 weeks
ended
September 28, 2019
and
September 29, 2018
:
Derivatives in Cash Flow Hedging Relationships
Amount of (Loss) Gain Recognized in Accumulated Other Comprehensive Loss, net of tax
Location of Amounts Reclassified from Accumulated Other Comprehensive Loss
Amount of Gain Reclassified from Accumulated Other Comprehensive Loss to Income, net of tax
For the 13 weeks ended September 28, 2019
Interest rate swaps
$
—
Interest expense—net
$
(
1
)
For the 13 weeks ended September 29, 2018
Interest rate swaps
$
2
Interest expense—net
$
(
1
)
For the 39 weeks ended September 28, 2019
Interest rate swaps
$
(
11
)
Interest expense—net
$
(
4
)
For the 39 weeks ended September 29, 2018
Interest rate swaps
$
14
Interest expense—net
$
(
1
)
During the next twelve months, the Company estimates that a de minimis amount will be reclassified from accumulated other comprehensive loss to income.
Other Fair Value Measurements
The carrying value of cash, restricted cash, accounts receivable, cash overdraft liability, accounts payable and accrued expenses approximate their fair values due to their short-term maturities.
The fair value of the Company’s total debt approximated its carrying value of
$
4.9
billion
and
$
3.5
billion
as of
September 28, 2019
and
December 29, 2018
, respectively. The fair value of the Company’s
5.88
%
unsecured Senior Notes due
June 15, 2024
(the “Senior Notes”), was
$
0.6
billion
as of both
September 28, 2019
and
December 29, 2018
, based upon the closing market prices of the Senior Notes on both dates, and is classified under Level 2 of the fair value hierarchy. The fair value of the balance of the Company’s debt is primarily classified under Level 3 of the fair value hierarchy, with fair value estimated based upon a combination of the cash outflows expected under these debt facilities, interest rates that are currently available to the Company for debt with similar terms, and estimates of the Company’s overall credit risk.
13
12.
DEBT
Total debt consisted of the following:
Debt Description
Maturity
Interest Rate as of September 28, 2019
September 28, 2019
December 29, 2018
ABL Facility
May 31, 2024
3.48
%
$
138
$
81
(1)
ABS Facility
September 21, 2022
2.98
%
215
275
(2)
Initial Term Loan Facility (net of $5 of
unamortized deferred financing costs)
June 27, 2023
4.11
%
2,129
2,145
Incremental Term Loan Facility (net of $36 of
unamortized deferred financing costs)
September 13, 2026
4.04
%
1,464
—
Senior Notes (net of $5 of unamortized
deferred financing costs)
June 15, 2024
5.88
%
595
595
Obligations under financing leases
2019–2026
2.00% - 6.17%
375
352
Other debt
2021–2031
5.75% - 9.00%
8
9
Total debt
4,924
3,457
Current portion of long-term debt
(
136
)
(
106
)
Long-term debt
$
4,788
$
3,351
(1)
Consists of outstanding borrowings under our former asset based senior secured revolving credit facility, which was refinanced with a new facility in May 2019 (as described below).
(2)
Consists of outstanding borrowings under the ABS Facility prior to its refinancing in September 2019 (as described below).
At
September 28, 2019
, after considering interest rate swaps that fixed the interest rate on
$
733
million
of principal of the Initial Term Loan Facility
described below,
approximately
65
%
of the Company’s total debt was at a floating rate.
ABL Facility
—On May 31, 2019, USF completed a refinancing of its asset based senior secured revolving credit facility with a new asset based senior secured revolving credit facility (the “ABL Facility”). The ABL Facility provides USF with loan commitments having a maximum aggregate principal amount of
$
1,700
million
, comprised of (1)
$
1,400
million
of commitments effective as of May 31, 2019 and (2)
$
300
million
of commitments that may become effective, at USF's election, at any time on or prior to November 30, 2019. The ABL Facility includes subfacilities for the issuance of up to
$
800
million
of letters of credit and up to
$
170
million
of swing line loans. Extensions of credit under the ABL Facility are subject to availability under a “borrowing base” comprised of various percentages of the value of certain eligible accounts receivable, inventory, transportation equipment and cash and cash equivalents, which also serve as collateral for borrowings under the ABL Facility.
Borrowings under the ABL Facility bear interest, at USF's periodic election, at a rate equal to the sum of an alternative base rate (“ABR”), as defined under the ABL Facility, plus a margin ranging from
0
%
to
0.50
%
, or the sum of a London Interbank Offered Rate (“LIBOR”) plus a margin ranging from
1.00
%
to
1.50
%
, in each case based on USF’s excess availability under the ABL Facility. The margin under the ABL Facility as of
September 28, 2019
was
0.25
%
for ABR loans and
1.25
%
for LIBOR loans. The ABL Facility also carries a commitment fee of
0.25
%
per annum on the average unused amount of the commitments under the ABL Facility.
The ABL Facility is scheduled to mature on May 31, 2024, subject to a springing maturity date in the event that more than
$
300
million
of aggregate principal amount of indebtedness under the Initial Term Loan Facility, the Incremental Term Loan Facility or the Senior Notes remains outstanding on a date that is 60 days prior to the maturity date for the Initial Term Loan Facility, the Incremental Term Loan Facility or the Senior Notes, respectively.
The ABL Facility is secured by certain designated receivables not pledged under the ABS Facility, as well as inventory and certain transportation equipment owned by USF. Additionally, lenders under the ABL Facility have a second priority interest in all of the capital stock of USF and its domestic subsidiaries, as defined under the ABL Facility, and substantially all other non-real estate assets of USF and its subsidiaries not pledged under the ABS Facility.
The Company incurred
$
4
million
of lender fees and third-party costs in connection with the ABL Facility refinancing which were capitalized as deferred financing costs. These deferred financing costs, along with
$
1
million
of unamortized deferred financing costs related to the former asset based senior secured revolving credit facility, will be amortized through May 31, 2024, the ABL Facility maturity date.
As of
September 28, 2019
, USF had
$
138
million
of outstanding borrowings, and had issued letters of credit totaling
$
300
million
, under the ABL Facility. Outstanding letters of credit included: (1)
$
230
million
issued in favor of certain commercial insurers to secure USF’s obligations with respect to its self-insurance program, (2)
$
69
million
issued to secure USF’s obligations with respect
14
to certain real estate leases, and (3)
$
1
million
issued for other obligations. There was available capacity under the ABL Facility of
$
962
million
as of
September 28, 2019
.
ABS Facility
—On September 20, 2019, USF completed a refinancing of the ABS Facility. The maximum borrowing capacity under the ABS Facility is
$
800
million
. As of
September 28, 2019
, USF had
$
215
million
of outstanding borrowings under the ABS Facility. The Company, at its option, can request additional borrowings up to the maximum commitment, provided sufficient eligible receivables are available as collateral. There was available capacity under the ABS Facility of
$
570
million
as of
September 28, 2019
.
The ABS Facility bears interest at LIBOR plus a margin of
0.95
%
, and carries an unused commitment fee of
0.35
%
or
0.45
%
based on USF's utilization of the ABS Facility. The ABS Facility is scheduled to mature on September 21, 2022. The Company incurred
$
1
million
of lender fees and third-party costs in connection with the ABS Facility refinancing, which were capitalized as deferred financing costs and will be amortized through September 21, 2022, the ABS Facility maturity date.
Term Loan Facilities
The Term Loan Credit Agreement, dated as of May 11, 2011 (as amended, the “Term Loan Credit Agreement’), provides USF with a senior secured term loan (the "Initial Term Loan Facility") and the right to request incremental senior secured term loan commitments.
Initial Term Loan Facility
The Initial Term Loan Facility had an outstanding balance of
$
2.1
billion
as of
September 28, 2019
. The table above reflects the interest rate on the unhedged portion of the Initial Term Loan Facility as of
September 28, 2019
. The effective interest rate of the portion of the Initial Term Loan Facility subject to interest rate hedging agreements was
3.70
%
as of
September 28, 2019
.
