Companies:
10,652
total market cap:
$139.334 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Ventas
VTR
#663
Rank
$36.48 B
Marketcap
๐บ๐ธ
United States
Country
$77.67
Share price
1.04%
Change (1 day)
28.44%
Change (1 year)
๐ Real estate
Categories
Ventas, Inc.
is a real estate investment trust specializing in the ownership and management of health care facilities in the United States, Canada and the United Kingdom.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Ventas
Quarterly Reports (10-Q)
Financial Year FY2014 Q2
Ventas - 10-Q quarterly report FY2014 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
Commission file number: 1-10989
Ventas, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
61-1055020
(I.R.S. Employer
Identification No.)
353 N. Clark Street, Suite 3300
Chicago, Illinois
(Address of Principal Executive Offices)
60654
(Zip Code)
(877) 483-6827
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a
smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class of Common Stock:
Outstanding at August 6, 2014:
Common Stock, $0.25 par value
294,336,401
EXPLANATORY NOTE
As previously disclosed, on July 3, 2014, after the close of business, Ernst & Young LLP (“EY”) notified Ventas, Inc. (the “Company”) that, in each case, due solely to a determination that EY was not independent of the Company for the referenced periods: (i) it was withdrawing its audit reports on the Company’s financial statements for the fiscal years ended December 31, 2012 and 2013 and its reports on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2012 and 2013, and that such reports should no longer be relied upon, and (ii) its quarterly review procedures with respect to the Company’s financial statements for the quarterly period ended March 31, 2014 should no longer be relied upon. EY stated that it had concluded it was not independent of the Company due solely to an inappropriate personal relationship between an EY partner, who, until June 30, 2014, was the EY lead audit partner on the Company’s 2014 audit and quarterly review and was previously an audit engagement partner on the Company’s 2013 and 2012 audits, and an individual in a financial reporting oversight role at the Company. EY did not bring any other matters to the Company’s attention that would affect the Company’s financial statements or internal control over financial reporting, and the Company continues to believe that the Company’s financial statements covering the referenced periods present fairly, in all material respects, the financial condition, results of operations and cash flows of the Company as of the end of and for the referenced periods and may continue to be relied upon, and that the Company’s internal control over financial reporting was effective during these periods.
On July 5, 2014, the Company terminated EY as the Company’s registered public accounting firm, effective immediately, due to EY’s determination that it was not independent of the Company with respect to the above referenced periods, and not for any reason related to the Company’s financial reporting or accounting operations, policies or practices.
Effective on July 9, 2014, the Company’s Audit Committee engaged KPMG LLP (“KPMG”) as the Company’s new independent public accounting firm: (i) to perform independent audit services for the fiscal year ending December 31, 2014, (ii) to re-audit the Company’s financial statements for the fiscal years ended December 31, 2012 and 2013 and the Company’s internal controls over financial reporting for 2013 and (iii) to perform quarterly review procedures for the Company’s Quarterly Reports on Form 10-Q filed in 2014. The Company’s unaudited interim financial statements for the quarter ended June 30, 2014 that are presented in this Quarterly Report on Form 10-Q have been prepared in accordance with U.S. Securities and Exchange Commission rules. The Company expects KPMG to complete its re-audits of the Company’s financial statements for the fiscal years ended December 31, 2012 and 2013 and its re-review of the Company’s financial statements for the quarter ended March 31, 2014 by the end of the third quarter of 2014, although there can be no assurance as to the timing of such completion. There also can be no assurance that KPMG will reach the same conclusions as EY regarding the application of accounting standards, management estimates or other factors affecting the Company’s financial statements in connection with such re-audits and re-review, or that adjustments to or restatements of the Company’s financial statements for such periods will not be required as a result.
See “Note 2—Accounting Policies” and “Note 17—Subsequent Events” of the Notes to Consolidated Financial Statements included herein for information on the matters discussed above.
VENTAS, INC.
FORM 10-Q
INDEX
Page
PART I—FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited)
1
Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013
1
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2014 and 2013
2
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2014 and 2013
3
Consolidated Statements of Equity for the Six Months Ended June 30, 2014 and the Year Ended December 31, 2013
4
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013
5
Notes to Consolidated Financial Statements
7
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
37
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
59
Item 4.
Controls and Procedures
61
PART II—OTHER INFORMATION
Item 1.
Legal Proceedings
62
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
62
Item 6.
Exhibits
63
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
VENTAS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except per share amounts)
June 30,
2014
December 31,
2013
Assets
Real estate investments:
Land and improvements
$
1,848,922
$
1,855,968
Buildings and improvements
18,591,786
18,457,028
Construction in progress
93,629
80,415
Acquired lease intangibles
1,009,474
1,010,181
21,543,811
21,403,592
Accumulated depreciation and amortization
(3,657,541
)
(3,328,006
)
Net real estate property
17,886,270
18,075,586
Secured loans receivable and investments, net
414,051
376,229
Investments in unconsolidated entities
89,423
91,656
Net real estate investments
18,389,744
18,543,471
Cash and cash equivalents
86,635
94,816
Escrow deposits and restricted cash
75,514
84,657
Deferred financing costs, net
63,399
62,215
Other assets
1,175,494
946,335
Total assets
$
19,790,786
$
19,731,494
Liabilities and equity
Liabilities:
Senior notes payable and other debt
$
9,602,439
$
9,364,992
Accrued interest
56,722
54,349
Accounts payable and other liabilities
975,282
1,001,515
Deferred income taxes
256,392
250,167
Total liabilities
10,890,835
10,671,023
Redeemable OP unitholder and noncontrolling interests
169,292
156,660
Commitments and contingencies
Equity:
Ventas stockholders' equity:
Preferred stock, $1.00 par value; 10,000 shares authorized, unissued
—
—
Common stock, $0.25 par value; 600,000 shares authorized, 294,358 and 297,901 shares issued at June 30, 2014 and December 31, 2013, respectively
73,602
74,488
Capital in excess of par value
9,849,301
10,078,592
Accumulated other comprehensive income
26,255
19,659
Retained earnings (deficit)
(1,294,048
)
(1,126,541
)
Treasury stock, 0 and 3,712 shares at June 30, 2014 and December 31, 2013, respectively
—
(221,917
)
Total Ventas stockholders' equity
8,655,110
8,824,281
Noncontrolling interest
75,549
79,530
Total equity
8,730,659
8,903,811
Total liabilities and equity
$
19,790,786
$
19,731,494
See accompanying notes.
1
VENTAS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share amounts)
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2014
2013
2014
2013
Revenues:
Rental income:
Triple-net leased
$
242,726
$
213,171
$
480,572
$
425,705
Medical office buildings
114,890
110,277
230,113
220,693
357,616
323,448
710,685
646,398
Resident fees and services
374,473
341,594
745,534
680,764
Medical office building and other services revenue
4,367
3,537
10,667
7,185
Income from loans and investments
14,625
14,733
25,392
30,836
Interest and other income
173
797
446
1,835
Total revenues
751,254
684,109
1,492,724
1,367,018
Expenses:
Interest
91,501
82,237
179,342
160,871
Depreciation and amortization
190,818
171,527
384,412
346,995
Property-level operating expenses:
Senior living
249,424
231,337
497,719
462,245
Medical office buildings
39,335
38,151
78,680
74,444
288,759
269,488
576,399
536,689
Medical office building services costs
1,626
1,667
4,997
3,306
General, administrative and professional fees
31,306
27,324
64,172
56,098
Loss (gain) on extinguishment of debt, net
2,924
(720
)
2,665
(720
)
Merger-related expenses and deal costs
9,599
6,667
20,359
10,929
Other
4,863
4,385
10,092
8,972
Total expenses
621,396
562,575
1,242,438
1,123,140
Income before income (loss) from unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interest
129,858
121,534
250,286
243,878
Income (loss) from unconsolidated entities
348
(506
)
596
423
Income tax (expense) benefit
(3,274
)
12,064
(6,707
)
10,320
Income from continuing operations
126,932
133,092
244,175
254,621
Discontinued operations
(255
)
(18,559
)
2,776
(26,990
)
Gain on real estate dispositions
11,889
—
12,889
—
Net income
138,566
114,533
259,840
227,631
Net income (loss) attributable to noncontrolling interest
168
(47
)
395
858
Net income attributable to common stockholders
$
138,398
$
114,580
$
259,445
$
226,773
Earnings per common share:
Basic:
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
0.47
$
0.45
$
0.87
$
0.87
Discontinued operations
(0.00
)
(0.06
)
0.01
(0.09
)
Net income attributable to common stockholders
$
0.47
$
0.39
$
0.88
$
0.78
Diluted:
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
0.47
$
0.45
$
0.87
$
0.86
Discontinued operations
(0.00
)
(0.06
)
0.01
(0.09
)
Net income attributable to common stockholders
$
0.47
$
0.39
$
0.88
$
0.77
Weighted average shares used in computing earnings per common share:
Basic
293,988
292,635
293,932
292,049
Diluted
296,504
295,123
296,369
294,584
Dividends declared per common share
$
0.725
$
0.67
$
1.45
$
1.34
See accompanying notes.
2
VENTAS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2014
2013
2014
2013
Net income
$
138,566
$
114,533
$
259,840
$
227,631
Other comprehensive income (loss):
Foreign currency translation
2,761
(2,722
)
(573
)
(4,813
)
Change in unrealized gain on intra-entity currency loan
4,958
—
5,552
—
Change in unrealized gain on marketable securities
265
(868
)
1,571
(807
)
Other
(193
)
1,514
46
2,018
Total other comprehensive income (loss)
7,791
(2,076
)
6,596
(3,602
)
Comprehensive income
146,357
112,457
266,436
224,029
Comprehensive income (loss) attributable to noncontrolling interest
168
(47
)
395
858
Comprehensive income attributable to common stockholders
$
146,189
$
112,504
$
266,041
$
223,171
See accompanying notes.
3
VENTAS, INC.
CONSOLIDATED STATEMENTS OF EQUITY
For the Six Months Ended June 30, 2014
and the Year Ended
December 31, 2013
(Unaudited)
(In thousands, except per share amounts)
Common
Stock Par
Value
Capital in
Excess of
Par Value
Accumulated
Other
Comprehensive
Income
Retained
Earnings
(Deficit)
Treasury
Stock
Total Ventas
Stockholders’
Equity
Noncontrolling
Interest
Total Equity
Balance at January 1, 2013
$
73,904
$
9,920,962
$
23,354
$
(777,927
)
$
(221,165
)
$
9,019,128
$
70,235
$
9,089,363
Net income
—
—
—
453,509
—
453,509
1,380
454,889
Other comprehensive loss
—
—
(3,695
)
—
—
(3,695
)
—
(3,695
)
Acquisition-related activity
—
(762
)
—
—
—
(762
)
12,717
11,955
Net change in noncontrolling interest
—
—
—
—
—
—
(8,202
)
(8,202
)
Dividends to common stockholders—$2.735 per share
—
—
—
(802,123
)
—
(802,123
)
—
(802,123
)
Issuance of common stock
517
140,826
—
—
—
141,343
—
141,343
Issuance of common stock for stock plans
19
5,983
—
—
6,638
12,640
—
12,640
Change in redeemable noncontrolling interest
—
(13,751
)
—
—
—
(13,751
)
3,400
(10,351
)
Adjust redeemable OP unitholder interests to current fair value
—
8,683
—
—
—
8,683
—
8,683
Purchase of OP units
—
(579
)
—
—
502
(77
)
—
(77
)
Grant of restricted stock, net of forfeitures
48
17,230
—
—
(7,892
)
9,386
—
9,386
Balance at December 31, 2013
74,488
10,078,592
19,659
(1,126,541
)
(221,917
)
8,824,281
79,530
8,903,811
Net income
—
—
—
259,445
—
259,445
395
259,840
Other comprehensive income
—
—
6,596
—
—
6,596
—
6,596
Retirement of stock
(924
)
(220,152
)
—
—
221,076
—
—
—
Net change in noncontrolling interest
—
(2,689
)
—
—
—
(2,689
)
(5,807
)
(8,496
)
Dividends to common stockholders—$1.45 per share
—
—
—
(426,952
)
—
(426,952
)
—
(426,952
)
Issuance of common stock for stock plans
3
3,289
—
—
2,176
5,468
—
5,468
Change in redeemable noncontrolling interest
—
(2,062
)
—
—
—
(2,062
)
1,431
(631
)
Adjust redeemable OP unitholder interests to current fair value
—
(14,778
)
—
—
—
(14,778
)
—
(14,778
)
Purchase of OP units
1
87
—
—
—
88
—
88
Grant of restricted stock, net of forfeitures
34
7,014
—
—
(1,335
)
5,713
—
5,713
Balance at June 30, 2014
$
73,602
$
9,849,301
$
26,255
$
(1,294,048
)
$
—
$
8,655,110
$
75,549
$
8,730,659
See accompanying notes.
4
VENTAS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
For the Six Months Ended June 30,
2014
2013
Cash flows from operating activities:
Net income
$
259,840
$
227,631
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization (including amounts in discontinued operations)
385,940
380,932
Amortization of deferred revenue and lease intangibles, net
(9,879
)
(7,003
)
Other non-cash amortization
(2,928
)
(9,401
)
Stock-based compensation
11,411
10,800
Straight-lining of rental income, net
(17,231
)
(14,330
)
Loss (gain) on extinguishment of debt, net
2,665
(873
)
Gain on real estate dispositions (including amounts in discontinued operations)
(14,142
)
(2,195
)
Gain on real estate loan investments
—
(1,099
)
Gain on sale of marketable securities
—
(856
)
Income tax expense (benefit)
6,407
(10,320
)
(Income) loss from unconsolidated entities
(596
)
818
Gain on re-measurement of equity interest upon acquisition, net
—
(1,241
)
Other
6,494
3,872
Changes in operating assets and liabilities:
Decrease (increase) in other assets
11,208
(16,415
)
Increase in accrued interest
2,374
3,315
Decrease in accounts payable and other liabilities
(45,861
)
(55,947
)
Net cash provided by operating activities
595,702
507,688
Cash flows from investing activities:
Net investment in real estate property
(271,526
)
(283,622
)
Purchase of noncontrolling interest
(3,588
)
(6,124
)
Investment in loans receivable and other
(44,488
)
(32,332
)
Proceeds from real estate disposals
52,350
24,290
Proceeds from loans receivable
5,980
218,043
Purchase of marketable securities
(46,689
)
—
Proceeds from sale or maturity of marketable securities
—
5,493
Funds held in escrow for future development expenditures
2,602
11,816
Development project expenditures
(44,423
)
(48,284
)
Capital expenditures
(35,526
)
(32,459
)
Other
(125
)
(411
)
Net cash used in investing activities
(385,433
)
(143,590
)
Cash flows from financing activities:
Net change in borrowings under credit facilities
(199,951
)
(280,926
)
Proceeds from debt
696,661
918,455
Repayment of debt
(272,726
)
(685,518
)
Payment of deferred financing costs
(6,846
)
(12,997
)
Issuance of common stock, net
—
82,384
Cash distribution to common stockholders
(426,952
)
(392,230
)
Cash distribution to redeemable OP unitholders
(2,762
)
(2,313
)
Purchases of redeemable OP units
—
(208
)
Contributions from noncontrolling interest
—
2,094
Distributions to noncontrolling interest
(4,908
)
(5,045
)
Other
(574
)
6,808
Net cash used in financing activities
(218,058
)
(369,496
)
Net decrease in cash and cash equivalents
(7,789
)
(5,398
)
Effect of foreign currency translation on cash and cash equivalents
(392
)
(89
)
Cash and cash equivalents at beginning of period
94,816
67,908
Cash and cash equivalents at end of period
$
86,635
$
62,421
See accompanying notes.
5
VENTAS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
(In thousands)
For the Six Months Ended June 30,
2014
2013
Supplemental schedule of non-cash activities:
Assets and liabilities assumed from acquisitions:
Real estate investments
$
54,282
$
90,020
Other assets acquired
1,634
2,562
Debt assumed
51,115
68,602
Other liabilities
3,675
10,493
Deferred income tax liability
1,126
1,794
Noncontrolling interests
—
11,693
See accompanying notes.
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1—DESCRIPTION OF BUSINESS
Ventas, Inc. (together with its subsidiaries, unless otherwise indicated or except where the context otherwise requires, “we,” “us” or “our”), an S&P 500 company, is a real estate investment trust (“REIT”) with a highly diversified portfolio of seniors housing and healthcare properties located throughout the United States, Canada and the United Kingdom. As of
June 30, 2014
, we owned nearly
1,500
properties, including seniors housing communities, medical office buildings (“MOBs”), skilled nursing and other facilities, and hospitals, and we had
two
properties under development. Our company is currently headquartered in Chicago, Illinois.
We primarily acquire and own seniors housing and healthcare properties and lease them to unaffiliated tenants or operate them through independent third-party managers. As of
June 30, 2014
, we leased a total of
906
properties (excluding MOBs and properties classified as held for sale) to various healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses, including maintenance, utilities, repairs, taxes, insurance and capital expenditures, and we engaged independent operators, such as Atria Senior Living, Inc. (“Atria”) and Sunrise Senior Living, LLC (together with its subsidiaries, “Sunrise”), to manage a total of
241
of our seniors housing communities pursuant to long-term management agreements. Our two largest tenants, Brookdale Senior Living Inc. (together with its subsidiaries, “Brookdale Senior Living”) and Kindred Healthcare, Inc. (together with its subsidiaries, “Kindred”) leased from us
145
properties (excluding
six
properties included in investments in unconsolidated entities) and
99
properties, respectively, as of
June 30, 2014
.
Through our Lillibridge Healthcare Services, Inc. (“Lillibridge”) subsidiary and our ownership interest in PMB Real Estate Services LLC (“PMBRES”), we also provide MOB management, leasing, marketing, facility development and advisory services to highly rated hospitals and health systems throughout the United States. In addition, from time to time, we make secured and unsecured loans and other investments relating to seniors housing and healthcare operators or properties.
NOTE 2—ACCOUNTING POLICIES
The accompanying Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information set forth in the Accounting Standards Codification (“ASC”), as published by the Financial Accounting Standards Board (“FASB”), and with the Securities and Exchange Commission (“SEC”) instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement of results for the interim period have been included. Operating results for the
three and six
months ended
June 30, 2014
are not necessarily indicative of the results that may be expected for the year ending
December 31, 2014
. The accompanying Consolidated Financial Statements and related notes should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2013
, filed with the SEC on February 18, 2014. Certain prior period amounts have been reclassified to conform to the current period presentation.
The Consolidated Balance Sheet as of December 31, 2013 was derived from our financial statements for the fiscal year then ended previously audited by Ernst & Young LLP (“EY”), who was terminated as our registered public accounting firm, effective July 5, 2014, due to EY’s determination that it was not independent of us for the referenced period (see “Note 17—Subsequent Events”). The Audit Committee of our Board of Directors and our management believe that the interim financial information presented herein presents fairly, in all material respects, our financial condition, results of operations and cash flows as of and for the three and six months ended June 30, 2014. We plan to file amendments to our Annual Reports on Form 10-K for the fiscal years ended December 31, 2012 and 2013 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 as soon as practicable following the completion of the re-audit of our financial statements for 2012 and 2013 and the re-review of our financial statements for the first quarter of 2014 by KPMG LLP (“KPMG”), who was appointed by our Audit Committee as our new independent registered public accounting firm, effective on July 9, 2014.
Principles of Consolidation
The accompanying Consolidated Financial Statements include our accounts and the accounts of our wholly owned subsidiaries and the joint venture entities over which we exercise control. All intercompany transactions and balances have been eliminated in consolidation, and our net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
7
GAAP requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise is the primary beneficiary of variable interest entities (“VIEs”). A VIE is broadly defined as an entity with one or more of the following characteristics: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support; (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity; and (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights. We consolidate our investment in a VIE when we determine that we are its primary beneficiary. We may change our original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affects the characteristics or adequacy of the entity’s equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary.
