Companies:
10,652
total market cap:
$142.185 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Valmont Industries
VMI
#2147
Rank
$9.43 B
Marketcap
๐บ๐ธ
United States
Country
$477.85
Share price
0.77%
Change (1 day)
46.23%
Change (1 year)
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Valmont Industries
Quarterly Reports (10-Q)
Financial Year FY2018 Q2
Valmont Industries - 10-Q quarterly report FY2018 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
Form 10-Q
(Mark One)
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2018
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from
____________
to
Commission file number 1-31429
_____________________________________
Valmont Industries, Inc.
(Exact name of registrant as specified in its charter)
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
47-0351813
(I.R.S. Employer
Identification No.)
One Valmont Plaza,
Omaha, Nebraska
(Address of Principal Executive Offices)
68154-5215
(Zip Code)
(402) 963-1000
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non‑accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
(Do not check if a
smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
22,408,197
Outstanding shares of common stock as of
July 25, 2018
VALMONT INDUSTRIES, INC.
INDEX TO FORM 10-Q
Page No.
PART I. FINANCIAL INFORMATION
Item 1
.
Financial Statements
(unaudited):
Condensed Consolidated Statements of Earnings for the thirteen
and twenty-six
weeks ended June 30, 2018 and July 1, 2017
3
Condensed Consolidated Statements of Comprehensive Income for the thirteen
and twenty-six weeks ended June 30, 2018 and July 1, 2017
4
Condensed Consolidated Balance Sheets as of June 30, 2018 and December 30,
2017
5
Condensed Consolidated Statements of Cash Flows for the twenty-six weeks ended
June 30, 2018 and July 1, 2017
6
Condensed Consolidated Statements of Shareholders' Equity for the twenty-six
weeks ended June 30, 2018 and July 1, 2017
7
Notes to Condensed Consolidated Financial Statements
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operation
s
39
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
49
Item 4.
Controls and Procedures
49
PART II. OTHER INFORMATION
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
50
Item 6.
Exhibits
50
Signatures
52
2
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Dollars in thousands, except per share amounts)
(Unaudited)
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 30,
2018
July 1,
2017
June 30,
2018
July 1,
2017
Product sales
$
598,642
$
632,507
$
1,219,128
$
1,205,459
Services sales
83,763
80,230
161,961
144,751
Net sales
682,405
712,737
1,381,089
1,350,210
Product cost of sales
453,021
477,174
929,285
904,021
Services cost of sales
54,385
52,283
107,565
98,304
Total cost of sales
507,406
529,457
1,036,850
1,002,325
Gross profit
174,999
183,280
344,239
347,885
Selling, general and administrative expenses
111,329
104,830
216,609
204,779
Operating income
63,670
78,450
127,630
143,106
Other income (expenses):
Interest expense
(11,791
)
(10,818
)
(22,865
)
(22,122
)
Interest income
1,446
967
2,713
1,894
Loss from divestiture of grinding media business
(6,084
)
—
(6,084
)
—
Other
1,844
(192
)
703
853
(14,585
)
(10,043
)
(25,533
)
(19,375
)
Earnings before income taxes
49,085
68,407
102,097
123,731
Income tax expense (benefit):
Current
16,724
27,803
24,437
29,101
Deferred
(2,319
)
(6,718
)
2,500
7,347
14,405
21,085
26,937
36,448
Net earnings
34,680
47,322
75,160
87,283
Less: Earnings attributable to noncontrolling interests
(1,720
)
(1,658
)
(2,919
)
(2,640
)
Net earnings attributable to Valmont Industries, Inc.
$
32,960
$
45,664
$
72,241
$
84,643
Earnings per share:
Basic
$
1.47
$
2.03
$
3.21
$
3.76
Diluted
$
1.46
$
2.01
$
3.18
$
3.73
Cash dividends declared per share
$
0.375
$
0.375
$
0.750
$
0.750
Weighted average number of shares of common stock outstanding - Basic (000 omitted)
22,438
22,517
22,523
22,494
Weighted average number of shares of common stock outstanding - Diluted (000 omitted)
22,573
22,740
22,684
22,700
See accompanying notes to condensed consolidated financial statements.
3
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 30,
2018
July 1,
2017
June 30,
2018
July 1,
2017
Net earnings
$
34,680
$
47,322
$
75,160
$
87,283
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments:
Unrealized translation gain (loss)
(46,953
)
21,551
(40,149
)
40,941
Realized loss on divestiture of grinding media business recorded in earnings
9,203
—
9,203
—
Gain (loss) on hedging activities:
Net investment hedges
2,396
(550
)
1,607
(1,076
)
Realized loss on net investment hedge for grinding media business recorded in earnings
1,215
—
1,215
—
Amortization cost included in interest expense
25
18
44
37
Loss (deferred) on interest rate hedges
(2,467
)
—
(2,467
)
—
Commodity hedges
1,438
—
1,345
—
Other comprehensive income (loss)
(35,143
)
21,019
(29,202
)
39,902
Comprehensive income
(463
)
68,341
45,958
127,185
Comprehensive loss (income) attributable to noncontrolling interests
(1,114
)
(2,223
)
(5,861
)
(1,982
)
Comprehensive income attributable to Valmont Industries, Inc.
$
(1,577
)
$
66,118
$
40,097
$
125,203
See accompanying notes to condensed consolidated financial statements.
4
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
June 30,
2018
December 30,
2017
ASSETS
Current assets:
Cash and cash equivalents
$
722,588
$
492,805
Receivables, net
472,849
503,677
Inventories
381,971
420,948
Prepaid expenses and other assets
127,843
43,643
Refundable income taxes
9,841
11,492
Total current assets
1,715,092
1,472,565
Property, plant and equipment, at cost
1,132,074
1,165,687
Less accumulated depreciation and amortization
639,386
646,759
Net property, plant and equipment
492,688
518,928
Goodwill
321,362
337,720
Other intangible assets, net
124,549
138,599
Other assets
125,670
134,438
Total assets
$
2,779,361
$
2,602,250
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current installments of long-term debt
$
253,081
$
966
Notes payable to banks
271
161
Accounts payable
193,612
227,906
Accrued employee compensation and benefits
71,813
84,426
Accrued expenses
79,363
81,029
Dividends payable
8,412
8,510
Total current liabilities
606,552
402,998
Deferred income taxes
34,492
34,906
Long-term debt, excluding current installments
736,302
753,888
Defined benefit pension liability
183,688
189,552
Deferred compensation
48,118
48,526
Other noncurrent liabilities
20,385
20,585
Shareholders’ equity:
Preferred stock of $1 par value -
Authorized 500,000 shares; none issued
—
—
Common stock of $1 par value -
Authorized 75,000,000 shares; 27,900,000 issued
27,900
27,900
Retained earnings
2,023,919
1,954,344
Accumulated other comprehensive loss
(311,166
)
(279,022
)
Treasury stock
(628,487
)
(590,386
)
Total Valmont Industries, Inc. shareholders’ equity
1,112,166
1,112,836
Noncontrolling interest in consolidated subsidiaries
37,658
38,959
Total shareholders’ equity
1,149,824
1,151,795
Total liabilities and shareholders’ equity
$
2,779,361
$
2,602,250
See accompanying notes to condensed consolidated financial statements.
5
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Twenty-six Weeks Ended
June 30,
2018
July 1,
2017
Cash flows from operating activities:
Net earnings
$
75,160
$
87,283
Adjustments to reconcile net earnings to net cash flows from operations:
Depreciation and amortization
41,657
41,754
Noncash loss on trading securities
229
188
Impairment of property, plant and equipment
2,791
—
Loss on divestiture of grinding media business
6,084
—
Stock-based compensation
5,374
4,590
Defined benefit pension plan expense (benefit)
(1,159
)
314
Contribution to defined benefit pension plan
(731
)
(25,379
)
(Gain)/loss on sale of property, plant and equipment
(287
)
(64
)
Deferred income taxes
2,500
7,347
Changes in assets and liabilities:
Receivables
10,664
(49,416
)
Inventories
(20,592
)
(24,963
)
Prepaid expenses and other assets
(34,096
)
(5,892
)
Accounts payable
(18,645
)
10,715
Accrued expenses
(10,523
)
5,252
Other noncurrent liabilities
(480
)
1,973
Income taxes refundable
(4,288
)
2,028
Net cash flows from operating activities
53,658
55,730
Cash flows from investing activities:
Purchase of property, plant and equipment
(31,816
)
(26,183
)
Proceeds from sale of assets
64,393
890
Acquisitions, net of cash acquired
(9,300
)
—
Settlement of net investment hedges
(1,621
)
5,123
Other, net
2,404
(2,467
)
Net cash flows from investing activities
24,060
(22,637
)
Cash flows from financing activities:
Proceeds/(payments) under short-term agreements
130
(369
)
Proceeds from long-term borrowings
237,641
—
Principal payments on long-term borrowings
(495
)
(434
)
Settlement of financial derivatives
(2,467
)
—
Debt issuance costs
(2,322
)
—
Dividends paid
(17,003
)
(16,913
)
Dividends to noncontrolling interest
(4,852
)
(2,889
)
Purchase of noncontrolling interest
(5,510
)
—
Purchase of treasury shares
(43,999
)
—
Proceeds from exercises under stock plans
5,711
10,168
Purchase of common treasury shares—stock plan exercises
(1,769
)
(3,056
)
Net cash flows from financing activities
165,065
(13,493
)
Effect of exchange rate changes on cash and cash equivalents
(13,000
)
16,106
Net change in cash and cash equivalents
229,783
35,706
Cash, cash equivalents, and restricted cash—beginning of year
492,805
412,516
Cash, cash equivalents, and restricted cash—end of period
$
722,588
$
448,222
See accompanying notes to condensed consolidated financial statements.
6
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Dollars in thousands)
(Unaudited)
Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
income (loss)
Treasury
stock
Noncontrolling
interest in
consolidated
subsidiaries
Total
shareholders’
equity
Balance at December 31, 2016
$
27,900
$
—
$
1,874,722
$
(346,359
)
$
(612,781
)
$
39,104
$
982,586
Net earnings
—
—
84,643
—
—
2,640
87,283
Other comprehensive income (loss)
—
—
—
40,560
—
(658
)
39,902
Cash dividends declared
—
—
(16,939
)
—
—
—
(16,939
)
Dividends to noncontrolling interests
—
—
—
—
—
(2,889
)
(2,889
)
Stock plan exercises; 19,086 shares acquired
—
—
—
—
(3,056
)
—
(3,056
)
Stock options exercised; 84,432 shares issued
—
(4,590
)
3,448
—
11,310
—
10,168
Stock option expense
—
2,578
—
—
—
—
2,578
Stock awards; 5,677 shares issued
—
2,012
—
—
801
—
2,813
Balance at July 1, 2017
$
27,900
$
—
$
1,945,874
$
(305,799
)
$
(603,726
)
$
38,197
$
1,102,446
Balance at December 30, 2017
$
27,900
$
—
$
1,954,344
$
(279,022
)
$
(590,386
)
$
38,959
$
1,151,795
Net earnings
—
—
72,241
—
—
2,919
75,160
Other comprehensive income (loss)
—
—
—
(32,144
)
—
2,942
(29,202
)
Cash dividends declared
—
—
(16,893
)
—
—
—
(16,893
)
Dividends to noncontrolling interests
—
—
—
—
—
(4,852
)
(4,852
)
Purchase of noncontrolling interests
—
—
—
—
—
(5,510
)
(5,510
)
Cumulative impact of ASC 606 adoption
—
—
9,771
—
—
—
9,771
Impact of ASU 2016-16 adoption
—
—
1,038
—
—
—
1,038
Addition of noncontrolling interest
—
—
—
—
—
3,200
3,200
Purchase of treasury shares; 305,256 shares acquired
—
—
—
—
(43,999
)
—
(43,999
)
Stock plan exercises; 11,938 shares acquired
—
—
—
—
(1,769
)
—
(1,769
)
Stock options exercised; 46,213 shares issued
—
(4,459
)
3,418
—
6,752
—
5,711
Stock option expense
—
2,151
—
—
—
—
2,151
Stock awards; 7,692 shares issued
—
2,308
—
—
915
—
3,223
Balance at June 30, 2018
$
27,900
$
—
$
2,023,919
$
(311,166
)
$
(628,487
)
$
37,658
$
1,149,824
See accompanying notes to condensed consolidated financial statements.
7
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Condensed Consolidated Financial Statements
The Condensed Consolidated Balance Sheet
as of June 30, 2018
, the Condensed Consolidated Statements of Earnings and Comprehensive Income for the
thirteen and twenty-six weeks ended June 30, 2018 and July 1, 2017
, and the Condensed Consolidated Statements of Cash Flows and Shareholders' Equity for the
twenty-six week
periods then ended have been prepared by the Company, without audit. In the opinion of management, all necessary adjustments (which include normal recurring adjustments) have been made to present fairly the financial statements as of
June 30, 2018
and for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended
December 30, 2017
. The accounting policies and methods of computation followed in these interim financial statements are the same as those followed in the financial statements for the year ended
December 30, 2017
with the exception of the revenue recognition accounting policy which changed from adopting ASU 2014-09 and is discussed later within this footnote. The results of operations for the period ended
June 30, 2018
are not necessarily indicative of the operating results for the full year.
Inventories
Approximately
37%
and
37%
of inventory is valued at the lower of cost, determined on the last-in, first-out (LIFO) method, or market as of
June 30, 2018
and
December 30, 2017
. All other inventory is valued at the lower of cost, determined on the first-in, first-out (FIFO) method or market. Finished goods and manufactured goods inventories include the costs of acquired raw materials and related factory labor and overhead charges required to convert raw materials to manufactured and finished goods. The excess of replacement cost of inventories over the LIFO value is approximately
$46,459
and
$43,727
at
June 30, 2018
and
December 30, 2017
, respectively.