Incremental Term Loan Facility
USF entered into a new incremental term loan in an aggregate principal amount of
$
1.5
billion
under the Term Loan Credit Agreement (the “Incremental Term Loan Facility”) to finance a portion of the purchase price for its acquisition of the Food Group.
Borrowings under the Incremental Term Loan Facility bear interest at a rate per annum equal to, at USF’s option, either the sum of LIBOR plus a margin of
2.00
%
, or the sum of a base rate plus a margin of
1.00
%
. The Incremental Term Loan Facility amortizes in equal quarterly installments at a rate per annum (expressed as a percentage of the original principal amount) of
1.00
%
, subject to customary adjustments in the event of any prepayment, with the balance due upon maturity. Principal repayments of
$
3.8
million
are payable quarterly, with the balance due at maturity.
The Incremental Term Loan Facility is scheduled to mature on September 13, 2026. Borrowings under the Incremental Term Loan Facility may be voluntarily prepaid without penalty or premium, other than customary breakage costs related to prepayments of LIBOR-based borrowings and a
1.00
%
premium in the case of any “repricing transaction” within six months of the closing date. The Incremental Term Loan Facility may require mandatory repayments if certain assets are sold.
USF’s obligations under the Incremental Term Loan Facility are guaranteed by certain of USF’s subsidiaries, and those obligations and guarantees are secured by all the capital stock of USF and its subsidiaries and substantially all the non-real estate assets of USF and certain of its subsidiaries not pledged under the ABS Facility.
Restrictive Covenants
USF's credit agreements and indentures contain customary covenants. These include, among other things, covenants that restrict USF’s ability to incur certain additional indebtedness, create or permit liens on assets, pay dividends, or engage in mergers or consolidations. As of
September 28, 2019
, USF had
$
1.2
billion
of restricted payment capacity under these covenants, and approximately
$
2.4
billion
of its net assets were restricted considering the net deferred tax assets and intercompany balances that eliminate in consolidation
.
13.
RESTRUCTURING LIABILITIES
The Company periodically closes or consolidates distribution facilities and implements initiatives in its ongoing efforts to reduce costs and improve operating effectiveness. In connection with these activities, the Company may incur various costs including multiemployer pension withdrawal liabilities, severance and other employee separation costs. Net restructuring costs were de minimis during the
39 weeks
ended
September 28, 2019
and
$
1
million
during the
39 weeks
ended
September 29, 2018
. Net r
estructuring liabilities were
$
1
million
and
$
2
million
as of
September 28, 2019
and
December 29, 2018
, respectively.
15
14.
LEASES
The Company leases certain distribution and warehouse facilities, office facilities, fleet vehicles, and office and warehouse equipment. The Company determines if an arrangement is a lease at inception and recognizes a financing or operating lease liability and right-of-use (“ROU”) asset in the Company’s Consolidated Balance Sheets. ROU assets and lease liabilities are recognized based on the present value of future minimum lease payments over the lease term at commencement date. For the Company’s leases that do not provide an implicit borrowing rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The lease terms may include options to extend, terminate or buy out the lease. When it is reasonably certain that the Company will exercise these options, they are included in ROU assets and the estimated lease liabilities. Leases with an initial term of 12 months or less are not recorded in the Company's Consolidated Balance Sheets. The Company recognizes lease expense for these leases on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components, which are accounted for separately. For office and warehouse equipment leases, the Company accounts for the lease and non-lease components as a single lease component. Variable lease payments that do not depend on an index or a rate, such as insurance and property taxes, are excluded from the measurement of the lease liability and are recognized as variable lease cost when the obligation for that payment is incurred.
The following table presents the location of the ROU assets and lease liabilities in the Company’s Consolidated Balance Sheet as of
September 28, 2019
:
Leases
Consolidated Balance Sheet Location
September 28, 2019
Assets
Operating
Other assets
$
136
Financing
Property and equipment-net
(1)
353
Total leased assets
$
489
Liabilities
Current:
Operating
Accrued expenses and other current liabilities
$
37
Financing
Current portion of long-term debt
99
Noncurrent:
Operating
Other long-term liabilities
126
Financing
Long-term debt
276
Total lease liabilities
$
538
(1)
Financing lease assets are recorded net of accumulated amortization of
$
257
million
as of
September 28, 2019
.
16
T
he following table presents the location of lease costs in the Company's Consolidated Statement of Comprehensive Income:
13 Weeks Ended
39 Weeks Ended
Lease Cost
Statement of Comprehensive Income Location
September 28, 2019
September 28, 2019
Operating lease cost
Distribution, selling and administrative costs
$
7
$
21
Financing lease cost:
Amortization of leased assets
Distribution, selling and administrative costs
21
60
Interest on lease liabilities
Interest expense-net
3
9
Variable lease cost
Distribution, selling and administrative costs
2
5
Net lease cost
$
33
$
95
Future lease payments under lease agreements as of
September 28, 2019
were as follows:
Maturity of Lease Liabilities
Operating
Leases
Financing Leases
Total
Remainder of 2019
$
11
$
34
$
45
2020
47
105
152
2021
39
83
122
2022
34
60
94
2023
29
57
86
2024
7
40
47
After 2024
25
26
51
Total lease payments
192
405
597
Less amount representing interest
(
29
)
(
30
)
(
59
)
Present value of lease liabilities
$
163
$
375
$
538
Future minimum lease payments in effect as of
December 29, 2018
under noncancelable lease arrangements, as determined prior to the adoption of Topic 842, were as follows:
Future Minimum Lease Payments
(1)
Operating
Leases
Financing Leases
Total
2019
$
34
$
95
$
129
2020
34
84
118
2021
30
71
101
2022
27
54
81
2023
23
43
66
After 2023
7
38
45
Total lease payments
155
385
540
Less amount representing interest
(
4
)
(
33
)
(
37
)
Present value of minimum lease payments
$
151
$
352
$
503
(1)
Information in this table has been conformed to the current year presentation under Topic 842.
17
Other information related to lease agreements for the
39 weeks
ended
September 28, 2019
was as follows:
39 Weeks Ended
Cash Paid For Amounts Included In Measurement of Liabilities
September 28, 2019
Operating cash flows from operating leases
$
24
Operating cash flows from financing leases
9
Financing cash flows from financing leases
49
Lease Term and Discount Rate
September 28, 2019
Weighted-average remaining lease term (years):
Operating leases
5.80
Financing leases
5.30
Weighted-average discount rate:
Operating leases
4.6
%
Financing leases
3.5
%
15.
RETIREMENT PLANS
The Company has defined benefit and defined contribution retirement plans for its employees and provides certain postretirement health and welfare benefits to eligible retirees and their dependents.
The components of net periodic pension benefit costs (credits) for Company sponsored defined benefit plans were as follows:
13 Weeks Ended
39 Weeks Ended
September 28, 2019
September 29, 2018
September 28, 2019
September 29, 2018
Components of net periodic pension benefit costs (credits)
Service cost
$
1
$
1
$
2
$
2
Interest cost
10
10
28
28
Expected return on plan assets
(
13
)
(
13
)
(
37
)
(
39
)
Amortization of net loss
1
—
3
2
Settlements
3
—
3
—
Net periodic pension benefit costs (credits)
$
2
$
(
2
)
$
(
1
)
$
(
7
)
Other postretirement net periodic benefit costs were de minimis for both the
13 weeks
and
39 weeks
ended
September 28, 2019
and
September 29, 2018
.
The service cost component of net periodic pension benefit credits is included in distribution, selling and administrative costs, while the other components of net periodic pension benefit credits are included in other expense (income)—net, respectively, in the Company's Consolidated Statements of Comprehensive Income.
