U.S. Physical Therapy, Inc.
USPH
#5763
Rank
$1.12 B
Marketcap
$73.74
Share price
-0.89%
Change (1 day)
8.43%
Change (1 year)

U.S. Physical Therapy, Inc. - 10-Q quarterly report FY


Text size:
1
===============================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2001
--------------


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from______________________ to ____________________

Commission file number 1-11151

U.S. PHYSICAL THERAPY, INC.
---------------------------
(Exact name of registrant as specified in its charter)


Nevada 76-0364866
- ------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

3040 Post Oak Blvd., Suite 222, Houston, Texas 77056
- ----------------------------------------------- ---------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (713) 297-7000
--------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X] No [ ]

As of May 9, 2001, the number of shares outstanding of the registrant's
common stock, par value $.01 per share, was:

6,627,616
---------

===============================================================================
2


PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.


U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
<S> <C>
Consolidated Balance Sheets as of March 31, 2001
and December 31, 2000 3

Consolidated Statements of Operations for the
three months ended March 31, 2001 and 2000 5

Consolidated Statements of Cash Flows for the
three months ended March 31, 2001 and 2000 6

Notes to Consolidated Financial Statements 8

</TABLE>
3


U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(in thousands)
<TABLE>
<CAPTION>

March 31, December 31,
2001 2000
---------- ------------
(unaudited)
<S> <C> <C>
ASSETS
Current assets:

Cash and cash equivalents $ 3,531 $ 2,071
Patient accounts receivable, less
allowance for doubtful accounts
of $3,042 and $2,780,
respectively 11,786 10,701
Accounts receivable - other 420 452
Other current assets 606 519
------- -------
Total current assets 16,343 13,743

Fixed assets:
Furniture and equipment 12,612 12,141
Leasehold improvements 6,566 6,313
------- -------
19,178 18,454
Less accumulated depreciation
and amortization 12,048 11,463
------- -------
7,130 6,991
Goodwill, net of amortization of
$307 and $291, respectively 882 897
Other assets, net of amortization
of $498 and $483, respectively 1,179 1,339
------- -------
$25,534 $22,970
======= =======

</TABLE>

See notes to consolidated financial statements.


3
4
U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)

<TABLE>
<CAPTION>
March 31, December 31,
2001 2000
----------- ------------
(unaudited)
<S> <C> <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable -- trade $ 244 $ 434
Accrued expenses 2,603 1,622
Estimated third-party payor
(Medicare) settlements 283 355
Notes payable 10 912
------- -------
Total current liabilities 3,140 3,323

Notes payable -- long-term portion 25 26
Convertible subordinated notes payable 3,000 7,200
Minority interests in subsidiary limited partnerships 3,298 2,858
Commitments and contingencies -- --
Shareholders' equity:
Preferred stock, $.01 par value,
500,000 shares authorized, -0-
shares outstanding -- --
Common stock, $.01 par value,
10,000,000 shares authorized,
6,632,067 and 5,698,916 shares
issued at March 31, 2001 and
December 31, 2000, respectively 66 57
Additional paid-in capital 8,491 3,504
Accumulated earnings 7,561 6,049
Treasury stock at cost, 9,800
shares held at March 31, 2001
and December 31, 2000 (47) (47)
------- -------
Total shareholders' equity 16,071 9,563
------- -------
$25,534 $22,970
======= =======
</TABLE>


See notes to consolidated financial statements.

4
5

U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

<TABLE>
<CAPTION>

Three Months Ended
March 31,
--------------------------------
2001 2000
------------ ----------
(unaudited)

<S> <C> <C>
Net patient revenues $18,332 $14,228
Management contract revenues 565 561
Other revenues 33 33
------- -------
Net revenues 18,930 14,822

Clinic operating costs:
Salaries and related costs 8,373 6,704
Rent, clinic supplies and other 4,175 3,605
Provision for doubtful accounts 449 385
------- -------
12,997 10,694
Corporate office costs:
General and administrative 1,750 1,386
Recruitment and development 369 634
------- -------
2,119 2,020
------- -------
Operating income before non-
operating expenses 3,814 2,108

Interest expense 84 181

Minority interests in subsidiary
limited partnerships 1,264 813
------- -------

Income before income taxes 2,466 1,114

Provision for income taxes 954 443
------- -------

Net income $ 1,512 $ 671
======= =======

Basic earnings per common share $ .23 $ .10
======= =======

Diluted earnings per common share $ .18 $ .10
======= =======

</TABLE>


See notes to consolidated financial statements.