Inventories consisted of the following:
June 30,
2018
December 30,
2017
Raw materials and purchased parts
$
191,918
$
183,029
Work-in-process
19,500
30,671
Finished goods and manufactured goods
217,012
250,975
Subtotal
428,430
464,675
Less: LIFO reserve
46,459
43,727
$
381,971
$
420,948
8
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income Taxes
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries for the
thirteen and twenty-six weeks ended June 30, 2018 and July 1, 2017
, were as follows:
Thirteen Weeks Ended
Twenty-six Weeks Ended
2018
2017
2018
2017
United States
$
42,336
$
50,773
$
84,101
$
86,197
Foreign
6,749
17,634
17,996
37,534
$
49,085
$
68,407
$
102,097
$
123,731
The Company estimated and recognized provisional amounts at December 30, 2017 for the following aspect of the 2017 Tax Act:
•
Deemed Repatriation transition tax
: The Deemed Repatriation transition tax (“Transition Tax”) is a tax on unremitted foreign earnings of certain foreign subsidiaries, which subjected the Company's unremitted foreign earnings of approximately
$400,000
to tax at certain specified rates less associated foreign tax credits. The Company recorded a provisional Transition Tax obligation of
$9,890
.
•
Indefinite reinvestment assertion
: The Company's position is that unremitted foreign earnings subject to the Transition Tax are not indefinitely reinvested. The Company recorded a provisional amount of the deferred income taxes for foreign withholding taxes and U.S. state income taxes of
$10,373
and
$1,300
, respectively. The Company also continues to gather additional information to determine its permanently reinvested position with respect to future foreign earnings.
•
No adjustments to these 2017 Tax Act amounts were recognized during the first half of 2018. However, the Company may adjust these provisional amounts in future quarters of 2018 after assessing additional implementation guidance as it becomes available.
Pension Benefits
The Company incurs expenses in connection with the Delta Pension Plan ("DPP"). The DPP was acquired as part of the Delta plc acquisition in fiscal 2010 and has no members that are active employees. In order to measure expense and the related benefit obligation, various assumptions are made including discount rates used to value the obligation, expected return on plan assets used to fund these expenses and estimated future inflation rates. These assumptions are based on historical experience as well as current facts and circumstances. An actuarial analysis is used to measure the expense and liability associated with pension benefits.
The components of the net periodic pension (benefit) expense for the
thirteen and twenty-six weeks ended June 30, 2018 and July 1, 2017
were as follows:
Thirteen Weeks Ended
Twenty-six Weeks Ended
Net periodic (benefit) expense:
2018
2017
2018
2017
Interest cost
$
4,486
$
4,478
$
9,202
$
8,799
Expected return on plan assets
(5,815
)
(5,054
)
(11,929
)
(9,931
)
Amortization of actuarial loss
764
736
1,568
1,446
Net periodic expense (benefit)
$
(565
)
$
160
$
(1,159
)
$
314
9
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Stock Plans
The Company maintains stock‑based compensation plans approved by the shareholders, which provide that the Human Resource Committee of the Board of Directors may grant incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards, restricted stock units, and bonuses of common stock. At
June 30, 2018
,
1,700,000
shares of common stock remained available for issuance under the plans.
Under the plans, the exercise price of each option equals the closing market price at the date of the grant. Options vest beginning on the first anniversary of the grant in equal amounts over
three
to
six
years or on the grant's fifth anniversary. Expiration of grants is from
seven
to
ten
years from the date of grant. Restricted stock units and awards generally vest in equal installments over
three
years beginning on the first anniversary of the grant.
The Company's compensation expense (included in selling, general and administrative expenses) and associated income tax benefits related to stock options and restricted stock for the
thirteen and twenty-six weeks ended June 30, 2018 and July 1, 2017
, respectively, were as follows:
Thirteen Weeks Ended
Twenty-six Weeks Ended
2018
2017
2018
2017
Compensation expense
$
2,599
$
2,096
$
5,374
$
4,590
Income tax benefits
650
807
1,344
1,767
Fair Value
The Company applies the provisions of Accounting Standards Codification 820,
Fair Value Measurements
(“ASC 820”) which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The provisions of ASC 820 apply to other accounting pronouncements that require or permit fair value measurements. As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
ASC 820 establishes a three‑level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Following is a description of the valuation methodologies used for assets and liabilities measured at fair value.
Trading Securities: The assets and liabilities recorded for the investments held in the Valmont Deferred Compensation Plan of
$39,508
(
$39,091
at December 30, 2017) represent mutual funds, invested in debt and equity securities, classified as trading securities in accordance with Accounting Standards Codification 320,
Accounting for Certain
10
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Investments in Debt and Equity Securities
, considering the employee's ability to change investment allocation of their deferred compensation at any time.
The Company's ownership of shares in Delta EMD Pty. Ltd. (JSE:DTA) is also classified as trading securities. The shares are valued at
$1,686
and
$1,951
as of
June 30, 2018
and December 30, 2017, respectively, which is the estimated fair value. Quoted market prices are available for these securities in an active market and therefore categorized as a Level 1 input.
Fair Value Measurement Using:
Carrying Value
June 30, 2018
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Trading Securities
$
41,194
$
41,194
$
—
$
—
Fair Value Measurement Using:
Carrying Value
December 30,
2017
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Trading Securities
$
41,042
$
41,042
$
—
$
—
Comprehensive Income
Comprehensive income includes net earnings, currency translation adjustments, certain derivative-related activity and changes in net actuarial gains/losses from a pension plan. Results of operations for foreign subsidiaries are translated using the average exchange rates during the period. Assets and liabilities are translated at the exchange rates in effect on the balance sheet dates. Accumulated other comprehensive income (loss) consisted of the following at
June 30, 2018
and December 30, 2017:
Foreign Currency Translation Adjustments
Gain/(Loss) on Hedging Activities
Defined Benefit Pension Plan
Accumulated Other Comprehensive Loss
Balance at December 30, 2017
$
(171,399
)
$
6,357
$
(113,980
)
$
(279,022
)
Current-period comprehensive income (loss)
(43,091
)
529
—
(42,562
)
Divestiture of grinding media business
9,203
1,215
—
10,418
Balance at June 30, 2018
$
(205,287
)
$
8,101
$
(113,980
)
$
(311,166
)
Revenue Recognition
On December 31, 2017, the Company adopted Accounting Standards Update (ASU) 2014-09,
Revenue from Contracts with Customers (Topic 606)
. The Company elected to use the modified retrospective approach for the adoption of the new revenue standard. The cumulative effect of initially applying the new revenue standard was recorded as an adjustment to the opening balance of retained earnings, which impacted the Condensed Consolidated Balance Sheet as follows:
11
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Balance Sheet
December 30,
2017
ASC 606 Adjustments
December 31,
2017
Assets
Inventories
$
420,948
$
(36,243
)
$
384,705
Prepaid expenses and other current assets
43,643
51,507
95,150
Liabilities and shareholders' equity
Accrued expenses
81,029
2,043
83,072
Deferred income taxes
34,906
3,450
38,356
Retained earnings
1,954,344
9,771
1,964,115
The adoption of ASC 606 had the following impact on the Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Earnings for the thirteen weeks and twenty-six weeks ended
June 30, 2018
:
Balance Sheet
As Reported
Balance Excluding ASC 606 Effects
Change
Assets
Inventories
$
381,971
$
436,414
$
(54,443
)
Prepaid expenses and other assets
127,843
53,829
74,014
Liabilities and shareholders' equity
Accrued expenses
79,363
75,060
4,303
Deferred income taxes
34,492
30,535
3,957
Retained earnings
2,023,919
2,012,608
11,311
Thirteen Weeks Ended June 30, 2018
Twenty-six Weeks Ended June 30, 2018
Statement of Earnings
As Reported
Balance Excluding ASC 606 Effects
Change
As Reported
Balance Excluding ASC 606 Effects
Change
Net Sales
$
682,405
$
687,953
$
(5,548
)
$
1,381,089
$
1,358,827
$
22,262
Operating Income
$
63,670
$
66,707
$
(3,037
)
$
127,630
$
125,592
$
2,038
The Company determines the appropriate revenue recognition for our contracts by analyzing the type, terms and conditions of each contract or arrangement with a customer. Contracts with customers for all businesses are fixed-price with sales tax excluded from revenue, and do not include variable consideration.
Discounts included in contracts with customers, typically early pay discounts, are recorded as a reduction of net sales in the period in which the sale is recognized. Contract revenues are classified as product when the performance obligation is related to the manufacturing of goods. Contract revenues are classified as service when the performance obligation is the performance of a service. Service revenue is primarily related to the Coatings segment.
Customer acceptance provisions exist only in the design stage of our products and acceptance of the design by the customer is required before the project is manufactured and delivered to the customer. The Company is not entitled to any compensation solely based on design of the product and does not recognize revenue associated with the design stage. There is one performance obligation for revenue recognition. No general rights of return exist for customers once the product has been delivered and the Company establishes provisions for estimated warranties. The Company does not sell extended warranties for any of its products.
12
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Shipping and handling costs associated with sales are recorded as cost of goods sold. The Company elected to use the practical expedient of treating freight as a fulfillment obligation instead of a separate performance obligation and ratably recognize freight expense as the structure is being manufactured, when the revenue from the associated customer contract is being recognized over time. With the exception of the Utility segment and the wireless communication structures product line, the Company’s inventory is interchangeable for a variety of each segment’s customers. The Company elected the practical expedient to not disclose the partially satisfied performance obligation at the end of the period when the contract has an original expected duration of one year or less. In addition, the Company elected the practical expedient to not adjust the amount of consideration to be received in a contract for any significant financing component if payment is expected within twelve months of transfer of control of goods or services; the Company expects all consideration to be received in one year or less at contract inception.
Segment and Product Line Revenue Recognition
The global Utility segment revenues are derived from manufactured steel and concrete structures for the North America utility industry and offshore and other complex structures used in energy generation and distribution outside of the United States. Steel and concrete utility structures are engineered to customer specifications resulting in limited ability to sell the structure to a different customer if an order is canceled after production commences. The continuous transfer of control to the customer is evidenced either by contractual termination clauses or by our rights to payment for work performed to-date plus a reasonable profit as the products do not have an alternative use to the Company. Since control is transferring over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment. For our steel and concrete utility and wireless communication structure product lines, we generally recognize revenue on an inputs basis, using total production hours incurred to-date for each order as a percentage of total hours estimated to produce the order. The completion percentage is applied to the order’s total revenue and total estimated costs to determine reported revenue, cost of goods sold and gross profit. Production of an order, once started, is typically completed within three months. Revenue from the offshore and other complex structures business is also recognized using an inputs method, based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. External sales agents are used in certain sales of steel and concrete structures; the Company has chosen to use the practical expedient to expense estimated commissions owed to third parties by recognizing them proportionately as the goods are manufactured.
The global ESS segment revenues are derived from the manufacture and distribution of engineered metal, composite structures and components for lighting and traffic and roadway safety, engineered access systems, and wireless communication. For the lighting and traffic and roadway safety product lines, revenue is recognized upon shipment or delivery of goods to the customer depending on contract terms, which is the same point in time that the customer is billed. For Access Systems, revenue is generally recognized upon delivery of goods to the customer which is the same point in time that the customer is billed. The wireless communication product line has large regional customers who have unique product specifications for communication structures. When the customer contract includes a cancellation clause that would require them to pay for work completed plus a reasonable margin if an order was canceled, revenue is recognized over time based on hours worked as a percent of total estimated hours to complete production. For the remaining wireless communication product line customers which do not provide a contractual right to bill for work completed on a canceled order, revenue is recognized upon shipment or delivery of the goods to the customer which is the same point in time that the customer is billed.
The global Coatings segment revenues are derived by providing coating services to customers’ products, which include galvanizing, anodizing, and powder coating. Revenue is recognized once the coating service has been performed and the goods are ready to be picked up or delivered to the customer which is the same time that the customer is billed.
The global Irrigation segment revenues are derived from the manufacture of agricultural irrigation equipment and related parts and services for the agricultural industry and tubular products for industrial customers. Revenue recognition for the irrigation segment is generally upon shipment of the goods to the customer which is the same point in time that the customer is billed. The remote monitoring subscription services are primarily billed annually and revenue is recognized on a straight-line basis over the subsequent twelve months.
13
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Disaggregation of revenue by product line is disclosed in the Segment footnote. A breakdown by segment of revenue recognized over time and revenue recognized at a point in time for the thirteen and twenty-six weeks ended June 30, 2018 is as follows:
Point in Time
Over Time
Point in Time
Over Time
Thirteen weeks ended June 30, 2018
Thirteen weeks ended June 30, 2018
Twenty-six weeks ended June 30, 2018
Twenty-six weeks ended June 30, 2018
Utility Support Structures
$
—
$
196,531
$
—
$
406,390
Engineered Support Structures
237,720
8,321
444,914
17,043
Coatings
74,539
—
142,997
—
Irrigation
157,800
2,813
341,034
5,631
Other
4,681
—
23,080
—
Total
$
474,740
$
207,665
$
952,025
$
429,064
The Company's contract asset as of June 30, 2018 is
$92,585
. This amount is included within prepaid expenses and other assets line item within current assets. The contract assets attributable to the cumulative effect from the adoption of the new revenue recognition guidance was
$51,507
; the contract asset at December 30, 2017, attributable to the offshore and other complex structures product line, was
$16,165
. Both steel and concrete utility customers are generally invoiced upon shipment or delivery of the goods to the customer's specified location and there are normally no up-front or progress payments. The offshore and complex steel structures business invoices customers a number of ways including advanced billings, progress billings, and billings upon shipment.
At June 30, 2018 and December 30, 2017, the contract liability for revenue recognized over time was
$4,669
and
$7,368
. The contract liability is included in Accrued Expenses on the Condensed Consolidated Balance Sheets. During the twenty-six weeks ended June 30, 2018, the Company recognized
$4,456
of revenue that was included in the liability as of December 30, 2017. The revenue recognized was due to applying advance payments received for projects completed during the period.
Hedging Activities
The Company manages interest rate risk, commodity price risk, and foreign currency risk related to foreign currency denominated transactions and investments in foreign subsidiaries. Depending on the circumstances, the Company may manage these risks by utilizing derivative financial instruments. Some derivative financial instruments are marked to market and recorded in the Company's consolidated statements of earnings, while others may be accounted for as fair value, cash flow, or net investment hedges. Derivative financial instruments have credit and market risk. The Company manages these risks of derivative instruments by monitoring limits as to the types and degree of risk that can be taken, and by entering into transactions with counterparties who are recognized, stable multinational banks.