In the third quarter of 2019, the Company amended its defined benefit plan to offer certain terminated plan participants with vested benefits the opportunity to elect to receive an immediate lump sum payment. In addition, the Company intends to spin-off certain active participants with small accrued benefits and retirees into a separate plan and terminate that plan in order to allow those participants the ability to receive an immediate lump sum payout, with any remaining liabilities transferring to an insurance company through the purchase by the Company of an annuity contract. Estimated pension obligation settlement payments related to these transactions of approximately
$
75
million
will be paid from pension plan assets through a combination of lump sum payments and purchased annuities. The Company expects to incur non-cash settlement charges of approximately
$
19
million
in fiscal year 2019, including approximately
$
16
million
in the fourth quarter when the settlements in connection with these transactions are expected to be paid. The
$
3
million
of settlement charges incurred during the third quarter of fiscal year 2019 relate to ordinary course lump sum payment elections as provided under the current plan. Settlement charges are included in other expense (income)—net in the Company's Consolidated Statements of Comprehensive Income.
18
The Company does not expect to make a significant contribution to its Company sponsored defined benefit plans in fiscal year
2019
.
Certain employees are eligible to participate in the Company's 401(k) savings plan. The Company made employer matching contributions to the 401(k) plan of
$
13
million
and
$
11
million
for the
13 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively, and
$
38
million
and
$
36
million
for the
39 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively.
The Company is also required to contribute to various multiemployer pension plans under certain of its collective bargaining agreements. The Company’s contributions to these plans were
$
10
million
and
$
9
million
for the
13 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively, and
$
28
million
and
$
27
million
for the
39 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively.
16.
EARNINGS PER SHARE
The Company computes EPS in accordance with ASC 260,
Earnings per Share
. Basic EPS is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding.
Diluted EPS is computed using the weighted average number of shares of common stock, plus the effect of potentially dilutive securities. Stock options, non-vested restricted shares with forfeitable dividend rights, restricted stock units, and employee stock purchase plan deferrals are considered potentially dilutive securities.
The following table sets forth the computation of basic and diluted EPS:
13 Weeks Ended
39 Weeks Ended
September 28, 2019
September 29, 2018
September 28, 2019
September 29, 2018
Numerator:
Income from continuing operations
$
105
$
114
$
292
$
307
Income from discontinued operations
1
—
1
—
Net income
$
106
$
114
$
293
$
307
Denominator:
Weighted-average common shares outstanding
218
217
218
216
Dilutive effect of share-based awards
2
1
1
2
Weighted-average dilutive shares outstanding
220
218
219
218
Basic earnings per share:
Continuing operations
$
0.48
$
0.53
$
1.33
$
1.42
Discontinued operations
0.01
—
0.01
—
Net income per share
$
0.49
$
0.53
$
1.34
$
1.42
Diluted earnings per share:
Continuing operations
$
0.47
$
0.52
$
1.33
$
1.41
Discontinued operations
0.01
—
0.01
—
Net income per share
$
0.48
$
0.52
$
1.34
$
1.41
19
17.
CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table presents changes in accumulated other comprehensive loss by component for the periods presented:
13 Weeks Ended
39 Weeks Ended
September 28, 2019
September 29, 2018
September 28, 2019
September 29, 2018
Accumulated other comprehensive loss components
Retirement benefit obligations:
Balance as of beginning of period
(1)
$
(
95
)
$
(
77
)
$
(
97
)
$
(
103
)
Reclassification adjustments:
Amortization of net loss
(2) (3)
1
—
3
2
Settlements
(2)(3)
3
—
3
—
Pension remeasurement
(4)
—
—
—
33
Total before income tax
4
—
6
35
Income tax provision
1
—
1
9
Current period comprehensive income, net of tax
3
—
5
26
Balance as of end of period
(1)
$
(
92
)
$
(
77
)
$
(
92
)
$
(
77
)
Interest rate swaps:
Balance as of beginning of period
(1)
$
(
1
)
$
20
$
13
$
8
Change in fair value of interest rate swaps
(
1
)
3
(
15
)
20
Amounts reclassified to interest expense—net
(
1
)
(
1
)
(
5
)
(
1
)
Total before income tax
(
2
)
2
(
20
)
19
Income tax (benefit) provision
(
1
)
—
(
5
)
5
Current period comprehensive (loss) income, net of tax
(
1
)
2
(
15
)
14
Balance as of end of period
(1)
$
(
2
)
$
22
$
(
2
)
$
22
Accumulated other comprehensive loss as of end of period
(1)
$
(
94
)
$
(
55
)
$
(
94
)
$
(
55
)
(1)
Amounts are presented net of tax.
(2)
Included in the computation of net periodic benefit costs. See Note 15, Retirement Plans, for additional information.
(3)
Included in other expense (income)—net in the Consolidated Statements of Comprehensive Income.
(4)
Resulting from a
$
35
million
incremental contribution to the Company's defined benefit pension plan in fiscal year 2018.
18.
INCOME TAXES
The determination of the Company’s overall effective income tax rate requires the use of estimates. The effective income tax rate reflects the income earned and taxed in various United States federal and state jurisdictions based on enacted tax law, permanent differences between book and tax items, tax credits and the Company’s change in relative income in each jurisdiction.
The Company estimated its annual effective income tax rate for the full fiscal year and applied the annual effective income tax rate to the results of the
39 weeks
ended
September 28, 2019
and
September 29, 2018
for purposes of determining its year-to-date tax provision.
For the
13 weeks
ended
September 28, 2019
, the Company's effective income tax rate of
27
%
differed from the
21
%
federal corporate income tax rate primarily as a result of state income taxes and the recognition of various discrete tax items. These discrete tax items included a tax expense of
$
2
million
primarily related to a change in valuation allowance. For the
13 weeks
ended
September 29, 2018
, the Company's effective income tax rate of
19
%
differed from the
21
%
federal corporate income tax rate primarily as a result of state income taxes and the recognition of various discrete tax items. These discrete tax items included a tax benefit of
$
4
million
primarily related to the adjustments finalizing provisional amounts recorded as of December 30, 2017 in connection with the reduction of the federal corporate income tax rate under the Tax Act and a tax benefit of
$
4
million
primarily related to the reduction of an unrecognized tax benefit due to the receipt of an affirmative written consent from the Internal Revenue Service (the "IRS") to change a method of accounting.
For the
39 weeks
ended
September 28, 2019
, the Company's effective income tax rate of
25
%
differed from the
21
%
federal corporate income tax rate primarily as a result of state income taxes and the recognition of various discrete tax items. These discrete tax items included a tax benefit of
$
3
million
primarily related to excess tax benefits associated with share-based compensation. For the
39 weeks
ended
September 29, 2018
, the Company's effective income tax rate of
16
%
differed from the
21
%
federal corporate income tax rate primarily as a result of state income taxes and the recognition of various discrete tax items. These discrete
20
tax items included a tax benefit of
$
21
million
primarily related to the reduction of an unrecognized tax benefit due to the receipt of an affirmative written consent from the IRS to change a method of accounting, a tax benefit of
$
6
million
primarily related to excess tax benefits associated with share-based compensation and a tax benefit of
$
8
million
primarily related to the adjustments finalizing provisional amounts recorded as of December 30, 2017 in connection with the reduction of the federal corporate income tax rate under the Tax Act.
19.
COMMITMENTS AND CONTINGENCIES
Purchase Commitments
—The Company enters into purchase orders with vendors and other parties in the ordinary course of business and has a limited number of purchase contracts with certain vendors that require it to buy a predetermined volume of products. As of
September 28, 2019
, the Company had
$
959
million
of purchase orders and purchase contract commitments to be purchased in the remainder of fiscal year
2019
and
$
55
million
of information technology commitments through
May 2024
that are not recorded in the Company's Consolidated Balance Sheets.
To minimize fuel cost risk, the Company enters into forward purchase commitments for a portion of its projected diesel fuel requirements. As of
September 28, 2019
, the Company had diesel fuel forward purchase commitments totaling
$
106
million
through
February 2021
. Additionally, as of
September 28, 2019
, the Company had electricity forward purchase commitments totaling
$
5
million
through
December 2021
. The Company does not measure its forward purchase commitments for fuel and electricity at fair value, as the amounts under contract meet the physical delivery criteria in the normal purchase exception.