We identify the primary beneficiary of a VIE as the enterprise that has both: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity. We perform this analysis on an ongoing basis.
As it relates to investments in joint ventures, GAAP may preclude consolidation by the sole general partner in certain circumstances based on the type of rights held by the limited partner(s). We assess limited partners’ rights and their impact on the presumption of control of the limited partnership by the sole general partner when an investor becomes the sole general partner, and we reassess if there is a change to the terms or in the exercisability of the rights of the limited partners, the sole general partner increases or decreases its ownership of limited partnership interests, or there is an increase or decrease in the number of outstanding limited partnership interests. We also apply this guidance to managing member interests in limited liability companies.
Redeemable OP Unitholder and Noncontrolling Interests
We own a majority interest in NHP/PMB L.P. (“NHP/PMB”), a limited partnership formed in 2008 to acquire properties from entities affiliated with Pacific Medical Buildings LLC. We consolidate NHP/PMB, as our wholly owned subsidiary is the general partner and exercises control of the partnership. As of
June 30, 2014
, third party investors owned
2,447,878
Class A limited partnership units in NHP/PMB (“OP Units”), which represented
27.1%
of the total units then outstanding, and we owned
6,597,865
Class B limited partnership units in NHP/PMB, representing the remaining
72.9%
. At any time following the first anniversary of the date of their issuance, the OP Units may be redeemed at the election of the holder for cash or, at our option,
0.7866
shares of our common stock per unit, subject to adjustment in certain circumstances. We are party by assumption to a registration rights agreement with the holders of the OP Units that requires us, subject to the terms and conditions and certain exceptions set forth therein, to file and maintain a registration statement relating to the issuance of shares of our common stock upon redemption of OP Units.
As redemption rights are outside of our control, the redeemable OP unitholder interests are classified outside of permanent equity on our Consolidated Balance Sheets. We reflect the redeemable OP unitholder interests at the greater of cost or fair value. As of
June 30, 2014
and
December 31, 2013
, the fair value of the redeemable OP unitholder interests was
$123.6 million
and
$111.6 million
, respectively. We recognize changes in fair value through capital in excess of par value, net of cash distributions paid and purchases by us of any OP Units. Our diluted earnings per share (“EPS”) includes the effect of any potential shares outstanding from redemption of the OP Units.
Certain noncontrolling interests of other consolidated joint ventures were also classified as redeemable at
June 30, 2014
and
December 31, 2013
. Accordingly, we record the carrying amount of these noncontrolling interests at the greater of their initial carrying amount (increased or decreased for the noncontrolling interest’s share of net income or loss and distributions) or the redemption value. Our joint venture partners have certain redemption rights with respect to their noncontrolling interests in these joint ventures that are outside of our control, and the redeemable noncontrolling interests are classified outside of permanent equity on our Consolidated Balance Sheets. We recognize changes in the carrying value of redeemable noncontrolling interests through capital in excess of par value.
Noncontrolling Interests
Excluding the redeemable noncontrolling interests described above, we present the portion of any equity that we do not own in entities that we control (and thus consolidate) as noncontrolling interests and classify those interests as a component of consolidated equity, separate from total Ventas stockholders’ equity, on our Consolidated Balance Sheets. For consolidated joint ventures with pro rata distribution allocations, net income or loss is allocated between the joint venture partners based on their respective stated ownership percentages. In other cases, net income or loss is allocated between the joint venture partners based on the hypothetical liquidation at book value method (the “HLBV method”). We account for purchases or sales of equity
8
interests that do not result in a change of control as equity transactions, through capital in excess of par value. In addition, we include net income attributable to the noncontrolling interests in net income in our Consolidated Statements of Income.
Fair Values of Financial Instruments
Fair value is a market-based measurement, not an entity-specific measurement, and we determine fair value based on the assumptions that we expect market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, GAAP establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within levels one and two of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within level three of the hierarchy).
Level one inputs utilize unadjusted quoted prices for identical assets or liabilities in active markets that we have the ability to access. Level two inputs consist of inputs other than quoted prices included in level one that are directly or indirectly observable for the asset or liability. Level two inputs may include quoted prices for similar assets and liabilities in active markets and other inputs for the asset or liability that are observable at commonly quoted intervals, such as interest rates, foreign exchange rates and yield curves. Level three inputs are unobservable inputs for the asset or liability, which typically are based on our own assumptions, because there is little, if any, related market activity. If the determination of the fair value measurement is based on inputs from different levels of the hierarchy, the level within which the entire fair value measurement falls is the lowest level input that is significant to the fair value measurement in its entirety. If the volume and level of market activity for an asset or liability has decreased significantly relative to the normal market activity for that asset or liability (or similar assets or liabilities), then transactions or quoted prices may not accurately reflect fair value. In addition, if there is evidence that a transaction for an asset or liability is not orderly, little, if any, weight is placed on that transaction price as an indicator of fair value. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
We use the following methods and assumptions in estimating the fair value of our financial instruments.
•
Cash and cash equivalents -
The carrying amount of unrestricted cash and cash equivalents reported on our Consolidated Balance Sheets approximates fair value due to the short maturity of these instruments.
•
Loans receivable -
We estimate the fair value of loans receivable using level two and level three inputs: we discount the future cash flows using current interest rates at which similar loans on the same terms and having the same maturities would be made to borrowers with similar credit ratings. Additionally, we determine the valuation allowance for losses, if any, on loans receivable using level three inputs.
•
Marketable debt securities -
We estimate the fair value of corporate bonds using level two inputs: we observe quoted prices for similar assets or liabilities in active markets that we have the ability to access. We estimate the fair value of certain government-sponsored pooled loan investments using level three inputs: we consider credit spreads, underlying asset performance and credit quality, default rates and any other applicable criteria.
•
Marketable equity securities
- We estimate the fair value of marketable equity securities (publicly traded equity securities) using level one inputs: we observe quoted prices for identical assets or liabilities in active markets.
•
Derivative instruments -
With the assistance of a third party, we estimate the fair value of derivative instruments, including interest rate caps and interest rate swaps, using level two inputs: for interest rate caps, we observe forward yield curves and other relevant information; for interest rate swaps, we observe alternative financing rates derived from market-based financing rates, forward yield curves and discount rates.
•
Senior notes payable and other debt -
We estimate the fair value of senior notes payable and other debt using level two inputs: we discount the future cash flows using current interest rates at which we could obtain similar borrowings.
•
Redeemable OP unitholder interests -
We estimate the fair value of our redeemable OP unitholder interests using level one inputs: we base fair value on the closing price of our common stock, as units may be redeemed at the election of the holder for cash or, at our option,
0.7866
shares of our common stock per unit, subject to adjustment in certain circumstances.
Revenue Recognition
Triple-Net Leased Properties and MOB Operations
Certain of our triple-net leases and most of our MOB leases provide for periodic and determinable increases in base rent. We recognize base rental revenues under these leases on a straight-line basis over the applicable lease term when collectability
9
is reasonably assured. Recognizing rental income on a straight-line basis generally results in recognized revenues during the first half of a lease term exceeding the cash amounts contractually due from our tenants, creating a straight-line rent receivable that is included in other assets on our Consolidated Balance Sheets. At
June 30, 2014
and
December 31, 2013
, this cumulative excess totaled
$166.9 million
(net of allowances of
$127.8 million
) and
$150.8 million
(net of allowances of
$101.4 million
), respectively.
Certain of our leases provide for periodic increases in base rent only if certain revenue parameters or other substantive contingencies are met. We recognize the increased rental revenue under these leases as the related parameters or contingencies are met, rather than on a straight-line basis over the applicable lease term.
Senior Living Operations
We recognize resident fees and services, other than move-in fees, monthly as services are provided. We recognize move-in fees on a straight-line basis over the average resident stay. Our lease agreements with residents generally have a term of
12
to
18
months and are cancelable by the resident upon
30
days’ notice.
Other
We recognize interest income from loans and investments, including discounts and premiums, using the effective interest method when collectibility is reasonably assured. We apply the effective interest method on a loan-by-loan basis and recognize discounts and premiums as yield adjustments over the related loan term. We recognize interest income on an impaired loan to the extent our estimate of the fair value of the collateral is sufficient to support the balance of the loan, other receivables and all related accrued interest. When the balance of the loan, other receivables and all related accrued interest is equal to or less than our estimate of the fair value of the collateral, we recognize interest income on a cash basis. We provide a reserve against an impaired loan to the extent our total investment in the loan exceeds our estimate of the fair value of the loan collateral.
We recognize income from rent, lease termination fees, development services, management advisory services and all other income when all of the following criteria are met in accordance with SEC Staff Accounting Bulletin 104: (i) the applicable agreement has been fully executed and delivered; (ii) services have been rendered; (iii) the amount is fixed or determinable; and (iv) collectibility is reasonably assured.
Allowances
We assess the collectibility of our rent receivables, including straight-line rent receivables, and defer recognition of revenue if collectibility is not reasonably assured. We base our assessment of the collectibility of rent receivables (other than straight-line rent receivables) on several factors, including, among other things, payment history, the financial strength of the tenant and any guarantors, the value of the underlying collateral, if any, and current economic conditions. If our evaluation of these factors indicates it is probable that we will be unable to recover the full value of the receivable, we provide a reserve against the portion of the receivable that we estimate may not be recovered. We also base our assessment of the collectibility of straight-line rent receivables on several factors, including, among other things, the financial strength of the tenant and any guarantors, the historical operations and operating trends of the property, the historical payment pattern of the tenant and the type of property. If our evaluation of these factors indicates it is probable that we will be unable to receive the rent payments due in the future, we defer recognition of the straight-line rental revenue and, in certain circumstances, provide a reserve against the previously recognized straight-line rent receivable asset for the portion, up to its full value, that we estimate may not be recovered. If we change our assumptions or estimates regarding the collectibility of future rent payments required by a lease, we may adjust our reserve to increase or reduce the rental revenue recognized and/or we may increase or reduce our reserve against the previously recognized straight-line rent receivable asset.
Assets Held for Sale and Discontinued Operations
We sell properties from time to time for various reasons, including favorable market conditions or the exercise of purchase options by tenants. We classify certain long-lived assets as held for sale once the criteria, as defined by GAAP, has been met. Long-lived assets meeting this criteria are reported at the lower of their carrying amount or fair value minus cost to sell and are no longer depreciated.
In 2014, the FASB issued Accounting Standards Update 2014-08,
Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity
(“ASU 2014-08”), which raises the threshold for disposals to qualify as discontinued operations. A discontinued operation is defined as: (1) a component of an entity or group of components that has been disposed of or classified as held for sale and represents a strategic shift that has or will have a major effect on an entity’s operations and financial results; or (2) an acquired business that is classified as held for sale on the acquisition date. ASU 2014-08 also requires additional disclosures regarding discontinued operations, as well as material disposals that do not meet the definition of discontinued operations. The application of this guidance is prospective from the date of adoption and applies only to
10
disposals (or new classifications to held for sale) that have not been reported as discontinued operations in our previously issued financial statements. We adopted ASU 2014-08 for the quarter ended March 31, 2014.
The results of operations for assets meeting the definition of discontinued operations are reflected in our Consolidated Statements of Income as discontinued operations for all periods presented. We allocate estimated interest expense to discontinued operations based on property values and our weighted average interest rate or the property’s actual mortgage interest.
Recently Issued or Adopted Accounting Standards
In 2014, the FASB issued Accounting Standards Update 2014-09, Revenue From Contracts With Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for our financial statements beginning January 1, 2017; however, we do not expect the adoption of this guidance to have a significant impact on our consolidated financial statements, as the majority of our revenue consists of rental income from leasing arrangements, which are specifically excluded from ASU 2014-09.
NOTE 3—CONCENTRATION OF CREDIT RISK
As of
June 30, 2014
, Atria, Sunrise, Brookdale Senior Living and Kindred managed or operated approximately
20.5%
,
13.6%
,
9.6%
and
2.3%
, respectively, of our real estate investments based on gross book value (excluding properties classified as held for sale as of
June 30, 2014
). Seniors housing communities constituted approximately
64.4%
of our real estate investments based on gross book value (excluding properties classified as held for sale as of
June 30, 2014
), while MOBs, skilled nursing and other facilities, and hospitals collectively comprised the remaining
35.6%
. Our properties were located in
46
states, the District of Columbia,
two
Canadian provinces and the United Kingdom as of
June 30, 2014
, with properties in
one
state (California) accounting for more than
10%
of our total revenues and total net operating income (“NOI,” which is defined as total revenues, excluding interest and other income, less property-level operating expenses and medical office building services costs) (in each case excluding amounts in discontinued operations) for the three months then ended.
Triple-Net Leased Properties
For the three months ended
June 30, 2014
and
2013
, approximately
5.3%
and
5.7%
, respectively, of our total revenues and
8.6%
and
9.5%
, respectively, of our total NOI (in each case excluding amounts in discontinued operations) were derived from our lease agreements with Brookdale Senior Living. For the same periods, approximately
6.5%
and
8.2%
, respectively, of our total revenues and
10.6%
and
13.6%
, respectively, of our total NOI (in each case excluding amounts in discontinued operations) were derived from our lease agreements with Kindred. Each of our leases with Brookdale Senior Living and Kindred is a triple-net lease that obligates the tenant to pay all property-related expenses, including maintenance, utilities, repairs, taxes, insurance and capital expenditures, and to comply with the terms of the mortgage financing documents, if any, affecting the properties. In addition, each of these leases has guaranty and cross-default provisions tied to other leases with the same tenant or its affiliates, as well as bundled lease renewals.
The properties we lease to Brookdale Senior Living and Kindred currently account for a significant portion of our triple-net leased properties segment revenues and NOI and have a meaningful impact on our total revenues and NOI. If either Brookdale Senior Living or Kindred becomes unable or unwilling to satisfy its obligations to us or to renew its leases with us upon expiration of the terms thereof, our financial condition and results of operations could decline and our ability to service our indebtedness and to make distributions to our stockholders could be limited. We cannot assure you that Brookdale Senior Living and Kindred will have sufficient assets, income and access to financing to enable them to satisfy their respective obligations to us, and any failure, inability or unwillingness by Brookdale Senior Living or Kindred to do so could have a material adverse effect on our business, financial condition, results of operations and liquidity, our ability to service our indebtedness and other obligations and our ability to make distributions to our stockholders, as required for us to continue to qualify as a REIT (a “Material Adverse Effect”). We also cannot assure you that Brookdale Senior Living and Kindred will elect to renew their respective leases with us upon expiration of the leases or that we will be able to reposition any non-renewed properties on a timely basis or on the same or better economic terms, if at all.
In July 2014, Brookdale Senior Living completed its acquisition of Emeritus Corporation (“Emeritus”), which operates
15
of our triple-net leased properties (excluding
one
property classified as held for sale as of
June 30, 2014
). In connection with the transaction, we entered into favorable arrangements with Brookdale Senior Living and Emeritus regarding the terms of our
11
existing leases. We do not expect the transaction or those arrangements to have a material impact on our financial condition or results of operations.
Currently, we have re-leased to Kindred, transitioned to new operators or sold
103
of the
108
licensed healthcare assets whose lease terms with Kindred were scheduled to expire on September 30, 2014. We expect to transition or sell by the end of 2014 the remaining
five
skilled nursing facilities whose leases were not renewed by Kindred, although these transactions remain subject to regulatory approval and other conditions, and we cannot assure you that we will be able to successfully complete them on a timely basis, if at all, or that expected financial results will be achieved.
Kindred must continue to perform all of its obligations under the applicable master lease, including without limitation, payment of all rental amounts, for the remaining non-renewed assets until expiration of their current lease terms. Kindred is also required to continue to pay full rent through December 31, 2014 on
four
of those
five
assets if the transitions have not yet occurred (and the fifth asset is currently under contract for sale). Moreover, we own or have the rights to all licenses and certificates of need at the properties, and Kindred has extensive and detailed obligations to cooperate and ensure an orderly transition of the properties to another operator.
Senior Living Operations
As of
June 30, 2014
, Atria and Sunrise, collectively, provided comprehensive property management and accounting services with respect to
239
of our seniors housing communities, for which we pay annual management fees pursuant to long-term management agreements.
As managers, Atria and Sunrise do not lease our properties, and, therefore, we are not directly exposed to their credit risk in the same manner or to the same extent as our triple-net tenants. However, we rely on our managers’ personnel, expertise, technical resources and information systems, proprietary information, good faith and judgment to manage our senior living operations efficiently and effectively. We also rely on our managers to set appropriate resident fees and otherwise operate our seniors housing communities in compliance with the terms of our management agreements and all applicable laws and regulations. Although we have various rights as the property owner under our management agreements, including various rights to terminate and exercise remedies under the agreements as provided therein, Atria’s or Sunrise’s failure, inability or unwillingness to satisfy its respective obligations under those agreements, to efficiently and effectively manage our properties or to provide timely and accurate accounting information with respect thereto could have a Material Adverse Effect on us. In addition, significant changes in Atria’s or Sunrise’s senior management or equity ownership or any adverse developments in their businesses and affairs or financial condition could have a Material Adverse Effect on us.
Our
34%
ownership interest in Atria entitles us to certain rights and minority protections, as well as the right to appoint two directors to the Atria Board of Directors.
Brookdale Senior Living, Kindred, Atria and Sunrise Information
Each of Brookdale Senior Living and Kindred is subject to the reporting requirements of the SEC and is required to file with the SEC annual reports containing audited financial information and quarterly reports containing unaudited financial information. The information related to Brookdale Senior Living and Kindred contained or referred to in this Quarterly Report on Form 10-Q has been derived from SEC filings made by Brookdale Senior Living or Kindred, as the case may be, or other publicly available information, or was provided to us by Brookdale Senior Living or Kindred, and we have not verified this information through an independent investigation or otherwise. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you of its accuracy. We are providing this data for informational purposes only, and you are encouraged to obtain Brookdale Senior Living’s and Kindred’s publicly available filings, which can be found on the SEC’s website at www.sec.gov.
Neither Atria nor Sunrise is currently subject to the reporting requirements of the SEC. The information related to Atria and Sunrise contained or referred to within this Quarterly Report on Form 10-Q has been derived from publicly available information or was provided to us by Atria or Sunrise, as the case may be, and we have not verified this information through an independent investigation or otherwise. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you of its accuracy.
12
NOTE 4—DISPOSITIONS
2014 Activity
During the six months ended
June 30, 2014
, we sold
eight
triple-net leased properties and
four
properties included in our MOB operations reportable business segment for aggregate consideration of
$52.4 million
. We recognized a net gain on the sales of these assets of
$14.3 million
,
$1.1 million
of which is reported within discontinued operations in our Consolidated Statements of Income.
2013 Activity
During the six months ended
June 30, 2013
, we sold
fourteen
triple-net leased properties,
one
seniors housing community included in our senior living operations reportable business segment and
two
properties included in our MOB operations reportable business segment for aggregate consideration of
$24.5 million
, including lease termination fees of
$0.3 million
. We recognized a net gain on the sales of these assets of
$2.4 million
, all of which is reported within discontinued operations in our Consolidated Statements of Income.
Discontinued Operations
We present separately, as discontinued operations in all periods presented, the results of operations for all assets classified as held for sale as of
June 30, 2014
, and all assets disposed of during the period from January 1, 2013 through
June 30, 2014
, that meet the criteria of discontinued operations.
The table below summarizes our real estate assets classified as held for sale as of
June 30, 2014
and December 31, 2013, including the amounts reported within other assets and accounts payable and other liabilities on our Consolidated Balance Sheets.