5
6


U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

<TABLE>
<CAPTION>
Three Months Ended
March 31,
--------------------------
2001 2000
--------- --------
(unaudited)
<S> <C> <C>

OPERATING ACTIVITIES

Net income $ 1,512 $ 671
Adjustments to reconcile net income
to net cash provided by operating
activities:
Depreciation and amortization 637 554
Minority interests in earnings
of subsidiary limited partnerships 1,264 813
Provision for bad debts 449 385
Loss on disposal of fixed assets 3 49

Changes in operating assets and liabilities:
Increase in patient accounts receivable (1,534) (1,031)
Decrease (increase) in accounts
receivable -- other 32 (109)
Increase in other assets (126) (51)
Increase in accounts payable
and accrued expenses 791 430
Decrease in estimated third-party
payor (Medicare) settlements (72) (42)
------- -------
Net cash provided by operating activities $ 2,956 $ 1,669

</TABLE>


See notes to consolidated financial statements.

6
7


U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

<TABLE>
<CAPTION>

Three Months Ended
March 31,
----------------------------
2001 2000
-------- --------
(unaudited)
<S> <C> <C>
INVESTING ACTIVITIES

Purchase of fixed assets (753) (803)
Purchase of intangibles -- (17)
Proceeds on sale of fixed assets 3 7
------ -----
Net cash used in investing activities (750) (813)

FINANCING ACTIVITIES

Payment of notes payable (903) (8)
Proceeds from investment of
minority investors in subsidiary
limited partnerships 1 36
Proceeds and tax benefit from exercise
of stock options 981 --
Distributions to minority investors
in subsidiary limited partnerships (825) (517)
------ ------
Net cash used in financing activities (746) (489)
------ ------
Net increase in cash and cash equivalents 1,460 367
Cash and cash equivalents --
beginning of period 2,071 4,030
------ ------
Cash and cash equivalents --
end of period $3,531 $4,397
====== ======

SUPPLEMENTAL DISCLOSURES OF CASH
FLOW INFORMATION

Cash paid during the period for:

Income taxes $ 96 $ 635
====== ======
Interest $ 86 $ 162
====== ======
</TABLE>


See notes to consolidated financial statements.


7
8


U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2001

1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements include the accounts of U.S. Physical
Therapy, Inc. and its subsidiaries (the "Company"). All significant intercompany
transactions and balances have been eliminated. As of March 31, 2001, the
Company, through its wholly-owned subsidiaries, owned a 1% general partnership
interest, with the exception of one clinic in which the Company owned a 6%
general partnership interest, and limited partnership interests ranging from 49%
to 99% in the clinics it operates (with respect to 89% of the Company's clinics,
the Company owned a limited partnership interest of 64%). For the majority of
the clinics, the managing therapist of each such clinic, along with other
therapists at the clinic in several of the partnerships, own the remaining
limited partnership interests in the clinic. In some instances, the Company
develops satellite clinic facilities which are extensions of existing clinics,
and thus, clinic partnerships may consist of one or more clinic locations. The
minority interests in the equity and earnings of the subsidiary clinic limited
partnerships are presented separately in the consolidated financial statements.

The accompanying unaudited consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States
of America for interim financial information and in accordance with the
instructions for Form 10-Q. Accordingly, the statements do not include all of
the information and footnotes required by accounting principles generally
accepted in the United States of America for complete financial statements.

In the opinion of management, the accompanying unaudited financial statements
contain all necessary adjustments (consisting only of normal recurring
adjustments) to present fairly the Company's financial position, results of
operations and cash flows for the interim periods presented. For further
information regarding the Company's accounting policies, refer to the audited
financial statements included in the Company's Form 10-K/A for the year ended
December 31, 2000.

Operating results for the three months ended March 31, 2001 are not necessarily
indicative of the results expected for the entire year.