Legal Proceedings
—The Company is subject to a number of legal proceedings arising in the normal course of business. These legal proceedings, whether pending, threatened or unasserted, if decided adversely to or settled by the Company, may result in liabilities material to its financial position, results of operations, or cash flows. The Company has recognized provisions with respect to the proceedings, where appropriate, in its Consolidated Balance Sheets. It is possible that the Company could be required to make expenditures, in excess of the established provisions, in amounts that cannot be reasonably estimated. However, the Company believes that the ultimate resolution of these proceedings will not have a material adverse effect on its consolidated financial position, results of operations or cash flows.
20.
BUSINESS INFORMATION
The Company’s consolidated results represent the operating results of its
one
business segment based on how the Company’s chief operating decision maker, the Chief Executive Officer, views the business for purposes of evaluating performance and making operating decisions.
The Company markets and distributes fresh, frozen and dry food and non-food products to foodservice customers throughout the United States. The Company uses a centralized management structure, and its strategies and initiatives are implemented and executed consistently across the organization to maximize value to the organization as a whole. The Company uses shared resources for sales, procurement, and general and administrative activities across each of its distribution facilities and operations. The Company’s distribution facilities form a single network to reach its customers; it is common for a single customer to make purchases from several different distribution facilities. Capital projects, whether for cost savings or generating incremental revenue, are evaluated based on estimated economic returns to the organization as a whole.
21
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Dollar amounts presented in millions, unless otherwise noted)
The following discussion and analysis should be read together with the accompanying unaudited consolidated financial statements and the notes thereto included in this Quarterly Report and the audited consolidated financial statements and the notes thereto in our 2018 Annual Report. The following discussion and analysis contain certain financial measures that are not required by, or presented in accordance with, GAAP. We believe these non-GAAP measures provide meaningful supplemental information about our operating performance because they exclude amounts that our management does not consider part of our core operations when assessing our performance and underlying trends. Information regarding reconciliations of and the rationale for these measures is discussed under “Non-GAAP Reconciliations” below.
Overview
Our mission is to be
First In Food.
We strive to inspire and empower chefs and foodservice operators to bring great food experiences to consumers. This mission is supported by our strategy of
Great Food. Made Easy.
, which centers on providing our customers a broad and innovative offering of high-quality products, as well as a comprehensive suite of industry-leading e-commerce, technology, and business solutions. We operate as one business with standardized business processes, shared systems infrastructure, and an organizational model that optimizes national scale with local execution, allowing us to manage the business as a single operating segment. We have centralized activities where scale matters and our local field structure focuses on customer facing activities.
We supply approximately 300,000 customer locations nationwide. These customer locations include independently owned single and multi-unit restaurants, regional restaurant concepts, national restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities, and retail locations. We provide approximately 450,000 fresh, frozen, and dry food stock-keeping units, or SKUs, as well as non-food items, sourced from approximately 6,000 suppliers. Approximately 4,500 sales associates manage customer relationships at local, regional, and national levels. They are supported by sophisticated marketing and category management capabilities, as well as a sales support team that includes world-class chefs and restaurant operations consultants, new business development managers and others that help us provide more comprehensive service to our customers. Our extensive network of more than 70 distribution facilities and fleet of approximately 7,000 trucks allow us to operate efficiently and to provide high levels of customer service. This operating model allows us to leverage our nationwide scale and footprint while executing locally.
Operating Metrics
Case growth
—Case growth, by customer type (e.g., independent restaurants) is reported as of a point in time. Customers periodically are reclassified, based on changes in size or other characteristics, and when those changes occur, the respective customer’s historical volume follows its new classification.
Organic growth
—Organic growth includes growth from operating business that has been reflected in our results of operations for at least 12 months.
Highlights
Food Group Acquisition
—On September 13, 2019, USF completed the
$1.8 billion
all cash acquisition of the Food Group. The acquisition of the Food Group expands the Company’s network in the West and Northwest parts of the United States. The assets, liabilities and results of operations of the Food Group have been included in the Company’s consolidated financial statements since the date the acquisition was completed.
Financial Highlights
—Total case volume for the
13 weeks
and
39 weeks
ended
September 28, 2019
increased
3.0%
and
2.0%
, respectively. Independent restaurant case growth was
6.3%
and
5.5%
for the
13 weeks
and
39 weeks
ended
September 28, 2019
, respectively. Net sales increased
6.1%
and
4.8%
for the
13 weeks
and
39 weeks
ended
September 28, 2019
, respectively, primarily due to the increase in organic case volume and year-over-year inflation in multiple product categories, including grocery, produce and beef. The inclusion of the Food Group with our operations contributed net sales of
$132 million
for the
13 weeks
and
39 weeks
ended
September 28, 2019
.
Gross profit increased
$48 million
, or
4.3%
, to
$1,156 million
for the
13 weeks
ended
September 28, 2019
, and increased
$136 million
, or
4.2%
, to
$3,350 million
for the
39 weeks
ended
September 28, 2019
, primarily as a result of the impact of margin expansion initiatives, the inclusion of the Food Group with our operations, and an increase in organic case volume, which were partially offset by unfavorable year-over-year LIFO adjustments.
As a percentage of net sales, gross profit was
17.7%
for the
13 weeks
ended
September 28, 2019
, as compared to
18.0%
for the prior year period, and was
17.6%
for the for the
39 weeks
ended
September 28, 2019
,
as compared to
17.7%
for the prior year period.
22
Total operating expenses increased
$39 million
, or
4.2%
, to
$968 million
for the
13 weeks
ended
September 28, 2019
and increased
$111 million
, or
4.1%
, to
$2,837 million
for the
39 weeks
ended
September 28, 2019
, primarily as a result of higher wage costs, primarily distribution related, the inclusion of the Food Group with our operations, and acquisition-related costs, which were partially offset by the positive impact of expense control initiatives.
Outlook
Our outlook for fiscal year 2019 is set forth in the 2018 Annual Report. Our strategy includes a continued focus on executing our growth strategies, adding value for and differentiating ourselves with our customers, and driving continued operational improvement in our business.
Results of Operations
The following table presents selected historical results of operations for the periods indicated*:
13 Weeks Ended
39 Weeks Ended
September 28, 2019
September 29, 2018
September 28, 2019
September 29, 2018
Consolidated Statements of Operations Data:
Net sales
$
6,531
$
6,153
$
19,005
$
18,134
Cost of goods sold
5,375
5,045
15,655
14,920
Gross profit
1,156
1,108
3,350
3,214
Operating expenses:
Distribution, selling and administrative costs
968
929
2,837
2,725
Restructuring costs
—
—
—
1
Total operating expenses
968
929
2,837
2,726
Operating income
188
179
513
488
Other expense (income)—net
1
(3
)
(3
)
(9
)
Interest expense—net
43
42
127
133
Income before income taxes
144
140
389
364
Income tax provision
39
26
97
57
Income from continuing operations
105
114
292
307
Income from discontinued operations—net of tax
1
—
1
—
Net income
$
106
$
114
$
293
$
307
Percentage of Net Sales:
Gross profit
17.7
%
18.0
%
17.6
%
17.7
%
Distribution, selling and administrative costs
14.8
%
15.1
%
14.9
%
15.0
%
Operating expenses
14.8
%
15.1
%
14.9
%
15.0
%
Operating income
2.9
%
2.9
%
2.7
%
2.7
%
Net income
1.6
%
1.9
%
1.5
%
1.7
%
Adjusted EBITDA
(1)
4.7
%
4.6
%
4.5
%
4.4
%
Other Data:
Cash flows—operating activities
$
165
$
133
$
559
$
444
Cash flows—investing activities
(1,875
)
(49
)
(1,977
)
(165
)
Cash flows—financing activities
1,711
(96
)
1,411
(310
)
Capital expenditures
47
51
157
168
EBITDA
(1)
275
267
777
747
Adjusted EBITDA
(1)
307
283
859
806
Adjusted net income
(1)
143
127
378
341
Free cash flow
(2)
118
82
402
276
23
(*)
Prior year amounts may have been rounded to conform with the current year presentation.