Fair value of derivative instruments at June 30, 2018 and December 30, 2017 are as follows:
Derivatives designated as hedging instruments:
Balance sheet location
June 30, 2018
December 30, 2017
Commodity forward contracts
Prepaid expenses and other assets
$
1,345
$
—
Foreign currency forward contracts
Prepaid expenses and other assets
2,005
—
Foreign currency forward contracts
Accrued expenses
—
(826
)
$
3,350
$
(826
)
14
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
In the second quarter of 2016, the Company entered into a one-year foreign currency forward contract which qualified as a net investment hedge, in order to mitigate foreign currency risk on a portion of our investments denominated in British pounds. The forward contract had a notional amount to sell British pounds and receive
$44,000
, and matured in May 2017. The realized gain of
$5,123
(
$3,150
after tax)
has been deferred in other comprehensive income (OCI) where it will remain until the Company's net investments in its British subsidiaries are divested.
In the third quarter of 2017, the Company entered into
two
six
-month foreign currency forward contracts which qualified as net investment hedges, in order to mitigate foreign currency risk on the grinding media business that is denominated in both Australian dollars and British pounds. The Company announced its intention to divest of this business in August 2017 and finalized the sale in the second quarter. The forward contracts had a maturity date of January 2018 and a notional amount to sell British pounds and Australian dollars to receive
$24,059
and
$21,222
, respectively. As regulatory approval was still pending at maturity of the contracts, the Company chose to extend the Australian dollar contract through April 2018 which was the planned date of divestiture. Due to the sale of the grinding media business in the second quarter of 2018, the Company reclassified the net investment hedge loss of
$1,621
(
$1,215
after tax) from OCI to Loss from divestiture of grinding media business in the Statements of Earnings.
In the first quarter of 2018, the Company entered into a steel hot rolled coil forward contract which qualified as a cash flow hedge of the variability in the cash flows attributable to future steel purchases. The forward contract has a notional amount of
$7,142
for the purchase of
1,500
short tons for each month from July 2018 to December 2018. During the second quarter of 2018, the Company entered into an additional steel hot rolled coil forward contract with a notional amount of
$7,185
for an additional
2,000
short tons for each month from July to September 2018 and
1,000
short tons for each month from October to December 2018. The unrealized gain on the hedges of
$1,345
is recorded in OCI. The gain/(loss) upon settlement will be recognized in earnings based on average inventory turns.
In the second quarter of 2018, the Company entered into a
two
foreign currency forward contracts which qualified as net investment hedges, each for a
two
year term, to mitigate foreign currency risk of the Company's investment in its Australian dollar and euro denominated businesses. The forward contracts have a maturity date of May 2020 and notional amounts to sell Australian dollars and euro to receive
$100,000
and
$50,000
, respectively. The unrealized gain recorded in OCI for the Australian dollar and euro net investment hedges at June 30, 2018 are
$857
and
$1,148
, respectively.
On June 19, 2018, the Company issued and sold $
200,000
aggregate principal amount of the Company’s
5.00%
senior notes due 2044 and $
55,000
aggregate principal amount of the Company’s
5.25%
senior notes due 2054. During the second quarter of 2018, the Company executed a contract to lock in the interest rate related to the issuance of the 2044 Notes and an additional contract to lock in the interest rate on the 2054 Notes. These contracts, with a combined notional amount of
$175,000
, were executed to hedge the risk of potential fluctuations in the treasury rates which would change the amount of net proceeds received from the debt offering. On June 8, 2018, these contracts were settled with the Company paying
$2,467
to the counterparties which was recorded in OCI and will be amortized as an increase to interest expense over the term of the debt.
15
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Recently Adopted Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-9,
Revenue from Contracts with Customers
(Topic 606), which supersedes the revenue recognition requirements in
Accounting Standards Codification ("ASC") 605,
Revenue Recognition
.
Effective December 31, 2017, the Company adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). The Company elected the modified retrospective approach for the adoption of the new revenue standard,
resulting in a credit to retained earnings being recognized for
$9,771
.
The Company calculated the cumulative effect on revenue of approximately
$51,507
with
$13,121
of pre-tax operating income; these were customer orders for the steel utility, concrete utility, and wireless communication structures product lines at various stages of production at December 30, 2017.
In March 2017, the FASB issued ASU 2017-07,
Presentation of Net Periodic Benefit Cost Related to Defined Benefit Plans,
which amends the income statement presentation requirements for the components of net periodic benefit cost for an entity's defined benefit pension and post-retirement plans. The Company adopted this ASU in the first quarter of 2018, recognizing the DPP net periodic pension expense within Other income (expense). The Company also reclassified
$160
and
$314
of DPP net periodic pension expense for second quarter and first half of 2017 out of selling, general, and administrative expense and into Other expense.
In December 2016, the FASB issued ASU 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash
, which requires amounts generally described as restricted cash and restricted cash equivalents to be included within cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown in the statement of cash flows.
The Company adopted the ASU in the first quarter of 2018, recasting the beginning-of-period and end-of-period total cash and cash equivalent amounts on the statement of cash flows to include the
£10,000
restricted cash account for the pension plan at December 31, 2016, thus reducing cash flows from operating activities by
$12,568
in 2017. The Company did not have any restricted cash at June 30, 2018 or December 30, 2017.
In August 2017, the FASB issued ASU 2017-12,
Targeted Improvements to Accounting for Hedging Activities
, which improves the financial reporting of hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. ASU 2017-12 is effective for periods and fiscal years beginning after December 15, 2018. Early adoption is permitted for any interim period post issuance. The Company adopted this ASU in the first quarter of 2018, which did not have a material impact on the consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15,
Classification of Certain Cash Receipts and Cash Payments in the Statement of Cash Flows
, which provides more specific guidance on cash flow presentation for certain transactions. ASU 2016-15 is effective for interim periods and fiscal years beginning after December 15, 2017, with early adoption permitted. The Company adopted this ASU in the first quarter of 2018, which did not have a material impact on the consolidated financial statements.
In October 2016, the FASB issued ASU 2016-16,
Intra-Entity Transfers of Assets Other than Inventory,
which requires the Company to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs, as opposed to when it is sold to an outside party. The Company adopted this standard in 2018 and the result was an increase to retained earnings of
$1,038
.
Recently Issued Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02,
Leases
, which provides revised guidance on leases requiring lessees to recognize a right-of-use asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term lease). ASU 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted.
The Company is currently evaluating the effect of adopting this new accounting guidance but expects the adoption will result in a significant increase in total assets and liabilities.
16
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(2) ACQUISITIONS
On January 26, 2018, the Company acquired
60%
of the assets of Torrent Engineering and Equipment ("Torrent") for
$4,800
in cash. Torrent operates in Indiana and is an integrator of prefabricated pump stations that involves designing high pressure water and compressed air process systems. Torrent has annual sales of approximately
$9,000
. In the purchase price allocation, goodwill of
$3,922
and
$4,020
of customer relationships and other intangible assets were recorded. A portion of the goodwill is deductible for tax purposes. Torrent is included in the Irrigation segment and was acquired to expand the Company's water management capabilities. The purchase price allocation was finalized in the second quarter of 2018. Proforma disclosures were omitted as this business does not have a significant impact on the Company's financial results.
On July 31, 2017, the Company purchased Aircon Guardrails Private Limited ("Aircon") for
$5,362
in cash, net of cash acquired, plus assumed liabilities. Aircon produces highway safety systems including guardrails, structural metal products, and solar structural products in India with annual sales of approximately
$10,000
. In the purchase price allocation, goodwill of
$3,327
and
$2,109
of customer relationships and other intangible assets were recorded. Goodwill is not deductible for tax purposes. This business is included in the Engineered Support Structures segment and was acquired to expand the Company's geographic presence in the Asia-Pacific region. The purchase price allocation was finalized in the fourth quarter of 2017. Proforma disclosures were omitted as this business does not have a significant impact on the Company's financial results.
Acquisitions of Noncontrolling Interests
In March 2018, the Company acquired the remaining
10%
of Valmont Industria e Commercio Ltda. that it did not own for
$5,510
. As this transaction was for the acquisition of all of the remaining shares of a consolidated subsidiary with no change in control, it was recorded within shareholders' equity and as a financing activity in the Consolidated Statements of Cash Flows.
17
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(3) DIVESTITURE
On April 30, 2018, the Company completed the sale of Donhad, its grinding media business in Australia, reported in the Other segment. The business was sold because it did not fit the long-term strategic plans for the Company. The grinding media business historical annual sales, operating profit, and net assets are not significant for discontinued operations presentation.
The grinding media business had operating income/(loss) of
($334)
and
($913)
for the thirteen and twenty-six weeks ended June 30, 2018, and
$1,859
and
$3,945
for the thirteen and twenty-six weeks ended July 1, 2017. The Company received Australian
$82,500
(U.S.
$62,518
) but is subject to a working capital target settlement with the buyer that is expected to be finalized before the end of fiscal 2018.
The assets and liabilities of the grinding media business at closing on April 30, 2018 were as follows:
Receivables, net
$
9,848
Inventories
15,945
Net property, plant, and equipment
13,815
Goodwill and intangible assets
27,153
Other assets
1,388
Total assets
$
68,149
Accounts payable
$
7,125
Accrued expenses
2,484
Deferred income taxes
2,187
Total liabilities
$
11,796
Net assets
$
56,353
The pre-tax loss from the divestiture is reported in other income (expense). The loss is comprised of the proceeds from buyer, less deal-related costs, less the net assets of the business which resulted in a gain of
$4,334
. Offsetting this amount is a $
(10,418)
realized loss on foreign exchange translation adjustments and net investment hedges previously reported in shareholders' equity.
Pre-tax gain from divestiture, before recognition of currency translation loss
$
4,334
Recognition of cumulative currency translation loss and hedges (out of OCI)
(10,418
)
Net pre-tax loss from divestiture of the grinding media business
$
(6,084
)
The transaction did not result in a taxable capital gain as the cash proceeds were less than the tax carrying value of the business. There is an insignificant tax benefit from the tax deductibility of deal related expenses.
18
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(4) RESTRUCTURING ACTIVITIES
In February 2018, the Company decided upon certain regional restructuring activities (the "2018 Plan") of approximately $
20,000
, primarily in the ESS segment. The Company expects to incur $
13,500
of pre-tax restructuring expenses in cost of sales and $
6,500
of pre-tax restructuring expense in SG&A in 2018. Within the $
20,000
are expected pre-tax asset impairments of approximately $
5,000
.
The following pre-tax expense were recognized during the second quarter of 2018:
ESS
Utility
Corporate
Total
Severance
$
1,603
$
515
$
—
$
2,118
Other cash restructuring expenses
152
959
—
1,111
Asset impairments/net loss on disposals
1,261
—
—
1,261
Total cost of sales
3,016
1,474
—
4,490
Severance
1,533
—
—
1,533
Other cash restructuring expenses
485
—
126
611
Asset impairments/net loss on disposals
385
—
—
385
Total selling, general and administrative expenses
2,403
—
126
2,529
Consolidated total
$
5,419
$
1,474
$
126
$
7,019
In the first half of 2018, the Company recognized the following pre-tax restructuring expenses:
ESS
Utility
Corporate
Total
Severance
$
2,026
$
515
$
—
$
2,541
Other cash restructuring expenses
152
1,731
—
1,883
Asset impairments/net loss on disposals
2,406
—
—
2,406
Total cost of sales
4,584
2,246
—
6,830
Severance
3,511
—
—
3,511
Other cash restructuring expenses
567
—
126
693
Asset impairments/net loss on disposals
385
—
—
385
Total selling, general and administrative expenses
4,463
—
126
4,589
Consolidated total
$
9,047
$
2,246
$
126
$
11,419
Liabilities recorded for the restructuring plans and changes therein for the first half of 2018 were as follows:
Balance at December 30, 2017
Recognized Restructuring Expense
Costs Paid or Otherwise Settled
Balance at June 30, 2018
Severance
$
—
$
6,052
$
(6,052
)
$
—
Other cash restructuring expenses
1,216
2,576
(2,609
)
1,183
Total
$
1,216
$
8,628
$
(8,661
)
$
1,183
19
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(5) GOODWILL AND INTANGIBLE ASSETS
Amortized Intangible Assets
The components of amortized intangible assets at
June 30, 2018
and
December 30, 2017
were as follows:
June 30, 2018
Gross
Carrying
Amount
Accumulated
Amortization
Weighted
Average
Life
Customer Relationships
$
188,767
$
126,904
13 years
Proprietary Software & Database
3,589
3,075
8 years
Patents & Proprietary Technology
7,225
4,238
11 years
Other
4,496
3,789
3 years
$
204,077
$
138,006
December 30, 2017
Gross
Carrying
Amount
Accumulated
Amortization
Weighted
Average
Life
Customer Relationships
$
200,810
$
131,062
13 years
Proprietary Software & Database
3,671
3,107
8 years
Patents & Proprietary Technology
6,693
3,999
11 years
Other
4,861
4,121
3 years
$
216,035
$
142,289
Amortization expense for intangible assets for the
thirteen and twenty-six weeks ended June 30, 2018 and July 1, 2017
, respectively was as follows:
Thirteen Weeks Ended
Twenty-six Weeks Ended
2018
2017
2018
2017
3,572
3,903
7,455
7,767
Estimated annual amortization expense related to finite‑lived intangible assets is as follows:
Estimated
Amortization
Expense
2018
$
14,187
2019
12,903
2020
11,804
2021
9,748
2022
7,573
The useful lives assigned to finite‑lived intangible assets included consideration of factors such as the Company’s past and expected experience related to customer retention rates, the remaining legal or contractual life of the underlying arrangement that resulted in the recognition of the intangible asset and the Company’s expected use of the intangible asset.
20
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(5) GOODWILL AND INTANGIBLE ASSETS (Continued)
Non-amortized intangible assets
Intangible assets with indefinite lives are not amortized. The carrying values of trade names at
June 30, 2018
and
December 30, 2017
were as follows:
June 30,
2018
December 30,
2017
Year Acquired
Newmark
$
11,111
$
11,111
2004
Valmont SM
9,717
9,973
2014
Webforge
9,230
9,432
2010
Ingal EPS/Ingal Civil Products
7,526
7,690
2010
Shakespeare
4,000
4,000
2014
Other
16,894
22,647
$
58,478
$
64,853
In its determination of these intangible assets as indefinite‑lived, the Company considered such factors as its expected future use of the intangible asset, legal, regulatory, technological and competitive factors that may impact the useful life or value of the intangible asset and the expected costs to maintain the value of the intangible asset. The Company expects that these intangible assets will maintain their value indefinitely. Accordingly, these assets are not amortized.