June 30, 2014
December 31, 2013
Number of Properties Held for Sale (1)
Other Assets
Accounts Payable and Other Liabilities
Number of Properties Held for Sale (2)
Other Assets
Accounts Payable and Other Liabilities
(Dollars in thousands)
Triple-net leased properties
11
$
111,099
$
49,145
15
$
125,981
$
50,456
MOB operations (3)
36
179,486
50,394
4
29,359
14,044
Total
47
$
290,585
$
99,539
19
$
155,340
$
64,500
(1)
The operations for
eight
triple-net leased properties and
two
MOBs are reported in discontinued operations in our Consolidated Statements of Income.
(2)
The operations for all properties listed are reported in discontinued operations in our Consolidated Statements of Income.
(3)
Includes
34
MOBs that are being marketed for sale and were classified as held for sale as of June 30, 2014. Aggregate NOI for this portfolio of assets was
$6.2 million
and
$7.6 million
for the six months ended June 30, 2014 and 2013, respectively. The sale of these MOBs does not meet the criteria for reporting as discontinued operations.
We recognized impairments of
$6.8 million
and
$27.5 million
for the
six months ended June 30, 2014
and
2013
, respectively, which are recorded primarily as a component of depreciation and amortization. A portion of these impairments (
$1.5 million
and
$26.1 million
, respectively) was recorded in discontinued operations for the
six months ended June 30, 2014
and
2013
.
13
Set forth below is a summary of our results of operations for properties within discontinued operations for the three and
six months ended June 30, 2014
and
2013
.
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2014
2013
2014
2013
(In thousands)
Revenues:
Rental income
$
1,808
$
3,853
$
4,008
$
7,885
Resident fees and services
—
141
—
759
Interest and other income
—
—
750
—
1,808
3,994
4,758
8,644
Expenses:
Interest
503
1,459
1,181
3,154
Depreciation and amortization
1,247
22,463
1,528
33,938
Property-level operating expenses
(1
)
470
280
1,382
General, administrative and professional expenses
—
3
—
3
Gain on extinguishment of debt, net
—
(153
)
—
(153
)
Other
130
29
246
(495
)
1,879
24,271
3,235
37,829
(Loss) income before (loss) gain on real estate dispositions
(71
)
(20,277
)
1,523
(29,185
)
(Loss) gain on real estate dispositions
(184
)
1,718
1,253
2,195
Discontinued operations
$
(255
)
$
(18,559
)
$
2,776
$
(26,990
)
NOTE 5—LOANS RECEIVABLE AND INVESTMENTS
As of
June 30, 2014
and
December 31, 2013
, we had
$503.5 million
and
$414.8 million
, respectively, of net loans receivable and investments relating to seniors housing and healthcare operators or properties. The following is a summary of our net loans receivable and investments as of June 30, 2014, including amortized cost, fair value and unrealized gains (losses) on available-for-sale investments:
Carrying Amount
Amortized Cost
Fair Value
Unrealized Gain (Loss)
(In thousands)
Secured mortgage loans and other
$
353,089
$
353,089
$
352,211
$
—
Government-sponsored pooled loan investments
60,962
61,000
60,962
(38
)
Total investments reported as Secured loans receivable and investments, net
414,051
414,089
413,173
(38
)
Unsecured loans receivable
41,365
41,365
42,031
—
Marketable securities
48,082
46,689
48,082
1,393
Total investments reported as Other assets
89,447
88,054
90,113
1,393
Total net loans receivable and investments
$
503,498
$
502,143
$
503,286
$
1,355
During the six months ended June 30, 2014, we purchased
$25.0 million
principal amount of senior unsecured corporate bonds, a
$38.7 million
interest in a government-sponsored pooled loan investment, and
$21.7 million
of marketable equity securities. Our investments in marketable debt and equity securities are classified as available-for-sale, and the contractual maturity dates of our marketable debt securities range from 2022 to 2023.
In June 2014, we recognized a
$2.8 million
gain on the repayment of loans receivable that is recorded in income from loans and investments in our Consolidated Statements of Income for the three and six months ended June 30, 2014.
In 2013, we sold portions of a
$375.0 million
secured loan receivable to third parties in separate transactions, as evidenced by separate notes. As of
June 30, 2014
, our remaining investment in this loan receivable was
$175.4 million
and
14
bears interest at an all-in rate of
10.6%
per annum. Under the terms of the loan agreement, we act as the administrative agent and will continue to receive the stated interest rate on our remaining loan receivable balance.
NOTE 6—INVESTMENTS IN UNCONSOLIDATED ENTITIES
We report investments in unconsolidated entities over whose operating and financial policies we have the ability to exercise significant influence under the equity method of accounting. We are not required to consolidate these entities because our joint venture partners have significant participating rights, nor are these entities considered VIEs, as they are controlled by equity holders with sufficient capital. At
June 30, 2014
and
December 31, 2013
, we had ownership interests (ranging from
5%
to
25%
) in joint ventures that owned
50
properties. We account for our interests in these joint ventures, as well as our
34%
interest in Atria, under the equity method of accounting.
With the exception of our interest in Atria, we serve as the managing member of each unconsolidated entity and provide various services in exchange for fees and reimbursements. Total management fees earned in connection with these entities were
$2.0 million
and
$1.4 million
for the
three months ended June 30, 2014
and
2013
, respectively, and
$4.2 million
and
$2.9 million
for the
six months ended June 30, 2014
and
2013
, respectively.
In March 2013, we acquired
two
MOBs for aggregate consideration of approximately
$55.6 million
from a joint venture entity in which we have a
5%
interest and that we account for as an equity method investment. In connection with this acquisition, we re-measured our previously held equity interest (associated with the acquired MOBs) and recognized a gain of
$1.3 million
, which is included in income from unconsolidated entities in our Consolidated Statements of Income for the six months ended June 30, 2013. Operations relating to these properties are now consolidated in our Consolidated Statements of Income.
NOTE 7—INTANGIBLES
The following is a summary of our intangibles as of
June 30, 2014
and
December 31, 2013
:
June 30, 2014
December 31, 2013
Balance
Remaining
Weighted Average
Amortization
Period in Years
Balance
Remaining
Weighted Average
Amortization
Period in Years
(Dollars in thousands)
Intangible assets:
Above market lease intangibles
$
211,818
8.3
$
214,353
8.4
In-place and other lease intangibles
797,656
24.5
795,829
24.1
Goodwill and other intangibles
487,761
8.7
489,346
8.6
Accumulated amortization
(498,932
)
N/A
(458,919
)
N/A
Net intangible assets
$
998,303
20.3
$
1,040,609
19.8
Intangible liabilities:
Below market lease intangibles
$
428,404
14.7
$
429,199
14.7
Other lease intangibles
32,103
25.4
32,103
24.8
Accumulated amortization
(141,797
)
N/A
(119,549
)
N/A
Purchase option intangibles
29,294
N/A
29,294
N/A
Net intangible liabilities
$
348,004
15.2
$
371,047
15.1
N/A—Not Applicable.
Above market lease intangibles and in-place and other lease intangibles are included in acquired lease intangibles within real estate investments on our Consolidated Balance Sheets. Goodwill and other intangibles (including non-compete agreements, trade names and trademarks) are included in other assets on our Consolidated Balance Sheets. Below market lease intangibles, other lease intangibles and purchase option intangibles are included in accounts payable and other liabilities on our Consolidated Balance Sheets.
15
NOTE 8—OTHER ASSETS
The following is a summary of our other assets as of
June 30, 2014
and
December 31, 2013
:
June 30,
2014
December 31,
2013
(In thousands)
Straight-line rent receivables, net
$
166,862
$
150,829
Unsecured loans receivable and investments, net
41,365
38,542
Goodwill and other intangibles, net
472,756
476,483
Assets held for sale
290,585
155,340
Marketable securities
48,082
—
Other
155,844
125,141
Total other assets
$
1,175,494
$
946,335
NOTE 9—SENIOR NOTES PAYABLE AND OTHER DEBT
The following is a summary of our senior notes payable and other debt as of
June 30, 2014
and
December 31, 2013
:
June 30,
2014
December 31,
2013
(In thousands)
Unsecured revolving credit facility (1)
$
179,373
$
376,343
3.125% Senior Notes due 2015
400,000
400,000
6% Senior Notes due 2015
234,420
234,420
1.55% Senior Notes due 2016
550,000
550,000
1.250% Senior Notes due 2017
300,000
—
2.00% Senior Notes due 2018
700,000
700,000
Unsecured term loan due 2018 (2)
200,000
200,000
Unsecured term loan due 2019 (2)
800,175
800,702
4.00% Senior Notes due 2019
600,000
600,000
2.700% Senior Notes due 2020
500,000
500,000
4.750% Senior Notes due 2021
700,000
700,000
4.25% Senior Notes due 2022
600,000
600,000
3.25% Senior Notes due 2022
500,000
500,000
3.750% Senior Notes due 2024
400,000
—
6.90% Senior Notes due 2037
52,400
52,400
6.59% Senior Notes due 2038
22,973
22,973
5.45% Senior Notes due 2043
258,750
258,750
5.70% Senior Notes due 2043
300,000
300,000
Mortgage loans and other (3)
2,278,686
2,524,889
Total
9,576,777
9,320,477
Unamortized fair value adjustment
52,140
69,611
Unamortized discounts
(26,478
)
(25,096
)
Senior notes payable and other debt
$
9,602,439
$
9,364,992
(1)
$6.4 million
of aggregate borrowings were in the form of Canadian dollars as of
June 30, 2014
.
(2)
These amounts represent in aggregate the approximate
$1.0 billion
of unsecured term loan borrowings under our unsecured credit facility.
$116.6 million
of borrowings included in the 2019 tranche are in the form of Canadian dollars.
(3)
2014 excludes debt related to real estate assets classified as held for sale as of
June 30, 2014
. The total mortgage debt for these properties as of
June 30, 2014
was
$44.1 million
and is included in accounts payable and other liabilities on
16
our Consolidated Balance Sheet. 2013 excludes debt related to a real estate asset classified as held for sale as of
December 31, 2013
and sold in March 2014. The total mortgage debt for this property as of
December 31, 2013
was
$13.1 million
and was included in accounts payable and other liabilities on our Consolidated Balance Sheet.
As of
June 30, 2014
, our indebtedness had the following maturities:
Principal Amount
Due at Maturity
Unsecured
Revolving Credit
Facility (1)
Scheduled Periodic
Amortization
Total Maturities
(In thousands)
2014
$
15,176
$
—
$
20,883
$
36,059
2015
786,891
—
38,390
825,281
2016
950,020
—
33,957
983,977
2017
821,947
—
22,571
844,518
2018
1,075,209
179,373
16,220
1,270,802
Thereafter (2)
5,466,151
—
149,989
5,616,140
Total maturities
$
9,115,394
$
179,373
$
282,010
$
9,576,777
(1)
As of
June 30, 2014
, we had
$86.6 million
of unrestricted cash and cash equivalents, for
$92.7 million
of net borrowings outstanding under our unsecured revolving credit facility.
(2)
Includes
$52.4 million
aggregate principal amount of our
6.90%
senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1 in each of 2017 and 2027, and
$23.0 million
aggregate principal amount of
6.59%
senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2018, 2023 and 2028.
Unsecured Revolving Credit Facility and Unsecured Term Loans
Our unsecured credit facility is comprised of a
$2.0 billion
revolving credit facility priced at
LIBOR
plus
1.0%
as of
June 30, 2014
, and a
$200.0 million
four-year term loan and an
$800.0 million
five-year term loan, each priced at
LIBOR
plus
1.05%
as of
June 30, 2014
. The revolving credit facility matures in January 2018, but may be extended, at our option subject to the satisfaction of certain conditions, for an additional period of one year. The
$200.0 million
and
$800.0 million
term loans mature in January 2018 and January 2019, respectively. The unsecured credit facility also includes an accordion feature that permits us to increase our aggregate borrowing capacity thereunder to up to
$3.5 billion
.
As of
June 30, 2014
, we had
$179.4 million
of borrowings outstanding,
$15.8 million
of letters of credit outstanding and
$1.8 billion
of unused borrowing capacity available under our unsecured revolving credit facility.
Senior Notes
In April 2014, we issued and sold
$300.0 million
aggregate principal amount of
1.250%
senior notes due 2017 at a public offering price equal to
99.815%
of par, for total proceeds of
$299.4 million
before the underwriting discount and expenses, and
$400.0 million
aggregate principal amount of
3.750%
senior notes due 2024 at a public offering price equal to
99.304%
of par, for total proceeds of
$397.2 million
before the underwriting discount and expenses.
17
NOTE 10—FAIR VALUES OF FINANCIAL INSTRUMENTS
As of
June 30, 2014
and
December 31, 2013
, the carrying amounts and fair values of our financial instruments were as follows:
June 30, 2014
December 31, 2013
Carrying
Amount
Fair Value
Carrying
Amount
Fair Value
(In thousands)
Assets:
Cash and cash equivalents
$
86,635
$
86,635
$
94,816
$
94,816
Secured loans receivable, net
353,089
352,211
354,775
355,223
Unsecured loans receivable, net
41,365
42,031
38,542
40,473
Marketable securities
109,044
109,044
21,454
21,454
Liabilities:
Senior notes payable and other debt, gross
9,576,777
9,874,595
9,320,477
9,405,259
Derivative instruments and other liabilities
10,993
10,993
11,105
11,105
Redeemable OP unitholder interests
123,609
123,609
111,607
111,607
Fair value estimates are subjective in nature and based upon several important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented above are not necessarily indicative of the amounts we would realize in a current market exchange.
NOTE 11—LITIGATION
Litigation Relating to the HCT Acquisition
In the weeks following the announcement of our pending acquisition of American Realty Capital Healthcare Trust, Inc. (“HCT”) on June 2, 2014, a total of
13
putative class actions were filed by purported HCT stockholders challenging the transaction. Certain of the actions also purport to bring derivative claims on behalf of HCT. Among other things, the lawsuits allege that the directors of HCT breached their fiduciary duties by approving the transaction and that Ventas, Inc. and our subsidiaries, Stripe Sub, LLC and Stripe OP, LP, aided and abetted this purported breach of fiduciary duty. The complaints seek injunctive relief and damages.
Ten
of these actions were filed in the Circuit Court for Baltimore City, Maryland,
two
actions were filed in the Supreme Court of the State of New York, County of New York, and
one
action was filed in the United States District Court of Maryland.
We believe that each of these actions is without merit.
Proceedings against Tenants, Operators and Managers
From time to time, Brookdale Senior Living, Kindred, Atria, Sunrise and our other tenants, operators and managers are parties to certain legal actions, regulatory investigations and claims arising in the conduct of their business and operations. Even though we generally are not party to these proceedings, the unfavorable resolution of any such actions, investigations or claims could, individually or in the aggregate, materially adversely affect such tenants’, operators’ or managers’ liquidity, financial condition or results of operations and their ability to satisfy their respective obligations to us, which, in turn, could have a Material Adverse Effect on us.
Proceedings Indemnified and Defended by Third Parties
From time to time, we are party to certain legal actions, regulatory investigations and claims for which third parties are contractually obligated to indemnify, defend and hold us harmless. The tenants of our triple-net leased properties and, in some cases, their affiliates are required by the terms of their leases and other agreements with us to indemnify, defend and hold us harmless against certain actions, investigations and claims arising in the course of their business and related to the operations of our triple-net leased properties. In addition, third parties from whom we acquired certain of our assets and, in some cases, their affiliates are required by the terms of the related conveyance documents to indemnify, defend and hold us harmless against certain actions, investigations and claims related to the acquired assets and arising prior to our ownership or related to excluded assets and liabilities. In some cases, a portion of the purchase price consideration is held in escrow for a specified period of
18
time as collateral for these indemnification obligations. We are presently being defended by certain tenants and other obligated third parties in these types of matters. We cannot assure you that our tenants, their affiliates or other obligated third parties will continue to defend us in these matters, that our tenants, their affiliates or other obligated third parties will have sufficient assets, income and access to financing to enable them to satisfy their defense and indemnification obligations to us or that any purchase price consideration held in escrow will be sufficient to satisfy claims for which we are entitled to indemnification. The unfavorable resolution of any such actions, investigations or claims could, individually or in the aggregate, materially adversely affect our tenants’ or other obligated third parties’ liquidity, financial condition or results of operations and their ability to satisfy their respective obligations to us, which, in turn, could have a Material Adverse Effect on us.
Proceedings Arising in Connection with Senior Living and MOB Operations; Other Litigation
From time to time, we are party to various legal actions, regulatory investigations and claims (some of which may not be insured and some of which may allege large damage amounts) arising in connection with our senior living and MOB operations or otherwise in the course of our business. In limited circumstances, the manager of the applicable seniors housing community or MOB may be contractually obligated to indemnify, defend and hold us harmless against such actions, investigations and claims. It is the opinion of management that, except as otherwise set forth in this Note 11, the disposition of any such actions, investigations and claims that are currently pending will not, individually or in the aggregate, have a Material Adverse Effect on us. However, regardless of their merits, we may be forced to expend significant financial resources to defend and resolve these matters. We are unable to predict the ultimate outcome of these actions, investigations and claims, and if management’s assessment of our liability with respect thereto is incorrect, such actions, investigations and claims could have a Material Adverse Effect on us.
NOTE 12—INCOME TAXES
We have elected to be taxed as a REIT under the applicable provisions of the Code for every year beginning with the year ended December 31, 1999. We have also elected for certain of our subsidiaries to be treated as taxable REIT subsidiaries (“TRS” or “TRS entities”), which are subject to federal and state income taxes. All entities other than the TRS entities are collectively referred to as “the REIT” within this Note 12.
Although the TRS entities have paid minimal cash federal income taxes for the
six months ended June 30, 2014
, their federal income tax liabilities may increase in future periods as we exhaust net operating loss (“NOL”) carryforwards and as our senior living operations reportable business segment grows. Such increases could be significant.
Our consolidated provision for income taxes for the
three months ended June 30, 2014
and
2013
was an expense of
$3.3 million
and a benefit of
$12.1 million
, respectively. Our consolidated provision for income taxes for the
six months ended June 30, 2014
and
2013
was an expense of
$6.7 million
and a benefit of
$10.3 million
, respectively. The income tax expense for the
six months ended June 30, 2014
is due primarily to operating income at our TRS entities. The income tax benefit for the
six months ended June 30, 2013
was due primarily to the release of valuation allowances against certain deferred tax assets of one of our TRS entities.
Realization of a deferred tax benefit related to NOLs depends in part upon generating sufficient taxable income in future periods. Our NOL carryforwards begin to expire in 2024 with respect to our TRS entities and in 2016 for the REIT.
Each TRS is a tax paying component for purposes of classifying deferred tax assets and liabilities. Net deferred tax liabilities with respect to our TRS entities totaled
$256.4 million
and
$250.2 million
as of
June 30, 2014
and
December 31, 2013
, respectively, and related primarily to differences between the financial reporting and tax bases of fixed and intangible assets and to NOL carryforwards.
Generally, we are subject to audit under the statute of limitations by the Internal Revenue Service for the year ended December 31, 2010 and subsequent years and are subject to audit by state taxing authorities for the year ended December 31, 2009 and subsequent years. We are also subject to audit by the Canada Revenue Agency and provincial authorities generally for periods subsequent to 2008 related to entities acquired or formed in connection with our 2007 acquisition of Sunrise Senior Living Real Estate Investment Trust.
19
NOTE 13—STOCKHOLDERS’ EQUITY
In February 2014, we canceled
3.7 million
shares of our common stock held as treasury stock. These shares were owned by certain wholly-owned funds that we acquired in December 2012.