(1)
EBITDA is defined as net income, plus interest expense—net, income tax provision, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for: (1) restructuring costs (benefits) and tangible asset impairments; (2) share-based compensation expense; (3) the non-cash impact of LIFO reserve adjustments; (4) business transformation costs; and (5) other gains, losses, or charges as specified in the agreements governing our indebtedness. Adjusted net income is defined as net income excluding the items used to calculate Adjusted EBITDA listed above and further adjusted for the tax effect of the exclusions and discrete tax items. Effective as of the fiscal third quarter 2019, we revised the definition of Adjusted net income to also exclude the effect of intangible asset amortization expense. Prior year amounts have been revised to conform with the current year presentation. EBITDA, Adjusted EBITDA, and Adjusted net income as presented in this Quarterly Report are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. They are not measurements of our performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP. For additional information, see the discussion under the caption “Non-GAAP Reconciliations” below.
(2)
Free cash flow is defined as cash flows provided by operating activities less capital expenditures. Free cash flow as presented in this Quarterly Report is a supplemental measure of our liquidity that is not required by, or presented in accordance with, GAAP. It is not a measurement of our liquidity under GAAP and should not be considered as an alternative to cash flows provided by operating activities or any other liquidity measures derived in accordance with GAAP. For additional information, see the discussion under the caption “Non-GAAP Reconciliations” below.
Non-GAAP Reconciliations
We provide EBITDA, Adjusted EBITDA, Adjusted net income and Free cash flow as supplemental measures to GAAP measures regarding our operational performance and liquidity. These non-GAAP financial measures exclude the impact of certain items and, therefore, have not been calculated in accordance with GAAP.
We believe EBITDA and Adjusted EBITDA provide meaningful supplemental information about our operating performance because they exclude amounts that we do not consider part of our core operating results when assessing our performance.
We believe that Adjusted net income is a useful measure of operating performance for both management and investors because it excludes items that are not reflective of our core operating performance and provides an additional view of our operating performance including depreciation, interest expense, and income taxes on a consistent basis from period to period. We believe that Adjusted net income may be used by investors, analysts and other interested parties to facilitate period-over-period comparisons and provides additional clarity as to how factors and trends impact our operating performance.
Management uses these non-GAAP financial measures (1) to evaluate our historical and prospective financial performance as well as our performance relative to our competitors as they assist in highlighting trends, (2) to set internal sales targets and spending budgets, (3) to measure operational profitability and the accuracy of forecasting, (4) to assess financial discipline over operational expenditures, and (5) as an important factor in determining variable compensation for management and employees. EBITDA and Adjusted EBITDA are also used in connection with certain covenants and activity restrictions under the agreements governing our indebtedness. We also believe these and similar non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties to evaluate companies in our industry.
We use Free cash flow as a supplemental measure to GAAP measures regarding the liquidity of our operations. We measure Free cash flow as cash flows provided by operating activities less capital expenditures. We believe that Free cash flow is a useful financial metric to assess our ability to pursue business opportunities and investments. Free cash flow is not a measure of our liquidity under GAAP and should not be considered as an alternative to cash flows provided by operating activities.
We caution readers that amounts presented in accordance with our definitions of EBITDA, Adjusted EBITDA, Adjusted net income, and Free cash flow may not be the same as similar measures used by other companies. Not all companies and analysts calculate EBITDA, Adjusted EBITDA, Adjusted net income or Free cash flow in the same manner. We compensate for these limitations by using these non-GAAP financial measures as supplements to GAAP financial measures and by presenting the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures.
24
The following table reconciles EBITDA, Adjusted EBITDA, Adjusted net income and Free cash flow to the most directly comparable GAAP financial performance and liquidity measures for the periods indicated*:
13 Weeks Ended
39 Weeks Ended
September 28, 2019
September 29, 2018
September 28, 2019
September 29, 2018
Net income
$
106
$
114
$
293
$
307
Interest expense—net
43
42
127
133
Income tax provision
39
26
97
57
Depreciation expense
75
75
228
220
Amortization expense
12
10
32
30
EBITDA
275
267
777
747
Adjustments:
Restructuring costs
(1)
—
—
—
1
Share-based compensation expense
(2)
7
3
22
20
LIFO reserve change
(3)
1
(9
)
13
(1
)
Business transformation costs
(4)
3
3
6
18
Income from discontinued operations
(5)
(1
)
—
(1
)
—
Food Group acquisition-related costs and other
(6)
22
19
42
21
Adjusted EBITDA
307
283
859
806
Depreciation expense
(7)
(75
)
(75
)
(228
)
(220
)
Interest expense—net
(43
)
(42
)
(127
)
(133
)
Income tax provision, as adjusted
(7)(8)
(46
)
(39
)
(126
)
(112
)
Adjusted net income
(7)
$
143
$
127
$
378
$
341
Free cash flow
Cash flows from operating activities
$
165
$
133
$
559
$
444
Capital expenditures
(47
)
(51
)
(157
)
(168
)
Free cash flow
$
118
$
82
$
402
$
276
(*)
Prior year amounts may have been rounded to conform with the current year presentation.
(1)
Consists primarily of severance and related costs and organizational realignment costs.
(2)
Share-based compensation expense for stock and option awards and discounts provided under employee stock purchase plan.
(3)
Represents the non-cash impact of LIFO reserve adjustments.
(4)
Consists primarily of costs related to significant process and systems redesign across multiple functions.
(5)
Consists of income net of income taxes from the Divested Assets.
(6)
Includes Food Group acquisition-related costs of $17 million and $10 million for the 13 weeks ended September 28, 2019 and September 29, 2018, respectively, and $35 million and $10 million for the 39 weeks ended September 28, 2019 and September 29, 2018, respectively. Also includes gains, losses or costs as specified under the agreements governing our indebtedness
(7)
Effective as of the fiscal third quarter 2019, we revised the definition of Adjusted net income to exclude the effect of intangible asset amortization expense. Prior year amounts have been revised to conform with the current year presentation.
(8)
Represents our income tax provision adjusted for the tax effect of pre-tax items excluded from Adjusted net income and the removal of applicable discrete tax items. Applicable discrete tax items include changes in tax laws or rates, changes related to prior year unrecognized tax benefits, discrete changes in valuation allowances, and excess tax benefits associated with share-based compensation. The tax effect of pre-tax items excluded from Adjusted net income is computed using a corporate income tax rate after considering the impact of permanent differences and valuation allowances.
A reconciliation between the GAAP income tax provision and the income tax provision, as adjusted, is as follows*:
13 Weeks Ended
39 Weeks Ended
September 28, 2019
September 29, 2018
September 28, 2019
September 29, 2018
GAAP income tax provision
$
39
$
26
$
97
$
57
Tax impact of pre-tax income adjustments
(1)
10
7
27
22
Discrete tax items
(3
)
6
2
33
Income tax provision, as adjusted
$
46
$
39
$
126
$
112
(*)
Prior year amounts may have been rounded to conform with the current year presentation.
(1)
Effective as of the fiscal third quarter 2019, we revised the definition of Adjusted net income to exclude the effect of intangible asset amortization expense. Prior year amounts have been revised to conform with the current year presentation
25
Comparison of Results
13 Weeks Ended
September 28, 2019
and
September 29, 2018
Highlights
•
Total case volume increased
3.0%
and independent restaurant case volume increased
6.3%
in
2019
.
•
Net sales increased
$378 million
, or
6.1%
, to
$6,531 million
in
2019
.
•
Operating income increased
$9 million
, or
5.0%
, to
$188 million
in
2019
. As a percentage of net sales, operating income was
2.9%
in both
2019
and
2018
.
•
Net income was
$106 million
in
2019
, compared to
$114 million
in
2018
.
•
Adjusted EBITDA increased
$24 million
, or
8.5%
, to
$307 million
in
2019
. As a percentage of net sales, Adjusted EBITDA was
4.7%
in
2019
, compared to
4.6%
in
2018
.