The Company’s trade names were tested for impairment in the third quarter of 2017. The values of each trade name was determined using the relief-from-royalty method. Based on this evaluation, no trade names were determined to be impaired.
Goodwill
The carrying amount of goodwill by segment as of
June 30, 2018
and
December 30, 2017
was as follows:
Engineered
Support
Structures
Segment
Utility
Support
Structures
Segment
Coatings
Segment
Irrigation
Segment
Other
Total
Gross Balance at December 30, 2017
$
170,076
$
90,248
$
76,696
$
19,778
$
15,814
$
372,612
Accumulated impairment losses
(18,670
)
—
(16,222
)
—
—
(34,892
)
Balance at December 30, 2017
$
151,406
$
90,248
$
60,474
$
19,778
$
15,814
$
337,720
Acquisitions
—
—
—
3,922
—
3,922
Divestiture of grinding media
—
—
—
—
(15,814
)
(15,814
)
Foreign currency translation
(3,443
)
(380
)
(527
)
(116
)
—
(4,466
)
Balance at June 30, 2018
$
147,963
$
89,868
$
59,947
$
23,584
$
—
$
321,362
The Company’s annual impairment test of goodwill was performed during the third quarter of 2017. As a result of that testing, the Company determined that its goodwill was not impaired, as the valuation of the reporting units exceeded their respective carrying values. The Company's offshore and other complex steel structures reporting unit with
$14,464
of goodwill, is the reporting unit that did not have a substantial excess of estimated fair value over its carrying value. The Company continues to monitor changes in global market conditions, including commodity prices, which could impact future results of any of its reporting units.
21
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(6) CASH FLOW SUPPLEMENTARY INFORMATION
The Company considers all highly liquid temporary cash investments purchased with an original maturity of three months or less at the time of purchase to be cash equivalents. Cash payments for interest and income taxes (net of refunds) for the
twenty-six weeks ended
June 30, 2018
and
July 1, 2017
were as follows:
2018
2017
Interest
$
19,448
$
22,113
Income taxes
22,796
26,966
(7) EARNINGS PER SHARE
The following table provides a reconciliation between Basic and Diluted earnings per share (EPS):
Basic EPS
Dilutive
Effect of
Stock
Options
Diluted EPS
Thirteen weeks ended June 30, 2018:
Net earnings attributable to Valmont Industries, Inc.
$
32,960
$
—
$
32,960
Shares outstanding (000 omitted)
22,438
135
22,573
Per share amount
$
1.47
$
(0.01
)
$
1.46
Thirteen weeks ended July 1, 2017:
Net earnings attributable to Valmont Industries, Inc.
$
45,664
$
—
$
45,664
Shares outstanding (000 omitted)
22,517
223
22,740
Per share amount
$
2.03
$
(0.02
)
$
2.01
Twenty-six weeks ended June 30, 2018:
Net earnings attributable to Valmont Industries, Inc.
$
72,241
$
—
$
72,241
Shares outstanding (000 omitted)
22,523
161
22,684
Per share amount
$
3.21
$
(0.03
)
$
3.18
Twenty-six weeks ended July 1, 2017:
Net earnings attributable to Valmont Industries, Inc.
$
84,643
$
—
$
84,643
Shares outstanding (000 omitted)
22,494
206
22,700
Per share amount
$
3.76
$
(0.03
)
$
3.73
Basic and diluted earnings per share in the second quarter and first half of 2018 were impacted by the 2018 Restructuring Plan costs of
$6,295
, after-tax (
$0.28
per share) and
$9,620
, after-tax (
$0.43
per share), respectively. In addition, the Company divested of its grinding media business in the second quarter of 2018 resulting in a loss of
$5,455
, after-tax (
$0.24
per share).
At
June 30, 2018
and July 1, 2017, there were
145,105
and
84,712
outstanding stock options with exercise prices exceeding the market price of common stock that were excluded from the computation of diluted earnings per share, respectively.
22
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(8) LONG-TERM DEBT
On June 19, 2018, the Company issued and sold
$200,000
aggregate principal amount of the Company’s
5.00%
senior notes due 2044 and
$55,000
aggregate principal amount of the Company’s
5.25%
senior notes due 2054.
Long-term debt is as follows:
June 30,
2018
December 30,
2017
5.00% senior unsecured notes due 2044(a)
$
450,000
$
250,000
5.25% senior unsecured notes due 2054(b)
305,000
250,000
Unamortized discount on 5.00% and 5.25% senior unsecured notes (a)(b)
(21,624
)
(4,312
)
6.625% senior unsecured notes due 2020(c)
250,200
250,200
Unamortized premium on 6.625 senior unsecured notes (c)
2,018
2,545
Revolving credit agreement (d)
—
—
IDR Bonds(e)
8,500
8,500
Other notes
3,456
4,033
Debt issuance costs
(8,167
)
(6,112
)
Long-term debt
989,383
754,854
Less current installments of long-term debt
253,081
966
Long-term debt, excluding current installments
$
736,302
$
753,888
(a)
The
5.00%
senior unsecured notes due 2044 include an aggregate principal amount of
$450,000
on which interest is paid and an unamortized discount balance of
$14,053
at June 30, 2018. The notes bear interest at
5.000%
per annum and are due on October 1, 2044. The discount is amortized and recognized as interest expense as interest payments are made over the term of the notes. The notes may be repurchased prior to maturity in whole, or in part, at any time at
100%
of their principal amount plus a make-whole premium and accrued and unpaid interest. These notes are guaranteed by certain subsidiaries of the Company.
(b)
The
5.25%
senior unsecured notes due 2054 include an aggregate principal amount of
$305,000
on which interest is paid and an unamortized discount balance of
$7,571
at June 30, 2018. The notes bear interest at
5.250%
per annum and are due on October 1, 2054. The discount is amortized and recognized as interest expense as interest payments are made over the term of the notes. The notes may be repurchased prior to maturity in whole, or in part, at any time at
100%
of their principal amount plus a make-whole premium and accrued and unpaid interest. These notes are guaranteed by certain subsidiaries of the Company.
(c)
The
6.625%
senior unsecured notes due 2020, following a partial tender offer in September 2014, include a remaining aggregate principal amount of
$250,200
on which interest is paid and an unamortized premium balance of
$2,018
at June 30, 2018. The notes bear interest at
6.625%
per annum and are due on April 1, 2020. The remaining premium will be amortized against interest expense as interest payments are made over the term of the notes. The notes may be redeemed prior to maturity in whole, or in part, at any time at
100%
of their principal amount plus a make-whole premium and accrued and unpaid interest. These notes are guaranteed by certain subsidiaries of the Company.
On June 11, 2018, the Company notified the holders of the 2020 bonds of its plan to redeem all of these bonds. On July 9, 2018, the Company redeemed all
$250,200
of the 2020 bonds at a make-whole redemption price equal to approximately
$266,000
plus approximately
$3,600
of accrued and unpaid interest on the notes from April 20, 2018
23
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(8) LONG-TERM DEBT (Continued)
to July 8, 2018. The Company recognized approximately
$14,800
of redemption related expenses, including the recognition of the unamortized premium, in the third quarter of 2018.
(d)
On October 18, 2017, the Company amended and restated its revolving credit facility with JP Morgan Chase Bank, N.A., as Administrative Agent, and the other lenders party thereto. The credit facility provides for
$600,000
of committed unsecured revolving credit loans. The Company may increase the credit facility by up to an additional
$200,000
at any time, subject to lenders increasing the amount of their commitments. This amendment extends the maturity date of the credit facility from October 17, 2019 to October 18, 2022 and increases the available borrowings in foreign currencies from
$200 million
to
$400 million
. The interest rate on the borrowings will be, at the Company's option, either:
(i)
LIBOR (based on a 1, 2, 3 or 6 month interest period, as selected by the Company)
plus
100
to
162.5
basis points, depending on the credit rating of the Company's senior debt published by Standard & Poor's Rating Services and Moody's Investors Service, Inc., or;
(ii)
the higher of
•
the
prime lending rate
,
•
the
Federal Funds rate
plus
50
basis points, and
•
LIBOR (based on a
1 month
interest period) plus
100
basis points,
plus, in each case,
0
to
62.5
basis points, depending on the credit rating of the Company's senior debt published by Standard & Poor's Rating Services and Mood's Investors Service, Inc.
At June 30, 2018, the Company had
no
outstanding borrowings under the revolving credit facility. The revolving credit facility has a maturity date of October 18, 2022 and contains certain financial covenants that may limit additional borrowing capability under the agreement. At June 30, 2018, the Company had the ability to borrow
$585,350
under this facility, after consideration of standby letters of credit of
$14,650
associated with certain insurance obligations. We also maintain certain short-term bank lines of credit totaling
$110,940
,
$110,670
of which was unused at June 30, 2018.
(e)
The Industrial Development Revenue Bonds were issued to finance the construction of a manufacturing facility in Jasper, Tennessee. Variable interest is payable until final maturity on June 1, 2025. The effective interest rates at
June 30, 2018
and
December 30, 2017
were
2.96%
and
2.00%
, respectively.
The lending agreements include certain maintenance covenants, including financial leverage and interest coverage. The Company was in compliance with all financial debt covenants at June 30, 2018. The minimum aggregate maturities of long-term debt for 2018 is $250,685 and each of the five years following
2018
are:
$820
,
$824
,
$829
,
$499
and
$0
.
The obligations arising under the
5.00%
senior unsecured notes due 2044, the
5.25%
senior unsecured notes due 2054, the
6.625%
senior unsecured notes due 2020, and the revolving credit facility are guaranteed by the Company and its wholly-owned subsidiaries PiRod, Inc., Valmont Coatings, Inc., Valmont Newmark, Inc., and Valmont Queensland Pty. Ltd.
24
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(9) BUSINESS SEGMENTS
In the fourth quarter of 2017, the Company's management structure and reporting was changed to reflect management's expectations of the future growth of certain product lines and to take into consideration the expected divestiture of the grinding media business which historically was reported in the Energy and Mining segment. Grinding media is reported in "Other" and was sold in the second quarter of 2018. The access systems applications product line is now part of the Engineered Support Structures ("ESS") segment and the offshore and other complex structures product line is now part of the Utility segment. The segment financial information have been accordingly reclassified in this report to reflect these changes, for all periods presented.
The Company has four reportable segments based on its management structure. Each segment is global in nature with a manager responsible for segment operational performance and the allocation of capital within the segment. Net corporate expense is net of certain service‑related expenses that are allocated to business units generally on the basis of employee headcounts.
Reportable segments are as follows:
ENGINEERED SUPPORT STRUCTURES:
This segment consists of the manufacture of engineered metal and composite structures and components for lighting, traffic, and wireless communication markets, engineered access systems, integrated solutions for smart cities, and highway safety products;
UTILITY SUPPORT STRUCTURES:
This segment consists of the manufacture of engineered steel and concrete structures for the global utility transmission, distribution, and generation applications and on and offshore and other complex steel structures used in energy generation and distribution outside of North America, and inspection services;
COATINGS:
This segment consists of galvanizing, painting, and anodizing services; and
IRRIGATION:
This segment consists of the manufacture of agricultural irrigation equipment, parts, services, tubular products, water management solutions, and technology for precision agriculture.
In addition to these
four
reportable segments, the Company had other businesses and activities that individually are not more than
10%
of consolidated sales, operating income or assets. This includes the manufacture of forged steel grinding media for the mining industry and is reported in the "Other" category.
The Company evaluates the performance of its business segments based upon operating income and invested capital. The Company does not allocate LIFO expense, interest expense, non-operating income and deductions, or income taxes to its business segments.
25
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(9) BUSINESS SEGMENTS (Continued)
Summary by Business
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 30,
2018
July 1,
2017
June 30,
2018
July 1,
2017
SALES:
Engineered Support Structures segment:
Lighting, Traffic, and Highway Safety Products
$
178,930
$
161,474
$
339,374
$
302,276
Communication Products
39,592
43,813
73,705
75,289
Access Systems
32,189
31,516
62,586
64,187
Engineered Support Structures segment
250,711
236,803
475,665
441,752
Utility Support Structures segment:
Steel
146,117
163,079
310,100
311,433
Concrete
30,185
22,906
53,847
49,110
Offshore and Other Complex Steel Structures
21,417
24,619
43,634
50,326
Utility Support Structures segment
197,719
210,604
407,581
410,869
Coatings segment
91,572
79,781
176,519
153,249
Irrigation segment
162,936
188,287
350,889
355,511
Other
4,681
21,072
23,080
40,666
Total
707,619
736,547
1,433,734
1,402,047
INTERSEGMENT SALES:
Engineered Support Structures segment
4,670
5,525
13,708
17,398
Utility Support Structures segment
1,188
982
1,191
1,217
Coatings segment
17,033
15,181
33,522
29,317
Irrigation segment
2,323
2,122
4,224
3,905
Other
—
—
—
—
Total
25,214
23,810
52,645
51,837
NET SALES:
Engineered Support Structures segment
246,041
231,278
461,957
424,354
Utility Support Structures segment
196,531
209,622
406,390
409,652
Coatings segment
74,539
64,600
142,997
123,932
Irrigation segment
160,613
186,165
346,665
351,606
Other
4,681
21,072
23,080
40,666
Total
$
682,405
$
712,737
$
1,381,089
$
1,350,210
OPERATING INCOME:
Engineered Support Structures segment
$
12,965
$
20,288
$
19,912
$
29,752
Utility Support Structures segment
20,841
22,394
44,208
46,601
Coatings segment
14,868
12,108
26,735
21,514
Irrigation segment
27,728
34,670
61,615
64,961
Other
(334
)
1,859
(913
)
3,945
Adjustment to LIFO inventory valuation method
(1,651
)
(434
)
(2,732
)
(1,213
)
Corporate
(10,747
)
(12,435
)
(21,195
)
(22,454
)
Total
$
63,670
$
78,450
$
127,630
$
143,106
26
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION
The Company had three tranches of senior unsecured notes at June 30, 2018. One of the tranches of senior unsecured notes was subsequently redeemed in the third quarter of 2018. All of the senior notes are guaranteed, jointly, severally, fully and unconditionally (subject to certain customary release provisions, including sale of the subsidiary guarantor, or sale of all or substantially all of its assets) by certain of the Company’s current and future direct and indirect domestic and foreign subsidiaries (collectively the “Guarantors”), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the “Non-Guarantors”). All Guarantors are
100%
owned by the parent company.
Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows:
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the
Thirteen weeks ended June 30, 2018
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
Net sales
$
297,916
$
133,563
$
315,499
$
(64,573
)
$
682,405
Cost of sales
220,677
98,649
252,185
(64,105
)
507,406
Gross profit
77,239
34,914
63,314
(468
)
174,999
Selling, general and administrative expenses
50,259
12,535
48,535
—
111,329
Operating income
26,980
22,379
14,779
(468
)
63,670
Other income (expense):
Interest expense
(11,396
)
(3,749
)
(395
)
3,749
(11,791
)
Interest income
305
5
4,885
(3,749
)
1,446
Loss from divestiture of grinding media business
(2,518
)
—
(3,566
)
—
(6,084
)
Other
616
14
1,214
—
1,844
(12,993
)
(3,730
)
2,138
—
(14,585
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
13,987
18,649
16,917
(468
)
49,085
Income tax expense (benefit):
Current
4,566
4,851
7,356
(49
)
16,724
Deferred
(2,248
)
—
(71
)
—
(2,319
)
2,318
4,851
7,285
(49
)
14,405
Earnings before equity in earnings of nonconsolidated subsidiaries
11,669
13,798
9,632
(419
)
34,680
Equity in earnings of nonconsolidated subsidiaries
21,291
31,169
—
(52,460
)
—
Net earnings
32,960
44,967
9,632
(52,879
)
34,680
Less: Earnings attributable to noncontrolling interests
—
—
(1,720
)
—
(1,720
)
Net earnings attributable to Valmont Industries, Inc.
$
32,960
$
44,967
$
7,912
$
(52,879
)
$
32,960
27
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the
Twenty-six weeks ended June 30, 2018
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
Net sales
$
613,908
$
254,734
$
647,635
$
(135,188
)
$
1,381,089
Cost of sales
456,273
193,108
523,901
(136,432
)
1,036,850
Gross profit
157,635
61,626
123,734
1,244
344,239
Selling, general and administrative expenses
96,790
24,452
95,367
—
216,609
Operating income
60,845
37,174
28,367
1,244
127,630
Other income (expense):
Interest expense
(22,277
)
(7,629
)
(588
)
7,629
(22,865
)
Interest income
481
15
9,846
(7,629
)
2,713
Loss from divestiture of grinding media business
(2,518
)
—
(3,566
)
—
(6,084
)
Other
510
26
167
—
703
(23,804
)
(7,588
)
5,859
—
(25,533
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
37,041
29,586
34,226
1,244
102,097
Income tax expense (benefit):
Current
7,335
5,737
11,277
88
24,437
Deferred
3,343
1,791
(2,634
)
—
2,500
10,678
7,528
8,643
88
26,937
Earnings before equity in earnings of nonconsolidated subsidiaries
26,363
22,058
25,583
1,156
75,160
Equity in earnings of nonconsolidated subsidiaries
45,878
33,898
—
(79,776
)
—
Net earnings
72,241
55,956
25,583
(78,620
)
75,160
Less: Earnings attributable to noncontrolling interests
—
—
(2,919
)
—
(2,919
)
Net earnings attributable to Valmont Industries, Inc.
$
72,241
$
55,956
$
22,664
$
(78,620
)
$
72,241
28
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the
Thirteen weeks ended July 1, 2017
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
Net sales
$
316,185
$
122,359
$
328,016
$
(53,823
)
$
712,737
Cost of sales
233,535
91,374
259,158
(54,610
)
529,457
Gross profit
82,650
30,985
68,858
787
183,280
Selling, general and administrative expenses
46,922
11,849
46,059
—
104,830
Operating income
35,728
19,136
22,799
787
78,450
Other income (expense):
Interest expense
(10,646
)
(3,785
)
(172
)
3,785
(10,818
)
Interest income
144
10
4,598
(3,785
)
967
Other
1,167
15
(1,374
)
—
(192
)
(9,335
)
(3,760
)
3,052
—
(10,043
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
26,393
15,376
25,851
787
68,407
Income tax expense (benefit):
Current
15,344
4,782
7,444
233
27,803
Deferred
(5,788
)
—
(930
)
—
(6,718
)
9,556
4,782
6,514
233
21,085
Earnings before equity in earnings of nonconsolidated subsidiaries
16,837
10,594
19,337
554
47,322
Equity in earnings of nonconsolidated subsidiaries
28,827
6,296
—
(35,123
)
—
Net earnings
45,664
16,890
19,337
(34,569
)
47,322
Less: Earnings attributable to noncontrolling interests
—
—
(1,658
)
—
(1,658
)
Net earnings attributable to Valmont Industries, Inc.
$
45,664
$
16,890
$
17,679
$
(34,569
)
$
45,664
29
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the
Twenty-six weeks ended July 1, 2017
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
Net sales
$
609,450
$
239,584
$
623,312
$
(122,136
)
$
1,350,210
Cost of sales
450,021
182,863
491,648
(122,207
)
1,002,325
Gross profit
159,429
56,721
131,664
71
347,885
Selling, general and administrative expenses
97,139
23,509
84,131
—
204,779
Operating income
62,290
33,212
47,533
71
143,106
Other income (expense):
Interest expense
(21,788
)
(6,051
)
(334
)
6,051
(22,122
)
Interest income
295
24
7,626
(6,051
)
1,894
Other
2,521
31
(1,699
)
—
853
(18,972
)
(5,996
)
5,593
—
(19,375
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
43,318
27,216
53,126
71
123,731
Income tax expense (benefit):
Current
10,457
10,102
8,553
(11
)
29,101
Deferred
5,539
—
1,808
—
7,347
15,996
10,102
10,361
(11
)
36,448
Earnings before equity in earnings of nonconsolidated subsidiaries
27,322
17,114
42,765
82
87,283
Equity in earnings of nonconsolidated subsidiaries
57,321
5,316
—
(62,637
)
—
Net earnings
84,643
22,430
42,765
(62,555
)
87,283
Less: Earnings attributable to noncontrolling interests
—
—
(2,640
)
—
(2,640
)
Net earnings attributable to Valmont Industries, Inc.
$
84,643
$
22,430
$
40,125
$
(62,555
)
$
84,643
30
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the
Thirteen weeks ended June 30, 2018
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
Net earnings
$
32,960
$
44,967
$
9,632
$
(52,879
)
$
34,680
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments:
Unrealized translation gain (loss)
—
6,513
(53,466
)
—
(46,953
)
Realized loss on divestiture of grinding media business recorded in earnings
—
—
9,203
—
9,203
Gain (loss) on hedging activities:
Net investment hedges
2,396
—
—
—
2,396
Loss on net investment hedge for grinding media business recorded in earnings
1,215
—
—
—
1,215
Amortization cost included in interest expense
25
—
—
—
25
Loss (deferred) on interest rate hedges
(2,467
)
—
—
—
(2,467
)
Commodity hedges
1,438
—
—
—
1,438
Equity in other comprehensive income
(37,144
)
—
—
37,144
—
Other comprehensive income (loss)
(34,537
)
6,513
(44,263
)
37,144
(35,143
)
Comprehensive income (loss)
(1,577
)
51,480
(34,631
)
(15,735
)
(463
)
Comprehensive income attributable to noncontrolling interests
—
—
(1,114
)
—
(1,114
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
(1,577
)
$
51,480
$
(35,745
)
$
(15,735
)
$
(1,577
)
31
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the
Twenty-six weeks ended June 30, 2018
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
Net earnings
$
72,241
$
55,956
$
25,583
$
(78,620
)
$
75,160
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments:
Unrealized translation gain (loss)
—
(2,167
)
(37,982
)
—
(40,149
)
Realized loss on divestiture of grinding media business recorded in earnings
—
—
9,203
—
9,203
Gain (loss) on hedging activities:
Net investment hedges
1,607
—
—
—
1,607
Loss on net investment hedge for grinding media business recorded in earnings
1,215
—
—
—
1,215
Amortization cost included in interest expense
44
—
—
—
44
Loss (deferred) on interest rate hedges
(2,467
)
—
—
—
(2,467
)
Commodity hedges
1,345
—
—
—
1,345
Equity in other comprehensive income
(33,888
)
—
—
33,888
—
Other comprehensive income (loss)
(32,144
)
(2,167
)
(28,779
)
33,888
(29,202
)
Comprehensive income (loss)
40,097
53,789
(3,196
)
(44,732
)
45,958
Comprehensive income attributable to noncontrolling interests
—
—
(5,861
)
—
(5,861
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
40,097
$
53,789
$
(9,057
)
$
(44,732
)
$
40,097
32
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the
Thirteen weeks ended July 1, 2017
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
Net earnings
$
45,664
$
16,890
$
19,337
$
(34,569
)
$
47,322
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments:
Unrealized translation gain (loss)
—
(1,359
)
22,910
—
21,551
Gain (loss) on hedging activities:
Net investment hedges
(550
)
—
—
—
(550
)
Amortization cost included in interest expense
18
—
—
—
18
Equity in other comprehensive income
20,986
—
—
(20,986
)
—
Other comprehensive income (loss)
20,454
(1,359
)
22,910
(20,986
)
21,019
Comprehensive income (loss)
66,118
15,531
42,247
(55,555
)
68,341
Comprehensive income attributable to noncontrolling interests
—
—
(2,223
)
—
(2,223
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
66,118
$
15,531
$
40,024
$
(55,555
)
$
66,118
33
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the
Twenty-six weeks ended July 1, 2017
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
Net earnings
$
84,643
$
22,430
$
42,765
$
(62,555
)
$
87,283
Other comprehensive income (loss), net of tax:
—
Foreign currency translation adjustments:
—
Unrealized translation gain (loss)
—
68,024
(27,083
)
—
40,941
Gain (loss) on hedging activities:
Net investment hedges
(1,076
)
—
—
—
(1,076
)
Amortization cost included in interest expense
37
—
—
—
37
Equity in other comprehensive income
41,599
—
—
(41,599
)
—
Other comprehensive income (loss)
40,560
68,024
(27,083
)
(41,599
)
39,902
Comprehensive income (loss)
125,203
90,454
15,682
(104,154
)
127,185
Comprehensive income attributable to noncontrolling interests
—
—
(1,982
)
—
(1,982
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
125,203
$
90,454
$
13,700
$
(104,154
)
$
125,203
34
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2018
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
ASSETS
Current assets:
Cash and cash equivalents
$
349,906
$
12,698
$
359,984
$
—
$
722,588
Receivables, net
135,850
86,036
250,963
—
472,849
Inventories
140,600
38,888
205,410
(2,927
)
381,971
Prepaid expenses and other assets
49,748
39,066
39,029
—
127,843
Refundable income taxes
9,841
—
—
—
9,841
Total current assets
685,945
176,688
855,386
(2,927
)
1,715,092
Property, plant and equipment, at cost
566,962
166,690
398,422
—
1,132,074
Less accumulated depreciation and amortization
380,864
89,134
169,388
—
639,386
Net property, plant and equipment
186,098
77,556
229,034
—
492,688
Goodwill
20,108
110,562
190,692
—
321,362
Other intangible assets
103
29,164
95,282
—
124,549
Investment in subsidiaries and intercompany accounts
1,342,466
1,118,506
990,137
(3,451,109
)
—
Other assets
50,346
—
75,324
—
125,670
Total assets
$
2,285,066
$
1,512,476
$
2,435,855
$
(3,454,036
)
$
2,779,361
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current installments of long-term debt
$
252,218
$
—
$
863
$
—
$
253,081
Notes payable to banks
—
—
271
—
271
Accounts payable
55,865
12,342
125,405
—
193,612
Accrued employee compensation and benefits
37,484
5,888
28,441
—
71,813
Accrued expenses
31,803
5,963
41,597
—
79,363
Dividends payable
8,412
—
—
—
8,412
Total current liabilities
385,782
24,193
196,577
—
606,552
Deferred income taxes
(1,652
)
16,883
19,261
—
34,492
Long-term debt, excluding current installments
733,709
175,549
9,012
(181,968
)
736,302
Defined benefit pension liability
—
—
183,688
—
183,688
Deferred compensation
43,413
—
4,705
—
48,118
Other noncurrent liabilities
11,648
5
8,732
—
20,385
Shareholders’ equity:
Common stock of $1 par value
27,900
457,950
648,682
(1,106,632
)
27,900
Additional paid-in capital
—
162,906
1,107,536
(1,270,442
)
—
Retained earnings
2,023,919
602,675
552,173
(1,154,848
)
2,023,919
Accumulated other comprehensive income (loss)
(311,166
)
72,315
(332,169
)
259,854
(311,166
)
Treasury stock
(628,487
)
—
—
—
(628,487
)
Total Valmont Industries, Inc. shareholders’ equity
1,112,166
1,295,846
1,976,222
(3,272,068
)
1,112,166
Noncontrolling interest in consolidated subsidiaries
—
—
37,658
—
37,658
Total shareholders’ equity
1,112,166
1,295,846
2,013,880
(3,272,068
)
1,149,824
Total liabilities and shareholders’ equity
$
2,285,066
$
1,512,476
$
2,435,855
$
(3,454,036
)
$
2,779,361
35
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
December 30, 2017
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
ASSETS
Current assets:
Cash and cash equivalents
$
83,329
$
5,304
$
404,172
$
—
$
492,805
Receivables, net
149,221
82,995
271,461
—
503,677
Inventories
160,444
46,801
217,551
(3,848
)
420,948
Prepaid expenses and other assets
8,607
970
34,066
—
43,643
Refundable income taxes
11,492
—
—
—
11,492
Total current assets
413,093
136,070
927,250
(3,848
)
1,472,565
Property, plant and equipment, at cost
557,371
160,767
447,549
—
1,165,687
Less accumulated depreciation and amortization
368,668
84,508
193,583
—
646,759
Net property, plant and equipment
188,703
76,259
253,966
—
518,928
Goodwill
20,108
110,562
207,050
—
337,720
Other intangible assets
130
30,955
107,514
—
138,599
Investment in subsidiaries and intercompany accounts
1,416,446
1,181,537
927,179
(3,525,162
)
—
Other assets
50,773
—
83,665
—
134,438
Total assets
$
2,089,253
$
1,535,383
$
2,506,624
$
(3,529,010
)
$
2,602,250
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current installments of long-term debt
$
—
$
—
$
966
$
—
$
966
Notes payable to banks
—
—
161
—
161
Accounts payable
69,915
18,039
139,952
—
227,906
Accrued employee compensation and benefits