8
9
Effective January 1, 2001, the Company adopted Statement of Financial
Accounting Standards No. 133 ("SFAS 133"), "Accounting for Derivative
Instruments and Hedging Activities," as amended by SFAS No. 138. SFAS 133
standardizes the accounting for derivative instruments, including certain
derivative instruments embedded in other contracts. Under the standard, entities
are required to carry all derivative instruments in the statement of financial
position at fair value. Adoption of SFAS 133 did not have a material effect on
the Company's financial condition or results of operations because the Company
historically has not entered into derivative or other financial instruments for
trading or speculative purposes nor does it use or intend to use derivative
financial instruments or derivative commodity instruments.

USE OF ESTIMATES

Management is required to make estimates and assumptions that affect the amounts
reported in the financial statements and accompanying notes. Actual results
could differ from those estimates.

RECLASSIFICATIONS

Certain amounts presented in the accompanying financial statements for the three
months ended March 31, 2000 have been reclassified to conform with the
presentation used for the three months ended March 31, 2001. These
reclassifications had no effect on net income.

COMMON STOCK

On January 5, 2001, the Company effected a two-for-one common stock split in the
form of a 100% stock dividend to stockholders of record as of December 27, 2000.
All share and per share information included in the accompanying consolidated
financial statements and related notes has been adjusted to reflect the stock
split.


9
10

2. EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per
share:
<TABLE>
<CAPTION>

Three Months Ended
March 31,
------------------------
2001 2000
---------- -----------
<S> <C> <C>
Numerator:
Net income $1,512,000 $ 671,000
---------- ----------
Numerator for basic earnings per share $1,512,000 $ 671,000
Effect of dilutive securities:
Interest on convertible subordinated notes payable 46,000 119,000
---------- ----------
Numerator for diluted earnings per share-income available to common
stockholders after assumed conversions $1,558,000 $ 790,000
========== ==========

Denominator:
Denominator for basic earnings per share--weighted-average shares 6,463,000 6,572,000
Effect of dilutive securities:
Stock options 1,380,000 126,000
Convertible subordinated notes payable 692,000 1,544,000
---------- ----------
Dilutive potential common shares 2,072,000 1,670,000
---------- ----------
Denominator for diluted earnings
per share--adjusted weighted-average shares and assumed conversions 8,535,000 8,242,000
========== ==========
Basic earnings per share $ 0.23 $ 0.10
========== ==========
Diluted earnings per share $ 0.18 $ 0.10
========== ==========
</TABLE>

3. INCOME TAXES

Significant components of the provision for income taxes for the three months
ended March 31, were as follows:
<TABLE>
<CAPTION>
2001 2000
-------- ---------
<S> <C> <C>
Current:
Federal $795,000 $ 524,000
State 159,000 86,000
-------- ---------
Total current 954,000 610,000
-------- ---------
Deferred:
Federal -- (167,000)
State -- --
-------- ---------
Total deferred -- (167,000)
-------- ---------
Total income tax provision $954,000 $ 443,000
======== =========
</TABLE>

10
11

4. BANK LOAN AGREEMENT

In July 2000, the Company entered into a Loan Agreement with a bank providing
for borrowings up to $2,500,000 on a line of credit, convertible to a term loan
on December 31, 2000. The loan bore interest at a rate per annum of prime plus
one-half percentage point and was repayable in quarterly installments of
$250,000 beginning March 2001. The Company borrowed $2,115,000 under the
convertible line of credit in August 2000. In November 2000, the Company repaid
$1,215,000 of the $2,115,000 borrowed under the convertible line of credit. In
March 2001, the Company repaid the remaining principal balance of $900,000.

The Company also has a revolving line of credit with a bank which provides for
borrowings up to $500,000, as needed, at a rate of prime. To date, the Company
has not borrowed under this line of credit.

5. CONVERTIBLE SUBORDINATED DEBT

In June 1993, the Company completed the issuance and sale at par in a private
placement of $3,050,000 of 8% Convertible Subordinated Notes due June 30, 2003
(the "Initial Series Notes"). In May 1994, the Company completed the issuance
and sale at par in a private placement of $2,000,000 of 8% Convertible
Subordinated Notes, Series B due June 30, 2004 (the "Series B Notes") and
$3,000,000 of 8% Convertible Subordinated Notes, Series C due June 30, 2004 (the
"Series C Notes" and collectively, the Initial Series Notes, the Series B Notes
and the Series C Notes are hereinafter referred to as the "Convertible
Subordinated Notes").