Net Sales
Total case volume increased
3.0%
in
2019
. The increase reflected growth with independent restaurants of
6.3%
. Organic case volume increased
0.9%
and organic independent restaurant case volume increased
4.2%
.
Net sales increased
$378 million
, or
6.1%
, to
$6,531 million
in
2019
, comprised of a $185 million, or
3.0%
, increase in case volume and a $193 million, or 3.1%, increase in the overall net sales rate per case. Sales of private brands represented approximately
36%
and
35%
of net sales in
2019
and
2018
, respectively. The Food Group contributed net sales of
$132 million
in
2019
.
The increase in net sales rate per case of 3.1% primarily reflects year-over-year inflation in multiple product categories, including grocery, produce and beef, which benefited net sales since a significant portion of our sales is based on markups over product cost.
Gross Profit
Gross profit increased
$48 million
, or
4.3%
, to
$1,156 million
in
2019
, primarily as a result of the impact of margin expansion initiatives, the inclusion of the Food Group with our operations, and an increase in organic case volume, which were partially offset by unfavorable year-over-year LIFO adjustments. Our LIFO method of inventory costing resulted in expense of
$1 million
in
2019
compared to a benefit of
$9 million
in
2018
, primarily as a result of higher inflation in multiple product categories in
2019
compared to
2018
. Gross profit as a percentage of net sales was
17.7%
in
2019
, as compared to
18.0%
in
2018
.
Operating Expenses
Operating expenses, comprised of distribution, selling and administrative and restructuring costs, increased
$39 million
, or
4.2%
, to
$968 million
in 2019. Operating expenses as a percentage of net sales were
14.8%
in
2019
, as compared to
15.1%
in
2018
. The increase in operating expenses included $35 million of higher wage and related costs, primarily distribution related, the inclusion of the Food Group with our operations, and $7 million of higher acquisition-related costs, which were partially offset by the positive impact of expense control initiatives.
Operating Income
Operating income increased
$9 million
, or
5.0%
, to
$188 million
in
2019
. Operating income as a percentage of net sales was
2.9%
in both
2019
and
2018
. The change in operating income was due to the factors discussed in the relevant sections above.
Other Expense (Income)—Net
Other expense (income)—net includes components of net periodic pension benefit credits, exclusive of the service cost component associated with our defined benefit and other postretirement plans. We recognized other expense—net of
$1 million
in
2019
, including
$3 million
of non-cash settlement charges resulting from lump sum payments to former participants in our defined benefit pension plan. We recognized other income—net of
$3 million
in
2018
.
Interest Expense—Net
Interest expense—net increased
$1 million
to
$43 million
in 2019, primarily due to borrowings incurred to finance the acquisition of the Food Group, partially offset by lower average revolving credit facility borrowings.
26
Income Tax Provision
For the
13 weeks
ended
September 28, 2019
, our effective income tax rate of
27%
differed from the
21%
federal corporate income tax rate primarily as a result of state income taxes and the recognition of various discrete tax items. These discrete tax items included a tax expense of
$2 million
primarily related to a change in valuation allowance. For the
13 weeks
ended
September 29, 2018
, our effective income tax rate of
19%
differed from the
21%
federal corporate income tax rate primarily as a result of state income taxes and the recognition of various discrete tax items. These discrete tax items included a tax benefit of
$4 million
primarily related to the adjustments finalizing provisional amounts recorded as of December 30, 2017 in connection with the reduction of the federal corporate income tax rate under the Tax Act and a tax benefit of
$4 million
primarily related to the reduction of an unrecognized tax benefit due to the receipt of an affirmative written consent from the IRS to change a method of accounting.
Net Income
Our net income was
$106 million
in
2019
as compared to
$114 million
in
2018
. The decrease in net income was due to the relevant factors discussed above.
39 Weeks Ended
September 28, 2019
and
September 29, 2018
Highlights
•
Total case volume increased
2.0%
and independent restaurant case volume increased
5.5%
in
2019
.
•
Net sales increased
$871 million
, or
4.8%
, to
$19,005 million
in
2019
.
•
Operating income increased
$25 million
, or
5.1%
, to
$513 million
in
2019
. As a percentage of net sales, operating income was
2.7%
in both
2019
and
2018
.
•
Net income was
$293 million
in
2019
, compared to
$307 million
in
2018
.
•
Adjusted EBITDA increased
$53 million
, or
6.6%
, to
$859 million
in
2019
. As a percentage of net sales, Adjusted EBITDA was
4.5%
in
2019
, compared to
4.4%
in
2018
.
Net Sales
Total case volume increased
2.0%
in
2019
. The increase reflects growth with independent restaurants of
5.5%
. Organic case volume increased
1.3%
and organic independent restaurant case volume increased
4.8%
.
Net sales increased
$871 million
, or
4.8%
, to
$19,005 million
in
2019
, comprised of a $372 million, or
2.0%
, increase in case volume and a $499 million, or 2.8%, increase in the overall net sales rate per case. Sales of private brands represented approximately
35%
and
34%
of net sales in
2019
and
2018
, respectively. The Food Group contributed net sales of
$132 million
in
2019
.
The increase in net sales rate per case of 2.8% primarily reflects year-over-year inflation. We experienced year-over-year inflation in multiple product categories, including grocery, poultry, beef and produce, which benefited net sales since a significant portion of our sales is based on markups over product cost.
Gross Profit
Gross profit increased
$136 million
, or
4.2%
, to
$3,350 million
in
2019
, primarily as a result of the impact of margin expansion initiatives, an increase in organic case volume, and the inclusion of the Food Group with our operations, which were partially offset by unfavorable year-over-year LIFO adjustments. Our LIFO method of inventory costing resulted in expense of
$13 million
in
2019
compared to a benefit of
$1 million
in
2018
, primarily as a result of higher inflation in multiple product categories in
2019
compared to
2018
. Gross profit as a percentage of net sales was
17.6%
in
2019
, as compared to
17.7%
in
2018
.
Operating Expenses
Operating expenses, comprised of distribution, selling and administrative and restructuring costs, increased
$111 million
, or
4.1%
, to
$2,837 million
in 2019. Operating expenses as a percentage of net sales were
14.9%
in
2019
, as compared to
15.0%
in
2018
. The increase in operating expenses included $77 million of higher wage and related costs, primarily distribution related, $25 million of higher acquisition-related costs, the inclusion of the Food Group with our operations, and $8 million of higher other distribution
related costs, which were partially offset by the positive impact of expense control initiatives.
27
Operating Income
Operating income increased
$25 million
, or
5.1%
, to
$513 million
in
2019
. Operating income as a percentage of net sales was
2.7%
in both
2019
and
2018
. The change in operating income was due to the factors discussed in the relevant sections above.
Other Expense (Income)—Net
Other expense (income)—net includes components of net periodic pension benefit credits, exclusive of the service cost component associated with our defined benefit and other postretirement plans. We recognized other income—net of
$3 million
in
2019
, net of
$3 million
of non-cash settlement charges resulting from lump sum payments to former participants in our defined benefit pension plan. We recognized other income—net of
$9 million
in
2018
.
Interest Expense—Net
Interest expense—net decreased
$6 million
to
$127 million
in 2019, primarily due to lower average debt levels in
2019
, which were partially offset by borrowings incurred to finance the acquisition of the Food Group.
Income Tax Provision
For the
39 weeks
ended
September 28, 2019
, our effective income tax rate of
25%
differed from the
21%
federal corporate income tax rate primarily as a result of state income taxes and the recognition of various discrete tax items. These discrete tax items included a tax benefit of
$3 million
primarily related to excess tax benefits associated with share-based compensation. For the
39 weeks
ended
September 29, 2018
, our effective income tax rate of
16%
differed from the
21%
federal corporate income tax rate primarily as a result of state income taxes and the recognition of various discrete tax items. These discrete tax items included a tax benefit of
$21 million
primarily related to the reduction of an unrecognized tax benefit due to the receipt of an affirmative written consent from the IRS to change a method of accounting, a tax benefit of
$6 million
primarily related to excess tax benefits associated with share-based compensation and a tax benefit of
$8 million
primarily related to the adjustments finalizing provisional amounts recorded as of December 30, 2017 in connection with the reduction of the federal corporate income tax rate under the Tax Act.