44,086
8,749
31,591
—
84,426
Accrued expenses
28,198
9,621
43,210
—
81,029
Dividends payable
8,510
—
—
—
8,510
Total current liabilities
150,709
36,409
215,880
—
402,998
Deferred income taxes
20,885
—
14,021
—
34,906
Long-term debt, excluding current installments
750,821
185,078
9,836
(191,847
)
753,888
Defined benefit pension liability
—
—
189,552
—
189,552
Deferred compensation
42,928
—
5,598
—
48,526
Other noncurrent liabilities
11,074
6
9,505
—
20,585
Shareholders’ equity:
Common stock of $1 par value
27,900
457,950
648,682
(1,106,632
)
27,900
Additional paid-in capital
—
159,414
1,107,536
(1,266,950
)
—
Retained earnings
1,954,344
622,044
619,622
(1,241,666
)
1,954,344
Accumulated other comprehensive income
(279,022
)
74,482
(352,567
)
278,085
(279,022
)
Treasury stock
(590,386
)
—
—
—
(590,386
)
Total Valmont Industries, Inc. shareholders’ equity
1,112,836
1,313,890
2,023,273
(3,337,163
)
1,112,836
Noncontrolling interest in consolidated subsidiaries
—
—
38,959
—
38,959
Total shareholders’ equity
1,112,836
1,313,890
2,062,232
(3,337,163
)
1,151,795
Total liabilities and shareholders’ equity
$
2,089,253
$
1,535,383
$
2,506,624
$
(3,529,010
)
$
2,602,250
36
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the
Twenty-six Weeks Ended June 30, 2018
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
Cash flows from operating activities:
Net earnings
$
72,241
$
55,956
$
25,583
$
(78,620
)
$
75,160
Adjustments to reconcile net earnings to net cash flows from operations:
Depreciation and amortization
12,871
7,063
21,723
—
41,657
Noncash loss on trading securities
—
—
229
—
229
Impairment of property, plant and equipment
—
—
2,791
—
2,791
Loss on divestiture of grinding media business
2,518
—
3,566
—
6,084
Stock-based compensation
5,374
—
—
—
5,374
Defined benefit pension plan expense
—
—
(1,159
)
—
(1,159
)
Contribution to defined benefit pension plan
—
—
(731
)
—
(731
)
Loss (gain) on sale of property, plant and equipment
10
(7
)
(290
)
—
(287
)
Equity in earnings in nonconsolidated subsidiaries
(45,878
)
(33,898
)
—
79,776
—
Deferred income taxes
3,343
1,791
(2,634
)
—
2,500
Changes in assets and liabilities:
Net working capital
(15,781
)
(43,990
)
(12,177
)
(1,244
)
(73,192
)
Other noncurrent liabilities
640
—
(1,120
)
—
(480
)
Income taxes payable (refundable)
(11,054
)
(843
)
7,609
—
(4,288
)
Net cash flows from operating activities
24,284
(13,928
)
43,390
(88
)
53,658
Cash flows from investing activities:
Purchase of property, plant and equipment
(10,051
)
(6,770
)
(14,995
)
—
(31,816
)
Proceeds from sale of assets
5
209
64,179
—
64,393
Acquisitions, net of cash acquired
—
—
(9,300
)
—
(9,300
)
Settlement of net investment hedge
(1,621
)
—
—
—
(1,621
)
Other, net
6,335
13,752
(17,771
)
88
2,404
Net cash flows from investing activities
(5,332
)
7,191
22,113
88
24,060
Cash flows from financing activities:
Proceeds from short-term agreements
—
—
130
—
130
Proceeds from long-term borrowings
237,641
—
—
—
237,641
Principal payments on long-term borrowings
—
—
(495
)
—
(495
)
Settlement of financial derivative
(2,467
)
—
—
—
(2,467
)
Debt issuance costs
(2,322
)
—
—
—
(2,322
)
Dividends paid
(17,003
)
—
—
—
(17,003
)
Dividends to noncontrolling interest
—
—
(4,852
)
—
(4,852
)
Intercompany dividends
75,325
11,296
(86,621
)
—
—
Purchase of noncontrolling interest
—
—
(5,510
)
—
(5,510
)
Intercompany capital contribution
(3,492
)
3,492
—
—
—
Purchase of treasury shares
(43,999
)
—
—
—
(43,999
)
Proceeds from exercises under stock plans
5,711
—
—
—
5,711
Purchase of common treasury shares - stock plan exercises
(1,769
)
—
—
—
(1,769
)
Net cash flows from financing activities
247,625
14,788
(97,348
)
—
165,065
Effect of exchange rate changes on cash and cash equivalents
—
(657
)
(12,343
)
—
(13,000
)
Net change in cash and cash equivalents
266,577
7,394
(44,188
)
—
229,783
Cash and cash equivalents—beginning of year
83,329
5,304
404,172
—
492,805
Cash and cash equivalents—end of period
$
349,906
$
12,698
$
359,984
$
—
$
722,588
37
VALMONT INDUSTRIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(Unaudited)
(10) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the
Twenty-six Weeks Ended July 1, 2017
Parent
Guarantors
Non-
Guarantors
Eliminations
Total
Cash flows from operating activities:
Net earnings
$
84,643
$
22,430
$
42,765
$
(62,555
)
$
87,283
Adjustments to reconcile net earnings to net cash flows from operations:
Depreciation and amortization
13,048
7,113
21,593
—
41,754
Noncash loss on trading securities
—
—
188
—
188
Stock-based compensation
4,590
—
—
—
4,590
Defined benefit pension plan expense
—
—
314
—
314
Contribution to defined benefit pension plan
—
—
(25,379
)
—
(25,379
)
Loss (gain) on sale of property, plant and equipment
(20
)
—
(44
)
—
(64
)
Equity in earnings in nonconsolidated subsidiaries
(57,321
)
(5,316
)
—
62,637
—
Deferred income taxes
5,539
—
1,808
—
7,347
Changes in assets and liabilities:
Net working capital
(14,523
)
(28,010
)
(21,840
)
69
(64,304
)
Other noncurrent liabilities
874
—
1,099
—
1,973
Income taxes payable (refundable)
(7,737
)
542
9,223
—
2,028
Net cash flows from operating activities
29,093
(3,241
)
29,727
151
55,730
Cash flows from investing activities:
Purchase of property, plant and equipment
(8,126
)
(3,351
)
(14,706
)
—
(26,183
)
Proceeds from sale of assets
21
11
858
—
890
Settlement of net investment hedge
5,123
—
—
—
5,123
Other, net
(8,313
)
6,604
(607
)
(151
)
(2,467
)
Net cash flows from investing activities
(11,295
)
3,264
(14,455
)
(151
)
(22,637
)
Cash flows from financing activities:
Payments under short-term agreements
—
—
(369
)
—
(369
)
Principal payments on long-term borrowings
—
—
(434
)
—
(434
)
Dividends paid
(16,913
)
—
—
—
(16,913
)
Dividends to noncontrolling interest
—
—
(2,889
)
—
(2,889
)
Intercompany dividends
22,662
—
(22,662
)
—
—
Intercompany interest on long-term note
—
(5,669
)
5,669
—
—
Intercompany capital contribution
(3,785
)
3,785
—
—
—
Proceeds from exercises under stock plans
10,168
—
—
—
10,168
Purchase of common treasury shares - stock plan exercises
(3,056
)
—
—
—
(3,056
)
Net cash flows from financing activities
9,076
(1,884
)
(20,685
)
—
(13,493
)
Effect of exchange rate changes on cash and cash equivalents
—
212
15,894
—
16,106
Net change in cash and cash equivalents
26,874
(1,649
)
10,481
—
35,706
Cash and cash equivalents—beginning of year
67,225
6,071
339,220
—
412,516
Cash and cash equivalents—end of period
$
94,099
$
4,422
$
349,701
$
—
$
448,222
38
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Management’s discussion and analysis contains forward‑looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward‑looking statements are based on assumptions that management has made in light of experience in the industries in which the Company operates, as well as management’s perceptions of historical trends, current conditions, expected future developments and other factors believed to be appropriate under the circumstances. These statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond the Company’s control) and assumptions. Management believes that these forward‑looking statements are based on reasonable assumptions. Many factors could affect the Company’s actual financial results and cause them to differ materially from those anticipated in the forward‑looking statements. These factors include, among other things, risk factors described from time to time in the Company’s reports to the Securities and Exchange Commission, as well as future economic and market circumstances, industry conditions, company performance and financial results, operating efficiencies, availability and price of raw materials, availability and market acceptance of new products, product pricing, domestic and international competitive environments, and actions and policy changes of domestic and foreign governments.
This discussion should be read in conjunction with the financial statements and notes thereto, and the management's discussion and analysis included in the Company's Annual Report on Form 10-K for the fiscal year ended
December 30, 2017
. Segment net sales in the table below and elsewhere are presented net of intersegment sales. See Note 9 of our condensed consolidated financial statements for additional information on segment sales and intersegment sales.
39
Results of Operations (
Dollars in millions, except per share amounts)
Thirteen Weeks Ended
Twenty-six Weeks Ended
June 30, 2018
July 1, 2017
% Incr. (Decr.)
June 30, 2018
July 1, 2017
% Incr. (Decr.)
Consolidated
Net sales
$
682.4
$
712.7
(4.3
)%
$
1,381.1
$
1,350.2
2.3
%
Gross profit
175.0
183.3
(4.5
)%
344.2
347.9
(1.1
)%
as a percent of sales
25.6
%
25.7
%
24.9
%
25.8
%
SG&A expense
111.3
104.8
6.2
%
216.6
204.8
5.8
%
as a percent of sales
16.3
%
14.7
%
15.7
%
15.2
%
Operating income
63.7
78.5
(18.9
)%
127.6
143.1
(10.8
)%
as a percent of sales
9.3
%
11.0
%
9.2
%
10.6
%
Net interest expense
10.3
9.9
4.0
%
20.2
20.2
—
%
Effective tax rate
29.3
%
30.8
%
26.4
%
29.4
%
Net earnings
$
33.0
$
45.7
(27.8
)%
$
72.2
$
84.6
(14.7
)%
Diluted earnings per share
$
1.46
$
2.01
(27.4
)%
$
3.18
$
3.73
(14.7
)%
Engineered Support Structures (ESS)
Net sales
$
246.0
$
231.2
6.4
%
$
461.9
$
424.3
8.9
%
Gross profit
56.9
59.6
(4.5
)%
106.2
107.8
(1.5
)%
SG&A expense
43.9
39.3
11.7
%
86.3
78.0
10.6
%
Operating income
13.0
20.3
(36.0
)%
19.9
29.8
(33.2
)%
Utility Support Structures (Utility)
Net sales
$
196.5
$
209.6
(6.3
)%
$
406.4
$
409.7
(0.8
)%
Gross profit
42.3
41.9
1.0
%
85.9
85.3
0.7
%
SG&A expense
21.4
19.5
9.7
%
41.7
38.7
7.8
%
Operating income
20.9
22.4
(6.7
)%
44.2
46.6
(5.2
)%
Coatings
Net sales
$
74.5
$
64.6
15.3
%
$
143.0
$
123.9
15.4
%
Gross profit
24.2
20.5
18.0
%
44.8
38.2
17.3
%
SG&A expense
9.4
8.4
11.9
%
18.1
16.7
8.4
%
Operating income
14.8
12.1
22.3
%
26.7
21.5
24.2
%
Irrigation
Net sales
$
160.7
$
186.2
(13.7
)%
$
346.7
$
351.6
(1.4
)%
Gross profit
53.2
58.7
(9.4
)%
109.2
111.5
(2.1
)%
SG&A expense
25.5
24.0
6.3
%
47.6
46.5
2.4
%
Operating income
27.7
34.7
(20.2
)%
61.6
65.0
(5.2
)%
Other
Net sales
$
4.7
$
21.1
(77.7
)%
$
23.1
$
40.7
(43.2
)%
Gross profit
—
3.1
(100.0
)%
0.8
6.4
(87.5
)%
SG&A expense
0.3
1.3
(76.9
)%
1.7
2.5
(32.0
)%
Operating income
(0.3
)
1.8
(116.7
)%
(0.9
)
3.9
(123.1
)%
Adjustment to LIFO inventory valuation method
Gross profit
$
(1.6
)
$
(0.4
)
NM
$
(2.7
)
$
(1.2
)
NM
Operating income
(1.6
)
(0.4
)
NM
(2.7
)
(1.2
)
NM
Net corporate expense
Gross profit
$
—
$
(0.1
)
NM
$
—
$
(0.1
)
NM
SG&A expense
10.8
12.4
(12.9
)%
21.2
22.4
(5.4
)%
Operating loss
(10.8
)
(12.5
)
13.6
%
(21.2
)
(22.5
)
5.8
%
NM=Not meaningful
40
Overview
On a consolidated basis, net sales in the second quarter of fiscal 2018, as compared with the second quarter of fiscal 2017, reflected lower sales in the Utility, Irrigation, and Other segments that were offset by higher net sales in the ESS and Coatings segments. In the first half of 2018, as compared to 2017, net sales were higher in ESS and Coatings and lower in the remaining segments. The changes in net sales in the second quarter and first half of fiscal 2018, as compared with the same periods in fiscal 2017, is as follows:
Second quarter
Total
ESS
Utility
Coatings
Irrigation
Other
Sales - 2017
$
712.7
$
231.2
$
209.6
$
64.6
$
186.2
$
21.1
Volume
(54.5
)
0.2
(28.4
)
4.1
(30.4
)
—
Pricing/mix
27.4
3.9
13.4
5.1
5.0
—
Acquisition/(divestiture)
(8.7
)
4.9
—
—
2.8
(16.4
)
Currency translation
5.5
5.8
1.9
0.7
(2.9
)
—
Sales - 2018
$
682.4
$
246.0
$
196.5
$
74.5
$
160.7
$
4.7
Year-to-date
Total
ESS
Utility
Coatings
Irrigation
Other
Sales - 2017
$
1,350.2
$
424.3
$
409.7
$
123.9
$
351.6
$
40.7
Volume
(45.1
)
6.7
(39.3
)
7.0
(15.2
)
(4.3
)
Pricing/mix
59.0
7.5
30.2
10.3
8.6
2.4
Acquisition/(divestiture)
(4.1
)
8.6
—
—
3.7
(16.4
)
Currency translation
21.1
14.8
5.8
1.8
(2.0
)
0.7
Sales - 2018
$
1,381.1
$
461.9
$
406.4
$
143.0
$
346.7
$
23.1
Volume effects are estimated based on a physical production or sales measure. Since products we sell are not uniform in nature, pricing and mix relate to a combination of changes in sales prices and the attributes of the product sold. Accordingly, pricing and mix changes do not necessarily result in operating income changes. On the first day of fiscal 2018, the Company was required to adopt new revenue recognition guidance. Within the Utility Support Structures segment, the steel and concrete product lines now recognize revenue over time whereas in 2017 and years prior, their revenue was recognized at a point in time, which was typically upon product delivery to the customer. The estimated impact of the adoption of ASC 606 in the first half of 2018 was an increase in sales of approximately $22 million and an increase in operating income of approximately $2.0 million primarily in the Utility segment. It is not practical to estimate the sales volumes attributable to the adoption of ASC 606 and thus it is not a separate line item in the table above. Information on the adoption of the new revenue standard can be found under Critical Accounting Policies starting on page 48.