Accumulated Other Comprehensive Income
The following is a summary of our accumulated other comprehensive income as of
June 30, 2014
and
December 31, 2013
:
June 30, 2014
December 31, 2013
(In thousands)
Foreign currency translation
$
17,446
$
18,019
Unrealized gain on intra-entity foreign currency loan
5,552
—
Unrealized gain (loss) on marketable securities
1,355
(216
)
Other
1,902
1,856
Total accumulated other comprehensive income
$
26,255
$
19,659
NOTE 14—EARNINGS PER COMMON SHARE
The following table shows the amounts used in computing our basic and diluted earnings per common share:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2014
2013
2014
2013
(In thousands, except per share amounts)
Numerator for basic and diluted earnings per share:
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
138,653
$
133,139
$
256,669
$
253,763
Discontinued operations
(255
)
(18,559
)
2,776
(26,990
)
Net income attributable to common stockholders
$
138,398
$
114,580
$
259,445
$
226,773
Denominator:
Denominator for basic earnings per share—weighted average shares
293,988
292,635
293,932
292,049
Effect of dilutive securities:
Stock options
530
567
456
627
Restricted stock awards
59
148
53
134
OP units
1,927
1,773
1,928
1,774
Denominator for diluted earnings per share—adjusted weighted average shares
296,504
295,123
296,369
294,584
Basic earnings per share:
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
0.47
$
0.45
$
0.87
$
0.87
Discontinued operations
(0.00
)
(0.06
)
0.01
(0.09
)
Net income attributable to common stockholders
$
0.47
$
0.39
$
0.88
$
0.78
Diluted earnings per share:
Income from continuing operations attributable to common stockholders, including real estate dispositions
$
0.47
$
0.45
$
0.87
$
0.86
Discontinued operations
(0.00
)
(0.06
)
0.01
(0.09
)
Net income attributable to common stockholders
$
0.47
$
0.39
$
0.88
$
0.77
20
NOTE 15—SEGMENT INFORMATION
As of
June 30, 2014
, we operated through
three
reportable business segments: triple-net leased properties, senior living operations and MOB operations. Under our triple-net leased properties segment, we acquire and own seniors housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our MOB operations segment, we primarily acquire, own, develop, lease and manage MOBs. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and investments, and miscellaneous accounts receivable.
We evaluate performance of the combined properties in each reportable business segment based on segment profit, which we define as NOI adjusted for income/loss from unconsolidated entities. We define NOI as total revenues, less interest and other income, property-level operating expenses and medical office building services costs. We consider segment profit useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies and between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment profit should be examined in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.
Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense, discontinued operations and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
21
Summary information by reportable business segment is as follows:
For the three months ended
June 30, 2014
:
Triple-Net
Leased
Properties
Senior
Living
Operations
MOB
Operations
All
Other
Total
(In thousands)
Revenues:
Rental income
$
242,726
$
—
$
114,890
$
—
$
357,616
Resident fees and services
—
374,473
—
—
374,473
Medical office building and other services revenue
1,145
—
2,722
500
4,367
Income from loans and investments
—
—
—
14,625
14,625
Interest and other income
—
—
—
173
173
Total revenues
$
243,871
$
374,473
$
117,612
$
15,298
$
751,254
Total revenues
$
243,871
$
374,473
$
117,612
$
15,298
$
751,254
Less:
Interest and other income
—
—
—
173
173
Property-level operating expenses
—
249,424
39,335
—
288,759
Medical office building services costs
—
—
1,626
—
1,626
Segment NOI
243,871
125,049
76,651
15,125
460,696
Income (loss) from unconsolidated entities
17
160
307
(136
)
348
Segment profit
$
243,888
$
125,209
$
76,958
$
14,989
461,044
Interest and other income
173
Interest expense
(91,501
)
Depreciation and amortization
(190,818
)
General, administrative and professional fees
(31,306
)
Loss on extinguishment of debt, net
(2,924
)
Merger-related expenses and deal costs
(9,599
)
Other
(4,863
)
Income tax expense
(3,274
)
Discontinued operations
(255
)
Gain on real estate dispositions
11,889
Net income
$
138,566
22
For the three months ended
June 30, 2013
:
Triple-Net
Leased
Properties
Senior
Living
Operations
MOB
Operations
All
Other
Total
(In thousands)
Revenues:
Rental income
$
213,171
$
—
$
110,277
$
—
$
323,448
Resident fees and services
—
341,594
—
—
341,594
Medical office building and other services revenue
1,115
—
2,159
263
3,537
Income from loans and investments
—
—
—
14,733
14,733
Interest and other income
—
—
—
797
797
Total revenues
$
214,286
$
341,594
$
112,436
$
15,793
$
684,109
Total revenues
$
214,286
$
341,594
$
112,436
$
15,793
$
684,109
Less:
Interest and other income
—
—
—
797
797
Property-level operating expenses
—
231,337
38,151
—
269,488
Medical office building services costs
—
—
1,667
—
1,667
Segment NOI
214,286
110,257
72,618
14,996
412,157
Income (loss) from unconsolidated entities
183
(541
)
43
(191
)
(506
)
Segment profit
$
214,469
$
109,716
$
72,661
$
14,805
411,651
Interest and other income
797
Interest expense
(82,237
)
Depreciation and amortization
(171,527
)
General, administrative and professional fees
(27,324
)
Gain on extinguishment of debt, net
720
Merger-related expenses and deal costs
(6,667
)
Other
(4,385
)
Income tax benefit
12,064
Discontinued operations
(18,559
)
Net income
$
114,533
23
For the
six months ended June 30, 2014
:
Triple-Net
Leased
Properties
Senior
Living
Operations
MOB
Operations
All
Other
Total
(In thousands)
Revenues:
Rental income
$
480,572
$
—
$
230,113
$
—
$
710,685
Resident fees and services
—
745,534
—
—
745,534
Medical office building and other services revenue
2,293
—
7,374
1,000
10,667
Income from loans and investments
—
—
—
25,392
25,392
Interest and other income
—
—
—
446
446
Total revenues
$
482,865
$
745,534
$
237,487
$
26,838
$
1,492,724
Total revenues
$
482,865
$
745,534
$
237,487
$
26,838
$
1,492,724
Less:
Interest and other income
—
—
—
446
446
Property-level operating expenses
—
497,719
78,680
—
576,399
Medical office building services costs
—
—
4,997
—
4,997
Segment NOI
482,865
247,815
153,810
26,392
910,882
Income (loss) from unconsolidated entities
586
16
260
(266
)
596
Segment profit
$
483,451
$
247,831
$
154,070
$
26,126
911,478
Interest and other income
446
Interest expense
(179,342
)
Depreciation and amortization
(384,412
)
General, administrative and professional fees
(64,172
)
Loss on extinguishment of debt, net
(2,665
)
Merger-related expenses and deal costs
(20,359
)
Other
(10,092
)
Income tax expense
(6,707
)
Discontinued operations
2,776
Gain on real estate dispositions
12,889
Net income
$
259,840
24
For the
six months ended June 30, 2013
:
Triple-Net
Leased
Properties
Senior
Living
Operations
MOB
Operations
All
Other
Total
(In thousands)
Revenues:
Rental income
$
425,705
$
—
$
220,693
$
—
$
646,398
Resident fees and services
—
680,764
—
—
680,764
Medical office building and other services revenue
2,226
—
4,696
263
7,185
Income from loans and investments
—
—
—
30,836
30,836
Interest and other income
—
—
—
1,835
1,835
Total revenues
$
427,931
$
680,764
$
225,389
$
32,934
$
1,367,018
Total revenues
$
427,931
$
680,764
$
225,389
$
32,934
$
1,367,018
Less:
Interest and other income
—
—
—
1,835
1,835
Property-level operating expenses
—
462,245
74,444
—
536,689
Medical office building services costs
—
—
3,306
—
3,306
Segment NOI
427,931
218,519
147,639
31,099
825,188
Income (loss) from unconsolidated entities
370
(1,141
)
1,385
(191
)
423
Segment profit
$
428,301
$
217,378
$
149,024
$
30,908
825,611
Interest and other income
1,835
Interest expense
(160,871
)
Depreciation and amortization
(346,995
)
General, administrative and professional fees
(56,098
)
Gain on extinguishment of debt, net
720
Merger-related expenses and deal costs
(10,929
)
Other
(8,972
)
Income tax benefit
10,320
Discontinued operations
(26,990
)
Net income
$
227,631
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2014
2013
2014
2013
(In thousands)
Capital expenditures:
Triple-net leased properties
$
57,380
$
31,824
$
249,432
$
45,004
Senior living operations
62,317
224,921
79,180
245,089
MOB operations
9,830
10,062
22,863
74,272
Total capital expenditures
$
129,527
$
266,807
$
351,475
$
364,365
25
Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property.
Geographic information regarding our operations is as follows:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2014
2013
2014
2013
(In thousands)
Revenues:
United States
$
724,725
$
660,657
$
1,444,833
$
1,320,186
Canada
21,821
23,452
43,038
46,832
United Kingdom
4,708
—
4,853
—
Total revenues
$
751,254
$
684,109
$
1,492,724
$
1,367,018
As of June 30, 2014
As of December 31, 2013
(In thousands)
Net real estate property:
United States
$
17,336,386
$
17,705,962
Canada
362,736
369,624
United Kingdom
187,148
—
Total net real estate property
$
17,886,270
$
18,075,586
NOTE 16—CONDENSED CONSOLIDATING INFORMATION
Ventas, Inc. has fully and unconditionally guaranteed the obligation to pay principal and interest with respect to the outstanding senior notes issued by our 100% owned subsidiary, Ventas Realty, Limited Partnership (“Ventas Realty”), including the senior notes that were jointly issued with Ventas Capital Corporation. Ventas Capital Corporation is a direct 100% owned subsidiary of Ventas Realty that has no assets or operations, but was formed in 2002 solely to facilitate offerings of senior notes by a limited partnership. None of our other subsidiaries (such subsidiaries, excluding Ventas Realty and Ventas Capital Corporation, the “Ventas Subsidiaries”) is obligated with respect to Ventas Realty’s outstanding senior notes.
In connection with the acquisition of Nationwide Health Properties, Inc. (“NHP”), our 100% owned subsidiary, Nationwide Health Properties, LLC (“NHP LLC”), as successor to NHP, assumed the obligation to pay principal and interest with respect to the outstanding senior notes issued by NHP. Neither we nor any of our subsidiaries (other than NHP LLC) is obligated with respect to NHP LLC’s outstanding senior notes.
Under certain circumstances, contractual and legal restrictions, including those contained in the instruments governing our subsidiaries’ outstanding mortgage indebtedness, may restrict our ability to obtain cash from our subsidiaries for the purpose of meeting our debt service obligations, including our payment guarantee with respect to Ventas Realty’s senior notes. Certain of our real estate assets are also subject to mortgages.
26
The following summarizes our condensed consolidating information as of
June 30, 2014
and
December 31, 2013
and for the
three and six
months ended
June 30, 2014
and
2013
:
CONDENSED CONSOLIDATING BALANCE SHEET
As of
June 30, 2014
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Assets
Net real estate investments
$
6,707
$
362,627
$
18,020,410
$
—
$
18,389,744
Cash and cash equivalents
50,226
—
36,409
—
86,635
Escrow deposits and restricted cash
2,102
1,317
72,095
—
75,514
Deferred financing costs, net
758
55,200
7,441
—
63,399
Investment in and advances to affiliates
10,290,091
3,201,998
—
(13,492,089
)
—
Other assets
117,625
23,235
1,034,634
—
1,175,494
Total assets
$
10,467,509
$
3,644,377
$
19,170,989
$
(13,492,089
)
$
19,790,786
Liabilities and equity
Liabilities:
Senior notes payable and other debt
$
—
$
6,838,858
$
2,763,581
$
—
$
9,602,439
Intercompany loans
4,845,322
(5,232,101
)
386,779
—
—
Accrued interest
—
43,239
13,483
—
56,722
Accounts payable and other liabilities
89,220
36,757
849,305
—
975,282
Deferred income taxes
256,392
—
—
—
256,392
Total liabilities
5,190,934
1,686,753
4,013,148
—
10,890,835
Redeemable OP unitholder and noncontrolling interests
5,659
—
163,633
—
169,292
Total equity
5,270,916
1,957,624
14,994,208
(13,492,089
)
8,730,659
Total liabilities and equity
$
10,467,509
$
3,644,377
$
19,170,989
$
(13,492,089
)
$
19,790,786
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
27
CONDENSED CONSOLIDATING BALANCE SHEET
As of
December 31, 2013
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Assets
Net real estate investments
$
7,009
$
374,590
$
18,161,872
$
—
$
18,543,471
Cash and cash equivalents
28,169
—
66,647
—
94,816
Escrow deposits and restricted cash
2,104
1,211
81,342
—
84,657
Deferred financing costs, net
758
54,022
7,435
—
62,215
Investment in and advances to affiliates
10,481,466
3,201,998
—
(13,683,464
)
—
Other assets
29,450
14,102
902,783
—
946,335
Total assets
$
10,548,956
$
3,645,923
$
19,220,079
$
(13,683,464
)
$
19,731,494
Liabilities and equity
Liabilities:
Senior notes payable and other debt
$
—
$
6,336,240
$
3,028,752
$
—
$
9,364,992
Intercompany loans
4,247,853
(4,682,119
)
434,266
—
—
Accrued interest
—
39,561
14,788
—
54,349
Accounts payable and other liabilities
94,495
28,152
878,868
—
1,001,515
Deferred income taxes
250,167
—
—
—
250,167
Total liabilities
4,592,515
1,721,834
4,356,674
—
10,671,023
Redeemable OP unitholder and noncontrolling interests
—
—
156,660
—
156,660
Total equity
5,956,441
1,924,089
14,706,745
(13,683,464
)
8,903,811
Total liabilities and equity
$
10,548,956
$
3,645,923
$
19,220,079
$
(13,683,464
)
$
19,731,494
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
28
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended June 30, 2014
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Revenues:
Rental income
$
626
$
70,859
$
286,131
$
—
$
357,616
Resident fees and services
—
—
374,473
—
374,473
Medical office building and other services revenue
—
—
4,367
—
4,367
Income from loans and investments
931
—
13,694
—
14,625
Equity earnings in affiliates
132,423
—
73
(132,496
)
—
Interest and other income
34
5
134
—
173
Total revenues
134,014
70,864
678,872
(132,496
)
751,254
Expenses:
Interest
(4,225
)
46,935
48,791
—
91,501
Depreciation and amortization
1,478
7,753
181,587
—
190,818
Property-level operating expenses
—
99
288,660
—
288,759
Medical office building services costs
—
—
1,626
—
1,626
General, administrative and professional fees
(12
)
5,752
25,566
—
31,306
Loss on extinguishment of debt, net
—
—
2,924
—
2,924
Merger-related expenses and deal costs
6,482
2,110
1,007
—
9,599
Other
324
83
4,456
—
4,863
Total expenses
4,047
62,732
554,617
—
621,396
Income from continuing operations before income from unconsolidated entities, income taxes, real estate dispositions and noncontrolling interest
129,967
8,132
124,255
(132,496
)
129,858
Income from unconsolidated entities
—
320
28
—
348
Income tax (expense) benefit
(3,274
)
—
—
—
(3,274
)
Income from continuing operations
126,693
8,452
124,283
(132,496
)
126,932
Discontinued operations
(184
)
(1,329
)
1,258
—
(255
)
Gain on real estate dispositions
11,889
—
—
—
11,889
Net income
138,398
7,123
125,541
(132,496
)
138,566
Net income attributable to noncontrolling interest
—
—
168
—
168
Net income attributable to common stockholders
$
138,398
$
7,123
$
125,373
$
(132,496
)
$
138,398
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
29
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended June 30, 2013
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Revenues:
Rental income
$
619
$
69,830
$
252,999
$
—
$
323,448
Resident fees and services
—
—
341,594
—
341,594
Medical office building and other services revenue
—
—
3,537
—
3,537
Income from loans and investments
1,159
493
13,081
—
14,733
Equity earnings in affiliates
105,136
—
223
(105,359
)
—
Interest and other income
259
5
533
—
797
Total revenues
107,173
70,328
611,967
(105,359
)
684,109
Expenses:
Interest
(474
)
35,766
46,945
—
82,237
Depreciation and amortization
1,213
7,510
162,804
—
171,527
Property-level operating expenses
—
140
269,348
—
269,488
Medical office building services costs
—
—
1,667
—
1,667
General, administrative and professional fees
1,155
5,165
21,004
—
27,324
Gain on extinguishment of debt, net
—
—
(720
)
—
(720
)
Merger-related expenses and deal costs
4,227
—
2,440
—
6,667
Other
254
—
4,131
—
4,385
Total expenses
6,375
48,581
507,619
—
562,575
Income from continuing operations before income (loss) from unconsolidated entities, income taxes and noncontrolling interest
100,798
21,747
104,348
(105,359
)
121,534
Income (loss) from unconsolidated entities
—
217
(723
)
—
(506
)
Income tax benefit
12,064
—
—
—
12,064
Income from continuing operations
112,862
21,964
103,625
(105,359
)
133,092
Discontinued operations
1,718
303
(20,580
)
—
(18,559
)
Net income
114,580
22,267
83,045
(105,359
)
114,533
Net loss attributable to noncontrolling interest
—
—
(47
)
—
(47
)
Net income attributable to common stockholders
$
114,580
$
22,267
$
83,092
$
(105,359
)
$
114,580
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
30
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Six Months Ended June 30, 2014
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Revenues:
Rental income
$
1,244
$
140,615
$
568,826
$
—
$
710,685
Resident fees and services
—
—
745,534
—
745,534
Medical office building and other services revenue
—
—
10,667
—
10,667
Income from loans and investments
1,236
—
24,156
—
25,392
Equity earnings in affiliates
258,510
—
211
(258,721
)
—
Interest and other income
185
11
250
—
446
Total revenues
261,175
140,626
1,349,644
(258,721
)
1,492,724
Expenses:
Interest
(4,872
)
90,029
94,185
—
179,342
Depreciation and amortization
2,898
15,406
366,108
—
384,412
Property-level operating expenses
—
248
576,151
—
576,399
Medical office building services costs
—
—
4,997
—
4,997
General, administrative and professional fees
1,875
11,365
50,932
—
64,172
(Gain) loss on extinguishment of debt, net
(3
)
3
2,665
—
2,665
Merger-related expenses and deal costs
8,235
2,110
10,014
—
20,359
Other
1,031
402
8,659
—
10,092
Total expenses
9,164
119,563
1,113,711
—
1,242,438
Income from continuing operations before income (loss) from unconsolidated entities, income taxes, real estate dispositions and noncontrolling interest
252,011
21,063
235,933
(258,721
)
250,286
Income (loss) from unconsolidated entities
—
841
(245
)
—
596
Income tax expense
(6,707
)
—
—
—
(6,707
)
Income from continuing operations
245,304
21,904
235,688
(258,721
)
244,175
Discontinued operations
1,252
(774
)
2,298
—
2,776
Gain on real estate dispositions
12,889
—
—
—
12,889
Net income
259,445
21,130
237,986
(258,721
)
259,840
Net income attributable to noncontrolling interest
—
—
395
—
395
Net income attributable to common stockholders
$
259,445
$
21,130
$
237,591
$
(258,721
)
$
259,445
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
31
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Six Months Ended June 30, 2013
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Revenues:
Rental income
$
1,259
$
139,117
$
506,022
$
—
$
646,398
Resident fees and services
—
—
680,764
—
680,764
Medical office building and other services revenue
—
—
7,185
—
7,185
Income from loans and investments
1,262
787
28,787
—
30,836
Equity earnings in affiliates
221,203
—
473
(221,676
)
—
Interest and other income
297
11
1,527
—
1,835
Total revenues
224,021
139,915
1,224,758
(221,676
)
1,367,018
Expenses:
Interest
(941
)
68,096
93,716
—
160,871
Depreciation and amortization
2,292
14,726
329,977
—
346,995
Property-level operating expenses
—
242
536,447
—
536,689
Medical office building services costs
—
—
3,306
—
3,306
General, administrative and professional fees
1,143
10,786
44,169
—
56,098
Gain on extinguishment of debt, net
—
—
(720
)
—
(720
)
Merger-related expenses and deal costs
6,976
—
3,953
—
10,929
Other
293
21
8,658
—
8,972
Total expenses
9,763
93,871
1,019,506
—
1,123,140
Income from continuing operations before income (loss) from unconsolidated entities, income taxes and noncontrolling interest
214,258
46,044
205,252
(221,676
)
243,878
Income (loss) from unconsolidated entities
—
505
(82
)
—
423
Income tax benefit
10,320
—
—
—
10,320
Income from continuing operations
224,578
46,549
205,170
(221,676
)
254,621
Discontinued operations
2,195
731
(29,916
)
—
(26,990
)
Net income
226,773
47,280
175,254
(221,676
)
227,631
Net income attributable to noncontrolling interest
—
—
858
—
858
Net income attributable to common stockholders
$
226,773
$
47,280
$
174,396
$
(221,676
)
$
226,773
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
32
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Three Months Ended June 30, 2014
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Net income
$
138,398
$
7,123
$
125,541
$
(132,496
)
$
138,566
Other comprehensive income:
Foreign currency translation
—
—
2,761
—
2,761
Change in unrealized gain on intra-entity currency loan
4,958
—
—
—
4,958
Change in unrealized gain on marketable securities
265
—
—
—
265
Other
—
—
(193
)
—
(193
)
Total other comprehensive income
5,223
—
2,568
—
7,791
Comprehensive income
143,621
7,123
128,109
(132,496
)
146,357
Comprehensive income attributable to noncontrolling interest
—
—
168
—
168
Comprehensive income attributable to common stockholders
$
143,621
$
7,123
$
127,941
$
(132,496
)
$
146,189
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Three Months Ended June 30, 2013
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Net income
$
114,580
$
22,267
$
83,045
$
(105,359
)
$
114,533
Other comprehensive loss:
Foreign currency translation
—
—
(2,722
)
—
(2,722
)
Change in unrealized gain on marketable securities
(868
)
—
—
—
(868
)
Other
—
—
1,514
—
1,514
Total other comprehensive loss
(868
)
—
(1,208
)
—
(2,076
)
Comprehensive income
113,712
22,267
81,837
(105,359
)
112,457
Comprehensive loss attributable to noncontrolling interest
—
—
(47
)
—
(47
)
Comprehensive income attributable to common stockholders
$
113,712
$
22,267
$
81,884
$
(105,359
)
$
112,504
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
33
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Six Months Ended June 30, 2014
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Net income
$
259,445
$
21,130
$
237,986
$
(258,721
)
$
259,840
Other comprehensive income (loss):
Foreign currency translation
—
—
(573
)
—
(573
)
Change in unrealized gain on intra-entity currency loan
5,552
—
—
—
5,552
Change in unrealized gain on marketable securities
1,571
—
—
—
1,571
Other
—
—
46
—
46
Total other comprehensive income (loss)
7,123
—
(527
)
—
6,596
Comprehensive income
266,568
21,130
237,459
(258,721
)
266,436
Comprehensive income attributable to noncontrolling interest
—
—
395
—
395
Comprehensive income attributable to common stockholders
$
266,568
$
21,130
$
237,064
$
(258,721
)
$
266,041
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Six Months Ended June 30, 2013
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Net income
$
226,773
$
47,280
$
175,254
$
(221,676
)
$
227,631
Other comprehensive loss:
Foreign currency translation
—
—
(4,813
)
—
(4,813
)
Change in unrealized gain on marketable securities
(807
)
—
—
—
(807
)
Other
—
—
2,018
—
2,018
Total other comprehensive loss
(807
)
—
(2,795
)
—
(3,602
)
Comprehensive income
225,966
47,280
172,459
(221,676
)
224,029
Comprehensive income attributable to noncontrolling interest
—
—
858
—
858
Comprehensive income attributable to common stockholders
$
225,966
$
47,280
$
171,601
$
(221,676
)
$
223,171
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
34
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended June 30, 2014
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Net cash (used in) provided by operating activities
$
(87,463
)
$
45,070
$
638,095
$
—
$
595,702
Net cash (used in) provided by investing activities
(185,723
)
6,516
(206,226
)
—
(385,433
)
Cash flows from financing activities:
Net change in borrowings under revolving credit facility
—
(196,000
)
(3,951
)
—
(199,951
)
Proceeds from debt
—
696,661
—
—
696,661
Repayment of debt
—
—
(272,726
)
—
(272,726
)
Net change in intercompany debt
597,469
(549,982
)
(47,487
)
—
—
Payment of deferred financing costs
—
(5,966
)
(880
)
—
(6,846
)
Cash distribution from (to) affiliates
118,030
3,696
(121,726
)
—
—
Cash distribution to common stockholders
(426,952
)
—
—
—
(426,952
)
Cash distribution to redeemable OP unitholders
(1,402
)
—
(1,360
)
—
(2,762
)
Distributions to noncontrolling interest
—
—
(4,908
)
—
(4,908
)
Other
2,546
5
(3,125
)
—
(574
)
Net cash provided by (used in) financing activities
289,691
(51,586
)
(456,163
)
—
(218,058
)
Net increase (decrease) in cash and cash equivalents
16,505
—
(24,294
)
—
(7,789
)
Effect of foreign currency translation on cash and cash equivalents
5,552
—
(5,944
)
—
(392
)
Cash and cash equivalents at beginning of period
28,169
—
66,647
—
94,816
Cash and cash equivalents at end of period
$
50,226
$
—
$
36,409
$
—
$
86,635
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
35
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended June 30, 2013
Ventas, Inc.