Net Income
Our net income was
$293 million
in
2019
as compared to
$307 million
in
2018
. The decrease in net income was due to the relevant factors discussed above.
Liquidity and Capital Resources
Our ongoing operations and strategic objectives require working capital and continuing capital investment. Our primary sources of liquidity include cash provided by operations, as well as access to capital from bank borrowings and other types of debt and financing arrangements.
Indebtedness
As of
September 28, 2019
, the aggregate carrying value of our indebtedness was
$4,924 million
, net of
$46 million
of unamortized deferred financing costs.
As of
September 28, 2019
, we had aggregate commitments for additional borrowings under the ABL Facility and the ABS Facility of
$1,547 million
, of which
$1,532 million
was available based on our borrowing base.
We completed a refinancing of the ABL Facility on May 31, 2019. The ABL Facility provides us with loan commitments having a maximum aggregate principal amount of
$1,700 million
, comprised of (1)
$1,400 million
of commitments effective as of May 31, 2019 and (2)
$300 million
of commitments that may become effective, at our election, at any time on or prior to November 30, 2019. The ABL Facility includes subfacilities for the issuance of up to
$800 million
of letters of credit and up to
$170 million
of swing line loans. As of
September 28, 2019
, we had
$138 million
of outstanding borrowings and had issued letters of credit totaling
$300 million
under the ABL Facility. There was available capacity of
$962 million
under the ABL Facility based on our borrowing base as of
September 28, 2019
.
We completed a refinancing of the ABS Facility on September 20, 2019. The maximum borrowing capacity under the ABS Facility is
$800 million
. We had outstanding borrowings under the ABS Facility of
$215 million
as of
September 28, 2019
. There was available capacity of
$570 million
under the ABS Facility based on our borrowing base as of
September 28, 2019
.
The Initial Term Loan Facility had a carrying value of
$2,129 million
, net of
$5 million
of unamortized deferred financing costs, as of
September 28, 2019
. The Incremental Term Loan Facility had a carrying value of
$1,464 million
, net of
$36 million
of unamortized deferred financing costs, as of
September 28, 2019
.
28
The Senior Notes had a carrying value of
$595 million
, net of
$5 million
of unamortized deferred financing costs, as of
September 28, 2019
. We also had
$375 million
of obligations under financing leases for transportation equipment and building leases as of
September 28, 2019
.
We believe that the combination of cash generated from operations, together with borrowing capacity under the agreements governing our indebtedness and other financing arrangements, will be adequate to permit us to meet our debt service obligations, ongoing costs of operations, working capital needs, and capital expenditure requirements for the next 12 months.
As of
September 28, 2019
, USF had
$1.2 billion
of restricted payment capacity under its credit facilities and approximately
$2.4 billion
of its net assets were restricted after considering the net deferred tax assets and intercompany balances that are eliminated in consolidation. As of
September 28, 2019
, we were in compliance with all of our debt covenants.
Every quarter, we review rating agency changes for all of the lenders that have a continuing obligation to provide us with funding. We are not aware of any facts that indicate our lenders will not be able to comply with the contractual terms of their agreements with us. We continue to monitor the credit markets generally and the strength of our lender counterparties.
See Note 12, Debt, in our consolidated financial statements for a further description of our indebtedness.
Cash Flows
The following table presents condensed highlights from our Consolidated Statements of Cash Flows for the periods presented*:
39 Weeks Ended
September 28, 2019
September 29, 2018
Net income
$
293
$
307
Changes in operating assets and liabilities
(39
)
(201
)
Other adjustments
305
338
Net cash provided by operating activities
559
444
Net cash used in investing activities
(1,977
)
(165
)
Net cash provided by (used in) financing activities
1,411
(310
)
Net decrease in cash, cash equivalents and restricted cash
(7
)
(31
)
Cash, cash equivalents and restricted cash—beginning of period
105
119
Cash, cash equivalents and restricted cash—end of period
$
98
$
88
(*)
Prior year amounts may have been rounded to conform with the current year presentation.
Operating Activities
Cash flows provided by operating activities increased
$115 million
to
$559 million
for the
39 weeks
ended
September 28, 2019
. The year-over-year increase was primarily driven by $70 million of contributions to our defined benefit pension plan in 2018 which did not reoccur during the current year, along with improved business performance.
Investing Activities
Cash flows used in investing activities for the
39 weeks
ended
September 28, 2019
included the
$1.8 billion
cash purchase price for the acquisition of the Food Group. Cash flows used in investing activities for the
39 weeks
ended
September 28, 2019
and
September 29, 2018
included cash expenditures of
$157 million
and
$168 million
, respectively, on property and equipment for fleet replacement and investments in information technology, as well as new construction and/or expansion of distribution facilities. During the
39 weeks
ended
September 28, 2019
, w
e sold two closed distribution facilities and an excess parcel of land for aggregate proceeds of
$6 million
.
We expect total capital additions in fiscal year 2019 to be between
$345 million
and
$355 million
, inclusive of approximately
$75 million
in fleet financing leases. We expect to fund our capital expenditures with available cash or cash generated from operations.
Financing Activities
Cash flows provided by financing activities for the
39 weeks
ended
September 28, 2019
included aggregate borrowings of
$1.5 billion
under the Incremental Term Loan Facility and approximately
$330 million
in borrowings under the ABL Facility and ABS Facility, which were used to finance the acquisition of the Food Group. Cash flows used in financing activities for the
39 weeks
ended
September 28, 2019
included net payments of
$3 million
under our revolving credit facilities and
$79 million
of scheduled payments under our non-revolving debt and financing leases. We incurred approximately
$42 million
of lender fees and third-party costs in connection with the Incremental Term Loan Facility and other debt refinancings. Financing activities for the
39 weeks
ended
September 28, 2019
also included
29
$15 million
and
$13 million
of proceeds received from stock purchases under our employee stock purchase plan and the exercise of employee stock options, respectively, partially offset by
$5 million
of employee tax withholdings paid in connection with the vesting of equity awards.
Cash flows used in financing activities of
$310 million
for the
39 weeks
ended
September 29, 2018
included
$241 million
of net payments under our revolving credit facilities and
$94 million
of scheduled payments under our non-revolving debt and financing leases. Financing activities for the
39 weeks
ended
September 29, 2018
also included
$18 million
and
$15 million
of proceeds received from the exercise of employee stock options and stock purchases under our employee stock purchase plan, respectively, which were partially offset by
$6 million
of employee tax withholdings paid in connection with the vesting of equity awards.
Retirement Plans
We sponsor defined benefit and defined contribution retirement plans that pay benefits to eligible employees at retirement. In addition, we provide certain postretirement health and welfare benefits to eligible retirees and their dependents. We do not expect to make a significant contribution to the Company sponsored defined benefit and other postretirement plans in fiscal year 2019. We contributed
$70 million
to the Company sponsored defined benefit and other postretirement plans during the
39 weeks
ended
September 29, 2018
. As described in Note 15, Retirement Plans, in our consolidated financial statements, during the third quarter of 2019, we amended our defined benefit plan to offer certain terminated plan participants with vested benefits the opportunity to elect to receive an immediate lump sum payment. In addition, we intend to spin-off certain active participants with small accrued benefits and retirees into a separate plan and terminate that plan in order to allow those participants the ability to receive an immediate lump sum payout, with any remaining liabilities transferring to an insurance company through the purchase by the Company of an annuity contract. We estimate that pension obligation settlement payments related to these transactions will be approximately
$75 million
, which will be paid from pension plan assets through a combination of lump sum payments and purchased annuities and will not require additional funding from the Company. The settlement payments are expected to be paid in the fourth quarter of 2019.