Average steel index prices for both hot rolled coil and plate were higher in North America and China in the first half of 2018, as compared to 2017, resulting in higher average cost of material. We expect that average selling prices will increase over time to offset the decrease in gross profit realized from the higher cost of steel for the Company.
The Company acquired a highway business in India ("Aircon") in the third quarter of 2017 that is included in our ESS segment. The Company acquired a majority interest in the assets of Torrent Engineering and Equipment ("Torrent") in the first quarter of 2018 that is included in our Irrigation segment.
The Company divested of its grinding media business in the second quarter of 2018, which resulted in a pre-tax loss of approximately $6.1 million. The grinding media business is reported in Other and the loss was recorded in other income/expense on the Condensed Consolidated Statements of Earnings.
41
Restructuring Plan
In February 2018, the Company announced a restructuring plan related to certain operations in 2018, primarily in the ESS segment, through consolidation and other cost-reduction activities (the "2018 Plan"). The Company incurred pre-tax expenses from the 2018 Plan of $7.0 million and $11.4 million in the second quarter and first half of 2018, respectively. The decrease in the second quarter and first half of 2018 gross profit due to restructuring expense by segment is as follows:
Gross Profit
Total
ESS
Utility
Corporate
Second quarter
$
4.5
$
3.0
$
1.5
$
—
Year-to-date
$
6.8
$
4.6
$
2.2
$
—
The decrease in the second quarter and first half of 2018 operating income due to restructuring expense by segment is as follows:
Operating Income
Total
ESS
Utility
Corporate
Second quarter
$
7.0
$
5.4
$
1.5
$
0.1
Year-to-date
$
11.4
$
9.0
$
2.3
$
0.1
Currency Translation
In the second quarter of fiscal 2018, we realized a slight decrease in operating profit, as compared with fiscal 2017, due to currency translation effects. The breakdown of this effect by segment was as follows:
Total
ESS
Utility
Coatings
Irrigation
Other
Corporate
Second quarter
$
(0.3
)
$
0.2
$
0.1
$
0.1
$
(0.7
)
$
—
$
—
Year-to-date
$
0.1
$
0.2
$
0.2
$
0.3
$
(0.6
)
$
—
$
—
Gross Profit, SG&A, and Operating Income
At a consolidated level, the reduction in gross margin (gross profit as a percent of sales) in the second quarter and first half of 2018, as compared with the same periods in 2017, was primarily due to higher raw material prices across most of our businesses. Gross profit was lower in the second quarter and first half of 2018, as compared to 2017, due to lower sales volumes, restructuring expenses, and higher LIFO expense incurred in 2018. Coatings and Utility realized increases in gross profit, while the remaining operating segments had a decrease in gross profit.
The Company saw an increase in SG&A in the second quarter and first half of fiscal 2018, as compared to the same periods in 2017, primarily due to currency translation effects of $0.8 million and $3.1 million, restructuring costs incurred of $2.5 million and $4.6 million, and expenses related to recently acquired businesses of $1.1 million and $1.5 million, respectively.
In the second quarter and first half of 2018, as compared to the same periods in 2017, operating income was lower for all operating segments except for Coatings. The overall decrease in operating income in the second quarter and first half of 2018, as compared to the same periods in 2017, is primarily attributable to lower irrigation volumes, restructuring costs incurred in the ESS and Utility segments, and the disposal of the grinding media business included in Other.
Net Interest Expense and Debt
Net interest expense in the second quarter of 2018, as compared to 2017, was higher due to issuing $255 million of bonds in June 2018 that resulted in additional interest expense. The proceeds from the new debt issuance were subsequently
42
used to pay off the 2020 bonds in July 2018. Interest income was higher in the second quarter of 2018, as compared to 2017, due to having more cash on hand to invest.
Other Income/Expense
The change in other income/expense in the second quarter and first half of 2018, as compared with the same periods in 2017, was primarily due to the divestiture of our grinding media business that resulted in a loss of approximately $6.1 million. In addition, the change in valuation of deferred compensation assets in the second quarter and first half of 2018 resulted in an additional loss of $0.6 million and $2.0 million, respectively. This amount is offset by a gain of the same amount in SG&A expense. The loss was offset by a periodic pension benefit in 2018 compared to pension expense in 2017 that resulted in a change of $0.7 million and $1.4 million, respectively. The remaining change was due to more favorable foreign currency transaction gains/losses.
Income Tax Expense
Our effective income tax rate in the second quarter and first half of 2018 was 29.3% and 26.4%, compared to 30.8% and 29.4% in the second quarter and first half of 2017, respectively. The rate reduction can be attributed to the Tax Cuts and Jobs Act of 2017 (the "2017 Tax Act") that reduced the Company's statutory federal corporate income tax rate from 35% to 21% at the beginning of 2018.
Earnings attributable to noncontrolling interests was higher in the second quarter and first half of 2018, as compared to 2017, due to improved earnings for our majority-owned irrigation businesses.
Cash Flows from Operations
Our cash flows provided by operations was
$53.7 million
in the first half of fiscal 2018, as compared with $55.7 million provided by operations in the first half of 2017. The decrease in operating cash flow in the first half of fiscal 2018, as compared with 2017, was primarily the result of higher net working capital levels partially offset by lower pension plan contributions.
ESS segment
The increase in sales in the second quarter and first half of 2018, as compared with the same periods in 2017, was primarily due to higher roadway product sales volumes, higher sales pricing due to higher costs of steel, and favorable currency translation effects.
Global lighting and traffic, and roadway product sales in the second quarter and first half of 2018 were $17.5 million and $37.1 million higher as compared to the same periods in fiscal 2017, primarily due to increased sales volumes. In the second quarter and first half of 2018, as compared to the same periods in 2017, sales volumes and pricing in North America were higher across commercial and transportation markets. Improved sales volumes in Europe contributed to higher sales in the second quarter and first half of 2018, as compared to 2017, along with favorable currency translation effects as the value of the euro appreciated against the U.S. dollar. Sales volumes in Asia-Pacific were lower primarily due to lower demand in China for lighting and traffic products. Roadway product sales increased significantly in 2018, as compared to 2017, due to higher demand in Australia and the acquisition of Aircon in the third quarter of 2017.
Communication product line sales were lower by $4.2 million and $1.6 million in the second quarter and first half of 2018, respectively, as compared with 2017. In North America, communication structure and component sales increased due to higher demand from the continued network expansion by providers. In Asia-Pacific, sales volumes decreased due to significantly lower demand in China for new wireless communication structures.
Access Systems product line net sales increased slightly in the second quarter of 2018 as compared to the second quarter of 2017. Access Systems sales in the first half of 2018 were lower by $1.6 million as compared to the first half of 2017, due to lower sales volumes in Asia due to less large project work that was partially offset by improved market demand in Australia.
Gross profit, as a percentage of sales, and operating income for the segment were lower in the second quarter and first half of 2018, as compared to 2017, primarily due to restructuring costs incurred in 2018. In the second quarter and first
43
half of 2018, the segment incurred $3.0 million and $4.6 million of restructuring costs within product cost of sales and $2.4 million and $4.4 million within SG&A, respectively. SG&A spending was higher in the second quarter and first half of 2018, as compared to 2017, due to restructuring costs and foreign currency translation effects.
Utility segment
In the Utility segment, sales decreased in the second quarter and first half of 2018, as compared with 2017, due to lower sales volumes. The reduction of volumes can be attributed to a more unfavorable product mix as compared with 2017. The volume decrease was offset by higher sales pricing to cover higher steel costs and favorable currency exchange rates. A number of our sales contracts contain provisions that tie the sales price to published steel index pricing at the time our customer issues their purchase order. Measured in tonnages, sales volumes for steel utility structures in North America were lower whereas concrete utility structure sales volumes were higher in the second quarter and first half of 2018, as compared to the same periods in 2017. The Company adopted new revenue recognition guidance effective the first day of fiscal 2018; steel and concrete reported sales for second quarter and first half of 2017 were recognized upon delivery to customers (point in time) whereas reported revenue for second quarter and first half of 2018 is based on progress of production on customer orders (over time).
Offshore and other complex structures sales decreased in the second quarter and first half of 2018, as compared to 2017, due to lower volumes that were partially offset by positive effects from currency translation.
Gross profit as a percentage of sales increased in the second quarter and first half of 2018, as compared to 2017, due to an improved customer sales mix that was partially offset by restructuring costs incurred of $1.4 million and $2.2 million, respectively. SG&A expense was higher in the second quarter and first half of 2018, as compared with the same periods in 2017, primarily attributed to increased acquisition diligence expenses. Excluding restructuring expenses, operating income was consistent in the second quarter and first half of 2018, as compared with the same periods in 2017.
Coatings segment
Coatings segment sales increased in the second quarter and first half of 2018, as compared to the same periods in 2017, due primarily to increased sales prices to recover higher zinc costs globally and higher sales volumes. Sales pricing and volume demand increased in North America in the second quarter and first half of 2018, as compared to 2017. In the Asia-Pacific region, continued improvements in the Australia market along with overall higher sales pricing provided an increase in net sales.
SG&A expense was higher in the second quarter and first half of 2018, as compared to the same periods in 2017, due to higher compensation costs related to improved business operations and currency translation effects. Operating income was higher in the second quarter and first half of 2018 compared to 2017, due to improved sales volumes and the associated operating leverage of fixed costs and improved sales pricing.
Irrigation segment
The decrease in Irrigation segment net sales in the second quarter of 2018, as compared to 2017, was primarily due to sales volume decreases, particularly in the international markets. The decrease in international sales can be attributed to project delays and lower overall large project work across most regions. In addition, there was a truckers' strike in Brazil in late May 2018 that contributed to lower sales during the quarter. North America sales volume decreases contributed to lower second quarter sales and were the primary driver of the decrease in sales for the first half of 2018, as compared to the first half of 2017. Sales in North America were lower due to continued weak farm income levels. Recent proposed tariffs also caused uncertainly leading farmers to delay irrigation purchases. North America sales decreases were partially offset by higher sales pricing attributed to higher cost of steel.
SG&A was higher in the second quarter and first half of 2018, as compared to the same periods in 2017. The increase can be attributed to SG&A expenses associated with the acquisitions made in 2018 totaling $1.0 million and $1.2 million, respectively. Operating income for the segment decreased in the second quarter and first half of 2018 over the same periods in 2017, primarily due to sales volume decreases and the associated operating de-leverage of fixed costs.
Other
At the end of April 2018, the Company completed its previously announced sale of Donhad, a mining consumable business with operations in Australia. The Company realized an approximate $6.1 million loss on the sale that is recorded in other income/expense, subject to certain post-closing adjustments.
44
LIFO expense
Steel index prices for both hot rolled coil and plate, and zinc in the U.S. increased at a higher rate in 2018, as compared to 2017, resulting in higher LIFO expense.
Net corporate expense
Corporate SG&A expense was lower in the second quarter and first half of 2018, as compared to the same periods in 2017, due to $0.6 million and $2.0 million of lower deferred compensation expenses that is offset by the same amount in other expense. In addition, incentive costs were lower by $0.5 million in the second quarter and first half of 2018, as compared to 2017.
Liquidity and Capital Resources
Cash Flows
Working Capital and Operating Cash Flows
-Net working capital was
$1,108.5 million
at
June 30, 2018
, as compared to
$1,069.6 million
at
December 30, 2017
. The increase in net working capital in
2018
is attributed to the increase in contract assets associated with our Utility segment which now recognizes revenue over time and lower accounts payable. Cash flow provided by operations was
$53.7 million
in the first half of
2018
, as compared with
$55.7 million
in first half of
2017
. The decrease in operating cash flow in the first half of 2018, as compared to 2017, was primarily the result of higher working capital that was offset by lower pension contributions.
Investing Cash Flows
-Capital spending in the first half of fiscal
2018
was
$31.8 million
, as compared to
$26.2 million
for the same period in
2017
. The increase in investing cash flows in the first half of 2018, as compared to 2017, was primarily due to the sale of the grinding media business which resulted in proceeds of $62.5 million. We acquired 60% of Torrent in the first quarter of 2018 and a small irrigation components business in the second quarter of 2018. Capital spending projects in 2018 and 2017 related to investments in machinery and equipment across all businesses. We expect our capital spending for the 2018 fiscal year to be approximately $70 million.
Financing Cash Flows
-Our total interest‑bearing debt was
$989.7 million
at
June 30, 2018
and $755.0 at
December 30, 2017
. Financing cash flows changed from a use of $13.5 million in the first half of 2017 to an inflow of $165.1 million in the first half of 2018. The increase in financing cash inflows in the first half of 2018, as compared to 2017, was primarily due to issuing $255 million of long-term debt. The inflow was offset by the purchase of $44.0 million of treasury shares under our share repurchase program and purchase of certain noncontrolling interests totaling $5.5 million in 2018.