The Convertible Subordinated Notes are convertible at the option of the holders
thereof into the number of whole shares of Company common stock determined by
dividing the principal amount of the Notes so converted by $5.00 in the case of
the Initial Series Notes and the Series C Notes or $6.00 in the case of the
Series B Notes. Holders of Series B Notes were entitled to receive an interest
enhancement payable in shares of Company common stock based upon the market
value of the Company's common stock at June 30, 1996. In July 1996, the Company
issued 142,000 shares of its common stock in connection with the interest
enhancement provision.

During 2000, $100,000 of the Initial Series Notes and $750,000 of the Series B
Notes were converted by the note holders into 20,000 and 125,000 shares of
common stock, respectively. This resulted in a balance of $2,950,000, $1,250,000
and $3,000,000 for the Initial Series Notes, the Series B Notes and the Series C
Notes, respectively, at December 31, 2000.

In January 2001, an additional $650,000 of the Initial Series Notes was
converted by a note holder into 130,000 shares of common stock. In addition, the
Company exercised its right to require conversion


11
12
of the remaining balance of $2,300,000 of the Initial Series Notes and
$1,250,000 of the Series B Notes into 460,000 and 208,000 shares of common
stock, respectively.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.

OVERVIEW

The Company operates outpatient physical and/or occupational therapy clinics
which provide post-operative care and treatment for a variety of
orthopedic-related disorders and sports-related injuries. At March 31, 2001, the
Company operated 142 outpatient physical and occupational therapy clinics in
30 states. The average age of the 142 clinics in operation at March 31, 2001 was
3.95 years.

In addition to the facilities in which the Company has ownership, it also
manages physical therapy facilities for third parties, including physicians,
with seven such third-party facilities under management as of March 31, 2001.

The Company had begun steps to enter the surgery center business in 1999. In
March 2000, the Company discontinued such efforts to enter the surgery center
business. See "Corporate Office Costs - Recruitment and Development."

RESULTS OF OPERATIONS

Three Months Ended March 31, 2001 Compared to the Three Months Ended March 31,
2000

NET PATIENT REVENUES

Net patient revenues increased to $18,332,000 for the three months ended March
31, 2001 ("2001 First Quarter") from $14,228,000 for the three months ended
March 31, 2000 ("2000 First Quarter"), an increase of $4,104,000, or 29%. Net
patient revenues from the 24 clinics developed since the 2000 First Quarter (the
"New Clinics") accounted for 43% of the increase, or $1,770,000. The remaining
increase of $2,334,000 in net patient revenues comes from those 118 clinics
opened before the 2000 First Quarter (the "Mature Clinics"). Of the $2,334,000
increase in net patient revenues from the Mature Clinics, $1,770,000 was due to
a 12% increase in the number of patient visits, while $564,000 was due to a 3.4%
increase in the average net revenue per visit.

Net patient revenues are based on established billing rates less allowances and
discounts for patients covered by worker's compensation programs and other
contractual programs. Payments received under these programs are based on
predetermined rates and

12
13
are generally less than the established billing rates of the clinics. Net
patient revenues reflect contractual and other adjustments, which are evaluated
quarterly by management, relating to patient discounts from certain payors.

CLINIC OPERATING COSTS

Clinic operating costs as a percent of net patient revenues and management
contract revenues combined decreased to 69% for the 2001 First Quarter from 72%
for the 2000 First Quarter.

CLINIC OPERATING COSTS -- SALARIES AND RELATED COSTS

Salaries and related costs increased to $8,373,000 for the 2001 First Quarter
from $6,704,000 for the 2000 First Quarter, an increase of $1,669,000, or 25%.
Approximately 81% of the increase, or $1,357,000, was due to the New Clinics.
The remaining 19% increase, or $312,000, was due principally to increased
staffing to meet the increase in patient visits for the Mature Clinics, coupled
with an increase in bonuses earned by the clinic directors at the Mature
Clinics. Such bonuses are based on the net revenues or operating profit
generated by the individual clinics. Salaries and related costs as a percent of
net patient revenues and management contract revenues combined decreased to 44%
for the 2001 First Quarter from 45% for the 2000 First Quarter.