Certain employees are eligible to participate in the Company's 401(k) savings plan. We made employer matching contributions to the 401(k) plan of
$13 million
and
$11 million
for the
13 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively, and
$38 million
and
$36 million
for the
39 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively.
We also are required to contribute to various multiemployer pension plans under the terms of certain of our collective bargaining agreements. Our contributions to these plans were
$10 million
and
$9 million
for the
13 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively, and
$28 million
and
$27 million
for the
39 weeks
ended
September 28, 2019
and
September 29, 2018
, respectively.
Off-Balance Sheet Arrangements
As of
September 28, 2019
, we entered into
$235 million
of letters of credit in favor of certain commercial insurers to secure obligations with respect to our self-insurance programs, primarily under the ABL Facility. Additionally, we entered into
$71 million
of letters of credit to secure obligations with respect to certain of our real estate leases, primarily under the ABL Facility, and
$1 million
of letters of credit for other obligations.
Except as disclosed above, we have no off-balance sheet arrangements that currently have or are reasonably likely to have a material effect on our consolidated financial position, changes in financial condition, results of operations, liquidity, capital expenditures or capital resources.
30
Contractual Obligations
The following table presents information about our significant contractual obligations as of
September 28, 2019
that affect our liquidity and capital needs. The table includes information about payments due under specified contractual obligations and the maturity profile of our consolidated debt, operating leases and other long-term liabilities. The table reflects the impact of the refinancing of the ABL Facility on May 31, 2019, the acquisition of the Food Group on September 13, 2019 and the refinancing of the ABS Facility on September 20, 2019 on our contractual obligations as of
September 28, 2019
.
Payments Due by Period
Less Than
More Than
Total
1 Year
1-3 Years
3-5 Years
5 Years
Recorded Contractual Obligations:
Debt, including financing lease obligations
$
4,970
$
136
$
205
$
2,405
$
2,224
Operating lease obligations
192
46
76
43
27
Self-insured liabilities
(1)
178
45
51
23
59
Pension plans and other postretirement benefits contributions
(2)
8
1
2
2
3
Unrecorded Contractual Obligations:
Interest payments on debt
(3)
969
196
380
265
128
Multiemployer contractual minimum pension contributions
(4)
18
4
7
7
—
Purchase obligations
(5)
1,125
1,067
52
6
—
Total contractual cash obligations
$
7,460
$
1,495
$
773
$
2,751
$
2,441
(1)
Represents the estimated undiscounted payments on our self-insurance programs for general, fleet and workers compensation liabilities. Actual payments may differ from these estimates.
(2)
Represents estimated contributions and benefit payments for Company sponsored pension and other postretirement benefit plans. Estimates beyond 2019 are not available for the Company's defined benefit pension plan.
(3)
Represents future interest payments on fixed rate debt, financing leases and
$3.2 billion
of variable rate debt at interest rates as of
September 28, 2019
. The amounts shown in the table include interest payments under interest rate swap agreements.
(4)
Represents minimum required contributions to the Central States Teamsters Southeast and Southwest Area Pension Fund through 2023.
(5)
Represents purchase obligations for purchases of product in the normal course of business, for which all significant terms have been confirmed, information technology commitments and forward fuel and electricity purchase obligations. The balance does not include capital additions.
Critical Accounting Policies and Estimates
We have prepared the financial information in this Quarterly Report in accordance with GAAP. Preparing the Company's consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during these reporting periods. We base our estimates and judgments on historical experience and other factors we believe are reasonable under the circumstances. These assumptions form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Part II, Item 7—“Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the
2018
Annual Report includes a summary of the critical accounting policies we believe are the most important to aid in understanding our financial results. There have been no changes to those critical accounting policies that have had a material impact on our reported amounts of assets, liabilities, revenue, or expenses during the
39 weeks
ended
September 28, 2019
.
Recent Accounting Pronouncements
See Note 2, Recent Accounting Pronouncements, in our consolidated financial statements for information related to new accounting standards.
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
We are exposed to certain risks arising from both our business operations and overall economic conditions. We principally manage our exposures to a wide variety of business and operational risks through managing our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our debt funding. During 2017, we entered into interest rate swap agreements to limit our exposure to variable interest rate terms on certain borrowings under our Initial Term Loan Facility. We do not enter into derivatives or other financial instruments for trading or speculative purposes.
Market risk is the possibility of loss from adverse changes in market rates and prices, such as interest rates and commodity prices.
31
Interest Rate Risk
As of
September 28, 2019
, after considering interest rate swaps that fixed the interest rate on
$733 million
of the principal amounts of our Initial T
erm Loan Facility
, approximately
65%
of the principal amount of our debt bore interest at floating rates based on LIBOR or ABR, as defined in the credit agreements.
A 1
% change in the applicable rate would cause the interest expense on our floating rate debt to change by approximately
$32 million
per year (see Note 12, Debt, in our consolidated financial statements).
As was announced in July 2017, the use of LIBOR is expected to be phased out by the end of 2021. We are unable to predict the impact of using alternative reference rates and corresponding rate risk at this time.
Fuel Price Risk
We are also exposed to risk due to fluctuations in the price and availability of diesel fuel. Increases in the cost of diesel fuel can negatively affect consumer spending, raise the price we pay for products, and increase the costs we incur to deliver products to our customers. To minimize fuel cost risk, we enter into forward purchase commitments for a portion of our projected diesel fuel requirements. As of
September 28, 2019
, we had diesel fuel forward purchase commitments totaling
$106 million
through
February 2021
. These locked in approximately
51%
of our projected diesel fuel purchase needs for the contracted periods. Our remaining fuel purchase needs will occur at market rates. Using published market price projections for diesel and estimated fuel consumption needs, a 10% unfavorable change in diesel fuel prices from the projected market prices could result in approximately
$10 million
in additional fuel cost on such uncommitted volumes through
February 2021
.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is processed, recorded, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that this information is accumulated and communicated to Company management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
As required by Exchange Act Rule 13a-15(b), we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of
September 28, 2019
.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the fiscal quarter ended
September 28, 2019
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
As permitted by applicable SEC guidance, the scope of our evaluation regarding changes in our internal control over financial reporting during the fiscal quarter ended September 28, 2019 excluded internal control over financial reporting for the Food Group, which was acquired on September 13, 2019.
32
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
For information relating to legal proceedings, see Note 19, Commitments and Contingencies, in our consolidated financial statements.
Item 1A.
Risk Factors
There have been no material changes to the principal risks that we believe are material to our business, results of operations, and financial condition from those disclosed in Part I, Item 1A—“Risk Factors” of the
2018
Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
Not applicable.
Item 5.
Other Information
None.
33
Item 6.
Exhibits
Exhibit
Number
2.1
Amendment to the Stock Purchase Agreement, dated as of September 4, 2019, by and between US Foods, Inc. and Services Group of America, Inc. (incorporated herein by reference to Exhibit 2.2 to the Current Report on Form 8-K filed with the SEC on September 13, 2019).*
10.1
Amendment No. 1 to the ABL Credit Agreement, dated as of August 7, 2019, by and among US Foods, Inc. and its subsidiaries party thereto and Wells Fargo Bank, National Association.
10.2
Sixth Amendment to the Credit Agreement, dated as of September 13, 2019, by and among US Foods, Inc., the other Loan Parties party thereto, Citicorp North America, Inc. and the lenders party thereto (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on September 13, 2019).
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
Interactive Data File.
* Portions, schedules and exhibits have been omitted pursuant to Item 601 of Regulation S-K. US Foods Holding Corp. undertakes to furnish copies of any omitted portions, schedules and exhibits upon request by the Securities and Exchange Commission.
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
US FOODS HOLDING CORP.
(Registrant)
Date:
November 5, 2019
By:
/s/ PIETRO SATRIANO
Pietro Satriano
Chairman and Chief Executive Officer
Date:
November 5, 2019
By:
/s/ DIRK J. LOCASCIO
Dirk J. Locascio
Chief Financial Officer
35