Financing and Capital
We have an open $250 million authorized share purchase program without an expiration date. The share purchases will be funded from available working capital and short-term borrowings and will be made subject to market and economic conditions. We are not obligated to make any share repurchases under the share repurchase program and we may discontinue the share repurchase program at any time. We acquired 203,869 treasury shares for approximately $29.2 million under our share repurchase program during the second quarter of 2018. As of
June 30, 2018
, we have approximately $88.2 million open under this authorization to repurchase shares in the future.
Our capital allocation philosophy announcement included our intention to manage our capital structure to maintain our investment grade debt rating. Our most recent rating were Baa3 by Moody's Investors Services, Inc. and BBB+ rating by Standard and Poor's Rating Services. We expect to maintain a leverage ratio which will support our current investment grade debt rating.
45
Our debt financing at
June 30, 2018
is primarily long-term debt consisting of:
•
$250.2 million face value ($252.2 million carrying value) of senior unsecured notes that bear interest at 6.625% per annum and are due in April 2020.
•
$450 million face value ($435.9 million carrying value) of senior unsecured notes that bear interest at 5.00% per annum and are due in October 2044.
•
$305 million face value ($297.4 million carrying value) of unsecured notes that bear interest at 5.25% per annum and are due in October 2054.
•
We are allowed to repurchase the notes at specified prepayment premiums. All three tranches of these notes are guaranteed by certain of our subsidiaries.
At
June 30, 2018
and December 30, 2017, we had no outstanding borrowings under our revolving credit agreement. The revolving credit agreement contains certain financial covenants that may limit our additional borrowing capability under the agreement. At
June 30, 2018
, we had the ability to borrow $585.3 million under this facility, after consideration of standby letters of credit of $14.7 million associated with certain insurance obligations and international sales commitments. We also maintain certain short-term bank lines of credit totaling $110.9 million, $110.7 million of which was unused at
June 30, 2018
.
Our senior unsecured notes and revolving credit agreement each contain cross-default provisions which permit the acceleration of our indebtedness to them if we default on other indebtedness that results in, or permits, the acceleration of such other indebtedness.
The debt agreements contain covenants that require us to maintain certain coverage ratios and may limit us with respect to certain business activities, including capital expenditures. The debt agreements allow us to add estimated EBITDA from acquired businesses for periods we did not own the acquired business. The debt agreements also provide for an adjustment to EBITDA, subject to certain limitations, for non-cash charges or gains that are non-recurring in nature. For 2018, our covenant calculations do not include any estimated EBITDA from acquired businesses.
Our key debt covenants are as follows:
•
Leverage ratio
- Interest-bearing debt is not to exceed 3.5X Adjusted EBITDA (or 3.75X Adjusted EBITDA after certain material acquisitions) of the prior four quarters; and
•
Interest earned ratio -
Adjusted EBITDA over the prior four quarters must be at least 2.5X our interest expense over the same period.
At
June 30, 2018
, we were in compliance with all covenants related to the debt agreements. The key covenant calculations at
June 30, 2018
were as follows (in 000's):
Interest-bearing debt
$
989,654
Adjusted EBITDA-last four quarters
348,224
Leverage ratio
2.84
Adjusted EBITDA-last four quarters
$
348,224
Interest expense-last four quarters
45,388
Interest earned ratio
7.67
Subsequent to quarter-end, the Company redeemed all $250,200 of 2020 bonds, reducing its interest-bearing debt.
46
The calculation of Adjusted EBITDA-last four quarters (July 2, 2017 through June 30, 2018) is as follows:
Net cash flows from operations
$
131,076
Interest expense
45,388
Income tax expense
96,635
Impairment of property, plant and equipment
(2,791
)
Loss on investment
(278
)
Deferred income tax benefit
(34,908
)
Loss on sale of grinding media business
(6,084
)
Noncontrolling interest
(6,360
)
Stock-based compensation
(11,490
)
Pension plan expense
825
Contribution to pension plan
15,597
Changes in assets and liabilities
98,963
Other
4,148
EBITDA
330,721
Cash restructuring expenses
8,628
Impairment of property, plant and equipment
2,791
Loss on sale of grinding media business
6,084
Adjusted EBITDA
$
348,224
Net earnings attributable to Valmont Industries, Inc.
$
103,838
Interest expense
45,388
Income tax expense
96,635
Depreciation and amortization expense
84,860
EBITDA
330,721
Cash restructuring expenses
8,628
Impairment of property, plant, and equipment
2,791
Loss on sale of grinding media business
6,084
Adjusted EBITDA
348,224
Our businesses are cyclical, but we have diversity in our markets, from a product, customer and a geographical standpoint. We have demonstrated the ability to effectively manage through business cycles and maintain liquidity. We have consistently generated operating cash flows in excess of our capital expenditures. Based on our available credit facilities, recent issuance of senior unsecured notes and our history of positive operational cash flows, we believe that we have adequate liquidity to meet our needs.
We previously considered the earnings in our non-U.S. subsidiaries to be indefinitely reinvested and, accordingly, recorded no related deferred income taxes. Prior to the 2017 Tax Act, we had an excess of the amount for financial reporting over the tax basis in our foreign subsidiaries, including unremitted foreign earnings of approximately $400 million. At the end of the second quarter of 2018, the unremitted foreign earnings were approximately $348 million as a result of dividends that were paid. While the tax on these foreign earnings imposed by the 2017 Tax Act (“Transition Tax”) resulted in the reduction of the excess of the amount for financial reporting over the tax basis in our foreign subsidiaries, an actual repatriation from our non-U.S. subsidiaries may still be subject to foreign withholding taxes and U.S. state income taxes.
As a result of the 2017 Tax Act, we have reassessed our position with respect to the approximately $348 million of unremitted foreign earnings in our non-U.S. subsidiaries. We have taken the position that our previously deferred earnings in our non-U.S. subsidiaries that were subject to the Transition Tax are not indefinitely reinvested. Of our cash balances of $722.6 million at June 30, 2018, approximately $368.2 million is held in our non-U.S. subsidiaries. Consequently, with the change in our position on unremitted foreign earnings, if we distributed our foreign cash balances certain taxes would be applicable. Therefore at June 30, 2018, we recorded deferred income taxes for foreign withholding taxes and U.S. state
47
income taxes of $6.6 million and $1.1 million, respectively. The Company's estimates and the overall impact of the 2017 Tax Act may change for various reasons including, but not limited to, changes in our interpretation and assumptions, additional guidance that may be issued by governing authorities, and tax planning actions we may undertake. We continue to gather additional information to fully account for the 2017 Tax Act. Any updates and changes in the estimates will be communicated in future quarterly financial statements.
Financial Obligations and Financial Commitments
There have been no material changes to our financial obligations and financial commitments as described on page 35-36 in our Form 10-K for the fiscal year ended December 30, 2017.
Off Balance Sheet Arrangements
There have been no changes in our off balance sheet arrangements as described on page 36 in our Form 10-K for the fiscal year ended December 30, 2017.
Critical Accounting Policies
Other than revenue recognition as a result of our adoption of ASC 606 as described below, there were no other changes in our critical accounting policies as described on pages 37-41 in our Form 10-K for the fiscal year ended December 30, 2017 during the six months ended
June 30, 2018
.
Revenue Recognition
Effective the first day of fiscal 2018, we adopted the requirements of Accounting Standards Update (ASU) 2014-09,
Revenue from Contracts with Customers (Topic 606)
. Please see note 1 to the consolidated financial statements
for additional information on the new standard and the cumulative effect from the modified retrospective adjustment.
We determine the appropriate revenue recognition for our contracts by analyzing the type, terms and conditions of each contract or arrangement with a customer. We have no contracts with customers, under any product line, where we could earn variable consideration. With the exception of our Utility segment and the wireless communication structures product line, our inventory is interchangeable for a variety of the product line’s customers. There is one performance obligation for revenue recognition. Our Irrigation and Coatings segments recognize revenue at a point in time, which is when the service has been performed or when the goods ship; this is the same time that the customer is billed. Lighting, traffic, highway safety, and access system product lines within the ESS segment recognize revenue and bill customers at a point in time, which is typically when the product ships or when it is delivered, as stipulated in the customer contract.
The following provides additional information about our contracts with utility and wireless communication structures customers, where the revenue is recognized over time, the judgments we make in accounting for those contracts, and the resulting amounts recognized in our financial statements.
Accounting for utility and wireless communication structures contracts:
Steel and concrete utility and wireless communication structures are engineered to customer specifications resulting in limited ability to sell the structure to a different customer if an order is canceled after production commences. The continuous transfer of control to the customer is evidenced either by contractual termination clauses or by our rights to payment for work performed to-date plus a reasonable profit as the products do not have an alternative use to us. Since control is transferring over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. We have certain wireless communication structures customers contracts where we do not have the right to payment for work performed. In those instances, we recognize revenue at a point in time which is time of shipment of the structure.
The selection of the method to measure progress towards completion requires judgment. For our steel and concrete utility and wireless communication structure product lines, we recognize revenue on an inputs basis, using total production hours incurred to-date for each order as a percentage of total hours estimated to produce the order. The completion percentage is applied to the order’s total revenue and total estimated costs to determine reported revenue, cost of goods sold and gross profit. Our enterprise resource planning (ERP) system captures the total costs incurred to-date and the total production hours, both incurred to-date and forecast to complete. Revenue from the offshore and other complex steel structures business is also recognized using an inputs method, based on the cost-to-cost measure of progress. Under the cost-to-cost measure of
48
progress, the extent of progress towards completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation.
Management must make assumptions and estimates regarding manufacturing labor hours and wages, the usage and cost of materials, and manufacturing burden / overhead recovery rates for each production facility. For our steel, concrete and wireless communication structures, production of an order, once started, is typically completed within three months. Projected profitability on open production orders is reviewed and updated monthly. We elected the practical expedient to not disclose the partially satisfied performance obligation at the end of the period when the contract has an original expected duration of one year or less.
We also have a few steel structure customer orders in a fiscal year that require one or two years to complete, due to the quantity of structures. Burden rates and routed production hours, per structure, will be adjusted if and when actual costs incurred are significantly higher than what had been originally projected. This resets the timing of revenue recognition for future periods so it is better aligned with the new production schedule. For our offshore and other complex steel structures, we update the estimates of total costs to complete each order quarterly. Based on these updates, revenue in the current period may reflect adjustments for amounts that had been previously recognized. During the quarter ended June 30, 2018, there were no changes to inputs/estimates which resulted in adjustments to revenue for production that occurred prior to the beginning of the quarter. A provision for loss on the performance obligation is recognized if and when an order is projected to be at a loss, whether or not production has started.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There were no material changes in the company's market risk during the quarter ended
June 30, 2018
. For additional information, refer to the section "Risk Management" in our Form 10-K for the fiscal year ended
December 30, 2017
.
Item 4. Controls and Procedures
The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports the Company files or submits under the Securities Exchange Act of 1934 is (1) accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures and (2) recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms.
No changes in the Company's internal control over financial reporting occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
49
PART II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Period
Total Number of
Shares Purchased
Average Price
paid per share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans or
Programs
Approximate Dollar Value of Maximum Number of Shares that may yet be Purchased under the Program (1)
April 1, 2018 to April 28, 2018
88,950
$
141.85
88,950
$
104,765,000
April 29, 2018 to June 2, 2018
96,544
143.43
96,544
90,917,000
June 3, 2018 to June 30, 2018
18,375
149.35
18,375
88,173,000
Total
203,869
$
143.28
203,869
$
88,173,000
(1) On May 13, 2014, we announced a new capital allocation philosophy which included a share repurchase program. Specifically
,
the Board of Directors authorized the purchase of up to $500 million of the Company's outstanding common stock from time to time over twelve months at prevailing market prices, through open market or privately-negotiated transactions. On February 24, 2015, the Board of Directors authorized an additional purchase of up to $250 million of the Company's outstanding common stock with no stated expiration date. As of
June 30, 2018
, we have acquired 4,893,387 shares for approximately $661.8 million under this share repurchase program.
50
Item 6. Exhibits
(a)
Exhibits
Exhibit No.
Description
4.1
Indenture, dated as of April 12, 2010, among Valmont Industries, Inc., the Subsidiary Guarantors party thereto and Wells Fargo Bank, National Association, as Trustee. This document was filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K (Commission file number 001-31429) dated April 12, 2010, and is incorporated herein by this reference.
4.2
Second Supplemental Indenture, dated as of September 22, 2014, among Valmont Industries, Inc., the Subsidiary Guarantors party thereto and Wells Fargo Bank, National Association, as Trustee. This document was filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K (Commission file number 001-31429) dated September 22, 2014, and is incorporated herein by this reference.
4.3
Third Supplemental Indenture, dated as of September 22, 2014, among Valmont Industries, Inc., the Subsidiary Guarantors party thereto and Wells Fargo Bank, National Association, as Trustee. This document was filed as Exhibit 4.3 to the Company’s Current Report on Form 8-K dated September 22, 2014, and is incorporated herein by this reference.
4.4
Form of 5.00% Senior Notes due 2044 issued by Valmont Industries, Inc. on June 19, 2018. This document was filed as Exhibit 4.4 to the Company’s Current Report on Form 8-K (Commission file number 001-31429) dated June 19, 2018, and is incorporated herein by this reference.
4.5
Form of 5.25% Senior Notes due 2054 issued by Valmont Industries, Inc. on June 19, 2018. This document was filed as Exhibit 4.5 to the Company’s Current Report on Form 8-K (Commission file number 001-31429) dated June 19, 2018, and is incorporated herein by this reference.
31.1
Section 302 Certificate of Chief Executive Officer
31.2
Section 302 Certificate of Chief Financial Officer
32.1
Section 906 Certifications of Chief Executive Officer and Chief Financial Officer
101
The following financial information from Valmont's Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Shareholders' Equity, (vi) Notes to Condensed Consolidated Financial Statements and (vii) document and entity information.
51
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf and by the undersigned hereunto duly authorized.
VALMONT INDUSTRIES, INC.
(Registrant)
/s/ MARK C. JAKSICH
Mark C. Jaksich
Executive Vice President and Chief Financial Officer
Dated this
31st day of July, 2018
.
52