Ventas
Realty (1)
Ventas
Subsidiaries
Consolidated
Elimination
Consolidated
(In thousands)
Net cash (used in) provided by operating activities
$
(23,942
)
$
77,988
$
453,642
$
—
$
507,688
Net cash (used in) provided by investing activities
(266,378
)
(1,773
)
124,561
—
(143,590
)
Cash flows from financing activities:
Net change in borrowings under revolving credit facility
—
(279,000
)
(1,926
)
—
(280,926
)
Proceeds from debt
—
758,460
159,995
—
918,455
Repayment of debt
(11,420
)
—
(674,098
)
—
(685,518
)
Net change in intercompany debt
637,204
(551,660
)
(85,544
)
—
—
Payment of deferred financing costs
—
(11,327
)
(1,670
)
—
(12,997
)
Cash distribution (to) from affiliates
(36,854
)
7,401
29,453
—
—
Issuance of common stock, net
82,384
—
—
—
82,384
Cash distribution to common stockholders
(392,230
)
—
—
—
(392,230
)
Cash distribution to redeemable OP unitholders
(2,313
)
—
—
—
(2,313
)
Purchases of redeemable OP units
(208
)
—
—
—
(208
)
Contributions from noncontrolling interest
—
—
2,094
—
2,094
Distributions to noncontrolling interest
—
—
(5,045
)
—
(5,045
)
Other
6,808
—
—
—
6,808
Net cash provided by (used in) financing activities
283,371
(76,126
)
(576,741
)
—
(369,496
)
Net (decrease) increase in cash and cash equivalents
(6,949
)
89
1,462
—
(5,398
)
Effect of foreign currency translation on cash and cash equivalents
—
(89
)
—
—
(89
)
Cash and cash equivalents at beginning of period
16,734
—
51,174
—
67,908
Cash and cash equivalents at end of period
$
9,785
$
—
$
52,636
$
—
$
62,421
(1)
Certain of Ventas Realty’s outstanding senior notes were issued jointly with our 100% owned subsidiary, Ventas Capital Corporation, which has no assets or operations.
NOTE 17—SUBSEQUENT EVENTS
In June 2014, we announced that we had entered into a definitive agreement to acquire
29
independent living communities located in Canada from Holiday Retirement (the “Holiday Canada Acquisition”). The purchase price is currently CAD
957 million
in cash. We expect to fund the Holiday Canada Acquisition through borrowings under our new CAD
791 million
unsecured term loan that we closed in July 2014 and the assumption of debt. We expect to complete the Holiday Canada Acquisition by September 1, 2014, although we cannot provide any assurances as to whether or when the transaction will be completed.
In June 2014, we announced that we had entered into a definitive agreement to acquire HCT in a stock and cash transaction valued at approximately
$2.9 billion
, or
$11.33
per share of HCT common stock, including investments expected to be made by HCT prior to completion of our acquisition, the majority of which have now been completed. We expect to fund
36
the transaction through the issuance of our common stock, valued at
$67.13
per share (for aggregate consideration of between
$1.8 billion
and
$2.0 billion
), the assumption of debt and cash. Completion of the transaction is subject to the approval of HCT stockholders and customary closing conditions. We expect to complete the HCT transaction in accordance with its terms, although we cannot provide any assurances as to whether or when the transaction will be completed.
On July 3, 2014, after the close of business, EY notified us that, in each case, due solely to a determination that EY was not independent of us for the referenced periods: (i) it was withdrawing its audit reports on our financial statements for the fiscal years ended December 31, 2012 and 2013 and its reports on the effectiveness of our internal control over financial reporting as of December 31, 2012 and 2013, and that such reports should no longer be relied upon, and (ii) its quarterly review procedures with respect to our financial statements for the quarterly period ended March 31, 2014 should no longer be relied upon. EY stated that it had concluded it was not independent of us due solely to an inappropriate personal relationship between an EY partner, who, until June 30, 2014, was the EY lead audit partner on our 2014 audit and quarterly review and was previously an audit engagement partner on our 2013 and 2012 audits, and an individual in a financial reporting oversight role at Ventas. EY did not bring any other matters to our attention that would affect our financial statements or internal control over financial reporting, and our Audit Committee and management continue to believe that our financial statements covering the referenced periods present fairly, in all material respects, our financial condition, results of operations and cash flows as of the end of and for the referenced periods and may continue to be relied upon, and that our internal control over financial reporting was effective during these periods.
On July 5, 2014, we terminated EY as our registered public accounting firm, effective immediately, due to EY’s determination that it was not independent of us with respect to the above referenced periods, and not for any reason related to our financial reporting or accounting operations, policies or practices.
Effective on July 9, 2014, our Audit Committee engaged KPMG LLP (“KPMG”) as our new independent public accounting firm: (i) to perform independent audit services for the fiscal year ending December 31, 2014, (ii) to re-audit our financial statements for the fiscal years ended December 31, 2012 and 2013 and our internal controls over financial reporting for 2013 and (iii) to perform quarterly review procedures for our Quarterly Reports on Form 10-Q filed in 2014. Our unaudited interim financial statements for the quarter ended June 30, 2014 that are presented in this Quarterly Report on Form 10-Q have been prepared in accordance with SEC rules. We expect KPMG to complete its re-audits of our financial statements for the fiscal years ended December 31, 2012 and 2013 and its re-review of our financial statements for the quarter ended March 31, 2014 by the end of the third quarter of 2014, although there can be no assurance as to the timing of such completion.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Statements
Unless otherwise indicated or except where the context otherwise requires, the terms “we,” “us” and “our” and other similar terms in this Quarterly Report on Form 10-Q refer to Ventas, Inc. and its consolidated subsidiaries.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements regarding our or our tenants’, operators’, borrowers’ or managers’ expected future financial condition, results of operations, cash flows, funds from operations, dividends and dividend plans, financing opportunities and plans, capital markets transactions, business strategy, budgets, projected costs, operating metrics, capital expenditures, competitive positions, acquisitions, investment opportunities, dispositions, merger integration, growth opportunities, expected lease income, continued qualification as a real estate investment trust (“REIT”), plans and objectives of management for future operations, and statements that include words such as “anticipate,” “if,” “believe,” “plan,” “estimate,” “expect,” “intend,” “may,” “could,” “should,” “will,” and other similar expressions are forward-looking statements. These forward-looking statements are inherently uncertain, and actual results may differ from our expectations. We do not undertake a duty to update these forward-looking statements, which speak only as of the date on which they are made.
Our actual future results and trends may differ materially from expectations depending on a variety of factors discussed in our filings with the Securities and Exchange Commission (the “SEC”). These factors include without limitation:
•
The ability and willingness of our tenants, operators, borrowers, managers and other third parties to satisfy their obligations under their respective contractual arrangements with us, including, in some cases, their obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities;
37
•
The ability of our tenants, operators, borrowers and managers to maintain the financial strength and liquidity necessary to satisfy their respective obligations and liabilities to third parties, including without limitation obligations under their existing credit facilities and other indebtedness;
•
Our success in implementing our business strategy and our ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments, including our pending acquisition of American Realty Capital Healthcare Trust, Inc. (“HCT”) and investments in different asset types and outside the United States;
•
Macroeconomic conditions such as a disruption of or lack of access to the capital markets, changes in the debt rating on U.S. government securities, default or delay in payment by the United States of its obligations, and changes in the federal or state budgets resulting in the reduction or nonpayment of Medicare or Medicaid reimbursement rates;
•
The nature and extent of future competition, including new construction in the markets in which our seniors housing communities and medical office buildings (“MOBs”) are located;
•
The extent of future or pending healthcare reform and regulation, including cost containment measures and changes in reimbursement policies, procedures and rates;
•
Increases in our borrowing costs as a result of changes in interest rates and other factors;
•
The ability of our operators and managers, as applicable, to comply with laws, rules and regulations in the operation of our properties, to deliver high-quality services, to attract and retain qualified personnel and to attract residents and patients;
•
Changes in general economic conditions or economic conditions in the markets in which we may, from time to time, compete, and the effect of those changes on our revenues, earnings and funding sources;
•
Our ability to pay down, refinance, restructure or extend our indebtedness as it becomes due;
•
Our ability and willingness to maintain our qualification as a REIT in light of economic, market, legal, tax and other considerations;
•
Final determination of our taxable net income for the year ended December 31, 2013 and for the year ending December 31, 2014;
•
The ability and willingness of our tenants to renew their leases with us upon expiration of the leases, our ability to reposition our properties on the same or better terms in the event of nonrenewal or in the event we exercise our right to replace an existing tenant or manager, and obligations, including indemnification obligations, we may incur in connection with the replacement of an existing tenant or manager;
•
Risks associated with our senior living operating portfolio, such as factors that can cause volatility in our operating income and earnings generated by those properties, including without limitation national and regional economic conditions, costs of food, materials, energy, labor and services, employee benefit costs, insurance costs and professional and general liability claims, and the timely delivery of accurate property-level financial results for those properties;
•
Changes in exchange rates for any foreign currency in which we may, from time to time, conduct business;
•
Year-over-year changes in the Consumer Price Index or the UK Retail Price Index and the effect of those changes on the rent escalators contained in our leases and our earnings;
•
Our ability and the ability of our tenants, operators, borrowers and managers to obtain and maintain adequate property, liability and other insurance from reputable, financially stable providers;
•
The impact of increased operating costs and uninsured professional liability claims on our liquidity, financial condition and results of operations or that of our tenants, operators, borrowers and managers and our ability and the ability of our tenants, operators, borrowers and managers to accurately estimate the magnitude of those claims;
•
Risks associated with our MOB portfolio and operations, including our ability to successfully design, develop and manage MOBs, to accurately estimate our costs in fixed fee-for-service projects and to retain key personnel;
•
The ability of the hospitals on or near whose campuses our MOBs are located and their affiliated health systems to remain competitive and financially viable and to attract physicians and physician groups;
38
•
Our ability to build, maintain and expand our relationships with existing and prospective hospital and health system clients;
•
Risks associated with our investments in joint ventures and unconsolidated entities, including our lack of sole decision-making authority and our reliance on our joint venture partners’ financial condition;
•
The impact of market or issuer events on the liquidity or value of our investments in marketable securities;
•
Merger and acquisition activity in the seniors housing and healthcare industries resulting in a change of control of, or a competitor’s investment in, one or more of our tenants, operators, borrowers or managers or significant changes in the senior management of our tenants, operators, borrowers or managers;
•
The impact of litigation or any financial, accounting, legal or regulatory issues that may affect us or our tenants, operators, borrowers or managers;
•
Changes in accounting principles, or their application or interpretation, and our ability to make estimates and the assumptions underlying the estimates, which could have an effect on our earnings; and
•
The impact of expenses related to the re-audit and re-review of our historical financial statements and related matters.
Many of these factors are beyond our control and the control of our management.
Brookdale Senior Living, Kindred, Atria and Sunrise Information
Each of Brookdale Senior Living Inc. (together with its subsidiaries, “Brookdale Senior Living”) and Kindred Healthcare, Inc. (together with its subsidiaries, “Kindred”) is subject to the reporting requirements of the SEC and is required to file with the SEC annual reports containing audited financial information and quarterly reports containing unaudited financial information. The information related to Brookdale Senior Living and Kindred contained or referred to in this Quarterly Report on Form 10-Q has been derived from SEC filings made by Brookdale Senior Living or Kindred, as the case may be, or other publicly available information or was provided to us by Brookdale Senior Living or Kindred, and we have not verified this information through an independent investigation or otherwise. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you of its accuracy. We are providing this data for informational purposes only, and you are encouraged to obtain Brookdale Senior Living’s and Kindred’s publicly available filings, which can be found on the SEC’s website at www.sec.gov.
Neither Atria Senior Living, Inc. (“Atria”) nor Sunrise Senior Living, LLC (together with its subsidiaries, “Sunrise”) is currently subject to the reporting requirements of the SEC. The information related to Atria and Sunrise contained or referred to in this Quarterly Report on Form 10-Q has been derived from publicly available information or was provided to us by Atria or Sunrise, as the case may be, and we have not verified this information through an independent investigation or otherwise. We have no reason to believe that this information is inaccurate in any material respect, but we cannot assure you of its accuracy.
Company Overview
We are a REIT with a highly diversified portfolio of seniors housing and healthcare properties located throughout the United States, Canada and the United Kingdom. As of
June 30, 2014
, we owned nearly
1,500
properties, including seniors housing communities, MOBs, skilled nursing and other facilities, and hospitals, and we had
two
properties under development. We are an S&P 500 company and currently headquartered in Chicago, Illinois.
We primarily acquire and own seniors housing and healthcare properties and lease them to unaffiliated tenants or operate them through independent third-party managers. As of
June 30, 2014
, we leased a total of
906
properties (excluding MOBs and properties classified as held for sale) to various healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses, including maintenance, utilities, repairs, taxes, insurance and capital expenditures, and we engaged independent operators, such as Atria and Sunrise, to manage
241
of our seniors housing communities for us pursuant to long-term management agreements. Our two largest tenants, Brookdale Senior Living Inc. (together with its subsidiaries, “Brookdale Senior Living”) and Kindred Healthcare, Inc. (together with its subsidiaries, “Kindred”) leased from us
145
properties (excluding
six
properties included in investments in unconsolidated entities) and
99
properties, respectively, as of
June 30, 2014
.
Through our Lillibridge Healthcare Services, Inc. (“Lillibridge”) subsidiary and our ownership interest in PMB Real Estate Services LLC (“PMBRES”), we also provide MOB management, leasing, marketing, facility development and advisory services to highly rated hospitals and health systems throughout the United States. In addition, from time to time, we make secured and unsecured loans and other investments relating to seniors housing and healthcare operators or properties.
39
We aim to enhance shareholder value by delivering consistent, superior total returns through a strategy of: (1) generating reliable and growing cash flows; (2) maintaining a balanced, diversified portfolio of high-quality assets; and (3) preserving our financial strength, flexibility and liquidity.
Our ability to access capital in a timely and cost effective manner is critical to the success of our business strategy because it affects our ability to satisfy existing obligations, including the repayment of maturing indebtedness, and to make future investments. Our access to and cost of external capital depend on factors such as general market conditions, interest rates, credit ratings on our securities, expectations of our potential future earnings and cash distributions, and the trading price of our common stock that are beyond our control and fluctuate over time. Generally, we attempt to match the long-term duration of our investments in real property with long-term financing through the issuance of shares of our common stock or the incurrence of long-term fixed rate debt. At
June 30, 2014
,
16.2%
of our consolidated debt was variable rate debt.