CLINIC OPERATING COSTS -- RENT, CLINIC SUPPLIES AND OTHER

Rent, clinic supplies and other increased to $4,175,000 for the 2001 First
Quarter from $3,605,000 for the 2000 First Quarter, an increase of $570,000, or
16%. Approximately 94% of the increase, or $536,000, was due to the New Clinics,
while 6%, or $34,000, of the increase was due to the Mature Clinics. Rent,
clinic supplies and other as a percent of net patient revenues and management
contract revenues combined declined to 22% for the 2001 First Quarter from 24%
for the 2000 First Quarter.

CLINIC OPERATING COSTS -- PROVISION FOR DOUBTFUL ACCOUNTS

The provision for doubtful accounts increased to $449,000 for the 2001 First
Quarter from $385,000 for the 2000 First Quarter, an increase of $64,000, or
17%. Approximately 69% of the increase, or $44,000, was due to the New Clinics.
The remaining 31% increase, or $20,000, was due to the Mature Clinics. The
provision for doubtful accounts as a percent of net patient revenues decreased
to 2.4% for the 2001 First Quarter from 2.7% for the 2000 First Quarter.

CORPORATE OFFICE COSTS -- GENERAL AND ADMINISTRATIVE

General and administrative costs, consisting primarily of salaries and benefits
of corporate office personnel, rent, insurance costs, depreciation and
amortization, travel and legal and professional fees, increased to $1,750,000
for the 2001 First Quarter from $1,386,000 for the 2000 First Quarter, an
increase of $364,000, or


13
14
26%. General and administrative costs increased primarily as a result of
increased travel, recruiting fees and salaries and benefits related to
additional personnel hired to support an increasing number of clinics. General
and administrative costs as a percent of net patient revenues and management
contract revenues combined remained unchanged at 9% for the 2001 and 2000 First
Quarters.

CORPORATE OFFICE COSTS -- RECRUITMENT AND DEVELOPMENT

Recruitment and development costs primarily represent salaries and benefits of
recruitment and development personnel, rent, travel, marketing and recruiting
fees attributed directly to the Company's activities in the development and
acquisition of new clinics. Recruitment and development personnel have no
involvement with a facility following opening. All recruitment and development
personnel are located at the corporate office in Houston, Texas. Recruitment and
development costs decreased $265,000, or 42%, to $369,000 for the 2001 First
Quarter from $634,000 for the 2000 First Quarter. In March 2000, recruitment and
development costs included $301,000 related to the discontinued surgery center
initiative. The majority of the $301,000 surgery center costs related to
salaries of development personnel, including severance pay associated with the
discontinuance of the surgery center initiative, consulting fees, legal fees and
travel associated with potential acquisitions of surgery centers. Excluding
expenses related to the surgery centers, recruitment and development costs as
a percent of net patient revenues and management contract revenues combined
remained unchanged at 2% for the 2001 and 2000 First Quarters.

INTEREST EXPENSE

Interest expense decreased $97,000, or 54%, to $84,000 for the 2001 First
Quarter from $181,000 for the 2000 First Quarter. This decrease in interest was
primarily due to the conversion of $5,050,000 of convertible subordinated debt
into shares of Company common stock. See "Liquidity and Capital Resources."

MINORITY INTERESTS IN EARNINGS OF SUBSIDIARY LIMITED PARTNERSHIPS

Minority interests in earnings of subsidiary limited partnerships increased
$451,000, or 55%, to $1,264,000 for the 2001 First Quarter from $813,000 for the
2000 First Quarter due to the increase in aggregate profitability of those
clinics in which partners have achieved positive retained earnings and are
accruing partnership income.

PROVISION FOR INCOME TAXES

The provision for income taxes increased to $954,000 for the 2001 First Quarter
from $443,000 for the 2000 First Quarter, an increase of $511,000, or 115%.
During the 2001 and 2000 First Quarters, the Company accrued income taxes at
effective tax rates of 39% and 40%,


14
15
respectively. These rates exceeded the U.S. statutory tax rate of 34% due
primarily to state income taxes.