Operating Highlights and Key Performance Trends
2014
Highlights to Date
•
We paid the first and second quarterly installments of our 2014 dividend each in the amount of $0.725 per share, which represents an 8% increase over the same periods in the prior year.
•
During the first six months of 2014, we invested approximately $341 million in healthcare assets, including the acquisition of three high-quality private hospitals located in the United Kingdom. The hospitals are leased to the second largest private hospital operator in the United Kingdom under long-term triple-net leases, with annual rent escalators equaling or exceeding 3%.
•
In April, we issued and sold $700 million aggregate principal amount of senior notes with a weighted average interest rate of 2.75% and a weighted average maturity of seven years.
•
In June 2014, we announced that we had entered into a definitive agreement to acquire
29
independent living communities located in Canada from Holiday Retirement (the “Holiday Canada Acquisition”). The purchase price is currently CAD
957 million
. We expect to fund the acquisition through borrowings under our new CAD
791 million
unsecured term loan that we closed in July 2014 and the assumption of debt.
•
In June 2014, we entered into a definitive agreement to acquire HCT in a stock and cash transaction valued at approximately
$2.9 billion
, or
$11.33
per share of HCT common stock, including investments expected to be made by HCT prior to completion of our acquisition, the majority of which have now been completed.
40
Concentration Risk
We use concentration ratios to identify, understand and evaluate the potential impact of economic downturns and other adverse events that may affect our asset types, geographic locations, business models, and tenants, operators and managers. We evaluate concentration risk in terms of investment mix and operations mix. Investment mix measures the percentage of our investments that is concentrated in a specific asset type or that is operated or managed by a particular tenant, operator or manager. Operations mix measures the percentage of our operating results that is attributed to a particular tenant, operator or manager, geographic location or business model. The following tables reflect our concentration risk as of the dates and for the periods presented:
As of June 30, 2014
As of December 31, 2013
Investment mix by asset type (1):
Seniors housing communities
64.4
%
64.2
%
MOBs
17.0
18.2
Skilled nursing and other facilities
13.6
13.6
Hospitals
3.1
2.3
Secured loans receivable and investments, net
1.9
1.7
Investment mix by tenant, operator and manager (1):
Atria
20.5
%
19.9
%
Sunrise
13.6
13.9
Brookdale Senior Living
9.6
9.7
Kindred
2.3
3.2
All other
54.0
53.3
(1)
Ratios are based on the gross book value of real estate investments (excluding assets classified as held for sale) as of each reporting date.
41
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2014
2013
2014
2013
Operations mix by tenant and operator and business model:
Revenues (1):
Senior living operations
49.8
%
50.4
%
50.1
%
50.3
%
Kindred
6.5
8.2
6.9
8.7
Brookdale Senior Living
5.3
5.7
5.4
5.7
All others
38.4
35.7
37.6
35.3
Adjusted EBITDA (2):
Senior living operations
27.7
%
27.5
%
28.1
%
27.3
%
Kindred
10.4
13.5
11.2
14.3
Brookdale Senior Living
8.7
9.6
9.0
9.6
All others
53.2
49.4
51.7
48.8
NOI (3):
Senior living operations
27.1
%
26.8
%
27.2
%
26.5
%
Kindred
10.6
13.6
11.4
14.5
Brookdale Senior Living
8.6
9.5
8.8
9.5
All others
53.7
50.1
52.6
49.5
Operations mix by geographic location (4):
California
15.2
%
14.1
%
15.2
%
14.0
%
New York
9.8
10.2
9.9
10.2
Texas
7.2
6.6
7.2
6.6
Illinois
4.6
4.6
4.6
4.7
Florida
4.1
4.1
4.2
4.2
All others
59.1
60.4
58.9
60.3
(1)
Total revenues include medical office building and other services revenue, revenue from loans and investments and interest and other income (excluding amounts in discontinued operations).
(2)
“Adjusted EBITDA” is defined as earnings before interest, taxes, depreciation and amortization (including non-cash stock-based compensation expense), excluding gains or losses on extinguishment of debt, merger-related expenses and deal costs, net gains on real estate activity and changes in the fair value of financial instruments (including amounts in discontinued operations).
(3)
“NOI” represents net operating income, which is defined as total revenues, less interest and other income, property-level operating expenses and medical office building services costs (excluding amounts in discontinued operations).
(4)
Ratios are based on total revenues (excluding amounts in discontinued operations) for each period presented.
See “Non-GAAP Financial Measures” included elsewhere in this Quarterly Report on Form 10-Q for additional disclosures regarding Adjusted EBITDA and NOI and reconciliations to our net income, as computed in accordance with GAAP.
Triple-Net Lease Expirations
If our tenants are not able or willing to renew our triple-net leases upon expiration, we may be unable to reposition the applicable properties on a timely basis or on the same or better economic terms, if at all. Although our lease terms are staggered, the non-renewal of some or all of our triple-net leases in any given year could have a material adverse effect on our business, financial condition, results of operations and liquidity, our ability to service our indebtedness and other obligations and our ability to make distributions to our stockholders, as required for us to continue to qualify as a REIT (a “Material Adverse Effect”). During the
three and six
months ended
June 30, 2014
, we had no triple-net lease renewals or expirations
42
without renewal that, in the aggregate, had a material impact on our financial condition or results of operations for those periods.
Currently, we have re-leased to Kindred, transitioned to new operators or sold
103
of the
108
licensed healthcare assets whose lease terms with Kindred were scheduled to expire on September 30, 2014. We expect to transition or sell by the end of 2014 the remaining
five
skilled nursing facilities whose leases were not renewed by Kindred, although these transactions remain subject to regulatory approval and other conditions, and we cannot assure you that we will be able to successfully complete them on a timely basis, if at all, or that expected financial results will be achieved.
Kindred must continue to perform all of its obligations under the applicable master lease, including without limitation, payment of all rental amounts, for the remaining non-renewed assets until expiration of their current lease terms. Kindred is also required to continue to pay full rent through December 31, 2014 on
four
of those
five
assets if the transitions have not yet occurred (and the fifth asset is currently under contract for sale). Moreover, we own or have the rights to all licenses and certificates of need (“CONs”) at the properties, and Kindred has extensive and detailed obligations to cooperate and ensure an orderly transition of the properties to another operator.
We do not expect that these transactions will materially impact our results of operations in 2014 or 2015. However, we cannot provide any assurances of the actual impact these transactions will have on our future operations, nor can we assure you as to whether, when or on what terms we will be able to transition to qualified healthcare operators or sell any or all of the remaining non-renewed assets. Our ability to do so could be significantly delayed or limited by state licensing, CON or other laws, as well as by the Medicare and Medicaid change-of-ownership rules, and we could incur substantial additional expenses in connection with any licensing or change-of ownership proceedings. We may also be required to fund certain expenses and incur obligations to preserve the value of, and avoid the imposition of liens on, the remaining non-renewed assets while they are being transitioned or sold.
Recent Developments Regarding Government Regulation
Medicare Reimbursement: Long-Term Acute Care Hospitals
On August 4, 2014, the Centers for Medicare & Medicaid Services (“CMS”) released its final rule updating the prospective payment system for long-term acute care hospitals (LTAC PPS) for the 2015 fiscal year (October 1, 2014 through September 30, 2015). Under the final rule, the LTAC PPS standard federal payment rate will increase by 2.2% in fiscal year 2015, reflecting a 2.9% increase in the market basket index, less both a 0.5% productivity adjustment and a 0.2% adjustment mandated by the Patient Protection and Affordable Care Act and its reconciliation measure, the Health Care and Education Reconciliation Act of 2010 (collectively, the “Affordable Care Act”). After taking into account the last year of the three-year phase in of the permanent one-time budget neutrality adjustment (-1.3%), the LTAC PPS standard federal payment rate in fiscal year 2015 will increase under the final rule by slightly more than 1% over the rate for fiscal year 2014. In addition, the final rule provides for: the retroactive reinstatement and extension, for an additional four years, of the moratorium on the full implementation of the 25-percent rule to freestanding and grandfathered long-term acute care hospitals established under the Medicare, Medicaid and SCHIP Extension Act of 2007 and amended by subsequent legislation; and implementation of the moratorium on the establishment of new long-term acute care hospitals and satellite facilities and the moratorium on bed increases in long-term acute care hospitals under the Pathway for SGR Reform Act of 2013, as amended by the Protecting Access to Medicare Act of 2014, effective for the period beginning April 1, 2014 and ending September 30, 2017. CMS estimates that net payments to long-term acute care hospitals under the final rule will increase by approximately $62 million, or 1.1%, in fiscal year 2015 due to the update to the standard federal payment rate, changes to the area wage adjustment and expected changes to short-stay and high-cost outlier payments. However, after taking into account the reinstatement of the moratorium on the implementation of the 25-percent rule, the implementation of the moratoria on the development of new long-term acute care hospitals and satellite facilities and additional beds, and the impact of certain other policy changes, CMS estimates that net payments to long-term acute care hospitals under the final rule will increase by approximately $178 million in fiscal year 2015 relative to fiscal year 2014.
We are currently analyzing the financial implications of this final rule on the operators of our long-term acute care hospitals. We cannot provide any assurance that this rule or future updates to LTAC PPS or Medicare reimbursement for long-term acute care hospitals will not materially adversely affect our operators, which, in turn, could have a material adverse effect on our business, financial condition, results of operations and liquidity, on our ability to service our indebtedness and other obligations and on our ability to make distributions to our stockholders, as required for us to continue to qualify as a REIT (a “Material Adverse Effect”).
43
Medicare Reimbursement: Skilled Nursing Facilities
On July 31, 2014, CMS released its final rule updating the prospective payment system for skilled nursing facilities (SNF PPS) for the 2015 fiscal year (October 1, 2014 through September 30, 2015). Under the final rule, the SNF PPS standard federal payment rate will increase by 2.0% in fiscal year 2015, reflecting a 2.5% increase in the market basket index, less a 0.5% productivity adjustment mandated by the Affordable Care Act. CMS estimates that net payments to skilled nursing facilities as a result of the final rule will increase by approximately $750 million in fiscal year 2015.
We are currently analyzing the financial implications of this final rule on the operators of our skilled nursing facilities. We cannot provide any assurance that this rule or future updates to SNF PPS or Medicare reimbursement for skilled nursing facilities will not materially adversely affect our operators, which, in turn, could have a Material Adverse Effect on us.
Critical Accounting Policies and Estimates
Our Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information set forth in the Accounting Standards Codification (“ASC”), as published by the Financial Accounting Standards Board (“FASB”). GAAP requires us to make estimates and assumptions regarding future events that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We base these estimates on our experience and assumptions we believe to be reasonable under the circumstances. However, if our judgment or interpretation of the facts and circumstances relating to various transactions or other matters had been different, we may have applied a different accounting treatment, resulting in a different presentation of our financial statements. We periodically reevaluate our estimates and assumptions, and in the event they prove to be different from actual results, we make adjustments in subsequent periods to reflect more current estimates and assumptions about matters that are inherently uncertain. Please refer to our Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on February 18, 2014, for further information regarding the critical accounting policies that affect our more significant estimates and judgments used in the preparation of our Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Recently Issued or Adopted Accounting Standards
In 2014, the FASB issued Accounting Standards Update 2014-08,
Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity
(“ASU 2014-08”), which raises the threshold for disposals to qualify as discontinued operations. A discontinued operation is defined as: (1) a component of an entity or group of components that has been disposed of or classified as held for sale and represents a strategic shift that has or will have a major effect on an entity’s operations and financial results; or (2) an acquired business that is classified as held for sale on the acquisition date. ASU 2014-08 also requires additional disclosures regarding discontinued operations, as well as material disposals that do not meet the definition of discontinued operations. The application of this guidance is prospective from the date of adoption. We adopted ASU 2014-08 for the quarter ended March 31, 2014.
In 2014, the FASB issued Accounting Standards Update 2014-09, Revenue From Contracts With Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for our financial statements beginning January 1, 2017; however, we do not expect the adoption of this guidance to have a significant impact on our consolidated financial statements, as the majority of our revenue consists of rental income from leasing arrangements, which are specifically excluded from ASU 2014-09.
Results of Operations
As of
June 30, 2014
, we operated through three reportable business segments: triple-net leased properties, senior living operations and MOB operations. In our triple-net leased properties segment, we acquire and own seniors housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations segment, we invest in seniors housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our MOB operations segment, we primarily acquire, own, develop, lease and manage MOBs. Information provided for “all other” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our
44
three reportable business segments. Assets included in “all other” consist primarily of corporate assets, including cash, restricted cash, deferred financing costs, loans receivable and investments, and miscellaneous accounts receivable.
Three Months Ended
June 30, 2014
and
2013
The table below shows our results of operations for the three months ended
June 30, 2014
and
2013
and the effect of changes in those results from period to period on our net income attributable to common stockholders.
For the Three Months Ended June 30,
Increase (Decrease)
to Net Income
2014
2013
$
%
(Dollars in thousands)
Segment NOI:
Triple-Net Leased Properties
$
243,871
$
214,286
$
29,585
13.8
%
Senior Living Operations
125,049
110,257
14,792
13.4
MOB Operations
76,651
72,618
4,033
5.6
All Other
15,125
14,996
129
0.9
Total segment NOI
460,696
412,157
48,539
11.8
Interest and other income
173
797
(624
)
(78.3
)
Interest expense
(91,501
)
(82,237
)
(9,264
)
(11.3
)
Depreciation and amortization
(190,818
)
(171,527
)
(19,291
)
(11.2
)
General, administrative and professional fees
(31,306
)
(27,324
)
(3,982
)
(14.6
)
(Loss) gain on extinguishment of debt, net
(2,924
)
720
(3,644
)
( > 100 )
Merger-related expenses and deal costs
(9,599
)
(6,667
)
(2,932
)
(44.0
)
Other
(4,863
)
(4,385
)
(478
)
(10.9
)
Income before income (loss) from unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interest
129,858
121,534
8,324
6.8
Income (loss) from unconsolidated entities
348
(506
)
854
> 100
Income tax (expense) benefit
(3,274
)
12,064
(15,338
)
( > 100 )
Income from continuing operations
126,932
133,092
(6,160
)
(4.6
)
Discontinued operations
(255
)
(18,559
)
18,304
98.6
Gain on real estate dispositions
11,889
—
11,889
nm
Net income
138,566
114,533
24,033
21.0
Net income (loss) attributable to noncontrolling interest
168
(47
)
(215
)
( > 100 )
Net income attributable to common stockholders
$
138,398
$
114,580
23,818
20.8
nm - not meaningful
Segment NOI—Triple-Net Leased Properties
NOI for our triple-net leased properties reportable business segment equals the rental income and other services revenue earned from our triple-net assets. We incur no direct operating expenses for this segment.
45
The following table summarizes results of continuing operations in our triple-net leased properties reportable business segment:
For the Three Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Segment NOI—Triple-Net Leased Properties:
Rental income
$
242,726
$
213,171
$
29,555
13.9
%
Other services revenue
1,145
1,115
30
2.7
Segment NOI
$
243,871
$
214,286
29,585
13.8
Triple-net leased properties segment NOI
increased
during the three months ended
June 30, 2014
over the prior year primarily due to rent from the properties we acquired after April 1, 2013, contractual escalations in rent pursuant to the terms of our leases, and increases in base and other rent under certain of our leases.
In our triple-net leased properties segment, our revenues generally consist of fixed rental amounts (subject to annual contractual escalations) received from our tenants in accordance with the applicable lease terms and do not vary based on the underlying operating performance of the properties. Therefore, while occupancy rates may affect the profitability of our tenants’ operations, they do not directly impact our revenues or financial results. The following table sets forth average continuing occupancy rates related to the triple-net leased properties we owned at
June 30, 2014
for the first quarter of 2014 (which is the most recent information available to us from our tenants) and average continuing occupancy rates related to the triple-net leased properties we owned at
June 30, 2013
for the first quarter of 2013.
Number of Properties Owned at June 30, 2014 (1)
Average
Occupancy For the
Three Months
Ended March 31,
2014 (1)
Number of Properties Owned at June 30, 2013 (1)
Average
Occupancy For the
Three Months
Ended March 31,
2013 (1)
Seniors housing communities
444
87.7
%
416
86.1
%
Skilled nursing facilities
281
80.7
265
82.1
Hospitals
47
59.4
46
59.7
(1)
Excludes properties sold or classified as held for sale as of
June 30, 2014
, non-stabilized properties, properties included in investments in unconsolidated entities and certain properties for which we do not receive occupancy information. Also excludes properties acquired during the three months ended
June 30, 2014
and
2013
, respectively, and properties that transitioned operators for which we do not have five full quarters of results subsequent to the transition.
The following table compares results of continuing operations for our
841
same-store triple-net leased properties. For purposes of this table, we define same-store properties as properties that we owned for the entire period from April 1, 2013 through
June 30, 2014
.
For the Three Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Same-Store Segment NOI—Triple-Net Leased Properties:
Rental income
$
221,065
$
211,302
$
9,763
4.6
%
Other services revenue
1,145
1,115
30
2.7
Segment NOI
$
222,210
$
212,417
9,793
4.6
The year-over-year
increase
in same-store triple-net leased properties NOI is due to the contractual escalations in rent pursuant to the terms of our leases and increases in base and other rent under certain of our leases.
46
Segment NOI—Senior Living Operations
The following table summarizes results of continuing operations in our senior living operations reportable business segment:
For the Three Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Segment NOI—Senior Living Operations:
Total revenues
$
374,473
$
341,594
$
32,879
9.6
%
Less:
Property-level operating expenses
(249,424
)
(231,337
)
(18,087
)
(7.8
)
Segment NOI
$
125,049
$
110,257
14,792
13.4
Revenues attributed to our senior living operations segment consist of resident fees and services, which include all amounts earned from residents at our seniors housing communities, such as rental fees related to resident leases, extended health care fees and other ancillary service income. Our senior living operations segment revenues
increased
in the
second quarter
of
2014
over the
second quarter
of
2013
primarily due to the seniors housing communities we acquired after April 1, 2013 and higher average monthly revenue per occupied room in our communities.
Property-level operating expenses related to our senior living operations segment include labor, food, utilities, marketing, management and other costs of operating the properties. Property-level operating expenses
increased
for the
three months ended June 30, 2014
over the same period in
2013
primarily due to the acquired properties described above, increases in salaries, utilities, real estate taxes and food costs and higher management fees primarily due to increased revenues.
The following table compares results of continuing operations for our
222
same-store senior living operating communities. For purposes of this table, we define same-store communities as communities that we owned for the full period in both comparison periods.
For the Three Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Same-Store Segment NOI—Senior Living Operations:
Total revenues
$
347,148
$
340,814
$
6,334
1.9
%
Less:
Property-level operating expenses
(232,829
)
(230,930
)
(1,899
)
(0.8
)
Segment NOI
$
114,319
$
109,884
4,435
4.0
Same-store senior living operations NOI
increased
year over year primarily due to higher average monthly revenue per occupied room, partially offset by increases in salaries, utilities and food costs and higher management fees primarily due to increased revenues.
The following table sets forth average unit occupancy rates and the average monthly revenue per occupied room related to continuing operations in our senior living operations segment during the
three months ended June 30, 2014
and
2013
:
Number of Properties at June 30,
Average Unit Occupancy For the Three Months Ended June 30,
Average Monthly Revenue Per Occupied Room For the Three Months Ended June 30,
2014
2013
2014
2013
2014
2013
Total communities
241
229
90.3
%
90.9
%
$
5,551
$
5,521
Same-store communities
222
222
90.5
90.9
5,654
5,529
47
Segment NOI—MOB Operations
The following table summarizes results of continuing operations in our MOB operations reportable business segment:
For the Three Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Segment NOI—MOB Operations:
Rental income
$
114,890
$
110,277
$
4,613
4.2
%
Medical office building services revenue
2,722
2,159
563
26.1
Total revenues
117,612
112,436
5,176
4.6
Less:
Property-level operating expenses
(39,335
)
(38,151
)
(1,184
)
(3.1
)
Medical office building services costs
(1,626
)
(1,667
)
41
2.5
Segment NOI
$
76,651
$
72,618
4,033
5.6
The increases in our MOB operations segment rental income and property-level operating expenses in the
second quarter
of
2014
over the same period in
2013
are attributed primarily to the MOBs we acquired after April 1, 2013 and slightly higher base rents, partially offset by a decrease in repairs and maintenance and property tax expenses as a result of expense controls.
Medical office building services revenue, net of applicable costs, increased year over year primarily due to increased construction activity during the
second quarter
of
2014
over the same period in
2013
.
The following table compares results of continuing operations for our
297
same-store MOBs. For purposes of this table, we define same-store MOBs as MOBs that we owned for the full period in both comparison periods.
For the Three Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Same-Store Segment NOI—MOB Operations:
Rental income
$
110,440
$
109,412
$
1,028
0.9
%
Less:
Property-level operating expenses
(37,731
)
(37,894
)
163
0.4
Segment NOI
$
72,709
$
71,518
1,191
1.7
The following table sets forth occupancy rates and the annualized average rent per occupied square foot related to continuing operations in our MOB operations segment at and for the
three months ended June 30, 2014
and
2013
:
Number of Properties at June 30,
Occupancy at June 30,
Annualized Average Rent Per Occupied Square Foot for the Three Months Ended June 30,
2014
2013
2014
2013
2014
2013
Total MOBs
309
300
90.1
%
90.6
%
$
30
$
29
Same-store MOBs
297
297
90.1
90.5
30
30
Interest Expense
The
$8.3 million
increase
in total interest expense, including interest allocated to discontinued operations of
$0.5 million
and
$1.5 million
for the
three months ended June 30, 2014
and
2013
, respectively, is attributed primarily to $13.1 million of additional interest due to higher debt balances, partially offset by a $5.4 million reduction in interest due to lower effective interest rates, including the amortization of any fair value adjustments. Our effective interest rate was
3.7%
for the
three months ended June 30, 2014
, compared to
3.9%
for the same period in
2013
.
48
Depreciation and Amortization
Depreciation and amortization expense
increased
during the
three months ended June 30, 2014
compared to the same period in
2013
primarily due to the real estate acquisitions we made in 2013.
General, Administrative and Professional Fees
General, administrative and professional fees
increased
$4.0 million
during the
three months ended June 30, 2014
compared to the same period in
2013
primarily due to our continued organizational growth.
(Loss) Gain on Extinguishment of Debt, Net
The loss on extinguishment of debt, net for the
three months ended June 30, 2014
resulted primarily from early mortgage repayments. There were no similar transactions during the
three months ended June 30, 2013
.
Merger-Related Expenses and Deal Costs
Merger-related expenses and deal costs for both periods consist of transition, integration, deal and severance-related expenses primarily related to consummated transactions as required by GAAP to be expensed rather than capitalized into the asset value. The
$2.9 million
increase
during the
three months ended June 30, 2014
over the prior year is primarily due to increased investment activity in the second quarter of 2014 compared to the second quarter of 2013.
Other
Other primarily includes building rent expense paid to lease certain of our senior living operating communities, as well as certain unreimbursable expenses related to our triple-net leased portfolio.
Income Tax (Expense) Benefit
Income tax expense for the
three months ended June 30, 2014
was due primarily to operating income at our taxable REIT subsidiaries (“TRS” or “TRS entities”). Income tax benefit for the
three months ended June 30, 2013
was due primarily to the release of valuation allowances against certain deferred tax assets.
Discontinued Operations
Discontinued operations for the
three months ended June 30, 2014
reflects activity related to
12
properties,
two
of which were sold during the
second quarter
of
2014
and
ten
of which were classified as held for sale as of
June 30, 2014
. We recognized a net loss of
$0.2 million
on real estate dispositions during the
three months ended June 30, 2014
. Discontinued operations for the comparable
2013
period reflects activity related to
33
properties,
ten
of which were sold during the
second quarter
of
2013
, resulting in a net gain of
$1.7 million
.
Gain on Real Estate Dispositions
The
$11.9 million
gain on real estate dispositions for the
three months ended June 30, 2014
resulted primarily from the sale of four properties that are not classified in discontinued operations. Gains on real estate dispositions for the
three months ended June 30, 2013
are classified in discontinued operations.
Net Income (Loss) Attributable to Noncontrolling Interest
Net income attributable to noncontrolling interest for the
three months ended June 30, 2014
and net loss attributable to noncontrolling interest for the same period in
2013
represent our partners’ joint venture interests in
51
properties and
58
properties, respectively.
49
Six Months Ended
June 30, 2014
and
2013
The table below shows our results of operations for the
six months ended June 30, 2014
and
2013
and the effect of changes in those results from period to period on our net income attributable to common stockholders.
For the Six Months Ended June 30,
Increase (Decrease)
to Net Income
2014
2013
$
%
(Dollars in thousands)
Segment NOI:
Triple-Net Leased Properties
$
482,865
$
427,931
$
54,934
12.8
%
Senior Living Operations
247,815
218,519
29,296
13.4
MOB Operations
153,810
147,639
6,171
4.2
All Other
26,392
31,099
(4,707
)
(15.1
)
Total segment NOI
910,882
825,188
85,694
10.4
Interest and other income
446
1,835
(1,389
)
(75.7
)
Interest expense
(179,342
)
(160,871
)
(18,471
)
(11.5
)
Depreciation and amortization
(384,412
)
(346,995
)
(37,417
)
(10.8
)
General, administrative and professional fees
(64,172
)
(56,098
)
(8,074
)
(14.4
)
(Loss) gain on extinguishment of debt, net
(2,665
)
720
(3,385
)
( > 100 )
Merger-related expenses and deal costs
(20,359
)
(10,929
)
(9,430
)
(86.3
)
Other
(10,092
)
(8,972
)
(1,120
)
(12.5
)
Income before income from unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interest
250,286
243,878
6,408
2.6
Income from unconsolidated entities
596
423
173
40.9
Income tax (expense) benefit
(6,707
)
10,320
(17,027
)
( > 100 )
Income from continuing operations
244,175
254,621
(10,446
)
(4.1
)
Discontinued operations
2,776
(26,990
)
29,766
> 100
Gain on real estate dispositions
12,889
—
12,889
nm
Net income
259,840
227,631
32,209
14.1
Net income attributable to noncontrolling interest
395
858
463
54.0
Net income attributable to common stockholders
$
259,445
$
226,773
32,672
14.4
nm - not meaningful
Segment NOI—Triple-Net Leased Properties
The following table summarizes results of continuing operations in our triple-net leased properties reportable business segment:
For the Six Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Segment NOI—Triple-Net Leased Properties:
Rental income
$
480,572
$
425,705
$
54,867
12.9
%
Other services revenue
2,293
2,226
67
3.0
Segment NOI
$
482,865
$
427,931
54,934
12.8
Triple-net leased properties segment NOI
increased
during the
six months ended June 30, 2014
over the prior year primarily due to rent from the properties we acquired after January 1, 2013, contractual escalations in rent pursuant to the terms of our leases, and increases in base and other rent under certain of our leases.
50
The following table compares results of continuing operations for our
840
same-store triple-net leased properties. For purposes of this table, we define same-store properties as properties that we owned for the entire period from January 1, 2013 through
June 30, 2014
.
For the Six Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Same-Store Segment NOI—Triple-Net Leased Properties:
Rental income
$
440,620
$
422,180
$
18,440
4.4
%
Other services revenue
2,293
2,226
67
3.0
Segment NOI
$
442,913
$
424,406
18,507
4.4
The year-over-year
increase
in same-store triple-net leased properties NOI is due to the contractual escalations in rent pursuant to the terms of our leases and increases in base and other rent under certain of our leases.
Segment NOI—Senior Living Operations
The following table summarizes results of continuing operations in our senior living operations reportable business segment:
For the Six Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Segment NOI—Senior Living Operations:
Total revenues
$
745,534
$
680,764
$
64,770
9.5
%
Less:
Property-level operating expenses
(497,719
)
(462,245
)
(35,474
)
(7.7
)
Segment NOI
$
247,815
$
218,519
29,296
13.4
Our senior living operations segment revenues
increased
during the
six months ended June 30, 2014
over the prior year primarily due to the seniors housing communities we acquired after January 1, 2013 and higher average monthly revenue per occupied room in our communities.
Property-level operating expenses
increased
during the
six months ended June 30, 2014
over the same period in
2013
primarily due to the acquired properties described above, increases in salaries, utilities and food costs and higher management fees primarily due to increased revenues.
The following table compares results of continuing operations for our
222
same-store senior living operating communities. For purposes of this table, we define same-store communities as communities that we owned for the full period in both comparison periods.
For the Six Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Same-Store Segment NOI—Senior Living Operations:
Total revenues
$
693,619
$
679,985
$
13,634
2.0
%
Less:
Property-level operating expenses
(466,183
)
(461,838
)
(4,345
)
(0.9
)
Segment NOI
$
227,436
$
218,147
9,289
4.3
Same-store senior living operations NOI
increased
year over year primarily due to higher average monthly revenue per occupied room, partially offset by increases in salaries, utilities and food costs and higher management fees primarily due to increased revenues.
51
The following table sets forth average unit occupancy rates and the average monthly revenue per occupied room related to continuing operations in our senior living operations segment during the
six months ended June 30, 2014
and
2013
:
Number of Properties at June 30,
Average Unit Occupancy For the Six Months Ended June 30,
Average Monthly Revenue Per Occupied Room For the Six Months Ended June 30,
2014
2013
2014
2013
2014
2013
Total communities
241
229
90.4
%
90.9
%
$
5,546
$
5,507
Same-store communities
222
222
90.6
90.9
5,641
5,511
Segment NOI—MOB Operations
The following table summarizes results of continuing operations in our MOB operations reportable business segment:
For the Six Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Segment NOI—MOB Operations:
Rental income
$
230,113
$
220,693
$
9,420
4.3
%
Medical office building services revenue
7,374
4,696
2,678
57.0
Total revenues
237,487
225,389
12,098
5.4
Less:
Property-level operating expenses
(78,680
)
(74,444
)
(4,236
)
(5.7
)
Medical office building services costs
(4,997
)
(3,306
)
(1,691
)
(51.1
)
Segment NOI
$
153,810
$
147,639
6,171
4.2
The increases in our MOB operations segment rental income and property-level operating expenses during the
six months ended June 30, 2014
over the same period in
2013
are attributed primarily to the MOBs we acquired after January 1, 2013, slightly higher base rents and increased first quarter 2014 weather-related expenses, partially offset by a decrease in repairs and maintenance, cleaning and property tax expenses as a result of expense controls.
Medical office building services revenue and costs both increased year over year primarily due to increased construction activity during the
six months ended June 30, 2014
over the same period in
2013
.
The following table compares results of continuing operations for our
295
same-store MOBs. For purposes of this table, we define same-store MOBs as MOBs that we owned for the full period in both comparison periods.
For the Six Months Ended June 30,
Increase (Decrease)
to Segment NOI
2014
2013
$
%
(Dollars in thousands)
Same-Store Segment NOI—MOB Operations:
Rental income
$
218,128
$
216,940
$
1,188
0.5
%
Less:
Property-level operating expenses
(74,482
)
(73,263
)
(1,219
)
(1.7
)
Segment NOI
$
143,646
$
143,677
(31
)
(0.0
)
52
The following table sets forth occupancy rates and the annualized average rent per occupied square foot related to continuing operations in our MOB operations segment at and for the
six months ended June 30, 2014
and
2013
:
Number of Properties at June 30,
Occupancy at June 30,
Annualized Average Rent Per Occupied Square Foot for the Six Months Ended June 30,
2014
2013
2014
2013
2014
2013
Total MOBs
309
300
90.1
%
90.6
%
$
30
$
29
Same-store MOBs
295
295
90.0
90.4
30
29
Segment NOI—All Other
All other NOI consists primarily of income from loans and investments. Income from loans and investments
decreased
for the
six months ended June 30, 2014
over the same period in
2013
primarily due to final repayments and sales of portions of certain loans receivable throughout 2013.
Interest Expense
The
$16.5 million
increase
in total interest expense, including interest allocated to discontinued operations of
$1.2 million
and
$3.2 million
for the
six months ended June 30, 2014
and
2013
, respectively, is attributed primarily to $21.4 million of additional interest due to higher debt balances, partially offset by a $6.0 million reduction in interest due to lower effective interest rates, including the amortization of any fair value adjustments. Our effective interest rate was
3.7%
for the
six months ended June 30, 2014
, compared to
3.8%
for the same period in
2013
.
Depreciation and Amortization
Depreciation and amortization expense
increased
during the
six months ended June 30, 2014
compared to the same period in
2013
primarily due to the real estate acquisitions we made in 2013.
General, Administrative and Professional Fees
General, administrative and professional fees
increased
$8.1 million
during the
six months ended June 30, 2014
compared to the same period in
2013
primarily due to our continued organizational growth.
(Loss) Gain on Extinguishment of Debt, Net
The loss on extinguishment of debt, net for the
six months ended June 30, 2014
resulted primarily from early mortgage repayments. There were no similar transactions during the
six months ended June 30, 2013
.
Merger-Related Expenses and Deal Costs
The
$9.4 million
increase
during the
six months ended June 30, 2014
over the prior year is primarily due to increased investment activity in the first half of 2014 compared to the first half of 2013.
Income Tax (Expense) Benefit
Income tax expense for the
six months ended June 30, 2014
was due primarily to operating income at our TRS entities. Income tax benefit for the
six months ended June 30, 2013
was due primarily to the release of valuation allowances against certain deferred tax assets of one of our taxable REIT subsidiaries.
Discontinued Operations
Discontinued operations for the
six months ended June 30, 2014
reflects activity related to
17
properties,
seven
of which were sold during the first half of
2014
and
ten
of which were classified as held for sale as of
June 30, 2014
. We recognized a net gain of
$1.3 million
on real estate dispositions during the
six months ended June 30, 2014
. Discontinued operations for the comparable
2013
period reflects activity related to
40
properties,
17
of which were sold during the first half of
2013
, resulting in a net gain of
$2.2 million
.
Gain on Real Estate Dispositions
The gain on real estate dispositions for the
six months ended June 30, 2014
resulted primarily from the sale of five properties that are not classified in discontinued operations. Gains on real estate dispositions for the
six months ended June 30, 2013
are classified in discontinued operations.
53
Net Income Attributable to Noncontrolling Interest
Net income attributable to noncontrolling interest for the
six months ended June 30, 2014
and
2013
represents our partners’ joint venture interests in
51
properties and
58
properties, respectively.
Non-GAAP Financial Measures
We believe that net income, as defined by GAAP, is the most appropriate earnings measurement. However, we consider certain non-GAAP financial measures to be useful supplemental measures of our operating performance. A non-GAAP financial measure is a measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are not so excluded from or included in the most directly comparable measure calculated and presented in accordance with GAAP. Described below are the non-GAAP financial measures used by management to evaluate our operating performance and that we consider most useful to investors, together with reconciliations of these measures to their most directly comparable GAAP measures.
The non-GAAP financial measures we present in this Quarterly Report on Form 10-Q may not be identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. You should not consider these measures as alternatives to net income (determined in accordance with GAAP) as indicators of our financial performance or as alternatives to cash flow from operating activities (determined in accordance with GAAP) as measures of our liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of our needs. In order to facilitate a clear understanding of our consolidated historical operating results, you should examine these measures in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Quarterly Report on Form 10-Q.
Funds From Operations and Normalized Funds From Operations
Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. However, since real estate values historically have risen or fallen with market conditions, many industry investors deem presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. For that reason, we consider Funds From Operations (“FFO”) and normalized FFO to be appropriate measures of operating performance of an equity REIT. In particular, we believe that normalized FFO is useful because it allows investors, analysts and our management to compare our operating performance to the operating performance of other real estate companies and between periods on a consistent basis without having to account for differences caused by unanticipated items and other events such as transactions and litigation. In some cases, we provide information about identified non-cash components of FFO and normalized FFO because it allows investors, analysts and our management to assess the impact of those items on our financial results.
We use the National Association of Real Estate Investment Trusts (“NAREIT”) definition of FFO. NAREIT defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of real estate property, including gain on re-measurement of equity method investments, and impairment write-downs of depreciable real estate, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect FFO on the same basis. We define normalized FFO as FFO excluding the following income and expense items (which may be recurring in nature): (a) merger-related costs and expenses, including amortization of intangibles, transition and integration expenses, and deal costs and expenses, including expenses and recoveries relating to our acquisition lawsuits; (b) the impact of any expenses related to asset impairment and valuation allowances, the write-off of unamortized deferred financing fees, or additional costs, expenses, discounts, make-whole payments, penalties or premiums incurred as a result of early retirement or payment of our debt; (c) the non-cash effect of income tax benefits or expenses and derivative transactions that have non-cash mark-to-market impacts on our Consolidated Statements of Income; (d) the impact of future acquisitions or divestitures (including pursuant to tenant options to purchase) and capital transactions; (e) the financial impact of contingent consideration, severance-related costs, charitable donations made to the Ventas Charitable Foundation, gains and losses for non-operational foreign currency hedge agreements and changes in the fair value of financial instruments; and (f) expenses related to the re-audit and re-review of our historical financial statements and related matters.
54
Our FFO and normalized FFO for the
three and six
months ended
June 30, 2014
and
2013
are summarized in the following table. The
increase
in normalized FFO for the
six months ended June 30, 2014
over the same period in
2013
is due primarily to our 2013 investments, same-store growth across our portfolio of properties, rental increases from our triple-net leased portfolio and receipt of fees and other income. These benefits were partially offset by higher general and administrative expenses and the impact of asset sales and loan repayments since the third quarter of 2013.