LIQUIDITY AND CAPITAL RESOURCES

At March 31, 2001, the Company had $3,531,000 in cash and cash equivalents
available to fund the working capital needs of its operating subsidiaries,
future clinic developments, acquisitions and investments. Included in cash and
cash equivalents at March 31, 2001 was $580,000 in money market funds invested
in short-term debt instruments issued by an agency of the U.S. Government.

The increase in cash of $1,460,000 from December 31, 2000 to March 31, 2001 was
due primarily to cash provided by operating activities of $2,956,000 and
proceeds and tax benefit from the exercise of stock options of $981,000, offset,
in part, by the payment of notes payable of $903,000, capital expenditures for
physical therapy equipment and leasehold improvements in the amount of $753,000
and distributions of $825,000 to minority investors in subsidiary limited
partnerships.

The Company's current ratio increased to 5.20 to 1.00 at March 31, 2001 from
4.14 to 1.00 at December 31, 2000. The increase in the current ratio was due
primarily to an increase in cash and cash equivalents and an increase in net
patient revenues, which, in turn, caused an increase in patient accounts
receivable, offset, in part, by an increase in accrued expenses.

At March 31, 2001, the Company had a debt-to-equity ratio of 0.19 to 1.00
compared to 0.85 to 1.00 at December 31, 2000. The decrease in the
debt-to-equity ratio from December 31, 2000 to March 31, 2001 resulted from net
income of $1,512,000, the conversion of $4,200,000 subordinated notes payable
into 798,000 shares of common stock and the proceeds and tax benefit from the
exercise of stock options of $981,000.

In August 2000, the Company completed the purchase of 1,130,000 shares for a
total aggregate cost of $6,275,000 (including expenses). The Company
utilized cash on hand and a bank loan in the amount of $2,115,000 to fund the
purchase of the stock.

In conjunction with the stock purchase, the Company entered into a Loan
Agreement with a bank to borrow up to $2,500,000 on a line of credit,
convertible to a term loan on December 31, 2000. The loan bore interest at a
rate per annum of prime plus one-half percentage point and was repayable in
quarterly installments of $250,000 beginning March 2001.

In November 2000, the Company repaid $1,215,000 of the $2,115,000 borrowed
under the convertible line of credit. In March 2001, the

15
16
Company repaid the remaining balance of $900,000 on the bank loan.

Management believes that existing funds, supplemented by cash flows from
operations, will be sufficient to meet its current operating needs and
its development plans through at least 2002.

RECENTLY PROMULGATED ACCOUNTING STANDARDS

Effective January 1, 2001, the Company adopted Statement of Financial Accounting
Standards No. 133 ("SFAS 133"), "Accounting for Derivative Instruments and
Hedging Activities," as amended by SFAS No. 138. SFAS 133 standardizes the
accounting for derivative instruments, including certain derivative instruments
embedded in other contracts. Under the standard, entities are required to carry
all derivative instruments in the statement of financial position at fair value.
Adoption of SFAS 133 did not have a material effect on the Company's financial
condition or results of operations because the Company historically has not
entered into derivative or other financial instruments for trading or
speculative purposes nor does it use or intend to use derivative financial
instruments or derivative commodity instruments.

FACTORS AFFECTING FUTURE RESULTS

CLINIC DEVELOPMENT

As of March 31, 2001, the Company had 142 clinics in operation, four of which
opened in the 2001 First Quarter. The Company's goal for 2001 is to open between
30 and 35 clinics. The opening of these clinics is subject to, among other
things, the Company's ability to identify suitable geographic locations and
physical therapy clinic partners. The Company's operating results will be
impacted by initial operating losses from the new clinics. During the initial
period of operation, operating margins for newly opened clinics tend to be lower
than more seasoned clinics due to the start-up costs of newly opened clinics
(including, without limitation, salaries and related costs of the physical
therapist and other clinic personnel, rent and equipment and other supplies
required to open the clinic) and the fact that patient revenues tend to be lower
in the first year of a new clinic's operation and increase significantly over
the subsequent two to three years. Based on historical performance of the
Company's new clinics, the clinics opened since the 2000 First Quarter are
expected to favorably impact the Company's results of operations for 2001 and
beyond.