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2014
2013
2014
2013
(In thousands)
Net income attributable to common stockholders
$
138,398
$
114,580
$
259,445
$
226,773
Adjustments:
Real estate depreciation and amortization
189,219
170,111
381,262
344,301
Real estate depreciation related to noncontrolling interest
(2,661
)
(2,617
)
(5,305
)
(5,119
)
Real estate depreciation related to unconsolidated entities
1,495
1,622
2,989
3,268
Gain on re-measurement of equity interest upon acquisition, net
—
—
—
(1,241
)
Gain on real estate dispositions
(11,889
)
—
(12,889
)
—
Discontinued operations:
Gain on real estate dispositions
(45
)
(1,718
)
(1,483
)
(2,195
)
Depreciation on real estate assets
1,247
22,463
1,528
33,938
FFO
315,764
304,441
625,547
599,725
Adjustments:
Change in fair value of financial instruments
109
—
41
25
Non-cash income tax expense (benefit)
2,974
(12,064
)
6,407
(10,320
)
Loss (gain) on extinguishment of debt, net
2,924
(873
)
2,114
(873
)
Merger-related expenses and deal costs
9,602
6,592
20,363
10,854
Amortization of other intangibles
255
255
511
511
Normalized FFO
$
331,628
$
298,351
$
654,983
$
599,922
55
Adjusted EBITDA
We consider Adjusted EBITDA an important supplemental measure to net income because it provides another manner in which to evaluate our operating performance and serves as another indicator of our ability to service debt. We define Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization (including non-cash stock-based compensation expense), excluding gains or losses on extinguishment of debt, merger-related expenses and deal costs, net gains on real estate activity and changes in the fair value of financial instruments (including amounts in discontinued operations). The following table sets forth a reconciliation of Adjusted EBITDA to net income (including amounts in discontinued operations) for the
three and six
months ended
June 30, 2014
and
2013
:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2014
2013
2014
2013
(In thousands)
Net income
$
138,566
$
114,533
$
259,840
$
227,631
Adjustments:
Interest
92,004
83,696
180,523
164,025
Loss (gain) on extinguishment of debt, net
2,924
(873
)
2,114
(873
)
Taxes (including amounts in general, administrative and professional fees)
4,577
(10,867
)
9,237
(7,974
)
Depreciation and amortization
192,065
193,990
385,940
380,933
Non-cash stock-based compensation expense
5,367
5,138
11,411
10,800
Merger-related expenses and deal costs
9,599
6,667
20,359
10,929
Gain on real estate dispositions
(11,705
)
(1,718
)
(14,142
)
(2,195
)
Change in fair value of financial instruments
109
—
41
25
Gain on re-measurement of equity interest upon acquisition, net
—
—
—
(1,241
)
Adjusted EBITDA
$
433,506
$
390,566
$
855,323
$
782,060
56
NOI
We also consider NOI an important supplemental measure to net income because it allows investors, analysts and our management to assess our unlevered property-level operating results and to compare our operating results with the operating results of other real estate companies and between periods on a consistent basis. We define NOI as total revenues, less interest and other income, property-level operating expenses and medical office building services costs (including amounts in discontinued operations). Cash receipts may differ due to straight-line recognition of certain rental income and the application of other GAAP policies. The following table sets forth a reconciliation of NOI to net income (including amounts in discontinued operations) for the
three and six
months ended
June 30, 2014
and
2013
:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2014
2013
2014
2013
(In thousands)
(In thousands)
Net income
$
138,566
$
114,533
$
259,840
$
227,631
Adjustments:
Interest and other income
(173
)
(797
)
(1,196
)
(1,835
)
Interest
92,004
83,696
180,523
164,025
Depreciation and amortization
192,065
193,990
385,940
380,933
General, administrative and professional fees
31,306
27,327
64,172
56,101
Loss (gain) on extinguishment of debt, net
2,924
(873
)
2,665
(873
)
Merger-related expenses and deal costs
9,599
6,667
20,359
10,929
Other
4,993
4,414
10,338
8,477
(Income) loss from unconsolidated entities
(348
)
506
(596
)
(423
)
Income tax expense (benefit)
3,274
(12,064
)
6,707
(10,320
)
Gain on real estate dispositions
(11,705
)
(1,718
)
(14,142
)
(2,195
)
NOI
462,505
415,681
914,610
832,450
Discontinued operations
(1,809
)
(3,524
)
(3,728
)
(7,262
)
NOI (excluding amounts in discontinued operations)
$
460,696
$
412,157
$
910,882
$
825,188
Liquidity and Capital Resources
As of
June 30, 2014
, we had a total of
$86.6 million
of unrestricted cash and cash equivalents, operating cash and cash related to our senior living operations and MOB operations reportable business segments that is deposited and held in property-level accounts. Funds maintained in the property-level accounts are used primarily for the payment of property-level expenses, debt service payments and certain capital expenditures. As of
June 30, 2014
, we also had escrow deposits and restricted cash of
$75.5 million
and
$1.8 billion
of unused borrowing capacity available under our unsecured revolving credit facility.
During the
six months ended June 30, 2014
, our principal sources of liquidity were cash flows from operations, proceeds from the issuance of debt securities, proceeds from asset sales and cash on hand.
For the next 12 months, our principal liquidity needs are to: (i) fund operating expenses; (ii) meet our debt service requirements; (iii) repay maturing mortgage and other debt, including our new CAD unsecured term loan; (iv) fund capital expenditures; (v) fund acquisitions, investments and commitments, including our pending acquisitions and development and redevelopment activities; and (vi) make distributions to our stockholders and unitholders, as required for us to continue to qualify as a REIT. We expect that these liquidity needs generally will be satisfied by a combination of the following: cash flows from operations, cash on hand, debt assumptions and financings (including secured financings), issuances of debt and equity securities, dispositions of assets (in whole or in part through joint venture arrangements with third parties) and borrowings under our unsecured revolving credit facility. However, an inability to access liquidity through multiple such sources concurrently could have a Material Adverse Effect on us.
We expect to fund the Holiday Canada Acquisition through borrowings under our new CAD
791 million
unsecured term loan that we closed in July 2014 and the assumption of debt. We expect to fund our pending acquisition of HCT through the issuance of our common stock, valued at
$67.13
per share (for aggregate consideration of between
$1.8 billion
and
$2.0 billion
), the assumption of debt and cash.
57
Unsecured Revolving Credit Facility and Term Loans
Our unsecured credit facility is comprised of a
$2.0 billion
revolving credit facility priced at LIBOR plus 1.0% as of
June 30, 2014
, and a
$200.0 million
four-year term loan and an
$800.0 million
five-year term loan, each priced at LIBOR plus 1.05% as of
June 30, 2014
. The revolving credit facility matures in January 2018, but may be extended, at our option subject to the satisfaction of certain conditions, for an additional period of one year. The
$200.0 million
and
$800.0 million
term loans mature in January 2018 and January 2019, respectively. The unsecured credit facility also includes an accordion feature that permits us to increase our aggregate borrowing capacity thereunder to up to
$3.5 billion
.
As of
June 30, 2014
, we had
$179.4 million
of borrowings outstanding,
$15.8 million
of letters of credit outstanding and
$1.8 billion
of unused borrowing capacity available under our unsecured revolving credit facility.
In July 2014, we entered into a new CAD
791 million
unsecured term loan that matures on July 30, 2015 to fund the majority of the Holiday Canada Acquisition.
Senior Notes
In April 2014, we issued and sold
$300.0 million
aggregate principal amount of
1.250%
senior notes due 2017 at a public offering price equal to
99.815%
of par, for total proceeds of
$299.4 million
before the underwriting discount and expenses, and
$400.0 million
aggregate principal amount of
3.750%
senior notes due 2024 at a public offering price equal to
99.304%
of par, for total proceeds of
$397.2 million
before the underwriting discount and expenses.
Cash Flows
The following table sets forth our sources and uses of cash flows for the
six months ended June 30, 2014
and
2013
:
For the Six Months Ended June 30,
Increase
(Decrease) to Cash
2014
2013
$
%
(Dollars in thousands)
Cash and cash equivalents at beginning of period
$
94,816
$
67,908
$
26,908
39.6
%
Net cash provided by operating activities
595,702
507,688
88,014
17.3
Net cash used in investing activities
(385,433
)
(143,590
)
(241,843
)
( > 100 )
Net cash used in financing activities
(218,058
)
(369,496
)
151,438
41.0
Effect of foreign currency translation on cash and cash equivalents
(392
)
(89
)
(303
)
( > 100 )
Cash and cash equivalents at end of period
$
86,635
$
62,421
24,214
38.8
Cash Flows from Operating Activities
Cash flows from operating activities
increased
during the
six months ended June 30, 2014
over the same period in
2013
primarily due to the increases in FFO as previously described.
Cash Flows from Investing Activities
Cash used in investing activities during the
six months ended June 30, 2014
and
2013
consisted primarily of cash paid for our investments in real estate (
$271.5 million
and
$283.6 million
in
2014
and
2013
, respectively), purchase of marketable securities (
$46.7 million
in
2014
), investment in loans receivable and other (
$44.5 million
and
$32.3 million
in
2014
and
2013
, respectively), capital expenditures (
$35.5 million
and
$32.5 million
in
2014
and
2013
, respectively) and development project expenditures (
$44.4 million
and
$48.3 million
in
2014
and
2013
, respectively). These cash outflows were
partially offset
by proceeds from loans receivable (
$6.0 million
and
$218.0 million
in
2014
and
2013
, respectively) and proceeds from real estate disposals (
$52.4 million
and
$24.3 million
in
2014
and
2013
, respectively).
Cash Flows from Financing Activities
Cash used in financing activities during the
six months ended June 30, 2014
and
2013
consisted primarily of net payments made on our unsecured revolving credit facility and term loans (
$200.0 million
and
$280.9 million
in
2014
and
2013
, respectively), debt repayments (
$272.7 million
and
$685.5 million
in
2014
and
2013
, respectively) and cash distributions to common stockholders, unitholders and noncontrolling interest parties (
$434.6 million
and
$399.6 million
in
2014
and
2013
, respectively). These cash outflows were
partially offset
by net proceeds from the issuance of debt (
$696.7 million
and
$918.5 million
in
2014
and
2013
) and net proceeds from the issuance of common stock (
$82.4 million
in
2013
).
58
Capital Expenditures
The terms of our triple-net leases generally obligate our tenants to pay all capital expenditures necessary to maintain and improve our triple-net leased properties. However, from time to time we may fund the capital expenditures for our triple-net leased properties through loans to the tenants or advances, which may increase the amount of rent payable with respect to the properties in certain cases. We expect to fund any capital expenditures for which we may become responsible upon expiration of our triple-net leases or in the event that our tenants are unable or unwilling to meet their obligations under those leases with cash flows from operations or through additional borrowings.
We also expect to fund capital expenditures related to our senior living operations and MOB operations reportable business segments with the cash flows from the properties or through additional borrowings. To the extent that unanticipated capital expenditure needs arise or significant borrowings are required, our liquidity may be affected adversely. Our ability to borrow additional funds may be restricted in certain circumstances by the terms of the instruments governing our outstanding indebtedness.
We are party to certain agreements that obligate us to develop healthcare or seniors housing properties funded through capital that we or our joint venture partners provide. As of
June 30, 2014
, we had
two
properties in various stages of development pursuant to these agreements. Through
June 30, 2014
, we have funded
$3.9 million
of our estimated total commitment over the projected development period (
$18.0 million
to
$20.0 million
) toward these projects.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The following discussion of our exposure to various market risks contains forward-looking statements that involve risks and uncertainties. These projected results have been prepared utilizing certain assumptions considered reasonable in light of information currently available to us. Nevertheless, because of the inherent unpredictability of interest rates and other factors, actual results could differ materially from those projected in such forward-looking information.
We are exposed to market risk related to changes in interest rates with respect to borrowings under our unsecured revolving credit facility and our unsecured term loans, certain of our mortgage loans that are floating rate obligations, mortgage loans receivable that bear interest at floating rates and marketable debt securities. These market risks result primarily from changes in LIBOR rates or prime rates. To address these risks, we continuously monitor our level of floating rate debt with respect to total debt and other factors, including our assessment of current and future economic conditions.
For fixed rate debt, interest rate fluctuations generally affect the fair value, but not our earnings or cash flows. Therefore, interest rate risk does not have a significant impact on our fixed rate debt obligations until their maturity or earlier prepayment and refinancing. If interest rates have risen at the time we seek to refinance our fixed rate debt, whether at maturity or otherwise, our future earnings and cash flows could be adversely affected by additional borrowing costs. Conversely, lower interest rates at the time of refinancing may reduce our overall borrowing costs.
To highlight the sensitivity of our fixed rate debt to changes in interest rates, the following summary shows the effects of a hypothetical instantaneous change of 100 basis points (“BPS”) in interest rates as of
June 30, 2014
and
December 31, 2013
:
As of June 30, 2014
As of December 31, 2013
(In thousands)
Gross book value
$
8,027,784
$
7,573,698
Fair value (1)
8,334,862
7,690,196
Fair value reflecting change in interest rates (1):
-100 basis points
8,754,400
8,069,013
+100 basis points
7,932,387
7,320,251
(1)
The change in fair value of our fixed rate debt from
December 31, 2013
to
June 30, 2014
was due primarily to 2014 senior note issuances, partially offset by mortgage loan repayments.
59
The table below sets forth certain information with respect to our debt, excluding premiums and discounts.
As of June 30, 2014
As of December 31, 2013
As of June 30, 2013
(Dollars in thousands)
Balance:
Fixed rate:
Senior notes and other
$
6,118,543
$
5,418,543
$
4,568,543
Mortgage loans and other (1)
1,909,241
2,155,155
2,433,617
Variable rate:
Unsecured revolving credit facilities
179,373
376,343
259,616
Unsecured term loans
1,000,175
1,000,702
678,306
Mortgage loans and other (1)
369,445
369,734
422,627
Total
$
9,576,777
$
9,320,477
$
8,362,709
Percentage of total debt:
Fixed rate:
Senior notes and other
63.9
%
58.1
%
54.6
%
Mortgage loans and other (1)
19.9
23.2
29.1
Variable rate:
Unsecured revolving credit facilities
1.9
4.0
3.1
Unsecured term loans
10.4
10.7
8.1
Mortgage loans and other (1)
3.9
4.0
5.1
Total
100.0
%
100.0
%
100.0
%
Weighted average interest rate at end of period:
Fixed rate:
Senior notes and other
3.5
%
3.7
%
3.8
%
Mortgage loans and other (1)
6.0
6.0
6.0
Variable rate:
Unsecured revolving credit facilities
1.2
1.2
1.8
Unsecured term loans
1.3
1.3
1.6
Mortgage loans and other (1)
1.7
1.7
1.8
Total
3.7
3.8
4.1
(1)
Borrowings as of
June 30, 2014
exclude
$44.1 million
of debt related to real estate assets classified as held for sale as of
June 30, 2014
. Borrowings as of
December 31, 2013
exclude
$13.1 million
of debt related to a real estate asset classified as held for sale as of
December 31, 2013
and sold in March 2014. Borrowings as of
June 30, 2013
exclude
$22.7 million
of debt related to a real estate asset classified as held for sale as of
June 30, 2013
, which matured in September 2013. All amounts were included in accounts payable and other liabilities on our Consolidated Balance Sheets.
The variable rate debt in the table above reflects, in part, the effect of
$153.6 million
notional amount of interest rate swaps with a maturity of March 21, 2016 that effectively convert fixed rate debt to variable rate debt. In addition, the fixed rate debt in the table above reflects, in part, the effect of
$59.2 million
notional amount of interest rate swaps with maturities ranging from March 2, 2015 to April 1, 2019, in each case that effectively convert variable rate debt to fixed rate debt. The
decrease
in our outstanding variable rate debt at
June 30, 2014
compared to
December 31, 2013
is primarily attributable to repayments made under our unsecured revolving credit facility. Pursuant to the terms of certain leases with one of our tenants, if interest rates increase on certain variable rate debt that we have totaling
$80.0 million
as of
June 30, 2014
, our tenant is required to pay us additional rent (on a dollar-for-dollar basis) in an amount equal to the increase in interest expense resulting from the increased interest rates. Therefore, the increase in interest expense related to this debt is equally offset by an increase in additional rent due to us from the tenant. Assuming a 100 basis point increase in the weighted average interest rate related to our variable rate debt and assuming no change in our variable rate debt outstanding as of
June 30, 2014
, interest expense for
60
2014
would increase by approximately
$15.4 million
, or
$0.05
per diluted common share. The fair value of our fixed and variable rate debt is based on current interest rates at which we could obtain similar borrowings.
As of
June 30, 2014
and
December 31, 2013
, our joint venture and operating partners’ aggregate share of total debt was
$166.2 million
and
$174.5 million
, respectively, with respect to certain properties we owned through consolidated joint ventures and an operating partnership. Total debt does not include our portion of debt related to investments in unconsolidated entities, which was
$87.8 million
and
$89.3 million
as of
June 30, 2014
and
December 31, 2013
, respectively.
As of
June 30, 2014
and
December 31, 2013
, the fair value of our secured and unsecured loans receivable, based on our estimates of currently prevailing rates for comparable loans, was
$394.2 million
and
$395.7 million
, respectively.
We are subject to fluctuations in certain foreign currency exchange rates that may, from time to time, affect our financial condition and results of operations. Based solely on our operating results for the three months ended June 30, 2014, excluding the impact of existing hedging arrangements, if the value of the U.S. dollar relative to the Canadian dollar was to increase or decrease by 10%, our NOI and net income would have decreased or increased, as applicable, each by less than $0.5 million and $0.1 million, respectively, for the three-month period. In addition, if the value of the U.S. dollar relative to the pound sterling was to increase or decrease by 10%, our NOI and net income would have decreased or increased, as applicable, each by less than $0.6 million and $0.4 million, respectively, for the three-month period. We currently have in place, and may in the future pursue, various hedging arrangements or borrowings in local currencies (including under our unsecured credit facility and CAD unsecured term loan) to mitigate the impact of foreign currency exchange rate fluctuations, depending on our assessment of the interest rate and foreign currency exchange rate environments and the costs and risks of such strategies. Nevertheless, we cannot assure you that any such fluctuations will not have a Material Adverse Effect on us.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of
June 30, 2014
. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of
June 30, 2014
, at the reasonable assurance level.
Internal Control Over Financial Reporting
During the
second quarter
of
2014
, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
61
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The information contained in “Note 11—Litigation” of the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q is incorporated by reference into this Item 1. Except as set forth therein, there have been no new material legal proceedings and no material developments in the legal proceedings reported in our Annual Report on Form 10-K for the year ended
December 31, 2013
.
In July 2014, we voluntarily contacted the Securities and Exchange Commission (“SEC”) to advise it of the determination by our former registered public accounting firm, Ernst & Young LLP, that it was not independent of us due solely to an inappropriate personal relationship between an EY partner, who until June 30, 2014 was the lead audit partner on our 2014 audit and quarterly review and was previously an audit engagement partner on our 2013 and 2012 audits, and an individual in a financial reporting oversight role at Ventas. See "Note 17—Subsequent Events" of the Notes to Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q. We have cooperated with the SEC and intend to continue to do so with respect to its inquiries related to this matter. At this time, this matter is in its early stages and we cannot reasonably assess its timing or outcome.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
The table below summarizes repurchases of our common stock made during the quarter ended
June 30, 2014
:
Number of Shares
Repurchased (1)
Average Price
Per Share
April 1 through April 30
11,255
$
64.00
May 1 through May 31
39
67.88
June 1 through June 30
—
—
(1)
Repurchases represent shares withheld to pay taxes on the vesting of restricted stock or restricted stock units granted to employees under our 2006 Incentive Plan or 2012 Incentive Plan or under the Nationwide Health Properties, Inc. (“NHP”) 2005 Performance Incentive Plan and assumed by us in connection with our acquisition of NHP. The value of the shares withheld is the closing price of our common stock on the date the vesting or exercise occurred (or, if not a trading day, the immediately preceding trading day) or the fair market value of our common stock at the time of exercise, as the case may be.
62
ITEM 6. EXHIBITS
Exhibit
Number
Description of Document
Location of Document
2.1
Agreement and Plan of Merger dated as of June 1, 2014 by and among Ventas, Inc., Stripe Sub, LLC, Stripe OP, LP, American Realty Capital Healthcare Trust, Inc. and American Realty Capital Healthcare Trust Operating Partnership, L.P.
Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed on June 5, 1014.
12.1
Statement Regarding Computation of Ratios of Earnings to Fixed Charges.
Filed herewith.
31.1
Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
Filed herewith.
31.2
Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
Filed herewith.
32.1
Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. § 1350.
Filed herewith.
32.2
Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. § 1350.
Filed herewith.
101
Interactive Data File.
Filed herewith.
63
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date:
August 11, 2014
VENTAS, INC.
By:
/s/ DEBRA A. CAFARO
Debra A. Cafaro
Chairman and
Chief Executive Officer
By:
/s/ RICHARD A. SCHWEINHART
Richard A. Schweinhart
Executive Vice President and
Chief Financial Officer
64
EXHIBIT INDEX
Exhibit
Number
Description of Document
Location of Document
2.1
Agreement and Plan of Merger dated as of June 1, 2014 by and among Ventas, Inc., Stripe Sub, LLC, Stripe OP, LP, American Realty Capital Healthcare Trust, Inc. and American Realty Capital Healthcare Trust Operating Partnership, L.P.
Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed on June 5, 1014.
12.1
Statement Regarding Computation of Ratios of Earnings to Fixed Charges.
Filed herewith.
31.1
Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
Filed herewith.
31.2
Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
Filed herewith.
32.1
Certification of Debra A. Cafaro, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. § 1350.
Filed herewith.
32.2
Certification of Richard A. Schweinhart, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. § 1350.
Filed herewith.
101
Interactive Data File.
Filed herewith.
65