CONVERTIBLE SUBORDINATED DEBT

In June 1993, the Company completed the issuance and sale at par in a private
placement of $3,050,000 of 8% Convertible Subordinated Notes due June 30, 2003
(the "Initial Series Notes"). In May 1994, the Company completed the issuance
and sale at par in a private placement of $2,000,000 of 8% Convertible
Subordinated Notes,


16
17
Series B due June 30, 2004 (the "Series B Notes") and $3,000,000 of 8%
Convertible Subordinated Notes, Series C due June 30, 2004 (the "Series C Notes"
and collectively, the Initial Series Notes, the Series B Notes and the Series C
Notes are hereinafter referred to as the "Convertible Subordinated Notes").

The Convertible Subordinated Notes are convertible at the option of the holders
thereof into the number of whole shares of Company common stock determined by
dividing the principal amount of the Notes so converted by $5.00 in the case of
the Initial Series Notes and the Series C Notes or $6.00 in the case of the
Series B Notes. Holders of Series B Notes were entitled to receive an interest
enhancement payable in shares of Company common stock based upon the market
value of the Company's common stock at June 30, 1996. In July 1996, the Company
issued 142,000 shares of its common stock in connection with the interest
enhancement provision.

During 2000, $100,000 of the Initial Series Notes and $750,000 of the Series B
Notes were converted by the note holders into 20,000 and 125,000 shares of
common stock, respectively. This resulted in a balance of $2,950,000, $1,250,000
and $3,000,000 for the Initial Series Notes, the Series B Notes and the Series C
Notes, respectively, at December 31, 2000.

In January 2001, an additional $650,000 of the Initial Series Notes was
converted by a note holder into 130,000 shares of common stock. In addition, the
Company exercised its right to require conversion of the remaining balance of
$2,300,000 of the Initial Series Notes and $1,250,000 of the Series B Notes into
460,000 and 208,000 shares of common stock, respectively.

The debt conversions increase the Company's shareholders' equity by the carrying
amount of the debt converted, thus improving the Company's debt to equity ratio
and will favorably impact results of operations and cash flow due to the
interest savings of approximately $400,000 per year, before income tax, on the
debt.

FORWARD-LOOKING STATEMENTS

We make statements in this report that are considered to be forward-looking
statements within the meaning of the Securities and Exchange Act of 1934. Such
statements involve risks and uncertainties that could cause actual results to
differ materially from those we project. When used in this report, the words
"anticipates", "believes", "estimates", "intends", "expects", "plans", "should"
and "goal" and similar expressions are intended to identify such forward-looking
statements. The forward-looking statements are based on the Company's current
views and assumptions and involve risks and uncertainties that include, among
other things, general economic, business, and regulatory conditions,
competition, federal and state regulations, availability, terms,


17
18
and use of capital and weather. Some or all of these factors are beyond the
Company's control.

Given these uncertainties, you should not place undue reliance on these
forward-looking statements. Please see the other sections of this report and our
other periodic reports filed with the Securities and Exchange Commission (the
"SEC") for more information on these factors. These forward-looking statements
represent our estimates and assumptions only as of the date of this report. The
Company undertakes no obligation to update any forward-looking statement,
whether as the result of actual results, changes in assumptions, new
information, future events, or otherwise.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

As of March 31, 2001, the Company had outstanding $3,000,000 of 8% Convertible
Subordinated Notes, Series C, due June 30, 2004 (the "Series C Notes"). The
Series C Notes, which were issued in private placement transactions, bear
interest at 8% per annum, payable quarterly, and are convertible at the option
of the holders thereof into common stock of the Company at any time during the
term of the Series C Notes. The conversion price is $5.00 per share, subject to
adjustment as provided in the Notes. Based upon the closing price of the
Company's common stock on May 8, 2001 of $26.50, as reported by the National
Market of Nasdaq, the fair value of the Series C Notes was $15,900,000.


18
19


U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

PART II -- OTHER INFORMATION


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(b) REPORTS ON FORM 8-K

No reports on Form 8-K were filed with the Securities and Exchange
Commission during the quarter ended March 31, 2001.


19
20


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



U.S. PHYSICAL THERAPY, INC.




Date: May 15, 2001 By: /s/ J. MICHAEL MULLIN
---------------------
J. Michael Mullin
Chief Financial Officer
(duly authorized officer
and principal financial
officer)






20